VTX ELECTRONICS CORP
10-Q, 1998-07-08
ELECTRONIC PARTS & EQUIPMENT, NEC
Previous: HARTFORD LIFE INSURANCE COMPANY SEPARATE ACCOUNT TWO, 497J, 1998-07-08
Next: TOP SOURCE TECHNOLOGIES INC, 4, 1998-07-08






SECURITIES AND EXCHANGE COMMISSION 
     Washington, D.C.  20549 


FORM 10-Q


[x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
OF THE SECURITIES EXCHANGE ACT OF 1934 

For The Quarterly Period Ended September 30, 1997
Commission File Number 33-7693 

___________________________________________________________________________

VERTEX COMPUTER CABLE & PRODUCTS, INC.
(Exact name of registrant as specified in its charter)
___________________________________________________________________________


           Delaware                                      11-2816128        
(State or other jurisdiction of                        (I.R.S. Employer 
 incorporation or organization)                     Identification Number) 


	920 Conklin Street, Farmingdale, New York 11735  
	(Address of principal executive offices and zip code)


	Registrant's telephone number, including area code: (516) 293-1610


Indicate by check mark whether the registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days. 
                                         		                               
                                Yes    X         No _______



On June 30, 1998, 25,304,000 shares of common stock, $.10 par value were 
outstanding.  






Note: This is Page 1 of a document consisting of 15 pages.








VERTEX COMPUTER CABLE & PRODUCTS, INC.       
DEBTOR-IN-POSSESSION
TABLE OF CONTENTS





                                                                        PAGE

PART I: FINANCIAL INFORMATION


ITEM 1: UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS:


  Balance Sheets - September 30, 1997 and June 30, 1997.............     3

 
  Statements of Operations - Three Months Ended
    September 30, 1997 and 1996.....................................     4

  Statements of Cash Flows - Three Months Ended
    September 30, 1997 and 1996......................................    5


  Notes to Condensed Consolidated Financial Statements...............  6-11



ITEM 2: Management's Discussion and Analysis of Financial Condition     
  and Results of Operations.......................................... 12-13 



PART II- OTHER INFORMATION...........................................    14



SIGNATURES...........................................................    15




  


VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
	                                           September 30,       June 30,
                                                 1997             1997     
ASSETS                                      -------------     -------------
CURRENT ASSETS:
  Cash....................................... $   108,873      $   194,462 
  Accounts receivable, net of allowance
    for doubtful accounts of $169,000 and
    $241,000 as of September 30, 1997 and
    June 30, 1997, respectively..............   1,277,082        1,866,423 
  Inventories, net...........................   2,251,548        2,781,650 
  Prepaid expenses and other current 
    assets............................ ......     145,061           98,437 
                                              ------------      -----------
  TOTAL CURRENT ASSETS.......................   3,782,564        4,940,972 

PROPERTY, PLANT AND EQUIPMENT, net...........     620,414          565,279 

DEFERRED CHARGES AND OTHER ASSETS............     103,351          156,613 
                                              -----------      ------------
TOTAL ASSETS................................. $ 4,506,329      $ 5,662,864 
                                              ===========      ============
LIABILITIES AND STOCKHOLDERS'(DEFICIENCY)
  Current portion of long-term debt.......... $ 1,620,408      $ 2,280,433 
  Accounts payable and accrued expenses......   1,339,188        1,324,721 
  Due to Affiliate...........................     183,000          183,000
                                              -----------      ----------- 
  		TOTAL CURRENT LIABILITIES ...............   3,142,596        3,788,154

LONG-TERM DEBT, NET OF CURRENT PORTION.......     125,549           28,520
 
LIABILITIES SUBJECT TO COMPROMISE............   6,191,880        6,191,880

SECURED SUBORDINATED DEBENTURES, net.........   2,210,929        2,182,347

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' (DEFICIENCY):     
  Redeemable, Cumulative, Convertible Preferred 
    stock, stated value $100 per share,
    authorized 5,000,000 shares, 12,375 issued
    and outstanding, net.....................   1,110,661        1,110,661
  Common stock, par value $.10 per share;       
    authorized 40,000,000 shares; issued
    and outstanding 12,652,000 shares .......   1,265,200        1,265,200 
  Paid-in capital............................   9,416,226        9,416,226 
  Accumulated Deficit........................ (18,956,641)     (18,320,053)
  Cumulative foreign currency translation
    adjustment...............................         (71)             (71)
                                              ------------     ------------
  TOTAL STOCKHOLDERS' (DEFICIENCY)             (7,164,625)      (6,528,037)
                                              ------------     ------------
TOTAL LIABILITIES AND STOCKHOLDERS'
    (DEFICIENCY)............................. $ 4,506,329      $ 5,662,864 
                                              ============     ============
The accompanying notes are an integral part of these financial statements.
VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(Unaudited)
                                                   Three Months Ended      
                                                      September 30,
                                                   1997           1996    
                                               ------------   ----------- 
Net sales....................................  $ 2,303,628    $ 7,743,931

Cost of goods sold...........................    2,084,430      5,976,325
                                               ------------   ----------- 
Gross profit.................................      219,198      1,767,606

Selling, general and administrative expenses.      724,318      2,251,244

Interest expense.............................       90,017        349,335

Other (income)...............................         -            (5,880) 

Chapter 11 Reorganization related expenses...       41,451           -     
                                                -----------    -----------
Net loss ....................................     (636,588)      (827,093)

Dividends on preferred stock.................         -            37,125  
                                               ------------   ------------

Net loss attributable to common stock........  $  (636,588)   $  (864,218)
                                               ============   ============
 

Share Information

Basic loss per share.........................  $      (.05)   $      (.07)
                                               ============   ============
 
Weighted average number of common shares
 outstanding.................................   12,652,000     12,652,000 
                                               ============   ============



















The accompanying notes are an integral part of these financial statements.
VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
                                                          Three Months Ended
                                                             September 30,
                                                         1997           1996    
                                                     ------------   ------------
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss attributable to common stock..............  $  (636,588)   $ (864,218)
Adjustments to reconcile net loss to net
  cash provided by (used in) operating activities:
    Depreciation and amortization..................       83,463       152,203 
    Provision for losses on accounts receivable....         -            1,000 
Change in operating assets and liabilities:
    Decrease (increase) in accounts receivable.....      589,341      (208,159) 
    Decrease (increase) in inventories.............      530,102    (1,266,098)
    (Increase) decrease in prepaid expenses and 
      other current assets.........................      (46,624)      229,734 
    Decrease (increase) in other assets............       53,262       (66,862)
    Increase in accounts payable and  
    accrued expenses..............................        14,453     1,370,298 
                                                     ------------    ----------
 Net cash provided by (used in) operating 
   activities.....................................       587,409      (652,102)
                                                     ------------    ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Capital expenditures......................... .....     (110,026)      (54,328)
                                                     ------------    ----------
  Net cash (used in) investing activities..........     (110,026)      (54,328)
                                                     ------------    ----------
CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings under debt agreements..................    2,163,085     8,493,864 
 Debt repayments...................................   (2,726,057)   (7,595,009)
                                                     ------------   -----------
Net cash (used in) provided by financing
   activities......................................     (562,972)      898,855 
                                                     ------------   -----------
Effect of exchange rate changes on cash............         -            3,373
                                                     ------------   -----------
NET (DECREASE) INCREASE IN CASH....................      (85,589)      195,798

CASH at beginning of period........................      194,462        73,230 
                                                     ------------   -----------
CASH at end of period..............................  $   108,873    $  269,028
                                                     ============   ===========
Supplemental disclosure of cash flow information:
  Cash paid for:
    Interest                                         $    61,446    $  292,369 
                                                     ============   ===========







  


	The accompanying notes are an integral part of these financial statements.
VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

1. 	BASIS OF PRESENTATION & PETITION FOR RELIEF UNDER CHAPTER 11

Vertex Computer Cable & Products, Inc., (formerly VTX Electronics 
Corp.) and subsidiaries (the "Company" or "Debtor") operate 
primarily in one business segment - distribution  and assembly of 
electronic wire, cable and related products used primarily for data 
communication and distribution.  The principal market for the 
Company's products is in the United States.  The consolidated 
financial statements include the accounts of Vertex Computer Cable & 
Products, Inc. and its wholly-owned subsidiaries, Vertex Technologies, 
Inc. and its foreign subsidiary, Vertex Electronics UK, LTD.  As a 
result of the loss of its major United Kingdom customer, the Company 
initiated, in February 1997, the sale of its foreign subsidiary.  The 
Company is in the process of winding down its affairs. 

The consolidated balance sheet as of September 30, 1997 and the related 
consolidated statements of operations and cash flows for the three 
months ended September 30, 1997 have been prepared by the Company 
without audit.  In the opinion of management,  all adjustments (which 
include only normal recurring adjustments) necessary to present fairly 
the financial position, results of operations and changes in cash flows 
at September 30, 1997 and for all periods presented have been made. 
Results of operations for the three months ended September 30, 1997 are 
not necessarily indicative of results of operations that may be expected 
for the year ending June 30, 1998.  Certain information and note 
disclosures normally included in financial statements prepared in 
accordance with generally accepted accounting principles have been 
omitted.  It is suggested that these condensed consolidated financial 
statements be read in conjunction with the consolidated financial 
statements and notes thereto included in the Company's Annual Report on 
Form 10-K for the year ended June 30, 1997.

On January 10, 1997, the Company filed petitions for relief under 
Chapter 11 of the federal bankruptcy laws in the United States 
Bankruptcy Court for the Eastern District of New York.   As a result 
of the Chapter 11 proceedings (as described in Note 2), the Company 
petitioned to liquidate or settle liabilities for amounts other than 
those reflected in the accompanying consolidated financial statements. 
Furthermore, as a result of the Company's plan of reorganization being 
approved, it is likely that substantial adjustments will be made to 
the carrying amount of assets and liabilities by adjusting their 
values as of the date of the plan of reorganization (the 
"Confirmation Date").

The Company's consolidated financial statements have been presented in 
conformity with the AICPA's Statement of  Position 90-7, "Financial 
Reporting By Entities In Reorganization Under the Bankruptcy Code," 
issued November 19, 1990 ("SOP 90-7"). SOP 90-7 requires a 
segregation of liabilities subject to compromise by the Bankruptcy 
Court as of the bankruptcy date (January 10, 1997) and identification 
of all transactions and events that are directly associated with the 
reorganization of the Company.



VERTEX COMPUTER CABLE & PRODUCTS, INC. 
DEBTOR-IN-POSSESSION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

NOTE 1 (CONTINUED)

Prior years comparative balances have not been classified to conform 
with the current year's balances stated under SOP 90-7.  The most 
significant difference between the current year's and prior year's 
presentations is the reclassification of certain outstanding debt to 
current liabilities and pre-petition accounts payable to "liabilities 
subject to compromise"  (see Note 4).


2.   CHAPTER 11 BANKRUPTCY PROCEEDINGS

Under Chapter 11, certain claims against the Debtor in existence prior 
to the filing of the petitions for relief under the federal bankruptcy 
laws are stayed while the Debtor continues business operations as 
debtor-in-possession ("DIP").  Additional claims (liabilities 
subject to compromise) may arise subsequent to the filing date 
resulting from rejection of executory contracts, including leases, and 
from the determination by the courts (or agreed to by parties in 
interest) of allowed claims for contingencies and other disputed 
amounts.  Claims secured against the Debtor's assets ("secured 
claims") also are stayed, although the holders of such claims have 
the right to move the court for relief from the stay.  Secured claims 
are secured primarily by liens on the Debtor's property, plant and 
equipment, accounts receivable and inventories.

The Company received approval from the Bankruptcy Court to pay or 
otherwise honor certain of its prepetition obligations, including 
wages.  The Company continued to manage its affairs and operate its 
business as a DIP, subject to the supervision of the Bankruptcy Court 
while the case was pending.

In January 1997, the Company's revolving credit facility provided DIP 
Financing (the "DIP Financing") under a court-approved order.  The 
cost to secure the DIP Financing was $50,000.  TW Cable LLC ("TW"), 
whose owner is a director of the Company and a holder of secured 
subordinated debentures,  provided $350,000 of cash collateral to the 
Company's revolving credit lender in an effort to support the 
Company's cash flow requirements.

On May 7, 1997, the Company entered into an agreement (the "Asset 
Purchase Agreement") that was subject to Bankruptcy Court approval,  
with TW, pursuant to which TW would acquire the Company's distribution 
business product lines and all of its assets used in connection 
therewith.










VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)


3.  	PLAN OF REORGANIZATION

On October 30, 1997, the Company's second amended plan of 
reorganization and disclosure statement (the "Plan") was confirmed 
by  the United States Bankruptcy Courts in Westbury, New York.  The 
confirmed Plan became effective on January 12, 1998 concurrent with 
the Company's consummation of exit financing (see below).

The Plan calls for unsecured creditors with claims greater than $1,000 
("Class 7")  to receive 13.5% of their claim in quarterly 
installments over the next twelve months and future distributions 
based on cash flow (as defined) over the next five years.  Unsecured 
creditors with claims less than $1,000 ("Class 6") will receive a 
distribution of 20% of their claim. The initial distribution payments 
and certain other administrative claims are guaranteed by TW 
Communication Corp. (the "Affiliate").  Under the Plan, the 
Company's wholly-owned subsidiary, Vertex Technologies, Inc., merged 
into the Company, and the Company changed its name to Vertex Computer 
Cable & Products, Inc.  Under the Plan, 25.3 million of the Company's 
40 million authorized shares of common stock will be issued and 
outstanding.  Effective December 29, 1997, each five shares of the 
Company's common stock outstanding were exchanged for one share of the 
surviving entity.  As a result, holders of the Company's currently 
outstanding 12,652,000 common stock shares will receive 2,530,400 
post-reorganization shares.  Further, the preferred shareholders 
exchanged such outstanding preferred stock and forgave accrued 
dividends for 22,773,600 common stock shares, representing 90% of the 
post-reorganization outstanding common stock.  The Plan also provides 
that on the effective date (January 12, 1998), all outstanding 
warrants and stock options will be terminated.

On January 12, 1998, the Company entered into a Loan and Security 
Agreement (the "Loan Agreement") with it's current lender (see Note 
6).  The Loan Agreement replaces the court-approved DIP financing and 
extended the Company's credit facility for a 90-day period through 
March 31, 1998 and can be extended if necessary.  The terms of the 
Loan Agreement are similar to its prior loan except for a reduction to 
75% on advances of eligible accounts receivable and a reduction to 24% 
on advances of eligible  inventory.  As part of the Loan Agreement, TW 
provided additional cash collateral of $500,000 in order for the 
Company to fund the Plan.  The Company is presently seeking to secure 
long-term financing prior to the aforementioned expiration date.  The 
Company continues to manage down its costs while focusing on improving 
revenues by developing training programs for sales personnel, hiring 
national sales representatives and reducing its costs to allow for 
competitive bidding.  








VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

NOTE 3 (CONTINUED)

Pursuant to SOP 90-7, the Company will adopt "Fresh Start" reporting 
on January 12, 1998, the effective date of the Plan.  Under Fresh 
Start reporting, the reorganization value of the new entity is 
allocated to the new entity's assets.  If any portion of the 
reorganization value cannot be attributed to specific tangible or 
identified intangible assets of the emerging entity, such amounts are 
to be reported as "reorganization value in excess of amounts 
allocable to identifiable assets" and amortized over future periods. 
As a result of adopting "Fresh Start" reporting, the new entity's 
financial statements will not be comparable to the historical 
financial statements (see Note 4).


4. 	LIABILITIES SUBJECT TO COMPROMISE

The Company's liabilities subject to compromise at September 30, 1997 
were recorded at the amounts which had been allowed or were expected 
to be allowed by the Bankruptcy Court rather than the amounts for 
which the claims will be settled under the Plan of Reorganization.  In 
some cases the amounts that are expected to be allowed will differ 
from the amounts at which the liabilities were recorded prior to the 
Chapter 11 case because of negotiations and resulting agreements in 
the Bankruptcy Court which determines the allowed amounts.  
Liabilities subject to compromise of $6,191,880 include approximately 
$93,000 in accrued interest, $165,000 of accrued preferred stock 
dividends in arrears and the balance represents trade payables.

If the Company's Plan of Reorganization  had become effective (out of 
Chapter 11 status) by September 30, 1997, the amount of liabilities 
subject to compromise would have been reduced to approximately 
$898,000.	


5. 	INVENTORIES

Inventory consists principally for products held for sale.  The 
Company regularly reviews its inventory for obsolete and slow-moving 
items which includes reviews of inventory levels of certain product 
lines and an evaluation of the inventory based on changes in 
technology and markets. As of September 30, 1997 and June 30, 1997, 
the reserve was approximately $575,000.
	   
			                           September 30       June 30,
	   	           	                1997             1997     
                             -------------    ------------ 
			Raw Materials	             $   63,688       $   80,142
			Work in Process	               34,743           46,885
			Finished Goods	             2,153,117        2,654,623  
                             -------------    ------------
	 		Inventories, net	         $2,251,548       $2,781,650  
                             =============    ============


VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

6. LONG-TERM DEBT
 	Long-term debt consists of the following:        September 30,     June 30,
                                                        1997          1997    
                                                   -------------  -----------
      Revolving asset-based loan (a)..............   $ 1,597,676   $2,253,774
      Capitalized lease obligations (b)...........       148,281       55,179
                                                       1,745,957    2,308,953
      Less current portion of long-term debt......     1,620,408    2,280,433
                                                    ------------  -----------
                                                     $   125,549   $   28,520
                                                    ============   ==========

a.	On February 10, 1995, the Company entered into an amended and restated 
revolving credit agreement with a lending institution.  Such agreement 
provided for a revolving credit facility with maximum available of 
$10,000,000 and expires on December 31, 1997.  Under the terms of the 
credit facility, the Company is required to pay interest at prime plus 2 
3/4% (11.25% at June 30, 1997) and a commitment fee of 1/2% per annum on 
the daily unused portion of the credit.  The agreement also provides for 
termination fees as a result of default or early termination of .5% of the 
maximum credit if such termination occurs before December 31, 1997, 
respectively. Under the terms of the agreement, borrowings are limited to 
80% of eligible accounts receivable (constituting those amounts 
outstanding 90 days or less) and 50% of eligible accounts receivable 
outstanding between 91 and 120 days, and 40% of regular inventories and 
20% of slow moving inventory.  As of September 30, 1997 and June 30, 1997, 
the Company had $1,756,000 and $2,453,000 availability under the 
eligibility terms of the facility, of which $1,598,000 and $2,254,000 was 
outstanding on such dates, respectively.  This loan is collateralized by 
substantially all of the assets of the Company not otherwise 
collateralized. In connection with its revolving credit facility, the 
Company is subject to restrictive covenants which impose certain 
limitations with respect to the Company's incurrence of indebtedness, 
capital expenditures, creation or recurrence of liens, declaration or 
payment of dividends or other distributions, mergers, consolidations and 
sales or purchases of substantial assets.  In general, the Company is not 
allowed to incur further indebtedness or create additional liens on its 
assets except for unsecured current liabilities incurred in the ordinary 
course of business or liabilities incurred in the ordinary course of 
business secured by purchase money security interest not to exceed an 
aggregate of $750,000.  The Company is not allowed to make loans or 
investments or provide guarantees or to prepay indebtedness.  The Company 
is prohibited from paying dividends on common stock and may not enter into 
a merger, consolidation or sale of all or substantially all of its assets. 
Additionally, the Company is required to maintain consolidated net worth, 
amended on March 15, 1996, to include subordinated debentures, of not less 
than $750,000 and to maintain consolidated working capital, defined as 
current assets less current liabilities and debt outstanding under the 
credit facility, of not less than a negative $1.5 million.  

As of September 30, 1997, the Company continues to be in default of certain 
covenants of the aforementioned agreement.  The lender continues to provide 
DIP financing under an approved order from the United States Bankruptcy 
Court.




VERTEX COMPUTER CABLE & PRODUCTS, INC.
DEBTOR-IN-POSSESSION 
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
   
NOTE 6 (CONTINUED)

b. The Company leases its telephone system under agreements accounted for as 
capital leases.  The obligation for the telephone system requires the 
Company to make monthly payments of $1,963 through December 1997.  The 
Company also leases certain warehouse and manufacturing equipment 
accounted for as capital leases.  The obligation for the warehouse 
equipment requires the Company to make monthly payments of $1,240 through 
May 2000.  The obligation for the manufacturing equipment requires the 
Company to make monthly payments of $2,885 through August 2000.

The following is a summary of the aggregate annual maturities of long-term 
debt (excluding the secured subordinated debentures, as described in Note 
7):                                                                       
                       September 30,          Total   
                       -------------       -----------
                          1998             $ 1,655,023 
                          1999                  49,494
                          2000                  41,441
                                          ------------                      
                                           $ 1,745,958 
                                          ============


7. COMMITMENTS AND CONTINGENCIES   

a. Leases   
The Company's minimum annual lease commitments under noncancellable 
operating leases for premises at September 30, 1997 are as follows:

                         September 30:
                         
	                          1998           214,347
	                          1999           140,608 
	                          2000           119,640  
	                                      ----------- 
	                                       $ 474,595 
                                       ===========

Rent expense, including related real estate taxes and other operating 
charges, was approximately $78,118 and $186,400 for the three months 
ended September 30, 1997 and 1996, respectively.



MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
DEBTOR-IN-POSSESSION


Results of Operations
Quarter Ended September 30, 1997 and 1996

Net sales for the quarter ended September 30, 1997 decreased $5,440,000 or 
70.2% to $2,304,000 compared to $7,744,000 for the quarter ended September 
30, 1996.  The decrease is a result of the Company focusing on 
manufacturing sales only since filing Chapter 11 (Note 1).  The prior year 
quarter ended September 30, 1996 included approximately $4,485,000 of 
distributions sales.  

Gross profit for the quarter ended September 30, 1997 decreased $1,549,000 
or 87.6% to $219,000 from $1,768,000 for the quarter ended September 30, 
1996. Gross profit as a percentage of sales was 9.5% for the quarter ended 
September 30, 1997 compared to 22.8% for the quarter ended September 30, 
1996.  The decrease in gross profit is due to the decrease in sales and a 
reduction in purchasing leverage as a result of the Company filing Chapter 
11 (Note 1).

Selling, general and administrative expenses decreased $1,527,000 or 67.8% 
to $724,000 for the quarter ended September 30, 1997 from $2,251,000 for 
the quarter ended September 30, 1996 due to the Company decreasing 
payrolls and other expenses as a result of filing Chapter 11 (Note 1).  

Interest expense, including dividends on preferred stock, decreased 
$296,000 or 76.7% to $90,000 for the quarter ended September 30, 1997 from 
$386,000 for the quarter ended September 30, 1996.  This reduction is due 
to the reduced borrowing levels of the Company's credit facility.        


Liquidity and Financial Condition
As of September 30, 1997 

Current assets have decreased $1,158,000 to $3,783,000 or 23.4% at 
September 30, 1997 from $4,941,000 at June 30, 1997.  This decrease 
resulted primarily from a decrease in accounts receivable (decreased 
sales), inventory and cash, offset by an increase of prepaid expenses and 
other current assets. The Company has net working capital deficiency of 
$5,552,000 at September 30, 1997, which includes liabilities subject to 
compromise of approximately $6,192,000, as compared to $5,039,000 at June 
30, 1997. Total borrowings outstanding were $3,957,000 at September 30, 
1997 as compared to $4,491,000 at June 30, 1997. The decrease was due to 
the Company reducing the amount outstanding under the Company's revolving 
credit facility by approximately $656,000, offset by an increase of 
capitalized lease obligations of approximately $93,000. 










MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
AND RESULTS OF OPERATIONS
(DEBTOR-IN-POSSESSION)


Liquidity and Financial Condition  (continued)
As of September 30, 1997

On January 12, 1998, the Company entered into a Loan and Security Agreement 
(the "Loan Agreement") with it's current lender (see Note 6).  The Loan 
Agreement replaces the court-approved DIP financing and extended the 
Company's credit facility for a 90-day period through March 31, 1998 and 
can be extended if necessary (see below).  The terms of the Loan Agreement 
are similar to its prior loan except for a reduction to 75% on advances of 
eligible accounts receivable and a reduction to 24% on advances of eligible 
inventory.  As part of the Loan Agreement, TW provided additional cash 
collateral of $500,000 in order for the Company to fund the Plan.  The 
Company is presently seeking to secure long-term financing prior to the 
aforementioned expiration date.  The Company continues to manage down its 
costs while focusing on improving revenues by developing training programs 
for sales personnel, hiring national sales representatives and reducing its 
costs to allow for competitive bidding.

As of the date of this filing, the Company has been granted an extension 
from its current lender of its facility until July 31, 1998.  The 
uncertainty as to the Company's ability to raise additional capital or 
secure adequate long-term financing and sustain profitable operations 
raises substantial doubt about the Company's ability to continue as a going 
concern. The consolidated financial statements do not include any 
adjustments that might result from the outcome of this uncertainty.


PART II- OTHER INFORMATION




Item 1. Legal Proceedings

								NONE


Item 5. Other Information
			    NONE

	
Item 6. Exhibits and Reports on Form 8-K

           (a)  Exhibits               
                                      None
          
           (b)  Reports on Form 8-K
                       None                        


SIGNATURES



Pursuant to the requirements of the Securities Exchange Act of 1934, the 
Registrant has duly caused this report to be signed on its behalf by the 
undersigned thereunto duly authorized. 



                                       Vertex Computer Cable & Products, Inc.	
						  (DEBTOR-IN-POSSESSION)


	                             By: /s/ Edward Goodstein           
	                                 Chief Executive Officer

	                             By: /s/ Nicholas T. Hutzel      
	                                 V.P. & Controller  
	                                    





Dated: July 8, 1998














 



 

 











<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1000
       
<S>                             <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          JUN-30-1998
<PERIOD-END>                               SEP-30-1997
<CASH>                                             109
<SECURITIES>                                         0
<RECEIVABLES>                                     1446
<ALLOWANCES>                                       169
<INVENTORY>                                       2252
<CURRENT-ASSETS>                                  3783
<PP&E>                                            3639
<DEPRECIATION>                                    3018
<TOTAL-ASSETS>                                    4506
<CURRENT-LIABILITIES>                             3143
<BONDS>                                              0
<COMMON>                                          1265
                                0
                                       1110
<OTHER-SE>                                           0
<TOTAL-LIABILITY-AND-EQUITY>                      7165
<SALES>                                           2304
<TOTAL-REVENUES>                                  2304
<CGS>                                             2084
<TOTAL-COSTS>                                     2084
<OTHER-EXPENSES>                                   765
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  90
<INCOME-PRETAX>                                   (637)
<INCOME-TAX>                                      (637)
<INCOME-CONTINUING>                               (637)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      (637)
<EPS-PRIMARY>                                     (.05)
<EPS-DILUTED>                                     (.05)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission