Exhibit B
CSW International, Inc.
Consolidated Balance Sheet
June 30, 2000
(Unaudited)
($000's)
ASSETS
Fixed Assets
Electric distribution plant $ 1,469,426
General plant 358,725
----------------
Total Electric Plant 1,828,151
Less - Accumulated depreciation (680,203)
----------------
Total Fixed Assets 1,147,948
Current Assets
Cash and cash equivalents 130,919
Short-term investments 12,632
Accounts receivable 100,898
Notes receivable 56,483
Inventories 15,950
Other current assets 53,098
----------------
Total Current Assets 369,980
Other Assets
Goodwill 1,227,198
Prepaid benefit costs 54,508
Notes receivable 28,697
Equity investments and other 271,227
---------------
Total Other Assets 1,581,630
Total Assets $ 3,099,558
===============
CAPITALIZATION AND LIABILITIES
Capitalization
Common stock $ 1
Paid-in capital 829,000
Retained earnings 298,586
Foreign currency translation and other (59,395)
---------------
1,068,192
Long-term debt 1,118,534
Current Liabilities
Accounts payable 103,827
Advances from affiliates 182,123
Accrued interest payable 41,039
Loan notes 20,706
Accrued taxes payable 89,309
Customer prepayments 28,403
Other 153,714
----------------
619,121
Deferred Credits
Deferred tax liability 267,915
Other 25,796
----------------
Total Deferred Credits 293,711
----------------
Total Capitalization and Liabilities $ 3,099,558
================