ACAP CORP
10QSB, 1997-11-13
LIFE INSURANCE
Previous: GE CAPITAL MORTGAGE SERVICES INC, 8-K, 1997-11-13
Next: FARMERS & MERCHANTS BANCORP INC, 10-Q, 1997-11-13








               UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                         Washington, D.C.  20549
                                Form 10-QSB

     (Mark One)
     [x]     QUARTERLY REPORT UNDER SECTION 13 OR 15(D) OF THE SECURITIES
             EXCHANGE ACT OF 1934
     For the quarterly period ended September 30, 1997

     [ ]     TRANSITION REPORT UNDER SECTION 13 OR 15(D) OF THE EXCHANGE ACT
     For the transition period from ____________ to ____________

     Commission file number 0-14451


                                   Acap Corporation
          (Exact name of small business issuer as specified in its charter)

     State of Incorporation:                            IRS Employer Id.:
         Delaware                                          25-1489730    

                        Address of Principal Executive Office:
                                10555 Richmond Avenue
                                 Houston Texas 77042

     Issuer's telephone number: (713) 974-2242


     Check whether the issuer (1) has filed all reports required to be filed by
     Section 13 or 15(d) of the Exchange Act during the past 12 months (or for
     such shorter period that the registrant was required to file such reports),
     and (2) has been subject to such filing requirements for the past 90 days. 
     [x]  Yes     [ ]   No

     Indicate the number of shares outstanding of each of the issuer's classes
     of common stock, as of the latest practicable date.


                CLASS                       OUTSTANDING November 7, 1997
                -----                       ----------------------------
       Common Stock, Par Value $.10                     7,462











           
     This Form 10-QSB contains a total of 15 pages, including any exhibits.
     <PAGE>


                          ACAP CORPORATION AND SUBSIDIARIES

                                     FORM 10-QSB

                                        INDEX



                                                              Page No.
     Part I.        Financial Information:


          Item 1.   Financial Statements

                    Condensed Consolidated Balance
                     Sheet - September 30, 1997 (Unaudited)       3

                    Condensed Consolidated Statements of
                     Operations - Nine Months Ended
                     September 30, 1997 and 1996 (Unaudited)      5

                    Condensed Consolidated Statements
                     of Operations - Three Months Ended
                     September 30, 1997 and 1996 (Unaudited)      6

                    Condensed Consolidated Statements of
                     Cash Flows - Nine Months Ended
                     September 30, 1997 and 1996                  7

                    Notes to Condensed Consolidated
                     Financial Statements (Unaudited)             8


          Item 2.   Management's Discussion and Analysis of
                     Financial Condition and Results of 
                     Operations                                  11


     Part II.       Other Information:

          Item 6.   Exhibit 27-Financial Data Schedule           15
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     
     <PAGE>


                       PART I.  ITEM 1.  FINANCIAL INFORMATION

                          ACAP CORPORATION AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED BALANCE SHEET
                                  SEPTEMBER 30, 1997
                                     (UNAUDITED)

     ASSETS

     Investments:
       Fixed maturities available for sale             $ 34,074,677
       Mortgage loans                                     2,199,938
       Real estate                                        1,414,070
       Policy loans                                       6,193,799
       Short-term investments                               485,317
                                                        ___________
          Total investments                              44,367,801

     Accrued investment income                              562,402

     Reinsurance receivable                              56,409,221

     Accounts receivable (less allowance
       for uncollectible accounts of $88,428)               213,667

     Deferred acquisition costs                           1,590,711

     Property and equipment
       (less accumulated depreciation of $545,110)          182,675

     Costs in excess of net assets of
       acquired business (less accumulated
       amortization of $892,213)                          1,781,563

     Other assets                                         1,251,326
                                                        ___________
                                                       $106,359,366
                                                        ===========






     See accompanying notes to consolidated financial statements.
     
     
     
     
     
     
     
     
     
     
     
     
     <PAGE>



          LIABILITIES AND STOCKHOLDERS' EQUITY


                                                           1997
                                                           ----
     Liabilities:
       Policy liabilities:
         Future policy benefits                      $ 91,008,976 
         Contract claims                                  852,053 
                                                       __________
            Total policy liabilities                   91,861,029 

       Other policyholders' funds                       1,862,437 

       Deferred tax liability                           1,650,282 

       Deferred gain on reinsurance                     2,250,233 

       Note payable                                       875,000 

       Other liabilities                                1,302,699 
                                                      ___________ 
         Total liabilities                             99,801,680 
                                                      =========== 
     Stockholders' equity:
       Series A preferred stock, par value
         $.10 per share, authorized, issued 
         and outstanding 74,000 shares
         (involuntary liquidation value $2,035,000)     1,850,000 

       Common stock, par value $.10 per share,
         authorized 10,000 shares, issued
         8,754 shares                                         876 

       Additional paid-in capital                       6,259,189 

       Accumulated deficit                             (1,966,929)

       Treasury stock, at cost, 1,288 shares             (445,681)

       Net unrealized investment gains, net of
         taxes of $341,060                                860,231 
                                                      -----------
         Total stockholders' equity                     6,557,686 
                                                      -----------
                                                     $106,359,366 
                                                      =========== 



     See accompanying notes to consolidated financial statements.
     
     
     
     
     
     <PAGE>


                          ACAP CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                     (UNAUDITED)

                                                      1997           1996
                                                      ----           ----
     Revenues:
      Premiums and other considerations             $2,141,165    2,041,019

      Net investment income                          1,118,428      975,118

      Net realized investment gains                      3,423      224,097

       Reinsurance expense allowance                 1,481,912    1,434,389

       Amortization of deferred gain on reinsurance    160,005      152,140

      Other income                                      40,233       43,343
                                                     ---------    ---------
         Total revenues                              4,945,166    4,870,106
                                                     ---------    ---------
     Benefits and expenses:
      Death benefits                                   848,967      613,554

      Other benefits                                 1,198,548    1,365,870

      Commissions and general expenses               2,012,492    1,847,035

       Interest expense                                 69,103       85,332

      Amortization of deferred acquisition costs        73,442       87,288

      Amortization of costs in excess of net
         acquired business                             179,747       78,069
                                                     _________    _________
         Total benefits and expenses                 4,382,299    4,077,148
                                                     _________    _________
     Income before federal income tax expense          562,867      792,958

     Federal income tax expense (benefit)
       Current                                         115,348       47,499
       Deferred                                      (117,018)       10,019
                                                     ---------     --------
     Net income                                     $  564,537      735,440
                                                     =========    =========
     Earnings per share: 
      Primary                                       $    56.18        71.07
      Fully diluted                                 $    47.66        71.07



     See accompanying notes to consolidated financial statements.
     
     
     
     
     <PAGE>


                          ACAP CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
                    THREE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                                     (UNAUDITED)

                                                          1997       1996
                                                          ----       ----
     Revenues:
      Premiums and other considerations               $  893,731   837,541

      Net investment income                              503,237   234,863

      Net realized investment gains                        6,540   222,155

       Reinsurance expense allowance                     468,127   535,327

       Amortization of deferred gain on reinsurance       57,252    51,752

      Other income                                        12,152    12,208
                                                       --------- ---------
         Total revenues                                1,941,039 1,893,846
                                                       --------- ---------
     Benefits and expenses:
      Death benefits                                     379,101   183,735
      Other benefits                                     393,799   473,615

      Commissions and general expenses                   715,264   596,339

       Interest expense                                   22,486    27,076

      Amortization of deferred acquisition costs          24,503    22,813

      Amortization of costs in excess of net
         acquired business                                59,916    26,023 
                                                       --------- ---------
     Total benefits and expenses                       1,595,069 1,329,601
                                                       --------- ---------
     Income before federal income tax expense            345,970   564,245

     Federal income tax expense (benefit)
       Current                                            65,329    27,715
       Deferred                                          (26,333)    6,269
                                                       --------- ---------     
     Net income                                       $  306,974   530,261
                                                       ========= =========
     Earnings per share:
      Primary                                             $34.61     61.02
      Fully diluted                                       $28.36     61.02



     See accompanying notes to consolidated financial statements.
     
     
     
     
     
     <PAGE>
                          ACAP CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                    NINE MONTHS ENDED SEPTEMBER 30, 1997 AND 1996
                       INCREASE (DECREASE) IN CASH (UNAUDITED)

                                                          1997        1996    
                                                          ----        ----  
     Cash flows from operating activities:
       Net income from operations                    $   564,537     735,440 
       Adjustments to reconcile net income to
        net cash provided by operating activities:
         Depreciation and amortization                   193,875      95,901 
         Realized gains on investments                    (3,423)   (224,097)
         Deferred federal income tax benefit
           (expense)                                    (117,018)     10,016   
         Decrease in reinsurance receivables           1,195,973     924,994 
         Decrease in accrued investment income            (2,797)   (228,940)
         Increase in accounts receivable                 (81,284)    (77,280)
         Increase in other assets                       (812,538)   (996,521)
         Increase (decrease) in future policy
           benefit liability                            (395,898)    317,011 
         Decrease in contract claim liability            (23,157)   (221,936)
         Decrease in other policyholders' funds
           liability                                     (57,123)    (92,375)
         Increase (decrease) in other liabilities        244,310    (123,898)
                                                       ----------   --------
     Net cash provided by operating activities           705,457     118,315 
                                                       ----------   --------
     Cash flows from investing activities:
       Proceeds from sales of investments
         available for sale and principal
         repayments on mortgage loans                  3,551,071   3,514,868 
       Purchases of investments available for sale    (7,706,889)(22,731,274)
       Net (increase) decrease in policy loans            (2,797)    471,800 
       Net decrease in short-term investments          1,184,099     605,874   
       Purchase of property and equipment                (78,512)   (117,336)
       Assumption reinsurance acquisition, net
         of cash acquired                              2,854,226  19,371,962 
       Proceeds from sales of real estate                     --     338,845 
                                                       ---------- ----------
     Net cash provided by (used in) investing 
         activities                                     (198,802)  1,454,739 
                                                       ---------- ----------
     Cash flows from financing activities:
       Principal payments on note payable               (187,500)   (187,500)
       Deposits on policy contracts                    1,294,546     878,575 
       Withdrawals from policy contracts              (1,506,679) (1,825,161)
       Preferred dividends paid                         (143,375)   (144,531)
                                                       ---------- ----------

     Net cash used in financing activities              (543,008) (1,278,617)
                                                       ---------- ----------
     Net decrease in cash                                (36,353)    294,437 
     Cash at beginning of year                            36,353     123,613 
                                                       ---------- ----------
     Cash at end of period                           $        --     418,050 
                                                       ========== ==========

     See accompanying notes to consolidated financial statements.
     <PAGE>



                          ACAP CORPORATION AND SUBSIDIARIES

                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (UNAUDITED)


     1.  CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

     The condensed consolidated balance sheet as of September 30, 1997 and the
     condensed consolidated statements of operations and cash flows for the nine
     month periods ended September 30, 1997 and 1996, have been prepared by Acap
     Corporation (the "Company"), without audit.  In the opinion of management,
     all adjustments (which, except as may be noted below, include only normal
     recurring adjustments) necessary to present fairly the financial position,
     results of operations, and changes in cash flows at September 30, 1997 and
     for all periods presented have been made.

     Certain information and footnote disclosures normally included in financial
     statements prepared in accordance with generally accepted accounting
     principles have been condensed or omitted.  It is suggested that these
     condensed consolidated financial statements be read in conjunction with the
     financial statements and notes thereto included in the Company's
     December 31, 1996 Annual Report to Stockholders.  The results of operations
     for the nine month periods ended September 30, 1997 and 1996 are not
     necessarily indicative of the operating results for the full year.

     2.  ACCOUNTING STANDARDS

     In February 1997, the Financial Accounting Standards Board ("FASB") issued
     Statement of Financial Accounting Standards (SFAS) No. 128 "Earnings Per
     Share."  SFAS No. 128, which must be adopted for both interim and fiscal
     periods ending after December 15, 1997, specifies the computation,
     presentation, and disclosure requirements for earnings per share ("EPS")
     for entities with publicly held common stock or potential common stock.  It
     replaces the presentation of primary EPS with a presentation of basic EPS
     and fully diluted EPS with a diluted EPS.

     If SFAS No. 128 had been in effect, basic EPS at September 30, 1997 and
     1996 would have been $56.18 and $71.07, respectively.  Basic EPS for the
     quarters ended September 30, 1997 and 1996 would have been $34.61 and
     $61.02, respectively.  Diluted EPS at September 30, 1997 and 1996 would
     have been $47.66 and $71.07, respectively.  Diluted EPS for the quarters
     ended September 30, 1997 and 1996 would have been $28.36 and $61.02,
     respectively.

     3.  EARNINGS PER SHARE

     Earnings per common share is computed by dividing net income (less
     dividends paid on preferred stock of $143,375 and $144,531 for
     September 30, 1997 and 1996, respectively) by the weighted average common
     shares outstanding (7,497 at September 30, 1997 and 8,315 at September 30,
     1996). 

     Earnings per common share on a fully diluted basis is computed by dividing
     net income (less dividends paid on preferred stock of $143,375 and $144,531
     for September 30, 1997 and 1996, respectively and less the income statement
     <PAGE>
     effect of the stock options as if exercised of $58,976 and $0 for 
     September 30, 1997 and 1996, respectively) by the weighted average common 
     shares outstanding as if the stock options were exercised (7,599 at 
     September 30, 1997 and 8,383 at September 30, 1996).

     4.  STOCKHOLDERS' EQUITY

     During the nine months ended September 30, 1997, stockholders' equity
     changed for the following items:  Increase in net unrealized investment
     gains of $260,930; net income of $564,537; cash dividends paid on preferred
     stock of $143,375; and a net increase in treasury stock of $19,262.

     5.  WORLD SERVICE TRANSACTION

     Effective June 1, 1996, American Capitol Insurance Company ("American
     Capitol"), a wholly-owned subsidiary of Acap Corporation, assumed through
     reinsurance 93.6% of all of the policies of World Service Life Insurance
     Company of America ("World Service") pursuant to a coinsurance agreement
     (the "Coinsurance Agreement").  American Capitol paid World Service an
     initial ceding commission of approximately $1.7 million.  The assets
     transferred to American Capitol were approximately $19.4 million in cash,
     approximately $1.9 million of mortgage loans and other assets of
     approximately $.1 million.

     Contemporaneous with the signing of the Coinsurance Agreement, the parties
     executed an administrative agreement (the "Administration Agreement")
     whereby American Capitol agreed to provide specified administrative
     functions for the 18,000 World Service policies as well as approximately
     8,000 policies owned by World Service's subsidiary, South Texas Bankers
     Life Insurance Company ("South Texas Bankers"), and the preneed funeral
     contracts associated with the South Texas policies.

     Effective June 30, 1996, American Capitol retroceded all of the World
     Service policies in force at June 1, 1996 on a 100% coinsurance basis by
     amending an existing reinsurance agreement (the "Crown Agreement") with an
     unaffiliated reinsurer.  American Capitol retained the coinsurance on all
     policies issued by World Service subsequent to June 1, 1996.  American
     Capitol also retained the administration of the policies, for which it
     received an expense allowance from the reinsurer.

     On January 31, 1997, World Service assumed all of the policies of South
     Texas with a retroactive effective date of June 1, 1996.  Under the terms
     of World Service's coinsurance agreement with American Capitol, World
     Service's assumption of the South Texas policies automatically made the
     South Texas policies subject to the Coinsurance Agreement and adjusted the
     coinsurance percentage relative to all of the World Service policies to
     91.4%.  American Capitol paid World Service an initial ceding commission of
     approximately $100,000 related to the South Texas policies.  At the same
     time, the South Texas policies also automatically became subject to the
     Crown Agreement.  In anticipation of the assumption by World Service and
     the resulting coinsurance to American Capitol, South Texas had transferred
     $6.8 million in assets to American Capitol in 1996.

     Effective July 31, 1997, American Capitol acquired through assumption
     reinsurance all of the World Service policies (the "Assumption
     Transaction").  While 91.4% of the acquired policies continue to be
     coinsured under the Crown Agreement, American Capitol did not coinsure the
     balance of the policies following the Assumption Transaction.  World
     Service transferred to American Capitol $3 million in cash and $.1 million
     <PAGE>
     in other assets in connection with the Assumption Transaction.

     6.  SUPPLEMENTAL INFORMATION REGARDING CASH FLOWS

     Cash payments of $80,779 and $43,972 for federal income taxes were made for
     the nine months ended September 30, 1997 and 1996, respectively.

     Cash payments of $70,949 and $88,984 for interest expense were made during
     the nine months ended September 30, 1997 and 1996, respectively.

     7.  REAL ESTATE SALE

     In May, 1997, American Capitol had signed an earnest money contract to sell
     its home office building to an unaffiliated third party.  However, the
     prospective buyer was not able to close the transaction.  American Capitol
     received $50,000 held as earnest money on August 15, 1997.

     8.  STOCK OPTION PLAN

     Effective September 2, 1997, American Capitol adopted an incentive stock
     option plan, the "1997 American Capitol Insurance Company Key Employee
     Option Plan."  The plan provides that the Board of Directors of American
     Capitol or the Compensation Committee of the Board of Directors may grant
     stock options to any employee determined to be a key employee.  The stock
     options may only be granted on shares of common stock of Acap owned by
     American Capitol.  The options enable the grantee to purchase the common
     stock to which the options relate at the fair market value of the common
     stock on the date of granting the options.  The options vest five years
     from the date of grant and must be exercised within ten years from the date
     of grant.  As of September 30, 1997, options to purchase 500 of the 518
     shares of Acap common stock owned by American Capitol had been granted with
     a weighted average option price of $245 per share.

     9.  SUBSEQUENT EVENT

     On September 24, 1997, American Capitol signed an earnest money contract to
     sell its home office building to another unaffiliated third party.  On
     October 21, 1997, the earnest money contract was amended to include the
     sale of 2.3721 acres of undeveloped land adjacent to the home office
     building. The feasibility study period provided for in the earnest money
     contract expired on October 27, 1997.  The closing of the transaction is
     scheduled to occur no later than November 24, 1997.  Upon closing, the
     Company will realize an after-tax capital gain of approximately $500,000. 
     As part of the transaction, American Capitol will lease approximately one
     quarter of the net rentable area of the building (the area it currently
     occupies) for five years at an annual rental of approximately $122,000. 
     Should the transaction fail to close, American Capitol would be entitled to
     the earnest money on deposit, $86,000.











     <PAGE>


                          ACAP CORPORATION AND SUBSIDIARIES

                   ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                    FINANCIAL CONDITION AND RESULTS OF OPERATIONS


     WORLD SERVICE TRANSACTIONS

     During 1996 and 1997 the Company entered into the transactions described
     below that affect the comparability of information between the periods
     reported on herein.

     Effective June 1, 1996, American Capitol Insurance Company ("American
     Capitol"), a wholly-owned subsidiary of Acap Corporation, assumed through
     reinsurance 93.6% of all of the policies of World Service Life Insurance
     Company of America ("World Service") pursuant to a coinsurance agreement
     (the "Coinsurance Agreement").  American Capitol paid World Service an
     initial ceding commission of approximately $1.7 million.  The assets
     transferred to American Capitol were approximately $19.4 million in cash,
     approximately $1.9 million of mortgage loans and other assets of
     approximately $.1 million.

     Contemporaneous with the signing of the Coinsurance Agreement, the parties
     executed an administrative agreement (the "Administration Agreement")
     whereby American Capitol agreed to provide specified administrative
     functions for the 18,000 World Service policies as well as approximately
     8,000 policies owned by World Service's subsidiary, South Texas Bankers
     Life Insurance Company ("South Texas Bankers"), and the preneed funeral
     contracts associated with the South Texas policies.
     
     Effective June 30, 1996, American Capitol retroceded all of the World
     Service policies in force at June 1, 1996 on a 100% coinsurance basis by
     amending an existing reinsurance agreement (the "Crown Agreement") with an
     unaffiliated reinsurer.  American Capitol retained the coinsurance on all
     policies issued by World Service subsequent to June 1, 1996.  American
     Capitol also retained the administration of the policies, for which it
     received an expense allowance from the reinsurer.
     
     On January 31, 1997, World Service assumed all of the policies of South
     Texas with a retroactive effective date of June 1, 1996.  Under the terms
     of World Service's coinsurance agreement with American Capitol, World
     Service's assumption of the South Texas policies automatically made the
     South Texas policies subject to the Coinsurance Agreement and adjusted the
     coinsurance percentage relative to all of the World Service policies to
     91.4%.  American Capitol paid World Service an initial ceding commission of
     approximately $100,000 related to the South Texas policies.  At the same
     time, the South Texas policies also automatically became subject to the
     Crown Agreement.  In anticipation of the assumption by World Service and
     the resulting coinsurance to American Capitol, South Texas had transferred
     $6.8 million in assets to American Capitol in 1996.
     
     Effective July 31, 1997, American Capitol acquired through assumption
     reinsurance all of the World Service policies (the  Assumption
     Transaction ).  While 91.4% of the acquired policies continue to be
     coinsured under the Crown Agreement, American Capitol did not coinsure the
     balance of the policies following the Assumption Transaction.  World
     Service transferred to American Capitol $3 million in cash and $.1 million
     <PAGE>
     in other assets in connection with the Assumption Transaction.

     RESULTS OF OPERATIONS

     Premiums and other considerations were 5% higher during the nine month
     period ended September 30, 1997 in comparison to the comparable period in
     1996.  Premiums and other considerations were 7% higher during the three
     month period ended September 30, 1997 in comparison to the comparable
     period in 1996.  During the month of June, 1996, American Capitol retained
     100% of the business assumed from World Service under the Coinsurance
     Agreement noted above.  This resulted in additional premiums in June 1996
     of approximately $400,000.  Excluding the June 1996 World Service premiums,
     premiums and other considerations were 30% higher during the nine month
     period ended September 30, 1997.  The increase in premiums income in 1997
     in comparison to 1996 (after deducting the June 1996 World Service
     premiums) is attributable to several factors:

     1.  Pursuant to the Coinsurance Agreement, American Capitol assumed 91.4%
         of all business produced by World Service on or after June 1, 1996. 
         American Capitol did not retrocede these policies.  World Service
         terminated writing new business on September 1, 1997.  Thus, premium
         income through September 30, 1997 includes American Capitol s portion
         of the World Service new business up to September 1, 1997, whereas
         premium income through September 30, 1996 includes American Capitol s
         portion of the World Service new business from June 1, 1996 through
         September 30, 1996.

     2.  As previously noted, effective July 31, 1997, American Capitol acquired
         100% of the World Service policies through the Assumption Transaction. 
         While American Capitol cedes 91.4% of the business under the Crown
         Agreement, American Capitol retains the 8.6% balance.  Thus, premium
         income through September 30, 1997 includes, from August 1, 1997 through
         September 30, 1997, 8.6% of the premium income related to the policies
         acquired from World Service.

     3.  Premiums in Texas Imperial Life Insurance Company ("Texas Imperial"),
         the wholly-owned subsidiary of American Capitol through which the
         Company markets final expense life insurance and insurance-funded
         prepaid funeral service contracts, were approximately 21% higher during
         the nine month period ended September 30, 1997 in comparison to the
         comparable period in 1996 and were approximately 33% higher during the
         three month period ended September 30, 1997 in comparison to the
         comparable period in 1996.

     Net investment income increased 15% during the nine month period ended
     September 30, 1997 in comparison to the comparable period in 1996 and
     increased approximately 114% during the three month period ended
     September 30, 1997 in comparison to the comparable period in 1996.  Net
     investment income for June 1996 included the earnings on the World Service
     policies that were subsequently retroceded through the Crown Agreement. 
     Net investment income for 1997 includes the investment income from the
     assets acquired in the Assumption Transaction.  Net investment income in
     June 1997 includes investment expenses of approximately $27,000 related to
     repairs on American Capitol's home office building made in preparing the
     building for sale.  Net investment income in August 1997 includes $50,000
     in forfeited earnest money American Capitol received when a prospective
     purchaser of the home office building could not complete the transaction. 
     The sale of the home office building is discussed in more detail in "Real
     Estate Sale" below.
     <PAGE>
     On September 10, 1996, American Capitol sold 50,000 square feet of
     undeveloped land to an unaffiliated third party.  The Company realized a
     pretax capital gain of $222,025 on the sale.

     The Company receives an expense allowance for administering certain blocks
     of reinsured policies.  The expense allowance received during the nine
     month period ended September 30, 1997 was 3% higher than the expense
     allowance received during the comparable period in 1996.  During the nine
     months ended September 30, 1996, the World Service policies were included
     in the Crown Agreement (and therefore the Company received an expense
     allowance related to those policies) for only three months, whereas, the
     Company received an expense allowance related to the World Service policies
     for all of the nine months ended September 30, 1997.  The expense allowance
     received during the three month period ended September 30, 1997 was 13%
     lower than the expense allowance received during the comparable period in
     1996.  The decline in the reinsurance expense allowance is due to normal
     policy attrition of the reinsured policies.

     As a result of the above factors, total revenue was 2% higher during the
     nine months and three months ended September 30, 1997 in comparison to the
     comparable periods in 1996.  Total revenue excluding realized capital gains
     ( Total Revenue ) was 6% higher during the nine months ended September 30,
     1997 in comparison to the comparable period in 1996.  Total Revenue was 16%
     higher during the three month period ended September 30, 1997 in comparison
     to the comparable period in 1996.

     Total policy benefits (i.e., death benefits and other benefits) were 41% of
     Total Revenue for the nine month period ended September 30, 1997 compared
     to 43% of Total Revenue for the comparable period in 1996.  Total policy
     benefits were 40% of Total Revenue for the three month period ended
     September 30, 1997 compared to 39% of Total Revenue for the comparable
     period in 1996.  Whereas the Company had experienced a lower than expected
     level of death claims in the three months ended September 30, 1996, the
     Company experienced a slightly higher than expected level of death claims
     in the three months ended September 30, 1997.

     Total expenses (i.e., total benefits and expenses less total policy
     benefits) were 47% of Total Revenue for the nine month period ended
     September 30, 1997 compared to 45% of Total Revenue for the comparable
     period in 1996.  Total expenses were 43% of Total Revenue for the three
     month period ended September 30, 1997 compared to 40% of Total Revenue for
     the comparable period in 1996.

     LIQUIDITY AND CAPITAL RESOURCES

     As of September 30, 1997, there was an increase in net unrealized
     investment gains since December 31, 1996 of $260,930.  The increase in
     invested asset values was primarily the result of a decrease in market
     interest rates during 1997.  It is not anticipated that the Company will
     need to liquidate investments prior to their projected maturities in order
     to meet cash flow requirements.

     REAL ESTATE SALE

     In May, 1997, American Capitol had signed an earnest money contract to sell
     its home office building to an unaffiliated third party.  However, the
     prospective buyer was not able to close the transaction.  American Capitol
     received $50,000 held as earnest money on August 15, 1997.

     <PAGE>
     On September 24, 1997, American Capitol signed an earnest money contract to
     sell its home office building to another unaffiliated third party.  On
     October 21, the earnest money contract was amended to include the sale of
     2.3721 acres of undeveloped land adjacent to the home office building. The
     feasibility study period provided for in the earnest money contract expired
     on October 27, 1997.  The closing of the transaction is scheduled to occur
     no later than November 24, 1997.  Upon closing, the Company will realize an
     after-tax capital gain of approximately $500,000.  As part of the
     transaction, American Capitol will lease approximately one quarter of the
     net rentable area of the building (the area it currently occupies) for five
     years at an annual rental of approximately $122,000.  Should the
     transaction fail to close, American Capitol would be entitled to the
     earnest money on deposit, $86,000.
     

                                      SIGNATURES

     Pursuant to the requirements of the Securities Exchange Act of 1934, the
     Registrant has duly caused this Quarterly Report of Form 10-QSB for the
     quarter ended September 30, 1997 to be signed on its behalf by the
     undersigned thereunto duly authorized.


                                                      ACAP CORPORATION
                                                        (Registrant)  


     Date:   November 11, 1997            By: \s\William F. Guest
                                             William F. Guest, President


     Date:   November 11, 1997            By: \s\John D. Cornett
                                             John D. Cornett, Treasurer
                                          (Principal Accounting Officer)<PAGE>


<TABLE> <S> <C>

<ARTICLE> 7
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM 
SEPTEMBER 31, 1997 FINANCIAL STATEMENTS AND IS QUALIFIED IN ITS ENTIRETY BY 
REFERENCE TO SUCH FINANCIAL STATEMENTS.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-START>                             JAN-01-1997
<PERIOD-END>                               SEP-30-1997
<DEBT-HELD-FOR-SALE>                        34,074,677
<DEBT-CARRYING-VALUE>                                0
<DEBT-MARKET-VALUE>                                  0
<EQUITIES>                                           0
<MORTGAGE>                                   2,199,938
<REAL-ESTATE>                                1,414,070
<TOTAL-INVEST>                              44,367,801
<CASH>                                               0
<RECOVER-REINSURE>                          56,409,221
<DEFERRED-ACQUISITION>                       1,590,711
<TOTAL-ASSETS>                             106,359,366
<POLICY-LOSSES>                             91,008,976
<UNEARNED-PREMIUMS>                                  0
<POLICY-OTHER>                                 852,053
<POLICY-HOLDER-FUNDS>                        1,862,437
<NOTES-PAYABLE>                                875,000
                                0
                                  1,850,000
<COMMON>                                           876
<OTHER-SE>                                   4,706,810
<TOTAL-LIABILITY-AND-EQUITY>               106,359,366
                                   2,141,165
<INVESTMENT-INCOME>                          1,118,428
<INVESTMENT-GAINS>                               3,423
<OTHER-INCOME>                                  40,233
<BENEFITS>                                   2,047,515
<UNDERWRITING-AMORTIZATION>                     73,442
<UNDERWRITING-OTHER>                         2,012,492
<INCOME-PRETAX>                                562,867
<INCOME-TAX>                                   (1,670)
<INCOME-CONTINUING>                            564,537
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   564,537
<EPS-PRIMARY>                                    56.18
<EPS-DILUTED>                                        0
<RESERVE-OPEN>                                 789,393
<PROVISION-CURRENT>                                  0
<PROVISION-PRIOR>                                    0
<PAYMENTS-CURRENT>                             848,967
<PAYMENTS-PRIOR>                               613,554
<RESERVE-CLOSE>                                852,053
<CUMULATIVE-DEFICIENCY>                              0
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission