KIEWIT PETER SONS INC
10-Q, 1997-05-15
HEAVY CONSTRUCTION OTHER THAN BLDG CONST - CONTRACTORS
Previous: OXFORD TAX EXEMPT FUND II LTD PARTNERSHIP, NT 10-Q, 1997-05-15
Next: PRUTECH RESEARCH & DEVELOPMENT PARTNERSHIP III, 10-Q, 1997-05-15





                                   FORM 10-Q

                                UNITED STATES
                     SECURITIES AND EXCHANGE COMMISSION
                          Washington, D.C.  20549


 (Mark One)

 [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
        OF THE SECURITIES EXCHANGE ACT OF 1934
        For the Quarterly Period Ended March 31, 1997

  or

 [  ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
         OF THE SECURITIES EXCHANGE ACT OF 1934
        For the transition period__________to__________

              Commission file number 0-15658

                 PETER KIEWIT SONS', INC.
(Exact name of registrant as specified in its charter)

Delaware                                                 47-0210602
(State of Incorporation)                           (I.R.S. Employer
                                                Identification No.)

1000 Kiewit Plaza, Omaha, Nebraska                           68131
(Address of principal executive offices)                (Zip Code)

                            (402)-342-2052
                   (Registrant's telephone number,
                        including area code)

Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act 
of 1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports(s)), and (2) has been subject 
to such filing requirements for the past 90 days. Yes  X   No 

The number of shares outstanding of each class of the issuer's common stock, 
as of May 1, 1997:

        Class C Common Stock ..................... 9,262,707 shares
        Class D Common Stock .................... 24,507,905 shares




                     PETER KIEWIT SONS', INC.


Part I - Financial Information

Item 1.  Financial Statements:

  Consolidated Condensed Statements of Earnings                      
  Consolidated Condensed Balance Sheets                              
  Consolidated Condensed Statements of Cash Flows                    
  Notes to Consolidated Condensed Financial Statements               

Item 2. Management's Discussion and Analysis of Financial Condition
   and Results of Operations                                         


Part II - Other Information

 
Item 6. Exhibits and Reports on Form 8-K                             

Signatures                                                           

Index to Exhibits                                                    

     

                           PETER KIEWIT SONS', INC.

               Consolidated Condensed Statements of Earnings
                                (unaudited)
       
                                                         Three Months Ended
                                                              March 31, 
(dollars in millions, except per share data)             1997          1996 

Revenue                                                 $   646      $   645
Cost of Revenue                                            (548)        (561) 
                                                        -------      -------
                                                             98           84 

General and Administrative Expenses                         (76)         (62)
                                                        -------      -------
Operating Earnings                                           22           22 

Other Income (Expense):
 Equity Earnings, net                                          5           -
 Investment Income, net                                       14          19
 Interest Expense, net                                        (8)         (8)
 Other, net                                                   13           6
                                                         -------      ------
                                                              24          17
                                                         -------      ------
 
Earnings Before Income Taxes and
 Minority Interest                                            46          39

Provision for Income Taxes                                   (17)        (14)

Minority Interest in Net Loss of Subsidiaries                  6           -
                                                         -------      ------
Net Earnings                                             $    35      $   25
                                                         =======      ====== 

Earnings Attributable to Class B&C Stock                 $    15      $    7
                                                         =======      ======

Earnings Attributable to Class D Stock                   $    20      $   18 
                                                         =======      ======

Primary Earnings per Share:
 Class B&C                                               $  1.65      $  .66
                                                         =======      ======
 Class D                                                 $   .79      $  .77
                                                         =======      ======

Fully Diluted Earnings per Share:
 Class B&C                                               $  1.58      $  .65 
                                                         =======      ======
 Class D                                                 $   .79      $  .77
                                                         =======      ======

Dividends per Common Share:
 Class B&C                                               $     -      $    -
                                                         =======      ======
 Class D                                                 $     -      $    -
                                                         =======      ======

      
See accompanying notes to consolidated condensed financial statements.

                          PETER KIEWIT SONS', INC.

                   Consolidated Condensed Balance Sheets
   
                                                   March 31,    December 28,
                                                     1997          1996
(dollars in millions, except per share data)     (unaudited)  

Assets    

Current Assets:
 Cash and cash equivalents                         $  376         $  320
 Marketable securities                                369            426
 Restricted securities                                 22             25
 Receivables, less allowance of $20 and $20           370            357
 Costs and earnings in excess of
  billings on uncompleted contracts                    72             80
 Investment in construction joint ventures            114             91
 Deferred income taxes                                 72             59
 Other                                                 47             46
                                                   ------          -----
Total Current Assets                                1,442          1,404

Property, Plant and Equipment,
 less accumulated depreciation and
 amortization of $781 and $774                        827            807

Investments                                           934            900

Intangible Assets, net                                388            368

Other Assets                                           70             72
                                                   ------         ------
                                                   $3,661         $3,551
                                                   ======         ====== 

         
See accompanying notes to consolidated condensed financial statements.

                            PETER KIEWIT SONS', INC.

                   Consolidated Condensed Balance Sheets

    
                                                 March 31,    December 28,
                                                   1997          1996
(dollars in millions, except per share data)  (unaudited)   

Liabilities and Stockholders' Equity

Current Liabilities:
 Accounts payable                              $   195        $   235
 Current portion of long-term debt:
  Telecommunications                                11             55
  Other                                              2              2
 Accrued costs and billings in excess
  of revenue on uncompleted contracts              168            124
 Accrued insurance costs                            83             81
 Income taxes payable                               35              1
 Other                                             125            133
                                               -------         ------
Total Current Liabilities                          619            631

Long-Term Debt, less current portion:
 Telecommunications                                248            207
 Other                                             127            125
Deferred Income Taxes                              229            163
Retirement Benefits                                 46             48
Accrued Reclamation Costs                          102             99
Other Liabilities                                  238            241
Minority Interest                                  209            218

Stockholders' Equity:
 Preferred stock, no par value, authorized
  250,000 shares: no shares outstanding              -              -
 Common stock, $.0625 par value,
  $1.7 billion aggregate redemption value:
    Class B, authorized 8,000,000 shares:
      -0- outstanding in 1997 and 
      263,468 outstanding in 1996                    -              - 
    Class C, authorized 125,000,000 shares:
      9,262,707 outstanding in 1997 and 
      9,954,006 in 1996                              1              1
    Class D, authorized 50,000,000 shares:
       24,481,905 outstanding in 1997 and
       23,219,744 in 1996                            1              1
 Additional paid-in capital                        234            235
 Foreign currency adjustment                        (5)            (7)
 Net unrealized holding gain                        12             23
 Retained earnings                               1,600          1,566
                                               -------        -------
Total Stockholders' Equity                       1,843          1,819 
                                               -------        -------
                                               $ 3,661        $ 3,551
                                               =======        =======
          
See accompanying notes to consolidated condensed financial statements.

                         PETER KIEWIT SONS', INC.

               Consolidated Condensed Statements of Cash Flows
                              (unaudited)

                                                     Three Months Ended
                                                          March 31, 
(dollars in millions)                                1997          1996 

Cash flows from operations:
 Net cash provided by operations                    $  139        $   53

Cash flows from investing activities:
 Proceeds from sales and maturities of
  marketable securities                                 80            97 
 Purchases of marketable securities                    (26)         (113)
 Change in restricted securities                         3             3 
 Proceeds from sale of property, plant
  and equipment, and other investments                  23             9
 Capital expenditures                                  (65)          (33)
 Acquisitions and investments in affiliates            (76)          (54)
                                                    ------         -----
  Net cash used in investing activities                (61)          (91)

Cash flows from financing activities:
 Proceeds from long-term debt borrowings                 -             6
 Payments on long-term debt, including
  current portion                                       (3)           (8)
 Net change in short-term borrowings                     -           (20)
 Repurchases of common stock                            (1)          (12)
 Dividends paid                                        (19)          (18)
 Other                                                   1             -
                                                   -------        ------
  Net cash used in financing activities                (22)          (52)
                                                   -------        ------

Net change in cash and cash equivalents                 56           (90)

Cash and cash equivalents at beginning of period       320           457
                                                   -------        ------  
Cash and cash equivalents at end of period         $   376        $  367
                                                   =======        ======

        
See accompanying notes to consolidated condensed financial statements.

                     PETER KIEWIT SONS', INC.

         Notes to Consolidated Condensed Financial Statements

1. Basis of Presentation
 
The consolidated condensed balance sheet of Peter Kiewit Sons', Inc. ("PKS") 
and subsidiaries (the "Company") at December 28, 1996 has been condensed 
from the Company's audited balance sheet as of that date.  All other 
financial statements contained herein are unaudited and, in the opinion of 
management, contain all adjustments (consisting only of normal recurring 
accruals) necessary for a fair presentation of financial position and 
results of operations for the periods presented.  The Company's accounting 
policies and certain other disclosures are set forth in the notes to the 
consolidated financial statements contained in the Company's Annual Report 
on Form 10-K for the year ended December 28, 1996.

Receivables at March 31, 1997 and December 28, 1996 include approximately $85 
million and $86 million, respectively of retainage on uncompleted projects, 
the majority of which is expected to be collected within one year.  Included 
in the retainage amounts are $47 million and $53 million of securities which 
are being held by the owners of various construction projects in lieu of 
retainage.

The results of operations for the three months ended March 31, 1997 and 1996 
are not necessarily indicative of the results to be expected for the full year.

Where appropriate, items within the consolidated condensed financial statements 
have been reclassified from the previous periods to conform to current year 
presentation.

2. Earnings Per Share:

Primary and fully diluted earnings per share of common stock have been computed 
using the weighted average number of shares outstanding during each period 
after giving effect to common stock equivalents and other dilutive
securities.  The number of shares used in computing earnings  per share was 
as follows:

                                                        Three Months Ended
                                                            March 31,  
                                                         1997         1996  

 Primary earnings per share:
  Class B&C                                           9,321,469   10,257,392
  Class D                                            24,525,029   23,236,057

 Fully diluted earnings per share:
  Class B&C                                           9,758,302   10,619,814
  Class D                                            24,525,029   23,236,057
        
 
In March 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards ("SFAS") No. 128 "Earnings Per Share".  
The statement establishes standards for computing and presenting earnings 
per share and requires the restatement of prior period earnings per share 
data presented.  This statement is effective for financial statements 
issued for periods ending after December 15, 1997 and earlier application 
is not permitted.  Basic and diluted earnings per share, as defined in SFAS 
No. 128, are not expected to vary significantly from the primary and fully 
diluted earnings per share shown on the consolidated statements of earnings.

3. Summarized Financial Information:

Holders of Class B&C Stock (Construction & Mining Group) and Class D Stock 
(Diversified Group) are stockholders of PKS.  The  Construction & Mining 
Group ("KCG") contains the construction and materials operations of Kiewit 
Construction Group Inc. The Diversified Group ("KDG") contains coal mining 
properties owned by Kiewit Coal Properties Inc., energy investments, 
including 30% interests in CalEnergy Company, Inc. ("CalEnergy") and 
CE Electric UK, plc ("CE Electric"), investments in international energy 
projects, telecommunications companies owned by C-TEC Corporation ("C-TEC"), 
California Private Transportation Company, L.P. ("CPTC"), the owner-operator 
of the SR91 toll road in California, and miscellaneous investments, all owned
by Kiewit Diversified Group Inc.  Corporate assets and liabilities which are
not separately identified with the ongoing operations of the Construction & 
Mining  Group or the Diversified Group are allocated equally between the two 
groups.

A summary of the results of operations and financial position for the 
Construction & Mining Group and the Diversified Group follows.  The summary 
information for December 28, 1996 was derived from the audited financial 
statements of the respective groups which were exhibits to the 1996 
Form 10-K.  All other summary  information was derived from the unaudited
financial statements of the respective groups which are exhibits to this 
Form 10-Q.  All significant intercompany accounts and transactions, except 
those directly between the Construction & Mining Group and the Diversified 
Group, have been eliminated. 

 (in millions, except per share data)     
 
 Construction & Mining Group:
                                                     Three Months Ended
                                                         March 31, 
                                                      1997         1996 
 Results of Operations:
  Revenue                                           $   478       $  502
  Net earnings                                           15            7
  Primary earnings per share                           1.65          .66
  Fully diluted earnings per share                     1.58          .65
  
                                                   March 31,  December 28,
                                                     1997        1996 
 Financial Position:
  Working capital                                  $   311      $   374
  Total assets                                       1,006        1,036
  Long-term debt, less current portion                  12           12
  Stockholders' equity                                 507          562
             

Included within the results of operations is mine management income from the 
Diversified Group of $9 million in 1997 and $7 million in 1996.



 (in millions, except per share data)       
 
 Diversified Group:
                                                       Three Months Ended
                                                            March 31, 
                                                        1997          1996 
 
 Results of Operations:
  Revenue                                              $  176       $   155
  Net earnings                                             20            18
  Primary earnings per share                              .79           .77
  Fully diluted earnings per share                        .79           .77


                                                    March 31,   December 28,
                                                      1997          1996 
 Financial Position:
  Working capital                                   $   512      $   399 
  Total assets                                        2,664        2,523
  Long-term debt, less current portion                  363          320
  Stockholders' equity                                1,336        1,257
              

Included within the results of operations is mine management expense paid to the
 Construction & Mining Group of $9 million in 1997 and $7 million in 1996.

4. Acquisitions:

In 1996, C-TEC purchased 80% of Freedom New York, L.L.C. ("Freedom").  Freedom
provides subscription television services using microwave frequencies in New 
York City and selected areas of New Jersey.  In March 1997, C-TEC paid $40
million (including $10 million of non-capitalizable costs) in connection with
a series of transactions which resulted in C-TEC having a 100% ownership 
interest in the assets of Freedom.  The acquisition was accounted for as a
purchase.  The purchase price (net of non-capitalizable costs) exceeded the
fair value of net assets by $25 million, which is recognized as goodwill and
is being amortized over approximately 6 years.
 
On December 24, 1996, CE Electric plc ("CE Electric") which is 70% owned 
indirectly by CalEnergy and 30% owned indirectly by KDG, acquired majority
ownership of the outstanding ordinary share capital of Northern Electric plc
("Northern") pursuant to a tender offer (the "Tender Offer") commenced in the
United Kingdom by CE Electric on November 5, 1996.  As of March 18, 1997, CE
Electric effectively owned 100% of Northern's ordinary shares.

As of March 31, 1997, CalEnergy and KDG had contributed to CE Electric 
approximately $410 million and $176 million, respectively, of the approximately
$1.3 billion required to acquire all of Northern's ordinary and preference
shares in connection with the Tender Offer.  The remaining funds necessary to
consummate the Tender Offer were provided by a term loan ($921 million) and
revolving facility agreement obtained by CE Electric.  KDG has not guaranteed, 
and is not otherwise subject to recourse for, amounts borrowed under these
facilities.

5. Investments:

The Company is able to defer $40 million of the taxable gain with respect to the
1995 Whitney Benefits litigation settlement by investing in real estate.  In 
February 1997, KDG purchased an office building in Aurora, Colorado for $22 
million. KDG may make additional real estate investments to defer the 
remaining balance.

In late 1995, a KDG and CalEnergy venture, CE Casecnan Water and Energy
Company, Inc., ("Casecnan") closed financing and commenced construction of a 
$495 million irrigation and hydroelectric power project located on the 
Philippine island of Luzon.  KDG and CalEnergy have each made $62 million of 
equity contributions to the project.

The Casecnan project was being constructed on a joint and several basis by Hanbo
Corporation and Hanbo Engineering & Construction  Co. Ltd. ("HECC"), 
(together, "Contractors"), both of which are South Korean corporations.  
Hanbo Corporation and HECC are under common ownership.  The Contractors' 
obligations under the construction contract ("Hanbo Contract") are 
guaranteed by Hanbo Iron & Steel Company, Ltd. ("Hanbo Steel"), a 
large South Korean steel company.  In addition, the Contractors' obligations 
are secured by an unconditional, irrevocable standby letter of credit issued 
by Korea First Bank ("KFB") in the approximate amount of $118 million.  
During the first quarter of 1997 Hanbo Corporation, HECC and Hanbo Steel each 
filed to seek bankruptcy protection in Korea and KFB's credit rating was 
downgraded because of the substantial loans it made to Hanbo Steel.

On May 7, 1997, Casecnan announced that it had terminated the Hanbo Contract 
and had entered into a new engineer, procure and construct contract to
complete the construction of the project (the "Replacement Contract").  
The work under the Replacement Contract will be conducted by a consortium of 
contractors and subcontractors including Siemens A.G., Sulzer Hydro Ltd., 
Black & Veatch and  Colenco Power Engineering Ltd., and will be headed by 
Cooperativa Muratori Cementista CMC di Ravenna and Impressa Pizzarotti &
C. Spa.  The Hanbo Contract was terminated because of events of default 
under that contract including the fact that the Contractors had filed for 
court receivership protection in South Korea.  In connection with the 
contract termination, Casecnan made a draw request under the letter of credit 
issued by KFB to pay for certain transition costs and other damages under 
the Hanbo Contract.  If KFB should fail to honor its obligations under the 
letter of credit, such action may have a material adverse effect on the 
Casecnan project.  However, based on information available, KDG does not 
currently believe its investment is impaired.

6.   C-TEC Restructuring:

In February 1997, C-TEC announced a plan to separate its operations along 
business lines into three separate, publicly traded companies:

  CTCo, containing the local telephone group and related engineering business;
 
  C-TEC Michigan, containing the cable television operations in Michigan; and
 
  RCN Corporation, which will consist of RCN Telecom Services; cable television 
  operations in New York, New Jersey and Pennsylvania; and the investment in 
  Megacable S.A. de C.V., a cable operator in Mexico.  RCN Telecom Services is 
  a provider of packaged local and long distance telephone, video, and internet
  access services provided over fiber optic networks to residential customers 
  in Boston and New York City.

The restructuring should permit investors and the financial market to better
understand and evaluate C-TEC's various businesses.  In addition, the 
restructuring will allow C-TEC to raise capital on the most efficient terms.
In April 1997, C-TEC obtained three committed credit facilities with a 
syndicate of banks aggregating $395 million.   C-TEC intends to use these 
credit facilities to refinance the existing Senior Secured Notes and to fund 
its network expansion plans, primarily the RCN businesses.

The restructuring is contingent upon receipt of a private letter ruling from 
the Internal Revenue Service regarding the tax-free nature of the spin-offs, 
the receipt of other regulatory approvals, and other conditions.  If the 
reorganization and spin-offs occur, KDG will own less than 50% of the 
outstanding shares and voting rights of each entity, and will therefore 
account for each entity using the equity method.

On May 12, 1997,  C-TEC announced that it had proposed to acquire the 38%
of the common stock of Mercom Inc. ("Mercom") not currently owned by it in
exchange of 8.7% of the common stock of C-TEC Michigan.  The proposed exchange
ratio is based on the assumption that C-TEC Michigan will have $125 million of 
net debt outstanding at the time of the transaction.

C-TEC anticipates that Mercom's Board of Directors will form a special 
committee comprised of directors unaffiliated with C-TEC to reveiw and
evaluate the proposal.  The proposal is subject to certain conditions, 
including the consummation of C-TEC's restructuring and the receipt of all
required regulatory approvals.  C-TEC reserves the right to withdraw
its proposal at any time prior to the execution of a definitive agreement.
There can be no assurance as to the terms of any transaction or that any
transaction will take place.

The following is financial information of the Company had C-TEC been accounted 
for utilizing the equity method in the consolidated condensed financial 
statements as of March 31, 1997, and December 28, 1996 and for the three
months ended March 31, 1997 and 1996:
 
                                                      March 31,  December 28,
 (dollars in millions)                                  1997          1996 
 
 Assets 
 Current Assets:
  Cash and cash equivalents                           $   321     $   244
  Marketable securities                                   356         379
  Restricted securities                                    22          25
  Receivables, less allowance of $17 and $17              320         315
  Costs and earnings in excess of billings on 
   uncompleted contracts                                   72          80
  Investment in construction joint ventures               114          91
  Deferred income taxes                                    62          49
  Other                                                    32          32
                                                      -------      ------ 
 Total Current Assets                                   1,299       1,215

 Property, Plant and Equipment, net                       350         339
 Investments                                            1,201       1,166
 Intangible Assets, net                                    40          38
 Other Assets                                              45          47
                                                      -------      ------
                                                      $ 2,935     $ 2,805
                                                      =======     =======

 Liabilities and Stockholders' Equity
 Current Liabilities:
  Accounts payable                                    $   160     $   197
  Current portion of long-term debt                         2           2
  Accrued costs and billings in excess of revenue  
   on uncompleted contracts                               154         112
  Accrued insurance costs                                  83          81
  Other                                                   102          71
                                                      -------     -------
 Total  Current Liabilities                               501         463

 Long-Term Debt, less current portion                     127         125
 Deferred Income Taxes                                    127          62
 Retirement Benefits                                       44          45
 Accrued Reclamation Costs                                102          99
 Other Liabilities                                        187         188
 Minority Interest                                          4           4

 Total Stockholders' Equity                             1,843       1,819
                                                      -------     -------
                                                      $ 2,935     $ 2,805
                                                      =======     =======
         
        
                                                       Three Months Ended
                                                           March 31, 
 (dollars in millions)                                 1997          1996

 Revenue                                              $  550        $  556
 Cost of Revenue                                        (480)         (501)
                                                      ------        ------
                                                          70            55
 General and Administrative Expenses                     (41)          (40)
                                                      ------        ------
        
 Operating Earnings                                       29            15

 Other Income (Expense):
  Equity Earnings, net                                     1             -
  Investment Income, net                                  11            15
  Interest Expense, net                                   (3)           (1)
  Other, net                                              14             7
                                                     -------        ------
                                                          23            21
                                                     -------        ------
 Earnings Before Income Taxes and Minority Interest       52            36

 Provision for Income Taxes                              (18)          (11)

 Minority Interest in Net Loss of Subsidiaries             1             -
                                                     -------       -------
 Net Earnings                                        $    35       $    25
                                                     =======       =======
         

                                                     Three Months Ended 
                                                          March 31, 
 (dollars in millions)                                1997         1996

 Cash flows from operations:
  Net cash provided by operations                   $   135       $   43

 Cash flows from investing activities:
  Proceeds from sales and maturities of
   marketable securities                                 46           37
  Purchases of marketable securities                    (26)         (78)
  Change in restricted securities                         3            3
  Proceeds from sale of property, plant
   and equipment, and other investments                  23            9
  Capital expenditures                                  (39)         (19)
  Acquisitions and investments in affiliates            (46)         (54) 
                                                    -------       ------
   Net cash used in investing activities                (39)        (102)

 Cash flows from financing activities:
  Proceeds from long-term debt borrowings                 -            6
  Payments on long-term debt, including
   current portion                                        -           (2)
  Net change in short-term borrowings                     -          (20)
  Repurchases of common stock                            (1)         (12)
  Dividends paid                                        (19)         (18)
  Other                                                   1            -
                                                     ------       ------
   Net cash used in financing activities                (19)         (46)
                                                     ------       ------

 Net change in cash and cash equivalents                 77         (105)

 Cash and cash equivalents at beginning of period       244          408
                                                     ------       ------ 
 Cash and cash equivalents at end of period          $  321       $  303
                                                     ======       ======
          

7. Other Matters:

The Company is involved in various lawsuits, claims and regulatory proceedings
incidental to its business.  Management believes that any resulting liability
for legal proceedings beyond that provided should not materially affect the 
Company's financial position, future results of operations or future cash 
flows.
 
8. Subsequent Event:

In April 1997, KCG and a partner each invested $15 million to acquire a 96%
interest in Oak Mountain Energy L.L.C. ("Oak Mountain").  Oak Mountain then 
acquired the existing assets of an underground coal mine in Alabama for 
approximately $18 million and assumed approximately $16 million of related 
debt.  Oak Mountain intends to use the remaining cash and $30 million of 
nonrecourse bank borrowings to retire the existing debt and further develop and 
modernize the mine.

                       PETER KIEWIT SONS', INC.

Item 2.  Management's Discussion and Analysis of Financial Condition and 
         Results of Operations

Separate management's discussion and analysis of financial condition and results
of operations for the Kiewit Construction & Mining Group and the Kiewit 
Diversified Group have been filed as part of Exhibits 99.A and 99.B to this 
report.  The Company will furnish a copy of each exhibit without charge upon 
written request addressed to Stock Registrar, Peter Kiewit Sons', Inc., 1000 
Kiewit Plaza, Omaha, Nebraska 68131.

Revenue from each of the Company's business segments for the three months ended 
March 31, comprised the following (in millions):

                                                    1997         1996 

   Construction                                    $  478       $  502 
   Coal Mining                                         61           53
   Telecommunications                                  96           90
   Other                                               19           12
   Eliminations                                        (8)         (12)
                                                   ------       ------
                                                   $  646       $  645
                                                   ======       ======

Results of Operations- First Quarter 1997 vs. First Quarter 1996

Construction.  Construction and materials revenue for the first quarter of 1997
decreased $24 million or 5% from the same period in 1996.  This was a direct
result of the substantial completion of the San Joaquin Toll Road project at 
the end of 1996.  Although construction revenue was down, materials revenue 
increased 6% due to the strong demand for aggregates in the Arizona market.

Contract backlog at March 31, 1997 was $3.3 billion of which 4% is attributable
to foreign operations located in Canada, Indonesia and the Philippines.  
Domestic projects are spread geographically throughout the U.S.  Included in 
backlog is $780 million for the "I-15" project awarded in late March.  The 
Company is the sponsoring partner on the design-build joint venture 
reconstructing 16 miles of Interstate 15 through the Salt Lake City, Utah 
area.  The project is expected to be completed in December of 2001 and 
includes a 10 year maintenance contract.

Margins on construction projects for the first quarter of 1997 increased to 7% 
compared to 5% for the same time period in 1996.  Claim settlements were the 
primary factor for this increase.  Materials margins decreased slightly to 6%
for the first quarter of 1997 from 7% for the same time period in 1996 due to 
increased competition in the market.

Coal Mining.  Mining revenue increased $8 million in the first quarter of 1997 
compared to 1996.  Increased sales of alternate source, spot market and 
contracted coal all contributed to the improvement.  Alternate source coal 
sales to Commonwealth Edison Company ("Commonwealth") in the first quarter of 
1997 were 33% of its commitment for all of 1997.  In 1996, first quarter 
alternate source coal sales were 25% of its 1996 commitment.  The increase 
in 1997 alternate source coal sales contributed $4 million to the improvement
in revenue.  Commonwealth has the flexibility under the amended contract to 
accelerate and defer delivery of alternate source coal provided it accepts 
delivery of the aggregate minimum commitment at the end of each year.  Thus, 
the increased revenue recognized in the first quarter of 1997 may not 
continue and could even decline throughout the remaining periods of 1997.

An increase in spot sales, due to a decline in hydroelectric power generated in
the northwestern United States, and contract sales, attributable to new and 
accelerated contractual commitments, are responsible for the remainder of 
the increase in coal revenue.

Operating margins as a percentage of revenue were virtually unchanged from the 
first quarter of 1996.  The increased level of high margin alternate source 
coal sales continued to offset the lower margin on increased spot sales.

Telecommunications.    Telecommunications  revenue, generated  by C-TEC, 
increased 7% in  1997.  C-TEC's telephone and cable groups each experienced 
similar growth.  Sales of the telephone group increased primarily due to 
higher internet access revenue, video conferencing system sales, and growth in 
interstate access lines and access minutes.  The increase in the cable group's 
revenue is attributable to 9,300 additional average subscribers over the same
period in 1996 and the effects of rate increases during the first quarter of 
1997.  C-TEC also experienced revenue growth from the RCN businesses.  The 
video subscribers obtained in the 1996 Freedom transaction are responsible for 
the additional sales. 

Expenses attributable to telecommunications revenue increased 13% in the first 
quarter of 1997 compared to the same period in 1996.  Costs for the telephone 
group grew 15% in 1997. The telephone group's costs in 1996 were positively
impacted by a one-time postemployment benefit adjustment that did not recur in
1997.  Increases in advertising, internet service costs and 
compensation expenses, due to personnel additions and wage increases, also
contributed to the higher costs in 1997.  Higher basic programming expenses 
in 1997 led to a 7% increase in costs for the cable group.  The costs 
associated with the development of the RCN businesses, including depreciation
and amortization expense and personnel related expenses also contributed to 
the overall increase in telecommunications costs.

General and Administrative Expenses.    General and administrative expenses 
increased 23% in 1997. The expenses of Freedom, acquired by C-TEC in 1996,
and certain non-capitalized costs of $10 million incurred
in connection with the March 1997 transactions with Freedom's minority
shareholders were primarily responsible for the higher costs.  Excluding 
C-TEC, a decline in professional service expenses was offset 
by slight increases in insurance and other administrative expenses.

Equity Earnings, net.  Equity earnings increased significantly in 1997.   
KDG's proportionate share of CalEnergy's earnings increased $5 million in 
the first quarter of 1997 to $8 million.  The improvement in CalEnergy's 
earnings resulted from the completion and commencement of operations of the 
Salton Sea Unit IV and two Philippine geothermal facilities, the purchase of 
three cogeneration facilities and the acquisition of Northern Electric, all 
of which occurred after March 31, 1996.  In addition to contributing to 
CalEnergy's earnings, KDG's proportionate share of Northern Electric also 
provided $3 million of income.  Partially offsetting these gains were losses 
attributable to the Casecnan project.  The Casecnan loss during construction 
results from the variance in borrowing and investing interest rates on the 
funds generated by the project's debt offering in 1995.

Investment Income, net.  Investment income for the first three months of 1997 
decreased 26% compared to the same period in 1996.   A decrease in interest 
income, primarily due to a decline in the average portfolio balance, was 
partially offset by a gain on the sale of securities.

Interest Expense, net.  Interest expense remained the same in 1997.  CPTC 
incurred $3 million of interest in 1996 and 1997.  The 1996 interest was 
capitalized due to the construction of the SR91 toll road. CPTC's 1997 
interest expense was offset by a reduction in C-TEC's and KCG's interest 
expense due to a decline in their outstanding debt and short-term 
borrowings, respectively.

Other, net.  Other income increased 117% in 1997 compared to 1996.  This 
result is primarily attributable to an increase in net gains from the 
disposition of  construction equipment in 1997.

Minority Interest in Net Loss of Subsidiaries.  C-TEC's losses, primarily due 
to the development of the RCN businesses and certain non-capitalized costs
incurred in connection with the March 1997 transactions with Freedom's
minority shareholders, and the losses associated with the SR91 toll road, 
resulted in the increased losses attributable to minority shareholders.

Provision for Income Taxes.  The effective income tax rate in 1997 and 1996 
approximates the expected statutory rate of 35%.

Financial Condition - March 31, 1997 vs. December 28, 1996

Excluding C-TEC, described in a separate paragraph below, the Company's working
capital increased $46 million or 6% during 1997.  An increase in cash flows 
from operations, primarily due to $83 million of federal tax and interest 
refunds, was partially offset by investing and financing activities.

Investing activities include $46 million of investments, primarily $22 million
for real estate and $18 million for international energy projects, and $39 
million of capital expenditures, principally construction equipment.  
These outflows were partially offset by the net sale of marketable securities 
of $20 million and proceeds from the sale of construction equipment of $22 
million.

Financing activities primarily consist of the payment of $19 million of 
dividends on the Company's Class C Stock and Class D Stock and $1 million of 
stock repurchases.  In April 1997, the  Company declared a $.70 per share 
dividend on outstanding Class C Stock payable in May 1997.

C-TEC's working capital was consistent with that at the end of 1996.  The 
series of transactions with Freedom's minority shareholders for $40 million,
and $26 million of capital expenditures to expand the RCN, cable and 
telephone networks were partially offset by $34 million of proceeds from the 
sale and maturity of short-term investments.  In addition to those 
activities, C-TEC reclassified $44 million of long-term debt from current to 
noncurrent.  C-TEC intends to refinance the Senior Secured Notes with the 
proceeds from new credit facilities.

The Company anticipates making significant investments in its construction and 
mining businesses.  The Company continues to explore opportunities to acquire
additional businesses.  The Company also anticipates making significant 
investments in its energy and  infrastructure businesses - including its joint
venture agreement with CalEnergy covering international power project 
development activities - and searching for opportunities to acquire 
businesses which provide for long-term growth.  Other long-term liquidity 
uses include payment of income taxes and repurchasing the Company's stock.  
The Company's current financial condition, future cash flows and borrowing 
capacity should be sufficient for immediate operating and investing 
activities.

In October 1996, the PKS Board of Directors directed management to pursue a 
listing of PKS Class D Stock on a major securities exchange or the NASDAQ 
National Market as soon as practical during 1998.  The Board does not 
foresee circumstances under which PKS would list the Class D Stock prior 
to 1998.  The  Board believes that a listing will provide PKS with a capital 
structure more suitable for the further development of the Diversified 
Group's business plan.  It would also provide liquidity for Class D 
shareholders without impairing PKS' capital base.

The Board's action does not ensure that a listing of Class D Stock will occur 
in 1998, or any time.  The  Board could delay or abandon plans to list the 
stock if it determined that such action would be in the best interest of all 
PKS' shareholders.  In addition, PKS' ability to list Class D Stock will be 
subject to factors beyond its control, including the laws, regulations, and 
listing eligibility criteria in effect at the time a listing is sought, as 
well as stock market conditions at the time.  Furthermore, the Board might
decide to couple the listing of Class D Stock with a public offering of 
newly-issued Class D shares in order to raise additional capital for the 
Diversified Group.  Such an offering could delay or alter the listing plan.  

In January 1997, approximately 1.7 million shares of Class B&C Stock, with a 
redemption value of $71 million, were converted into approximately 1.3 
million shares of Class D Stock.  If the listing described above does occur, 
Class C shareholders will continue to be able to convert their shares.  
However, PKS would not be obligated to repurchase Class D Stock from 
shareholders.

In February 1997, C-TEC announced a plan to separate its operations along 
business lines into three separate, publicly traded companies:

  CTCo, containing the local telephone group and related engineering business;
 
  C-TEC Michigan, containing the cable television operations in Michigan; and
 
  RCN Corporation, which will consist of RCN Telecom Services; cable television 
  operations in New York, New Jersey and Pennsylvania; and the investment in 
  Megacable S.A. de C.V., a cable operator in Mexico.  RCN Telecom Services 
  is a provider of packaged local and long distance telephone, video, and 
  internet access services provided over fiber optic networks to residential 
  customers in Boston and New York City.

The restructuring should permit investors and the financial market to better 
understand and evaluate C-TEC's various businesses.  In addition, the 
restructuring will allow C-TEC to raise capital on the most efficient terms.
In April 1997, C-TEC obtained three committed credit facilities with a 
syndicate of banks aggregating $395 million.  C-TEC intends to use these 
credit facilities to refinance the existing Senior Secured Notes and to fund 
its network expansion plans, primarily, the RCN businesses.

The restructuring is contingent upon receipt of a private letter ruling from 
the Internal Revenue Service regarding the tax-free nature of the spin-offs, 
the receipt of other regulatory approvals, and other conditions.  If the 
reorganization and spin-offs occur, KDG will own less than 50% of the 
outstanding shares and voting rights of each entity, and will therefore 
account for each entity using the equity method.

On May 12, 1997 C-TEC announced that it had proposed to acquire the 38% of the 
common stock of Mercom not currently owned by it in exchange of 8.75% of the 
common stock of C-TEC Michigan.  The proposed exchange ratio is based on the 
assumption that C-TEC Michigan will have $125 million of net debt outstanding
at the time of the transaction.

C-TEC anticipates that Mercom's Board of Directors will form a special committee
composed of directors unaffiliated with C-TEC to review and evaluate the 
proposal.  The proposal is subject to certain conditions, including the 
consummation of C-TEC's restructuring and the receipt of all required 
regulatory approvals.  C-TEC reserves the right to withdraw its proposal at 
any time prior to the execution of a definitive agreement.  There can be no 
assurance as to the terms of any transaction or that any transaction will 
take place.

In late 1995, a KDG and CalEnergy venture, CE Casecnan Water and Energy 
Company, Inc., ("Casecnan") closed financing and commenced construction of a 
$495 million irrigation and hydroelectric power project located on the
Philippine island of Luzon.  KDG and CalEnergy have each made $62 million 
of equity contributions to the project.

The Casecnan project was being constructed on a joint and several basis by Hanbo
Corporation and Hanbo Engineering & Construction  Co. Ltd. ("HECC"), 
(together, "Contractors"), both of which are  South Korean corporations.  
Hanbo Corporation and HECC are under common ownership.  The Contractors' 
obligations under the construction contract ("Hanbo Contract") are guaranteed
by Hanbo Iron & Steel Company, Ltd. ("Hanbo Steel"), a large South Korean 
steel company.  In addition, the Contractors' obligations are secured by an 
unconditional, irrevocable standby letter of credit issued by Korea First Bank 
("KFB") in the approximate amount of $118 million.  During the first quarter 
of 1997 Hanbo Corporation, HECC and Hanbo Steel each filed to seek bankruptcy
protection in Korea and KFB's credit rating was downgraded because of the 
substantial loans it made to Hanbo Steel.

On May 7, 1997, Casecnan announced that it had terminated the Hanbo Contract 
and had entered into a new engineer, procure and construct contract to 
complete the construction of the project (the "Replacement Contract").  
The work under the Replacement Contract will be conducted by a consortium of 
contractors and subcontractors including Siemens A.G., Sulzer Hydro Ltd., 
Black & Veatch and  Colenco Power Engineering Ltd., and will be headed by
Cooperativa Muratori Cementista CMC di Ravenna and Impressa Pizzarotti & C. 
Spa.  The Hanbo Contract was terminated because of events of default under 
that contract including the fact that the Contractors had filed for court 
receivership protection in South Korea.  In connection with the contract 
termination, Casecnan made a draw request under the letter of credit issued 
by KFB to pay for certain transition costs and other damages under the Hanbo 
Contract.  If KFB should fail to honor its obligations under the letter of 
credit, such action may have a material adverse effect on the Casecnan 
project.  However, based on information available, KDG does not currently 
believe its investment is impaired.

                     PETER KIEWIT SONS', INC.

                   PART II - OTHER INFORMATION


Item 6.  Exhibits and Reports on Form 8-K

 (a) Exhibits filed as part of this report are listed below.

  Exhibit 
  Number

  11    Statement regarding computation of per share earnings
 
  27    Financial Data Schedule 

  99.A  Kiewit Construction & Mining Group Financial Statements and 
        Management's Discussion and Analysis of Financial Condition and 
        Results of Operations.

 99.B   Kiewit Diversified Group Financial Statements and Management's 
        Discussion and Analysis of Financial Condition and Results of 
        Operations.

(b)     No reports on Form 8-K were filed by the Company during the first 
        quarter of 1997.

SIGNATURES

Pursuant to the requirements of the Securities and Exchange Act of 1934, the 
registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized.



                                                   PETER KIEWIT SONS', INC.


Dated: May 15, 1997                                  \s\ Richard R. Jaros 
                                                     Richard R. Jaros
                                                     Executive Vice President
                                                     Chief Financial Officer

                          PETER KIEWIT SONS', INC.

                            INDEX TO EXHIBITS

 Exhibit
  No. 
 
11   Statement regarding computation of per share earnings

27   Financial Data Schedule

99.A Kiewit Construction & Mining Group Financial Statements and Management's 
     Discussion and Analysis of Financial Condition and Results of Operations.

99.B Kiewit Diversified Group Financial Statements and Management's Discussion
     and Analysis of Financial Condition and Results of Operations. 



                                                                             



                                                             Exhibit 11
Peter Kiewit Sons', Inc.
Calculation or Earnings per Share
For the three months ended March 31, 1997 and 1996


                                        Class C Stock         Class D Stock
                                      Three Months Ended   Three Months Ended
                                         March 31,             March 31, 
                                    1997      1996          1997        1996 

Actual weighted shares
  outstanding for the period     9,321,469  10,257,392  24,441,494  23,236,057

Dilutive stock options using
  average market price                   -          -      85,535           -
                                 --------- ----------  ----------  ----------

Total number of shares used to
  compute primary earnings per
  share.                         9,321,469 10,257,392   24,525,029  23,236,057

Additional dilutive stock options
  using ending market price              -          -            -           -
                                 --------- ----------   ----------  ----------

Additional dilutive shares assuming
  conversion of convertible
  debentures                      436,833    362,422             -           -
                                ---------  ---------    ----------   --------- 

Total number of shares used to
  compute fully diluted earnings
  per share.                    9,758,302 10,619,814    24,525,029  23,236,057
                                ========= ==========    ==========  ==========
Net income available to common 
  shareholders                  $  15,336 $    6,771    $   19,468  $   18,003

Add: Interest expense, net
 of tax effect associated
 with convertible debentures         127          89              -          -
                                --------  ----------    -----------  ---------

Net income for fully
 diluted shares                 $ 15,463  $    6,860    $    19,468  $  18,003
                                ========  ==========    ===========  =========

Primary earnings per share      $   1.65  $     0.66    $      0.79  $    0.77
                                ========  ==========    ===========  =========

Fully diluted earnings 
  per share                     $   1.58  $     0.65    $      0.79  $    0.77
                                ========  ==========    ===========  =========



<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
This schedule contains summary financial information extracted from the Form
10-Q for the period ending March 31, 1997 and is qualified in its entirety by
reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          DEC-27-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                             376
<SECURITIES>                                       391
<RECEIVABLES>                                      390
<ALLOWANCES>                                        20
<INVENTORY>                                         18
<CURRENT-ASSETS>                                 1,442
<PP&E>                                           1,608
<DEPRECIATION>                                     781
<TOTAL-ASSETS>                                   3,661
<CURRENT-LIABILITIES>                              619
<BONDS>                                            375
                                2
                                          0
<COMMON>                                             0
<OTHER-SE>                                       1,841
<TOTAL-LIABILITY-AND-EQUITY>                     3,661
<SALES>                                            532
<TOTAL-REVENUES>                                   646
<CGS>                                              468
<TOTAL-COSTS>                                      548
<OTHER-EXPENSES>                                    76
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   8
<INCOME-PRETAX>                                     46
<INCOME-TAX>                                        17
<INCOME-CONTINUING>                                 20
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                        20
<EPS-PRIMARY>                                    $1.65<F1>
<EPS-DILUTED>                                    $1.58<F2>
<FN>
<F1>$1.65 represents Class C Stock earnings per share, Class D Stock earnings per
share; $.79
<F2>$1.58 represents Class C Stock earnings per share, Class D Stock earnings per
share; $.79
</FN>
        

</TABLE>

      
 
                        KIEWIT CONSTRUCTION & MINING GROUP

                        Index to Financial Statements and
                     Management's Discussion and Analysis of
                  Financial Condition and Results of Operations


Financial Statements:

 Condensed Statements of Earnings for the three months
  ended March 31, 1997 and 1996                                    
 Condensed Balance Sheets as of March 31, 1997 and
  December 28, 1996                               
 Condensed Statements of Cash Flows for the three months
  ended March 31, 1997 and 1996                   
 Notes to Condensed Financial Statements          

Management's Discussion and Analysis of Financial Condition
 and Results of Operations                                         
        

                     KIEWIT CONSTRUCTION & MINING GROUP

                     Condensed Statements of Earnings
                               (unaudited)

                                                      Three Months Ended
                                                          March 31, 
(dollars in millions, except per share data)           1997        1996 

Revenue                                               $  478     $   502
Cost of Revenue                                         (446)       (478)
                                                      ------     -------
                                                          32          24

General and Administrative Expenses                      (32)        (30)
                                                     -------     -------
Operating Loss                                             -          (6)

Other Income (Expense):
 Investment Income, net                                    3           4
 Interest Expense, net                                     -          (1)
 Other, net                                               22          14
                                                     -------     -------
                                                          25          17
                                                     -------     -------

Earnings Before Income Taxes                              25          11
  
Provision for Income Taxes                               (10)         (4)
                                                     -------     -------

Net Earnings                                         $    15     $     7
                                                     =======     =======

Primary Earnings per Share                           $  1.65     $   .66
                                                     =======     =======

Fully Diluted Earnings per Share                     $  1.58     $   .65 
                                                     =======     =======

         
See accompanying notes to condensed financial statements.

                     KIEWIT CONSTRUCTION & MINING GROUP

                        Condensed Balance Sheets


                                                 March 31,    December 28,
                                                   1997           1996
(dollars in millions)                           (unaudited)  

Assets    

Current Assets:
 Cash and cash equivalents                       $   118       $   173
 Marketable securities                                44            54
 Receivables, less allowance of $17 and $17          290           289
 Costs and earnings in excess of
  billings on uncompleted contracts                   72            80
 Investment in construction joint ventures           114            91
 Deferred income taxes                                73            64
 Other                                                14            13
                                                --------       -------
Total Current Assets                                 725           764

Property, Plant and Equipment, less accumulated 
 depreciation and amortization of $416 and $429      174           165
Investments                                           94            94
Other Assets                                          13            13
                                                --------       -------
                                                $  1,006       $ 1,036
                                                ========       =======

Liabilities and Stockholders' Equity

Current Liabilities:
 Accounts payable, including retainage
  of $34 and $33                                $    135       $   164
 Accrued construction costs and billings 
  in excess of revenue on uncompleted 
  contracts                                          154           112
 Accrued insurance costs                              83            81
 Other                                                42            33
                                                --------       -------
Total Current Liabilities                            414           390

Long-Term Debt, less current portion                  12            12
Other Liabilities                                     73            72

Stockholders' Equity (Redeemable common stock,
 $377 million aggregate redemption value):
    9,262,707 outstanding shares in 1997 and 
    9,954,006 in 1996
  Common equity                                      512           568
  Net unrealized holding loss                         (2)           (1)
  Foreign currency adjustment                         (3)           (5)
                                                --------       -------
Total Stockholders' Equity                           507           562
                                                --------       -------
                                                $  1,006       $ 1,036
                                                ========       =======
       
See accompanying notes to condensed financial statements.

                      KIEWIT CONSTRUCTION & MINING GROUP

                    Condensed Statements of Cash Flows
                                (unaudited)

                                                     Three Months Ended
                                                         March 31, 
(dollars in millions)                                 1997       1996 

Cash flows from operations:   
 Net cash provided by operations                     $   27     $   50

Cash flows from investing activities:
 Proceeds from sales and maturities of
  marketable securities                                  21         36
 Purchases of marketable securities                     (11)       (34)
 Proceeds from sales of property, plant and equipment    22          8
 Acquisitions                                            (3)        (3)
 Capital expenditures                                   (32)       (12)
                                                     ------      -----
  Net cash used in investing activities                  (3)        (5)

Cash flows from financing activities:
 Payments on long-term debt, including 
   current portion                                        -         (1)
 Net change in short-term borrowings                      -        (20)
 Repurchases of common stock                             (1)        (3)
 Dividends paid                                          (7)        (6)
 Exchange of Class B&C Stock for Class D Stock, net     (71)       (19)
                                                     ------      -----
  Net cash used in financing activities                 (79)       (49)
                                                     ------      -----

Net decrease in cash and cash equivalents               (55)        (4)

Cash and cash equivalents at beginning of period        173         94
                                                     ------      -----

Cash and cash equivalents at end of period           $  118      $  90
                                                     ======      =====

      
See accompanying notes to condensed financial statements.

                    KIEWIT CONSTRUCTION & MINING GROUP

                   Notes to Condensed Financial Statements

1. Basis of Presentation:

The condensed balance sheet of Kiewit Construction & Mining Group (the "Group")
at December 28, 1996 has been condensed from the Group's audited balance 
sheet as of that date.  All other financial statements contained herein are 
unaudited and have been prepared using the historical amounts included in 
the Peter Kiewit Sons', Inc. ("PKS") consolidated condensed financial 
statements.  The Group's accounting policies and certain other disclosures are
set forth in the notes to the financial statements contained in PKS' Annual 

Report on Form 10-K as an exhibit for the year ended December 28, 1996.

Although the financial statements of PKS' Construction & Mining Group and 
Diversified Group separately report the assets, liabilities and stockholders'
equity of PKS attributed to each such group, legal title to such assets and 
responsibility for such liabilities will not be affected by such attribution.
Holders of Class C Stock and Class D Stock are stockholders of PKS.  
Accordingly, the PKS consolidated condensed financial statements and related 
notes as well as those of the Kiewit Diversified Group should be read in 
conjunction with these financial statements.

Receivables at March 31, 1997 and December 28, 1996 include approximately $85 
million and $86 million of retainage on uncompleted projects, the majority 
of which is expected to be collected within one year.  Included in the 
retainage amounts are $47 million and $53 million of securities which are 
being held by owners of various construction projects in lieu of retainage.

The results of operations for the three months ended March 31, 1997 and 1996
are not necessarily indicative of the results to be expected for the full year.

Where appropriate, items within the condensed financial statements have been 
reclassified from the previous periods to conform to current year presentation.


2.   Earnings Per Share:

Primary earnings per share of common stock have been computed using the weighted
average number of shares outstanding during each period. In addition, fully 
diluted earnings per share reflect the dilutive effect of convertible 
debentures. The number of shares used in computing earnings per share was as 
follows:

                                                        Three Months Ended
                                                            March 31, 
                                                          1997       1996

       Primary                                         9,321,469   10,257,392
       Fully Diluted                                   9,758,302   10,619,814


In March 1997, the Financial Accounting Standards Board issued Statement of 
Financial  Accounting Standards ("SFAS") No. 128 "Earnings Per Share". 
The statement establishes standards for computing and presenting earnings 
per share and requires the restatement of prior period earnings per share 
data presented.  This statement is effective for financial statements 
issued for periods ending after December 15, 1997 and earlier application 
is not permitted.  Basic and diluted earnings per share, as defined in SFAS 
No. 128, are not expected to vary significantly from the primary and fully 
diluted earnings per share shown on the statements of earnings.

3.  Summarized Financial Information:

The Group's 50% portion of PKS' corporate assets and liabilities and related 
transactions, which are not separately identified with the ongoing operations
of the Construction & Mining Group or the Diversified Group, and specifically
attributable items to the Group are as follows:


 (dollars in millions)          
 
                                                      March 31,   December 28,
                                                         1997         1996 
 
 Cash and marketable securities                       $    13       $   13
 Property, plant and equipment, net                         5            5
 Other assets                                               1            1
                                                      -------       ------
    Total Assets                                      $    19       $   19
                                                      =======       ======

 Accounts payable                                     $     1       $    8 
 Long-term debt, including current portion                 12           12
                                                      -------       ------
    Total Liabilities                                 $    13       $   20
                                                      =======       ======


     
                                                    Three Months Ended
                                                         March 31, 
                                                      1997        1996

 Other expense, net                                  $   -        $  (1)
        

Corporate general and administrative costs have been allocated to the Group.  
These allocations were less than $1 million for the three months ended March 
31, 1997 and 1996.

Mine management income from the Diversified Group was $9 million and $7 million
for the three months ended March 31, 1997 and 1996.


4. Other Matters:

The Group is involved in various lawsuits, claims and regulatory proceedings 
incidental to its business.  Management believes that any resulting 
liability, beyond that provided, should not materially affect the Group's 
financial position, future results of operations or future cash flows.


5.   Subsequent Event:

In April 1997, the Group and a partner each invested $15 million to acquire a 
96% interest in Oak Mountain Energy L.L.C. ("Oak Mountain").  Oak Mountain 
then acquired the existing assets of an underground coal mine in Alabama for 
approximately $18 million and assumed approximately $16 million of related 
debt.  Oak Mountain intends to use the remaining cash and $30 million of 
nonrecourse bank borrowings to retire the existing debt and further develop 
and modernize the mine.

                      KIEWIT CONSTRUCTION & MINING GROUP

         Management's Discussion and Analysis of Financial Condition and 
                            Results of Operations


Results of Operations - First Quarter 1997 vs. First Quarter 1996

Revenue from each of the Group's businesses was (in millions):
         
                                                      Three Months Ended 
                                                         March 31, 
                                                      1997         1996 

    Construction                                     $   424      $  451
    Materials                                             54          51
                                                     -------      ------ 
                                                     $   478      $  502
                                                     =======      ======

Construction.  Construction and material revenue for the first quarter of 1997 
decreased $24 million or 5% from the same period in 1996.  This was a direct 
result of the substantial completion of the San Joaquin Toll Road project at 
the end of 1996.  Although construction revenue was down, materials 
revenue was up 6% due to the strong demand for aggregates in the Arizona 
market.

Contract backlog at March 31, 1997 was $3.3 billion of which 4% is attributable
to foreign operations located in Canada, Indonesia and the Philippines.  
Domestic projects are spread geographically throughout the U.S.   Included 
in backlog is $780 million for the "I-15" project awarded in late March.  The 
Group is the sponsoring partner on the design-build joint venture reconstructing
16 miles of Interstate 15 through the Salt Lake City, Utah area.  The project
is expected to be completed in December of 2001 and includes a 10 year 
maintenance contract.

Margins on construction projects for the first quarter of 1997 increased to 7% 
compared to 5% for the same time period in 1996.  Claim settlements were the 
primary factor for this increase.  Materials margins decreased slightly to 6%
for the first quarter of 1997 from 7% for the same time period in 1996 due to
increased competition in the market.

General and Administrative Expenses.  General and administrative expenses
increased 7% in 1997. The increase was attributable to the higher 
compensation and insurance costs.

Investment Income, net.    Investment income declined slightly in 1997 compared 
to 1996. A decrease in the average portfolio balance led to a decline in 
interest income.

Interest Expense, net.    The repayment of short term borrowings in the first 
and second quarter of 1996 was responsible for the reduction of interest 
expense.

Other, net.   Other income is primarily comprised of mine management income 
from the Diversified Group and gains and losses on the disposition of 
property, plant and equipment and other assets.  Other income increased  
57% in 1997 as compared to 1996.  The increase is primarily due to higher mine 
management fee income and increased gains on the disposition of construction 
equipment.

Provision for Income Taxes.  The effective income tax rates in 1997 and 1996 
are slightly higher than the expected statutory rate of 35% due to state 
income tax expense.

Financial Condition - March 31, 1997 vs. December 28, 1996

The Group's working capital decreased $63 million or 17% during the first 
quarter of 1997.  The decline was primarily due to the exchange for Class 
D Stock of  $71 million and dividend payments of $7 million.  In addition to 
the cash used in financing activities, the Group had capital expenditures of 
$32 million.  Partially funding these outflows was $27 million of cash provided
by operations,  $10 million of net proceeds from the sale and maturity of 
marketable securities and $22 million of proceeds from the sale of property, 
plant and equipment.

The Group anticipates investing between $40 and $75 million annually in its 
construction business.  In addition to normal spending, the Group expects to 
make significant investments in new construction joint ventures in 1997, 
including the I-15 project in Utah.  The Group continues to explore 
opportunities to acquire additional businesses and is committed to purchase 
additional shares of an electrical contractor, ME Holding Inc. in 1997.  
Other long term liquidity uses include the payment of income taxes, repurchases 
and conversions of common stock and the payment of dividends, including a $.70 
per share dividend declared in April and payable in May 1997.  The Group's 
current financial condition and borrowing capacity together with anticipated 
cash flows from operations should be sufficient for immediate cash 
requirements and future investing activities.

In October 1996, the PKS Board of Directors directed management to pursue a 
listing of PKS Class D Stock on a major securities exchange or the NASDAQ 
National Market as soon as practical during 1998.  The Board does not foresee
circumstances under which PKS would list the Class D Stock prior to 1998.  
The Board believes that a listing will provide PKS with a capital structure 
more suitable for the further development of the Diversified Group's business
plan.  It would also provide liquidity for Class D shareholders without 
impairing PKS' capital base.

The Board's action does not ensure that a listing of Class D Stock will occur 
in 1998, or any time.  The Board could delay or abandon plans to list the 
stock if it determined that such action would be in the best interests of all
PKS' shareholders.  In addition, PKS' ability to list Class D Stock will be
subject to factors beyond its control, including the laws, regulations, and 
listing eligibility criteria in effect at the time a listing is sought, as 
well as stock market conditions at the time.  Furthermore, the Board might 
decide to couple the listing of Class D Stock with a public offering of
newly-issued Class D shares in order to raise additional capital for the 
Diversified Group.  Such an offering could delay or alter the listing plan. 

In January 1997, approximately 1.7 million shares of Class B&C Stock, with a 
redemption value of $71 million, were converted into approximately 1.3 
million shares of Class D Stock.  If the listing described above does occur, 
Class C shareholders will continue to be able to convert their shares.  
However, PKS would not be obligated to repurchase Class D Stock from 
shareholders.









      
                           KIEWIT DIVERSIFIED GROUP 

                    Index to Financial Statements and
                  Management's Discussion and Analysis
             of Financial Condition and Results of Operations



Financial Statements:

 Condensed Statements of Earnings for the
  three months ended March 31, 1997 and 1996                
 Condensed Balance Sheets as of March 31, 1997
  and December 28, 1996                                     
 Condensed Statements of Cash Flows for the 
  three months ended March 31, 1997 and 1996 
 Notes to Condensed Financial Statements     

Management's Discussion and Analysis of
 Financial Condition and Results of Operations              

          

                           KIEWIT DIVERSIFIED GROUP

                      Condensed Statements of Earnings
                                (unaudited)

                                                 Three Months Ended
                                                     March 31, 
(dollars in millions, except per share data)      1997         1996 

Revenue                                          $  176      $  155
Cost of Revenue                                    (110)        (95)
                                                 ------      ------
                                                     66          60

General and Administrative Expenses                 (53)        (39)
                                                 ------      ------

Operating Earnings                                   13          21

Other Income (Expense):
 Equity Earnings, net                                 5          (1)
 Investment Income, net                              11          16
 Interest Expense, net                               (8)         (7)
 Other, net                                           -          (1)
                                                 ------      ------
                                                      8           7 
                                                 ------      ------
   

Earnings Before Income Taxes and  
 Minority Interest                                   21          28

Provision for Income Taxes                           (7)        (10)

Minority Interest in Net Loss   
 of Subsidiaries                                      6           -
                                                  -----       -----

Net Earnings                                     $   20       $  18
                                                 ======       =====
  
Primary Earnings per Share                       $  .79       $ .77
                                                 ======       =====

Fully Diluted Earnings per Share                 $  .79       $ .77
                                                 ======       =====
       
See accompanying notes to condensed financial statements.

                      KIEWIT DIVERSIFIED GROUP

                      Condensed Balance Sheets

                                               March 31,    December 28,
                                                  1997          1996
(dollars in millions)                          (unaudited)  
Assets  
Current Assets:
 Cash and cash equivalents                       $   258       $  147
 Marketable securities                               325          372
 Restricted securities                                22           25
 Receivables, less allowance of $3 and $3             89           76
 Other                                                32           28
                                                 -------       ------
Total Current Assets                                 726          648

Property, Plant and Equipment,
 less accumulated depreciation and
 amortization of $365 and $345                       653          642
Investments                                          840          806
Intangible Assets, net                               373          353
Other Assets                                          72           74
                                                 -------       ------
                                                 $ 2,664       $2,523
                                                 =======       ======

Liabilities and Stockholders' Equity
Current Liabilities:
 Accounts payable                                $    69       $   79
 Current portion of long-term debt:        
  Telecommunications                                  11           55
  Other                                                2            2
 Accrued costs and billings in excess
  of revenue on uncompleted contracts                 14           12
 Accrued reclamation and other mining costs           15           19
 Other                                               103           82
                                                 -------       ------
Total Current Liabilities                            214          249

Long-Term Debt, less current portion:        
 Telecommunications                                  248          207
 Other                                               115          113
Deferred Income Taxes                                229          165
Retirement Benefits                                   46           48
Accrued Reclamation Costs                            101           98
Other Liabilities                                    166          168
Minority Interest                                    209          218

Stockholders' Equity (Redeemable common stock
 $1,328 million aggregate redemption value):
 24,481,905 outstanding shares in 1997 and 
 23,219,744 in 1996
  Common equity                                    1,324        1,235
  Foreign currency adjustment                         (2)          (2)
  Net unrealized holding gain                         14           24
                                                  ------       ------
Total Stockholders' Equity                         1,336        1,257
                                                  ------       ------
                                                  $2,664       $2,523
                                                  ======       ======
        
See accompanying notes to condensed financial statements.

                        KIEWIT DIVERSIFIED GROUP

                     Condensed Statements of Cash Flows
                                (unaudited)

                                                     Three Months Ended
                                                          March 31, 
(dollars in millions)                                  1997        1996 

Cash flows from operations:
 Net cash provided by operations                     $   112      $   16 

Cash flows from investing activities:
 Proceeds from sales and maturities of
  marketable securities and investments                   59          61
 Purchases of marketable securities                      (14)        (79)
 Change in restricted securities                           3           3
 Capital expenditures                                    (33)        (20)
 Acquisitions and investment in affiliates               (73)        (64)
                                                     -------       ----- 
  Net cash used in investing activities                  (58)        (99)

Cash flows from financing activities:
 Proceeds from long-term debt borrowings                   -           6
 Payments on long-term debt, including
  current portion                                         (3)         (7)
 Repurchases of common stock                               -          (9)
 Exchange of Class B&C Stock for Class D Stock            71          19
 Payments of dividends                                   (12)        (12)
 Other                                                     1           -
                                                      ------       -----
Net cash provided by (used in) financing activities       57          (3)
                                                      ------       -----

Net change in cash and cash equivalents                  111         (86)

Cash and cash equivalents at beginning of period         147         363
                                                      ------       -----
Cash and cash equivalents at end of period            $  258       $ 277
                                                      ======       =====

          
See accompanying notes to condensed financial statements.

                       KIEWIT DIVERSIFIED GROUP

               Notes to Condensed Financial Statements

1. Basis of Presentation:

The condensed balance sheet of Kiewit Diversified Group (the "Group") at 
December 28, 1996 has been condensed from the Group's audited balance sheet 
as of that date.  All other financial statements contained herein are 
unaudited and have been prepared using historical amounts included in the 
Peter Kiewit Sons', Inc. ("PKS") consolidated condensed financial statements.  
The Group's accounting policies and certain other disclosures are set forth in 
the notes to the financial statements contained in PKS' Annual Report on 
Form 10-K as an exhibit for the year ended December 28, 1996.

Although the financial statements of PKS' Construction & Mining Group and 
Diversified Group separately report their assets, liabilities and stockholders'
equity of PKS attributed to each such group, legal title to such assets and 
responsibility for such liabilities will not be affected by such attribution.
Holders of Class C Stock and Class D Stock are stockholders of PKS.  
Accordingly, the PKS consolidated condensed financial statements and related 
notes as well as those of the Kiewit Construction & Mining Group should be 
read in conjunction with these financial statements.

The results of operations for the three months ended March 31, 1997 and 1996
are not necessarily indicative of the results to be expected for the full
year.

Where appropriate, items within the condensed financial statements have been 
reclassified from the previous periods to conform to current year presentation.


2.   Earnings Per Share:

Primary and fully diluted earnings per share of common stock have been computed
using the weighted average number of shares outstanding during each period 
after giving effect to stock options considered to be dilutive common stock 
equivalents.  The number of shares used in computing both primary and fully 
diluted earnings per share were 24,525,029 and 23,236,057 for the three
months ended March 31, 1997 and 1996.  

In March 1997, the Financial Accounting Standards Board issued Statement of 
Financial Accounting Standards ("SFAS") No. 128 "Earnings Per Share".  The 
statement establishes standards for computing and presenting earnings per 
share and requires the restatement of prior period earnings per share data 
presented.  This statement is effective for financial statements issued for 
periods ending after December 15, 1997 and earlier application is not 
permitted.  Basic and diluted earnings per share, as defined in SFAS No. 128, 
are not expected to vary significantly from the primary and fully diluted 
earnings per share shown on the statements of earnings. 

3. Summarized Financial Information:

The Group's 50% portion of PKS' corporate assets and liabilities and related 
transactions, which are not separately identified with the ongoing operations 
of the Construction & Mining Group or the Diversified Group, and specifically
attributable items are as follows:

 (dollars in millions)      
                                                    March 31,   December 28,
                                                      1997          1996 
  
 Cash and marketable securities                     $    34       $     5
 Property, plant and equipment, net                       5             5
 Other assets                                             1             1
                                                    -------       -------
    Total Assets                                    $    40       $    11
                                                    =======       =======

 Accounts payable                                   $     2       $    17
 Long-term debt, including current portion                1             1
                                                    -------        ------
    Total Liabilities                               $     3       $    18
                                                    =======       =======

                                                     Three Months Ended
                                                          March 31,  
                                                      1997        1996

 Other expense, net                                  $    -      $   (1)
            

Corporate general and administrative costs have been allocated to the Group.  
These allocations were $1 million and $2 million for the three months ended 
March 31, 1997 and 1996.

Mine management expense paid to the Construction & Mining Group was $9 million 
and $7 million for the three months ended March 31, 1997 and 1996.

4. Acquisitions:

In 1996, C-TEC purchased 80% of Freedom New York, L.L.C. ("Freedom").  Freedom 
provides subscription television services using microwave frequencies in New 
York City and selected areas of New Jersey.  In March 1997, C-TEC paid $40 
million (including $10 million of non-capitalizable costs) in connection with
a series of transactions which resulted in C-TEC having a 100% ownership 
interest in the assets of Freedom.  The acquisition was accounted for as a
purchase.  The purchase price (net of non-capitalizable costs) exceeded the
fair value of net assets acquired by $25 million, which is recognized as
goodwill and is being amortized over approximately 6 years.
  
On December 24, 1996, CE Electric plc ("CE Electric") which is 70% owned 
indirectly by CalEnergy and 30% owned by the Group, acquired majority 
ownership of the outstanding ordinary share capital of Northern Electric plc
("Northern") pursuant to a tender offer (the "Tender Offer") commenced in the
United Kingdom by CE Electric on November 5, 1996.  As of March 18, 1997, 
CE Electric effectively owned 100% of Northern's ordinary shares.

As of March 31, 1997, CalEnergy and the Group had contributed to CE Electric
approximately $410 million and $176 million, respectively, of the approximately
$1.3 billion required to acquire all of Northern's ordinary and preference 
shares in connection with the Tender Offer.  The remaining funds necessary to
consummate the Tender Offer were provided by a term loan ($921 million) and
revolving facility agreement obtained by CE Electric.  The Group has not
guaranteed, and is not otherwise subject to recourse for, amounts borrowed 
under these facilities.

5. Investments:

The Group is able to defer $40 million of the taxable gain with respect to the 
1995 Whitney Benefits litigation settlement by investing in real estate.  In 
February 1997, the Group purchased an office building in Aurora, Colorado for
$22 million. The Group may make additional real estate investments to defer 
the remaining balance.

In late 1995, a Group and  CalEnergy venture, CE Casecnan Water and Energy 
Company, Inc., ("Casecnan") closed financing and commenced construction of a 
$495 million irrigation and hydroelectric power project located on the 
Philippine island of Luzon.  The Group and CalEnergy have each made $62 
million of equity contributions to the project.

The Casecnan project was being constructed on a joint and several basis by Hanbo
Corporation and Hanbo Engineering & Construction Co. Ltd. ("HECC"), (together, 
"Contractors"), both of which are South Korean corporations.  
Hanbo Corporation and HECC are under common ownership.  The Contractors' 
obligations under the construction contract ("Hanbo Contract") are guaranteed
by Hanbo Iron & Steel  Company , Ltd. ("Hanbo Steel"), a large South Korean 
steel company.  In addition, the Contractors' obligations are secured by an 
unconditional, irrevocable standby letter of credit issued by Korea First 
Bank ("KFB") in the approximate amount of $118 million.  During the first 
quarter of 1997 Hanbo Corporation, HECC and Hanbo Steel each filed to seek 
bankruptcy protection in Korea and KFB's credit rating was downgraded 
because of the substantial loans it made to Hanbo Steel.

On May 7, 1997, Casecnan announced that it had terminated the Hanbo Contract 
and had entered into a new engineer, procure and construct contract to 
complete the construction of the project (the "Replacement Contract").  
The work under the Replacement  Contract will be conducted by a consortium 
of contractors and subcontractors including Siemens A.G., Sulzer Hydro Ltd., 
Black & Veatch and Colenco Power Engineering Ltd., and will be headed by 
Cooperativa Muratori Cementista CMC di Ravenna and Impressa Pizzarotti & C.  
Spa.  The Hanbo Contract was terminated because of events of default under 
that contract including the fact that the Contractors had filed for court 
receivership protection in South Korea.  In connection with the contract 
termination, Casecnan made a draw request under the letter of credit issued by 
KFB to pay for certain transition  costs and other damages under the Hanbo
Contract.  If KFB should fail to honor its obligations under the letter of 
credit, such action may have a material adverse effect on the Casecnan 
project.  However, based on information available, the Group does not 
currently believe its investment is impaired.

6.   C-TEC Restructuring:

In February 1997, C-TEC announced a plan to separate its operations along 
business lines into three separate, publicly traded companies:

  CTCo, containing the local telephone group and related engineering business;
 
  C-TEC Michigan, containing the cable television operations in Michigan; and

  RCN Corporation, which will consist of RCN Telecom Services; cable television 
  operations in New York, New Jersey and Pennsylvania; and the investment in 
  Megacable S.A. de C.V., a cable operator in Mexico.  RCN Telecom Services 
  is a provider of packaged local and long distance telephone, video, and 
  internet access services provided over fiber optic networks to residential 
  customers in Boston and New York City.

The restructuring should permit investors and the financial market to better 
understand and evaluate C-TEC's various businesses.  In addition, the 
restructuring will allow C-TEC to raise capital on the most efficient terms.
In  April 1997, C-TEC obtained three committed credit facilities with a 
syndicate of banks aggregating $395 million.  C-TEC intends to use these credit
facilities to refinance the existing Senior Secured Notes and to fund its 
network expansion plans, primarily the RCN businesses.

The restructuring is contingent upon receipt of a private letter ruling from 
the Internal Revenue Service regarding the tax-free nature of the spin-offs, 
the receipt of other regulatory approvals, and other conditions.  If the 
reorganization and spin-offs  occur, the Group will own less  than 50%  of 
the outstanding shares and voting rights of each entity, and will therefore 
account for each entity using the equity method.

On May 12, 1997, C-TEC announced that it had proposed to acquire the 38% of
the common stock of Mercom Inc. ("Mercom") not currently owned by it in exchange
of 8.75% of the common stock of C-TEC Michigan.  The proposed exchange ratio
is based on the assumption that C-TEC Michigan will have $125 million of net 
debt outstanding at the time of the transaction.  

C-TEC anticipates that Mercom's Board of Directors will form a special 
committee composed of directors unaffiliated with C-TEC to reveiw and evaluate
the proposal.  The proposal is subject to certain conditions, including
the consummation of C-TEC's restructuring and the receipt of all required
regulatory approvals.  C-TEC reserves the right to withdraw its proposal
at any time prior to the execution of a definitive agreement.  There can be no
assurance as to the terms of any transaction or that any transaction will
take place.

The following is financial information of the Group had C-TEC been accounted 
for utilizing the equity method in the condensed financial statements as of 
March 31, 1997 and December 28, 1996 and for the three months ended 
March 31, 1997 and 1996:

                                                   March 31,    December 28,
 Financial Position (dollars in millions)            1997           1996 

 Assets

 Current Assets:
  Cash and cash equivalents                        $  203         $   71
  Marketable securities                               312            325
  Restricted securities                                22             25
  Receivables                                          39             34
  Other                                                 7              4
                                                   ------          -----
 Total Current Assets                                 583            459

 Net Property, Plant and Equipment                    176            174
 Investments                                        1,107          1,075
 Intangible Assets, net                                25             23
 Other Assets                                          47             49
                                                   ------         ------
                                                   $1,938         $1,780
                                                   ======         ======

 Liabilities and Stockholders' Equity

 Current Liabilities:
  Accounts payable                                 $   34         $   41
  Current portion of long-term debt                     2              2
  Accrued reclamation and other mining costs           15             19
  Other                                                45             19
                                                   ------         ------
 Total Current Liabilities                             96             81

 Long-term Debt, less current portion                 115            113
 Deferred Income Taxes                                127             64
 Retirement Benefits                                   44             45
 Accrued Reclamation  Costs                           101             98
 Other Liabilities                                    115            118
 Minority Interest                                      4              4

 Stockholders' Equity                               1,336          1,257
                                                   ------         ------
                                                   $1,938         $1,780
                                                   ======         ======
           

                                                     Three Months Ended
                                                          March 31,
 Operations (dollars in millions)                     1997         1996 

 Revenue                                             $   80       $   66
 Cost of Revenue                                        (42)         (35)
                                                     ------       ------
                                                         38           31

 General and Administrative Expenses                    (18)         (17)
                                                     ------       ------
 
 Operating Earnings                                      20           14

 Other Income (Expense):
  Equity earnings, net                                    1           (1)
  Investment income, net                                  8           12
  Interest expense, net                                  (3)           -
  Other, net                                              1            -
                                                    -------        -----  
                                                          7           11

 Earnings Before Income Taxes and 
   Minority Interest                                     27           25

 Provision for Income Taxes                              (8)          (7)

 Minority Interest in Net Loss of Subsidiaries            1            -
                                                     ------        -----
 Net Earnings                                        $   20        $  18
                                                     ======        =====

            
                                                    Three Months Ended
                                                         March 31,  
 (dollars in millions)                              1997           1996

 Cash flows from operations:
  Net cash provided by operations                  $   108        $   (7)

 Cash flows from investing activities:
  Proceeds from sales and maturities of
   marketable securities and investments                25             1
  Purchases of marketable securities                   (14)          (44)
  Change in restricted securities                        3             3
  Capital expenditures                                  (7)           (6)
  Acquisitions and investment in affiliates            (43)          (51)
                                                  --------       ------- 
   Net cash used in investing activities               (36)          (97)

 Cash flows from financing activities:
  Proceeds from long-term debt borrowings                -             6
  Payments on long-term debt, including
   current portion                                       -            (1)
  Repurchases of common stock                            -            (9)
  Exchange of Class B&C Stock for Class D Stock         71            19
  Payments of dividends                                (12)          (12)
  Other                                                  1             - 
                                                   -------        ------
   Net cash provided by financing activities            60             3
                                                   -------        ------

 Net change in cash and cash equivalents               132          (101)

 Cash and cash equivalents at beginning of period       71           314
                                                   -------        ------

 Cash and cash equivalents at end of period        $   203        $  213
                                                   =======        ======
           

7. Other Matters:

The Group is involved in various lawsuits, claims and regulatory proceedings 
incidental to its business.  Management believes that any resulting liability
for legal proceedings beyond that provided should not materially affect the 
Group's financial position, future results of operations or future cash flows.

                         KIEWIT DIVERSIFIED GROUP

          Management's Discussion and Analysis of Financial Condition
                      and Results of Operations


Results of Operations - First Quarter 1997 vs. First Quarter 1996

Revenue from each of the Group's business segments for the three months ended 
March 31, comprised the following (in millions):

                                                        1997      1996

 Coal Mining                                           $   61     $  53
 Telecommunications                                        96        90
 Other                                                     19        12
                                                       ------     -----
                                                       $  176     $ 155
                                                       ======     ===== 

Coal Mining.   Mining revenue increased $8 million in the first quarter of 1997
compared to 1996.  Increased sales of alternate source, spot market and 
contracted coal all contributed to the improvement.  Alternate source coal 
sales to Commonwealth Edison Company ("Commonwealth") in the first quarter of 
1997 were 33% of its commitment for all of 1997.  In 1996, first quarter 
alternate source coal sales were 25% of its 1996 commitment.  The increase 
in 1997 alternate source coal sales contributed $4 million to the 
improvement in revenue.  Commonwealth has the flexibility under the amended 
contract to accelerate and defer delivery of alternate source coal provided 
it accepts delivery of the aggregate minimum commitment at the end of each 
year.  Thus, the increased revenue recognized in the first quarter of 1997 
may not continue and could even decline throughout the remaining periods of 
1997.

An increase in spot sales, due to a decline in hydroelectric power generated 
in the northwestern United States, and contract sales, attributable to new 
and accelerated contractual commitments, are responsible for the remainder 
of the increase in coal revenue.

Operating margins as a percentage of revenue were virtually unchanged from the 
first quarter of 1996.  The increased level of high margin alternate source 
coal sales continued to offset the lower margin on increased spot sales.

Telecommunications.    Telecommunications revenue, generated  by C-TEC, 
increased 7% in 1997. C-TEC's telephone and cable groups each experienced 
similar growth.  Sales of the telephone group increased primarily due to 
higher internet access revenue, video conferencing system sales, and a growth
in interstate access lines and access minutes.  The increase in the cable 
group's revenue is attributable to 9,300 additional average subscribers over 
the same period in 1996 and the effects of rate increases during the first 
quarter of 1997.  C-TEC also experienced revenue growth from the RCN 
businesses.  The video subscribers obtained in the 1996 Freedom transaction 
are responsible for the additional sales.

Expenses attributable to telecommunications revenue increased 13% in the first 
quarter of 1997 compared to the same period in 1996.  Costs for the telephone
group grew 15% in 1997.  The telephone group's costs in 1996 were positively
impacted by a one-time postemployment benefit adjustment that did not recur in
1997.   Increases in advertising, internet service costs and compensation 
expenses due to personnel additions and wage increases, also contributed to 
the higher costs 1997.  Higher basic programming expenses in 1997 led to
a 7% increase in costs for the cable group.  The costs associated with the
development of the RCN businesses, including depreciation and amortization 
expense and personnel related expenses also contributed to the overall 
increase in telecommunications costs.

General and Administrative Expenses. General and administrative expenses 
increased 36% in 1997. The expenses of Freedom, acquired by C-TEC in 1996,
and certain non-capitalized costs of $10 million incurred in connection with 
the March 1997 transactions with Freedom's minority shareholders were 
primarily responsible for the higher costs.  Also contributing to the 
increase were mine management fees and computer operations partially offset
by decreases in professional services and other administrative expenses.

Equity Earnings, net.  Equity earnings increased $6 million in 1997.  The 
Group's proportionate share of CalEnergy's earnings increased $5 million in 
the first quarter of 1997 to $8 million.  The improvement in CalEnergy's 
earnings resulted from the completion and commencement of operations of the 
Salton Sea Unit IV and two Philippine geothermal facilities, the purchase of 
three cogeneration facilities and the acquisition of Northern Electric, all 
of which occurred after March 31, 1996. In addition to contributing to 
CalEnergy's earnings, the Group's proportionate share of Northern Electric also
provided $3 million of income.  Partially offsetting these gains were losses 
attributable to the Casecnan project.  The Casecnan loss during construction 
results from the variance in borrowing and investing interest rates on the funds
generated by the project's debt offering in 1995.

Investment Income, net.   Investment income decreased 31% in 1997 compared to 
1996.  A decrease in interest income, primarily due to a decline in the 
average portfolio balance, was partially offset by gains on the sale of 
securities.

Interest Expense.   Interest expense increased slightly in 1997 compared to 
1996.  CPTC incurred $3 million of interest in 1996 and 1997.  The 1996 
interest was capitalized due to the construction of the SR91 toll road.  
CPTC's 1997 interest expense  was partially offset by a reduction in C-TEC's 
interest expense due to a decline in their outstanding debt.

Minority Interest in Net Loss of Subsidiaries.  C-TEC's losses, primarily due 
to the development of the RCN businesses and certain non-capitalized
costs incurred in connection with the March 1997 transactions with Freedom's
minority shareholders and the losses associated with the SR91 toll road, 
resulted in the increased losses attributable to minority shareholders.

Provision for Income Taxes. The effective income tax rates in 1997 and 1996 
approximate the expected statutory rate of 35%.

                           KIEWIT DIVERSIFIED GROUP

          Management's Discussion and Analysis of Financial Condition
                      and Results of Operations

Financial Condition - March 31, 1997 vs. December 28, 1996

Excluding C-TEC, described in a separate paragraph below, the Group's working 
capital increased $109 million or 29% during 1997.  An increase in cash flows
from operations, primarily due to $83 million of federal tax and interest 
refunds and financing activities, was partially offset by investing activities.

Investing activities primarily consist of $22 million of real estate 
investments, $18 million of investments in international energy projects and $7
million of capital expenditures.  These outflows were partially offset by
the net sale of marketable securities of $11 million.

Financing activities primarily consist of the payment of $12 million of 
dividends and $71 million from the conversion of Class B&C Stock to Class D 
Stock.

C-TEC's working capital was consistent with that at the end of 1996.  The 
series of transactions with Freedom's minority shareholders for $40 million, 
and $26 million of capital expenditures to expand the RCN, cable and 
telephone networks were partially offset by $34 million of proceeds from
the sale and maturity of short-term investments.  In addition to those 
activities, C-TEC reclassified $44 million of long-term debt from current to 
noncurrent.  C-TEC intends to refinance the Senior Secured Notes with the 
proceeds from new credit facilities.

The Group anticipates making significant investments in its energy and
infrastructure businesses - including its joint venture agreement with 
CalEnergy covering international power project development activities - 
and searching for opportunities to acquire businesses which provide for long-
term growth.  Other long-term liquidity uses include payment of income taxes 
and repurchasing the Group's stock.  The Group's current financial condition,
cash flows from operations, and borrowing capacity should be sufficient for 
immediate operating and investing activities.

In October 1996, the PKS Board of Directors directed management to pursue a 
listing of PKS Class D Stock on a major securities exchange or the NASDAQ 
National Market as soon as practical during 1998. The Board does not foresee 
circumstances under which PKS would list the Class D Stock prior to 1998.  
The Board believes that a listing will provide PKS with a capital structure 
more suitable for the further development of the Diversified Group's 
business plan.  It would also provide liquidity for Class D shareholders 
without impairing PKS' capital base.

The Board's action does not ensure that a listing of Class D Stock will occur 
in 1998, or any time.  The Board could delay or abandon plans to list the 
stock if it determined that such action would be in the best interests of all
PKS' shareholders.  In addition, PKS' ability to list Class D Stock will be 
subject to factors beyond its control, including the laws, regulations, and 
listing eligibility criteria in effect at the time a listing is sought, as 
well as stock market conditions at the time.  Furthermore, the Board might 
decide to couple the listing of Class D Stock with a public offering of 
newly-issued Class D  shares in order to raise additional capital for the 
Diversified Group. Such an offering could delay or alter the listing plan.

In January 1997, approximately 1.7 million shares of Class B&C Stock, with a 
redemption value of $71 million were converted into approximately 1.3 million
shares of Class D Stock.  If the listing described above does occur, Class C 
shareholders will continue to be able to convert their shares.  However, PKS
would not be obligated to repurchase  Class D Stock from shareholders.

In February 1997, C-TEC announced a plan to separate its operations along 
business lines into three separate, publicly traded companies:

  CTCo, containing the local telephone group and related engineering business;
 
  C-TEC Michigan, containing the cable television operations in Michigan; and
 
  RCN  Corporation, which will consist of RCN Telecom Services; cable 
  television operations in New York, New Jersey and Pennsylvania; and the 
  investment in Megacable S.A. de C.V., a cable operator in Mexico.  
  RCN Telecom Services, is a provider of packaged local and long distance 
  telephone, video, and internet access services provided over fiber optic 
  networks to residential customers in Boston and New York City.

The restructuring should permit investors and the financial market to better 
understand and evaluate C-TEC's various businesses.  In addition, the 
restructuring will allow C-TEC to raise capital on the most efficient terms. 
In April 1997, C-TEC obtained three committed credit facilities with a syndicate
of banks aggregating $395 million.  C-TEC intends to use these facilities to 
refinance the existing Senior Secured Notes and to fund its network expansion
plans, primarily the RCN businesses.

The restructuring is contingent upon receipt of a private letter ruling from 
the Internal Revenue Service regarding the tax-free nature of the spin-offs, 
the receipt of other regulatory approvals, and other conditions.  If the 
reorganization and spin-offs occur, the Group will own less than 50% of the 
outstanding shares and voting rights of each entity, and will therefore 
account for each entity using the equity method.

On May 12, 1997, C-TEC announced that it had proposed to acquire the 38% of the
common stock of Mercom not currently owned by it in the exchange of 8.75% of 
the common stock of C-TEC Michigan.  The proposed exchange ratio is based 
on the assumption that C-TEC Michigan will have $125 million of net debt 
outstanding at the time of the transaction.  

C-TEC anticipates that Mercom's Board of Directors will form a special
committee composed of directors unaffiliated with C-TEC to review and evaluate
the proposal.  The proposal is subject to certain conditions, including the
consummation of C-TEC's restructuring and the receipt of all required 
regulatory approvals.  C-TEC reserves the right to withdraw its proposal
at any time or any time prior to the execution of a definitive agreement. 
There can be no assurance as to the terms of any transaction or that any
transaction will take place.

In late 1995, a Group and  CalEnergy venture, CE Casecnan Water and Energy 
Company, Inc., ("Casecnan") closed financing and commenced construction of a 
$495 million irrigation and hydroelectric power project located on the 
Philippine island of Luzon.  The Group and CalEnergy have each made $62 
million of equity contributions to the project.

The Casecnan project was being constructed on a joint and several basis by Hanbo
Corporation and Hanbo Engineering & Construction Co. Ltd. ("HECC"), 
(together, "Contractors"), both of which are South Korean corporations.  
Hanbo Corporation and HECC are under common ownership.  The Contractors' 
obligations under the construction contract ("Hanbo Contract") are guaranteed
by Hanbo Iron & Steel Company , Ltd. ("Hanbo Steel"), a large South Korean 
steel company.  In addition, the Contractors' obligations are secured by an 
unconditional, irrevocable standby letter of credit issued by Korea First Bank
("KFB") in the approximate amount of $118 million.  During the first quarter of
1997 Hanbo Corporation, HECC and Hanbo Steel each filed to seek bankruptcy 
protection in Korea and KFB's credit rating was downgraded because of the 
substantial loans it made to Hanbo Steel.

On May 7, 1997, Casecnan announced that it had terminated the Hanbo Contract and
had entered into a new engineer, procure and construct contract to complete 
the construction of the project (the "Replacement Contract").  The work under
the Replacement  Contract will be conducted by a consortium of contractors 
and subcontractors including Siemens A.G., Sulzer Hydro Ltd., Black & Veatch 
and Colenco Power Engineering Ltd., and will be headed by Cooperativa Muratori 
Cementista CMC di Ravenna and Impressa Pizzarotti & C.  Spa.  The Hanbo 
Contract was terminated because of events of default under that contract 
including the fact that the Contractors had filed for court receivership
protection in South Korea.  In connection with the contract termination, 
Casecnan made a draw request under the letter of credit issued by KFB to pay 
for certain transition  costs and other damages under the Hanbo Contract.  
If KFB should fail to honor its obligations under the letter of credit, such 
action may have a material adverse effect on the Casecnan project.  However, 
based on information available, the Group does not currently believe its 
investment is impaired.







© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission