Exhibit C
CSW Energy, Inc.
Statement of Income
For the Twelve Months Ended June 30, 2000
(Unaudited)
($000's)
OPERATING REVENUE:
Electric revenues $72,579
Thermal revenues 13,538
Equity in Income from energy projects 17,224
Operating and mantenance contract services 10,425
Construction contract revenue 61,935
Other 52,957
--------------
Total operating revenue 228,658
OPERATING EXPENSES:
Fuel 53,663
Operating, maintnance and supplies 9,973
Depreciation and amortization 4,104
Salaries, wages and benefits 14,999
Construction contract expenses 69,873
General and administrative 13,460
Operating and maintenance contract services 6,381
--------------
Total operating expenses 172,453
INCOME FROM OPERATIONS 56,205
OTHER INCOME (EXPENSE)
Interest income 38,350
Interest expense (31,682)
Other, net (1,189)
--------------
Total other (expense) 5,479
INCOME BEFORE INCOME TAXES 61,684
PROVISION FOR INCOME TAXES 26,002
--------------
Net income $35,682
==============