SAN HOLDINGS INC
10QSB, 2000-11-16
SECURITY & COMMODITY BROKERS, DEALERS, EXCHANGES & SERVICES
Previous: INVESTORS REAL ESTATE TRUST, 4, 2000-11-16
Next: FLANDERS CORP, 10-Q, 2000-11-16



                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549


                                  FORM 10-QSB

             Quarterly Report Pursuant to Section 13 or 15(d) of the
                         Securities Exchange Act of 1934

                      For Quarter Ending September 30, 2000

                         Commission File Number 0-16423


                               SAN Holdings, Inc.
             (Exact name of registrant as specified in its charter)


         Colorado                                       84-0907969
 (State of incorporation)                        (I.R.S. Employer ID Number)


       900 W. Castleton Road, Suite 100, Castle Rock, CO 80104
      (Address of principal executive offices)        (zip code)


                                 (303) 660-3880
              (Registrant's telephone number, including area code)






Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by section 13 or 15(d) of Securities Exchange Act of 1934
during the preceding 12 months (or for such a shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                Yes [ X ] No [ ]




As of November 14, 2000, 9,221,152 common shares, no par value per share, were
outstanding.




<PAGE>









                               SAN Holdings, Inc.
                  (formerly Citadel Environmental Group, Inc.)

                                   INDEX


Part I FINANCIAL INFORMATION

   Item 1.

      Consolidated Balance Sheets, December 31, 1999 and
        September 30, 2000 (Unaudited)                                  3

      Consolidated  Income Statement for the Three Months
        Ended September 30, 1999 and 2000 (Unaudited)                   5

      Consolidated  Income  Statement  for the Nine Months
        Ended September 30, 1999 and 2000                               6

      Consolidated Statement of Stockholders' Equity for the
        Nine Months Ended September 30, 2000 (Unaudited)                7

      Consolidated Statement of Cash Flows for the Nine Months
        Ended September 30, 1999 and 2000 (Unaudited)                   8

      Notes to Unaudited Consolidated Financial Statements              9

   Item 2.Management's Discussion and Analysis of Financial
      Condition and Results of Operations                              13

Part II OTHER INFORMATION

   Item 1. Legal Proceedings                                           15

   Item 2. Changes in Securities                                       15

   Item 3. Default on Senior Securities                                15

   Item 4. Submission of Matters to a Vote of Security Holders         15

   Item 5. Other Information                                           15

   Item 6. Exhibits and Reports on Form 8-K                            15

Part III SIGNATURES                                                    16

   Exhibit 27











                                    2
<PAGE>



                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
                           CONSOLIDATED BALANCE SHEET
                    December 31, 1999 and September 30, 2000
                                  (Unaudited)

                                     ASSETS
<TABLE>
<CAPTION>
                                                          1999          2000
                                                          ----          ----
<C>                                                   <S>           <S>
Current assets:
   Cash and cash equivalents                           $2,789,170   $   357,706
   Certificate of deposit (Note 3)                              -     1,000,000
   Accounts receivable, less allowance for doubtful
    accounts of $326,987 (1999) and $20,000 (2000)      4,156,227     5,999,649
   Notes receivable (Note 6)                                    -       261,836
   Inventory                                                    -       582,053
   Prepaid expenses                                        32,271       108,192
   Investment securities available for sale (Note 5)            -     1,995,070
   Income taxes receivable                                      -        35,830
   Deferred income taxes (Note 4)                          66,000             -
                                                       ----------   -----------

    Total current assets                                7,043,668    10,340,336

Property and equipment:
   Furniture and fixtures                                  15,311       400,211
   Office equipment                                         6,108       252,654
   Leasehold improvements                                   2,491         2,491
                                                       ----------   -----------
                                                           23,910       655,356

   Less accumulated depreciation and amortization           1,770       210,067
                                                       ----------   -----------

    Net property and equipment                             22,140       445,289

Other assets:
   Goodwill, net of accumulated amortization of
    $107,384 (Note 2)                                           -     2,578,964
   Cost of purchased contracts, less accumulated
    amortization of $120,000 (1999) and $180,000 (2000)   380,000       320,000
   Deposits                                                 2,000         2,000
                                                       ----------   -----------

    Total other assets                                    382,000     2,900,964
                                                       ----------   -----------

                                                       $7,447,808   $13,686,589
                                                       ==========   ===========

</TABLE>





                            See accompanying notes.

                                       3

<PAGE>



                              SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
                           CONSOLIDATED BALANCE SHEET
                    December 31, 1999 and September 30, 2000
                                  (Unaudited)


                      LIABILITIES AND STOCKHOLDERS' EQUITY
<TABLE>
<CAPTION>
                                                         1999          2000
                                                         ----          ----
<C>                                                     <S>         <S>
Current liabilities:
   Accounts payable                                     $3,837,162  $ 3,000,034
   Income taxes payable (Note 4)                            85,253            -
   Accrued expenses                                        452,125      444,808
   Accrued expenses - related parties                      195,000      402,500
   Deferred revenue (Note 6)                                     -      123,035
   Short-term notes payable - related party                 50,000            -
   Short-term notes payable (Notes 2 and 3)                      -    1,006,298
                                                        ----------  -----------

    Total current liabilities                            4,619,540    4,976,675

Long-term debt:
   Long-term debt (Note 2)                                       -      215,000
   Deferred income taxes payable (Note 4)                    6,000            -
                                                        ----------  -----------

    Total long-term debt                                     6,000      215,000


Stockholders' equity (Note 2):
   Preferred stock; no par value, 10,000,000 shares
     authorized:
      Preferred AA stock; 1,550,800 shares (1999) and
       no shares (2000) issued and outstanding           2,042,985            -
      Preferred AAA stock; 133,600 shares (1999) and
       no shares (2000) issued and outstanding             352,000            -
   Common stock; no par value, 25,000,000 shares
    authorized, issued and outstanding: 3,800,000 shares
    (1999) and 9,221,152 shares (2000)                     364,505    9,788,277
   Retained earnings                                        62,778   (1,293,363)
                                                        ----------  -----------

    Total stockholders' equity                           2,822,268    8,494,914
                                                        ----------  -----------

                                                        $7,447,808  $13,686,589
                                                        ==========  ===========
</TABLE>







                            See accompanying notes.

                                       4


<PAGE>


                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
                      CONSOLIDATED STATEMENT OF OPERATIONS
                  For the Three Months ended September 30, 2000
                                   (Unaudited)

                                                September 30,  September 30,
                                                      1999         2000
                                                      ----         ----

Revenues                                          $1,453,290    $ 5,173,333

   Cost of revenues                                1,117,031      3,812,984
                                                  ----------    -----------

   Gross profit                                      336,259      1,360,349


General and administrative expenses                  355,558      2,789,278
Amortization of goodwill                                   -         46,176
                                                  ----------    -----------

Income (loss) from operations                        (19,299)    (1,475,105)

Other income (expense):
   Interest expense                                  (15,786)       (30,908)
   Interest income                                    66,586         22,803
                                                  ----------    -----------

    Total other income (expenses)                     50,800         (8,105)
                                                  ----------    -----------

Income before income taxes                            31,501     (1,483,210)

Income taxes                                          11,813         (9,777)
                                                  ----------    -----------

Net income (loss)                                 $   19,688    $(1,473,433)
                                                  ==========    ===========

Basic earnings per common share                   $     0.01    $     (0.17)
                                                  ==========    ===========

Diluted earnings per common share                 $     0.01    $     (0.17)
                                                  ==========    ===========









                             See accompanying notes.

                                        5

<PAGE>



                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
                      CONSOLIDATED STATEMENT OF OPERATIONS
              For the Nine Months ended September 30, 1999 and 2000
                                   (Unaudited)

                                                 September 30,  September 30,
                                                     1999           2000
                                                     ----           ----

Revenues                                          $7,800,348    $12,453,375

Cost of revenues:
   Cost of revenues                                6,844,183      9,737,278
   Settlement of disputed payable                          -       (477,572)
                                                  ----------    -----------

    Total cost of revenues                         6,844,183      9,259,706
                                                  ----------    -----------

   Gross profit                                      956,165      3,193,669


General and administrative expenses                  751,896      4,407,142
Amortization of goodwill                                   -        107,384
                                                  ----------    -----------

Income (loss) from operations                        204,269     (1,320,857)

Other income (expense):
   Interest expense                                  (37,324)      (105,234)
   Interest income                                    84,533        129,950
                                                  ----------    -----------

    Total other income (expenses)                     47,209         24,716
                                                  ----------    -----------

Income before income taxes                           251,478     (1,296,141)

Income taxes                                          94,304         60,000
                                                 -----------    -----------

Net income (loss)                                $   157,174    $(1,356,141)
                                                 ===========    ===========

Basic earnings per common share                  $      0.05    $     (0.19)
                                                 ===========    ===========

Diluted earnings per common share                $      0.04    $     (0.19)
                                                 ===========    ===========





                             See accompanying notes.

                                        6

<PAGE>

                              SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
                 CONSOLIDATED STATEMENT OF STOCKHOLDERS' EQUITY
                  For the Nine Months ended September 30, 2000
                                   (Unaudited)
<TABLE>
<CAPTION>
                                                                                                          Retained
                                    AA Preferred stock     AAA Preferred stock        Common stock        earnings
                                    Shares      Amount     Shares       Amount     Shares      Amount     (deficit)
                                    ------      ------     ------       ------     ------      ------     ---------
<S>                                <C>        <C>          <C>      <C>           <C>       <C>           <C>


Balance, December 31, 1999         1,550,800  $2,042,985    133,600 $   352,000   3,800,000 $   364,505   $   62,778

 Stock issued in reorganization
  with Citadel (Note 2)                    -           -                     -     951,789     (18,337)           -

 Issuance of stock to CoComp
  (Note )                                  -           -                     -      88,888     153,332            -

 Issuance of Series AA preferred
  stock (Note 2)                   1,134,526   1,530,291          -           -           -           -            -

 Issuance of Series AAA preferred
  stock (Note 2)                           -            -   363,734     898,350           -           -            -

 Sale of common stock in a private
  placement                                -            -         -           -     170,667     515,001            -

 Exercise of stock warrants                -            -         -           -     912,148   3,547,650            -

 Conversion of Series AA and
  Series AAA preferred stock
  to common                       (2,685,326)  (3,573,276) (497,334) (1,250,350)  3,182,660   4,823,626            -

 Issuance of common stock for
  acquision of Value Tech (Note 2)         -            -         -           -     115,000     402,500            -

 Net loss for the nine months
  ended September 30, 2000                 -            -         -           -           -           -   (1,356,141)
                                  ----------   ----------  --------  ----------   ---------  ----------   ----------

Balance, September 30, 2000                -   $        -         -  $        -   9,221,152  $9,788,277  $(1,293,363)
                                 ===========   ==========  ========= ==========   =========  ==========  ===========
</TABLE>















                             See accompanying notes.


                                        7

<PAGE>

                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
                      CONSOLIDATED STATEMENT OF CASH FLOWS
              For the Nine Months ended September 30, 1999 and 2000
                                   (Unaudited)
<TABLE>
<CAPTION>

                                                    September 30, September 30,
                                                         1999          2000
                                                         ----          ----
<S>                                                 <C>           <C>
Cash flows from operating activities:
   Net income                                         $ 157,174   $(1,356,141)
   Adjustments to reconcile net income to net cash
    provided by (used in) operating activities:
      Depreciation and amortization                       2,000       300,109
      Deferred income taxes                                   -        60,000
      Changes in assets and liabilities:
       Accounts receivable                             (459,531)   (2,182,069)
       Inventory                                          1,144      (427,071)
       Prepaid expenses                                 (22,391)      (33,881)
       Accounts payable                                 463,039    (1,821,674)
       Income taxes payable                              94,304      (121,083)
       Accrued expenses                                  82,423        53,683
       Deferred revenue                                       -       123,035
                                                      ---------   -----------
        Total adjustments                               160,988    (4,048,951)
                                                      ----------  -----------
      Net cash provided by (used in) operating
       activities                                       318,162    (5,405,092)

Cash flows from investing activities:
   Purchase of property and equipment                   (21,575)     (448,616)
   Purchase of certificate of deposit                         -    (1,000,000)
   Purchase of contract                                (500,000)            -
   Notes receivable                                           -      (261,836)
   Acquisition of CoComp                                      -    (1,817,510)
   Acquisition of Value Tech                                  -      (220,000)
                                                      ---------    ----------
      Net cash used in investing activities            (521,575)   (3,747,962)

Cash flows from financing activities:
   Proceeds from issuance of preferred stock                  -     2,428,641
   Stock and warrant proceeds                                 -     4,062,651
   Proceeds from short-term borrowings                  500,000     1,025,000
   Payments on notes payable                            (25,000)     (794,702)
                                                      ---------    ----------

    Net cash provided by financing activities           475,000     6,721,590
                                                      ---------    ----------

Net increase (decrease) in cash and cash
   equivalents                                          271,587    (2,431,464)
Cash and cash equivalents at beginning of period        224,963     2,789,170
                                                      ---------    ----------

Cash and cash equivalents at end of period            $ 496,550    $  357,706
                                                      =========    ==========

                             See accompanying notes.

</TABLE>

                                        8

<PAGE>


                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000


1. Basis of presentation

   The  accompanying  unaudited  interim financial statements have been
prepared in accordance with the instructions to Form 10-QSB and do not include
all the information and footnotes required by generally  accepted  accounting
principles for complete financial statements. In the opinion of Management,
all adjustments (consisting of normal recurring accruals) considered necessary
for a fair  presentation  have been  included.  The  results of operations for
any  interim period are not necessarily indicative of results for the year.
These statements should be read in conjunction  with the financial  statements
and related notes included in the Company's Annual Report to shareholders on
Form 10-KSB/A for the year ended December 31, 1999, and Forms 8-K relating to
the acquisition of Storage Area Networks, Inc. and Co Comp, Inc.

   Upon completion of the reverse acquisition between SAN and  Citadel,  SAN
previously  had a year end of  November  30 and has  changed  its year end to
December 31 effective December 31, 1999.

2. Changes in securities

   On January 7, 2000, the  Company acquired  100% of the  outstanding  stock
of Storage Area  Networks,  Inc.  (SAN),  a data storage  solutions and
services business,  by issuing 3,800,000 shares of the Company's Series BB
convertible preferred stock to the  shareholders of Storage Area Networks.
The shares of Series BB preferred  stock were  converted  into  3,800,000
shares of common stock on March 10, 2000.  The share  exchange  with SAN has
been treated as a reverse  acquisition  for  accounting  purposes  with SAN as
the  acquirer of Citadel  Environmental  Group,  Inc. for 631,789  shares of
common  stock.  A finders fee equal to 320,000 shares of the Company's  common
stock was issued on March 10,  2000.  Following  the closing of this
acquisition  the Company issued  1,134,526 and 363,734 shares of Series AA and
Series AAA  convertible preferred stock for $1.50 and $3.00 per share,
respectively,  generating net proceeds of $2,428,641 (net of offering costs of
$364,350).

   On January  21,  2000,  in  exchange  for  $1,079,000  in cash,  $951,000
in promissory  notes  and  88,888  shares  of  Citadel  common  stock  valued
at $153,332,  Citadel  acquired all the  outstanding  stock of Co Comp,  Inc.,
a provider of data storage  systems and services  based in Colorado.  The
notes are  payable  $251,000  on June 30,  2000,  $500,000  on January 21,
2001 and $200,000  on January  21,  2002,  including  interest  at 12% per
annum.  The Citadel  common  shares were to be issued  within 15 days from the
effective date of the  proposed 1 for 36 reverse  stock  split.  The Company
also paid $408,000 in dividends to the prior owners of Co Comp in January
2000,  prior to the  acquisition  and $408,729  under an earn out  provision
to the former shareholders  of Co Comp.  As of June 30, 2000,  the Company is
contingently liable for an additional $56,271 under the earn out provision.

   In  connection  with this  transaction,  the  Company  recorded  goodwill
of $2,065,748,  which is being amortized over 15 years,  the period estimated
by management to be benefited.

                                       9
<PAGE>



                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000

2. Changes in securities (continued)

   On March 1, 2000, the  shareholders of the Company approved a 1 for 36
common stock reverse split.  All numbers of shares have been adjusted to
reflect the reverse split.

   During March and April,  2000, the Company  completed a private  placement
of 170,667  shares of  common  stock  with a third  party  for net  proceeds
of $515,001 (net of offering costs of $55,000).  The agreement  provides
common stock  warrants  with an  exercise  price of $9.00 per share and
expiring in three periods:  200,000 in December, 2000, 400,000 in June, 2001,
and 400,000 in December, 2001.

   On April 4, 2000, all of the  outstanding  Series AA and AAA preferred
stock were converted into common stock at the rate of one share of common
stock for each preferred share.

   Between  March and  September  2000,  the Company  received  net  proceeds
of $3,547,650 from the exercise of warrants to purchase 912,148 shares of
common stock.

   On June 27, 2000, the Company  purchased the business of Value
Technologies, Inc.  for  $130,000  in cash and  115,000  shares of common
stock  valued at $402,500  ($3.50 per share).  If the closing bid price of the
Company's stock is below $15  anytime  during the 20 days prior to  December
31,  2000,  the Company agreed to issue 28,750  additional shares of its
common stock in this transaction.  The Company also entered into a two year
employment  agreement with an employee of Value  Technologies,  Inc. which
calls for the payment of salary and  commissions.  The  Company  has  agreed
to issue this  individual 15,000  options to  purchase  common  stock of the
Company at the closing bid price of the stock on the date of closing of the
agreement.  The options vest one-half  at the end of each  year of  employment
under the  agreement.  The agreement  calls for  substantial  payments  if the
employee  is  terminated without cause.  The Company  incurred costs and
finders fees of $90,000.  The assets recorded included $1,900 of equipment and
goodwill of $620,600.

   Unaudited results of operations of Value Technologies, Inc. are as follows:

                                             Six months      Year ended
                                            Ended June 30,   December 31,
                                               2000             1999
                                            -------------    -----------
   Revenues                                 $1,692,418       $4,135,273
   Cost of sales                             1,515,258        3,767,764
   Gross profit                                177,160          367,509
   Net income (loss) before income taxes        (4,364)         243,493



                                       10


<PAGE>

                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000

2. Changes in securities (continued)

   Stock option plan:

   On March 1, 2000,  shareholders  of the Company  approved the 2000
Incentive Stock  Option Plan.  The total  number of shares of common  stock
subject to options under the 2000 Plan may not exceed 1,500,000.

   On June 9, 2000,  the  Company  issued  15,000  options to  directors  of
the Company. The options are exercisable for five years at $10.82 per share.

3. Note payable

   On March 16,  2000,  the  Company  borrowed  $1,000,000  from a bank
payable $86,500 monthly including  interest at 6.9% with the balance due on
March 10, 2001, secured by a certificate of deposit. As of September 30, 2000,
the loan balance was $506,298.

4. Income taxes

   As of December  31, 1999 and June 30,  2000,  total  deferred  tax assets
and valuation allowance are as follows:

                                             1999        2000
                                             ----        ----
     Deferred tax asset                   $ 66,000    $597,300
     Deferred tax liability                 (6,000)    (20,000)
     Valuation allowance                         -    (577,300)
                                          --------    --------

        Net deferred tax asset            $ 60,000    $      -
                                          ========    ========


5. Settlement of accounts receivable

   During the quarter  ended March 31,  2000,  the Company  settled a
delinquent account  receivable  with a book value of $1,995,070 (net of
related bad debt reserve) for common stock of another company.  In addition,
the customer has agreed  upon the  payment  of  certain  other  obligations
to another of its vendors,  to redeem the shares held by the  Company at $.35
per share  before September 28,2000, at the greater of $.52 per share or the
then  current market price on or after September 28, 2000. Proceeds from the
customer's (1) sale  of a  division,  (2)  50% of net  earnings  or (3)  50%
of any  capital contributions or loans are to be used to redeem the shares.
The market value of the stock held at September 30, 2000 was $1,162,825.
Therefore, the value of the recorded asset is subject to change should the
financial  condition of the customer deteriorate.



                                       11


<PAGE>


                               SAN HOLDINGS, INC.
                  (formerly Citadel Environmental Group, Inc.)
              NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                               September 30, 2000

6. Notes receivable

   During the quarter  ended March 31, 2000,  the Company  sold  equipment to
XS Data Solutions,  Inc. (XSDS) for $3,261,939.  The Company has tried to
assist XSDS in securing  lease  financing  but without  success.  During the
quarter ended June 30, 2000, the Company  advanced XSDS $215,331  evidenced by
a note receivable  due June 26, 2001 bearing  interest at the rate of 10% per
annum. XSDS  also  entered  into a note for the  payment  of the  $3,261,939
amount invoiced due June 30, 2001 bearing interest at the rate of 10% per
annum. The Company has deferred the potential  revenue of $468,935 on this
transaction.  During the quarter  ended  September 30, 2000,  the Company
advanced XSDS an additional  $150,000  and  received  a refund of  leasing
fees  incurred  of $103,495  resulting in a loan balance of $261,836.  During
the quarter  ended September 30, 2000, the Company received a $700,000 payment
from XSDS and the sale of  equipment  was  reclassified  from a note
receivable  to an account receivable.

7. Commitments

   During the quarter ended September 30, 2000, the Company entered into
various leases  for  office  space. As  of  September 30, 2000,  the  Company
had the following lease commitments.

             2001                                $224,695
             2002                                 231,967
             2003                                 198,387
             2004                                  64,390
                                                 --------

                                                 $719,439
                                                 ========





















                                       12

<PAGE>

                               SAN HOLDINGS, INC.
                   (formerly Citadel Environmental Group, Inc.)


ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

OVERVIEW

     In the fiscal quarter ended September 30, 2000, the Company was primarily
engaged in the development of its data storage solutions business.  The
Company plans to expand sales and grow by acquisition of similar data storage
services businesses as detailed in its Form 10-KSB for the period ended
December 31, 1999.

RESULTS OF OPERATIONS

    The historical reporting for the year ended 1999 is inclusive of Storage
Area Networks only.  These values are the un-audited results of the single
company and are provided for presentation purposes only.  While the financial
data is accurate, the strategic direction, market position and prospects of
SANS HOLDING, after the combination of Citadel, SAN, CoComp, and Value
Technology, are markedly different from that of any of these companies as
individually operated.

THREE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED WITH THREE MONTHS ENDED
SEPTEMBER 30, 1999

     Revenues for the three-month period ended September 30, 2000, were
$5,173,333 as compared to $1,453,290 for the three months ended September 30,
1999.  Revenue for the current three months was impacted by: (1) the
repositioning of product mix of the acquired companies and (2) the disruptions
associated with integrating the businesses and personnel of Citadel, SAN and
CoComp,and Value Technology.

     The cost of revenues for the three months ended September 30, 2000, were
$3,812,984 as compared to $1,117,031 for the three months ended September 30,
1999.  The gross profit increased to 26.30% for the period ended September 30,
2000 from the 23.14% gross profit for 1999.  Higher gross profit margins are
due to favorable changes in product and service mix.

     General and administrative expenses for the three months ended September
30, 2000, were $2,789,278, or 53.92% of revenues, as compared to $355,558, or
24.47% of revenues, for the three months ended September 30, 1999.  The
September 2000 figure includes a one-time charge of $420,000 for severance
costs associated with management restructuring.  The increase in general and
administrative expenses reflects the emphasis placed on increasing the number
and experience of the engineering support function.  The Company believes that
its investment in broad engineering competence is and will be a major
competitive advantage.

     Other income decreased to $(8,105) in the three months ended September
30, 2000, as compared to $50,800 in the prior year due to the decreased cash
balance of the Company.


                                       13

<PAGE>


     The Company had a net loss before tax of $(1,483,210) in the three months
ended September 30, 2000, compared to net income before tax of $31,501 in the
three months ended September 30, 1999.  The decrease is attributable to both
an increase in general and administration costs, a one time charge for
severance costs associated with management restructuring, as well as the
adjustment to product mix and disruptions associated with integrating business
and personnel.

NINE MONTHS ENDED SEPTEMBER 30, 2000 COMPARED WITH NINE MONTHS ENDED SEPTEMBER
30, 1999

     Revenues for the nine-month period ended September 30, 2000, were
$12,453,375 as compared to $7,800,348 for the nine months ended September 30,
1999.  Revenue for the current nine months was directly affected by the
repositioning of product mix after the acquisition of Value Technology, Inc.
into Citadel, SAN and CoComp.

     The costs of revenues for the nine months ended September 30, 2000, were
$9,737,278 as compared to $6,844,183 for the nine months ended September 30,
1999.  This resulted in an increase in gross profit margin for the period
ended September 30, 2000 of 21.81% compared to 12.26% in the prior year.

     Higher gross profit margins are due to favorable changes in product and
service mix.  This analysis ignores the one time settlement of a disputed
payable in the amount of $477,572.

     General and administrative expenses for the nine months ended September
30, 2000, were $4,407,142 as compared to $751,896 for the nine months ended
September 30, 1999.  The September 2000 includes a one-time charge of $420,000
for severance costs associated with management restructuring.  The increase in
general and administrative expenses reflects the emphasis placed on increasing
the number and experience of the engineering support function.

     Other income in the nine months ended September 30, 2000 decreased to
$24,716 as compared to $47,209 in the prior year due a decrease in the cash
balance of the Company.

     The Company had a net loss before tax of $(1,296,141) in the nine months
ended September 30, 2000, compared to net income before tax of $251,478 in the
nine months ended September 30, 1999.  The decrease is attributable to the
increase in general and administrative expenses costs, a one time charge for
severance costs associated with management restructuring, as well as the
adjustment to product mix and disruptions associated with integrating business
and personnel.

LIQUIDITY AND CAPITAL RESOURCES

     The Company's working capital was $5,363,661 at September 30, 2000, as
compared to $2,424,128 at December 31, 1999.  The increase in working capital
was primarily due to the proceeds from the sale of the preferred stock and
exercise of warrants during the nine months ended September 30, 2000.

     During the nine months ended September 30, 2000, cash used in operating
activities was $(5,405,092) compared to cash provided of $318,162 for the nine
months ended September 30, 1999.  The primary reason for the large increase in
cash used in operating activities was the $2,182,069 increase in accounts
receivable, and the $427,071 increase in inventory, offset by a decrease in
accounts payable of $1,821,674 and a net loss of $1,356,141.

                                       14
<PAGE>

     Cash used in investing activities during the nine months ended September
30, 2000, was $(3,747,962) as compared to $(521,575) during the nine months
ended September 30, 1999.  During the nine months ended September 30, 2000,
the Company paid $1,817,510 for CoComp, Inc., purchased a $1,000,000
certificate of deposit, advanced $261,836 to XS Data Solutions, Inc, and paid
$220,000 for Value Technology.

     Cash provided by financing activities during the nine months ended
September 30, 2000, was $6,721,590 as compared to $475,000 for the comparable
period in 1999.  The Company received $3,547,650 from the exercise of common
stock warrants and $1,025,000 from short-term loans in the nine months ended
September 30, 2000, less payments of $794,702 on the notes payable.

                           PART II - OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS.

     None.

ITEM 2.  CHANGES IN SECURITIES.

     During the period from March through August 2000, the Company received
$3,547,650 in net proceeds from the exercise of 912,148 outstanding warrants.
The warrants were exercised by overseas and U.S. accredited investors pursuant
to the exemption provided by Section 4(2) and Rule 506.  Each warrantholder
completed a subscription form in which he represented that he was purchasing
the shares for investment only and not for the purpose of resale or
distribution.

ITEM 3.  DEFAULTS OF SENIOR SECURITIES.

     None.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS.

     None.

ITEM 5.  OTHER INFORMATION.

     None.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K.

     (a)  Exhibits.

               27     Financial Data Schedule      Filed herewith electronically

     (b)  Reports on Form 8-K.

          The Company filed a Report on Form 8-K dated June 28, 2000, related
to the acquisition of Value Technology, Inc., which reported on Items 2 and 7.






                                   15
<PAGE>


                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, as amended, the Registrant has duly caused this report
to be signed on its behalf by the undersigned, thereunto duly authorized.

                                   SAN HOLDINGS, INC.



                                   By:/s/ Catherine Shrode
Date:  November 16, 2000              Catherine Shrode, Chief Financial
                                      Officer














































                                       16


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission