WATTS INDUSTRIES INC
10-Q, 1996-11-13
MISCELLANEOUS FABRICATED METAL PRODUCTS
Previous: FIRST CAPITAL INSTITUTIONAL REAL ESTATE LTD 4, 10-Q, 1996-11-13
Next: BALCOR COLONIAL STORAGE INCOME FUND 86, 10-Q, 1996-11-13







                                
               SECURITIES AND EXCHANGE COMMISSION
                     Washington, D.C. 20549
                                
                     ----------------------
                                
                            FORM 10-Q

 ___
/ X/     Quarterly report  pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the quarterly period ended September 30, 1996 or
 ___
/  /     Transition report pursuant to Section 13 or 15(d) of the
         Securities Exchange Act of 1934

For the transition period from _______________ to _______________

Commission file number           0-14787                        -


                       WATTS INDUSTRIES, INC.                   -
       (Exact name of registrant as specified in its charter)

          DELAWARE                           04-2916536         -
(State or other jurisdiction of           (I.R.S. Employer
incorporation or organization)           Identification No.)

815 Chestnut Street, North Andover, MA                 01845    -
  (Address of principal executive offices)           (Zip Code)

Registrant's telephone number, including area code (508) 688-1811

Indicate  by check mark whether the registrant (1) has filed  all
reports  required  to be filed by Section  13  or  15(d)  of  the
Securities  Exchange Act of 1934 during the preceding  12  months
(or  for such shorter period that the registrant was required  to
file  such  reports),  and (2) has been subject  to  such  filing
requirements for the past 90 days.
          Yes  X    No_____

Indicate the number of shares outstanding of each of the issuer's
classes of common stock, as of the latest practicable date.

             Class               Outstanding at October 31, 1996
- ------------------------------   -----------------------------
Class A Common, $.10 par value     15,796,638
Class B Common, $.10 par value     11,365,627



             WATTS INDUSTRIES, INC. AND SUBSIDIARIES
                                
                                
                              INDEX

Part I.  Financial Information                        Page #

     Item 1. Condensed Consolidated Balance Sheets     3
             at September 30, 1996 and
             June 30, 1996.

             Condensed Consolidated Statements of      4
             Earnings for the Three Months Ended
             September 30, 1996 and
             September 30, 1995.

             Condensed Consolidated Statements of      5
             Cash Flows for the Three Months Ended
             September 30, 1996 and
             September 30, 1995.

             Notes to Condensed Consolidated           6,7,
             Financial Statements.                     8,9, 10

     Item 2. Management's Discussion and Analysis      11,12,
             of Financial Condition and Results of     13
             Operations.

Part II.  Other Information


     Item 6. Exhibits and Reports on Form 8-K.         14

     Signatures                                        15

             Exhibit Index                             16

             Exhibit 11 - Computation of Per Share     17
             Earnings.

             Exhibit 27 - Financial Data Schedule      18




PART I.  FINANCIAL INFORMATION
ITEM 1.  FINANCIAL STATEMENTS
WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Amounts in thousands,  except share information)
(Unaudited)
                                                  Sept. 30,   June 30,
                                                    1996        1996
                                                  _________   _________
CURRENT ASSETS
   Cash and cash equivalents....................$       0   $       0
   Short-term investments.......................        0           0
   Trade accounts receivable, less allowance
     for doubtful accounts of $8,129 and $8,822.  126,254     116,370
   Inventories:
         Finished goods.........................   83,611      86,922
         Work in process........................   30,911      25,548
         Raw materials..........................   69,177      69,628
                                                  _________   _________
                                                  183,699     182,098
   Prepaid expenses and other assets............   12,243       9,283
   Deferred tax benefit.........................   21,123      24,662
   Net assets held for sale ....................        0      78,401
                                                  _________   _________
        Total Current Assets....................  343,319     410,814
OTHER ASSETS
   Intangible assets, net.......................    6,147       6,248
   Goodwill.....................................   80,128      79,489
   Other........................................    6,139       6,457
PROPERTY, PLANT AND EQUIPMENT
   Property, plant and equipment at cost........  267,239     260,328
   Less allowance for  depreciation.............  (116,944)   (112,378)
                                                  _________   _________
                                                  150,295     147,950
                                                  _________   _________
TOTAL ASSETS                                    $ 586,028   $ 650,958


LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES
   Accounts payable.............................$  38,291   $  46,022
   Accrued expenses.............................   82,727      78,573
   Accrued compensation and related items.......    8,087       7,756
   Income taxes.................................   10,444         687
   Current portion of long-term debt............    2,860       2,907
                                                  _________   _________
        Total Current Liabilities...............  142,409     135,945
LONG-TERM DEBT, less current portion............   98,848     160,243
DEFERRED INCOME TAXES...........................   10,568      13,842
OTHER LIABILITIES...............................   10,053      10,291
MINORITY INTEREST...............................   11,192      11,054
STOCKHOLDERS' EQUITY
   Class A Common Stock, $.10 par value;
   80,000,000 shares authorized, 16,168,138
   shares issued and outstanding at Sept. 30,
   including shares in treasury.................    1,617       1,686
   Class B Common Stock, $.10 par value;
   25,000,000 shares authorized, 11,365,627
   shares issued and outstanding at Sept. 30....    1,136       1,136
   Additional paid-in capital...................   55,385      67,930
   Retained earnings............................  263,121     249,415
   Treasury Stock at cost - 431,500 shares at 
        Sept. 30................................   (8,385)          0
   Equity adjustment from translation...........       84        (584)
                                                  _________   _________
        Total Stockholders' Equity..............  312,958     319,583
                                                  _________   _________
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY......$ 586,028   $ 650,958
                                                  =========   =========
See accompanying notes to condensed consolidated financial statements.



WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS
(Amounts in thousands, except per share data)
(Unaudited)
                                                  Three Months Ended

                                                  Sept. 30,   Sept. 30,
                                                    1996        1995
                                                  _________   _________
Net sales ......................................$ 176,008   $ 154,129
Cost of goods sold .............................  115,652      97,208
                                                  _________   _________
   GROSS PROFIT ................................   60,356      56,921
Selling, general & administrative expenses .....   38,090      35,346
                                                  _________   _________
   OPERATING EARNINGS  .........................   22,266      21,575
Other (income) expense:
   Interest income .............................      (99)       (307)
   Interest expense ............................    2,754       2,408
   Other - net .................................      189         603
                                                  _________   _________
                                                    2,844       2,704

   EARNINGS FROM CONTINUING
   OPERATIONS BEFORE INCOME TAXES ..............   19,422      18,871
Income tax provision ...........................    7,076       7,207
                                                  _________   _________
   EARNINGS FROM CONTINUING OPERATIONS .........$  12,346   $  11,664
   EARNINGS FROM DISCONTINUED OPERATIONS .......       79         470
   GAIN ON DISPOSAL OF  DISCONTINUED OPERATIONS     3,208           0
                                                  _________   _________
   NET EARNINGS.................................$  15,633   $  12,134
                                                  =========   =========

Primary and fully-diluted earnings per share :
   CONTINUING OPERATIONS .........................   $0.45       $0.39
   DISCONTINUED OPERATIONS .......................    0.00        0.02
   GAIN ON DISPOSAL OF DISCONTINUED OPERATIONS ...    0.12        0.00
                                                  _________   _________
   NET EARNINGS ..................................   $0.57       $0.41
                                                  =========   =========

Cash dividends per share.......................... $ .0700     $ .0625

See accompanying notes to condensed consolidated financial statements.


WATTS INDUSTRIES, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF  CASH FLOWS
(Amounts in thousands)
(Unaudited)
                                                  Three Months Ended

                                                  Sept. 30,   Sept. 30,
                                                    1996        1995
                                                  _________   _________
OPERATING ACTIVITIES
   Net earnings from continuing operations      $  12,346   $  11,664
   Adjustments to reconcile net earnings to net
     cash provided by operating activities:
       Depreciation and amortization                5,618       6,028
       Provision (benefit) for deferred 
           income taxes                               255      (1,160)
       Loss (gain) on disposal of fixed assets        (41)         54
       Changes in operating assets and liabilities,
       net of effects from business acquisitions and
       discontinued operations:
           Accounts receivable                     (9,641)     (9,187)
           Inventories                               (961)     (4,472)
           Prepaid  expenses and other assets      (2,593)     (4,671)
           Accounts payable and accrued expenses   (3,451)      9,822
                                                  _________   _________
                                                    1,532       8,078
      Net cash provided by discontinued operations    511       2,209
                                                  _________   _________
   NET CASH PROVIDED BY OPERATING ACTIVITIES        2,043      10,287
INVESTING ACTIVITIES
   Additions to property, plant and equipment      (6,724)     (5,382)
   Proceeds from disposal of equipment                176         301
   Increase in intangible assets                     (727)       (679)
   Discontinued  Operations:
        Additions to property, plant and equipment      0         268
        Proceeds from sale of discontinued 
            operations                             90,581           0
   Business acquisitions, net of cash acquired       (862)    (12,352)
   Net changes in short-term investments                0       5,275
                                                  _________   _________
   NET CASH PROVIDED BY (USED IN) 
        INVESTING ACTIVITIES                       82,444     (12,569)
FINANCING ACTIVITIES
   Purchase of treasury stock                      (8,385)          0
   Purchase and retirement of common stock        (12,657)          0
   Proceeds from exercise of stock options             43          44
   Proceeds of long-term borrowings                18,173      17,500
   Payments of long-term debt                     (79,705)    (17,080)
   Cash dividends                                  (1,927)     (1,852)
                                                  _________   _________
   NET CASH USED IN FINANCING ACTIVITIES          (84,458)     (1,388)
Effect of exchange rate changes on cash and
   cash equivalents                                   (29)        327
                                                  _________   _________
(DECREASE)  IN CASH AND CASH EQUIVALENTS                0      (3,343)
Cash and cash equivalents at beginning of period        0       3,343
                                                  _________   _________
CASH AND CASH EQUIVALENTS AT END OF PERIOD      $       0   $       0
                                                  =========   =========

See accompanying notes to condensed consolidated financial statements.




WATTS INDUSTRIES, INC. AND SUBSIDIARIES
Notes to Condensed Consolidated Financial Statements
(Unaudited)


1.  In the  opinion of management, the accompanying unaudited
condensed  consolidated financial statements contain  all
necessary adjustments, consisting only of adjustments  of
a  normal  recurring  nature,  to  present  fairly  Watts
Industries,  Inc.'s Condensed Consolidated Balance  Sheet
as  of  September  30,  1996, the Condensed  Consolidated
Statements  of  Earnings  for  the  three  months   ended
September  30,  1996  and September  30,  1995,  and  the
Condensed Consolidated Statements of Cash Flows  for  the
three  months ended September 30, 1996 and September  30,
1995.

    The balance sheet at June 30, 1996 has been derived from
the  audited  financial statements  at  that  date.   The
accounting policies followed by the Company are described
in  the  June  30,  1996 financial statements  which  are
contained  in  the Company's 1996 Annual Report.   It  is
suggested  that  these financial statements  be  read  in
conjunction  with  the  financial  statements  and  notes
included in the 1996 Annual Report to stockholders.

2.  In January 1996, the Board of Directors of the Company
approved a plan to dispose of the Company's Municipal
Water Group of businesses, including Henry Pratt Company,
James Jones Company and Edward Barber & Co., Ltd. These
companies were sold on September 4, 1996.   The results
of operations of these companies for the period July 1,
1996 through September 4, 1996 have been  reported as
income from discontinued operations, net of income taxes,
and the income statement for the three months ended
September 30, 1995 has been reclassified to conform with
the 1996 presentation.

    The following table sets forth
    summary information relating to
    the Municipal Water Group:
    Dollars in thousands                     
                                   July 1, 1996  Three Months
                                      through   Ended September
                                   September 4,    30, 1995
                                       1996
Revenues                              $13,958       $21,175
Costs and expenses                    $13,830       $20,373
Income before income taxes            $   128       $   802
Income taxes                          $    49       $   332
Income from Discontinued Operations   $    79       $   470
     

3.  In August 1995, a wholly owned subsidiary of the Company
purchased Societe des Etablissements Rene Trubert
S.A.("Trubert") of Chartres, France. Trubert is a
manufacturer of thermostatic mixing valves sold primarily
for commercial and industrial applications to accurately
control the temperature of water for human safety and
process control.  Trubert had net sales of approximately
$8,000,000 for the twelve months ended June 30, 1995.

    In September of 1995, a wholly owned subsidiary of the
Company acquired the Keane product line from Keane
Controls Corporation.  This product line consists of
solenoid valves and regulators used in high pressure
applications.  The annual sales of these products are
approximately $1,500,000.

    In September of 1995, a wholly owned subsidiary acquired
the Kieley Mueller Control Valve product line from
International Valve Corporation.  This product line
consists of linear and rotary control valves sold
primarily for industrial process applications to
accurately control the pressure, flow, and temperature of
steam and process fluids.  The annual sales of these
products are approximately $2,800,000.

    In March of 1996, a wholly owned subsidiary of the
Company purchased Artec, GmbH ("Artec") of Oberhausen,
Germany.  Artec assembles and distributes underfloor
heating systems, radiator connection systems and plumbing
pipe systems for the German plumbing and heating market.
Artec had net sales of approximately $4,500,000 for the
twelve months ended December 31, 1995.

    In September of 1996, a wholly owned subsidiary of the
Company purchased certain assets and assumed certain
liabilities of Consolidated Precision Corporation ("CPC")
of Rivera Beach, Florida.  CPC is a manufacturer of high
quality control valves, manual and actuated shutoff
valves, cryogenic filters, valve manifolds, and bayonet
fittings for the cryogenic, ultra-high purity, and
industrial gas markets.  CPC had annual sales of
approximately $2.5 million for the 12 months ending May
31, 1996.


    The aggregate purchase price for these acquisitions was
$16,710,000.


4.   The  Company,  like  other  worldwide  manufacturing
companies,   is  subject  to  a  variety   of   potential
liabilities   connected  with  its  business  operations,
including  potential liabilities and expenses  associated
with  possible product defects or failures and compliance
with  environmental laws.  The Company maintains  product
liability and other insurance coverage which it  believes
to  be  generally in accordance with industry  practices.
Nonetheless, such insurance coverage may not be  adequate
to  protect the Company fully against substantial  damage
claims which may arise from product defects and failures.

    Leslie Controls, Inc. and Spence Engineering Company,
both  subsidiaries of the Company, are involved as third-
party  defendants  in  various  civil  product  liability
actions  pending  in  the U.S. District  Court,  Northern
District of Ohio.  The underlying claims have been  filed
by  present  or  former  employees  of  various  shipping
companies for personal injuries allegedly received  as  a
result  of  exposure to asbestos.  The shipping companies
contend  that  they  installed in their  vessels  certain
valves  manufactured  by  Leslie Controls  and/or  Spence
Engineering  which contained asbestos.  The  Company  has
resort  to  certain insurance coverage  with  respect  to
these matters.  Coverage has been disputed by certain  of
the carriers and , therefore, recovery is questionable, a
factor which the Company has considered in its evaluation
of  these  matters.  The Company has established  certain
reserves  which  it currently believes  are  adequate  in
light  of the probable and estimable exposure of  pending
and  threatened  litigation of which  it  has  knowledge.
Based  on  facts presently known to it, the Company  does
not believe the outcome of these proceedings will have  a
material  adverse  effect  on  its  financial  condition,
results of operations, or its liquidity.

    Certain of the Company's operations generate solid and
hazardous  wastes,  which are disposed  of  elsewhere  by
arrangement  with  the  owners or operators  of  disposal
sites  or with transporters of such waste.  The Company's
foundry  and  other  operations are  subject  to  various
federal, state and local laws and regulations relating to
environmental  quality.  Compliance with these  laws  and
regulations  requires the Company to incur  expenses  and
monitor its operations on an ongoing  basis.  The Company
cannot  predict the effect of future requirements on  its
capital  expenditures, earnings or  competitive  position
due   to   any  changes  in  federal,  state   or   local
environmental laws, regulations or ordinances.

    The Company is currently a party to or otherwise involved
with  various  administrative or legal proceedings  under
federal, state or local environmental laws or regulations
involving  a  number  of  sites,  in  some  cases  as   a
participant   in  a  group  of  potentially   responsible
parties.   Three  of these sites, the Sharkey  and  Combe
Landfills  in  New Jersey, and the San Gabriel  Valley/El
Monte,  California water basin site, are  listed  on  the
National  Priorities List.  With respect to  the  Sharkey
Landfill,  the  Company has been allocated  .75%  of  the
remediation costs, an amount which is not material to the
Company.   Based  on certain developments,  the  Company
elected  not  to  enter  into the de  minimis  settlement
proposal  with  respect to the Sharkey Landfill  and  has
instead  decided to participate in the remediation  as  a
participating party.  No allocations have  been  made  to
date  with  respect to the Combe Landfill or San  Gabriel
Valley  sites.  The  EPA  has formally  notified  several
entities   that  they  have  been  identified  as   being
potentially responsible parties with respect to  the  San
Gabriel Valley site.  As the Company was not included  in
this  group, its potential involvement in this matter  is
uncertain at this point given that either the PRPs  named
to  date  or  the EPA could seek to expand  the  list  of
potentially  responsible parties.   In  addition  to  the
foregoing,  the Solvent Recovery Service of  New  England
site  and  the  Old Southington landfill  site,  both  in
Connecticut,  are  on the National Priorities  List  but,
with   respect  thereto,  the  Company  has   resort   to
indemnification from third parties and based on currently
available  information, the Company believes it  will  be
entitled to participate in a de minimis capacity.

    With respect to the Combe Landfill, the Company is one of
approximately  30 potentially responsible  parties.   The
Company  and all other PRP's have received a Supplemental
Directive from the New Jersey Department of Environmental
Protection   &   Energy  in  1994  seeking   to   recover
approximately  $9  million  in  the  aggregate  for   the
operation, maintenance, and monitoring of the implemented
remedial action taken up to that time in connection  with
the  Combe  Landfill North site. Certain  of  the  PRP's,
including the Company, are currently negotiating with the
state  only  to  assume maintenance of this  site  in  an
effort  to  reduce  future costs.  The  Company  and  the
remaining  PRPs have also received a formal  demand  from
the  U.S.  Environmental  Protection  Agency  to  recover
approximately  $17  million  expended  to  date  in   the
remediation of this site.

      Given  the  number  of  parties  involved  in  most
environmental   sites,  the  multiplicity   of   possible
solutions,  the  evolving technology  and  the  years  of
remedial  activity required, it is difficult to  estimate
with  certainty the total cost of remediation, the timing
and extent of remedial actions which may be required, and
the  amount  of liability, if any,  of the Company  alone
and  in relation to other responsible parties.  Based  on
facts presently known to it, the Company does not believe
that  the  outcome  of  these  proceedings  will  have  a
material  adverse  effect  on  its  financial  condition,
results of operations, or its liquidity.

    The Company has established balance sheet accruals which
it  currently  believes  are adequate  in  light  of  the
probable and estimable exposure of pending and threatened
environmental litigation and proceedings of which it  has
knowledge.   In this regard, with respect to  certain  of
these  matters,  the Company has resort  either  to  some
degree  of  insurance  coverage or indemnifications  from
third parties which are expected to defray to some extent
the  effect thereof.  With respect to insurance, coverage
of some of these claims has been disputed by the carriers
based  on  standard reservations and, therefore, recovery
is  questionable, a factor which has been  considered  in
the  Company's  evaluation of  these  matters.   Although
difficult  to  quantify based on the  complexity  of  the
issues  and the limitation on available information,  the
Company  believes  that its accruals  for  the  estimated
costs associated with such matters adequately provide for
the  Company's estimated foreseeable liability for  these
sites,  however,  given  the  nature  and  scope  of  the
Company's  manufacturing  operations,  there  can  be  no
assurance  that  the Company will not become  subject  to
other  environmental proceedings and liabilities  in  the
future which may be material to the Company.

5.  On April 16, 1996 and July 17, 1996 the Board of Directors
authorized the Company to repurchase up to 2,000,000  and
1,000,000  shares  respectively, of its  Class  A  Common
Stock  through  open market and private purchases.  Since
the  commencement  of  the share  repurchase  plan,   the
Company  had purchased 2,611,500 shares for an  aggregate
price  of  $50,195,812.  The funds used to finance  these
stock  purchases  were  generated  from  operations   and
borrowings from the unsecured line of credit.


Item 2.  WATTS INDUSTRIES, INC. AND SUBSIDIARIES
         Management's Discussion and Analysis of Financial
         Condition and  Results of Operations

Management Initiatives

     In fiscal 1996, the Company reevaluated its strategy and
decided to restructure its business in an effort to
improve the efficiency of the Company's worldwide
operations.

Divestiture

     As part of this strategy, the Company decided to divest itself
of the Municipal Water Group of Companies, which
consisted of Henry Pratt Company, James Jones Company,
and Edward Barber & Company Ltd.  This divestiture was
completed on September 4, 1996 resulting in an after tax
gain of $3,208,000 subject to potential post closing
adjustments.  The proceeds were used primarily to reduce
long term debt and fund the Company's share repurchase
program.  This divestiture will enable the Company to
focus its acquisition and growth strategies on its core
markets, namely Plumbing and Heating and Water Quality,
and Industrial, and Oil and Gas.

     The results of operations of the Municipal Water Group for
fiscal 1997 have been reported as income from
discontinued operations, net of income taxes, and the
statement of earnings for prior periods has been
reclassified to conform with the fiscal 1997
presentation.

Restructuring Activities

     The Company also decided to undertake certain restructuring
initiatives aimed at improving the efficiency of certain
of its continuing operations.  The two most significant
initiatives are the relocation of Jameco Industries and
the downsizing of Pibiviesse S.p.A. (PBVS).

     The Company has decided to relocate the manufacturing
operations at Jameco Industries from Wyandanch, New York
to a Watts Regulator plant in Spindale, North Carolina.
The expansion of the Spindale facility, which will house
the Jameco activity, is essentially complete.   The
Company anticipates this relocation will be completed
this fiscal year. The Company has initiated a plan to
streamline and downsize the operations of its PBVS
subsidiary. This has resulted in reduced headcount and a
reduction in certain fixed overhead costs.

     Since the start of the restructuring, in March of 1996,
through September 30, 1996, 105 employees have been
released and $2,279,000 has been paid in severance.  The
total provision for severance recorded in fiscal 1996 was
$9,300,000.

Conclusion

     It is expected that the restructuring plan will require more
than two years to complete with some positive effects
being realized during this fiscal year.


Results of Operations
Quarter Ended September 30, 1996 Compared to
Quarter Ended September 30, 1995

      Net  sales  from  continuing  operations  increased
$21,879,000  (14.2%) to $176,008,000. This  increase  was
primarily attributable to increased shipments of Oil  and
Gas  valves and Plumbing and Heating products which  were
partially   offset  by  lower  sales  of  steam   related
products.  In addition, the inclusion of the net sales of
acquired companies accounted for $3,284,000 of the  sales
increase.  These acquisitions primarily included  Societe
des Etablissements Rene Trubert S.A. ("Trubert") acquired
in  August  of  1995,  located in Chartres,  France;  and
Artec, GmbH ("Artec")acquired in March of 1996 located in
Oberhausen, Germany. The Company had increased  sales  in
Europe  of  $2,236,000 (10.5%). The  Company  intends  to
maintain    its    strategy   of   seeking    acquisition
opportunities  as well as expanding its  existing  market
position to achieve sales growth.

     Gross  profit  from continuing operations  increased
$3,435,000  (6.0%)  to $60,356,000  and  decreased  as  a
percentage of net sales from 36.9% to 34.3%. Gross profit
was  adversely affected primarily as a result  of  higher
sales   of  oil  and  gas  products  whose  gross  margin
percentage  is  lower  than the overall  Company's  gross
margin  percentage.  In addition, the Company experienced
lower  sales volumes of steam products which resulted  in
both  an  unfavorable sales mix and lower  absorption  of
fixed overhead costs.

     Selling,  general and administrative  expenses  from
continuing  operations  increased  $2,744,000  (7.8%)  to
$38,090,000.  This increase was primarily attributable to
increased variable selling expenses associated  with  the
increased  sales of plumbing and heating and oil  and  gas
products  ,   in  both  Europe  and  the  United  States,
combined with the expenses of acquired companies.

     Interest income from continuing operations decreased
$208,000   (67.8%)   to  $99,000.   This   decrease   was
attributable  to  lower  levels of  cash  and  short-term
investments.

    Interest expense from continuing operations increased
$346,000  (14.4%)  to  $2,754,000.   This  increase   was
attributable  to  the increased average  levels  of  debt
incurred  as  a  result  of the  stock  buy-back  program
discussed in Note 5 of the financial statements.

     Net  earnings  from continuing operations  increased
$682,000  (5.9%) to $12,346,000. The Company's return  on
investment for the quarter ended September 30,  1996  was
15%  as  compared to 10.8% for the quarter ended September  30,
1995.

    The change in foreign exchange rates had an immaterial
impact on the net results of operations.

    The weighted average number of common shares outstanding
on  September  30,  1996, decreased  to  27,436,579  from
29,792,386  for primary earnings per share. This decrease
was attributable to the Company purchasing Class A Common
Stock   on  the  open  market  in  connection  with   its
previously  announced share repurchase  program.  Primary
and  fully  diluted  earnings per share  from  continuing
operations   were  $.45   for  the  three  months   ended
September  30, 1996 compared to earnings of  $.39 for the
three  months  ended September 30, 1995.   Earnings  from
discontinued   operations  during   the   quarter   ended
September  30, 1996 were $.003 compared to $.02  for  the
three months ended September 30, 1995.

Liquidity and Capital Resources

    During the quarter ended September 30, 1996, the Company
received $90,581,000 of proceeds as a result of its  sale
of  discontinued operations.  These proceeds were used to
reduce  the  borrowings under its line of credit  and  to
fund  additional share purchases under its existing share
repurchase program.

    During the quarter ended September 30, 1996, the Company
spent  $6,724,000 on capital expenditures for  continuing
operations,   primarily   manufacturing   machinery   and
equipment,  as  part  of its commitment  to  continuously
improve its manufacturing capabilities.

    Working capital at September 30, 1996 was $200,910,000
compared  to $196,468,000 at June 30, 1996. The ratio  of
current  assets to current liabilities was 2.4  to  1  at
September 30, 1996 compared to 2.5 to 1 at June 30, 1996.
Cash  and  short-term investments were zero at  September
30,   1996  and  June  30,  1996.  The  Company  utilized
overdraft  facilities  with  certain  banks  during   the
quarter  ended September 30, 1996, to minimize borrowings
under  its  line  of credit.    Debt as a  percentage  of
total  capital employed was 24.5% at September  30,  1996
compared  to  33.8%  at  June 30, 1996.   This  decreased
percentage resulted from the use of the proceeds from the
sale of discontinued operations to reduce long term debt.

    The Company has available an unsecured, $125,000,000 line
of  credit,   which  expires on  August  31,  1999.   The
Company's  intent is to utilize this credit  facility  to
support   the  Company's  acquisition  program,   working
capital  requirements from acquisitions, and for  general
corporate purposes.  As of September 30, 1996, there were
no borrowings under this line of credit.

    The Company from time to time is involved with
environmental proceedings and incurs costs on an ongoing
basis related to environmental matters. The Company has
been named a potentially responsible party with respect
to currently identified contaminated sites, which are in
various stages of the remediation process.  The Company
has evaluated its potential exposure based on all
currently available information and has recorded its
estimate of its liability for environmental matters.  The
ultimate outcome of these environmental matters cannot be
determined.  The Company currently anticipates that it
will not incur significant expenditures in fiscal 1997 in
connection with any of these environmentally contaminated
sites.  Please see Note 4 to the accompanying condensed
consolidated financial statements.

    The Company anticipates that available funds and those
funds provided from current operations will be sufficient
to  meet  current operating requirements and  anticipated
capital expenditures for at least the next 24 months.

Part II.  Other Information

Item 6.   Exhibits and Reports on Form 8-K

    (a)  Exhibits.  The exhibits are furnished elsewhere in
         this report.

    (b)  A report on Form 8-K was filed with the Securities
         and Exchange  Commission September  18,  1996.
         The  following items were reported in  the
         Form 8-K:

         (1)  Item 2.  Acquisition or Disposal of Assets

         (2)  Item 7.  Financial Statements, Pro  Forma
              Financial Information  and  Exhibits.
              There  were no financial statements  filed
              with this Form 8-K.



                         SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of
1934,  the Registrant has duly caused this report  to  be
signed  on its behalf by the undersigned, thereunto  duly
authorized.

                             WATTS INDUSTRIES, INC.

Date:   November 11, 1996          By:/s/ Timothy P. Horne
                                      ________________
                                      Timothy P. Horne
                                      President




Date:   November 11, 1996          By: /s/Kenneth J. McAvoy
                                      ____________________
                                      Kenneth J. McAvoy
                                      Chief Financial Officer and 
                                      Treasurer

                   EXHIBIT INDEX

Listed and indexed below are all Exhibits filed as part of
this report.


Exhibit No.                        Description

3.1                        Restated Certificate of
                           Incorporation, as amended.(1)

3.2                        Amended and Restated By-Laws. (2)

11                         Computation of earnings per share *

27                         Financial Data Schedule  *



(1)   Incorporated by reference to the relevant exhibit to the
Registrant's  Annual Report on Form 10-K filed  with  the
Securities and Exchange Commission on September  28, 1995.

(2) Incorporated by reference to the relevant exhibit to the
Registrant's   Current Report on Form 8-K filed with  the
Securities and Exchange  Commission on May 15, 1992.

*  Filed herewith.



<TABLE>
                                                  EXHIBIT 11
                                  WATTS INDUSTRIES , INC. AND SUBSIDIARIES
                                      COMPUTATION OF EARNINGS PER SHARE
                                                  (Unaudited)
                                           Three Months Ended
                                           September 30

                                               1996           1995
<CAPTION>                                  ____________   ____________
<S>                                        <C>            <C>
PRIMARY
   Average shares outstanding                27,406,598     29,627,112
   Net effect of dilutive stock options -
   based on the treasury stock
   method using average market price             29,981        165,274
                                           ____________   ____________
         Total                               27,436,579     29,792,386
                                           ============   ============
   Net earnings                             $15,633,000    $12,134,000
                                           ============   ============
   Earnings per share                             $ .57          $ .41
                                           ============   ============
FULLY-DILUTED
   Average shares outstanding                27,406,598     29,627,112
   Net effect of dilutive stock options -
   based on the treasury stock
   method using the quarter-end
   market price, if higher than average
   market price                                  46,045        184,548
                                           ____________   ____________
         Total                               27,452,643     29,811,660
                                           ============   ============
   Net earnings                             $15,633,000    $12,134,000
                                           ============   ============
   Earnings per share                             $ .57          $ .41
                                           ============   ============


</TABLE>

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION
EXTRACTED FROM SEPTEMBER 30, 1996 FINANCIAL STATEMENTS
AND IS QUALIFIED IN ITS ENTIRETY BY SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                         JUN-30-1997
<PERIOD-END>                              SEP-30-1996
<CASH>                                               0
<SECURITIES>                                         0
<RECEIVABLES>                                  126,254
<ALLOWANCES>                                     8,129
<INVENTORY>                                    183,699
<CURRENT-ASSETS>                               343,319
<PP&E>                                         150,295
<DEPRECIATION>                                 116,944
<TOTAL-ASSETS>                                 586,028
<CURRENT-LIABILITIES>                          142,409
<BONDS>                                        101,708
<COMMON>                                         2,753
                                0
                                          0
<OTHER-SE>                                     310,205
<TOTAL-LIABILITY-AND-EQUITY>                   586,028
<SALES>                                        176,008
<TOTAL-REVENUES>                               176,008
<CGS>                                          115,652
<TOTAL-COSTS>                                  153,742<F1>
<OTHER-EXPENSES>                               (3,728)<F2>
<LOSS-PROVISION>                                   174
<INTEREST-EXPENSE>                               2,754
<INCOME-PRETAX>                                 25,994
<INCOME-TAX>                                    10,440
<INCOME-CONTINUING>                             15,554
<DISCONTINUED>                                      79
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    15,633
<EPS-PRIMARY>                                    $.57
<EPS-DILUTED>                                    $.57
        
<FN>
<F1>  INCLUDES ONLY COST OF GOODS SOLD AND OPERATING EXPENSES.
<F2>  INCLUDES INTEREST EXPENSE AND LOSS PROVISION SHOWN BELOW.
</FN>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission