GE CAPITAL MORTGAGE SERVICES INC
8-K, 1999-03-10
ASSET-BACKED SECURITIES
Previous: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1999-03-10
Next: DERMARX CORP, 10QSB, 1999-03-10




                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    Form 8-K

                                 CURRENT REPORT

                     Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

       Date of Report (Date of earliest event reported) February 25, 1999


                       GE CAPITAL MORTGAGE SERVICES, INC.
                  (as Seller and Servicer under the Pooling and
               Servicing Agreement, dated as of February 1, 1999,
                 providing for the issuance of REMIC Multi-Class
                    Pass-Through Certificates, Series 1999-2)



                       GE Capital Mortgage Services, Inc.
             (Exact name of registrant as specified in its charter)

                          New Jersey 33-5042 21-0627285
                          -----------------------------
            (State or other jurisdiction (Commission (I.R.S. Employer
               of incorporation) File Number) Identification No.)




                             Three Executive Campus
                          Cherry Hill, New Jersey 08002
               (Address of Principal Executive Office) (Zip Code)




        Registrant's telephone number, including area code (609) 661-6100

<PAGE>

ITEM 2.   ACQUISITION OR DISPOSITION OF ASSETS

General.
On February 25, 1999, GE Capital Mortgage Services, Inc. ("GECMSI") offered to
investors certain classes of its REMIC Multi-Class Pass-Through Certificates,
Series 1999-2 (the "Certificates") evidencing beneficial ownership interests in
a trust fund (the "Trust Fund"). The assets of the Trust Fund consist primarily
of a pool ("Pool 1999-2") of conventional, one- to four-family residential loans
(the "Mortgage Loans"). Capitalized terms used herein and not otherwise defined
shall have the meanings assigned to them in the Prospectus dated October 22,
1998 as supplemented by the Prospectus Supplement dated February 17, 1999.

The original principal balance of each Class of the Certificates is as follows:

          Class A1                                $234,353,900.00
          Class A2                                 $16,324,000.00
          Class A3                                 $27,325,000.00
          Class A4                                  $2,000,000.00
          Class R                                         $100.00
          Class PO                                    $661,098.55
          Class M                                   $6,155,000.00
          Class B1                                  $2,199,000.00
          Class B2                                  $1,319,000.00
          Class B3                                  $1,465,000.00
          Class B4                                    $587,000.00
          Class B5                                    $732,772.81
           Total :                                $293,121,871.36


The initial Junior Percentage and initial Senior Percentage for Pool 1999-2 are
approximately 4.26% and 95.74%, respectively. The "Bankruptcy Loss Amount," the
"Fraud Loss Amount" and the "Special Hazard Loss Amount" for Pool 1999-2 as of
the initial issuance of the Certificates are $100,000.00, $2,931,219.00 and
$4,830,806.00, respectively, representing approximately .0300%, 1.0000%, and
1.6500%, respectively, of the aggregate Scheduled Principal Balances of the
Mortgage Loans as of February 1, 1999 (the "Cut-off Date").


Description of the Mortgage Pool and the Mortgaged Properties

Pool 1999-2

Pool 1999-2 consists primarily of fixed-rate, fully-amortizing conventional
Mortgage Loans evidenced by Mortgage Notes which have original maturities of 20
to 30 years and an aggregate outstanding Scheduled Principal Balance as of the
Cut-off Date, after deducting payments of principal due on or before such date
and prepayments of principal received before such date, of $293,121,871.36.

The interest rates (the "Mortgage Rates") borne by the 853 Mortgage Loans
conveyed by GECMSI to Pool 1999-2 range from 6.2500% to 9.1250% and the weighted
average Mortgage Rate as of the Cut-off Date is 7.1792% per annum (all weighted
averages in this filing are weighted by aggregate outstanding Scheduled
Principal Balance as of the Cut-off Date). At origination, the principal
balances of the Mortgage Loans in Pool 1999-2 ranged from $240,000.00 to
$1,225,000.00, and, as of the Cut-off Date, the average outstanding Scheduled
Principal Balance of the Mortgage Loans in Pool 1999-2 is $343,636.43, after
application of principal payments due on or before the Cut-off Date and
prepayments of principal received before such date. The earliest origination
date of any Mortgage Loan in Pool 1999-2 is July 1997, and the latest scheduled
maturity date of any such Mortgage Loan is February 2029. The weighted average
loan-to-value ratio of the Mortgage Loans as of the Cut-off Date in Pool 1999-2
is 74.2672%.

<PAGE>

The Mortgage Loans in Pool 1999-2 have the following characteristics as of the
Cut-off Date.

a)   The following table sets forth information, as of the Cut-off Date, with
     respect to the Mortgage Rates borne by the Mortgage Loans in Pool 1999-2:

     MORTGAGE          # OF        AGGREGATE BALANCES       % OF POOL BY
      RATES            LOANS       AS OF CUT-OFF DATE     AGGREGATE BALANCE
      -----            -----       ------------------     -----------------
      6.2500%            8           $2,965,435.36               1.0117%
      6.3750%            4           $1,365,692.36               0.4659%
      6.5000%           22           $7,796,562.12               2.6598%
      6.6250%           26           $9,990,387.32               3.4083%
      6.7500%           36          $11,477,074.92               3.9155%
      6.8750%           91          $31,121,911.92              10.6174%
      7.0000%          124          $42,035,194.76              14.3405%
      7.1250%          126          $42,744,612.78              14.5825%
      7.2500%          145          $49,555,252.97              16.9060%
      7.3750%           99          $35,605,802.12              12.1471%
      7.5000%           88          $28,977,125.78               9.8857%
      7.6250%           32          $10,529,340.93               3.5921%
      7.7500%           22           $7,790,269.17               2.6577%
      7.8750%           14           $4,951,025.99               1.6891%
      8.0000%            7           $3,123,075.01               1.0655%
      8.1250%            2             $937,802.86               0.3199%
      8.3750%            1             $239,549.36               0.0817%
      8.5000%            3           $1,068,744.54               0.3646%
      8.6250%            1             $257,694.26               0.0879%
      8.7500%            1             $257,850.90               0.0880%
      9.1250%            1             $331,465.93               0.1131%
       Total           853         $293,121,871.36             100.0000%


<PAGE>

b) The following table sets forth information, as of the Cut-off Date, with
respect to the original principal balances of the Mortgage Loans in Pool 1999-2:

     ORIGINAL                           AGGREGATE BALANCES       % OF POOL BY
     BALANCES            # OF LOANS     AS OF CUT-OFF DATE       AGGREGATE BAL.
     --------            ----------     ------------------       --------------
$227,151 - 250,000            46          $11,312,220.83            3.8592%
$250,001 - 300,000           347          $95,804,893.39           32.6844%
$300,001 - 350,000           193          $62,484,177.36           21.3168%
$350,001 - 400,000           102          $38,249,961.05           13.0492%
$400,001 - 450,000            67          $28,214,519.76            9.6255%
$450,001 - 600,000            66          $34,421,073.90           11.7429%
$600,001 - 650,000            19          $11,879,948.83            4.0529%
$650,001 - 1,000,000 +        13          $10,755,076.24            3.6691%
Total                        853         $293,121,871.36          100.0000%


The largest outstanding Scheduled Principal Balance of any Mortgage Loan, as of
the Cut-off Date, in Pool 1999-2 is $1,222,832.45.

The smallest outstanding Scheduled Principal Balance of any Mortgage Loan, as of
the Cut-off Date, in Pool 1999-2 is $239,549.36.

c) The following table sets forth information, as of the Cut-off Date, with
respect to the years of origination of the Mortgage Loans in Pool 1999-2:

                                        AGGREGATE BALANCES       % OF POOL BY
YEAR OF ORIGINATION      # OF LOANS     AS OF CUT-OFF DATE     AGGREGATE BALANCE
- -------------------      ----------     ------------------     -----------------
     1997                    2                $972,142.94         0.3317%
     1998                  623            $214,025,598.18        73.0159%
     1999                  228             $78,124,130.24        26.6524%
     Total                 853            $293,121,871.36       100.0000%


<PAGE>


d) The following table sets forth information, as of the Cut-off Date, with
respect to the loan-to-value ratios of the Mortgage Loans at origination in Pool
1999-2:


   LOAN-TO-VALUE
     RATIO AT            # OF      AGGREGATE BALANCES       % OF POOL BY
    ORIGINATION          LOANS     AS OF CUT-OFF DATE      AGGREGATE BALANCE
    -----------          -----     ------------------      -----------------
   00.000 - 50.00         41           $15,097,704.91         5.1507%
   50.001 - 60.00         42           $17,043,338.94         5.8144%
   60.001 - 70.00                      $48,404,573.77        16.5135%
                         125
   70.001 - 75.00                      $46,476,809.69        15.8558%
                         134
   75.001 - 80.00                     $129,106,411.56        44.0453%
                         384
   80.001 - 85.00         11            $3,368,239.08         1.1491%
   85.001 - 90.00         62           $18,701,811.96         6.3802%
   90.001 - 95.00         54           $14,922,981.45         5.0910%
       Total             853          $293,121,871.36       100.0000%


e) The following table sets forth information, as of the Cut-off Date, with
respect to the type of Mortgaged Properties securing the Mortgage Loans in Pool
1999-2:


                                        AGGREGATE BALANCES     % OF POOL BY
  TYPE OF DWELLING       # OF LOANS     AS OF CUT-OFF DATE    AGGREGATE BALANCE
  ----------------       ----------     ------------------    -----------------
Single-family detached      782           $269,788,819.25         92.0398%
Single-family attached       11             $3,432,829.94          1.1711%
Condominium                  45            $13,719,795.89          4.6806%
2 - 4 Family Units            8             $3,302,310.61          1.1266%
Co-op                         7             $2,878,115.67          0.9819%
Total                       853           $293,121,871.36        100.0000%


f) The following table sets forth information, as of the Cut-off Date, with
respect to the occupancy status of the Mortgaged Properties securing the
Mortgage Loans as represented by the mortgagors at origination in Pool 1999-2:


                                        AGGREGATE BALANCES       % OF POOL BY
  OCCUPANCY              # OF LOANS     AS OF CUT-OFF DATE     AGGREGATE BALANCE
  ---------              ----------     ------------------     -----------------
Owner Occupied              830           $286,294,893.96         97.6709%
Vacation                     15             $4,597,500.12          1.5685%
Investment                    8             $2,229,477.28          0.7606%
Total                       853           $293,121,871.36        100.0000%


<PAGE>


g) The following table sets forth information, as of the Cut-off Date, with
respect to the geographic distribution of the Mortgaged Properties securing the
Mortgage Loans in Pool 1999-2:


                                        AGGREGATE BALANCES       % OF POOL BY
STATE                    # OF LOANS     AS OF CUT-OFF DATE     AGGREGATE BALANCE
- -----                    ----------     ------------------     -----------------
Alabama                       2               $564,693.84          0.1926%
Arizona                      15             $4,784,587.60          1.6323%
Arkansas                      3               $806,436.72          0.2751%
California                  422           $146,361,386.38         49.9320%
Colorado                     15             $5,438,956.65          1.8555%
Connecticut                  11             $3,909,447.26          1.3337%
District Of Columbia          1               $292,800.00          0.0999%
Florida                      20             $6,849,841.12          2.3369%
Georgia                      17             $6,339,080.41          2.1626%
Hawaii                        3             $1,017,246.99          0.3470%
Idaho                         1               $601,933.03          0.2054%
Illinois                     18             $5,947,209.76          2.0289%
Iowa                          1               $306,681.67          0.1046%
Louisiana                     2               $745,169.20          0.2542%
Maryland                     23             $7,295,155.14          2.4888%
Massachusetts                64            $21,685,427.14          7.3981%
Michigan                     11             $3,725,125.28          1.2708%
Minnesota                     3               $809,300.00          0.2761%
Missouri                      1               $379,688.52          0.1295%
Nevada                        7             $1,871,385.49          0.6384%
New Hampshire                 3               $846,315.28          0.2887%
New Jersey                   59            $19,848,472.41          6.7714%
New Mexico                    1               $600,770.35          0.2050%
New York                     37            $14,259,360.22          4.8647%
North Carolina                4             $1,198,371.81          0.4088%
Ohio                          2               $744,091.20          0.2539%
Oregon                        8             $2,670,672.30          0.9111%
Pennsylvania                 23             $8,959,799.66          3.0567%
South Carolina                1               $293,193.98          0.1000%
Texas                        13             $4,279,812.50          1.4601%
Utah                          4             $1,166,785.13          0.3981%
Virginia                     23             $7,896,425.00          2.6939%
Washington                   34            $10,230,573.92          3.4902%
Wyoming                       1               $395,675.40          0.1350%
Total                       853           $293,121,871.36        100.0000%


<PAGE>


h) The following table sets forth information, as of the Cut-off Date, with
respect to the maturity dates of the Mortgage Loans in Pool 1999-2:


                                        AGGREGATE BALANCES       % OF POOL BY
YEAR OF MATURITY         # OF LOANS     AS OF CUT-OFF DATE     AGGREGATE BALANCE
- ----------------         ----------     ------------------     -----------------
     2018                     1               $295,253.49          0.1007%
     2019                     6             $1,979,629.56          0.6754%
     2024                     7             $2,051,850.00          0.7000%
     2026                     1               $278,967.52          0.0952%
     2027                     2               $972,142.94          0.3317%
     2028                   181            $60,798,667.55         20.7418%
     2029                   655           $226,745,360.30         77.3552%
     Total                  853           $293,121,871.36        100.0000%


The weighted average scheduled remaining term to maturity of the Mortgage Loans
in Pool 1999-2 calculated as of the Cut-off Date is 357 months.

i) The following table sets forth information, as of the Cut-off Date, with
respect to the purpose of the Mortgage Loans in Pool 1999-2:


                                        AGGREGATE BALANCES       % OF POOL BY
PURPOSE OF LOAN          # OF LOANS     AS OF CUT-OFF DATE     AGGREGATE BALANCE
- ---------------          ----------     ------------------     -----------------
Purchase                    341           $111,902,073.55         38.1760%
Rate Term/Refinance         370           $131,082,444.32         44.7194%
Cash-out Refinance          142            $50,137,353.49         17.1046%
Total                       853           $293,121,871.36        100.0000%


<PAGE>


ITEM 7.   FINANCIAL STATEMENTS, PRO FORMA FINANCIAL STATEMENTS AND  EXHIBITS.

1.1      The Underwriting Agreement, dated as of April 24, 1995, and the related
         Terms Agreement, dated as of February 17, 1999, for certain of the
         Series 1999-2 Certificates between GE Capital Mortgage Services, Inc.
         and PaineWebber Incorporated


1.2      The Underwriting Agreement, dated as of June 22, 1995, and the related
         Terms Agreement, dated as of February 17, 1999, for certain of the
         Series 1999-2 Certificates between GE Capital Mortgage Services, Inc.
         and Credit Suisse First Boston Corporation.

4.1      The Pooling and Servicing Agreement for the Series 1999-2 Certificates,
         dated as of February 1, 1999, between GE Capital Mortgage Services,
         Inc., as seller and servicer, and State Street Bank and Trust Company,
         as trustee.


<PAGE>

                                   SIGNATURES





     Pursuant to the requirements of the Securities Exchange Act of 1934,
     the registrant has duly caused this report to be signed on its behalf by
     the undersigned thereunto duly authorized.



                                        GE Capital Mortgage Services, Inc.



                                        By:  /s/ Syed W. Ali
                                             -----------------------------
                                        Name:    Syed W. Ali
                                        Title:   Vice President





Dated as of February 25, 1999


<PAGE>

                           SIGNATURES





     Pursuant to the requirements of the Securities Exchange Act of 1934,
     the registrant has duly caused this report to be signed on its behalf by
     the undersigned thereunto duly authorized.



                                        GE Capital Mortgage Services, Inc.



                                        By:   /s/ Syed W. Ali
                                              ---------------------
                                        Name:     Syed W. Ali
                                        Title:    Vice President





Dated as of February 25, 1999


<PAGE>

                                  EXHIBIT INDEX



The  exhibits are being filed herewith:


- --------------------------------------------------------------------------------
     EXHIBIT NO.                   DESCRIPTION                        PAGE
- --------------------------------------------------------------------------------

         1.1             The Underwriting Agreement, dated as
                         of April 24, 1995, and the related
                         Terms Agreement, dated as of February
                         17, 1999, for certain of the Series
                         1999-2 Certificates between GE Capital
                         Mortgage Services, Inc. and
                         PaineWebber Incorporated.

         1.2             The Underwriting Agreement, dated as
                         of June 22, 1995, and the related
                         Terms Agreement, dated as of February
                         17, 1999, for certain of the Series
                         1999-2 Certificates between GE Capital
                         Mortgage Services, Inc. and Credit
                         Suisse First Boston Corporation.

         4.1             The Pooling and Servicing Agreement
                         for the Series 1999-2 Certificates,
                         dated as of February 1, 1999, between
                         GE Capital Mortgage Services, Inc., as
                         seller and servicer, and State Street
                         Bank and Trust Company, as trustee.

- --------------------------------------------------------------------------------




                                                                       EXECUTION



                       GE CAPITAL MORTGAGE SERVICES, INC.

                            PASS-THROUGH CERTIFICATES
                              (Issuable in Series)

                             UNDERWRITING AGREEMENT


PaineWebber Incorporated                                      New York, New York
1285 Avenue of the Americas                                       April 24, 1995
New York, New York  10019

Ladies and Gentlemen:

     GE Capital Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"), may offer for sale to
you (the "Underwriter") from time to time its Pass-Through Certificates
evidencing interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each series, in one or
more classes, in one or more offerings on terms determined at the time of sale
(each such series, a "Series" and each such class, a "Class"). Each Series of
the Certificates will be issued under a separate Pooling and Servicing Agreement
(each, a "Pooling and Servicing Agreement") to be dated as of the respective
cut-off date (each, a "Cut-off Date") between the Company, as seller and
servicer, and State Street Bank and Trust Company, as trustee (the "Trustee").
Capitalized terms used but not defined herein shall have the meanings given to
them in the related Pooling and Servicing Agreement.

     The Certificates issued under each Pooling and Servicing Agreement will
represent the entire beneficial ownership interest in a trust fund (the "Trust
Fund") established by such Pooling and Servicing Agreement. The assets of each
Trust Fund will consist primarily of a pool of conventional, fixed rate, first
lien, fully amortizing, one- to four-family residential mortgage loans (the
"Mortgage Loans") having the original terms to maturity specified in the related
Terms Agreement referred to hereinbelow. If so specified in the related Terms
Agreement, one or more elections may be made to treat the assets of each Trust
Fund as a real estate mortgage investment conduit (each, a "REMIC") for federal
income tax purposes.

     Whenever the Company determines to make an offering of Certificates (each,
a "Certificate Offering") pursuant to this Agreement through you, it will enter
into an agreement with you (the "Terms Agreement") providing for the sale of
specified Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such Certificate Offering
which the Company elects to make pursuant to this Agreement shall be governed by
this Agreement, as supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A hereto, shall
specify, among other things, the Classes of Certificates to be purchased by the
Underwriter (the "Offered Certificates"), the principal balance or balances of
the Offered Certificates, each subject to any stated variance, and the price or
prices at which such Offered Certificates are to be purchased by the Underwriter
from the Company.

          1. Representations and Warranties. (a) The Company represents and
     warrants to and agrees with the Underwriter, as of the date of the related
     Terms Agreement, that:

               (i) The registration statement specified in the related Terms
          Agreement, on Form S-3, including a prospectus, has been filed with
          the Securities and Exchange Commission (the "Commission") for the
          registration under the Securities Act of 1933, as amended (the "Act"),
          of pass-through certificates issuable in series, which registration
          statement has been declared effective by the Commission. Such
          registration statement, as amended to the date of the related Terms
          Agreement, including any documents incorporated by reference therein
          pursuant to Item 12 of Form S-3 under the Act which were filed under
          the Securities Exchange Act of 1934, as amended (the "Exchange Act"),
          on or before the effective date of the Registration Statement, is
          hereinafter called the "Registration Statement," and such prospectus,
          as such prospectus is supplemented by a prospectus supplement relating
          to the Offered Certificates of the related Series, each in the form
          first filed after the date of the related Terms Agreement pursuant to
          Rule 424(b) under the Act, including any documents incorporated by
          reference therein pursuant to Item 12 of Form S-3 under the Act which
          were filed under the Exchange Act on or before the date of such
          Prospectus Supplement (other than any such incorporated documents that
          relate to Collateral Term Sheets (as defined herein)) (such prospectus
          supplement, including such incorporated documents (other than those
          that relate to Collateral Term Sheets), in the form first filed after
          the date of the related Terms Agreement pursuant to Rule 424(b) is
          hereinafter called the "Prospectus Supplement"), is hereinafter called
          the "Prospectus". Any reference herein to the terms "amend,"
          "amendment" or "supplement" with respect to the Registration
          Statement, the Prospectus or the Prospectus Supplement shall be deemed
          to refer to and include the filing of any document under the Exchange
          Act after the effective date of the Registration Statement or the
          issue date of the Prospectus or Prospectus Supplement, as the case may
          be, deemed to be incorporated therein by reference pursuant to Item 12
          of Form S-3 under the Act.

               (ii) The related Registration Statement, at the time it became
          effective, and the prospectus contained therein, and any amendments
          thereof and supplements thereto filed prior to the date of the related
          Terms Agreement, conformed in all material respects to the
          requirements of the Act and the rules and regulations of the
          Commission thereunder; on the date of the related Terms Agreement and
          on each Closing Date (as defined in Section 3 below), the related
          Registration Statement and the related Prospectus, and any amendments
          thereof and supplements thereto, will conform in all material respects
          to the requirements of the Act and the rules and regulations of the
          Commission thereunder; such Registration Statement, at the time it
          became effective, did not contain any untrue statement of a material
          fact or omit to state a material fact required to be stated therein or
          necessary to make the statements therein not misleading; such
          Prospectus, on the date of any filing pursuant to Rule 424(b) and on
          each Closing Date, will not include any untrue statement of a material
          fact or omit to state a material fact necessary to make the statements
          therein, in the light of the circumstances under which they are made,
          not misleading; and the Detailed Description referred to in such
          Prospectus, on each Closing Date and the date of any filing thereof
          under cover of Form 8-K, will not include any untrue statement of a
          material fact or omit to state any information which such Prospectus
          states will be included in such Detailed Description; provided,
          however, that the Company makes no representations or warranties as to
          the information contained in or omitted from (A) such Registration
          Statement or such Prospectus (or any supplement thereto) in reliance
          upon and in conformity with written information furnished to the
          Company by or on behalf of the Underwriter specifically for use in the
          preparation thereof or (B) any Current Report (as defined in Section
          5(b) below), or in any amendment thereof or supplement thereto,
          incorporated by reference in such Registration Statement or such
          Prospectus (or any amendment thereof or supplement thereto).

               (iii) The Certificates of the related Series will conform to the
          description thereof contained in the related Prospectus; will each, if
          rated at the time of issuance in one of the two highest rating
          categories by a nationally recognized statistical rating organization,
          be when issued a "mortgage related security" as such term is defined
          in Section 3(a)(41) of the Exchange Act, and will each on the related
          Closing Date be duly and validly authorized, and, when validly
          executed, countersigned, issued and delivered in accordance with the
          related Pooling and Servicing Agreement and sold to you as provided
          herein and in the related Terms Agreement, will each be validly issued
          and outstanding and entitled to the benefits of the related Pooling
          and Servicing Agreement.

               (iv) Neither the issuance nor sale of the Certificates of the
          related Series nor the consummation of any other of the transactions
          herein contemplated, nor the fulfillment of the terms hereof or of the
          related Terms Agreement, will conflict with any statute, order or
          regulation applicable to the Company of any court, regulatory body,
          administrative agency or governmental body having jurisdiction over
          the Company or with any organizational document of the Company or any
          instrument or any agreement under which the Company is bound or to
          which it is a party.

               (v) This Agreement and the related Terms Agreement have been duly
          authorized, executed and delivered by the Company.

               (vi) At or prior to the related Closing Date, the Company will
          have entered into the related Pooling and Servicing Agreement and,
          assuming the due authorization, execution and delivery thereof by the
          Trustee, such Pooling and Servicing Agreement (on such Closing Date)
          will constitute the valid and binding agreement of the Company
          enforceable in accordance with its terms, subject as to
          enforceability, to bankruptcy, insolvency, reorganization or other
          similar laws affecting creditors' rights and to general principles of
          equity (regardless of whether the enforceability of such Pooling and
          Servicing Agreement is considered in a proceeding in equity or at
          law).

          2. Purchase and Sale. Subject to the execution of the Terms Agreement
     for a particular Certificate Offering and subject to the terms and
     conditions and in reliance upon the representations and warranties set
     forth in this Agreement and such Terms Agreement, the Company agrees to
     sell to the Underwriter, and the Underwriter agrees to purchase from the
     Company, all, but not less than all, of the related Offered Certificates at
     the purchase price therefor set forth in such Terms Agreement (the
     "Purchase Price").

          3. Delivery and Payment. Delivery of and payment for the Offered
     Certificates of a Series shall be made at the offices of Cleary, Gottlieb,
     Steen & Hamilton, New York, New York, at 10:00 A.M., New York City time, on
     the Closing Date specified in the related Terms Agreement, which date and
     time may be postponed by agreement between the Underwriter and the Company
     (such date and time being herein called the "Closing Date"). Delivery of
     such Offered Certificates shall be made to the Underwriter against payment
     by the Underwriter of the Purchase Price thereof to or upon the order of
     the Company by wire transfer in federal or other immediately available
     funds or by check payable in federal funds, as the Company shall specify no
     later than five full business days prior to such Closing Date. Unless
     delivery is made through the facilities of The Depository Trust Company,
     the Offered Certificates shall be registered in such names and in such
     authorized denominations as the Underwriter may request not less than two
     full business days in advance of each Closing Date.

          The Company agrees to notify the Underwriter at least two business
     days before each Closing Date of the exact principal balance evidenced by
     the Offered Certificates and to have such Offered Certificates available
     for inspection, checking and packaging in New York, New York, no later than
     12:00 noon on the business day prior to such Closing Date.

          4. Offering by the Underwriter. It is understood that the Underwriter
     proposes to offer the Offered Certificates of the related Series for sale
     to the public as set forth in the related Prospectus.

          5. Agreements. The Company agrees with the Underwriter that:

               (a) The Company will cause the Prospectus as supplemented by a
          Prospectus Supplement relating to the Offered Certificates to be filed
          pursuant to Rule 424 under the Act and will promptly advise the
          Underwriter when such Prospectus as so supplemented has been so filed,
          and prior to the termination of the Certificate Offering to which such
          Prospectus relates also will promptly advise the Underwriter (i) when
          any amendment to the related Registration Statement specifically
          relating to such Offered Certificates shall have become effective or
          any further supplement to such Prospectus has been filed, (ii) of any
          request by the Commission for any amendment of such Registration
          Statement or Prospectus or for any additional information, (iii) of
          the issuance by the Commission of any stop order suspending the
          effectiveness of such Registration Statement or the institution or
          threatening of any proceeding for that purpose and (iv) of the receipt
          by the Company of any written notification with respect to the
          suspension of the qualification of such Offered Certificates for sale
          in any jurisdiction or the initiation or threatening of any proceeding
          for such purpose. The Company will not file any amendment of the
          related Registration Statement or supplement to the related Prospectus
          (other than any amendment or supplement specifically relating to one
          or more Series of pass-through certificates other than the Series that
          includes the related Offered Certificates) unless the Company has
          furnished the Underwriter with a copy for its review prior to filing.
          The Company will use its best efforts to prevent the issuance of any
          such stop order and, if issued, to obtain as soon as possible the
          withdrawal thereof.

               (b) The Company will cause any Computational Materials and any
          Structural Term Sheets (each as defined in Section 8 below) with
          respect to the Offered Certificates of a Series that are delivered by
          the Underwriter to the Company pursuant to Section 8 to be filed with
          the Commission on a Current Report on Form 8-K (a "Current Report")
          pursuant to Rule 13a-11 under the Exchange Act on the business day
          immediately following the later of (i) the day on which such
          Computational Materials and Structural Term Sheets are delivered to
          counsel for the Company by the Underwriter prior to 10:30 a.m. and
          (ii) the date on which this Agreement is executed and delivered. The
          Company will cause one Collateral Term Sheet (as defined in Section 9
          below) with respect to the Offered Certificates of a Series that is
          delivered by the Underwriter to the Company in accordance with the
          provisions of Section 9 to be filed with the Commission on a Current
          Report pursuant to Rule 13a-11 under the Exchange Act on the business
          day immediately following the day on which such Collateral Term Sheet
          is delivered to counsel for the Company by the Underwriter prior to
          10:30 a.m. In addition, if at any time prior to the availability of
          the related Prospectus Supplement the Underwriter has delivered to any
          prospective investor a Collateral Term Sheet that reflects, in the
          reasonable judgement of the Underwriter and the Company, a material
          change in the characteristics of the Mortgage Loans for the related
          Series from those on which a Collateral Term Sheet with respect to the
          related Series previously filed with the Commission was based, the
          Company will cause any such Collateral Term Sheet that is delivered by
          the Underwriter to the Company in accordance with the provisions of
          Section 9 to be filed with the Commission on a Current Report on the
          business day immediately following the day on which such Collateral
          Term Sheet is delivered to counsel for the Company by the Underwriter
          prior to 10:30 a.m. In each case, the Company will promptly advise the
          Underwriter when such Current Report has been so filed. Each such
          Current Report shall be incorporated by reference in the related
          Prospectus and the related Registration Statement. Notwithstanding the
          five preceding sentences, the Company shall have no obligation to file
          any materials provided by the Underwriter pursuant to Sections 8 and 9
          which, in the reasonable determination of the Company after making
          reasonable efforts to consult with the Underwriter, are not required
          to be filed pursuant to the Kidder Letters or the PSA Letter (each as
          defined in Section 8 below), or which contain erroneous information or
          contain any untrue statement of a material fact or, when read in
          conjunction with the Prospectus and Prospectus Supplement, omit to
          state a material fact required to be stated therein or necessary to
          make the statements therein not misleading; it being understood,
          however, that the Company shall have no obligation to review or pass
          upon the accuracy or adequacy of, or to correct, any Computational
          Materials, Structural Term Sheets or Collateral Term Sheets provided
          by the Underwriter to the Company pursuant to Section 8 or Section 9
          hereof.

               (c) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act,
          any event occurs as a result of which the related Prospectus as then
          amended or supplemented would include any untrue statement of a
          material fact or omit to state any material fact necessary to make the
          statements therein in light of the circumstances under which they were
          made not misleading, or if it shall be necessary at any time to amend
          or supplement the related Prospectus to comply with the Act or the
          rules thereunder, the Company promptly will prepare and file with the
          Commission, subject to paragraph (a) of this Section 5, an amendment
          or supplement which will correct such statement or omission or an
          amendment which will effect such compliance; provided, however, that
          the Company will not be required to file any such amendment or
          supplement with respect to any Computational Materials, Structural
          Term Sheets or Collateral Term Sheets incorporated by reference in the
          Prospectus other than any amendments or supplements of such
          Computational Materials or Structural Term Sheets that are furnished
          to the Company by the Underwriter pursuant to Section 8(e) hereof or
          any amendments or supplements of such Collateral Term Sheets that are
          furnished to the Company by the Underwriter pursuant to Section 9(d)
          hereof which the Company determines to file in accordance therewith.

               (d) The Company will furnish to the Underwriter and counsel for
          the Underwriter, without charge, as many signed copies of the related
          Registration Statement (including exhibits thereto) and, so long as
          delivery of a prospectus by the Underwriter or dealer may be required
          by the Act, as many copies of the related Prospectus and any
          supplements thereto (other than exhibits to the related Current
          Report) as the Underwriter may reasonably request.

               (e) The Company will furnish such information, execute such
          instruments and take such actions as may be reasonably requested by
          the Underwriter to qualify the Offered Certificates of a Series for
          sale under the laws of such jurisdictions as the Underwriter may
          designate, to maintain such qualifications in effect so long as
          required for the distribution of such Offered Certificates and to
          determine the legality of such Offered Certificates for purchase by
          institutional investors; provided, however, that the Company shall not
          be required to qualify to do business in any jurisdiction where it is
          not qualified on the date of the related Terms Agreement or to take
          any action which would subject it to general or unlimited service of
          process in any jurisdiction in which it is not, on the date of the
          related Terms Agreement, subject to such service of process.

               (f) So long as the Offered Certificates of a Series are
          outstanding, the Company will furnish to the Underwriter copies of the
          annual independent public accountants' servicing report furnished to
          the Trustee pursuant to Section 3.13 of the related Pooling and
          Servicing Agreement.

               (g) Whether or not the transactions contemplated hereby and by
          the related Terms Agreement shall be consummated, the Company shall be
          responsible for the payment of any costs and expenses for which
          details are submitted, in connection with the performance of its
          obligations under this Agreement and the related Terms Agreement,
          including, without limitation, (a) the cost and expenses of printing
          or otherwise reproducing the related Registration Statement or
          Prospectus, this Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement and the Offered Certificates, and (b)
          the cost of delivering the related Offered Certificates to the office
          of the Underwriter, insured to the satisfaction of the Underwriter (it
          being understood that, except as provided in this paragraph (f) and in
          Section 7 hereof, the Underwriter will pay all its own costs and
          expenses, including the fees of Brown & Wood, counsel for the
          Underwriter, transfer taxes on resale of any Offered Certificates by
          it, advertising expenses connected with any offers that it may make,
          the fees of KPMG Peat Marwick with respect to its letters furnished
          pursuant to Section 6(i) of the Agreement and any letter furnished
          pursuant to the last sentence of Section 6(h) hereof, the fees of any
          firm of public accountants selected by the Underwriter with respect to
          their letter furnished pursuant to Section 8(c) of the Agreement and
          any other costs and expenses specified in the related Terms Agreement
          as "Additional Expenses").

          6. Conditions to the Obligations of the Underwriter. The obligations
     of the Underwriter to purchase the Offered Certificates of any Series shall
     be subject to the accuracy in all material respects of the representations
     and warranties on the part of the Company contained in this Agreement, as
     supplemented by the related Terms Agreement, as of the respective dates
     thereof and the related Closing Date, to the accuracy of the statements of
     the Company made in any applicable officers' certificates pursuant to the
     provisions hereof, to the performance by the Company of its obligations
     under this Agreement and such Terms Agreement and to the following
     additional conditions applicable to the related Certificate Offering:

               (a) No stop order suspending the effectiveness of the related
          Registration Statement shall have been issued and no proceedings for
          that purpose shall have been instituted or threatened.

               (b) Cleary, Gottlieb, Steen & Hamilton, counsel for the Company,
          shall have furnished to the Underwriter an opinion, dated the related
          Closing Date, to the effect that:

                    (i) this Agreement and the related Terms Agreement have been
               duly authorized, executed and delivered by the Company;

                    (ii) the related Pooling and Servicing Agreement has been
               duly authorized, executed and delivered by the Company and is a
               legal, valid and binding agreement of the Company enforceable
               against the Company in accordance with its terms;

                    (iii) the issuance of the Certificates of the related Series
               and sale of the related Offered Certificates has been duly
               authorized by the Company and the Certificates of such Series,
               when duly countersigned by the Trustee in accordance with the
               related Pooling and Servicing Agreement, will be validly issued
               and outstanding and entitled to the benefits of such Pooling and
               Servicing Agreement;

                    (iv) the related Pooling and Servicing Agreement is not
               required to be qualified under the Trust Indenture Act of 1939,
               as amended, and the trust created thereunder is not required to
               be registered under the Investment Company Act of 1940, as
               amended;

                    (v) the related Registration Statement has become effective
               under the Act, and, to the best of the knowledge of such counsel,
               no stop order suspending the effectiveness of such Registration
               Statement has been issued and no proceedings for that purpose
               have been instituted or are pending or contemplated by the
               Commission under the Act; such Registration Statement and the
               related Prospectus, and each amendment or supplement thereto
               (except the financial statements and schedules and other
               financial and statistical data included therein and the documents
               incorporated by reference therein) applicable to the related
               Offered Certificates and the obligations of the Company relating
               thereto, as of their respective effective or issue dates,
               appeared on their face to be appropriately responsive in all
               material respects to the requirements of the Act and the rules
               and regulations thereunder; and no information has come to the
               attention of such counsel that causes it to believe that (A) such
               Registration Statement (except any document incorporated by
               reference therein), as of the date it became effective, or such
               Registration Statement (except as aforesaid, and except the
               financial statements and schedules and statistical data included
               therein and the documents incorporated by reference therein) as
               of the date the most recent post-effective amendment thereto, if
               any, became effective, contained any untrue statement of a
               material fact or omitted to state any material fact required to
               be stated therein or necessary to make the statements therein not
               misleading or (B) such Prospectus (except any document
               incorporated by reference therein) or any amendment or supplement
               thereto (except as aforesaid, and except the financial statements
               and schedules and statistical data included therein and the
               documents incorporated by reference therein), as of their
               respective issue dates or at the related Closing Date, contained
               or contains any untrue statement of a material fact or omitted or
               omits to state any material fact necessary in order to make the
               statements therein, in light of the circumstances under which
               they were made, not misleading;

                    (vi) the statements set forth under the heading "Description
               of the Certificates" in the related Prospectus, insofar as such
               statements purport to summarize certain provisions of the related
               Pooling and Servicing Agreement and the related Offered
               Certificates, provide a fair summary of such provisions;

                    (vii) the statements in the related Prospectus under the
               headings "Certain Legal Aspects of the Mortgage Loans and
               Contracts -- The Mortgage Loans", "Certain Federal Income Tax
               Consequences" (insofar as they relate specifically to the
               purchase, ownership and disposition of the related Offered
               Certificates) and "ERISA Considerations" (insofar as they relate
               specifically to the purchase, ownership and disposition of such
               Offered Certificates), to the extent that they constitute matters
               of law or legal conclusions, provide a fair summary of such law
               or conclusions;

                    (viii) assuming compliance with the provisions of the
               related Pooling and Servicing Agreement, for federal income tax
               purposes, (A) if any election is made to treat the assets of the
               Trust Fund as a REMIC: the related Trust Fund (and any specified
               subgrouping therein) will qualify as a REMIC pursuant to Section
               860D of the Internal Revenue Code of 1986, as amended (the
               "Code"), each Class of Certificates of the related Series, other
               than the related Residual Class or Classes, will constitute a
               class of "regular interests" in the related REMIC within the
               meaning of the Code, and each Class of such Certificates
               specified in the related Prospectus as a Class of Residual
               Certificates will constitute the "residual interest" in the
               related REMIC within the meaning of the Code; (B) if no such
               REMIC election is made: the Trust Fund will be treated as a
               "grantor trust"; and

                    (ix) assuming that some or all of the Offered Certificates
               of the related Series shall be rated at the time of issuance in
               one of the two highest rating categories by a nationally
               recognized statistical rating organization, each Offered
               Certificate so rated will be at the time of issuance, a "mortgage
               related security" as such term is defined in Section 3(a)(41) of
               the Exchange Act.

          Such opinion may express its reliance as to factual matters on the
          representations and warranties made by, and on certificates or other
          documents furnished by, officers of the parties to this Agreement, the
          related Terms Agreement or the related Pooling and Servicing
          Agreement. Such opinion may assume the due authorization, execution
          and delivery of the instruments and documents referred to therein by
          the parties thereto other than the Company. Such opinion may be
          qualified, insofar as it concerns the enforceability of the documents
          referred to therein, to the extent that such enforceability may be
          limited by bankruptcy, insolvency, reorganization or other similar
          laws affecting the enforcement of creditors' rights in general and by
          general equity principles (regardless of whether such enforcement is
          considered in a proceeding in equity or at law). Such opinion may be
          further qualified as expressing no opinion as to (x) the statements in
          the related Prospectus under the heading "Certain Legal Aspects of the
          Mortgage Loans and Contracts -- The Mortgage Loans" except insofar as
          such statements relate to the laws of the State of New York and the
          laws of the United States, and (y) the statements in such Prospectus
          under the headings "ERISA Considerations" and "Certain Federal Income
          Tax Consequences" except insofar as such statements relate to the laws
          of the United States. In addition, such opinion may be qualified as an
          opinion only on the laws of the State of New York and the laws of the
          United States.

               (c) The General Counsel for the Company shall have furnished to
          the Underwriter an opinion, dated the related Closing Date, to the
          effect that:

                    (i) The Company has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               State of New Jersey, with corporate power to own its properties,
               to conduct its business as described in the related Prospectus
               and to enter into and perform its obligations under this
               Agreement, the related Terms Agreement, the related Pooling and
               Servicing Agreement and the Certificates of the related Series;

                    (ii) The Company has full power and authority to sell and
               service the related Mortgage Loans as contemplated herein and in
               the related Pooling and Servicing Agreement;

                    (iii) No consent, approval, authorization or order of any
               court or governmental agency or body is required for the
               consummation by the Company of the transactions contemplated
               herein or in the related Pooling and Servicing Agreement, except
               such as may be required under the blue sky laws of any
               jurisdiction and such other approvals as have been obtained;

                    (iv) Neither the issuance of the Certificates of the related
               Series nor delivery of the related Offered Certificates, nor the
               consummation of any other of the transactions contemplated in
               this Agreement, the related Terms Agreement or the related
               Pooling and Servicing Agreement, nor the fulfillment of the terms
               of the related Certificates, the related Pooling and Servicing
               Agreement, this Agreement or the related Terms Agreement will
               conflict with or violate any term or provision of the articles of
               incorporation or by-laws of the Company or any statute, order or
               regulation applicable to the Company of any court, regulatory
               body, administrative agency or governmental body having
               jurisdiction over the Company and will not conflict with, result
               in a breach or violation or the acceleration of or constitute a
               default under the terms of any indenture or other agreement or
               instrument known to such counsel to which the Company is a party
               or by which it is bound; and

                    (v) There are no actions, proceedings or investigations
               pending or, to the best knowledge of such counsel, threatened
               before any court, administrative agency or other tribunal (i)
               asserting the invalidity of this Agreement, the related Terms
               Agreement, the related Pooling and Servicing Agreement or the
               related Certificates, (ii) seeking to prevent the issuance of the
               Certificates of the related Series or the consummation by the
               Company of any of the transactions contemplated by this
               Agreement, such Terms Agreement or such Pooling and Servicing
               Agreement, or (iii) which might materially and adversely affect
               the performance by the Company of its obligations under, or the
               validity or enforceability of, this Agreement, such Terms
               Agreement, such Pooling and Servicing Agreement or the related
               Certificates.

          In rendering her opinion such counsel may rely as to matters of fact,
          to the extent deemed proper and as stated therein, on certificates of
          responsible officers of the Company or public officials. In addition,
          such opinion may be qualified as an opinion only on the laws of the
          State of New Jersey.

               (d) The Underwriter shall have received from Brown & Wood,
          counsel for the Underwriter, such opinion or opinions, dated the
          related Closing Date, with respect to the issuance and sale of the
          Certificates of the related Series, the related Registration
          Statement, the related Prospectus and such other related matters as
          the Underwriter may reasonably require, and the Company shall have
          furnished to such counsel such documents as the Underwriter may
          reasonably request for the purpose of enabling them to pass upon such
          matters.

               (e) The Company shall have furnished to the Underwriter a
          certificate of the Company, signed by the President or any Vice
          President and the Senior Vice President-Finance or the principal
          financial or accounting officer of the Company, dated the related
          Closing Date, to the effect that the signers of such certificate have
          carefully examined the related Registration Statement (excluding any
          Current Reports and any other documents incorporated by reference
          therein), the related Prospectus, the Detailed Description referred to
          in such Prospectus (excluding any related Current Report), this
          Agreement and the related Terms Agreement and that:

                    (i) the representations and warranties of the Company in
               this Agreement are true and correct in all material respects on
               and as of the related Closing Date with the same effect as if
               made on such Closing Date, and the Company has complied with all
               the agreements and satisfied all the conditions on its part to be
               performed or satisfied at or prior to such Closing Date;

                    (ii) no stop order suspending the effectiveness of such
               Registration Statement has been issued and no proceedings for
               that purpose have been instituted or, to their knowledge,
               threatened; and

                    (iii) nothing has come to their attention that would lead
               them to believe that such Registration Statement (excluding any
               Current Report) contains any untrue statement of a material fact
               or omits to state any material fact required to be stated therein
               or necessary to make the statements therein not misleading, that
               the related Prospectus (excluding any related Current Report)
               contains any untrue statement of a material fact or omits to
               state a material fact required to be stated therein or necessary
               to make the statements therein, in the light of the circumstances
               under which they were made, not misleading, or that the Detailed
               Description referred to in such Prospectus includes any untrue
               statement of a material fact or omits to state any information
               which the Prospectus states will be included in such Detailed
               Description.

               (f) Peabody & Arnold, counsel for the Trustee, shall have
          furnished to the Underwriter an opinion, dated the related Closing
          Date, to the effect that:

                    (i) the Trustee has been duly incorporated and is validly
               existing as a corporation in good standing under the laws of the
               Commonwealth of Massachusetts with corporate power to own its
               properties and conduct its business as presently conducted by it,
               to conduct business as a trustee and to enter into and perform
               its obligations under the related Pooling and Servicing
               Agreement;

                    (ii) the related Pooling and Servicing Agreement has been
               duly authorized, executed and delivered by the Trustee and
               constitutes the legal, valid and binding agreement of the Trustee
               enforceable against the Trustee in accordance with its terms,
               subject to bankruptcy, insolvency, fraudulent conveyance,
               reorganization or other similar laws affecting the enforcement of
               creditors' rights generally and to judicial discretion, and
               general principles of equity (regardless of whether enforcement
               is sought in a proceeding in equity or at law);

                    (iii) the Trustee has duly accepted its appointment as
               trustee under the related Pooling and Servicing Agreement;

                    (iv) no consent, approval, authorization or order of any
               Massachusetts or federal court or government agency or body is
               required on the part of the Trustee for the consummation of the
               transactions contemplated in the related Pooling and Servicing
               Agreement, except such as may be required under any federal or
               state securities law; and

                    (v) the performance on the part of the Trustee of any of the
               transactions contemplated in the related Pooling and Servicing
               Agreement does not conflict with or result in a breach or
               violation of any term or provision of, or constitute a default
               under, the Articles of Organization, as amended, or By-Laws of
               the Trustee, or any Massachusetts or federal statute or
               regulation applicable to the Trustee, or to such counsel's
               knowledge, any indenture or other agreement or instrument to
               which the Trustee is a party or by which it is bound, or, to such
               counsel's knowledge, any order of any state or federal court,
               regulatory body, administrative agency or governmental body
               having jurisdiction over the Trustee.

               In addition, such counsel shall furnish to the Underwriter such
               opinions as to the treatment of the Trust Fund for purposes of
               Massachusetts tax law as are reasonably satisfactory to the
               Underwriter.

               (g) KPMG Peat Marwick shall have furnished to the Underwriter a
          letter, dated as of the date of the related Terms Agreement, in form
          and substance satisfactory to the Underwriter, stating in effect that
          they have performed certain specified procedures as a result of which
          they have determined that such information as the Underwriter may
          reasonably request of an accounting, financial or statistical nature
          (which is limited to accounting, financial or statistical information
          derived from the general accounting records of the Company) set forth
          in the related Prospectus Supplement under the caption "Delinquency
          and Foreclosure Experience of the Company" agrees with the accounting
          records of the Company, excluding any questions of legal
          interpretation.

               (h) KPMG Peat Marwick shall have furnished to the Underwriter a
          letter, dated as of the related Closing Date, in form and substance
          satisfactory to the Underwriter, stating in effect that they have
          performed certain specified procedures as a result of which they have
          determined that such information as the Underwriter may reasonably
          request of an accounting, financial or statistical nature (which is
          limited to accounting, financial or statistical information derived
          from the general accounting records of the Company and which is
          obtained from an analysis of a sample of the Mortgage Loans included
          in the related pool) set forth in the related Prospectus Supplement
          under the caption "Description of the Mortgage Pool and the Mortgaged
          Properties" or "Description of the Mortgage Pools and the Mortgaged
          Properties", as the case may be, and in the Detailed Description
          relating to such Prospectus Supplement is mutually consistent and
          agrees with the accounting records of the Company and, where
          applicable, the related Mortgage Loan files of the Company, excluding
          any questions of legal interpretation. In addition, if applicable,
          such accountants shall have furnished to the Underwriter a letter,
          dated as of the related Closing Date, which shall include a statement
          or statements to the effect that based upon the assumptions and
          methodology agreed to by the Company (and which is consistent with the
          manner in which any final PAC Balances, TAC Balances, Scheduled
          Balances, Maximum and Minimum Scheduled Balances or any other
          scheduled balances are to be calculated as set forth in the related
          Prospectus), all of which shall be described by reference in such
          letter, such accountants shall have verified the mathematical accuracy
          of any final PAC Balances Table, TAC Balances Table, Scheduled
          Balances Table, Maximum or Minimum Scheduled Balances Table or other
          scheduled balances table attached as an exhibit to the related Pooling
          and Servicing Agreement.

               (i) KPMG Peat Marwick shall have furnished to the Underwriter and
          the Company a letter or letters, dated as of the date of the related
          Terms Agreement, in form and substance satisfactory to the Underwriter
          and the Company, including, without limitation, statements, if
          applicable, to the effect that:

                    (i) based upon the assumptions and methodology set forth in
               the related Prospectus, all of which shall be described by
               reference in such letter, they recomputed the percentages of
               initial principal balance outstanding as of each of the
               Distribution Dates (as defined in such Prospectus) indicated and
               the weighted average lives of each Class of Offered Certificates
               at each of the indicated percentages of the applicable Prepayment
               Assumption, and they compared the recomputed percentages and
               weighted average lives to the corresponding percentages and
               weighted average lives set forth in the related tables and found
               them to be in agreement;

                    (ii) based upon the assumptions and methodology set forth in
               such Prospectus, all of which shall be described by reference in
               such letter, they have verified the mathematical accuracy of any
               Scheduled Final Distribution Dates for the Offered Certificates,
               PAC Balances, TAC Balances, Scheduled Balances, Maximum and
               Minimum Scheduled Balances or any other scheduled balances set
               forth in such Prospectus for each indicated Distribution Date,
               and have verified the mathematical accuracy of any initial
               Effective Ranges of any PAC Certificates, Scheduled Certificates
               or other scheduled Certificates set forth in such Prospectus; and

                    (iii) based upon the assumptions and methodology set forth
               in such Prospectus, all of which shall be described by reference
               in such letter, they have verified the mathematical accuracy of
               the pre-tax yields to maturity and, if applicable, aggregate cash
               flows of any Class of Certificates for which such pre-tax yields
               and, if applicable, aggregate cash flows are set forth in such
               Prospectus at the indicated percentages of the Prepayment
               Assumption and, if applicable, at the indicated values of COFI,
               LIBOR or any other index, as applicable.

               (j) The Offered Certificates of the related Series shall have
          received the ratings specified in the related Terms Agreement (the
          "Required Ratings").

               (k) Prior to the related Closing Date, the Company shall have
          furnished to the Underwriter such further information, certificates
          and documents as the Underwriter may reasonably request.

               (l) If any Certificates of the related Series are to be sold to
          any other underwriter and/or offered in reliance upon an exemption
          from the registration requirements of the Act, the sale at or prior to
          the related Closing Date of such Certificates to the purchaser thereof
          shall have occurred.

               (m) Subsequent to the date of the related Terms Agreement, there
          shall not have been any change, or any development involving a
          prospective change, in or affecting the business or properties of the
          Company which the Underwriter concludes in its judgment, after
          consultation with the Company, materially impairs the investment
          quality of the Offered Certificates of the related Series so as to
          make it impractical or inadvisable to proceed with the public offering
          or the delivery of such Offered Certificates as contemplated by the
          related Prospectus.

          If any of the conditions specified in this Section 6 shall not have
     been fulfilled in all material respects with respect to the particular
     Offered Certificates of a Series when and as provided in this Agreement and
     the related Terms Agreement, or if any of the opinions and certificates
     mentioned above or elsewhere in this Agreement and the related Terms
     Agreement shall not be in all material respects reasonably satisfactory in
     form and substance to the Underwriter and its counsel, this Agreement (with
     respect to the related Offered Certificates) and the related Terms
     Agreement and all obligations of the Underwriter hereunder (with respect to
     the related Offered Certificates) and thereunder may be canceled at, or at
     any time prior to, the related Closing Date by the Underwriter. Notice of
     such cancellation shall be given to the Company in writing, or by telephone
     or telegraph confirmed in writing.

          7. Indemnification and Contribution. (a) The Company agrees to
     indemnify and hold harmless the Underwriter and each person who controls
     the Underwriter within the meaning of the Act or the Exchange Act against
     any and all losses, claims, damages or liabilities, joint or several, to
     which they or any of them may become subject under the Act, the Exchange
     Act, or other Federal or state statutory law or regulation, at common law
     or otherwise, insofar as such losses, claims, damages or liabilities (or
     actions in respect thereof) arise out of or are based upon any untrue
     statement or alleged untrue statement of a material fact contained in the
     Registration Statement relating to the Offered Certificates of the
     applicable Series as it became effective or in any amendment or supplement
     thereof, or in such Registration Statement or the related Prospectus, or in
     any amendment thereof, or in the Detailed Description referred to in such
     Prospectus or arise out of or are based upon the omission or alleged
     omission (in the case of any Computational Materials and ABS Term Sheets in
     respect of which the Company agrees to indemnify the Underwriter, as set
     forth below, when such are read in conjunction with the related Prospectus
     and Prospectus Supplement) to state therein a material fact required to be
     stated therein or necessary to make the statements therein not misleading,
     and agrees to reimburse each such indemnified party for any legal or other
     expenses reasonably incurred by them in connection with investigating or
     defending any such loss, claim, damage, liability or action; provided,
     however, that (i) the Company will not be liable in any such case to the
     extent that any such loss, claim, damage or liability arises out of or is
     based upon any such untrue statement or alleged untrue statement or
     omission or alleged omission made therein (A) in reliance upon and in
     conformity with written information furnished to the Company as herein
     stated by or on behalf of the Underwriter specifically for use in
     connection with the preparation thereof or (B) in any Current Report or any
     amendment or supplement thereof, except to the extent that any untrue
     statement or alleged untrue statement therein or omission therefrom results
     (or is alleged to have resulted) directly from an error (a "Mortgage Pool
     Error") in the information concerning the characteristics of the Mortgage
     Loans furnished by the Company to the Underwriter in writing or by
     electronic transmission that was used in the preparation of either (x) any
     Computational Materials or ABS Term Sheets (as defined in Section 9 below)
     (or amendments or supplements thereof) included in such Current Report (or
     amendment or supplement thereof) or (y) any written or electronic materials
     furnished to prospective investors on which the Computational Materials (or
     amendments or supplements) were based, (ii) such indemnity with respect to
     any Corrected Statement (as defined below) in such Prospectus (or
     supplement thereto) shall not inure to the benefit of the Underwriter (or
     any person controlling the Underwriter) from whom the person asserting any
     loss, claim, damage or liability purchased the Certificates of the related
     Series that are the subject thereof if such person did not receive a copy
     of a supplement to such Prospectus at or prior to the confirmation of the
     sale of such Certificates and the untrue statement or omission of a
     material fact contained in such Prospectus (or supplement thereto) was
     corrected (a "Corrected Statement") in such other supplement and such
     supplement was furnished by the Company to the Underwriter prior to the
     delivery of such confirmation, and (iii) such indemnity with respect to any
     Mortgage Pool Error shall not inure to the benefit of the Underwriter (or
     any person controlling the Underwriter) from whom the person asserting any
     loss, claim, damage or liability received any Computational Materials or
     ABS Term Sheets (or any written or electronic materials on which the
     Computational Materials are based) that were prepared on the basis of such
     Mortgage Pool Error, if, prior to the time of confirmation of the sale of
     the applicable Certificates to such person, the Company notified the
     Underwriter in writing of the Mortgage Pool Error or provided in written or
     electronic form information superseding or correcting such Mortgage Pool
     Error (in any such case, a "Corrected Mortgage Pool Error"), and the
     Underwriter failed to notify such person thereof or to deliver to such
     person corrected Computational Materials (or underlying written or
     electronic materials) or ABS Term Sheets. This indemnity agreement will be
     in addition to any liability which the Company may otherwise have.

               (b) The Underwriter agrees to indemnify and hold harmless the
          Company, each of its directors, each of its officers who signs the
          Registration Statement relating to the Offered Certificates of the
          applicable Series, and each person who controls the Company within the
          meaning of the Act or the Exchange Act to the same extent as the
          foregoing indemnities from the Company to the Underwriter, but only
          with reference to (A) written information furnished to the Company by
          or on behalf of the Underwriter specifically for use in the
          preparation of the documents referred to in the foregoing indemnity
          with respect to the related Series, or (B) any Computational Materials
          or ABS Term Sheets (or amendments or supplements thereof) furnished to
          the Company by the Underwriter pursuant to Section 8 and incorporated
          by reference in such Registration Statement or the related Prospectus
          or any amendment or supplement thereof (except that no such indemnity
          shall be available for any losses, claims, damages or liabilities, or
          actions in respect thereof, resulting from any Mortgage Pool Error,
          other than a Corrected Mortgage Pool Error). This indemnity agreement
          will be in addition to any liability which the Underwriter may
          otherwise have. The Company acknowledges that the statements set forth
          in the second sentence of the ante-penultimate paragraph, the first
          sentence of the penultimate paragraph, and in the last paragraph
          appearing on the cover page of the related Prospectus Supplement as
          such statements relate to such Offered Certificates and the second
          sentence of the first paragraph under the heading "Plan of
          Distribution" in such Prospectus Supplement as such statements relate
          to such Offered Certificates constitute the only information furnished
          in writing by or on behalf of the Underwriter for inclusion in the
          related Prospectus (other than any Computational Materials or ABS Term
          Sheets (or amendments or supplements thereof) furnished to the Company
          by the Underwriter), and the Underwriter confirms that such statements
          are correct.

               (c) Promptly after receipt by an indemnified party under Section
          7 of notice of the commencement of any action, such indemnified party
          will, if a claim in respect thereof is to be made against the
          indemnifying party under this Section 7, notify the indemnifying party
          in writing of the commencement thereof; but the omission so to notify
          the indemnifying party will not relieve it from any liability which it
          may have to any indemnified party otherwise than under this Section 7.
          In case any such action is brought against any indemnified party, and
          it notifies the indemnifying party of the commencement thereof, the
          indemnifying party will be entitled to participate therein, and to the
          extent that it may elect by written notice delivered to the
          indemnified party promptly after receiving the aforesaid notice from
          such indemnified party, to assume the defense thereof, with counsel
          satisfactory to such indemnified party; provided, however, that if the
          defendants in any such action include both the indemnified party and
          the indemnifying party and the indemnified party shall have reasonably
          concluded that there may be legal defenses available to it and/or
          other indemnified parties which are different from or additional to
          those available to the indemnifying party, the indemnified party or
          parties shall have the right to select separate counsel to assert such
          legal defenses and to otherwise participate in the defense of such
          action on behalf of such indemnified party or parties. Upon receipt of
          notice from the indemnifying party to such indemnified party of its
          election so to assume the defense of such action and approval by the
          indemnified party of counsel, the indemnifying party will not be
          liable to such indemnified party under this Section 7 for any legal or
          other expenses subsequently incurred by such indemnified party in
          connection with the defense thereof unless (i) the indemnified party
          shall have employed separate counsel in connection with the assertion
          of legal defenses in accordance with the proviso to the next preceding
          sentence (it being understood, however, that the indemnifying party
          shall not be liable for the expenses of more than one separate counsel
          approved by the indemnified party in the case of subparagraph (a) or
          (b), representing the indemnified parties under subparagraph (a) or
          (b), who are parties to such action), (ii) the indemnifying party
          shall not have employed counsel satisfactory to the indemnified party
          to represent the indemnified party within a reasonable time after
          notice of commencement of the action or (iii) the indemnifying party
          has authorized the employment of counsel for the indemnified party at
          the expense of the indemnifying party; and except that, if clause (i)
          or (iii) is applicable, such liability shall be only in respect of the
          counsel referred to in such clause (i) or (iii).

               (d) If the indemnification provided for in paragraph (a) or (b)
          of this Section 7 is due in accordance with its terms but is for any
          reason held by a court to be unavailable from the Company or the
          Underwriter, on grounds of policy or otherwise, or if the indemnified
          party failed to give notice under paragraph (c) of this Section 7 in
          respect of a claim otherwise subject to indemnification in accordance
          with paragraph (a) or (b) of this Section 7, the Company and the
          Underwriter shall contribute to the aggregate losses, claims, damages
          and liabilities (including legal and other expenses reasonably
          incurred in connection with investigating or defending same) to which
          the Company and the Underwriter may be subject, as follows:

                    (i) in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which do not arise
               out of or are not based upon any untrue statement or omission of
               a material fact in any Computational Materials or ABS Term Sheets
               (or any amendments or supplements thereof), in such proportion so
               that the Underwriter is responsible for that portion represented
               by the difference between the proceeds to the Company in respect
               of the Offered Certificates appearing on the cover page of the
               Prospectus Supplement for the related Series and the total
               proceeds received by the Underwriter from the sale of such
               Offered Certificates (the "Underwriting Discount"), and the
               Company is responsible for the balance; provided, however, that
               in no case shall the Underwriter be responsible under this
               subparagraph (i) for any amount in excess of such Underwriting
               Discount applicable to the Offered Certificates purchased by the
               Underwriter pursuant to this Agreement and the related Terms
               Agreement; and

                    (ii) in the case of any losses, claims, damages and
               liabilities (or actions in respect thereof) which arise out of or
               are based upon any untrue statement or omission of a material
               fact in any Computational Materials or ABS Term Sheets (or any
               amendments or supplements thereof) or in any written or
               electronic materials on which the Computational Materials are
               based, in such proportion as is appropriate to reflect the
               relative fault of the Company on the one hand and the Underwriter
               on the other in connection with the statements or omissions which
               resulted in such losses, claims, damages or liabilities (or
               actions in respect thereof) as well as any other relevant
               equitable considerations. The relative fault shall be determined
               by reference to, among other things, whether the untrue or
               alleged untrue statement of a material fact or the omission or
               alleged omission to state a material fact in such Computational
               Materials or ABS Term Sheets (or any amendments or supplements
               thereof or such written or electronic materials) results from
               information prepared by the Company on the one hand or the
               Underwriter on the other and the parties' relative intent,
               knowledge, access to information and opportunity to correct or
               prevent such statement or omission.

          Notwithstanding anything to the contrary in this Section 7(d), no
          person guilty of fraudulent misrepresentation (within the meaning of
          Section 11(f) of the Act) shall be entitled to contribution from any
          person who was not guilty of such fraudulent misrepresentation. For
          purposes of this Section 7, each person who controls the Underwriter
          within the meaning of either the Act or the Exchange Act shall have
          the same rights to contribution as the Underwriter, and each person
          who controls the Company within the meaning of either the Act or the
          Exchange Act, each officer of the Company who shall have signed the
          Registration Statement and each director of the Company shall have the
          same rights to contribution as the Company, subject in each case to
          the immediately preceding sentence of this paragraph (d).

          8. Computational Materials and Structural Term Sheets. (a) Not later
     than 10:30 a.m., New York time, on the business day before the date on
     which the Current Report relating to the Offered Certificates of a Series
     is required to be filed by the Company with the Commission pursuant to
     Section 5(b) hereof, the Underwriter shall deliver to the Company five
     complete copies of all materials provided by the Underwriter to prospective
     investors in such Offered Certificates which constitute (i) "Computational
     Materials" within the meaning of the no-action letter dated May 20, 1994
     issued by the Division of Corporation Finance of the Commission to Kidder,
     Peabody Acceptance Corporation I, Kidder, Peabody & Co. Incorporated, and
     Kidder Structured Asset Corporation and the no-action letter dated May 27,
     1994 issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (together, the "Kidder Letters"), the filing
     of which material is a condition of the relief granted in such letter (such
     materials being the "Computational Materials"), and (ii) "Structural Term
     Sheets" within the meaning of the no-action letter dated February 17, 1995
     issued by the Division of Corporation Finance of the Commission to the
     Public Securities Association (the "PSA Letter"), the filing of which
     material is a condition of the relief granted in such letter (such
     materials being the "Structural Term Sheets"). Each delivery of
     Computational Materials and Structural Term Sheets to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company.

               (b) The Underwriter represents and warrants to and agrees with
          the Company, as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) the Computational Materials furnished to the Company
               pursuant to Section 8(a) constitute (either in original,
               aggregated or consolidated form) all of the materials furnished
               to prospective investors by the Underwriter prior to the time of
               delivery thereof to the Company that are required to be filed
               with the Commission with respect to the related Offered
               Certificates in accordance with the Kidder Letters, and such
               Computational Materials comply with the requirements of the
               Kidder Letters;

                    (ii) the Structural Term Sheets furnished to the Company
               pursuant to Section 8(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               the time of delivery thereof to the Company that are required to
               be filed with the Commission as "Structural Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Structural Term Sheets comply with the
               requirements of the PSA Letter;

                    (iii) on the date any such Computational Materials or
               Structural Term Sheets with respect to such Offered Certificates
               (or any written or electronic materials furnished to prospective
               investors on which the Computational Materials are based) were
               last furnished to each prospective investor and on the date of
               delivery thereof to the Company pursuant to Section 8(a) and on
               the related Closing Date, such Computational Materials (or such
               other materials) or Structural Term Sheets did not and will not
               include any untrue statement of a material fact or, when read in
               conjunction with the related Prospectus and Prospectus
               Supplement, omit to state a material fact required to be stated
               therein or necessary to make the statements therein not
               misleading;

                    (iv) the Underwriter has not represented to any prospective
               investor that any Computational Materials or Structural Term
               Sheets with respect to any Series were prepared or disseminated
               on behalf of the Company, and, except as otherwise disclosed by
               the Underwriter to the Company in writing prior to the date
               hereof, all Computational Materials and Structural Term Sheets
               furnished to prospective investors (and all written and
               electronic materials furnished to prospective investors on which
               the Computational Materials are based) included a disclaimer to
               the effect set forth in Section 8(d); and

                    (v) at the time any Computational Materials (or any written
               or electronic materials furnished to prospective investors on
               which the Computational Materials are based) with respect to such
               Offered Certificates were furnished to a prospective investor and
               on the date of the related Terms Agreement, the Underwriter
               possessed, and on the date of delivery of such materials to the
               Company pursuant to this Section 8 and on the related Closing
               Date, the Underwriter will possess, the capability, knowledge,
               expertise, resources and systems of internal control necessary to
               ensure that such Computational Materials conform to the
               representations and warranties of the Underwriter contained in
               subparagraphs (i) and (iii) above of this paragraph (b).

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Computational Materials or Structural
          Term Sheets (or any written or electronic materials on which the
          Computational Materials are based) included or will include any untrue
          statement resulting directly from any Mortgage Pool Error (except any
          Corrected Mortgage Pool Error, with respect to materials prepared
          after the receipt by the Underwriter from the Company of notice of
          such Corrected Mortgage Pool Error or materials superseding or
          correcting such Corrected Mortgage Pool Error).

               (c) The Underwriter shall cause a firm of public accountants to
          furnish to the Company a letter, dated as of the date on which the
          Underwriter delivers any Computational Materials (which term shall be
          deemed to include, for purposes of this paragraph (c), calculated
          statistical information delivered to prospective investors in the form
          of a Structural Term Sheet) to the Company pursuant to Section 8(a),
          in form and substance satisfactory to the Company, stating in effect
          that they have verified the mathematical accuracy of any calculations
          performed by the Underwriter and set forth in such Computational
          Materials.

               (d) The Underwriter acknowledges and agrees that the Company has
          not authorized and will not authorize the distribution of any
          Computational Materials (or any written or electronic materials on
          which the Computational Materials are based) or Structural Term Sheets
          to any prospective investor, and agrees that any Computational
          Materials or Structural Term Sheets with respect to any Series of
          Certificates furnished to prospective investors from and after the
          date hereof shall include a disclaimer in form satisfactory to the
          Company to the effect that such materials have been prepared and
          disseminated solely by and on behalf of the Underwriter, and that the
          Company has not reviewed or participated in the preparation or
          dissemination of such materials and is not responsible for the
          contents or accuracy thereof. The Underwriter agrees that it will not
          represent to prospective investors that any Computational Materials or
          Structural Term Sheets were prepared or disseminated on behalf of the
          Company.

               (e) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Computational Materials or Structural Term Sheets provided by the
          Underwriter pursuant to this Section 8 or the omission to state
          therein a material fact required, when considered in conjunction with
          the related Prospectus and Prospectus Supplement, to be stated therein
          or necessary to make the statements therein, when read in conjunction
          with the related Prospectus and Prospectus Supplement, not misleading,
          or if it shall be necessary to amend or supplement any Current Report
          relating to any Computational Materials or Structural Term Sheets to
          comply with the Act or the rules thereunder, the Underwriter promptly
          will prepare and furnish to the Company for filing with the Commission
          an amendment or supplement which will correct such statement or
          omission or an amendment which will effect such compliance. The
          Underwriter represents and warrants to the Company, as of the date of
          delivery of such amendment or supplement to the Company, that such
          amendment or supplement will not include any untrue statement of a
          material fact or, when read in conjunction with the related Prospectus
          and Prospectus Supplement, omit to state a material fact required to
          be stated therein or necessary to make the statements therein not
          misleading. The Company shall have no obligation to file such
          amendment or supplement if the Company determines that (i) such
          amendment or supplement contains any untrue statement of a material
          fact or, when read in conjunction with the related Prospectus and
          Prospectus Supplement, omits to state a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading; it being understood, however, that the Company shall have
          no obligation to review or pass upon the accuracy or adequacy of, or
          to correct, any such amendment or supplement provided by the
          Underwriter to the Company pursuant to this paragraph (e) or (ii) such
          filing is not required under the Act.

          9. Collateral Term Sheets. (a) Prior to the delivery of any
     "Collateral Term Sheet" within the meaning of the PSA Letter, the filing of
     which material is a condition of the relief granted in such letter (such
     material being the "Collateral Term Sheets"), to a prospective investor in
     any Offered Certificates, the Underwriter shall, in order to facilitate the
     timely filing of such material with the Commission, notify the Company and
     its counsel by telephone of its intention to deliver such materials and the
     approximate date on which the first such delivery of such materials is
     expected to occur. Not later than 10:30 a.m., New York time, on the
     business day immediately following the date on which any Collateral Term
     Sheet was first delivered to a prospective investor in such Offered
     Certificates, the Underwriter shall deliver to the Company five complete
     copies of all materials provided by the Underwriter to prospective
     investors in such Offered Certificates which constitute "Collateral Term
     Sheets." Each delivery of a Collateral Term Sheet to the Company pursuant
     to this paragraph (a) shall be effected by delivering four copies of such
     materials to counsel for the Company on behalf of the Company at the
     address specified in Section 3 hereof and one copy of such materials to the
     Company. (Collateral Term Sheets and Structural Term Sheets are, together,
     referred to herein as "ABS Term Sheets.") At the time of each such
     delivery, the Underwriter shall indicate in writing that the materials
     being delivered constitute Collateral Term Sheets, and, if there has been
     any prior such delivery with respect to the related Series, shall indicate
     whether such materials differ in any material respect from any Collateral
     Term Sheets previously delivered to the Company with respect to such Series
     pursuant to this Section 9(a) as a result of the occurrence of a material
     change in the characteristics of the related Mortgage Loans.

               (b) The Underwriter represents and warrants to and agrees with
          the Company as of the date of the related Terms Agreement and as of
          the Closing Date, that:

                    (i) The Collateral Term Sheets furnished to the Company
               pursuant to Section 9(a) constitute all of the materials
               furnished to prospective investors by the Underwriter prior to
               time of delivery thereof to the Company that are required to be
               filed with the Commission as "Collateral Term Sheets" with
               respect to the related Offered Certificates in accordance with
               the PSA Letter, and such Collateral Term Sheets comply with the
               requirements of the PSA Letter;

                    (ii) On the date any such Collateral Term Sheets with
               respect to such Offered Certificates were last furnished to each
               prospective investor and on the date of delivery thereof to the
               Company pursuant to Section 9(a) and on the related Closing Date,
               such Collateral Term Sheets did not and will not include any
               untrue statement of a material fact or, when read in conjunction
               with the Prospectus and Prospectus Supplement, omit to state a
               material fact required to be stated therein or necessary to make
               the statements therein not misleading; and

                    (iii) the Underwriter has not represented to any prospective
               investor that any Collateral Term Sheets with respect to any
               Series were prepared or disseminated on behalf of the Company,
               and, except as otherwise disclosed by the Underwriter to the
               Company in writing prior to the date hereof, all Collateral Term
               Sheets previously furnished to prospective investors included a
               disclaimer to the effect set forth in Section 8(d).

          Notwithstanding the foregoing, the Underwriter makes no representation
          or warranty as to whether any Collateral Term Sheet included or will
          include any untrue statement or material omission resulting directly
          from any Mortgage Pool Error (except any Corrected Mortgage Pool
          Error, with respect to materials prepared after the receipt by the
          Underwriter from the Company of notice of such Corrected Mortgage Pool
          Error or materials superseding or correcting such Corrected Mortgage
          Pool Error).

               (c) The Underwriter acknowledges and agrees that any Collateral
          Term Sheets with respect to any Series of Certificates furnished to
          prospective investors from and after the date hereof shall include a
          disclaimer in form satisfactory to the Company to the effect set forth
          in Section 8(d) hereof, and to the effect that the information
          contained in such materials supersedes the information contained in
          any prior Collateral Term Sheet with respect to such Series of Offered
          Certificates and will be superseded by the description of the related
          Mortgage Loans in the related Prospectus Supplement and in the
          Detailed Description relating to such Prospectus Supplement to be
          filed under cover of Form 8-K. The Underwriter agrees that it will not
          represent to prosective investors that any Collateral Term Sheets were
          prepared or disseminated on behalf of the Company.

               (d) If, at any time when a prospectus relating to the Offered
          Certificates of a Series is required to be delivered under the Act, it
          shall be necessary to amend or supplement the related Prospectus as a
          result of an untrue statement of a material fact contained in any
          Collateral Term Sheets provided by the Underwriter pursuant to this
          Section 9 or the omission to state therein a material fact required,
          when considered in conjunction with the related Prospectus and
          Prospectus Supplement, to be stated therein or necessary to make the
          statements therein, when read in conjunction with the related
          Prospectus and Prospectus Supplement, not misleading, or if it shall
          be necessary to amend or supplement any Current Report relating to any
          Collateral Term Sheets to comply with the Act or the rules thereunder,
          the Underwriter promptly will prepare and furnish to the Company for
          filing with the Commission an amendment or supplement which will
          correct such statement or omission or an amendment which will effect
          such compliance. The Underwriter represents and warrants to the
          Company, as of the date of delivery of such amendment or supplement to
          the Company, that such amendment or supplement will not include any
          untrue statement of a material fact or, when read in conjunction with
          the related Prospectus and Prospectus Supplement, omit to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading. The Company shall have no
          obligation to file such amendment or supplement if the Company
          determines that (i) such amendment or supplement contains any untrue
          statement of a material fact or, when read in conjunction with the
          related Prospectus and Prospectus Supplement, omits to state a
          material fact required to be stated therein or necessary to make the
          statements therein not misleading; it being understood, however, that
          the Company shall have no obligation to review or pass upon the
          accuracy or adequacy of, or to correct, any such amendment or
          supplement provided by the Underwriter to the Company pursuant to this
          paragraph (d) or (ii) such filing is not required under the Act.

          10. Termination. This Agreement (with respect to a particular
     Certificate Offering) and the related Terms Agreement shall be subject to
     termination in the absolute discretion of the Underwriter, by notice given
     to the Company prior to delivery of and payment for the related Offered
     Certificates, if prior to the related Closing Date (i) trading in
     securities generally on the New York Stock Exchange shall have been
     suspended or materially limited, (ii) a general moratorium on commercial
     banking activities in New York shall have been declared by either federal
     or New York State authorities, or (iii) there shall have occurred any
     outbreak or material escalation of hostilities or other calamity or crisis
     the effect of which on the financial markets of the United States is such
     as to make it, in the reasonable judgment of the Underwriter, impracticable
     to market such Offered Certificates.

          11. Representations and Indemnities to Survive Delivery. The
     agreements, representations, warranties, indemnities and other statements
     of the Company or its officers and of the Underwriter set forth in or made
     pursuant to this Agreement and the related Terms Agreement will remain in
     full force and effect, regardless of any investigation made by or on behalf
     of the Underwriter or the Company or any of the officers, directors or
     controlling persons referred to in Section 7 hereof, and will survive
     delivery of and payment for the related Offered Certificates. The
     provisions of Section 7 hereof shall survive the termination or
     cancellation of this Agreement and the related Terms Agreement.

          12. Successors. This Agreement and the related Terms Agreement will
     inure to the benefit of and be binding upon the parties hereto and thereto
     and their respective successors and the officers, directors and controlling
     persons referred to in Section 7 hereof, and their successors and assigns,
     and no other person will have any right or obligation hereunder or
     thereunder. No purchaser of any Offered Certificate from the Underwriter
     shall be deemed a successor or assign by reason of such purchase.

          13. APPLICABLE LAW. THIS AGREEMENT AND THE RELATED TERMS AGREEMENT
     WILL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE
     STATE OF NEW YORK APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED
     THEREIN.

          14. Miscellaneous. This Agreement, as supplemented by the related
     Terms Agreement, supersedes all prior and contemporaneous agreements and
     understandings relating to the subject matter hereof. This Agreement and
     the related Terms Agreement or any term of each may not be changed, waived,
     discharged or terminated except by an affirmative written agreement made by
     the party against whom enforcement of the change, waiver, discharge or
     termination is sought. The headings in this Agreement and the related Terms
     Agreement are for purposes of reference only and shall not limit or
     otherwise affect the meaning hereof or thereof.

          15. Notices. All communications hereunder will be in writing and
     effective only on receipt, and, if sent to the Underwriter, will be
     delivered to it at the address first above written; or if sent to the
     Company, will be delivered to GE Capital Mortgage Services, Inc., Three
     Executive Campus, Post Office Box 5260, Cherry Hill, New Jersey 08002,
     Attention: General Counsel.

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.



                                        By: ____________________________
                                             Name:
                                             Title:


The foregoing Agreement is hereby confirmed and accepted as of the date first
above written.

PAINEWEBBER INCORPORATED


By: _____________________________
    Name:
    Title:

<PAGE>

                                                                       EXHIBIT A


                       GE CAPITAL MORTGAGE SERVICES, INC.

                   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1999-2

                                 TERMS AGREEMENT
                           (to Underwriting Agreement,
                              dated April 24, 1995,
                    between the Company and the Underwriter)

GE Capital Mortgage Services, Inc.                            New York, New York
Three Executive Campus                                         February 17, 1999
Cherry Hill, NJ  08002

     PaineWebber Incorporated (the "Underwriter") agrees, subject to the terms
and provisions herein and of the captioned Underwriting Agreement (the
"Underwriting Agreement"), to purchase the Classes of Series 1999-2 Certificates
specified in Section 2(a) hereof (the "Offered Certificates"). This Terms
Agreement supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates described below.
The Series 1999-2 Certificates are registered with the Securities and Exchange
Commission by means of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings given them in
the Underwriting Agreement.

     Section 1. The Mortgage Pool: The Series 1999-2 Certificates shall evidence
the entire beneficial ownership interest in a mortgage pool (the "Mortgage
Pool") of conventional, fixed-rate, first-lien, fully-amortizing, one- to
four-family residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of February 1, 1999 (the "Cut-off Date"):

     (a) Aggregate Principal Amount of the Mortgage Pool: $293,121,871.36
aggregate principal balance as of the Cut-off Date, subject to a permitted
variance such that the aggregate original Certificate Principal Balance will be
not less than $285,000,000 or greater than $315,000,000.

     (b) Original Terms to Maturity: The original term to maturity of
substantially all of the Mortgage Loans included in the Mortgage Pool shall be
between 20 and 30 years.

     Section 2. The Certificates: The Offered Certificates shall be issued as
follows:

     (a) Classes: The Offered Certificates shall be issued with the following
Class designations, interest rates and principal balances, subject in the
aggregate to the variance referred to in Section 1(a):

                                                                       Class
                 Principal                 Interest               Purchase Price
Class             Balance                    Rate                   Percentage
- -----             -------                    ----                   ----------

Class A1        $234,353,900                 6.50%                   99.65625%
Class A2          16,324,000                 6.50                    99.65625
Class A3          27,325,000                 6.50                    99.65625
Class A4           2,000,000                 6.50                    99.65625
Class R                  100                 6.50                    99.65625

     (b) The Offered Certificates shall have such other characteristics as
described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each Class of the Offered
Certificates shall be the Class Purchase Price Percentage therefor (as set forth
in Section 2(a) above) of the initial Class Certificate Principal Balance
thereof plus accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, February 25, 1999 (the
"Closing Date").

     Section 4. Required Ratings: The Offered Certificates shall have received
Required Ratings of at least "AAA" from each of Fitch IBCA, Inc. and Standard
and Poor's Rating Services, a division of The McGraw-Hill Companies, Inc.

     Section 5. Tax Treatment: One or more elections will be made to treat the
assets of the Trust Fund as a REMIC.

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Underwriter and the Company.

                                        Very truly yours,

                                        PAINEWEBBER INCORPORATED


                                        By:____________________________________
                                             Name:
                                             Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:______________________________________
     Name:
     Title:




                                                                       EXECUTION



                       GE CAPITAL MORTGAGE SERVICES, INC.

                            PASS-THROUGH CERTIFICATES
                              (Issuable in Series)

                             UNDERWRITING AGREEMENT


CS First Boston Corporation                                   New York, New York
55 East 52nd Street                                                June 22, 1995
New York, New York  10055

Ladies and Gentlemen:

     GE Capital Mortgage Services, Inc., a corporation organized and existing
under the laws of the State of New Jersey (the "Company"), may offer for sale to
you (the "Underwriter") from time to time its Pass-Through Certificates
evidencing interests in pools of mortgage loans (the "Certificates"). The
Certificates may be issued in various series, and within each series, in one or
more classes, in one or more offerings on terms determined at the time of sale
(each such series, a "Series" and each such class, a "Class"). Each Series of
the Certificates will be issued under a separate Pooling and Servicing Agreement
(each, a "Pooling and Servicing Agreement") to be dated as of the respective
cut-off date (each, a "Cut-off Date") between the Company, as seller and
servicer, and State Street Bank and Trust Company, as trustee (the "Trustee").
Capitalized terms used but not defined herein shall have the meanings given to
them in the related Pooling and Servicing Agreement.

     The Certificates issued under each Pooling and Servicing Agreement will
represent the entire beneficial ownership interest in a trust fund (the "Trust
Fund") established by such Pooling and Servicing Agreement. The assets of each
Trust Fund will consist primarily of a pool of conventional, fixed rate, first
lien, fully amortizing, one- to four-family residential mortgage loans (the
"Mortgage Loans") having the original terms to maturity specified in the related
Terms Agreement referred to hereinbelow. If so specified in the related Terms
Agreement, one or more elections may be made to treat the assets of each Trust
Fund as a real estate mortgage investment conduit (each, a "REMIC") for federal
income tax purposes.

     Whenever the Company determines to make an offering of Certificates (each,
a "Certificate Offering") pursuant to this Agreement through you, it will enter
into an agreement with you (the "Terms Agreement") providing for the sale of
specified Classes of Offered Certificates (as defined below) to, and the
purchase and public offering thereof by, you. Each such Certificate Offering
which the Company elects to make pursuant to this Agreement shall be governed by
this Agreement, as supplemented by the related Terms Agreement. Each Terms
Agreement, which shall be substantially in the form of Exhibit A hereto, shall
specify, among other things, the Classes of Certificates to be purchased by the
Underwriter (the "Offered Certificates"), the principal balance or balances of
the Offered Certificates, each subject to any stated variance, and the price or
prices at which such Offered Certificates are to be purchased by the Underwriter
from the Company.

     1. Representations and Warranties. (a) The Company represents and warrants
to and agrees with the Underwriter, as of the date of the related Terms
Agreement, that:

          (i) The registration statement specified in the related Terms
     Agreement, on Form S-3, including a prospectus, has been filed with the
     Securities and Exchange Commission (the "Commission") for the registration
     under the Securities Act of 1933, as amended (the "Act"), of pass-through
     certificates issuable in series, which registration statement has been
     declared effective by the Commission. Such registration statement, as
     amended to the date of the related Terms Agreement, including any documents
     incorporated by reference therein pursuant to Item 12 of Form S-3 under the
     Act which were filed under the Securities Exchange Act of 1934, as amended
     (the "Exchange Act"), on or before the effective date of the Registration
     Statement, is hereinafter called the "Registration Statement," and such
     prospectus, as such prospectus is supplemented by a prospectus supplement
     relating to the Offered Certificates of the related Series, each in the
     form first filed after the date of the related Terms Agreement pursuant to
     Rule 424(b) under the Act, including any documents incorporated by
     reference therein pursuant to Item 12 of Form S-3 under the Act which were
     filed under the Exchange Act on or before the date of such Prospectus
     Supplement (other than any such incorporated documents that relate to
     Collateral Term Sheets (as defined herein))(such prospectus supplement,
     including such incorporated documents (other than those that relate to
     Collateral Term Sheets), in the form first filed after the date of the
     related Terms Agreement pursuant to Rule 424(b) is hereinafter called the
     "Prospectus Supplement"), is hereinafter called the "Prospectus". Any
     reference herein to the terms "amend," "amendment" or "supplement" with
     respect to the Registration Statement, the Prospectus or the Prospectus
     Supplement shall be deemed to refer to and include the filing of any
     document under the Exchange Act after the effective date of the
     Registration Statement or the issue date of the Prospectus or Prospectus
     Supplement, as the case may be, deemed to be incorporated therein by
     reference pursuant to Item 12 of Form S-3 under the Act.

          (ii) The related Registration Statement, at the time it became
     effective, and the prospectus contained therein, and any amendments thereof
     and supplements thereto filed prior to the date of the related Terms
     Agreement, conformed in all material respects to the requirements of the
     Act and the rules and regulations of the Commission thereunder; on the date
     of the related Terms Agreement and on each Closing Date (as defined in
     Section 3 below), the related Registration Statement and the related
     Prospectus, and any amendments thereof and supplements thereto, will
     conform in all material respects to the requirements of the Act and the
     rules and regulations of the Commission thereunder; such Registration
     Statement, at the time it became effective, did not contain any untrue
     statement of a material fact or omit to state a material fact required to
     be stated therein or necessary to make the statements therein not
     misleading; such Prospectus, on the date of any filing pursuant to Rule
     424(b) and on each Closing Date, will not include any untrue statement of a
     material fact or omit to state a material fact necessary to make the
     statements therein, in the light of the circumstances under which they are
     made, not misleading; and the Detailed Description referred to in such
     Prospectus, on each Closing Date and the date of any filing thereof under
     cover of Form 8-K, will not include any untrue statement of a material fact
     or omit to state any information which such Prospectus states will be
     included in such Detailed Description; provided, however, that the Company
     makes no representations or warranties as to the information contained in
     or omitted from (A) such Registration Statement or such Prospectus (or any
     supplement thereto) in reliance upon and in conformity with written
     information furnished to the Company by or on behalf of the Underwriter
     specifically for use in the preparation thereof or (B) any Current Report
     (as defined in Section 5(b) below), or in any amendment thereof or
     supplement thereto, incorporated by reference in such Registration
     Statement or such Prospectus (or any amendment thereof or supplement
     thereto).

          (iii) The Certificates of the related Series will conform to the
     description thereof contained in the related Prospectus; will each, if
     rated at the time of issuance in one of the two highest rating categories
     by a nationally recognized statistical rating organization, be when issued
     a "mortgage related security" as such term is defined in Section 3(a)(41)
     of the Exchange Act, and will each on the related Closing Date be duly and
     validly authorized, and, when validly executed, countersigned, issued and
     delivered in accordance with the related Pooling and Servicing Agreement
     and sold to you as provided herein and in the related Terms Agreement, will
     each be validly issued and outstanding and entitled to the benefits of the
     related Pooling and Servicing Agreement.

          (iv) Neither the issuance nor sale of the Certificates of the related
     Series nor the consummation of any other of the transactions herein
     contemplated, nor the fulfillment of the terms hereof or of the related
     Terms Agreement, will conflict with any statute, order or regulation
     applicable to the Company of any court, regulatory body, administrative
     agency or governmental body having jurisdiction over the Company or with
     any organizational document of the Company or any instrument or any
     agreement under which the Company is bound or to which it is a party.

          (v) This Agreement and the related Terms Agreement have been duly
     authorized, executed and delivered by the Company.

          (vi) At or prior to the related Closing Date, the Company will have
     entered into the related Pooling and Servicing Agreement and, assuming the
     due authorization, execution and delivery thereof by the Trustee, such
     Pooling and Servicing Agreement (on such Closing Date) will constitute the
     valid and binding agreement of the Company enforceable in accordance with
     its terms, subject as to enforceability, to bankruptcy, insolvency,
     reorganization or other similar laws affecting creditors' rights and to
     general principles of equity (regardless of whether the enforceability of
     such Pooling and Servicing Agreement is considered in a proceeding in
     equity or at law).

     2. Purchase and Sale. Subject to the execution of the Terms Agreement for a
particular Certificate Offering and subject to the terms and conditions and in
reliance upon the representations and warranties set forth in this Agreement and
such Terms Agreement, the Company agrees to sell to the Underwriter, and the
Underwriter agrees to purchase from the Company, all, but not less than all, of
the related Offered Certificates at the purchase price therefor set forth in
such Terms Agreement (the "Purchase Price").

     The parties hereto agree that settlement for all securities sold pursuant
to this Agreement shall take place on the terms set forth herein and not as set
forth in Rule 15c6-1(a) of the Exchange Act.

     3. Delivery and Payment. Delivery of and payment for the Offered
Certificates of a Series shall be made at the offices of Cleary, Gottlieb, Steen
& Hamilton, New York, New York, at 10:00 A.M., New York City time, on the
Closing Date specified in the related Terms Agreement, which date and time may
be postponed by agreement between the Underwriter and the Company (such date and
time being herein called the "Closing Date"). Delivery of such Offered
Certificates shall be made to the Underwriter against payment by the Underwriter
of the Purchase Price thereof to or upon the order of the Company by wire
transfer in federal or other immediately available funds or by check payable in
federal funds, as the Company shall specify no later than five full business
days prior to such Closing Date. Unless delivery is made through the facilities
of The Depository Trust Company, the Offered Certificates shall be registered in
such names and in such authorized denominations as the Underwriter may request
not less than two full business days in advance of each Closing Date.

     The Company agrees to notify the Underwriter at least two business days
before each Closing Date of the exact principal balance evidenced by the Offered
Certificates and to have such Offered Certificates available for inspection,
checking and packaging in New York, New York, no later than 12:00 noon on the
business day prior to such Closing Date.

     4. Offering by the Underwriter. It is understood that the Underwriter
proposes to offer the Offered Certificates of the related Series for sale to the
public as set forth in the related Prospectus.

     5. Agreements. The Company agrees with the Underwriter that:

          (a) The Company will cause the Prospectus as supplemented by a
     Prospectus Supplement relating to the Offered Certificates to be filed
     pursuant to Rule 424 under the Act and will promptly advise the Underwriter
     when such Prospectus as so supplemented has been so filed, and prior to the
     termination of the Certificate Offering to which such Prospectus relates
     also will promptly advise the Underwriter (i) when any amendment to the
     related Registration Statement specifically relating to such Offered
     Certificates shall have become effective or any further supplement to such
     Prospectus has been filed, (ii) of any request by the Commission for any
     amendment of such Registration Statement or Prospectus or for any
     additional information, (iii) of the issuance by the Commission of any stop
     order suspending the effectiveness of such Registration Statement or the
     institution or threatening of any proceeding for that purpose and (iv) of
     the receipt by the Company of any written notification with respect to the
     suspension of the qualification of such Offered Certificates for sale in
     any jurisdiction or the initiation or threatening of any proceeding for
     such purpose. The Company will not file any amendment of the related
     Registration Statement or supplement to the related Prospectus (other than
     any amendment or supplement specifically relating to one or more Series of
     pass-through certificates other than the Series that includes the related
     Offered Certificates) unless the Company has furnished the Underwriter with
     a copy for its review prior to filing. The Company will use its best
     efforts to prevent the issuance of any such stop order and, if issued, to
     obtain as soon as possible the withdrawal thereof.

          (b) The Company will cause any Computational Materials and any
     Structural Term Sheets (each as defined in Section 8 below) with respect to
     the Offered Certificates of a Series that are delivered by the Underwriter
     to the Company pursuant to Section 8 to be filed with the Commission on a
     Current Report on Form 8-K (a "Current Report") pursuant to Rule 13a-11
     under the Exchange Act on the business day immediately following the later
     of (i) the day on which such Computational Materials and Structural Term
     Sheets are delivered to counsel for the Company by the Underwriter prior to
     10:30 a.m. and (ii) the date on which this Agreement is executed and
     delivered. The Company will cause one Collateral Term Sheet (as defined in
     Section 9 below) with respect to the Offered Certificates of a Series that
     is delivered by the Underwriter to the Company in accordance with the
     provisions of Section 9 to be filed with the Commission on a Current Report
     pursuant to Rule 13a-11 under the Exchange Act on the business day
     immediately following the day on which such Collateral Term Sheet is
     delivered to counsel for the Company by the Underwriter prior to 10:30 a.m.
     In addition, if at any time prior to the availability of the related
     Prospectus Supplement the Underwriter has delivered to any prospective
     investor a Collateral Term Sheet that reflects, in the reasonable judgment
     of the Underwriter and the Company, a material change in the
     characteristics of the Mortgage Loans for the related Series from those on
     which a Collateral Term Sheet with respect to the related Series previously
     filed with the Commission was based, the Company will cause any such
     Collateral Term Sheet that is delivered by the Underwriter to the Company
     in accordance with the provisions of Section 9 to be filed with the
     Commission on a Current Report on the business day immediately following
     the day on which such Collateral Term Sheet is delivered to counsel for the
     Company by the Underwriter prior to 10:30 a.m. In each case, the Company
     will promptly advise the Underwriter when such Current Report has been so
     filed. Each such Current Report shall be incorporated by reference in the
     related Prospectus and the related Registration Statement. Notwithstanding
     the five preceding sentences, the Company shall have no obligation to file
     any materials provided by the Underwriter pursuant to Sections 8 and 9
     which, in the reasonable determination of the Company after making
     reasonable efforts to consult with the Underwriter, are not required to be
     filed pursuant to the Kidder Letters or the PSA Letter (each as defined in
     Section 8 below), or which contain erroneous information or contain any
     untrue statement of a material fact or, when read in conjunction with the
     Prospectus and Prospectus Supplement, omit to state a material fact
     required to be stated therein or necessary to make the statements therein
     not misleading; it being understood, however, that the Company shall have
     no obligation to review or pass upon the accuracy or adequacy of, or to
     correct, any Computational Materials, Structural Term Sheets or Collateral
     Term Sheets provided by the Underwriter to the Company pursuant to Section
     8 or Section 9 hereof.

          (c) If, at any time when a prospectus relating to the Offered
     Certificates of a Series is required to be delivered under the Act, any
     event occurs as a result of which the related Prospectus as then amended or
     supplemented would include any untrue statement of a material fact or omit
     to state any material fact necessary to make the statements therein in
     light of the circumstances under which they were made not misleading, or if
     it shall be necessary at any time to amend or supplement the related
     Prospectus to comply with the Act or the rules thereunder, the Company
     promptly will prepare and file with the Commission, subject to paragraph
     (a) of this Section 5, an amendment or supplement which will correct such
     statement or omission or an amendment which will effect such compliance;
     provided, however, that the Company will not be required to file any such
     amendment or supplement with respect to any Computational Materials,
     Structural Term Sheets or Collateral Term Sheets incorporated by reference
     in the Prospectus other than any amendments or supplements of such
     Computational Materials or Structural Term Sheets that are furnished to the
     Company by the Underwriter pursuant to Section 8(d) hereof or any
     amendments or supplements of such Collateral Term Sheets that are furnished
     to the Company by the Underwriter pursuant to Section 9(d) hereof which the
     Company determines to file in accordance therewith.

          (d) The Company will furnish to the Underwriter and counsel for the
     Underwriter, without charge, as many signed copies of the related
     Registration Statement (including exhibits thereto) and, so long as
     delivery of a prospectus by the Underwriter or dealer may be required by
     the Act, as many copies of the related Prospectus and any supplements
     thereto (other than exhibits to the related Current Report) as the
     Underwriter may reasonably request.

          (e) The Company will furnish such information, execute such
     instruments and take such actions as may be reasonably requested by the
     Underwriter to qualify the Offered Certificates of a Series for sale under
     the laws of such jurisdictions as the Underwriter may designate, to
     maintain such qualifications in effect so long as required for the
     distribution of such Offered Certificates and to determine the legality of
     such Offered Certificates for purchase by institutional investors;
     provided, however, that the Company shall not be required to qualify to do
     business in any jurisdiction where it is not qualified on the date of the
     related Terms Agreement or to take any action which would subject it to
     general or unlimited service of process in any jurisdiction in which it is
     not, on the date of the related Terms Agreement, subject to such service of
     process.

          (f) So long as the Offered Certificates of a Series are outstanding,
     the Company will furnish to the Underwriter copies of the annual
     independent public accountants' servicing report furnished to the Trustee
     pursuant to Section 3.13 of the related Pooling and Servicing Agreement.

          (g) Whether or not the transactions contemplated hereby and by the
     related Terms Agreement shall be consummated, the Company shall be
     responsible for the payment of any costs and expenses for which details are
     submitted, in connection with the performance of its obligations under this
     Agreement and the related Terms Agreement, including, without limitation,
     (a) the cost and expenses of printing or otherwise reproducing the related
     Registration Statement or Prospectus, this Agreement, the related Terms
     Agreement, the related Pooling and Servicing Agreement and the Offered
     Certificates, and (b) the cost of delivering the related Offered
     Certificates to the office of the Underwriter, insured to the satisfaction
     of the Underwriter (it being understood that, except as provided in this
     paragraph (g) and in Section 7 hereof, the Underwriter will pay all its own
     costs and expenses, including the fees of Brown & Wood, counsel for the
     Underwriter, transfer taxes on resale of any Offered Certificates by it,
     advertising expenses connected with any offers that it may make, the fees
     of KPMG Peat Marwick with respect to its letters furnished pursuant to
     Section 6(i) of the Agreement and any letter furnished pursuant to the last
     sentence of Section 6(h) hereof and any other costs and expenses specified
     in the related Terms Agreement as "Additional Expenses").

     6. Conditions to the Obligations of the Underwriter. The obligations of the
Underwriter to purchase the Offered Certificates of any Series shall be subject
to the accuracy in all material respects of the representations and warranties
on the part of the Company contained in this Agreement, as supplemented by the
related Terms Agreement, as of the respective dates thereof and the related
Closing Date, to the accuracy of the statements of the Company made in any
applicable officers' certificates pursuant to the provisions hereof, to the
performance by the Company of its obligations under this Agreement and such
Terms Agreement and to the following additional conditions applicable to the
related Certificate Offering:

          (a) No stop order suspending the effectiveness of the related
     Registration Statement shall have been issued and no proceedings for that
     purpose shall have been instituted or threatened.

          (b) Cleary, Gottlieb, Steen & Hamilton, counsel for the Company, shall
     have furnished to the Underwriter an opinion, dated the related Closing
     Date, to the effect that:

               (i) this Agreement and the related Terms Agreement have been duly
          executed and delivered by the Company under the law of the State of
          New York;

               (ii) the related Pooling and Servicing Agreement has been duly
          executed and delivered by the Company under the law of the State of
          New York and is a legal, valid and binding agreement of the Company
          enforceable against the Company in accordance with its terms;

               (iii) the Offered Certificates, when duly executed and
          countersigned by the Trustee in accordance with the related Pooling
          and Servicing Agreement, will be validly issued and outstanding and
          entitled to the benefits of such Pooling and Servicing Agreement;

               (iv) the related Pooling and Servicing Agreement is not required
          to be qualified under the Trust Indenture Act of 1939, as amended, and
          the trust created thereunder is not required to be registered under
          the Investment Company Act of 1940, as amended;

               (v) such counsel confirms that (based solely upon telephonic
          confirmation from a representative of the Commission) the related
          Registration Statement is effective under the Act and, to the best of
          such counsel's knowledge, no stop order with respect thereto has been
          issued, and no proceeding for that purpose has been instituted or
          threatened, by the Commission; such Registration Statement (except the
          financial statements and schedules and other financial and statistical
          data included therein and the documents incorporated by reference
          therein, as to which such counsel need express no view), at the time
          it became effective and the related Prospectus (except the financial
          statements and schedules and the other financial and statistical data
          included therein, the documents incorporated by reference therein and
          the information included in the second sentence of the antepenultimate
          paragraph, the first sentence of the penultimate paragraph, and the
          last paragraph of the cover page of such Prospectus Supplement and in
          the second and fourth sentences of the first paragraph under the
          heading "Plan of Distribution" therein, as to which such counsel need
          express no view), as of the date of the Prospectus Supplement,
          appeared on their face to be appropriately responsive in all material
          respects to the requirements of the Act and the rules and regulations
          thereunder; and no information has come to the attention of such
          counsel that causes it to believe that (A) such Registration Statement
          (except the financial statements and schedules and the other financial
          and statistical data included therein and the documents incorporated
          by reference therein, as to which such counsel need express no view)
          at the time it became effective, contained an untrue statement of a
          material fact or omitted to state a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading or (B) such Prospectus or any amendment or supplement
          thereto (except the financial statements and schedules and statistical
          data included therein, the documents incorporated by reference therein
          and the information included in the second sentence of the
          antepenultimate paragraph, the first sentence of the penultimate
          paragraph, and the last paragraph of the cover page of such Prospectus
          Supplement and in the second and fourth sentences of the first
          paragraph under the heading "Plan of Distribution" therein, as to
          which such counsel need express no view), as of the date of the
          Prospectus Supplement or at the related Closing Date, contained or
          contains an untrue statement of a material fact or omitted or omits to
          state a material fact necessary in order to make the statements
          therein, in the light of the circumstances under which they were made,
          not misleading;

               (vi) the statements set forth under the heading "Description of
          the Certificates" in the related Prospectus, insofar as such
          statements purport to summarize certain provisions of the related
          Pooling and Servicing Agreement and the related Offered Certificates,
          provide a fair summary of such provisions;

               (vii) the statements set forth in the related Prospectus under
          the headings "Certain Legal Aspects of the Mortgage Loans and
          Contracts -- The Mortgage Loans", "Certain Federal Income Tax
          Consequences" (insofar as they relate specifically to the purchase,
          ownership and disposition of the related Offered Certificates) and
          "ERISA Considerations" (insofar as they relate specifically to the
          purchase, ownership and disposition of such Offered Certificates), to
          the extent that they constitute matters of law or legal conclusions,
          provide a fair summary of such law or conclusions;

               (viii) assuming compliance with all provisions of the related
          Pooling and Servicing Agreement, for federal income tax purposes, (A)
          if any election is made to treat the assets of the Trust Fund as a
          REMIC: the related Trust Fund (and any specified subgrouping therein)
          will qualify as a REMIC pursuant to Section 860D of the Internal
          Revenue Code of 1986, as amended (the "Code"), each Class of
          Certificates of the related Series, other than the related Residual
          Class or Classes, will constitute a class of "regular interests" in
          the related REMIC within the meaning of the Code, and each Class of
          such Certificates specified in the related Prospectus as a Class of
          Residual Certificates will constitute the "residual interest" in the
          related REMIC within the meaning of the Code; (B) if no such REMIC
          election is made: the Trust Fund will be treated as a "grantor trust";
          and

               (ix) assuming that some or all of the Offered Certificates of the
          related Series shall be rated at the time of issuance in one of the
          two highest rating categories by a nationally recognized statistical
          rating organization, each Offered Certificate so rated will be at the
          time of issuance, a "mortgage related security" as such term is
          defined in Section 3(a)(41) of the Exchange Act.

     Such opinion may express its reliance as to factual matters on the
     representations and warranties made by, and on certificates or other
     documents furnished by, officers of the parties to this Agreement, the
     related Terms Agreement or the related Pooling and Servicing Agreement.
     Such opinion may assume the due authorization, execution and delivery of
     the instruments and documents referred to therein by the parties thereto
     other than the Company. Such opinion may be qualified, insofar as it
     concerns the enforceability of the documents referred to therein, to the
     extent that such enforceability may be limited by bankruptcy, insolvency,
     reorganization or other similar laws affecting the enforcement of
     creditors' rights in general and by general equity principles (regardless
     of whether such enforcement is considered in a proceeding in equity or at
     law). Such opinion may be further qualified as expressing no opinion as to
     (x) the statements in the related Prospectus under the heading "Certain
     Legal Aspects of the Mortgage Loans and Contracts -- The Mortgage Loans"
     except insofar as such statements relate to the laws of the State of New
     York and the laws of the United States, and (y) the statements in such
     Prospectus under the headings "ERISA Considerations" and "Certain Federal
     Income Tax Consequences" except insofar as such statements relate to the
     laws of the United States. In addition, such opinion may be qualified as an
     opinion only on the law of the State of New York and the federal law of the
     United States of America.

          (c) The General Counsel for the Company shall have furnished to the
     Underwriter an opinion, dated the related Closing Date, to the effect that:

               (i) The Company has been duly incorporated and is validly
          existing as a corporation in good standing under the laws of the State
          of New Jersey, with corporate power to own its properties, to conduct
          its business as described in the related Prospectus and to enter into
          and perform its obligations under this Agreement, the related Terms
          Agreement, the related Pooling and Servicing Agreement and the
          Certificates of the related Series;

               (ii) The Company has full power and authority to sell and service
          the related Mortgage Loans as contemplated herein and in the related
          Pooling and Servicing Agreement;

               (iii) No consent, approval, authorization or order of any court
          or governmental agency or body is required for the consummation by the
          Company of the transactions contemplated herein or in the related
          Pooling and Servicing Agreement, except such as may be required under
          the blue sky laws of any jurisdiction and such other approvals as have
          been obtained;

               (iv) Neither the issuance of the Certificates of the related
          Series nor delivery of the related Offered Certificates, nor the
          consummation of any other of the transactions contemplated in this
          Agreement, the related Terms Agreement or the related Pooling and
          Servicing Agreement, nor the fulfillment of the terms of the related
          Certificates, the related Pooling and Servicing Agreement, this
          Agreement or the related Terms Agreement will conflict with or violate
          any term or provision of the articles of incorporation or by-laws of
          the Company or any statute, order or regulation applicable to the
          Company of any court, regulatory body, administrative agency or
          governmental body having jurisdiction over the Company and will not
          conflict with, result in a breach or violation or the acceleration of
          or constitute a default under the terms of any indenture or other
          agreement or instrument known to such counsel to which the Company is
          a party or by which it is bound; and

               (v) There are no actions, proceedings or investigations pending
          or, to the best knowledge of such counsel, threatened before any
          court, admini- strative agency or other tribunal (i) asserting the
          invalidity of this Agreement, the related Terms Agreement, the related
          Pooling and Servicing Agreement or the related Certificates, (ii)
          seeking to prevent the issuance of the Certificates of the related
          Series or the consummation by the Company of any of the transactions
          contemplated by this Agreement, such Terms Agreement or such Pooling
          and Servicing Agreement, or (iii) which might materially and adversely
          affect the performance by the Company of its obligations under, or the
          validity or enforceability of, this Agreement, such Terms Agreement,
          such Pooling and Servicing Agreement or the related Certificates.

     In rendering her opinion such counsel may rely as to matters of fact, to
     the extent deemed proper and as stated therein, on certificates of
     responsible officers of the Company or public officials. In addition, such
     opinion may be qualified as an opinion only on the laws of the State of New
     Jersey.

          (d) The Underwriter shall have received from Brown & Wood, counsel for
     the Underwriter, such opinion or opinions, dated the related Closing Date,
     with respect to the issuance and sale of the Certificates of the related
     Series, the related Registration Statement, the related Prospectus and such
     other related matters as the Underwriter may reasonably require, and the
     Company shall have furnished to such counsel such documents as the
     Underwriter may reasonably request for the purpose of enabling them to pass
     upon such matters.

          (e) The Company shall have furnished to the Underwriter a certificate
     of the Company, signed by the President or any Vice President and the
     Senior Vice President-Finance or the principal financial or accounting
     officer of the Company, dated the related Closing Date, to the effect that
     the signers of such certificate have carefully examined the related
     Registration Statement (excluding any Current Reports and any other
     documents incorporated by reference therein), the related Prospectus, the
     Detailed Description referred to in such Prospectus (excluding any related
     Current Report), this Agreement and the related Terms Agreement and that:

               (i) the representations and warranties of the Company in this
          Agreement are true and correct in all material respects on and as of
          the related Closing Date with the same effect as if made on such
          Closing Date, and the Company has complied with all the agreements and
          satisfied all the conditions on its part to be performed or satisfied
          at or prior to such Closing Date;

               (ii) no stop order suspending the effectiveness of such
          Registration Statement has been issued and no proceedings for that
          purpose have been instituted or, to their knowledge, threatened; and

               (iii) nothing has come to their attention that would lead them to
          believe that such Registration Statement (excluding any Current
          Report) contains any untrue statement of a material fact or omits to
          state any material fact required to be stated therein or necessary to
          make the statements therein not misleading, that the related
          Prospectus (excluding any related Current Report) contains any untrue
          statement of a material fact or omits to state a material fact
          required to be stated therein or necessary to make the statements
          therein, in the light of the circumstances under which they were made,
          not misleading, or that the Detailed Description referred to in such
          Prospectus includes any untrue statement of a material fact or omits
          to state any information which the Prospectus states will be included
          in such Detailed Description.

          (f) Peabody & Arnold, counsel for the Trustee, shall have furnished to
     the Underwriter an opinion, dated the related Closing Date, to the effect
     that:

               (i) the Trustee has been duly incorporated and is validly
          existing as a corporation in good standing under the laws of the
          Commonwealth of Massachusetts with corporate power to own its
          properties and conduct its business as presently conducted by it, to
          conduct business as a trustee and to enter into and perform its
          obligations under the related Pooling and Servicing Agreement;

               (ii) the related Pooling and Servicing Agreement has been duly
          authorized, executed and delivered by the Trustee and constitutes the
          legal, valid and binding agreement of the Trustee enforceable against
          the Trustee in accordance with its terms, subject to bankruptcy,
          insolvency, fraudulent conveyance, reorganization or other similar
          laws affecting the enforcement of creditors' rights generally and to
          judicial discretion, and general principles of equity (regardless of
          whether enforcement is sought in a proceeding in equity or at law);

               (iii) the Trustee has duly accepted its appointment as trustee
          under the related Pooling and Servicing Agreement;

               (iv) no consent, approval, authorization or order of any
          Massachusetts or federal court or government agency or body is
          required on the part of the Trustee for the consummation of the
          transactions contemplated in the related Pooling and Servicing
          Agreement, except such as may be required under any federal or state
          securities law; and

               (v) the performance on the part of the Trustee of any of the
          transactions contemplated in the related Pooling and Servicing
          Agreement does not conflict with or result in a breach or violation of
          any term or provision of, or constitute a default under, the Articles
          of Organization, as amended, or By-Laws of the Trustee, or any
          Massachusetts or federal statute or regulation applicable to the
          Trustee, or to such counsel's knowledge, any indenture or other
          agreement or instrument to which the Trustee is a party or by which it
          is bound, or, to such counsel's knowledge, any order of any state or
          federal court, regulatory body, administrative agency or governmental
          body having jurisdiction over the Trustee.

          In addition, such counsel shall furnish to the Underwriter such
          opinions as to the treatment of the Trust Fund for purposes of
          Massachusetts tax law as are reasonably satisfactory to the
          Underwriter.

          (g) KPMG Peat Marwick shall have furnished to the Underwriter a
     letter, dated as of the date of the related Terms Agreement, in form and
     substance satisfactory to the Underwriter, stating in effect that they have
     performed certain specified procedures as a result of which they have
     determined that such information as the Underwriter may reasonably request
     of an accounting, financial or statistical nature (which is limited to
     accounting, financial or statistical information derived from the general
     accounting records of the Company) set forth in the related Prospectus
     Supplement under the caption "Delinquency and Foreclosure Experience of the
     Company" agrees with the accounting records of the Company, excluding any
     questions of legal interpretation.

          (h) KPMG Peat Marwick shall have furnished to the Underwriter a
     letter, dated as of the related Closing Date, in form and substance
     satisfactory to the Underwriter, stating in effect that they have performed
     certain specified procedures as a result of which they have determined that
     such information as the Underwriter may reasonably request of an
     accounting, financial or statistical nature (which is limited to
     accounting, financial or statistical information derived from the general
     accounting records of the Company and which is obtained from an analysis of
     a sample of the Mortgage Loans included in the related pool) set forth in
     the related Prospectus Supplement under the caption "Description of the
     Mortgage Pool and the Mortgaged Properties" or "Description of the Mortgage
     Pools and the Mortgaged Properties", as the case may be, and in the
     Detailed Description relating to such Prospectus Supplement is mutually
     consistent and agrees with the accounting records of the Company and, where
     applicable, the related Mortgage Loan files of the Company, excluding any
     questions of legal interpretation. In addition, if applicable, such
     accountants shall have furnished to the Underwriter a letter, dated as of
     the related Closing Date, which shall include a statement or statements to
     the effect that based upon the assumptions and methodology agreed to by the
     Company (and which is consistent with the manner in which any final PAC
     Balances, TAC Balances, Scheduled Balances, Maximum and Minimum Scheduled
     Balances or any other scheduled balances are to be calculated as set forth
     in the related Prospectus), all of which shall be described by reference in
     such letter, such accountants shall have verified the mathematical accuracy
     of any final PAC Balances Table, TAC Balances Table, Scheduled Balances
     Table, Maximum or Minimum Scheduled Balances Table or other scheduled
     balances table attached as an exhibit to the related Pooling and Servicing
     Agreement.

          (i) KPMG Peat Marwick shall have furnished to the Underwriter and the
     Company a letter or letters, dated as of the date of the related Terms
     Agreement, in form and substance satisfactory to the Underwriter and the
     Company, including, without limitation, statements, if applicable, to the
     effect that:

               (i) based upon the assumptions and methodology set forth in the
          related Prospectus, all of which shall be described by reference in
          such letter, they recomputed the percentages of initial principal
          balance outstanding as of each of the Distribution Dates (as defined
          in such Prospectus) indicated and the weighted average lives of each
          Class of Offered Certificates at each of the indicated percentages of
          the applicable Prepayment Assumption, and they compared the recomputed
          percentages and weighted average lives to the corresponding
          percentages and weighted average lives set forth in the related tables
          and found them to be in agreement;

               (ii) based upon the assumptions and methodology set forth in such
          Prospectus, all of which shall be described by reference in such
          letter, they have verified the mathematical accuracy of any Scheduled
          Final Distribution Dates for the Offered Certificates, PAC Balances,
          TAC Balances, Scheduled Balances, Maximum and Minimum Scheduled
          Balances or any other scheduled balances set forth in such Prospectus
          for each indicated Distribution Date, and have verified the
          mathematical accuracy of any initial Effective Ranges of any PAC
          Certificates, Scheduled Certificates or other scheduled Certificates
          set forth in such Prospectus; and

               (iii) based upon the assumptions and methodology set forth in
          such Prospectus, all of which shall be described by reference in such
          letter, they have verified the mathematical accuracy of the pre-tax
          yields to maturity and, if applicable, aggregate cash flows of any
          Class of Certificates for which such pre-tax yields and, if
          applicable, aggregate cash flows are set forth in such Prospectus at
          the indicated percentages of the Prepayment Assumption and, if
          applicable, at the indicated values of COFI, LIBOR or any other index,
          as applicable.

          (j) The Offered Certificates of the related Series shall have received
     the ratings specified in the related Terms Agreement (the "Required
     Ratings").

          (k) Prior to the related Closing Date, the Company shall have
     furnished to the Underwriter such further information, certificates and
     documents as the Underwriter may reasonably request.

          (l) If any Certificates of the related Series are to be sold to any
     other underwriter and/or offered in reliance upon an exemption from the
     registration requirements of the Act, the sale at or prior to the related
     Closing Date of such Certificates to the purchaser thereof shall have
     occurred.

          (m) Subsequent to the date of the related Terms Agreement, there shall
     not have been any change, or any development involving a prospective
     change, in or affecting the business or properties of the Company which the
     Underwriter concludes in its judgment, after consultation with the Company,
     materially impairs the investment quality of the Offered Certificates of
     the related Series so as to make it impractical or inadvisable to proceed
     with the public offering or the delivery of such Offered Certificates as
     contemplated by the related Prospectus.

     If any of the conditions specified in this Section 6 shall not have been
     fulfilled in all material respects with respect to the particular Offered
     Certificates of a Series when and as provided in this Agreement and the
     related Terms Agreement, or if any of the opinions and certificates
     mentioned above or elsewhere in this Agreement and the related Terms
     Agreement shall not be in all material respects reasonably satisfactory in
     form and substance to the Underwriter and its counsel, this Agreement (with
     respect to the related Offered Certificates) and the related Terms
     Agreement and all obligations of the Underwriter hereunder (with respect to
     the related Offered Certificates) and thereunder may be canceled at, or at
     any time prior to, the related Closing Date by the Underwriter. Notice of
     such cancellation shall be given to the Company in writing, or by telephone
     or telegraph confirmed in writing.

     7. Indemnification and Contribution. (a) The Company agrees to indemnify
and hold harmless the Underwriter and each person who controls the Underwriter
within the meaning of the Act or the Exchange Act against any and all losses,
claims, damages or liabilities, joint or several, to which they or any of them
may become subject under the Act, the Exchange Act, or other Federal or state
statutory law or regulation, at common law or otherwise, insofar as such losses,
claims, damages or liabilities (or actions in respect thereof) arise out of or
are based upon any untrue statement or alleged untrue statement of a material
fact contained in the Registration Statement relating to the Offered
Certificates of the applicable Series as it became effective or in any amendment
or supplement thereof, or in such Registration Statement or the related
Prospectus, or in any amendment thereof, or in the Detailed Description referred
to in such Prospectus or arise out of or are based upon the omission or alleged
omission (in the case of any Computational Materials and ABS Term Sheets in
respect of which the Company agrees to indemnify the Underwriter, as set forth
below, when such are read in conjunction with the related Prospectus and
Prospectus Supplement) to state therein a material fact required to be stated
therein or necessary to make the statements therein not misleading, and agrees
to reimburse each such indemnified party for any legal or other expenses
reasonably incurred by them in connection with investigating or defending any
such loss, claim, damage, liability or action; provided, however, that (i) the
Company will not be liable in any such case to the extent that any such loss,
claim, damage or liability arises out of or is based upon any such untrue
statement or alleged untrue statement or omission or alleged omission made
therein (A) in reliance upon and in conformity with written information
furnished to the Company as herein stated by or on behalf of the Underwriter
specifically for use in connection with the preparation thereof or (B) in any
Current Report or any amendment or supplement thereof, except to the extent that
any untrue statement or alleged untrue statement therein or omission therefrom
results (or is alleged to have resulted) directly from an error (a "Mortgage
Pool Error") in the information concerning the characteristics of the Mortgage
Loans furnished by the Company to the Underwriter in writing or by electronic
transmission that was used in the preparation of either (x) any Computational
Materials or ABS Term Sheets (as defined in Section 9 below) (or amendments or
supplements thereof) included in such Current Report (or amendment or supplement
thereof) or (y) any written or electronic materials furnished to prospective
investors on which the Computational Materials (or amendments or supplements)
were based, (ii) such indemnity with respect to any Corrected Statement (as
defined below) in such Prospectus (or supplement thereto) shall not inure to the
benefit of the Underwriter (or any person controlling the Underwriter) from whom
the person asserting any loss, claim, damage or liability purchased the
Certificates of the related Series that are the subject thereof if such person
did not receive a copy of a supplement to such Prospectus at or prior to the
confirmation of the sale of such Certificates and the untrue statement or
omission of a material fact contained in such Prospectus (or supplement thereto)
was corrected (a "Corrected Statement") in such other supplement and such
supplement was furnished by the Company to the Underwriter prior to the delivery
of such confirmation, and (iii) such indemnity with respect to any Mortgage Pool
Error shall not inure to the benefit of the Underwriter (or any person
controlling the Underwriter) from whom the person asserting any loss, claim,
damage or liability received any Computational Materials or ABS Term Sheets (or
any written or electronic materials on which the Computational Materials are
based) that were prepared on the basis of such Mortgage Pool Error, if, prior to
the time of confirmation of the sale of the applicable Certificates to such
person, the Company notified the Underwriter in writing of the Mortgage Pool
Error or provided in written or electronic form information superseding or
correcting such Mortgage Pool Error (in any such case, a "Corrected Mortgage
Pool Error"), and the Underwriter failed to notify such person thereof or to
deliver to such person corrected Computational Materials (or underlying written
or electronic materials) or ABS Term Sheets. This indemnity agreement will be in
addition to any liability which the Company may otherwise have.

          (b) The Underwriter agrees to indemnify and hold harmless the Company,
     each of its directors, each of its officers who signs the Registration
     Statement relating to the Offered Certificates of the applicable Series,
     and each person who controls the Company within the meaning of the Act or
     the Exchange Act to the same extent as the foregoing indemnities from the
     Company to the Underwriter, but only with reference to (A) written
     information furnished to the Company by or on behalf of the Underwriter
     specifically for use in the preparation of the documents referred to in the
     foregoing indemnity with respect to the related Series, or (B) any
     Computational Materials or ABS Term Sheets (or amendments or supplements
     thereof) furnished to the Company by the Underwriter pursuant to Section 8
     and incorporated by reference in such Registration Statement or the related
     Prospectus or any amendment or supplement thereof (except that no such
     indemnity shall be available for any losses, claims, damages or
     liabilities, or actions in respect thereof, resulting from any Mortgage
     Pool Error, other than a Corrected Mortgage Pool Error). This indemnity
     agreement will be in addition to any liability which the Underwriter may
     otherwise have. The Company acknowledges that the statements set forth in
     the second sentence of the ante-penultimate paragraph, the first sentence
     of the penultimate paragraph, and in the last paragraph appearing on the
     cover page of the related Prospectus Supplement as such statements relate
     to such Offered Certificates and the second sentence of the first paragraph
     under the heading "Plan of Distribution" in such Prospectus Supplement as
     such statements relate to such Offered Certificates constitute the only
     information furnished in writing by or on behalf of the Underwriter for
     inclusion in the related Prospectus (other than any Computational Materials
     or ABS Term Sheets (or amendments or supplements thereof) furnished to the
     Company by the Underwriter), and the Underwriter confirms that such
     statements are correct.

          (c) Promptly after receipt by an indemnified party under Section 7 of
     notice of the commencement of any action, such indemnified party will, if a
     claim in respect thereof is to be made against the indemnifying party under
     this Section 7, notify the indemnifying party in writing of the
     commencement thereof; but the omission so to notify the indemnifying party
     will not relieve it from any liability which it may have to any indemnified
     party otherwise than under this Section 7. In case any such action is
     brought against any indemnified party, and it notifies the indemnifying
     party of the commencement thereof, the indemnifying party will be entitled
     to participate therein, and to the extent that it may elect by written
     notice delivered to the indemnified party promptly after receiving the
     aforesaid notice from such indemnified party, to assume the defense
     thereof, with counsel satisfactory to such indemnified party; provided,
     however, that if the defendants in any such action include both the
     indemnified party and the indemnifying party and the indemnified party
     shall have reasonably concluded that there may be legal defenses available
     to it and/or other indemnified parties which are different from or
     additional to those available to the indemnifying party, the indemnified
     party or parties shall have the right to select separate counsel to assert
     such legal defenses and to otherwise participate in the defense of such
     action on behalf of such indemnified party or parties. Upon receipt of
     notice from the indemnifying party to such indemnified party of its
     election so to assume the defense of such action and approval by the
     indemnified party of counsel, the indemnifying party will not be liable to
     such indemnified party under this Section 7 for any legal or other expenses
     subsequently incurred by such indemnified party in connection with the
     defense thereof unless (i) the indemnified party shall have employed
     separate counsel in connection with the assertion of legal defenses in
     accordance with the proviso to the next preceding sentence (it being
     understood, however, that the indemnifying party shall not be liable for
     the expenses of more than one separate counsel approved by the indemnified
     party in the case of subparagraph (a) or (b), representing the indemnified
     parties under subparagraph (a) or (b), who are parties to such action),
     (ii) the indemnifying party shall not have employed counsel satisfactory to
     the indemnified party to represent the indemnified party within a
     reasonable time after notice of commencement of the action or (iii) the
     indemnifying party has authorized the employment of counsel for the
     indemnified party at the expense of the indemnifying party; and except
     that, if clause (i) or (iii) is applicable, such liability shall be only in
     respect of the counsel referred to in such clause (i) or (iii).

          (d) If the indemnification provided for in paragraph (a) or (b) of
     this Section 7 is due in accordance with its terms but is for any reason
     held by a court to be unavailable from the Company or the Underwriter, on
     grounds of policy or otherwise, or if the indemnified party failed to give
     notice under paragraph (c) of this Section 7 in respect of a claim
     otherwise subject to indemnification in accordance with paragraph (a) or
     (b) of this Section 7, the Company and the Underwriter shall contribute to
     the aggregate losses, claims, damages and liabilities (including legal and
     other expenses reasonably incurred in connection with investigating or
     defending same) to which the Company and the Underwriter may be subject, as
     follows:

               (i) in the case of any losses, claims, damages and liabilities
          (or actions in respect thereof) which do not arise out of or are not
          based upon any untrue statement or omission of a material fact in any
          Computational Materials or ABS Term Sheets (or any amendments or
          supplements thereof), in such proportion so that the Underwriter is
          responsible for that portion represented by the difference between the
          proceeds to the Company in respect of the Offered Certificates
          appearing on the cover page of the Prospectus Supplement for the
          related Series and the total proceeds received by the Underwriter from
          the sale of such Offered Certificates (the "Underwriting Discount"),
          and the Company is responsible for the balance; provided, however,
          that in no case shall the Underwriter be responsible under this
          subparagraph (i) for any amount in excess of such Underwriting
          Discount applicable to the Offered Certificates purchased by the
          Underwriter pursuant to this Agreement and the related Terms
          Agreement; and

               (ii) in the case of any losses, claims, damages and liabilities
          (or actions in respect thereof) which arise out of or are based upon
          any untrue statement or omission of a material fact in any
          Computational Materials or ABS Term Sheets (or any amendments or
          supplements thereof) or in any written or electronic materials on
          which the Computational Materials are based, in such proportion as is
          appropriate to reflect the relative fault of the Company on the one
          hand and the Underwriter on the other in connection with the
          statements or omissions which resulted in such losses, claims, damages
          or liabilities (or actions in respect thereof) as well as any other
          relevant equitable considerations. The relative fault shall be
          determined by reference to, among other things, whether the untrue or
          alleged untrue statement of a material fact or the omission or alleged
          omission to state a material fact in such Computational Materials or
          ABS Term Sheets (or any amendments or supplements thereof or such
          written or electronic materials) results from information prepared by
          the Company on the one hand or the Underwriter on the other and the
          parties' relative intent, knowledge, access to information and
          opportunity to correct or prevent such statement or omission.

          Notwithstanding anything to the contrary in this Section 7(d), no
          person guilty of fraudulent misrepresentation (within the meaning of
          Section 11(f) of the Act) shall be entitled to contribution from any
          person who was not guilty of such fraudulent misrepresentation. For
          purposes of this Section 7, each person who controls the Underwriter
          within the meaning of either the Act or the Exchange Act shall have
          the same rights to contribution as the Underwriter, and each person
          who controls the Company within the meaning of either the Act or the
          Exchange Act, each officer of the Company who shall have signed the
          Registration Statement and each director of the Company shall have the
          same rights to contribution as the Company, subject in each case to
          the immediately preceding sentence of this paragraph (d).

     8. Computational Materials and Structural Term Sheets. (a) Not later than
10:30 a.m., New York time, on the business day before the date on which the
Current Report relating to the Offered Certificates of a Series is required to
be filed by the Company with the Commission pursuant to Section 5(b) hereof, the
Underwriter shall deliver to the Company five complete copies of all materials
provided by the Underwriter to prospective investors in such Offered
Certificates which constitute (i) "Computational Materials" within the meaning
of the no-action letter dated May 20, 1994 issued by the Division of Corporation
Finance of the Commission to Kidder, Peabody Acceptance Corporation I, Kidder,
Peabody & Co. Incorporated, and Kidder Structured Asset Corporation and the
no-action letter dated May 27, 1994 issued by the Division of Corporation
Finance of the Commission to the Public Securities Association (together, the
"Kidder Letters"), the filing of which material is a condition of the relief
granted in such letter (such materials being the "Computational Materials") and
(ii) "Structural Term Sheets" within the meaning of the no-action letter dated
February 17, 1995 issued by the Division of Corporation Finance of the
Commission to the Public Securities Association (the "PSA Letter"), the filing
of which material is a condition of the relief granted in such letter (such
materials being the "Structural Term Sheets"). Each delivery of Computational
Materials and Structural Term Sheets to the Company pursuant to this paragraph
(a) shall be effected by delivering four copies of such materials to counsel for
the Company on behalf of the Company at the address specified in Section 3
hereof and one copy of such materials to the Company.

          (b) The Underwriter represents and warrants to and agrees with the
     Company, as of the date of the related Terms Agreement and as of the
     Closing Date, that:

               (i) the Computational Materials furnished to the Company pursuant
          to Section 8(a) constitute (either in original, aggregated or
          consolidated form) all of the materials furnished to prospective
          investors by the Underwriter prior to the time of delivery thereof to
          the Company that are required to be filed with the Commission with
          respect to the related Offered Certificates in accordance with the
          Kidder Letters, and such Computational Materials comply with the
          requirements of the Kidder Letters;

               (ii) the Structural Term Sheets furnished to the Company pursuant
          to Section 8(a) constitute all of the materials furnished to
          prospective investors by the Underwriter prior to the time of delivery
          thereof to the Company that are required to be filed with the
          Commission as "Structural Term Sheets" with respect to the related
          Offered Certificates in accordance with the PSA Letter, and such
          Structural Term Sheets comply with the requirements of the PSA Letter;

               (iii) on the date any such Computational Materials or Structural
          Term Sheets with respect to such Offered Certificates (or any written
          or electronic materials furnished to prospective investors on which
          the Computational Materials are based) were last furnished to each
          prospective investor and on the date of delivery thereof to the
          Company pursuant to Section 8(a) and on the related Closing Date, such
          Computational Materials (or such other materials) or Structural Term
          Sheets did not and will not include any untrue statement of a material
          fact or, when read in conjunction with the related Prospectus and
          Prospectus Supplement, omit to state a material fact required to be
          stated therein or necessary to make the statements therein not
          misleading;

               (iv) at the time any Computational Materials or Structural Term
          Sheets (or any written or electronic materials furnished to
          prospective investors on which the Computational Materials or
          Structural Term Sheets are based) with respect to such Offered
          Certificates were furnished to a prospective investor and on the date
          of the related Terms Agreement, the Underwriter possessed, and on the
          date of delivery of such materials to the Company pursuant to this
          Section 8 and on the related Closing Date, the Underwriter will
          possess, the capability, knowledge, expertise, resources and systems
          of internal control necessary to ensure that such Computational
          Materials or Structural Term Sheets conform to the representations and
          warranties of the Underwriter contained in subparagraphs (i), (ii) and
          (iii) above of this paragraph (b); and

               (v) all Computational Materials or Structural Term Sheets (or
          underlying materials distributed to prospective investors on which the
          Computational Materials or Structural Term Sheets were based)
          contained and will contain a legend, prominently displayed on the
          first page thereof, to the effect that the Company has not prepared,
          reviewed or participated in the preparation of such Computational
          Materials or Structural Term Sheets, is not responsible for the
          accuracy thereof and has not authorized the dissemination thereof.

     Notwithstanding the foregoing, the Underwriter makes no representation or
     warranty as to whether any Computational Materials or Structural Term
     Sheets (or any written or electronic materials on which the Computational
     Materials are based) included or will include any untrue statement
     resulting directly from any Mortgage Pool Error (except any Corrected
     Mortgage Pool Error, with respect to materials prepared after the receipt
     by the Underwriter from the Company of notice of such Corrected Mortgage
     Pool Error or materials superseding or correcting such Corrected Mortgage
     Pool Error).

          (c) The Underwriter acknowledges and agrees that the Company has not
     authorized and will not authorize the distribution of any Computational
     Materials (or any written or electronic materials on which the
     Computational Materials are based) or Structural Term Sheets to any
     prospective investor, and agrees that any Computational Materials or
     Structural Term Sheets with respect to any Series of Certificates furnished
     to prospective investors from and after the date hereof shall include a
     disclaimer in the form set forth in paragraph (b)(v) above. The Underwriter
     agrees that it will not represent to prospective investors that any
     Computational Materials or Structural Term Sheets were prepared or
     disseminated on behalf of the Company.

          (d) If, at any time when a prospectus relating to the Offered
     Certificates of a Series is required to be delivered under the Act, it
     shall be necessary to amend or supplement the related Prospectus as a
     result of an untrue statement of a material fact contained in any
     Computational Materials or Structural Term Sheets provided by the
     Underwriter pursuant to this Section 8 or the omission to state therein a
     material fact required, when considered in conjunction with the related
     Prospectus and Prospectus Supplement, to be stated therein or necessary to
     make the statements therein, when read in conjunction with the related
     Prospectus and Prospectus Supplement, not misleading, or if it shall be
     necessary to amend or supplement any Current Report relating to any
     Computational Materials or Structural Term Sheets to comply with the Act or
     the rules thereunder, the Underwriter promptly will prepare and furnish to
     the Company for filing with the Commission an amendment or supplement which
     will correct such statement or omission or an amendment which will effect
     such compliance. The Underwriter represents and warrants to the Company, as
     of the date of delivery of such amendment or supplement to the Company,
     that such amendment or supplement will not include any untrue statement of
     a material fact or, when read in conjunction with the related Prospectus
     and Prospectus Supplement, omit to state a material fact required to be
     stated therein or necessary to make the statements therein not misleading.
     The Company shall have no obligation to file such amendment or supplement
     if the Company determines that (i) such amendment or supplement contains
     any untrue statement of a material fact or, when read in conjunction with
     the related Prospectus and Prospectus Supplement, omits to state a material
     fact required to be stated therein or necessary to make the statements
     therein not misleading; it being understood, however, that the Company
     shall have no obligation to review or pass upon the accuracy or adequacy
     of, or to correct, any such amendment or supplement provided by the
     Underwriter to the Company pursuant to this paragraph (e) or (ii) such
     filing is not required under the Act.

     9. Collateral Term Sheets. (a) Prior to the delivery of any "Collateral
Term Sheet" within the meaning of the PSA Letter, the filing of which material
is a condition of the relief granted in such letter (such material being the
"Collateral Term Sheets"), to a prospective investor in any Offered
Certificates, the Underwriter shall, in order to facilitate the timely filing of
such material with the Commission, notify the Company and its counsel by
telephone of its intention to deliver such materials and the approximate date on
which the first such delivery of such materials is expected to occur. Not later
than 10:30 a.m., New York time, on the business day immediately following the
date on which any Collateral Term Sheet was first delivered to a prospective
investor in such Offered Certificates, the Underwriter shall deliver to the
Company five complete copies of all materials provided by the Underwriter to
prospective investors in such Offered Certificates which constitute "Collateral
Term Sheets." Each delivery of a Collateral Term Sheet to the Company pursuant
to this paragraph (a) shall be effected by delivering four copies of such
materials to counsel for the Company on behalf of the Company at the address
specified in Section 3 hereof and one copy of such materials to the Company.
(Collateral Term Sheets and Structural Term Sheets are, together, referred to
herein as "ABS Term Sheets.") At the time of each such delivery, the Underwriter
shall indicate in writing that the materials being delivered constitute
Collateral Term Sheets, and, if there has been any prior such delivery with
respect to the related Series, shall indicate whether such materials differ in
any material respect from any Collateral Term Sheets previously delivered to the
Company with respect to such Series pursuant to this Section 9(a) as a result of
the occurrence of a material change in the characteristics of the related
Mortgage Loans.

          (b) The Underwriter represents and warrants to and agrees with the
     Company as of the date of the related Terms Agreement and as of the Closing
     Date, that:

               (i) The Collateral Term Sheets furnished to the Company pursuant
          to Section 9(a) constitute all of the materials furnished to
          prospective investors by the Underwriter prior to time of delivery
          thereof to the Company that are required to be filed with the
          Commission as "Collateral Term Sheets" with respect to the related
          Offered Certificates in accordance with the PSA Letter, and such
          Collateral Term Sheets comply with the requirements of the PSA Letter;

               (ii) On the date any such Collateral Term Sheets with respect to
          such Offered Certificates were last furnished to each prospective
          investor and on the date of delivery thereof to the Company pursuant
          to Section 9(a) and on the related Closing Date, such Collateral Term
          Sheets did not and will not include any untrue statement of a material
          fact or, when read in conjunction with the Prospectus and Prospectus
          Supplement, omit to state a material fact required to be stated
          therein or necessary to make the statements therein not misleading;
          and

               (iii) the Underwriter has not represented to any prospective
          investor that any Collateral Term Sheets with respect to any Series
          were prepared or disseminated on behalf of the Company, and, except as
          otherwise disclosed by the Underwriter to the Company in writing prior
          to the date hereof, all Collateral Term Sheets previously furnished to
          prospective investors included a disclaimer to the effect set forth in
          Section 8(c).

     Notwithstanding the foregoing, the Underwriter makes no representation or
     warranty as to whether any Collateral Term Sheet included or will include
     any untrue statement or material omission resulting directly from any
     Mortgage Pool Error (except any Corrected Mortgage Pool Error, with respect
     to materials prepared after the receipt by the Underwriter from the Company
     of notice of such Corrected Mortgage Pool Error or materials superseding or
     correcting such Corrected Mortgage Pool Error).

          (c) The Underwriter acknowledges and agrees that any Collateral Term
     Sheets with respect to any Series of Certificates furnished to prospective
     investors from and after the date hereof shall include a disclaimer in form
     satisfactory to the Company to the effect set forth in Section 8(c) hereof,
     and to the effect that the information contained in such materials
     supersedes the information contained in any prior Collateral Term Sheet
     with respect to such Series of Offered Certificates and will be superseded
     by the description of the related Mortgage Loans in the related Prospectus
     Supplement and in the Detailed Description relating to such Prospectus
     Supplement to be filed under cover of Form 8-K. The Underwriter agrees that
     it will not represent to prospective investors that any Collateral Term
     Sheets were prepared or disseminated on behalf of the Company.

          (d) If, at any time when a prospectus relating to the Offered
     Certificates of a Series is required to be delivered under the Act, it
     shall be necessary to amend or supplement the related Prospectus as a
     result of an untrue statement of a material fact contained in any
     Collateral Term Sheets provided by the Underwriter pursuant to this Section
     9 or the omission to state therein a material fact required, when
     considered in conjunction with the related Prospectus and Prospectus
     Supplement, to be stated therein or necessary to make the statements
     therein, when read in conjunction with the related Prospectus and
     Prospectus Supplement, not misleading, or if it shall be necessary to amend
     or supplement any Current Report relating to any Collateral Term Sheets to
     comply with the Act or the rules thereunder, the Underwriter promptly will
     prepare and furnish to the Company for filing with the Commission an
     amendment or supplement which will correct such statement or omission or an
     amendment which will effect such compliance. The Underwriter represents and
     warrants to the Company, as of the date of delivery of such amendment or
     supplement to the Company, that such amendment or supplement will not
     include any untrue statement of a material fact or, when read in
     conjunction with the related Prospectus and Prospectus Supplement, omit to
     state a material fact required to be stated therein or necessary to make
     the statements therein not misleading. The Company shall have no obligation
     to file such amendment or supplement if the Company determines that (i)
     such amendment or supplement contains any untrue statement of a material
     fact or, when read in conjunction with the related Prospectus and
     Prospectus Supplement, omits to state a material fact required to be stated
     therein or necessary to make the statements therein not misleading; it
     being understood, however, that the Company shall have no obligation to
     review or pass upon the accuracy or adequacy of, or to correct, any such
     amendment or supplement provided by the Underwriter to the Company pursuant
     to this paragraph (d) or (ii) such filing is not required under the Act.

     10. Termination. This Agreement (with respect to a particular Certificate
Offering) and the related Terms Agreement shall be subject to termination in the
absolute discretion of the Underwriter, by notice given to the Company prior to
delivery of and payment for the related Offered Certificates, if prior to the
related Closing Date (i) trading in securities generally on the New York Stock
Exchange shall have been suspended or materially limited, (ii) a general
moratorium on commercial banking activities in New York shall have been declared
by either federal or New York State authorities, or (iii) there shall have
occurred any outbreak or material escalation of hostilities or other calamity or
crisis the effect of which on the financial markets of the United States is such
as to make it, in the reasonable judgment of the Underwriter, impracticable to
market such Offered Certificates.

     11. Representations and Indemnities to Survive Delivery. The agreements,
representations, warranties, indemnities and other statements of the Company or
its officers and of the Underwriter set forth in or made pursuant to this
Agreement and the related Terms Agreement will remain in full force and effect,
regardless of any investigation made by or on behalf of the Underwriter or the
Company or any of the officers, directors or controlling persons referred to in
Section 7 hereof, and will survive delivery of and payment for the related
Offered Certificates. The provisions of Section 7 hereof shall survive the
termination or cancellation of this Agreement and the related Terms Agreement.

     12. Successors. This Agreement and the related Terms Agreement will inure
to the benefit of and be binding upon the parties hereto and thereto and their
respective successors and the officers, directors and controlling persons
referred to in Section 7 hereof, and their successors and assigns, and no other
person will have any right or obligation hereunder or thereunder. No purchaser
of any Offered Certificate from the Underwriter shall be deemed a successor or
assign by reason of such purchase.

     13. APPLICABLE LAW. THIS AGREEMENT AND THE RELATED TERMS AGREEMENT WILL BE
GOVERNED BY, AND CONSTRUED IN ACCORDANCE WITH, THE LAWS OF THE STATE OF NEW YORK
APPLICABLE TO AGREEMENTS MADE AND TO BE PERFORMED THEREIN.

     14. Miscellaneous. This Agreement, as supplemented by the related Terms
Agreement, supersedes all prior and contemporaneous agreements and
understandings relating to the subject matter hereof. This Agreement and the
related Terms Agreement or any term of each may not be changed, waived,
discharged or terminated except by an affirmative written agreement made by the
party against whom enforcement of the change, waiver, discharge or termination
is sought. The headings in this Agreement and the related Terms Agreement are
for purposes of reference only and shall not limit or otherwise affect the
meaning hereof or thereof.

     15. Notices. All communications hereunder will be in writing and effective
only on receipt, and, if sent to the Underwriter, will be delivered to it at the
address first above written; or if sent to the Company, will be delivered to GE
Capital Mortgage Services, Inc., Three Executive Campus, Cherry Hill, New Jersey
08002, Attention: General Counsel.

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Company and the Underwriter.

                                        Very truly yours,

                                        GE CAPITAL MORTGAGE SERVICES, INC.



                                        By:_______________________________
                                             Name:
                                             Title:



The foregoing Agreement is
hereby confirmed and accepted
as of the date first above written.

CS FIRST BOSTON CORPORATION



By:________________________________
     Name:
     Title:

<PAGE>

                                                                       EXHIBIT A


                       GE CAPITAL MORTGAGE SERVICES, INC.

                   REMIC MULTI-CLASS PASS-THROUGH CERTIFICATES
                                  SERIES 1999-2


                                 TERMS AGREEMENT
                           (to Underwriting Agreement
                              dated June 22, 1995,
                    between the Company and the Underwriter)


GE Capital Mortgage Services, Inc.                            New York, New York
Three Executive Campus                                         February 17, 1999
Cherry Hill, NJ 08002

     Credit Suisse First Boston Corporation (the "Underwriter") agrees, subject
to the terms and provisions herein and of the captioned Underwriting Agreement
(the "Underwriting Agreement"), to purchase the Classes of Series 1999-2
Certificates specified in Section 2(a) hereof (the "Offered Certificates"). This
Terms Agreement supplements and modifies the Underwriting Agreement solely as it
relates to the purchase and sale of the Offered Certificates described below.
The Series 1999-2 Certificates are registered with the Securities and Exchange
Commission by means of an effective Registration Statement (No. 333-51151).
Capitalized terms used and not defined herein have the meanings given them in
the Underwriting Agreement.

     Section 1. The Mortgage Pool: The Series 1999-2 Certificates shall evidence
the entire beneficial ownership interest in a mortgage pool (the "Mortgage
Pool") of conventional, fixed rate, fully amortizing, first lien one- to
four-family residential mortgage loans (the "Mortgage Loans") having the
following characteristics as of February 1, 1998 (the "Cut-off Date"):

          (a) Aggregate Principal Amount of the Mortgage Pool: $293,121,871.36
     aggregate principal balance as of the Cut-off Date, subject to a permitted
     variance such that the aggregate original Certificate Principal Balance
     will be not less than $285,000,000 or greater than $315,000,000.

          (b) Original Terms to Maturity: The original term to maturity of
     substantially all of the Mortgage Loans included in the Mortgage Pool shall
     be between 20 and 30 years.

     Section 2. The Certificates: The Offered Certificates shall be issued as
follows:

          (a) Classes: The Offered Certificates shall be issued with the
     following Class designations, interest rates and principal balances,
     subject in the aggregate to the variance referred to in Section 1(a):


                  Principal                Interest             Class Purchase
Class              Balance                   Rate              Price Percentage
- -----              -------                   ----              ----------------

Class M           $6,155,000                 6.50%               98.640786%
Class B1           2,199,000                 6.50                96.886617
Class B2           1,319,000                 6.50                89.072836


          (b) The Offered Certificates shall have such other characteristics as
     described in the related Prospectus.

     Section 3. Purchase Price: The Purchase Price for each Class of the Offered
Certificates shall be the Class Purchase Price Percentage therefor (as set forth
in Section 2(a) above) of the initial Class Certificate Principal Balance
thereof plus accrued interest at the initial interest rate per annum from and
including the Cut-off Date up to, but not including, February 25, 1999 (the
"Closing Date").

     Section 4. Required Ratings: The Class M, Class B1 and Class B2
Certificates shall have received Required Ratings of "AA," "A" and "BBB,"
respectively, from Fitch IBCA, Inc.

     Section 5. Tax Treatment: One or more elections will be made to treat the
assets of the Trust Fund as a REMIC.

<PAGE>

     If the foregoing is in accordance with your understanding of our agreement,
please sign and return to the undersigned a counterpart hereof, whereupon this
letter and your acceptance shall represent a binding agreement between the
Underwriter and the Company.

                                        Very truly yours,

                                        CREDIT SUISSE FIRST BOSTON
                                             CORPORATION



                                        By:___________________________________
                                             Name:
                                             Title:


The foregoing Agreement is
hereby confirmed and accepted
as of the date hereof.

GE CAPITAL MORTGAGE SERVICES, INC.



By:____________________________________
     Name:
     Title:



================================================================================







                       GE CAPITAL MORTGAGE SERVICES, INC.,

                               Seller and Servicer


                                       and



                      STATE STREET BANK AND TRUST COMPANY,

                                     Trustee






                         POOLING AND SERVICING AGREEMENT

                          Dated as of February 1, 1999




                  REMIC Multi-Class Pass-Through Certificates,
                                  Series 1999-2






================================================================================

<PAGE>

                                Table of Contents
                                                                            Page
                                                                            ----

                                    ARTICLE I
                                   DEFINITIONS

Section 1.01. Definitions ...................................................  1


                                   ARTICLE II
         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

Section 2.01. Conveyance of Mortgage Loans .................................. 33
Section 2.02. Acceptance by Trustee ......................................... 36
Section 2.03. Representations and Warranties of the Company; Mortgage Loan
              Repurchase .................................................... 38
Section 2.04. Execution of Certificates ..................................... 44
Section 2.05. Designations under the REMIC Provisions ....................... 44


                                   ARTICLE III
                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

Section 3.01. Company to Act as Servicer .................................... 44
Section 3.02. Collection of Certain Mortgage Loan Payments; Mortgage Loan
              Payment Record; Certificate Account ........................... 48
Section 3.03. Collection of Taxes, Assessments and Other Items .............. 51
Section 3.04. Permitted Debits to the Mortgage Loan Payment Record .......... 51
Section 3.05. Maintenance of the Primary Insurance Policies ................. 52
Section 3.06. Maintenance of Hazard Insurance ............................... 53
Section 3.07. Assumption and Modification Agreements ........................ 54
Section 3.08. Realization Upon Defaulted Mortgage Loans ..................... 54
Section 3.09. Trustee to Cooperate; Release of Mortgage Files ............... 57
Section 3.10. Servicing Compensation; Payment of Certain Expenses
              by the Company ................................................ 58
Section 3.11. Reports to the Trustee; Certificate Account Statements ........ 58
Section 3.12. Annual Statement as to Compliance ............................. 59
Section 3.13. Annual Independent Public Accountants' Servicing Report ....... 59
Section 3.14. Access to Certain Documentation and Information
              Regarding the Mortgage Loans .................................. 59
Section 3.15. Maintenance of Certain Servicing Policies ..................... 60
Section 3.16. Optional Purchase of Defaulted Mortgage Loans ................. 60


                                   ARTICLE IV
                             PAYMENTS AND STATEMENTS

Section 4.01. Distributions ................................................. 60
Section 4.02. Method of Distribution ........................................ 64
Section 4.03. Allocation of Losses .......................................... 64
Section 4.04. Monthly Advances; Purchases of Defaulted Mortgage Loans ....... 66
Section 4.05. Statements to Certificateholders .............................. 67
Section 4.06. Servicer's Certificate ........................................ 69
Section 4.07. Reports of Foreclosures and Abandonments of
              Mortgaged Property ............................................ 69
Section 4.08. Reduction of Base Servicing Fees by Compensating
              Interest Payments ............................................. 70
Section 4.09. Surety Bond ................................................... 70


                                    ARTICLE V
                                THE CERTIFICATES

Section 5.01. The Certificates .............................................. 70
Section 5.02. Registration of Transfer and Exchange of Certificates ......... 71
Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates ............. 77
Section 5.04. Persons Deemed Owners ......................................... 77
Section 5.05. Access to List of Certificateholders' Names and Addresses ..... 77
Section 5.06. Representation of Certain Certificateholders .................. 78
Section 5.07. Determination of COFI ......................................... 78
Section 5.08. Determination of LIBOR ........................................ 78


                                   ARTICLE VI
                                   THE COMPANY

Section 6.01. Liability of the Company ...................................... 80
Section 6.02. Merger or Consolidation of, or Assumption of the
              Obligations of, the Company ................................... 80
Section 6.03. Assignment .................................................... 80
Section 6.04. Limitation on Liability of the Company and Others ............. 80
Section 6.05. The Company Not to Resign ..................................... 81


                                   ARTICLE VII
                                     DEFAULT

Section 7.01. Events of Default ............................................. 81
Section 7.02. Trustee to Act; Appointment of Successor ...................... 83
Section 7.03. Notification to Certificateholders ............................ 83


                                  ARTICLE VIII
                                   THE TRUSTEE

Section 8.01. Duties of Trustee ............................................. 84
Section 8.02. Certain Matters Affecting the Trustee ......................... 85
Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans ......... 86
Section 8.04. Trustee May Own Certificates .................................. 86
Section 8.05. The Company to Pay Trustee's Fees and Expenses ................ 86
Section 8.06. Eligibility Requirements for Trustee .......................... 87
Section 8.07. Resignation or Removal of Trustee ............................. 87
Section 8.08. Successor Trustee ............................................. 88
Section 8.09. Merger or Consolidation of Trustee ............................ 88
Section 8.10. Appointment of Co-Trustee or Separate Trustee ................. 88
Section 8.11. Compliance with REMIC Provisions; Tax Returns ................. 90


                                   ARTICLE IX
                                   TERMINATION

Section 9.01. Termination upon Repurchase by the Company or
              Liquidation of All Mortgage Loans ............................. 90
Section 9.02. Additional Termination Requirements ........................... 91


                                    ARTICLE X
                            MISCELLANEOUS PROVISIONS

Section 10.01. Amendment .................................................... 92
Section 10.02. Recordation of Agreement ..................................... 93
Section 10.03. Limitation on Rights of Certificateholders ................... 93
Section 10.04. Governing Law ................................................ 94
Section 10.05. Notices ...................................................... 94
Section 10.06. Notices to the Rating Agencies ............................... 94
Section 10.07. Severability of Provisions ................................... 95
Section 10.08. Certificates Nonassessable and Fully Paid .................... 95

<PAGE>

Exhibits
- --------


EXHIBIT A      Forms of Certificates
EXHIBIT B      Principal Balance Schedules
EXHIBIT C      Mortgage Loans (including list of Cooperative Loans)
EXHIBIT D      Form of Servicer's Certificate
EXHIBIT E      Form of Transfer Certificate as to ERISA Matters for Definitive
               ERISA-Restricted Certificates
EXHIBIT F      Form of Residual Certificate Transferee Affidavit
EXHIBIT G      Form of Residual Certificate Transferor Letter
EXHIBIT H      Additional Servicer Compensation
EXHIBIT I      Form of Investment Letter for Definitive Restricted Certificates
EXHIBIT J      Form of Distribution Date Statement
EXHIBIT K      Form of Special Servicing and Collateral Fund Agreement
EXHIBIT L      Form of Lost Note Affidavit and Agreement
EXHIBIT M      Schedule of Designated Loans
EXHIBIT N      Schedule of Pledged Asset Mortgage Loans
EXHIBIT O      Senior Principal Priorities

<PAGE>

     THIS POOLING AND SERVICING AGREEMENT, dated as of February 1, 1999, between
GE CAPITAL MORTGAGE SERVICES, INC., a corporation organized and existing under
the laws of the State of New Jersey, and STATE STREET BANK AND TRUST COMPANY, a
Massachusetts banking corporation, as Trustee.

                          W I T N E S S E T H T H A T :


     In consideration of the mutual agreements herein contained, GE Capital
Mortgage Services, Inc. and State Street Bank and Trust Company agree as
follows:

                                    ARTICLE I

                                   DEFINITIONS

     Section 1.01. Definitions. Whenever used in this Agreement, the following
words and phrases, unless the context otherwise requires, shall have the
following meanings:

     Accretion Directed Certificate: None.

     Accretion Directed Component: None.

     Accretion Termination Date: None.

     Accrual Amount: As to any Class of Accrual Certificates and any Accrual
Component and each Distribution Date through the related Accretion Termination
Date, the sum of (x) any amount of Accrued Certificate Interest allocable to
such Class or Component pursuant to Section 4.01(a)(i) on such Distribution Date
and (y) any amount of Unpaid Class Interest Shortfall allocable to such Class or
Component pursuant to Section 4.01(a)(ii) on such Distribution Date, to the
extent that such amounts are distributed to any Accretion Directed Certificates
and any Accretion Directed Components pursuant to Section 4.01(e). As to any
Class of Accrual Certificates and any Accrual Component and each Distribution
Date after the related Accretion Termination Date, zero.

     Accrual Certificates: None.

     Accrual Component: None.

     Accrued Certificate Interest: As to any Distribution Date and any Class of
Certificates (other than any Class of Principal Only Certificates and any Class
of Certificates consisting of Specified Components), interest accrued during the
related Interest Accrual Period at the applicable Certificate Interest Rate on
the Class Certificate Principal Balance (or, in the case of any Class of
Notional Certificates, on the aggregate Notional Principal Balance) thereof
immediately prior to such Distribution Date, calculated on the basis of a
360-day year consisting of twelve 30-day months. As to any Distribution Date and
any Specified Component (other than any Principal Only Component), interest
accrued during the related Interest Accrual Period at the applicable Component
Interest Rate on the Component Principal Balance (or Notional Component
Principal Balance) thereof immediately prior to such Distribution Date,
calculated on the basis of a 360-day year consisting of twelve 30-day months. As
to any Distribution Date and any Class of Certificates consisting of Specified
Components, the aggregate of Accrued Certificate Interest on such Specified
Components for such Distribution Date.

     Accrued Certificate Interest on each Class of Certificates (other than any
Class of Principal Only Certificates and any Class of Certificates consisting of
Specified Components) and any Specified Component (other than any Principal Only
Component) shall be reduced by such Class's or Specified Component's share of
the amount of any Net Interest Shortfall and Certificate Interest Losses for
such Distribution Date. Any Net Interest Shortfall and Certificate Interest
Losses shall be allocated among (x) the Classes of Certificates (other than any
Class of Principal Only Certificates and any Class of Certificates consisting of
Specified Components) and (y) the Specified Components (other than any Principal
Only Component) of any Component Certificate in proportion to the respective
amounts of Accrued Certificate Interest that would have resulted absent such
shortfall or losses.

     Additional Collateral: With respect to any Mortgage 100SM Loan, the
marketable securities held from time to time as security for the repayment of
such Mortgage 100SM Loan and any related collateral. With respect to any Parent
PowerSM Loan, the third-party guarantee for such Parent PowerSM Loan, together
with (i) any marketable securities held from time to time as security for the
performance of such guarantee and any related collateral or (ii) any mortgaged
property securing the performance of such guarantee, the related home equity
line of credit loan and any related collateral.

     Agreement: This Pooling and Servicing Agreement and all amendments hereof
and supplements hereto.

     Allocable Share: (a) As to any Distribution Date and amounts distributable
pursuant to clauses (i) and (iii) of the definition of Junior Optimal Principal
Amount, and as to each Class of Junior Certificates, the fraction, expressed as
a percentage, the numerator of which is the Class Certificate Principal Balance
of such Class and the denominator of which is the aggregate Class Certificate
Principal Balance of the Junior Certificates.

     (b) As to any Distribution Date and amounts distributable pursuant to
clauses (ii), (iv) and (v) of the definition of Junior Optimal Principal Amount,
and as to the Class M Certificates and each Class of Class B Certificates for
which the related Prepayment Distribution Trigger has been satisfied on such
Distribution Date, the fraction, expressed as a percentage, the numerator of
which is the Class Certificate Principal Balance of such Class and the
denominator of which is the aggregate Class Certificate Principal Balance of all
such Classes. As to any Distribution Date and each Class of Class B Certificates
for which the related Prepayment Distribution Trigger has not been satisfied on
such Distribution Date, 0%.

     Amortization Payment: As to any REO Mortgage Loan and any month, the
payment of principal and accrued interest due in such month in accordance with
the terms of the related Mortgage Note as contemplated by Section 3.08(b).

     Amount Held for Future Distribution: As to each Distribution Date, the
total of all amounts credited to the Mortgage Loan Payment Record as of the
preceding Determination Date on account of (i) Principal Prepayments, Insurance
Proceeds and Liquidation Proceeds received subsequent to the preceding
Prepayment Period applicable to such receipts, and (ii) monthly payments of
principal and interest due subsequent to the preceding Due Date.

     Anniversary Determination Date: The Determination Date occurring in March
of each year that the Certificates are outstanding, commencing in March 2000.

     Assignment of Proprietary Lease: With respect to a Cooperative Loan, the
assignment of the related Proprietary Lease from the Mortgagor to the originator
of the Cooperative Loan.

     Assumed Monthly Payment Reduction: As of any Anniversary Determination Date
and as to any Non-Primary Residence Loan remaining in the Mortgage Pool whose
original principal balance was 80% or greater of the Original Value thereof, the
excess of (i) the Monthly Payment thereof calculated on the assumption that the
Mortgage Rate thereon was equal to the weighted average (by principal balance)
of the Remittance Rates of all Outstanding Mortgage Loans (the "Weighted Average
Rate") as of such Anniversary Determination Date over (ii) the Monthly Payment
thereof calculated on the assumption that the Remittance Rate thereon was equal
to the Weighted Average Rate less 1.25% per annum.

     Available Funds: As to each Distribution Date, an amount equal to the sum
of (i) all amounts credited to the Mortgage Loan Payment Record pursuant to
Section 3.02 as of the preceding Determination Date, (ii) any Monthly Advance
and any Compensating Interest Payment for such Distribution Date, (iii) the
Purchase Price of any Defective Mortgage Loans and Defaulted Mortgage Loans
deposited in the Certificate Account on the Business Day preceding such
Distribution Date (including any amounts deposited in the Certificate Account in
connection with any substitution of a Mortgage Loan as specified in Section
2.03(b)), and (iv) the purchase price of any defaulted Mortgage Loan purchased
under an agreement entered into pursuant to Section 3.08(e) as of the end of the
preceding Prepayment Period less the sum of (x) the Amount Held for Future
Distribution, (y) the amount of any Unanticipated Recovery credited to the
Mortgage Loan Payment Record pursuant to clause (vi) of Section 3.02(b), and (z)
amounts permitted to be debited from the Mortgage Loan Payment Record pursuant
to clauses (i) through (vii) and (ix) of Section 3.04.

     Bankruptcy Coverage Termination Date: The Distribution Date upon which the
Bankruptcy Loss Amount has been reduced to zero or a negative number (or the
Cross-Over Date, if earlier).

     Bankruptcy Loss Amount: As of any Determination Date prior to the first
Anniversary Determination Date, the Bankruptcy Loss Amount shall equal $100,000,
as reduced by the aggregate amount of Deficient Valuations and Debt Service
Reductions since the Cut-off Date. As of any Determination Date after the first
Anniversary Determination Date, other than an Anniversary Determination Date,
the Bankruptcy Loss Amount shall equal the Bankruptcy Loss Amount on the
immediately preceding Anniversary Determination Date as reduced by the aggregate
amount of Deficient Valuations and Debt Service Reductions since such preceding
Anniversary Determination Date. As of any Anniversary Determination Date, the
Bankruptcy Loss Amount shall equal the lesser of (x) the Bankruptcy Loss Amount
as of the preceding Determination Date as reduced by any Deficient Valuations
and Debt Service Reductions for the preceding Distribution Date, and (y) the
greater of (i) the Fitch Formula Amount for such Anniversary Determination Date
and (ii) the Formula Amount for such Anniversary Determination Date.

     The Bankruptcy Loss Amount may be further reduced by the Company (including
accelerating the manner in which such coverage is reduced) provided that prior
to any such reduction, the Company shall obtain written confirmation from each
Rating Agency that such reduction shall not adversely affect the then-current
rating assigned to the related Classes of Certificates by such Rating Agency and
shall provide a copy of such written confirmation to the Trustee.

     Base Servicing Fee: As to any Mortgage Loan and Distribution Date, an
amount equal to the product of (i) the Scheduled Principal Balance of such
Mortgage Loan as of the Due Date in the preceding calendar month and (ii) the
Base Servicing Fee Rate for such Mortgage Loan. The Base Servicing Fee for any
Distribution Date is subject to adjustment pursuant to Section 3.08(d) (with
respect to a Realized Loss) or the definition of Interest Loss (with respect to
the interest portion of a Debt Service Reduction).

     Base Servicing Fee Rate: As to any Mortgage Loan, the per annum rate
identified as such for such Mortgage Loan and set forth in the Mortgage Loan
Schedule.

     BBA: The British Bankers' Association.

     BIF: The Bank Insurance Fund of the FDIC, or its successor in interest.

     Book-Entry Certificate: Any Certificate registered in the name of the
Depository or its nominee, ownership of which is reflected on the books of the
Depository or on the books of a person maintaining an account with such
Depository (directly or as an indirect participant in accordance with the rules
of such Depository). As of the Closing Date, each Class of Certificates, other
than the Class B3, Class B4, Class B5, Class R and Class PO Certificates,
constitutes a Class of Book-Entry Certificates.

     Book-Entry Nominee: As defined in Section 5.02(b).

     Business Day: Any day other than a Saturday or a Sunday, or a day on which
banking institutions in New York City or the city in which the Corporate Trust
Office is located are authorized or obligated by law or executive order to be
closed.

     Buydown Funds: Funds contributed by the Mortgagor or another source in
order to reduce the interest payments required from the Mortgagor for a
specified period in specified amounts.

     Buydown Mortgage Loan: Any Mortgage Loan as to which the Mortgagor pays
less than the full monthly payment specified in the Mortgage Note during the
Buydown Period and the difference between the amount paid by the Mortgagor and
the amount specified in the Mortgage Note is paid from the related Buydown
Funds.

     Buydown Period: The period during which Buydown Funds are required to be
applied to the related Buydown Mortgage Loan.

     Certificate: Any one of the certificates signed and countersigned by the
Trustee in substantially the forms attached hereto as Exhibit A.

     Certificate Account: The trust account or accounts created and maintained
with the Trustee pursuant to Section 3.02 and which must be an Eligible Account.

     Certificate Interest Loss: (i) On or prior to the Cross-Over Date, any
Interest Loss in respect of an Excess Loss and (ii) after the Cross-Over Date,
any Interest Loss, in each case to the extent such Interest Loss is allocable to
the Certificates in accordance with Section 3.08(d) (with respect to a Realized
Loss) or the definition of Interest Loss (with respect to the interest portion
of a Debt Service Reduction).

     Certificate Interest Rate: With respect to any Class of Certificates, other
than any LIBOR Certificates, and as of any Distribution Date, the per annum
fixed rate specified or described in Section 5.01(b). With respect to any Class
of LIBOR Certificates, the per annum variable rate at any time at which interest
accrues on the Certificates of such Class, as determined pursuant to Section
5.01(e).

     Certificate Owner: With respect to any Book-Entry Certificate, the person
who is the beneficial owner thereof.

     Certificate Principal Balance: As to any Certificate other than a Notional
Certificate, and as of any Distribution Date, the Initial Certificate Principal
Balance of such Certificate (plus, in the case of any Accrual Certificate, its
Percentage Interest of any related Accrual Amount for each previous Distribution
Date) less the sum of (i) all amounts distributed with respect to such
Certificate in reduction of the Certificate Principal Balance thereof on
previous Distribution Dates pursuant to Section 4.01, (ii) any Realized Losses
allocated to such Certificate on previous Distribution Dates pursuant to Section
4.03(b) and (c), and (iii) in the case of a Subordinate Certificate, such
Certificate's Percentage Interest of the Subordinate Certificate Writedown
Amount allocated to such Certificate on previous Distribution Dates. The
Notional Certificates are issued without Certificate Principal Balances.

     Certificate Register and Certificate Registrar: The register maintained and
the registrar appointed pursuant to Section 5.02.

     Certificateholder or Holder: The person in whose name a Certificate is
registered in the Certificate Register, except that, solely for the purposes of
giving any consent pursuant to this Agreement, a Certificate of any Class to the
extent that the Company or any affiliate is the Certificate Owner or Holder
thereof (except to the extent the Company or any affiliate thereof shall be the
Certificate Owner or Holder of all Certificates of such Class), shall be deemed
not to be outstanding and the Percentage Interest (or Voting Rights) evidenced
thereby shall not be taken into account in determining whether the requisite
amount of Percentage Interests (or Voting Rights) necessary to effect any such
consent has been obtained; provided, however, that in determining whether the
Trustee shall be protected in relying on such consent only the Certificates that
the Trustee knows to be so held shall be so disregarded.

     Class: All Certificates bearing the same class designation.

     Class B Certificate: Any Class B1, Class B2, Class B3, Class B4 or Class B5
Certificate.

     Class Certificate Principal Balance: As to any Class of Certificates, other
than any Class of Notional Certificates, and as of any date of determination,
the aggregate of the Certificate Principal Balances of all Certificates of such
Class. The Class Certificate Principal Balance of each such Class of
Certificates as of the Closing Date is specified in Section 5.01(b).

     Class Interest Shortfall: As to any Distribution Date and any Class of
Certificates (other than any Class of Principal Only Certificates or any Class
consisting of Specified Components) or any Specified Component, any amount by
which the amount distributed to Holders of such Class of Certificates or in
respect of such Specified Component (or added to the Class Certificate Principal
Balance of any Class of Accrual Certificates or to the Component Principal
Balance of any Accrual Component constituting a Specified Component) on such
Distribution Date pursuant to Section 4.01(a)(i) is less than the Accrued
Certificate Interest thereon or in respect thereof for such Distribution Date.
As to any Distribution Date and any Class of Certificates consisting of
Specified Components, the sum of the Class Interest Shortfalls for such
Components on such date.

     Class PO Deferred Amount: As to any Distribution Date on or prior to the
Cross-Over Date, the aggregate of the applicable PO Percentage of the principal
portion of each Realized Loss, other than any Excess Loss, to be allocated to
the Class PO Certificates on such Distribution Date or previously allocated to
the Class PO Certificates and not yet paid to the Holders of the Class PO
Certificates pursuant to Section 4.01(a)(iv).

     Closing Date: February 25, 1999.

     Code: The Internal Revenue Code of 1986, as it may be amended from time to
time, any successor statutes thereto, and applicable U.S. Department of the
Treasury temporary or final regulations promulgated thereunder.

     COFI: The monthly weighted average cost of funds for savings institutions
the home offices of which are located in Arizona, California, or Nevada that are
member institutions of the Eleventh Federal Home Loan Bank District, as computed
from statistics tabulated and published by the Federal Home Loan Bank of San
Francisco in its monthly Information Bulletin.

     COFI Certificates: None.

     COFI Determination Date: As to each Interest Accrual Period for any COFI
Certificates, the last Business Day of the calendar month preceding the
commencement of such Interest Accrual Period.

     Company: GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey, or its successor in interest
or, if any successor servicer is appointed as herein provided, then such
successor servicer.

     Compensating Interest Payment: With respect to any Distribution Date, an
amount equal to the aggregate of the Interest Shortfalls described in clauses
(a) and (b) of the definition thereof with respect to such Distribution Date;
provided, however, that such amount shall not exceed the lesser of (i) an amount
equal to the product of (x) the Pool Scheduled Principal Balance with respect to
such Distribution Date and (y) one-twelfth of 0.125%, and (ii) the aggregate of
the Base Servicing Fees that the Company would be entitled to retain on such
Distribution Date (less any portion thereof paid as servicing compensation to
any Primary Servicer) without giving effect to any Compensating Interest
Payment.

     Component: Any of the components of a Class of Component Certificates
having the designations and the initial Component Principal Balances as follows:

          Designation                     Initial Component
                                          Principal Balance
          N/A                                    N/A

     Component Certificate: None.

     Component Interest Rate: None.

     Component Principal Balance: As of any Distribution Date, and with respect
to any Component, other than any Notional Component, the initial Component
Principal Balance thereof (as set forth, as applicable, in the definition of
Component) (plus, in the case of any Accrual Component, any related Accrual
Amount for each previous Distribution Date) less the sum of (x) all amounts
distributed in reduction thereof on previous Distribution Dates pursuant to
Section 4.01 and (y) the amount of all Realized Losses allocated thereto
pursuant to Section 4.03(d).

     Confirmatory Mortgage Note: With respect to any Mortgage Loan, a note or
other evidence of indebtedness executed by the Mortgagor confirming its
obligation under the note or other evidence of indebtedness previously executed
by the Mortgagor upon the origination of the related Mortgage Loan.

     Cooperative: A private, cooperative housing corporation organized in
accordance with applicable state laws which owns or leases land and all or part
of a building or buildings located in the relevant state, including apartments,
spaces used for commercial purposes and common areas therein and whose board of
directors authorizes, among other things, the sale of Cooperative Stock.

     Cooperative Apartment: A dwelling unit in a multi-dwelling building owned
or leased by a Cooperative, which unit the Mortgagor has an exclusive right to
occupy pursuant to the terms of one or more Proprietary Leases.

     Cooperative Loans: Any of the Mortgage Loans made in respect of a
Cooperative Apartment, evidenced by a Mortgage Note and secured by (i) a
Security Agreement, (ii) the related Cooperative Stock Certificate(s), (iii) an
assignment of the Proprietary Lease(s), (iv) financing statements and (v) a
stock power (or other similar instrument), and in addition thereto, a
recognition agreement between the Cooperative and the originator of the
Cooperative Loan, each of which was transferred and assigned to the Trustee
pursuant to Section 2.01 and are from time to time held as part of the Trust
Fund. The Mortgage Loans identified as such in Exhibit C hereto are Cooperative
Loans.

     Cooperative Stock: With respect to a Cooperative Loan, the single
outstanding class of stock, partnership interest or other ownership instrument
in the related Cooperative.

     Cooperative Stock Certificate: With respect to a Cooperative Loan, the
stock certificate(s) or other instrument evidencing the related Cooperative
Stock.

     Corporate Trust Office: The principal office of the Trustee at which at any
particular time its corporate trust business shall be administered, which office
at the date of the execution of this instrument is located at Two International
Place, Boston, Massachusetts 02110, Attention: Corporate Trust Department.

     Cross-Over Date: The first Distribution Date on which the aggregate Class
Certificate Principal Balance of the Junior Certificates has been reduced to
zero (giving effect to all distributions on such Distribution Date).

     Cut-off Date: February 1, 1999.

     Debt Service Reduction: As to any Mortgage Loan and any Determination Date,
the excess of (a) the then current Monthly Payment for such Mortgage Loan over
(b) the amount of the monthly payment of principal and interest required to be
paid by the Mortgagor as established by a court of competent jurisdiction as a
result of a proceeding initiated by or against the related Mortgagor under the
Bankruptcy Code, as amended from time to time (11 U.S.C.).

     Defaulted Mortgage Loan: With respect to any Determination Date, a Mortgage
Loan as to which the related Mortgagor has failed to make unexcused payment in
full of a total of three or more consecutive installments of principal and
interest, and as to which such delinquent installments have not been paid, as of
the close of business on the last Business Day of the month next preceding the
month of such Determination Date.

     Defective Mortgage Loan: Any Mortgage Loan which is required to be
purchased by the Company (or which the Company may replace with a substitute
Mortgage Loan) pursuant to Section 2.02 or 2.03(a).

     Deficient Valuation: As to any Mortgage Loan and any Determination Date,
the excess of (a) the then outstanding indebtedness under such Mortgage Loan
over (b) the valuation by a court of competent jurisdiction of the related
Mortgaged Property as a result of a proceeding initiated by or against the
related Mortgagor under the Bankruptcy Code, as amended from time to time (11
U.S.C.), pursuant to which such Mortgagor retained such Mortgaged Property.

     Definitive Certificate: Any Certificate, other than a Book-Entry
Certificate, issued in definitive, fully registered form.

     Definitive Restricted Junior Certificate: Any Restricted Junior Certificate
that is in the form of a Definitive Certificate.

     Depository: The initial Depository shall be The Depository Trust Company,
the nominee of which is CEDE & Co. The Depository shall at all times be a
"clearing corporation" as defined in Section 8-102(a)(5) of the Uniform
Commercial Code of the State of New York, as amended, or any successor
provisions thereto.

     Depository Participant: A broker, dealer, bank or other financial
institution or other Person for which, from time to time, the Depository effects
book-entry transfers and pledges of securities deposited with such Depository.

     Designated Loan Closing Documents: With respect to any Designated Loan, a
Lost Note Affidavit substantially in the form of Exhibit L, and an assignment of
the related Mortgage to the Trustee in recordable form (except for the omission
therein of recording information concerning such Mortgage).

     Designated Loans: The Mortgage Loans listed in Exhibit M hereto.

     Designated Telerate Page: The Dow Jones Telerate Service page 3750 (or such
other page as may replace page 3750 on that service or such other service as may
be nominated by the BBA for the purpose of displaying the Interest Settlement
Rates).

     Determination Date: With respect to any Distribution Date, the fifth
Business Day prior thereto.

     Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Rate less
than 6.50% per annum.

     Disqualified Organization: Any of the following: (i) the United States, any
State or political subdivision thereof, or any agency or instrumentality of any
of the foregoing (including but not limited to state pension organizations);
(ii) a foreign government, International Organization or any agency or
instrumentality of either of the foregoing; (iii) an organization (except
certain farmers' cooperatives described in Code section 521) which is exempt
from tax imposed by Chapter 1 of the Code (including the tax imposed by section
511 of the Code on unrelated business taxable income); and (iv) a rural electric
and telephone cooperative described in Code section 1381(a)(2)(C). The terms
"United States," "State" and "International Organization" shall have the
meanings set forth in Code section 7701 or successor provisions. A corporation
will not be treated as an instrumentality of the United States or of any State
or political subdivision thereof for these purposes if all of its activities are
subject to tax and a majority of its board of directors is not selected by such
governmental unit.

     Distribution Date: The 25th day of each calendar month after the month of
initial issuance of the Certificates, or, if such 25th day is not a Business
Day, the next succeeding Business Day.

     Distribution Date Statement: The statement referred to in Section 4.05(a).

     Document File: As defined in Section 2.01.

     Due Date: The first day of the month of the related Distribution Date.

     Eligible Account: An account that is either (i) maintained with a
depository institution the debt obligations of which have been rated by each
Rating Agency in one of its two highest long-term rating categories and has been
assigned by S&P its highest short-term rating, (ii) an account or accounts the
deposits in which are fully insured by either the BIF or the SAIF, (iii) an
account or accounts, in a depository institution in which such accounts are
insured by the BIF or the SAIF (to the limits established by the FDIC), the
uninsured deposits in which accounts are either invested in Permitted
Investments or are otherwise secured to the extent required by the Rating
Agencies such that, as evidenced by an Opinion of Counsel delivered to the
Trustee, the Certificateholders have a claim with respect to the funds in such
account or a perfected first security interest against any collateral (which
shall be limited to Permitted Investments) securing such funds that is superior
to claims of any other depositors or creditors of the depository institution
with which such account is maintained, (iv) a trust account maintained with the
corporate trust department of a federal or state chartered depository
institution or of a trust company with trust powers and acting in its fiduciary
capacity for the benefit of the Trustee hereunder or (v) such account as will
not cause either Rating Agency to downgrade or withdraw its then-current rating
assigned to the Certificates, as evidenced in writing by the Rating Agencies.

     ERISA: The Employee Retirement Income Security Act of 1974, as amended.

     ERISA-Restricted Certificate: Any Class A4 or Junior Certificate.

     Event of Default: An event described in Section 7.01.

     Excess Bankruptcy Loss: Any Deficient Valuation or Debt Service Reduction,
or portion thereof, (i) occurring after the Bankruptcy Coverage Termination Date
or (ii) if on such date, in excess of the then-applicable Bankruptcy Loss
Amount.

     Excess Fraud Loss: Any Fraud Loss, or portion thereof, (i) occurring after
the Fraud Coverage Termination Date or (ii) if on such date, in excess of the
then-applicable Fraud Loss Amount.

     Excess Loss: Any Excess Bankruptcy Loss, Excess Fraud Loss or Excess
Special Hazard Loss.

     Excess Special Hazard Loss: Any Special Hazard Loss, or portion thereof,
(i) occurring after the Special Hazard Termination Date or (ii) if on such date,
in excess of the then-applicable Special Hazard Loss Amount.

     FDIC: The Federal Deposit Insurance Corporation, or its successor in
interest.

     FHLMC: The Federal Home Loan Mortgage Corporation or its successor in
interest.

     Financial Intermediary: A broker, dealer, bank or other financial
institution or other Person that clears through or maintains a custodial
relationship with a Depository Participant.

     Fitch: Fitch IBCA, Inc. and its successors.

     Fitch Formula Amount: As to each Anniversary Determination Date, the
greater of (i) $50,000 and (ii) the product of (x) the greatest Assumed Monthly
Payment Reduction for any Non-Primary Residence Loan whose original principal
balance was 80% or greater of the Original Value thereof, (y) the weighted
average remaining term to maturity (expressed in months) of all the Non-Primary
Residence Loans remaining in the Mortgage Pool as of such Anniversary
Determination Date, and (z) the sum of (A) one plus (B) the number of all
remaining Non-Primary Residence Loans divided by the total number of Outstanding
Mortgage Loans as of such Anniversary Determination Date.

     FNMA: The Federal National Mortgage Association or its successor in
interest.

     Formula Amount: As to each Anniversary Determination Date, the greater of
(i) $100,000 and (ii) the product of (x) 0.06% and (y) the Scheduled Principal
Balance of each Mortgage Loan remaining in the Mortgage Pool whose original
principal balance was 75% or greater of the Original Value thereof.

     Fraud Coverage Termination Date: The Distribution Date upon which the
related Fraud Loss Amount has been reduced to zero or a negative number (or the
Cross-Over Date, if earlier).

     Fraud Loss: Any Realized Loss attributable to fraud in the origination of
the related Mortgage Loan.

     Fraud Loss Amount: As of any Distribution Date after the Cut-off Date, (x)
prior to the first anniversary of the Cut-off Date, an amount equal to
$2,931,219 minus the aggregate amount of Fraud Losses that would have been
allocated to the Junior Certificates in accordance with Section 4.03 in the
absence of the Loss Allocation Limitation since the Cut-off Date, and (y) from
the first to the fifth anniversary of the Cut-off Date, an amount equal to (1)
the lesser of (a) the Fraud Loss Amount as of the most recent anniversary of the
Cut-off Date and (b) 1% (from the first to but excluding the third anniversaries
of the Cut-off Date) or 0.5% (from and including the third to but excluding the
fifth anniversaries of the Cut-off Date) of the aggregate outstanding principal
balance of all of the Mortgage Loans as of the most recent anniversary of the
Cut-off Date minus (2) the Fraud Losses that would have been allocated to the
Junior Certificates in accordance with Section 4.03 in the absence of the Loss
Allocation Limitation since the most recent anniversary of the Cut-off Date. On
or after the fifth anniversary of the Cut-off Date the Fraud Loss Amount shall
be zero.

     Group I Final Distribution Date: The Distribution Date on which the
aggregate Certificate Principal Balance of the Group I Senior Certificates is
reduced to zero.

     Group I Senior Certificate: Any Class A1, Class A2 or Class R Certificate.

     Group II Senior Certificate: Any Class A3 or Class A4 Certificate.

     Group II Senior Percentage: With respect to any Distribution Date, the
percentage (carried to six decimal places) obtained by dividing (x) the
aggregate Certificate Principal Balance of the Group II Senior Certificates
immediately preceding such Distribution Date, by (y) the aggregate Certificate
Principal Balance of all the Certificates (other than the Class PO Certificates)
immediately preceding such Distribution Date. Group II Senior Prepayment
Distribution Percentage: 0% through the Distribution Date in February 2004; 30%
thereafter through the Distribution Date in February 2005; 40% thereafter
through the Distribution Date in February 2006; 60% thereafter through the
Distribution Date in February 2007; 80% thereafter through the Distribution Date
in February 2008; and 100% thereafter.

     Group II Senior Principal Distribution Amount: With respect to any
Distribution Date, the sum of (a) the total of the amounts described in clauses
(i) and (iii) of the definition of Senior Optimal Principal Amount (without
application of the Senior Percentage or the Senior Prepayment Percentage) for
such date multiplied by the Group II Senior Scheduled Distribution Percentage
for such date and (b) the total of the amounts described in clauses (ii), (iv)
and (v) of the definition of Senior Optimal Principal Amount (without
application of the Senior Prepayment Percentage) for such date multiplied by the
product of (x) the Group II Senior Percentage for such date and (y) the Group II
Senior Prepayment Distribution Percentage for such date; provided, however, that
(i) on the Group I Final Distribution Date, the Group II Senior Principal
Distribution Amount will be increased by any portion of the Senior Optimal
Principal Amount remaining after distributions of principal have been made on
the Group I Senior Certificates and (ii) following the Group I Final
Distribution Date, the Group II Senior Principal Distribution Amount will equal
the Senior Optimal Principal Amount.

     Group II Senior Scheduled Distribution Percentage: With respect to any
Distribution Date through the Distribution Date in February 2004, 0%. The Group
II Senior Scheduled Distribution Percentage for any Distribution Date after the
Distribution Date in February 2004 will equal the Group II Senior Percentage for
such Distribution Date. Notwithstanding the foregoing, on any Distribution Date
after the Group I Final Distribution Date, the Group II Senior Scheduled
Distribution Percentage will equal the Senior Percentage.

     Initial Certificate Principal Balance: With respect to any Certificate,
other than a Notional Certificate, the Certificate Principal Balance of such
Certificate or any predecessor Certificate on the Closing Date.

     Initial LIBOR Rate: None.

     Insurance Proceeds: Proceeds paid pursuant to the Primary Insurance
Policies, if any, and amounts paid by any insurer pursuant to any other
insurance policy covering a Mortgage Loan.

     Insured Expenses: Expenses covered by the Primary Insurance Policies, if
any, or any other insurance policy or policies applicable to the Mortgage Loans.

     Interest Accrual Period: With respect to any Distribution Date and any
Class of Certificates (other than any Class of Principal Only Certificates) or
Component, the one-month period ending on the last day of the month preceding
the month in which such Distribution Date occurs.

     Interest Loss: (i) With respect to any Realized Loss, the excess of accrued
and unpaid interest due on the related Mortgage Loan over the amount allocated
to interest thereon in accordance with Section 3.08(d), and (ii) with respect to
any Debt Service Reduction and any calendar month, the reduction in the amount
of interest due on the related Mortgage Loan during such month as a result of
the relevant bankruptcy proceeding.

     The amount of any Interest Loss described in clause (i) of the preceding
paragraph will be allocated among the Base Servicing Fee, the Supplemental
Servicing Fee and the Certificates in accordance with Section 3.08(d). The
amount of any Interest Loss described in clause (ii) of the preceding paragraph
will be allocated among the Base Servicing Fee, the Supplemental Servicing Fee
and the Certificates in proportion to the amount of interest that would have
been allocated to the Base Servicing Fee at the Base Servicing Fee Rate, the
Supplemental Servicing Fee at the Supplemental Servicing Fee Rate and interest
at the Remittance Rate, respectively, in the absence of the Debt Service
Reduction.

     Interest Settlement Rate: With respect to any Interest Accrual Period, the
rate (expressed as a percentage per annum) for one-month U.S. Dollar deposits
reported by the BBA at 11:00 a.m. London time on the related LIBOR Determination
Date and as it appears on the Designated Telerate Page.

     Interest Shortfall: With respect to any Distribution Date and each Mortgage
Loan that during the related Prepayment Period was the subject of a Voluntary
Principal Prepayment or constitutes a Relief Act Mortgage Loan, an amount
determined as follows:

          (i) partial principal prepayments: one month's interest at the
     applicable Net Mortgage Rate on the amount of such prepayment;

          (ii) principal prepayments in full received on or after the sixteenth
     day of the month preceding the month of such Distribution Date (or, in the
     case of the first Distribution Date, on or after the Cut-off Date) but on
     or before the last day of the month preceding the month of such
     Distribution Date, the difference between (i) one month's interest at the
     applicable Net Mortgage Rate on the Scheduled Principal Balance of such
     Mortgage Loan immediately prior to such prepayment and (ii) the amount of
     interest for the calendar month of such prepayment (adjusted to the
     applicable Net Mortgage Rate) received at the time of such prepayment;

          (iii) principal prepayments in full received by the Company (or of
     which the Company receives notice, in the case of a Mortgage Loan serviced
     by a Primary Servicer) on or after the first day but on or before the
     fifteenth day of the month of such Distribution Date: none; and

          (iv) Relief Act Mortgage Loans: As to any Relief Act Mortgage Loan,
     the excess of (i) 30 days' interest (or, in the case of a Principal
     Prepayment in full, interest to the date of prepayment) on the Scheduled
     Principal Balance thereof (or, in the case of a Principal Prepayment in
     part, on the amount so prepaid) at the related Net Mortgage Rate over (ii)
     30 days' interest (or, in the case of a Principal Prepayment in full,
     interest to the date of prepayment) on such Scheduled Principal Balance
     (or, in the case of a Principal Prepayment in part, on the amount so
     prepaid) at the Net Mortgage Rate required to be paid by the Mortgagor as
     limited by application of the Relief Act.

     For purposes of the definitions of Net Interest Shortfall and Supplemental
Servicing Fee, the amount of any Interest Shortfall shall be allocated between
the Certificates and the Supplemental Servicing Fee in proportion to the amount
of interest that would have been allocated to the Certificates (at the
Remittance Rate) and the Supplemental Servicing Fee (at the Supplemental
Servicing Fee Rate), respectively, in the absence of such Interest Shortfall.

     Junior Certificate: Any Class M or Class B Certificate.

     Junior Optimal Principal Amount: As to any Distribution Date, an amount
equal to the sum of the following (but in no event greater than the aggregate
Certificate Principal Balance of the Junior Certificates immediately prior to
such Distribution Date):

          (i) the Junior Percentage of the applicable Non-PO Percentage of the
     principal portion of each Monthly Payment due on the related Due Date on
     each Outstanding Mortgage Loan as of such Due Date as specified in the
     amortization schedule at the time applicable thereto (after adjustment for
     previous Principal Prepayments and the principal portion of Debt Service
     Reductions subsequent to the Bankruptcy Coverage Termination Date but
     before any adjustment to such amortization schedule by reason of any
     bankruptcy (other than as aforesaid) or similar proceeding or any
     moratorium or similar waiver or grace period);

          (ii) the Junior Prepayment Percentage of the applicable Non-PO
     Percentage of all principal prepayments in part received during the related
     Prepayment Period, and 100% of any Senior Optimal Principal Amount not
     distributed to the Senior Certificates on such Distribution Date, together
     with the Junior Prepayment Percentage of the applicable Non-PO Percentage
     of the Scheduled Principal Balance of each Mortgage Loan which was the
     subject of a Voluntary Principal Prepayment in full during the related
     Prepayment Period;

          (iii) the excess, if any, of (x) the applicable Non-PO Percentage of
     the sum of (A) all Net Liquidation Proceeds allocable to principal received
     during the related Prepayment Period (other than in respect of Mortgage
     Loans described in clause (B)) and (B) the principal balance of each
     Mortgage Loan that was purchased by an insurer from the Trustee during the
     related Prepayment Period pursuant to the related Primary Insurance Policy,
     over (y) the amount distributable pursuant to clause (iii) of the
     definition of Senior Optimal Principal Amount on such Distribution Date;

          (iv) the Junior Prepayment Percentage of the applicable Non-PO
     Percentage of the Scheduled Principal Balance of each Mortgage Loan which
     was purchased on such Distribution Date pursuant to Section 2.02, 2.03(a)
     or 3.16; and

          (v) the Junior Prepayment Percentage of the applicable Non-PO
     Percentage of the Substitution Amount for any Mortgage Loan substituted
     during the month of such Distribution Date.

     For purposes of clause (ii) above, a Voluntary Principal Prepayment in full
with respect to a Mortgage Loan serviced by a Primary Servicer shall be deemed
to have been received when the Company, as servicer, receives notice thereof.

     After the Class Certificate Principal Balances of the Junior Certificates
have been reduced to zero, the Junior Optimal Principal Amount shall be zero.

     Junior Percentage: As to any Distribution Date, the excess of 100% over the
Senior Percentage for such Distribution Date.

     Junior Prepayment Percentage: As to any Distribution Date, the excess of
100% over the Senior Prepayment Percentage for such Distribution Date, except
that (i) after the aggregate Certificate Principal Balance of the Senior
Certificates other than the Class PO Certificates has been reduced to zero, the
Junior Prepayment Percentage shall be 100%, and (ii) after the Cross-Over Date,
the Junior Prepayment Percentage shall be zero.

     Latest Possible Maturity Date: February 25, 2031.

     LIBOR: With respect to any Interest Accrual Period, the per annum rate
determined, pursuant to Section 5.08, on the basis of the Interest Settlement
Rate or as otherwise provided in such Section.

     LIBOR Certificate: None.

     LIBOR Determination Date: The second London Banking Day immediately
preceding the commencement of each Interest Accrual Period for any LIBOR
Certificates.

     Liquidated Mortgage Loan: Any defaulted Mortgage Loan as to which the
Company has determined that all amounts which it expects to recover on behalf of
the Trust Fund from or on account of such Mortgage Loan have been recovered,
including any Mortgage Loan with respect to which the Company determines not to
foreclose upon the related Mortgaged Property based on its belief that such
Mortgaged Property may be contaminated with or affected by hazardous or toxic
wastes, materials or substances.

     Liquidation Expenses: Expenses which are incurred by the Company in
connection with the liquidation of any defaulted Mortgage Loan and not recovered
by the Company under any Primary Insurance Policy for reasons other than the
Company's failure to comply with Section 3.05, such expenses including, without
limitation, legal fees and expenses, and, regardless of when incurred, any
unreimbursed amount expended by the Company pursuant to Section 3.03 or Section
3.06 respecting the related Mortgage Loan and any related and unreimbursed
Property Protection Expenses.

     Liquidation Proceeds: Cash (other than Insurance Proceeds) received in
connection with the liquidation of any defaulted Mortgage Loan whether through
judicial foreclosure or otherwise.

     Loan-to-Value Ratio: With respect to each Mortgage Loan, the original
principal amount of such Mortgage Loan, divided by the Original Value of the
related Mortgaged Property.

     London Banking Day: Any day on which banks are open for dealing in foreign
currency and exchange in London, England.

     Loss Allocation Limitation: As defined in Section 4.03(g).

     MLCC: Merrill Lynch Credit Corporation, or its successor in interest.

     Monthly Advance: With respect to any Distribution Date, the aggregate of
the advances required to be made by the Company pursuant to Section 4.04(a) (or
by the Trustee pursuant to Section 4.04(b)) on such Distribution Date, the
amount of any such Monthly Advance being equal to (a) the aggregate of payments
of principal and interest (adjusted to the related Remittance Rate) on the
Mortgage Loans that were due on the related Due Date, without regard to any
arrangements entered into by the Company with the related Mortgagors pursuant to
Section 3.02(a)(ii), and delinquent as of the close of business on the Business
Day next preceding the related Determination Date, less (b) the amount of any
such payments which the Company or the Trustee, as applicable, in its reasonable
judgment believes will not be ultimately recoverable by it either out of late
payments by the Mortgagor, Net Liquidation Proceeds, Insurance Proceeds, REO
Proceeds or otherwise. With respect to any Mortgage Loan, the portion of any
such advance or advances made with respect thereto.

     Monthly Payment: The scheduled monthly payment on a Mortgage Loan for any
month allocable to principal or interest on such Mortgage Loan.

     Moody's: Moody's Investors Service, Inc. and its successors.

     Mortgage: The mortgage or deed of trust creating a first lien on a fee
simple interest or leasehold estate in real property securing a Mortgage Note.

     Mortgage 100SM Loan: A Mortgage Loan identified on Exhibit N hereof that
has a Loan-to-Value Ratio at origination in excess of 80.00% and that is secured
by Additional Collateral and does not have a Primary Insurance Policy.

     Mortgage File: The mortgage documents listed in Section 2.01 pertaining to
a particular Mortgage Loan and any additional documents required to be added to
such documents pursuant to this Agreement.

     Mortgage Loan Payment Record: The record maintained by the Company pursuant
to Section 3.02(b).

     Mortgage Loan Schedule: As of any date of determination, the schedule of
Mortgage Loans included in the Trust Fund. The initial schedule of Mortgage
Loans as of the Cut-off Date is attached hereto as Exhibit C.

     Mortgage Loans: As of any date of determination, each of the mortgage loans
identified on the Mortgage Loan Schedule (as amended pursuant to Section
2.03(b)) delivered and assigned to the Trustee pursuant to Section 2.01 or
2.03(b), and not theretofore released from the Trust Fund by the Trustee.

     Mortgage Note: With respect to any Mortgage Loan, the note or other
evidence of indebtedness (which may consist of a Confirmatory Mortgage Note)
evidencing the indebtedness of a Mortgagor under such Mortgage Loan.

     Mortgage Pool: The aggregate of the Mortgage Loans identified in the
Mortgage Loan Schedule.

     Mortgage Rate: The per annum rate of interest borne by a Mortgage Loan as
set forth in the related Mortgage Note.

     Mortgaged Property: The underlying real property securing the Mortgage
Loan, or with respect to a Cooperative Loan, the related Proprietary Lease and
Cooperative Stock.

     Mortgagor: With respect to any Mortgage Loan, each obligor on the related
Mortgage Note.

     Net Interest Shortfall: With respect to any Distribution Date, the excess,
if any, of the aggregate Interest Shortfalls allocable to the Certificates (as
determined in accordance with the definition of Interest Shortfall) for such
Distribution Date over any Compensating Interest Payment for such date.

     Net Liquidation Proceeds: As to any Liquidated Mortgage Loan, the sum of
(i) any Liquidation Proceeds therefor less the related Liquidation Expenses, and
(ii) any Insurance Proceeds therefor, other than any such Insurance Proceeds
applied to the restoration of the related Mortgaged Property.

     Net Mortgage Rate: With respect to any Mortgage Loan, the related Mortgage
Rate less the applicable Base Servicing Fee Rate.

     Non-Book-Entry Certificate: Any Certificate other than a Book-Entry
Certificate.

     Non-Discount Mortgage Loan: Any Mortgage Loan with a Net Mortgage Rate
greater than or equal to 6.50% per annum.

     Non-permitted Foreign Holder: As defined in Section 5.02(b).

     Non-PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed
as a percentage), the numerator of which is the Net Mortgage Rate of such
Discount Mortgage Loan and the denominator of which is 6.50%. As to any
Non-Discount Mortgage Loan, 100%.

     Non-Primary Residence Loan: Any Mortgage Loan secured by a Mortgaged
Property that is (on the basis of representations made by the Mortgagors at
origination) a second home or investor-owned property.

     Nonrecoverable Advance: All or any portion of any Monthly Advance or
Monthly Advances previously made by the Company (or the Trustee) which, in the
reasonable judgment of the Company (or, as applicable, the Trustee) will not be
ultimately recoverable from related Net Liquidation Proceeds, Insurance
Proceeds, REO Proceeds or otherwise. The determination by the Company that it
has made a Nonrecoverable Advance or that any advance, if made, would constitute
a Nonrecoverable Advance, shall be evidenced by an Officer's Certificate of the
Company delivered to the Trustee and detailing the reasons for such
determination.

     Non-U.S. Person: As defined in Section 4.02(c).

     Notional Certificate: None.

     Notional Component: None.

     Notional Component Balance: None.

     Notional Principal Balance: None.

     Officer's Certificate: A certificate signed by the President, a Senior Vice
President or a Vice President of the Company and delivered to the Trustee.

     Opinion of Counsel: A written opinion of counsel, who may be counsel for
the Company; provided, however, that any Opinion of Counsel with respect to the
interpretation or application of the REMIC Provisions or the status of an
account as an Eligible Account shall be the opinion of independent counsel
satisfactory to the Trustee.

     Original Subordinate Principal Balance: As set forth in the definition of
Senior Prepayment Percentage.

     Original Value: The value of the property underlying a Mortgage Loan based,
in the case of the purchase of the underlying Mortgaged Property, on the lower
of an appraisal satisfactory to the Company or the sales price of such property
or, in the case of a refinancing, on an appraisal satisfactory to the Company.

     Outstanding Mortgage Loan: With respect to any Due Date, a Mortgage Loan
which, prior to such Due Date, was not the subject of a Principal Prepayment in
full, did not become a Liquidated Mortgage Loan and was not purchased pursuant
to Section 2.02, 2.03(a) or 3.16 or replaced pursuant to Section 2.03(b).

     Outstanding Non-Discount Mortgage Loan: Any Outstanding Mortgage Loan that
is a Non-Discount Mortgage Loan.

     PAC Balance: As to any Distribution Date and any Class of PAC Certificates
and any PAC Component, the balance designated as such for such Distribution Date
and such Class or Component as set forth in the Principal Balance Schedules.

     PAC Certificate: None.

     PAC Component: None.

     Parent PowerSM Loan: A Mortgage Loan identified on Exhibit N hereto that
has a Loan-to-Value Ratio at origination in excess of 80.00%, that is supported
by Additional Collateral and does not have a Primary Insurance Policy.

     Pay-out Rate: With respect to any Class of Certificates (other than any
Class of Principal Only Certificates) and any Distribution Date, the rate at
which interest is distributed on such Class on such Distribution Date and which
is equal to a fraction (expressed as an annualized percentage) the numerator of
which is the Accrued Certificate Interest for such Class and Distribution Date,
and the denominator of which is the Class Certificate Principal Balance (or, in
the case of the Notional Certificates, the Notional Principal Balance) of such
Class immediately prior to such Distribution Date.

     Percentage Interest: With respect to any Certificate, the percentage
interest in the undivided beneficial ownership interest in the Trust Fund
evidenced by Certificates of the same Class as such Certificate. With respect to
any Certificate, the Percentage Interest evidenced thereby shall equal the
Initial Certificate Principal Balance (or, in the case of a Notional
Certificate, the initial Notional Principal Balance) thereof divided by the
aggregate Initial Certificate Principal Balance (or, in the case of a Notional
Certificate, the aggregate initial Notional Principal Balance) of all
Certificates of the same Class.

     Permitted Investments: One or more of the following; provided, however,
that no such Permitted Investment may mature later than the Business Day
preceding the Distribution Date after such investment except as otherwise
provided in Section 3.02(e) hereof, provided, further, that such investments
qualify as "cash flow investments" as defined in section 860G(a)(6) of the Code:

          (i) obligations of, or guaranteed as to timely receipt of principal
     and interest by, the United States or any agency or instrumentality thereof
     when such obligations are backed by the full faith and credit of the United
     States;

          (ii) repurchase agreements on obligations specified in clause (i)
     provided that the unsecured obligations of the party agreeing to repurchase
     such obligations are at the time rated by each Rating Agency in the highest
     long-term rating category;

          (iii) federal funds, certificates of deposit, time deposits and
     banker's acceptances, of any U.S. depository institution or trust company
     incorporated under the laws of the United States or any state provided that
     the debt obligations of such depository institution or trust company at the
     date of acquisition thereof have been rated by each Rating Agency in the
     highest long-term rating category;

          (iv) commercial paper of any corporation incorporated under the laws
     of the United States or any state thereof which on the date of acquisition
     has the highest short term rating of each Rating Agency; and

          (v) other obligations or securities that are acceptable to each Rating
     Agency as a Permitted Investment hereunder and will not, as evidenced in
     writing, result in a reduction or withdrawal in the then current rating of
     the Certificates.

     Notwithstanding the foregoing, Permitted Investments shall not include
"stripped securities" and investments which contractually may return less than
the purchase price therefor.

     Person: Any legal person, including any individual, corporation,
partnership, limited liability company, joint venture, association, joint-stock
company, trust, unincorporated organization or government or any agency or
political subdivision thereof.

     Plan: Any Person which is an employee benefit plan subject to ERISA or a
plan subject to section 4975 of the Code.

     Pledged Asset Loan-to-Value Ratio: With respect to any Pledged Asset
Mortgage Loan, (i) the original loan amount less the portion of any required
Additional Collateral which is covered by the Surety Bond, divided by (ii) the
Original Value of the related Mortgaged Property.

     Pledged Asset Mortgage Loan: Each Mortgage 100SM Loan and Parent PowerSM
Loan purchased from MLCC that is supported by Additional Collateral and
identified on Exhibit N hereto.

     Pledged Asset Mortgage Servicing Agreement: The Amended and Restated
Pledged Asset Mortgage Servicing Agreement, dated as of June 2, 1998, between
MLCC and the Company.

     PO Percentage: As to any Discount Mortgage Loan, a fraction (expressed as a
percentage), the numerator of which is the excess of 6.50% over the Net Mortgage
Rate of such Discount Mortgage Loan and the denominator of which is 6.50%. As to
any Non-Discount Mortgage Loan, 0%.

     PO Principal Distribution Amount: As to any Distribution Date, an amount
equal to the sum of the applicable PO Percentage of:

          (i) the principal portion of each Monthly Payment due on the related
     Due Date on each Outstanding Mortgage Loan as of such Due Date as specified
     in the amortization schedule at the time applicable thereto (after
     adjustments for previous Principal Prepayments and the principal portion of
     Debt Service Reductions subsequent to the Bankruptcy Coverage Termination
     Date but before any adjustment to such amortization schedule by reason of
     any bankruptcy (except as aforesaid) or similar proceeding or any
     moratorium or similar waiver or grace period);

          (ii) all principal prepayments in part received during the related
     Prepayment Period, together with the Scheduled Principal Balance (as
     reduced by any Deficient Valuation occurring on or prior to the Bankruptcy
     Coverage Termination Date) of each Mortgage Loan which was the subject of a
     Voluntary Principal Prepayment in full during the related Prepayment
     Period;

          (iii) the sum of (A) all Net Liquidation Proceeds allocable to
     principal received in respect of each Mortgage Loan that became a
     Liquidated Mortgage Loan during the related Prepayment Period (other than
     Mortgage Loans described in clause (B)) and (B) the principal balance of
     each Mortgage Loan purchased by an insurer from the Trustee pursuant to the
     related Primary Insurance Policy, in each case during the related
     Prepayment Period;

          (iv) the Scheduled Principal Balance (as reduced by any Deficient
     Valuation occurring on or prior to the Bankruptcy Coverage Termination
     Date) of each Mortgage Loan which was purchased on such Distribution Date
     pursuant to Section 2.02, 2.03(a) or 3.16; and

          (v) the Substitution Amount for any Mortgage Loan substituted during
     the month of such Distribution Date; for purposes of this clause (v), the
     definition of "Substitution Amount" shall be modified to reduce the
     Scheduled Principal Balance of the Mortgage Loan that is substituted for by
     any Deficient Valuation occurring on or prior to the Bankruptcy Coverage
     Termination Date.

     For purposes of clause (ii) above, a Voluntary Principal Prepayment in full
with respect to a Mortgage Loan serviced by a Primary Servicer shall be deemed
to have been received when the Company, as servicer, receives notice thereof.

     Pool Scheduled Principal Balance: With respect to any Distribution Date,
the aggregate Scheduled Principal Balance of all the Mortgage Loans that were
Outstanding Mortgage Loans on the Due Date in the month next preceding the month
of such Distribution Date (or, in the case of the first Distribution Date, the
Cut-off Date; or, if so specified, such other date). Prepayment Assumption: The
assumed fixed schedule of prepayments on a pool of new mortgage loans with such
schedule given as a monthly sequence of prepayment rates, expressed as
annualized percent values. These values start at 0.2% per year in the first
month, increase by 0.2% per year in each succeeding month until month 30, ending
at 6.0% per year. At such time, the rate remains constant at 6.0% per year for
the balance of the remaining term. Multiples of the Prepayment Assumption are
calculated from this prepayment rate series.

     Prepayment Assumption Multiple: 275% of the Prepayment Assumption.

     Prepayment Distribution Trigger: As of any Distribution Date and as to each
Class of Class B Certificates, the related Prepayment Distribution Trigger is
satisfied if (x) the fraction, expressed as a percentage, the numerator of which
is the aggregate Class Certificate Principal Balance of such Class and each
Class subordinate thereto, if any, on such Distribution Date, and the
denominator of which is the Pool Scheduled Principal Balance for such
Distribution Date, equals or exceeds (y) such percentage calculated as of the
Closing Date.

     Prepayment Interest Excess: As to any Voluntary Principal Prepayment in
full received from the first day through the fifteenth day of any calendar month
(other than the calendar month in which the Cut-off Date occurs), all amounts
paid in respect of interest on such Principal Prepayment. For purposes of
determining the amount of Prepayment Interest Excess for any month, a Voluntary
Principal Prepayment in full with respect to a Mortgage Loan serviced by a
Primary Servicer shall be deemed to have been received when the Company, as
servicer, receives notice thereof. All Prepayment Interest Excess shall be
retained by the Company, as servicer, as additional servicing compensation.

     Prepayment Period: With respect to any Distribution Date and any Voluntary
Principal Prepayment in part or other Principal Prepayment other than a
Voluntary Principal Prepayment in full, the calendar month preceding the month
of such Distribution Date; with respect to any Distribution Date and any
Voluntary Principal Prepayment in full, the period beginning on the sixteenth
day of the calendar month preceding the month of such Distribution Date (or, in
the case of the first Distribution Date, beginning on the Cut-off Date) and
ending on the fifteenth day of the month in which such Distribution Date occurs.

     Primary Insurance Policy: The certificate of private mortgage insurance
relating to a particular Mortgage Loan, or an electronic screen print setting
forth the information contained in such certificate of private mortgage
insurance, including, without limitation, information relating to the name of
the mortgage insurance carrier, the certificate number, the loan amount, the
property address, the effective date of coverage, the amount of coverage and the
expiration date of the policy. Each such policy covers defaults by the
Mortgagor, which coverage shall equal the portion of the unpaid principal
balance of the related Mortgage Loan that exceeds 75% (or such lesser coverage
required or permitted by FNMA or FHLMC) of the Original Value of the underlying
Mortgaged Property.

     Primary Servicer: Any servicer with which the Company has entered into a
servicing agreement, as described in Section 3.01(f).

     Principal Balance Schedules: Any principal balance schedules attached
hereto, if applicable, as Exhibit B, setting forth the PAC Balances of any PAC
Certificates and PAC Components, the TAC Balances of any TAC Certificates and
TAC Components and the Scheduled Balances of any Scheduled Certificates and
Scheduled Components.

     Principal Only Certificate: Any Class PO Certificate.

     Principal Only Component: None.

     Principal Prepayment: Any payment or other recovery of principal on a
Mortgage Loan (including, for this purpose, any refinancing permitted by Section
3.01 and any REO Proceeds treated as such pursuant to Section 3.08(b)) which is
received in advance of its scheduled Due Date and is not accompanied by an
amount of interest representing scheduled interest for any month subsequent to
the month of prepayment.

     Private Placement Memorandum: The private placement memorandum relating to
the Restricted Junior Certificates dated February 17, 1999.

     Prohibited Transaction Exemption: U.S. Department of Labor Prohibited
Transaction Exemption 90-36, 55 Fed. Reg. 25903, June 25, 1990.

     Property Protection Expenses: With respect to any Mortgage Loan, expenses
paid or incurred by or for the account of the Company in accordance with the
related Mortgage for (a) real estate property taxes and property repair,
replacement, protection and preservation expenses and (b) similar expenses
reasonably paid or incurred to preserve or protect the value of such Mortgage to
the extent the Company is not reimbursed therefor pursuant to the Primary
Insurance Policy, if any, or any other insurance policy with respect thereto.

     Proprietary Lease: With respect to a Cooperative Loan, the proprietary
lease(s) or occupancy agreement with respect to the Cooperative Apartment
occupied by the Mortgagor and relating to the related Cooperative Stock, which
lease or agreement confers an exclusive right to the holder of such Cooperative
Stock to occupy such apartment.

     Purchase Price: With respect to any Mortgage Loan required or permitted to
be purchased hereunder from the Trust Fund, an amount equal to 100% of the
unpaid principal balance thereof plus interest thereon at the applicable
Mortgage Rate from the date to which interest was last paid to the first day of
the month in which such purchase price is to be distributed; provided, however,
that if the Company is the servicer hereunder, such purchase price shall be net
of unreimbursed Monthly Advances with respect to such Mortgage Loan, and the
interest component of the Purchase Price may be computed on the basis of the
Remittance Rate for such Mortgage Loan.

     QIB: A "qualified institutional buyer" as defined in Rule 144A under the
Securities Act of 1933, as amended.

     Rating Agency: Any statistical credit rating agency, or its successor, that
rated any of the Certificates at the request of the Company at the time of the
initial issuance of the Certificates. If such agency or a successor is no longer
in existence, "Rating Agency" shall be such statistical credit rating agency, or
other comparable Person, designated by the Company, notice of which designation
shall be given to the Trustee. References herein to the two highest long-term
rating categories of a Rating Agency shall mean such ratings without any
modifiers. As of the date of the initial issuance of the Certificates, the
Rating Agencies are Fitch and S&P; except that for purposes of the Junior
Certificates, other than the Class B5 Certificates, Fitch shall be the sole
Rating Agency. The Class B5 Certificates are issued without ratings.

     Realized Loss: Any (i) Deficient Valuation or (ii) as to any Liquidated
Mortgage Loan, (x) the unpaid principal balance of such Liquidated Mortgage Loan
plus accrued and unpaid interest thereon at the Net Mortgage Rate through the
last day of the month of such liquidation less (y) the related Liquidation
Proceeds and Insurance Proceeds (as reduced by the related Liquidation
Expenses).

     Record Date: The last Business Day of the month immediately preceding the
month of the related Distribution Date.

     Reference Banks: As defined in Section 5.08.

     Relief Act: The Soldiers' and Sailors' Civil Relief Act of 1940, as
amended.

     Relief Act Mortgage Loan: Any Mortgage Loan as to which the Monthly Payment
thereof has been reduced due to the application of the Relief Act.

     REMIC: A "real estate mortgage investment conduit" within the meaning of
section 860D of the Code.

     REMIC Provisions: Provisions of the federal income tax law relating to real
estate mortgage investment conduits, which appear at sections 860A through 860G
of Part IV of Subchapter M of Chapter 1 of the Code, and related provisions, and
U.S. Office of the Treasury temporary or final regulations promulgated
thereunder, as the foregoing may be in effect from time to time, as well as
provisions of applicable state laws.

     Remittance Rate: With respect to any Mortgage Loan, the related Mortgage
Rate less the sum of the applicable Base Servicing Fee Rate and the Supplemental
Servicing Fee Rate.

     REO Mortgage Loan: Any Mortgage Loan which is not a Liquidated Mortgage
Loan and as to which the related Mortgaged Property is held as part of the Trust
Fund.

     REO Proceeds: Proceeds, net of any related expenses of the Company,
received in respect of any REO Mortgage Loan (including, without limitation,
proceeds from the rental of the related Mortgaged Property).

     Required Surety Payment: With respect to any Pledged Asset Mortgage Loan
that becomes a Liquidated Mortgage Loan, the lesser of (i) the principal portion
of the Realized Loss with respect to such Mortgage Loan and (ii) the excess, if
any, of (a) the amount of Additional Collateral required at origination with
respect to such Mortgage Loan which is covered by the Surety Bond over (b) the
net proceeds realized by MLCC from the liquidation of the related Additional
Collateral.

     Reserve Fund: None.

     Reserve Interest Rate: As defined in Section 5.08.

     Residual Certificate: Any Class R Certificate.

     Responsible Officer: When used with respect to the Trustee, any officer or
assistant officer assigned to and working in the Corporate Trust Department of
the Trustee and, also, with respect to a particular matter, any other officer to
whom such matter is referred because of such officer's knowledge of and
familiarity with the particular subject.

     Restricted Certificate: Any Restricted Junior Certificate or Class PO
Certificate.

     Restricted Junior Certificate: Any Class B3, Class B4 or Class B5
Certificate.

     S&P: Standard & Poor's Ratings Services, a division of The McGraw-Hill
Companies, Inc., and its successors.

     SAIF: The Savings Association Insurance Fund of the FDIC, or its successor
in interest.

     Scheduled Balance: As to any Distribution Date and any Class of Scheduled
Certificates and any Scheduled Component, the balance designated as such for
such Distribution Date and such Class or Component as set forth in the Principal
Balance Schedules.

     Scheduled Certificate: None.

     Scheduled Component: None.

     Scheduled Principal Balance: As to any Mortgage Loan and Distribution Date,
the principal balance of such Mortgage Loan as of the Due Date in the month next
preceding the month of such Distribution Date (or, if so specified, such other
date) as specified in the amortization schedule at the time relating to such
Mortgage Loan (before any adjustment to such amortization schedule by reason of
any bankruptcy or similar proceeding or any moratorium or similar waiver or
grace period) after giving effect to any previous Principal Prepayments,
Deficient Valuations incurred subsequent to the Bankruptcy Coverage Termination
Date, adjustments due to the application of the Relief Act and the payment of
principal due on such Due Date, irrespective of any delinquency in payment by
the related Mortgagor. As to any Mortgage Loan and the Cut-off Date, the "unpaid
balance" thereof specified in the initial Mortgage Loan Schedule.

     Security Agreement: With respect to a Cooperative Loan, the agreement
creating a security interest in favor of the originator in the related
Cooperative Stock and Proprietary Lease.

     Senior Certificate: Any Certificate other than a Junior Certificate.

     Senior Certificate Principal Balance: As of any Distribution Date, an
amount equal to the sum of the Certificate Principal Balances of the Senior
Certificates (other than any Class PO Certificates).

     Senior Optimal Principal Amount: As to any Distribution Date, an amount
equal to the sum of:

          (i) the Senior Percentage of the applicable Non-PO Percentage of the
     principal portion of each Monthly Payment due on the related Due Date on
     each Outstanding Mortgage Loan as of such Due Date as specified in the
     amortization schedule at the time applicable thereto (after adjustments for
     previous Principal Prepayments and the principal portion of Debt Service
     Reductions subsequent to the Bankruptcy Coverage Termination Date but
     before any adjustment to such amortization schedule by reason of any
     bankruptcy (except as aforesaid) or similar proceeding or any moratorium or
     similar waiver or grace period);

          (ii) the Senior Prepayment Percentage of the applicable Non-PO
     Percentage of all principal prepayments in part received during the related
     Prepayment Period, together with the Senior Prepayment Percentage of the
     applicable Non-PO Percentage of the Scheduled Principal Balance of each
     Mortgage Loan which was the subject of a Voluntary Principal Prepayment in
     full during the related Prepayment Period;

          (iii) the lesser of (x) the Senior Percentage of the applicable Non-PO
     Percentage of the sum of (A) the Scheduled Principal Balance of each
     Mortgage Loan that became a Liquidated Mortgage Loan (other than Mortgage
     Loans described in clause (B)) during the related Prepayment Period and (B)
     the Scheduled Principal Balance of each Mortgage Loan that was purchased by
     an insurer from the Trustee during the related Prepayment Period pursuant
     to the related Primary Insurance Policy, as reduced in each case by the
     Senior Percentage of the applicable Non-PO Percentage of the principal
     portion of any Excess Losses (other than Excess Bankruptcy Losses
     attributable to Debt Service Reductions), and (y) the Senior Prepayment
     Percentage of the applicable Non-PO Percentage of the sum of (A) all Net
     Liquidation Proceeds allocable to principal received in respect of each
     such Liquidated Mortgage Loan (other than Mortgage Loans described in
     clause (B)) and (B) the principal balance of each such Mortgage Loan
     purchased by an insurer from the Trustee pursuant to the related Primary
     Insurance Policy, in each case during the related Prepayment Period;

          (iv) the Senior Prepayment Percentage of the applicable Non-PO
     Percentage of the Scheduled Principal Balance of each Mortgage Loan which
     was purchased on such Distribution Date pursuant to Section 2.02, 2.03(a)
     or 3.16; and

          (v) the Senior Prepayment Percentage of the applicable Non-PO
     Percentage of the Substitution Amount for any Mortgage Loan substituted
     during the month of such Distribution Date.

     For purposes of clause (ii) above, a Voluntary Principal Prepayment in full
with respect to a Mortgage Loan serviced by a Primary Servicer shall be deemed
to have been received when the Company, as servicer, receives notice thereof.

     Senior Percentage: As to any Distribution Date, the lesser of (i) 100% and
(ii) the percentage (carried to six places rounded up) obtained by dividing the
Senior Certificate Principal Balance immediately prior to such Distribution Date
by an amount equal to the sum of the Certificate Principal Balances of all the
Certificates other than any Class PO Certificates immediately prior to such
Distribution Date.

     Senior Prepayment Percentage: For any Distribution Date occurring prior to
the fifth anniversary of the first Distribution Date, 100%. For any Distribution
Date occurring on or after the fifth anniversary of the first Distribution Date,
an amount as follows:

          (i) for any Distribution Date subsequent to February 2004 to and
     including the Distribution Date in February 2005, the Senior Percentage for
     such Distribution Date plus 70% of the Junior Percentage for such
     Distribution Date;

          (ii) for any Distribution Date subsequent to February 2005 to and
     including the Distribution Date in February 2006, the Senior Percentage for
     such Distribution Date plus 60% of the Junior Percentage for such
     Distribution Date;

          (iii) for any Distribution Date subsequent to February 2006 to and
     including the Distribution Date in February 2007, the Senior Percentage for
     such Distribution Date plus 40% of the Junior Percentage for such
     Distribution Date;

          (iv) for any Distribution Date subsequent to February 2007 to and
     including the Distribution Date in February 2008, the Senior Percentage for
     such Distribution Date plus 20% of the Junior Percentage for such
     Distribution Date; and

          (v) for any Distribution Date thereafter, the Senior Percentage for
     such Distribution Date.

     Notwithstanding the foregoing, if on any Distribution Date the Senior
Percentage exceeds the Senior Percentage as of the Closing Date, the Senior
Prepayment Percentage for such Distribution Date will equal 100%.

     In addition, notwithstanding the foregoing, no reduction of the Senior
Prepayment Percentage below the level in effect for the most recent prior period
as set forth in clauses (i) through (iv) above shall be effective on any
Distribution Date unless at least one of the following two tests is satisfied:

     Test I: If, as of the last day of the month preceding such Distribution
Date, (i) the aggregate Scheduled Principal Balance of Mortgage Loans delinquent
60 days or more (including for this purpose any Mortgage Loans in foreclosure
and REO Mortgage Loans) as a percentage of the aggregate Class Certificate
Principal Balance of the Junior Certificates as of such date, does not exceed
50%, and (ii) cumulative Realized Losses with respect to the Mortgage Loans do
not exceed (a) 30% of the aggregate Class Certificate Principal Balance of the
Junior Certificates as of the Closing Date (the "Original Subordinate Principal
Balance") if such Distribution Date occurs between and including March 2004 and
February 2005, (b) 35% of the Original Subordinate Principal Balance if such
Distribution Date occurs between and including March 2005 and February 2006, (c)
40% of the Original Subordinate Principal Balance if such Distribution Date
occurs between and including March 2006 and February 2007, (d) 45% of the
Original Subordinate Principal Balance if such Distribution Date occurs between
and including March 2007 and February 2008 and (e) 50% of the Original
Subordinate Principal Balance if such Distribution Date occurs during or after
March 2008; or

     Test II: If, as of the last day of the month preceding such Distribution
Date, (i) the aggregate Scheduled Principal Balance of Mortgage Loans delinquent
60 days or more (including for this purpose any Mortgage Loans in foreclosure
and REO Mortgage Loans) averaged over the last three months, as a percentage of
the aggregate Scheduled Principal Balance of Mortgage Loans averaged over the
last three months, does not exceed 4%, and (ii) cumulative Realized Losses with
respect to the Mortgage Loans do not exceed (a) 10% of the Original Subordinate
Principal Balance if such Distribution Date occurs between and including March
2004 and February 2005, (b) 15% of the Original Subordinate Principal Balance if
such Distribution Date occurs between and including March 2005 and February
2006, (c) 20% of the Original Subordinate Principal Balance if such Distribution
Date occurs between and including March 2006 and February 2007, (d) 25% of the
Original Subordinate Principal Balance if such Distribution Date occurs between
and including March 2007 and February 2008, and (e) 30% of the Original
Subordinate Principal Balance if such Distribution Date occurs during or after
March 2008.

     Servicer's Certificate: A certificate, completed by and executed on behalf
of the Company by a Servicing Officer in accordance with Section 4.06,
substantially in the form of Exhibit D hereto or in such other form as the
Company and the Trustee shall agree.

     Servicing Fee: As to any Mortgage Loan and Distribution Date, the sum of
(a) the Base Servicing Fee and (b) the Supplemental Servicing Fee.

     Servicing Officer: Any officer of the Company involved in, or responsible
for, the administration and servicing of the Mortgage Loans whose name appears
on a list of servicing officers attached to an Officer's Certificate furnished
to the Trustee by the Company, as such list may from time to time be amended.

     Single Certificate: A Certificate with an Initial Certificate Principal
Balance, or initial Notional Principal Balance, of $1,000 or, in the case of a
Class of Certificates issued with an initial Class Certificate Principal Balance
or initial Notional Principal Balance of less than $1,000, such lesser amount.

     Special Event Loss: Any Fraud Loss, Special Hazard Loss or Deficient
Valuation.

     Special Hazard Loss: (i) A Realized Loss suffered by a Mortgaged Property
on account of direct physical loss, exclusive of (a) any loss covered by a
hazard policy or a flood insurance policy required to be maintained in respect
of such Mortgaged Property under Section 3.06 and (b) any loss caused by or
resulting from:

          (A) normal wear and tear;

          (B) conversion or other dishonest act on the part of the Trustee, the
     Company or any of their agents or employees; or

          (C) errors in design, faulty workmanship or faulty materials, unless
     the collapse of the property or a part thereof ensues;

     or (ii) any Realized Loss suffered by the Trust Fund arising from or
related to the presence or suspected presence of hazardous wastes or hazardous
substances on a Mortgaged Property unless such loss to a Mortgaged Property is
covered by a hazard policy or a flood insurance policy required to be maintained
in respect of such Mortgaged Property under Section 3.06.

     Special Hazard Loss Amount: As of any Distribution Date, an amount equal to
$4,830,806 minus the sum of (i) the aggregate amount of Special Hazard Losses
that would have been allocated to the Junior Certificates in accordance with
Section 4.03 in the absence of the Loss Allocation Limitation and (ii) the
Adjustment Amount (as defined below) as most recently calculated. On each
anniversary of the Cut-off Date, the "Adjustment Amount" shall be equal to the
amount, if any, by which the amount calculated in accordance with the preceding
sentence (without giving effect to the deduction of the Adjustment Amount for
such anniversary) exceeds the lesser of (x) the greater of (A) the product of
the Special Hazard Percentage for such anniversary multiplied by the outstanding
principal balance of all the Mortgage Loans on the Distribution Date immediately
preceding such anniversary and (B) twice the outstanding principal balance of
the Mortgage Loan which has the largest outstanding principal balance on the
Distribution Date immediately preceding such anniversary, and (y) an amount
calculated by the Company and approved by each Rating Agency, which amount shall
not be less than $500,000.

     Special Hazard Percentage: As of each anniversary of the Cut-off Date, the
greater of (i) 1.65% and (ii) the largest percentage obtained by dividing (x)
the aggregate outstanding principal balance (as of the immediately preceding
Distribution Date) of the Mortgage Loans secured by Mortgaged Properties located
in a single, five-digit zip code area in the State of California by (y) the
outstanding principal balance of all the Mortgage Loans as of the immediately
preceding Distribution Date.

     Special Hazard Termination Date: The Distribution Date upon which the
Special Hazard Loss Amount has been reduced to zero or a negative number (or the
Cross-Over Date, if earlier).

     Specified Component: None.

     Startup Day: As defined in Section 2.05(b).

     Subordinate Certificates: As to any date of determination, first, the Class
B5 Certificates until the Class Certificate Principal Balance thereof has been
reduced to zero; second, the Class B4 Certificates until the Class Certificate
Principal Balance thereof has been reduced to zero; third, the Class B3
Certificates until the Class Certificate Principal Balance thereof has been
reduced to zero; fourth, the Class B2 Certificates until the Class Certificate
Principal Balance thereof has been reduced to zero; fifth, the Class B1
Certificates until the Class Certificate Principal Balance thereof has been
reduced to zero; and sixth, the Class M Certificates until the Class Certificate
Principal Balance thereof has been reduced to zero.

     Subordinate Certificate Writedown Amount: As to any Distribution Date,
first, any amount distributed to the Class PO Certificates on such Distribution
Date pursuant to Section 4.01(a)(iv) and second, after giving effect to the
application of clause first above, the amount by which (i) the sum of the Class
Certificate Principal Balances of all the Certificates (after giving effect to
the distribution of principal and the application of Realized Losses in
reduction of the Certificate Principal Balances of the related Certificates on
such Distribution Date) exceeds (ii) the Pool Scheduled Principal Balance on the
first day of the month of such Distribution Date less any Deficient Valuations
occurring on or prior to the Bankruptcy Coverage Termination Date.

     Substitution Amount: With respect to any Mortgage Loan substituted pursuant
to Section 2.03(b), the excess of (x) the Scheduled Principal Balance of the
Mortgage Loan that is substituted for, over (y) the Scheduled Principal Balance
of the related substitute Mortgage Loan, each balance being determined as of the
date of substitution.

     Supplemental Servicing Fee: As to any Mortgage Loan and Distribution Date,
an amount equal to the product of (i) the Scheduled Principal Balance of such
Mortgage Loan as of the Due Date in the preceding calendar month and (ii) the
Supplemental Servicing Fee Rate for such Mortgage Loan. The Supplemental
Servicing Fee for any Distribution Date shall be reduced by its allocable share
of Interest Shortfalls (as provided in the definition thereof) and any Interest
Losses (in accordance with Section 3.08(d)).

     Supplemental Servicing Fee Rate: As to any Mortgage Loan and Distribution
Date, a fixed rate per annum equal to the excess, if any, of the Net Mortgage
Rate thereof over 6.50%.

     Surety: Ambac Assurance Corporation, or its successors in interest.

     Surety Bond: The Limited Purpose Surety Bond (Policy No. AB0039BE), dated
February 28, 1996, issued by the Surety for the benefit of certain
beneficiaries, including the Trustee for the benefit of the Holders of the
Certificates, but only to the extent that such Limited Purpose Surety Bond
covers any Pledged Asset Mortgage Loans.

     TAC Balance: As to any Distribution Date and any Class of TAC Certificates
and any TAC Component, the balance designated as such for such Distribution Date
and such Class or Component as set forth in the Principal Balance Schedules
attached as Exhibit B hereto.

     TAC Certificates: None.

     TAC Component: None.

     Trigger Event: Any one or more of the following: (i) if the Company is not
a wholly-owned direct or indirect subsidiary of General Electric Company or if
General Electric Capital Corporation shall not own (directly or indirectly) at
least two-thirds of the voting shares of the capital stock of the Company, (ii)
if the long-term senior unsecured rating of General Electric Capital Corporation
is downgraded or withdrawn by Fitch or S&P below their two highest rating
categories, (iii) if General Electric Capital Corporation is no longer obligated
pursuant to the terms of the support agreement, dated as of October 1, 1990,
between General Electric Capital Corporation and the Company, to maintain the
Company's net worth or liquidity (as such terms are defined therein) at the
levels specified therein, or if such support agreement, including any amendment
thereto, has been breached, terminated or otherwise held to be unenforceable and
(iv) if such support agreement, including any amendment thereto, is amended or
modified.

     Trust Fund: The corpus of the trust created by this Agreement evidenced by
the Certificates and consisting of:

          (i) the Mortgage Loans;

          (ii) all payments on or collections in respect of such Mortgage Loans,
     except as otherwise described in the first paragraph of Section 2.01,
     including the proceeds from the liquidation of any Additional Collateral
     for any Pledged Asset Mortgage Loan;

          (iii) the obligation of the Company to deposit in the Certificate
     Account the amounts required by Sections 3.02(d), 3.02(e) and 4.04(a), and
     the obligation of the Trustee to deposit in the Certificate Account any
     amount required pursuant to Section 4.04(b);

          (iv) the obligation of the Company to purchase or replace any
     Defective Mortgage Loan pursuant to Section 2.02 or 2.03; (v) all property
     acquired by foreclosure or deed in lieu of foreclosure with respect to any
     REO Mortgage Loan;

          (vi) the proceeds of the Primary Insurance Policies, if any, and the
     hazard insurance policies required by Section 3.06, in each case, in
     respect of the Mortgage Loans, and the Company's interest in the Surety
     Bond transferred to the Trustee pursuant to Section 2.01;

          (vii) the Certificate Account established pursuant to Section 3.02(d);

          (viii) the Eligible Account or Accounts, if any, established pursuant
     to Section 3.02(e);

          (ix) any collateral funds established to secure the obligations of the
     Holder of the Class B4 and Class B5 Certificates, respectively, under any
     agreements entered into between such holder and the Company pursuant to
     Section 3.08(e) (which collateral funds will not constitute a part of any
     REMIC established hereunder); and

          (x) all rights of the Company as assignee under any security
     agreements, pledge agreements or guarantees relating to the Additional
     Collateral supporting any Pledged Asset Mortgage Loan (which rights will
     not constitute a part of any REMIC established hereunder).

     Trustee: The institution executing this Agreement as Trustee, or its
successor in interest, or if any successor trustee is appointed as herein
provided, then such successor trustee so appointed.

     Unanticipated Recovery: As defined in Section 4.01(f) herein.

     Uninsured Cause: Any cause of damage to property subject to a Mortgage such
that the complete restoration of the property is not fully reimbursable by the
hazard insurance policies required to be maintained pursuant to Section 3.06.

     Unpaid Class Interest Shortfall: As to any Distribution Date and any Class
of Certificates (other than any Class of Principal Only Certificates and any
Class consisting of Specified Components) or any Specified Component (other than
any Principal Only Component), the amount, if any, by which the aggregate of the
Class Interest Shortfalls for such Class or in respect of such Specified
Component for prior Distribution Dates is in excess of the aggregate amounts
distributed on prior Distribution Dates to Holders of such Class of Certificates
or in respect of such Specified Component (or added to the Class Certificate
Principal Balance of any Class of Accrual Certificates, or to the Component
Principal Balance of any Accrual Component constituting a Specified Component)
pursuant to Section 4.01(a)(ii), in the case of the Senior Certificates (other
than any Class of Principal Only Certificates) and any Specified Component
thereof (other than any Principal Only Component), Section 4.01(a)(vi), in the
case of the Class M Certificates, Section 4.01(a)(ix), in the case of the Class
B1 Certificates, Section 4.01(a)(xii), in the case of the Class B2 Certificates,
Section 4.01(a)(xv), in the case of the Class B3 Certificates, Section
4.01(a)(xviii), in the case of the Class B4 Certificates, and Section
4.01(a)(xxi), in the case of the Class B5 Certificates. As to any Class of
Certificates consisting of Specified Components and any Distribution Date, the
sum of the Unpaid Class Interest Shortfalls for the Specified Components thereof
on such date.

     Voluntary Principal Prepayment: With respect to any Distribution Date, any
prepayment of principal received from the related Mortgagor on a Mortgage Loan.

     Voting Rights: The portion of the voting rights of all the Certificates
that is allocated to any Certificate for purposes of the voting provisions of
Section 10.01. At all times during the term of this Agreement, 100% of all
Voting Rights shall be allocated among the Classes of Certificates (and among
the Certificates within each Class of Certificates) in proportion to their Class
Certificate Principal Balances or Certificate Principal Balances, as the case
may be.

                                   ARTICLE II

         CONVEYANCE OF MORTGAGE LOANS; ORIGINAL ISSUANCE OF CERTIFICATES

     Section 2.01. Conveyance of Mortgage Loans. (a) The Company, concurrently
with the execution and delivery of this Agreement, does hereby transfer, assign,
set-over and otherwise convey to the Trustee without recourse (except as
provided herein) all the right, title and interest of the Company in and to the
Mortgage Loans, including all interest and principal received by the Company on
or with respect to the Mortgage Loans (other than payments of principal and
interest due and payable on the Mortgage Loans on or before, and all Principal
Prepayments received before, the Cut-off Date).

     The Company acknowledges it has sold all right, title and interest in and
to the Mortgage Loans to the Trustee to the extent provided above and that
retention of record title of Mortgages (subject to Section 2.01(d) of this
Agreement) is for convenience only and that the Company holds record title
solely as custodian for the Trustee for benefit of the Certificateholders. The
Company agrees that it will take no action inconsistent with ownership of the
Mortgage Loans by the Trustee and will not deliver any instrument of
satisfaction or conveyance with respect to a Mortgage or a Mortgage Loan, or
convey or purport to convey any interest in a Mortgage Loan, except in
accordance with the terms and the intent of this Agreement.

     In addition, with respect to any Pledged Asset Mortgage Loan, the Company
does hereby transfer, assign, set-over and otherwise convey to the Trustee
without recourse (except as provided herein) (i) its rights as assignee under
any security agreements, pledge agreements or guarantees relating to the
Additional Collateral supporting any Pledged Asset Mortgage Loan, (ii) its
security interest in and to any Additional Collateral, (iii) its right to
receive payments in respect of any Pledged Asset Mortgage Loan pursuant to the
Pledged Asset Mortgage Servicing Agreement, and (iv) its rights as beneficiary
under the Surety Bond in respect of any Pledged Asset Mortgage Loan.

     (b) In connection with such transfer and assignment, the Company does
hereby deliver to the Trustee the following documents or instruments with
respect to:

          (1) Each Mortgage Loan (other than any Cooperative Loan or Designated
     Loan) so transferred and assigned:

               (i) The Mortgage Note, endorsed without recourse in blank by the
          Company, including all intervening endorsements showing a complete
          chain of endorsement from the originator to the Company; provided,
          however, that if such Mortgage Note is a Confirmatory Mortgage Note,
          such Confirmatory Mortgage Note may be payable directly to the Company
          or may show a complete chain of endorsement from the named payee to
          the Company;

               (ii) Any assumption and modification agreement;

               (iii) An assignment in recordable form (which may be included in
          a blanket assignment or assignments) of the Mortgage to the Trustee;
          and

          (2) Each Cooperative Loan (other than a Designated Loan) so
     transferred and assigned:

               (i) The Mortgage Note, endorsed without recourse in blank by the
          Company and showing an unbroken chain of endorsements from the
          originator to the Company; provided, however, that if such Mortgage
          Note is a Confirmatory Mortgage Note, such Confirmatory Mortgage Note
          may be payable directly to the Company or may show a complete chain of
          endorsement from the named payee to the Company;

               (ii) A counterpart of the Proprietary Lease and the Assignment of
          Proprietary Lease executed in blank or to the originator of the
          Cooperative Loan;

               (iii) The related Cooperative Stock Certificate, together with an
          undated stock power (or other similar instrument) executed in blank;

               (iv) A counterpart of the recognition agreement by the
          Cooperative of the interests of the mortgagee with respect to the
          related Cooperative Loan;

               (v) The Security Agreement;

               (vi) Copies of the original UCC-1 financing statement, and any
          continuation statements, filed by the originator of such Cooperative
          Loan as secured party, each with evidence of recording thereof,
          evidencing the interest of the originator in the Cooperative Stock and
          the Proprietary Lease;

               (vii) If applicable, copies of the UCC-3 assignments of the
          security interest described in clause (vi) above, sent to the
          appropriate public office for filing, showing an unbroken chain of
          title from the originator to the Company, evidencing the security
          interest of the originator in the Cooperative Stock and the
          Proprietary Lease;

               (viii) An executed assignment (which may be a blanket assignment
          for all Cooperative Loans) of the interest of the Company in the
          Security Agreement, Assignment of Proprietary Lease and the
          recognition agreement described in clause (iv) above, showing an
          unbroken chain of title from the originator to the Trustee; and

               (ix) A UCC-3 assignment from the Company to the Trustee of the
          security interest described in clause (vi) above, in form suitable for
          filing, otherwise complete except for filing information regarding the
          original UCC-1 if unavailable (which may be included in a blanket
          assignment to the Trustee).

     In instances where a completed assignment of the Mortgage in recordable
form cannot be delivered by the Company to the Trustee in accordance with
Section 2.01(b)(1)(iii) prior to or concurrently with the execution and delivery
of this Agreement, due to a delay in connection with recording of the Mortgage,
the Company may, in lieu of delivering the completed assignment in recordable
form, deliver to the Trustee the assignment in such form, otherwise complete
except for recording information.

          (3) With respect to each Designated Loan, the Company does hereby
     deliver to the Trustee the Designated Loan Closing Documents.

     (c) In connection with each Mortgage Loan transferred and assigned to the
Trustee, the Company shall deliver to the Trustee the following documents or
instruments as promptly as practicable, but in any event within 30 days, after
receipt by the Company of all such documents and instruments for all of the
outstanding Mortgage Loans:

               (i) the Mortgage with evidence of recording indicated thereon
          (other than with respect to a Cooperative Loan);

               (ii) a copy of the title insurance policy (other than with
          respect to a Cooperative Loan);

               (iii) with respect to any Mortgage that has been assigned to the
          Company, the related recorded intervening assignment or assignments of
          Mortgage, showing a complete chain of assignment from the originator
          to the Company (other than with respect to a Cooperative Loan); and

               (iv) with respect to any Cooperative Loan that has been assigned
          to the Company, the related filed intervening UCC-3 financing
          statements (not previously delivered pursuant to Section
          2.01(b)(2)(vii)), showing a complete chain of assignment from the
          named originator to the Company.

Pending such delivery, the Company shall retain in its files (a) copies of the
documents described in clauses (i) and (iii) of the preceding sentence, without
evidence of recording thereon, and (b) title insurance binders with respect to
the Mortgage Loans (other than with respect to a Cooperative Loan). The Company
shall also retain in its files evidence of any primary mortgage insurance
relating to the Mortgage Loans during the period when the related insurance is
in force. Such evidence shall consist, for each Mortgage Loan, of a certificate
of private mortgage insurance relating to such Mortgage Loan or an electronic
screen print setting forth the information contained in such certificate of
private mortgage insurance, including, without limitation, information relating
to the name of the mortgage insurance carrier, the certificate number, the loan
amount, the property address, the effective date of coverage, the amount of
coverage and the expiration date of the policy. (The copies of the Mortgage,
intervening assignments of Mortgage, if any, title insurance binder and the
Primary Insurance Policy, if any, described in the second and third preceding
sentences are collectively referred to herein as the "Document File" with
respect to each Mortgage Loan.) The Company shall advise the Trustee in writing
if such delivery to the Trustee shall not have occurred on or before the first
anniversary of the Closing Date. The Company shall promptly furnish to the
Trustee the documents included in the Document Files (other than any such
documents previously delivered to the Trustee as originals or copies) either (a)
upon the written request of the Trustee or (b) when the Company or the Trustee
obtains actual notice or knowledge of a Trigger Event. The Trustee shall have no
obligation to request delivery of the Document Files unless a Responsible
Officer of the Trustee has actual notice or knowledge of the occurrence of a
Trigger Event.

     In the case of Mortgage Loans which have been prepaid in full after the
Cut-off Date and prior to the date of execution and delivery of this Agreement,
the Company, in lieu of delivering the above documents to the Trustee, herewith
delivers to the Trustee a certification of a Servicing Officer of the nature set
forth in Section 3.09.

     (d) The Company shall not be required to record the assignments of the
Mortgages referred to in Section 2.01(b)(1)(iii) or file the UCC-3 assignments
referred to in Section 2.01(b)(2)(ix) to the Trustee unless the Company or the
Trustee obtains actual notice or knowledge of the occurrence of any Trigger
Event; provided, however, that such recording or filing shall not be required if
the Company delivers to the Trustee a letter from each Rating Agency to the
effect that the failure to take such action will not cause such Rating Agency to
reduce or withdraw its then current ratings of the Certificates. The party
obtaining actual notice or knowledge of any of such events shall give the other
party prompt written notice thereof. For purposes of the foregoing (as well as
for purposes of determining whether the Company shall be required to deliver the
Document Files to the Trustee following the occurrence of a Trigger Event), the
Company shall be deemed to have knowledge of any such downgrading referred to in
the definition of Trigger Event if, in the exercise of reasonable diligence, the
Company has or should have had knowledge thereof. As promptly as practicable
subsequent to the Company's delivery or receipt of such written notice, as the
case may be, the Company shall insert the recording or filing information in the
assignments of the Mortgages or UCC-3 assignments to the Trustee and shall cause
the same to be recorded or filed, at the Company's expense, in the appropriate
public office for real property records or UCC financing statements, except that
the Company need not cause to be so completed and recorded any assignment of
mortgage which relates to a Mortgage Loan secured by property in a jurisdiction
under the laws of which, on the basis of an Opinion of Counsel reasonably
satisfactory to the Trustee and satisfactory to each Rating Agency (as evidenced
in writing), recordation of such assignment is not necessary to protect the
Trustee against discharge of such Mortgage Loan by the Company or any valid
assertion that any Person other than the Trustee has title to or any rights in
such Mortgage Loan. In the event that the Company fails or refuses to record or
file the assignment of Mortgages or UCC-3 financing statement in the
circumstances provided above, the Trustee shall record or cause to be recorded
or filed such assignment or UCC-3 financing statement at the expense of the
Company. In connection with any such recording or filing, the Company shall
furnish such documents as may be reasonably necessary to accomplish such
recording or filing. Notwithstanding the foregoing, at any time the Company may
record or file, or cause to be recorded or filed, the assignments of Mortgages
or UCC-3 financing statement at the expense of the Company.

     Section 2.02. Acceptance by Trustee. Subject to the examination hereinafter
provided, the Trustee acknowledges receipt of the Mortgage Notes, the
assignments of the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in Section
2.01(c)(iv)), and the Designated Loan Closing Documents, if any, delivered
pursuant to Section 2.01, and declares that the Trustee holds and will hold such
documents and each other document delivered to it pursuant to Section 2.01 in
trust, upon the trusts herein set forth, for the use and benefit of all present
and future Certificateholders. The Trustee agrees, for the benefit of
Certificateholders, to review each Mortgage File within 45 days after (i) the
execution and delivery of this Agreement, in the case of the Mortgage Notes, the
assignments of the Mortgages to the Trustee, the assumption and modification
agreements, if any, the documents specified in Section 2.01(b)(2) (subject to
any permitted delayed delivery of the documents described in Section
2.01(c)(iv)), and the Designated Loan Closing Documents, if any, (ii) delivery
to the Trustee after the Closing Date of the Mortgage Notes and the assumption
and modification agreements, if any, with respect to each Designated Loan, and
(iii) delivery of the recorded Mortgages, title insurance policies, recorded
intervening assignments of Mortgage, if any, and filed intervening UCC-3
financing statements, if any, with respect to any Cooperative Loan to ascertain
that all required documents set forth in Section 2.01 have been executed,
received and recorded, if applicable, and that such documents relate to the
Mortgage Loans identified in Exhibit C hereto. In performing such examination,
the Trustee may conclusively assume the due execution and genuineness of any
such document and the genuineness of any signature thereon. It is understood
that the scope of the Trustee's examination of the Mortgage Files is limited
solely to confirming, after receipt of the documents listed in Section 2.01,
that such documents have been executed, received and recorded, if applicable,
and relate to the Mortgage Loans identified in Exhibit C to this Agreement. If
in the course of such review the Trustee finds (1) that any document required to
be delivered as aforesaid has not been delivered, or (2) any such document has
been mutilated, defaced or physically altered without the borrower's
authorization or approval, or (3) based upon its examination of such documents,
the information with respect to any Mortgage Loan set forth on Exhibit C is not
accurate, the Trustee shall promptly so notify the Company in writing, which
shall have a period of 60 days after receipt of such notice to correct or cure
any such defect. The Company hereby covenants and agrees that, if any such
material defect cannot be corrected or cured, the Company will on a Distribution
Date which is not later than the first Distribution Date which is more than ten
days after the end of such 60-day period repurchase the related Mortgage Loan
from the Trustee at the Purchase Price therefor or replace such Mortgage Loan
pursuant to Section 2.03(b); provided, however, that if the defect (or breach
pursuant to Section 2.03(a)) is one that, had it been discovered before the
Startup Day, would have prevented the Mortgage Loan from being a "qualified
mortgage" within the meaning of the REMIC Provisions, such defect or breach
shall be cured, or the related Mortgage Loan shall be repurchased or replaced,
on a Distribution Date which falls within 90 days of the date of discovery of
such defect or breach. The Purchase Price for the repurchased Mortgage Loan, or
any amount required in respect of a substitution pursuant to Section 2.03(b),
shall be deposited by the Company in the Certificate Account pursuant to Section
3.02(d) on the Business Day prior to the applicable Distribution Date and, upon
receipt by the Trustee of written notification of such deposit signed by a
Servicing Officer, the Trustee shall release or cause to be released to the
Company the related Mortgage File and shall execute and deliver or cause to be
executed and delivered such instruments of transfer or assignment, in each case
without recourse, as shall be necessary to vest in the Company any Mortgage Loan
released pursuant hereto. It is understood and agreed that the obligation of the
Company to repurchase or replace any Mortgage Loan as to which a material defect
in a constituent document exists shall constitute the sole remedy respecting
such defect available to Certificateholders or the Trustee on behalf of
Certificateholders.

     Upon receipt by the Trustee of the Mortgage Note with respect to a
Designated Loan that is not defective in accordance with the fifth sentence of
the preceding paragraph, the related Lost Note Affidavit delivered pursuant to
Section 2.01 shall be void and the Trustee shall return it to the Company.

     Section 2.03. Representations and Warranties of the Company; Mortgage Loan
Repurchase. (a) The Company hereby represents and warrants to the Trustee that:

          (i) The information set forth in Exhibit C hereto was true and correct
     in all material respects at the date or dates respecting which such
     information is furnished;

          (ii) As of the date of the initial issuance of the Certificates, other
     than with respect to Cooperative Loans, each Mortgage is a valid and
     enforceable first lien on the property securing the related Mortgage Note
     subject only to (a) the lien of current real property taxes and
     assessments, (b) covenants, conditions and restrictions, rights of way,
     easements and other matters of public record as of the date of recording of
     such Mortgage, such exceptions appearing of record being acceptable to
     mortgage lending institutions generally in the area wherein the property
     subject to the Mortgage is located or specifically reflected in the
     appraisal obtained in connection with the origination of the related
     Mortgage Loan obtained by the Company and (c) other matters to which like
     properties are commonly subject which do not materially interfere with the
     benefits of the security intended to be provided by such Mortgage;

          (iii) Immediately prior to the transfer and assignment herein
     contemplated, the Company had good title to, and was the sole owner of,
     each Mortgage Loan and all action had been taken to obtain good record
     title to each related Mortgage. Each Mortgage Loan has been transferred
     free and clear of any liens, claims and encumbrances;

          (iv) As of the date of the initial issuance of the Certificates, no
     payment of principal of or interest on or in respect of any Mortgage Loan
     is 30 or more days past due and none of the Mortgage Loans have been past
     due 30 or more days more than once during the preceding 12 months;

          (v) As of the date of the initial issuance of the Certificates, other
     than with respect to Cooperative Loans, there is no mechanics' lien or
     claim for work, labor or material affecting the premises subject to any
     Mortgage which is or may be a lien prior to, or equal or coordinate with,
     the lien of such Mortgage except those which are insured against by the
     title insurance policy referred to in (x) below;

          (vi) As of the date of the initial issuance of the Certificates, other
     than with respect to Cooperative Loans, there is no delinquent tax or
     assessment lien against the property subject to any Mortgage;

          (vii) As of the date of the initial issuance of the Certificates,
     there is no valid offset, defense or counterclaim to any Mortgage Note or
     Mortgage, including the obligation of the Mortgagor to pay the unpaid
     principal and interest on such Mortgage Note;

          (viii) As of the date of the initial issuance of the Certificates, the
     physical property subject to any Mortgage (or, in the case of a Cooperative
     Loan, the related Cooperative Apartment) is free of material damage and is
     in good repair;

          (ix) Each Mortgage Loan at the time it was made complied in all
     material respects with applicable state and federal laws, including,
     without limitation, usury, equal credit opportunity and disclosure laws;

          (x) Other than with respect to Cooperative Loans, a lender's title
     insurance policy or binder, or other assurance of title insurance customary
     in the relevant jurisdiction therefor was issued on the date of the
     origination of each Mortgage Loan and each such policy or binder is valid
     and remains in full force and effect;

          (xi) None of the Mortgage Loans constitute Pledged Asset Mortgage
     Loans. The Loan-to-Value Ratio of each Mortgage Loan (other than Pledged
     Asset Mortgage Loans) was not more than 95.00%. Each Mortgage Loan that
     had, as of the Cut-off Date, a Loan-to-Value Ratio of more than 80% is
     covered by a Primary Insurance Policy so long as its then outstanding
     principal amount exceeds 80% of the greater of (a) the Original Value and
     (b) the then current value of the related Mortgaged Property as evidenced
     by an appraisal thereof satisfactory to the Company. Each Primary Insurance
     Policy is issued by a private mortgage insurer acceptable to FNMA or FHLMC.
     None of the Pledged Asset Mortgage Loans is covered by a Primary Insurance
     Policy;

          (xii) Each Mortgage Note is payable on the first day of each month in
     self-amortizing monthly installments of principal and interest, with
     interest payable in arrears, over an original term of not more than thirty
     years. The Mortgage Rate of each Mortgage Note of the related Mortgage Loan
     was not less than 6.250% per annum and not greater than 9.125% per annum.
     The Mortgage Rate of each Mortgage Note is fixed for the life of the
     related Mortgage Loan;

          (xiii) Other than with respect to Cooperative Loans, the improvements
     on the Mortgaged Properties are insured against loss under a hazard
     insurance policy with extended coverage and conforming to the requirements
     of Section 3.06 hereof. As of the date of initial issuance of the
     Certificates, all such insurance policies are in full force and effect;

          (xiv) As of the Cut-off Date, (i) no more than 12.25% of the Mortgage
     Loans by Scheduled Principal Balance had a Scheduled Principal Balance of
     more than $500,000 and up to and including $750,000; (ii) no more than
     1.50% of the Mortgage Loans by Scheduled Principal Balance had a Scheduled
     Principal Balance of more than $750,000 and up to and including $1,000,000;
     and (iii) no more than 0.90% of the Mortgage Loans by Scheduled Principal
     Balance had a Scheduled Principal Balance of more than $1,000,000;

          (xv) As of the Cut-off Date, no more than 1.75% of the Mortgage Loans
     by Scheduled Principal Balance are secured by Mortgaged Properties located
     in any one postal zip code area;

          (xvi) As of the Cut-off Date, at least 97.50% of the Mortgage Loans by
     Scheduled Principal Balance are secured by Mortgaged Properties determined
     by the Company to be the primary residence of the Mortgagor. The basis for
     such determination is the making of a representation by the Mortgagor at
     origination that he or she intends to occupy the underlying property;

          (xvii) As of the Cut-off Date, at least 91.75% of the Mortgage Loans
     by Scheduled Principal Balance are secured by one-family detached
     residences;

          (xviii) As of the Cut-off Date, no more than 4.75% of the Mortgage
     Loans by Scheduled Principal Balance are secured by condominiums and, as of
     the Cut-off Date, no more than 1.25% of the Mortgage Loans by Scheduled
     Principal Balance are secured by two- to four-family residential
     properties. As to each condominium or related Mortgage Loan, (a) the
     related condominium is in a project that is on the FNMA or FHLMC approved
     list, (b) the related condominium is in a project that, upon submission of
     appropriate application, could be so approved by either FNMA or FHLMC, (c)
     the related Mortgage Loan meets the requirements for purchase by FNMA or
     FHLMC, (d) the related Mortgage Loan is of the type that could be approved
     for purchase by FNMA or FHLMC but for the principal balance of the related
     Mortgage Loan or the pre-sale requirements or (e) the related Mortgage Loan
     has been approved by a nationally recognized mortgage pool insurance
     company for coverage under a mortgage pool insurance policy issued by such
     insurer. As of the Cut-off Date, no more than 0.40% of the Mortgage Loans
     by Scheduled Principal Balance are secured by condominiums located in any
     one postal zip code area;

          (xix) Other than with respect to Cooperative Loans, no Mortgage Loan
     is secured by a leasehold interest in the related Mortgaged Property and
     each Mortgagor holds fee title to the related Mortgaged Property;

          (xx) As of the Cut-off Date, no more than 0.25% of the Mortgage Loans
     constituted Buydown Mortgage Loans. The maximum Buydown Period for any
     Buydown Mortgage Loan is three years, and the maximum difference between
     the stated Mortgage Rate of any Buydown Mortgage Loan and the rate paid by
     the related Mortgagor is three percentage points. The portion of the
     interest rate paid by the related Mortgagor will not increase by more than
     one percentage point for each six-month period;

          (xxi) The original principal balances of the Mortgage Loans range from
     $240,000 to $1,225,000;

          (xxii) As of the Cut-off Date, no more than 1.75% of the Mortgage
     Loans by Scheduled Principal Balance are secured by second homes and no
     more than 0.90% of the Mortgage Loans by Scheduled Principal Balance are
     secured by investor-owned properties;

          (xxiii) All appraisals have been prepared substantially in accordance
     with the description contained under the caption "The Trust Fund - The
     Mortgage Loans" in the Company's prospectus dated October 22, 1998,
     accompanying the Prospectus Supplement dated February 17, 1999, pursuant to
     which certain Classes of the Certificates were publicly offered;

          (xxiv) No selection procedures, other than those necessary to comply
     with the representations and warranties set forth herein or the description
     of the Mortgage Loans made in any disclosure document delivered to
     prospective investors in the Certificates, have been utilized in selecting
     the Mortgage Loans from the Company's portfolio which would be adverse to
     the interests of the Certificateholders;

          (xxv) Other than with respect to Cooperative Loans, to the best of the
     Company's knowledge, at origination no improvement located on or being part
     of a Mortgaged Property was in violation of any applicable zoning and
     subdivision laws and ordinances;

          (xxvi) None of the Mortgage Loans is a temporary construction loan.
     With respect to any Mortgaged Property which constitutes new construction,
     the related construction has been completed substantially in accordance
     with the specifications therefor and any incomplete aspect of such
     construction shall not be material or interfere with the habitability or
     legal occupancy of the Mortgaged Property. Mortgage Loan amounts sufficient
     to effect any such completion are in escrow for release upon or in
     connection with such completion or a performance bond or completion bond is
     in place to provide funds for this purpose and such completion shall be
     accomplished within 120 days after weather conditions permit the
     commencement thereof;

          (xxvii) As of the Closing Date, each Mortgage Loan is a "qualified
     mortgage" as defined in Section 860G(a)(3) of the Code;

          (xxviii) As of the Closing Date, the Company possesses the Document
     File with respect to each Mortgage Loan, and, other than with respect to
     Cooperative Loans, the related Mortgages and intervening assignment or
     assignments of Mortgages, if any, have been delivered to a title insurance
     company for recording;

          (xxix) As of the Cut-Off Date, no more than 1.20% of the Mortgage
     Loans, by Scheduled Principal Balance, are Cooperative Loans. With respect
     to each Cooperative Loan:

               (A) The Security Agreement creates a first lien in the stock
          ownership and leasehold rights associated with the related Cooperative
          Apartment;

               (B) The lien created by the related Security Agreement is a
          valid, enforceable and subsisting first priority security interest in
          the related Cooperative Stock securing the related Mortgage Note,
          subject only to (a) liens of the Cooperative for unpaid assessments
          representing the Mortgagor's pro rata share of the Cooperative's
          payments for its blanket mortgage, current and future real property
          taxes, insurance premiums, maintenance fees and other assessments to
          which like collateral is commonly subject and (b) other matters to
          which like collateral is commonly subject which do not materially
          interfere with the benefits of the security intended to be provided by
          the Security Agreement. There are no liens against or security
          interest in the Cooperative Stock relating to such Cooperative Loan
          (except for unpaid maintenance, assessments and other amounts owed to
          the related Cooperative which individually or in the aggregate do not
          have a material adverse effect on such Cooperative Loan), which have
          priority over the Trustee's security interest in such Cooperative
          Stock;

               (C) The Cooperative Stock that is pledged as security for the
          Mortgage Loan is held by a person as a "tenant-stockholder" within the
          meaning of section 216 of the Code, the related Cooperative that owns
          title to the related cooperative apartment building is a "cooperative
          housing corporation" within the meaning of section 216 of the Code,
          and such Cooperative is in material compliance with applicable
          federal, state and local laws which, if not complied with, could have
          a material adverse effect on the Mortgaged Property; and

               (D) There is no prohibition against pledging the Cooperative
          Stock or assigning the Proprietary Lease; and

          (xxx) With respect to each Mortgage Loan identified on Exhibit C as
     having been originated or acquired under the Company's Enhanced Streamlined
     Refinance program, the value of the related Mortgaged Property, as of the
     date of such origination or acquisition under the Company's Enhanced
     Streamlined Refinance program, is no less than the value thereof
     established at the time the mortgage loan that is the subject of the
     refinancing was originated.

     It is understood and agreed that the representations and warranties set
forth in this Section 2.03(a) shall survive delivery of the respective Mortgage
Files to the Trustee. Upon discovery by either the Company or the Trustee of a
breach of any of the foregoing representations and warranties which materially
and adversely affects the interests of the Certificateholders in the related
Mortgage Loan, the party discovering such breach shall give prompt written
notice to the other. Subject to the following sentence, within 60 days of its
discovery or its receipt of notice of breach, or, with the prior written consent
of a Responsible Officer of the Trustee, such longer period specified in such
consent, the Company shall cure such breach in all material respects or shall
repurchase such Mortgage Loan from the Trustee or replace such Mortgage Loan
pursuant to Section 2.03(b). Any such repurchase by the Company shall be
accomplished in the manner set forth in Section 2.02, subject to the proviso of
the third-to-last sentence thereof, and at the Purchase Price. It is understood
and agreed that the obligation of the Company to repurchase or replace any
Mortgage Loan as to which a breach occurred and is continuing shall constitute
the sole remedy respecting such breach available to Certificateholders or the
Trustee on behalf of Certificateholders and such obligation of the Company to
repurchase or replace any such Mortgage Loan shall not be assumed by any Person
which may succeed the Company as servicer hereunder, but shall continue as an
obligation of the Company. Notwithstanding the preceding sentence, if a breach
of the representation and warranty of the Company contained in Section
2.03(a)(ix) occurs as a result of a violation of the federal Truth in Lending
Act, 15 U.S.C. ss. 1601 et seq., as amended ("TILA") or any state truth in
lending or similar statute, and the Trustee or the Trust Fund is named as a
defendant in a TILA suit or a suit under any such statutes in respect of such
violation and liability in respect thereof is imposed upon the Trustee or the
Trust Fund as assignees of the related Mortgage Loan pursuant to Section 1641 of
TILA, or any analogous provision of any such statute, the Company shall
indemnify the Trustee and the Trust Fund from, and hold them harmless against,
any and all losses, liabilities, damages, claims or expenses (including
reasonable attorneys' fees) to which the Trustee and the Trust Fund, or either
of them, become subject pursuant to TILA or any such statute, insofar as such
losses, damages, claims or expenses (including reasonable attorneys' fees)
result from such violation. The Company's obligations under the preceding
sentence shall not impair or derogate from the Company's obligations to the
Trustee under Section 8.05.

     (b) If the Company is required to repurchase any Mortgage Loan pursuant to
Section 2.02 or 2.03(a), the Company may, at its option, within the applicable
time period specified in such respective Sections, remove such Defective
Mortgage Loan from the terms of this Agreement and substitute one or more other
mortgage loans for such Defective Mortgage Loan, in lieu of repurchasing such
Defective Mortgage Loan, provided that no such substitution shall occur more
than two years after the Closing Date. Any substitute Mortgage Loan shall (a)
have a Scheduled Principal Balance (together with that of any other Mortgage
Loan substituted for the same Defective Mortgage Loan) as of the first
Distribution Date following the month of substitution not in excess of the
Scheduled Principal Balance of the Defective Mortgage Loan as of such date (the
amount of any difference, plus one month's interest thereon at the respective
Remittance Rate, to be deposited by the Company in the Certificate Account
pursuant to Section 2.02), (b) have a Mortgage Rate not less than, and not more
than one percentage point greater than, the Mortgage Rate of the Defective
Mortgage Loan, (c) have the same Net Mortgage Rate as the Defective Mortgage
Loan, (d) have a remaining term to stated maturity not later than, and not more
than one year less than, the remaining term to stated maturity of the Defective
Mortgage Loan, (e) be, in the reasonable determination of the Company, of the
same type, quality and character as the Defective Mortgage Loan as if the defect
or breach had not occurred, (f) have a ratio of its current principal amount to
its Original Value not greater than that of the removed Mortgage Loan and (g)
be, in the reasonable determination of the Company, in compliance with the
representations and warranties contained in Section 2.03(a) as of the date of
substitution.

     The Company shall amend the Mortgage Loan Schedule to reflect the
withdrawal of any Defective Mortgage Loan and the substitution of a substitute
Mortgage Loan therefor. Upon such amendment the Company shall be deemed to have
made as to such substitute Mortgage Loan the representations and warranties set
forth in Section 2.03(a) as of the date of such substitution, which shall be
continuing as long as any Certificate shall be outstanding or this Agreement has
not been terminated, and the remedies for breach of any such representation or
warranty shall be as set forth in Section 2.03(a). Upon such amendment, the
Trustee shall review the Mortgage File delivered to it relating to the
substitute Mortgage Loan, within the time and in the manner and with the
remedies specified in Section 2.02, except that for purposes of this Section
2.03(b) (other than the two-year period specified in the first sentence of the
preceding paragraph of this Section 2.03(b)), such time shall be measured from
the date of the applicable substitution.

     Section 2.04. Execution of Certificates. The Trustee has caused to be
executed, countersigned and delivered to or upon the order of the Company, in
exchange for the Mortgage Loans, the Certificates in authorized denominations
evidencing the entire ownership of the Trust Fund.

     Section 2.05. Designations under the REMIC Provisions. (a) The Company
hereby designates the Classes of Certificates identified in Section 5.01(b),
other than the Residual Certificate, as "regular interests," and the Class R
Certificate as the single class of "residual interest," in the REMIC established
hereunder for purposes of the REMIC Provisions.

     (b) The Closing Date will be the "Startup Day" for the REMIC established
hereunder for purposes of the REMIC Provisions.

     (c) The "tax matters person" with respect to the REMIC established
hereunder for purposes of the REMIC Provisions shall be (i) the Company, if the
Company is the owner of a Class R Certificate, or (ii) in any other case, the
beneficial owner of the Class R Certificate having the largest Percentage
Interest of such Class; provided, however, that such largest beneficial owner
and, to the extent relevant, each other holder of a Class R Certificate, by its
acceptance thereof irrevocably appoints the Company as its agent and
attorney-in-fact to act as "tax matters person" with respect to the REMIC
established hereunder for purposes of the REMIC Provisions.

     (d) The "latest possible maturity date" of the regular interests in the
REMIC established hereunder is the Latest Possible Maturity Date for purposes of
section 860G(a)(1) of the Code.

     (e) In the event that the Servicing Fee exceeds the amount reasonable for
such services (within the meaning of Treasury Regulation 1.860D-1(b)(1)(ii)),
the portion or portions of such fee that can be measured as a fixed number of
basis points on some or all of the Mortgage Loans and can be treated as one or
more stripped coupons within the meaning of Treasury Regulation
1.860D-1(b)(2)(iii) shall be treated as such stripped coupons and shall not be
treated as a REMIC asset.

                                   ARTICLE III

                 ADMINISTRATION AND SERVICING OF MORTGAGE LOANS

     Section 3.01. Company to Act as Servicer. (a) It is intended that the REMIC
established hereunder shall constitute, and that the affairs of the REMIC shall
be conducted so as to qualify the Trust Fund (other than any collateral fund
established under the agreement referred to in Section 3.08(e)), as a "real
estate mortgage investment conduit" as defined in and in accordance with the
REMIC Provisions. In furtherance of such intention, the Company covenants and
agrees that it shall act as agent (and the Company is hereby appointed to act as
agent) on behalf of the Trust Fund and the Holders of the Residual Certificates
and that in such capacity it shall:

          (i) prepare and file, or cause to be prepared and filed, in a timely
     manner, a U.S. Real Estate Mortgage Investment Conduit Income Tax Return
     (Form 1066) and prepare and file or cause to be prepared and filed with the
     Internal Revenue Service and applicable state or local tax authorities
     income tax or information returns for each taxable year with respect to the
     REMIC established hereunder, using the calendar year as the taxable year
     and the accrual method of accounting, containing such information and at
     the times and in the manner as may be required by the Code or state or
     local tax laws, regulations, or rules, and shall furnish or cause to be
     furnished to Certificateholders the schedules, statements or information at
     such times and in such manner as may be required thereby;

          (ii) within thirty days of the Closing Date, shall furnish or cause to
     be furnished to the Internal Revenue Service, on Form 8811 or as otherwise
     may be required by the Code, the name, title, address, and telephone number
     of the person that the holders of the Certificates may contact for tax
     information relating thereto (and the Company shall act as the
     representative of the REMIC established hereunder for this purpose),
     together with such additional information as may be required by such Form,
     and shall update such information at the time or times and in the manner
     required by the Code;

          (iii) make or cause to be made an election, on behalf of the REMIC
     established hereunder, to be treated as a REMIC, and make the appropriate
     designations, if applicable, in accordance with Section 2.05 hereof on the
     federal tax return of the Trust Fund for its first taxable year (and, if
     necessary, under applicable state law);

          (iv) prepare and forward, or cause to be prepared and forwarded, to
     the Certificateholders and to the Internal Revenue Service and, if
     necessary, state tax authorities, all information returns or reports, or
     furnish or cause to be furnished by telephone, mail, publication or other
     appropriate method such information, as and when required to be provided to
     them in accordance with the REMIC Provisions, including without limitation,
     the calculation of any original issue discount using the Prepayment
     Assumption Multiple;

          (v) provide information necessary for the computation of tax imposed
     on the transfer of a Residual Certificate to a Disqualified Organization,
     or an agent (including a broker, nominee or other middleman) of a
     Disqualified Organization, or a pass-through entity in which a Disqualified
     Organization is the record holder of an interest (the reasonable cost of
     computing and furnishing such information may be charged to the Person
     liable for such tax);

          (vi) use its best reasonable efforts to conduct the affairs of the
     REMIC established hereunder at all times that any Certificates are
     outstanding so as to maintain the status thereof as a REMIC under the REMIC
     Provisions;

          (vii) not knowingly or intentionally take any action or omit to take
     any action that would cause the termination of the REMIC status of the
     REMIC or that would subject the Trust Fund to tax;

          (viii) exercise reasonable care not to allow the creation of any
     "interests" in the REMIC within the meaning of section 860D(a)(2) of the
     Code other than the interests represented by the Classes of Certificates
     identified in Section 5.01(b);

          (ix) exercise reasonable care not to allow the occurrence of any
     "prohibited transactions" within the meaning of section 860F of the Code,
     unless the Company shall have provided an Opinion of Counsel to the Trustee
     that such occurrence would not (a) result in a taxable gain, (b) otherwise
     subject the Trust Fund to tax, or (c) cause the REMIC established hereunder
     to fail to qualify as a REMIC;

          (x) exercise reasonable care not to allow the Trust Fund to receive
     income from the performance of services or from assets not permitted under
     the REMIC Provisions to be held by a REMIC;

          (xi) pay the amount of any federal or state tax, including prohibited
     transaction taxes, taxes on certain contributions to the REMIC after the
     Startup Day, and taxes on net income from foreclosure property, imposed on
     the Trust Fund when and as the same shall be due and payable (but such
     obligation shall not prevent the Company or any other appropriate Person
     from contesting any such tax in appropriate proceedings and shall not
     prevent the Company from withholding payment of such tax, if permitted by
     law, pending the outcome of such proceedings);

          (xii) ensure that federal, state or local income tax or information
     returns shall be signed by the Trustee or such other person as may be
     required to sign such returns by the Code or state or local laws,
     regulations or rules; and

          (xiii) maintain such records relating to the REMIC established
     hereunder, including but not limited to the income, expenses, individual
     Mortgage Loans (including Mortgaged Property), other assets and liabilities
     thereof, and the fair market value and adjusted basis of the property of
     each determined at such intervals as may be required by the Code, as may be
     necessary to prepare the foregoing returns, schedules, statements or
     information.

     The Company shall be entitled to be reimbursed pursuant to Section 3.04 for
any federal income taxes paid by it pursuant to clause (xi) of the preceding
sentence, except to the extent that such taxes are imposed as a result of the
bad faith, misfeasance or negligence of the Company in the performance of its
obligations hereunder. With respect to any reimbursement of prohibited
transaction taxes, the Company shall inform the Trustee of the circumstances
under which such taxes were incurred.

     (b) The Company shall service and administer the Mortgage Loans and shall
have full power and authority, acting alone or through one or more Primary
Servicers, to do any and all things in connection with such servicing and
administration which it may deem necessary or desirable. Without limiting the
generality of the foregoing, the Company shall continue, and is hereby
authorized and empowered by the Trustee, to execute and deliver, or file, as
appropriate, on behalf of itself, the Certificateholders and the Trustee or any
of them, any and all continuation statements, termination statements,
instruments of satisfaction or cancellation, or of partial or full release or
discharge and all other comparable instruments, with respect to the Mortgage
Loans and with respect to the properties subject to the Mortgages. Without
limitation of the foregoing, if the Company in its individual capacity agrees to
refinance any Mortgage Loan upon the request of the related Mortgagor, the
Company, as servicer hereunder, may execute an instrument of assignment in
customary form to the Company in its individual capacity. In connection with any
such refinancing, the Trustee shall, upon certification of a Servicing Officer
to the effect that an amount equal to the principal balance of the related
Mortgage Loan together with accrued and unpaid interest thereon at the
applicable Remittance Rate to the date of such certification has been credited
to the Mortgage Loan Payment Record, release the related Mortgage File to the
Company whereupon the Company may cancel the related Mortgage Note. Upon request
by the Company after the execution and delivery of this Agreement, the Trustee
shall furnish the Company with any powers of attorney and other documents
necessary or appropriate to enable the Company to carry out its servicing and
administrative duties hereunder. Except as otherwise provided herein, the
Company shall maintain servicing standards substantially equivalent to those
required for approval by FNMA or FHLMC. The Company shall not agree to any
modification of the material terms of any Mortgage Loan except as provided in
the second sentence of Section 3.02(a) and in Section 3.07. The Company shall
not release any portion of any Mortgaged Property from the lien of the related
Mortgage unless the related Mortgage Loan would be a "qualified mortgage" within
the meaning of the REMIC Provisions following such release.

     (c) [Intentionally Omitted.]

     (d) The relationship of the Company (and of any successor to the Company as
servicer under this Agreement) to the Trustee under this Agreement is intended
by the parties to be that of an independent contractor and not that of a joint
venturer, partner or agent.

     (e) All costs incurred by the Company in effecting the timely payment of
taxes and assessments on the properties subject to the Mortgage Loans shall not,
for the purpose of calculating monthly distributions to Certificateholders, be
added to the amount owing under the related Mortgage Loans, notwithstanding that
the terms of such Mortgage Loans so permit, and such costs shall be recoverable
by the Company to the extent permitted by Section 3.04. The Company shall
collect such amounts from the Mortgagor and shall credit the Mortgage Loan
Payment Record accordingly.

     (f) If the Company enters into a servicing agreement with any servicer (a
"Primary Servicer") pursuant to which such Primary Servicer shall directly
service certain Mortgage Loans and the Company shall perform master servicing
with respect thereto, the Company shall not be released from its obligations to
the Trustee and Certificateholders with respect to the servicing and
administration of the Mortgage Loans in accordance with the provisions of
Article III hereof and such obligations shall not be diminished by virtue of any
such servicing agreement or arrangement and the Company shall be obligated to
the same extent and under the same terms and conditions as if the Company alone
were servicing and administering the Mortgage Loans. Any amounts received by a
Primary Servicer in respect of a Mortgage Loan shall be deemed to have been
received by the Company whether or not actually received by it. Any servicing
agreement that may be entered into and any transactions or services relating to
the Mortgage Loans involving a Primary Servicer in its capacity as such shall be
deemed to be between the Company and the Primary Servicer alone, and the Trustee
and the Certificateholders shall have no claims, obligations, duties or
liabilities with respect thereto. Notwithstanding the foregoing, in the event
the Company has been removed as the servicer hereunder pursuant to Section 6.04
or Section 7.01, the Trustee or any successor servicer appointed pursuant to
Section 7.02 shall succeed to all of the Company's rights and interests (but not
to any obligations or liabilities of the Company arising prior to the date of
succession) under any servicing agreement with any Primary Servicer in respect
of the Mortgage Loans, subject to the limitation on the Trustee's
responsibilities under Section 7.02.

     (g) In no event shall any collateral fund established under the agreement
referred to in Section 3.08(e) constitute an asset of any REMIC established
hereunder.

     Section 3.02. Collection of Certain Mortgage Loan Payments; Mortgage Loan
Payment Record; Certificate Account. (a) The Company shall make reasonable
efforts to collect all payments called for under the terms and provisions of the
Mortgage Loans, and shall, to the extent such procedures shall be consistent
with this Agreement, follow such collection procedures as it follows with
respect to mortgage loans comparable to the Mortgage Loans in its servicing
portfolio. Consistent with the foregoing, the Company may in its discretion (i)
waive any late payment charge or any assumption fees or other fees which may be
collected in the ordinary course of servicing such Mortgage Loan and (ii) if a
default on the Mortgage Loan has occurred or is reasonably foreseeable, arrange
at any time prior to foreclosure with a Mortgagor a schedule for the payment of
due and unpaid principal and interest for a period extending not longer than two
years after the date that such schedule is arranged. Any arrangement of the sort
described in clause (ii) above shall not affect the amount or timing of the
Company's obligation to make Monthly Advances with respect to any Mortgage Loan
which Monthly Advances shall be made pursuant to the original amortization
schedule applicable to such Mortgage Loan.

     (b) The Company shall establish and maintain a Mortgage Loan Payment Record
in which the following payments on and collections in respect of each Mortgage
Loan shall as promptly as practicable be credited by the Company for the account
of the Holders of the Certificates:

          (i) All payments on account of principal, including Principal
     Prepayments (other than (A) payments of principal due and payable on the
     Mortgage Loans on or before, and all Principal Prepayments received before,
     the Cut-off Date, (B) in the case of a substitute Mortgage Loan, payments
     of principal due and payable on such Mortgage Loan on or before the
     Determination Date in the month of substitution, and all Principal
     Prepayments received before the first day of the month of substitution, and
     (C) in the case of a replaced Mortgage Loan, payments of principal due and
     payable on such Mortgage Loan after the Determination Date in the month of
     substitution, and all Principal Prepayments received in the month of
     substitution);

          (ii) All payments (other than (A) those due and payable on or before
     the Cut-off Date, (B) in the case of a substitute Mortgage Loan, those due
     and payable on such Mortgage Loan on or before the Determination Date in
     the month of substitution, and (C) in the case of a replaced Mortgage Loan,
     those due and payable on such Mortgage Loan after the Determination Date in
     the month of substitution) on account of interest at the applicable
     Remittance Rate on the Mortgage Loan received from the related Mortgagor,
     including any Buydown Funds applied with respect to interest at the
     applicable Remittance Rate on any Buydown Mortgage Loan;

          (iii) All Liquidation Proceeds received by the Company with respect to
     such Mortgage Loan and the Purchase Price for any Mortgage Loan purchased
     by the Company pursuant to Sections 2.02, 2.03 and 3.16 (including any
     amounts received in respect of a substitution of a Mortgage Loan);

          (iv) All Insurance Proceeds (including, for this purpose, any amounts
     required to be credited by the Company pursuant to the last sentence of
     Section 3.06) received by the Company for the benefit of the Trust Fund,
     other than proceeds to be applied to the restoration or repair of the
     property subject to the related Mortgage or released, or to be released, to
     the related Mortgagor in accordance with the normal servicing procedures of
     the Company;

          (v) All REO Proceeds;

          (vi) All Unanticipated Recoveries; and

          (vii) All amounts received by the Company with respect to any Pledged
     Asset Mortgage Loan pursuant to the liquidation of any Additional
     Collateral or pursuant to any recovery under the Surety Bond in accordance
     with Section 4.09.

     The foregoing requirements respecting credits to the Mortgage Loan Payment
Record are exclusive, it being understood that, without limiting the generality
of the foregoing, the Company need not enter in the Mortgage Loan Payment Record
collections, Liquidation Proceeds or Insurance Proceeds in respect of Mortgage
Loans which have been previously released from the terms of this Agreement,
amounts representing fees or late charge penalties payable by Mortgagors, or
amounts received by the Company for the account of Mortgagors for application
towards the payment of taxes, insurance premiums, assessments and similar items.

     (c) Subject to subsection (e) below, until the Business Day prior to each
Distribution Date on which amounts are required to be transferred to the
Certificate Account pursuant to subsection (d) of this Section 3.02, the Company
may retain and commingle such amounts with its own funds and shall be entitled
to retain for its own account any gain or investment income thereon, and any
such investment income shall not be subject to any claim of the Trustee or
Certificateholders. To the extent that the Company realizes any net loss on any
such investments, the Company shall deposit in the Certificate Account an amount
equal to such net loss at the time the Company is required to deposit amounts in
the Certificate Account pursuant to subsection (d) of this section 3.02. Any
such deposit shall not increase the Company's obligation under said subsection
(d).

     (d) The Trustee shall establish and maintain with the Trustee in its
corporate trust department a single separate trust account designated in the
name of the Trustee for the benefit of the Holders of the Certificates issued
hereunder (the "Certificate Account") into which the Company shall transfer, not
later than 11:00 a.m. New York time on the Business Day prior to each
Distribution Date, an amount in next day funds equal to the sum of Available
Funds for such Distribution Date and any Unanticipated Recoveries received in
the calendar month preceding the month of such Distribution Date. If the Trustee
does not receive such transfer by 2:00 p.m. on such Business Day, it shall give
the Company written notice thereof.

     (e) If the Company or a Responsible Officer of the Trustee obtains actual
notice of or knowledge of the occurrence of either (x) any Trigger Event or (y)
the downgrade by S&P of General Electric Capital Corporation's short-term senior
unsecured debt rating below A-1+ then, notwithstanding subsection (c) above, the
Company shall promptly establish, and thereafter maintain, one or more Eligible
Accounts in the name of the Trustee and bearing a designation indicating that
amounts therein are held for the benefit of the Trustee and the
Certificateholders, into which the Company and any Primary Servicer shall
deposit within two Business Days after receipt, all amounts otherwise required
to be credited to the Mortgage Loan Payment Record pursuant to Section 3.02(b);
provided, however, that such action shall not be required if the Company
delivers to the Trustee a letter from each Rating Agency to the effect that the
failure to take such action will not cause such Rating Agency to withdraw or
reduce its then current ratings of the Certificates. All amounts so deposited
shall be held in trust for the benefit of Certificateholders. Amounts so
deposited may be invested at the written instruction of the Company in Permitted
Investments in the name of the Trustee maturing no later than the Business Day
preceding the Distribution Date following the date of such investment; provided,
however, that any such Permitted Investment which is an obligation of State
Street Bank and Trust Company, in its individual capacity and not in its
capacity as Trustee, may mature on such Distribution Date; and, provided
further, that no such Permitted Investment shall be sold before the maturity
thereof if the sale thereof would result in the realization of gain prior to
maturity unless the Company has obtained an Opinion of Counsel that such sale or
disposition will not cause the Trust Fund to be subject to the tax on prohibited
transactions under section 860F of the Code, or otherwise subject the Trust Fund
to tax or cause the REMIC established hereunder to fail to qualify as a REMIC.
The Trustee shall maintain physical possession of all Permitted Investments,
other than Permitted Investments maintained in book-entry form. The Company, as
servicer, shall be entitled to retain for its own account any gain or other
income from Permitted Investments, and neither the Trustee nor
Certificateholders shall have any right or claim with respect to such income.
The Company shall deposit an amount equal to any loss realized on any Permitted
Investment as soon as any such loss is realized. If the provisions in this
subsection (e) become operable, references in this Agreement to the Mortgage
Loan Payment Record and credits and debits to such Record shall be deemed to
refer to Eligible Accounts and transfers to and withdrawals from such Eligible
Accounts. Any action which may be necessary to establish the terms of an account
pursuant to this Section 3.02(e) may be taken by an amendment or supplement to
this Agreement or pursuant to a written order of the Company, which amendment,
supplement or order shall not require the consent of Certificateholders,
provided that the Company has delivered to the Trustee a letter from each Rating
Agency to the effect that such amendment, supplement or order will not cause
such Rating Agency to withdraw or reduce its then current ratings of the
Certificates.

     Section 3.03. Collection of Taxes, Assessments and Other Items. Other than
with respect to any Cooperative Loan, the Company shall establish and maintain
with one or more depository institutions one or more accounts into which it
shall deposit all collections of taxes, assessments, private mortgage or hazard
insurance premiums or comparable items for the account of the Mortgagors. As
servicer, the Company shall effect the timely payment of all such items for the
account of Mortgagors. Withdrawals from such account or accounts may be made
only to effect payment of taxes, assessments, private mortgage or standard
hazard insurance premiums or comparable items, to reimburse the Company out of
related collections for any payments made regarding taxes and assessments or for
any payments made pursuant to Section 3.05 regarding premiums on Primary
Insurance Policies and Section 3.06 regarding premiums on standard hazard
insurance policies, to refund to any Mortgagors any sums determined to be
overages, or to pay interest owed to Mortgagors to the extent required by law.

     Section 3.04. Permitted Debits to the Mortgage Loan Payment Record. The
Company (or any successor servicer pursuant to Section 7.02) may, from time to
time, make debits to the Mortgage Loan Payment Record for the following
purposes:

          (i) To reimburse the Company or the applicable Primary Servicer for
     Liquidation Expenses theretofore incurred in respect of any Mortgage Loan
     in an amount not to exceed the amount of the related Liquidation Proceeds
     credited to the Mortgage Loan Payment Record pursuant to Section
     3.02(b)(iii); provided that the Company or the applicable Primary Servicer
     shall not be entitled to reimbursement for Liquidation Expenses incurred
     after the initiation of foreclosure proceedings in respect of any Defaulted
     Mortgage Loan that is repurchased pursuant to Section 3.16;

          (ii) To reimburse the Company or the applicable Primary Servicer for
     Insured Expenses and amounts expended by it pursuant to Section 3.08 in
     good faith in connection with the restoration of property damaged by an
     Uninsured Cause, in an amount not to exceed the amount of the related
     Insurance Proceeds and Liquidation Proceeds (net of any debits pursuant to
     clause (i) above) and amounts representing proceeds of other insurance
     policies covering the property subject to the related Mortgage credited to
     the Mortgage Loan Payment Record pursuant to Section 3.02(b) (iii) and
     (iv);

          (iii) To reimburse the Company to the extent permitted by Sections
     3.01(a) and 6.04;

          (iv) To pay to the Company amounts received in respect of any
     Defective Mortgage Loan or Defaulted Mortgage Loan purchased by the Company
     to the extent that the distribution of any such amounts on the Distribution
     Date upon which the proceeds of such purchase are distributed would make
     the total amount distributed in respect of any such Mortgage Loan on such
     Distribution Date greater than the Purchase Price therefor, net of any
     unreimbursed Monthly Advances made by the Company;

          (v) To reimburse the Company (or the Trustee, as applicable) for
     Monthly Advances theretofore made in respect of any Mortgage Loan to the
     extent of late payments, REO Proceeds, Insurance Proceeds and Liquidation
     Proceeds in respect of such Mortgage Loan;

          (vi) To reimburse the Company from any Mortgagor payment of interest
     or other recovery with respect to a particular Mortgage Loan, to the extent
     not previously retained by the Company, for unpaid Servicing Fees with
     respect to such Mortgage Loan, subject to Section 3.08(d);

          (vii) To reimburse the Company (or the Trustee, as applicable) for any
     Nonrecoverable Advance (which right of reimbursement of the Trustee
     pursuant to this clause shall be prior to such right of the Company);

          (viii) To make transfers of funds to the Certificate Account pursuant
     to Section 3.02(d);

          (ix) To pay to the Company amounts received in respect of any Mortgage
     Loan purchased by the Company pursuant to Section 9.01 to the extent that
     the distribution of any such amounts on the final Distribution Date upon
     which the proceeds of such purchase are distributed would make the total
     amount distributed in respect of any such Mortgage Loan on such
     Distribution Date greater than the purchase price therefor specified in
     clause (x) of the first sentence of Section 9.01; and

          (x) To deduct any amount credited to the Mortgage Loan Payment Record
     in error.

     The Company shall keep and maintain separate accounting records, on a
Mortgage Loan by Mortgage Loan basis, for the purpose of accounting for debits
to the Mortgage Loan Payment Record pursuant to clauses (i), (ii), (iv), (v) and
(vi) of this Section 3.04; provided, however, that it is understood and agreed
that the records of such accounting need not be retained by the Company for a
period longer than the five most recent fiscal years.

     Section 3.05. Maintenance of the Primary Insurance Policies. (a) The
Company shall not take any action which would result in non-coverage under any
applicable Primary Insurance Policy of any loss which, but for the actions of
the Company, would have been covered thereunder. To the extent coverage is
available, the Company shall keep or cause to be kept in full force and effect
each such Primary Insurance Policy until the principal balance of the related
Mortgage Note is 80% or less of the greater of (i) the related Original Value
and (ii) the then current value of the property underlying the related Mortgage
Note as evidenced by an appraisal thereof satisfactory to the Company; provided
that no such Primary Insurance Policy need be kept in effect if doing so would
violate applicable law. The Company shall not cancel or refuse to renew any such
Primary Insurance Policy applicable to a Mortgage Loan that is in effect at the
Closing Date and is required to be kept in force hereunder unless the
replacement Primary Insurance Policy for such canceled or non-renewed policy is
maintained with an insurer whose claims-paying ability is acceptable to each
Rating Agency for mortgage pass-through certificates having ratings equal to or
better than the ratings then assigned to the Certificates by such Rating Agency.
The Company agrees to effect the timely payment of the premium on each Primary
Insurance Policy, and such costs not otherwise recoverable shall be recoverable
by the Company from related Insurance Proceeds and Liquidation Proceeds pursuant
to Section 3.04.

     (b) In connection with its activities as administrator and servicer of the
Mortgage Loans, the Company agrees to present, on behalf of itself, the Trustee
and the Certificateholders, claims to the insurer under each Primary Insurance
Policy and, in this regard, to take such reasonable action as shall be necessary
to permit recovery under any Primary Insurance Policy respecting a related
defaulted Mortgage Loan. To the extent provided in Section 3.02(b), any amounts
collected by the Company under any Primary Insurance Policy in respect of the
Mortgage Loans (including, without limitation, a Mortgage Loan purchased by a
related insurer) shall be credited to the Mortgage Loan Payment Record.

     Section 3.06. Maintenance of Hazard Insurance. The Company shall cause to
be maintained for each Mortgage Loan, other than a Cooperative Loan, hazard
insurance with a standard mortgagee clause and with extended coverage in an
amount which is at least equal to the maximum insurable value of the
improvements securing such Mortgage Loan from time to time or the principal
balance owing on such Mortgage Loan from time to time, whichever is less. The
Company shall also maintain on property (other than Cooperative Apartments)
acquired upon foreclosure, or by deed in lieu of foreclosure, hazard insurance
with extended coverage in an amount which is at least equal to the lesser of (i)
the maximum insurable value from time to time of the improvements which are a
part of such property or (ii) the unpaid principal balance of such Mortgage Loan
at the time of such foreclosure or deed in lieu of foreclosure plus accrued
interest and the good-faith estimate of the Company of related Liquidation
Expenses to be incurred in connection therewith. To the extent provided in
Section 3.02(b)(iv), amounts collected by the Company under any such policies in
respect of the Mortgage Loans shall be credited to the Mortgage Loan Payment
Record. Such costs shall be recoverable by the Company pursuant to Sections 3.03
and 3.04. In cases in which property securing any Mortgage Loan other than a
Cooperative Loan is located in a federally designated flood area, the hazard
insurance to be maintained for such Mortgage Loan shall include flood insurance.
All such flood insurance shall be in such amounts as are required under
applicable guidelines of FNMA. The Company shall be under no obligation to
require that any Mortgagor maintain earthquake or other additional insurance and
shall be under no obligation itself to maintain any such additional insurance on
property acquired in respect of a Mortgage Loan, other than pursuant to such
applicable laws and regulations as shall at any time be in force and as shall
require such additional insurance. If the Company shall obtain and maintain a
blanket policy insuring against hazard losses on all of the Mortgage Loans
(whether or not including Cooperative Loans), it shall conclusively be deemed to
have satisfied its obligations as set forth in the first sentence of this
Section 3.06, it being understood and agreed that such policy may contain a
deductible clause, in which case the Company shall, in the event that there
shall not have been maintained on the related Mortgaged Property a policy
complying with the first sentence of this Section 3.06, and there shall have
been a loss which would have been covered by such policy, credit to the Mortgage
Loan Payment Record the amount not otherwise payable under the blanket policy
because of such deductible clause.

     Section 3.07. Assumption and Modification Agreements. (a) In any case in
which property subject to a Mortgage has been or is about to be conveyed by the
Mortgagor, the Company shall exercise its right to accelerate the maturity of
such Mortgage Loan under any "due-on-sale" clause applicable thereto, unless in
the reasonable discretion of the Company, such exercise would adversely affect
or jeopardize coverage under the related Primary Insurance Policy, if any;
provided, however, that if the Company is prevented, as provided in Section
3.07(b), from enforcing any such clause, the Company is authorized to make or
enter into an assumption and modification agreement from or with the Person to
whom such property has been or is about to be conveyed, pursuant to which such
Person becomes liable under the Mortgage Note and the Mortgagor remains liable
thereon. In connection with any such assumption and modification agreement, the
Company shall apply its then current underwriting standards to such Person. The
Company shall not make or enter into any such assumption and modification
agreement, however, unless (to the extent practicable in the circumstances) it
shall have received confirmation of the continued effectiveness of any
applicable Primary Insurance Policy and hazard insurance policy. The Company
shall notify the Trustee that any assumption and modification agreement has been
completed by forwarding to the Trustee the original copy thereof, which copy
shall be added by the Trustee to the related Mortgage File and shall, for all
purposes, be considered a part of such Mortgage File to the same extent as all
other documents and instruments constituting a part thereof. In connection with
any such agreement, the Mortgage Rate, mortgage term and any other material term
of such Mortgage Loan shall not be changed. Any fee collected by the Company for
entering into any such agreement will be retained by the Company as additional
servicing compensation.

     (b) Notwithstanding Section 3.07(a) or any other provision of this
Agreement, the Company shall not be deemed to be in default, breach or any other
violation of its obligations hereunder by reason of any assumption of a Mortgage
Loan, or transfer of the property subject to a Mortgage without the assumption
thereof, by operation of law or any assumption or transfer which the Company
reasonably believes it may be restricted by law from preventing, for any reason
whatsoever.

     Section 3.08. Realization Upon Defaulted Mortgage Loans. (a) The Company
shall foreclose upon or otherwise comparably convert the ownership of properties
securing such of the Mortgage Loans as come into and continue in default and as
to which no satisfactory arrangements can be made for collection of delinquent
payments pursuant to Section 3.02. In connection with such foreclosure or other
conversion the Company shall, consistent with Section 3.05, follow such
practices and procedures as it shall deem necessary or advisable and as shall be
normal and usual in its general mortgage servicing activities. The foregoing is
subject to the proviso that the Company shall not be required to expend its own
funds in connection with any foreclosure or towards the restoration of any
property unless it shall determine (i) that such restoration or foreclosure will
increase the proceeds of liquidation of the Mortgage Loan to Certificateholders
after reimbursement to itself for such expenses and (ii) that such expenses will
be recoverable to it either through Liquidation Proceeds or Insurance Proceeds.
Notwithstanding the foregoing, the Company shall not be entitled to recover
legal expenses incurred in connection with foreclosure proceedings where the
Mortgage Loan is reinstated and such foreclosure proceedings are terminated
prior to completion, other than sums received from the Mortgagor for such
expenses.

     Notwithstanding anything to the contrary contained herein, the Company
shall be under no obligation to foreclose upon or otherwise convert the
ownership of any Mortgaged Property which it believes may be contaminated with
or affected by hazardous or toxic wastes, materials or substances. The Company
may, but shall not be obligated to, make such determination on the basis of a
Phase I environmental assessment with respect to the related Mortgaged Property.
Neither the Trustee nor the Company shall be liable to the Trust Fund or the
Certificateholders if, based on the Company's belief that such contamination or
effect exists, the Company does not foreclose upon or otherwise convert the
ownership of a Mortgaged Property. In addition, neither the Trustee nor the
Company shall be liable to the Trust Fund or the Certificateholders if, based on
the Company's belief that no such contamination or effect exists, the Company
forecloses upon a Mortgaged Property and the Trustee or its nominee on behalf of
the Trust Fund takes title to such Mortgaged Property, and thereafter such
Mortgaged Property is determined to be so contaminated or affected.

     (b) In the event that title to any Mortgaged Property is acquired in
foreclosure or by deed in lieu of foreclosure, the deed or certificate of sale
shall be issued to the Trustee, or to its nominee on behalf of the Trust Fund.
Notwithstanding any such acquisition of title and cancellation of the related
Mortgage Loan, such Mortgage Loan shall (except for purposes of Section 9.01) be
considered to be an Outstanding Mortgage Loan until such time as the Mortgaged
Property shall be sold and such Mortgage Loan becomes a Liquidated Mortgage
Loan. Consistent with the foregoing, for purposes of all calculations hereunder
so long as such Mortgage Loan shall be considered to be an Outstanding Mortgage
Loan, it shall be assumed that the related Mortgage Note and its amortization
schedule in effect on and after such acquisition of title (after giving effect
to any previous Principal Prepayments and Deficient Valuations incurred
subsequent to the related Bankruptcy Coverage Termination Date and before any
adjustment thereto by reason of any bankruptcy (other than as aforesaid) or any
similar proceeding or any moratorium or similar waiver or grace period) remain
in effect (notwithstanding that the indebtedness evidenced by such Mortgage Note
shall have been discharged), subject to adjustment to reflect the application of
REO Proceeds received in any month. REO Proceeds received in any month shall be
applied to the payment of the installments of principal due and interest accrued
on the related REO Mortgage Loan in accordance with the terms of such Mortgage
Note. REO Proceeds received in any month in excess of the Amortization Payment
for such month due on an REO Mortgage Loan shall be treated as a Principal
Prepayment received in respect of such Mortgage Loan. (c) In the event that the
Trust Fund acquires any Mortgaged Property as aforesaid or otherwise in
connection with a default or imminent default on a Mortgage Loan, the Company
shall dispose of such Mortgaged Property prior to the close of the third
calendar year after the year of its acquisition by the Trust Fund unless (a) the
Trustee shall have been supplied with an Opinion of Counsel to the effect that
the holding by the Trust Fund of such Mortgaged Property subsequent to such
period (and specifying the period beyond such period for which the Mortgaged
Property may be held) will not result in the imposition of taxes on "prohibited
transactions" of the Trust Fund as defined in section 860F of the Code, or cause
the REMIC established hereunder to fail to qualify as a REMIC at any time that
any Certificates are outstanding, in which case the Trust Fund may continue to
hold such Mortgaged Property (subject to any conditions contained in such
Opinion of Counsel), or (b) the Trustee (at the Company's expense) or the
Company shall have applied for, not later than 61 days prior to the expiration
of such period, an extension of such period in the manner contemplated by
section 856(e)(3) of the Code, in which case such period shall be extended by
the time period permitted by section 856(e)(3) of the Code. Notwithstanding any
other provision of this Agreement, no Mortgaged Property acquired by the Trust
Fund shall be rented (or allowed to continue to be rented) or otherwise used for
the production of income by or on behalf of the Trust Fund or sold in such a
manner or pursuant to any terms that would (i) cause such Mortgaged Property to
fail to qualify at any time as "foreclosure property" within the meaning of
section 860G(a)(8) of the Code, (ii) subject the Trust Fund to the imposition of
any federal or state income taxes on "net income from foreclosure property" with
respect to such Mortgaged Property within the meaning of section 860G(c) of the
Code, or (iii) cause the sale of such Mortgaged Property to result in the
receipt by the Trust Fund of any income from non-permitted assets as described
in section 860F(a)(2)(B) of the Code, unless the Company has agreed to indemnify
and hold harmless the Trust Fund with respect to the imposition of any such
taxes.

     (d) Any collection of Insurance Proceeds or Liquidation Proceeds will be
applied in the following order of priority: first, to reimburse the Company for
any related unreimbursed Liquidation Expenses and to reimburse the Company or
the Trustee, as applicable, for any related unreimbursed Monthly Advances;
second, to accrued and unpaid interest on the Mortgage Loan at the Mortgage Rate
from the date to which interest was last paid or advanced to the Due Date prior
to the Distribution Date on which such amounts are to be distributed; and third,
as a recovery of principal of the Mortgage Loan. If the amount so allocated to
interest is less than the full amount of accrued and unpaid interest due on such
Mortgage Loan, the amount of such recovery will be allocated among the Base
Servicing Fee at the Base Servicing Fee Rate, the Supplemental Servicing Fee at
the Supplemental Servicing Fee Rate and interest at the Remittance Rate in
proportion to the amount of such accrued interest which would have been
allocated to each such category in the absence of any shortfall. The resulting
Interest Loss shall be allocated among each such category in the same proportion
as described in the preceding sentence. The portion so allocated to interest at
the Remittance Rate shall be allocated to the Certificates for purposes of
making the allocation specified in the definition of Certificate Interest Loss.

     (e) Notwithstanding anything to the contrary contained herein, the Company
shall have the right to enter into an agreement substantially in the form of
Exhibit K hereto with any Person that is the Holder of 100% of the Class B5
Certificates (provided that such form may be revised to delete the option on the
part of such Person to purchase a defaulted Mortgage Loan as set forth in
Section 2.02(f) thereof). Prior to entering into any such agreement with any
Person, the Company shall obtain a certification from such Person to the effect
that (i) such Person is not an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of the Trustee and (ii) such Person will not purchase any
Certificates if such purchase would cause such Person to hold more than a ten
percent interest in the Mortgage Pool. It is understood that the right of the
Company to be reimbursed for Monthly Advances and Nonrecoverable Advances under
this Agreement shall not be affected in any way by the provisions of any such
agreement. The Trustee hereby agrees to perform such obligations as may be
expressly required of it pursuant to the provisions of such agreement and to
promptly notify each party to such agreement if a Responsible Officer of the
Trustee (with direct responsibility for administration of this Agreement)
becomes aware of any discussions, plans or events that might lead to the
Trustee's becoming an "affiliate" (within the meaning of the Prohibited
Transaction Exemption) of any Person with which the Company has entered into
such agreement, provided that the contents of any such notification shall be
kept confidential by the parties to such agreement. The Company agrees to
promptly notify the Trustee upon entering into any such agreement. In addition,
the Company shall provide the Trustee with such information as may be necessary
for the Trustee to perform its obligations thereunder, including written
instructions, clearly identifying the source, amount and application of funds to
be deposited or withdrawn from the Collateral Fund (as defined in such
agreement). The Trustee shall provide the Company with such information
concerning credits and debits to the Collateral Fund on account of income, gains
and losses realized from Collateral Fund Permitted Investments (as defined in
such agreement), and costs associated with the purchase and sale thereof, as the
Company may request in order to prepare the instructions described in the
preceding sentence.

     In addition, subject to the provisions of the preceding paragraph, the
Company shall have the right to enter into an agreement substantially in the
form of Exhibit K hereto with the Person that is the Holder of 100% of the Class
B4 Certificates, provided that (i) such Person is also the Holder of 100% of the
Class B5 Certificates, (ii) such Person shall have no rights under such
agreement until the date on which the Class Certificate Principal Balance of the
Class B5 Certificates has been reduced to zero, and (iii) any rights of such
Person under such agreement shall terminate in the event that such Person
transfers, directly or indirectly, the Class B4 Certificates to any other
Person.

     Section 3.09. Trustee to Cooperate; Release of Mortgage Files. Upon the
payment in full of any Mortgage Loan, the Company will immediately notify the
Trustee by a certification (which certification shall include a statement to the
effect that all amounts received in connection with such payment which are
required to be credited to the Mortgage Loan Payment Record pursuant to Section
3.02 have been so credited) of a Servicing Officer and shall request delivery to
it of the Mortgage File. If a Buydown Mortgage Loan is the subject of a
Principal Prepayment in full during the related Buydown Period, the related
Buydown Funds will be applied or returned to the Person entitled thereto in
accordance with the terms of such Buydown Mortgage Loan. Upon receipt of such
certification and request in form satisfactory to the Trustee, the Trustee shall
promptly, but in any event within five Business Days, release the related
Mortgage File to the Company; provided, that the Trustee shall not be
responsible for any delay in the release of a Mortgage File resulting from acts
beyond its control, including without limitation, acts of God, strikes,
lockouts, riots, acts of war or terrorism, epidemics, nationalization,
governmental regulations imposed after the fact, fire, communication line
failures, computer viruses, power failures, earthquakes or other disasters. Upon
any such payment in full, the Company is authorized to execute, pursuant to the
authorization contained in Section 3.01, an instrument of satisfaction regarding
such Mortgage, which instrument of satisfaction shall be recorded by the Company
if required by applicable law and be delivered to the Person entitled thereto,
it being understood and agreed that no expenses incurred in connection with such
instrument of satisfaction shall be reimbursed from amounts at the time credited
to the Mortgage Loan Payment Record. From time to time and as appropriate for
the servicing or foreclosure of any Mortgage Loan (including, without
limitation, collection under any Primary Insurance Policy), the Trustee shall,
upon request of the Company and delivery to the Trustee of a receipt signed by a
Servicing Officer, release the related Mortgage File to the Company and shall
execute such documents as shall be necessary to the prosecution of any such
proceedings. Such receipt shall obligate the Company to return the Mortgage File
to the Trustee when the need therefor by the Company no longer exists unless the
Mortgage Loan shall be liquidated, in which case, upon receipt of a certificate
of a Servicing Officer similar to that hereinabove specified, the receipt shall
be released by the Trustee to the Company.

     Section 3.10. Servicing Compensation; Payment of Certain Expenses by the
Company. (a) As compensation for its activities and obligations hereunder, the
Company shall be entitled to withhold and pay to itself out of each payment
received by it on account of interest on each Mortgage Loan (including the
portion of any Buydown Funds applied to the related Buydown Mortgage Loan for
the applicable period) an amount equal to the Servicing Fee. The aggregate of
the Servicing Fees payable to the Company on any Distribution Date shall be
reduced by the amount of any Compensating Interest Payment for such Distribution
Date. Additional servicing compensation in the form of Prepayment Interest
Excess, assumption fees, modification fees, late payment charges, interest
income or gain with respect to amounts deposited in the Certificate Account and
invested by the Company or otherwise shall be retained by the Company, subject
to Section 3.10(b), if applicable. The Company shall be required to pay all
expenses incurred by it in connection with its activities hereunder (including
payment of Trustee fees and all other fees and expenses not expressly stated
hereunder to be for the account of the Certificateholders) and shall not be
entitled to reimbursement therefor except as provided in Sections 3.01, 3.03,
3.04 and 3.08.

     (b) The Company may, as a condition to granting any request by a Mortgagor
for any consent, modification, waiver or amendment or any other matter or thing,
the granting of which is in the Company's discretion pursuant to the terms of
the instruments evidencing or securing the related Mortgage Loan and is
permitted by other sections of this Agreement, require (to the extent permitted
by applicable law) that such Mortgagor pay to it a reasonable or customary fee
in accordance with the schedule set forth as Exhibit H (which may be amended
from time to time by provision of a revised schedule of such fees to the
Trustee, whereupon such revised schedule shall be deemed to be Exhibit H
hereunder) for the additional services performed in connection with such
request, together with any related costs and expenses incurred by it. Such fees
shall be additional servicing compensation to the Company.

     Section 3.11. Reports to the Trustee; Certificate Account Statements. Not
later than 15 days after each Distribution Date, the Company shall forward to
the Trustee a statement, certified by a Servicing Officer, setting forth the
status of the Mortgage Loan Payment Record as of the close of business on such
Distribution Date and showing, for the period covered by such statement, the
aggregate of credits to the Mortgage Loan Payment Record for each category of
credit specified in Section 3.02 and each category of debit specified in Section
3.04.

     Section 3.12. Annual Statement as to Compliance. The Company will deliver
to the Trustee, on or before March 31 of each year, beginning with March 31,
2000, an Officer's Certificate stating that (a) a review of the activities of
the Company during the preceding calendar year and of its performance under this
Agreement has been made under such Officer's supervision and (b) to the best of
such Officer's knowledge, based on such review, the Company has fulfilled all
its material obligations under this Agreement throughout such year, or, if there
has been a default in the fulfillment of any such obligation, specifying each
such default known to such Officer and the nature and status thereof.

     Section 3.13. Annual Independent Public Accountants' Servicing Report. On
or before March 31 of each year, beginning with March 31, 2000, the Company
shall:

     (a) furnish to a firm of independent public accountants (which may also
render other services to the Company) a statement substantially to the effect
that the Company has complied in all material respects with the minimum
servicing standards set forth in the Uniform Single Attestation Program for
Mortgage Bankers (the "Minimum Servicing Standards") with respect to the
mortgage loans in the Company's servicing portfolio (which may exclude home
equity loans) or, if there has been material noncompliance with such servicing
standards, containing a description of such noncompliance; and

     (b) at its expense cause such firm of independent public accountants to
furnish a report to the Trustee stating its opinion as to the Company's
assertion contained in the statement delivered pursuant to Section 3.13(a),
which opinion shall be based on an examination conducted by such firm in
accordance with the standards established by the American Institute of Certified
Public Accountants, including examining, on a test basis, evidence about the
Company's compliance with the Minimum Servicing Standards. Such opinion shall be
to the effect that the Company has complied in all material respects with the
Minimum Servicing Standards with respect to the mortgage loan portfolio
described in the Company's statement delivered pursuant to Section 3.13(a)
hereof or if there has been material noncompliance with the Minimum Servicing
Standards, shall contain a description of such noncompliance in accordance with
applicable accounting standards. In rendering such report, such firm may rely,
as to matters relating to direct servicing of Mortgage Loans by any primary
servicer, upon comparable reports of independent public accountants with respect
to such primary servicer.

     Section 3.14. Access to Certain Documentation and Information Regarding the
Mortgage Loans. To the extent permitted by applicable law, the Company shall
provide to the Trustee, Certificateholders which are regulated insurance
entities and the applicable insurance regulatory agencies thereof,
Certificateholders which are federally insured savings and loan associations,
the Office of Thrift Supervision, the FDIC and the supervisory agents and
examiners thereof access to the documentation regarding the Mortgage Loans
required by applicable regulations of the Office of Thrift Supervision or of
such insurance regulatory agencies, as the case may be, such access being
afforded without charge but only upon reasonable request and during normal
business hours at the offices of the Company. Nothing in this Section 3.14 shall
derogate from the obligation of the Company to observe any applicable law
prohibiting disclosure of information regarding the Mortgagors and the failure
of the Company to provide access as provided in this Section 3.14 as a result of
such obligation shall not constitute a breach of this Section 3.14.

     Section 3.15. Maintenance of Certain Servicing Policies. The Company shall
during the term of its service as servicer maintain in force (i) a policy or
policies of insurance covering errors and omissions in the performance of its
obligations as servicer hereunder and (ii) a fidelity bond in respect of its
officers, employees or agents. Each such policy or policies and bond shall,
together, comply with the requirements from time to time of FNMA for persons
performing servicing for mortgage loans purchased by such association.

     Section 3.16. Optional Purchase of Defaulted Mortgage Loans. The Company
shall have the right, but not the obligation, to purchase any Defaulted Mortgage
Loan for a price equal to the Purchase Price therefor. Any such purchase shall
be accomplished as provided in Section 4.04(a) hereof.

                                   ARTICLE IV

                             PAYMENTS AND STATEMENTS

     Section 4.01. Distributions. (a) On each Distribution Date, the Trustee
shall withdraw the Available Funds from the Certificate Account and shall make
distributions to Holders of the Certificates as of the preceding Record Date in
the following order of priority, to the extent of the remaining Available Funds:

          (i) to each Class of Senior Certificates (other than any Class of
     Principal Only Certificates), the Accrued Certificate Interest thereon for
     such Distribution Date; provided, however, that any shortfall in available
     amounts shall be allocated among such Classes in proportion to the amount
     of Accrued Certificate Interest that would otherwise be distributable
     thereto;

          (ii) to each Class of Senior Certificates (other than any Class of
     Principal Only Certificates), any related Unpaid Class Interest Shortfall
     for such Distribution Date; provided, however, that any shortfall in
     available amounts shall be allocated among such Classes in proportion to
     the Unpaid Class Interest Shortfall for each such Class on such
     Distribution Date;

          (iii) to the Classes of Senior Certificates in reduction of the Class
     Certificate Principal Balances thereof, as set forth in Exhibit O hereto;
     provided, however, that defined terms used in Exhibit O shall have the
     meanings assigned thereto in Article I hereof;

          (iv) to the Class PO Certificates, any Class PO Deferred Amount for
     such Distribution Date, up to an amount not to exceed the Junior Optimal
     Principal Amount for such Distribution Date, until the Class Certificate
     Principal Balance of such Class has been reduced to zero; provided, that
     any such amounts distributed to the Class PO Certificates pursuant to this
     clause (iv) shall not reduce the Class Certificate Principal Balance
     thereof;

          (v) to the Class M Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (vi) to the Class M Certificates, any Unpaid Class Interest Shortfall
     therefor on such Distribution Date;

          (vii) to the Class M Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (viii) to the Class B1 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (ix) to the Class B1 Certificates, any Unpaid Class Interest Shortfall
     therefor on such Distribution Date;

          (x) to the Class B1 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xi) to the Class B2 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xii) to the Class B2 Certificates, any Unpaid Class Interest
     Shortfall therefor on such Distribution Date;

          (xiii) to the Class B2 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xiv) to the Class B3 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xv) to the Class B3 Certificates, any Unpaid Class Interest Shortfall
     therefor on such Distribution Date;

          (xvi) to the Class B3 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xvii) to the Class B4 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xviii) to the Class B4 Certificates, any Unpaid Class Interest
     Shortfall therefor on such Distribution Date;

          (xix) to the Class B4 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date;

          (xx) to the Class B5 Certificates, the Accrued Certificate Interest
     thereon for such Distribution Date;

          (xxi) to the Class B5 Certificates, any Unpaid Class Interest
     Shortfall therefor on such Distribution Date; and

          (xxii) to the Class B5 Certificates, in reduction of the Class
     Certificate Principal Balance thereof, such Class's Allocable Share of the
     Junior Optimal Principal Amount on such Distribution Date.

Notwithstanding the foregoing, amounts otherwise distributable pursuant to
clauses (vii), (x), (xiii), (xvi), (xix) and (xxii) on any Distribution Date
shall be reduced, in inverse order of priority, by any amount distributed
pursuant to clause (iv) on such date, such that such amount distributed pursuant
to clause (iv) on such date shall be applied first to reduce the amount
distributable pursuant to clause (xxii), and then, to the extent of any excess,
applied second, to reduce the amount distributable pursuant to clause (xix),
third, to reduce the amount distributable pursuant to clause (xvi), fourth, to
reduce the amount distributable pursuant to clause (xiii), fifth, to reduce the
amount distributable pursuant to clause (x) and sixth, to reduce the amount
distributable pursuant to clause (vii).

     (b) On each Distribution Date, the Trustee shall distribute to the holder
of the Class R Certificate any remaining Available Funds for such Distribution
Date after application of all amounts described in clause (a) of this Section
4.01, together with any Unanticipated Recoveries received by the Company in the
calendar month preceding the month of such Distribution Date and not distributed
on such Distribution Date to the holders of outstanding Certificates of any
other Class pursuant to Section 4.01(f). Any distributions pursuant to this
clause (b) shall not reduce the Class Certificate Principal Balance of the Class
R Certificate.

     (c) If on any Distribution Date the Class Certificate Principal Balances of
the Junior Certificates have each been reduced to zero, the amount distributable
to the Senior Certificates other than the Class PO Certificates pursuant to
Section 4.01(a)(iii) for such Distribution Date and each succeeding Distribution
Date shall be allocated among such Classes of Senior Certificates, pro rata, on
the basis of their respective Class Certificate Principal Balances immediately
prior to such Distribution Date, regardless of the priorities and amounts set
forth in Section 4.01(a)(iii).

     (d) If on any Distribution Date (i) the Class Certificate Principal Balance
of the Class M Certificates or any Class of Class B Certificates for which the
related Prepayment Distribution Trigger was satisfied on such Distribution Date
is reduced to zero and (ii) amounts distributable pursuant to clauses (ii), (iv)
and (v) of the Junior Optimal Principal Amount remain undistributed on such
Distribution Date after all amounts otherwise distributable on such date
pursuant to clauses (iv) through (xxii) of Section 4.01(a) have been
distributed, such amounts shall be distributed on such Distribution Date to the
remaining Classes of Junior Certificates in order of priority, such that no such
distribution shall be made to any Class of Junior Certificates while a prior
such Class is outstanding.

     (e) [Reserved]

     (f) In the event that in any calendar month the Company recovers an amount
(an "Unanticipated Recovery") in respect of principal of a Mortgage Loan which
had previously been allocated as a Realized Loss to any Class of Certificates
pursuant to Section 4.03, on the Distribution Date in the next succeeding
calendar month the Trustee shall withdraw from the Certificate Account and
distribute to the holders of each outstanding Class to which such Realized Loss
had previously been allocated its share (determined as described in the
succeeding paragraph) of such Unanticipated Recovery in an amount not to exceed
the amount of such Realized Loss previously allocated to such Class. When the
Class Certificate Principal Balance of a Class of Certificates has been reduced
to zero, the holders of such Class shall not be entitled to any share of an
Unanticipated Recovery, and such Unanticipated Recovery shall be allocated among
all outstanding Classes of Certificates entitled thereto in accordance with the
preceding sentence, subject to the remainder of this subsection (f). In the
event that (i) any Unanticipated Recovery remains undistributed in accordance
with the preceding sentence or (ii) the amount of an Unanticipated Recovery
exceeds the amount of the Realized Loss previously allocated to any outstanding
Classes with respect to the related Mortgage Loan, on the applicable
Distribution Date the Trustee shall distribute to the holders of all outstanding
Classes of the related Certificates to which Realized Losses had previously been
allocated and not reimbursed their pro rata share (determined as described
below) of such excess in an amount not to exceed the aggregate amount of any
Realized Loss previously allocated to such Class with respect to any other
Mortgage Loan that has not been recovered in accordance with Section 4.01(f).
Any distributions made pursuant to this Section 4.01(f) shall not reduce the
Class Certificate Principal Balance of the related Certificate.

     For purposes of the preceding paragraph, the share of an Unanticipated
Recovery allocable to any Class of Certificates with respect to a Mortgage Loan
shall be (i) with respect to the Class PO Certificates, based on the applicable
PO Percentage of the principal portion of the Realized Loss previously allocated
thereto with respect to such Mortgage Loan (or all Mortgage Loans for purposes
of the next to last sentence of the preceding paragraph), and (ii) with respect
to any other Class of Certificates, based on its pro rata share (in proportion
to the Class Certificate Principal Balances thereof with respect to such
Distribution Date) of the applicable Non-PO Percentage of the principal portion
of any such Realized Loss previously allocated with respect to such Mortgage
Loan (or Loans); provided, however, that (i) the share of an Unanticipated
Recovery allocable to a Class PO Certificate with respect to any Mortgage Loan
(or Loans) shall be reduced by the aggregate amount previously distributed to
such Class on account of the applicable Class PO Deferred Amount in respect of
such Mortgage Loan (or Loans) and (ii) the amount by which the distributions to
the Class PO Certificates have been so reduced shall be distributed to the
Classes of Certificates described in clause (ii) of the preceding paragraph in
the same proportion as described in such clause (ii). For purposes of the
preceding sentence, any Class PO Deferred Amount distributed to a Class PO
Certificate on previous Distribution Dates shall be deemed to have been
allocated in respect of the Mortgage Loans as to which the applicable PO
Percentage of the principal portion of Realized Losses has previously been
allocated to such Class on a pro rata basis (based on the amount of Realized
Losses so allocated).

     Section 4.02. Method of Distribution. (a) All distributions with respect to
each Class of Certificates on each Distribution Date shall be made pro rata
among the outstanding Certificates of such Class, based on the Percentage
Interest in such Class represented by each Certificate. Payments to the
Certificateholders on each Distribution Date will be made by the Trustee to the
Certificateholders of record on the related Record Date (other than as provided
in Section 9.01 respecting the final distribution) by check or money order
mailed to a Certificateholder at the address appearing in the Certificate
Register, or upon written request by such Certificateholder to the Trustee made
not later than the applicable Record Date, by wire transfer to a U.S. depository
institution acceptable to the Trustee, or by such other means of payment as such
Certificateholder and the Trustee shall agree.

     (b) Each distribution with respect to a Book-Entry Certificate shall be
paid to the Depository, which shall credit the amount of such distribution to
the accounts of its Depository Participants in accordance with its normal
procedures. Each Depository Participant shall be responsible for disbursing such
distribution to the Certificate Owners that it represents and to each Financial
Intermediary for which it acts as agent. Each Financial Intermediary shall be
responsible for disbursing funds to the Certificate Owners that it represents.
All such credits and disbursements with respect to a Book-Entry Certificate are
to be made by the Depository and the Depository Participants in accordance with
the provisions of the applicable Certificates. Neither the Trustee nor the
Company shall have any responsibility therefor except as otherwise provided by
applicable law.

     (c) The Trustee shall withhold or cause to be withheld such amounts as it
reasonably determines are required by the Code (giving full effect to any
exemptions from withholding and related certifications required to be furnished
by Certificateholders or Certificate Owners and any reductions to withholding by
virtue of any bilateral tax treaties and any applicable certification required
to be furnished by Certificateholders or Certificate Owners with respect
thereto) from distributions to be made to Non-U.S. Persons. If the Trustee
reasonably determines that a more accurate determination of the amount required
to be withheld for a distribution can be made within a reasonable period after
the scheduled date for such distribution, it may hold such distribution in trust
for a holder of a Residual Certificate until such determination can be made. For
the purposes of this paragraph, a "Non-U.S. Person" is (i) an individual other
than a citizen or resident of the United States, (ii) a partnership, corporation
or entity treated as a partnership or corporation for U.S. federal income tax
purposes not formed under the laws of the United States, any state thereof or
the District of Columbia (unless, in the case of a partnership, Treasury
regulations provide otherwise), (iii) any estate, the income of which is not
subject to U.S. federal income taxation, regardless of source, and (iv) any
trust, other than a trust that a court within the United States is able to
exercise primary supervision over the administration of the trust and one or
more U.S. Persons have the authority to control all substantial decisions of the
trust.

     Section 4.03. Allocation of Losses. (a) On or prior to each Determination
Date, the Company shall determine the amount of any Realized Loss in respect of
each Mortgage Loan that occurred during the immediately preceding calendar
month.

     (b) With respect to any Distribution Date, the principal portion of each
Realized Loss (other than any Excess Loss) shall be allocated as follows:

          (i) the applicable PO Percentage of the principal portion of any such
     Realized Loss shall be allocated to the Class PO Certificates until the
     Class Certificate Principal Balance thereof has been reduced to zero; and

          (ii) the applicable Non-PO Percentage of the principal portion of any
     such Realized Loss shall be allocated in the following order of priority:

          first, to the Class B5 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          second, to the Class B4 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          third, to the Class B3 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          fourth, to the Class B2 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          fifth, to the Class B1 Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero;

          sixth, to the Class M Certificates until the Class Certificate
     Principal Balance thereof has been reduced to zero; and

          seventh, to the Classes of Senior Certificates other than the Class PO
     Certificates, pro rata, in accordance with their Class Certificate
     Principal Balances; provided, that any such loss allocated to any Class of
     Accrual Certificates (and any Accrual Component) shall be allocated
     (subject to Section 4.03(d)) on the basis of the lesser of (x) the Class
     Certificate Principal Balance (or Component Principal Balance) thereof
     immediately prior to the applicable Distribution Date and (y) the Class
     Certificate Principal Balance (or Component Principal Balance) thereof on
     the Closing Date (as reduced by any Realized Losses previously allocated
     thereto); and provided, further, that all such losses, other than Special
     Event Losses, that would otherwise be allocable to the Class A2
     Certificates shall be allocable, first, to the Class A4 Certificates, until
     the Class Certificate Balance thereof has been reduced to zero, and second,
     to the Class A2 Certificates.

     (c) With respect to any Distribution Date, the principal portion of any
Excess Loss (other than Excess Bankruptcy Losses attributable to Debt Service
Reductions) shall be allocated as follows: (1) the PO Percentage of any such
loss shall be allocated to the Class PO Certificates, and (2) the Non-PO
Percentage of any such loss shall be allocated to each Class of Certificates
other than the Class PO Certificates, pro rata, based on the respective Class
Certificate Principal Balances thereof; provided, that any such loss allocated
to any Class of Accrual Certificates (and any Accrual Component) shall be
allocated (subject to Section 4.03(d)) on the basis of the lesser of (x) the
Class Certificate Principal Balance (or Component Principal Balance) thereof
immediately prior to the applicable Distribution Date and (y) the Class
Certificate Principal Balance (or Component Principal Balance) thereof on the
Closing Date (as reduced by any Realized Losses previously allocated thereto).

     (d) Any Realized Losses allocated to a Class of Certificates pursuant to
Section 4.03(b) or (c) shall be allocated among the Certificates of such Class
in proportion to their respective Certificate Principal Balances. In addition,
any Realized Losses allocated to any Class of Component Certificates on a
Distribution Date shall be allocated in reduction of the Component Principal
Balances of the related Components (other than any Notional Component) in
proportion to their respective Component Principal Balances immediately prior to
such Distribution Date. Any allocation of Realized Losses pursuant to this
paragraph (d) shall be accomplished by reducing the Certificate Principal
Balance (or, in the case of any Component, the Component Principal Balance) of
the related Certificates (or Components) on the related Distribution Date in
accordance with Section 4.03(e).

     (e) Realized Losses allocated in accordance with this Section 4.03 shall be
allocated on the Distribution Date in the month following the month in which
such loss was incurred and, in the case of the principal portion thereof, after
giving effect to distributions made on such Distribution Date, except that the
aggregate amount of Realized Losses to be allocated to the Class PO Certificates
on such Distribution Date will be taken into account in determining
distributions in respect of any Class PO Deferred Amount for such date.

     (f) On each Distribution Date, the Company shall determine the Subordinate
Certificate Writedown Amount, if any. Any such Subordinate Certificate Writedown
Amount shall effect a corresponding reduction in the Certificate Principal
Balance of the Subordinate Certificates, which reduction shall occur on such
Distribution Date after giving effect to distributions made on such Distribution
Date.

     (g) Notwithstanding the foregoing, no such allocation of any Realized Loss
shall be made on a Distribution Date to a Class of Certificates to the extent
that such allocation would result in the reduction of the aggregate Certificate
Principal Balances of all the Certificates as of such Distribution Date, after
giving effect to all distributions and prior allocations of Realized Losses on
such date, to an amount less than the aggregate Scheduled Principal Balance of
the Mortgage Loans as of the first day of the month of such Distribution Date,
less any Deficient Valuations occurring on or prior to the Bankruptcy Coverage
Termination Date (such limitation, the "Loss Allocation Limitation").

     Section 4.04. Monthly Advances; Purchases of Defaulted Mortgage Loans. (a)
The Company shall be required to make Monthly Advances in the manner and to the
extent provided herein. Prior to the close of business on each Determination
Date, the Company shall determine (i) the amount of the Monthly Advance which it
is required to make on the related Distribution Date and (ii) whether it has
elected to purchase any Defaulted Mortgage Loan or Loans on such Distribution
Date. If the Company so elects to purchase any Defaulted Mortgage Loans (or is
required to purchase any Mortgage Loan pursuant to Section 2.02 or 2.03(a)), no
Monthly Advance shall be required with respect thereto for the month in which
such purchase occurs. The Company shall include information as to each of such
determinations in the Servicer's Certificate furnished by it to the Trustee in
accordance with Section 4.06 and shall be obligated to transfer to the
Certificate Account pursuant to Section 3.02(d) on or before 11:00 a.m. New York
time on the Business Day next preceding the following Distribution Date in
next-day funds the respective amounts applicable to such determinations
appearing in such Servicer's Certificate. Upon receipt by the Trustee of written
notification signed by a Servicing Officer of any such deposit relating to the
purchase by the Company of such a Mortgage Loan, the Trustee shall release to
the Company the related Mortgage File and shall execute and deliver such
instruments of transfer or assignment, in each case without recourse, as shall
be necessary to vest in the Company any Mortgage Loan released pursuant hereto.

     (b) In the event that the Company transfers or expects to transfer less
than the Available Funds required to be deposited by it pursuant to Section
3.02(d), the Company shall so notify the Trustee no later than 9:00 a.m. on the
Business Day preceding the related Distribution Date, and the amount so
transferred, if any, shall be deemed to have been transferred first pursuant to
clause (i) of the definition of Available Funds, second pursuant to clause (iii)
of the definition of Available Funds, and third pursuant to clause (ii) of the
definition of Available Funds. Such notice shall specify each Mortgage Loan
delinquent as of the preceding Determination Date. In such event, the Trustee
shall make any Monthly Advance required to be made hereunder, in the manner and
to the extent required; provided, the Trustee shall not be so obligated if
prohibited by applicable law.

     (c) In the event that the Company is succeeded hereunder as servicer, the
obligation to make Monthly Advances in the manner and to the extent required by
Section 4.04(a) shall be assumed by the successor servicer (subject to Section
7.02).

     Section 4.05. Statements to Certificateholders. Each month, at least two
Business Days prior to each Distribution Date, the Company shall deliver to the
Trustee for mailing to each Certificateholder, and the Trustee shall mail to
each Certificateholder on such Distribution Date, a statement (each, a
"Distribution Date Statement") substantially in the form of Exhibit J hereto,
setting forth:

          (i) The amount of such distribution to the Certificateholders of each
     Class (and in respect of any Component), other than any Notional
     Certificates (and any Notional Component), allocable to principal,
     separately identifying the aggregate amount of any Principal Prepayments
     included therein (including, for this purpose, the Scheduled Principal
     Balances of all Defaulted Mortgage Loans and Defective Mortgage Loans
     purchased pursuant to Section 2.02, 2.03(b) or 3.16, respectively, and any
     amounts deposited pursuant to Section 2.03(b) in connection with the
     substitution of any Mortgage Loans pursuant to Section 2.02 or 2.03(a), the
     proceeds of which purchases or substitutions are being distributed on such
     Distribution Date);

          (ii) The amount of such distribution to the Certificateholders of each
     Class (other than any Class of Principal Only Certificates) allocable to
     interest, including any Accrual Amount added to the Class Certificate
     Principal Balance or Component Principal Balance of any Class of Accrual
     Certificates or any Accrual Components;

          (iii) The amount of servicing compensation paid to the Company during
     the month preceding the month of distribution in respect of the Mortgage
     Loans and such other customary information as the Company deems necessary
     or desirable to enable Certificateholders to prepare their tax returns;

          (iv) The Pool Scheduled Principal Balance and the aggregate number of
     the Mortgage Loans on the preceding Due Date after giving effect to all
     distributions allocable to principal made on such Distribution Date;

          (v) The Class Certificate Principal Balance (or Notional Principal
     Balance) of each Class, the Component Principal Balance of each Component
     and the Certificate Principal Balance (or Notional Principal Balance) of a
     Single Certificate of each Class after giving effect to (i) all
     distributions allocable to principal (or reductions in the Notional
     Principal Balance, in the case of the Notional Certificates, or the
     addition of any Accrual Amount, in the case of any Class of Accrual
     Certificates) made on such Distribution Date and (ii) the allocation of any
     Realized Losses and any Subordinate Certificate Writedown Amount for such
     Distribution Date;

          (vi) The Pay-out Rate applicable to each Class of Certificates;

          (vii) The book value and unpaid principal balance of any real estate
     acquired on behalf of Certificateholders through foreclosure, or grant of a
     deed in lieu of foreclosure or otherwise, of any REO Mortgage Loan, and the
     number of the related Mortgage Loans;

          (viii) The aggregate Scheduled Principal Balances and number of
     Mortgage Loans which, as of the close of business on the last day of the
     month preceding the related Distribution Date, were (a) delinquent as to a
     total of (x) 30-59 days, (y) 60-89 days and (z) 90 days or more, and (b) in
     foreclosure;

          (ix) The Scheduled Principal Balance of any Mortgage Loan replaced
     pursuant to Section 2.03(b);

          (x) The Certificate Interest Rates of any LIBOR Certificates and any
     COFI Certificates applicable to the Interest Accrual Period relating to
     such Distribution Date and such Class;

          (xi) The Senior Percentage, the Group II Senior Percentage, the Group
     II Senior Scheduled Distribution Percentage and the Junior Percentage for
     such Distribution Date;

          (xii) The Senior Prepayment Percentage, the Group II Senior Prepayment
     Distribution Percentage and the Junior Prepayment Percentage for such
     Distribution Date; and

          (xiii) The amount of such distribution to the Certificateholders of
     each Class allocable to Unanticipated Recoveries.

     In the case of information furnished pursuant to clauses (i) through (iii)
above, the amounts shall be expressed as a dollar amount per Single Certificate.

     In connection with any proposed transfer of a Certificate that is purported
to be made in reliance on Rule 144A under the Securities Act, the Company shall
be responsible for furnishing such information as may be required thereunder to
a proposed transferee. In furtherance of the Company's obligations hereunder,
the Company hereby instructs the Trustee, at the Company's expense and on its
behalf, and the Trustee agrees, to promptly make available to the proposed
transferee, upon request of the holder, (i) all statements furnished to
Certificateholders pursuant to this Section 4.05(a) on previous Distribution
Dates, (ii) all certificates furnished to the Trustee pursuant to Section 4.06
in prior months, (iii) Officer's Certificates furnished to the Trustee pursuant
to Section 3.12 for the two years preceding such request, (iv) reports of
independent accountants furnished to the Trustee pursuant to Section 3.13 for
the two years preceding such request, (v) a copy of the Private Placement
Memorandum relating to such Certificate, together with any amendments or
supplements thereto issued by the Company (which copy shall be furnished to the
Trustee by the Company), and (vi) the Company's Current Report on Form 8-K,
dated the Closing Date, relating to the Mortgage Loans; provided, however, that
the Trustee shall in no event be required to make available such statements or
certificates pursuant to clauses (i) and (ii) above relating to Distribution
Dates occurring more than twenty-four months preceding the month in which such
request was received; provided, further, however, that notwithstanding the
Trustee's agreement as aforesaid to provide such materials to a proposed
transferee, the Trustee does not assume, and shall not thereby be deemed to have
assumed, any responsibility for compliance by the Company with Rule 144A
(subject to the Trustee's agreement set forth in the second sentence of this
paragraph) and shall be entitled to include a notice with such statements or
certificates to the effect that such materials have not been prepared or
assembled by the Trustee and that the Trustee assumes no responsibility for the
adequacy, sufficiency or contents thereof. In connection with any such proposed
transfer, the Company shall make available to the proposed holder, at the
request of the related transferor, such additional information, if any, as may
be required to be delivered pursuant to Rule 144A(d)(4).

     Section 4.06. Servicer's Certificate. Each month, not later than the second
Business Day next preceding each Distribution Date, the Company shall deliver to
the Trustee a completed Servicer's Certificate.

     Section 4.07. Reports of Foreclosures and Abandonments of Mortgaged
Property. The Trustee (or the Company on behalf of the Trustee) shall, in each
year beginning after 1999, make the reports of foreclosures and abandonments of
any Mortgaged Property as required by section 6050J of the Code. In order to
facilitate this reporting process, the Company, on or before January 15th of
each year, shall provide to the Trustee reports relating to each instance
occurring during the previous calendar year in which the Company (i) on behalf
of the Trustee acquires an interest in a Mortgaged Property through foreclosure
or other comparable conversion in full or partial satisfaction of a Mortgage
Loan, or (ii) knows or has reason to know that a Mortgaged Property has been
abandoned. Reports from the Company shall be in form and substance sufficient to
meet the reporting requirements imposed by section 6050J of the Code.

     Section 4.08. Reduction of Base Servicing Fees by Compensating Interest
Payments. The aggregate amount of the Base Servicing Fees subject to retention
by the Company as servicer in respect of any Distribution Date shall be reduced
by the amount of any Compensating Interest Payment for such Distribution Date.

     Section 4.09. Surety Bond. (a) If a Required Surety Payment is payable
pursuant to the Surety Bond with respect to any Pledged Asset Mortgage Loan, the
Company shall so notify the Trustee as soon as reasonably practicable and shall,
on behalf of the Trustee for the benefit of the Certificateholders, promptly
complete the notice in the form of Attachment 1 to the Surety Bond and shall
promptly submit such notice to the Surety as a claim for a Required Surety
Payment.

     (b) Upon receipt of a Required Surety Payment from the Surety on behalf of
the Certificateholders, the Company shall promptly credit such amount to the
Mortgage Loan Payment Record.

                                    ARTICLE V

                                THE CERTIFICATES

     Section 5.01. The Certificates. (a) The Certificates shall be substantially
in the forms set forth in Exhibit A hereto, as applicable, and shall, on
original issue, be executed by the Trustee, not in its individual capacity but
solely as Trustee, and countersigned and delivered by the Trustee to or upon the
order of the Company as provided in Article II.

     (b) The Certificates shall be issued in an aggregate Initial Certificate
Principal Balance of $293,121,871.36. Such aggregate original principal balance
shall be divided among the Classes having the designations, Class Certificate
Principal Balances, Certificate Interest Rates and minimum denominations as
follows:

<PAGE>

                   Initial Class
                    Certificate            Certificate
                     Principal               Interest          Minimum
Designation           Balance                  Rate         Denominations
- -----------           -------                  ----         -------------

Class A1           $234,353,900.00            6.50%             $25,000
Class A2             16,324,000.00            6.50               25,000
Class A3             27,325,000.00            6.50               25,000
Class A4              2,000,000.00            6.50               25,000
Class PO                661,098.55            0.00                  (1)
Class M               6,155,000.00            6.50              100,000
Class B1              2,199,000.00            6.50              100,000
Class B2              1,319,000.00            6.50              100,000
Class B3              1,465,000.00            6.50              250,000
Class B4                587,000.00            6.50              250,000
Class B5                732,772.81            6.50              250,000
Class R                     100.00            6.50                  100
- -------------------------

(1) The Class PO Certificates will be issued as a single Certificate evidencing
the entire Class Certificate Principal Balance of such Class.

     (c) The Certificates shall be issuable in registered form only. The
Book-Entry Certificates will be evidenced by one or more certificates,
beneficial ownership of which will be held in the minimum dollar denominations
in Certificate Principal Balance or Notional Principal Balance, as applicable,
specified in Section 5.01(b), and integral multiples of $1,000 in excess
thereof. The Non-Book-Entry Certificates other than the Residual Certificate
shall each be issued in the minimum dollar denominations in Certificate
Principal Balance or Notional Principal Balance, as applicable, specified in
Section 5.01(b), and integral multiples of $1,000 in excess thereof (and, if
necessary, in the amount of the remaining Class Certificate Principal Balance or
Notional Principal Balance, as applicable, of each Class, in the case of one
Certificate of such Class). The Residual Certificate shall be issued as a single
certificate evidencing the entire Class Certificate Principal Balance of such
Class and having a Percentage Interest of 100%. If necessary, one Certificate of
each Class of Book-Entry Certificates may evidence an additional amount equal to
the remainder of the Class Certificate Principal Balance (or Notional Principal
Balance) of such Class.

     (d) The Certificates shall be executed by manual or facsimile signature on
behalf of the Trustee by an authorized officer under its seal, which may be in
facsimile form and be imprinted or otherwise reproduced thereon. Certificates
bearing the manual or facsimile signatures of individuals who were, at the time
when such signatures were affixed, authorized to sign on behalf of the Trustee
shall bind the Trustee, notwithstanding that such individuals or any of them
have ceased to be so authorized prior to the authentication and delivery of such
Certificates or did not hold such offices at the date of such Certificate. No
Certificate shall be entitled to any benefit under this Agreement, or be valid
for any purpose, unless such Certificate shall have been manually countersigned
by the Trustee substantially in the forms set forth in Exhibit A hereto, and
such countersignature upon any Certificate shall be conclusive evidence, and the
only evidence, that such Certificate has been duly executed and delivered
hereunder. All Certificates issued on the Closing Date shall be dated the
Closing Date; all Certificates issued thereafter shall be dated the date of
their countersignature.

     (e) [Reserved]

     Section 5.02. Registration of Transfer and Exchange of Certificates. (a)
The Trustee shall cause to be kept at an office or agency in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
New York a Certificate Register in which, subject to such reasonable regulations
as it may prescribe, the Trustee shall provide for the registration of
Certificates and of transfers and exchanges of Certificates as herein provided.
The Trustee shall initially serve as Certificate Registrar for the purpose of
registering Certificates and transfers and exchanges of Certificates as herein
provided.

     Subject to Sections 5.02(b) and 5.02(c), upon surrender for registration of
transfer of any Certificate at the Corporate Trust Office, the Trustee shall
execute, authenticate and deliver, in the name of the designated transferee or
transferees, one or more new Certificates of the same Class in authorized
denominations of a like Percentage Interest.

     At the option of a Certificateholder, Certificates may be exchanged for
other Certificates of authorized denominations of a like Class and Percentage
Interest, upon surrender of the Certificates to be exchanged at any such office
or agency. Whenever any Certificates are so surrendered for exchange the Trustee
shall execute, countersign and deliver the Certificates which the
Certificateholder making the exchange is entitled to receive. Every Certificate
presented or surrendered for registration of transfer or exchange shall be
accompanied by a written instrument of transfer in form satisfactory to the
Trustee and the Certificate Registrar duly executed by the Holder thereof or his
attorney duly authorized in writing.

     No service charge shall be made for any registration of transfer or
exchange of Certificates, but the Trustee may require payment of a sum
sufficient to cover any tax or governmental charge that may be imposed in
connection with any transfer or exchange of Certificates.

     All Certificates surrendered for registration of transfer and exchange
shall be canceled and subsequently destroyed by the Trustee and a certificate of
destruction shall be delivered by the Trustee to the Company.

     (b) No legal or beneficial interest in all or any portion of the Residual
Certificates may be transferred directly or indirectly to (i) Disqualified
Organization or an agent of a Disqualified Organization (including a broker,
nominee, or middleman), (ii) an entity that holds REMIC residual securities as
nominee to facilitate the clearance and settlement of such securities through
electronic book-entry changes in accounts of participating organizations (a
"Book-Entry Nominee"), or (iii) an individual, corporation, partnership or other
person unless such transferee (A) is not a Non-U.S. Person or (B) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or (C) is a
Non-U.S. Person that has delivered to both the transferor and the Trustee an
opinion of a nationally recognized tax counsel to the effect that the transfer
of a Residual Certificate to it is in accordance with the requirements of the
Code and the regulations promulgated thereunder and that such transfer of a
Residual Certificate will not be disregarded for federal income tax purposes
(any such person who is not covered by clause (A), (B) or (C) above being
referred to herein as a "Non-permitted Foreign Holder"), and any such purported
transfer shall be void and have no effect. The Trustee shall not execute, and
shall not authenticate and deliver, a Residual Certificate in connection with
any transfer thereof unless the transferor shall have provided to the Trustee an
affidavit, substantially in the form attached as Exhibit F hereto, signed by the
transferee, to the effect that the transferee is not such a Disqualified
Organization, an agent (including a broker, nominee, or middleman) for any
entity as to which the transferee has not received a substantially similar
affidavit, a Book-Entry Nominee or a Non-permitted Foreign Holder, which
affidavit shall contain the consent of the transferee to any such amendments of
this Agreement as may be required to further effectuate the foregoing
restrictions on transfer of the Residual Certificates to Disqualified
Organizations, Book-Entry Nominees or Non-permitted Foreign Holders, and an
agreement by the Transferee that it will not transfer a Residual Certificate
without providing to the Trustee an affidavit substantially in the form attached
as Exhibit F hereto and a letter substantially in the form attached as Exhibit G
hereto. Such affidavit shall also contain the statement of the transferee that
(i) it does not have the intention to impede the assessment or collection of any
federal, state or local taxes legally required to be paid with respect to the
Residual Certificates and (ii) it understands that it may incur tax liabilities
in excess of cash flows generated by a Residual Certificate and that it intends
to pay taxes associated with holding a Residual Certificate as they become due.

     The affidavit described in the preceding paragraph, if not executed in
connection with the initial issuance of the Residual Certificates, shall be
accompanied by a written statement in the form attached as Exhibit G hereto,
signed by the transferor, to the effect that as of the time of the transfer, the
transferor has (i) no actual knowledge that the transferee is a Disqualified
Organization, Book-Entry Nominee or Non-permitted Foreign Holder, (ii) no reason
to believe that the transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required to be paid with
respect to a Residual Certificate, and (iii) conducted a reasonable
investigation and found that the transferee had historically paid its debts as
they came due and found no significant evidence to indicate that the transferee
will not continue to pay its debts as they become due. The Residual Certificates
shall bear a legend referring to the foregoing restrictions contained in this
paragraph and the preceding paragraph.

     Upon notice to the Company that any legal or beneficial interest in any
portion of the Residual Certificates has been transferred, directly or
indirectly, to a Disqualified Organization or agent thereof (including a broker,
nominee, or middleman) in contravention of the foregoing restrictions, (i) such
transferee shall be deemed to hold the Residual Certificate in constructive
trust for the last transferor who was not a Disqualified Organization or agent
thereof, and such transferor shall be restored as the owner of such Residual
Certificate as completely as if such transfer had never occurred, provided that
the Company may, but is not required to, recover any distributions made to such
transferee with respect to the Residual Certificate and return such recovery to
the transferor, and (ii) the Company agrees to furnish to the Internal Revenue
Service and to any transferor of the Residual Certificate or such agent (within
60 days of the request therefor by the transferor or agent) such information
necessary to the application of section 860E(e) of the Code as may be required
by the Code, including but not limited to the present value of the total
anticipated excess inclusions with respect to the Residual Certificate (or
portion thereof) for periods after such transfer. At the election of the
Company, the cost to the Company of computing and furnishing such information
may be charged to the transferor or such agent referred to above; however, the
Company shall in no event be excused from furnishing such information.

     The restrictions on transfers of the Residual Certificates set forth in the
preceding three paragraphs shall cease to apply to transfers (and the applicable
portions of the legend to the Residual Certificates may be deleted) after
delivery to the Trustee of an Opinion of Counsel to the effect that the
elimination of such restrictions will not cause the REMIC established hereunder
to fail to qualify as a REMIC at any time that the Certificates are outstanding.

     No transfer of a Restricted Certificate shall be made unless such transfer
is made pursuant to an effective registration statement under the Securities Act
of 1933, as amended (the "Act"), and any applicable state securities laws, in
each case as evidenced by an Officer's Certificate, or is exempt from the
registration requirements of the Act and any applicable state securities laws.
In the event of such registration, any restrictive legends set forth in the form
of the relevant Restricted Certificate in Exhibit A hereto with respect to the
Act and state securities law restrictions shall be removed by the Trustee upon
request of the Holder thereof and automatically upon exchange or registration of
transfer thereof. As a condition to any transfer that is to be made in reliance
upon an exemption from the Act and such laws of a (i) Class PO Certificate or
(ii) Restricted Junior Certificate to any person other than a QIB (as certified
by the proposed transferee in the form of assignment attached to the related
Certificate), either (x) the Trustee shall require the transferee to execute an
investment letter in the form substantially as set forth in Exhibit I hereto or
in such other form as may be acceptable to the Trustee, certifying as to the
facts surrounding such transfer, or (y) in lieu of such investment letter, the
Trustee may accept a written Opinion of Counsel (in form and substance
acceptable to the Trustee) that such proposed transfer may be made pursuant to
an exemption from the Act. As an additional condition to any transfer of a
Restricted Certificate, either (i) the transferor and the transferee shall
complete the form of assignment attached to the Certificate proposed to be
transferred, or (ii) the Trustee shall have received the above-referenced
Opinion of Counsel. The holder of any Restricted Certificate desiring to effect
the transfer thereof to a person other than a QIB shall, and hereby agrees to,
comply with any applicable conditions set forth in the preceding two sentences
and indemnify the Trustee and the Company against any liability that may result
if the transfer thereof is not so exempt or is not made in accordance with such
federal and state laws. Such agreement to so indemnify the Trustee and the
Company shall survive the termination of this Agreement. Notwithstanding the
foregoing, no Opinion of Counsel or investment letter shall be required upon the
original issuance of (i) the Restricted Junior Certificates to the Initial
Purchaser (as defined in the Private Placement Memorandum) or its nominee and
(ii) the Class PO Certificates to the Company or upon any subsequent transfer of
any Class PO Certificate by the Company, provided that if any Restricted Junior
Certificates are, at the request of the Initial Purchaser, registered in the
name of its nominee, the Initial Purchaser shall be deemed to acknowledge and
agree with the Company and the Trustee that no transfer of a beneficial interest
in such Certificates will be made without registering such Certificates in the
name of the transferee, which shall be a Person other than such nominee. Any
opinion or letter required pursuant to this paragraph shall not be at the
expense of the Trust Fund or the Trustee.

     (c) (i) No transfer of an ERISA-Restricted Certificate in the form of a
Definitive Certificate shall be made to any Person unless the Trustee has
received (A) a certificate (substantially in the form of Exhibit E or such other
form as is acceptable to the Company and the Trustee) from such transferee to
the effect that such transferee (i) is not a Plan or a Person that is using the
assets of a Plan to acquire such ERISA-Restricted Certificate or (ii) is an
insurance company investing assets of its general account and the exemptions
provided by Section III(a) of Department of Labor Prohibited Transaction Class
Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995) (the "Exemptions") apply to
the transferee's acquisition and holding of any ERISA-Restricted Certificate or
(B) an opinion of counsel satisfactory to the Trustee and the Company to the
effect that the purchase and holding of such a Certificate will not constitute
or result in the assets of the Trust Fund being deemed to be "plan assets"
subject to the prohibited transactions provisions of ERISA or Section 4975 of
the Code and will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement; provided, however, that the
Trustee will not require such certificate or opinion in the event that, as a
result of a change of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding of an
ERISA-Restricted Certificate by a Plan or a Person that is purchasing or holding
such a Certificate with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code. The preparation
and delivery of the certificate and opinions referred to above shall not be an
expense of the Trust Fund, the Trustee or the Company. Notwithstanding the
foregoing, no opinion or certificate shall be required for the initial issuance
of the ERISA-Restricted Certificates.

          (ii) No transfer of a Residual Certificate shall be made to any Person
     unless the Trustee has received a certification (substantially in the form
     of paragraph 4 of Exhibit F) from such transferee to the effect that, among
     other things, such transferee is not a Plan or a Person that is using the
     assets of a Plan to acquire any such Certificate. The preparation and
     delivery of such certificate shall not be an expense of the Trust Fund, the
     Trustee or the Company.

     (d) Subject to Section 8.01(i) hereof, the Trustee may conclusively rely
upon any certificate, affidavit or opinion delivered pursuant to Section 5.02(b)
or (c). Any certificate or affidavit required to be delivered by a transferee
under this Section 5.02 may be executed and delivered in the name of such
transferee by its attorney-in-fact duly authorized in writing in form and
substance satisfactory to the Trustee.

     (e) Except as to any additional Certificate of any Class of Book-Entry
Certificates held in physical certificated form pursuant to Section 5.02(g) or
any Restricted Junior Certificate of any Class of Book-Entry Certificates that
is transferred to an entity other than a QIB, the Book-Entry Certificates shall,
subject to Section 5.02(f), at all times remain registered in the name of the
Depository or its nominee and at all times: (i) registration thereof may not be
transferred by the Trustee except to another Depository; (ii) the Depository
shall maintain book-entry records with respect to the Certificate Owners and
with respect to ownership and transfers of such Certificates; (iii) ownership
and transfers of registration of the Certificates issued in book-entry form on
the books of the Depository shall be governed by applicable rules established by
the Depository and the rights of Certificate Owners with respect to Book-Entry
Certificates shall be governed by applicable law and agreements between such
Certificate Owners and the Depository, Depository Participants, and indirect
participating firms; (iv) the Depository may collect its usual and customary
fees, charges and expenses from its Depository Participants; (v) the Trustee
shall deal with the Depository, Depository Participants and indirect
participating firms as authorized representatives of the Certificate Owners of
the Certificates issued in book-entry form for all purposes including the making
of payments due on the Book-Entry Certificates and exercising the rights of
Holders under this Agreement, and requests and directions for and votes of such
representatives shall not be deemed to be inconsistent if they are made with
respect to different Certificate Owners; (vi) the Trustee may rely and shall be
fully protected in relying upon information furnished by the Depository with
respect to its Depository Participants and furnished by the Depository
Participants with respect to indirect participating firms and persons shown on
the books of such indirect participating firms as direct or indirect Certificate
Owners; (vii) Certificate Owners shall not be entitled to certificates for the
Book-Entry Certificates and (viii) the Trustee may establish a reasonable record
date in connection with solicitations of consents from or voting by
Certificateholders and give notice to the Depository of such record date.

     All transfers by Certificate Owners of Book-Entry Certificates shall be
made in accordance with the procedures established by the Depository Participant
or brokerage firm representing such Certificate Owner. Each Depository
Participant shall only transfer Book-Entry Certificates of Certificate Owners it
represents or of brokerage firms for which it acts as agent in accordance with
the Depository's normal procedures. Except as provided herein, the Trustee shall
have no duty to monitor or restrict the transfer of Certificates or interests
therein, and shall have no liability for any transfer, including any transfer
made through the book-entry facilities of the Depository or between or among
Depository Participants or Certificate Owners, made in violation of applicable
restrictions set forth herein, except in the event of the failure of the Trustee
to perform its duties and fulfill its obligations under this Agreement.

     (f) If (x)(i) the Company or the Depository advises the Trustee in writing
that the Depository is no longer willing, qualified or able to properly
discharge its responsibilities as Depository, and (ii) the Trustee or the
Company is unable to locate a qualified successor, (y) the Company at its option
advises the Trustee in writing that it elects to terminate the book-entry system
through the Depository or (z) after the occurrence of an Event of Default,
Certificate Owners representing not less than 51% of the aggregate Voting Rights
allocated to the Book-Entry Certificates together advise the Trustee and the
Depository through the Depository Participants in writing that the continuation
of a book-entry system through the Depository is no longer in the best interests
of the Certificate Owners, the Trustee shall notify all Certificate Owners,
through the Depository, of the occurrence of any such event and of the
availability of Definitive Certificates to Certificate Owners requesting the
same. Upon surrender to the Trustee of such Certificates by the Depository,
accompanied by registration instructions from the Depository for registration,
the Trustee shall issue the Definitive Certificates. Neither the Company nor the
Trustee shall be liable for any delay in delivery of such instructions and may
conclusively rely on, and shall be protected in relying on, such instructions.
Upon the issuance of Definitive Certificates all references herein to
obligations imposed upon or to be performed by the Depository shall be deemed to
be imposed upon and performed by the Trustee, to the extent applicable with
respect to such Definitive Certificates and the Trustee shall recognize the
Holders of the Definitive Certificates as Certificateholders hereunder.

     (g) On or prior to the Closing Date, there shall be delivered to the
Depository (or to State Street Bank and Trust Company acting as custodian for
the Depository pursuant to the Depository's procedures) one certificate for each
Class of Book-Entry Certificates registered in the name of the Depository's
nominee, Cede & Co. The face amount of each such Certificate shall represent
100% of the initial Class Certificate Principal Balance thereof, except for such
amount that does not constitute an acceptable denomination to the Depository. An
additional Certificate of each Class of Book-Entry Certificates may be issued
evidencing such remainder and, if so issued, will be held in physical
certificated form by the Holders thereof. Each Certificate issued in book-entry
form shall bear the following legend:

     "Unless this Certificate is presented by an authorized representative of
The Depository Trust Company, a New York corporation ("DTC"), to Issuer or its
agent for registration of transfer, exchange, or payment, and any certificate
issued is registered in the name of Cede & Co. or in such other name as
requested by an authorized representative of DTC (and any payment is made to
Cede & Co. or to such other entity as is requested by an authorized
representative of DTC), ANY TRANSFER, PLEDGE OR OTHER USE HEREOF FOR VALUE OR
OTHERWISE BY OR TO ANY PERSON IS WRONGFUL inasmuch as the registered owner
hereof, Cede & Co., has an interest herein."

     Section 5.03. Mutilated, Destroyed, Lost or Stolen Certificates. If (a) any
mutilated Certificate is surrendered to the Certificate Registrar, or the
Certificate Registrar receives evidence to its satisfaction of the destruction,
loss or theft of any Certificate and (b) there is delivered to the Company, the
Certificate Registrar and the Trustee such security or indemnity as may be
required by them to save each of them harmless, then, in the absence of notice
to the Certificate Registrar or the Trustee that such Certificate has been
acquired by a bona fide purchaser, the Trustee shall execute, countersign and
deliver, in exchange for or in lieu of any such mutilated, destroyed, lost or
stolen Certificate, a new Certificate of like tenor, Class and Percentage
Interest. In connection with the issuance of any new Certificate under this
Section 5.03, the Trustee may require the payment of a sum sufficient to cover
any tax or other governmental charge that may be imposed in relation thereto and
any other expenses (including the fees and expenses of the Trustee and the
Certificate Registrar) connected therewith. Any duplicate Certificate issued
pursuant to this Section 5.03 shall constitute complete and indefeasible
evidence of ownership in the Trust Fund, as if originally issued, whether or not
the lost, stolen or destroyed Certificate shall be found at any time.

     Section 5.04. Persons Deemed Owners. Prior to due presentation of a
Certificate for registration of transfer, the Company, the Trustee, the
Certificate Registrar and any agent of the Company, the Trustee or the
Certificate Registrar may treat the person in whose name any Certificate is
registered as the owner of such Certificate for the purpose of receiving
distributions pursuant to Section 4.01 and for all other purposes whatsoever,
and neither the Company, the Trustee, the Certificate Registrar nor any agent of
the Company, the Trustee or the Certificate Registrar shall be affected by any
notice to the contrary.

     Section 5.05. Access to List of Certificateholders' Names and Addresses.
The Certificate Registrar will furnish or cause to be furnished to the Company,
within 15 days after receipt by the Certificate Registrar of request therefor
from the Company in writing, a list, in such form as the Company may reasonably
require, of the names and addresses of the Certificateholders as of the most
recent Record Date for payment of distributions to Certificateholders. If three
or more Certificateholders (hereinafter referred to as "applicants") apply in
writing to the Trustee, and such application states that the applicants desire
to communicate with other Certificateholders with respect to their rights under
this Agreement or under the Certificates and is accompanied by a copy of the
communication which such applicants propose to transmit, then the Trustee shall,
within five Business Days after the receipt of such application, afford such
applicants access during normal business hours to the most recent list of
Certificateholders held by the Trustee. If such list is as of a date more than
90 days prior to the date of receipt of such applicants' request, the Trustee
shall promptly request from the Certificate Registrar a current list as provided
above, and shall afford such applicants access to such list promptly upon
receipt. Every Certificateholder, by receiving and holding a Certificate, agrees
with the Certificate Registrar and the Trustee that neither the Certificate
Registrar nor the Trustee shall be held accountable by reason of the disclosure
of any such information as to the names and addresses of the Certificateholders
hereunder, regardless of the source from which such information was derived.

     Section 5.06. Representation of Certain Certificateholders. The fiduciary
of any Plan which becomes a Holder of a Certificate, by virtue of its acceptance
of such Certificate, will be deemed to have represented and warranted to the
Trustee and the Company that such Plan is an "accredited investor" as defined in
Rule 501(a)(1) of Regulation D promulgated by the Securities and Exchange
Commission under the Securities Act of 1933.

     Section 5.07. Determination of COFI. (a) If the outstanding Certificates
include any COFI Certificates, then on each COFI Determination Date the Trustee
shall determine the value of COFI on the basis of the most recently available
Information Bulletin referred to in the definition of "COFI". The establishment
of COFI by the Trustee and the Trustee's subsequent calculation of the rates of
interest applicable to the COFI Certificates for each Interest Accrual Period
shall (in the absence of manifest error) be final and binding. During each
Interest Accrual Period, the Certificate Interest Rate for the COFI Certificates
for the current and immediately preceding Interest Accrual Period shall be made
available by the Trustee to Certificate Owners and Certificateholders at the
following telephone number: (617) 664-5500.

     (b) The failure by the Federal Home Loan Bank of San Francisco to publish
COFI for a period of 65 calendar days will constitute an "Alternative Rate
Event" for purposes hereof. Upon the occurrence of an Alternative Rate Event,
the Company will calculate the Certificate Interest Rates for the COFI
Certificates for the subsequent Interest Accrual Periods by using, in place of
COFI, (i) the replacement index, if any, published or designated by the Federal
Home Loan Bank of San Francisco or (ii) if no replacement index is so published
or designated, an alternative index to be selected by the Company that has
performed, or that the Company expects to perform, in a manner substantially
similar to COFI. At the time an alternative index is first selected by the
Company, the Company shall determine the average number of basis points, if any,
by which the alternative index differed from COFI for such period as the
Company, in its sole discretion, reasonably determines to reflect fairly the
long-term difference between COFI and the alternative index, and shall adjust
the alternative index by such average. The Company shall select a particular
index as an alternative only if it receives an Opinion of Counsel to the effect
that the selection of such index will not cause any REMIC established hereunder
to fail to qualify as a REMIC for federal income tax purposes. In the absence of
manifest error, the selection of any alternative index as provided by this
Section 5.07(b) shall be final and binding for each subsequent Interest Accrual
Period. Upon the occurrence of an Alternative Rate Event, the Trustee shall have
no responsibility for the determination of any alternative index or the
calculation of the Certificate Interest Rates for the COFI Certificates.

     (c) If at any time after the occurrence of an Alternative Rate Event the
Federal Home Loan Bank of San Francisco resumes publication of COFI, the
Certificate Interest Rates for the COFI Certificates for each Interest Accrual
Period commencing thereafter will be calculated by reference to COFI.

     Section 5.08. Determination of LIBOR. (a) If the outstanding Certificates
include any LIBOR Certificates, then on each LIBOR Determination Date the
Trustee shall determine LIBOR for the related Interest Accrual Period as such
rate equal to the Interest Settlement Rate. If such rate does not appear on the
Designated Telerate Page as of 11:00 a.m., London time, on the applicable LIBOR
Determination Date:

          (i) The Trustee will request the principal London office of each
     Reference Bank (as defined in Section 5.08(e)) to provide such bank's
     offered quotation (expressed as a percentage per annum) to prime banks in
     the London interbank market for one-month U.S. Dollar deposits as of 11:00
     a.m., London time, on the applicable LIBOR Determination Date.

          (ii) If on any LIBOR Determination Date, two or more of the Reference
     Banks provide such offered quotations, LIBOR for the next Interest Accrual
     Period will be the arithmetic mean of such offered quotations (rounding
     such arithmetic mean upwards, if necessary, to the nearest whole multiple
     of 1/16%). If on any LIBOR Determination Date only one or none of the
     Reference Banks provide such offered quotations, LIBOR for the next
     Interest Accrual Period will be the rate per annum the Trustee determines
     to be the arithmetic mean (rounding such arithmetic mean upwards, if
     necessary, to the nearest whole multiple of 1/16%) of the one-month
     Eurodollar lending rate that three major banks in New York City selected by
     the Trustee are quoting as of approximately 11:00 a.m., New York City time,
     on the first day of the applicable Interest Accrual Period.

          (iii) If on any LIBOR Determination Date the Trustee is required but
     unable to determine LIBOR in the manner provided in subparagraph (ii) of
     this Section 5.08(a), LIBOR for the next Interest Accrual Period will be
     LIBOR as determined on the previous LIBOR Determination Date, or, in the
     case of the first LIBOR Determination Date, the Initial LIBOR Rate.

     (b) The establishment of LIBOR by the Trustee and the Trustee's subsequent
calculation of the Certificate Interest Rates applicable to the LIBOR
Certificates for the relevant Interest Accrual Period, in the absence of
manifest error, will be final and binding.

     (c) Within five Business Days of the Trustee's calculation of the
Certificate Interest Rates of the LIBOR Certificates, the Trustee shall furnish
to the Company by telecopy (or by such other means as the Trustee and the
Company may agree from time to time) such Certificate Interest Rates.

     (d) The Trustee shall provide to Certificateholders who inquire of it by
telephone the Certificate Interest Rates of the LIBOR Certificates for the
current and immediately preceding Interest Accrual Period.

     (e) As used herein, "Reference Banks" shall mean no more than four leading
banks engaged in transactions in Eurodollar deposits in the international
Eurocurrency market (i) with an established place of business in London,
England, (ii) whose quotations appear on the display designated "LIBO" on the
Reuters Monitor Money Rates Service (the "Reuters Screen LIBO Page") on the
applicable LIBOR Determination Date and (iii) which have been designated as such
by the Trustee and are able and willing to provide such quotations to the
Trustee on each LIBOR Determination Date. The Reference Banks initially shall
be: Barclay's plc, Bank of Tokyo, National Westminster Bank and Trust Company
and Bankers Trust Company. If any of the initial Reference Banks should be
removed from the Reuters Screen LIBO Page or in any other way fail to meet the
qualifications of a Reference Bank, or if such page is no longer published, the
Trustee, after consultation with the Company, shall use its best efforts to
designate alternate Reference Banks.

                                   ARTICLE VI

                                   THE COMPANY

     Section 6.01. Liability of the Company. The Company shall be liable in
accordance herewith only to the extent of the obligations specifically imposed
upon and undertaken by the Company herein.

     Section 6.02. Merger or Consolidation of, or Assumption of the Obligations
of, the Company. Any corporation into which the Company may be merged or
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Company shall be a party, or any corporation
succeeding to the business of the Company, or any corporation, more than 50% of
the voting stock of which is, directly or indirectly, owned by General Electric
Company, or any limited partnership, the sole general partner of which is either
the Company or a corporation, more than 50% of the voting stock of which is
owned, directly or indirectly, by General Electric Company, which executes an
agreement of assumption to perform every obligation of the Company hereunder,
shall be the successor of the Company hereunder, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section 6.03. Assignment. The Company may assign its rights and delegate
its duties and obligations as servicer under this Agreement; provided, that (i)
the purchaser or transferee accepting such assignment or delegation is qualified
to service mortgage loans for FNMA or FHLMC, is reasonably satisfactory to the
Trustee and executes and delivers to the Trustee an agreement, in form and
substance reasonably satisfactory to the Trustee, which contains an assumption
by such purchaser or transferee of the due and punctual performance and
observance of each covenant and condition to be performed or observed by the
Company as servicer hereunder from and after the date of such agreement and (ii)
each Rating Agency's rating of any Classes of Certificates in effect immediately
prior to such assignment or delegation would not be qualified, downgraded or
withdrawn as a result thereof. In the case of any such assignment or delegation,
the Company will be released from its obligations as servicer hereunder except
for liabilities and obligations as servicer incurred prior to such assignment or
delegation.

     Section 6.04. Limitation on Liability of the Company and Others. Neither
the Company nor any of the directors or officers or employees or agents of the
Company shall be under any liability to the Trust Fund or the Certificateholders
for any action taken or for refraining from the taking of any action by the
Company pursuant to this Agreement, or for errors in judgment; provided,
however, that this provision shall not protect the Company or any such person
against any liability which would otherwise be imposed by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties of the
Company or by reason of reckless disregard of obligations and duties of the
Company hereunder. The Company and any director or officer or employee or agent
of the Company may rely in good faith on any document of any kind prima facie
properly executed and submitted by any Person respecting any matters arising
hereunder. The Company and any director or officer or employee or agent of the
Company shall be indemnified by the Trust Fund and held harmless against any
loss, liability or expense incurred in connection with any legal action relating
to this Agreement or the Certificates, other than any loss, liability or expense
related to any specific Mortgage Loan or Mortgage Loans (except as any such
loss, liability or expense shall be otherwise reimbursable pursuant to this
Agreement) and any loss, liability or expense incurred by reason of willful
misfeasance, bad faith or gross negligence in the performance of duties
hereunder or by reason of reckless disregard of obligations and duties
hereunder. The Company shall be under no obligation to appear in, prosecute or
defend any legal action which is not incidental to its duties to service the
Mortgage Loans in accordance with this Agreement and which in its opinion may
involve it in any expense or liability; provided, however, that the Company may
in its sole discretion undertake any such action which it may deem necessary or
desirable in respect of this Agreement, and the rights and duties of the parties
hereto and the interests of the Certificateholders hereunder. In such event, the
legal expenses and costs of such action and any liability resulting therefrom
shall be expenses, costs and liabilities of the Trust Fund and the Company shall
be entitled to be reimbursed therefor from amounts credited to the Mortgage Loan
Payment Record as provided by Section 3.04.

     Section 6.05. The Company Not to Resign. Subject to the provisions of
Sections 6.02 and 6.03, the Company shall not resign from the obligations and
duties hereby imposed on it except upon determination that the performance of
its duties hereunder is no longer permissible under applicable law. Any such
determination permitting the resignation of the Company shall be evidenced by an
Opinion of Counsel to such effect delivered to the Trustee. No such resignation
shall become effective until the Trustee or a successor servicer shall have
assumed the responsibilities and obligations of the Company in accordance with
Section 7.02.

                                   ARTICLE VII

                                     DEFAULT

     Section 7.01. Events of Default. If any one of the following events
("Events of Default") shall occur and be continuing:

          (i) Any failure by the Company to make any payment to the Trustee of
     funds pursuant to Section 3.02(d) out of which distributions to
     Certificateholders of any Class are required to be made under the terms of
     the Certificates and this Agreement which failure continues unremedied for
     a period of three Business Days after the date upon which written notice of
     such failure shall have been given to the Company by the Trustee or to the
     Company and the Trustee by Holders of Certificates of each Class affected
     thereby evidencing, as to each such Class, Percentage Interests aggregating
     not less than 25%; or

          (ii) Failure on the part of the Company duly to observe or perform in
     any material respect any other covenants or agreements of the Company set
     forth in the Certificates or in this Agreement, which covenants and
     agreements (A) materially affect the rights of Certificateholders and (B)
     continue unremedied for a period of 60 days after the date on which written
     notice of such failure, requiring the same to be remedied, shall have been
     given to the Company by the Trustee, or to the Company and the Trustee by
     the Holders of Certificates of each Class affected thereby evidencing, as
     to each such Class, Percentage Interests aggregating not less than 25%; or

          (iii) The entry of a decree or order by a court or agency or
     supervisory authority having jurisdiction in the premises for the
     appointment of a conservator, receiver or liquidator in any insolvency,
     readjustment of debt, marshalling of assets and liabilities or similar
     proceedings of or relating to the Company, or for the winding up or
     liquidation of the Company's affairs, and the continuance of any such
     decree or order unstayed and in effect for a period of 60 consecutive days;
     or

          (iv) The consent by the Company to the appointment of a conservator or
     receiver or liquidator in any insolvency, readjustment of debt, marshalling
     of assets and liabilities or similar proceedings of or relating to the
     Company or of or relating to substantially all of its property; or the
     Company shall admit in writing its inability to pay its debts generally as
     they become due, file a petition to take advantage of any applicable
     insolvency or reorganization statute, make an assignment for the benefit of
     its creditors, or voluntarily suspend payment of its obligations;

then, and in each and every such case, so long as an Event of Default shall not
have been remedied by the Company, either the Trustee, or the Holders of
Certificates of each Class affected thereby evidencing, as to each such Class,
Percentage Interests aggregating not less than 51%, by notice then given in
writing to the Company (and to the Trustee if given by the Certificateholders)
may terminate all of the rights and obligations of the Company as servicer under
this Agreement. On or after the receipt by the Company of such written notice,
all authority and power of the Company under this Agreement, whether with
respect to the Certificates or the Mortgage Loans or otherwise, shall pass to
and be vested in the Trustee pursuant to and under this Section 7.01; and,
without limitation, the Trustee is hereby authorized and empowered to execute
and deliver, on behalf of the Company, as attorney-in-fact or otherwise, any and
all documents and other instruments, and to do or accomplish all other acts or
things necessary or appropriate to effect the purposes of such notice of
termination, whether to complete the transfer and endorsement of the Mortgage
Loans and related documents, or otherwise, including, without limitation, the
recordation of the assignments of the Mortgage Loans to it. The Company agrees
to cooperate with the Trustee in effecting the termination of the
responsibilities and rights of the Company hereunder, including, without
limitation, the transfer to the Trustee for the administration by it of all cash
amounts that shall at the time be held by the Company and that have been or
should have been credited by it to the Mortgage Loan Payment Record, or that
have been deposited by the Company in the Certificate Account or are thereafter
received by the Company with respect to the Mortgage Loans. In addition to any
other amounts which are then, or, notwithstanding the termination of its
activities as servicer, may become, payable to the Company under this Agreement,
the Company shall be entitled to receive out of any delinquent payment on
account of interest on a Mortgage Loan, due during the period prior to the
notice pursuant to this Section 7.01 which terminates the obligation and rights
of the Company hereunder and received after such notice, that portion of such
payment which it would have been entitled to retain pursuant to Section 3.04(vi)
if such notice had not been given.

     Section 7.02. Trustee to Act; Appointment of Successor. (a) On and after
the time the Company receives a notice of termination pursuant to Section 7.01,
the Trustee shall be the successor in all respects to the Company in its
capacity as servicer under this Agreement and the transactions set forth or
provided for herein and shall succeed to all the rights of and be subject to all
the responsibilities, duties and liabilities relating thereto placed on the
Company in its capacity as servicer by the terms and provisions hereof;
provided, however, that the responsibilities and duties of the Company pursuant
to Sections 2.02 and 2.03(a) and, if the Trustee is prohibited by law or
regulation from making Monthly Advances, the responsibility to make Monthly
Advances pursuant to Section 4.04, shall not be the responsibilities, duties or
obligations of the Trustee; and provided further, that any failure of the
Trustee to perform such duties and responsibilities that is caused by the
Company's failure to cooperate with the Trustee as required by Section 7.01
shall not be considered a default by the Trustee hereunder. As compensation
therefor, the Trustee shall, except as provided in Section 7.01, be entitled to
such compensation as the Company would have been entitled to hereunder if no
such notice of termination had been given. Notwithstanding the above, the
Trustee may, if it shall be unwilling so to act, or shall, if it is legally
unable so to act, appoint, or petition a court of competent jurisdiction to
appoint, any established housing and home finance institution approved to
service mortgage loans for either FNMA or FHLMC, having a net worth of not less
than $10,000,000, as the successor to the Company hereunder in the assumption of
all or any part of the responsibilities, duties or liabilities of the Company
hereunder. Pending appointment of a successor to the Company pursuant to this
Article VII, unless the Trustee is prohibited by law from so acting, the Trustee
shall act in such capacity as hereinabove provided. In connection with such
appointment and assumption, the Trustee may make such arrangements for the
compensation of such successor out of payments on Mortgage Loans as it and such
successor shall agree; provided, however, that no such compensation shall be in
excess of that permitted the Company hereunder. The Trustee and such successor
shall take such action, consistent with this Agreement, as shall be necessary to
effectuate any such succession.

     (b) Any successor, including the Trustee, to the Company as servicer
pursuant to this Article VII shall during the term of its service as servicer
maintain in force (i) a policy or policies of insurance covering errors and
omissions in the performance of its obligations as servicer hereunder, and (ii)
a fidelity bond in respect of its officers, employees and agents to the same
extent as the Company is so required pursuant to Section 3.15.

     Section 7.03. Notification to Certificateholders. Upon any termination or
appointment of a successor to the Company pursuant to this Article VII, the
Trustee shall give prompt written notice thereof to Certificateholders at their
respective addresses appearing in the Certificate Register.

                                  ARTICLE VIII

                                   THE TRUSTEE

     Section 8.01. Duties of Trustee. The Trustee, prior to the occurrence of an
Event of Default and after the curing of all Events of Default which may have
occurred, undertakes to perform such duties and only such duties as are
specifically set forth in this Agreement. If an Event of Default has occurred
(which has not been cured), the Trustee shall exercise such of the rights and
powers vested in it by this Agreement, and use the same degree of care and skill
in their exercise, as a prudent person would exercise or use under the
circumstances in the conduct of his or her own affairs.

     The Trustee, upon receipt of all resolutions, certificates, statements,
opinions, reports, documents, orders or other instruments furnished to the
Trustee which are specifically required to be furnished pursuant to any
provision of this Agreement, shall examine them to determine whether they
conform to the requirements of this Agreement.

     No provision of this Agreement shall be construed to relieve the Trustee
from liability for its own negligent action, its own negligent failure to act or
its own misconduct; provided, however, that:

          (i) Prior to the occurrence of an Event of Default, and after the
     curing of all such Events of Default which may have occurred, the duties
     and obligations of the Trustee shall be determined solely by the express
     provisions of this Agreement, the Trustee shall not be liable except for
     the performance of such duties and obligations as are specifically set
     forth in this Agreement, no implied covenants or obligations shall be read
     into this Agreement against the Trustee and, in the absence of bad faith on
     the part of the Trustee, the Trustee may conclusively rely, as to the truth
     of the statements and the correctness of the opinions expressed therein,
     upon any certificates or opinions furnished to the Trustee and conforming
     to the requirements of this Agreement;

          (ii) The Trustee shall not be personally liable for an error of
     judgment made in good faith by a Responsible Officer of the Trustee, unless
     it shall be proved that the Trustee was negligent in performing its duties
     in accordance with the terms of this Agreement;

          (iii) The Trustee shall not be personally liable with respect to any
     action taken, suffered or omitted to be taken by it in good faith in
     accordance with the direction of the Holders of Certificates of each Class
     affected thereby evidencing, as to each such Class, Percentage Interests
     aggregating not less than 25%, relating to the time, method and place of
     conducting any proceeding for any remedy available to the Trustee, or
     exercising any trust or power conferred upon the Trustee, under this
     Agreement; and

          (iv) The Trustee shall not be charged with knowledge of (A) any
     failure by the Company to comply with the obligations of the Company
     referred to in clauses (i) and (ii) of Section 7.01, (B) the rating
     downgrade referred to in the definition of "Trigger Event" or (C) any
     failure by the Company to comply with the obligations of the Company to
     record the assignments of Mortgages referred to in Section 2.01 unless a
     Responsible Officer of the Trustee at the Corporate Trust Office obtains
     actual knowledge of such failures, occurrence or downgrade or the Trustee
     receives written notice of such failures, occurrence or downgrade from the
     Company or the Holders of Certificates of each Class affected thereby
     evidencing, as to each such Class, Percentage Interests aggregating not
     less than 25%.

     Subject to any obligation of the Trustee to make Monthly Advances as
provided herein, the Trustee shall not be required to expend or risk its own
funds or otherwise incur financial liability in the performance of any of its
duties hereunder, or in the exercise of any of its rights or powers, if there is
reasonable ground for believing that the repayment of such funds or adequate
indemnity against such risk or liability is not reasonably assured to it, and
none of the provisions contained in this Agreement shall in any event require
the Trustee to perform, or be responsible for the manner of performance of, any
of the obligations of the Company under this Agreement, except during such time,
if any, as the Trustee shall be the successor to, and be vested with the rights,
duties, powers and privileges of, the Company in accordance with the terms of
this Agreement.

     Section 8.02. Certain Matters Affecting the Trustee. Except as otherwise
provided in Section 8.01:

          (i) The Trustee may conclusively rely and shall be protected in acting
     or refraining from acting upon any resolution, Officer's Certificate,
     certificate of auditors or any other certificate, statement, instrument,
     opinion, report, notice, request, consent, order, appraisal, bond or other
     paper or document believed by it to be genuine and to have been signed or
     presented by the proper party or parties;

          (ii) The Trustee may consult with counsel and any Opinion of Counsel
     shall be full and complete authorization and protection in respect of any
     action taken or suffered or omitted by it hereunder in good faith and in
     accordance with such Opinion of Counsel;

          (iii) The Trustee shall be under no obligation to exercise any of the
     rights or powers vested in it by this Agreement, or to institute, conduct
     or defend any litigation hereunder or in relation hereto, at the request,
     order or direction of any of the Certificateholders, pursuant to the
     provisions of this Agreement, unless such Certificateholders shall have
     offered to the Trustee reasonable security or indemnity against the costs,
     expenses and liabilities which may be incurred therein or thereby; nothing
     contained herein shall, however, relieve the Trustee of the obligations,
     upon the occurrence of an Event of Default (which has not been cured), to
     exercise such of the rights and powers vested in it by this Agreement, and
     to use the same degree of care and skill in their exercise as a prudent
     person would exercise or use under the circumstances in the conduct of his
     or her own affairs;

          (iv) The Trustee shall not be personally liable for any action taken,
     suffered or omitted by it in good faith and believed by it to be authorized
     or within the discretion or rights or powers conferred upon it by this
     Agreement;

          (v) Prior to the occurrence of an Event of Default and after the
     curing of all Events of Default which may have occurred, the Trustee shall
     not be bound to make any investigation into the facts or matters stated in
     any resolution, certificate, statement, instrument, opinion, report,
     notice, request, consent, order, approval, bond or other paper or
     documents, unless requested in writing so to do by Holders of Certificates
     of each Class affected thereby evidencing, as to each such Class,
     Percentage Interests aggregating not less than 25%; provided, however, that
     if the payment within a reasonable time to the Trustee of the costs,
     expenses or liabilities likely to be incurred by it in the making of such
     investigation is, in the opinion of the Trustee, not reasonably assured to
     the Trustee by the security afforded to it by the terms of this Agreement,
     the Trustee may require reasonable indemnity against such cost, expense or
     liability as a condition to such proceeding. The reasonable expense of
     every such investigation shall be paid by the Company or, if paid by the
     Trustee, shall be reimbursed by the Company upon demand. Nothing in this
     clause (v) shall derogate from the obligation of the Company to observe any
     applicable law prohibiting disclosure of information regarding the
     Mortgagors; and

          (vi) The Trustee may execute any of the trusts or powers hereunder or
     perform any duties hereunder either directly or by or through agents or
     attorneys or a custodian.

     Section 8.03. Trustee Not Liable for Certificates or Mortgage Loans. The
recitals contained herein and in the Certificates (other than the signature and
countersignature of the Trustee on the Certificates) shall be taken as the
statements of the Company, and the Trustee assumes no responsibility for the
correctness of the same. The Trustee makes no representations as to the validity
or sufficiency of this Agreement or of the Certificates (other than the
signature and countersignature of the Trustee on the Certificates) or of any
Mortgage Loan or related document. The Trustee shall not be accountable for the
use or application by the Company of any of the Certificates or of the proceeds
of such Certificates, or for the use or application of any funds paid to the
Company in respect of the Mortgage Loans or deposited in or withdrawn from the
Certificate Account by the Company.

     Section 8.04. Trustee May Own Certificates. The Trustee in its individual
or any other capacity may become the owner or pledgee of Certificates with the
same rights as it would have if it were not Trustee.

     Section 8.05. The Company to Pay Trustee's Fees and Expenses. The Company
covenants and agrees to pay to the Trustee from time to time, and the Trustee
shall be entitled to, reasonable compensation (which shall not be limited by any
provision of law in regard to the compensation of a trustee of an express trust)
for all services rendered by it in the execution of the trusts hereby created
and in the exercise and performance of any of the powers and duties hereunder of
the Trustee, and the Company will pay or reimburse the Trustee upon its request
for all reasonable expenses, disbursements and advances (including any Monthly
Advances of the Trustee not previously reimbursed thereto pursuant to Section
3.04) incurred or made by the Trustee in accordance with any of the provisions
of this Agreement (including the reasonable compensation and the expenses and
disbursements of its counsel and of all persons not regularly in its employ)
except any such expense, disbursement or advance as may arise from its
negligence or bad faith or which is the responsibility of Certificateholders
hereunder. In addition, the Company covenants and agrees to indemnify the
Trustee from, and hold it harmless against, any and all losses, liabilities,
damages, claims or expenses other than those resulting from the negligence or
bad faith of the Trustee. From time to time, the Trustee may request that the
Company debit the Mortgage Loan Payment Record pursuant to Section 3.04 to
reimburse the Trustee for any Monthly Advances and Nonrecoverable Advances.

     Section 8.06. Eligibility Requirements for Trustee. The Trustee hereunder
shall at all times be a corporation having its principal office either in the
State of New York or in the same state as that in which the initial Trustee
under this Agreement has its principal office and organized and doing business
under the laws of such State or the United States of America, authorized under
such laws to exercise corporate trust powers, having a combined capital and
surplus of at least $50,000,000 and subject to supervision or examination by
federal or state authority. If such corporation publishes reports of condition
at least annually, pursuant to law or to the requirements of the aforesaid
supervising or examining authority, then for the purposes of this Section 8.06,
the combined capital and surplus of such corporation shall be deemed to be its
combined capital and surplus as set forth in its most recent report of condition
so published. The Trustee shall not be an affiliate of the Company. In case at
any time the Trustee shall cease to be eligible in accordance with the
provisions of this Section 8.06, the Trustee shall resign immediately in the
manner and with the effect specified in Section 8.07.

     Section 8.07. Resignation or Removal of Trustee. The Trustee may at any
time resign and be discharged from the trusts hereby created by giving written
notice thereof to the Company. Upon receiving such notice of resignation, the
Company shall promptly appoint a successor Trustee by written instrument, in
duplicate, one copy of which instrument shall be delivered to the resigning
Trustee and one copy to the successor Trustee. If no successor Trustee shall
have been so appointed and having accepted appointment within 30 days after the
giving of such notice of resignation, the resigning Trustee may petition any
court of competent jurisdiction for the appointment of a successor Trustee.

     If the conditions in any of the following clauses (i), (ii) or (iii) shall
occur at any time, the Company may remove the Trustee: (i) the Trustee shall
cease to be eligible in accordance with the provisions of Section 8.06 and shall
fail to resign after written request therefor by the Company; (ii) the Trustee
shall be legally unable to act, or shall be adjudged a bankrupt or insolvent, or
a receiver of the Trustee or of its property shall be appointed, or any public
officer shall take charge or control of the Trustee or of its property or
affairs for the purpose of rehabilitation, conservation or liquidation; or (iii)
the replacement of the Trustee with a successor Trustee will enable the Company
to avoid (and should, based on the information included in the notice referred
to below, result in the avoidance of) a downgrading of the ratings assigned to
the Certificates by the Rating Agencies (whether or not other actions could
avoid such downgrading) and no Event of Default, as provided by Section 7.01
hereof, shall have occurred or be continuing; provided, however, that no action
shall be taken pursuant to this clause (iii) unless reasonable notice shall have
been provided to the Trustee, which notice shall set forth the basis for any
rating downgrade as contemplated by the Rating Agencies and shall also indicate
the manner in which such proposed action is intended to avoid such downgrade. If
it removes the Trustee under the authority of the immediately preceding
sentence, the Company shall promptly appoint a successor trustee by written
instrument, in duplicate, one copy of which instrument shall be delivered to the
Trustee so removed and one copy to the successor trustee.

     Any resignation or removal of the Trustee and appointment of a successor
Trustee pursuant to any of the provisions of this Section 8.07 shall not become
effective until acceptance of appointment by the successor Trustee as provided
in Section 8.08.

     Section 8.08. Successor Trustee. Any successor Trustee appointed as
provided in Section 8.07 shall execute, acknowledge and deliver to the Company
and to its predecessor Trustee an instrument accepting such appointment
hereunder, and thereupon the resignation or removal of the predecessor Trustee
shall become effective and such successor Trustee, without any further act, deed
or conveyance, shall become fully vested with all the rights, powers, duties and
obligations of its predecessor hereunder, with like effect as if originally
named as Trustee. The predecessor Trustee shall deliver to the successor Trustee
all Mortgage Files and related documents and statements held by it hereunder;
and the Company and the predecessor Trustee shall execute and deliver such
instruments and do such other things as may reasonably be required for fully and
certainly vesting and confirming in the successor Trustee all such rights,
powers, duties and obligations.

     No successor Trustee shall accept appointment as provided in this Section
8.08 unless at the time of such acceptance such successor Trustee shall be
eligible under the provisions of Section 8.06.

     Upon acceptance of appointment by a successor Trustee as provided in this
Section 8.08, the Company shall mail notice of the succession of such Trustee
hereunder to all holders of Certificates at their addresses as shown in the
Certificate Register. If the Company fails to mail such notice within 10 days
after acceptance of appointment by the successor Trustee, the successor Trustee
shall cause such notice to be mailed at the expense of the Company.

     Section 8.09. Merger or Consolidation of Trustee. Any corporation into
which the Trustee may be merged or converted or with which it may be
consolidated, or any corporation resulting from any merger, conversion or
consolidation to which the Trustee shall be a party, or any corporation
succeeding to the corporate trust business of the Trustee, shall be the
successor of the Trustee hereunder, provided that such corporation shall be
eligible under the provisions of Section 8.06, without the execution or filing
of any paper or any further act on the part of any of the parties hereto,
anything herein to the contrary notwithstanding.

     Section 8.10. Appointment of Co-Trustee or Separate Trustee.
Notwithstanding any other provisions of this Agreement, at any time, for the
purpose of meeting any legal requirements of any jurisdiction in which any part
of the Trust Fund or property securing any Mortgage Note may at the time be
located, the Company and the Trustee acting jointly shall have the power and
shall execute and deliver all instruments to appoint one or more Persons
approved by the Trustee to act as co-trustee or co-trustees, jointly with the
Trustee, of all or any part of the Trust Fund, or separate trustee or separate
trustees of any part of the Trust Fund, and to vest in such Person or Persons,
in such capacity and for the benefit of the Certificateholders, such title to
the Trust Fund, or any part thereof, and, subject to the other provisions of
this Section 8.10, such powers, duties, obligations, rights and trusts as the
Company and the Trustee may consider necessary or desirable. If the Company
shall not have joined in such appointment within 15 days after the receipt by it
of a request so to do, or in case an Event of Default shall have occurred and be
continuing, the Trustee alone shall have the power to make such appointment. No
co-trustee or separate trustee hereunder shall be required to meet the terms of
eligibility as a successor trustee under Section 8.06 and no notice to
Certificateholders of the appointment of any co-trustee or separate trustee
shall be required under Section 8.08.

     Every separate trustee and co-trustee shall, to the extent permitted by
law, be appointed and act subject to the following provisions and conditions:

          (i) All rights, powers, duties and obligations conferred or imposed
     upon the Trustee shall be conferred or imposed upon and exercised or
     performed by the Trustee and such separate trustee or co-trustee jointly
     (it being understood that such separate trustee or co-trustee is not
     authorized to act separately without the Trustee joining in such act),
     except to the extent that under any law of any jurisdiction in which any
     particular act or acts are to be performed (whether as Trustee hereunder or
     as successor to the Company hereunder), the Trustee shall be incompetent or
     unqualified to perform such act or acts, in which event such rights,
     powers, duties and obligations (including the holding of title to the Trust
     Fund or any portion thereof in any such jurisdiction) shall be exercised
     and performed singly by such separate trustee or co-trustee, but solely at
     the direction of the Trustee;

          (ii) No trustee hereunder shall be held personally liable by reason of
     any act or omission of any other trustee hereunder; and

          (iii) The Company and the Trustee acting jointly may at any time
     accept the resignation of or remove any separate trustee or co-trustee.

     Any notice, request or other writing given to the Trustee shall be deemed
to have been given to each of the then separate trustees and co-trustees, as
effectively as if given to each of them. Every instrument appointing any
separate trustee or co-trustee shall refer to this Agreement and the conditions
of this Article VIII. Each separate trustee and co-trustee, upon its acceptance
of the trusts conferred, shall be vested with the estates or property specified
in its instrument of appointment, either jointly with the Trustee or separately,
as may be provided therein, subject to all the provisions of this Agreement,
specifically including every provision of this Agreement relating to the conduct
of, affecting the liability of, or affording protection to, the Trustee. Every
such instrument shall be filed with the Trustee and a copy thereof given to the
Company.

     Any separate trustee or co-trustee may, at any time, constitute the
Trustee, its agent or attorney-in-fact, with full power and authority, to the
extent not prohibited by law, to do any lawful act under or in respect of this
Agreement on its behalf and in its name. If any separate trustee or co-trustee
shall die, become incapable of acting, resign or be removed, all of its estates,
properties, rights, remedies and trusts shall vest in and be exercised by the
Trustee, to the extent permitted by law, without the appointment of a new or
successor trustee.

     Section 8.11. Compliance with REMIC Provisions; Tax Returns. The Trustee
shall at all times act in such a manner in the performance of its duties
hereunder as shall be necessary to prevent the Trust Fund from failing to
qualify as a REMIC and to prevent the imposition of a tax on the Trust Fund or
the REMIC established hereunder. The Trustee, upon request, will furnish the
Company with all such information within its possession as may be reasonably
required in connection with the preparation of all tax returns of the Trust Fund
and any Reserve Fund, and shall, upon request, execute such returns.

                                   ARTICLE IX

                                   TERMINATION

     Section 9.01. Termination upon Repurchase by the Company or Liquidation of
All Mortgage Loans. Subject to Section 9.02, the respective obligations and
responsibilities of the Company and the Trustee created hereby (other than the
obligation of the Trustee to make certain payments to Certificateholders after
the final Distribution Date and the obligation of the Trustee to send certain
notices as hereinafter set forth) shall terminate upon the last action required
to be taken by the Trustee on the final Distribution Date pursuant to this
Article IX following the earlier of (a) the repurchase by the Company of all
Mortgage Loans and all REO Mortgage Loans remaining in the Trust Fund at a price
equal to the sum of (x) 100% of the unpaid principal balance of each Mortgage
Loan (other than any REO Mortgage Loans described in the following clause) as of
the first day of the month in which such purchase price is to be distributed to
Certificateholders plus accrued and unpaid interest thereon at the applicable
Remittance Rate (less any amounts constituting previously unreimbursed Monthly
Advances) to the first day of the month in which such purchase price is to be
distributed to Certificateholders and (y) the appraised value of any REO
Mortgage Loan (less the good faith estimate of the Company of Liquidation
Expenses to be incurred in connection with its disposal thereof), such appraisal
to be conducted by an appraiser mutually agreed upon by the Company and the
Trustee, and (b) the later of the final payment or other liquidation (or any
Monthly Advance with respect thereto) of the last Mortgage Loan remaining in the
Trust Fund or the disposition of all property acquired upon foreclosure or by
deed in lieu of foreclosure of any Mortgage Loan; provided, however, that in no
event shall the Trust Fund created hereby continue beyond the expiration of 21
years from the death of the last survivor of the descendants of Joseph P.
Kennedy, the late ambassador of the United States of America to the Court of St.
James's, living on the date of this Agreement. The right of the Company to
repurchase all Mortgage Loans pursuant to clause (a) above shall be conditioned
upon the aggregate of the Scheduled Principal Balance of the Outstanding
Mortgage Loans, at the time of any such repurchase, aggregating less than 10
percent of the aggregate of the Scheduled Principal Balance of the Mortgage
Loans as of the Cut-off Date.

     Notice of any termination, specifying the Distribution Date upon which the
Certificateholders may surrender their Certificates to the Trustee for payment
of the final distribution and cancellation, shall be given promptly by the
Trustee by letter to Certificateholders mailed not earlier than the 15th day and
not later than the 25th day of the month next preceding the month of such final
distribution specifying (A) the Distribution Date upon which final payment of
the Certificates will be made upon presentation and surrender of the
Certificates at the office of the Trustee therein designated, (B) the amount of
any such final payment and (C) that the Record Date otherwise applicable to such
Distribution Date is not applicable, payments being made only upon presentation
and surrender of the Certificates at the office of the Trustee therein
specified. The Trustee shall give such notice to the Certificate Registrar at
the time such notice is given to Certificateholders. In the event such notice is
given in connection with the exercise by the Company of its right of repurchase,
the Company shall deposit in the Certificate Account not later than 11:00 a.m.
on the Business Day prior to the final Distribution Date in next-day funds an
amount equal to the price described above. Upon presentation and surrender of
the Certificates, the Trustee shall cause to be distributed to
Certificateholders an amount equal to the price calculated as above provided,
any such repurchase being in lieu of the distribution otherwise required to be
made on the Distribution Date upon which the repurchase is effected. Upon
certification to the Trustee by a Servicing Officer following such final
deposit, the Trustee shall promptly release to the Company the Mortgage Files
for the repurchased Mortgage Loans.

     On the final Distribution Date, the Trustee shall distribute amounts on
deposit in the Certificate Account in accordance with the applicable priorities
provided by Section 4.01. Distributions on each Certificate shall be made on the
final Distribution Date in the manner specified in Section 4.02 but only upon
presentation and surrender of the Certificates.

     In the event that all of the Certificateholders shall not surrender their
Certificates for cancellation within six months after the date specified in the
above-mentioned written notice, the Trustee shall give a second written notice
to the remaining Certificateholders to surrender their Certificates for
cancellation and receive the final distribution with respect thereto. If within
one year after the second notice all the Certificates shall not have been
surrendered for cancellation, the Trustee may take appropriate steps, or may
appoint an agent to take appropriate steps, to contact the remaining
Certificateholders concerning surrender of their Certificates, and the cost
thereof shall be paid out of the funds and other assets which remain subject
hereto.

     Section 9.02. Additional Termination Requirements. (a) In the event the
Company exercises its purchase option as provided in Section 9.01, the Trust
Fund and the REMIC established hereunder shall be terminated in accordance with
the following additional requirements, unless the Trustee has been supplied with
an Opinion of Counsel to the effect that the failure to comply with the
requirements of this Section 9.02 will not (i) result in the imposition of taxes
on "prohibited transactions" of such REMIC as defined in section 860F of the
Code, or (ii) cause the Trust Fund to fail to qualify as a REMIC at any time
that any Certificates are outstanding:

          (i) Within 90 days prior to the final Distribution Date set forth in
     the notice given by the Trustee under Section 9.01, the Company shall
     prepare and the Trustee shall execute and adopt a plan of complete
     liquidation for such REMIC within the meaning of section 860F(a)(4)(A)(i)
     of the Code, which shall be evidenced by such notice; and

          (ii) Within 90 days after the time of adoption of such a plan of
     complete liquidation, the Trustee shall sell all of the assets of the Trust
     Fund to the Company for cash in accordance with Section 9.01.

     (b) By their acceptance of the Residual Certificates, the Holders thereof
hereby authorize the Trustee to adopt such a plan of complete liquidation which
authorization shall be binding on all successor Holders of the Residual
Certificates.

     (c) On the final federal income tax return for the REMIC established
hereunder, the Trustee will attach a statement specifying the date of the
adoption of the plan of liquidation.

                                    ARTICLE X

                            MISCELLANEOUS PROVISIONS

     Section 10.01. Amendment. This Agreement may be amended from time to time
by the Company and the Trustee, without the consent of any of the
Certificateholders, to cure any ambiguity, to correct or supplement any
provisions herein or therein which may be defective or inconsistent with any
other provisions herein, or to surrender any right or power herein conferred
upon the Company, or to add any other provisions with respect to matters or
questions arising under this Agreement, which shall not be materially
inconsistent with the provisions of this Agreement; provided, however, that such
action shall not, as evidenced by an Opinion of Counsel, adversely affect in any
material respect the interests of any Certificateholder. Notwithstanding the
foregoing, without the consent of the Certificateholders, the Trustee and the
Company may at any time and from time to time amend this Agreement to modify,
eliminate or add to any of its provisions to such extent as shall be necessary
or appropriate to maintain the qualification of the Trust Fund as a REMIC under
the Code or to avoid or minimize the risk of the imposition of any tax on the
Trust Fund pursuant to the Code that would be a claim against the Trust Fund at
any time prior to the final redemption of the Certificates, provided that the
Trustee has obtained an opinion of independent counsel (which opinion also shall
be addressed to the Company) to the effect that such action is necessary or
appropriate to maintain such qualification or to avoid or minimize the risk of
the imposition of such a tax.

     This Agreement may also be amended from time to time by the Company and the
Trustee with the consent of Holders of Certificates evidencing (i) not less than
66% of the Voting Rights of all the Certificates or (ii) Percentage Interests
aggregating not less than 66% of each Class affected by such amendment, for the
purpose of adding any provisions to or changing in any manner or eliminating any
of the provisions of this Agreement, or of modifying in any manner the rights of
the Holders of Certificates; provided, however, that no such amendment shall (a)
reduce in any manner the amount of, or delay the timing of, collections of
payments on the Mortgage Loans or distributions which are required to be made on
any Certificate without the consent of the Holder of such Certificate, (b)
adversely affect in any material respects the interests of the Holders of any
Class of Certificates in any manner other than as described in (a), without the
consent of the Holders of Certificates evidencing Percentage Interests
aggregating not less than 66% of such Class, or (c) reduce the aforesaid
percentages of Certificates of any Class required to consent to any such
amendment, without the consent of the Holders of all Certificates of such Class
then outstanding. For purposes of this paragraph, references to "Holder" or
"Holders" shall be deemed to include, in the case of any Class of Book-Entry
Certificates, the related Certificate Owners.

     Notwithstanding any contrary provision of this Agreement, the Trustee shall
not consent to any amendment to this Agreement unless it shall have first
received an Opinion of Counsel to the effect that such amendment will not
subject the Trust Fund to tax or cause the Trust Fund to fail to qualify as a
REMIC at any time that any Certificates are outstanding.

     Promptly after the execution of any such amendment or consent the Trustee
shall furnish written notification of the substance of such amendment to each
Certificateholder.

     It shall not be necessary for the consent of Certificateholders under this
Section 10.01 to approve the particular form of any proposed amendment, but it
shall be sufficient if such consent shall approve the substance thereof. The
manner of obtaining such consents and of evidencing the authorization of the
execution thereof by Certificateholders shall be subject to such reasonable
requirements as the Trustee may prescribe.

     Section 10.02. Recordation of Agreement. This Agreement is subject to
recordation in all appropriate public offices for real property records in all
the counties or other comparable jurisdictions in which any or all of the
properties subject to the Mortgages are situated, and in any other appropriate
public recording office or elsewhere, such recordation to be effected by the
Company and at its expense on direction by the Trustee, but only upon direction
of the Trustee accompanied by an Opinion of Counsel to the effect that such
recordation materially and beneficially affects the interests of
Certificateholders.

     For the purpose of facilitating the recordation of this Agreement as herein
provided and for other purposes, this Agreement may be executed simultaneously
in any number of counterparts, each of which counterparts shall be deemed to be
an original, and such counterparts shall constitute but one and the same
instrument.

     Section 10.03. Limitation on Rights of Certificateholders. The death or
incapacity of any Certificateholder shall not operate to terminate this
Agreement or the Trust Fund, nor entitle such Certificateholder's legal
representatives or heirs to claim an accounting or to take any action or
commence any proceeding in any court for a partition or winding up of the Trust
Fund, nor otherwise affect the rights, obligations and liabilities of the
parties hereto or any of them.

     No Certificateholder shall have any right to vote (except as provided in
Section 10.01) or in any manner otherwise control the operation and management
of the Trust Fund, or the obligations of the parties hereto, nor shall anything
herein set forth, or contained in the terms of the Certificates, be construed so
as to constitute the Certificateholders from time to time as partners or members
of an association; nor shall any Certificateholder be under any liability to any
third person by reason of any action taken by the parties to this Agreement
pursuant to any provision hereof.

     No Certificateholder shall have any right by virtue or by availing itself
of any provisions of this Agreement to institute any suit, action or proceeding
in equity or at law upon or under or with respect to this Agreement, unless such
Holder previously shall have given to the Trustee a written notice of default
and of the continuance thereof, as hereinbefore provided, and unless also the
Holders of Certificates of each Class affected thereby evidencing, as to each
such Class, Percentage Interests aggregating not less than 25% shall have made
written request upon the Trustee to institute such action, suit or proceeding in
its own name as Trustee hereunder and shall have offered to the Trustee such
reasonable indemnity as it may require against the costs, expenses and
liabilities to be incurred therein or thereby, and the Trustee, for 60 days
after its receipt of such notice, request and offer of indemnity, shall have
neglected or refused to institute any such action, suit or proceeding; it being
understood and intended, and being expressly covenanted by each
Certificateholder with every other Certificateholder and the Trustee, that no
one or more Holders of Certificates shall have any right in any manner whatever
by virtue or by availing itself or themselves of any provisions of this
Agreement to affect, disturb or prejudice the rights of the Holders of any other
of the Certificates, or to obtain or seek to obtain priority over or preference
to any other such Holder, or to enforce any right under this Agreement, except
in the manner herein provided and for the equal, ratable and common benefit of
all Certificateholders. For the protection and enforcement of the provisions of
this Section 10.03, each and every Certificateholder and the Trustee shall be
entitled to such relief as can be given either at law or in equity.

     Section 10.04. Governing Law. THIS AGREEMENT SHALL BE CONSTRUED IN
ACCORDANCE WITH THE LAWS OF THE STATE OF NEW YORK AND THE OBLIGATIONS, RIGHTS
AND REMEDIES OF THE PARTIES HEREUNDER SHALL BE DETERMINED IN ACCORDANCE WITH
SUCH LAWS.

     Section 10.05. Notices. All demands, notices and communications hereunder
shall be in writing and shall be deemed to have been duly given if personally
delivered at or mailed by certified mail, return receipt requested, (a) in the
case of the Company, to GE Capital Mortgage Services, Inc., 3 Executive Campus,
Cherry Hill, New Jersey 08002, Attention: General Counsel, (b) in the case of
the Trustee, to State Street Bank and Trust Company, Corporate Trust Department,
225 Franklin Street, Boston, Massachusetts 02110, (c) in the case of Fitch, to
Fitch IBCA, Inc., One State Street Plaza, New York, New York 10004, Attention:
Structured Finance Surveillance, and (d) in the case of S&P, Standard and Poor's
Ratings Services, 26 Broadway, 10th Floor, New York, New York 10004, Attention:
Residential Mortgage Surveillance, or, as to each such Person, at such other
address as shall be designated by such Person in a written notice to each other
named Person. Any notice required or permitted to be mailed to a
Certificateholder shall be given by first class mail, postage prepaid, at the
address of such Holder as shown in the Certificate Register. Any notice so
mailed within the time prescribed in this Agreement shall be conclusively
presumed to have been duly given, whether or not the Certificateholder receives
such notice.

     Section 10.06. Notices to the Rating Agencies. The Company shall deliver
written notice of the following events to each Rating Agency promptly following
the occurrence thereof: material amendment to this Agreement; any Event of
Default; any Trigger Event; change in or termination of the Trustee; removal of
the Company or any successor servicer as servicer; repurchase or replacement of
any Defective Mortgage Loan pursuant to Section 2.03; and final payment to
Certificateholders. In addition, the Company shall deliver copies of the
following documents to each Rating Agency at the time such documents are
required to be delivered pursuant to this Agreement: monthly statements to
Certificateholders pursuant to Section 4.05, annual report of independent
accountants pursuant to Section 3.13 and annual servicer compliance report
pursuant to Section 3.12. Notwithstanding the foregoing, the failure to deliver
such notices or copies shall not constitute an Event of Default under this
Agreement.

     Section 10.07. Severability of Provisions. If any one or more of the
covenants, agreements, provisions or terms of this Agreement shall be for any
reason whatsoever held invalid, then to the extent permitted by law such
covenants, agreements, provisions or terms shall be deemed severable from the
remaining covenants, agreements, provisions or terms of this Agreement and shall
in no way affect the validity or enforceability of the other provisions of this
Agreement or of the Certificates or the rights of the Holders thereof.

     Section 10.08. Certificates Nonassessable and Fully Paid. It is the
intention of the Trustee that Certificateholders shall not be personally liable
for obligations of the Trust Fund, that the beneficial ownership interests
represented by the Certificates shall be nonassessable for any losses or
expenses of the Trust Fund or for any reason whatsoever, and that Certificates
upon execution, countersignature and delivery thereof by the Trustee are and
shall be deemed fully paid.

                                      * * *

<PAGE>

     IN WITNESS WHEREOF, the Company and the Trustee have caused this Agreement
to be duly executed by their respective officers and their respective seals,
duly attested, to be hereunto affixed, all as of the day and year first above
written.

                                        GE CAPITAL MORTGAGE SERVICES, INC.


                                        By:_______________________________
                                             Name:
                                             Title:
[SEAL]


Attest:


By:_______________________________
     Name:
     Title:


                                        STATE STREET BANK AND
                                             TRUST COMPANY,
                                             as Trustee


                                        By:_________________________________
                                             Name:
                                             Title:
[SEAL]


Attest:


By:_______________________________
     Name:
     Title:

<PAGE>

State of New Jersey )
                    ) ss.:
County of Camden    )


     On the day of February, 1999 before me, a notary public in and for the
State of New Jersey, personally appeared _______________________, known to me
who, being by me duly sworn, did depose and say that he/she resides at
_________________________
_________________________________________________________; that he/she is a(n)
_________________________ of GE Capital Mortgage Services, Inc., a corporation
formed under the laws of the State of New Jersey, one of the parties that
executed the foregoing instrument; that he/she knows the seal of said
corporation; that the seal affixed to said instrument is such corporate seal;
that it was so affixed by order of the Board of Directors of said corporation;
and that he/she signed his/her name thereto by like order.




                                        ----------------------------------
                                                  Notary Public



[Notarial Seal]

<PAGE>

The Commonwealth of Massachusetts   )
                                    ) ss.:
County of Suffolk                   )


     On the day of February, 1999 before me, a notary public in and for the
Commonwealth of Massachusetts, personally appeared ____________________, known
to me who, being by me duly sworn, did depose and say that he/she resides at
__________________
_____________________________________________________________; that he/she is
a(n) __________________________________ of State Street Bank and Trust Company,
one of the parties that executed the foregoing instrument; that he/she knows the
seal of said Bank; that the seal affixed to said instrument is such corporate
seal; that it was so affixed by order of the Board of Directors of said Bank;
and that he/she signed his/her name thereto by order of the Board of Directors
of said Bank.




                                        ----------------------------------
                                                  Notary Public



[Notarial Seal]

<PAGE>

                                    EXHIBIT A

                              FORMS OF CERTIFICATES



<PAGE>

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                             Initial Class A1 Certificate
                                                  Principal Balance:
Class A1                                            $234,353,900

Certificate Interest                              Initial Certificate Principal
Rate per annum: 6.50%                             Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                          CUSIP:36157RA70
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A1 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-2, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class A4, Class M, Class B1, Class B2, Class B3,
Class B4 and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class A4, Class M, Class B1, Class B2, Class B3, Class
B4 or Class B5 Certificate which is in the form of a Definitive Certificate
shall be made to any Person unless the Trustee has received (i) a certificate
from such transferee to the effect that such transferee (x) is not an employee
benefit plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code
of 1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
A4, Class M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a
Plan or a Person that is purchasing or holding such Certificate with the assets
of a Plan will not constitute or result in a prohibited transaction under ERISA
or Section 4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: __________________________
                                        Name:
                                        Title:



Countersigned:


By _______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated: ___________________

<PAGE>

                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)

________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:
________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated: ___________________


_____________________________________
Signature by or on behalf of assignor


______________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.

<PAGE>

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                             Initial Class A2 Certificate
                                                  Principal Balance:
Class A2                                            $16,324,000

Certificate Interest                              Initial Certificate Principal
Rate per annum: 6.50%                             Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                          CUSIP:36157RA88
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A2 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on

<PAGE>

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                              Initial Class A3 Certificate
                                                   Principal Balance:
Class A3                                             $27,325,000

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RA96
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A3 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on

<PAGE>

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                              Initial Class A4 Certificate
                                                   Principal Balance:
Class A4                                             $2,000,000

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB20
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
A4 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on

<PAGE>

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

FOR U.S. FEDERAL INCOME TAX PURPOSES, THIS CERTIFICATE IS THE "RESIDUAL
INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT CONDUIT" ("REMIC") AS THOSE
TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS 860G(a)(2) AND 860D OF THE INTERNAL
REVENUE CODE OF 1986, AS AMENDED (THE "CODE"). A TRANSFEREE OF THIS CERTIFICATE,
BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE ACCEPTED THIS CERTIFICATE SUBJECT TO
CERTAIN RESTRICTIONS ON TRANSFERABILITY AS SET FORTH IN THE AGREEMENT, AND SHALL
BE REQUIRED TO FURNISH AN AFFIDAVIT TO THE TRANSFEROR AND THE TRUSTEE TO THE
EFFECT THAT IT IS NOT A DISQUALIFIED ORGANIZATION, AS SUCH TERM IS DEFINED IN
CODE SECTION 860E(e)(5), AN AGENT (INCLUDING A BROKER, NOMINEE OR OTHER
MIDDLEMAN) FOR SUCH DISQUALIFIED ORGANIZATION, OR AN ENTITY THAT HOLDS REMIC
RESIDUAL SECURITIES AS NOMINEE TO FACILITATE THE CLEARANCE AND SETTLEMENT OF
SUCH SECURITIES THROUGH BOOK-ENTRY CHANGES IN ACCOUNTS OF PARTICIPATING
ORGANIZATIONS (A "BOOK-ENTRY NOMINEE") AND TO HAVE AGREED TO SUCH AMENDMENTS TO
THE AGREEMENT AS MAY BE REQUIRED TO FURTHER EFFECTUATE THE RESTRICTIONS ON
TRANSFERS TO DISQUALIFIED ORGANIZATIONS, AGENTS THEREOF OR BOOK-ENTRY NOMINEES.

THE HOLDER OF THIS CLASS R CERTIFICATE, BY ACCEPTANCE HEREOF, IS DEEMED TO HAVE
IRREVOCABLY APPOINTED THE COMPANY (AS DEFINED HEREIN) AS ITS AGENT AND
ATTORNEY-IN-FACT TO ACT AS "TAX MATTERS PERSON" OF THE REMIC TO PERFORM THE
FUNCTIONS OF A "TAX MATTERS PARTNER" FOR PURPOSES OF SUBCHAPTER C OF CHAPTER 63
OF SUBTITLE F OF THE CODE, WITH RESPECT TO THE TRUST FUND.

<PAGE>

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY DISQUALIFIED
ORGANIZATION, BOOK-ENTRY NOMINEE OR NON-PERMITTED FOREIGN HOLDER, AS DEFINED IN
THE AGREEMENT OR TO ANY EMPLOYEE BENEFIT PLAN SUBJECT TO THE EMPLOYEE RETIREMENT
INCOME SECURITY ACT OF 1974, AS AMENDED ("ERISA") OR A PLAN SUBJECT TO SECTION
4975 OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED ("SECTION 4975") (A
"PLAN") OR A PERSON THAT IS USING THE ASSETS OF A PLAN TO ACQUIRE THIS
CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE TRANSFER OF THIS CERTIFICATE IS
SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET FORTH HEREIN.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                              Initial Class R Certificate
                                                   Principal Balance:
Class R                                              $100.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB38
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
R Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-2, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class A4, Class M, Class B1, Class B2, Class B3,
Class B4 and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class A4, Class M, Class B1, Class B2, Class B3, Class
B4 or Class B5 Certificate which is in the form of a Definitive Certificate
shall be made to any Person unless the Trustee has received (i) a certificate
from such transferee to the effect that such transferee (x) is not an employee
benefit plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code
of 1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
A4, Class M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a
Plan or a Person that is purchasing or holding such Certificate with the assets
of a Plan will not constitute or result in a prohibited transaction under ERISA
or Section 4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: __________________________
                                        Name:
                                        Title:



Countersigned:

__________________________
By Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated: ___________________

<PAGE>

                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)

________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:
________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated: ___________________



_____________________________________
Signature by or on behalf of assignor



______________________
*Signature Guaranteed*

     *The signature hereon must be guaranteed by a bank, trust
     company or broker of the signatory who is a member of a
     signature guarantee medallion program.

<PAGE>

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

THIS CERTIFICATE HAS NOT BEEN REGISTERED UNDER THE SECURITIES ACT OF 1933, AS
AMENDED (THE "SECURITIES ACT"). ANY RESALE OR TRANSFER OF THIS CERTIFICATE
WITHOUT REGISTRATION THEREOF UNDER THE SECURITIES ACT MAY ONLY BE MADE IN A
TRANSACTION EXEMPT FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND
IN ACCORDANCE WITH SECTION 5.02 OF THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2

                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                             Initial Class PO Certificate
                                                    Principal Balance:
Class PO                                            $661,098.55

Certificate Interest                              Initial Certificate Principal
  Rate per annum:                                   Balance of this Certificate:
non-interest bearing

Cut-off Date:
February 1, 1999

First Distribution Date:
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
PO Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-2, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class A4, Class M, Class B1, Class B2, Class B3,
Class B4 and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class A4, Class M, Class B1, Class B2, Class B3, Class
B4 or Class B5 Certificate which is in the form of a Definitive Certificate
shall be made to any Person unless the Trustee has received (i) a certificate
from such transferee to the effect that such transferee (x) is not an employee
benefit plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code
of 1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Class Exemption 95-60, 60
Fed. Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
A4, Class M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a
Plan or a Person that is purchasing or holding such Certificate with the assets
of a Plan will not constitute or result in a prohibited transaction under ERISA
or Section 4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: __________________________
                                        Name:
                                        Title:



Countersigned:


By _______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated: ___________________

<PAGE>

                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:
________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated: ___________________



_____________________________________
Signature by or on behalf of assignor



______________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.

<PAGE>

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                              Initial Class M Certificate
                                                   Principal Balance:
Class M                                              $6,155,000

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB46
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
M Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-2, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class A4, Class M, Class B1, Class B2, Class B3,
Class B4 and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class A4, Class M, Class B1, Class B2, Class B3, Class
B4 or Class B5 Certificate which is in the form of a Definitive Certificate
shall be made to any Person unless the Trustee has received (i) a certificate
from such transferee to the effect that such transferee (x) is not an employee
benefit plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code
of 1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
A4, Class M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a
Plan or a Person that is purchasing or holding such Certificate with the assets
of a Plan will not constitute or result in a prohibited transaction under ERISA
or Section 4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: __________________________
                                        Name:
                                        Title:



Countersigned:


By _______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated: ___________________

<PAGE>

                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:
________________________________________________________________________________
________________________________________________________________________________
________________________________________________________________________________

Dated: ___________________



_____________________________________
Signature by or on behalf of assignor



______________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.

<PAGE>

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                              Initial Class B1 Certificate
                                                   Principal Balance:
Class B1                                             $2,199,000

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB53
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B1 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on

<PAGE>

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

UNLESS THIS CERTIFICATE IS PRESENTED BY AN AUTHORIZED REPRESENTATIVE OF THE
DEPOSITORY TRUST COMPANY, A NEW YORK CORPORATION ("DTC"), TO ISSUER OR ITS AGENT
FOR REGISTRATION OF TRANSFER, EXCHANGE, OR PAYMENT, AND ANY CERTIFICATE ISSUED
IS REGISTERED IN THE NAME OF CEDE & CO. OR IN SUCH OTHER NAME AS IS REQUESTED BY
AN AUTHORIZED REPRESENTATIVE OF DTC (AND ANY PAYMENT IS MADE TO CEDE & CO. OR TO
SUCH OTHER ENTITY AS IS REQUESTED BY AN AUTHORIZED REPRESENTATIVE OF DTC), ANY
TRANSFER, PLEDGE, OR OTHER USE HEREOF FOR VALUE OR OTHERWISE BY OR TO ANY PERSON
IS WRONGFUL INASMUCH AS THE REGISTERED OWNER HEREOF, CEDE & CO., HAS AN INTEREST
HEREIN.

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.


No. R                                              Initial Class B2 Certificate
                                                   Principal Balance:
Class B2                                             $1,319,000

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RB61
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B2 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on

<PAGE>

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.




No. R                                              Initial Class B3 Certificate
                                                   Principal Balance:
Class B3                                             $1,465,000.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC78
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B3 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

     Distributions on this Certificate will be made by the Trustee by check or
money order mailed to the Person entitled thereto at the address appearing in
the Certificate Register or, upon written request by the Certificateholder, by
such other means of payment as such Person and the Trustee shall agree. Except
as otherwise provided in the Agreement, the final distribution on this
Certificate will be made in the applicable manner described above, after due
notice by the Trustee of the pendency of such distribution and only upon
presentation and surrender of this Certificate at the office or agency
maintained for that purpose by the Trustee in New York, New York.

     This Certificate is one of a duly authorized issue of Certificates
designated as REMIC Multi-Class Pass-Through Certificates, Series 1999-2, issued
in twelve Classes (Class A1, Class A2, Class A3, Class A4, Class R, Class PO,
Class M, Class B1, Class B2, Class B3, Class B4 and Class B5, herein called the
"Certificates").

     The Certificates are limited in right of payment to certain payments on and
collections in respect of the Mortgage Loans, all as more specifically set forth
in the Agreement. The Certificateholder, by its acceptance of this Certificate,
agrees that it will look solely to the funds on deposit in the Certificate
Account for payment hereunder and that the Trustee in its individual capacity is
not personally liable to the Certificateholders for any amount payable under
this Certificate or the Agreement or, except as expressly provided in the
Agreement, subject to any liability under the Agreement.

     As provided in the Agreement and with certain exceptions therein provided,
certain losses on the Mortgage Loans resulting from defaults by Mortgagors will
be borne by the Holders of the Class A4, Class M, Class B1, Class B2, Class B3,
Class B4 and Class B5 Certificates before such losses will be borne by the
Holders of the other Classes of the Certificates.

     This Certificate does not purport to summarize the Agreement and reference
is made to the Agreement for the interests, rights and limitations of rights,
benefits, obligations and duties evidenced hereby, and the rights, duties and
immunities of the Trustee.

     The Agreement permits, with certain exceptions therein provided, the
amendment thereof and the modification of the rights and obligations of the
Company and the rights of the Certificateholders under the Agreement at any time
by the Company and the Trustee with the consent of the Holders of Certificates
evidencing not less than 66% of all the Voting Rights as defined in the
Agreement. Any such consent by the Holder of this Certificate shall be
conclusive and binding on such Holder and upon all future Holders of this
Certificate and of any Certificate issued upon the transfer hereof or in
exchange herefor or in lieu hereof whether or not notation of such consent is
made upon this Certificate. The Agreement also permits the amendment thereof, in
certain limited circumstances, without the consent of the Holders of any of the
Certificates.

     No transfer of any Class A4, Class M, Class B1, Class B2, Class B3, Class
B4 or Class B5 Certificate which is in the form of a Definitive Certificate
shall be made to any Person unless the Trustee has received (i) a certificate
from such transferee to the effect that such transferee (x) is not an employee
benefit plan subject to the Employee Retirement Income Security Act of 1974, as
amended ("ERISA") or a plan subject to Section 4975 of the Internal Revenue Code
of 1986, as amended ("Section 4975") (a "Plan") or a Person that is using the
assets of a Plan to acquire such Certificate or (y) is an insurance company
investing assets of its general account and the exemption provided by Section
III(a) of Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed.
Reg. 35925 (July 12, 1995) (the "Exemption") applies to such transferee's
acquisition and holding of such Certificate, or (ii) an opinion of counsel
satisfactory to the Trustee, which opinion shall not be an expense of the
Trustee or the Company, to the effect that the purchase and holding of such
Certificate will not constitute or result in the assets of the Trust Fund being
deemed to be "plan assets" and subject to the prohibited transaction provisions
of ERISA or Section 4975 and will not subject the Trustee or the Company to any
obligation in addition to those undertaken in the Agreement; provided, however,
that the Trustee will not require such certificate or opinion in the event that,
as a result of a change of law or otherwise, counsel satisfactory to the Trustee
has rendered an opinion to the effect that the purchase and holding of a Class
A4, Class M, Class B1, Class B2, Class B3, Class B4 or Class B5 Certificate by a
Plan or a Person that is purchasing or holding such Certificate with the assets
of a Plan will not constitute or result in a prohibited transaction under ERISA
or Section 4975.

     No transfer of any Class R Certificate shall be made to any Person unless
the Trustee has received a certificate from such transferee to the effect that,
among other things, such transferee (x) is not an employee benefit plan subject
to ERISA or a Plan or a Person that is using the assets of a Plan to acquire any
such Class R Certificate or (y) is an insurance company investing assets of its
general account and the Exemption applies to such transferee's acquisition and
holding of any such Class R Certificate.

     As provided in the Agreement, and subject to certain limitations therein
set forth, the transfer of this Certificate is registerable in the Certificate
Register of the Trustee upon surrender of this Certificate for registration of
transfer at the office or agency maintained by the Trustee in the city in which
the Corporate Trust Office of the Trustee is located or in the City of New York,
accompanied by a written instrument of transfer in form satisfactory to the
Company, the Trustee, and the Certificate Registrar duly executed by the Holder
hereof or such Holder's attorney duly authorized in writing, and thereupon one
or more new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest will be issued to the
designated transferee or transferees.

     The Certificates are issuable only as registered Certificates without
coupons in denominations specified in the Agreement. As provided in the
Agreement and subject to certain limitations therein set forth, Certificates are
exchangeable for new Certificates of the same Class of authorized denominations
evidencing the same aggregate Percentage Interest as requested by the Holder
surrendering the same.

     No service charge will be made for any such registration of transfer or
exchange, but the Trustee may require payment of a sum sufficient to cover any
tax or other governmental charge payable in connection therewith.

     The Trustee and the Certificate Registrar and any agent of the Trustee or
the Certificate Registrar may treat the Person in whose name this Certificate is
registered as the owner hereof for all purposes, and neither the Trustee, the
Certificate Registrar nor any such agent shall be affected by any notice to the
contrary.

     The obligations and responsibilities created by the Agreement, and the
Trust Fund created thereby shall terminate upon payment to the
Certificateholders, or provision therefor, in accordance with the Agreement
following the earlier of (a) the repurchase by the Company of all Mortgage Loans
and all property acquired in respect of any Mortgage Loan remaining in the Trust
Fund at a price equal to the sum of (x) 100% of the unpaid principal balance of
each Mortgage Loan (other than a Mortgage Loan described in clause (y)) plus
accrued and unpaid interest thereon at the rate provided for in the Agreement
(less any amounts representing previously unreimbursed Monthly Advances) and (y)
the appraised value of any property acquired in respect of a Mortgage Loan
determined as provided in the Agreement, and (b) the later of the final payment
or other liquidation (or any Monthly Advance with respect thereto) of the last
Mortgage Loan remaining in the Trust Fund and the disposition of all property
acquired upon foreclosure or by deed in lieu of foreclosure of any Mortgage
Loan. The right of the Company to repurchase all the Mortgage Loans and property
in respect of Mortgage Loans is subject to the Pool Scheduled Principal Balance
at the time of repurchase being less than 10 percent of the Pool Scheduled
Principal Balance as of the Cut-off Date. The Company's exercise of such right
will result in early retirement of the Certificates.

     Unless this Certificate has been countersigned by the Trustee, by manual
signature, this Certificate shall not be entitled to any benefit under the
Agreement or be valid for any purpose.

<PAGE>

     IN WITNESS WHEREOF, the Trustee has caused this Certificate to be duly
executed under its official seal.

                                        STATE STREET BANK AND TRUST
                                        COMPANY, not in its individual
                                        capacity but solely as Trustee



(SEAL)
                                        By: ___________________________
                                        Name:
                                        Title:



Countersigned:


By _______________________
Authorized Signatory of
STATE STREET BANK AND TRUST COMPANY,
not in its individual capacity but
solely as Trustee


Dated: ___________________

<PAGE>

                                   ASSIGNMENT

     FOR VALUE RECEIVED the undersigned hereby sell(s), assign(s) and
transfer(s) unto

Please insert social security
   or other identifying number of assignee

________________________________________________________________________________

________________________________________________________________________________
                   (Please print or typewrite name and address
                     including postal zip code of assignee)


________________________________________________________________________________
this Certificate evidencing a Percentage Interest in certain distributions with
respect to the Trust Fund and hereby authorizes the transfer of registration of
such interest to assignee on the Certificate Register of said Trust Fund.

     I (we) further direct the Certificate Registrar to issue a new Certificate
of like Class and Percentage Interest, to the above named assignee and deliver
such Certificate to the following address:




Dated: ___________________



_____________________________________
Signature by or on behalf of assignor



______________________
*Signature Guaranteed*

*The signature hereon must be guaranteed by a bank, trust company or broker of
the signatory who is a member of a signature guarantee medallion program.

<PAGE>

     In connection with any transfer of this Certificate, the undersigned
registered holder hereof confirms that without utilizing any general
solicitation or general advertising:

(Check One) -

          [ ]       (a)       This Certificate is being transferred by the
                              undersigned to a person whom the undersigned
                              reasonably believes is a "qualified institutional
                              buyer" (as defined in Rule 144A under the
                              Securities Act of 1933, as amended) pursuant to
                              the exemption from registration under the
                              Securities Act of 1933, as amended, provided by
                              Rule 144A thereunder.

          [ ]       (b)       This Certificate is being transferred by the
                              undersigned to an institutional "accredited
                              investor" (as defined in Rule 501(a)(1), (2), (3)
                              or (7) of Regulation D under the Securities Act of
                              1933, as amended) and that the undersigned has
                              been advised by the prospective purchaser that it
                              intends to hold this Certificate for investment
                              and not for distribution or resale.


Dated
__________________________
(Signature)

If none of the foregoing boxes is checked, the Trustee shall not be obligated to
register this Certificate in the name of any person other than the registered
holder thereof unless and until the conditions to any such transfer of
registration set forth herein, and in the Pooling and Servicing Agreement have
been satisfied.


TO BE COMPLETED BY PURCHASER IF (a) ABOVE IS CHECKED:

     The undersigned represents and warrants that (i) it is a "qualified
institutional buyer" (as defined in Rule 144A under the Securities Act of 1933,
as amended) and acknowledges that it has received such information as the
undersigned has requested pursuant to Rule 144A or has determined not to request
such information and that it is aware that the registered holder is relying upon
the undersigned's foregoing representations in order to claim the exemption from
registration provided by Rule 144A, and (ii) the undersigned (x) is not an
employee benefit plan subject to the Employee Retirement Income Security Act of
1974, as amended, or a plan subject to Section 4975 of the Internal Revenue Code
of 1986, as amended, and is not using the assets of any such employee benefit or
other plan to acquire this Certificate or (y) is an insurance company investing
assets of its general account and the exemptions provided by Section III(a) of
Department of Labor Prohibited Transaction Exemption 95-60, 60 Fed. Reg. 35925
(July 12, 1995), apply to the acquisition and holding by the undersigned of this
Certificate.


Dated
__________________________
(Signature)


TO BE COMPLETED BY PURCHASER IF (b) ABOVE IS CHECKED:

     The undersigned represents and warrants that (i) it is an institutional
"accredited investor" (as defined in Rule 501(a)(1), (2), (3) or (7) of
Regulation D under the Securities Act of 1933, as amended), and (ii) the
undersigned (x) is not an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended, or a plan subject to Section
4975 of the Internal Revenue Code of 1986, as amended, and is not using the
assets of any such employee benefit or other plan to acquire this Certificate or
(y) is an insurance company investing assets of its general account and the
exemptions provided by Section III(a) of Department of Labor Prohibited
Transaction Exemption 95-60, 60 Fed. Reg. 35925 (July 12, 1995), apply to the
acquisition and holding by the undersigned of this Certificate.


Dated
__________________________
(Signature)

<PAGE>

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.




No. R                                              Initial Class B4 Certificate
                                                   Principal Balance:
Class B4                                             $587,000.00

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC86
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B4 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on

<PAGE>

THIS CERTIFICATE IS SUBORDINATED IN RIGHT OF DISTRIBUTION TO CERTAIN CLASSES OF
THE CERTIFICATES AS SET FORTH HEREIN AND IN THE AGREEMENT REFERRED TO HEREIN.

THIS CERTIFICATE HAS NOT BEEN AND WILL NOT BE REGISTERED UNDER THE SECURITIES
ACT OF 1933, AS AMENDED (THE "SECURITIES ACT"), OR THE SECURITIES LAWS OF ANY
STATE OF THE UNITED STATES ("BLUE SKY LAWS"), AND SUCH CERTIFICATE MAY NOT BE
OFFERED, RESOLD, PLEDGED OR OTHERWISE TRANSFERRED EXCEPT (A) TO A PERSON WHOM
THE SELLER REASONABLY BELIEVES IS A QUALIFIED INSTITUTIONAL BUYER WITHIN THE
MEANING OF RULE 144A UNDER THE SECURITIES ACT IN A TRANSACTION MEETING THE
REQUIREMENTS OF RULE 144A, (B) PURSUANT TO AN EXEMPTION FROM REGISTRATION
PROVIDED BY RULE 144 UNDER THE SECURITIES ACT (IF AVAILABLE) OR (C) TO AN
INSTITUTIONAL ACCREDITED INVESTOR AS DEFINED IN RULE 501(a)(1), (2), (3) OR (7)
OF REGULATION D UNDER THE SECURITIES ACT, IN EACH CASE IN A TRANSACTION EXEMPT
FROM THE REGISTRATION REQUIREMENTS OF THE SECURITIES ACT AND IN ACCORDANCE WITH
ANY APPLICABLE BLUE SKY LAWS. NO REPRESENTATION IS MADE AS TO THE AVAILABILITY
OF THE EXEMPTION PROVIDED BY RULE 144 FOR RESALES OF THIS CERTIFICATE.

PRINCIPAL IN RESPECT OF THIS CERTIFICATE IS DISTRIBUTABLE AS SET FORTH IN THE
AGREEMENT (AS DEFINED HEREIN). ACCORDINGLY, THE CERTIFICATE PRINCIPAL BALANCE OF
THIS CERTIFICATE AT ANY TIME MAY BE LESS THAN THE INITIAL CERTIFICATE PRINCIPAL
BALANCE OF THIS CERTIFICATE AS SET FORTH HEREON. THIS CERTIFICATE DOES NOT
REPRESENT AN INTEREST IN OR OBLIGATION OF GE CAPITAL MORTGAGE SERVICES, INC. OR
THE TRUSTEE (AS DEFINED HEREIN).

TRANSFER OF THIS CERTIFICATE IS RESTRICTED AS PROVIDED IN SECTION 5.02 OF THE
AGREEMENT.

THIS CERTIFICATE IS A "REGULAR INTEREST" IN A "REAL ESTATE MORTGAGE INVESTMENT
CONDUIT" ("REMIC") (AS THOSE TERMS ARE DEFINED, RESPECTIVELY, IN SECTIONS
860G(a)(1) AND 860D OF THE INTERNAL REVENUE CODE OF 1986, AS AMENDED).

THIS CERTIFICATE MAY NOT BE PURCHASED BY OR TRANSFERRED TO ANY EMPLOYEE BENEFIT
PLAN SUBJECT TO THE EMPLOYEE RETIREMENT INCOME SECURITY ACT OF 1974, AS AMENDED
("ERISA") OR A PLAN SUBJECT TO SECTION 4975 OF THE INTERNAL REVENUE CODE OF
1986, AS AMENDED ("SECTION 4975") (A "PLAN") OR A PERSON THAT IS USING THE
ASSETS OF A PLAN TO ACQUIRE THIS CERTIFICATE, EXCEPT AS DESCRIBED HEREIN. THE
TRANSFER OF THIS CERTIFICATE IS SUBJECT TO CERTAIN OTHER RESTRICTIONS AS SET
FORTH HEREIN.

<PAGE>

            REMIC MULTI-CLASS PASS-THROUGH CERTIFICATE, SERIES 1999-2


                 evidencing a beneficial ownership interest in a
                trust fund which consists primarily of a pool of
                  conventional, fixed rate, one- to four-family
                       mortgage loans sold and serviced by


                       GE CAPITAL MORTGAGE SERVICES, INC.




No. R                                              Initial Class B5 Certificate
                                                   Principal Balance:
Class B5                                             $732,772.81

Certificate Interest                               Initial Certificate Principal
Rate per annum: 6.50%                              Balance of this Certificate:

Cut-off Date:
February 1, 1999

First Distribution Date:                           CUSIP:36157RC94
March 25, 1999

<PAGE>

THIS CERTIFIES THAT

is the registered owner of the Percentage Interest evidenced by this Certificate
(obtained by dividing the initial Certificate Principal Balance of this
Certificate by the aggregate initial Certificate Principal Balance of all Class
B5 Certificates, both as specified above) in certain distributions with respect
to the Trust Fund, consisting primarily of a pool (the "Pool") of conventional,
fixed rate, one- to four-family mortgage loans (the "Mortgage Loans"), sold and
serviced by GE Capital Mortgage Services, Inc., a corporation organized and
existing under the laws of the State of New Jersey (the "Company"). The Trust
Fund was created pursuant to a Pooling and Servicing Agreement dated as of
February 1, 1999 (the "Agreement"), between the Company and State Street Bank
and Trust Company, as trustee (the "Trustee"), a summary of certain of the
pertinent provisions of which is set forth herein below. To the extent not
defined herein, the terms used herein have the meanings assigned in the
Agreement. This Certificate is issued under and is subject to the terms,
provisions and conditions of the Agreement, to which Agreement the Holder of
this Certificate by virtue of the acceptance hereof assents and by which such
Holder is bound.

     The Agreement requires the distribution on the 25th day of each month or,
if such 25th day is not a Business Day, the Business Day immediately following
(the "Distribution Date"), commencing in March 1999, to the Person in whose name
this Certificate is registered at the close of business on the last Business Day
of the month immediately preceding the month of such distribution (the "Record
Date"), of an amount equal to the product of the Percentage Interest evidenced
by this Certificate and the aggregate amount required to be distributed to
Holders of Certificates of the same Class as this Certificate pursuant to the
Agreement.

Distributions on this Certificate will be made by the Trustee by check or money
order mailed to the Person entitled thereto at the address appearing in the
Certificate Register or, upon written request by the Certificateholder, by such
other means of payment as such Person and the Trustee shall agree. Except as
otherwise provided in the Agreement, the final distribution on

<PAGE>

                                    EXHIBIT B

                           PRINCIPAL BALANCE SCHEDULES


                                      None



<PAGE>

                             EXHIBIT C - SUPPLEMENT

                          SCHEDULE OF COOPERATIVE LOANS

                                  SERIES 1999-2


     LOAN NO.                    CUT-OFF DATE                    BORROWER
                              PRINCIPAL BALANCE                    NAME

      7714520                    $356,720.19                       Beebe
      7718257                    $622,839.72                       Levy
      7735145                    $249,232.03                      Polinsky
      7735798                    $249,250.85                       Spilo
      7739782                    $657,972.56                       Sarna
      7740038                    $447,992.82                       Kaye
     31547557                    $294,107.50                       Gouras



<PAGE>


                                    EXHIBIT C

                                 MORTGAGE LOANS


     [Each Mortgage Loan shall be identified by loan number, address of the
Mortgaged Property and name of the Mortgagor. The following details shall be set
forth as to each Mortgage Loan: (i) the principal balance at the time of its
origination, (ii) the Scheduled Principal Balance as of the Cut-off Date, (iii)
the interest rate borne by the Mortgage Note, (iv) the scheduled monthly level
payment of principal and interest, (v) the Loan-to-Value Ratio, (vi) the
maturity date of the Mortgage Note and (vii) the Base Servicing Fee Rate for
such Mortgage Loan. Cooperative Loans and Enhanced Streamlined Refinance program
loans shall be designated as such.]



<PAGE>


    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            1
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007714520     MORTGAGORS: BEEBE                DAVID
                               BEEBE                ROBYN
    REGION CODE    ADDRESS   : 75-13 WEST SHORE ROAD #13
        01         CITY      :    PORT WASHINGTON
                   STATE/ZIP : NY  11050
    MORTGAGE AMOUNT :   358,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,720.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,564.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007718257     MORTGAGORS: LEVY                 HOWARD
                               LEVY                 LYNDA
    REGION CODE    ADDRESS   : 418 EAST 59TH STREET  APT. #33B
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10022
    MORTGAGE AMOUNT :   625,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    622,839.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,427.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007724560     MORTGAGORS: SUMNER               JOHN

    REGION CODE    ADDRESS   : 15822 LAKEVIEW COURT
        01         CITY      :    GROSSE POINTE PARK
                   STATE/ZIP : MI  48230
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    498,026.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 50.25100
    ----------------------------------------------------------------------------
0   0007725450     MORTGAGORS: CHARNOGORSKY         JEFFREY
                               CHARNOGORSKY         LISA
    REGION CODE    ADDRESS   : 23278 LOCHANORA W.
        01         CITY      :    HAWTHORN WOODS
                   STATE/ZIP : IL  60047
    MORTGAGE AMOUNT :   357,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,590.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,435.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.68600
    ----------------------------------------------------------------------------
0   0007727167     MORTGAGORS: COOPER               CHRISTOPHER
                               COOPER               SHARON
    REGION CODE    ADDRESS   : 421 BOULDER DRIVE
        01         CITY      :    LAKE IN THE HILLS
                   STATE/ZIP : IL  60102
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,875.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,016.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,132,600.00
                               P & I AMT:     14,855.75  UPB AMT:   2,124,051.84
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            2
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007730286     MORTGAGORS: BANZIGER             RICHARD

    REGION CODE    ADDRESS   : 1410 KIRBY ROAD
        01         CITY      :    MCLEAN
                   STATE/ZIP : VA  22101
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,197.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 78.57142
    ----------------------------------------------------------------------------
0   0007730294     MORTGAGORS: MURRAY               ALAN
                               MURRAY               BARBARA
    REGION CODE    ADDRESS   : 4804 NORTH CAMINO LUZ
        01         CITY      :    TUCSON,
                   STATE/ZIP : AZ  85718
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,752.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007730328     MORTGAGORS: RUSSELL              CHARLES

    REGION CODE    ADDRESS   : 10304 EAST ROSEMARY LANE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85259
    MORTGAGE AMOUNT :   257,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,447.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,869.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   06/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 79.99379
    ----------------------------------------------------------------------------
0   0007730336     MORTGAGORS: MICHAEL              NICHOLAS
                               MICHAEL              JANE
    REGION CODE    ADDRESS   : 39 PARTRIDGE LANE
        01         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   474,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    471,671.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,436.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 62.36842
    ----------------------------------------------------------------------------
0   0007730385     MORTGAGORS: SHANE                THOMAS

    REGION CODE    ADDRESS   : 1 CROFTDALE ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02159
    MORTGAGE AMOUNT :   605,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    602,100.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,439.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 50.41666
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,973,900.00
                               P & I AMT:     14,171.02  UPB AMT:   1,963,169.50
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            3
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007730401     MORTGAGORS: HAYES                GREGORY
                               HAYES                REBECCA
    REGION CODE    ADDRESS   : 3200 SOUTH FOOTHILLS HIGHWAY
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80303
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    646,968.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,826.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 40.62500
    ----------------------------------------------------------------------------
0   0007730435     MORTGAGORS: KILAR                JOSEPH
                               KILAR                NANCY
    REGION CODE    ADDRESS   : 104 HIGH RIDGE ROAD
        01         CITY      :    BOXFORD
                   STATE/ZIP : MA  01921
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,370.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,494.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007730492     MORTGAGORS: HEMSTREET            JEFFREY
                               HEMSTREET            DAWN
    REGION CODE    ADDRESS   : 405 PONDEROSA AVENUE
        01         CITY      :    ESTES PARK
                   STATE/ZIP : CO  80517
    MORTGAGE AMOUNT :   332,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,413.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,410.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0007730518     MORTGAGORS: HUNTER               JAMES
                               HUNTER               ANN
    REGION CODE    ADDRESS   : 3785 NORTH CAMINO DE OESTE
        01         CITY      :    TUCSON
                   STATE/ZIP : AZ  85745
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,428.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007730534     MORTGAGORS: KETCHUM              BRADFORD
                               KETCHUM              JOAN
    REGION CODE    ADDRESS   : 18 HIGH STREET
        01         CITY      :    BEVERLY,
                   STATE/ZIP : MA  01915
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,834.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.12500  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      8.12500  PRODUCT CODE      :   250
    LTV :                 89.84615
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,926,500.00
                               P & I AMT:     14,135.19  UPB AMT:   1,916,015.56
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            4
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007730542     MORTGAGORS: SARRO                STEPHEN
                               SARRO                DEBORAH
    REGION CODE    ADDRESS   : 23 CANTERBURY STREET
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01810
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,041.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.68750
    ----------------------------------------------------------------------------
0   0007730583     MORTGAGORS: JOHNSTON             STEVEN

    REGION CODE    ADDRESS   : 7887 LAKESHORE DRIVE
        01         CITY      :    PARKER
                   STATE/ZIP : CO  80134
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,558.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,091.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 69.51219
    ----------------------------------------------------------------------------
0   0007730609     MORTGAGORS: RIVERS               SUZANNE

    REGION CODE    ADDRESS   : 7 MANSFIELD ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   305,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,534.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,215.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007735145     MORTGAGORS: POLINSKY             ALAN
                               POLINSKY             BARBARA
    REGION CODE    ADDRESS   : 17 EAST 97TH STREET #4A
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10029
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,232.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.82353
    ----------------------------------------------------------------------------
0   0007735798     MORTGAGORS: SPILO                TAMAR

    REGION CODE    ADDRESS   : 201 EAST 77TH STREET #12B
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10021
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,250.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 53.19100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,345,600.00
                               P & I AMT:      9,564.77  UPB AMT:   1,340,617.42
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            5
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007739782     MORTGAGORS: SARNA                ARUN
                               SARNA                L
    REGION CODE    ADDRESS   : 4G 210 RIVERSIDE DRIVE
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10025
    MORTGAGE AMOUNT :   660,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    657,972.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,558.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007740038     MORTGAGORS: KAYE                 DEBRA

    REGION CODE    ADDRESS   : 28 WEST 38TH STREET
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10018
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    447,992.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,881.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 76.27100
    ----------------------------------------------------------------------------
0   0007750227     MORTGAGORS: JONES                EMILY

    REGION CODE    ADDRESS   : 6629 PUTTER COURT
        03         CITY      :    LONGMONT
                   STATE/ZIP : CO  80503
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,819.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007753080     MORTGAGORS: SCHNEIDER            KURT

    REGION CODE    ADDRESS   : 3160 EAST MARLETTE AVENUE
        03         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85016
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,037.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   250
    LTV :                 71.42857
    ----------------------------------------------------------------------------
0   0007753106     MORTGAGORS: LEE                  MAING
                               LEE                  AE
    REGION CODE    ADDRESS   : 717 PRICE LANE
        03         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,655.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,002,000.00
                               P & I AMT:     13,742.99  UPB AMT:   1,994,478.31
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            6
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007756091     MORTGAGORS: HOOVER               KENNETH
                               HOOVER               DEBORAH
    REGION CODE    ADDRESS   : 4 FOREST HILL DRIVE
        01         CITY      :    MEDFORD
                   STATE/ZIP : NJ  08055
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,951.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,950.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0007773419     MORTGAGORS: CAITHNESS            JOHN
                               CAITHNESS            ANTIONETTE
    REGION CODE    ADDRESS   : 5344 DEEPWOODS COURT
        01         CITY      :    SANFORD
                   STATE/ZIP : FL  32771
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,967.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/26
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007774508     MORTGAGORS: STEWART              WILLIAM

    REGION CODE    ADDRESS   : 4615 NORTH 37TH STREET
        03         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,432.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   250
    LTV :                 51.85185
    ----------------------------------------------------------------------------
0   0007774888     MORTGAGORS: WARCHOLA             LYDIA
                               WARCHOLA             JOHN
    REGION CODE    ADDRESS   : 47 DARLINGTON DRIVE
        03         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   240,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,549.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.37500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      8.37500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007775281     MORTGAGORS: MALY                 TIMOTHY
                               MALY                 CATHRYN
    REGION CODE    ADDRESS   : 2502 SEDONA HILLS COURT
        03         CITY      :    LOVELAND
                   STATE/ZIP : CO  80537
    MORTGAGE AMOUNT :   325,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,321.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   250
    LTV :                 79.47400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,404,050.00
                               P & I AMT:     10,049.78  UPB AMT:   1,400,222.91
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            7
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007781057     MORTGAGORS: BUMBAUGH             DEBORAH
                               SEGALL               J.
    REGION CODE    ADDRESS   : 4525 NORTH GLEBE ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   564,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    562,967.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,336.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007781107     MORTGAGORS: FENNER               MICHAEL
                               FENNER               HEIDI
    REGION CODE    ADDRESS   : 20705 106TH AVENUE SOUTHEAST
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98296
    MORTGAGE AMOUNT :   258,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,850.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.75000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      8.75000  PRODUCT CODE      :   250
    LTV :                 79.98100
    ----------------------------------------------------------------------------
0   0007781248     MORTGAGORS: GIBBONS              GARY
                               GIBBONS              AMY
    REGION CODE    ADDRESS   : 8628 NORTH SKYLINE DRIVE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85028
    MORTGAGE AMOUNT :   378,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    376,951.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 52.57300
    ----------------------------------------------------------------------------
0   0007781883     MORTGAGORS: ALCOKE               GARY
                               DURHAM-ALCOKE        KATHRYN
    REGION CODE    ADDRESS   : 0265 HORSESHOE DRIVE
        01         CITY      :    BASALT
                   STATE/ZIP : CO  81621
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,694.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,006.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      8.62500  PRODUCT CODE      :   250
    LTV :                 64.98700
    ----------------------------------------------------------------------------
0   0007782261     MORTGAGORS: BURGESS              STEVEN
                               BURGESS              DIANE
    REGION CODE    ADDRESS   : 2630 262ND PLACE SOUTHEAST
        01         CITY      :    ISSAQUAH
                   STATE/ZIP : WA  98029
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,465.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,701.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      9.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      9.12500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,790,300.00
                               P & I AMT:     13,817.44  UPB AMT:   1,786,930.62
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            8
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007782428     MORTGAGORS: MCQUEEN              LISA

    REGION CODE    ADDRESS   : 1204 ROUNDHOUSE LANE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22314
    MORTGAGE AMOUNT :   250,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,295.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0007782469     MORTGAGORS: JAMES                FRANK
                               CLARK                THERESA
    REGION CODE    ADDRESS   : 4318 TAVERNGREEN LANE
        01         CITY      :    BOWIE
                   STATE/ZIP : MD  20720
    MORTGAGE AMOUNT :   255,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,481.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      8.50000  PRODUCT CODE      :   250
    LTV :                 74.98900
    ----------------------------------------------------------------------------
0   0007782675     MORTGAGORS: NICOLAS              ANNA

    REGION CODE    ADDRESS   : 26 WARREN STREET
        01         CITY      :    RUMSON
                   STATE/ZIP : NJ  07760
    MORTGAGE AMOUNT :   331,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,742.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   250
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007785140     MORTGAGORS: MIELE                GREGORY
                               MIELE                KARYN
    REGION CODE    ADDRESS   : 6852 ALGONQUIN AVENUE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,533.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,703.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0007785470     MORTGAGORS: LOVELADY             JAMES
                               LOVELADY             PEGGY
    REGION CODE    ADDRESS   : 8125 FORMBY COURT
        01         CITY      :    DULUTH
                   STATE/ZIP : GA  30097
    MORTGAGE AMOUNT :   562,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    559,135.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,598.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 71.59200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,655,750.00
                               P & I AMT:     11,598.08  UPB AMT:   1,651,187.99
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:            9
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0007785843     MORTGAGORS: EVANS                OLIN
                               MACKAS               MARIA
    REGION CODE    ADDRESS   : 1450NORTH DECATUR RD.
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30306
    MORTGAGE AMOUNT :   429,624.86  OPTION TO CONVERT :
    UNPAID BALANCE :    428,181.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,908.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   03/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.44000
    ----------------------------------------------------------------------------
0   0007788185     MORTGAGORS: WHITE                CHARLES
                               WHITE                BILLIE
    REGION CODE    ADDRESS   : 23113 N.E. 72ND PLACE
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,752.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,328.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 55.50000
    ----------------------------------------------------------------------------
0   0007788656     MORTGAGORS: BRISTOW              THOMAS
                               BRISTOW              REBECCA
    REGION CODE    ADDRESS   : 4094 CINNAMON WAY
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   242,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,287.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,657.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------------------
0   0007788672     MORTGAGORS: KINCAID              KEVIN
                               KINCAID              MICHELE
    REGION CODE    ADDRESS   : 2203 CARIB CIR
        01         CITY      :    PALM BCH GARDENS
                   STATE/ZIP : FL  33410
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,547.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,971.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 88.92300
    ----------------------------------------------------------------------------
0   0007788714     MORTGAGORS: BERDICHEVSKY         GENNADY

    REGION CODE    ADDRESS   : 41 CAMEO DRIVE
        01         CITY      :    RICHBORO
                   STATE/ZIP : PA  18954
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,802.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,795.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,554,524.86
                               P & I AMT:     10,661.28  UPB AMT:   1,551,571.10
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           10
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031089477     MORTGAGORS: MELE                 STEVE
                               MELE                 MARIANNE
    REGION CODE    ADDRESS   : 337 MILL STONE ROAD
        01         CITY      :    CHESAPEAKE
                   STATE/ZIP : VA  23320
    MORTGAGE AMOUNT :   299,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,016.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.25000
    ----------------------------------------------------------------------------
0   0031198112     MORTGAGORS: PINO                 MICHAEL
                               PINO                 LINDA
    REGION CODE    ADDRESS   : 1168 RENWICK DRIVE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   576,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    573,496.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,129.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.99950
    ----------------------------------------------------------------------------
0   0031529415     MORTGAGORS: HEIDENBERGER         THOMAS
                               HEIDENBERGER         MICHELE
    REGION CODE    ADDRESS   : 3909 UNDERWOOD STREET
        01         CITY      :    CHEVY CHASE
                   STATE/ZIP : MD  20815
    MORTGAGE AMOUNT :   412,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,979.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.07200
    ----------------------------------------------------------------------------
0   0031547557     MORTGAGORS: GOURAS               ROSWITHA
                               GOURAS               PETER
    REGION CODE    ADDRESS   : 74-76 READE STREET #3W
        01         CITY      :    NEW YORK
                   STATE/ZIP : NY  10013
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,107.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,969.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 54.91600
    ----------------------------------------------------------------------------
0   0031559107     MORTGAGORS: MUNAR                ARTHUR
                               RODA-MUNAR           AMY
    REGION CODE    ADDRESS   : 728 MEGAN COURT
        01         CITY      :    WESTMONT
                   STATE/ZIP : IL  60559
    MORTGAGE AMOUNT :   390,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,860.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,727.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 87.19200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,974,750.00
                               P & I AMT:     13,685.15  UPB AMT:   1,966,460.66
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           11
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031572878     MORTGAGORS: EPSTEIN              STEVEN
                               EPSTEIN              HELLEN
    REGION CODE    ADDRESS   : 1609 RIDGEWAY DRIVE
        01         CITY      :    HEWLETT
                   STATE/ZIP : NY  11557
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,411.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.07400
    ----------------------------------------------------------------------------
0   0031598105     MORTGAGORS: LEEHOFFMAN           JOHN
                               LEEHOFFMAN           JACQUELINE
    REGION CODE    ADDRESS   : 9 WATKINS ROW
        01         CITY      :    EDGEWATER
                   STATE/ZIP : MD  21037
    MORTGAGE AMOUNT :   326,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,438.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------------------
0   0031606346     MORTGAGORS: GELLER               SCOTT
                               GELLER               KAREN
    REGION CODE    ADDRESS   : 16 ELI CIRCLE
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   317,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,362.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,243.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.08400
    ----------------------------------------------------------------------------
0   0031608573     MORTGAGORS: COHEN                MICHAEL
                               COHEN                PATRICIA
    REGION CODE    ADDRESS   : 209 ROUTE 34 NORTH,
        01         CITY      :    COLTS NECK,
                   STATE/ZIP : NJ  07722
    MORTGAGE AMOUNT : 1,050,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,049,295.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,704.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   015
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031616808     MORTGAGORS: LIM                  ALEXANDER

    REGION CODE    ADDRESS   : 487 FULTON COURT
        01         CITY      :    WEST NEW YORK
                   STATE/ZIP : NJ  07093
    MORTGAGE AMOUNT :   353,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    353,487.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,473.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 88.86600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,347,450.00
                               P & I AMT:     16,720.41  UPB AMT:   2,342,996.57
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           12
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031628654     MORTGAGORS: AMCHIN               JESS
                               AMCHIN               LORI
    REGION CODE    ADDRESS   : 1241 LAURA LANE
        01         CITY      :    GWYNEDD
                   STATE/ZIP : PA  19436
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,125.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.35600
    ----------------------------------------------------------------------------
0   0031630858     MORTGAGORS: HILLIS               ROBERT
                               HILLIS               KAREN
    REGION CODE    ADDRESS   : 509 WHEATFIELD  LANE
        01         CITY      :    NEWTOWN
                   STATE/ZIP : PA  18940
    MORTGAGE AMOUNT :   630,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    630,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,351.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031641269     MORTGAGORS: PARKER               CHARLES
                               PARKER               LEY
    REGION CODE    ADDRESS   : 5930 NW 19TH PL
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : FL  32605
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,593.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.84600
    ----------------------------------------------------------------------------
0   0031656549     MORTGAGORS: MANNINO              PAUL
                               MANNINO              SHERYL
    REGION CODE    ADDRESS   : 11541 RED ROCK LANE
        01         CITY      :    BUMPASS
                   STATE/ZIP : VA  23024
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,799.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031658594     MORTGAGORS: ROELKE               ERIC
                               LARSON               LUCIA
    REGION CODE    ADDRESS   : 5 THORNY LEA ROAD
        01         CITY      :    SHARON
                   STATE/ZIP : MA  02067
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,597.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.13500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,763,000.00
                               P & I AMT:     12,206.17  UPB AMT:   1,757,115.92
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           13
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031660699     MORTGAGORS: BRASWELL             VINCENT
                               BRASWELL             DEBORAH
    REGION CODE    ADDRESS   : 902 ROBINBROOK LANE
        01         CITY      :    WAXHAW
                   STATE/ZIP : NC  28173
    MORTGAGE AMOUNT :   245,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,982.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,676.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99674
    ----------------------------------------------------------------------------
0   0031661903     MORTGAGORS: GILL                 FRANK
                               GILL                 LOUISE
    REGION CODE    ADDRESS   : 122 OLD CLINTON ROAD
        01         CITY      :    FLEMINGTON
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,411.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,097.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.33900
    ----------------------------------------------------------------------------
0   0031668460     MORTGAGORS: FREEDMAN             RICHARD
                               FREEDMAN             MARY
    REGION CODE    ADDRESS   : 111 NORTH UNION STREET
        01         CITY      :    LAMBERTVILLE
                   STATE/ZIP : NJ  08530
    MORTGAGE AMOUNT :   326,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,012.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,312.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   07/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031674153     MORTGAGORS: LLOYD-JONES          DONALD
                               LLOYD-JONES          KATHLEEN
    REGION CODE    ADDRESS   : 68 BRIMSTONE LANE
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   326,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,525.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,279.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 68.63100
    ----------------------------------------------------------------------------
0   0031676034     MORTGAGORS: FREDERICK            SCOTT
                               LUTZ-FREDERICK       SHARON
    REGION CODE    ADDRESS   : 7363 CHARTER CUP LANE
        01         CITY      :    WEST CHESTER
                   STATE/ZIP : OH  45069
    MORTGAGE AMOUNT :   483,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    483,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,296.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,681,650.00
                               P & I AMT:     11,662.19  UPB AMT:   1,675,132.58
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           14
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031689748     MORTGAGORS: NARDI                FRANK
                               NARDI                JESSICA
    REGION CODE    ADDRESS   : 23 HARTLEY LANE
        01         CITY      :    BERNARDS
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,971.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.90900
    ----------------------------------------------------------------------------
0   0031689987     MORTGAGORS: ELDER                THOMAS
                               ELDER                DARLENE
    REGION CODE    ADDRESS   : 3796 SENEY DR.
        01         CITY      :    LAKE ORION
                   STATE/ZIP : MI  48360
    MORTGAGE AMOUNT :   256,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,637.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,814.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   05/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------------------
0   0031692619     MORTGAGORS: MC WILLIAMS          THOMAS
                               MC WILLIAMS          VICTORY
    REGION CODE    ADDRESS   : 3 BAKERS LANE
        01         CITY      :    NEWTOWN SQUARE
                   STATE/ZIP : PA  19073
    MORTGAGE AMOUNT :   377,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,262.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------------------
0   0031712185     MORTGAGORS: MILLETTE             JAMES
                               MILLETTE             MARY
    REGION CODE    ADDRESS   : 13209 MORAN DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20878
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    478,104.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,274.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031719735     MORTGAGORS: PINSLER              STEVEN

    REGION CODE    ADDRESS   : 1890 ROBINWOOD LANE
        01         CITY      :    RIVERWOODS
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    550,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,751.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 45.83300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,938,900.00
                               P & I AMT:     13,324.47  UPB AMT:   1,932,976.62
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           15
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031720717     MORTGAGORS: SPURLOCK             CHARLES

    REGION CODE    ADDRESS   : 6651 SHEFFIELD AVE.
        01         CITY      :    BATON ROUGE
                   STATE/ZIP : LA  70806
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,562.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,769.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 87.21311
    ----------------------------------------------------------------------------
0   0031744998     MORTGAGORS: BRADY                CHARLES
                               BRADY                KEIRENY
    REGION CODE    ADDRESS   : 60 LAUREL DRIVE
        01         CITY      :    HUDSON
                   STATE/ZIP : MA  01749
    MORTGAGE AMOUNT :   251,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98100
    ----------------------------------------------------------------------------
0   0031746712     MORTGAGORS: DOUMAUX              JEROME
                               DOUMAUX              LAURIE
    REGION CODE    ADDRESS   : 7447 CLIFTON ROAD
        01         CITY      :    CLIFTON
                   STATE/ZIP : VA  20124
    MORTGAGE AMOUNT :   259,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,392.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.19200
    ----------------------------------------------------------------------------
0   0031757008     MORTGAGORS: ELLOR                ALBERT
                               ELLOR                NANCY
    REGION CODE    ADDRESS   : 50 FOXHILL  DRIVE
        01         CITY      :    SOUTH HAMPTON  TWP
                   STATE/ZIP : NJ  08088
    MORTGAGE AMOUNT :   261,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,028.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.11900
    ----------------------------------------------------------------------------
0   0031758790     MORTGAGORS: LONGORIA             JEFFREY
                               LONGORIA             ROSE
    REGION CODE    ADDRESS   : 14361 CLUB CIRCLE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   346,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,511.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,308.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99326
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,385,650.00
                               P & I AMT:      9,348.57  UPB AMT:   1,382,894.96
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           16
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031770480     MORTGAGORS: KRAWIECKI            EDWARD
                               KRAWIECKI            SHARON
    REGION CODE    ADDRESS   : 43 SLOUGH COVE RD
        01         CITY      :    EDGARTOWN
                   STATE/ZIP : MA  02539
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,767.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.15400
    ----------------------------------------------------------------------------
0   0031773021     MORTGAGORS: GORDON               JACK

    REGION CODE    ADDRESS   : 88 EAGLE ROCK AVENUE
        01         CITY      :    ROSELAND
                   STATE/ZIP : NJ  07068
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,976.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031775885     MORTGAGORS: FREDELLA             ROBERT

    REGION CODE    ADDRESS   : 6308 REMINGTON PARKWAY
        01         CITY      :    COLLEYVILLE
                   STATE/ZIP : TX  76034
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,929.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,147.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031779655     MORTGAGORS: KRIESEL              H
                               KRIESEL              JENNIFER
    REGION CODE    ADDRESS   : 150 BUCK RUN ROAD
        01         CITY      :    COATESVILLE
                   STATE/ZIP : PA  19320
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,744.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,237.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031783855     MORTGAGORS: MARK                 BRIAN
                               FREY                 ROXANNE
    REGION CODE    ADDRESS   : 33 WEST HURON STREET, #604
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   339,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,873.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,147.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 89.65600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,524,750.00
                               P & I AMT:     10,304.96  UPB AMT:   1,519,291.46
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           17
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031786668     MORTGAGORS: ALLEN                A.
                               ALLEN                LINDA
    REGION CODE    ADDRESS   : 2714 LANDMARK SCHOOL ROAD
        01         CITY      :    THE PLAINS
                   STATE/ZIP : VA  20198
    MORTGAGE AMOUNT : 1,225,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :  1,222,832.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     7,843.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   015
    LTV :                 61.25000
    ----------------------------------------------------------------------------
0   0031787120     MORTGAGORS: NERI                 DOMINICK
                               NERI                 LORI
    REGION CODE    ADDRESS   : 9 FAWN LANE
        01         CITY      :    ARMONK
                   STATE/ZIP : NY  10504
    MORTGAGE AMOUNT :   770,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    769,414.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,318.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 55.00000
    ----------------------------------------------------------------------------
0   0031793417     MORTGAGORS: TRUFFELMAN           JOANNE

    REGION CODE    ADDRESS   : 114 LINDBERGH DRIVE NE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30305
    MORTGAGE AMOUNT :   582,128.00  OPTION TO CONVERT :
    UNPAID BALANCE :    581,673.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,971.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.10300
    ----------------------------------------------------------------------------
0   0031800717     MORTGAGORS: MC KENDRICK          KELLY
                               MC KENDRICK          CHRISTINA
    REGION CODE    ADDRESS   : 4574 EAST JUANITA AVENUE
        01         CITY      :    GILBERT
                   STATE/ZIP : AZ  85236
    MORTGAGE AMOUNT :   359,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,289.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,421.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------------------
0   0031800816     MORTGAGORS: MATESI               DANIEL
                               MATESI               JUDITH
    REGION CODE    ADDRESS   : 21430 LAKEWOOD LANE
        01         CITY      :    SHOREWOOD
                   STATE/ZIP : IL  60431
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,734.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,319.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   3,276,578.00
                               P & I AMT:     21,874.23  UPB AMT:   3,271,945.13
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           18
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031805450     MORTGAGORS: CARAMELLO            STEPHEN

    REGION CODE    ADDRESS   : 168 WATER STREET F/K/A LOT 116A WAT
        01         CITY      :    PEMBROKE
                   STATE/ZIP : MA  02359
    MORTGAGE AMOUNT :   304,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031805567     MORTGAGORS: ALY                  ALY
                               ALY                  NANCY
    REGION CODE    ADDRESS   : 25533 FOGGY GLEN DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   277,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,322.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,846.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------------------
0   0031808629     MORTGAGORS: COLLRAM              GRANT
                               COLLRAM              SHELLIE
    REGION CODE    ADDRESS   : 9106 NORTH UPPER LANDO LANE
        01         CITY      :    PARK CITY
                   STATE/ZIP : UT  84098
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,078.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,699.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 61.64705
    ----------------------------------------------------------------------------
0   0031809270     MORTGAGORS: GIBSON               CHASE
                               GIBSON               CHERYL
    REGION CODE    ADDRESS   : 35 WEST 20 TH STREET
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,196.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,162.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 67.70800
    ----------------------------------------------------------------------------
0   0031810690     MORTGAGORS: SCHIPPER             ELLIOT
                               SCHIPPER             SHARI
    REGION CODE    ADDRESS   : 5 WINDING OAK COURT
        01         CITY      :    OLNEY
                   STATE/ZIP : MD  20832
    MORTGAGE AMOUNT :   258,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,343.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,741.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98948
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,427,300.00
                               P & I AMT:      9,551.04  UPB AMT:   1,425,140.31
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           19
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031817497     MORTGAGORS: BRODSKY              JILL

    REGION CODE    ADDRESS   : 1956 NORTH MOHAWK, UNIT E
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60614
    MORTGAGE AMOUNT :   251,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,995.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,760.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031817786     MORTGAGORS: HANSEN               WILLIAM
                               HANSEN               KASSANDRA
    REGION CODE    ADDRESS   : 3814 N.DICKERSON STREET
        01         CITY      :    ARLINGTON
                   STATE/ZIP : VA  22207
    MORTGAGE AMOUNT :   337,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,336.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,303.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031818818     MORTGAGORS: HSIA                 CARL
                               HSIA                 ALICE
    REGION CODE    ADDRESS   : 712 FIRESTONE DRIVE
        01         CITY      :    SILVER SPRING
                   STATE/ZIP : MD  20905
    MORTGAGE AMOUNT :   322,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,829.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,115.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------------------
0   0031820335     MORTGAGORS: LAMMERS              JAMES
                               LAMMERS              MARY
    REGION CODE    ADDRESS   : 20 KANSA CR
        01         CITY      :    MAUMELLE
                   STATE/ZIP : AR  72113
    MORTGAGE AMOUNT :   241,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,603.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,603.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.98200
    ----------------------------------------------------------------------------
0   0031820467     MORTGAGORS: POTTER               ROBERT
                               POTTER               TRACY
    REGION CODE    ADDRESS   : 6324 S. SICILY WAY
        01         CITY      :    AURORA
                   STATE/ZIP : CO  80016
    MORTGAGE AMOUNT :   268,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,380.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.96600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,420,550.00
                               P & I AMT:      9,543.89  UPB AMT:   1,418,145.52
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           20
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031822802     MORTGAGORS: GIBBONS              DANIEL
                               GIBBONS              COLENE
    REGION CODE    ADDRESS   : 4  WASHINGTON AVENUE
        01         CITY      :    WOBURN
                   STATE/ZIP : MA  01801
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,574.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,785.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.71400
    ----------------------------------------------------------------------------
0   0031828098     MORTGAGORS: YERED                JOSEPH
                               YERED                MAUREEN
    REGION CODE    ADDRESS   : 2845 QUEENS WAY
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91362
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,751.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,169.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031830060     MORTGAGORS: HAUG                 DAVID
                               HAUG                 LAURA
    REGION CODE    ADDRESS   : 6736 DESERT CANYON DRIVE
        01         CITY      :    EL PASO,
                   STATE/ZIP : TX  79912
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,558.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.82700
    ----------------------------------------------------------------------------
0   0031832520     MORTGAGORS: MUTUNGA              JOHN
                               MUTUNGA              JANICE
    REGION CODE    ADDRESS   : 833 TIFFANY TRAIL
        01         CITY      :    ABINGDON
                   STATE/ZIP : MD  21009
    MORTGAGE AMOUNT :   243,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,267.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031832611     MORTGAGORS: HEATH                JOHN
                               HEATH                GAYLE
    REGION CODE    ADDRESS   : 73 WALSINGHAM ROAD
        01         CITY      :    MENDHAM
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 49.09000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,371,900.00
                               P & I AMT:      9,292.49  UPB AMT:   1,370,153.64
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           21
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031833098     MORTGAGORS: POSADAS              AGNES
                               VILLANUEVA           BUTCH
    REGION CODE    ADDRESS   : 642 SAN PATRICIO AVENUE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94086
    MORTGAGE AMOUNT :   269,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,409.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031834658     MORTGAGORS: SANDLER              STEVEN
                               SANDLER              LISA
    REGION CODE    ADDRESS   : 25 TIMBER LANE
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   408,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    408,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,783.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.86238
    ----------------------------------------------------------------------------
0   0031836869     MORTGAGORS: PATEL                HETAL
                               PATEL                SHEETAL
    REGION CODE    ADDRESS   : 456 BOULDER DRIVE
        01         CITY      :    MORGANVILLE
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   308,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,242.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 84.99700
    ----------------------------------------------------------------------------
0   0031837032     MORTGAGORS: DIVONA               FRANK
                               DIVONA               LISA
    REGION CODE    ADDRESS   : 2932 WEST CANYON AVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92123
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,514.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 94.97600
    ----------------------------------------------------------------------------
0   0031839673     MORTGAGORS: WONG                 FRED
                               WONG                 MELINDA
    REGION CODE    ADDRESS   : 24511 STARLIGHT LANE
        01         CITY      :    WEST HILLS
                   STATE/ZIP : CA  91307
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,796.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,540,350.00
                               P & I AMT:     10,386.09  UPB AMT:   1,536,963.21
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           22
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031840101     MORTGAGORS: PATTON               TERENCE
                               PATTON               MONICA
    REGION CODE    ADDRESS   : 151 DAVENPORT DRIVE
        01         CITY      :    YARDVILLE
                   STATE/ZIP : NJ  08620
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,052.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,744.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 88.50000
    ----------------------------------------------------------------------------
0   0031841364     MORTGAGORS: CARROLL              LAURI

    REGION CODE    ADDRESS   : 949 ELLESMERE WAY
        01         CITY      :    OAK PARK
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   338,015.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,744.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,277.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.41200
    ----------------------------------------------------------------------------
0   0031843196     MORTGAGORS: CHINN                MICHAEL

    REGION CODE    ADDRESS   : 1986 NORTH TREVINO TERRACE
        01         CITY      :    VERNON HILLS
                   STATE/ZIP : IL  60061
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,773.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 67.84200
    ----------------------------------------------------------------------------
0   0031845662     MORTGAGORS: ROSENSTEIN           LESLIE
                               SATTLER-ROSENSTEIN   RUTH
    REGION CODE    ADDRESS   : 776 HILLCREST DRIVE
        01         CITY      :    BASALT
                   STATE/ZIP : CO  81621
    MORTGAGE AMOUNT :   555,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    553,593.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,645.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031845761     MORTGAGORS: QUINN                KEVIN
                               QUINN                ANNE
    REGION CODE    ADDRESS   : 27 SUMMER ROAD
        01         CITY      :    FLEMINTON
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   273,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,718.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,725.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 78.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,701,515.00
                               P & I AMT:     11,166.63  UPB AMT:   1,698,881.68
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           23
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031845951     MORTGAGORS: JORDON               GERALD
                               JORDON               ELIZABETH
    REGION CODE    ADDRESS   : 2881 HYLAND PARK ROAD
        01         CITY      :    FAYETTEVILLE
                   STATE/ZIP : AR  72701
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,071.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.93900
    ----------------------------------------------------------------------------
0   0031846298     MORTGAGORS: LLOYD                JAMES
                               LLOYD                JOSEFINA
    REGION CODE    ADDRESS   : 43427 RIDGECREST
        01         CITY      :    BIG BEAR LAKE
                   STATE/ZIP : CA  92315
    MORTGAGE AMOUNT :   258,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,008.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 86.06600
    ----------------------------------------------------------------------------
0   0031846348     MORTGAGORS: LAGUNOWICH           MARK
                               LAGUNOWICH           KATHRYN
    REGION CODE    ADDRESS   : 13 WYNDCLIFF DRIVE
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   254,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,582.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,689.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.58900
    ----------------------------------------------------------------------------
0   0031848088     MORTGAGORS: MOHR                 ALLAN
                               MOHR                 DEBRA
    REGION CODE    ADDRESS   : 3187 SHORE DRIVE
        01         CITY      :    MERRICK
                   STATE/ZIP : NY  11566
    MORTGAGE AMOUNT :   437,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,623.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,834.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 62.42800
    ----------------------------------------------------------------------------
0   0031848427     MORTGAGORS: COTTE                ROGER
                               COTTE                KAREN
    REGION CODE    ADDRESS   : 5  ERNEST DRIVE
        01         CITY      :    SOUTH NATICK
                   STATE/ZIP : MA  01760
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,609,700.00
                               P & I AMT:     10,723.95  UPB AMT:   1,607,958.31
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           24
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031848435     MORTGAGORS: ZABELE               GEORGE
                               ZABELE               DIANA
    REGION CODE    ADDRESS   : 10 MACINTYRE ROAD
        01         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 63.82900
    ----------------------------------------------------------------------------
0   0031848443     MORTGAGORS: MOCHE                RICHARD
                               BROWN                HEIDI
    REGION CODE    ADDRESS   : 125 GREET STREET
        01         CITY      :    NEEDHAM
                   STATE/ZIP : MA  02192
    MORTGAGE AMOUNT :   412,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    411,838.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,779.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 77.10200
    ----------------------------------------------------------------------------
0   0031848450     MORTGAGORS: BUNNELL              SHIRLEY
                               BUNNELL              MICHAEL
    REGION CODE    ADDRESS   : 80 HOLLY RIDGE ROAD
        01         CITY      :    NORTH ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,561.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 55.88800
    ----------------------------------------------------------------------------
0   0031848468     MORTGAGORS: MELLETT              PAUL
                               MELLETT              SUSAN
    REGION CODE    ADDRESS   : 108 CEDAR STREET
        01         CITY      :    WALPOLE
                   STATE/ZIP : MA  02081
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.59100
    ----------------------------------------------------------------------------
0   0031848542     MORTGAGORS: MADDALUNO            PAUL
                               MADDALUNO            LINDA
    REGION CODE    ADDRESS   : 208 NEWTOWN ROAD
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 60.14400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,702,500.00
                               P & I AMT:     11,355.65  UPB AMT:   1,701,166.11
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           25
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031849086     MORTGAGORS: POMERANTZ            JOSEPH
                               POMERANTZ            CAROL
    REGION CODE    ADDRESS   : 2496 BAY ISLE DRIVE
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   278,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,519.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.42800
    ----------------------------------------------------------------------------
0   0031851579     MORTGAGORS: HARTSOCK             WILLIAM
                               HARTSOCK             KIMBERLY
    REGION CODE    ADDRESS   : 3582 CAMINO ARENA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   558,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    557,645.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,857.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031852254     MORTGAGORS: CASH                 STEPHEN
                               CASH                 KAREN
    REGION CODE    ADDRESS   : 12 FIELDSTONE LN
        01         CITY      :    BRYN MARW
                   STATE/ZIP : PA  19010
    MORTGAGE AMOUNT :   347,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,605.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,166.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031852262     MORTGAGORS: NICHOLS              JOY

    REGION CODE    ADDRESS   : 226 MAIN STREET
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,411.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031852551     MORTGAGORS: HAYDEN               MATTHEW

    REGION CODE    ADDRESS   : 6125 GREENHILL ROAD
        01         CITY      :    SOLEBURY  TOWNSHIP
                   STATE/ZIP : PA  18938
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,430.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,694.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,033,750.00
                               P & I AMT:     13,226.67  UPB AMT:   2,030,612.35
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           26
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031853674     MORTGAGORS: TUCKER               CHARLES

    REGION CODE    ADDRESS   : 290 WEST 12TH AVENUE, #604
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80204
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,744.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.85900
    ----------------------------------------------------------------------------
0   0031854722     MORTGAGORS: DOYLE                SHARON

    REGION CODE    ADDRESS   : 14744 EXCALIBER DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   291,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,559.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.97500
    ----------------------------------------------------------------------------
0   0031854730     MORTGAGORS: WANG                 EDWARD
                               WANG                 YUNG
    REGION CODE    ADDRESS   : 2202 RUTHERFORD LANE
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94539
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,080.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 17.16800
    ----------------------------------------------------------------------------
0   0031855778     MORTGAGORS: BRADLEY              KIMBALL
                               BRADLEY              DEBORAH
    REGION CODE    ADDRESS   : 5 TWIN PINE COURT
        01         CITY      :    PITTSBURGH
                   STATE/ZIP : PA  15215
    MORTGAGE AMOUNT :   610,320.00  OPTION TO CONVERT :
    UNPAID BALANCE :    609,364.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,163.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031857170     MORTGAGORS: NERI                 PAUL
                               NERI                 JOSEPHINE
    REGION CODE    ADDRESS   : 5 FAWN LANE
        01         CITY      :    ARMONK
                   STATE/ZIP : NY  10504
    MORTGAGE AMOUNT :   815,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    814,379.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,629.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 62.69200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,320,820.00
                               P & I AMT:     15,825.63  UPB AMT:   2,317,129.06
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           27
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031857535     MORTGAGORS: BENTON               MICHAEL
                               BENTON               SIGNE
    REGION CODE    ADDRESS   : 1082 LAUREL GROVE COURT
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   367,248.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,961.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,505.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 84.95800
    ----------------------------------------------------------------------------
0   0031860612     MORTGAGORS: BRODY                STEPHEN
                               BRODY                VIRGINIA
    REGION CODE    ADDRESS   : 500 SOMERSET ROAD
        01         CITY      :    BALTIMORE
                   STATE/ZIP : MD  21210
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,741.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031861677     MORTGAGORS: MILLER               DONNA-ALEEN

    REGION CODE    ADDRESS   : 1723 PROSPECT AVENUE
        01         CITY      :    HERMOSA BEACH
                   STATE/ZIP : CA  90254
    MORTGAGE AMOUNT :   403,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,677.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,715.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.62900
    ----------------------------------------------------------------------------
0   0031862287     MORTGAGORS: STORCH               ELIZABETH
                               STORCH               MARK
    REGION CODE    ADDRESS   : 1913 DENTON WALK COURT
        01         CITY      :    MARIETTA
                   STATE/ZIP : GA  30062
    MORTGAGE AMOUNT :   317,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,512.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,086.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.95200
    ----------------------------------------------------------------------------
0   0031865900     MORTGAGORS: HERRICK              RODNEY
                               HERRICK              KELLE
    REGION CODE    ADDRESS   : 1666 PASEO BARONA
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   266,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,928.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 77.21700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,654,198.00
                               P & I AMT:     10,958.04  UPB AMT:   1,651,821.59
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           28
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031867773     MORTGAGORS: BURNS                STEVEN
                               BURNS                ROBERTA
    REGION CODE    ADDRESS   : 119 STEARNS STREET
        01         CITY      :    CARLISLE
                   STATE/ZIP : MA  01741
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    351,732.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,431.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031869969     MORTGAGORS: HERSCHLER            DAVID
                               HERSCHLER            EVELYN
    REGION CODE    ADDRESS   : 19206 HONEYSTONE PLACE
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,546.15  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,774.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.97000
    ----------------------------------------------------------------------------
0   0031870827     MORTGAGORS: MILONE               FRANCIS
                               MILONE               MAIDA
    REGION CODE    ADDRESS   : 912 FIELD LANE
        01         CITY      :    VILLANOVA
                   STATE/ZIP : PA  19085
    MORTGAGE AMOUNT :   552,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    552,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,580.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031871304     MORTGAGORS: GUNZLER              THOMAS
                               GUNZLER              AGNES
    REGION CODE    ADDRESS   : 1061 PALISAIR PLACE
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,517.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,544.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 59.09000
    ----------------------------------------------------------------------------
0   0031873573     MORTGAGORS: REED                 THOMAS
                               REED                 KATHERINE
    REGION CODE    ADDRESS   : 1070 MANSION RIDGE ROAD
        01         CITY      :    SANTA FE
                   STATE/ZIP : NM  87501
    MORTGAGE AMOUNT :   603,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    600,770.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,219.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 46.42300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,438,300.00
                               P & I AMT:     16,550.94  UPB AMT:   2,434,566.26
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           29
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031874878     MORTGAGORS: HO                   MAILIN
                               SANDOVAL             EMILIO
    REGION CODE    ADDRESS   : 3257 RUNNING TRAIL AVENUE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   339,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,328.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,287.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031875347     MORTGAGORS: DONLEY               DENNIS
                               DONLEY               MARIANNE
    REGION CODE    ADDRESS   : 1010 MANDEVILLA WAY
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,817.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------------------
0   0031877558     MORTGAGORS: MALATZKY             LARRY
                               MALATZKY             JODIE
    REGION CODE    ADDRESS   : 56 SHARON ROAD
        01         CITY      :    HAMILTON
                   STATE/ZIP : MA  01982
    MORTGAGE AMOUNT :   266,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,613.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031877574     MORTGAGORS: WHITACRE             KRISTEN
                               DAVEY                JAMES
    REGION CODE    ADDRESS   : 1 HARBOURTON WOODSVILLE ROAD
        01         CITY      :    PENNINGTON
                   STATE/ZIP : NJ  08534
    MORTGAGE AMOUNT :   246,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,720.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.61100
    ----------------------------------------------------------------------------
0   0031877665     MORTGAGORS: LARKINS              WILLIAM
                               LARKINS              KIMBERLY
    REGION CODE    ADDRESS   : 16 MAGNOLIA COURT
        01         CITY      :    MEDFORD
                   STATE/ZIP : NJ  08055
    MORTGAGE AMOUNT :   290,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,516.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,979.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.97600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,387,800.00
                               P & I AMT:      9,590.50  UPB AMT:   1,386,276.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           30
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031877988     MORTGAGORS: TEETERS              DONALD

    REGION CODE    ADDRESS   : 207-82 WEST SHEARWATER COURT
        01         CITY      :    JERSEY CITY
                   STATE/ZIP : NJ  07305
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,643.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 73.23900
    ----------------------------------------------------------------------------
0   0031879778     MORTGAGORS: SIMONSON             JOSEPH

    REGION CODE    ADDRESS   : 33 DAHL ROAD
        01         CITY      :    MERRIMACK
                   STATE/ZIP : NH  03054
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,557.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031880032     MORTGAGORS: HOFFMANN             ROLAND
                               HOFFMANN             SUZANNE
    REGION CODE    ADDRESS   : 16175 HIGHLAND DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95127
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 78.65168
    ----------------------------------------------------------------------------
0   0031880271     MORTGAGORS: MCSWEENEY            RONALD
                               MCSWEENEY            ROBIN
    REGION CODE    ADDRESS   : 6200 WYNNWOOD LANDING
        01         CITY      :    TRUSSVILLE
                   STATE/ZIP : AL  35173
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,530.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 42.55300
    ----------------------------------------------------------------------------
0   0031880511     MORTGAGORS: DUDKA                PAUL
                               MILLS                BARBARA
    REGION CODE    ADDRESS   : 8914 E CALLE DEL PALO VERDE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,449,000.00
                               P & I AMT:      9,770.32  UPB AMT:   1,447,890.68
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           31
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031881212     MORTGAGORS: GARNER               B
                               GARNER               SUSAN
    REGION CODE    ADDRESS   : 805 FAIRWAY DR,
        01         CITY      :    JONESBORO
                   STATE/ZIP : AR  72401
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,761.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,087.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.44000
    ----------------------------------------------------------------------------
0   0031881220     MORTGAGORS: CLARK                BRET
                               CLARK                KATHLEEN
    REGION CODE    ADDRESS   : 2 RED OAK LANE
        01         CITY      :    RANDOLPH
                   STATE/ZIP : NJ  07869
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,640.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.44000
    ----------------------------------------------------------------------------
0   0031881618     MORTGAGORS: BOTTOMS              WILLIAM
                               BOTTOMS              GAIL
    REGION CODE    ADDRESS   : 10 WILD HOLLY COURT
        01         CITY      :    HILTON HEAD ISLAND
                   STATE/ZIP : SC  29926
    MORTGAGE AMOUNT :   294,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,193.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,860.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031882756     MORTGAGORS: GRIFFIN              MARY

    REGION CODE    ADDRESS   : 3309 OLD DOMINION BLVD
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22305
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031883895     MORTGAGORS: LERNER               MAY
                               LERNER               RICHARD
    REGION CODE    ADDRESS   : 11 OLD FIELD DRIVE
        01         CITY      :    SHERBORN
                   STATE/ZIP : MA  01770
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,233.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 65.34600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,690,400.00
                               P & I AMT:     11,230.02  UPB AMT:   1,688,188.41
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           32
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031885932     MORTGAGORS: GARCIA               RAUL
                               NEE                  CHI
    REGION CODE    ADDRESS   : 10327 HITCHING POST WAY
        01         CITY      :    SANTEE
                   STATE/ZIP : CA  92071
    MORTGAGE AMOUNT :   305,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,021.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,084.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.99000
    ----------------------------------------------------------------------------
0   0031886021     MORTGAGORS: BROWN                HENRY
                               BROWN                CAROL
    REGION CODE    ADDRESS   : 5240 WINTER VIEW DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22312
    MORTGAGE AMOUNT :   313,120.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,843.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031887128     MORTGAGORS: SCOTT                JACK
                               SCOTT                ELLEN
    REGION CODE    ADDRESS   : 8547 AMESTOY AVENUE
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   427,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    426,649.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,840.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.07400
    ----------------------------------------------------------------------------
0   0031887201     MORTGAGORS: GISONDI              ANTHONY

    REGION CODE    ADDRESS   : 10 REEBACK DRIVE
        01         CITY      :    VALHALLA
                   STATE/ZIP : NY  10595
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.11100
    ----------------------------------------------------------------------------
0   0031887482     MORTGAGORS: STAFFORD             JAMES
                               STAFFORD             DEBRA
    REGION CODE    ADDRESS   : 31 E LEXINGTON CIRCLE
        01         CITY      :    YORKVILLE
                   STATE/ZIP : IL  60560
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.52900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,615,620.00
                               P & I AMT:     10,860.84  UPB AMT:   1,614,080.47
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           33
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031888852     MORTGAGORS: RIZZI                PATRICK
                               RIZZI                MARGARET
    REGION CODE    ADDRESS   : 6911 ANDOVER DR
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22307
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,509.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,647.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031889223     MORTGAGORS: KENNEY               RICHARD
                               KENNEY               CHARLENE
    REGION CODE    ADDRESS   : PIER 7 CONSTELLATION WHARF, UNIT 19
        01         CITY      :    CHARLESTOWN
                   STATE/ZIP : MA  02129
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.27800
    ----------------------------------------------------------------------------
0   0031889991     MORTGAGORS: MARIUCCI             ANTHONY
                               MARIUCCI             DIANA
    REGION CODE    ADDRESS   : 115 SAINT FRANCIS STREET
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   384,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    383,060.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031890452     MORTGAGORS: MORSE                DAVID
                               MILLER               JENNIFER
    REGION CODE    ADDRESS   : 34 PRISCILLA CIRCLE
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02481
    MORTGAGE AMOUNT :   428,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,795.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,850.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.84000
    ----------------------------------------------------------------------------
0   0031891211     MORTGAGORS: TURNER               MELVIN
                               TURNER               PATSY
    REGION CODE    ADDRESS   : 12805 MEADOWBROOK LANE
        01         CITY      :    WALDORF
                   STATE/ZIP : MD  20601
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,775.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,689,500.00
                               P & I AMT:     11,239.18  UPB AMT:   1,686,880.86
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           34
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031891500     MORTGAGORS: PORTER               C.
                               PORTER               GAYLE
    REGION CODE    ADDRESS   : 226 NORTH AMBLING DRIVE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,776.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031892219     MORTGAGORS: MORGAN               MARLOW
                               MORGAN               MITZI
    REGION CODE    ADDRESS   : 3257 DEBORAH DRIVE
        01         CITY      :    MONROE
                   STATE/ZIP : LA  71201
    MORTGAGE AMOUNT :   480,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    479,606.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,193.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031892425     MORTGAGORS: MARGOLIN             HOWARD
                               MARGOLIN             DEBRA
    REGION CODE    ADDRESS   : 86-15 SANCHO STREET
        01         CITY      :    HOLLISWOOD
                   STATE/ZIP : NY  11423
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,056.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031892441     MORTGAGORS: GOLD                 ALAN
                               GOLD                 SUSAN
    REGION CODE    ADDRESS   : 808 BRICKELL KEY DR UNIT 1204
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33131
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,713.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,596.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.35838
    ----------------------------------------------------------------------------
0   0031895485     MORTGAGORS: KELLY                DANIEL
                               KELLY                JANELLE
    REGION CODE    ADDRESS   : 12508 137TH AVENUE KPN
        01         CITY      :    GIG HARBOR
                   STATE/ZIP : WA  98329
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,112.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,811,500.00
                               P & I AMT:     12,221.30  UPB AMT:   1,810,209.25
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           35
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031895667     MORTGAGORS: WRIGHT               MICHAEL
                               WRIGHT               CHRISTINE
    REGION CODE    ADDRESS   : 12924 STAGECOACH ROAD
        01         CITY      :    BUMPASS
                   STATE/ZIP : VA  23024
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,779.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.90000
    ----------------------------------------------------------------------------
0   0031896145     MORTGAGORS: BODELSON             PATRICK
                               BODELSON             LYNDA
    REGION CODE    ADDRESS   : 440 KENSINGTON FARMS DRIVE
        01         CITY      :    ALPHARETTA,
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   264,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,588.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,784.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.65700
    ----------------------------------------------------------------------------
0   0031896780     MORTGAGORS: BRUNNER              CLYDE
                               BRUNNER              SHAROL
    REGION CODE    ADDRESS   : 777 AVENIDA SALVADOR
        01         CITY      :    SAN CLEMENTE
                   STATE/ZIP : CA  92672
    MORTGAGE AMOUNT :   580,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    578,346.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,155.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 70.30300
    ----------------------------------------------------------------------------
0   0031896798     MORTGAGORS: GUSTAS               BRUCE
                               LONGO                LUISA
    REGION CODE    ADDRESS   : 2533 NORTH HALSTEAD AVENUE #4
        01         CITY      :    CHICAGO
                   STATE/ZIP : GA  60614
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,696.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031897127     MORTGAGORS: SCALI                RICHARD
                               SCALI                MARY
    REGION CODE    ADDRESS   : 82 EAST 15TH STREET
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,687.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,728.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,880,800.00
                               P & I AMT:     12,888.46  UPB AMT:   1,878,098.54
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           36
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031897572     MORTGAGORS: RADEY                FRANK
                               RADEY                CAROLYN
    REGION CODE    ADDRESS   : 240 ST. ANTHONY'S DRIVE
        01         CITY      :    MOORESTOWN
                   STATE/ZIP : NJ  08057
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,735.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 77.92200
    ----------------------------------------------------------------------------
0   0031898364     MORTGAGORS: WONG                 LARRY
                               WONG                 JENNIE
    REGION CODE    ADDRESS   : 1690 LEXINGTON AVENUE
        01         CITY      :    SAN MATEO
                   STATE/ZIP : CA  94402
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,656.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,401.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 74.50900
    ----------------------------------------------------------------------------
0   0031898448     MORTGAGORS: LAI                  LINH

    REGION CODE    ADDRESS   : 1175 PIPE DREAM COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95122
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,810.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------------------
0   0031900095     MORTGAGORS: HUDSON               JOHN
                               HUDSON               CHARLOTTE
    REGION CODE    ADDRESS   : 6728 BUGLECALL PLACE
        01         CITY      :    GAINESVILLE
                   STATE/ZIP : VA  20155
    MORTGAGE AMOUNT :   331,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,110.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,345.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.99500
    ----------------------------------------------------------------------------
0   0031900632     MORTGAGORS: FISHER               PHILIP
                               FISHER               LEONA
    REGION CODE    ADDRESS   : 432 BOLSOVER ROAD
        01         CITY      :    WYNNEWOOD
                   STATE/ZIP : PA  19096
    MORTGAGE AMOUNT :   404,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,620.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,671,450.00
                               P & I AMT:     11,079.04  UPB AMT:   1,670,411.97
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           37
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031900657     MORTGAGORS: MUNDKUR              YATIN
                               DIXIT                SHARVARI
    REGION CODE    ADDRESS   : 571 BOBOLINK CIRCLE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,703.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031900798     MORTGAGORS: SAVIDGE              DALE
                               SAVIDGE              MAUREEN
    REGION CODE    ADDRESS   : 185 WELLINGTON CUTOFF
        01         CITY      :    WELLINGTON
                   STATE/ZIP : NV  89444
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,523.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,023.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/19
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031901762     MORTGAGORS: SKEES                EDWARD
                               SKEES                KAREN
    REGION CODE    ADDRESS   : 20448 NEEDLELEAF WAY
        01         CITY      :    ASHBURN
                   STATE/ZIP : VA  20147
    MORTGAGE AMOUNT :   246,061.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,854.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031903180     MORTGAGORS: CAREY                RONALD
                               CAREY                STEPHANIE
    REGION CODE    ADDRESS   : 9381 CANDLEWOOD DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,763.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031903412     MORTGAGORS: MCGLOTHLIN           JEROLD
                               MCGLOTHLIN           LAURIE
    REGION CODE    ADDRESS   : 2512 278TH STREET EAST
        01         CITY      :    SPANAWAY
                   STATE/ZIP : WA  98387
    MORTGAGE AMOUNT :   243,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,690.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,596.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,461,161.00
                               P & I AMT:     10,239.95  UPB AMT:   1,459,534.81
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           38
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031904063     MORTGAGORS: GAUGHRAN             MICHAEL
                               GAUGHRAN             RACHEL
    REGION CODE    ADDRESS   : 92 SKYTOP ROAD
        01         CITY      :    ANDOVER
                   STATE/ZIP : NJ  07860
    MORTGAGE AMOUNT :   290,925.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,925.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,009.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99700
    ----------------------------------------------------------------------------
0   0031904576     MORTGAGORS: JURMAN               SPENCER
                               EVERY                JUDY
    REGION CODE    ADDRESS   : 3 STONEHOUSE ROAD
        01         CITY      :    SCARSDALE
                   STATE/ZIP : NY  10583
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,724.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,927.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 49.59300
    ----------------------------------------------------------------------------
0   0031904782     MORTGAGORS: MCGEOGHEAN           JOHN
                               MCGEOGHEAN           SHEILA
    REGION CODE    ADDRESS   : 189 MILDRED CIRCLE
        01         CITY      :    CONCORD
                   STATE/ZIP : MA  01742
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,871.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 37.50000
    ----------------------------------------------------------------------------
0   0031904923     MORTGAGORS: OTTO                 MICHAEL
                               OTTO                 CHARLOTTE
    REGION CODE    ADDRESS   : 414 BERNSTEIN DRIVE
        01         CITY      :    BOULDER CREEK
                   STATE/ZIP : CA  95006
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,428.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 67.90100
    ----------------------------------------------------------------------------
0   0031905185     MORTGAGORS: RUBIN                RANDALL
                               RUBIN                JAMIE
    REGION CODE    ADDRESS   : 5261 CAMINITO EXQUISITO
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,755.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,982.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.42100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,468,925.00
                               P & I AMT:      9,785.32  UPB AMT:   1,467,833.48
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           39
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031905383     MORTGAGORS: ALEJO                FLORANTE
                               ALEJO                ROSARIO
    REGION CODE    ADDRESS   : 5002 ELKRIDGE DRIVE
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,600.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,368.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------------------
0   0031906209     MORTGAGORS: CLYNE                WILLIAM
                               CLYNE                LINDA
    REGION CODE    ADDRESS   : 40384 FOREMAST
        01         CITY      :    THE SEA RANCH
                   STATE/ZIP : CA  95497
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,765.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031906340     MORTGAGORS: CAREY                J.
                               CAREY                MARSHA
    REGION CODE    ADDRESS   : 1639 NOTTINGHAM DRIVE
        01         CITY      :    HUMMELSTOWN
                   STATE/ZIP : PA  17036
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,176.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.94600
    ----------------------------------------------------------------------------
0   0031906381     MORTGAGORS: TRACEY               KEVIN

    REGION CODE    ADDRESS   : 66 WENDOVER WAY
        01         CITY      :    BEDFORD
                   STATE/ZIP : NH  03110
    MORTGAGE AMOUNT :   279,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,812.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 75.54000
    ----------------------------------------------------------------------------
0   0031906548     MORTGAGORS: MOORE                MICHAEL
                               MOORE                LINDA
    REGION CODE    ADDRESS   : 8565 CORBETT STREET
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89129
    MORTGAGE AMOUNT :   259,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,844.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,768.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.99712
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,657,750.00
                               P & I AMT:     11,172.66  UPB AMT:   1,656,710.41
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           40
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031906555     MORTGAGORS: DENNIS               NEIL
                               DENNIS               TERESA
    REGION CODE    ADDRESS   : 129 PRINCETON OVAL
        01         CITY      :    FREEHOLD TOWNSHIP
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   272,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,520.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,791.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 83.69500
    ----------------------------------------------------------------------------
0   0031906563     MORTGAGORS: BLETKO               CYNTHIA

    REGION CODE    ADDRESS   : 71 SPRING HILL CIRCLE
        01         CITY      :    WAYNE
                   STATE/ZIP : NJ  07470
    MORTGAGE AMOUNT :   257,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,666.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.10700
    ----------------------------------------------------------------------------
0   0031906712     MORTGAGORS: NACZAS               BARBARA
                               WIDOWSKA             JOANNA
    REGION CODE    ADDRESS   : 274 PINE STREET
        01         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 84.09091
    ----------------------------------------------------------------------------
0   0031906803     MORTGAGORS: VAN HUYSTEE          BRYAN
                               VAN HUYSTEE          LISA
    REGION CODE    ADDRESS   : 1881 ORANGE GROVE DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,780.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,069.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031906837     MORTGAGORS: HERNDON              KERRY
                               HARTER               NANCY
    REGION CODE    ADDRESS   : 6180 SW 133 STREET
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,655.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 68.37600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,484,850.00
                               P & I AMT:      9,933.67  UPB AMT:   1,483,623.54
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           41
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031906860     MORTGAGORS: BLACK                SHARON
                               KEEFER               STEPHEN
    REGION CODE    ADDRESS   : 2439 NORWOOD AVE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80304
    MORTGAGE AMOUNT :   375,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,199.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,529.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.58300
    ----------------------------------------------------------------------------
0   0031906977     MORTGAGORS: KNUTSON              SCOTT
                               KNUTSON              GENA
    REGION CODE    ADDRESS   : 2003 VINTAGE PLACE,
        01         CITY      :    ESCONDIDO,
                   STATE/ZIP : CA  92027
    MORTGAGE AMOUNT :   256,405.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,204.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,749.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031907231     MORTGAGORS: VAN WEY              JACK
                               VAN WEY              PATTI
    REGION CODE    ADDRESS   : 45855 CORTE CARMELLO
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   298,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,894.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98900
    ----------------------------------------------------------------------------
0   0031907496     MORTGAGORS: BARBER               JEFFREY
                               SANDIFORTH           RANDY
    REGION CODE    ADDRESS   : 1069 DOLORES ROAD,
        01         CITY      :    ALTADENA AREA,
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   282,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,285.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.34200
    ----------------------------------------------------------------------------
0   0031907751     MORTGAGORS: LAPPLE               MATTHEW
                               LAPPLE               SHERRI
    REGION CODE    ADDRESS   : 251 S FIRENZA WAY
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92869
    MORTGAGE AMOUNT :   240,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    239,712.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,537.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,452,805.00
                               P & I AMT:      9,827.81  UPB AMT:   1,451,297.08
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           42
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031907777     MORTGAGORS: TRALONGO             STEVEN
                               TRALONGO             ELIZABETH
    REGION CODE    ADDRESS   : 855 ALLEN LAKE LANE
        01         CITY      :    SUWANEE
                   STATE/ZIP : GA  30024
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,730.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,360.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------------------
0   0031908908     MORTGAGORS: SAVONA               ANTHONY
                               SAVONA               JOANNA
    REGION CODE    ADDRESS   : 60 LONG HILL ROAD
        01         CITY      :    SOMERS
                   STATE/ZIP : CT  06071
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 58.69000
    ----------------------------------------------------------------------------
0   0031909914     MORTGAGORS: GOLDSTEIN            STEVEN
                               GOLDSTEIN            SUSAN
    REGION CODE    ADDRESS   : 42 CROSSWINDS DRIVE (NOANK)
        01         CITY      :    GROTON
                   STATE/ZIP : CT  06340
    MORTGAGE AMOUNT :   269,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,747.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 77.00000
    ----------------------------------------------------------------------------
0   0031909930     MORTGAGORS: HOLDEN               DAVID
                               HOLDEN               KATHLEEN
    REGION CODE    ADDRESS   : 627 SERRANO LANE
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,789.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.76900
    ----------------------------------------------------------------------------
0   0031909955     MORTGAGORS: HURD                 JOHN
                               HURD                 ANNETTE
    REGION CODE    ADDRESS   : 2 SAINT PIERRE
        01         CITY      :    DOVE CANYON
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   303,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,494.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,435,250.00
                               P & I AMT:      9,645.38  UPB AMT:   1,434,724.91
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           43
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031910284     MORTGAGORS: DOLAK                JOHN
                               DOLAK                MIA
    REGION CODE    ADDRESS   : 4185 ROCHESTER ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92116
    MORTGAGE AMOUNT :   284,850.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,633.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,967.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.98400
    ----------------------------------------------------------------------------
0   0031910342     MORTGAGORS: WEISS                SUSAN
                               WEISS                JEFFREY
    REGION CODE    ADDRESS   : 7 IRON HOLLOW ROAD
        01         CITY      :    SHARON
                   STATE/ZIP : MA  02067
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.94900
    ----------------------------------------------------------------------------
0   0031910524     MORTGAGORS: BOYADJIAN            NAZARETH
                               BOYADJIAN            HERMINE
    REGION CODE    ADDRESS   : 1089 LEA DRIVE
        01         CITY      :    SAN RAFAEL
                   STATE/ZIP : CA  94903
    MORTGAGE AMOUNT :   279,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,365.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 50.37800
    ----------------------------------------------------------------------------
0   0031910763     MORTGAGORS: JONES                N.
                               HANNA                SHERRI
    REGION CODE    ADDRESS   : 150 CORAL REEF AVENUE
        01         CITY      :    EL GRANDA
                   STATE/ZIP : CA  94018
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,771.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,153.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031911001     MORTGAGORS: KUMARASENA           THUSITHA
                               KUMARASENA           DARSHINE
    REGION CODE    ADDRESS   : 30 YARMOUTH ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,358.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,594.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,577,450.00
                               P & I AMT:     10,803.96  UPB AMT:   1,576,128.56
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           44
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031911092     MORTGAGORS: FRIEDMAN             BARRY
                               FRIEDMAN             ROBIN
    REGION CODE    ADDRESS   : 16 PRIMROSE LANE
        01         CITY      :    EAST BRUNSWICK
                   STATE/ZIP : NJ  08816
    MORTGAGE AMOUNT :   289,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,757.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,898.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98100
    ----------------------------------------------------------------------------
0   0031911159     MORTGAGORS: BERNSTEIN            FREYA

    REGION CODE    ADDRESS   : 18 DICKSON LANE
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02493
    MORTGAGE AMOUNT :   252,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,765.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.14200
    ----------------------------------------------------------------------------
0   0031911225     MORTGAGORS: STRICKLAND           J.
                               STRICKLAND           CAROL
    REGION CODE    ADDRESS   : 4500 HOLT STREET
        01         CITY      :    BELLAIRE
                   STATE/ZIP : TX  77401
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.72500
    ----------------------------------------------------------------------------
0   0031911340     MORTGAGORS: DEBLINGER            RONALD
                               PORTELL DEBLINGER    MICHELLE
    REGION CODE    ADDRESS   : 541 PIGEON PLUM LANE
        01         CITY      :    MIAMI
                   STATE/ZIP : FL  33137
    MORTGAGE AMOUNT :   464,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    463,619.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,087.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031911589     MORTGAGORS: PEREA                GUSTAVO
                               PEREA                CAROLINE
    REGION CODE    ADDRESS   : 176 NORTH MISSION DRIVE
        01         CITY      :    SAN GABRIEL
                   STATE/ZIP : CA  91775
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,646.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,601,500.00
                               P & I AMT:     10,897.87  UPB AMT:   1,600,251.46
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           45
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031911761     MORTGAGORS: CHERRY               GERALD
                               CHERRY               YVONNE
    REGION CODE    ADDRESS   : 5 GREATCOAT LANE
        01         CITY      :    SAVANNAH
                   STATE/ZIP : GA  31411
    MORTGAGE AMOUNT :   448,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    448,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,056.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.91300
    ----------------------------------------------------------------------------
0   0031911969     MORTGAGORS: KATZ                 HOWARD
                               KATZ                 SUSAN
    REGION CODE    ADDRESS   : 425 WYCHWOOD ROAD
        01         CITY      :    WESTFIELD
                   STATE/ZIP : NJ  07090
    MORTGAGE AMOUNT :   437,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    437,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,944.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.23000
    ----------------------------------------------------------------------------
0   0031912108     MORTGAGORS: HATFIELD             HAROLD
                               HATFIELD             DONNA
    REGION CODE    ADDRESS   : 2697 QUAIL ROAD
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92026
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,806.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------------------
0   0031912322     MORTGAGORS: IOBST                JOSEPH
                               IOBST                KAREN
    REGION CODE    ADDRESS   : 1015 LORIEN DRIVE
        01         CITY      :    GWYNEDD VALLEY
                   STATE/ZIP : PA  19437
    MORTGAGE AMOUNT :   422,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    421,618.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,667.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031912405     MORTGAGORS: DEUTSCH              JILL

    REGION CODE    ADDRESS   : 6035 BEAUMONT AVENUE
        01         CITY      :    AREA OF LA JOLLA CITY OF
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,528.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,282.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,188,000.00
                               P & I AMT:     14,774.77  UPB AMT:   2,186,953.03
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           46
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031912835     MORTGAGORS: MORRIS               RAEL

    REGION CODE    ADDRESS   : 912 16TH STREET # 5
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,814.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.75700
    ----------------------------------------------------------------------------
0   0031913080     MORTGAGORS: SODERBERG            STEPHEN
                               MCFARLAND            MARY
    REGION CODE    ADDRESS   : 6832 CORDER LANE
        01         CITY      :    LORTON
                   STATE/ZIP : VA  22079
    MORTGAGE AMOUNT :   317,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,150.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,057.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031913130     MORTGAGORS: ROBINSON             BRADLEY
                               ROBINSON             THERESA
    REGION CODE    ADDRESS   : 120 ASHBURN CIRCLE
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30022
    MORTGAGE AMOUNT :   257,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,099.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,755.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.98700
    ----------------------------------------------------------------------------
0   0031913163     MORTGAGORS: ISAACSON             STEVEN

    REGION CODE    ADDRESS   : 4915 N.E. 60TH STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98115
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,745.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.29955
    ----------------------------------------------------------------------------
0   0031913619     MORTGAGORS: BORGHI               ANTHONY
                               BORGHI               LORETTA
    REGION CODE    ADDRESS   : 7 BRISTOL LANE
        01         CITY      :    EAST WALPOLE
                   STATE/ZIP : MA  02081
    MORTGAGE AMOUNT :   358,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,415.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.70000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,492,950.00
                               P & I AMT:     10,038.03  UPB AMT:   1,492,309.63
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           47
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031913643     MORTGAGORS: LOUGHRAN             EDWARD
                               LOUGHRAN             MARIA
    REGION CODE    ADDRESS   : 343 COMMERCIAL STREET,UNIT 307
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02109
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,788.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,149.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 52.17300
    ----------------------------------------------------------------------------
0   0031913676     MORTGAGORS: BATES                SUZANNE
                               YANNO                J.
    REGION CODE    ADDRESS   : 3 FULLER BROOK ROAD
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   365,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,722.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,520.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.25700
    ----------------------------------------------------------------------------
0   0031913726     MORTGAGORS: COWELL               EUGENE
                               COWELL               LA VERNE
    REGION CODE    ADDRESS   : 8682 MOOVALYA DRIVE
        01         CITY      :    PARKER
                   STATE/ZIP : AZ  85344
    MORTGAGE AMOUNT :   318,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,726.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,224.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 64.28200
    ----------------------------------------------------------------------------
0   0031914286     MORTGAGORS: NGUYEN               HANSON
                               NGUYEN               HAN
    REGION CODE    ADDRESS   : 1310 FRENCH COURT
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,759.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,101.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031914393     MORTGAGORS: PARK                 PHILIP
                               PARK                 STEPHANIE
    REGION CODE    ADDRESS   : 1271 N.W. BLAKELY COURT
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98177
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,698.66  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,270.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.68400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,641,200.00
                               P & I AMT:     11,266.30  UPB AMT:   1,639,695.12
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           48
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031914443     MORTGAGORS: ABRAHAM              BARRY
                               ABRAHAM              ELLEN
    REGION CODE    ADDRESS   : 9700 ATLANTIC AVENUE
        01         CITY      :    MARGATE
                   STATE/ZIP : NJ  08402
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031915002     MORTGAGORS: NELMIDA              LEONCIO
                               NELMIDA              BERNARDITA
    REGION CODE    ADDRESS   : 21086 CANTEBURY LANE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,761.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,865.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031915192     MORTGAGORS: MEYER                JACK
                               MEYER                CRISTELA
    REGION CODE    ADDRESS   : 13630 DANDELION TRAIL
        01         CITY      :    BELTON
                   STATE/ZIP : TX  76513
    MORTGAGE AMOUNT :   329,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,562.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,248.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031915481     MORTGAGORS: SANTOSUOSSO          RALPH
                               SANTOSUOSSO          BETTY
    REGION CODE    ADDRESS   : 25 ANDREWS ROAD
        01         CITY      :    WAKEFIELD
                   STATE/ZIP : MA  01880
    MORTGAGE AMOUNT :   324,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,161.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.68900
    ----------------------------------------------------------------------------
0   0031915713     MORTGAGORS: ATEYEH               FUAD
                               ATEYEH               AISHA
    REGION CODE    ADDRESS   : 6 BAYPARK CIRCLE
        01         CITY      :    SOUTH SAN FRANCISCO
                   STATE/ZIP : CA  94080
    MORTGAGE AMOUNT :   459,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,313.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,019.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.99300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,718,200.00
                               P & I AMT:     11,451.52  UPB AMT:   1,716,281.43
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           49
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031916745     MORTGAGORS: HERNDON              SUE
                               HERNDON              MARK
    REGION CODE    ADDRESS   : 15810 WESTBROOK ROAD
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   280,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,070.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.43000
    ----------------------------------------------------------------------------
0   0031916752     MORTGAGORS: ANGELLE              FRANK
                               ANGELLE              EVELYN
    REGION CODE    ADDRESS   : 13822 DRYCREEK RANCH ROAD
        01         CITY      :    CYPRESS
                   STATE/ZIP : TX  77429
    MORTGAGE AMOUNT :   357,540.00  OPTION TO CONVERT :
    UNPAID BALANCE :    357,246.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,378.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 88.28100
    ----------------------------------------------------------------------------
0   0031916935     MORTGAGORS: STEIN                KENNETH
                               STEIN                JACQUELINE
    REGION CODE    ADDRESS   : 8 WHITE OAK LANE
        01         CITY      :    WESTHAMPTON
                   STATE/ZIP : NY  11977
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,773.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,058.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031917107     MORTGAGORS: WEAVER               WILLIAM
                               LONDON-WEAVER        DAPHNE
    REGION CODE    ADDRESS   : 452 LA MARINA DRIVE
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93010
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,756.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.61820
    ----------------------------------------------------------------------------
0   0031917420     MORTGAGORS: ALBRIGHT             EDWARD
                               ALBRIGHT             JUDY
    REGION CODE    ADDRESS   : 454 LONGBRANCH ROAD
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,726.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,222.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 69.58300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,589,840.00
                               P & I AMT:     10,734.05  UPB AMT:   1,588,573.14
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           50
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031917545     MORTGAGORS: SULLIVAN             JOHN
                               SULLIVAN             DARYL
    REGION CODE    ADDRESS   : 238 WINDSONG DRIVE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89014
    MORTGAGE AMOUNT :   258,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,230.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,635.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 76.99400
    ----------------------------------------------------------------------------
0   0031917669     MORTGAGORS: LANDE                STEPHEN
                               MILESTONE            SHELLEY
    REGION CODE    ADDRESS   : 30 SANDRINGHAM ROAD
        01         CITY      :    BALA CYNWYD
                   STATE/ZIP : PA  19004
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 65.57300
    ----------------------------------------------------------------------------
0   0031917784     MORTGAGORS: SOLOMON              BERNARD

    REGION CODE    ADDRESS   : 3833 MAINSAIL CIRCLE
        01         CITY      :    WESTLAKE VILLAGE,
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.56500
    ----------------------------------------------------------------------------
0   0031917925     MORTGAGORS: BLASI                DARRELL
                               BLASI                MARIA
    REGION CODE    ADDRESS   : 2418 HAMPTON AVENUE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,737.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,665.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031918030     MORTGAGORS: GRABOWICH            GEORGE
                               GRABOWICH            CHRISTINE
    REGION CODE    ADDRESS   : 9 KNOLL COURT
        01         CITY      :    RARITAN TOWNSHIP
                   STATE/ZIP : NJ  08822
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,690.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 75.86200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,694,700.00
                               P & I AMT:     11,315.77  UPB AMT:   1,693,671.58
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           51
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031918105     MORTGAGORS: SHERIDAN             JOHN
                               SHERIDAN             CAROLE
    REGION CODE    ADDRESS   : 25694 LEWIS RANCH ROAD
        01         CITY      :    NEW BRAUNFELS
                   STATE/ZIP : TX  78132
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,672.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031918188     MORTGAGORS: PEDRO                MARK
                               PEDRO                KRISTINA
    REGION CODE    ADDRESS   : 23270 CHERVIL COURT
        01         CITY      :    VALENCIA (AREA)
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    323,747.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,210.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031918196     MORTGAGORS: SOKOFF               JULIE
                               SOKOFF               RICHARD
    REGION CODE    ADDRESS   : 600 GIANELLI STREET
        01         CITY      :    TRACY
                   STATE/ZIP : CA  95376
    MORTGAGE AMOUNT :   251,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,603.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.92800
    ----------------------------------------------------------------------------
0   0031918253     MORTGAGORS: SCALI                JAMES
                               SCALI                MICHELLE
    REGION CODE    ADDRESS   : 154 RIDEOUT ROAD
        01         CITY      :    HOLLIS
                   STATE/ZIP : NH  03049
    MORTGAGE AMOUNT :   270,655.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,257.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,823.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031918410     MORTGAGORS: SCHULZ               JOHN
                               SCHULZ               JEAN
    REGION CODE    ADDRESS   : 3251 SANTA MONICA AVENUE
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,759.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,949.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.18900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,559,455.00
                               P & I AMT:     10,565.91  UPB AMT:   1,558,040.51
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           52
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031918758     MORTGAGORS: JONES-LISS           NANCY
                               LISS                 MICHAEL
    REGION CODE    ADDRESS   : 25601 CRESTFIELD DRIVE
        01         CITY      :    CASTRO VALLEY
                   STATE/ZIP : CA  94552
    MORTGAGE AMOUNT :   437,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    436,641.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,907.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------------------
0   0031918774     MORTGAGORS: DUDZIK               FRANK
                               DUDZIK               LISA
    REGION CODE    ADDRESS   : 54 BERTA PLACE
        01         CITY      :    BERNARDS TOWNSHIP
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,962.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.55500
    ----------------------------------------------------------------------------
0   0031918840     MORTGAGORS: HESTERMANN           DAVID
                               HESTERMANN           MARJORIE
    REGION CODE    ADDRESS   : 203 RODEO DRIVE
        01         CITY      :    AZLE
                   STATE/ZIP : TX  76020
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,696.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.60800
    ----------------------------------------------------------------------------
0   0031918873     MORTGAGORS: PATTERSON            DAVID
                               HENSHAW              LAURA
    REGION CODE    ADDRESS   : 12362 CIRCULA PANORAMA
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    361,699.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,408.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.63900
    ----------------------------------------------------------------------------
0   0031919020     MORTGAGORS: DIRAIMONDO           CHARLES
                               ROGERS DIRAIMONDO    CAROL
    REGION CODE    ADDRESS   : 9 HIGHLAND COURT
        01         CITY      :    ORINDA
                   STATE/ZIP : CA  94563
    MORTGAGE AMOUNT :   740,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    739,450.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,174.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   015
    LTV :                 52.85700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,214,000.00
                               P & I AMT:     15,012.74  UPB AMT:   2,212,488.63
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           53
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031919046     MORTGAGORS: TAYLOR               GEORGE
                               TAYLOR               MARIANNA
    REGION CODE    ADDRESS   : 646 COUNTRY WAY
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,808.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,803.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.10600
    ----------------------------------------------------------------------------
0   0031919129     MORTGAGORS: SIGARRETA            AUGUSTO

    REGION CODE    ADDRESS   : 4524 SAN AMARO DRIVE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33146
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031919186     MORTGAGORS: KORN                 LORI
                               KORN                 JEFFREY
    REGION CODE    ADDRESS   : 75 HILLSDALE ROAD
        01         CITY      :    ARLINGTON
                   STATE/ZIP : MA  02476
    MORTGAGE AMOUNT :   255,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 73.00000
    ----------------------------------------------------------------------------
0   0031919400     MORTGAGORS: ANDERSON             KENNETH
                               ANDERSON             MARIAN
    REGION CODE    ADDRESS   : 3591 FALLON ROAD
        01         CITY      :    HOLLISTER
                   STATE/ZIP : CA  95023
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,703.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,592.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031919459     MORTGAGORS: JERZ                 JOSEPH
                               JERZ                 MAUREEN
    REGION CODE    ADDRESS   : 133 NORTH MAIN STREET
        01         CITY      :    COHASSET
                   STATE/ZIP : MA  02025
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.12500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,481,500.00
                               P & I AMT:      9,979.47  UPB AMT:   1,481,012.08
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           54
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031919483     MORTGAGORS: SHIELDS              TIMOTHY

    REGION CODE    ADDRESS   : 2750 E WAPATO WAY
        01         CITY      :    MANSON
                   STATE/ZIP : WA  98831
    MORTGAGE AMOUNT :   321,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 48.33000
    ----------------------------------------------------------------------------
0   0031919723     MORTGAGORS: REHARD               JOHN
                               REHARD               ANNIKA
    REGION CODE    ADDRESS   : 10852 SIERRA HIGHWAY
        01         CITY      :    AGUA DULCE AREA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   262,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,779.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,721.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.05800
    ----------------------------------------------------------------------------
0   0031920028     MORTGAGORS: RODRIGUEZ            MICHAEL

    REGION CODE    ADDRESS   : 441 SAN SERVANDO AVENUE
        01         CITY      :    CORAL GABLES
                   STATE/ZIP : FL  33143
    MORTGAGE AMOUNT :   247,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,707.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031920309     MORTGAGORS: GOODMAN              JOHN
                               GOODMAN              JANET
    REGION CODE    ADDRESS   : 10544 BLYTHE AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   445,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,644.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,998.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.99224
    ----------------------------------------------------------------------------
0   0031920689     MORTGAGORS: SCHWEITZER           DONALD
                               SCHWEITZER           DELIA
    REGION CODE    ADDRESS   : 5358 EAST RURAL RIDGE CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,607.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.41100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,545,600.00
                               P & I AMT:     10,475.90  UPB AMT:   1,544,631.93
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           55
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031920762     MORTGAGORS: CORBIN               WILLIAM
                               CORBIN               LUZ
    REGION CODE    ADDRESS   : 1908 FOX HILLS DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90025
    MORTGAGE AMOUNT :   376,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,511.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,565.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.74500
    ----------------------------------------------------------------------------
0   0031921018     MORTGAGORS: LEE                  JAMES
                               LEE                  FRANCES
    REGION CODE    ADDRESS   : 1831 15TH AVENUE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94122
    MORTGAGE AMOUNT :   426,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,642.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,798.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.20330
    ----------------------------------------------------------------------------
0   0031921091     MORTGAGORS: GONZALEZ             EDGAR
                               GONZALEZ             DONELLE
    REGION CODE    ADDRESS   : 9479 BLUECUP PLACE
        01         CITY      :    LAKESIDE
                   STATE/ZIP : CA  92040
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,484.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,668.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 94.99400
    ----------------------------------------------------------------------------
0   0031921174     MORTGAGORS: BRASSFIELD           CHARLES
                               BRASSFIELD           PATRICIA
    REGION CODE    ADDRESS   : 21102 BRUSH ROAD
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,037.53  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,042.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------------------
0   0031921265     MORTGAGORS: MELNYK               WAYNE
                               MELNYK               BARBARA
    REGION CODE    ADDRESS   : 23262 CHERVIL COURT
        01         CITY      :    VALENCIA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   280,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,281.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.81000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,953,600.00
                               P & I AMT:     12,988.59  UPB AMT:   1,950,956.66
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           56
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031921638     MORTGAGORS: ADRIGNOLO            ANTHONY
                               SCHINE               AMY
    REGION CODE    ADDRESS   : LOT 13 RIDERWOOD DRIVE
        01         CITY      :    SALISBURY
                   STATE/ZIP : MD  21804
    MORTGAGE AMOUNT :   327,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,500.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,263.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031922115     MORTGAGORS: SLOAN                BARBARA

    REGION CODE    ADDRESS   : 3239 KALIHIWAI ROAD
        01         CITY      :    KILAUEA
                   STATE/ZIP : HI  96754
    MORTGAGE AMOUNT :   375,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,700.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,526.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 53.57100
    ----------------------------------------------------------------------------
0   0031922362     MORTGAGORS: CHEN                 CHIEN-CHEN
                               LIU                  MEI-FENG
    REGION CODE    ADDRESS   : 432 BOULDER DRIVE
        01         CITY      :    MARLBORO
                   STATE/ZIP : NJ  07751
    MORTGAGE AMOUNT :   328,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,117.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,130.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 88.04200
    ----------------------------------------------------------------------------
0   0031922370     MORTGAGORS: DICKSTEIN            EDWARD
                               DICKSTEIN            DIANA
    REGION CODE    ADDRESS   : 223 SOUTH BUNDY DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   640,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    639,500.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,365.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------------------
0   0031922495     MORTGAGORS: SALM                 CLIFFORD
                               SALM                 AMY
    REGION CODE    ADDRESS   : 310 DEVON ROAD
        01         CITY      :    TENAFLY
                   STATE/ZIP : NJ  07670
    MORTGAGE AMOUNT :   532,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    532,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,584.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.40500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,203,150.00
                               P & I AMT:     14,870.25  UPB AMT:   2,201,818.48
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           57
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031922644     MORTGAGORS: BOLLINGER            MARK
                               BOLLINGER            SHERI
    REGION CODE    ADDRESS   : 806 SANTA PAULA WAY,
        01         CITY      :    DAVIS,
                   STATE/ZIP : CA  95616
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,786.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,933.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031922727     MORTGAGORS: AZOVIV               MARY

    REGION CODE    ADDRESS   : 226 LOCUST AVENUE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   278,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,998.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 89.96700
    ----------------------------------------------------------------------------
0   0031922743     MORTGAGORS: SPICER               WILLIAM

    REGION CODE    ADDRESS   : 2620 SOUTHEAST FAIRMONT
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97201
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,744.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,320.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031922834     MORTGAGORS: MAYNARD              ROBERT
                               MAYNARD              GERALDINE
    REGION CODE    ADDRESS   : 10128 NORTHEAST 63RD ST. #12
        01         CITY      :    KIRKLAND
                   STATE/ZIP : WA  98033
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,793.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,807.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.10400
    ----------------------------------------------------------------------------
0   0031922958     MORTGAGORS: BERTUCCI             MARIO
                               LANGHAM              MICHAEL
    REGION CODE    ADDRESS   : 521 BUENO VISTA AVE WEST
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   552,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    548,894.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,722.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 55.47100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,712,400.00
                               P & I AMT:     11,782.71  UPB AMT:   1,708,118.83
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           58
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031923071     MORTGAGORS: SCHREIER             W
                               SCHREIER             SHERILYN
    REGION CODE    ADDRESS   : 5337 LOOKOUT RIDGE DRIVE
        01         CITY      :    BOULDER
                   STATE/ZIP : CO  80301
    MORTGAGE AMOUNT :   601,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    601,029.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,704.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 65.03700
    ----------------------------------------------------------------------------
0   0031923253     MORTGAGORS: GOERL                PHILLIP

    REGION CODE    ADDRESS   : 207 NOE STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,754.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.25000
    ----------------------------------------------------------------------------
0   0031923329     MORTGAGORS: PEREZ                GARY
                               PEREZ                SALLY
    REGION CODE    ADDRESS   : 2887 TEAL STREET
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.85300
    ----------------------------------------------------------------------------
0   0031923337     MORTGAGORS: MCKENNA              MICHAEL
                               MCKENNA              KATHLEEN
    REGION CODE    ADDRESS   : 1036 EVERGREEN DRIVE
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98004
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    403,668.84  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,687.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031923436     MORTGAGORS: BURTON               CLARK
                               BURTON               LINDA
    REGION CODE    ADDRESS   : 45 STILL CREEK ROAD
        01         CITY      :    WOODSIDE
                   STATE/ZIP : CA  94062
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 30.76923
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,960,600.00
                               P & I AMT:     12,902.47  UPB AMT:   1,959,452.63
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           59
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031923469     MORTGAGORS: TUTTLE               MATTHEW
                               SOLAR                RACHEL
    REGION CODE    ADDRESS   : 11 COLUMBIA STREET
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02446
    MORTGAGE AMOUNT :   265,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,665.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,876.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031923899     MORTGAGORS: STEVENS              FREDERICK
                               STEVENS              MARIE
    REGION CODE    ADDRESS   : 22816 NORTH 79TH PLACE
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   354,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,387.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.90500
    ----------------------------------------------------------------------------
0   0031924152     MORTGAGORS: NIEVES               LUIS
                               NIEVES               LINDA
    REGION CODE    ADDRESS   : 1174 MONTICELLO ROAD
        01         CITY      :    NAPA
                   STATE/ZIP : CA  94558
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    624,512.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,263.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------------------
0   0031924202     MORTGAGORS: THOMAS               DAVID
                               LEWIS                WILLETTA
    REGION CODE    ADDRESS   : 31 MOSS HILL ROAD
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02130
    MORTGAGE AMOUNT :   315,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,127.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031924368     MORTGAGORS: BROOKS               GARRY
                               BROOKS               SUSAN
    REGION CODE    ADDRESS   : 24 BURNING TREE ROAD
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92660
    MORTGAGE AMOUNT :   503,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    502,587.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,346.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 33.53300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,063,200.00
                               P & I AMT:     14,001.03  UPB AMT:   2,061,915.22
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           60
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031924590     MORTGAGORS: PORTER               CHARLES
                               PORTER               JENNIFER
    REGION CODE    ADDRESS   : 341 BETHWYCK COURT
        01         CITY      :    MATTHEWS
                   STATE/ZIP : NC  28105
    MORTGAGE AMOUNT :   382,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    382,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,541.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031924657     MORTGAGORS: DAVIDOVICH           RICARDO
                               DAVIDOVICH           ROBIN
    REGION CODE    ADDRESS   : 14 DELAWARE AVENUE
        01         CITY      :    JERICHO
                   STATE/ZIP : NY  11753
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,741.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.42800
    ----------------------------------------------------------------------------
0   0031924996     MORTGAGORS: GUNIPERO             JAMES
                               GUNIPERO             EILEEN
    REGION CODE    ADDRESS   : 7 CONCORD RIDGE
        01         CITY      :    NEWTOWN
                   STATE/ZIP : CT  06470
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031925118     MORTGAGORS: TURCHAN              ROBERT
                               TURCHAN              KAREN
    REGION CODE    ADDRESS   : 21255 PLACERITA CANYON ROAD
        01         CITY      :    SANTA CLARITA NEWHALL ARE
                   STATE/ZIP : CA  91321
    MORTGAGE AMOUNT :   535,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    534,582.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,649.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.94100
    ----------------------------------------------------------------------------
0   0031925225     MORTGAGORS: MAGAZINE             JEROME

    REGION CODE    ADDRESS   : 1365 ANDENES DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,676.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.03200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,924,000.00
                               P & I AMT:     12,959.88  UPB AMT:   1,923,000.61
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           61
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031925548     MORTGAGORS: BOWER                BRYAN
                               BOWER                MERLE
    REGION CODE    ADDRESS   : 1497 LYNNMERE DRIVE
        01         CITY      :    THOUSAND OAKS
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,529.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,286.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031925779     MORTGAGORS: COVINO               ROBERT
                               COVINO               MARINA
    REGION CODE    ADDRESS   : 5 ESTABROOK ROAD
        01         CITY      :    SWAMPSCOTT
                   STATE/ZIP : MA  01907
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 72.56200
    ----------------------------------------------------------------------------
0   0031926264     MORTGAGORS: JENNESS              GREGG
                               JENNESS              KIM
    REGION CODE    ADDRESS   : 1351 BRIARBERRY LANE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   265,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,619.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 77.99700
    ----------------------------------------------------------------------------
0   0031926322     MORTGAGORS: HERNANDEZ            VALENTINA

    REGION CODE    ADDRESS   : 582 LA PRIMAVERA WAY
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,252.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,882.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.99100
    ----------------------------------------------------------------------------
0   0031926504     MORTGAGORS: SAGINAW              PAUL
                               SAGINAW              LORI
    REGION CODE    ADDRESS   : 1205 OLIVIA
        01         CITY      :    ANN ARBOR
                   STATE/ZIP : MI  48104
    MORTGAGE AMOUNT :   287,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,885.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 71.75000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,675,100.00
                               P & I AMT:     10,913.55  UPB AMT:   1,672,401.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           62
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031926777     MORTGAGORS: DELGADO              MANUEL
                               FILARCA              JOSEPHINE
    REGION CODE    ADDRESS   : 2445 HERITAGE WAY
        01         CITY      :    UNION CITY
                   STATE/ZIP : CA  94587
    MORTGAGE AMOUNT :   423,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    423,543.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,784.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99600
    ----------------------------------------------------------------------------
0   0031926942     MORTGAGORS: CHUNG                HARRY
                               KIM                  JUDY
    REGION CODE    ADDRESS   : 29031 CATHERWOOD CT
        01         CITY      :    AGOURA
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   297,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,337.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,905.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031926959     MORTGAGORS: OLSON                WAYNE
                               OLSON                SUSAN
    REGION CODE    ADDRESS   : 3483 DANIEL CRESCENT DRIVE
        01         CITY      :    BALDWIN HARBOR
                   STATE/ZIP : NY  11510
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,768.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.23000
    ----------------------------------------------------------------------------
0   0031927049     MORTGAGORS: ARMAN                STEPHEN
                               ARMAN                KATHERINE
    REGION CODE    ADDRESS   : 7911 PASEO TULIPERO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   321,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,055.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,219.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031927106     MORTGAGORS: LAROSA               JOSEPH
                               LAROSA               KATHLEEN
    REGION CODE    ADDRESS   : 206 JERRYANNE COURT
        01         CITY      :    APEX
                   STATE/ZIP : NC  27502
    MORTGAGE AMOUNT :   262,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,100.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 93.56700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,595,100.00
                               P & I AMT:     10,674.87  UPB AMT:   1,593,805.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           63
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031927122     MORTGAGORS: RISON                RICHARD
                               TOLLEY               JOHN
    REGION CODE    ADDRESS   : 840 W. BUCKINGHAM AVE.# 3E
        01         CITY      :    CHICAGO
                   STATE/ZIP : IL  60610
    MORTGAGE AMOUNT :   257,280.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,074.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,733.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031927197     MORTGAGORS: STRUKELJ             MARK
                               STRUKELJ             CATHERINE
    REGION CODE    ADDRESS   : 17 SUMMERSIDE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   488,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    487,637.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,412.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.08000
    ----------------------------------------------------------------------------
0   0031927338     MORTGAGORS: NEEDLE               RONALD
                               NEEDLE               JANICE
    REGION CODE    ADDRESS   : 863 VIA PACHECO
        01         CITY      :    CAMARILLO
                   STATE/ZIP : CA  93012
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,770.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.65800
    ----------------------------------------------------------------------------
0   0031927379     MORTGAGORS: BASTAS               NEAL
                               JACOBS               HAROLD
    REGION CODE    ADDRESS   : 82-84 HOLLAND STREET
        01         CITY      :    SOMERVILLE
                   STATE/ZIP : MA  02144
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------------------
0   0031928252     MORTGAGORS: CHUNG                WOO
                               CHUNG                HYUN
    REGION CODE    ADDRESS   : 229 WARREN AVE
        01         CITY      :    FORT LEE
                   STATE/ZIP : NJ  07024
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    422,816.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,971.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.47300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,850,280.00
                               P & I AMT:     12,742.75  UPB AMT:   1,847,298.70
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           64
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031928260     MORTGAGORS: JOHNSON              MARK
                               JOHNSON              REBECCA
    REGION CODE    ADDRESS   : 3467 HERITAGE OAKS DRIVE
        01         CITY      :    HILLIARD
                   STATE/ZIP : OH  43026
    MORTGAGE AMOUNT :   261,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,891.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,759.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.98500
    ----------------------------------------------------------------------------
0   0031928278     MORTGAGORS: GONZALEZ             ARTURO
                               CONDOR               CAMILLE
    REGION CODE    ADDRESS   : 3374 CANTON WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91604
    MORTGAGE AMOUNT :   314,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,354.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,146.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.65000
    ----------------------------------------------------------------------------
0   0031928542     MORTGAGORS: VICTORIO             MYRA
                               SAN JUAN             ALIENA
    REGION CODE    ADDRESS   : 2275 RIVER BEND COURT
        01         CITY      :    SANTA CLARA
                   STATE/ZIP : CA  95054
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,802.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,664.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 88.21400
    ----------------------------------------------------------------------------
0   0031928781     MORTGAGORS: SCHORK               WILLIAM
                               SCHORK               BETSY
    REGION CODE    ADDRESS   : 5387 RENAISSANCE AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,724.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,235.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031928799     MORTGAGORS: BAUMAN               GARY
                               DALY                 JEANETTA
    REGION CODE    ADDRESS   : 3411 OAK LINKS AVE
        01         CITY      :    HOUSTON
                   STATE/ZIP : TX  77059
    MORTGAGE AMOUNT :   341,680.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,371.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,159.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.98500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,500,380.00
                               P & I AMT:      9,964.38  UPB AMT:   1,499,143.94
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           65
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031928807     MORTGAGORS: NEEDELS              MICHAEL

    REGION CODE    ADDRESS   : 518 CAMBRIDGE STREET
        01         CITY      :    BELMONT
                   STATE/ZIP : CA  94002
    MORTGAGE AMOUNT :   281,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,245.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,779.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 79.85800
    ----------------------------------------------------------------------------
0   0031928823     MORTGAGORS: MEYER                WILLIAM
                               MEYER                ELIZABETH
    REGION CODE    ADDRESS   : 341 CLAIRE PLACE
        01         CITY      :    MENLO PARK
                   STATE/ZIP : CA  94025
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 29.31300
    ----------------------------------------------------------------------------
0   0031928898     MORTGAGORS: COHEN                JESSE
                               COHEN                WENDY
    REGION CODE    ADDRESS   : 10 STONEHENGE DRIVE
        01         CITY      :    LIVINGSTON
                   STATE/ZIP : NJ  07039
    MORTGAGE AMOUNT :   711,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    711,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,910.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 76.86400
    ----------------------------------------------------------------------------
0   0031928930     MORTGAGORS: MESSICK              MICHAEL
                               MESSICK              KIMBERLY
    REGION CODE    ADDRESS   : 5146 GABRIELLE LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   620,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    619,438.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,388.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.45400
    ----------------------------------------------------------------------------
0   0031929193     MORTGAGORS: FEARS                BRUCE
                               FEARS                BARBARA
    REGION CODE    ADDRESS   : 439 245TH AVENUE SOUTHEAST
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 64.37900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,262,500.00
                               P & I AMT:     15,521.48  UPB AMT:   2,261,178.72
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           66
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031929227     MORTGAGORS: TRULIO               JOHN
                               TRULIO               BARBARA
    REGION CODE    ADDRESS   : 20061 CAPE COTTAGE LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,797.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031929359     MORTGAGORS: YEE                  PETER
                               YEE                  CATHY
    REGION CODE    ADDRESS   : 9 AVIGNON
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    335,717.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,207.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------------------
0   0031929482     MORTGAGORS: PALOCHKO             MICHAEL
                               PALOCHKO             CATHERINE
    REGION CODE    ADDRESS   : 7828 SITIO TEJO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   340,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,076.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,093.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 94.99000
    ----------------------------------------------------------------------------
0   0031929516     MORTGAGORS: FOLLINI              GILBERT
                               FOLLINI              JESSICA
    REGION CODE    ADDRESS   : 1157 ROSEWOOD WAY
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   246,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,416.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031929540     MORTGAGORS: GHAEMI               IRAJ
                               HAJALILOU            LEILA
    REGION CODE    ADDRESS   : 2155 AVENIDA TORONJA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   289,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,999.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,782.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,472,200.00
                               P & I AMT:      9,581.76  UPB AMT:   1,470,007.95
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           67
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031929698     MORTGAGORS: SWERDLOW             NEAL
                               DOWNS                NANCY
    REGION CODE    ADDRESS   : 9525 LA JOLLA FARMS ROAD,
        01         CITY      :    SAN DIEGO (LA JOLLA)
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   498,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    497,611.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,397.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 45.27200
    ----------------------------------------------------------------------------
0   0031929839     MORTGAGORS: LONNECKER            WILLIAM
                               LONNECKER            SANDRA
    REGION CODE    ADDRESS   : 16178 MARTINCOIT ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,958.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.77500
    ----------------------------------------------------------------------------
0   0031930068     MORTGAGORS: REEVES               SAMUEL
                               REEVES               LINDSEY
    REGION CODE    ADDRESS   : 23 WOLCOTT AVENUE
        01         CITY      :    ANDOVER
                   STATE/ZIP : MA  01845
    MORTGAGE AMOUNT :   282,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,757.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,829.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031930092     MORTGAGORS: RODE                 KENNETH
                               RODE                 MARIANNE
    REGION CODE    ADDRESS   : 33 CAMBRIDGE AVE
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   272,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,037.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031930118     MORTGAGORS: BUSEK                ROLAND
                               BUSEK                KIMBERLY
    REGION CODE    ADDRESS   : 6811 154TH PL. SE
        01         CITY      :    SNOHOMISH
                   STATE/ZIP : WA  98296
    MORTGAGE AMOUNT :   266,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,686.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,798.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 89.99200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,606,250.00
                               P & I AMT:     10,840.20  UPB AMT:   1,605,192.89
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           68
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031930233     MORTGAGORS: BAIK                 PAN
                               BAIK                 JAE
    REGION CODE    ADDRESS   : 4536 WILSHIRE BOULEVARD #103
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90010
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,780.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,989.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031930258     MORTGAGORS: MIRE                 STEPHANIE

    REGION CODE    ADDRESS   : 1515 NORTH HARDING AVENUE
        01         CITY      :    PASADENA AREA
                   STATE/ZIP : CA  91104
    MORTGAGE AMOUNT :   287,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 88.33800
    ----------------------------------------------------------------------------
0   0031930464     MORTGAGORS: DONNER               LISA

    REGION CODE    ADDRESS   : 2435 EAGLE RUN WAY
        01         CITY      :    WESTON
                   STATE/ZIP : FL  33327
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    489,662.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,552.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------------------
0   0031930522     MORTGAGORS: NGUYEN               TUAN
                               NGUYEN               MICHI
    REGION CODE    ADDRESS   : 23064 CASS AVENUE
        01         CITY      :    WOODLAND HILLS AREA
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   325,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,740.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,189.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.22200
    ----------------------------------------------------------------------------
0   0031930548     MORTGAGORS: SINGER               JILL
                               WEST                 HARRY
    REGION CODE    ADDRESS   : 56 VINE STREET
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,257.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,738,100.00
                               P & I AMT:     11,898.80  UPB AMT:   1,737,283.73
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           69
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031930829     MORTGAGORS: AUER                 STEPHEN
                               AUER                 SANDRA
    REGION CODE    ADDRESS   : 2416 CRESTON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   259,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,882.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,702.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.96400
    ----------------------------------------------------------------------------
0   0031930837     MORTGAGORS: MELARA               ERNESTO

    REGION CODE    ADDRESS   : 1279 BUCKSMOORE COURT
        01         CITY      :    WESTLAKE VILLAGE AREA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,566.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,894.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031930860     MORTGAGORS: DANCEY               TERRENCE

    REGION CODE    ADDRESS   : 7 WHITESHORE
        01         CITY      :    NEWPORT COAST AREA
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   998,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    997,240.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     6,892.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   015
    LTV :                 58.87900
    ----------------------------------------------------------------------------
0   0031930878     MORTGAGORS: SCOTT                TIMOTHY
                               SCOTT                EMILY
    REGION CODE    ADDRESS   : 2858 DENVER STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92117
    MORTGAGE AMOUNT :   290,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,039.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031930902     MORTGAGORS: FIUME                FRANK
                               FIUME                MARIA
    REGION CODE    ADDRESS   : 530 TAYLOR CT,
        01         CITY      :    MARCO ISLAND,
                   STATE/ZIP : FL  34145
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,668.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,694.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 61.36300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,237,150.00
                               P & I AMT:     15,238.70  UPB AMT:   2,235,397.40
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           70
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031930910     MORTGAGORS: SOTO                 ISMAEL
                               ETIENNE              CORINNE
    REGION CODE    ADDRESS   : 29 PRATT ROAD
        01         CITY      :    SCITUATE
                   STATE/ZIP : MA  02066
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,541.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/19
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.61700
    ----------------------------------------------------------------------------
0   0031930928     MORTGAGORS: GILL                 HARPRETT
                               GILL                 SUREKHA
    REGION CODE    ADDRESS   : 6030 NAPLES TERRACE #110
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94555
    MORTGAGE AMOUNT :   246,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,198.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,639.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031930936     MORTGAGORS: HARRIS               RIDGELY
                               HARRIS               CAROLYN
    REGION CODE    ADDRESS   : 2576 EUCLID CRESCENT EAST
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,769.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,012.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.55500
    ----------------------------------------------------------------------------
0   0031931058     MORTGAGORS: HARRIS               JEFFREY
                               HARRIS               AFSANEH
    REGION CODE    ADDRESS   : 863 PEACH TREE LANE
        01         CITY      :    GLENCOE
                   STATE/ZIP : IL  60022
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.20600
    ----------------------------------------------------------------------------
0   0031931082     MORTGAGORS: JULIANO              ANTHONY
                               JULIANO              MARGARET
    REGION CODE    ADDRESS   : 2151 DIAMOND COURT
        01         CITY      :    OLDSMAR
                   STATE/ZIP : FL  34677
    MORTGAGE AMOUNT :   284,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,572.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,364,200.00
                               P & I AMT:      9,530.08  UPB AMT:   1,363,081.67
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           71
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031931140     MORTGAGORS: WASCHER              ALLAN
                               WASCHER              CINDY
    REGION CODE    ADDRESS   : 8034 NE 148TH LANE
        01         CITY      :    BOTHELL
                   STATE/ZIP : WA  98011
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    243,823.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031931199     MORTGAGORS: TYLER                JOHN
                               TYLER                SARAH
    REGION CODE    ADDRESS   : 1815 ANZA TRAIL
        01         CITY      :    PALM SPRINGS
                   STATE/ZIP : CA  92264
    MORTGAGE AMOUNT :   404,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,168.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,691.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.23200
    ----------------------------------------------------------------------------
0   0031931215     MORTGAGORS: KRIESEL              GREGORY

    REGION CODE    ADDRESS   : 3512 VENTURE DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92649
    MORTGAGE AMOUNT :   722,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    721,490.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,172.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   015
    LTV :                 71.06200
    ----------------------------------------------------------------------------
0   0031931660     MORTGAGORS: GHARAHBAGHIAN        MOSHEN
                               PARVIZIAN            SHAHNAZ
    REGION CODE    ADDRESS   : 11871 ANGELIQUE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,525.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 68.75000
    ----------------------------------------------------------------------------
0   0031931876     MORTGAGORS: SMITH                RICHARD
                               SMITH                SANDRA
    REGION CODE    ADDRESS   : 17 WAKEFIELD DRIVE
        01         CITY      :    MEDFORD
                   STATE/ZIP : NJ  08055
    MORTGAGE AMOUNT :   277,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,893.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,923,100.00
                               P & I AMT:     13,268.04  UPB AMT:   1,921,607.37
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           72
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031932049     MORTGAGORS: BARBARIA             RUSS
                               BARBARIA             CINDY
    REGION CODE    ADDRESS   : 22869 CHIANTI ROAD
        01         CITY      :    CLOVERDALE
                   STATE/ZIP : CA  95425
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,745.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.94100
    ----------------------------------------------------------------------------
0   0031932114     MORTGAGORS: HEIDER               FRANK
                               HEIDER               DONNA
    REGION CODE    ADDRESS   : 21371 VISTA ESTATE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,736.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,482.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 71.00000
    ----------------------------------------------------------------------------
0   0031932528     MORTGAGORS: ZIAYEE               ASSADULLAH
                               ZIAYEE               ZARMINA
    REGION CODE    ADDRESS   : 6141 PARSLEY DRIVE
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22310
    MORTGAGE AMOUNT :   303,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    302,895.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,991.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99000
    ----------------------------------------------------------------------------
0   0031932551     MORTGAGORS: ROMANO               ZACHARY
                               ROMANO               MARLA
    REGION CODE    ADDRESS   : 223 JOHNSON ROAD
        01         CITY      :    WHITEHOUSE STATION
                   STATE/ZIP : NJ  08889
    MORTGAGE AMOUNT :   263,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,984.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031932577     MORTGAGORS: CACCI                MICHAEL

    REGION CODE    ADDRESS   : 11 DOVER COURT
        01         CITY      :    SAN CARLOS,
                   STATE/ZIP : CA  94070
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,663.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,627.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 44.44444
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,631,350.00
                               P & I AMT:     10,914.93  UPB AMT:   1,630,025.95
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           73
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031932585     MORTGAGORS: O'KEEFE              CRAIG
                               MARCUS-O'KEEFE       LAURA
    REGION CODE    ADDRESS   : 2332 CLAREMONT AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   253,650.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,461.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031932668     MORTGAGORS: LEMUS CARDONA        JORGE
                               LEMUS                EDITH
    REGION CODE    ADDRESS   : 823 CALLE LAGASCA
        01         CITY      :    CHULA VISTA
                   STATE/ZIP : CA  91910
    MORTGAGE AMOUNT :   271,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,177.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,805.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------------------
0   0031932767     MORTGAGORS: CONRAD               CHARLES
                               CONRAD               NANCY
    REGION CODE    ADDRESS   : 6301 PRINCEVILLE CIRCLE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   613,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    612,497.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,078.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 70.21700
    ----------------------------------------------------------------------------
0   0031932874     MORTGAGORS: PERRY                KENNETH
                               PERRY                JULIE
    REGION CODE    ADDRESS   : 1832 KRPAN DRIVE
        01         CITY      :    ROSEVILLE
                   STATE/ZIP : CA  95747
    MORTGAGE AMOUNT :   272,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,837.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------------------
0   0031932924     MORTGAGORS: MCCLASKEY            DAVID
                               MCCLASKEY            KAREN
    REGION CODE    ADDRESS   : 11405 WEST ROAD
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30075
    MORTGAGE AMOUNT :   333,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    333,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 93.53900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,743,100.00
                               P & I AMT:     11,813.31  UPB AMT:   1,741,974.59
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           74
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031932957     MORTGAGORS: PENTICO              EDWARD
                               PENTICO              PEGGY
    REGION CODE    ADDRESS   : 1065 CALLE ESCARPADA
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   264,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,899.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,824.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031933088     MORTGAGORS: FALCONE              JOSEPH
                               FALCONE              MICHELLE
    REGION CODE    ADDRESS   : 100 CARNOUSTIE WAY
        01         CITY      :    MEDIA
                   STATE/ZIP : PA  19063
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------------------
0   0031933120     MORTGAGORS: WILSON               DAVID
                               DURHAM               INTISSAR
    REGION CODE    ADDRESS   : 1248 VIA LANDETA
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   554,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    553,945.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,688.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031933179     MORTGAGORS: ROY                  DEL
                               ROY                  FRANCES
    REGION CODE    ADDRESS   : 413 EAST WALNUT AVENUE
        01         CITY      :    BURBANK
                   STATE/ZIP : CA  91501
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031933211     MORTGAGORS: SMART                SELBOURNE
                               VANRIEL-MOORE        ORINTHIA
    REGION CODE    ADDRESS   : 260 NORTH HILLSIDE AVENUE
        01         CITY      :    VALLEY STREAM
                   STATE/ZIP : NY  11580
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,820.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,826.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.44444
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,788,500.00
                               P & I AMT:     11,989.84  UPB AMT:   1,787,664.62
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           75
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031933310     MORTGAGORS: ORLOWSKI             THOMAS
                               ORLOWSKI             OLGA
    REGION CODE    ADDRESS   : 27872 ISELA COURT;
        01         CITY      :    LAGUNA NIGUEL,
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   321,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    321,355.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,221.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031933336     MORTGAGORS: CHAMBERS             SANDRA

    REGION CODE    ADDRESS   : 17280 COOPERHILL DRIVE
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   436,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    435,699.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,161.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031933450     MORTGAGORS: GILJE                KJARTAN

    REGION CODE    ADDRESS   : 1420 32ND AVENUE SOUTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98144
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,095.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031933484     MORTGAGORS: ABRAHAMS             LIONEL
                               ABRAHAMS             ESTHER
    REGION CODE    ADDRESS   : 1184 TESORO WAY
        01         CITY      :    CORONA
                   STATE/ZIP : CA  91719
    MORTGAGE AMOUNT :   267,630.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,421.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,825.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031933534     MORTGAGORS: NGUYEN               JOE-HUNG
                               NGUYEN               JACK
    REGION CODE    ADDRESS   : 11885 CANDY ROSE WAY
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   347,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,570.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 94.99300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,687,280.00
                               P & I AMT:     11,820.28  UPB AMT:   1,686,047.21
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           76
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031933567     MORTGAGORS: KILGORE              DAVID

    REGION CODE    ADDRESS   : 2505 ANNIE OAKLEY DRIVE
        01         CITY      :    PARK CITY
                   STATE/ZIP : UT  84060
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031933815     MORTGAGORS: PATERAKIS            GEORGE
                               PATERAKIS            JENNIFER
    REGION CODE    ADDRESS   : 270 N.PARK BOULEVARD
        01         CITY      :    GLEN ELLYN
                   STATE/ZIP : IL  60137
    MORTGAGE AMOUNT :   314,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    314,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,120.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031934045     MORTGAGORS: ROSENTHAL            KERRY
                               ROSENTHAL            TAMMY
    REGION CODE    ADDRESS   : 138 SOUTH ISLAND
        01         CITY      :    GOLDEN BEACH
                   STATE/ZIP : FL  33160
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 36.00000
    ----------------------------------------------------------------------------
0   0031934201     MORTGAGORS: LEIMAS               HENRY
                               LEIMAS               LINDA
    REGION CODE    ADDRESS   : 1110 APPIAN WAY
        01         CITY      :    MORGAN HILL
                   STATE/ZIP : CA  95037
    MORTGAGE AMOUNT :   362,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,217.22  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,472.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.42600
    ----------------------------------------------------------------------------
0   0031934268     MORTGAGORS: PARTEE               STANLEY
                               PARTEE               SARA
    REGION CODE    ADDRESS   : 10500 LAST STAND
        01         CITY      :    FRISCO
                   STATE/ZIP : TX  75035
    MORTGAGE AMOUNT :   414,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    414,100.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,933.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,685,700.00
                               P & I AMT:     11,474.35  UPB AMT:   1,684,901.38
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           77
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031934318     MORTGAGORS: SILVERN              LESLIE
                               SILVERN              MARGARET
    REGION CODE    ADDRESS   : 32 BISHOPS LANE
        01         CITY      :    LYNNFIELD
                   STATE/ZIP : MA  01940
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,017.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031934367     MORTGAGORS: VENDITTI             FERDINAND
                               EHLERS               MARY
    REGION CODE    ADDRESS   : 1960 MASSACHUSETTS AVENUE
        01         CITY      :    LEXINGTON
                   STATE/ZIP : MA  02173
    MORTGAGE AMOUNT :   578,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    577,072.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,894.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.72500
    ----------------------------------------------------------------------------
0   0031934458     MORTGAGORS: PUGLIESE             PAUL
                               PUGLIESE             TERESITA
    REGION CODE    ADDRESS   : 7811 NARDIAN WAY
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   293,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,370.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,002.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 74.99300
    ----------------------------------------------------------------------------
0   0031934599     MORTGAGORS: GOODFELLOW           JOHN
                               BERRY-GOODFELLOW     ANNE
    REGION CODE    ADDRESS   : 199 FOX HILL STREET
        01         CITY      :    WESTWOOD
                   STATE/ZIP : MA  02090
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,177.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 49.01900
    ----------------------------------------------------------------------------
0   0031934607     MORTGAGORS: PLANCHON             BILL

    REGION CODE    ADDRESS   : 29833 SMUGGLERS POINT DRIVE
        01         CITY      :    CANYON LAKE
                   STATE/ZIP : CA  92587
    MORTGAGE AMOUNT :   284,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,833.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,961.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,780,650.00
                               P & I AMT:     12,053.09  UPB AMT:   1,779,277.64
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           78
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031934615     MORTGAGORS: MEREDITH             STEPHANIE

    REGION CODE    ADDRESS   : 1407 IVY HILL ROAD
        01         CITY      :    COCKEYSVILLE
                   STATE/ZIP : MD  21030
    MORTGAGE AMOUNT :   291,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,861.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,936.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.75300
    ----------------------------------------------------------------------------
0   0031934722     MORTGAGORS: GOODWIN              MICHAEL
                               GOODWIN              BETTY
    REGION CODE    ADDRESS   : 4434 PIPER GLEN DRIVE
        01         CITY      :    CHARLOTTE
                   STATE/ZIP : NC  28277
    MORTGAGE AMOUNT :   310,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,289.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,040.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 40.07000
    ----------------------------------------------------------------------------
0   0031934730     MORTGAGORS: DUFFY                ROBERT
                               DUFFY                MARIE
    REGION CODE    ADDRESS   : 16405 SUMMER SAGE ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   282,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    282,168.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,878.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031934748     MORTGAGORS: KARUNARATNE          ESIRI
                               KARUNARATNE          CHANDRIKA
    REGION CODE    ADDRESS   : 11911 BRISTOL MANOR
        01         CITY      :    NORTH BETHESDA
                   STATE/ZIP : MD  20852
    MORTGAGE AMOUNT :   337,080.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,817.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,299.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.90200
    ----------------------------------------------------------------------------
0   0031934771     MORTGAGORS: FLETCHER             HEATHER
                               FLETCHER             MICHAEL
    REGION CODE    ADDRESS   : 3662 CAMINO MARGLESA
        01         CITY      :    ESCONDIDO
                   STATE/ZIP : CA  92025
    MORTGAGE AMOUNT :   244,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,623.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.70900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,465,130.00
                               P & I AMT:      9,778.42  UPB AMT:   1,464,136.05
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           79
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031934854     MORTGAGORS: MATHEWS              MICHAEL
                               MOLZEN               SANDRA
    REGION CODE    ADDRESS   : 524 42ND STREET
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95819
    MORTGAGE AMOUNT :   308,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,153.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,077.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.21900
    ----------------------------------------------------------------------------
0   0031935018     MORTGAGORS: PITTS                DONALD
                               PITTS                KAY
    REGION CODE    ADDRESS   : 7507 HENNESS CIRCLE
        01         CITY      :    YOSEMITE
                   STATE/ZIP : CA  95389
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,743.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,512.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 78.02197
    ----------------------------------------------------------------------------
0   0031935059     MORTGAGORS: SIMS                 LILLIAN
                               SIMS                 OBIE
    REGION CODE    ADDRESS   : 43 OUTLOOK LANE
        01         CITY      :    FREEHOLD
                   STATE/ZIP : NJ  07728
    MORTGAGE AMOUNT :   290,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.79500
    ----------------------------------------------------------------------------
0   0031935380     MORTGAGORS: UNDERWOOD            JAMES
                               MAESTRETTI           MONICA
    REGION CODE    ADDRESS   : 5382 ASPENWOOD COURT
        01         CITY      :    CONCORD
                   STATE/ZIP : CA  94521
    MORTGAGE AMOUNT :   329,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,445.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,161.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------------------
0   0031935398     MORTGAGORS: WETZEL               JEFFRY
                               WETZEL               KIMBERLY
    REGION CODE    ADDRESS   : 15643 SUMMER SAGE DRIVE,
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,435.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,652.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,676,500.00
                               P & I AMT:     11,385.19  UPB AMT:   1,675,127.17
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           80
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031935463     MORTGAGORS: VILAUBI              ROBERT
                               GALLEGOS             CHRISTINA
    REGION CODE    ADDRESS   : 1720 SHEFFIELD DRIVE
        01         CITY      :    LA HABRA,
                   STATE/ZIP : CA  90631
    MORTGAGE AMOUNT :   247,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    246,583.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031935828     MORTGAGORS: SKINNER              BRUCE
                               SKINNER              PAM
    REGION CODE    ADDRESS   : 222 15TH STREET
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92648
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,727.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,208.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.23600
    ----------------------------------------------------------------------------
0   0031936289     MORTGAGORS: GARTENBERG           MICHAEL
                               GARTENBERG           MIRIAM
    REGION CODE    ADDRESS   : 297 OGDEN AVENUE
        01         CITY      :    TEANECK
                   STATE/ZIP : NJ  07666
    MORTGAGE AMOUNT :   327,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,230.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.79500
    ----------------------------------------------------------------------------
0   0031936354     MORTGAGORS: GOECKELER            WILLIAM
                               GOECKELER            SUSAN
    REGION CODE    ADDRESS   : 152 WARSAW ROAD
        01         CITY      :    FRENCHTOWN
                   STATE/ZIP : NJ  08825
    MORTGAGE AMOUNT :   295,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.87500
    ----------------------------------------------------------------------------
0   0031936388     MORTGAGORS: O'BRIEN              NEIL

    REGION CODE    ADDRESS   : 635 DEVONSHIRE FARMS WAY
        01         CITY      :    ALPHARETTA
                   STATE/ZIP : GA  30004
    MORTGAGE AMOUNT :   328,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    327,724.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,529,500.00
                               P & I AMT:     10,345.41  UPB AMT:   1,528,535.95
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           81
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031936453     MORTGAGORS: CLARKE               J

    REGION CODE    ADDRESS   : 8050 JOVENITA CANYON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   372,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    372,486.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,449.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.99390
    ----------------------------------------------------------------------------
0   0031936552     MORTGAGORS: WHITE                LORI

    REGION CODE    ADDRESS   : 11 LA TORRE DRIVE
        01         CITY      :    POMONA
                   STATE/ZIP : CA  91766
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,771.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031936594     MORTGAGORS: ELWELL               MICHAEL
                               ELWELL               KRISTA
    REGION CODE    ADDRESS   : 9 WOODFIELD DR.
        01         CITY      :    EAST WINDSOR
                   STATE/ZIP : NJ  08520
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.58200
    ----------------------------------------------------------------------------
0   0031936677     MORTGAGORS: ROBINSON             MARK
                               HUGHES               TERESA
    REGION CODE    ADDRESS   : 1250 CANTON AVENUE
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    355,715.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,398.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031936685     MORTGAGORS: DAVIS                F
                               DAVIS                ROBYN
    REGION CODE    ADDRESS   : 1 WALLINGFORD ROAD
        01         CITY      :    MARBLEHEAD
                   STATE/ZIP : MA  01945
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    425,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,359.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/19
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.59420
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,753,800.00
                               P & I AMT:     12,350.63  UPB AMT:   1,752,973.83
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           82
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031937022     MORTGAGORS: LANDAU               THOMAS
                               LANDAU               JUDITH
    REGION CODE    ADDRESS   : 585 LAWN TERRACE
        01         CITY      :    MAMARONECK
                   STATE/ZIP : NY  10543
    MORTGAGE AMOUNT :   374,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    374,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,488.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 55.40700
    ----------------------------------------------------------------------------
0   0031937089     MORTGAGORS: WOLFE                FREDERICK

    REGION CODE    ADDRESS   : 6234 MAJORCA CIRCLE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   375,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,576.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,438.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------------------
0   0031937360     MORTGAGORS: MCCONNELL            RODNEY
                               MCCONNELL            ROBIN
    REGION CODE    ADDRESS   : 929 NORTHWOOD BOULEVARD #98
        01         CITY      :    INCLINE VILLAGE
                   STATE/ZIP : NV  89450
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,753.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,931.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.24500
    ----------------------------------------------------------------------------
0   0031937428     MORTGAGORS: GRAEFF               MICHAEL
                               GRAEFF               KELLY
    REGION CODE    ADDRESS   : 27 TALL TIMBER ROAD
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : NJ  07748
    MORTGAGE AMOUNT :   296,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,180.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031937543     MORTGAGORS: CORBISIER            ROANN
                               CORBISIER            J
    REGION CODE    ADDRESS   : 13328 317TH AVE NE
        01         CITY      :    DUVALL
                   STATE/ZIP : WA  98019
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,600,300.00
                               P & I AMT:     10,681.85  UPB AMT:   1,599,509.38
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           83
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031937725     MORTGAGORS: BALDWIN              GARRY
                               BALDWIN              SUSAN
    REGION CODE    ADDRESS   : 18437 WEST LAKE DESIRE DRIVE
        01         CITY      :    RENTON
                   STATE/ZIP : WA  98058
    MORTGAGE AMOUNT :   303,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,363.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,071.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031937816     MORTGAGORS: REDMAN               ANTHONY
                               REDMAN               AMY
    REGION CODE    ADDRESS   : 5259 TEESDALE AVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,302.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,856.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031937899     MORTGAGORS: OUTHOUSE             WILLIAM
                               OUTHOUSE             SHARON
    REGION CODE    ADDRESS   : 11458 PALA MESA DRIVE
        01         CITY      :    NORTHRIDGE AREA
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,704.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031937923     MORTGAGORS: MAGILL               JOSEPH
                               MAGILL               BARBARA
    REGION CODE    ADDRESS   : 2 PROSPECT STREET
        01         CITY      :    SOUTH DARTMOUTH
                   STATE/ZIP : MA  02748
    MORTGAGE AMOUNT :   325,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    325,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,273.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031937949     MORTGAGORS: BARNETT              DENNIS
                               BARNETT              JANET
    REGION CODE    ADDRESS   : 14 GRAY STONE WAY
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   710,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    710,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,783.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,964,300.00
                               P & I AMT:     13,379.85  UPB AMT:   1,963,571.03
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           84
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031937956     MORTGAGORS: BROWN                EUGENE

    REGION CODE    ADDRESS   : 24 EUREKA TERRACE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06902
    MORTGAGE AMOUNT :   415,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,726.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.04700
    ----------------------------------------------------------------------------
0   0031938657     MORTGAGORS: BELLO                MARGUERITE

    REGION CODE    ADDRESS   : 7 HERCULES COURT
        01         CITY      :    ALAMEDA
                   STATE/ZIP : CA  94501
    MORTGAGE AMOUNT :   255,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,540.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------------------
0   0031938731     MORTGAGORS: KOKER                DESI
                               KOKER                GARY
    REGION CODE    ADDRESS   : 9290 BRIARBERRY LANE
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   309,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,440.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------------------
0   0031938772     MORTGAGORS: NAVARRO              HENRY

    REGION CODE    ADDRESS   : 9157 EL VERANO WAY
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   283,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,037.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,030.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 94.96100
    ----------------------------------------------------------------------------
0   0031938848     MORTGAGORS: FLOWERS              ALFRED
                               FLOWERS              IDA
    REGION CODE    ADDRESS   : 436 WOODBROOK RUN
        01         CITY      :    NEWPORT NEWS
                   STATE/ZIP : VA  23606
    MORTGAGE AMOUNT :   245,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,234.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,717.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.82600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,509,750.00
                               P & I AMT:     10,237.84  UPB AMT:   1,508,252.03
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           85
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031939051     MORTGAGORS: HOSKINS              MAX

    REGION CODE    ADDRESS   : 13091 SOLINDA
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    409,647.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,659.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.84600
    ----------------------------------------------------------------------------
0   0031939077     MORTGAGORS: KLAPPER              KATELYN
                               KLAPPER              KEVIN
    REGION CODE    ADDRESS   : 494 HUDSON ROAD
        01         CITY      :    SUDBURY
                   STATE/ZIP : MA  01776
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.24000
    ----------------------------------------------------------------------------
0   0031939226     MORTGAGORS: OH                   JEFFREY
                               OH                   ROSEANNE
    REGION CODE    ADDRESS   : 107 FAIRLANE ROAD
        01         CITY      :    LAGUNA NIGUEL
                   STATE/ZIP : CA  92677
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.72700
    ----------------------------------------------------------------------------
0   0031939572     MORTGAGORS: SALCIDO              ANDY

    REGION CODE    ADDRESS   : 19609 MILDRED AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   260,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,622.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------------------
0   0031939580     MORTGAGORS: SASO                 PETER

    REGION CODE    ADDRESS   : 26882 CALLE REAL
        01         CITY      :    DANA POINT
                   STATE/ZIP : CA  92624
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,721.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,680,000.00
                               P & I AMT:     11,423.24  UPB AMT:   1,678,693.87
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           86
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031939598     MORTGAGORS: THOMPSON             DAVID
                               THOMPSON             KRISTEN
    REGION CODE    ADDRESS   : 6781 GAS LIGHT DRIVE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92647
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,760.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031939630     MORTGAGORS: MALONEY              THOMAS
                               MALONEY              LAVONDA
    REGION CODE    ADDRESS   : 27018 PACIFIC TERRACE DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   371,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,474.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------------------
0   0031939820     MORTGAGORS: ANDERSON             STEVE
                               ANDERSON             KATHERINE
    REGION CODE    ADDRESS   : 36 EL VIENTO
        01         CITY      :    PISMO BEACH
                   STATE/ZIP : CA  93449
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    396,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,735.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031939929     MORTGAGORS: SHOBER               JOHN
                               SHOBER               ELIZABETH
    REGION CODE    ADDRESS   : 1328 AVALON AVENUE
        01         CITY      :    AVALON
                   STATE/ZIP : NJ  08202
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,609.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.80300
    ----------------------------------------------------------------------------
0   0031939994     MORTGAGORS: BELL                 PHILLIP
                               BELL                 CATHY
    REGION CODE    ADDRESS   : 13115 VIA SUENA
        01         CITY      :    VALLEY CENTER
                   STATE/ZIP : CA  92082
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,329.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,875,900.00
                               P & I AMT:     12,690.50  UPB AMT:   1,874,599.54
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           87
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031940141     MORTGAGORS: ROHRBACH             TOBY
                               ROHRBACH             POLLY
    REGION CODE    ADDRESS   : 1 CRANEWELL
        01         CITY      :    ALISO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,762.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,929.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.33300
    ----------------------------------------------------------------------------
0   0031940158     MORTGAGORS: WILSON               CHARLES

    REGION CODE    ADDRESS   : 465 NORTH LA JOLLA AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,733.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,417.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.50000
    ----------------------------------------------------------------------------
0   0031940166     MORTGAGORS: JOOS                 ROBB
                               JOOS                 VICKI
    REGION CODE    ADDRESS   : 552 LA PRIMAVERA WAY
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   308,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,591.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,947.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 94.99700
    ----------------------------------------------------------------------------
0   0031940182     MORTGAGORS: IVERSON              DANIEL
                               IVERSON              JUDITH
    REGION CODE    ADDRESS   : 7821 SITIO TEJO
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,429.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 86.50800
    ----------------------------------------------------------------------------
0   0031940323     MORTGAGORS: NGUYEN               JOSEPH
                               DO                   MAI
    REGION CODE    ADDRESS   : 2503 FERNWOOD AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,659.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,653,150.00
                               P & I AMT:     10,802.19  UPB AMT:   1,651,176.26
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           88
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031940620     MORTGAGORS: EGIDI                THOMAS
                               EGIDI                GAIL
    REGION CODE    ADDRESS   : 25665 BUCKHORN DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    276,284.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,886.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031940893     MORTGAGORS: MITTEL               NEUMAN
                               MITTEL               SHAARI
    REGION CODE    ADDRESS   : 309 BUCKMINISTER ROAD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02445
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,959.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 41.33300
    ----------------------------------------------------------------------------
0   0031941008     MORTGAGORS: BORTON               DANIEL
                               VER HALEN            JOAN
    REGION CODE    ADDRESS   : 2581 GARDNER PLACE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   340,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,520.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,267.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031941081     MORTGAGORS: JACOBS               ROBERT
                               JACOBS               RITA
    REGION CODE    ADDRESS   : 3935 FRESHWIND CIRCLE
        01         CITY      :    WESTLAKE VILLAGE
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   335,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,745.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,313.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.90900
    ----------------------------------------------------------------------------
0   0031941123     MORTGAGORS: LIGHTNER             DAVID

    REGION CODE    ADDRESS   : 2271 LAUREL CANYON BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,758.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,114.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.54300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,572,300.00
                               P & I AMT:     10,541.51  UPB AMT:   1,571,308.21
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           89
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031941248     MORTGAGORS: ENGLISH              LINDA
                               NICOLSON             NORMA
    REGION CODE    ADDRESS   : 1534 THIRD STREET
        01         CITY      :    MANHATTAN BEACH
                   STATE/ZIP : CA  90266
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,520.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,042.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.85600
    ----------------------------------------------------------------------------
0   0031941438     MORTGAGORS: WILLIAMS             DAVID
                               WILLIAMS             SUSAN
    REGION CODE    ADDRESS   : 12145 NIKITA COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,436.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,455.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031941685     MORTGAGORS: MC AVOY              BARRY

    REGION CODE    ADDRESS   : 132 GOLD MINE DRIVE
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94131
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,967.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,675.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 62.19500
    ----------------------------------------------------------------------------
0   0031941735     MORTGAGORS: GERSHON              JACK

    REGION CODE    ADDRESS   : 5648 AZURE BAY
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,469.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,920.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 63.15700
    ----------------------------------------------------------------------------
0   0031941925     MORTGAGORS: SILVERBERG           LINDA

    REGION CODE    ADDRESS   : 71-056 LOS ALTOS COURT
        01         CITY      :    RANCHO MIRAGE
                   STATE/ZIP : CA  92270
    MORTGAGE AMOUNT :   407,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    407,489.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,816.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 65.24800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,922,800.00
                               P & I AMT:     12,910.85  UPB AMT:   1,919,882.69
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           90
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031941933     MORTGAGORS: SERR                 WILLIAM
                               SERR                 MARJORIE
    REGION CODE    ADDRESS   : 2857 STROMBOLI ROAD
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,568.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,986.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031941941     MORTGAGORS: BOURGEOIS            ALAN
                               BOURGEOIS            PAMELA
    REGION CODE    ADDRESS   : 69 LEDGEWOOD DRIVE EAST
        01         CITY      :    WESTON
                   STATE/ZIP : CT  06883
    MORTGAGE AMOUNT :   458,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    458,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,008.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.33300
    ----------------------------------------------------------------------------
0   0031941958     MORTGAGORS: CARL                 GEORGE
                               CARL                 MICHELLE
    REGION CODE    ADDRESS   : 1819 COLINA DRIVE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91208
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,254.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,071.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.87500
    ----------------------------------------------------------------------------
0   0031942071     MORTGAGORS: SNEVA                GARY
                               SNEVA                RONDA
    REGION CODE    ADDRESS   : 16584 HIGHWAY 126
        01         CITY      :    SISTERS
                   STATE/ZIP : OR  97759
    MORTGAGE AMOUNT :   530,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    529,635.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,842.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 59.55000
    ----------------------------------------------------------------------------
0   0031942147     MORTGAGORS: PANGRAZZI            RICHARD
                               PANGRAZZI            JANICE
    REGION CODE    ADDRESS   : 77 MANSFIELD AVENUE
        01         CITY      :    DARIEN
                   STATE/ZIP : CT  06820
    MORTGAGE AMOUNT :   334,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,900,250.00
                               P & I AMT:     13,104.11  UPB AMT:   1,899,457.68
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           91
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031942279     MORTGAGORS: ARNOLD               JERROL
                               ARNOLD               REBECCA
    REGION CODE    ADDRESS   : 16022 27TH DRIVE SE
        01         CITY      :    MILLCREEK
                   STATE/ZIP : WA  98012
    MORTGAGE AMOUNT :   279,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,365.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,836.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 86.03000
    ----------------------------------------------------------------------------
0   0031942386     MORTGAGORS: CASTORINA            JOSEPH
                               CASTORINA            FRAN
    REGION CODE    ADDRESS   : 3070 STRAWBERRY HILL ROAD
        01         CITY      :    PEBBLE BEACH
                   STATE/ZIP : CA  93953
    MORTGAGE AMOUNT :   314,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    313,755.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,142.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.91600
    ----------------------------------------------------------------------------
0   0031942428     MORTGAGORS: BROWNING             MARK
                               BROWNING             BRENDA
    REGION CODE    ADDRESS   : 3006 WOOD TRAIL
        01         CITY      :    FLOWER MOUND
                   STATE/ZIP : TX  75028
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99500
    ----------------------------------------------------------------------------
0   0031942451     MORTGAGORS: STELEA               STELICA
                               STELEA               ELENA
    REGION CODE    ADDRESS   : 19846 CAPRICE DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,513.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,921.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031942543     MORTGAGORS: MACDONALD            STEVEN

    REGION CODE    ADDRESS   : 10607 MARINE VIEW DRIVE SOUTHWEST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98146
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,704.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,395.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 60.50400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,495,350.00
                               P & I AMT:      9,999.47  UPB AMT:   1,494,338.37
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           92
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031942634     MORTGAGORS: SPURGIN              WILLIAM
                               SPURGIN              DAISY
    REGION CODE    ADDRESS   : 414 22ND STREET
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90402
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,547.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,160.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 29.41100
    ----------------------------------------------------------------------------
0   0031942659     MORTGAGORS: HASSAN               MIR
                               HASSAN               ANJUM
    REGION CODE    ADDRESS   : 11752 MARIPOSA BAY LANE
        01         CITY      :    NORTHRIDGE
                   STATE/ZIP : CA  91326
    MORTGAGE AMOUNT :   455,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    454,645.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,103.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.13000
    ----------------------------------------------------------------------------
0   0031942675     MORTGAGORS: SABET                ALEXANDER

    REGION CODE    ADDRESS   : 7420 CAPSTAN DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,703.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,796.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.83400
    ----------------------------------------------------------------------------
0   0031942782     MORTGAGORS: SAVATTONE            JAMES

    REGION CODE    ADDRESS   : 1885 DAY VALLEY ROAD
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   324,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.34800
    ----------------------------------------------------------------------------
0   0031942816     MORTGAGORS: SOBIN                ALAN
                               SOBIN                THERESA
    REGION CODE    ADDRESS   : 7469 HENEFER AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90045
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,762.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,154.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,991,000.00
                               P & I AMT:     13,398.86  UPB AMT:   1,989,658.78
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           93
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031943004     MORTGAGORS: SUTTON               ANTHONY
                               SUTTON               SHARON
    REGION CODE    ADDRESS   : 19 COLONIAL WAY
        01         CITY      :    MILLBURN TOWNSHIP
                   STATE/ZIP : NJ  07078
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,486.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031943012     MORTGAGORS: WANG                 PEI
                               ZHANG                LI
    REGION CODE    ADDRESS   : 3283 RISING STAR AVENUE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   305,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,806.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,055.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99100
    ----------------------------------------------------------------------------
0   0031943046     MORTGAGORS: GARLAND              TERRILL
                               GARLAND              CATHY
    REGION CODE    ADDRESS   : 40 WILLOW GATE RISE
        01         CITY      :    HOLLISTON
                   STATE/ZIP : MA  01746
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,003.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 88.02300
    ----------------------------------------------------------------------------
0   0031943186     MORTGAGORS: WENTZ                GEORGE
                               WENTZ                KRISTINE
    REGION CODE    ADDRESS   : 205 KAVENISH DRIVE
        01         CITY      :    RANCHO MIRAGE
                   STATE/ZIP : CA  92270
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,804.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031943467     MORTGAGORS: FUNTALL              MANUEL
                               FUNTALL              JOYCE
    REGION CODE    ADDRESS   : 1312 CORTE DE LAS PIEDRAS
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92109
    MORTGAGE AMOUNT :   525,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    525,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,492.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.91600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,759,050.00
                               P & I AMT:     11,884.02  UPB AMT:   1,758,610.12
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           94
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031943582     MORTGAGORS: HOPPER               ALBERT
                               HOPPER               JANET
    REGION CODE    ADDRESS   : 249 OLD FARMS WEST
        01         CITY      :    MIDDLETOWN
                   STATE/ZIP : CT  06457
    MORTGAGE AMOUNT :   266,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,247.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,840.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------------------
0   0031943772     MORTGAGORS: WINSLOW              TERENCE
                               WINSLOW              PATRICIA
    REGION CODE    ADDRESS   : 827 TOPAZ DRIVE
        01         CITY      :    WESTCHESTER
                   STATE/ZIP : PA  19382
    MORTGAGE AMOUNT :   312,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,724.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,997.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 73.84500
    ----------------------------------------------------------------------------
0   0031943780     MORTGAGORS: DUNST                KIRK
                               DUNST                ANGELA
    REGION CODE    ADDRESS   : 3813 MARSH ROAD
        01         CITY      :    BOOTHWYN
                   STATE/ZIP : PA  19061
    MORTGAGE AMOUNT :   280,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,591.60  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 94.99600
    ----------------------------------------------------------------------------
0   0031943814     MORTGAGORS: DOSIK                MARC
                               DOSIK                JILL
    REGION CODE    ADDRESS   : 2504 SAINT GEORGE WAY
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   264,760.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,542.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------------------
0   0031943939     MORTGAGORS: PIERCE               LAWRENCE
                               PIERCE               VIVIAN
    REGION CODE    ADDRESS   : 9781 MARKY WAY
        01         CITY      :    LA MESA
                   STATE/ZIP : CA  91941
    MORTGAGE AMOUNT :   305,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,461.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.66200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,429,710.00
                               P & I AMT:      9,648.36  UPB AMT:   1,428,568.07
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           95
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031943954     MORTGAGORS: YOUNGS               GERALD
                               EDINGTON             DEENA
    REGION CODE    ADDRESS   : 464 BUFFALO COURT
        01         CITY      :    WEST NEW YORK
                   STATE/ZIP : NJ  07093
    MORTGAGE AMOUNT :   373,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    373,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,582.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99800
    ----------------------------------------------------------------------------
0   0031943962     MORTGAGORS: HART                 THURMAN
                               HART                 VICTORIA
    REGION CODE    ADDRESS   : 18589 SANTA ANDREA STREET
        01         CITY      :    FOUNTAIN VALLEY
                   STATE/ZIP : CA  92708
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,994.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031944192     MORTGAGORS: NICHOLS              WESLEY
                               NICHOLS              CATHERINE
    REGION CODE    ADDRESS   : 2179 AVENIDA TORONJA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   288,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,200.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,777.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 79.98800
    ----------------------------------------------------------------------------
0   0031944200     MORTGAGORS: BUTLER               JACK
                               BUTLER               THERESA
    REGION CODE    ADDRESS   : 7866 VIA COSCOJA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   298,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,805.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031944259     MORTGAGORS: BARRICK              ROBERT
                               YOUNG-BARRICK        CAROL
    REGION CODE    ADDRESS   : 4001 HUMMINGBIRD WAY
        01         CITY      :    CLAYTON
                   STATE/ZIP : CA  94517
    MORTGAGE AMOUNT :   319,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,399.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 89.61900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,576,800.00
                               P & I AMT:     10,622.24  UPB AMT:   1,575,305.90
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           96
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031944317     MORTGAGORS: LEE                  EVAN
                               LEE                  LAURA
    REGION CODE    ADDRESS   : 112 FREESIA COURT
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   286,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,529.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,902.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.04000
    ----------------------------------------------------------------------------
0   0031944325     MORTGAGORS: WARDE                THOMAS
                               WARDE                ANNE
    REGION CODE    ADDRESS   : 20881 NATIONAL LANE
        01         CITY      :    HUNTINGTON BEACH
                   STATE/ZIP : CA  92646
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,044.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031944606     MORTGAGORS: LANG                 CHI-I
                               SUN                  GRACE
    REGION CODE    ADDRESS   : 1262 REMBRANDT DRIVE
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   359,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,068.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,450.38  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.24700
    ----------------------------------------------------------------------------
0   0031944663     MORTGAGORS: ALEXANDER MA         LIEH
                               CHAI MA              LING
    REGION CODE    ADDRESS   : 18837 CHESSINGTON PLACE
        01         CITY      :    ROWLAND HEIGHTS AREA
                   STATE/ZIP : CA  91748
    MORTGAGE AMOUNT :   460,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    459,816.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,256.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031944986     MORTGAGORS: MALINAS              PHILIP
                               MALINAS              BARBARA
    REGION CODE    ADDRESS   : 749 SKYLINE ROAD
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,788.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.42800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,672,350.00
                               P & I AMT:     11,503.17  UPB AMT:   1,670,204.24
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           97
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031945082     MORTGAGORS: JOHNSON              WARD
                               MIRIELLO             BARBARA
    REGION CODE    ADDRESS   : 5034 WESTMINSTER TERRACE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92116
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,796.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 76.62300
    ----------------------------------------------------------------------------
0   0031945090     MORTGAGORS: BLANTON              BILLY
                               BLANTON              PAMELA
    REGION CODE    ADDRESS   : 8725 SOUTH BAY DRIVE
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32819
    MORTGAGE AMOUNT :   278,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,543.13  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,949.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.81900
    ----------------------------------------------------------------------------
0   0031945207     MORTGAGORS: DELEO                MICHAEL
                               DELEO                MAUREEN
    REGION CODE    ADDRESS   : 23 STONEYMEADE WAY
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   471,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    470,841.46  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,254.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031945223     MORTGAGORS: KOROSTOFF            DOROTHY

    REGION CODE    ADDRESS   : 2456 GANESHA AVENUE
        01         CITY      :    ALTADENA
                   STATE/ZIP : CA  91001
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,730.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------------------
0   0031945264     MORTGAGORS: MICHELETTI           JOSEPH
                               MICHELETTI           KATHY
    REGION CODE    ADDRESS   : 14 DONNA DRIVE
        01         CITY      :    UPPER BROOKVILLE
                   STATE/ZIP : NY  11545
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,492.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,434.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.58100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,039,950.00
                               P & I AMT:     14,130.13  UPB AMT:   2,038,405.38
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           98
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031945330     MORTGAGORS: WAMPLER              JENNIFER
                               WAMPLER              DAVID
    REGION CODE    ADDRESS   : 2279 STRATFORD AVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,778.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,796.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031945405     MORTGAGORS: EDWARDS              BRIAN

    REGION CODE    ADDRESS   : 21885 YBARRA ROAD
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   270,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,538.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,847.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031945611     MORTGAGORS: LEBLANC              RICHARD
                               LEBLANC              LINDA
    REGION CODE    ADDRESS   : 151-245TH PLACE SOUTHEAST
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98052
    MORTGAGE AMOUNT :   355,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,801.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,332.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.97900
    ----------------------------------------------------------------------------
0   0031945629     MORTGAGORS: BABA                 TIMOTHY
                               BABA                 LINDA
    REGION CODE    ADDRESS   : 41 FOXCROFT ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   393,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,747.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.39300
    ----------------------------------------------------------------------------
0   0031945678     MORTGAGORS: ROE                  RICHARD
                               DAVID-ROE            LAURIE
    REGION CODE    ADDRESS   : 1152 AQUILLA DRIVE
        01         CITY      :    LANCASTER
                   STATE/ZIP : PA  17601
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,785.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.57100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,563,850.00
                               P & I AMT:     10,599.98  UPB AMT:   1,562,904.61
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:           99
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031945702     MORTGAGORS: MCELROY              KURTIS
                               MCELROY              LISA
    REGION CODE    ADDRESS   : 2346 NORTH SPRINGWINDS LANE
        01         CITY      :    ORANGE
                   STATE/ZIP : CA  92867
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,634.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.56100
    ----------------------------------------------------------------------------
0   0031945751     MORTGAGORS: SANDERS              JEROME
                               SANDERS              JANESE
    REGION CODE    ADDRESS   : 7140 CHARLANDA CT
        01         CITY      :    MOBILE
                   STATE/ZIP : AL  36695
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,163.31  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031945827     MORTGAGORS: PFLUEGER             GARY
                               PFLUEGER             VALERIE
    REGION CODE    ADDRESS   : 9550 CENTRAL AVENUE
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    309,775.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,194.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 72.09300
    ----------------------------------------------------------------------------
0   0031945892     MORTGAGORS: RYEL                 KATHLEEN
                               RYEL                 JAMES
    REGION CODE    ADDRESS   : 23204 HUBER AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90501
    MORTGAGE AMOUNT :   316,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    316,240.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,105.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.63100
    ----------------------------------------------------------------------------
0   0031946015     MORTGAGORS: HUDDLESTON           WILL
                               MCANINCH             ELIZABETH
    REGION CODE    ADDRESS   : 3624-3626 20TH STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,753.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,413.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 57.31000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,658,100.00
                               P & I AMT:     11,272.43  UPB AMT:   1,656,567.58
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          100
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031946114     MORTGAGORS: KUPRIENKO            EDWIN
                               KUPRIENKO            WANDA
    REGION CODE    ADDRESS   : 5 HONEYMAN ROAD
        01         CITY      :    BASKING RIDGE
                   STATE/ZIP : NJ  07920
    MORTGAGE AMOUNT :   299,655.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,409.37  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,993.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031946122     MORTGAGORS: KESACK               CRAIG
                               KESACK               ANDREA
    REGION CODE    ADDRESS   : 1253 APPALACHIAN ROAD
        01         CITY      :    TREVOSE
                   STATE/ZIP : PA  19002
    MORTGAGE AMOUNT :   318,204.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,923.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,037.50  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031946569     MORTGAGORS: CHENG                CHARLIE

    REGION CODE    ADDRESS   : 14239 229TH AVE NE
        01         CITY      :    WOODENVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,744.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,155.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.29400
    ----------------------------------------------------------------------------
0   0031946601     MORTGAGORS: LONG                 MICHAEL
                               LONG                 REBECCA
    REGION CODE    ADDRESS   : 2422 SAINT GEORGE WAY
        01         CITY      :    BROOKEVILLE
                   STATE/ZIP : MD  20833
    MORTGAGE AMOUNT :   296,160.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,898.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,896.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.93522
    ----------------------------------------------------------------------------
0   0031946619     MORTGAGORS: CHARTRAND            ANDRE
                               CHARTRAND            LISA
    REGION CODE    ADDRESS   : 1348 CARLTON PLACE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   490,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    490,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,342.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.03200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,724,019.00
                               P & I AMT:     11,426.03  UPB AMT:   1,722,975.42
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          101
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031946668     MORTGAGORS: RYDER                OSCAR
                               BRYAN-RYDER          STEPHANIE
    REGION CODE    ADDRESS   : 5306 SPLIT CREEK COURT
        01         CITY      :    ALEXANDRIA
                   STATE/ZIP : VA  22312
    MORTGAGE AMOUNT :   247,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,286.90  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,605.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.99612
    ----------------------------------------------------------------------------
0   0031946676     MORTGAGORS: COOK                 DAVID
                               COOK                 KELLY
    REGION CODE    ADDRESS   : 1715 GRANGER AVENUE
        01         CITY      :    LOS ALTOS
                   STATE/ZIP : CA  94024
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,696.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 51.35100
    ----------------------------------------------------------------------------
0   0031946767     MORTGAGORS: MARTIN               BRUCE
                               CLOSWAY              LYNN
    REGION CODE    ADDRESS   : 7627 SHOOTING STAR
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85262
    MORTGAGE AMOUNT :   378,470.00  OPTION TO CONVERT :
    UNPAID BALANCE :    377,834.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,581.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.34300
    ----------------------------------------------------------------------------
0   0031946999     MORTGAGORS: SCHEID               PETER
                               SCHEID               DIANA
    REGION CODE    ADDRESS   : 705 LA LEITA CIRCLE
        01         CITY      :    SACRAMENTO
                   STATE/ZIP : CA  95864
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,253.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,280.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   11/01/18
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.20000
    ----------------------------------------------------------------------------
0   0031947013     MORTGAGORS: FENSKE               REINER
                               FENSKE               CAROLINE
    REGION CODE    ADDRESS   : 4 CHARLESGATE EAST #801
        01         CITY      :    BOSTON
                   STATE/ZIP : MA  02115
    MORTGAGE AMOUNT :   270,240.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,240.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.05900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,573,210.00
                               P & I AMT:     10,894.15  UPB AMT:   1,570,310.77
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          102
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031947369     MORTGAGORS: LEWIN                BARBARA
                               LEWIN                KERRY
    REGION CODE    ADDRESS   : 27723 N. HEARTWOOD CT
        01         CITY      :    VALENCIA AREA
                   STATE/ZIP : CA  91354
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,677.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,679.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 78.24700
    ----------------------------------------------------------------------------
0   0031947484     MORTGAGORS: MONEYMAKER           PATRICK
                               MONEYMAKER           CAROL
    REGION CODE    ADDRESS   : 15371 MIDLAND ROAD
        01         CITY      :    POWAY
                   STATE/ZIP : CA  92064
    MORTGAGE AMOUNT :   496,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    495,583.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,258.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031947971     MORTGAGORS: PETERSON             SCOTT
                               PETERSON             ABBY
    REGION CODE    ADDRESS   : 5811 WEDGEWOOD DRIVE
        01         CITY      :    GRANITE BAY
                   STATE/ZIP : CA  95746
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    450,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,993.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.58600
    ----------------------------------------------------------------------------
0   0031948128     MORTGAGORS: WOOLSEY              RICHARD
                               WOOLSEY              HEIDI
    REGION CODE    ADDRESS   : 3521 BUENA CREEK ROAD
        01         CITY      :    VISTA
                   STATE/ZIP : CA  92084
    MORTGAGE AMOUNT :   273,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,275.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.11900
    ----------------------------------------------------------------------------
0   0031948201     MORTGAGORS: PERL                 GARETH
                               PERL                 MARILYN
    REGION CODE    ADDRESS   : 5074 STERLING GROVE LANE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92122
    MORTGAGE AMOUNT :   444,595.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,256.70  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,070.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,923,095.00
                               P & I AMT:     12,822.42  UPB AMT:   1,921,792.83
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          103
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031948326     MORTGAGORS: CRUZ                 AIDA
                               CRUZ                 SAMUEL
    REGION CODE    ADDRESS   : 8170 EAST MORNING SUN LANE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   368,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    367,726.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,573.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031948359     MORTGAGORS: TU                   KING-NING
                               TU                   CHING
    REGION CODE    ADDRESS   : 11500 SUNSET BOULEVARD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,457.59  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,792.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0031948383     MORTGAGORS: ADKISSON             DARRELL
                               ADKISSON             SUSAN
    REGION CODE    ADDRESS   : 2612 TETON STONE RUN
        01         CITY      :    ORLANDO
                   STATE/ZIP : FL  32828
    MORTGAGE AMOUNT :   249,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,705.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,704.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 94.86210
    ----------------------------------------------------------------------------
0   0031948409     MORTGAGORS: ANDERSON             RANDAL
                               ANDERSON             TINA
    REGION CODE    ADDRESS   : 4327 LARKSPUR STREET
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93401
    MORTGAGE AMOUNT :   298,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,060.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------------------
0   0031948433     MORTGAGORS: MOGENSEN             ERIC
                               CURTIS               TERRI
    REGION CODE    ADDRESS   : 12300 VIA RONCOLE
        01         CITY      :    SARATOGA
                   STATE/ZIP : CA  95070
    MORTGAGE AMOUNT :   520,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    519,584.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,503.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 63.80300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,036,200.00
                               P & I AMT:     13,633.90  UPB AMT:   2,034,773.69
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          104
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031948458     MORTGAGORS: LICOSATI             DAVID
                               LICOSATI             ELIZABETH
    REGION CODE    ADDRESS   : 1378 STONERIDGE CIRCLE,
        01         CITY      :    ESCONDIDO,
                   STATE/ZIP : CA  92029
    MORTGAGE AMOUNT :   302,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,596.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,085.84  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.05882
    ----------------------------------------------------------------------------
0   0031948474     MORTGAGORS: CHATTERJEE           JYOTI
                               CHATTERJEE           MOHUA
    REGION CODE    ADDRESS   : 742 SOUTH ROCK GARDEN CIRCLE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,691.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,908.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 69.33300
    ----------------------------------------------------------------------------
0   0031948516     MORTGAGORS: NETTAR               DEEPAK
                               NETTAR               PRAMILA
    REGION CODE    ADDRESS   : 1063 MICRO COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    549,591.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,845.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 73.33300
    ----------------------------------------------------------------------------
0   0031948532     MORTGAGORS: CHIOU                KUEN-YUAN
                               LIN                  BANQ-JU
    REGION CODE    ADDRESS   : 1137 ALDERBROOK LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95129
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    419,672.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
0   0031948615     MORTGAGORS: DOUCET               ROBERTA

    REGION CODE    ADDRESS   : 10406 NORTHVALE ROAD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,630.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,349.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.36100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,173,000.00
                               P & I AMT:     15,055.17  UPB AMT:   2,171,182.44
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          105
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031948631     MORTGAGORS: POZZUOLI             VINCENT

    REGION CODE    ADDRESS   : 523 WEST BALBOA BOULEVARD
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92661
    MORTGAGE AMOUNT :   393,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,427.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,619.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031948649     MORTGAGORS: AUFFENBERG           FRANCIS
                               AUFFENBERG           JOSEPHINE
    REGION CODE    ADDRESS   : 16 HUNTLEIGH WOODS
        01         CITY      :    SAINT LOUIS
                   STATE/ZIP : MO  63131
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,688.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,528.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 47.50000
    ----------------------------------------------------------------------------
0   0031948813     MORTGAGORS: WILSON               MARYBETH

    REGION CODE    ADDRESS   : 7 NAPOLITOS WAY
        01         CITY      :    ALISIO VIEJO AREA
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   266,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,381.47  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.97100
    ----------------------------------------------------------------------------
0   0031948862     MORTGAGORS: UPTON                GEORGE
                               UPTON                FRANCES
    REGION CODE    ADDRESS   : 917 HILLCREST ST
        01         CITY      :    EL SEGUNDO
                   STATE/ZIP : CA  90245
    MORTGAGE AMOUNT :   318,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,763.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.51800
    ----------------------------------------------------------------------------
0   0031948896     MORTGAGORS: ROSEN                BERNARD
                               ALTMEYER             FELICIA
    REGION CODE    ADDRESS   : 5011 NOELINE AVENUE
        01         CITY      :    ENCINO
                   STATE/ZIP : CA  91436
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,673.45  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,076.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.52100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,798,350.00
                               P & I AMT:     12,221.54  UPB AMT:   1,796,934.67
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          106
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031948979     MORTGAGORS: PURCELL              DEREK

    REGION CODE    ADDRESS   : 535 ALISO AVENUE
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92663
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    348,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,257.12  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031949050     MORTGAGORS: DALAL                HITEN
                               DALAL                LEENA
    REGION CODE    ADDRESS   : 13728 BEACH STREET
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,780.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031949183     MORTGAGORS: BERNIER              ROGER
                               BERNIER              GINA
    REGION CODE    ADDRESS   : 104 DISTILLERY ROAD
        01         CITY      :    WHITEHOUSE STATION
                   STATE/ZIP : NJ  08889
    MORTGAGE AMOUNT :   273,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,913.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031949456     MORTGAGORS: ENGEL                DAVID
                               ROANE-ENGEL          MARTHA
    REGION CODE    ADDRESS   : 2844 AVENIDA VALERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   263,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,904.75  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 72.67900
    ----------------------------------------------------------------------------
0   0031949555     MORTGAGORS: WACLAWSKI            ANTHONY
                               WACLAWSKI            DIANNA
    REGION CODE    ADDRESS   : 79 FIELDCREST AVENUE
        01         CITY      :    MONTGOMERY TOWNSHIP
                   STATE/ZIP : NJ  08558
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,022.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,449,700.00
                               P & I AMT:      9,746.91  UPB AMT:   1,449,285.48
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          107
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031949597     MORTGAGORS: DEAN                 LARRY
                               DEAN                 LESLIE
    REGION CODE    ADDRESS   : 1044 5TH STREET UNIT # 102
        01         CITY      :    SANTA MONICA
                   STATE/ZIP : CA  90403
    MORTGAGE AMOUNT :   355,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    354,729.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,451.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 78.02100
    ----------------------------------------------------------------------------
0   0031949613     MORTGAGORS: OJA                  BRUCE
                               OJA                  RITA
    REGION CODE    ADDRESS   : 3906 AMERICE COURT
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92056
    MORTGAGE AMOUNT :   247,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    247,691.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,628.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99300
    ----------------------------------------------------------------------------
0   0031949621     MORTGAGORS: VU                   HA
                               NGUYEN               MAI
    REGION CODE    ADDRESS   : 5910 EXETER COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95138
    MORTGAGE AMOUNT :   402,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,261.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,644.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.81048
    ----------------------------------------------------------------------------
0   0031949696     MORTGAGORS: BEAUCHAMP            EDGAR
                               BEAUCHAMP            GLORIA
    REGION CODE    ADDRESS   : 2516 AMHERST STREET
        01         CITY      :    LA VERNE
                   STATE/ZIP : CA  91750
    MORTGAGE AMOUNT :   251,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,103.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,714.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 86.65500
    ----------------------------------------------------------------------------
0   0031949845     MORTGAGORS: KLINZING             KEVIN
                               KLINZING             SHELLY
    REGION CODE    ADDRESS   : 1044 SOUTH BURLWOOD DRIVE
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92807
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,407.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,751.55  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,510,400.00
                               P & I AMT:     10,191.09  UPB AMT:   1,509,194.35
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          108
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031949852     MORTGAGORS: SUBECK               ALAN
                               SUBECK               JANE
    REGION CODE    ADDRESS   : 27609 FAWNSKIN DRIVE
        01         CITY      :    RANCO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   428,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    427,657.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,883.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031949985     MORTGAGORS: QUACKENBOSS          RICHARD
                               QUACKENBOSS          TRACEY
    REGION CODE    ADDRESS   : 241 NORTH ROAD
        01         CITY      :    KINNELON BORO OF
                   STATE/ZIP : NJ  07405
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 66.66600
    ----------------------------------------------------------------------------
0   0031950124     MORTGAGORS: CONNELL              RICHARD

    REGION CODE    ADDRESS   : 17208 NORTH 79TH STREET
        01         CITY      :    SCOTTSDALE
                   STATE/ZIP : AZ  85255
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,579.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031950215     MORTGAGORS: LEE                  JONATHAN
                               LEE                  ALISON
    REGION CODE    ADDRESS   : 4280 PILON POINT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   303,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,047.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------------------
0   0031950223     MORTGAGORS: CENDEJAS             LARRY
                               CENDEJAS             WENDY
    REGION CODE    ADDRESS   : 1020 RASHFORD DRIVE
        01         CITY      :    PLACENTIA
                   STATE/ZIP : CA  92870
    MORTGAGE AMOUNT :   291,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,266.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,963.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,683,400.00
                               P & I AMT:     11,469.84  UPB AMT:   1,682,824.62
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          109
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031950231     MORTGAGORS: KAM                  JOEL
                               KAM                  CASSIE
    REGION CODE    ADDRESS   : 10619 ASHTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   405,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,691.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,797.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.00000
    ----------------------------------------------------------------------------
0   0031950298     MORTGAGORS: LIN                  HWA-CHUNG
                               TZENG                CHEN-FEN
    REGION CODE    ADDRESS   : 1527 DYKE ROAD
        01         CITY      :    SAN MARINO
                   STATE/ZIP : CA  91108
    MORTGAGE AMOUNT :   338,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,701.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,164.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 65.00000
    ----------------------------------------------------------------------------
0   0031950322     MORTGAGORS: GEE                  BRADFORD
                               GEE                  STEFFI
    REGION CODE    ADDRESS   : 1704 GOODMAN AVENUE
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,789.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,985.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 78.88800
    ----------------------------------------------------------------------------
0   0031950355     MORTGAGORS: BERRYMAN             KENNETH

    REGION CODE    ADDRESS   : 20705 LADEENE AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   290,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    289,768.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.79  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.37800
    ----------------------------------------------------------------------------
0   0031950371     MORTGAGORS: ESTRADA              DANNY

    REGION CODE    ADDRESS   : 993 WOODGROVE LANE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95136
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.23  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.78100
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,609,000.00
                               P & I AMT:     10,819.29  UPB AMT:   1,607,950.92
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          110
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031950439     MORTGAGORS: WILSON               BRUCE
                               WILSON               MARILYNN
    REGION CODE    ADDRESS   : 3461 BLUEBERRY LANE
        01         CITY      :    GRAPEVINE
                   STATE/ZIP : TX  76051
    MORTGAGE AMOUNT :   270,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,189.07  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 62.88300
    ----------------------------------------------------------------------------
0   0031950470     MORTGAGORS: WELTER               ILISE
                               WELTER               ROBERT
    REGION CODE    ADDRESS   : 5212 CALLE DE ARBOLES
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,734.52  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 68.69500
    ----------------------------------------------------------------------------
0   0031950496     MORTGAGORS: HO                   DANIEL
                               WONG HO              TERESA
    REGION CODE    ADDRESS   : 10524 ASHTON AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90024
    MORTGAGE AMOUNT :   295,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,864.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,988.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 45.40000
    ----------------------------------------------------------------------------
0   0031950504     MORTGAGORS: MCENTIRE             NORMAN
                               MCENTIRE             SHARON
    REGION CODE    ADDRESS   : 17172 PATINA STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92127
    MORTGAGE AMOUNT :   375,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,292.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,498.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------------------
0   0031950520     MORTGAGORS: SAUL                 JON
                               SAUL                 PAMELA
    REGION CODE    ADDRESS   : 5733 GREEN MEADOW DRIVE
        01         CITY      :    AGOURA HILLS,
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   401,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,637.49  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,534.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 78.62700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,658,100.00
                               P & I AMT:     10,942.11  UPB AMT:   1,656,717.22
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          111
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031950538     MORTGAGORS: AVERILL              WILLIAM
                               AVERILL              MICHELE
    REGION CODE    ADDRESS   : 2425 VIA PACHECO
        01         CITY      :    PALOS VERDES ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   506,150.00  OPTION TO CONVERT :
    UNPAID BALANCE :    505,724.77  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,325.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.79000
    ----------------------------------------------------------------------------
0   0031950546     MORTGAGORS: HUNT                 BRIAN
                               HUNT                 ADELLA
    REGION CODE    ADDRESS   : 2212 POTRILLO ROAD
        01         CITY      :    ROLLING HILLS ESTATES
                   STATE/ZIP : CA  90274
    MORTGAGE AMOUNT :   476,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    476,209.34  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,170.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.32300
    ----------------------------------------------------------------------------
0   0031950728     MORTGAGORS: EVARKIOU             CHARLES
                               WITTNER              LOIS
    REGION CODE    ADDRESS   : 3882 LIGGETT DRIVE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,742.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 64.70500
    ----------------------------------------------------------------------------
0   0031950751     MORTGAGORS: SLEE                 THOMAS
                               TAKARA               KURT
    REGION CODE    ADDRESS   : 10399 MERRIMAN ROAD
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,741.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,348.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------------------
0   0031950884     MORTGAGORS: FONG                 JULIA
                               FONG                 JOSEPH
    REGION CODE    ADDRESS   : 521 PORPOISE BAY TERRACE #A
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94089
    MORTGAGE AMOUNT :   317,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    317,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,250.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,970,700.00
                               P & I AMT:     13,345.79  UPB AMT:   1,969,367.96
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          112
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031950959     MORTGAGORS: BOURNE               ANNA

    REGION CODE    ADDRESS   : 324 EAST EMERSON STREET
        01         CITY      :    ARLINGTON HEIGHTS
                   STATE/ZIP : IL  60005
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,019.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.78400
    ----------------------------------------------------------------------------
0   0031950975     MORTGAGORS: NORBASH              ALEXANDER
                               GILANI               SAPIDEH
    REGION CODE    ADDRESS   : 400 CONCORD ROAD
        01         CITY      :    WESTON
                   STATE/ZIP : MA  02493
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    500,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,410.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.49125
    ----------------------------------------------------------------------------
0   0031951122     MORTGAGORS: COLE                 BRIAN
                               COLE                 DEBORAH
    REGION CODE    ADDRESS   : 17 VIA CANDELARIA
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,605.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,925.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.64900
    ----------------------------------------------------------------------------
0   0031951254     MORTGAGORS: STEVENSON            ERIC
                               STEVENSON            ARLENE
    REGION CODE    ADDRESS   : 3107 SHELTER COVE LANE
        01         CITY      :    ELK GROVE
                   STATE/ZIP : CA  95758
    MORTGAGE AMOUNT :   322,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    322,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,224.66  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.99600
    ----------------------------------------------------------------------------
0   0031951338     MORTGAGORS: SKOWRONSKI           MARK
                               SKOWRONSKI           LINDA
    REGION CODE    ADDRESS   : 12165 GLINES COURT
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   491,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    491,066.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,147.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.99336
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,881,600.00
                               P & I AMT:     12,727.12  UPB AMT:   1,880,771.37
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          113
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031951361     MORTGAGORS: MORINE               CAROL

    REGION CODE    ADDRESS   : 75-985 ARMOUR WAY
        01         CITY      :    PALM DESERT
                   STATE/ZIP : CA  92211
    MORTGAGE AMOUNT :   265,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,287.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031951411     MORTGAGORS: HANSEN               ROBERT
                               HANSEN               KATHLEEN
    REGION CODE    ADDRESS   : 678 WEST 850 SOUTH
        01         CITY      :    OREM
                   STATE/ZIP : UT  84058
    MORTGAGE AMOUNT :   252,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,406.69  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031951544     MORTGAGORS: ARGUELLO             JOSEPH
                               ARGUELLO             F
    REGION CODE    ADDRESS   : 14043 ROBIN CREST LANE
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,568.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,681.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031951601     MORTGAGORS: APOTHELOZ            PASCAL
                               APOTHELOZ            JOANNE
    REGION CODE    ADDRESS   : 808 QUIVERA STREET
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   298,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    298,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,007.68  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.31421
    ----------------------------------------------------------------------------
0   0031951726     MORTGAGORS: AHMAD                JASIM
                               AHMAD                MOHSENA
    REGION CODE    ADDRESS   : 19660 AUBURN DRIVE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   372,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,723.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,601.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,443,500.00
                               P & I AMT:      9,798.30  UPB AMT:   1,441,986.93
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          114
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031951734     MORTGAGORS: STRANGER             PETER
                               STRANGER             CAMILLE
    REGION CODE    ADDRESS   : 5707 GREEN OAK DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   390,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    389,695.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,660.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 48.75000
    ----------------------------------------------------------------------------
0   0031951874     MORTGAGORS: ROSSI                EDUARD
                               ROSSI                CRISTINA
    REGION CODE    ADDRESS   : 373 CAPELLA WAY
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   347,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,950.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,432.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.98900
    ----------------------------------------------------------------------------
0   0031952120     MORTGAGORS: MANNOS               JON
                               MANNOS               SUE
    REGION CODE    ADDRESS   : 27071 PACIFIC TERRACE DRIVE,
        01         CITY      :    MISSION VIEJO,
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,740.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.77700
    ----------------------------------------------------------------------------
0   0031952229     MORTGAGORS: GREENE               JAMES
                               GREENE               CAROL
    REGION CODE    ADDRESS   : 13329 BEACH STREET
        01         CITY      :    CERRITOS
                   STATE/ZIP : CA  90703
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,578.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.08400
    ----------------------------------------------------------------------------
0   0031952237     MORTGAGORS: MCNEILL              SUSAN

    REGION CODE    ADDRESS   : 32735 SEAGATE DRIVE #305
        01         CITY      :    RANCHO PALOS VERDES
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,616.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,595,950.00
                               P & I AMT:     10,983.89  UPB AMT:   1,594,580.69
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          115
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031952385     MORTGAGORS: CENTER               STEVEN
                               CENTER               SUSAN
    REGION CODE    ADDRESS   : 8 COASTAL OAK LANE
        01         CITY      :    COTO DE CAZA
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,750.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.25000
    ----------------------------------------------------------------------------
0   0031952567     MORTGAGORS: SHORE                KURT
                               SHORE                SUZANNE
    REGION CODE    ADDRESS   : 375 SHELBOURNE LANE
        01         CITY      :    SCHUYLKILL TWP.
                   STATE/ZIP : PA  05743
    MORTGAGE AMOUNT :   338,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    338,242.43  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,337.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.70000
    ----------------------------------------------------------------------------
0   0031952773     MORTGAGORS: FERGUSON             JAMES
                               FERGUSON             ANNE
    REGION CODE    ADDRESS   : 25 OLIVER STREET
        01         CITY      :    CHATMAN
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    344,743.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,412.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.71400
    ----------------------------------------------------------------------------
0   0031952872     MORTGAGORS: TODD                 WILLIAM
                               TODD                 JANICE
    REGION CODE    ADDRESS   : 10 HUNTERS GLEN
        01         CITY      :    TOWNSHIP OF MENDHAM
                   STATE/ZIP : NJ  07945
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,110.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,093.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.96400
    ----------------------------------------------------------------------------
0   0031953078     MORTGAGORS: ZARBAKHSH            SHAHAB

    REGION CODE    ADDRESS   : 1575 CALLE PATRICIA
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   565,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    565,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,902.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 42.16400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,145,500.00
                               P & I AMT:     14,696.70  UPB AMT:   2,142,847.59
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          116
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031953409     MORTGAGORS: KEEVER               D
                               KEEVER               PATRICIA
    REGION CODE    ADDRESS   : 11 SANDERS RANCH ROAD
        01         CITY      :    MORAGA
                   STATE/ZIP : CA  94556
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    329,722.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,167.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 48.52900
    ----------------------------------------------------------------------------
0   0031953474     MORTGAGORS: SHEEHAN              ROBERT

    REGION CODE    ADDRESS   : 657 CATALINA ROAD
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   337,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    337,479.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 62.54600
    ----------------------------------------------------------------------------
0   0031953482     MORTGAGORS: MCKENZIE             TODD
                               LYNN                 LORRY
    REGION CODE    ADDRESS   : 17 FIELD POINT
        01         CITY      :    DOVE CANYON (AREA)
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    296,779.58  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.71400
    ----------------------------------------------------------------------------
0   0031953490     MORTGAGORS: VINAS                ALBERT
                               RAGAN                JODI
    REGION CODE    ADDRESS   : 1754 KINGHAM WAY
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92833
    MORTGAGE AMOUNT :   261,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,786.06  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.57300
    ----------------------------------------------------------------------------
0   0031953508     MORTGAGORS: JORDAN               WILLIE
                               JORDAN               JULIA
    REGION CODE    ADDRESS   : 4201 DON ALANIS PLACE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90008
    MORTGAGE AMOUNT :   269,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,534.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,817.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.13900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,495,500.00
                               P & I AMT:     10,073.82  UPB AMT:   1,494,302.59
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          117
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031953516     MORTGAGORS: KAPLAN               JEFFREY

    REGION CODE    ADDRESS   : 16 BELLEVUE
        01         CITY      :    NEWPORT COAST (AREA)
                   STATE/ZIP : CA  92657
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,721.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,262.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.64900
    ----------------------------------------------------------------------------
0   0031953524     MORTGAGORS: CAHALAN              JOHN
                               CAHALAN              KAREN
    REGION CODE    ADDRESS   : 11562 VISTA MAR STREET
        01         CITY      :    SANTA ANA (AREA)
                   STATE/ZIP : CA  92705
    MORTGAGE AMOUNT :   341,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    340,699.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,183.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 58.99650
    ----------------------------------------------------------------------------
0   0031953540     MORTGAGORS: PIERSON              JOHN
                               PIERSON              CATHERINE
    REGION CODE    ADDRESS   : 3020 JAVA ROAD
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   406,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,458.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,672.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.04540
    ----------------------------------------------------------------------------
0   0031953615     MORTGAGORS: MACIAS               BRIAN

    REGION CODE    ADDRESS   : 768 WEST OAKCREST AVENUE
        01         CITY      :    BREA
                   STATE/ZIP : CA  92821
    MORTGAGE AMOUNT :   255,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,995.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,719.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031953649     MORTGAGORS: PINKERTON            WILLIAM
                               PINKERTON            NICOLE
    REGION CODE    ADDRESS   : 12142 HUSTON STREET
        01         CITY      :    VALLEY VILLAGE
                   STATE/ZIP : CA  91607
    MORTGAGE AMOUNT :   339,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,283.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.02000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,682,000.00
                               P & I AMT:     11,121.12  UPB AMT:   1,680,874.60
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          118
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031953656     MORTGAGORS: ALEXANDER            DENNIS
                               ALEXANDER            MARY
    REGION CODE    ADDRESS   : 5467 SENECA PLACE
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93063
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,768.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 72.63100
    ----------------------------------------------------------------------------
0   0031953664     MORTGAGORS: PRESCOP              STEVEN
                               PRESCOP              BONNIE
    REGION CODE    ADDRESS   : 752 CALDERON AVENUE
        01         CITY      :    MOUNTAIN VIEW
                   STATE/ZIP : CA  94041
    MORTGAGE AMOUNT :   388,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,665.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,516.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031953672     MORTGAGORS: UTT                  JAMES
                               UTT                  CATHERINE
    REGION CODE    ADDRESS   : 527 ACORN PARK DRIVE
        01         CITY      :    ACTON
                   STATE/ZIP : MA  01720
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,251.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.17000
    ----------------------------------------------------------------------------
0   0031953706     MORTGAGORS: RAFFRAY              A
                               RAFFRAY              VIRGINIE
    REGION CODE    ADDRESS   : 2172 AVENIDA TORONJA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   279,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,785.23  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,718.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.25000  PRODUCT CODE      :   002
    LTV :                 79.98600
    ----------------------------------------------------------------------------
0   0031953730     MORTGAGORS: MOONEY               RICHARD
                               MOONEY               CATHY
    REGION CODE    ADDRESS   : 103 ROUNDTREE ROAD
        01         CITY      :    THOMASVILLE
                   STATE/ZIP : GA  31792
    MORTGAGE AMOUNT :   430,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    428,247.01  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,860.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 59.31000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,703,050.00
                               P & I AMT:     11,159.86  UPB AMT:   1,700,466.29
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          119
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031953755     MORTGAGORS: WU                   KENNETH

    REGION CODE    ADDRESS   : 8289 SKYLINE CIRCLE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94605
    MORTGAGE AMOUNT :   324,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    324,490.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,187.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.98200
    ----------------------------------------------------------------------------
0   0031953912     MORTGAGORS: YEARTA               DANNY
                               YEARTA               DEBRA
    REGION CODE    ADDRESS   : 22106 LINDA DRIVE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   242,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,310.82  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,654.28  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.28500
    ----------------------------------------------------------------------------
0   0031953938     MORTGAGORS: BROWN                DANIEL
                               BROWN                RITA
    REGION CODE    ADDRESS   : 4160 PATRICIA STREET
        01         CITY      :    FREMONT
                   STATE/ZIP : CA  94536
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,754.68  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,918.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031954068     MORTGAGORS: CIANCIOTTO           NICHOLAS
                               CHENG                LADIA
    REGION CODE    ADDRESS   : 260 HAWTHORN AVE.
        01         CITY      :    GLENCOE
                   STATE/ZIP : IL  60022
    MORTGAGE AMOUNT :   420,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    420,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,865.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031954266     MORTGAGORS: AGRIOS               NICHOLAS
                               AGRIOS               ELIZABETH
    REGION CODE    ADDRESS   : 3726 PRINCE WILLIAM DRIVE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22031
    MORTGAGE AMOUNT :   267,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,710.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,546,450.00
                               P & I AMT:     10,336.50  UPB AMT:   1,545,755.79
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          120
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031954449     MORTGAGORS: LIU                  KUANG-LUNG
                               WANG                 BIN
    REGION CODE    ADDRESS   : 11418 BROAD GREEN DRIVE
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   451,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    451,064.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,156.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031954498     MORTGAGORS: PETTY                STEPHEN
                               PETTY                SANDRA
    REGION CODE    ADDRESS   : 11725 VAIL COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92131
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031955149     MORTGAGORS: BOUILLERCE           JEFFERY
                               BOUILLERCE           DENISE
    REGION CODE    ADDRESS   : 1666 GENOA STREET
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   248,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,715.28  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,740.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031955164     MORTGAGORS: RODRIGUEZ            JOHN
                               RODRIGUEZ            LORI
    REGION CODE    ADDRESS   : 21052 BARCLAY LANE
        01         CITY      :    LAKE FOREST
                   STATE/ZIP : CA  92630
    MORTGAGE AMOUNT :   301,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,053.02  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,004.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 77.25600
    ----------------------------------------------------------------------------
0   0031955172     MORTGAGORS: LOVELL               GAYLE
                               LOVELL               STEVEN
    REGION CODE    ADDRESS   : 4911 KENLAR DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95124
    MORTGAGE AMOUNT :   265,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,392.81  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,811.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,552,200.00
                               P & I AMT:     10,681.46  UPB AMT:   1,551,226.10
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          121
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031955180     MORTGAGORS: SCOTT                MICHAEL
                               SCOTT                STEPHANIE
    REGION CODE    ADDRESS   : 3272 WENDY WAY
        01         CITY      :    LOS ALAMITOS
                   STATE/ZIP : CA  90720
    MORTGAGE AMOUNT :   318,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    318,263.63  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,227.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.01400
    ----------------------------------------------------------------------------
0   0031955198     MORTGAGORS: NORTON               BRIAN
                               NORTON               JO ANNE
    REGION CODE    ADDRESS   : 12 ALTEZZA
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92606
    MORTGAGE AMOUNT :   261,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,290.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.78  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 84.35400
    ----------------------------------------------------------------------------
0   0031955370     MORTGAGORS: QUICKERT             CHARLES
                               QUICKERT             THERESA
    REGION CODE    ADDRESS   : 164 PEBBLE PLACE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,747.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,049.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031955677     MORTGAGORS: URBANUS              WILLIAM
                               URBANUS              JULIE
    REGION CODE    ADDRESS   : 1480 COUNTRY LANE
        01         CITY      :    DEERFIELD
                   STATE/ZIP : IL  60015
    MORTGAGE AMOUNT :   402,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    402,161.85  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,644.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.52800
    ----------------------------------------------------------------------------
0   0031955867     MORTGAGORS: RALEY                RANDY
                               RALEY                CHERYL
    REGION CODE    ADDRESS   : 2310 NEWFOREST COURT
        01         CITY      :    ARLINGTON
                   STATE/ZIP : TX  76017
    MORTGAGE AMOUNT :   310,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,062.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.88800
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,600,500.00
                               P & I AMT:     10,744.49  UPB AMT:   1,599,463.90
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          122
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031956428     MORTGAGORS: PETRYSHYN            JONH
                               PETRYSHYN            KAREN
    REGION CODE    ADDRESS   : 2600 ROBINSON STREET
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   261,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    261,400.94  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,806.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 58.13300
    ----------------------------------------------------------------------------
0   0031956618     MORTGAGORS: CANGARLU             AFSHIN
                               CANGARLU             FIROUZEH
    REGION CODE    ADDRESS   : 20001 GYPSY LANE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   387,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,690.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,607.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.79300
    ----------------------------------------------------------------------------
0   0031956626     MORTGAGORS: MCANDREWS            RICHARD
                               MCANDREWS            LISA
    REGION CODE    ADDRESS   : 1219 RIMMER AVENUE
        01         CITY      :    PACIFIC PALISADES
                   STATE/ZIP : CA  90272
    MORTGAGE AMOUNT :   450,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    449,621.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,956.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 39.13000
    ----------------------------------------------------------------------------
0   0031956667     MORTGAGORS: HUNT                 EDWARD
                               HUNT                 MARY
    REGION CODE    ADDRESS   : 114 GRAND CANAL
        01         CITY      :    NEWPORT BEACH
                   STATE/ZIP : CA  92662
    MORTGAGE AMOUNT :   434,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    433,644.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,887.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 53.85100
    ----------------------------------------------------------------------------
0   0031956717     MORTGAGORS: SCHAEFER             MAX
                               SCHAEFER             ERICH
    REGION CODE    ADDRESS   : 90-92 FAIR OAKS STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94110
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    599,508.18  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,991.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.92300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,132,600.00
                               P & I AMT:     14,249.53  UPB AMT:   2,130,865.83
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          123
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031956741     MORTGAGORS: FIGONE               NADINE

    REGION CODE    ADDRESS   : 415 CERRITO AVENUE
        01         CITY      :    REDWOOD CITY
                   STATE/ZIP : CA  94061
    MORTGAGE AMOUNT :   344,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    343,724.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,317.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031956790     MORTGAGORS: MACON                SAMUEL
                               MACON                BARBARA
    REGION CODE    ADDRESS   : 5185 LANCIA COURT
        01         CITY      :    RANCO CUCAMONGA
                   STATE/ZIP : CA  91739
    MORTGAGE AMOUNT :   254,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,401.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,736.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031956816     MORTGAGORS: ANDERSON             MARK
                               ANDERSON             LINA
    REGION CODE    ADDRESS   : 3402 SOUTH PATTON AVENUE
        01         CITY      :    SAN PEDRO
                   STATE/ZIP : CA  90731
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,784.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,819.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 71.61800
    ----------------------------------------------------------------------------
0   0031956873     MORTGAGORS: MORELAND             SUSAN

    REGION CODE    ADDRESS   : 328 NORTH ALMENAR DRIVE
        01         CITY      :    GREENBRAE
                   STATE/ZIP : CA  94904
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    359,732.83  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,517.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031956899     MORTGAGORS: SCHULENBURG          CARL
                               SCHULENBURG          BARBARA
    REGION CODE    ADDRESS   : 1036 WEST HILL COURT
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   305,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,779.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,158.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 40.93900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,533,600.00
                               P & I AMT:     10,549.40  UPB AMT:   1,532,422.46
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          124
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031956923     MORTGAGORS: TURRENTINE           RICHARD
                               TURRENTINE           REBECCA
    REGION CODE    ADDRESS   : 77 & 79 63RD PLACE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   342,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,705.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,218.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 76.85300
    ----------------------------------------------------------------------------
0   0031956949     MORTGAGORS: BENNINGTON           JAMES
                               BENNINGTON           CLAIRE
    REGION CODE    ADDRESS   : 589 KANOFF AVENUE
        01         CITY      :    MONTARA
                   STATE/ZIP : CA  94037
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,714.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.06900
    ----------------------------------------------------------------------------
0   0031956964     MORTGAGORS: TOWNSEND             LEWIS
                               TOWNSEND             CAROLE
    REGION CODE    ADDRESS   : 14 CHATEAU DU LAC
        01         CITY      :    FENTON
                   STATE/ZIP : MI  48430
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,598.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,684.30  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 54.34700
    ----------------------------------------------------------------------------
0   0031957020     MORTGAGORS: KLING                HARMON
                               KLING                DIANNE
    REGION CODE    ADDRESS   : 1985 RIVER FALLS DRIVE
        01         CITY      :    ROSWELL
                   STATE/ZIP : GA  30076
    MORTGAGE AMOUNT :   331,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,180.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.99500
    ----------------------------------------------------------------------------
0   0031957061     MORTGAGORS: CHEN                 AMI
                               FICKS                LAUREN
    REGION CODE    ADDRESS   : 22900 COLLINS STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,672.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,661.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 68.37600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,663,900.00
                               P & I AMT:     10,977.63  UPB AMT:   1,662,590.99
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          125
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031957087     MORTGAGORS: COULTER              MARK
                               VARNES-COULTER       CHRISITNE
    REGION CODE    ADDRESS   : 7625 EAST HOLLOW OAK ROAD
        01         CITY      :    ANAHEIM
                   STATE/ZIP : CA  92808
    MORTGAGE AMOUNT :   297,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,079.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,078.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.69800
    ----------------------------------------------------------------------------
0   0031957129     MORTGAGORS: GOFF                 MICHAEL
                               GOFF                 MAUREEN
    REGION CODE    ADDRESS   : 1916 HACIENDA DRIVE
        01         CITY      :    EL CAJON
                   STATE/ZIP : CA  92020
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,752.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,792.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031957145     MORTGAGORS: GIFFIN               MARTIN
                               GIFFIN               CINDY
    REGION CODE    ADDRESS   : 7766 HUNTRIDGE LANE
        01         CITY      :    CUPERTINO
                   STATE/ZIP : CA  95014
    MORTGAGE AMOUNT :   376,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    375,684.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,470.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031957152     MORTGAGORS: GOMEZ                LUIS

    REGION CODE    ADDRESS   : 1946 AVOCADO RANCH ROAD,
        01         CITY      :    EL CAJON,
                   STATE/ZIP : CA  92019
    MORTGAGE AMOUNT :   307,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    307,271.79  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,150.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031957178     MORTGAGORS: GARRETT              BEN
                               GARRETT              CHRISTEN
    REGION CODE    ADDRESS   : 512 VAQUERO ROAD
        01         CITY      :    ARCADIA
                   STATE/ZIP : CA  91007
    MORTGAGE AMOUNT :   457,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    456,652.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,156.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.70300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,717,800.00
                               P & I AMT:     11,648.19  UPB AMT:   1,716,440.47
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          126
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031957194     MORTGAGORS: CHAN                 HON

    REGION CODE    ADDRESS   : 45 BAY FOREST DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   587,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    587,052.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,057.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.08500
    ----------------------------------------------------------------------------
0   0031957228     MORTGAGORS: GOODWIN              CARL
                               GOODWIN              KATHLEEN
    REGION CODE    ADDRESS   : 31735 FLORENCE AVENUE
        01         CITY      :    LAGUNA BEACH
                   STATE/ZIP : CA  92651
    MORTGAGE AMOUNT :   300,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,976.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031957236     MORTGAGORS: HOLSWORTH            DANIEL
                               HOLSWORTH            CHERYL
    REGION CODE    ADDRESS   : 9462 CHABOLA ROAD
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   276,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,768.12  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,813.13  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.74600
    ----------------------------------------------------------------------------
0   0031957277     MORTGAGORS: VOGELS               DICK
                               VOGELS               LISA
    REGION CODE    ADDRESS   : 22632 SWEET MEADOW
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   440,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    439,665.19  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,038.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031957301     MORTGAGORS: WERK                 STEPHEN
                               MARTIN               THERESA
    REGION CODE    ADDRESS   : 2261 GREER ROAD
        01         CITY      :    PALO ALTO
                   STATE/ZIP : CA  94303
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,579.93  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,284.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 76.59900
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,104,300.00
                               P & I AMT:     14,170.52  UPB AMT:   2,102,866.20
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          127
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031957665     MORTGAGORS: COLEMAN              JEFFREY

    REGION CODE    ADDRESS   : 2144 FENCHURCH DRIVE
        01         CITY      :    PARK CITY
                   STATE/ZIP : UT  84060
    MORTGAGE AMOUNT :   330,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,225.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031957848     MORTGAGORS: BIRKITT              JOHN
                               BIRKITT              LINDA
    REGION CODE    ADDRESS   : 32536 ORTEGA HIGHWAY
        01         CITY      :    ELSINORE AREA
                   STATE/ZIP : CA  92530
    MORTGAGE AMOUNT :   266,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,137.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,794.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 76.10000
    ----------------------------------------------------------------------------
0   0031958580     MORTGAGORS: GETZINGER            JOHN
                               GETZINGER            ROBIN
    REGION CODE    ADDRESS   : 5629 LAUREL BLUFF PLACE
        01         CITY      :    AGOURA HILLS
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   339,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,221.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,258.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.12600
    ----------------------------------------------------------------------------
0   0031958630     MORTGAGORS: DREW                 ROBERT

    REGION CODE    ADDRESS   : 8159 MANNIX DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   275,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,780.08  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 57.89400
    ----------------------------------------------------------------------------
0   0031958770     MORTGAGORS: SMITH                BARBARA

    REGION CODE    ADDRESS   : 522 TRAILRIDGE DRIVE
        01         CITY      :    BONITA
                   STATE/ZIP : CA  91902
    MORTGAGE AMOUNT :   253,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,792.61  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,683.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,464,150.00
                               P & I AMT:      9,814.40  UPB AMT:   1,463,231.40
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          128
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031958796     MORTGAGORS: SCHROEDER            FRITZ
                               SCHROEDER            JANNA
    REGION CODE    ADDRESS   : 1022 SIERRA VISTA COURT
        01         CITY      :    GARDNERVILLE
                   STATE/ZIP : NV  89410
    MORTGAGE AMOUNT :   258,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,133.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.53800
    ----------------------------------------------------------------------------
0   0031958812     MORTGAGORS: BECK                 BRADLEY
                               BECK                 JOYCE
    REGION CODE    ADDRESS   : 2218 NORTH ROSS STREET
        01         CITY      :    SANTA ANA
                   STATE/ZIP : CA  92706
    MORTGAGE AMOUNT :   249,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,805.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,698.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 69.16600
    ----------------------------------------------------------------------------
0   0031958838     MORTGAGORS: PERRY                DOANE
                               PERRY                HEATHER
    REGION CODE    ADDRESS   : 4193 ROSARIO ROAD (WOODLAND HILLS A
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   359,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,705.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,388.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.90100
    ----------------------------------------------------------------------------
0   0031958895     MORTGAGORS: PASTOR               RALPH
                               PASTOR               KAREN
    REGION CODE    ADDRESS   : 545 MARGE WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95117
    MORTGAGE AMOUNT :   301,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    301,458.73  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,032.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.42500
    ----------------------------------------------------------------------------
0   0031958911     MORTGAGORS: MEINEKE              RYAN

    REGION CODE    ADDRESS   : 4471 BACON COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94588
    MORTGAGE AMOUNT :   261,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,851.20  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,804.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,429,450.00
                               P & I AMT:      9,775.99  UPB AMT:   1,427,955.34
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          129
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031958929     MORTGAGORS: GHIRAGOSSIAN         ALICIA

    REGION CODE    ADDRESS   : 950 AVONOAK TERRACE
        01         CITY      :    GLENDALE
                   STATE/ZIP : CA  91206
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,717.98  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,657.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 65.29200
    ----------------------------------------------------------------------------
0   0031958952     MORTGAGORS: CAMPBELL             JAMES
                               CAMPBELL             KATHI
    REGION CODE    ADDRESS   : 1428 RUBENSTEIN AVENUE
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92007
    MORTGAGE AMOUNT :   352,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,238.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,464.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031958986     MORTGAGORS: DWYER                JOHN
                               DWYER                MARIANN
    REGION CODE    ADDRESS   : 32 WHITEWATER DRIVE
        01         CITY      :    CORONA DEL MAR
                   STATE/ZIP : CA  92625
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,645.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,874.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031959091     MORTGAGORS: ADAMS                J.
                               OKASHIMA-ADAMS       CAROLYN
    REGION CODE    ADDRESS   : 6677 ELWOOD ROAD
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   369,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    369,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,548.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.80000
    ----------------------------------------------------------------------------
0   0031959125     MORTGAGORS: ABRAMSON             JOHN
                               ABRAMSON             PAMELA
    REGION CODE    ADDRESS   : 17110 DEARBORN STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  91325
    MORTGAGE AMOUNT :   257,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,794.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,731.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.49270
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,790,500.00
                               P & I AMT:     12,275.92  UPB AMT:   1,789,396.74
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          130
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031960040     MORTGAGORS: COLEMAN              VIRGINIA

    REGION CODE    ADDRESS   : 69 MILL HILL LANE
        01         CITY      :    EAST HAMPTON
                   STATE/ZIP : NY  11937
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,301.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/28
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 70.58800
    ----------------------------------------------------------------------------
0   0031960107     MORTGAGORS: BYRNE                JOHN
                               BYRNE                MELINA
    REGION CODE    ADDRESS   : 4016 POLIDO COURT
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   367,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    366,906.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,473.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 72.00000
    ----------------------------------------------------------------------------
0   0031960149     MORTGAGORS: IRWIN                MICHAEL
                               IRWIN                SHERRI
    REGION CODE    ADDRESS   : 14165 HIGHWAY 189-191
        01         CITY      :    BONDURANT
                   STATE/ZIP : WY  82922
    MORTGAGE AMOUNT :   396,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    395,675.40  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,634.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 65.45400
    ----------------------------------------------------------------------------
0   0031960164     MORTGAGORS: DRIES                THOMAS
                               DAWES                LINDA
    REGION CODE    ADDRESS   : 5352 OVERING DRIVE
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91367
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,750.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031960172     MORTGAGORS: TELENKO              DAVID
                               TELENKO              VEDETTE
    REGION CODE    ADDRESS   : 7 WILD ROSE PLACE
        01         CITY      :    ALISO VIEJO
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   456,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    455,577.65  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,844.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.37500  PRODUCT CODE      :   002
    LTV :                 79.30400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,839,200.00
                               P & I AMT:     12,259.71  UPB AMT:   1,835,211.05
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          131
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031960180     MORTGAGORS: YOUNGS               DAVID
                               MARSH                BARBARA
    REGION CODE    ADDRESS   : 5016  ALCORN LANE
        01         CITY      :    IRVINE
                   STATE/ZIP : CA  92612
    MORTGAGE AMOUNT :   337,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,723.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,242.07  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 73.26000
    ----------------------------------------------------------------------------
0   0031960214     MORTGAGORS: KASHEFINEJAD         DJAVAD

    REGION CODE    ADDRESS   : 2 FLINTSTONE,
        01         CITY      :    ALISO VIEJO AREA,
                   STATE/ZIP : CA  92656
    MORTGAGE AMOUNT :   305,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    305,573.05  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,138.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.94100
    ----------------------------------------------------------------------------
0   0031960313     MORTGAGORS: POWERS               MICHAEL
                               POWERS               DIANNE
    REGION CODE    ADDRESS   : 9303 SUMMERLOCK PLACE
        01         CITY      :    CHESTERFIELD
                   STATE/ZIP : VA  23832
    MORTGAGE AMOUNT :   262,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,090.24  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,767.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.96900
    ----------------------------------------------------------------------------
0   0031960321     MORTGAGORS: NOWELL               LISA

    REGION CODE    ADDRESS   : 1070 SIESTA WAY
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   425,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    424,642.95  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,791.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.56100
    ----------------------------------------------------------------------------
0   0031960362     MORTGAGORS: SERGEANT             STEVEN
                               HIGHAN-SERGEANT      JEAN
    REGION CODE    ADDRESS   : 1055 SUMMERWOOD COURT
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95132
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,782.86  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,123.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 93.16700
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,630,100.00
                               P & I AMT:     11,062.78  UPB AMT:   1,628,812.86
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          132
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031960404     MORTGAGORS: REHFELD              DALE
                               REHFELD              NANCY
    REGION CODE    ADDRESS   : 141 WHISPERING OAKS DRIVE
        01         CITY      :    GLENDORA
                   STATE/ZIP : CA  91741
    MORTGAGE AMOUNT :   380,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,696.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,560.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031960420     MORTGAGORS: PATLAN               MARK
                               PATLAN               LINDA
    REGION CODE    ADDRESS   : 27511 GLENWOOD DRIVE
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    363,736.55  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,576.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031960438     MORTGAGORS: VALDEZ               ULYSSES
                               VALDEZ               FIDELIZA
    REGION CODE    ADDRESS   : 7930 RUFUS COURT
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92129
    MORTGAGE AMOUNT :   243,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,247.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,616.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 74.76900
    ----------------------------------------------------------------------------
0   0031960461     MORTGAGORS: WHITCHURCH           VERN
                               WHITCHURCH           KATHLEEN
    REGION CODE    ADDRESS   : 2530 CORTE RIVERA
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   292,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    291,783.29  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,041.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031960479     MORTGAGORS: PEAKE                CHARLES
                               DANG-KILDUFF         LEONA
    REGION CODE    ADDRESS   : 1248 MARLIN AVENUE
        01         CITY      :    FOSTER CITY
                   STATE/ZIP : CA  94404
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,665.97  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 56.60300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,579,000.00
                               P & I AMT:     10,841.44  UPB AMT:   1,577,129.91
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          133
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031960487     MORTGAGORS: MOUSLEH              DAVID
                               MOUSLEH              ANASTACIA
    REGION CODE    ADDRESS   : 7607 NORTH EAST 169TH STREET
        01         CITY      :    VANCOUVER
                   STATE/ZIP : WA  98662
    MORTGAGE AMOUNT :   281,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,560.25  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,916.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.94500
    ----------------------------------------------------------------------------
0   0031960529     MORTGAGORS: PANAGOPOULOUS        JOAN

    REGION CODE    ADDRESS   : 270 EAST MCARTHUR STREET
        01         CITY      :    SONOMA
                   STATE/ZIP : CA  95476
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,802.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 63.34800
    ----------------------------------------------------------------------------
0   0031960537     MORTGAGORS: MC CASHEN            DOUGLAS
                               MC CASHEN            DENISE
    REGION CODE    ADDRESS   : 25504 BURNS PLACE
        01         CITY      :    STEVENSON RANCH
                   STATE/ZIP : CA  91381
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,031.38  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,911.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031960560     MORTGAGORS: PARSONS              MICHAEL
                               PARSONS              ANNE
    REGION CODE    ADDRESS   : 33 ASHLER AVENUE
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,714.36  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,233.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031960594     MORTGAGORS: HALON                ROBERT
                               HALON                BARBARA
    REGION CODE    ADDRESS   : 2092 MCCOLLUM STREET
        01         CITY      :    SAN LUIS OBISPO
                   STATE/ZIP : CA  93405
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,734.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,513,250.00
                               P & I AMT:     10,304.98  UPB AMT:   1,511,842.87
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          134
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031960602     MORTGAGORS: COSTA                ANDREW
                               COSTA                LINDA
    REGION CODE    ADDRESS   : 1021 SECRETARIAT CIRCLE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   296,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,751.32  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,944.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031960685     MORTGAGORS: KOURAMAJIAN          VRAM
                               KOURAMAJIAN          ROSE
    REGION CODE    ADDRESS   : 5051 PORTILLO VALLEY DRIVE
        01         CITY      :    SAN RAMON
                   STATE/ZIP : CA  94583
    MORTGAGE AMOUNT :   366,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    365,714.48  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,496.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 68.41100
    ----------------------------------------------------------------------------
0   0031960735     MORTGAGORS: HASKELL              STANWOOD
                               HASKELL              CARMELA
    REGION CODE    ADDRESS   : 6188 ST. ANDREWS WAY,
        01         CITY      :    LIVERMORE,
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   271,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,393.33  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,875.88  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 94.99100
    ----------------------------------------------------------------------------
0   0031960768     MORTGAGORS: JOHNSON              RONALD
                               JOHNSEN              SAUNDRA
    REGION CODE    ADDRESS   : 15909 SOUTHEAST MONNER ROAD
        01         CITY      :    PORTLAND
                   STATE/ZIP : OR  97236
    MORTGAGE AMOUNT :   256,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,038.62  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 94.99900
    ----------------------------------------------------------------------------
0   0031960818     MORTGAGORS: KEEGAN               MICHAEL
                               KEEGAN               CYNTHIA
    REGION CODE    ADDRESS   : 17931 SUN KNOLL DRIVE
        01         CITY      :    YORBA LINDA
                   STATE/ZIP : CA  92886
    MORTGAGE AMOUNT :   348,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    347,707.64  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,286.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,538,050.00
                               P & I AMT:     10,331.02  UPB AMT:   1,536,605.39
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          135
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031960859     MORTGAGORS: SMITH                ANDREW
                               BOOKER-SMITH         TORIL
    REGION CODE    ADDRESS   : 1851 CHURCHILL TERRACE
        01         CITY      :    WEST LINN
                   STATE/ZIP : OR  97068
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 94.93600
    ----------------------------------------------------------------------------
0   0031960909     MORTGAGORS: HU                   VINCENT
                               HU                   CHRISTINA
    REGION CODE    ADDRESS   : 5515 NAGLE AVENUE
        01         CITY      :    VAN NUYS
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   311,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    310,951.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,096.61  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031960933     MORTGAGORS: GRAY                 WILLIAM
                               GRAY                 CARRIE
    REGION CODE    ADDRESS   : 1950 HERITAGE LANE
        01         CITY      :    NEWCASTLE
                   STATE/ZIP : CA  95658
    MORTGAGE AMOUNT :   257,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,254.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,778.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031960941     MORTGAGORS: GAUTHIER             FRANCOIS

    REGION CODE    ADDRESS   : 559 E. BAYVIEW PARK DR.
        01         CITY      :    MILPITAS
                   STATE/ZIP : CA  95035
    MORTGAGE AMOUNT :   319,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,238.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,125.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031960958     MORTGAGORS: TOLARI               GENO
                               TOLARI               ELAINE
    REGION CODE    ADDRESS   : 16375 BONNEY ROAD
        01         CITY      :    WATSONVILLE
                   STATE/ZIP : CA  95076
    MORTGAGE AMOUNT :   251,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,843.89  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.87200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,439,350.00
                               P & I AMT:      9,795.95  UPB AMT:   1,438,041.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          136
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031960974     MORTGAGORS: BLUE                 DAVID
                               BLUE                 KAREN
    REGION CODE    ADDRESS   : 1518 FANTAIL COURT
        01         CITY      :    SUNNYVALE
                   STATE/ZIP : CA  94087
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    331,198.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,236.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 66.40000
    ----------------------------------------------------------------------------
0   0031960982     MORTGAGORS: MCDONALD             MARTIN
                               SLATER               SARA
    REGION CODE    ADDRESS   : 4507 SW COLLEGE STREET
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98116
    MORTGAGE AMOUNT :   269,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    266,992.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,841.54  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.99700
    ----------------------------------------------------------------------------
0   0031960990     MORTGAGORS: RAMSEY               LAURA
                               ALLISON              STEWART
    REGION CODE    ADDRESS   : 1240 S. CORONA STREET
        01         CITY      :    DENVER
                   STATE/ZIP : CO  80210
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,588.76  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0031961022     MORTGAGORS: DELL                 THOMAS
                               DELL                 KATHLEEN
    REGION CODE    ADDRESS   : 260 HEATH MEADOW COURT
        01         CITY      :    SIMI VALLEY
                   STATE/ZIP : CA  93065
    MORTGAGE AMOUNT :   299,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,748.74  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,200.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      8.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      8.00000  PRODUCT CODE      :   002
    LTV :                 59.99600
    ----------------------------------------------------------------------------
0   0031961063     MORTGAGORS: MURPHY               MARK
                               MURPHY               SHEILA
    REGION CODE    ADDRESS   : 5702 143RD PLACE S.E.
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98006
    MORTGAGE AMOUNT :   327,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,144.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,204.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,504,600.00
                               P & I AMT:     10,316.54  UPB AMT:   1,498,672.37
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          137
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031961071     MORTGAGORS: BABBY                LON
                               BABBY                ELLEN
    REGION CODE    ADDRESS   : 9509 EAGLE RIDGE DRIVE
        01         CITY      :    BETHESDA
                   STATE/ZIP : MD  20817
    MORTGAGE AMOUNT :   550,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    547,774.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,705.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.11100
    ----------------------------------------------------------------------------
0   0031961097     MORTGAGORS: CASABIANCA           ANTONIO
                               CASABIANCA           MARIA
    REGION CODE    ADDRESS   : 1 CREEK RIDGE ROAD
        01         CITY      :    BAYVILLE
                   STATE/ZIP : NY  11709
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,257.96  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 57.14200
    ----------------------------------------------------------------------------
0   0031961113     MORTGAGORS: CANNON               KELLY

    REGION CODE    ADDRESS   : 4960 STILLWATER CIRCLE
        01         CITY      :    DOYLESTOWN
                   STATE/ZIP : PA  18901
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,232.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,726.69  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 92.29600
    ----------------------------------------------------------------------------
0   0031961121     MORTGAGORS: MILLER               JERRY
                               HOVIS                ALICE
    REGION CODE    ADDRESS   : 3104 ELK VIEW DRIVE
        01         CITY      :    EVERGREEN
                   STATE/ZIP : CO  80439
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    368,609.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,587.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 66.07100
    ----------------------------------------------------------------------------
0   0031961147     MORTGAGORS: CORBET               MARY

    REGION CODE    ADDRESS   : 1501 WALZ AVENUE
        01         CITY      :    GLENWOOD SPRINGS
                   STATE/ZIP : CO  81601
    MORTGAGE AMOUNT :   328,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    328,034.80  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,353.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,798,500.00
                               P & I AMT:     12,368.56  UPB AMT:   1,792,909.13
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          138
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031961204     MORTGAGORS: HOOD                 KENNETH
                               HOOD                 CINDI
    REGION CODE    ADDRESS   : 4526 E. CALLE VENTURA
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85018
    MORTGAGE AMOUNT :   276,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,120.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,839.57  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   08/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 71.81800
    ----------------------------------------------------------------------------
0   0031962343     MORTGAGORS: SHEFFER              CRAIG
                               MURPHY-SHEFFER       FLORENCE
    REGION CODE    ADDRESS   : 160 ORD STREET
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94114
    MORTGAGE AMOUNT :   301,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,464.72  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,447.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/19
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 65.43478
    ----------------------------------------------------------------------------
0   0031962996     MORTGAGORS: NEALS                JEFFREY
                               NEALS                PATRICIA
    REGION CODE    ADDRESS   : 71 CHESTNUT STREET
        01         CITY      :    NORTH READING
                   STATE/ZIP : MA  01864
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,491.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 84.00900
    ----------------------------------------------------------------------------
0   0031964059     MORTGAGORS: SMITH                MELVIN

    REGION CODE    ADDRESS   : 37420 EMERALD FOREST
        01         CITY      :    FARMINGTON HILLS
                   STATE/ZIP : MI  48331
    MORTGAGE AMOUNT :   244,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,126.17  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,688.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031964083     MORTGAGORS: DEERING              CARL
                               DEERING              JANA
    REGION CODE    ADDRESS   : 6897 LAKESHORE DRIVE
        01         CITY      :    FENNVILLE
                   STATE/ZIP : MI  49408
    MORTGAGE AMOUNT :   400,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    399,081.27  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,762.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,574,000.00
                               P & I AMT:     11,230.30  UPB AMT:   1,570,792.25
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          139
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031964117     MORTGAGORS: DONNELLY             JOHN
                               DONNELLY             NANCY
    REGION CODE    ADDRESS   : 55 L'ARBRE CROCHE
        01         CITY      :    BEAR CREEK TWP
                   STATE/ZIP : MI  49740
    MORTGAGE AMOUNT :   250,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,411.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,705.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 43.10300
    ----------------------------------------------------------------------------
0   0031964141     MORTGAGORS: UPTON                ROBERT
                               UPTON                KATHRYN
    REGION CODE    ADDRESS   : 9951 FELLOWS CREEK DRIVE
        01         CITY      :    PLYMOUTH
                   STATE/ZIP : MI  48170
    MORTGAGE AMOUNT :   415,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    415,083.10  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,800.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.99900
    ----------------------------------------------------------------------------
0   0031964836     MORTGAGORS: WEAVER               SCOTT
                               WEAVER               HOPE
    REGION CODE    ADDRESS   : 225 249TH PLACE NORTHEAST
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   271,950.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,727.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,809.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 72.52000
    ----------------------------------------------------------------------------
0   0031964869     MORTGAGORS: MOSS                 RANDALL
                               KILGORE              SUSAN
    REGION CODE    ADDRESS   : 4726 2ND AVENUE NORTHEAST
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98105
    MORTGAGE AMOUNT :   316,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,747.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,128.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031965874     MORTGAGORS: LENNON               GERARD
                               LENNON               CATHERINE
    REGION CODE    ADDRESS   : 324 GREAT RIVER ROAD
        01         CITY      :    GREAT RIVER
                   STATE/ZIP : NY  11739
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,076.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,550,700.00
                               P & I AMT:     10,521.33  UPB AMT:   1,548,968.88
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          140
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031966948     MORTGAGORS: BAUER                GLORIA
                               BAUER                DIANE
    REGION CODE    ADDRESS   : 9 MILDRED TERRACE
        01         CITY      :    TWP. OF ROXBURY
                   STATE/ZIP : NJ  07876
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,708.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031967706     MORTGAGORS: WALLACE              JEFFREY
                               WALLACE              JULIE
    REGION CODE    ADDRESS   : 6 N 600 FOLEY
        01         CITY      :    ST CHARLES
                   STATE/ZIP : IL  60174
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031968597     MORTGAGORS: BUSH                 DONALD
                               BUSH                 NANCY
    REGION CODE    ADDRESS   : 19119 EAST ALONDRA WAY
        01         CITY      :    RIO VERDE
                   STATE/ZIP : AZ  85263
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,790.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031969165     MORTGAGORS: BUCHHOLZ             BRUCE
                               SAKAMOTO             DOREEN
    REGION CODE    ADDRESS   : 6655 MOORE DRIVE
        01         CITY      :    OAKLAND
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   263,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    263,399.42  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,820.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031969199     MORTGAGORS: HIEBERT              GREGORY
                               HIEBERT              STEPHANIE
    REGION CODE    ADDRESS   : 6820 LENWOOD WAY
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95120
    MORTGAGE AMOUNT :   335,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    334,918.39  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,202.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,553,200.00
                               P & I AMT:     10,567.68  UPB AMT:   1,552,717.81
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          141
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031969207     MORTGAGORS: CORTEZ               JOHN
                               CORTEZ               PENNY
    REGION CODE    ADDRESS   : 3677 CITRUS AVENUE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    254,824.51  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,848.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.87500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031969249     MORTGAGORS: SPENCE               COLIN

    REGION CODE    ADDRESS   : 2002 PACIFIC AVENUE #3
        01         CITY      :    SAN FRANCISCO
                   STATE/ZIP : CA  94109
    MORTGAGE AMOUNT :   340,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    339,728.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,290.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.43900
    ----------------------------------------------------------------------------
0   0031969264     MORTGAGORS: CLELAND              LLOYD
                               CLELAND              DEBORAH
    REGION CODE    ADDRESS   : 14669 WEST RAMLI DRIVE
        01         CITY      :    CANYON COUNTRY
                   STATE/ZIP : CA  91351
    MORTGAGE AMOUNT :   241,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    241,020.99  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,686.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0031969272     MORTGAGORS: HWANG                JAY
                               HWANG                OK
    REGION CODE    ADDRESS   : 3328 BROKAW STREET
        01         CITY      :    HONOLULU
                   STATE/ZIP : HI  96815
    MORTGAGE AMOUNT :   371,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,946.87  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,597.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.30000
    ----------------------------------------------------------------------------
0   0031969314     MORTGAGORS: BAYLOR               STEVE
                               BAYLOR               HOPE
    REGION CODE    ADDRESS   : 2646 MONTROSE PLACE
        01         CITY      :    SANTA BARBARA
                   STATE/ZIP : CA  93105
    MORTGAGE AMOUNT :   500,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    499,590.16  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,326.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,707,700.00
                               P & I AMT:     11,750.17  UPB AMT:   1,706,110.64
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          142
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031969330     MORTGAGORS: GLEESON              RONALD
                               GLEESON              PAOLA
    REGION CODE    ADDRESS   : 124 ELM AVENUE
        01         CITY      :    SAN BRUNO
                   STATE/ZIP : CA  94066
    MORTGAGE AMOUNT :   287,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,291.91  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,034.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 76.66600
    ----------------------------------------------------------------------------
0   0031969561     MORTGAGORS: SCHARF               STEVEN
                               SCHARF               RHONDA
    REGION CODE    ADDRESS   : 594 ADELMA BEACH ROAD
        01         CITY      :    PORT TOWNSEND
                   STATE/ZIP : WA  98368
    MORTGAGE AMOUNT :   321,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,472.21  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,135.63  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031969637     MORTGAGORS: DOWNS                JUDITH
                               DOWNS                DANIEL
    REGION CODE    ADDRESS   : 19506 CONLON COURT
        01         CITY      :    POOLESVILLE
                   STATE/ZIP : MD  20837
    MORTGAGE AMOUNT :   278,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    278,042.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,852.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 87.03100
    ----------------------------------------------------------------------------
0   0031969694     MORTGAGORS: COOLEY               GARY
                               COOLEY               LOUISE
    REGION CODE    ADDRESS   : 50 GREENS END LANE
        01         CITY      :    HAILEY
                   STATE/ZIP : ID  83333
    MORTGAGE AMOUNT :   603,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    601,933.03  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,861.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 45.00000
    ----------------------------------------------------------------------------
0   0031969710     MORTGAGORS: SEIB                 THOMAS
                               SEIB                 CINDY
    REGION CODE    ADDRESS   : 12414 40TH AVE. SE
        01         CITY      :    EVERETT
                   STATE/ZIP : WA  98208
    MORTGAGE AMOUNT :   263,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    262,108.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,727.73  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   10/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 89.15200
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,753,000.00
                               P & I AMT:     11,612.22  UPB AMT:   1,749,847.78
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          143
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031970130     MORTGAGORS: MACKINNON            ALEXANDER
                               MACKINNON            JANE
    REGION CODE    ADDRESS   : 195 LA VEREDA
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    649,453.92  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,270.04  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 60.46511
    ----------------------------------------------------------------------------
0   0031970593     MORTGAGORS: BICKMAN              KENT

    REGION CODE    ADDRESS   : 3895 S.E. AUGUSTRA PLACE
        01         CITY      :    GRESHAM
                   STATE/ZIP : OR  97080
    MORTGAGE AMOUNT :   326,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,172.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.82300
    ----------------------------------------------------------------------------
0   0031971963     MORTGAGORS: INGLEE               DAVID
                               INGLEE               SUZANNE
    REGION CODE    ADDRESS   : 8741 TANTALLON CIRCLE
        01         CITY      :    TAMPA
                   STATE/ZIP : FL  33647
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,801.11  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.57100
    ----------------------------------------------------------------------------
0   0031972342     MORTGAGORS: BAKER                BRENDA

    REGION CODE    ADDRESS   : 2147 AVENIDA TORONJA,
        01         CITY      :    CARLSBAD,
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   273,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    273,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,821.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.99200
    ----------------------------------------------------------------------------
0   0031972375     MORTGAGORS: OGATA                NANCY
                               HOFFA                THOMAS
    REGION CODE    ADDRESS   : 19809 TOMLEE AVENUE
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90503
    MORTGAGE AMOUNT :   304,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,103.11  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 66.92300
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,822,750.00
                               P & I AMT:     12,240.53  UPB AMT:   1,822,005.03
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          144
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031972383     MORTGAGORS: KRUEGER              DOUGLAS
                               KRUEGER              ALMA
    REGION CODE    ADDRESS   : 1025 CANNONADE CIRCLE
        01         CITY      :    COSTA MESA
                   STATE/ZIP : CA  92626
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,915.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 76.70886
    ----------------------------------------------------------------------------
0   0031972466     MORTGAGORS: OLSEN                WANDA

    REGION CODE    ADDRESS   : 2242 PASEO JACINTA
        01         CITY      :    SAN DIMAS
                   STATE/ZIP : CA  91773
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,951.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 70.88305
    ----------------------------------------------------------------------------
0   0031972649     MORTGAGORS: KIEWRA               SUSAN
                               KIEWRA               MICHAEL
    REGION CODE    ADDRESS   : 28 LEDYARD ROAD
        01         CITY      :    WINCHESTER
                   STATE/ZIP : MA  01890
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,945.80  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 79.36500
    ----------------------------------------------------------------------------
0   0031972672     MORTGAGORS: SHIMIZU              LAWRENCE
                               SHIMIZU              DIANE
    REGION CODE    ADDRESS   : 2502 HARRIMAN LANE #B
        01         CITY      :    REDONDO BEACH
                   STATE/ZIP : CA  90278
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,786.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031972730     MORTGAGORS: GODOY                HECTOR
                               GODOY                ROSA
    REGION CODE    ADDRESS   : 27839 RON RIDGE DRIVE
        01         CITY      :    SANTA CLARITA
                   STATE/ZIP : CA  91350
    MORTGAGE AMOUNT :   264,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    264,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,845.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,436,000.00
                               P & I AMT:      9,444.83  UPB AMT:   1,436,000.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          145
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031972755     MORTGAGORS: VALERIO              RAUL
                               VALERIO              JOY
    REGION CODE    ADDRESS   : 28831 PEACH BLOSSOM
        01         CITY      :    MISSION VIEJO
                   STATE/ZIP : CA  92692
    MORTGAGE AMOUNT :   285,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    285,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,968.43  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.33300
    ----------------------------------------------------------------------------
0   0031972920     MORTGAGORS: SCHARPF              NORMAN
                               SCHARF               DONNA
    REGION CODE    ADDRESS   : 5105 34TH STREET, NW
        01         CITY      :    WASHINGTON
                   STATE/ZIP : DC  20008
    MORTGAGE AMOUNT :   292,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    292,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,899.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031974462     MORTGAGORS: TOMITA               THEODORE
                               TOMITA               JANET
    REGION CODE    ADDRESS   : 7246 91ST AVENUE SOUTHEAST
        01         CITY      :    MERCER ISLAND
                   STATE/ZIP : WA  98040
    MORTGAGE AMOUNT :   297,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,051.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 48.29200
    ----------------------------------------------------------------------------
0   0031974488     MORTGAGORS: COHAN                GREG
                               COHAN                DEBORAH
    REGION CODE    ADDRESS   : 555 BLACKHAWK CLUB DRIVE
        01         CITY      :    DANVILLE
                   STATE/ZIP : CA  94506
    MORTGAGE AMOUNT :   558,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    556,597.88  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,859.15  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0031974496     MORTGAGORS: LACHINPOUR           LENARD
                               LACHINPOUR           SARKHADON
    REGION CODE    ADDRESS   : 368 SURBER DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95123
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,716.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 89.89500
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,691,550.00
                               P & I AMT:     11,494.47  UPB AMT:   1,689,397.88
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          146
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031974710     MORTGAGORS: JUDD                 BRADLEY
                               JUDD                 STACEY
    REGION CODE    ADDRESS   : 2728 LAVENDER DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94596
    MORTGAGE AMOUNT :   345,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,266.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.69600
    ----------------------------------------------------------------------------
0   0031974850     MORTGAGORS: STUENKEL             THOMAS
                               STUENKEL             LORI
    REGION CODE    ADDRESS   : 7616 DRIFTWOOD DR.
        01         CITY      :    FENTON
                   STATE/ZIP : MI  48430
    MORTGAGE AMOUNT :   600,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    598,655.57  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,195.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   11/01/28
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.09300
    ----------------------------------------------------------------------------
0   0031974876     MORTGAGORS: DETORRES             FREDERICK
                               DETORRES             KELLY
    REGION CODE    ADDRESS   : 2081 FOREST VIEW DR
        01         CITY      :    MUSKEGON
                   STATE/ZIP : MI  49441
    MORTGAGE AMOUNT :   272,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,187.50  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,858.25  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.16700
    ----------------------------------------------------------------------------
0   0031974884     MORTGAGORS: WOLFFIS              BRIAN
                               WOLFFIS              VICTORIA
    REGION CODE    ADDRESS   : 15374 OAKRIDGE
        01         CITY      :    SPRINGLAKE
                   STATE/ZIP : MI  49456
    MORTGAGE AMOUNT :   257,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    257,318.26  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,844.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.75000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.75000  PRODUCT CODE      :   002
    LTV :                 79.59800
    ----------------------------------------------------------------------------
0   0031975121     MORTGAGORS: HRABEC-SNYDER        HANA

    REGION CODE    ADDRESS   : 22715 CALVERT STREET
        01         CITY      :    WOODLAND HILLS
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   308,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    308,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,782,900.00
                               P & I AMT:     12,239.75  UPB AMT:   1,781,161.33
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          147
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031975220     MORTGAGORS: SMITH                RUTH

    REGION CODE    ADDRESS   : 40 ROYAL VIEW DRIVE
        01         CITY      :    WALNUT CREEK
                   STATE/ZIP : CA  94598
    MORTGAGE AMOUNT :   432,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,654.54  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,910.46  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031975287     MORTGAGORS: BAYARDO              DONITA
                               BAYARDO              FERNANDO
    REGION CODE    ADDRESS   : 4240 FIR AVENUE
        01         CITY      :    SEAL BEACH
                   STATE/ZIP : CA  90740
    MORTGAGE AMOUNT :   356,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    356,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,368.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031975998     MORTGAGORS: MANDOLA              MICHAEL
                               MANDOLA              MARY
    REGION CODE    ADDRESS   : 2804 SANDRAY COURT
        01         CITY      :    PLANO
                   STATE/ZIP : TX  75093
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    287,758.04  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,891.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031976020     MORTGAGORS: LATIMER              LEN
                               LATIMER              JEAN
    REGION CODE    ADDRESS   : 6232 MAMMOTH AVENUE
        01         CITY      :    VAN NUYS (AREA)
                   STATE/ZIP : CA  91401
    MORTGAGE AMOUNT :   288,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    288,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,964.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.84600
    ----------------------------------------------------------------------------
0   0031976053     MORTGAGORS: PEPPER               S.
                               PEPPER               JULEE
    REGION CODE    ADDRESS   : 462 RONSHEIMER ROAD
        01         CITY      :    PENNGROVE
                   STATE/ZIP : CA  94951
    MORTGAGE AMOUNT :   392,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    392,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,740.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,756,000.00
                               P & I AMT:     11,876.50  UPB AMT:   1,755,412.58
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          148
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031976129     MORTGAGORS: OTNESS               PHILLIP
                               OTNESS               ANETTE
    REGION CODE    ADDRESS   : 135 WEST LUDLOW POINT ROAD
        01         CITY      :    PORT LUDLOW
                   STATE/ZIP : WA  98365
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.00000
    ----------------------------------------------------------------------------
0   0031976475     MORTGAGORS: LUM                  LAWRENCE
                               LUM                  MARGARET
    REGION CODE    ADDRESS   : 19 HARDWICK AVENUE
        01         CITY      :    PIEDMONT
                   STATE/ZIP : CA  94611
    MORTGAGE AMOUNT :   319,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    319,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,122.31  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 35.44400
    ----------------------------------------------------------------------------
0   0031976780     MORTGAGORS: AGNITCH              MICHAEL
                               AGNITCH              PATRICIA
    REGION CODE    ADDRESS   : 22963 DE KALB DRIVE
        01         CITY      :    CALABASAS
                   STATE/ZIP : CA  91302
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,075.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 74.41800
    ----------------------------------------------------------------------------
0   0031976855     MORTGAGORS: CRAMER               ARON
                               ASHLA                WENDY
    REGION CODE    ADDRESS   : 2475 PRINCE STREET
        01         CITY      :    BERKELEY
                   STATE/ZIP : CA  94705
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,794.56  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,864.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 73.97200
    ----------------------------------------------------------------------------
0   0031976913     MORTGAGORS: NEVILS               KEITH

    REGION CODE    ADDRESS   : 1779 SPRINGSONG DRIVE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95131
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,099.65  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,629,000.00
                               P & I AMT:     10,964.97  UPB AMT:   1,628,794.56
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          149
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0031977960     MORTGAGORS: GROB                 CHARLES
                               GROB                 ELIZABETH
    REGION CODE    ADDRESS   : 557 NAPA VALLEY DR
        01         CITY      :    WAUKEE
                   STATE/ZIP : IA  50263
    MORTGAGE AMOUNT :   307,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,681.67  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,018.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   12/01/28
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0031978299     MORTGAGORS: CHUPEK               RICHARD
                               CHUPEK               MARIESTELA
    REGION CODE    ADDRESS   : 1827 NORTH CHRISTOPHER AVENUE
        01         CITY      :    UPLAND
                   STATE/ZIP : CA  91784
    MORTGAGE AMOUNT :   284,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    284,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,937.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070004528     MORTGAGORS: MCMAHON              BRIAN
                               MCMAHON              ALISON
    REGION CODE    ADDRESS   : 184 WASHINGTON AVE
        01         CITY      :    CHATHAM
                   STATE/ZIP : NJ  07928
    MORTGAGE AMOUNT :   398,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    393,796.30  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,817.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   11/01/27
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 71.07143
    ----------------------------------------------------------------------------
0   0070219886     MORTGAGORS: HARRIS               SUSAN
                               HARRIS               ADAM
    REGION CODE    ADDRESS   : 4 HUGUENOT DRIVE
        01         CITY      :    LARCHMONT
                   STATE/ZIP : NY  10538
    MORTGAGE AMOUNT :   625,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    625,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,263.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 65.78947
    ----------------------------------------------------------------------------
0   0070313986     MORTGAGORS: LEVIN                JUDITH

    REGION CODE    ADDRESS   : 7 THE BRAE
        01         CITY      :    WOODBURY
                   STATE/ZIP : NY  11797
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    358,543.35  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,425.39  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   09/01/28
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.92453
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,974,200.00
                               P & I AMT:     13,461.49  UPB AMT:   1,968,021.32
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          150
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070354337     MORTGAGORS: MANELA               BENJAMIN
                               MANELA               DENISE
    REGION CODE    ADDRESS   : 755 ROUTE 340
        01         CITY      :    PALISADES
                   STATE/ZIP : NY  10964
    MORTGAGE AMOUNT :   269,450.00  OPTION TO CONVERT :
    UNPAID BALANCE :    269,450.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,815.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 67.02736
    ----------------------------------------------------------------------------
0   0070364625     MORTGAGORS: SALHUS               STEPHEN
                               SALHUS               VICTORIA
    REGION CODE    ADDRESS   : 3 BERRYHILL DRIVE
        01         CITY      :    FORT SALONG
                   STATE/ZIP : NY  11768
    MORTGAGE AMOUNT :   371,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    371,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,502.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 61.90000
    ----------------------------------------------------------------------------
0   0070424601     MORTGAGORS: WEGENER              CURTIS
                               WEGENER              VERONICA
    REGION CODE    ADDRESS   : 4065 LOCUST AVENUE
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90807
    MORTGAGE AMOUNT :   246,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    244,612.44  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,680.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 77.45283
    ----------------------------------------------------------------------------
0   0070432547     MORTGAGORS: PURCELL              FRANK
                               PURCELL              JOAN
    REGION CODE    ADDRESS   : 4818 WINNETKA AVENUE
        01         CITY      :    WOODLAND HI
                   STATE/ZIP : CA  91364
    MORTGAGE AMOUNT :   404,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    404,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,920.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070436290     MORTGAGORS: MORISHITA            ROBIN
                               MORISHITA            SUSAN
    REGION CODE    ADDRESS   : 2801 SEPULVEDA BOULEVARD #
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   286,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,953.75  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 79.55556
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,577,550.00
                               P & I AMT:     10,871.61  UPB AMT:   1,575,862.44
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          151
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070443015     MORTGAGORS: LYNCH                FRANK
                               LYNCH                NANCY
    REGION CODE    ADDRESS   : 1200 TOTTENHAM COURT
        01         CITY      :    RESTON
                   STATE/ZIP : VA  20194
    MORTGAGE AMOUNT :   387,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,608.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070444690     MORTGAGORS: HACKETT              JANE

    REGION CODE    ADDRESS   : 340 ROSE HILL ROAD
        01         CITY      :    WATER MILL
                   STATE/ZIP : NY  11976
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    299,754.09  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 46.15385
    ----------------------------------------------------------------------------
0   0070445390     MORTGAGORS: NOVAK                STEVE
                               NOVAK                SVATAVA
    REGION CODE    ADDRESS   : 5737 FAIRVIEW PLACE
        01         CITY      :    AGOURA HILL
                   STATE/ZIP : CA  91301
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,880.71  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,955.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 45.23077
    ----------------------------------------------------------------------------
0   0070446240     MORTGAGORS: TAHARA               MASAAKI
                               TAHARA               DENISE
    REGION CODE    ADDRESS   : 347 OLD COLONY ROAD
        01         CITY      :    HARTSDALE
                   STATE/ZIP : NY  10530
    MORTGAGE AMOUNT :   265,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    265,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,851.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.24582
    ----------------------------------------------------------------------------
0   0070452396     MORTGAGORS: HARARY               ELY
                               HARARY               ROCHELLE
    REGION CODE    ADDRESS   : 964 EAST 7TH STREET
        01         CITY      :    BROOKLYN
                   STATE/ZIP : NY  11230
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,275.44  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.50000  PRODUCT CODE      :   002
    LTV :                 43.63636
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,606,200.00
                               P & I AMT:     10,687.87  UPB AMT:   1,605,834.80
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          152
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070462767     MORTGAGORS: RATHER               MICHAEL
                               RATHER               PATRICIA
    REGION CODE    ADDRESS   : 369 GRIFFITHS SPRING
        01         CITY      :    FLAGSTAFF
                   STATE/ZIP : AZ  86001
    MORTGAGE AMOUNT :   242,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    242,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,630.40  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 45.66038
    ----------------------------------------------------------------------------
0   0070464375     MORTGAGORS: MCNABB               TODD
                               MCNABB               MARY
    REGION CODE    ADDRESS   : 6367 OXBOW BEND
        01         CITY      :    CHANHASSEN
                   STATE/ZIP : MN  55317
    MORTGAGE AMOUNT :   306,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    306,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,035.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.58388
    ----------------------------------------------------------------------------
0   0070467162     MORTGAGORS: MASSINA              RICHARD
                               MASSINA              BARBRA
    REGION CODE    ADDRESS   : 31 CHESTNUT STUMP ROAD
        01         CITY      :    FORT SALONG
                   STATE/ZIP : NY  11768
    MORTGAGE AMOUNT :   304,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    304,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,073.82  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.53364
    ----------------------------------------------------------------------------
0   0070472162     MORTGAGORS: SALTARELLI           THOMAS
                               SALTARELLI           DONNA
    REGION CODE    ADDRESS   : 2212 PALERMO
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92680
    MORTGAGE AMOUNT :   412,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,741.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070474697     MORTGAGORS: FITZSIMMONS          KATHLEEN
                               JAGER                PAUL
    REGION CODE    ADDRESS   : 653 SHORE ROAD
        01         CITY      :    SEVERNA PAR
                   STATE/ZIP : MD  21146
    MORTGAGE AMOUNT :   248,550.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,550.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,756.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 78.65506
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,512,550.00
                               P & I AMT:     10,237.80  UPB AMT:   1,512,550.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          153
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070476999     MORTGAGORS: MASSIMILIAN          ROBERT
                               MASSIMILIAN          KATHLEEN
    REGION CODE    ADDRESS   : 1 GROSVENOR ROAD
        01         CITY      :    TOWN OF BRI
                   STATE/ZIP : NY  14610
    MORTGAGE AMOUNT :   279,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,857.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070482120     MORTGAGORS: HOLEY                BRETT
                               HOLEY                SUSAN
    REGION CODE    ADDRESS   : 319 RIVERSVILLE ROAD
        01         CITY      :    GREENWICH
                   STATE/ZIP : CT  06830
    MORTGAGE AMOUNT :   468,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    468,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,078.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.02844
    ----------------------------------------------------------------------------
0   0070484662     MORTGAGORS: WRIGLEY              ROBERT
                               WRIGLEY              ELIZABETH
    REGION CODE    ADDRESS   : 420 MILL ROAD
        01         CITY      :    HILLTOWN TO
                   STATE/ZIP : PA  19440
    MORTGAGE AMOUNT :   400,750.00  OPTION TO CONVERT :
    UNPAID BALANCE :    400,750.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,666.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 76.33333
    ----------------------------------------------------------------------------
0   0070487301     MORTGAGORS: FINER                ROBERT
                               FINER                ELIZABETH
    REGION CODE    ADDRESS   : 70 SAMROSE DRIVE
        01         CITY      :    NOVATO
                   STATE/ZIP : CA  94945
    MORTGAGE AMOUNT :   431,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    431,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,833.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.28309
    ----------------------------------------------------------------------------
0   0070491303     MORTGAGORS: UDEH                 STEVEN
                               UDEH                 ELIZABETH
    REGION CODE    ADDRESS   : 48 ARLEN WAY
        01         CITY      :    W HARTFORD
                   STATE/ZIP : CT  06117
    MORTGAGE AMOUNT :   274,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.98  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 74.05405
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,853,850.00
                               P & I AMT:     12,235.40  UPB AMT:   1,853,850.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          154
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070493101     MORTGAGORS: DELA CRUZ            BENNY
                               DELA CRUZ            SHARLENE
    REGION CODE    ADDRESS   : 94 1092 LUMIKULA STREET
        01         CITY      :    WAIPAHU
                   STATE/ZIP : HI  96797
    MORTGAGE AMOUNT :   271,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,739.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 79.88235
    ----------------------------------------------------------------------------
0   0070494125     MORTGAGORS: BEAULIEU             DAVID
                               BEAULIEU             MICHELLE
    REGION CODE    ADDRESS   : 254 PEARSALL AVENUE
        01         CITY      :    RIDGEWOOD
                   STATE/ZIP : NJ  07450
    MORTGAGE AMOUNT :   336,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    336,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,179.29  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070495569     MORTGAGORS: O'KEEFE              FREDERICK
                               DANIELI              PHYLLIS
    REGION CODE    ADDRESS   : 30 PLEASANT STREET UNIT #3
        01         CITY      :    WELLESLEY
                   STATE/ZIP : MA  02181
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,990.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.12500
    ----------------------------------------------------------------------------
0   0070499652     MORTGAGORS: GELLERSON            SHARON
                               GELLERSON            STEPHEN
    REGION CODE    ADDRESS   : 16532 WATERSIDE PLACE
        01         CITY      :    HUGHESVILLE
                   STATE/ZIP : MD  20637
    MORTGAGE AMOUNT :   286,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    286,459.14  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,883.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   01/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 82.62248
    ----------------------------------------------------------------------------
0   0070499934     MORTGAGORS: TAMAGNI              JAMES
                               TAMAGNI              DAWN
    REGION CODE    ADDRESS   : 22315 BERRY DRIVE
        01         CITY      :    SALINAS
                   STATE/ZIP : CA  93908
    MORTGAGE AMOUNT :   297,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    297,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,904.93  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 56.13208
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,494,800.00
                               P & I AMT:      9,697.20  UPB AMT:   1,494,559.14
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          155
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070500830     MORTGAGORS: MARSHALL             BRUCE
                               WADE                 EUGENE
    REGION CODE    ADDRESS   : 41 MOUNTAINVIEW DRIVE
        01         CITY      :    CHESTER
                   STATE/ZIP : NY  10918
    MORTGAGE AMOUNT :   346,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    346,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,272.97  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 93.51351
    ----------------------------------------------------------------------------
0   0070501747     MORTGAGORS: ROCK                 LEE
                               ROCK                 CARI
    REGION CODE    ADDRESS   : 19780 BRENTWOOD LANE
        01         CITY      :    ELK RIVER
                   STATE/ZIP : MN  55330
    MORTGAGE AMOUNT :   248,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    248,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,735.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 75.47112
    ----------------------------------------------------------------------------
0   0070503461     MORTGAGORS: YOUNG                LARRY
                               YOUNG                DIANE
    REGION CODE    ADDRESS   : 10001 LAUREL SPRINGS AVENU
        01         CITY      :    LAS VEGAS
                   STATE/ZIP : NV  89134
    MORTGAGE AMOUNT :   274,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    274,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,783.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 71.40260
    ----------------------------------------------------------------------------
0   0070504584     MORTGAGORS: VENEZIA              FRANK
                               VENEZIA              EDITH
    REGION CODE    ADDRESS   : 5070 ALTON ROAD
        01         CITY      :    MIAMI BEACH
                   STATE/ZIP : FL  33141
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,693.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 77.35849
    ----------------------------------------------------------------------------
0   0070506837     MORTGAGORS: DYER                 JAY

    REGION CODE    ADDRESS   : 3307 DERONDA DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   349,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    349,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,293.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 69.82000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,628,300.00
                               P & I AMT:     10,777.90  UPB AMT:   1,628,300.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          156
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070515861     MORTGAGORS: FORTUNATO            JAMES
                               FORTUNATO            JOAN
    REGION CODE    ADDRESS   : 15 CENTENNIAL COURT
        01         CITY      :    JAMESBURG
                   STATE/ZIP : NJ  08831
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,168.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.58824
    ----------------------------------------------------------------------------
0   0070522826     MORTGAGORS: LUKER                RICHARD
                               LUKER                JUDITH
    REGION CODE    ADDRESS   : 722 PALM HAVEN AVENUE
        01         CITY      :    SAN JOSE
                   STATE/ZIP : CA  95125
    MORTGAGE AMOUNT :   484,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    484,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,346.32  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 68.72340
    ----------------------------------------------------------------------------
0   0070528591     MORTGAGORS: PRI TAL              SHLOMO
                               PRI TAL              RANDEE
    REGION CODE    ADDRESS   : 302 EAST ORANGEWOOD AVENUE
        01         CITY      :    PHOENIX
                   STATE/ZIP : AZ  85020
    MORTGAGE AMOUNT :   252,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    252,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,701.81  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.16667
    ----------------------------------------------------------------------------
0   0070529714     MORTGAGORS: MAISANO              ANTHONY
                               MAISANO              ALICE
    REGION CODE    ADDRESS   : 42 POND HILL ROAD
        01         CITY      :    CHAPPAQUA
                   STATE/ZIP : NY  10514
    MORTGAGE AMOUNT :   250,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    250,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,665.92  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070530589     MORTGAGORS: BLACKLEDGE           DAVID
                               SHEANE               GENEVIEVE
    REGION CODE    ADDRESS   : 3412 CAMINO ALEGRE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   326,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    326,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,199.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.65060
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,613,900.00
                               P & I AMT:     11,081.49  UPB AMT:   1,613,900.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          157
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070532577     MORTGAGORS: PALMER               THOMAS
                               PALMER               PAMELA
    REGION CODE    ADDRESS   : 1092 BROOKVIEW AVENUE
        01         CITY      :    THOUSAND OA
                   STATE/ZIP : CA  91361
    MORTGAGE AMOUNT :   277,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    277,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.20  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.25000
    ----------------------------------------------------------------------------
0   0070534219     MORTGAGORS: HART                 JACK
                               HART                 ROSE
    REGION CODE    ADDRESS   : 476 W LAKE SAMMAMISH PARKW
        01         CITY      :    BELLEVUE
                   STATE/ZIP : WA  98008
    MORTGAGE AMOUNT :   271,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    271,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,872.37  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/24
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 30.97143
    ----------------------------------------------------------------------------
0   0070534425     MORTGAGORS: ESTRADA              STEVEN
                               ESTRADA              LORI
    REGION CODE    ADDRESS   : 151 153 AVOCADO STREET
        01         CITY      :    ENCINITAS
                   STATE/ZIP : CA  92024
    MORTGAGE AMOUNT :   350,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    350,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,358.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 47.94521
    ----------------------------------------------------------------------------
0   0070535687     MORTGAGORS: LENTINI              CARLTON
                               LENTINI              LINDA
    REGION CODE    ADDRESS   : 5 CASTLE DRIVE
        01         CITY      :    WILMINGTON
                   STATE/ZIP : MA  01887
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.72  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.13699
    ----------------------------------------------------------------------------
0   0070549332     MORTGAGORS: BELTON               KIMBERLY

    REGION CODE    ADDRESS   : 59 BLACKBERRY DRIVE
        01         CITY      :    STAMFORD
                   STATE/ZIP : CT  06903
    MORTGAGE AMOUNT :   387,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    387,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,118.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/19
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 77.42000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,541,100.00
                               P & I AMT:     10,939.75  UPB AMT:   1,541,100.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          158
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070550595     MORTGAGORS: SULLIVAN             JOHN
                               SULLIVAN             MARY
    REGION CODE    ADDRESS   : 95 ADAMS STREET
        01         CITY      :    GARDEN CITY
                   STATE/ZIP : NY  11530
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,862.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070551783     MORTGAGORS: EDEN                 JOHN
                               EDEN                 NANCY
    REGION CODE    ADDRESS   : 125 RABBIT RUN ROAD
        01         CITY      :    SEWELL
                   STATE/ZIP : NJ  08080
    MORTGAGE AMOUNT :   268,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    268,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,873.89  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 89.33333
    ----------------------------------------------------------------------------
0   0070556410     MORTGAGORS: DANIEL               MARSHALL
                               DANIEL               SUSAN
    REGION CODE    ADDRESS   : 3044 SABINE HILL AVENUE
        01         CITY      :    HENDERSON
                   STATE/ZIP : NV  89012
    MORTGAGE AMOUNT :   272,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    272,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,855.52  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 75.55556
    ----------------------------------------------------------------------------
0   0070556535     MORTGAGORS: SHIMEK               BEN
                               SHIMEK               PATRICIA
    REGION CODE    ADDRESS   : 10 MADRONA AVENUE
        01         CITY      :    ROSS
                   STATE/ZIP : CA  94957
    MORTGAGE AMOUNT :   575,350.00  OPTION TO CONVERT :
    UNPAID BALANCE :    575,350.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,924.90  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 66.13218
    ----------------------------------------------------------------------------
0   0070558325     MORTGAGORS: MADSEN               MATTHEW
                               PAWLIKOWSKI          LYNN
    REGION CODE    ADDRESS   : 14 HIGH MOUNTAIN TRAIL
        01         CITY      :    LINCOLN PAR
                   STATE/ZIP : NJ  07035
    MORTGAGE AMOUNT :   256,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,748.42  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.22857
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,651,650.00
                               P & I AMT:     11,265.58  UPB AMT:   1,651,650.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          159
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070560453     MORTGAGORS: ZHU                  DANDAN
                               PREIZLER             JON
    REGION CODE    ADDRESS   : 1417 QUEEN ANNE AVE NORTH
        01         CITY      :    SEATTLE
                   STATE/ZIP : WA  98109
    MORTGAGE AMOUNT :   251,400.00  OPTION TO CONVERT :
    UNPAID BALANCE :    251,400.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,609.74  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 78.56250
    ----------------------------------------------------------------------------
0   0070562178     MORTGAGORS: BACCARO              CARL
                               NASSANEY             JOSEPH
    REGION CODE    ADDRESS   : 426 CENTRE STREET
        01         CITY      :    SOUTH ORANG
                   STATE/ZIP : NJ  07079
    MORTGAGE AMOUNT :   259,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    259,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,788.85  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 60.94118
    ----------------------------------------------------------------------------
0   0070562244     MORTGAGORS: RIGGS                ELIZABETH

    REGION CODE    ADDRESS   : 19018 CATTAIL LANE
        01         CITY      :    POOLESVILLE
                   STATE/ZIP : MD  20837
    MORTGAGE AMOUNT :   260,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    260,301.78  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,799.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 72.36111
    ----------------------------------------------------------------------------
0   0070562806     MORTGAGORS: SCARONI              JAMES
                               SCARONI              LYNNETTE
    REGION CODE    ADDRESS   : 5740 W GREENTREE DRIVE
        01         CITY      :    SOMIS
                   STATE/ZIP : CA  93066
    MORTGAGE AMOUNT :   398,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    398,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,750.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 74.58801
    ----------------------------------------------------------------------------
0   0070573845     MORTGAGORS: BLACK                WILLIAM
                               BLACK                DEBRA
    REGION CODE    ADDRESS   : 9321 SAWYER STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90035
    MORTGAGE AMOUNT :   412,868.00  OPTION TO CONVERT :
    UNPAID BALANCE :    412,868.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,851.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 63.51815
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,582,068.00
                               P & I AMT:     10,800.34  UPB AMT:   1,581,869.78
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          160
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070581038     MORTGAGORS: LOPEZ                LORENZO
                               LOPEZ                PHYLLIS
    REGION CODE    ADDRESS   : 3707 WEST 225TH STREET
        01         CITY      :    TORRANCE
                   STATE/ZIP : CA  90505
    MORTGAGE AMOUNT :   249,700.00  OPTION TO CONVERT :
    UNPAID BALANCE :    249,700.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,724.62  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.73654
    ----------------------------------------------------------------------------
0   0070587746     MORTGAGORS: DIAZ CARREY          DOLORES

    REGION CODE    ADDRESS   : 1415 MARIANNA ROAD
        01         CITY      :    PASADENA
                   STATE/ZIP : CA  91105
    MORTGAGE AMOUNT :   258,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,830.35  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 69.89189
    ----------------------------------------------------------------------------
0   0070592019     MORTGAGORS: KOLENUT              MICHAEL
                               KOLENUT              COLLEEN
    REGION CODE    ADDRESS   : 306 PULIS AVENUE
        01         CITY      :    FRANKLIN LA
                   STATE/ZIP : NJ  07417
    MORTGAGE AMOUNT :   253,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,772.51  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 70.41667
    ----------------------------------------------------------------------------
0   0070596028     MORTGAGORS: DALE                 RICHARD
                               DALE                 VALLA
    REGION CODE    ADDRESS   : 23685 GLENBROOK LANE
        01         CITY      :    HAYWARD
                   STATE/ZIP : CA  94541
    MORTGAGE AMOUNT :   275,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    275,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,926.34  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0070601927     MORTGAGORS: ALLEN                MARK
                               ALLEN                THERESA
    REGION CODE    ADDRESS   : 6070 RIVERCHASE CIRCLE
        01         CITY      :    ATLANTA
                   STATE/ZIP : GA  30328
    MORTGAGE AMOUNT :   345,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    345,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,383.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 71.14433
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,382,350.00
                               P & I AMT:      9,636.99  UPB AMT:   1,382,350.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          161
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070603626     MORTGAGORS: KELLEY               KENNETH
                               KELLEY               KATHRYN
    REGION CODE    ADDRESS   : 7703 SOUTH ELM COURT
        01         CITY      :    LITTLETON
                   STATE/ZIP : CO  80122
    MORTGAGE AMOUNT :   245,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    245,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,671.33  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.84751
    ----------------------------------------------------------------------------
0   0070604343     MORTGAGORS: KATZ                 HOWARD
                               KATZ                 ALISA
    REGION CODE    ADDRESS   : 2429 NOTTINGHAM AVENUE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90027
    MORTGAGE AMOUNT :   626,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    626,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,217.48  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 74.08284
    ----------------------------------------------------------------------------
0   0070605449     MORTGAGORS: ROBLEK               CARL

    REGION CODE    ADDRESS   : 2981 PLAYER LANE
        01         CITY      :    TUSTIN
                   STATE/ZIP : CA  92782
    MORTGAGE AMOUNT :   253,600.00  OPTION TO CONVERT :
    UNPAID BALANCE :    253,600.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.21  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070606009     MORTGAGORS: POTTER               JEFFREY
                               POTTER               HOPE
    REGION CODE    ADDRESS   : 3808 PAMAY DRIVE
        01         CITY      :    MECHANICSBU
                   STATE/ZIP : PA  17055
    MORTGAGE AMOUNT :   283,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    283,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,930.56  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 73.31606
    ----------------------------------------------------------------------------
0   0070606678     MORTGAGORS: ANGLE                TIMOTHY
                               FACER                BERNICE
    REGION CODE    ADDRESS   : 800 WEST RIDEOUT WAY
        01         CITY      :    FULLERTON
                   STATE/ZIP : CA  92835
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 68.96552
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,707,600.00
                               P & I AMT:     11,613.74  UPB AMT:   1,707,600.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          162
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070607460     MORTGAGORS: KRUMM                MICHAEL
                               KRUMM                CHERYL
    REGION CODE    ADDRESS   : 13790 ELKHART ROAD
        01         CITY      :    APPLE VALLE
                   STATE/ZIP : MN  55124
    MORTGAGE AMOUNT :   255,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    255,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,761.22  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 75.00000
    ----------------------------------------------------------------------------
0   0070611017     MORTGAGORS: KELLY                MARGARET

    REGION CODE    ADDRESS   : 2311 LITTLER LANE
        01         CITY      :    OCEANSIDE
                   STATE/ZIP : CA  92056
    MORTGAGE AMOUNT :   294,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    294,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,005.60  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 71.70732
    ----------------------------------------------------------------------------
0   0070612577     MORTGAGORS: POWERS               JAMES
                               POWERS               GAIL
    REGION CODE    ADDRESS   : 3131 WOODSTONE COURT
        01         CITY      :    THOUSAND OA
                   STATE/ZIP : CA  91360
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,771.58  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 76.56716
    ----------------------------------------------------------------------------
0   0070613518     MORTGAGORS: SHANKS               ALANE
                               SOLOMONS             JEREMY
    REGION CODE    ADDRESS   : 31 LOVELAND RD
        01         CITY      :    BROOKLINE
                   STATE/ZIP : MA  02446
    MORTGAGE AMOUNT :   258,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    258,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,738.19  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 75.88235
    ----------------------------------------------------------------------------
0   0070613955     MORTGAGORS: VILLANUEVA           FRANCISCO
                               VILLANUEVA           LILIANA
    REGION CODE    ADDRESS   : 640 REINANTE AVENUE
        01         CITY      :    CORAL GABLE
                   STATE/ZIP : FL  33156
    MORTGAGE AMOUNT :   362,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    362,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,861.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/19
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 61.35593
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,425,500.00
                               P & I AMT:     10,137.75  UPB AMT:   1,425,500.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          163
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070617915     MORTGAGORS: STERLING             SCOTT
                               STERLING             SUSAN
    REGION CODE    ADDRESS   : 10508 STREAMVIEW COURT
        01         CITY      :    POTOMAC
                   STATE/ZIP : MD  20854
    MORTGAGE AMOUNT :   290,300.00  OPTION TO CONVERT :
    UNPAID BALANCE :    290,300.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,980.36  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 67.51163
    ----------------------------------------------------------------------------
0   0070624515     MORTGAGORS: POWELL               GREGORY
                               POWELL               CAROL
    REGION CODE    ADDRESS   : 88 CARRIAGE ROAD
        01         CITY      :    WILTON
                   STATE/ZIP : CT  06897
    MORTGAGE AMOUNT :   485,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    485,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,186.10  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 79.50820
    ----------------------------------------------------------------------------
0   0070626791     MORTGAGORS: JACKSON              NORMAN
                               JACKSON              JULIA
    REGION CODE    ADDRESS   : 400 DAROCA
        01         CITY      :    LONG BEACH
                   STATE/ZIP : CA  90803
    MORTGAGE AMOUNT :   341,100.00  OPTION TO CONVERT :
    UNPAID BALANCE :    341,100.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,298.05  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0070627948     MORTGAGORS: VAILLANCOURT         GUY
                               WALUTO               LUDMILA
    REGION CODE    ADDRESS   : 171 ALPINE TERRACE
        01         CITY      :    SAN FRANCIS
                   STATE/ZIP : CA  94117
    MORTGAGE AMOUNT :   410,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    410,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,831.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 62.12121
    ----------------------------------------------------------------------------
0   0070629209     MORTGAGORS: NOGA                 RAYMOND
                               NOGA                 KAREN
    REGION CODE    ADDRESS   : 12015 CAPTAINS LANDING
        01         CITY      :    NORTH PALM
                   STATE/ZIP : FL  33408
    MORTGAGE AMOUNT :   720,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    720,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,911.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   015
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,246,400.00
                               P & I AMT:     15,207.95  UPB AMT:   2,246,400.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          164
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070635396     MORTGAGORS: HUNTINGTON           RICHARD
                               HUNTINGTON           BETTY
    REGION CODE    ADDRESS   : 5761 RUTGERS ROAD
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   429,900.00  OPTION TO CONVERT :
    UNPAID BALANCE :    429,900.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,860.14  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 47.76667
    ----------------------------------------------------------------------------
0   0070635602     MORTGAGORS: HUFF                 ERIC
                               HUFF                 CHRISTIE
    REGION CODE    ADDRESS   : 13028 SEA GROVE STREET
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92130
    MORTGAGE AMOUNT :   379,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    379,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,585.45  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 57.86260
    ----------------------------------------------------------------------------
0   0070635610     MORTGAGORS: SMITH                EDWARD
                               SMITH                LINDA
    REGION CODE    ADDRESS   : 2520 VICTORIA CIRCLE
        01         CITY      :    ALPINE
                   STATE/ZIP : CA  91901
    MORTGAGE AMOUNT :   256,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,660.41  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 73.14286
    ----------------------------------------------------------------------------
0   0070635966     MORTGAGORS: ART                  NANCY
                               ART                  JAMES
    REGION CODE    ADDRESS   : 5371 CALUMET AVENUE
        01         CITY      :    LA JOLLA
                   STATE/ZIP : CA  92037
    MORTGAGE AMOUNT :   330,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    330,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,223.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 43.70861
    ----------------------------------------------------------------------------
0   0070636113     MORTGAGORS: VARNER               ROBERT
                               VARNER               JACQUETTA
    REGION CODE    ADDRESS   : 17639 MUIR LANE
        01         CITY      :    SUNRIVER
                   STATE/ZIP : OR  97707
    MORTGAGE AMOUNT :   311,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    311,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,201.24  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 64.79167
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,705,900.00
                               P & I AMT:     11,530.51  UPB AMT:   1,705,900.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          165
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070637632     MORTGAGORS: STANLEY              ALVIN

    REGION CODE    ADDRESS   : 120 VIA LAGO
        01         CITY      :    LOS GATOS
                   STATE/ZIP : CA  95030
    MORTGAGE AMOUNT :   267,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    267,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,754.00  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 63.42043
    ----------------------------------------------------------------------------
0   0070637780     MORTGAGORS: COLVIN DONAL         JOCELYN
                               DONALD               EDWARD
    REGION CODE    ADDRESS   : 5264 TRACTOR LANE
        01         CITY      :    FAIRFAX
                   STATE/ZIP : VA  22030
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,046.53  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.45393
    ----------------------------------------------------------------------------
0   0070638739     MORTGAGORS: KROEZE               ROGER
                               KROEZE               DIANE
    REGION CODE    ADDRESS   : 558 ALDEN LANE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   416,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    416,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,802.67  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070640438     MORTGAGORS: TOME                 MICHAEL

    REGION CODE    ADDRESS   : 7441 DEL ZURO DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90046
    MORTGAGE AMOUNT :   848,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    848,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,641.77  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   015
    LTV :                 69.22449
    ----------------------------------------------------------------------------
0   0070640834     MORTGAGORS: SINDICI              GREGG
                               SINDICI              MARY
    REGION CODE    ADDRESS   : 418 SYLVERGATE AVENUE
        01         CITY      :    SAN DIEGO
                   STATE/ZIP : CA  92106
    MORTGAGE AMOUNT :   568,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    568,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,874.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 59.78947
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,399,000.00
                               P & I AMT:     16,119.73  UPB AMT:   2,399,000.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          166
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070641378     MORTGAGORS: LEE                  THOMAS
                               GHARIB               SOHEYLA
    REGION CODE    ADDRESS   : 638 BLUE HILL AVENUE
        01         CITY      :    MILTON
                   STATE/ZIP : MA  02186
    MORTGAGE AMOUNT :   794,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    794,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     5,216.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   015
    LTV :                 67.86325
    ----------------------------------------------------------------------------
0   0070641840     MORTGAGORS: CASSIDY              JAMES
                               CASSIDY              CHRISTINA
    REGION CODE    ADDRESS   : 5391 CHARLOTTE WAY
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   280,250.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,250.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,983.59  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.62500  PRODUCT CODE      :   002
    LTV :                 95.00000
    ----------------------------------------------------------------------------
0   0070641931     MORTGAGORS: VAN ALSTYNE          WILLIAM

    REGION CODE    ADDRESS   : 455 SUMNER AVENUE
        01         CITY      :    APTOS
                   STATE/ZIP : CA  95003
    MORTGAGE AMOUNT :   256,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    256,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,793.49  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 74.34783
    ----------------------------------------------------------------------------
0   0070642517     MORTGAGORS: WEIGT                GEORGE
                               WEIGT                HOLLY
    REGION CODE    ADDRESS   : 3634 THORNHILL DRIVE
        01         CITY      :    LIVERMORE
                   STATE/ZIP : CA  94550
    MORTGAGE AMOUNT :   370,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    370,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,492.76  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 70.47619
    ----------------------------------------------------------------------------
0   0070645130     MORTGAGORS: RABITO               EMILE
                               RABITO               CHERYL
    REGION CODE    ADDRESS   : 1631 RAINBOW KNOLL
        01         CITY      :    CHINO HILLS
                   STATE/ZIP : CA  91709
    MORTGAGE AMOUNT :   295,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    295,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,987.47  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 79.30108
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,995,750.00
                               P & I AMT:     13,473.32  UPB AMT:   1,995,750.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          167
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070645932     MORTGAGORS: CASSINI BRUN         ROBERT
                               CASSINI BRUN         COLLEEN
    REGION CODE    ADDRESS   : 11010 EXPOSITION BLVD
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90064
    MORTGAGE AMOUNT :   280,500.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,500.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,866.17  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 79.01408
    ----------------------------------------------------------------------------
0   0070647409     MORTGAGORS: RINZLER              JAMES
                               RINZLER              MELISSA
    REGION CODE    ADDRESS   : 68 SLEEPYHOLLOW ROAD
        01         CITY      :    BRIARCLIFF
                   STATE/ZIP : NY  10510
    MORTGAGE AMOUNT :   650,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    650,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     4,162.02  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.62500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.62500  PRODUCT CODE      :   002
    LTV :                 68.78307
    ----------------------------------------------------------------------------
0   0070647425     MORTGAGORS: MAGNESS              STEPHEN

    REGION CODE    ADDRESS   : 2537 OUTPOST DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   472,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    472,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     3,179.95  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 69.92593
    ----------------------------------------------------------------------------
0   0070649231     MORTGAGORS: TILLES               STEPHEN
                               TILLES               REBECCA
    REGION CODE    ADDRESS   : 4039 COHO LANE
        01         CITY      :    LAKE OSWEGO
                   STATE/ZIP : OR  97034
    MORTGAGE AMOUNT :   280,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    280,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,910.09  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.51935
    ----------------------------------------------------------------------------
0   0070649694     MORTGAGORS: LAFFER               PAUL
                               LAFFER               PHYLLIS
    REGION CODE    ADDRESS   : 87 HARWICH ROAD
        01         CITY      :    NEWTON
                   STATE/ZIP : MA  02467
    MORTGAGE AMOUNT :   352,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    352,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,341.86  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   2,034,500.00
                               P & I AMT:     13,460.09  UPB AMT:   2,034,500.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          168
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070650072     MORTGAGORS: BROCK                JOHN
                               BROCK                MARGARET
    REGION CODE    ADDRESS   : 20612 NE 142ND STREET
        01         CITY      :    WOODINVILLE
                   STATE/ZIP : WA  98072
    MORTGAGE AMOUNT :   303,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    303,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,066.99  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 78.70130
    ----------------------------------------------------------------------------
0   0070650809     MORTGAGORS: STILES               STEPHEN
                               STILES               JEAN
    REGION CODE    ADDRESS   : 428 DOROTHY AVENUE
        01         CITY      :    VENTURA
                   STATE/ZIP : CA  93003
    MORTGAGE AMOUNT :   320,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    320,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,182.96  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070651021     MORTGAGORS: ROCK                 CECIL
                               ROCK                 SABRINA
    REGION CODE    ADDRESS   : 26114 HWY 36
        01         CITY      :    CHESHIRE
                   STATE/ZIP : OR  97419
    MORTGAGE AMOUNT :   332,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    332,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,264.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070652052     MORTGAGORS: BETTIS               CARL
                               BETTIS               MIKKI
    REGION CODE    ADDRESS   : 30600 DE PORTOLA ROAD
        01         CITY      :    TEMECULA
                   STATE/ZIP : CA  92592
    MORTGAGE AMOUNT :   279,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    279,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,832.83  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 66.42857
    ----------------------------------------------------------------------------
0   0070652714     MORTGAGORS: HEBERT               JAY
                               HEBERT               ANN
    REGION CODE    ADDRESS   : 2416 DALADIER DRIVE
        01         CITY      :    RANCHO PALO
                   STATE/ZIP : CA  90275
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,995.91  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 40.81633
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,534,000.00
                               P & I AMT:     10,343.52  UPB AMT:   1,534,000.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          169
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070652805     MORTGAGORS: BIEGLER              STEVEN
                               BIEGLER              MARIA
    REGION CODE    ADDRESS   : 6556 BLUEBONNET DRIVE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   364,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    364,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,514.06  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 67.40741
    ----------------------------------------------------------------------------
0   0070652854     MORTGAGORS: FOGELQUIST           LARRY
                               BAUER                DONNA
    REGION CODE    ADDRESS   : 1170 WHISPERING PINES DRIV
        01         CITY      :    SCOTTS VALL
                   STATE/ZIP : CA  95066
    MORTGAGE AMOUNT :   312,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    312,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,054.87  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070653795     MORTGAGORS: EDGARIAN             GLENN
                               EDGARIAN             BARBARA
    REGION CODE    ADDRESS   : 2940 AVENIDA VALERA
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   293,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    293,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,048.70  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.50000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.50000  PRODUCT CODE      :   002
    LTV :                 76.10390
    ----------------------------------------------------------------------------
0   0070653944     MORTGAGORS: BROCK                JOHN
                               FRIEDMAN             JENNIFER
    REGION CODE    ADDRESS   : 2575 CRESTON DRIVE
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90068
    MORTGAGE AMOUNT :   386,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    386,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,666.01  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 77.97980
    ----------------------------------------------------------------------------
0   0070654686     MORTGAGORS: ZOLFARELLI           PAUL
                               ZOLFARELLI           JANICE
    REGION CODE    ADDRESS   : 2283 SEA EAGLE COURT
        01         CITY      :    PLEASANTON
                   STATE/ZIP : CA  94566
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,072.03  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 70.09346
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,655,800.00
                               P & I AMT:     11,355.67  UPB AMT:   1,655,800.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          170
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070659776     MORTGAGORS: CRITCHLOW            ERIC
                               CRITCHLOW            DANA
    REGION CODE    ADDRESS   : 21615 NE 97TH PL
        01         CITY      :    REDMOND
                   STATE/ZIP : WA  98053
    MORTGAGE AMOUNT :   270,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    270,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,773.71  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 48.64865
    ----------------------------------------------------------------------------
0   0070660527     MORTGAGORS: PHAIR                BRIAN
                               PHAIR                HEIDI
    REGION CODE    ADDRESS   : 13216 MUIR DRIVE NW
        01         CITY      :    GIG HARBOR
                   STATE/ZIP : WA  98332
    MORTGAGE AMOUNT :   315,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    315,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,043.08  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.75000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.75000  PRODUCT CODE      :   002
    LTV :                 90.00000
    ----------------------------------------------------------------------------
0   0070661335     MORTGAGORS: MOLANDER             MARK
                               MOLANDER             LINDA
    REGION CODE    ADDRESS   : 8311 LORENZO WAY
        01         CITY      :    BEN LOMOND
                   STATE/ZIP : CA  95005
    MORTGAGE AMOUNT :   300,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    300,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,021.16  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 78.94737
    ----------------------------------------------------------------------------
0   0070661533     MORTGAGORS: WUSTMAN              JEFFREY
                               WUSTMAN              RENE
    REGION CODE    ADDRESS   : 2717 SOCORRO LANE
        01         CITY      :    CARLSBAD
                   STATE/ZIP : CA  92009
    MORTGAGE AMOUNT :   240,050.00  OPTION TO CONVERT :
    UNPAID BALANCE :    240,050.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,617.26  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.12500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.12500  PRODUCT CODE      :   002
    LTV :                 64.01333
    ----------------------------------------------------------------------------
0   0070665062     MORTGAGORS: MAPLES               VALERIE

    REGION CODE    ADDRESS   : 6 BRONCO STREET
        01         CITY      :    TRABUCO CAN
                   STATE/ZIP : CA  92679
    MORTGAGE AMOUNT :   281,200.00  OPTION TO CONVERT :
    UNPAID BALANCE :    281,200.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     1,942.18  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.37500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.37500  PRODUCT CODE      :   002
    LTV :                 89.98400
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    5     LOAN AMT:   1,406,250.00
                               P & I AMT:      9,397.39  UPB AMT:   1,406,250.00
1
    GE CAPITAL MORTGAGE SERVICES, INC.                     EXHIBIT C
    ISSUE DATE: 02/01/99
    P.O. BOX 5260              TMS AG0004990230  01 03
                                PAGE:          171
    CHERRY HILL, N.J. 08034

    (800) 257-7818

0   ----------------------------------------------------------------------------
0   0070670997     MORTGAGORS: CARNOCHAN            JOHN
                               LEVITT               KATHY
    REGION CODE    ADDRESS   : 11414 CHENAULT STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90049
    MORTGAGE AMOUNT :   406,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    406,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,769.64  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.25000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.25000  PRODUCT CODE      :   002
    LTV :                 70.24221
    ----------------------------------------------------------------------------
0   0070675707     MORTGAGORS: WALKER               ANDREW
                               ARMAS                ORLANDO
    REGION CODE    ADDRESS   : 8280-8282 WEST 4TH STREET
        01         CITY      :    LOS ANGELES
                   STATE/ZIP : CA  90048
    MORTGAGE AMOUNT :   444,800.00  OPTION TO CONVERT :
    UNPAID BALANCE :    444,800.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,959.27  OUTSIDE CONV DATE :
    LIFETIME RATE   :      7.00000  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      7.00000  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
0   0070680830     MORTGAGORS: ZITNAY               THEODORE
                               ZITNAY               LISA
    REGION CODE    ADDRESS   : 9225 VISTA DEL MONTE CT
        01         CITY      :    GILROY
                   STATE/ZIP : CA  95020
    MORTGAGE AMOUNT :   360,000.00  OPTION TO CONVERT :
    UNPAID BALANCE :    360,000.00  ANNUAL RATE ADJUST:
    MONTHLY P&I     :     2,364.94  OUTSIDE CONV DATE :
    LIFETIME RATE   :      6.87500  MATURITY DATE     :   02/01/29
    CURRENT INT RATE:      6.87500  PRODUCT CODE      :   002
    LTV :                 80.00000
    ----------------------------------------------------------------------------
- -   **** PAGE TOTALS *****     NUM OF LOANS:    3     LOAN AMT:   1,210,800.00
                               P & I AMT:      8,093.85  UPB AMT:   1,210,800.00
0                   TOTAL      NUM OF LOANS:  853     LOAN AMT: 293,438,363.86
                               P & I AMT:  1,991,543.55  UPB AMT: 293,121,871.36

<PAGE>

                                    EXHIBIT D

                         FORM OF SERVICER'S CERTIFICATE
                            ________________, ______
                            (month)           (year)

                       GE CAPITAL MORTGAGE SERVICES, INC.
                  REMIC Multi-Class Pass-Through Certificates,
                                  Series 1999-2


     Pursuant to the Pooling and Servicing Agreement dated as of February 1,
1999 (the "Agreement") between GE Capital Mortgage Services, Inc. (the
"Company"), and State Street Bank and Trust Company (the "Trustee"), governing
the Certificates referred to above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination Date for this
month:

     A.   Mortgage Loan Information:

          (1)  Aggregate Scheduled Monthly Payments:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (2)  Aggregate Monthly Payments received and Monthly
               Advances made this Month:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (3)  Aggregate Principal Prepayments in part received and
               applied in the applicable Prepayment Period:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (4)  Aggregate Principal Prepayments in full received in
               the applicable Prepayment Period:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (5)  Aggregate Insurance Proceeds (including purchases
               of Mortgage Loans by primary mortgage insurers) for
               prior month:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (6)  Aggregate Liquidation Proceeds for prior month:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (7)  Aggregate Purchase Prices for Defaulted and
               Modified Mortgage Loans:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (8)  Aggregate Purchase Prices (and substitution
               adjustments) for Defective Mortgage Loans:
               (a)      Principal                                    $________
               (b)      Interest                                     $________
               (c)      Total                                        $________

          (9)  Pool Scheduled Principal Balance:                     $________

          (10) Available Funds:                                      $________

          (11) Realized Losses for prior month:                      $________

          (12) Aggregate Realized Losses and Debt Service
               Reductions:
               (a)      Deficient Valuations                         $________
               (b)      Special Hazard Losses                        $________
               (c)      Fraud Losses                                 $________
               (d)      Excess Bankruptcy Losses                     $________
               (e)      Excess Special Hazard Losses                 $________
               (f)      Excess Fraud Losses                          $________
               (g)      Debt Service Reductions                      $________

          (13) Compensating Interest Payment:                        $________

          (14) Accrued Certificate Interest, Unpaid Class Interest
               Shortfalls and Pay-out Rate:

               Class A1       $__________         $__________         ____%
               Class A2       $__________         $__________         ____%
               Class A3       $__________         $__________         ____%
               Class A4       $__________         $__________         ____%
               Class M        $__________         $__________         ____%
               Class B1       $__________         $__________         ____%
               Class B2       $__________         $__________         ____%
               Class B3       $__________         $__________         ____%
               Class B4       $__________         $__________         ____%
               Class B5       $__________         $__________         ____%
               Class R        $__________         $__________         ____%

          (15) Principal distributable:

               Class A1       $__________
               Class A2       $__________
               Class A3       $__________
               Class A4       $__________
               Class PO       $__________
               Class M        $__________
               Class B1       $__________
               Class B2       $__________
               Class B3       $__________
               Class B4       $__________
               Class B5       $__________
               Class R        $__________

          (16) Additional distributions to the Class R Certificate
               pursuant to Section 4.01(b):

               Class   R      $__________

          (17) Distributions Allocable to Unanticipated Recoveries:

               Class A1       __________
               Class A2       __________
               Class A3       __________
               Class A4       __________
               Class PO       __________
               Class M        __________
               Class B1       __________
               Class B2       __________
               Class B3       __________
               Class B4       __________
               Class B5       __________
               Class R        __________

     B.   Other Amounts:

          1.   Senior Percentage for such Distribution
               Date:                                             _____________%

          2.   Senior Prepayment Percentage for such
               Distribution Date:                                _____________%

          3.   Junior Percentage for such Distribution
               Date:                                             _____________%

          4.   Junior Prepayment Percentage for such
               Distribution Date:                                _____________%

          5.   Group II Senior Percentage for such
               Distribution Date:                                _____________%

          6.   Group II Senior Scheduled Distribution
               Percentage for such Distribution Date:            _____________%

          7.   Group II Senior Prepayment Distribution
               Percentage for such Distribution Date:            _____________%

          8.   Subordinate Certificate Writedown Amount
               for such Distribution Date:                       $_____________

          9.   Prepayment Distribution
               Triggers satisfied:                Yes               No

               Class B1                           _____            _____
               Class B2                           _____            _____
               Class B3                           _____            _____
               Class B4                           _____            _____
               Class B5                           _____            _____

          10.  Base Servicing Fee:                               $___________

          11.  Supplemental Servicing Fee:                       $___________

     Capitalized terms used in this Certificate shall have the same meanings as
in the Agreement.

<PAGE>

                                    EXHIBIT E

              FORM OF TRANSFER CERTIFICATE AS TO ERISA MATTERS FOR
                    DEFINITIVE ERISA-RESTRICTED CERTIFICATES



State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
Boston, Massachusetts   02110


[NAME OF OFFICER] ______________________ hereby certifies that:

     1. That he [she] is [title of officer] ___________________________________
of [name of Investor] _______________________________________ (the "Investor"),
a __________ ______________________ [description of type of entity] duly
organized and existing under the laws of the [State of ____________] [United
States], on behalf of which he [she] makes this affidavit.

     2. The Investor (i) is not, and on ________________ [insert date of
transfer of Certificate to Investor] will not be, and on such date will not be
investing the funds of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA") or a plan subject
to Section 4975 of the Code or (ii) is an insurance company investing assets of
its general account and the exemptions provided by Section III(a) of Department
of Labor Prohibited Transaction Class Exemption 95-60, 60 Fed. Reg. 35925 (July
12, 1995) (the "Exemptions") apply to the Investor's acquisition and holding or
any ERISA-Restricted Certificate.

     3. The Investor hereby acknowledges that under the terms of the Pooling and
Servicing Agreement (the "Agreement") between State Street Bank and Trust
Company, as Trustee and GE Capital Mortgage Services, Inc., dated as of February
1, 1999, no transfer of any ERISA-Restricted Certificate shall be permitted to
be made to any person unless the Trustee has received (i) a certificate from
such transferee to the effect that (x) such transferee is not an employee
benefit plan subject to ERISA or a plan subject to Section 4975 of the Code (a
"Plan") and is not using the assets of any such employee benefit or other plan
to acquire any such Certificate or (y) such transferee is an insurance company
investing assets of its general account and the Exemptions apply to such
transferee's acquisition and holding of any such Certificate or (ii) an opinion
of counsel satisfactory to the Trustee to the effect that the purchase and
holding of any such Certificate will not constitute or result in the assets of
the Trust Fund created by the Agreement being deemed to be "plan assets" and
subject to the prohibited transaction provisions of ERISA or Section 4975 of the
Code and will not subject the Trustee or the Company to any obligation in
addition to those undertaken in the Agreement (provided, however, that the
Trustee will not require such certificate or opinion in the event that, as a
result of change of law or otherwise, counsel satisfactory to the Trustee has
rendered an opinion to the effect that the purchase and holding of any such
Certificate by a Plan or a Person that is purchasing or holding any such
Certificate with the assets of a Plan will not constitute or result in a
prohibited transaction under ERISA or Section 4975 of the Code).

     [4. The ERISA-Restricted Certificates shall be registered in the name of
______________________________________________ as nominee for the Investor.]


IN WITNESS WHEREOF, the Investor has caused this instrument to be executed on
its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] __________________ and its corporate seal to be hereunder attached,
attested by its [Assistant] Secretary, this ____ day of _________, 199_.



                                        ______________________________________
                                        [name of Investor]


                                        By:___________________________________
                                             Name:
                                             Title:


     The undersigned hereby
acknowledges that it is holding
and will hold the ERISA-Restricted
Certificates at the exclusive
direction of and as nominee of
the Investor named above.


_______________________________
[name of nominee]


By:____________________________
     Name:
     Title:

<PAGE>

                                    EXHIBIT F

                FORM OF RESIDUAL CERTIFICATE TRANSFEREE AFFIDAVIT



STATE OF       )
               ) ss.:
COUNTY OF      )

[NAME OF OFFICER], _________________ being first duly sworn, deposes and says:

     1. That he [she] is [title of officer] ________________________ of [name of
Purchaser] _________________________________________ (the "Purchaser"), a
_________________ ____________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________] [United
States], on behalf of which he [she] makes this affidavit.

     2. That the Purchaser's Taxpayer Identification Number is [ ].

     3. That the Purchaser is not a "disqualified organization" within the
meaning of Section 860E(e)(5) of the Internal Revenue Code of 1986, as amended
(the "Code") and will not be a "disqualified organization" as of [date of
transfer], and that the Purchaser is not acquiring a Residual Certificate (as
defined below) for the account of, or as agent (including a broker, nominee, or
other middleman) for, any person or entity from which it has not received an
affidavit substantially in the form of this affidavit. For these purposes, a
"disqualified organization" means the United States, any state or political
subdivision thereof, any foreign government, any international organization, any
agency or instrumentality of any of the foregoing (other than an instrumentality
if all of its activities are subject to tax and a majority of its board of
directors is not selected by such governmental entity), any cooperative
organization furnishing electric energy or providing telephone service to
persons in rural areas as described in Code Section 1381(a)(2)(C), or any
organization (other than a farmers' cooperative described in Code Section 521)
that is exempt from federal income tax unless such organization is subject to
the tax on unrelated business income imposed by Code Section 511. As used
herein, "Residual Certificate" means any Certificate designated as a "Class R
Certificate" of GE Capital Mortgage Services, Inc.'s REMIC Multi-Class
Pass-Through Certificates, Series 1999-2.

     4. That the Purchaser is not, and on __________ [insert date of transfer of
Residual Certificate to Purchaser] will not be, and is not and on such date will
not be investing the assets of, an employee benefit plan subject to the Employee
Retirement Income Security Act of 1974, as amended ("ERISA"), or a plan subject
to Code Section 4975 or a person or entity that is using the assets of any
employee benefit plan or other plan to acquire a Residual Certificate.

     5. That the Purchaser hereby acknowledges that under the terms of the
Pooling and Servicing Agreement (the "Agreement") between State Street Bank and
Trust Company, as Trustee, and GE Capital Mortgage Services, Inc., dated as of
February 1, 1999, no transfer of the Residual Certificates shall be permitted to
be made to any person unless the Trustee has received a certificate from such
transferee to the effect that such transferee is not an employee benefit plan
subject to ERISA or a plan subject to Section 4975 of the Code and is not using
the assets of any employee benefit plan or other plan to acquire Residual
Certificates.

     6. That the Purchaser does not hold REMIC residual securities as nominee to
facilitate the clearance and settlement of such securities through electronic
book-entry changes in accounts of participating organizations (such entity, a
"Book-Entry Nominee").

     7. That the Purchaser does not have the intention to impede the assessment
or collection of any federal, state or local taxes legally required to be paid
with respect to such Residual Certificate.

     8. That the Purchaser will not transfer a Residual Certificate to any
person or entity (i) as to which the Purchaser has actual knowledge that the
requirements set forth in paragraph 3, paragraph 6 or paragraph 10 hereof are
not satisfied or that the Purchaser has reason to believe does not satisfy the
requirements set forth in paragraph 7 hereof, and (ii) without obtaining from
the prospective Purchaser an affidavit substantially in this form and providing
to the Trustee a written statement substantially in the form of Exhibit G to the
Agreement.

     9. That the Purchaser understands that, as the holder of a Residual
Certificate, the Purchaser may incur tax liabilities in excess of any cash flows
generated by the interest and that it intends to pay taxes associated with
holding such Residual Certificate as they become due.

     10. That the Purchaser (i) is not a Non-U.S. Person or (ii) is a Non-U.S.
Person that holds a Residual Certificate in connection with the conduct of a
trade or business within the United States and has furnished the transferor and
the Trustee with an effective Internal Revenue Service Form 4224 or successor
form at the time and in the manner required by the Code or (iii) is a Non-U.S.
Person that has delivered to both the transferor and the Trustee an opinion of a
nationally recognized tax counsel to the effect that the transfer of such
Residual Certificate to it is in accordance with the requirements of the Code
and the regulations promulgated thereunder and that such transfer of a Residual
Certificate will not be disregarded for federal income tax purposes. "Non-U.S.
Person" means an individual, corporation, partnership or other person other than
(i) a citizen or resident of the United States; (ii) a corporation (or entity
treated as a corporation for tax purposes) created or organized in the United
States or under the laws of the United States or of any state thereof,
including, for this purpose, the District of Columbia; (iii) a partnership (or
entity treated as a partnership for tax purposes) organized in the United States
or under the laws of the United States or of any state thereof, including, for
this purpose, the District of Columbia (unless provided otherwise by future
Treasury regulations); (iv) an estate whose income is includible in gross income
for United States income tax purposes regardless of its source; or (v) a trust,
if a court within the United States is able to exercise primary supervision over
the administration of the trust and one or more U.S. Persons have authority to
control all substantial decisions of the trust. Notwithstanding the last clause
of the preceding sentence, to the extent provided in Treasury regulations,
certain trusts in existence on August 20, 1996, and treated as U.S. Persons
prior to such date, may elect to continue to be U.S. Persons.

     11. That the Purchaser agrees to such amendments of the Pooling and
Servicing Agreement as may be required to further effectuate the restrictions on
transfer of any Residual Certificate to such a "disqualified organization," an
agent thereof, a Book-Entry Nominee, or a person that does not satisfy the
requirements of paragraph 7 and paragraph 10 hereof.

     12. That the Purchaser consents to the designation of the Company as its
agent to act as "tax matters person" of the Trust Fund, pursuant to the Pooling
and Servicing Agreement.

<PAGE>

     IN WITNESS WHEREOF, the Purchaser has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] this _____ day of __________, 19__.



                                        _________________________________
                                        [name of Purchaser]


                                        By:______________________________
                                             Name:
                                             Title:

Personally appeared before me the above-named [name of officer]
________________, known or proved to me to be the same person who executed the
foregoing instrument and to be the [title of officer] _________________ of the
Purchaser, and acknowledged to me that he [she] executed the same as his [her]
free act and deed and the free act and deed of the Purchaser.

Subscribed and sworn before me this _____ day of __________, 19__.

NOTARY PUBLIC

______________________________

COUNTY OF_____________________

STATE OF______________________

My commission expires the _____ day of __________, 19__.

<PAGE>

                                    EXHIBIT G

                [LETTER FROM TRANSFEROR OF RESIDUAL CERTIFICATE]

                               ___________________
                                      Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

          Re:  GE Capital Mortgage Services, Inc.
               REMIC Multi-Class Pass-Through
               Certificates, Series 1999-2           

Ladies and Gentlemen:

     _______________________ (the "Transferor") has reviewed the attached
affidavit of _____________________________ (the "Transferee"), and has no actual
knowledge that such affidavit is not true and has no reason to believe that the
information contained in paragraph 7 thereof is not true, and has no reason to
believe that the Transferee has the intention to impede the assessment or
collection of any federal, state or local taxes legally required to be paid with
respect to a Residual Certificate. In addition, the Transferor has conducted a
reasonable investigation at the time of the transfer and found that the
Transferee had historically paid its debts as they came due and found no
significant evidence to indicate that the Transferee will not continue to pay
its debts as they become due.

                                        Very truly yours,


                                        _______________________________
                                        Name:
                                        Title:

<PAGE>

                                    EXHIBIT H

                        ADDITIONAL SERVICER COMPENSATION



QUALIFIED ADMINISTRATIVE EXPENSES
(Conventional, Non-Conforming Loans)


Assumption Fees                              $550 - $800

Late Charges                                 Per Loan Documents

Appraisal/Inspection Fees                    Reasonable and Customary Charges

Partial Release Fees                         $300

Easements                                    $150

Insufficient Funds Charges                   $15

Document Requests (copies of loan file
documents, additional pay-off quotations,
amortization schedules, payment histories)   $0

Modification Fees                            Reasonable and Customary Charges

<PAGE>

                                    EXHIBIT I

                          FORM OF INVESTMENT LETTER FOR
                       DEFINITIVE RESTRICTED CERTIFICATES



                                                           _____________________
                                                                 Date

State Street Bank and Trust Company
Corporate Trust Department
225 Franklin Street
8th Floor
Boston, Massachusetts   02110

                    Re:  GE Capital Mortgage Services, Inc.
                         REMIC Multi-Class Pass Through
                         Certificates, Series 1999-2           

Ladies and Gentlemen:

     1. The undersigned, a [title of officer] _______________ of [name of
Investor] _________________________________________ (the "Investor"), a
______________ ___________________ [description of type of entity] duly
organized and existing under the laws of the [State of __________________]
[United States], hereby certifies as follows:

     2. The Investor hereby acknowledges that under the terms of the Pooling and
Servicing Agreement between State Street Bank and Trust Company, as Trustee, and
GE Capital Mortgage Services, Inc. (the "Company"), dated as of February 1, 1999
(the "Agreement"), no transfer of a Restricted Certificate may be made unless
such transfer is exempt from the registration requirements of the Securities Act
of 1933, as amended (the "Securities Act"), and any applicable state securities
laws, or is made in accordance with the Securities Act and such laws.

     3. The Investor understands that (a) the Restricted Certificates have not
been and will not be registered or qualified under the Securities Act, or the
securities laws of any state, (b) neither the Company nor the Trustee is
required, and neither intends, to so register or qualify the Restricted
Certificates, (c) the Restricted Certificates cannot be resold unless (i) they
are registered and qualified under the Securities Act and the applicable state
securities laws or (ii) such sale is exempt from the requirements of the
Securities Act, (d) the Agreement contains restrictions regarding the transfer
of the Restricted Certificates and (e) the Restricted Certificates will bear a
legend to the foregoing effect.

     4. The Investor is acquiring the Restricted Certificates for its own
account for investment only and not with a view to or for sale or other transfer
in connection with any distribution of the Restricted Certificates in any manner
that would violate the Securities Act or any applicable state securities laws.

     5. The Investor (a) is a substantial, sophisticated institutional investor
having such knowledge and experience in financial and business matters, and in
particular in such matters related to securities similar to the Restricted
Certificates, such that it is capable of evaluating the merits and risks of
investment in the Restricted Certificates, (b) is able to bear the economic
risks of such an investment and (c) is an "accredited investor" within the
meaning of Rule 501(a)(1), (2), (3) or (7) promulgated pursuant to the
Securities Act.

     6. The Investor will not authorize nor has it authorized any person to (a)
offer, pledge, sell, dispose of or otherwise transfer any Restricted
Certificate, any interest in any Restricted Certificate or any other similar
security to any person in any manner, (b) solicit any offer to buy or to accept
a pledge, disposition or other transfer of any Restricted Certificate, any
interest in any Restricted Certificate or any other similar security from any
person in any manner, (c) otherwise approach or negotiate with respect to any
Restricted Certificate, any interest in any Restricted Certificate or any other
similar security with any person in any manner, (d) make any general
solicitation by means of general advertising or in any other manner, or (e) take
any other action that would constitute a distribution of any Restricted
Certificate under the Securities Act, that would render the disposition of any
Restricted Certificate a violation of Section 5 of the Securities Act or any
state securities law, or that could require registration or qualification
pursuant thereto. Neither the Investor nor anyone acting on its behalf has
offered the Restricted Certificates for sale or made any general solicitation by
means of general advertising or in any other manner with respect to the
Restricted Certificates. The Investor will not sell or otherwise transfer any of
the Restricted Certificates, except in compliance with the provisions of the
Agreement.

     7. If an Investor in a Restricted Certificate sells or otherwise transfers
any such Certificate to a transferee other than a "qualified institutional
buyer" under Rule 144A of the Securities Act, such Investor will obtain (a) from
any subsequent purchaser the same certifications, representations, warranties
and covenants contained in the foregoing paragraphs and in this paragraph or (b)
an opinion of counsel in form and substance satisfactory to the Trustee pursuant
to the Agreement.

     8. The Investor hereby indemnifies the Trustee and the Company against any
liability that may result if the Investor's transfer of a Restricted Certificate
(or any portion thereof) is not exempt from the registration requirements of the
Securities Act and any applicable state securities laws or is not made in
accordance with such federal and state laws. Such indemnification of the Trustee
and the Company shall survive the termination of the Agreement.

     [9. The Restricted Certificates shall be registered in the name of
_____________________________ as nominee for the Investor.]

     IN WITNESS WHEREOF, the Investor has caused this instrument to be executed
on its behalf, pursuant to authority of its Board of Directors, by its [title of
officer] _____________ this _____ day of __________, 19__.


                                        _________________________________
                                        [name of Investor]


                                        By:______________________________
                                             Name:
                                             Title:


     The undersigned hereby
acknowledges that it is holding
and will hold the Restricted
Certificates at the exclusive
direction of and as nominee
of the Investor named above.

_____________________________
[name of nominee]


By:__________________________
     Name:
     Title:

<PAGE>

                                    EXHIBIT J
                       FORM OF DISTRIBUTION DATE STATEMENT

                            _________________, ______
                            (month)            (year)

                       GE CAPITAL MORTGAGE SERVICES, INC.
                  REMIC Multi-Class Pass-Through Certificates,
                                  Series 1999-2

     Pursuant to the Pooling and Servicing Agreement dated as of February 1,
1999 (the "Agreement") between GE Capital Mortgage Services, Inc. (the
"Company"), and State Street Bank and Trust Company (the "Trustee"), governing
the Certificates referred to above, the Company hereby certifies to the Trustee:

     With respect to the Agreement and as of the Determination Date for this
month:

     The amounts below are for a Single Certificate of $1,000:

     (1)  Amount of distribution allocable to principal:

               Class A1                                     $__________
               Class A2                                     $__________
               Class A3                                     $__________
               Class A4                                     $__________
               Class PO                                     $__________
               Class M                                      $__________
               Class B1                                     $__________
               Class B2                                     $__________
               Class B3                                     $__________
               Class B4                                     $__________
               Class B5                                     $__________
               Class R                                      $__________

     (2)  Aggregate principal prepayments included in distribution:

               Class A1                                     $__________
               Class A2                                     $__________
               Class A3                                     $__________
               Class A4                                     $__________
               Class PO                                     $__________
               Class M                                      $__________
               Class B1                                     $__________
               Class B2                                     $__________
               Class B3                                     $__________
               Class B4                                     $__________
               Class B5                                     $__________
               Class R                                      $__________

     (3)  Amount of distribution allocable to interest; Pay-out Rate:

               Class A1        $__________                  ____%
               Class A2        $__________                  ____%
               Class A3        $__________                  ____%
               Class A4        $__________                  ____%
               Class M         $__________                  ____%
               Class B1        $__________                  ____%
               Class B2        $__________                  ____%
               Class B3        $__________                  ____%
               Class B4        $__________                  ____%
               Class B5        $__________                  ____%
               Class R         $__________                  ____%

     (4)  Amount of distribution allocable to Unanticipated Recoveries:

               Class A1        $__________                  ____%
               Class A2        $__________                  ____%
               Class A3        $__________                  ____%
               Class A4        $__________                  ____%
               Class PO        $__________                  ____%
               Class M         $__________                  ____%
               Class B1        $__________                  ____%
               Class B2        $__________                  ____%
               Class B3        $__________                  ____%
               Class B4        $__________                  ____%
               Class B5        $__________                  ____%
               Class R         $__________                  ____%

     (5)  Servicing Compensation:                           $__________

     The amounts below are for the aggregate of all Certificates:

     (6)  Pool Scheduled Principal Balance;
          number of Mortgage Loans:   $__________           __________

<PAGE>

     (7)  Class Certificate Principal Balance
          (or Notional Principal Balance) of
          each Class; Certificate Principal
          Balance (or Notional Principal
          Balance) of Single Certificate of
          each Class:

                                                                  Single
                                                                Certificate
           Class                    Balance                      Balance
           -----                    -------                      -------

          Class A1                $__________                   $__________
          Class A2                $__________                   $__________
          Class A3                $__________                   $__________
          Class A4                $__________                   $__________
          Class PO                $__________                   $__________
          Class M                 $__________                   $__________
          Class B1                $__________                   $__________
          Class B2                $__________                   $__________
          Class B3                $__________                   $__________
          Class B4                $__________                   $__________
          Class B5                $__________                   $__________
          Class R                 $__________                   $__________

     (8)  Book value of real estate acquired on
          behalf of Certificateholders; number
          of related Mortgage Loans:     $__________            __________

     (9)  Aggregate Scheduled Principal
          Balance and number of delinquent
          Mortgage Loans:

     30-59 days delinquent               $__________            __________
     60-89 days delinquent               $__________            __________
     90 or more days delinquent          $__________            __________
     In foreclosure                      $__________            __________

     (10) Aggregate Scheduled Principal Balance
          and number of replaced Mortgage
          Loans:                         $__________            __________

     (11) Aggregate Scheduled Principal Balance
          and number of modified Mortgage
          Loans:                         $__________            __________

     (12) Senior Percentage for such Distribution
          Date:                                                 __________%

     (13) Senior Prepayment Percentage for such
          Distribution Date:                                    __________%

     (14) Group II Senior Percentage for such
          Distribution Date:                                    __________%

     (15) Group II Senior Scheduled Distribution
          Percentage for such Distribution Date:                __________%

     (16) Group II Senior Prepayment
          Distribution Percentage for such
          Distribution Date:                                    __________%

     (17) Junior Percentage for such Distribution
          Date:                                                 __________%

     (18) Junior Prepayment Percentage for such
          Distribution Date:                                    __________%

     Capitalized terms used in this Statement shall have the same meanings as in
the Agreement.

<PAGE>

                                    EXHIBIT K

                            FORM OF SPECIAL SERVICING
                          AND COLLATERAL FUND AGREEMENT


     This SPECIAL SERVICING AND COLLATERAL FUND AGREEMENT (the "Agreement") is
made and entered into as of ____________________, 199_, between GE Capital
Mortgage Services, Inc. (the "Company") and _____________________________ (the
"Purchaser").

                              PRELIMINARY STATEMENT

     ___________________________ or an affiliate thereof is the holder of the
entire interest in REMIC Multi-Class Pass-Through Certificates, Series 199_-__,
Class B_ (the "Class B_ Certificates"). The Class B_ Certificates were issued
pursuant to a Pooling and Servicing Agreement (the "Pooling and Servicing
Agreement") dated as of ________ 1, 199_ between the Company (in its capacity as
servicer thereunder, the "Servicer") and State Street Bank and Trust Company as
Trustee.

     ____________________________ or an affiliate thereof intends to resell all
of the Class B_ Certificates directly to the Purchaser on or promptly after the
date hereof.

     In connection with such sale, the parties hereto have agreed that the
Company, as Servicer, will engage in certain special servicing procedures
relating to foreclosures for the benefit of the Purchaser, and that the
Purchaser will deposit funds in a collateral fund to cover any losses
attributable to such procedures as well as all advances and costs in connection
therewith, as set forth herein.

     [The parties hereto have further agreed that the Purchaser will have no
rights, and the Company will have no obligations under this Agreement until the
Class Certificate Principal Balance of the REMIC Multi-Class Pass-Through
Certificates, Series 199_-__, Class B5 (the "Class B5 Certificates") has been
reduced to zero, and any Special Servicing and Collateral Fund Agreement in
respect of such Class between the Company and the Purchaser has been
terminated.]

     In consideration of the mutual agreements herein contained, the receipt and
sufficiency of which are hereby acknowledged, the Company and the Purchaser
agree that the following provisions shall become effective and shall be binding
on and enforceable by the Company and the Purchaser upon the acquisition by the
Purchaser of the Class B_ Certificates.

                                    ARTICLE I

                                   DEFINITIONS

     Section 11.01. Section 1.01. Defined Terms. Whenever used in this
Agreement, the following words and phrases, unless the context otherwise
requires, shall have the following meanings:

     Business Day: Any day other than (i) a Saturday or a Sunday of (ii) a day
on which banking institutions in New York City or Boston, Massachusetts are
required or authorized by law or executive order to be closed.

     Collateral Fund: The fund established and maintained pursuant to Section
3.01 hereof.

     Collateral Fund Permitted Investments: Either (i) obligations of, or
obligations fully guaranteed as to principal and interest by, the United States,
or any agency or instrumentality thereof, provided such obligations are backed
by the full faith and credit of the United States, (ii) repurchase agreements on
obligations specified in clause (i) provided that the unsecured obligations of
the party agreeing to repurchase such obligations are at the time rated by each
Rating Agency in the highest long-term rating category, (iii) federal funds,
certificates of deposit, time deposits and banker's acceptances of any U.S.
depository institution or trust company incorporated under the laws of the
United States or any state provided that the debt obligations of such depository
institution or trust company at the date of acquisition thereof have been rated
by each Rating Agency in the highest long-term rating category, (iv) commercial
paper of any corporation incorporated under the laws of the United States or any
state thereof which on the date of acquisition has the highest short term rating
of each Rating Agency, and (v) other obligations or securities that are
acceptable to each Rating Agency as a Collateral Fund Permitted Investment
hereunder and will not, as evidenced in writing, result in a reduction or
withdrawal in the then current rating of the Certificates and, for each of the
preceding clauses, the maturity thereof shall be not later than the earlier to
occur of (A) 30 days from the date of the related investment and (B) the
Business Day preceding the next succeeding Distribution Date.

     Commencement of Foreclosure: The first official action required under local
law in order to commence foreclosure proceedings or to schedule a trustee's sale
under a deed of trust, including (i) in the case of a mortgage, any filing or
service of process necessary to commence an action to foreclose, or (ii) in the
case of a deed of trust, the posting, publishing, filing or delivery of a notice
of sale, but not including in either case (x) any notice of default, notice of
intent to foreclose or sell or any other action prerequisite to the actions
specified in (i) or (ii) above and, upon the consent of the Purchaser which will
be deemed given unless expressly withheld within two Business Days of
notification, (y) the acceptance of a deed-in-lieu of foreclosure (whether in
connection with a sale of the related property or otherwise) or (z) initiation
and completion of a short pay-off.

     Current Appraisal: With respect to any Mortgage Loan as to which the
Purchaser has made an Election to Delay Foreclosure, an appraisal of the related
Mortgaged Property obtained by the Purchaser as nearly contemporaneously as
practicable to the time of the Purchaser's election, prepared based on the
Company's customary requirements for such appraisals.

     Election to Delay Foreclosure: Any election by the Purchaser to delay the
Commencement of Foreclosure, made in accordance with Section 2.02(b).

     Election to Foreclose: Any election by the Purchaser to proceed with the
Commencement of Foreclosure, made in accordance with Section 2.03(a).

     Required Collateral Fund Balance: As of any date of determination, an
amount equal to the aggregate of all amounts previously required to be deposited
in the Collateral Fund pursuant to Section 2.02(d) (after adjustments for all
withdrawals and deposits prior to such date pursuant to Section 2.02(e)) and
Section 2.03(b) (after adjustment for all withdrawals and deposits prior to such
date pursuant to Section 2.03(c)) and Section 3.02, reduced by all withdrawals
therefrom prior to such date pursuant to Section 2.02(g) and Section 2.03(d).

     Section 11.02. Section 1.02. Definitions Incorporated by Reference. All
capitalized terms not otherwise defined in this Agreement shall have the
meanings assigned in the Pooling and Servicing Agreement.

                                   ARTICLE II

                          SPECIAL SERVICING PROCEDURES

     Section 12.01. Section 2.01. Reports and Notices.

     (a) (a) In connection with the performance of its duties under the Pooling
and Servicing Agreement relating to the realization upon defaulted Mortgage
Loans, the Company as Servicer shall provide to the Purchaser the following
notices and reports:

          (1) (i) Within five Business Days after each Distribution Date (or
     included in or with the monthly statements to Certificateholders pursuant
     to the Pooling and Servicing Agreement), the Company, as Servicer, shall
     provide to the Purchaser a report, using the same methodology and
     calculations in its standard servicing reports, indicating for the Trust
     Fund the number of Mortgage Loans that are (A) thirty days, (B) sixty days,
     (C) ninety days or more delinquent or (D) in foreclosure, and indicating
     for each such Mortgage Loan the loan number and outstanding principal
     balance.

          (2) (ii)Prior to the Commencement of Foreclosure in connection with
     any Mortgage Loan, the Company shall provide the Purchaser with a notice
     (sent by facsimile transmission) of such proposed and imminent foreclosure,
     stating the loan number and the aggregate amount owing under the Mortgage
     Loan. Such notice may be provided to the Purchaser in the form of a copy of
     a referral letter from the Company to an attorney requesting the
     institution of foreclosure or a copy of a request to foreclose received by
     the Company from the related primary servicer which has been approved by
     the Company.

     (b) (b) If requested by the Purchaser, the Company shall make its servicing
personnel available (during their normal business hours) to respond to
reasonable inquiries, in writing by facsimile transmission, by the Purchaser in
connection with any Mortgage Loan identified in a report under subsection (a)(i)
or (a)(ii) which has been given to the Purchaser, provided, that (1) the Company
shall only be required to provide information that is readily accessible to its
servicing personnel and is non-confidential and (2) the Company shall respond
within five Business Days orally or in writing by facsimile transmission.

     (c) (c) In addition to the foregoing, the Company shall provide to the
Purchaser such information as the Purchaser may reasonably request concerning
each Mortgage Loan that is at least sixty days delinquent and each Mortgage Loan
which has become real estate owned, through the final liquidation thereof,
provided, that the Company shall only be required to provide information that is
readily accessible to its servicing personnel and is non-confidential.

     Section 12.02. Section 2.02. Purchaser's Election to Delay Foreclosure
Proceedings.

     (a) (a) The Purchaser shall be deemed to direct the Company that in the
event that the Company does not receive written notice of the Purchaser's
election pursuant to subsection (b) below within 24 hours (exclusive of any
intervening non-Business Days) of transmission of the notice provided by the
Company under Section 2.01(a)(ii) subject to extension as set forth in Section
2.02(b), the Company may proceed with the Commencement of Foreclosure in respect
of such Mortgage Loan in accordance with its normal foreclosure policies without
further notice to the Purchaser. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with respect to the
Mortgage Loan (including by means of a short payoff approved by the Company) or
(ii) with notice to the Purchaser if the Company has reached the terms of a
forbearance agreement with the borrower. In such latter case the Company may
complete such forbearance agreement unless instructed otherwise by the Purchaser
within two Business Days of notification.

     (b) (b) In connection with any Mortgage Loan with respect to which a notice
under Section 2.01(a)(ii) has been given to the Purchaser, the Purchaser may
elect to instruct the Company to delay the Commencement of Foreclosure until
such time as the Purchaser determines that the Company may proceed with the
Commencement of Foreclosure. Such election must be evidenced by written notice
received within 24 hours (exclusive of any intervening non-Business Days) of
transmission of the notice provided by the Company under Section 2.01(a)(ii).
The Purchaser shall send a copy of such notice of election to each Rating Agency
as soon as practicable thereafter. Such 24-hour period shall be extended for no
longer than an additional four Business Days after the receipt of the
information if the Purchaser requests additional information related to such
foreclosure within such 24-hour period; provided, however, that the Purchaser
will have at least one Business Day to make such election following its receipt
of any requested additional information. Any such additional information shall
(i) not be confidential in nature and (ii) be obtainable by the Company from
existing reports, certificates or statements or otherwise be readily accessible
to its servicing personnel. The Purchaser agrees that it has no right to deal
with the mortgagor. However, if the Company's normal foreclosure policies
include acceptance of a deed-in-lieu of foreclosure or short payoff, the
Purchaser will be notified and given two Business Days to respond.

     (c) (c) With respect to any Mortgage Loan as to which the Purchaser has
made an Election to Delay Foreclosure, the Purchaser shall obtain a Current
Appraisal as soon as practicable, and shall provide the Company with a copy of
such Current Appraisal.

     (d) (d) Within two Business Days of making any Election to Delay
Foreclosure, the Purchaser shall remit by wire transfer to the Trustee, for
deposit in the Collateral Fund, an amount, as calculated by the Company, equal
to the sum of (i) 125% of the greater of the Scheduled Principal Balance of the
Mortgage Loan and the value shown in the Current Appraisal referred to in
subsection (c) above (or, if such Current Appraisal has not yet been obtained,
the Company's estimate thereof, in which case the required deposit under this
subsection shall be adjusted upon obtaining such Current Appraisal), and (ii)
three months' interest on the Mortgage Loan at the applicable Mortgage Rate. If
any Election to Delay Foreclosure extends for a period in excess of three months
(such excess period being referred to herein as the "Excess Period"), the
Purchaser shall remit by wire transfer in advance to the Trustee for deposit in
the Collateral Fund the amount of each additional month's interest, as
calculated by the Company, equal to interest on the Mortgage Loan as the
applicable Mortgage Rate for the Excess Period. The terms of this Agreement will
no longer apply to the servicing of any Mortgage Loan upon the failure of the
Purchaser to deposit the above amounts relating to the Mortgage Loan within two
Business Days of (i) the Election to Delay Foreclosure or (ii) the beginning of
the related Excess Period, as the case may be.

     (e) (e) With respect to any Mortgage Loan as to which the Purchaser has
made an Election to Delay Foreclosure, the Company or the Trustee may withdraw
from the Collateral Fund from time to time amounts necessary to reimburse the
Company for all related Monthly Advances and Liquidation Expenses thereafter
made by the Company as Servicer in accordance with the Pooling and Servicing
Agreement. To the extent that the amount of any such Liquidation Expense is
determined by the Company based on estimated costs, and the actual costs are
subsequently determined to be higher, the Company or the Trustee may withdraw
the additional amount from the Collateral Fund to reimburse the Company. In the
event that the Mortgage Loan is brought current by the mortgagor, the amounts so
withdrawn from the Collateral Fund shall be redeposited therein as and to the
extent that reimbursement therefor from amounts paid by the mortgagor is not
prohibited pursuant to the Pooling and Servicing Agreement as of the date
hereof. Except as provided in the preceding sentence, amounts withdrawn from the
Collateral Fund to cover Monthly Advances and Liquidation Expenses shall not be
redeposited therein or otherwise reimbursed to the Purchaser. If and when any
such Mortgage Loan is brought current by the mortgagor, all amounts remaining in
the Collateral Fund in respect of such Mortgage Loan (after adjustment for all
previous withdrawals and deposits pursuant to this subsection and after
reimbursement to the Servicer for all related Monthly Advances) shall be
released to the Purchaser.

     (f) (f) With respect to any Mortgage Loan as to which the Purchaser has
made an Election to Delay Foreclosure, the Company shall continue to service the
Mortgage Loan in accordance with its customary procedures (other than the delay
in Commencement of Foreclosure as provided herein). If and when, following such
election, the Purchaser shall notify the Company that it believes that it is
appropriate to do so, the Company shall proceed with the Commencement of
Foreclosure; provided that, in any event, if the Mortgage Loan is not brought
current by the mortgagor by the time the loan becomes 6 months delinquent, the
Purchaser's election shall no longer be effective, unless the Purchaser shall
have purchased the related Mortgage Loan promptly following (and in any event
not later than the third Business Day after) the end of such 6-month period in
the manner provided in the following two sentences, and the Company shall be
entitled to proceed with the Commencement of Foreclosure. Any purchase of such
Mortgage Loan by the Purchaser pursuant to the preceding sentence shall be at a
purchase price equal to the unpaid principal balance of the Mortgage Loan plus
accrued interest at the Mortgage Rate from the date last paid by the mortgagor.
Such purchase price shall be deposited by the Purchaser into the Collateral Fund
in immediately available funds on the Business Day which is the date of purchase
and the Purchaser shall instruct the Trustee (with notice to the Company) to
withdraw such amount therefrom on such Business Day and remit the same to the
Trust Fund for application as Liquidation Proceeds pursuant to the Pooling and
Servicing Agreement. Following such withdrawal, all amounts remaining in the
Collateral Fund in respect of such Mortgage Loan (after adjustment for all
previous withdrawals and deposits pursuant to this Agreement and after
reimbursement to the Servicer for all related Monthly Advances) shall be
released to the Purchaser.

     (g) (g) Upon the occurrence of a liquidation with respect to any Mortgage
Loan as to which the Purchaser made an Election to Delay Foreclosure and as to
which the Company proceeded with the Commencement of Foreclosure in accordance
with subsection (f) above, the Company shall calculate the amount, if any, by
which the value shown on the Current Appraisal obtained under subsection (c)
exceeds the actual sales price obtained for the related Mortgaged Property (net
of Liquidation Expenses and unreimbursed Monthly Advances related to the
extended foreclosure period), and the Company or the Trustee shall withdraw the
amount of such excess from the Collateral Fund and shall remit the same to the
Trust Fund for application as additional Liquidation Proceeds pursuant to the
Pooling and Servicing Agreement. After making such withdrawal, all amounts
remaining in the Collateral Fund in respect of such Mortgage Loan (after
adjustment for all withdrawals and deposits pursuant to subsection (e) and after
reimbursement to the Servicer for all related Monthly Advances) shall be
released to the Purchaser.

     Section 12.03. Section 2.03. Purchaser's Election to Commence Foreclosure
Proceedings.

     (a) (a) In connection with any Mortgage Loan identified in a report under
Section 2.01(a)(i)(B), the Purchaser may elect to instruct the Company to
proceed with the Commencement of Foreclosure as soon as practicable. Such
election must be evidenced by written notice received by the Company by 5:00
p.m., New York City time, on the third Business Day following the delivery of
such report under Section 2.01(a)(i).

     (b) (b) Within two Business Days of making any Election to Foreclose, the
Purchaser shall remit to the Trustee, for deposit in the Collateral Fund, an
amount, as calculated by the Company, equal to 125% of the current Scheduled
Principal Balance of the Mortgage Loan and three months' interest on the
Mortgage Loan at the applicable Mortgage Rate. If and when any such Mortgage
Loan is brought current by the mortgagor, all amounts in the Collateral Fund in
respect of such Mortgage Loan (after adjustment for all withdrawals and deposits
pursuant to subsection (c) below) shall be released to the Purchaser. The terms
of this Agreement will no longer apply to the servicing of any Mortgage Loan
upon the failure of the Purchaser to deposit the above amounts relating to the
Mortgage Loan within two Business Days of the Election to Foreclose.

     (c) (c) With respect to any Mortgage Loan as to which the Purchaser has
made an Election to Foreclose, the Company shall continue to service the
Mortgage Loan in accordance with its customary procedures. In connection
therewith, the Company shall have the same rights to make withdrawals for
Monthly Advances and Liquidation Expenses from the Collateral Fund as are
provided under Section 2.02(e), and the Company shall make reimbursements
thereto to the limited extent provided under such subsection. The Company shall
not be required to proceed with the Commencement of Foreclosure if (i) the same
is stayed as a result of the mortgagor's bankruptcy or is otherwise barred by
applicable law, or to the extent that all legal conditions precedent thereto
have not yet been complied with, or (ii) the Company believes there is a breach
of representations or warranties by the Company, which may result in a
repurchase or substitution of such Mortgage Loan, or (iii) the Company has or
expects to have the right under the Pooling and Servicing Agreement to purchase
the defaulted Mortgage Loan and intends to exercise such right or (iv) the
Company reasonably believes the Mortgaged Property may be contaminated with or
affected by hazardous wastes or hazardous substances (and the Company supplies
the Purchaser with information supporting such belief) or (v) the same is
prohibited by or is otherwise inconsistent with the provisions of the Pooling
and Servicing Agreement. Any foreclosure that has been initiated may be
discontinued (i) without notice to the Purchaser if the Mortgage Loan has been
brought current or if a refinancing or prepayment occurs with respect to the
Mortgage Loan (including by means of a short payoff approved by the Purchaser)
or (ii) with notice to the Purchaser if the Company has reached the terms of a
forbearance agreement unless instructed otherwise by the Purchaser within two
Business Days of notification.

     (d) (d) Upon the occurrence of a liquidation with respect to any Mortgage
Loan as to which the Purchaser made an Election to Foreclose and as to which the
Company proceeded with the Commencement of Foreclosure in accordance with
subsection (c) above, the Company shall calculate the amount, if any, by which
the Scheduled Principal Balance of the Mortgage Loan at the time of liquidation
(plus all unreimbursed Monthly Advances and Liquidation Expenses in connection
therewith other than those previously paid from the Collateral Fund) exceeds the
actual sales price obtained for the related Mortgaged Property, and the Company
or the Trustee shall withdraw the amount of such excess from the Collateral Fund
and shall remit the same to the Trust Fund for application as additional
Liquidation Proceeds pursuant to the Pooling and Servicing Agreement. After
making such withdrawal, all amounts remaining in the Collateral Fund (after
adjustment for all withdrawals and deposits pursuant to subsection (c) above and
after reimbursement to the Servicer for all related Monthly Advances) in respect
of such Mortgage Loan shall be released to the Purchaser.

     Section 12.04. Section 2.04. Termination.

     (a) (a) With respect to all Mortgage Loans included in the Trust Fund, the
Purchaser's right to make any Election to Delay Foreclosure or any Election to
Foreclose and the Company's obligations under Section 2.01 shall terminate on
the earliest to occur of the following: (i) at such time as the Class
Certificate Principal Balance of the Class B_ Certificates has been reduced to
zero, (ii) if the greater of (x) 43% (or such lower or higher percentage that
represents the Company's actual loss experience with respect to the Mortgage
Loans in the related pool) of the aggregate principal balance of all Mortgage
Loans that are in foreclosure or are more than 90 days delinquent on a
contractual basis and the aggregate book value of REO properties or (y) the
aggregate amount that the Company estimates through its normal servicing
practices will be required to be withdrawn from the Collateral Fund with respect
to Mortgage Loans as to which the Purchaser has made an Election to Delay
Foreclosure or an Election to Foreclose exceeds (z) the then-current Class
Certificate Principal Balance of the Class B_ Certificates, or (iii) upon any
transfer by the Purchaser of any interest (other than the minority interest
therein, but only if the transferee provides written acknowledgment to the
Company of the Purchaser's right hereunder and that such transferee will have no
rights hereunder) in the Class B_ Certificates [or in the Class B5 Certificates]
(whether or not such transfer is registered under the Pooling and Servicing
Agreement), including any such transfer in connection with a termination of the
Trust Fund. Unless earlier terminated as set forth herein, this Agreement and
the respective rights, obligations and responsibilities of the Purchaser and the
Company hereunder shall terminate immediately upon (x) the later to occur of (i)
the final liquidation of the last Mortgage Loan as to which the Purchaser made
any Election to Delay Foreclosure or any Election to Foreclose and the
withdrawal of all remaining amounts in the Collateral Fund as provided herein
and (ii) ten (10) Business Days' notice or (y) the occurrence of any event that
results in the Purchaser becoming an "affiliate" of the Trustee within the
meaning of the Prohibited Transaction Exemption (as defined in the Pooling and
Servicing Agreement).

     (b) (b) The Purchaser's rights pursuant to Section 2.02 or 2.03 of this
Agreement shall terminate with respect to a Mortgage Loan as to which the
Purchaser has exercised its rights under Section 2.02 or 2.03 hereof, upon
Purchaser's failure to deposit any amounts required pursuant to Section 2.02(d)
or 2.03(b) after one Business Day's notice of such failure.

     Section 12.05. Section 2.05. Notification. The Purchaser shall promptly
notify the Trustee and the Company if such Purchaser becomes aware of any
discussions, plans or events that might lead to such Person's becoming an
"affiliate" (within the meaning of the Prohibited Transaction Exemption) of the
Trustee, provided that the contents of any such notification shall be kept
confidential by the parties to this Agreement.

                                   ARTICLE III

                       COLLATERAL FUND; SECURITY INTEREST

     Section 13.01. Section 3.01. Collateral Fund. Upon payment by the Purchaser
of the initial amount required to be deposited in the Collateral Fund pursuant
to Article II, the Company shall request the Trustee to establish and maintain
with the Trustee a segregated account entitled "REMIC Multi-Class Pass-Through
Certificates 199_-__ Collateral Fund, for the benefit of GE Capital Mortgage
Services, Inc. and State Street Bank and Trust Company on behalf of
Certificateholders, as secured parties" (the "Collateral Fund"). Amounts held in
the Collateral Fund shall continue to be the property of the Purchaser, subject
to the first priority security interest granted hereunder for the benefit of
such secured parties, until withdrawn from the Collateral Fund pursuant to the
Section 2.02 or 2.03 hereof.

     Upon the termination of this Agreement and the liquidation of all Mortgage
Loans as to which the Purchaser has made any Election to Delay Foreclosure or
any Election to Foreclose pursuant to Section 2.04 hereof, the Company shall
distribute to the Purchaser all amounts remaining in the Collateral Fund
together with any investment earnings thereon (after giving effect to all
withdrawals therefrom permitted under this Agreement).

     The Purchaser shall not take or direct the Company or the Trustee to take
any action contrary to any provision of the Pooling and Servicing Agreement. In
no event shall the Purchaser (i) take or cause the Trustee or the Company to
take any action that could cause any REMIC established under the Pooling and
Servicing Agreement to fail to qualify as a REMIC or cause the imposition on any
such REMIC of any "prohibited transaction" or "prohibited contribution" taxes or
(ii) cause the Trustee or the Company to fail to take any action necessary to
maintain the status of any such REMIC as a REMIC.

     Section 13.02. Section 3.02. Collateral Fund Permitted Investments. The
Company shall, at the written direction of the Purchaser, direct the Trustee to
invest the funds in the Collateral Fund in the name of the Trustee in Collateral
Fund Permitted Investments. Such direction shall not be changed more frequently
then quarterly. In the absence of any direction, the Company shall direct the
Trustee select such investments in accordance with the definition of Collateral
Fund Permitted Investments in its discretion.

     All income and gain realized from any investment as well as any interest
earned on deposits in the Collateral Fund (net of any losses on such
investments) and any payments of principal made in respect of any Collateral
Fund Permitted Investment shall be deposited in the Collateral Fund upon
receipt. All costs and realized losses associated with the purchase and sale of
Collateral Fund Permitted Investments shall be borne by the Purchaser and the
amount of net realized losses shall be promptly deposited by the Purchaser in
the Collateral Fund. The Company shall periodically (but not more frequently
than monthly) direct the Trustee to distribute to the Purchaser upon request an
amount of cash, to the extent cash is available therefor in the Collateral Fund,
equal to the amount by which the balance of the Collateral Fund, after giving
effect to all other distributions to be made from the Collateral Fund on such
date, exceeds the Required Collateral Fund Balance. Any amounts so distributed
shall be released from the lien and security interest of this Agreement.

     Section 13.03. Section 3.03. Grant of Security Interest. In order to secure
the obligations of the Purchaser hereunder to the Company and the Trustee for
the benefit of Certificateholders (other than its obligations under Section
4.10), the Purchaser hereby grants to the Company and to the Trustee for the
benefit of the Certificateholders a security interest in and lien on all of the
Purchaser's right, title and interest, whether now owned or hereafter acquired,
in and to: (1) the Collateral Fund, (2) all amounts deposited in the Collateral
Fund and Collateral Fund Permitted Investments in which such amounts are
invested (and the distributions and proceeds of such investments) and (3) all
cash and non-cash proceeds of any of the foregoing, including proceeds of the
voluntary or involuntary conversion thereof (all of the foregoing collectively,
the "Collateral").

     The Purchaser acknowledges the lien on and security interest in the
Collateral for the benefit of the Company and the Trustee on behalf of the
Certificateholders. The Purchaser shall take all actions requested by the
Company or the Trustee as may be reasonably necessary to perfect the security
interest created under this Agreement in the Collateral and cause it to be prior
to all other security interests and liens, including the execution and delivery
to the Company or at its direction the Trustee for filing of appropriate
financing statements in accordance with applicable law.

     Section 13.04. Section 3.04. Collateral Shortfalls. In the event that
amounts on deposit in the Collateral Fund at any time are insufficient to cover
any withdrawals therefrom that the Company or the Trustee is then entitled to
make hereunder, the Purchaser shall be obligated to pay such amounts to the
Company or the Trustee immediately upon demand. Such obligation shall constitute
a general corporate obligation of the Purchaser. The failure to pay such amounts
within two Business Days of such demand (except for amounts to cover interest on
a Mortgage Loan pursuant to Sections 2.02(d) and 2.03(b)), shall cause an
immediate termination of the Purchaser's right to make any Election to Delay
Foreclosure or Election to Foreclose and the Company's obligations under this
Agreement with respect to all Mortgage Loans to which such insufficiencies
relate, without the necessity of any further notice or demand on the part of the
Company.

                                   ARTICLE IV

                            MISCELLANEOUS PROVISIONS

     Section 14.01. Section 4.01. Amendment. This Agreement may be amended from
time to time by the Company and the Purchaser by written agreement signed by the
Company and the Purchaser provided that no such amendment shall have a material
adverse effect on the holders of other Classes of Certificates.

     Section 14.02. Section 4.02. Counterparts. This Agreement may be executed
simultaneously in any number of counterparts, each of which counterparts shall
be deemed to be an original, and such counterparts shall constitute but one and
the same instrument.

     Section 14.03. Section 4.03. Governing Law. This Agreement shall be
construed in accordance with the laws of the State of New York and the
obligations, rights and remedies of the parties hereunder shall be determined in
accordance with such laws.

     Section 14.04. Section 4.04. Notices. All demands, notices and direction
hereunder shall be in writing or by telecopy and shall be deemed effective upon
receipt to: (a) (a) in the case of the Company, with respect to notices pursuant
to Sections 2.02 and 2.03 hereto,

          GE Capital Mortgage Services, Inc.
          2000 West Loop South
          Suite 1917
          Houston, Texas 77027
          Attention: Mark Pendergrass
          Telephone: (713) 964-4207
          Facsimile: (713) 964-4100

     with respect to all other notices pursuant to this Agreement,

          GE Capital Mortgage Services, Inc.
          Three Executive Campus
          Cherry Hill, New Jersey  08002
          Attention:  General Counsel
          Telephone:  (609) 661-6515
          Facsimile:  (609) 661-6875

     or such other address as may hereafter be furnished in writing by the
Company, or

     (b) (b) in the case of the Purchaser, with respect to notices pursuant to
Section 2.01,

          ________________________________
          ________________________________
          ________________________________
          Attention:______________________
          Telephone:______________________
          Facsimile:______________________

     with respect to all other notices pursuant to this Agreement,

          ________________________________
          ________________________________
          ________________________________
          Attention:______________________
          Telephone:______________________
          Facsimile:______________________

     or such other address as may hereafter be furnished in writing by the
Purchaser, or

     (c) (c) in the case of the Trustee,

          State Street Bank and Trust Company
          Corporate Trust Department
          Two International Place, Fifth Floor
          Boston, Massachusetts  02110
          Attention:  Karen Beard
          Telephone:  (617) 664-5465
          Facsimile:  (617) 664-5367

     Section 14.05. Section 4.05. Severability of Provisions. If any one or more
of the covenants, agreements, provisions or terms of this Agreement shall be for
any reason whatsoever, including regulatory, held invalid, then such covenants,
agreements, provisions or terms shall be deemed severable from the remaining
covenants, agreements, provisions or terms of this Agreement and shall in no way
affect the validity or enforceability of the other provisions of this Agreement.

     Section 14.06. Section 4.06. Successor and Assigns. The provisions of this
Agreement shall be binding upon and inure to the benefit of the parties hereto
and the respective successors and assigns of the parties hereto; provided,
however, that the rights under this Agreement cannot be assigned by the
Purchaser without the consent of the Company.

     Section 14.07. Section 4.07. Article and Section Headings. The article and
section headings herein are for convenience of reference only and shall not
limit or otherwise affect the meaning hereof.

     Section 14.08. Section 4.08. Third Party Beneficiaries. The Trustee on
behalf of Certificateholders is the intended third party beneficiary of this
Agreement.

     Section 14.09. Section 4.09. Confidentiality. The Purchaser agrees that all
information supplied by or on behalf of the Company pursuant to Section 2.01 or
2.02, including individual account information, is the property of the Company
and the Purchaser agrees to use such information solely for the purposes set
forth in this Agreement and to hold such information confidential and not to
disclose such information.

     Section 14.10. Section 4.10. Indemnification. The Purchaser agrees to
indemnify and hold harmless the Company against any and all losses, claims,
damages or liabilities to which it may be subject, insofar as such losses,
claims, damages or liabilities (or actions in respect thereof) arise out of or
are based upon actions taken by the Company in accordance with the provisions of
this Agreement and which actions conflict or are alleged to conflict with the
Company's obligations under the Pooling and Servicing Agreement. The Purchaser
hereby agrees to reimburse the Company on demand for the reasonable legal or
other expenses incurred by it in connection with investigating or defending any
such loss, claim, damage, liability or action.

     Section 14.11. [Section 4.11. Delayed Effectiveness. The Purchaser agrees
that, notwithstanding any other provision of this Agreement, the Purchaser shall
have no rights hereunder, and the Company shall have no obligations hereunder,
until the Class Certificate Principal Balance of the Class B5 Certificates has
been reduced to zero and any Special Servicing and Collateral Fund Agreement
between the Company and the Purchaser relating to such Class B5 Certificates has
been terminated.]

<PAGE>

     IN WITNESS WHEREOF, the Company and the Purchaser have caused their names
to be signed hereto by their respective officers thereunto duly authorized, all
as of the day and year first above written.

                                        GE CAPITAL MORTGAGE SERVICES, INC.



                                        By:________________________________
                                             Name:
                                             Title:


                                   [PURCHASER]



                                        By:_______________________________
                                             Name:
                                             Title:

Acknowledged and agreed to:

STATE STREET BANK AND TRUST COMPANY



By:___________________________________
     Name:
     Title:

<PAGE>

                                    EXHIBIT L


                    FORM OF LOST NOTE AFFIDAVIT AND AGREEMENT

     I, _________________________________________, being duly sworn, do hereby
state under oath that:

     1. I am a duly elected ______________________ of GE Capital Mortgage
Services, Inc. (the "Company") and am duly authorized to make this affidavit.

     2. This affidavit is being delivered in connection with the transfer of the
Mortgage Loan described in Paragraph 3 hereof by the Company pursuant to the
Pooling and Servicing Agreement dated as of [date] between the Company, Seller
and Servicer, and State Street Bank and Trust Company, Trustee, relating to the
Company's REMIC Multi-Class Pass-Through Certificates, Series [____]
("Agreement"). Such Mortgage Loan constitutes a Designated Loan.

     3. The Company is the payee under the following described Mortgage Note
("Mortgage Note") which evidences the obligation of the borrower(s) to repay the
Mortgage Loan:

         Loan Number:  __________________________________
         Mortgage Note Date:_____________________________
         Borrower(s): ___________________________________
         Original Payee (if not the Company): ___________
         Original Amount:________________________________
         Mortgage Rate: _________________________________
         Address of Mortgaged Property: _________________
         ________________________________________________

     4. The Company is the lawful owner of the Mortgage Note and has not
cancelled, altered, assigned or hypothecated the Mortgage Note.

     5. A thorough and diligent search for the executed original Mortgage Note
was undertaken and was unsuccessful.

     6. Attached hereto is a true and correct copy of the Mortgage Note.

     7. The Mortgage Note has not been endorsed by the Company in any manner
inconsistent with its transfer of the Mortgage Loan under the Agreement.

     8. Without limiting the generality of the rights and remedies of the
Trustee contained in the Agreement, the Company hereby confirms and agrees that
in the event the inability to produce the executed original Mortgage Note
results in a breach of the representations and warranties appearing in Agreement
subsections 2.03(a)(ii) (the validity and enforceability of the lien created by
the Mortgage Loan) or (x) (no valid offset, defense or counterclaim to any
Mortgage Note or Mortgage), the Company shall repurchase the Mortgage Loan at
the Purchase Price and otherwise in accordance with Section 2.03(b) of the
Agreement. In addition, the Company covenants and agrees to indemnify the
Trustee and the Trust Fund from and hold them harmless against any and all
losses, liabilities, damages, claims or expenses (other than those resulting
from negligence or bad faith of the Trustee) arising from the Company's failure
to have delivered the Mortgage Note to the Trustee, including without limitation
any such losses, liabilities, damages, claims or expenses arising from any
action to enforce the indebtedness evidenced by the Mortgage Note or any claim
by any third party who is the holder of such indebtedness by virtue of
possession of the Mortgage Note.

     9. In the event that the Company locates the executed original Mortgage
Note, it shall promptly provide the Mortgage Note to the Trustee.

     10. Capitalized terms not otherwise defined herein shall have the meanings
given them in the Agreement.


Date: _______________________

                                        ______________________________
                                        (signature)

                                        ______________________________
                                        (print name)

                                        ______________________________
                                        (print title)

<PAGE>

State of New Jersey      )
                         )ss:
                         )

     On this ____________________day of ___________________, 199__, before me
appeared ____________________________, to me personally known, who acknowledged
the execution of the foregoing and who, having been duly sworn states that
he/she is a/the ______________________________of GE Capital Mortgage Services,
Inc., that any representations therein contained are true, that this Lost Note
Affidavit was signed and sealed on behalf of GE Capital Mortgage Services, Inc.
and that this Lost Note Affidavit is the free act and deed of GE Capital
Mortgage Services, Inc.

                                        _______________________________________
                                                  (Notary Public)


[Notarial Seal]

<PAGE>

                                    EXHIBIT M


                          SCHEDULE OF DESIGNATED LOANS



                                      None



<PAGE>

                                    EXHIBIT N

                    SCHEDULE OF PLEDGED ASSET MORTGAGE LOANS



                                      None



<PAGE>

                                    EXHIBIT O

                           SENIOR PRINCIPAL PRIORITIES



     Distributions of principal and interest, if any, on each Distribution Date
on the Non-Book-Entry Certificates will be made to the persons in whose names
such Certificates are registered at the close of business on the last business
day of the month immediately preceding the month of such Distribution Date.
Distributions will be made by check or money order mailed to the person entitled
thereto at the address appearing in the Certificate Register or, upon written
request by the Certificateholder to the Trustee, by wire transfer to a United
States depository institution designated by such Certificateholder and
acceptable to the Trustee or by such other means of payment as such
Certificateholder and the Trustee may agree; provided, however, that the final
distribution in retirement of the Non-Book-Entry Certificates will be made only
upon presentation and surrender of such Certificates at the office or agency of
the Trustee specified in the notice to the holders thereof of such final
distribution.

Available Funds

     The amount of funds ("Available Funds") in respect of the Mortgage Pool
that will be available for distribution to holders of the Certificates on each
Distribution Date is as described in the accompanying Prospectus under
"Servicing of the Mortgage Loans and Contracts--Loan Payment Record."

Distributions on the Certificates

     Allocation of Available Funds. Interest and principal on the Certificates
will be distributed monthly on the 25th day of each month or, if such 25th day
is not a business day, on the succeeding business day (each, a "Distribution
Date"), commencing in March 1999, in an aggregate amount equal to the Available
Funds for such Distribution Date to holders of record on the close of business
on the last business day of the month preceding the month of such Distribution
Date (the "Record Date").

     On each Distribution Date, the Available Funds will be distributed in the
following order of priority among the Certificates:

          first, to the Classes of Senior Certificates (other than the Class PO
     Certificates), the Accrued Certificate Interest on each such Class for such
     Distribution Date, any shortfall in available amounts being allocated among
     such Classes in proportion to the amount of Accrued Certificate Interest
     otherwise distributable thereon;

          second, to the Classes of Senior Certificates (other than the Class PO
     Certificates), any Accrued Certificate Interest thereon remaining
     undistributed from previous Distribution Dates, to the extent of remaining
     Available Funds, any shortfall in available amounts being allocated among
     such Classes in proportion to the amount of such Accrued Certificate
     Interest remaining undistributed for each such Class for such Distribution
     Date;

          third, to the Classes of Senior Certificates, in reduction of the
     Class Certificate Principal Balances thereof, to the extent of remaining
     Available Funds, concurrently as follows:

               (a) to the Class Al, Class A2, Class A3, Class A4 and Class R
          Certificates, the Senior Optimal Principal Amount for such
          Distribution Date, in the following order of priority:

                    (i) pro rata, to the Class A3 and Class A4 Certificates
               (together, the "Group II Senior Certificates"), the Group II
               Senior Principal Distribution Amount (as defined herein) for such
               Distribution Date, until the Class Certificate Principal Balances
               thereof have each been reduced to zero; and

                    (ii) sequentially, to the Class R, Class Al and Class A2
               Certificates (together, the "Group I Senior Certificates"), in
               that order, the Senior Optimal Principal Amount less the Group II
               Senior Principal Distribution Amount for such Distribution Date,
               until the Class Certificate Principal Balances thereof have each
               been reduced to zero; and

               (b) to the Class PO Certificates, the Class PO Principal
          Distribution Amount for such Distribution Date, until the Class
          Certificate Principal Balance thereof has been reduced to zero;

          fourth, to the Class PO Certificates, to the extent of remaining
     Available Funds, the Class PO Deferred Amount for such Distribution Date,
     until the Class Certificate Principal Balance thereof has been reduced to
     zero; provided that, (i) on any Distribution Date, distributions pursuant
     to this priority fourth shall not exceed the Junior Optimal Principal
     Amount for such Distribution Date, (ii) such distributions shall not reduce
     the Class Certificate Principal Balance of the Class PO Certificates and
     (iii) no distribution will be made in respect of the Class PO Deferred
     Amount after the Distribution Date on which the respective Class
     Certificate Principal Balances of the Junior Certificates have been reduced
     to zero (the "Cross-Over Date");

          fifth, to the Class M Certificates, to the extent of remaining
     Available Funds, in the following order: (a) the Accrued Certificate
     Interest thereon for such Distribution Date, (b) any Accrued Certificate
     Interest thereon remaining undistributed from previous Distribution Dates
     and (c) such Class's Allocable Share (as defined under "-Principal" below)
     for such Distribution Date;

          sixth, to the Class B 1 Certificates, to the extent of remaining
     Available Funds, in the following order: (a) the Accrued Certificate
     Interest thereon for such Distribution Date, (b) any Accrued Certificate
     Interest thereon remaining undistributed from previous Distribution Dates
     and (c) such Class's Allocable Share for such Distribution Date;

          seventh, to the Class B2 Certificates, to the extent of remaining
     Available Funds, in the following order: (a) the Accrued Certificate
     Interest thereon for such Distribution Date, (b) any Accrued Certificate
     Interest thereon remaining undistributed from previous Distribution Dates
     and (c) such Class's Allocable Share for such Distribution Date; and

          eighth, to each of the Class B3, Class B4 and Class B5 Certificates,
     to the extent of remaining Available Funds: (a) the Accrued Certificate
     Interest thereon for such Distribution Date, (b) any Accrued Certificate
     Interest thereon remaining undistributed from previous Distribution Dates
     and (c) such Classes' Allocable Share for such Distribution Date.

     On each Distribution Date after the Cross-Over Date, distributions of
principal on the outstanding Senior Certificates (other than the Class PO
Certificates) will be made pro rata among all such Certificates, regardless of
the allocation, or sequential nature, of principal payments described in
priority third above.

     "Pro rata" distributions among Classes of Certificates will be made in
proportion to the then-current Class Certificate Principal Balances of such
Classes.

     If, after distributions have been made pursuant to priorities first and
second above on any Distribution Date, the remaining Available Funds are less
than the sum of the Senior Optimal Principal Amount and the Class PO Principal
Distribution Amount for such Distribution Date, the amounts distributable under
priority third above shall be proportionately reduced, and such remaining
Available Funds will be distributed on the Senior Certificates in accordance
with the applicable clauses of priority third above on the basis of such reduced
amounts. Notwithstanding such allocation, Realized Losses will be allocated to
the Certificates as described under "--Allocation of Realized Losses on the
Certificates" herein.

     Interest. Interest will accrue on the Certificates offered hereby entitled
to interest distributions at the respective fixed Certificate Interest Rates set
forth on the cover hereof during each Interest Accrual Period. The "Interest
Accrual Period" for each Class of Certificates entitled to distributions of
interest will be the one-month period ending on the last day of the month
preceding the month in which a Distribution Date occurs. Interest will be
calculated on the basis of a 360-day year consisting of twelve 30-day months.

     Interest will accrue on the Class B3, Class B4 and Class B5 Certificates at
the Certificate Interest Rate of 6.50% per annum during each Interest Accrual
Period.

     The Class PO Certificates are principal-only Certificates and will not
accrue interest.

     The "Accrued Certificate Interest" for any Certificate entitled to
distributions of interest for any Distribution Date will equal the interest
accrued during the related Interest Accrual Period at the applicable Certificate
Interest Rate on the Certificate Principal Balance of such Certificate
immediately prior to such Distribution Date, less such Certificate's share of
any allocable Net Interest Shortfall (as defined below), the interest portion of
any Excess Losses (as defined herein) allocable to Certificateholders through
the Cross-Over Date and, after the Cross-Over Date, the interest portion of
Realized Losses allocable to Certificateholders, including Excess Losses.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission