FLANDERS CORP
10-Q, 2000-11-16
INDUSTRIAL & COMMERCIAL FANS & BLOWERS & AIR PURIFING EQUIP
Previous: SAN HOLDINGS INC, 10QSB, 2000-11-16
Next: FLANDERS CORP, 10-Q, EX-27, 2000-11-16




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q

              [X] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended September 30, 2000
                           Commission File No. 0-27958

                              FLANDERS CORPORATION
                      -------------------------------------
             (Exact name of registrant as specified in its charter)


         North Carolina                                        13-3368271
--------------------------------                       ------------------------
(State or other jurisdiction of                        (IRS Employer ID Number)
 incorporation or organization.)

2399 26th Avenue North, St. Petersburg, Florida                       33734
-----------------------------------------------                     ----------
   (Address of principal executive offices)                         (Zip Code)

       Registrant's telephone number, including area code: (727) 822-4411


     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.

     YES [X]    NO

     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practicable date (November 14, 2000).

            24,352,629 shares common stock, par value $.001 per share
                                (Title of Class)


<PAGE>

                              FLANDERS CORPORATION
                                    FORM 10-Q

                      FOR QUARTER ENDED SEPTEMBER 30, 2000

PART I - FINANCIAL INFORMATION                                             Page

  Item 1 -

    Financial Statements

      Consolidated Condensed Balance Sheets at September 30, 2000
        (unaudited) and December 31, 1999                                    3

      Consolidated Condensed Statements of Operations (unaudited) for
        the three months and nine months ended September 30, 2000 and
        1999                                                                 4

      Consolidated Condensed Statements of Stockholders' Equity for
        the nine months ended September 30, 2000 (unaudited) and the
        year ended December 31, 1999                                         5

      Consolidated Condensed Statements of Cash Flows (unaudited) for
        the three months and nine months ended September 30, 2000 and
        1999                                                                 6

      Notes to Consolidated Condensed Financial Statements (unaudited)       7

  Item 2 -

    Management's Discussion and Analysis of Financial Condition and
      Results of Operations                                                 10

  Item 3 -

    Quantitative and Qualitative Disclosures About Market Risk              17

PART II - OTHER INFORMATION

   Item 1 - Legal Proceedings                                               19

   Item 2 - Changes in Securities and Use of Proceeds                       19

   Item 3 - Defaults Upon Senior Securities                                 19

   Item 4 - Submission of Matters to a Vote of Security Holders             19

   Item 5 - Other Information                                               19

   Item 6 - Exhibits and Reports on Form 8-K                                19

SIGNATURES                                                                  22


                                Page 2
<PAGE>

                    Part I - Financial Information

Item 1.  Financial Statements

<TABLE>
<CAPTION>

FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED BALANCE SHEETS

                                                                 September 30,     December 31,
ASSETS                                                                2000             1999
------                                                           -------------    -------------
                                                                  (unaudited)
<S>                                                              <C>              <C>
Current assets
  Cash and cash equivalents                                      $   2,734,641    $     824,220
  Receivables:
    Trade, net of allowance for doubtful accounts of
      $671,885 at 9/30/00 and $487,321 at 12/31/99                  33,850,520       29,023,225
    Other                                                            1,082,887        1,415,794
  Inventories (Note B)                                              30,239,063       25,901,700
  Deferred taxes                                                     1,849,481        1,849,481
  Other current assets                                               2,929,025        1,959,725
  Net assets of discontinued operations                              3,612,026        5,217,737
                                                                 -------------    -------------
         Total current assets                                       76,297,643       66,191,882
Related party receivables                                            4,935,931        4,369,028
Other assets                                                         3,252,877        4,113,491
Intangible assets, net of accumulated amortization of
  $2,598,801 at 9/30/00 and $1,948,073 at 12/31/99                  29,701,706       30,022,487
Property and equipment, net of accumulated depreciation of
  $23,525,698 at 9/30/00 and $18,839,580 at 12/31/99                69,452,790       65,253,828
                                                                 -------------    -------------
                                                                 $ 183,640,947    $ 169,950,716
                                                                 =============    =============
LIABILITIES AND STOCKHOLDERS' EQUITY
------------------------------------

Current liabilities
  Current maturities of long-term debt (Note D)                  $   1,140,507    $   1,115,184
  Accounts payable                                                  19,512,170       15,760,022
  Accrued expenses and other current liabilities                     4,345,053        3,895,274
                                                                 -------------    -------------
           Total current liabilities                                24,997,730       20,770,480

Long-term debt, less current maturities (Note D)                    43,461,197       31,212,985

Deferred income taxes                                                5,960,584        5,840,654

Commitments and contingencies (Note E)

Stockholders' equity
  Preferred stock, no par value, 10,000,000 shares authorized;
    none issued                                                           --               --
  Common stock, $.001 par value; 50,000,000 shares authorized;
    issued and outstanding:  24,352,629 shares at 9/30/00 and
    25,435,583 shares at 12/31/99                                       24,353           25,436
  Additional paid-in capital                                        88,949,015       91,798,188
  Notes receivable                                                  (2,162,879)      (2,014,094)
  Retained earnings                                                 22,410,947       22,317,067
                                                                 -------------    -------------
           Total stockholders' equity                              109,221,436      112,126,597
                                                                 -------------    -------------
                                                                 $ 183,640,947    $ 169,950,716
                                                                 =============    =============
</TABLE>


       See Notes to Consolidated Condensed Financial Statements

                                Page 3
<PAGE>

<TABLE>
<CAPTION>
FLANDERS CORPORATION AND SUBSIDIARIES
UNAUDITED CONSOLIDATED CONDENSED STATEMENTS OF OPERATIONS

                                                             Three Months Ended              Nine Months Ended
                                                                September 30,                   September 30,
                                                       ----------------------------    ------------------------------
                                                           2000            1999            2000             1999
                                                       ------------    ------------    -------------    -------------
<S>                                                    <C>             <C>             <C>              <C>
Net sales                                              $ 60,156,511    $ 48,658,081    $ 154,289,446    $ 130,994,040
Cost of goods sold                                       53,134,601      34,923,695      123,182,754       95,207,769
                                                       ------------    ------------    -------------    -------------
      Gross profit                                        7,021,910      13,734,386       31,106,692       35,786,271
Operating expenses                                        9,513,636       9,454,262       28,078,715       25,152,321
                                                       ------------    ------------    -------------    -------------
      Operating income (loss) from
        continuing operations                            (2,491,726)      4,280,124        3,027,977       10,633,950
Nonoperating expense from continuing operations            (434,026)       (382,548)        (886,440)        (675,089)
                                                       ------------    ------------    -------------    -------------
      Earnings (loss) from continuing operations
        before income taxes                              (2,925,752)      3,897,576        2,141,537        9,958,861
Provision (benefit) for income taxes                     (1,080,300)      1,619,099        1,126,615        4,134,336
                                                       ------------    ------------    -------------    -------------
      Earnings (loss) from continuing operations         (1,845,452)      2,278,477        1,014,922        5,824,525
Loss from operations of discontinued operations,
  net of tax benefit of $242,535 and $14,864 for the
  3 months ended September 30, 2000 and 1999 and
  $614,028 and $219,313 for the 9 months ended
  September 30, 2000 and 1999, respectively                (363,923)        (20,917)        (921,042)        (309,177)
                                                       ------------    ------------    -------------    -------------
        Net earnings (loss)                            $ (2,209,375)   $  2,257,560    $      93,880    $   5,515,348
                                                       ============    ============    =============    =============

Earnings (loss) per share from continuing operations
  Basic                                                $      (0.07)   $       0.09    $        0.04    $        0.23
                                                       ============    ============    =============    =============
  Diluted                                              $      (0.07)   $       0.09    $        0.04    $        0.22
                                                       ============    ============    =============    =============
Loss per share from discontinued operations
  Basic                                                $      (0.01)   $      (0.00)   $       (0.04)   $       (0.01)
                                                       ============    ============    =============    =============
  Diluted                                              $      (0.01)   $      (0.00)   $       (0.04)   $       (0.01)
                                                       ============    ============    =============    =============
Net earnings (loss) per share
  Basic                                                $      (0.09)   $       0.09    $        0.00    $        0.22
                                                       ============    ============    =============    =============
  Diluted                                              $      (0.09)   $       0.09    $        0.00    $        0.21
                                                       ============    ============    =============    =============
Weighted average common and common
  equivalent shares outstanding:
    Basic                                                25,039,550      25,264,583       25,193,337       25,291,416
                                                       ============    ============    =============    =============
    Diluted                                              25,039,550      26,341,566       26,042,228       26,590,413
                                                       ============    ============    =============    =============
</TABLE>

       See Notes to Consolidated Condensed Financial Statements


                                Page 4
<PAGE>


FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                       Additional
                                                           Common       Paid-In           Notes        Retained
                                                            Stock       Capital        Receivable      Earnings
                                                          --------    ------------    -----------    -----------
<S>              <C>                                      <C>         <C>             <C>            <C>
Balance, January 1, 1999                                  $ 25,624    $ 91,837,257    $(1,760,000)   $19,499,933
  Issuance of 94,544 shares of common stock related to
    certain acquisitions                                        95             (95)          --             --
  Interest on notes receivable secured by common shares       --              --         (254,094)          --
  Issuance and release from escrow of 245,899 shares of       --           988,028           --             --
  Purchase and retirement of 283,300 shares of common         (283)     (1,027,002)          --             --
  Net earnings                                                --              --             --        2,817,134
                                                          --------    ------------    -----------    -----------
Balance, December 31, 1999                                  25,436      91,798,188     (2,014,094)    22,317,067
  Purchase and retirement of 1,082,954 shares of common
    stock (unaudited)                                       (1,083)     (2,849,173)          --             --
  Interest on notes receivable secured by common shares       --              --         (148,785)          --
  Net earnings (unaudited)                                    --              --             --           93,880
                                                          --------    ------------    -----------    -----------
Balance, September 30, 2000 (unaudited)                   $ 24,353    $ 88,949,015    $(2,162,879)   $22,410,947
                                                          ========    ============    ===========    ===========
</TABLE>


       See Notes to Consolidated Condensed Financial Statements


                                Page 5
<PAGE>


<TABLE>
<CAPTION>
FLANDERS CORPORATION AND SUBSIDIARIES
CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS
(Unaudited)

                                                                       Three Months Ended              Nine Months Ended
                                                                          September 30,                   September 30,
                                                                   ---------------------------    ----------------------------
                                                                       2000           1999            2000            1999
                                                                   -----------    ------------    ------------    ------------
<S>                                                                <C>            <C>             <C>             <C>
CASH FLOWS FROM OPERATING ACTIVITIES
  Net cash provided by continuing operations                       $ 2,694,167    $  3,082,463    $    909,145    $  1,876,091
  Net cash used in discontinued operations                          (1,325,094)       (162,265)       (665,934)       (631,137)
                                                                   -----------    ------------    ------------    ------------
         Net cash provided by operating activities                   1,369,073       2,920,198         243,211       1,244,954
                                                                   -----------    ------------    ------------    ------------
CASH FLOWS FROM INVESTING ACTIVITIES
  Acquisitions, net of cash received                                      --              --              --        (1,786,692)
  Purchase of property and equipment                                (1,545,558)     (1,391,134)     (6,542,420)     (3,215,277)
  Net advances on notes receivable                                     (44,290)           --          (259,049)           --
  Net (increase) decrease in other assets                             (556,762)           --          (825,824)           --
                                                                   -----------    ------------    ------------    ------------
    Net cash used in investing activities of
      continuing operations                                         (2,146,610)     (1,391,134)     (7,627,293)     (5,001,969)
    Net cash used in investing activities of
      discontinued operations                                           (2,977)       (248,064)        (57,277)       (871,510)
                                                                   -----------    ------------    ------------    ------------
         Net cash used in investing activities                      (2,149,587)     (1,639,198)     (7,684,570)     (5,873,479)
                                                                   -----------    ------------    ------------    ------------
CASH FLOWS FROM FINANCING ACTIVITIES
  Net proceeds from sale of bonds                                         --              --         3,897,694            --
  Repurchase of common shares                                       (2,775,715)           --        (2,850,256)     (1,027,310)
  Net proceeds from revolving credit agreement                       2,485,257            --        13,290,401            --
  Net change in long-term borrowings                                  (291,402)       (395,792)     (4,914,560)      6,381,643
                                                                   -----------    ------------    ------------    ------------
    Net cash provided by (used in) financing activities
      of continuing operations                                        (581,860)       (395,792)      9,423,279       5,354,333
    Net cash used in financing activities of
      discontinued operations                                          (18,029)        (22,249)        (71,499)        (65,188)
                                                                   -----------    ------------    ------------    ------------
        Net cash provided by (used in) financing activities           (599,889)       (418,041)      9,351,780       5,289,145
                                                                   -----------    ------------    ------------    ------------
            Net increase (decrease) in cash and cash equivalents    (1,380,403)        862,959       1,910,421         660,620
CASH AND CASH EQUIVALENTS
            Beginning of period                                      4,115,044      13,470,346         824,220      13,672,685
                                                                   -----------    ------------    ------------    ------------
            End of period                                          $ 2,734,641    $ 14,333,305    $  2,734,641    $ 14,333,305
                                                                   ===========    ============    ============    ============
SUPPLEMENTAL DISCLOSURES OF
  CASH FLOW INFORMATION
    Cash paid during the period for:
      Income taxes                                                 $      --      $    210,963    $    421,654    $  2,313,458
                                                                   ===========    ============    ============    ============
      Interest                                                     $   585,165    $    313,960    $  1,567,959    $    904,801
                                                                   ===========    ============    ============    ============
</TABLE>

       See Notes to Consolidated Condensed Financial Statements


                                Page 6
<PAGE>


                      FLANDERS CORPORATION AND SUBSIDIARIES

              NOTES TO CONSOLIDATED CONDENSED FINANCIAL STATEMENTS

                                   (Unaudited)

                                                  Page 22
Note A.       Nature of Business and Interim Financial Statements

Nature of business:

We design,  manufacture  and market a broad  range of air  filtration  products,
including:

    o   High Efficiency Particulate Air (HEPA) filters (at least 99.97%
        efficient) in various grades, for use in critical applications.

    o   Absolute Isolation Barriers which are customized stand-alone units,
        typically manufactured of stainless steel, used in various industries
        which require absolute control over contaminants.

    o   Industrial mid-range specialty filters used in a wide variety of
        industries, including paint facilities, automobile factories, chemical
        treatment plants, mushroom farms, coal mines, oil refineries and power
        plants.

    o   Carbon filters, both in bonded panels and activated charcoal beds, used
        to remove gaseous contaminants, odors and toxic chemical vapors in
        various commercial and industrial applications.

    o   Commercial and industrial filters for use in office and general
        manufacturing environments.

    o   Residential heating and air conditioning filters.

    o   Specialized air filter housings, for use in multi-stage filtration
        applications.

    o   Other related products, including electrostatic dust precipitators,
        tubing insulation, ductwork and equipment cleaning chemicals, custom air
        handlers and specialized filter housings.

We also design and manufacture much of our own production equipment to allow for
highly  automated  manufacturing  of these  products.  Furthermore,  we  produce
glass-based  filter media for many of our products to maintain  control over the
quality and composition of such media.

Interim financial statements:

The interim  consolidated  condensed financial  statements  presented herein are
unaudited  and have been prepared in accordance  with the  instructions  to Form
10-Q and  Article  10 of  Regulation  S-X.  These  statements  should be read in
conjunction with the audited consolidated financial statements and notes thereto
included in our annual report on Form 10-K for the year ended December 31, 1999.
The  accompanying  consolidated  condensed  financial  statements  have not been
examined by  independent  accountants  in  accordance  with  generally  accepted
auditing standards,  but in the opinion of management such financial  statements
include  all  adjustments  (consisting  only of  normal  recurring  adjustments)
necessary to summarize fairly our financial position, results of operations, and
cash flows.  The results of  operations  and cash flows for the three months and
nine months ended  September  30, 2000 may not be indicative of the results that
may be expected for the year ending December 31, 2000.

Earnings per common share:

We have adopted  FASB  Statement  No. 128 which  requires  the  presentation  of
earnings  per  share by all  entities  that  have  outstanding  common  stock or
potential common stock,  such as options,  warrants and convertible  securities,
that  trade in a public  market.  Those  entities  that have only  common  stock
outstanding  are required to present basic  earnings  per-share  amounts.  Basic
per-share  amounts are computed by dividing net earnings  (loss) (the numerator)
by the  weighted-average  number of common shares outstanding (the denominator).
All other entities are required to present basic and diluted per-share  amounts.
Diluted  per-share  amounts assume the  conversion,  exercise or issuance of all
potential  common stock  instruments  unless the effect is to reduce the loss or
increase the income per common share from continuing operations.


                                     Page 7
<PAGE>


Note B.       Inventories

Our inventories  consist of the following at September 30, 2000 and December 31,
1999:

<TABLE>
<CAPTION>
                                              9/30/00       12/31/99
                                            -----------   -----------
<S>                                         <C>           <C>
Finished goods                              $12,328,873   $12,041,722
Work in progress                              2,461,833     1,665,953
Raw materials                                15,593,767    12,382,025
                                            -----------   -----------
                                             30,384,473    26,089,700
Less allowance for obsolete raw materials       145,410       188,000
                                            -----------   -----------
                                            $30,239,063   $25,901,700
                                            ===========   ===========
</TABLE>


Note C.       Stock Options and Warrants

The following  table  summarizes  the activity  related to our stock options and
warrants  for the nine  months  ended  September  30,  2000  and the year  ended
December 31, 1999:

<TABLE>
<CAPTION>
                                                                                        Weighted Average
                                                                Exercise Price            Exercise Price
                                                                  per Share                 per Share
                                               Stock     -----------------------------  -----------------
                                   Warrants   Options      Warrants         Options     Warrants  Options
                                   --------------------  -----------------------------  -----------------
<S>                                <C>       <C>         <C>             <C>            <C>        <C>
Outstanding at January 1, 1999     637,239   6,930,370   $5.54 - 14.73   $ 1.00 - 9.50  $ 9.57     $ 3.70
  Granted                              -       157,850           -         2.50 - 4.75     -         2.97
  Exercised                            -           -             -                -        -          -
  Canceled or expired              (25,000)    (82,520)       9.63         2.50 - 9.50    9.63       5.29
                                   -------------------
Outstanding at December 31, 1999   612,239   7,005,700    5.54 - 14.73     1.00 - 9.50    9.57       3.66
  Granted                                -         -             -                -        -          -
  Exercised                              -         -             -                -        -          -
  Canceled or expired              (49,515)        -      5.54 - 8.16             -       6.12        -
                                   -------------------
Outstanding at September 30, 2000  562,724   7,005,700   $5.95 - 14.73   $ 1.00 - 9.50  $ 9.87     $ 3.66
                                   ===================
Exercisable at September 30, 2000  562,724   6,852,850   $5.95 - 14.73   $ 1.00 - 9.50  $ 9.87     $ 3.68
                                   ===================
</TABLE>

The options and  warrants  expire at various  dates  ranging  from  October 2000
through December 2008.

Note D.       Changes in Debt Agreements

On February 9, 2000,  we completed the  extension of our  $45,000,000  revolving
credit  facility  with a bank.  The credit  facility  consists of a  $30,000,000
working capital facility and a $15,000,000  line of credit to support  issuances
of letters of credit.  Outstanding balances on the working capital facility bear
interest,  at our option,  at either (a) the "prime"  rate of interest  publicly
announced by the bank,  which was 9.5% at September 30, 2000, or (b) the "LIBOR"
rate as reported by the Wall Street  Journal,  which was 6.62% at September  30,
2000,  plus an amount  equal to 1.00% to 1.95%,  depending on the ratio of total
liabilities  to  tangible  net worth.  As of  September  30,  2000,  we had used
$24,660,153 of the working capital facility and had issued $9,400,000 of letters
of  credit  against  the line of  credit,  leaving  approximately  $5.3  million
available for future borrowings and $5.6 million available for future letters of
credit. Unless this credit facility is renewed, it will expire in June 2002.

As of March 1, 2000,  we entered  into a Loan  Agreement  and issued a Note to a
regional development authority and such authority issued Industrial  Development
Revenue Bonds for an aggregate of $4,000,000,  to be used in the construction of
a glass recycling facility in Johnston County, North Carolina. This new facility
is expected to be


                                     Page 8
<PAGE>

completed by the end of the first  quarter of 2001.  The Note extends for a term
of  fifteen  years and bears  interest  at a  variable  rate  determined  by the
remarketing  agent of the  Bonds on a weekly  basis  equal to the  minimum  rate
necessary to sell such Bonds at their par value. In May 2000, we entered into an
interest rate swap which is a hedge which effectively fixes the interest rate of
the Bonds,  and another  $4,500,000 of  additional  debt, to a rate of 5.14% per
annum.  The Bonds are  collateralized  by a  $4,000,000  letter of credit  which
expires in June 2002.

Note E.       Litigation

There were no  material  additions  to, or  changes  in status of, any  ongoing,
threatened or pending legal proceedings  during the three months ended September
30, 2000. See "Item 3 - Legal Proceedings" in our annual report on Form 10-K for
the year ended  December 31, 1999.  From time to time, we are a party to various
legal proceedings incidental to our business. In the opinion of management, none
of these  proceedings is material to the conduct of our business,  operations or
financial condition.

Note F.       New Accounting Standards

In June 1998, the Financial  Accounting  Standards Board (FASB) issued Statement
of  Financial   Accounting   Standards  No.  133,   "Accounting  for  Derivative
Instruments  and Hedging  Activities"  (SFAS 133).  Subsequently,  the  original
implementation  date for SFAS 133 was  deferred.  SFAS 133 requires a company to
recognize  all  derivatives  on the  balance  sheet  as  either  an  asset  or a
liability,  measured at fair value.  The  statement  also  requires a company to
recognize changes in the derivative's fair value currently in earnings unless it
meets specific hedge accounting criteria. The Company currently expects to adopt
SFAS 133 for its fiscal  year  beginning  January 1, 2001.  Management  does not
expect  the  adoption  of SFAS 133 to have a  material  impact on the  Company's
consolidated financial statements.



                                     Page 9
<PAGE>




Item 2. Management's Discussion and Analysis of Financial Condition and  Results
        of Operations

The following  discussions  should be read in conjunction  with our Consolidated
Condensed Financial Statements and the notes thereto presented herein in "Item 1
- Financial  Statements" and the audited  consolidated  financial statements and
"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  included in our report on Form 10-K for the year ended December 31,
1999. The information set forth in this "Management's Discussion and Analysis of
Financial  Condition  and  Results  of  Operations"   includes   forward-looking
statements that involve risks and uncertainties.  Many factors,  including those
discussed  below under  "Factors  That May Affect  Future  Results"  could cause
actual results to differ materially from those contained in the  forward-looking
statements below.

On March 21, 2000, we announced that we had engaged the investment  banking firm
PaineWebber  Incorporated to help us explore strategic  alternatives,  including
the possible sale of the Company.

Overview

Flanders is a full-range air filtration  product  company  engaged in designing,
manufacturing and marketing high performance,  mid-range and  standard-grade air
filtration products and certain related products and services. We focus on those
products with high replacement potential. We also design and manufacture much of
our own production  equipment and also produce glass-based media for many of our
air filtration products.

Results of  Operations  for Three Months Ended  September  30, 2000  Compared to
September 30, 1999

The following table  summarizes our results of operations as a percentage of net
sales for the three months ended September 30, 2000 and 1999.

<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                            September 30,
                                             -----------------------------------------
                                                      2000                 1999
                                             -------------------   -------------------
                                                    (Dollar amounts in thousands)

                                              Amount     Percent    Amount     Percent
                                             ---------   -------   ---------   -------
<S>                                          <C>         <C>       <C>         <C>
Net sales                                    $ 60,157    100.0%    $ 48,658    100.0%
Gross profit                                    7,022     11.7       13,734     28.2
Operating expenses                              9,514     15.8        9,454     19.4
Operating income (loss) from
  continuing operations                        (2,492)    (4.1)       4,280      8.8
Provision (benefit) for income taxes           (1,080)    (1.8)       1,619      3.3
Earnings (loss) from continuing operations     (1,845)    (3.1)       2,278      4.7
Loss from discontinued operations                (364)    (0.6)         (21)    (0.0)
Net earnings (loss)                            (2,209)    (3.7)       2,258      4.6
</TABLE>

Net sales: Net sales for the third quarter of 2000 increased by $11,499,000,  or
23.6%,  to  $60,157,000  from  $48,658,000  for the third quarter of 1999.  This
increase  represents  growth in our core business which  management  believes is
attributable  to our  efforts to expand on our market  presence  with  mid-range
industrial  end users and our success in  securing  expanded  contracts  for our
consumer  products with leading U.S.  retailers.  Management  attributes much of
this success to our ability to add customers during the height of the seasonally
busy third  quarter,  when our  competitors  were  forced to turn away  business
because of capacity constraints.

                                    Page 10
<PAGE>

Other Charges and Special Items: During the third quarter of 2000, we formalized
our plan to consolidate  our west coast  operations,  and recorded other charges
and  special  items  totaling   approximately   $4,275,000  in  connection  with
consolidating  operations and combining organizations and for other nonrecurring
items arising  during the quarter.  These charges  included  costs for inventory
adjustments, write-offs, duplicate assets and other miscellaneous items. Without
these  one-time  charges,  pro forma gross profit for the third  quarter of 2000
would have decreased by $2,657,000, or 19.5%, to $11,059,000,  which represented
18.4% of net sales,  compared to  $13,734,000,  which  represented  28.2% of net
sales for the third quarter of 1999. Operating expenses for the third quarter of
2000 would have decreased  $178,000,  or 1.9%, to $9,276,000,  which represented
15.4% of net sales, from $9,454,000, which represented 19.4% of net sales in the
third quarter of 1999. Without these one-time charges,  earnings from continuing
operations would have been approximately $720,000, or $0.03 per share.

The decrease in pro forma gross profit  percentage was principally  attributable
to:

o   Delays in  implementing  our price  increases  associated with delays in the
    production  of  marketing   materials   and   associated   reorganized   and
    consolidated    marketing   efforts.    Anticipated   benefits   from   this
    reorganization,  the first stage of which was  completed  in  mid-September,
    were not completed in time to have a beneficial  impact on our third quarter
    results.

o   An increase in the percentage of our labor force employed through  temporary
    services  compared  to the third  quarter of 1999,  caused by the  continued
    tightness in the labor pool of qualified  seasonal workers,  which increased
    average  labor  costs per hour  during  the  period  and  resulted  in a net
    increase in comparable expenses of approximately $450,000.

o   Expanded facilities in Salt Lake City, Utah and Tijuana,  Mexico, which were
    brought partially online during the quarter, experienced additional expenses
    associated with completing  expansions,  reorganizing  production schedules,
    hiring and training additional laborers, and other inefficiencies typical of
    reorganized and expanded manufacturing operations.

o   Price  concessions  made to secure expanded  long-term  contracts with major
    retail   customers  and  new  contracts  with   distributors  for  mid-range
    industrial end users.

The decrease in pro forma  operating  expenses was  principally  attributable to
reduced overhead  associated with the elimination of redundant positions and the
consolidation  of  operations,   along  with  the  results  of  our  program  to
restructure  shipping  and  receiving  procedures  to reduce  freight  expenses,
partially offset by increased sales expenses,  commission expense,  and outgoing
freight related to increased sales.

Loss from discontinued operations: In December 1999, we adopted a formal plan to
close Airseal West, a wholly-owned  subsidiary,  and sell its various assets and
product  lines to  unrelated  third  parties.  All  dispositions  of assets  are
expected to be completed before December 31, 2000. The assets to be sold consist
primarily of accounts receivable, inventories,  manufacturing equipment, designs
and other  intellectual  properties.  Operating  losses from  Airseal  West were
approximately  $364,000 and $21,000,  net of income tax benefits,  for the third
quarter of 2000 and 1999, respectively.

Provision  for income  taxes:  Our income tax provision for the third quarter of
2000 consisted of a blended state and federal tax rate,  excluding the effect of
nondeductible  expenses  consisting  primarily  of  amortization  of goodwill of
approximately $900,000 per year, of approximately 40%.



                                    Page 11
<PAGE>


Results of Operations  for the Nine Months Ended  September 30, 2000 Compared to
September 30, 1999

The following table  summarizes our results of operations as a percentage of net
sales for the nine months ended September 30, 2000 and 1999.

<TABLE>
<CAPTION>
                                                         Three Months Ended
                                                            September 30,
                                             -----------------------------------------
                                                      2000                 1999
                                             -------------------   -------------------
                                                    (Dollar amounts in thousands)

                                              Amount     Percent    Amount     Percent
                                             ---------   -------   ---------   -------
<S>                                          <C>         <C>       <C>         <C>
Net sales                                    $ 154,289   100.0%    $ 130,994   100.0%
Gross profit                                    31,107     20.2       35,786     27.3
Operating expenses                              28,079     18.2       25,152     19.2
Operating income from continuing operations      3,028      2.0       10,634      8.1
Provision for income taxes                       1,127      0.7        4,134      3.2
Earnings from continuing operations              1,015      0.7        5,825      4.4
Loss from discontinued operations                 (921)    (0.6)        (309)    (0.2)
Net earnings                                        94      0.1        5,515      4.2
</TABLE>

Net sales: Net sales for the first nine months of 2000 increased by $23,295,000,
or 17.8%, to $154,289,000  from  $130,994,000 for the first nine months of 1999.
This increase consisted primarily of growth in our core business and our success
in obtaining additional market share.

Gross  Profit:  Gross  profit for the first  nine  months of 2000  decreased  by
$4,679,000, or 13.1%, to $31,107,000, which represented 20.2% of net sales, from
$35,786,000,  which represented 27.3% of net sales, for the first nine months of
1999.  The decrease in gross margin  percentage  was  primarily  due to one-time
charges taken in the third quarter of 2000, higher labor costs in the second and
third quarters of 2000,  inbound  material  shipment costs and material costs in
the second quarter of 2000, along with aggressive pricing to secure new business
during the first three quarters of 2000.

Operating  expenses:  Operating  expenses  for the  first  nine  months  of 2000
increased by $2,927,000,  or 11.6%,  to $28,079,000,  representing  18.2% of net
sales,  from  $25,152,000,  representing  19.2% of net sales, for the first nine
months of 1999. The increase in operating  expenses was caused by an increase in
sales   expenses,   including  a  one-time  charge  for   consolidated   catalog
replacements  in the third quarter of 2000,  outbound  freight  associated  with
increased sales, inefficiencies in outbound logistics and increased fuel prices,
partially  balanced by our  ongoing  program to reduce  overhead by  eliminating
redundant personnel and functions at our subsidiaries.

Loss from  discontinued  operations:  Operating  losses from  Airseal  West were
approximately  $921,000 and $309,000,  net of income tax benefits, for the first
nine months of 2000 and 1999, respectively.

Effects of Inflation

Our  business  and  operations  have not been  materially  affected by inflation
during the periods for which  financial  information  is  presented,  except for
increases in temporary seasonal labor and fuel prices, discussed above.

Liquidity and Capital Resources

Our  working  capital  was  $51,300,000  at  September  30,  2000,  compared  to
$45,421,000  at December 31, 1999.  This includes cash and cash  equivalents  of
$2,735,000 at September 30, 2000, and $824,000 at December 31, 1999.

Our  trade  receivables  increased  $4,827,000,  or  16.6%,  to  $33,851,000  at
September  30,  2000,  from   $29,023,000  at  December  31,  1999.  Days  sales
outstanding,  the ratio of  receivables  to average daily sales during the prior
three  months was 51.8 days at  September  30,  2000,  compared  to 66.1 days at
December 31, 1999.  This  unusually  low ratio  reflects our ability  during the
current  period of high  seasonal  demand to  require  expedited  payment on new


                                    Page 12
<PAGE>


accounts,  and will probably not be  maintained  at levels under 60 days.  These
ratios  for  days  sales  outstanding  typically  vary  between  60 and 70 days,
depending on timing differences in shipments and payments received.

Our continuing  operations generated $2,694,000 of cash during the third quarter
of  2000,  compared  to  $3,082,000  generated  in the  third  quarter  of 1999.
Historically,  our  business  is  seasonal,  with our second and third  quarters
having higher sales than our first and fourth  quarters.  In general,  we expect
operations to consume cash,  or generate  substantially  less cash than earnings
before  taxes,  depreciation  and  amortization,  during  our first  and  second
quarters  because of increases in inventory and trade accounts  receivable.  Our
financing activities from continuing operations consumed $582,000 of cash during
the third quarter of 2000, primarily consisting of the use of cash to repurchase
approximately  1,000,000  shares of our common stock.  Our investing  activities
from continuing operations consumed $2,147,000 of cash during the second quarter
of 2000, primarily used to purchase property and equipment.

On February 9, 2000,  we completed the  extension of our  $45,000,000  revolving
credit  facility  with SunTrust  Bank,  N.A. The credit  facility  consists of a
$30,000,000 working capital facility and a $15,000,000 line of credit to support
issuances  of letters of credit.  Outstanding  balances on the  working  capital
facility bear interest at our option, at either (a) the "prime" rate of interest
publicly  announced by SunTrust  Bank,  which was 9.5% at September 30, 2000, or
(b) the "LIBOR" rate as reported by the Wall Street Journal,  which was 6.62% at
September  30, 2000,  plus an amount  equal to 1.00% to 1.95%,  depending on the
ratio of total  liabilities to tangible net worth.  As of September 30, 2000, we
had used $24,660,000 of the working capital  facility and had issued  $9,400,000
of letters of credit  against  the line of credit,  leaving  approximately  $5.3
million  available for future  borrowings and $5.6 million  available for future
letters of credit.  Unless  this credit  facility is renewed,  it will expire in
June 2002.

As of March 1, 2000,  we entered into a Loan  Agreement and issued a Note to the
Johnston County Industrial  Facilities and Pollution Control Financing Authority
and such authority issued Industrial  Development Revenue Bonds for an aggregate
of $4,000,000,  to be used in the construction of a glass recycling  facility in
Johnston County,  North Carolina.  This new facility is expected to be completed
by the end of the  first  quarter  of 2001.  The Note has a term of 15 years and
bears  interest at a variable rate  determined by the  remarketing  agent of the
Bonds on a weekly basis equal to the minimum  rate  necessary to sell such Bonds
at their par value.  In May 2000, we entered into an interest rate swap which is
a hedge  which  effectively  fixes the  interest  rate of the Bonds to a rate of
5.14% per annum. The Bonds are  collateralized  by a $4,000,000 letter of credit
which expires in June 2002.

Continued   expansion  of  our  business  may  require  a  substantial   capital
investment.  Although  we have been able to arrange  debt  facilities  or equity
financing to date,  there can be no assurance that  sufficient debt financing or
equity will  continue to be  available  to us in the future,  or that it will be
available  on  acceptable  terms.  Failure to obtain  sufficient  capital  could
materially adversely impact our growth strategy.

In 1998,  the Board of Directors  authorized the repurchase of up to two million
shares of our common  stock.  As of November 10, 2000,  we had  repurchased  all
2,000,000 shares of its common stock under this authorization.  On September 22,
2000, upon completion of the earlier repurchase program,  the Board of Directors
authorized  the  repurchase of up to an additional  two million shares of common
stock.  These  shares may be acquired  in the open market or through  negotiated
transactions.  These  repurchases  may be made from time to time,  depending  on
market  conditions,  share price and other factors.  These repurchases are to be
used  primarily to satisfy our  obligations  under its stock option and purchase
plans or any other  authorized  incentive  plans,  or for  issuance  pursuant to
future equity financing.

Outlook

During the third quarter of 2000, we continued to experience  significant margin
erosion due to price  reductions and concessions  used to expand sales,  freight
and shipping cost increases,  inefficiencies  associated with plant  expansions,
and other factors.  We believe we have taken mitigating or corrective action for
all of these factors,  including  establishing  price  increases,  replacing and
retraining  shipping and  logistics  personnel,  and  accelerating  training for
expanded facilities.  We expect all of these actions to be fully in place by the
end of the year.

We believe the semiconductor  industry has been experiencing a cyclical slowdown
in capital  spending  for new



                                    Page 13
<PAGE>

facilities,  and thus on spending for cleanroom filtration  products,  since the
first quarter of 1997.  While we expect capital  spending for new  semiconductor
facilities to increase in the future,  this was not a significant  factor in our
overall  business  during the third quarter of 2000.  However,  during the first
nine  months of the year,  we  observed  definite  signs that the  semiconductor
industry will require  additional  capacity in the near future,  including price
increases in commodity DRAM markets and several new facility announcements,  and
we expect sales for products used in  semiconductor  plants to increase  through
the rest of 2000 and 2001.

We have  collected data that  indicates  that  residential  filter users replace
their  filters,  on  average,  approximately  once per  year.  Manufacturers  of
residential furnace and air conditioning systems recommend that these filters be
changed  every  month.  A minor  trend  toward  increased  maintenance  of these
residential  heating and  cooling  systems  could have a positive  impact on our
business.

We believe public  awareness of issues  surrounding  indoor air quality has been
increasing during the past five years, and that this trend will continue for the
next  several  years.  We also  believe  there is an increase in public  concern
regarding the effects of indoor air quality on employee productivity, as well as
an increase in interest by  standards-making  bodies in creating  specifications
and techniques for detecting,  defining and solving indoor air quality problems.
We further  believe  there  will be an  increase  in  interest  in our  Absolute
Isolation  Barriers in the future  because  these  products  may be used in both
semiconductor    and    pharmaceutical    manufacturing    plants   to   prevent
cross-contamination   between  different  lots  and  different  processes  being
performed at the same facility.  These products also increase  production yields
in many applications.

Our most  common  products,  in  terms  of both  unit  and  dollar  volume,  are
residential  throw-away spun glass filters,  which usually sell for prices under
$1.00.  Any  increase in consumer  concern  regarding  air  pollution,  airborne
pollens,  allergens, and other residential airborne contaminants could result in
replacement  of some of these  products with higher value  products.  Our higher
value products include our NaturalAire higher-efficiency filters for residential
use, with  associated  sales prices  typically  over $5.00 each.  Any such trend
would have a beneficial effect on our business.

Currently,  the  largest  domestic  market for air  filtration  products  is for
mid-range  ASHRAE-rated products and HVAC systems,  typically used in commercial
and industrial buildings.  Historically, our penetration of this market has been
relatively  small,  but we have engaged in an aggressive  program to establish a
significant presence in this market,  including establishing  relationships with
new  distributors  and filter  specialty  wholesalers  serving this  market.  We
believe our ability to offer a "one stop" supply of air  filtration  products to
HVAC  distributors  and  wholesalers,  coupled with our newly developed  product
catalog  and  national  distributor  strategy,  may  increase  our share of this
market. We have also begun a campaign to increase the  sophistication of the end
users in this marketplace through technical seminars and the introduction of new
high-profile specialty items, which we believe will enable us to expand sales to
these  customers.  We  anticipate  that  our  recently  developed  electrostatic
filters,  electronic  filtration units and  environmental  tobacco smoke systems
will enable us to expand sales to these customers.

This Outlook  section,  and other  portions of this  document,  include  certain
"forward-looking  statements"  within the meaning of that term in Section 27A of
the Securities  Act of 1933,  and Section 21E of the Securities  Exchange Act of
1934,  including,  among  others,  those  statements  preceded by,  following or
including  the words  "believe,"  "expect,"  "intend,"  "anticipate"  or similar
expressions.  These forward-looking  statements are based largely on the current
expectations of management and are subject to a number of assumptions, risks and
uncertainties.   Our  actual   results  could  differ   materially   from  these
forward-looking  statements.  Important  factors to consider in evaluating  such
forward-looking  statements  include  those  discussed  below  under the heading
"Factors That May Affect Future Results" as well as:

    o   the  shortage  of  reliable  market data  regarding  the air  filtration
        market,
    o   changes  in  external  competitive  market  factors  or in our  internal
        budgeting   process   which  might  impact  trends  in  our  results  of
        operations,
    o   anticipated working capital or other cash requirements,
    o   changes in our business strategy or an inability to execute our strategy
        due to unanticipated changes in the market,
    o   product obsolescence due to the development of new technologies, and
    o   various   competitive   factors  that  may  prevent  us  from  competing
        successfully in the marketplace.


                                    Page 14
<PAGE>

In light of these risks and  uncertainties,  there can be no assurance  that the
events  contemplated by the  forward-looking  statements  contained in this Form
10-Q will in fact occur.

Factors That May Affect Future Results

Our Failure to Manage Future Growth Could  Adversely  Impact Our Business Due to
the Strain on Our Management, Financial and Other Resources

If our business  continues to grow, the additional  growth will place burdens on
management  to manage such growth while  maintaining  profitability.  We have no
guarantee  that we will be able to do so.  Due to our  recent  acquisitions  and
expansions,  our net sales  increased  by  approximately  344% from 1995 through
1999,  (a compound  annual growth rate of 45%). We may not continue to expand at
this rate. Our ability to compete  effectively  and manage future growth depends
on our ability to:

    o   recruit,  train and manage our work force,  particularly in the areas of
        corporate   management,   accounting,   research  and   development  and
        operations,
    o   manage production and inventory levels to meet product demand,
    o   manage and improve production quality,
    o   expand  both the  range of  customers  and the  geographic  scope of our
        customer base, and
    o   improve  financial  and  management  controls,   reporting  systems  and
        procedures.

Any failure to manage growth effectively could have a material adverse effect on
our business, financial condition and results of operations.

We Must  Develop,  Produce  and  Sell  New  Products  That  Keep  Up With  Rapid
Technological Change to Maintain  Approximately 15% of Our Revenues and Maintain
Value of Our Inventory and Other Assets

As of September 30, 2000,  approximately 15% of our revenues resulted from sales
of high-end filtration products that are especially vulnerable to new technology
development.  Our ability to remain competitive in this area will depend in part
upon our ability to:

    o   anticipate technological changes,
    o   develop new and enhanced  filtration  systems  that meet our  customers'
        needs, and
    o   introduce   these  systems  at  competitive   prices  in  a  timely  and
        cost-efficient manner.

We have no assurance that we will successfully  anticipate future  technological
changes or that  technologies or systems developed by others will not render our
technology  obsolete.  Additionally,  we have no assurance  that the products we
develop will be commercially viable. A failure to successfully anticipate future
technological changes could also require us to write down inventories, equipment
or other assets  associated with obsolete products or dispose of these assets at
a price lower than book value, which could have a material adverse effect on our
financial condition and results of operations.

Our Business May Suffer if Our Competitive Strategy is Not Successful

Our continued  success  depends on our ability to compete in an industry that is
highly  competitive.  This competition may increase as new competitors enter the
market.  Several of these  competitors may have longer  operating  histories and
greater financial,  marketing and other resources than we do. Additionally,  our
competitors  may introduce new products or  enhancements  to products that could
cause a decline in sales or loss of market acceptance of our existing  products.
Under our current competitive strategy, we endeavor to remain competitive by:

    o   increasing our market share,
    o   expanding  our market  through the  introduction  of new products  which
        require periodic replacement, and
    o   improving operating efficiencies.

Although  our  executive  management  team  continues  to review and monitor our
strategic plans, we have no assurance that we will be able to follow our current
strategy or that this strategy will be successful.



                                    Page 15
<PAGE>


Our Business  May Suffer if Our Strategy to Increase the Size and Customer  Base
of the Air Filtration Market is Unsuccessful

We are  developing new products as part of our strategy to increase the size and
customer  base of the air  filtration  market.  We have no  assurance  that this
strategy  will be  successful.  We have no  guarantee  that any new  products we
develop will gain acceptance in the marketplace,  or that these products will be
successful.  Additionally,  we have no  assurance  we will be able to recoup the
expenditures  associated with the  development of these products.  To succeed in
this area we must:

    o   increase public awareness of the issues surrounding indoor air quality,
    o   adequately  address the unknown  requirements of the potential  customer
        base,
    o   develop new products that are competitive in terms of price, performance
        and quality, and
    o   avoid   significant   increases   in  current   expenditure   levels  in
        development, marketing and consumer education.

We May Experience Critical Equipment Failure Which Could Have a Material Adverse
Effect on Our Business

If we experience  extended periods of downtime due to the malfunction or failure
of our automated  production  equipment,  our business,  financial condition and
operations may suffer.  We design,  manufacture and assemble the majority of the
automated  production  equipment  used  in our  facilities.  We also  use  other
technologically  advanced  equipment  for which  manufacturers  may have limited
production capability or service experience.  If we are unable to quickly repair
our   equipment  or  quickly   obtain  new   equipment  or  parts  from  outside
manufacturers,  we could experience extended periods of downtime in the event of
malfunction or equipment failure.

Our Plan to  Centralize  Overhead  Functions  May Not  Produce  the  Anticipated
Benefits to Our Operating Results

We are currently  implementing plans to centralize and eliminate  duplication of
efforts between our subsidiaries in the following areas:

    o   purchasing,
    o   production planning,
    o   shipping coordination,
    o   marketing,
    o   accounting,
    o   personnel management,
    o   risk management, and
    o   benefit plan administration.

We have no  assurance  that  cutting  overhead  in this  fashion  will  have the
anticipated  benefits  to  our  operating  results.  Additionally,  we  have  no
assurance  that  these   reorganizations  will  not  significantly  disrupt  the
operations of the affected subsidiaries.

Our Success Depends on Our Ability to Retain and Attract Key Personnel

Our  success  and future  operating  results  depend in part upon our ability to
retain our  executives  and key  personnel,  many of whom would be  difficult to
replace.  Our success  also depends on our ability to attract  highly  qualified
engineering,  manufacturing,  technical,  sales and  support  personnel  for our
operations. Competition for such personnel, particularly qualified engineers, is
intense,  and there can be no assurance that we will be successful in attracting
or retaining such personnel. Our failure to attract or retain such persons could
have a material adverse effect on our business,  financial condition and results
of operations.

Our Current  Distribution  Channels  May be  Unavailable  if Our  Manufacturers'
Representatives Decide to Work Primarily With One of Our Competitors

We provide our manufacturers'  representatives  with the ability to offer a full
product line of air filtration  products to existing and new customers.  Some of
our  competitors   offer  similar   arrangements.   We  do  not  have  exclusive
relationships   with  most  of  our   representatives.   Consequently,   if  our
representatives  decide  to work  primarily  with  one of our  competitors,  our
current  distribution  channels,  and hence,  our sales,  could be significantly
reduced.



                                    Page 16
<PAGE>


Management Controls a Significant Percentage of Our Stock

As of September 30, 2000, our directors and executive officers beneficially held
approximately  43.4%  of  our  outstanding  common  stock.  As  a  result,  such
shareholders   effectively  control  or  significantly   influence  all  matters
requiring shareholder approval.  These matters include the election of directors
and  approval of  significant  corporate  transactions.  Such  concentration  of
ownership  may also  have the  effect  of  delaying  or  preventing  a change in
control.

We May be  Required  to Issue  Stock in the Future That Will Dilute the Value of
Our Existing Stock

If we issue the following  securities,  such  securities may dilute the value of
the securities that our existing stockholders now hold.

We have granted warrants to purchase of total of 562,724 of our shares of common
stock to various  parties with exercise  prices ranging from $5.95 to $14.73 per
share.  All of the  warrants  are  currently  exercisable.  As a result,  if the
warrant holders exercise these warrants, we will issue shares of stock that will
generally be available for sale in the public market.

We have granted options to purchase a total of 7,005,700  shares of common stock
to various  parties with exercise  prices ranging from $1.00 to $9.50 per share.
The majority of these options are currently exercisable.  Additionally,  most of
the common stock  issuable upon the exercise of these options is registered on a
Form S-8. As a result,  if the option holders  exercise  these options,  we will
issue shares of stock that will  generally  be available  for sale in the public
market.

Our Business Can be Significantly Affected by Environmental Laws

The  constantly   changing  body  of  environmental  laws  and  regulations  may
significantly  influence  our  business  and  products.  Changes  in  clean  air
regulations may cause currently  unanticipated  fluctuations in demand,  both in
terms of quantity  and product  mix,  which could have a negative  effect on our
ability to meet  shipping  deadlines  and which could shorten the life cycles of
certain  of our air  filtration  products  in the  marketplace.  These  laws and
regulations  require  that  certain  environmental  standards  be met and impose
liability  for the failure to comply with such  standards.  While we endeavor at
each  of our  facilities  to  assure  compliance  with  environmental  laws  and
regulations,  we  cannot  be  certain  that our  operations  or  activities,  or
historical  operations by others at our  locations,  will not result in civil or
criminal  enforcement  actions or private  actions  that could have a materially
adverse  effect on our business.  We have, in the past,  and may, in the future,
purchase or lease properties with unresolved  potential violations of federal or
state environmental regulations. In these transactions,  we have been successful
in obtaining sufficient  indemnification and mitigating the impact of the issues
without recognizing significant expenses associated with litigation and cleanup.
However, purchasing or leasing these properties requires us to weigh the cost of
resolving  these issues and the  likelihood of litigation  against the potential
economic  and  business  benefits of the  transaction.  If we fail to  correctly
identify,  resolve and obtain  indemnification  against these risks,  they could
have a material adverse impact on our financial position.

Because of the  foregoing  factors,  as well as other  variables  affecting  our
operating  results,  past  financial  performance  should  not be  considered  a
reliable  indicator  of  future  performance,   and  investors  should  not  use
historical trends to anticipate results or trends in future periods.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to various market risks,  including  changes in foreign  currency
exchange  rates and  interest  rate  risks.  Market risk is the  potential  loss
arising from adverse change in market rates and prices, such as foreign currency
exchange and interest rates.  For us, these  exposures are primarily  related to
the sale of product to foreign customers and changes in interest rates.

The  fair  value of our  total  debt at  September  30,  2000 was  approximately
$44,602,000.  We have entered into an interest  rate swap  agreement  related to
$8,500,000 of this amount,  related to two outstanding Industrial Revenue Bonds.
These swap  agreements  are hedges  which have the effect of fixing the interest
rate of these  two  IRB's at 5.14%  per  annum.


                                    Page 17
<PAGE>


Market  risk  for the  remaining  $36,102,000  was  estimated  as the  potential
decrease  (increase)  in  future  earnings  and  cash  flows  resulting  from  a
hypothetical 10% increase (decrease) in our estimated weighted average borrowing
rate at September 30, 2000. Although most of the interest on our debt is indexed
to a market rate,  there would be no material  effect on the future  earnings or
cash flows related to our total debt for such a hypothetical change.

Our financial position is not materially  affected by fluctuations in currencies
against  the U.S.  dollar,  since  assets  held  outside  the United  States are
negligible.  Our  sensitivity  analysis  of the  effects  of  changes in foreign
currency exchange rates does not factor in a potential change in sales levels of
contracts in local  currencies,  as the preponderance of our foreign sales occur
over short periods of time or are demarcated in U.S. dollars.

We do not have any  derivatives or other  financial  instruments  for trading or
speculative purposes.



                                    Page 18
<PAGE>



                           PART II - OTHER INFORMATION

Item 1. Legal Proceedings.

    There were no material  additions  to, or changes in status of, any ongoing,
    threatened  or  pending  legal  proceedings  during the three  months  ended
    September  30,  2000.  From time to time,  we are a party to  various  legal
    proceedings  incidental  to our  business.  None  of  these  proceedings  is
    material to the conduct of our business, operations or financial condition.

Item 2. Changes in Securities and Use of Proceeds - None.

Item 3. Defaults Upon Senior Securities - None.

Item 4. Submission of Matters to a Vote of Security Holders - None.

Item 5. Other Information - None

Item 6. Exhibits and Reports on Form 8-K

        (a) Exhibits

  Exhibit No.                          Description

      3.1     Articles of Incorporation for Flanders Corporation, filed with the
              Form 8-A dated March 8, 1996, incorporated herein by reference.

      3.2     Bylaws  of  Flanders  Corporation,  filed  with the Form 8-A dated
              March 8, 1996, incorporated herein by reference.

      10.1    Indemnification Agreement between Flanders Corporation,  Steven K.
              Clark,  Robert Amerson and Thomas Allan,  filed with the Form 10-K
              dated December 31, 1995, and incorporated herein by reference.

      10.2    Stock Purchase  Agreement  between  Flanders  Corporation  and the
              Shareholders of Eco-Air  Products,  Inc. dated May 7, 1998,  filed
              with the Form 8-K dated June 30, 1998, and incorporated  herein by
              reference.

      10.3    Amendment  dated May 20, 1998 to Stock  Purchase  Agreement by and
              between the Registrant and the  Shareholders of Eco-Air  Products,
              Inc.  dated May 7,  1998,  filed  with the Form 8-K dated June 30,
              1998, and incorporated herein by reference.

      10.4    Promissory Note from  Precisionaire,  Inc. to SunTrust Bank, Tampa
              Bay, in the amount of $2,134,524 dated August 28, 1997, filed with
              the Form S-1 dated  September  15, 1997 (Reg No.  333-33635),  and
              incorporated herein by reference.

      10.5    Assumption Agreement between POF Realty, Precisionaire, Inc., Polk
              County Industrial  Development  Authority and SunTrust Bank, dated
              August 1, 1997,  filed with the Form S-1 dated  September 15, 1997
              (Reg No. 333-33635), and incorporated herein by reference.

      10.6    Mortgage Deed and Security Agreement between  Precisionaire,  Inc.
              and Sun Trust Bank,  Tampa Bay dated August 28,  1997,  filed with
              the Form S-1 dated  September  15, 1997 (Reg No.  333-33635),  and
              incorporated herein by reference.


                                    Page 19
<PAGE>

      10.7    Credit  Agreement  between  Flanders  Corporation,  SunTrust Bank,
              Tampa Bay and Zions First National Bank,  dated November 10, 1997,
              filed with the Form 10-K dated December 31, 1997, and incorporated
              herein by reference.

      10.8    Loan  Agreement   between   Will-Kankakee   Regional   Development
              Authority and Flanders  Corporation dated December 15, 1997, filed
              with the Form 10-K  dated  December  31,  1997,  and  incorporated
              herein by reference.

      10.9    Letter  of  Credit  Agreement  between  Flanders  Corporation  and
              SunTrust Bank, Tampa Bay, dated April 1, 1998, filed with the Form
              10-Q dated March 31, 1998, and incorporated herein by reference.

      10.10   Credit Agreement between Flanders Corporation,  SunTrust Equitable
              Securities  Corporation and SunTrust Bank, dated February 9, 2000,
              filed with the Form 10-K dated December 31, 1999, and incorporated
              herein by reference.

      10.11   Loan  Agreement  between  Flanders  Corporation  and the  Johnston
              County  Industrial  Facilities  and  Pollution  Control  Financing
              Authority,  dated  April 1,  1998,  filed with the Form 10-Q dated
              March 31, 1998, and incorporated herein by reference.

      10.12   Loan  Agreement  between  Flanders  Corporation  and the  Johnston
              County  Industrial  Facilities  and  Pollution  Control  Financing
              Authority,  dated  March 1,  2000,  filed with the Form 10-K dated
              December 31, 1999, and incorporated herein by reference.

      10.13   Flanders  Corporation  1996 Director  Option Plan,  filed with the
              Form 10-K dated  December 31,  1995,  and  incorporated  herein by
              reference.

      10.14   Employment  Agreement between Elite  Acquisitions,  Inc., Flanders
              Filters, Inc., and Steven K. Clark, filed with the Form 10-K dated
              December 31, 1995, and incorporated herein by reference.

      10.15   Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc., Flanders Filters,  Inc., and Steven K. Clark, filed with the
              Form  S-1  dated  October  21,  1996  (Reg.  No.  333-14655),  and
              incorporated herein by reference.

      10.16   Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc., Flanders Filters,  Inc., and Steven K. Clark, filed with the
              Form 10-K dated  December 31,  1997,  and  incorporated  herein by
              reference.

      10.17   Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc., Flanders Filters, Inc., and Steven K. Clark, filed with Form
              10-K  dated  December  31,  1999,  and   incorporated   herein  by
              reference.

      10.18   Employment  Agreement between Elite  Acquisitions,  Inc., Flanders
              Filters,  Inc.  and  Robert R.  Amerson,  filed with the Form 10-K
              dated December 31, 1995, and incorporated herein by reference.

      10.19   Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc.,  Flanders Filters,  Inc., and Robert R. Amerson,  filed with
              the Form S-1 dated  October 21,  1996 (Reg.  No.  333-14655),  and
              incorporated herein by reference.

      10.20   Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc.,  Flanders Filters,  Inc., and Robert R. Amerson,  filed with
              the Form 10-K dated December 31, 1997, and incorporated  herein by
              reference.

      10.21   Amendment to  Employment  Agreement  between  Elite  Acquisitions,
              Inc.,  Flanders Filters,  Inc., and Robert R. Amerson,  filed with
              Form 10-K dated  December 31,  1999,  and  incorporated  herein by
              reference.

      10.22   Stock Option Agreement between Elite Acquisitions, Inc. and Robert
              R. Amerson,  filed with the Form 10-K dated December 31, 1995, and
              incorporated herein by reference.




                                    Page 20
<PAGE>


      10.23   Stock Option Agreement between Flanders  Corporation and Robert R.
              Amerson  dated  February 22,  1996,  filed with the Form S-8 dated
              July 21, 1997, and incorporated herein by reference.

      10.24   Amendment to Stock Option Agreement  between Flanders  Corporation
              and Robert R. Amerson dated December 22, 1999, filed with the Form
              10-K  dated  December  31,  1999,  and   incorporated   herein  by
              reference.

      10.25   Stock Option Agreement between Flanders  Corporation and Robert R.
              Amerson dated June 3, 1996, filed with the Form S-8 dated July 21,
              1997, and incorporated herein by reference.

      10.26   Stock Option  Agreement  between  Elite  Acquisitions,  Inc.,  and
              Steven K. Clark, filed with the Form 10-K dated December 31, 1995,
              and incorporated herein by reference.

      10.27   Stock Option Agreement between Flanders  Corporation and Steven K.
              Clark dated February 22, 1996,  filed with the Form S-8 dated July
              21, 1997, and incorporated herein by reference.

      10.28   Amendment to Stock Option Agreement  between Flanders  Corporation
              and Steven K. Clark dated  December 22, 1999,  filed with the Form
              10-K  dated  December  31,  1999,  and   incorporated   herein  by
              reference.

      10.29   Stock Option Agreement between Flanders  Corporation and Steven K.
              Clark  dated June 3, 1996,  filed with the Form S-8 dated July 21,
              1997, and incorporated herein by reference.

      10.30   Note Agreement  between Steven K. Clark and Flanders  Corporation,
              dated April 24, 1999,  filed with the Form 10-K dated December 31,
              1999, and incorporated herein by reference.

      10.31   Note Agreement between Robert R. Amerson and Flanders Corporation,
              dated April 24, 1999,  filed with the Form 10-K dated December 31,
              1999, and incorporated herein by reference.

      27      Financial Data Schedule.


        (b)   Reports on Form 8-K - None



                                    Page 21
<PAGE>


                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

Dated this 15th day of November, 2000.

                                        FLANDERS CORPORATION

                                        By:  /s/ Robert R. Amerson
                                             ----------------------
                                                 Robert R. Amerson
                                        President, Chief Executive Officer
                                                    and Director

                                        By:  /s/ Steven K. Clark
                                             ----------------------
                                                    Steven K. Clark
                                        Chief Operating Officer, Vice President/
                                           Chief Financial Officer, Principal
                                             Accounting Officer and Director


                                    Page 22



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission