SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM
497, 1999-05-06
Previous: SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM, 497, 1999-05-06
Next: SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM, 497, 1999-05-06



<PAGE>   1
PROSPECTUS

THE MANUFACTURERS LIFE INSURANCE
COMPANY OF AMERICA
SEPARATE ACCOUNT THREE
VENTURE SVUL

FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY

This prospectus describes the flexible premium survivorship variable life
insurance policy (the "Policy") issued by The Manufacturers Life Insurance
Company of America ("we" or "us"). The Policies provide lifetime insurance
protection together with flexibility as to the timing and amount of premium
payments, the investments underlying the Policy Value and the amount of
insurance coverage. This flexibility allows you, the policyowner or
policyowners, to pay premiums and adjust insurance coverage in light of your
current financial circumstances and insurance needs.

         -   Policy Value may be accumulated on a fixed basis or vary with the
             investment performance of the sub-accounts of our Separate Account
             Three (the "Separate Account").

         -   We invest the assets of each sub-account in shares of a
             corresponding investment portfolio ("Portfolio") of a mutual fund,
             Manufacturers Investment Trust (the "Trust"). The Trust Portfolios
             available to you are set forth under the sub-heading "Eligible
             Portfolios." We may add other sub-accounts and Portfolios in the
             future. The accompanying Trust prospectus and the corresponding
             statement of additional information more fully describe the Trust,
             the Portfolios and their investment objectives.

You should ask one of our representatives if changing, or adding to, existing
insurance coverage would be advantageous. You should note that it may not be
advisable to purchase a Policy as a replacement for existing insurance.

Because of the substantial nature of the surrender charges in the early years,
the Policy is not suitable for short-term investment purposes. If you are
contemplating surrendering a Policy, you should pay special attention to the
sales charge limitation provisions described in this prospectus. These
limitations apply only during the first two years following the Policy date or
following an increase in face amount.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT
CONTAINS INFORMATION ABOUT THE SEPARATE ACCOUNT AND THE POLICY THAT YOU SHOULD
KNOW BEFORE INVESTING.

The Securities and Exchange Commission maintains a Web site (http://www.sec.gov)
that contains material incorporated by reference and other information regarding
registrants that file electronically with the SEC.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

               THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

Home Office:                                 Service Office:
500 N. Woodward Avenue                       200 Bloor Street  east
Bloomfield Hills, Michigan 48304             Toronto, Ontario, Canada M4W 1E5
                                             Telephone: 1-800-427-4546
                                                        (1-800-VARILIN[E])

                   THE DATE OF THIS PROSPECTUS IS MAY 1, 1999.
<PAGE>   2
                               PROSPECTUS CONTENTS
<TABLE>
<CAPTION>
   
                                                                                      PAGE
                                                                                      ----
<S>                                                                                    <C>
INTRODUCTION TO POLICIES................................................................1
GENERAL INFORMATION ABOUT US, THE SEPARATE ACCOUNT AND THE
TRUST...................................................................................7
     Manufacturers Life of America And Manufacturers Life...............................7
     Manufacturers Life of America's Separate Account
      Three.............................................................................7
     Manufacturers Investment Trust.....................................................7
DETAILED INFORMATION ABOUT THE POLICIES.................................................11
  PREMIUM PROVISIONS....................................................................11
     Policy Issue And Initial Premium...................................................11
     Premium Allocation.................................................................12
     Premium Limitations................................................................12
     Short-Term Cancellation Right And
       "Free Look" Provisions...........................................................12
  PROVISIONS FOR AVOIDING LAPSE.........................................................13
     No Lapse Guarantee.................................................................13
     Death Benefit Guarantee............................................................14
  INSURANCE BENEFIT.....................................................................15
     The Insurance Benefit..............................................................15
     Death Benefit Options..............................................................15
     Death Benefit Option Changes.......................................................16
     Face Amount Changes................................................................17
  POLICY VALUES.........................................................................18
     Policy Value.......................................................................18
     Transfers Of Policy Value..........................................................19
     Policy Loans.......................................................................20
     Partial Withdrawals And Surrenders.................................................22
CHARGES AND DEDUCTIONS..................................................................22
     Deductions From Premiums...........................................................23
     Surrender Charges..................................................................23
     Monthly Deductions.................................................................27
     Administration Charge..............................................................27
     Cost Of Insurance Charge...........................................................27
     Mortality And Expense Risks Charge.................................................28
     Other Charges......................................................................28
     Special Provisions For Group Or Sponsored
      Arrangements......................................................................30
     Special Provisions For Exchanges...................................................31
     The General Account................................................................31
  OTHER GENERAL POLICY PROVISIONS.......................................................31
     Policy Default.....................................................................31
     Policy Reinstatement...............................................................32
     Miscellaneous Policy Provisions....................................................32
  OTHER PROVISIONS......................................................................33
     Supplementary Benefits.............................................................33
     Payment Of Proceeds................................................................33
     Reports To Policyowners............................................................33
  MISCELLANEOUS MATTERS.................................................................34
     Portfolio Share Substitution.......................................................34
</TABLE>
    


                                       ii
<PAGE>   3
<TABLE>
<S>                                                                                     <C>
   
     Federal Income Tax Considerations..................................................34
     Tax Status Of The Policy...........................................................35
     Tax Treatment Of Policy Benefits...................................................36
     The Company's Taxes................................................................38
Distribution Of The Policy..............................................................38
     Responsibilities Assumed By Manufacturers Life.....................................39
     Voting Rights......................................................................39
     Directors And Officers Of Manufacturers Life of
      America...........................................................................40
     State Regulations..................................................................42
     Pending Litigation.................................................................42
     Additional Information.............................................................42
     Independent Auditors...............................................................43
     Impact of Year 2000................................................................43
Financial Statements....................................................................F-1
Appendices..............................................................................A-1
A.  Sample Illustrations Of Policy Values, Cash Surrender
     Values And Death Benefits..........................................................A-1
B.  Definitions.........................................................................B-1
</TABLE>
    


THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION WHERE THE
OFFERING WOULD NOT BE LAWFUL. YOU SHOULD RELY ONLY ON THE INFORMATION CONTAINED
IN THIS PROSPECTUS OR IN THE PROSPECTUS OR STATEMENT OF ADDITIONAL INFORMATION
OF THE TRUST. WE HAVE NOT AUTHORIZED ANYONE TO PROVIDE YOU WITH INFORMATION THAT
IS DIFFERENT.

                                      iii
<PAGE>   4
INTRODUCTION TO POLICIES

The following summary describes the most important features of the Policy. It is
not a complete description. You should read all of this prospectus to fully
understand the provisions of the Policy.

GENERAL

The Policy provides a death benefit at the time of the death of the last
surviving life insured.

You may pay premiums at any time and in any amount, subject to certain
limitations.

You may instruct us how to allocate your premiums, net of certain deductions,
among one or more of our general account and the sub-accounts of the Separate
Account. We invest the premiums you allocate to the sub-accounts of the Separate
Account in shares of corresponding Portfolios of the Trust. You may change
allocation instructions at any time. You may also transfer amounts among the
sub-accounts subject to certain restrictions (see "Transfers of Policy Value").
If the Policy is owned by two or more persons, we require each policyowner to
authorize any action on the Policy.

The Portfolios currently available to you are set forth beginning on the inside
front cover of this prospectus. In the future, we may make available other
sub-accounts and Portfolios.

The Policy has a Policy Value reflecting premiums you have paid, the investment
performance of the accounts to which you have allocated premiums, and certain
charges for expenses and cost of insurance. You may obtain a portion of the
Policy Value by taking a policy loan, making a partial withdrawal, or fully
surrendering the Policy.

DEATH BENEFIT

DEATH BENEFIT OPTIONS.  You choose one of two death benefit options:

         -   a death benefit equal to the face amount of the Policy, or

         -   a death benefit equal to the face amount of the Policy plus the
             Policy Value.

Under either option, the death benefit may have to be increased to satisfy the
so-called "corridor percentage test" under the definition of life insurance in
the Internal Revenue Code of 1986, as amended (the "Code"). See DETAILED
INFORMATION ABOUT THE POLICIES: INSURANCE BENEFIT -- "The Insurance Benefit" and
"Death Benefit Options."

YOU MAY CHANGE THE DEATH BENEFIT OPTION. You may change the death benefit option
after the Policy has been in force for two years. See DETAILED INFORMATION ABOUT
THE POLICIES; INSURANCE BENEFIT -- "Death Benefit Option Changes."

YOU MAY INCREASE THE FACE AMOUNT. After the Policy has been in force for two
years, you may increase the face amount of the Policy once per policy year. You
may have to furnish satisfactory evidence of your insurability. Usually a Policy
will have new surrender charges after an increase. See DETAILED INFORMATION
ABOUT THE POLICIES; INSURANCE BENEFIT -- "Face Amount Changes."

YOU MAY DECREASE THE FACE AMOUNT. After the Policy has been in force for two
years, you may decrease the face amount once per policy year, except during the
two-year period following any increase in face amount. During the two-year
period following an increase, you may choose to decrease the increased face
amount. Such a decrease will result in the deduction of certain surrender
charges from Policy Value. Also during the two-year period following an
increase, the deferred sales charge for the increase is subject to the Policy's
sales charge limitation provisions. A decrease in face amount may result in

                                       1
<PAGE>   5
the deduction of certain surrender charges from Policy Value. See DETAILED
INFORMATION ABOUT THE POLICIES; INSURANCE BENEFIT -- "Face Amount Changes."

DEATH BENEFIT GUARANTEE

A Death Benefit Guarantee is available under the Policies. As long as the Death
Benefit Guarantee Cumulative Premium Test or, where applicable, the Fund Value
Test is satisfied, and regardless of the investment performance of the
Portfolios underlying the Policy Value, we guarantee that the Policy will not go
into default:

         -   prior to the youngest life insured's attaining age 100 if Death
             Benefit Option 1 is maintained throughout the life of the Policy
             and

         -   prior to the youngest life insured's attaining age 85, or when he
             or she would have attained age 85, if living, if Death Benefit
             Option 2 is selected at any time.

NO LAPSE GUARANTEE

As long as the No Lapse Guarantee Cumulative Premium Test is satisfied, we
guarantee that the Policy will not go into default during the No Lapse Guarantee
Period. For lives insured with an average Issue Age of up to and including age
70, the No Lapse Guarantee Period is 10 years. For lives insured with an average
Issue Age of 71 and older, the No Lapse Guarantee Period decreases by one year
for each year the average age exceeds 70, until average age 77. From average age
77 to 85, the No Lapse Guarantee Period is fixed at three years. The No Lapse
Guarantee is not available to life insureds whose average Issue Age exceeds 85.
See DETAILED INFORMATION ABOUT THE POLICIES; INSURANCE BENEFIT - "No Lapse
Guarantee."

DOLLAR COST AVERAGING

Under our Dollar Cost Averaging ("DCA") program, you may designate an amount
which will be transferred at predetermined intervals from one Investment Account
into any other Investment Account(s) or the Fixed Account.

Each transfer under the DCA program must be of a minimum amount as set by us. We
may change this minimum at any time in our discretion. Currently, there is no
charge for this program if the Policy Value exceeds $15,000 on the date of
transfer. Otherwise, we will charge $5 for each transfer under this program. We
will deduct the charge from the value of the Investment Account out of which the
transfer occurs. If insufficient funds exist to effect a DCA transfer, including
the charge, if applicable, we will not effect the transfer and will so notify
you.

We may cease to offer this program as of 90 days after sending you written
notice of discontinuance.

ASSET ALLOCATION BALANCER TRANSFERS

Under our Asset Allocation Balancer program, you may designate an allocation of
Policy Value among Investment Accounts. At six-month intervals , we will move
amounts among the Investment Accounts as necessary to maintain your chosen
allocation.

Currently, there is no charge for this program. We may, however, institute a
charge on 90 days' notice to you. We may also cease to offer this program as of
90 days after sending you written notice of discontinuance.

PREMIUM PAYMENTS ARE FLEXIBLE

You may pay premiums at any time and in any amount, subject to certain
limitations. See DETAILED INFORMATION ABOUT THE POLICIES; PREMIUM PROVISIONS --
"Policy Issue" and "Premium Limitations."

                                       2
<PAGE>   6
You must pay at least the Initial Premium to put the Policy in force. See
DETAILED INFORMATION ABOUT THE POLICIES; PREMIUM PROVISIONS -- "Policy
Limitations" and "Death Benefit Guarantee."

After the Initial Premium is paid there is no minimum premium required. However,
minimum premiums are required to maintain the Death Benefit Guarantee or the No
Lapse Guarantee. See DETAILED INFORMATION ABOUT THE POLICIES; INSURANCE BENEFIT
"Death Benefit Guarantee" and "No Lapse Guarantee." In addition, certain premium
payments may be required to keep the Policy from lapsing. See DETAILED
INFORMATION ABOUT THE POLICIES; OTHER GENERAL POLICY PROVISIONS -- "Policy
Default."

The Policy is subject to maximum premium limitations to ensure that it qualifies
as life insurance under the Code. See DETAILED INFORMATION ABOUT THE POLICIES;
PREMIUM PROVISIONS -- "Premium Limitations."

THE POLICY VALUE

The Policy has a Policy Value which reflects the following:

     -   the premium payments you have made, together with the investment
         performance of the sub accounts to which you have allocated net
         premiums; plus

     -   the interest we have credited to amounts allocated to our general
         account; less

     -   any partial withdrawals you have made; and less

     -   any charges we have deducted under the Policy.

The Policy Value is the sum of the values in the Investment Accounts, the Fixed
Account and the Loan Account.

INVESTMENT ACCOUNT. We establish an Investment Account under the Policy for each
sub-account of the Separate Account to which you have allocated net premiums or
transferred amounts. An Investment Account measures the interest of the Policy
in the corresponding sub-account.

The value of each Investment Account varies each Business Day and reflects the
investment performance of the Portfolio shares held in the corresponding
sub-account. See DETAILED INFORMATION ABOUT THE POLICIES; POLICY VALUES --
"Policy Value."

FIXED ACCOUNT. The Fixed Account consists of that portion of the Policy Value
based on net premiums allocated to, and amounts transferred to, our general
account.

We credit interest on amounts in the Fixed Account at an effective annual rate
guaranteed to be at least 4%. See DETAILED INFORMATION ABOUT THE POLICIES;
POLICY VALUES - "The General Account."

LOAN ACCOUNT. When you take a policy loan, we will establish a Loan Account
under the Policy and transfer an amount from the Investment Accounts and the
Fixed Account to the Loan Account.

We will credit interest to amounts in the Loan Account at an effective annual
rate of at least 4%. The actual rate credited on loan amounts will be the rate
charged on loan amounts less an interest rate differential. See DETAILED
INFORMATION ABOUT THE POLICIES; POLICY VALUES -- "Policy Loans."

TRANSFERS ARE PERMITTED. You may transfer amounts among Investment Accounts and
the Fixed Account, subject to certain restrictions. See DETAILED INFORMATION
ABOUT THE POLICIES; POLICY VALUES -- "Policy Value."

We permit twelve transfers per policy year at no cost to you. Additional
transfers will cost $25 per transfer. We will treat requests for more than one
transfer at the same time as a single request.

                                       3
<PAGE>   7
USING THE POLICY VALUE.

BORROWING AGAINST THE POLICY VALUE. You may borrow against the Policy Value. In
most states, the minimum loan amount is $500.

Loan interest will be charged on a fixed basis at an effective annual rate of
5.75%. See DETAILED INFORMATION ABOUT THE POLICIES; POLICY VALUES -- "Policy
Loans."

PARTIAL WITHDRAWAL OF THE POLICY VALUE. After a Policy has been in force for two
years, you may make a partial withdrawal of the Policy Value. In most states,
the minimum amount you may withdraw is $500. You may specify that the withdrawal
be made from a specific Investment Account or the Fixed Account.

A partial withdrawal may result in a reduction in the face amount of the Policy.
It may also result in the assessment of a portion of the surrender charges to
which the Policy is subject. See DETAILED INFORMATION ABOUT THE POLICIES; POLICY
VALUES -- "Partial Withdrawals and Surrenders" and CHARGES AND DEDUCTIONS --
"Surrender Charges."

SURRENDER OF THE POLICY FOR NET CASH SURRENDER VALUE. You may surrender the
Policy for its Net Cash Surrender Value. The Net Cash Surrender Value is equal
to the Policy Value less surrender charges, outstanding monthly deductions due
and the value of the Loan Account. Surrender of a Policy during the Surrender
Charge Period will usually result in our assessing surrender charges. See
DETAILED INFORMATION ABOUT THE POLICIES; POLICY VALUES -- "Partial Withdrawals
and Surrenders" and CHARGES AND DEDUCTIONS -- "Surrender Charges."

CHARGES AND DEDUCTIONS

1)   DEDUCTIONS FROM PREMIUMS. We deduct:

     -   2.35% of all premiums paid, for state and local taxes (except for
         Oregon where no premium tax is deducted), and 1.25% of all premiums
         paid for federal taxes, to the end of the tenth policy year. Currently
         we expect this deduction to cease after the tenth policy year.

     -   a sales charge of 5.5% of the premiums paid, in the current policy
         year, up to a maximum of the Target Premium for the current policy
         year. This deduction is taken to the end of the tenth policy year. See
         DETAILED INFORMATION ABOUT THE POLICIES; CHARGES AND DEDUCTIONS -
         "Deductions from Premiums."

2) SURRENDER CHARGES. We deduct a deferred underwriting charge and a deferred
sales charge if:

     -   you surrender the Policy,

     -   you make a partial withdrawal in excess of the Withdrawal Tier Amount,

     -   you decrease the face amount of the Policy, or

     -   the Policy lapses.

The deferred underwriting charge is $4 for each $1,000 of face amount.

The maximum deferred sales charge is 100% of the lower of first-year premium or
the Target premium.

                                       4
<PAGE>   8
3) MONTHLY DEDUCTIONS. We deduct monthly:

     -   an administration charge of $.04 per $1,000 of face amount , until the
         later of the fifteenth policy year or the time the youngest life
         insured reaches Attained Age 55, or when he or she would have attained
         age 55, if living; thereafter the administration charge is 0. The
         minimum monthly charge is $30; the maximum is $60;

     -   a charge for the cost of insurance;

     -   a charge for mortality and expense risks of 0.67% through the later of
         the tenth policy year and the youngest life insured's reaching Attained
         Age 55, or when he or she would have attained age 55, if living; we
         currently expect the charge for mortality and expense risks thereafter
         to be .0125%; and

     -   charge(s) for any supplementary benefit(s) added to the Policy.

If the Policy is still in force when the youngest life insured reaches or would
have reached age 100, we will not take any further monthly deductions from the
Policy Value.

4)   OTHER CHARGES.

TRANSFER FEES. We impose charges on certain transfers of Policy Values,
including a $25 charge for each transfer in excess of twelve per policy year and
a $5 charge for each transfer under the DCA program if Policy Value does not
exceed $15,000. We treat multiple transfer requests received at the same time as
a single request. See DETAILED INFORMATION ABOUT THE POLICIES; POLICY VALUES --
"Transfers Of Policy Value."

INVESTMENT MANAGEMENT FEES AND EXPENSES

The Separate Account purchases shares of the Portfolios at net asset value. The
net asset value of those shares reflects investment management fees and certain
expenses. The Trust (excluding the Lifestyle Trusts) pays investment management
fees that range from 0.25% to 1.10% of the assets of the Portfolios. In
addition, the Portfolios' other expenses range from between 0.04% and 0.36% of
the assets of the Portfolios (excluding the Lifestyle Trusts). Because each
Lifestyle Trust invests in shares of other Portfolios, each bears its pro rata
share of the fees and expenses incurred by the other Portfolios.

The fees and expenses for each Portfolio for the Trust's last fiscal year are
shown in the Table of Investment Management Fees and Expenses. These fees and
expenses are described in detail in the accompanying Trust prospectus to which
reference should be made.

 We reserve the right to charge or establish a provision for any federal, state
or local taxes that may be attributable to the Separate Account or our
operations with respect to the Policies. This charge or provision for taxes
would be in addition to the deductions for state, local and federal taxes
currently being made.

SUPPLEMENTARY BENEFITS

You may choose to add certain supplementary benefits to the Policy. These
supplementary benefits include an estate preservation rider and a policy split
option. We will deduct the cost of any supplementary benefits from the Policy
Value monthly. See DETAILED INFORMATION ABOUT THE POLICIES; OTHER PROVISIONS --
"Supplementary Benefits."

DEFAULT

Unless the Death Benefit Guarantee or No Lapse Guarantee is in effect, the
Policy will go into default if the Net Cash Surrender Value at the beginning of
any policy month would go below zero after deducting the monthly charges then
due. The Policy will not go into default if it qualifies for the Death Benefit
Guarantee or No Lapse Guarantee. We will send you a notice if the Policy goes
into default. You will have a grace period in which to make a premium payment
sufficient to bring

                                       5
<PAGE>   9
the Policy out of default. If you do not pay the required premium during the
grace period, the Policy will terminate. See DETAILED INFORMATION ABOUT THE
POLICIES; PREMIUM PROVISIONS -- "Policy Default."

REINSTATEMENT

If your Policy is terminated, you may have it reinstated within either the
21-day or five-year period following the date of termination if certain
conditions are met. See DETAILED INFORMATION ABOUT THE POLICIES; PREMIUM
PROVISIONS -- "Policy Reinstatement."

FREE LOOK. You may return a Policy for a refund of premium within the latest of:

     -   10 days after you receive the Policy,

     -   45 days after you sign the application for the Policy, or

     -   10 days after we mail or deliver a notice of this right of withdrawal.

If you request an increase in face amount which results in new surrender
charges, the "free look" provision will also apply to the increase. See DETAILED
INFORMATION ABOUT THE POLICIES; PREMIUM PROVISIONS -- "Short-Term Cancellation
Right and `Free Look' Provisions."

FEDERAL TAX MATTERS

We believe that a Policy issued on a standard risk class basis should meet the
definition of a life insurance contract as set forth in Section 7702 of the
Code. There is less guidance available to determine if a Policy issued on a
substandard basis would satisfy the Section 7702 definition, particularly if the
policyowner pays the full amount of premiums permitted under such a Policy. If
your Policy qualifies as a life insurance contract for federal income tax
purposes, you should not be deemed to be in constructive receipt of Policy Value
under the Policy until there is a distribution from the Policy. Moreover, death
benefits payable under a Policy should be completely excludable from the gross
income of the beneficiary. As a result, the beneficiary generally should not be
taxed on these proceeds. See DETAILED INFORMATION ABOUT THE POLICIES;
MISCELLANEOUS MATTERS - "Federal Income Tax Considerations (Tax Status of the
Policy)."

Under certain circumstances, a Policy may be treated as a "Modified Endowment
Contract" ("MEC"). If the Policy is a MEC, then all pre-death distributions,
including policy loans, will be treated first as a distribution of taxable
income and then as a return of investment in the Policy. In addition, prior to
age 59 1/2 any such distributions generally will be subject to a 10% penalty
tax. The Company has established appropriate procedures for monitoring the
compliance of policies with Section 7702A of the Code (the "MEC" Rules). See
DETAILED INFORMATION ABOUT THE POLICIES; MISCELLANEOUS MATTERS "Federal Income
Tax Considerations," "Tax Status of the Policy" and "Tax Treatment of Policy
Benefits."

If the Policy is not a MEC, distributions generally will be treated first as a
return of investment in the Policy and then a disbursement of taxable income.
Moreover, loans will not be treated as distributions. Select Loans may, however,
be treated as taxable distributions. If you are considering the use of
systematic Policy loans as one element of a comprehensive retirement income
plan, you should consult your personal tax adviser regarding the potential tax
consequences if such loans were to so reduce Policy Value such that the Policy
would lapse in the absence of additional payments. The premium payment necessary
to avert lapse would increase with the average age of the lives of the insured.
Finally, neither distributions nor loans under a Policy that is not a MEC are
subject to the 10% penalty tax. See DETAILED INFORMATION ABOUT THE POLICIES;
MISCELLANEOUS MATTERS - "Distributions from Policies Not Classified as Modified
Endowment Contracts."

The United States Congress has in the past considered, and in the future may
consider legislation that, if enacted, could change the tax treatment of life
insurance policies. In addition, the Treasury Department may amend existing
regulations or adopt new interpretations of existing laws; state tax laws or, if
the policyowner is not a United States resident, foreign tax laws may affect the
tax consequences to the policyowner, the lives insured or the beneficiary. These
laws may change from

                                       6
<PAGE>   10
time to time without notice and, as a result, the tax consequences may be
altered. There is no way of predicting whether, when or in what form any such
change would be adopted. Any such change could have a retroactive effect
regardless of the date of enactment. We suggest that you consult a tax adviser.

ESTATE AND GENERATION-SKIPPING TAXES

The proceeds of the Policy may be taxable under Estate and Generation-Skipping
Tax provisions of the Code. You should consult your tax adviser regarding these
taxes.

GENERAL INFORMATION ABOUT US, THE SEPARATE ACCOUNT AND THE TRUST

MANUFACTURERS LIFE OF AMERICA AND MANUFACTURERS LIFE

We are a stock life insurance company governed by the laws of Michigan. We are
licensed to do business as a life insurance company in the District of Columbia
and all states of the United States except New York. We are an indirect
wholly-owned subsidiary of The Manufacturers Life Insurance Company
("Manufacturers Life"), a mutual life insurance company based in Toronto,
Canada. Manufacturers Life and its subsidiaries, together, constitute one of the
largest life insurance companies in North America and rank among the 60 largest
life insurers in the world as measured by assets.

We and Manufacturers Life have received the following ratings from independent
rating agencies: Standard and Poor's Insurance Rating Service -- AA+ (for
financial strength), A.M. Best Company -- A++ (for financial strength), Duff &
Phelps Credit Rating Co. -- AAA (for claims paying ability), and Moody's
Investors Service, Inc. - Aa2 (for financial strength). Neither we nor
Manufacturers Life guarantees the investment performance of the Separate
Account.

On January 20, 1998, the Board of Directors of Manufacturers Life announced that
it had asked the management of Manufacturers Life to prepare a plan for
conversion of Manufacturers Life from a mutual life insurance company to an
investor-owned, publicly traded stock company. Any demutualization plan for
Manufacturers Life is subject to the approval of its Board of Directors and
participating policy holders, as well as regulatory approval.

MANUFACTURERS LIFE OF AMERICA'S SEPARATE ACCOUNT THREE

We established the Separate Account on August 22, 1986. The Separate Account
holds assets that are segregated from all of our other assets. It is currently
used only to support variable life insurance policies.

We are the legal owner of the assets in the Separate Account. The income, gains
and losses of the Separate Account, whether or not realized, are, in accordance
with applicable contracts, credited to or charged against the Separate Account
without regard to our other income, gains or losses.

We will at all times maintain assets in the Separate Account with a total market
value at least equal to the reserves and other liabilities relating to variable
benefits under all policies participating in the Separate Account. These assets
may not be charged with liabilities which arise from any other business we
conduct. However, our obligations under the policies are part of our general
corporate obligations.

The Separate Account is registered with the SEC under the Investment Company Act
of 1940 ("1940 Act") as a unit investment trust. A unit investment trust is a
type of investment company which invests its assets in specified securities,
such as the shares of one or more investment companies, rather than in a
portfolio of unspecified securities. Registration under the 1940 Act does not
involve any supervision by the SEC of the management or investment policies or
practices of the Separate Account. For state law purposes the Separate Account
is treated as a part or division of us.

MANUFACTURERS INVESTMENT TRUST

We invest the assets of each sub-account of the Separate Account in shares of a
corresponding Portfolio of the Trust. The Trust, a mutual fund, is registered
under the 1940 Act as an open-end management investment company. It receives

                                       7
<PAGE>   11
investment advisory services from Manufacturers Securities Services, LLC
("MSS"). MSS is a registered investment adviser under the Investment Advisers
Act of 1940. It too is an indirect wholly-owned subsidiary of Manufacturers
Life. The Trust also employs sub-advisers to perform the securities selection
process.

The Separate Account purchases and redeems shares of the Trust at net asset
value. Any dividend or capital gain distribution received from a Portfolio will
be reinvested immediately at net asset value in shares of that Portfolio and
retained as assets of the corresponding sub-account.

The list of the Trust's investment Portfolios available to you under the Policy,
brief summaries of their respective investment objectives are set forth below. A
full description of the Trust, its investment objectives, policies and
restrictions, the risks associated therewith, its expenses, and other aspects of
its operation is contained in the accompanying Trust prospectus. You should read
the Trust prospectus together with this prospectus.

We use shares of the Trust to support benefits under both variable annuity
contracts and variable life insurance policies that we or life insurance
companies affiliated with us issue. We also purchase shares through our general
account for certain limited purposes including providing initial portfolio seed
money. For a description of the procedures for handling potential conflicts of
interest arising from the funding of benefits under both types of policies, you
should review the accompanying Trust prospectus.

ELIGIBLE PORTFOLIOS

The Portfolios of the Trust in which you may invest net premiums under the
Policies are listed below, together with summary descriptions of their
respective investment objectives.

The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of capital by
investing in a diversified portfolio that is comprised primarily of common
stocks and equity-related securities of corporations domiciled in countries in
the Pacific Rim region.

The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital. Current income
is incidental to the portfolio's objective.

The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by investing
primarily in securities issued by foreign companies which have total market
capitalization or annual revenues of $1 billion or less. These securities may
represent companies in both established and emerging economies throughout the
world.

The AGGRESSIVE GROWTH TRUST (formerly, the Pilgrim Baxter Growth Trust) seeks
long-term capital appreciation by investing the portfolio's asset principally in
common stocks, convertible bonds, convertible preferred stocks and warrants of
companies which in the opinion of the subadviser are expected to achieve
earnings growth over time at a rate in excess of 15% per year. Many of these
companies are in the small and medium-sized category.

The EMERGING SMALL COMPANY TRUST (formerly, the Emerging Growth Trust) seeks
long-term growth of capital by investing, under normal market conditions, at
least 65% of the portfolio's total assets in common stock equity securities of
small capitalization ("small cap") growth companies. In general, companies in
which the portfolios invests will have market cap values of less than $1.5
billion at the time of purchase.

The SMALL COMPANY BLEND TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalization
between $50 million and $1 billion.

The MID CAP GROWTH TRUST (formerly, the Small/Mid Cap Trust) seeks long-term
capital appreciation by investing the portfolio's assets principally in common
stocks, with emphasis on medium-sized and smaller emerging growth companies.

                                       8
<PAGE>   12
The MID CAP STOCK TRUST seeks long-term growth of capital by investing primarily
in equity securities of companies with market capitalizations that approximately
match the range of capitalization of the Wilshire Mid Cap 750 Index.

The OVERSEAS TRUST (formerly, the International Growth & Income Trust) seeks
growth of capital by investing, under normal market conditions, at least 65% of
the portfolios' assets in foreign securities (including American Depositary
Receipts (ADRs) and European Depositary Receipts (EDRs). The portfolios expects
to invest primarily in equity securities.

The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by investing
primarily in common stocks of established, non-U.S. companies.

The INTERNATIONAL VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in equity securities of companies
located outside the U.S., including in emerging markets.

The MID CAP BLEND TRUST (formerly, the Equity Trust) seeks growth of capital by
investing primarily in common stocks of United States issuers and securities
convertible into or carrying the right to buy common stocks.

The SMALL COMPANY VALUE TRUST seeks long term growth of capital by investing in
equity securities of smaller companies which are traded principally in the
markets of the United States.

The GLOBAL EQUITY TRUST seeks long-term capital appreciation by investing
primarily in equity securities throughout the world, including U.S. issuers and
emerging markets.

The GROWTH TRUST seeks long-term growth of capital by investing primarily in
large capitalization growth securities (market capitalizations of approximately
$1 billion or greater).

The LARGE CAP GROWTH TRUST (formerly, the Aggressive Asset Allocation Trust)
seeks long-term growth of capital by investing, under normal market conditions,
at least 65% of the portfolio's assets in equity securities of companies with
large market capitalizations.

The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and long-term growth
through capital appreciation and current income by investing in common stocks
and other equity securities of well established companies with promising
prospects for providing an above average rate of return.

The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital (current
income is a secondary objective) and many of the stocks in the portfolio are
expected to pay dividends.

The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of long-term
capital appreciation and satisfactory current income by investing in real estate
related equity and debt securities.

The VALUE TRUST seeks to realize an above-average total return over a market
cycle of three to five years, consistent with reasonable risk, by investing
primarily in common and preferred stocks, convertible securities, rights and
warrants to purchase common stocks, ADRs and other equity securities of
companies with equity capitalizations usually greater than $300 million.

The EQUITY INDEX TRUST seeks to achieve investment results which approximate the
aggregate total return of publicly traded common stocks which are included in
the Standard & Poor's Composite Stock Price Index.

The GROWTH & INCOME TRUST seeks long-term growth of capital and income,
consistent with prudent investment risk, by investing primarily in a diversified
portfolio of common stocks of United States issuers which the subadviser
believes are of high quality.

The U.S. LARGE CAP TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalization
greater than $500 million.

                                       9
<PAGE>   13
The EQUITY-INCOME TRUST seeks to provide substantial dividend income and also
long-term capital appreciation by investing primarily in dividend-paying common
stocks, particularly of established companies with favorable prospects for both
increasing dividends and capital appreciation.

The INCOME & VALUE TRUST (formerly, the Moderate Asset Allocation Trust) seeks
the balanced accomplishment of (a) conservation of principal and (b) long-tem
growth of capital and income by investing the portfolio's assets in both equity
and fixed-income securities. The subadviser has full discretion to determine the
allocation between equity and fixed-income securities.

The BALANCED TRUST seeks current income and capital appreciation by investing in
a balanced portfolio of common stocks, U.S. and foreign government obligations
and a variety of corporate fixed-income securities.

The HIGH YIELD TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

The STRATEGIC BOND TRUST seeks a high level of total return consistent with
preservation of capital by giving its subadviser broad discretion to deploy the
portfolio's assets among certain segments of the fixed-income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

The GLOBAL BOND TRUST (formerly, the Global Government Bond Trust) seeks to
realize maximum total return, consistent with preservation of capital and
prudent investment management by investing the portfolio's asset primarily in
fixed income securities denominated in major foreign currencies, baskets of
foreign currencies (such as the ECU),and the U.S. dollar.

The TOTAL RETURN TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing, under
normal market conditions, at least 65% of the portfolio's assets in a
diversified portfolio of fixed income securities of varying maturities. The
average portfolio duration will normally vary within a three- to six- year time
frame based on PIMCO's forecast for interest rates.

The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. Government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.

The DIVERSIFIED BOND TRUST (formerly, the Conservative Asset Allocation Trust)
seeks high total return as is consistent with the conservation of capital by
investing at least 75% of the portfolio's assets in fixed-income securities.

The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current income
consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed by the U.S. Government, its agencies or instrumentalities and
derivative securities such as collateralized mortgage obligations backed by such
securities.

The MONEY MARKET TRUST seeks maximum current income consistent with preservation
of principal and liquidity by investing in high quality money market instruments
with maturities of 397 days or less issued primarily by United States entities.

The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth of capital
(current income is not a consideration) by investing 100% of the Lifestyle
Trust's assets in other portfolios of the Trust ("Underlying Portfolios") which
invest primarily in equity securities.

The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of capital with
consideration also given to current income by investing approximately 20% of the
Lifestyle Trust's assets in Underlying Portfolios which invest

                                       10
<PAGE>   14
primarily in fixed income securities and approximately 80% of its assets in
Underlying Portfolios which invest primarily in equity securities.

The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to capital
growth by investing approximately 40% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to high
income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of current
income with some consideration also given to growth of capital by investing
approximately 80% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 20% of its assets
in Underlying Portfolios which invest primarily in equity securities.

DETAILED INFORMATION ABOUT THE POLICIES

Unless otherwise indicated or required by the context, the discussion throughout
this prospectus assumes that the Policy has not gone into default, there is no
outstanding Policy Debt, and the death benefit is not determined by the corridor
percentage test (see "Death Benefit Options").

PREMIUM PROVISIONS

POLICY ISSUE AND INITIAL PREMIUM

To purchase a Policy, you must submit a completed application. We will generally
issue a Policy only if it has a face amount of at least $250,000. Generally, we
issue a Policy only to persons between ages 0 and 90. In certain circumstances
we may in our sole discretion issue a Policy to persons above age 90. Before
issuing a Policy, we will require evidence of insurability satisfactory to us.
Each life insured will have a risk class of preferred/non-smoker,
preferred/smoker, standard/non-smoker or standard/smoker as determined by our
underwriting rules. We may issue Policies to persons who fail to meet standard
underwriting requirements by assigning an additional rating.

We will accept an application if it meets our insurance underwriting rules. Each
Policy has an effective date and a policy date. The effective date is the date
we become obligated under the Policy and take the first monthly deductions,
other than for backdated policies (which are described below). The policy date
is the date used to calculate the insurance age. It is also the date from which
policy years, policy months and policy anniversaries are all determined.

If an application is accompanied by a check for at least the Initial Premium and
we accept the application, the policy date will be the date we receive the
application and check at our Service Office. The effective date will be the date
our underwriters approve issuance of the Policy. If an application is
accompanied by a check for at least the Initial Premium, the life insured may be
covered under the terms of a conditional insurance agreement until the effective
date.

If an application that we accept is not accompanied by a check for at least the
Initial Premium, we will issue the Policy with a policy date which is seven days
after issuance of the Policy (the "issue date") and with an effective date which
is the date our Service Office receives at least the Initial Premium. In certain
situations a different policy date may be used. We must receive the Initial
Premium within 60 days after the policy date; however, we may require the
Initial Premium within 30 days on Policies issued with Additional Ratings. If
the Initial Premium is not paid or if the application is rejected, we will
cancel the Policy and return any premiums paid to the applicant.

                                       11
<PAGE>   15
Under certain circumstances we may issue a Policy with a backdated policy date.
A Policy will not be backdated more than six months (12 months where allowed by
state regulation) before the date of the application for the Policy. Monthly
deductions will be made for the period the policy date is backdated.

We will credit interest on all premiums received prior to the effective date of
a Policy from the date of receipt at the rate of return then being earned on
amounts allocated to the Money Market Trust. On the effective date, we will
allocate the premiums paid plus interest credited, net of deductions for
federal, state and local taxes and the premium charge, among the Investment
Accounts and/or the Fixed Account in accordance with your instructions.

We will allocate all premiums received on or after the effective date of the
Policy among the Investment Accounts or the Fixed Account as of the date the
premiums were received at our Service Office. Monthly deductions are made as of
the policy date and at the beginning of each policy month thereafter. However,
if due prior to the effective date on a backdated policy, they will be made as
of the effective date instead of the dates they were due.

PREMIUM ALLOCATION

You may allocate your premium payments, net of deductions, to either the Fixed
Account or to one or more of the Investment Accounts. Amounts allocated to the
Fixed Account will accumulate at an annual rate of interest equal to at least
4%. We will invest amounts allocated to the Investment Accounts in shares of the
Portfolios held by the corresponding sub-accounts of the Separate Account. Your
allocation must be made as a percentage of the Net Premium. The percentage may
be any whole number between zero and 100, provided the total percentage equals
100. You may change your allocation at any time without charge. The change will
take effect as of the date a written or telephone request for change, in a
format satisfactory to us, is received at our Service Office.


PREMIUM LIMITATIONS

After you pay the Initial Premium, you may pay additional premiums at any time
and in any amount during the lifetime of any of the lives insured subject to
certain limitations. After the Initial Premium, all premiums must be paid to our
Service Office. Unlike traditional insurance, premiums are not payable at
specified intervals or in specified amounts. Your Policy will be issued with a
Planned Premium which is based on the amount of premium you wish to pay. We
recommend as the Planned Premium a premium amount that will satisfy the
requirements of the No Lapse Guarantee Cumulative Premium Test or the Death
Benefit Guarantee.

We will send you notices setting forth the Planned Premium at the payment
interval you select, unless you are making payments pursuant to a pre-authorized
payment plan. However, you are under no obligation to make the indicated
payment.

We will not accept any premium payment which is less than $50, unless the
premium is payable pursuant to a pre-authorized payment plan. In that case we
will accept a payment of as little as $10. We may change these as of 90 days
after giving you written notice. The Policies also limit the sum of the premiums
that may be paid at any time in order to preserve the qualification of the
Policies as life insurance for federal tax purposes. These limitations are set
forth in each Policy. We reserve the right to refuse or refund any premium
payments that may cause a Policy to fail to qualify as life insurance under
applicable tax law.

SHORT-TERM CANCELLATION RIGHT AND "FREE LOOK" PROVISIONS

You may return a Policy for a refund of the premium within the latest of:

     -   10 days after it is received,

     -   45 days after the application for the Policy is signed, or

     -   10 days after we mail or deliver a notice of right of withdrawal.

                                       12
<PAGE>   16
The Policy can be mailed or delivered to our agent who sold it or to our Service
Office. Immediately on such delivery or mailing, the Policy is deemed void from
the beginning. Within seven days after receipt of the returned Policy at our
Service Office, we will refund any premium paid. We reserve the right to delay
the refund of any premium paid by check until the check has cleared.

If you request an increase in face amount which results in new surrender
charges, you will have the same rights as described above to cancel the
increase. If you cancel the increase, the Policy Value and the surrender charges
will be recalculated to the amounts they would have been had the increase not
taken place. You may request a refund of all or any portion of premiums paid
during the free look period, and the Policy Value and the surrender charges will
be recalculated to the amounts they would have been had the premiums not been
paid.

PROVISIONS FOR AVOIDING LAPSE

NO LAPSE GUARANTEE

In those states where it is permitted, you may elect the No Lapse Guarantee. If
elected, as long as the No Lapse Guarantee Cumulative Premium Test (see below)
is satisfied during the No Lapse Guarantee Period, we guarantee that the Policy
will not go into default (see OTHER GENERAL PROVISIONS -- "Policy Default"). Our
guarantee applies even if a combination of Policy loans, adverse investment
experience and other factors causes the Policy's Net Cash Surrender Value to be
insufficient to meet the monthly deductions due at the beginning of a policy
month.

The No Lapse Guarantee Period terminates at the end of the tenth policy year for
lives insured with an average Issue Age up to and including 70. For lives
insured with an average Issue Age of 71 and older, the No Lapse Guarantee Period
decreases by one year for each year the average age exceeds 70, until the
average age reaches 77. For lives insured with an average Issue Age between 77
and 85, the No Lapse Guarantee Period is three years. The No Lapse Guarantee is
not offered to lives insured whose average Issue Age exceeds 85.

While the No Lapse Guarantee is in effect, we will determine at the beginning of
each policy month whether the No Lapse Guarantee Cumulative Premium Test,
described below, has been satisfied. If it has not been satisfied, we will
notify you and allow a 61-day grace period in which you may make a premium
payment sufficient to keep the No Lapse Guarantee in effect. This required
payment, as described in the notification to you, will be equal to the
outstanding premium required to meet the No Lapse Guarantee Cumulative Premium
Test as of the date the No Lapse Guarantee was not satisfied plus the Monthly No
Lapse Guarantee Premium due for the next two policy months.

 If the required payment is not received by the end of the grace period, the No
Lapse Guarantee will terminate. Thereafter, the Policy may go into default. A
death benefit option change will also terminate the No Lapse Guarantee if it is
in effect at the time of the change. The No Lapse Guarantee cannot be reinstated
after it has been terminated. See OTHER GENERAL POLICY PROVISIONS -- "Policy
Default," and INSURANCE BENEFIT -- "Death Benefit Option Changes."

NO LAPSE GUARANTEE CUMULATIVE PREMIUM TEST. The No Lapse Guarantee Cumulative
Premium Test is satisfied if, as of the beginning of the policy month, the sum
of all premiums paid to date less any partial withdrawals and less any Policy
Debt is at least equal to the sum of the Monthly No Lapse Guarantee Premiums due
since the policy date.

The Monthly No Lapse Guarantee Premium is one-twelfth of the No Lapse Guarantee
Premium.

The No Lapse Guarantee Premium is equal to the Target Premium and any Additional
Rating, if applicable. The No Lapse Guarantee Premium is set forth in the
Policy. It is subject to change if you change the face amount of the Policy (see
INSURANCE BENEFIT -- "Face Amount Changes"), or if there is any change in the
supplementary benefits added to the Policy or in the risk class of any life
insured.

                                       13
<PAGE>   17
DEATH BENEFIT GUARANTEE

If permitted by state law and if you elect, we will guarantee that the Policy
will not go into default if the Death Benefit Guarantee Cumulative Premium Test
(see below) is satisfied. (See OTHER GENERAL POLICY PROVISIONS -- "Policy
Default".) Our guarantee applies even if a combination of policy loans, adverse
investment experience or other factors causes the Policy's Net Cash Surrender
Value to be insufficient to meet the monthly deductions due at the beginning of
a policy month.

If after the tenth policy year the Death Benefit Guarantee Cumulative Premium
Test is not satisfied but the Fund Value Test (see below) is satisfied, we will
keep the Death Benefit Guarantee in effect.

This Death Benefit Guarantee will expire at the end of a policy year specified
in the Policy. Currently, the specified policy year is

     (i) the year in which the youngest life insured reaches or would have
         reached Attained Age 100 if Death Benefit Option 1 is maintained
         throughout the life of the Policy, and

     (ii) the year in which the youngest life insured reaches or would have
         reached Attained Age 85 if Death Benefit Option 2 is selected at any
         time.

While the Death Benefit Guarantee is in effect, we will determine at the
beginning of each policy month whether the Death Benefit Guarantee Cumulative
Premium Test or the Fund Value Test has been satisfied. If neither has been
satisfied, we will notify you and allow a 61-day grace period in which you may
make a premium payment sufficient to keep the Death Benefit Guarantee in effect.
The required payment stated in the notification will be equal to the outstanding
premium required to meet the Death Benefit Guarantee Cumulative Premium Test or
the Fund Value Test at the date neither test was satisfied, plus the Monthly
Minimum Death Benefit Guarantee Premium due for the next two policy months. If
the required payment is not received by the end of the grace period, the Death
Benefit Guarantee will terminate, and the Policy may go into default.
Once the Death Benefit Guarantee is terminated, it cannot be reinstated.

POLICIES WITH FACE AMOUNTS UNDER $250,000. If permitted by state law and you
elect, we will guarantee that a Policy issued by us with a face amount less than
$250,000 at issue or after face amount decrease will not go into default during
the first three policy years if the Cumulative Premium Test is satisfied. Our
guarantee applies even if a combination of policy loans, adverse investment
experience or other factors should causes the Policy's Net Cash Surrender Value
to be insufficient to meet the monthly deductions due at the beginning of a
policy month. After the third policy anniversary, the Death Benefit Guarantee
terminates.

DEATH BENEFIT GUARANTEE CUMULATIVE PREMIUM TEST. The Death Benefit Guarantee
Cumulative Premium Test is satisfied if at the beginning of each policy month
the sum of all premiums paid to date less any partial withdrawals and any Policy
Debt is at least equal to the sum of the Monthly Death Benefit Guarantee
Premiums due since the policy date.

The Death Benefit Guarantee Premium is set forth in the Policy. It is subject to
change if you change the face amount of the Policy or the death benefit option
(see -- "Death Benefit Option Changes" and "Face Amount Changes") or if there is
any change in the supplementary benefits added to the Policy or in the risk
class of any life insured.

FUND VALUE TEST. The Fund Value Test is applicable after the end of the tenth
year of the Policy. The Fund Value Test is satisfied if at the beginning of each
policy month the Net Policy Value is greater than or equal to the Gross Single
Premium.

                                       14
<PAGE>   18
INSURANCE BENEFIT

THE INSURANCE BENEFIT

If the Policy is in force at the time of the last surviving life insured's
death, we will pay , upon receipt of due proof of death, an insurance benefit
based on the death benefit option that you select. The amount payable will be
the death benefit under the selected option, plus any amounts payable under any
supplementary benefits added to the Policy, less the value of the Loan Account
at the date of death. The insurance benefit will be paid in one sum unless we
and the beneficiary agree upon another form of settlement. If the insurance
benefit is paid in one sum, we will pay interest from the date of death to the
date of payment. If the last surviving life insured should die after our receipt
of a request for surrender, no insurance benefit will be payable, and we will
pay only the Net Cash Surrender Value.

DEATH BENEFIT OPTIONS

You may select one of two death benefit options -- Option 1 and Option 2.

Under Option 1 the death benefit is the greater of

     -   the face amount of the Policy, or

     -   the Policy Value multiplied by the applicable percentage in the table
         set forth below.

Under Option 2 the death benefit is the greater of

     -   the face amount of the Policy plus the Policy Value, or

     -   the Policy Value multiplied by the applicable percentage in the
         following table set forth below.

Age in the table refers to the age of the youngest life insured or the age such
person would have reached.

<TABLE>
<CAPTION>
- ----------------- ------------- ---------- ----------- -------------- ---------- -------------- -------------
AGE               CORRIDOR                 AGE         CORRIDOR                  AGE            CORRIDOR
                  PERCENTAGE                           PERCENTAGE                               PERCENTAGE
- ----------------- ------------- ---------- ----------- -------------- ---------- -------------- -------------
<S>               <C>                      <C>         <C>                       <C>            <C>
40 & below        250%                     53          164                       67             118
41                243                      54          157                       68             117
42                236                      55          150                       69             116
43                229                      56          146                       70             115
44                222                      57          142                       71             113
45                215                      58          138                       72             111
58                138                      59          134                       73             109
46                209                      60          130                       74             107
47                203                      61          128                       75-90          105
48                197                      62          126                       91             104
49                191                      63          124                       92             103
50                185                      64          122                       93             102
51                178                      65          120                       94             101
52                171                      66          119                       95 & above     100
</TABLE>

Regardless of which death benefit option is in effect, the relationship of
Policy Value to death benefit will change whenever we use the "corridor
percentages" to determine the amount of the death benefit. This will occur
whenever multiplying the Policy Value by the applicable percentage set forth in
the above table results in a greater death benefit than would otherwise apply
under the selected option.

                                       15
<PAGE>   19
For example, assume the youngest life insured under a Policy with a face amount
of $400,000 has an Attained Age of 40. If Option 1 is in effect, the corridor
percentage will produce a greater death benefit whenever the Policy Value
exceeds $160,000 (250% x $160,000 = $400,000). If the Policy Value is less than
$160,000, an incremental change in Policy Value will have no effect on the death
benefit. If the Policy Value is greater than $160,000, an incremental change in
Policy Value will result in a change in the death benefit by a factor of 2.5.
Thus, if the Policy Value were to increase to $160,010, the death benefit would
be increased to $400,025 (250% x $160,010 = $400,025).

If Option 2 were in effect in the above example, the corridor percentage would
produce a greater death benefit whenever the Policy Value exceeded $266,667
(250% x $266,667 = $666,667). At that point the death benefit produced by
multiplying the Policy Value by 250% would result in a greater amount than
adding the Policy Value to the face amount of the Policy. If the Policy Value is
less than $266,667, an incremental change in Policy Value will have a
dollar-for-dollar effect on the death benefit. If the Policy Value is greater
than $266,667, an incremental change in Policy Value will result in a change in
the death benefit by a factor of 2.5 in the same manner as would be the case
under Option 1 when the corridor percentage determined the death benefit.

DEATH BENEFIT OPTION CHANGES

Your initial selection of the death benefit option is made in the application.
After the Policy has been in force for two years, you may change the death
benefit option. The change will be effective as of the next policy anniversary
following a request. Your written request for a change must be received by us at
least 30 days prior to a policy anniversary in order to become effective on that
date. We reserve the right to limit a request for change if the change would
cause the Policy to fail to qualify as life insurance for tax purposes.

A change in death benefit option will result in a change in the Policy's face
amount. The change in face amount is required to avoid any change in the amount
of the death benefit.

<TABLE>
<CAPTION>
- --------------------------------   ----------------------------------------------------------------------------
<S>                                <C>
CHANGE TO OPTION 2                 If the change in death benefit is from OPTION 1 TO OPTION 2, the new face
                                   amount will be equal to the face amount prior to the change minus the
NEW FACE AMOUNT =                  Policy Value on the effective date of the change. Thereafter, the death
OLD FACE AMOUNT                    benefit will vary with changes in the policy Value. A change to Option 2
     MINUS                         will not be allowed if it would cause the face amount of the Policy to go
POLICY VALUE                       below the minimum face amount of $250,000. A change to Option 2 will
                                   shorten the Death Benefit Guarantee Period to the year in which the
                                   younger Insured reaches average Attained Age 85.

- -------------------------------- ----------------------------------------------------------------------------
CHANGE TO OPTION 1                 If the change in death benefit is from OPTION 2 TO OPTION 1, the new face
                                   amount will be equal to the face amount prior to the change plus the
NEW FACE AMOUNT =                  Policy Value on the effective date of the change. The increase in face
OLD FACE AMOUNT                    amount resulting from a change to Option 1 will not affect the amount of
       PLUS                        surrender charges to which a Policy may be subject. We have the right to
POLICY VALUE                       require satisfactory evidence of insurability before permitting a change
                                   from Option 2 to Option 1. We do not currently require evidence of
                                   insurability when making this change.
- -------------------------------- ----------------------------------------------------------------------------
</TABLE>

If you wish to have level insurance coverage, you should generally select Option
1. Under Option 1, increases in Policy Value usually will reduce the net amount
of risk under a Policy which will reduce cost of insurance charges. This means
that favorable investment performance should result in a faster increase in
Policy Value than would occur under an identical Policy with Option 2 in effect.
However, the larger Policy Value which may result under Option 1 will not affect
the amount of the death benefit unless the corridor percentages are used to
determine the death benefit.

                                       16
<PAGE>   20
If you want to have the Policy Value reflected in the death benefit so that any
increases in Policy Value will increase the death benefit, you should generally
select Option 2. Under Option 2, the net amount at risk will remain level unless
the corridor percentages are used to determine death benefit, in which case
increases in Policy Value will increase the net amount at risk.

FACE AMOUNT CHANGES

Subject to certain limitations, you may increase or decrease the face amount of
your Policy. A change in face amount may affect the Death Benefit Guarantee
Premium, the No Lapse Guarantee Premium, the Guideline Single Premium , the
Guideline Level Premium and the monthly deductions and surrender charges (see
CHARGES AND DEDUCTIONS).

MINIMUM CHANGES. Currently, each increase in face amount (other than an increase
for a corporate-owned policy) must be at least $100,000. Each decrease in face
amount (other than a decrease resulting from a partial withdrawal or a decrease
for a corporate-owned policy) currently must be at least $50,000. We reserve the
right to modify this minimum requirement as of 90 days after we give you written
notice of such modification. We also reserve the right to limit a change in face
amount to the extent necessary to prevent the Policy from failing to qualify as
life insurance for tax purposes.

INCREASES. After the Policy has been in force for two years, you may increase
the face amount of your Policy once per policy year, subject to satisfactory
evidence of insurability. Increases in corporate-owned Policies may be made in
any policy year and with no minimum amount requirement. An increase will become
effective at the beginning of the next policy month following the date we
approve the requested increase. We reserve the right to refuse your request for
an increase if the Attained Age of any of the lives insured still living at the
effective date of the increase would be greater than the maximum issue age for
new Policies at that time.

In addition, subject to certain conditions as set forth in the Policy, you may
be entitled to increase the face amount of he Policy by a certain amount without
further evidence of insurability if there is an increase in federal estate taxes
within three years of the policy date. You are entitled to this benefit if both
insureds are standard risks and under age 75 at the time of issue. The benefit
may not be available If you are considered a substandard risk in accordance with
our normal underwriting practices.

An increase in face amount will usually subject the Policy to new surrender
charges. The new surrender charges will be computed as if a new Policy were
being purchased for the increase in face amount. For purposes of determining the
new deferred sales charge, a portion of the Policy Value at the time of the
increase, and a portion of the premiums paid on or subsequent to the increase,
will be deemed to be premiums attributable to the increase. See CHARGES AND
DEDUCTIONS -- "Surrender Charges."

Any increase in face amount, following a prior decrease in face amount, to a
level less than the highest face amount previously in effect will have no effect
on the surrender charges to which the Policy is subject. This is because
surrender charges, if applicable, will have been assessed in connection with the
prior decrease in face amount. The insurance coverage eliminated by the decrease
of the oldest face amount will be deemed to be restored first. As with the
purchase of a Policy, you will have free look and sales charge limitation rights
with respect to any increase resulting in new surrender charges.

An additional premium may be required for a face amount increase, and new Death
Benefit Guarantee Premiums, No Lapse Guarantee Premiums, Guideline Annual
Premium and Target Premium will be determined.

DECREASES. After the Policy has been in force for two years, you may decrease
the face amount of your Policy once per policy year. For corporate-owned
Policies, decreases may be made in any policy year, with no minimum requirement.
However, during the two-year period following an increase in face amount, you
may choose to cancel the increase in face amount and have the deferred sales
charge for the increase reduced by applicable limitations on sales charges
attributable to the increase. A decrease in face amount will become effective at
the beginning of the next policy month following the receipt of a properly
executed request. A decrease will not be allowed if it would cause the face
amount to go below the minimum face amount of $250,000.

                                       17
<PAGE>   21
Usually, we will deduct surrender charges from the Policy Value whenever a
decrease in face amount is made during the Surrender Charge Period. See CHARGES
AND DEDUCTIONS -- "Surrender Charges." For purposes of determining surrender and
cost of insurance charges, a decrease will reduce face amount in the following
order: first (a) the face amount provided by the most recent increase, then (b)
the face amounts provided by the next most recent increases successively, and
finally (c) the initial face amount.

POLICY VALUES

POLICY VALUE

A Policy has a Policy Value. You may access a portion of the Policy Value by
making a policy loan or partial withdrawal or by surrendering the Policy. See
"Policy Loans" and "Partial Withdrawals And Surrenders" below. The Policy Value
may also affect the amount of the death benefit. See INSURANCE BENEFIT -- "Death
Benefit Options." The Policy Value at any time is equal to the sum of the values
in the Investment Accounts, the Fixed Account and the Loan Account. The
following discussion relates only to the Investment Accounts. Policy loans are
discussed under "Policy Loans" and the Fixed Account is discussed under "The
General Account." The portion of the Policy Value based on the Investment
Accounts is not guaranteed and will vary each Business Day with the investment
performance of the underlying Portfolio.

We establish an Investment Account under the Policy for each sub-account of the
Separate Account to which you allocate net premiums or transfer amounts. Each
Investment Account measures the interest of the Policy in the corresponding
sub-account. The value of the Investment Account for a particular sub-account is
equal to the number of units of that sub-account credited to the Policy times
the value of such units.

We credit sub-account units to a Policy whenever you allocate net premiums or
transfer amounts to that sub-account. Sub-account units are canceled whenever
amounts are deducted, transferred or withdrawn from the sub-account. The number
of units credited or canceled for a specific transaction is based on the dollar
amount of the transaction divided by the value of the unit at the end of the
Business Day on which the transaction occurs. The number of units credited with
respect to a premium payment is based on the applicable unit values at the end
of the Business Day on which the premium is received at our Service Office or
other office or entity so designated by us.

Units are valued at the end of each Business Day. A Business Day is deemed to
end at the time of the determination of the net asset value of the underlying
Portfolio shares. When an order involving the crediting or canceling of units is
received after the end of a Business Day or on a day which is not a Business
Day, the order will be processed on the basis of unit values determined at the
end of the next Business Day. Similarly, any determination of Policy Value,
Investment Account value or death benefit to be made on a day which is not a
Business Day will be made at the end of the next Business Day.

The value of a unit of each sub-account was initially fixed at $10. For each
subsequent Business Day the unit value is determined by multiplying the unit
value for the preceding Business Day by the "net investment factor" for the
particular sub-account for that subsequent Business Day. The net investment
factor for a sub-account for any Business Day is equal to (a) divided by (b),
where:

     (a) is the net asset value of the underlying Portfolio shares held by that
         sub-account as of the end of such Business Day before any policy
         transactions are made for that day;

     (b) is the net asset value of the underlying Portfolio shares held by that
         sub-account as of the end of the immediately preceding Business Day
         after all policy transactions have been made for that day.

We reserve the right to adjust the above formula for any taxes determined by us
to be attributable to the operations of the sub-account.

                                       18
<PAGE>   22
TRANSFERS OF POLICY VALUE

You may transfer amounts from one or more Investment Accounts or our general
account to other Investment Accounts and/or the general account. You are
permitted to make twelve transfers each policy year free of charge. If you make
additional transfers in a policy year, we will charge you $25 per transfer. We
will assess this charge against the Investment Account or Fixed Account from
which the amount is being transferred. For this purpose all transfer requests
which we receive from you on the same Business Day will be treated as a single
transfer request.

The most that you may transfer from the Fixed Account in any one policy year is
the greater of $500 or 15% of the Fixed Account value as of the previous policy
anniversary. Any transfer which involves a transfer out of the Fixed Account may
not involve a transfer to the Investment Account for the Money Market Trust.

Your transfer request must be in a format satisfactory to us. It must be in
writing unless you have a currently valid telephone transfer authorization form
on file with us. Generally, we will not be liable for following telephone
instructions that we reasonably believe to be genuine. We will employ reasonable
procedures to confirm that telephone instructions are genuine. Those procedures
will consist of confirming that a valid telephone authorization form is on file,
tape recording all telephone transactions and providing written confirmation of
the instructions. We may be liable for any losses resulting from unauthorized or
fraudulent telephone transfers if we fail to follow reasonable procedures.

You may effectively convert your Policy to a fixed benefit Policy by
transferring the Policy Value in all of the Investment Accounts to the Fixed
Account and by changing your allocation of net premiums entirely to the Fixed
Account. As long as the entire Policy Value is allocated to the Fixed Account,
the Policy Value, other values based thereon and the death benefit will be
determinable and guaranteed. This means that future values and minimum levels of
benefits can be computed using guaranteed charges, guaranteed interest rate and
the guaranteed Mortality Table for a given death benefit option, face amount of
insurance and premium payment. Actual values will never be less than the minimum
guaranteed values provided the entire Policy Value remains in the Fixed Account.

The Investment Account values to be transferred to the Fixed Account will be
determined as of the Business Day on which we receive the request for
conversion. No change in the issue age, risk classes of the lives insured or
face amount will result from a conversion. You may transfer any or all of the
Policy Value to the Fixed Account at any time, even if a prior transfer has been
made during the policy month. After the conversion has been effected, you may
again transfer all or part of the Policy Value back into the Investment Accounts
and/or allocate net premiums to the Investment Accounts. The Policy will then
cease to be considered a fixed-benefit Policy. Transfers from the Fixed Account
will be subject to the limitations stated above.

DOLLAR COST AVERAGING. Under our DCA program, you may designate an amount which
will be transferred at predetermined intervals from one Investment Account into
any other Investment Account(s) or the Fixed Account. Each transfer under the
DCA program must be of a minimum amount set by us. We may change this minimum at
any time in our discretion. Currently, no charge will be made for this program
if the Policy Value exceeds $15,000 on the date of transfer. Otherwise, there
will be a charge of $5 for each transfer. We will deduct the charge from the
value of the Investment Account out of which the transfer is made. If there are
insufficient funds to effect a DCA transfer, including the charge, if
applicable, we will not effect the transfer and will notify you of that fact. We
reserve the right to cease to offer this program on 90 days' written notice.

ASSET ALLOCATION BALANCER TRANSFERS. We offer policyowners the ability to have
amounts automatically transferred among stipulated Investment Accounts to
maintain an allocated percentage in each stipulated Investment Account.

Under the Asset Allocation Balancer program you designate an allocation of
Policy Value among Investment Accounts. At six month intervals, beginning six
months after the policy date, we will move amounts among the Investment Accounts
as necessary to maintain your chosen allocation. A change to your premium
allocation instructions will automatically result in a change in Asset
Allocation Balancer instructions so that the two are identical unless you
instruct us differently or a DCA request is in effect. Currently, we make no
charge for this program; however, we reserve the right to institute a charge on
90 days' written notice.

                                       19
<PAGE>   23
We may cease to offer this program on 90 days' written notice.

POLICY LOANS

While the Policy is in force and has a loan value, you may borrow against your
Policy Value. The Policy serves as the only security for the loan. In most
states the minimum loan amount is $500. The maximum loan amount is the amount
which would cause the Modified Policy Debt, as described below, to equal the
loan value of the Policy as of the date of the loan. The loan value is the
Policy's Cash Surrender Value less the monthly deductions due to the next policy
anniversary. The Modified Policy Debt as of any date is the Policy Debt (the
aggregate amount of policy loans, including borrowed interest, less any loan
repayments) plus the amount of interest to be charged to the next policy
anniversary, all discounted from the next policy anniversary to such date at an
annual rate of 4%. When a loan has been taken out, or when loan interest charges
are borrowed, we transfer an amount equal to the Modified Policy Debt to the
Loan Account to ensure that a sufficient amount will be available to pay
interest on the Policy Debt at the next policy anniversary.

For example, assume a Policy with a loan value of $5,000, no outstanding policy
loans and a loan interest rate of 5.75%. The maximum amount that can be borrowed
is an amount that will cause the Modified Policy Debt to equal $5,000. If the
loan is made on a policy anniversary, the maximum loan will be $4,917. This
amount at 5.75% interest will equal $5,200 one year later; $5,200 discounted to
the date of the loan at 4% (the Modified Policy Debt) equals $5,000. Because the
minimum rate of interest credited to the Loan Account is 4%, $5,000 must be
transferred to the Loan Account to ensure that $5,200 will be available as of
the next policy anniversary to cover the interest accrued on the Policy Debt.
The current credited interest rate to the loan account is 4.5%

When a loan is made, we will deduct from the Investment Accounts or the Fixed
Account, and transfer to the Loan Account, an amount which will result in the
Loan Account value being equal to the Modified Policy Debt. You may designate
how the amount to be transferred to the Loan Account is allocated among the
accounts from which the transfer is to be made. In the absence of instructions,
we will allocate the amount to be transferred to each account in the same
proportion as the value in each Investment Account and the Fixed Account bears
to the Net Policy Value.

A policy loan may result in a Policy's failing to satisfy the Death Benefit
Guarantee Cumulative Premium Test and/or the No Lapse Guarantee Cumulative
Premium Test, since the Policy Debt is subtracted from the sum of the premiums
paid in determining whether these tests are satisfied. As a result, the Death
Benefit Guarantee and/or No Lapse Guarantee may terminate. See INSURANCE BENEFIT
- -- "Death Benefit Guarantee" and OTHER GENERAL POLICY PROVISIONS -- "Policy
Default."

Moreover, if the Death Benefit Guarantee or No Lapse Guarantee is not in force,
a policy loan may cause a Policy to be more susceptible to going into default,
since a policy loan will be reflected in the Net Cash Surrender Value. See OTHER
GENERAL POLICY PROVISIONS -- "Policy Default."

A policy loan will also affect future Policy Values, since that portion of the
Policy Value in the Loan Account will increase in value at the crediting
interest rate rather than varying with the performance of the underlying
Portfolios selected by the policyowner or increasing in value at the rate of
interest credited for amounts allocated to the Fixed Account.

Policy loans may have tax consequences. If you are considering the use of
systematic policy loans as one element of a comprehensive retirement income
plan, you should consult your personal tax adviser regarding the potential tax
consequences if such loans were to so reduce Policy Value that the Policy would
lapse, absent additional payments. The premium payment necessary to avert lapse
would increase with the ages of the insureds. See MISCELLANEOUS MATTERS -
"Federal Income Tax Considerations (Tax Treatment of Policy Benefits)." In
addition, a Policy loan will affect the amount payable on the death of the last
surviving life insured, since the death benefit is reduced by the value of the
Loan Account at the date of death in arriving at the insurance benefit. Finally,
upon a complete surrender or lapse of a policy or when benefits are paid at a
policy's maturity date, if the amount received plus the amount of indebtedness
exceeds the total investment in the policy, the excess will generally be treated
as ordinary income subject to tax. See "Tax Treatment of Policy Benefits - In
General."

                                       20
<PAGE>   24
INTEREST CHARGED ON POLICY LOANS. Interest on the Policy Debt will accrue daily
and be payable annually on the policy anniversary. We will fix the rate of
interest charged at an effective annual rate of 5.75%. If the interest due on a
policy anniversary is not paid by the policyowners, the interest will be
borrowed against the Policy.

INTEREST CREDITED TO THE LOAN ACCOUNT. We will credit interest to any amount in
the Loan Account at an effective annual rate of at least 4%. The actual rate
credited is the rate of interest charged on the Policy loan less an interest
rate differential, currently 1.25%.

LOAN ACCOUNT ADJUSTMENT. Whenever a loan is first taken out, and at specified
events thereafter, we adjust the value of the Loan Account. We take the
difference between (i) the Loan Account before any adjustment and (ii) the
Modified Policy Debt at the time of adjustment and transfer that amount between
the Loan Account and the Investment Accounts or the Fixed Account. The amount
transferred to or from the Loan Account will be such that the value of the Loan
Account after the adjustment will be equal to the Modified Policy Debt.

The specified events which cause an adjustment to the Loan Account are:

        -       a policy anniversary,
        -       a partial or full loan repayment,
        -       a new loan, or
        -       an amount is needed to meet a monthly deduction.

A loan repayment may be implicit in that Policy Debt is effectively repaid upon
termination (i.e., upon death of the last surviving life insured, surrender or
lapse of the policy). In each of these instances, the Loan Account will be
adjusted so that any excess of the Loan Account over the Modified Policy Debt
after the repayment will be included in the termination proceeds.

Except as noted below under "Loan Repayments," we will allocate amounts
transferred from the Loan Account to the Investment Accounts and the Fixed
Account in the same proportion as the value in the corresponding "loan
sub-account" bears to the value of the Loan Account. A "loan sub-account" exists
for each Investment Account and for the Fixed Account. Amounts transferred to
the Loan Account are allocated to the appropriate loan sub-account to reflect
the account from which the transfer was made.

LOAN ACCOUNT ILLUSTRATION. (Dollar amounts in this illustration have been
rounded to the nearest dollar.) The operation of the Loan Account may be
illustrated as follows: assume a Policy with a loan value of $5,000, a loan
interest rate of 5.75%, and a maximum loan amount on a policy anniversary of
$4,917. If a loan in the maximum amount of $4,917 is made, an amount equal to
the Modified Policy Debt, $5,000, is transferred to the Loan Account. At the
next policy anniversary the value of the Loan Account will have increased to
$5,225 ($5,000 x 1.045) reflecting interest credited at an effective annual rate
of 4.5%. At that time the loan will have accrued interest charges of $283
($4,917 x .0575), bringing the Policy Debt to $5,200.

If the accrued interest charges are paid on the policy anniversary, the Policy
Debt will continue to be $4,917, and the Modified Policy Debt, reflecting
interest for the next policy year and discounting the Policy Debt and such
interest at 4%, will be $5,000. An amount will be transferred from the Loan
Account to the Fixed Account or the Investment Accounts so that the Loan Account
value will equal the Modified Policy Debt. Since the Loan Account value was
$5,225, a transfer of $225 will be required ($5,225 - $5,000).

If, however, the accrued interest charges of $283 are borrowed, an amount will
be transferred from the Investment Accounts and the Fixed Account so that the
Loan Account value will equal the Modified Policy Debt recomputed at the policy
anniversary. The new Modified Policy Debt is the Policy Debt, $5,200, plus loan
interest to be charged to the next policy anniversary, $299 ($5,200 x .0575),
discounted at 4%, which results in a figure of $5,288. Since the value of the
Loan Account was $5,225, a transfer of $63 will be required. This amount is
equivalent to the 1.25% interest rate differential on the $5,000 transferred to
the Loan Account on the previous policy anniversary.

                                       21
<PAGE>   25
LOAN REPAYMENTS. You may repay Policy Debt in whole or in part at any time prior
to the death of the last surviving life insured provided the Policy is in force.
When a repayment is made, we will credit the repayment amount to the Loan
Account and transfer an amount to the Fixed Account or the Investment Accounts
so that the Loan Account at that time will equal the Modified Policy Debt. We
will allocate loan repayments first to the Fixed Account until the associated
loan sub-account is reduced to zero. We will then allocate loan repayments to
each Investment Account in the same proportion as the value in the corresponding
loan sub-account bears to the value of the Loan Account. Amounts paid to us not
specifically designated in writing as loan repayments will be treated as
premiums.

PARTIAL WITHDRAWALS AND SURRENDERS

Partial Withdrawals. After a Policy has been in force for two policy years, you
may make a partial withdrawal of the Net Cash Surrender Value. In most states
the minimum amount that may be withdrawn is $500. You should specify the portion
of the withdrawal to be taken from each Investment Account and the Fixed
Account. In the absence of instructions we will allocate the withdrawal among
such accounts in the same proportion as the Policy Value in each account bears
to the Net Policy Value. No more than one partial withdrawal may be made in any
one policy month.

If you make a partial withdrawal during the Surrender Charge Period, we will
usually assess a portion of the surrender charges to which the Policy is subject
(see CHARGES AND DEDUCTIONS -- "Surrender Charges") if the amount withdrawn is
in excess of the Withdrawal Tier Amount. The Withdrawal Tier Amount is 10% of
the Net Cash Surrender Value determined as of the previous policy anniversary.
The portion of a partial withdrawal that is considered to be in excess of the
Withdrawal Tier Amount includes all previous partial withdrawals that have
occurred in the current policy year.

If the Option 1 death benefit is in effect under a Policy from which a partial
withdrawal is made, the face amount of the Policy will be reduced by the amount
of the partial withdrawal and any surrender charges. If the death benefit is
equal to the face amount at the time of withdrawal, the face amount will be
reduced by the amount of the withdrawal plus the portion of the surrender
charges assessed. If the death benefit is based upon the Policy Value times the
corridor percentage set forth under INSURANCE BENEFIT -- "Death Benefit Options"
above, the face amount will be reduced only to the extent that the amount of the
withdrawal plus the portion of the surrender charges assessed exceeds the
difference between the death benefit and the face amount.

Reductions in face amount resulting from partial withdrawals will not incur any
surrender charges above the surrender charges applicable to the withdrawal. When
the face amount of a Policy is based on one or more increases subsequent to
issuance of the Policy, a reduction resulting from a partial withdrawal will be
applied in the same manner as a requested decrease in face amount, i.e., first
against the face amount provided by the most recent increase, then against the
next most recent increases successively ,and finally against the initial face
amount. If there has been a prior increase in face amount, then the face amount
will be decreased in the same order as if the policyowner had requested the
decrease. See CHARGES AND DEDUCTIONS - "Surrender Charges (Charges on Partial
Withdrawals)."

Full Surrenders. You may surrender your Policy for its Net Cash Surrender Value
at any time while at least one of the lives insured is living. The Net Cash
Surrender Value is the Policy Value less any surrender charges and outstanding
monthly deductions due (the "Cash Surrender Value") minus the value of the Loan
Account. The Net Cash Surrender Value will be determined as of the end of the
Business Day on which we receive the Policy and a written request for surrender
at our Service Office. After a Policy is surrendered, the insurance coverage and
all other benefits under the Policy will terminate. Surrender of a Policy during
the Surrender Charge Period will usually result in our assessment of surrender
charges. See Charges And Deductions -- "Surrender Charges."

CHARGES AND DEDUCTIONS

The charges we make under the Policy are assessed as:

     -   deductions from premiums,

     -   surrender charges upon surrender, partial withdrawals, decreases in
         face amount or lapse,

     -   monthly deductions, and

                                       22
<PAGE>   26
     -   other charges.

DEDUCTIONS FROM PREMIUMS

We deduct a charge of 2.35% from each premium payment for state and local taxes,
except for Policies issued in Oregon where no premium tax is deducted. State and
local taxes differ from state to state. We expect the 2.35% rate to be
sufficient, on average, to pay state and local taxes where required.

We also deduct a charge of 1.25% of each premium payment for federal taxes
related to premium payments, an amount which we also expect to be sufficient to
pay federal taxes.

Currently, we intend to cease these deductions at the end of the tenth policy
year. However, we may continue these deductions beyond the tenth policy year. In
addition, if any other taxes are incurred, we may make a charge for those taxes
in addition to the deductions for federal, state or local taxes currently being
made from premium payments. We also deduct a sales charge of 5.5% of the
premiums paid in each policy year, up to a maximum of the Target Premium in the
then current policy year. We guarantee that this deduction will cease at the end
of the tenth policy year, or 10 years after a face increase.

SURRENDER CHARGES

We will assess surrender charges upon surrender, a partial withdrawal of Policy
Value in excess of the Withdrawal Tier Amount, a requested decrease in face
amount, or lapse. We usually assess these charges if any of the above
transactions occurs within the Surrender Charge Period (see Table 1 below)
unless the charges have been previously deducted. There are two surrender
charges -- a deferred underwriting charge and a deferred sales charge.

In states where approved, we will reduce the surrender charge as described below
on Policies where the anticipated annual premium is $100,000 or greater and the
Policy is issued as part of an employer sponsored split dollar or keyman
arrangement. We will waive 80% of the Surrender Charge (deferred underwriting
charge and deferred sales charge) during the first year of the Policy, 60%
during the second year and 40% during the third year. The full Surrender Charge
will be imposed if the surrender takes place in a fourth or subsequent policy
year.

DEFERRED UNDERWRITING CHARGE. The deferred underwriting charge is $4 for each
$1,000 of face amount of life insurance coverage initially purchased or added by
increase, multiplied by the percentages shown in Table 1 below. The charge
applies only to the first $1,000,000 of face amount initially purchased or the
first $1,000,000 of each subsequent increase in face amount. Thus, the charge
made in connection with any one underwriting will not exceed $4,000.

We designed the deferred underwriting charge to cover the administrative
expenses associated with underwriting and policy issue, including the costs of
processing applications, conducting medical examinations, determining each life
insured's risk class and establishing policy records. We do not expect to
recover from the deferred underwriting charge any amount in excess of its
expenses associated with underwriting and Policy issue, including the costs of
processing applications, conducting medical examinations, determining the risk
classes of the lives insured and establishing Policy records.

DEFERRED SALES CHARGE. The maximum deferred sales charge is equal to the
premiums paid in the first policy year up to a maximum of the Target Premium,
multiplied by the percentages shown in Table 1 below. This charge compensates us
for some of the expenses of selling and distributing the Policies, including
agents' commissions, advertising, agent training and the printing of
prospectuses and sales literature.

The deferred sales charge deducted in any policy year is not specifically
related to sales expenses incurred in that year. Instead, we expect that the
major portion of the sales expenses attributable to a Policy will be incurred
during the first policy year, although the deferred sales charge might be
deducted up to fifteen years later. We anticipate that the aggregate amounts we
receive under the Policies for sales charges will be insufficient to cover our
aggregate sales expenses. To the extent that our sales expenses exceed our sales
charges, we will pay the excess from our other assets or surplus, including
amounts derived from the mortality and expense risks charge described below. If
you surrender the Policy for its Net Cash Surrender Value during the first two
policy years, or during the first two policy years following a face amount
increase, we may forego

                                       23
<PAGE>   27
deducting a portion of the deferred sales charge. Where such sales charge
limitation is applicable, the deferred sales charge assessable under the Policy
will increase at the beginning of the third policy year to the level that would
have applied absent the limitation. See "Surrender Charges (Sales Charge
Limitation)" below.

We specify the Target Premium for the initial face amount in the Policy. We will
compute a Target Premium for each increase in face amount above the highest face
amount of coverage previously in effect, except for an increase in face amount
which results from a change in the death benefit option, and we will advise you
of each new Target Premium. Target Premiums depend upon the face amount of
insurance provided at issue or by an increase and the issue age and sex (unless
unisex rates are required by law) of each life insured. Except for surrenders to
which the sales charge limitation provisions described below apply, the maximum
deferred sales charge will be in effect for at least the first six years of the
Surrender Charge Period for lives insured with either an Average Issue Age (or
an Average Attained Age at time of face increase) of 0-75. For average ages
higher than 75, the portion of the deferred sales charge that remains in effect
will grade down at a rate that also varies according to Table 1 as described
below.

To determine the deferred sales charge applicable to a face amount increase, we
will treat a portion of the Policy Value on the date of increase as a premium
attributable to the increase. In addition, we will treat a portion of each
premium paid on or subsequent to the increase as attributable to the increase.
In each case, the portion attributable to the increase will be the ratio of the
"Guideline Annual Premium" for the increase to the sum of the guideline annual
premiums for the initial face amount and all increases including the requested
increase.

A "Guideline Annual Premium" is a hypothetical amount that we use to measure the
maximum amount of the deferred sales charge that may be imposed upon surrender,
partial withdrawal, a decrease in face amount or lapse during the first two
years after issuance or after an increase in face amount.

   TABLE 1: DEFERRED UNDERWRITING CHARGE AND DEFERRED SURRENDER CHARGE GRADING
                 PERCENTAGES DURING THE SURRENDER CHARGE PERIOD
        (APPLICABLE TO THE INITIAL FACE AMOUNT AND SUBSEQUENT INCREASES)

<TABLE>
<CAPTION>
   SURRENDER                                           AVERAGE AGE AND PERCENTAGE OF CHARGES**
 CHARGE PERIOD*                                                       AVERAGE AGE:
- ----------------                            ------------------------------------------------------------
<S>                                         <C>        <C>        <C>        <C>         <C>        <C>
                                            0-75       76         77         78          79          80+
      12                                    100%       100%       100%       100%        100%       100%
      24                                    100%       100%       100%       100%        100%        90%
      36                                    100%       100%       100%       100%         90%        80%
      48                                    100%       100%       100%        90%         80%        70%
      60                                    100%       100%        90%        80%         70%        60%
      72                                    100%        90%        80%        70%         60%        50%
      84                                     90%        80%        70%        60%         50%        40%
      96                                     80%        70%        60%        50%         40%        30%
     108                                     70%        60%        50%        40%         30%        20%
     120                                     60%        50%        40%        30%         20%        10%
     132                                     50%        40%        30%        20%         10%         0%
     144                                     40%        30%        20%        10%          0%
     156                                     30%        20%        10%         0%
     168                                     20%        10%         0%
     180                                      0%         0%
</TABLE>

*    Periods shown are after end of policy month. Policy months not shown may be
     calculated by linear extrapolation.

**   Average Age refers to the average rated Issue Age of the lives insured when
     the Policy is first issued, or their average Attained Age at the time of a
     subsequent face amount increase.

                                       24
<PAGE>   28
The following example illustrates how deferred underwriting and sales charges
are calculated using data from Table 1 above.

EXAMPLE:

Assume a 42-year-old male and a 42-year-old female (standard risks), whose
Policy was issued at an average Issue Age 35 and who have paid $9,000 in
premiums in equal installments under a Policy with a Target Premium of $505 and
a face amount of $250,000, surrender their Policy during the last month of the
seventh Policy Year.

We would assess a deferred underwriting charge of $900. The maximum deferred
underwriting charge of $1,000 ($4 per $1,000 of face amount x 250) would be
multiplied by the 90% listed in Table 1 as applicable to surrenders during the
last month of the seventh Policy Year (90% x ($4 x 250) = $900).

We would assess a deferred sales charge of $454.50. The deferred sales charge is
equal to the lower of premiums paid in the first Policy Year (or first year
after a face increase), in our example $9,000/7 = $1,285.71, or the Target
Premium ($505). Therefore the deferred sales charge is $505. Because the
surrender occurs during the last month of the seventh Policy Year, only 90%
(from Table 1) of the maximum sales charge remains applicable (.90 x $505 =
$454.50).

SALES CHARGE LIMITATION. The maximum sales charge that we may take under the
Policy is 9% of 20 guideline annual premiums ("GAPs"). If the insureds' joint
life expectancy is less than 20 years, then the number of years of life
expectancy would replace 20 GAPs in determining the maximum sales charge.
However, if you surrender a Policy or the Policy lapses, or you request a face
amount decrease at any time during the first two years after issuance or after
an increase in face amount, we will forego taking that part of the deferred
sales charge with respect to "premiums" paid for the initial face amount or such
increase (including the portion of Policy Value treated as premiums for the
increase, as described above), whichever is applicable, which exceeds the sum of
(i) 30% of the premiums paid up to the lesser of one guideline annual premium or
the cumulative premiums paid to the surrender date plus (ii) 10% of the premiums
paid in excess of one guideline annual premium, up to the lesser of two
guideline annual premiums or the cumulative premiums paid to the surrender date,
plus (iii) 9% of the premiums paid in excess of two guideline annual premiums.

The operation of the sales charge limitation that applies in the first two years
after issuance, or after an increase in face amount, is illustrated by the
following example.

EXAMPLE:

A 37-year-old male non-smoker and a 37-year-old female non-smoker purchased a
Policy with a face amount in excess of $250,000 when their average Issue Age was
35. They have paid $2,000 in premiums in equal installments under the Policy,
and the Policy has a guideline annual premium ("GAP") of $1,614 and a Target
Premium ("TP") of $505. They surrender the Policy during the second Policy Year.
In the absence of the sales charge limitation, the maximum deferred sales charge
would be $505 as described IN CHARGES AND DEDUCTIONS -- "Deferred Sales Charge."

However, under the formula described above, the maximum sales charge allowable
would be $523. This is calculated as the sum of:

     (i)  30% of one GAP, or $484 (.30 x $1,614 = $484), because one GAP($1,614)
          is less than premiums paid ($2,000);

          plus

     (ii) 10% of premiums paid in excess of one GAP, or $39 (.1 x $386 = $39)
          because premiums paid in excess of one GAP ($2,000 - $1,614 = $386)
          are less than the amount of a second GAP ($1,614);

          plus

     (iii) $0, because no premiums in excess of two GAPs were paid.

                                       25
<PAGE>   29
Thus, (i) $484 plus (ii) $39 plus (iii) $0 equals $523.

Thus after applying the sales charge limitation calculation, the maximum
allowable sales charge is $523. However, since we have already deducted from
premiums the sum of $27.78 (5.5% of $505), this amount is deducted from $523 to
arrive at a maximum deferred sales charge of $495.22. This maximum deferred
sales is equal to the smaller of the deferred sales charge ($505) and the
maximum sales charge limitation ($495.22).

Since a deferred sales charge is deducted when a Policy terminates for failure
to make the required payment following the Policy's going into default, the
sales charge limitation will apply if the termination occurs during the two-year
period following issuance or any increase in face amount. If the Policy
terminates during the two years after a face amount increase, the sales charge
limitation will relate only to the sales charges applicable to the increase.

CHARGES ON PARTIAL WITHDRAWALS. Whenever a portion of the surrender charges is
deducted as a result of a partial withdrawal of Policy Value in excess of the
Withdrawal Tier Amount, we will reduce the Policy's remaining surrender charges
by the amount of the charges taken. The surrender charges not assessed as a
result of the 10% free withdrawal provision remain in effect under the Policy
and may be assessed upon surrender or lapse, other partial withdrawals in excess
of the Withdrawal Tier Amount in each policy year, or a requested decrease in
face amount. The portion of the surrender charges assessed will be based on the
ratio of (i) to (ii), where

     (i)  is the amount of the withdrawal in excess of the Withdrawal Tier
          Amount, and

     (ii) is the Net Cash Surrender Value of the Policy less the Withdrawal Tier
          Amount immediately prior to the withdrawal.

We will deduct the surrender charges from each Investment Account and the Fixed
Account in the same proportion as the amount of the withdrawal taken from such
account bears to the total amount of the withdrawal. If the amount in the
account is insufficient to pay the portion of the surrender charges allocated to
that account, then the portion of the withdrawal allocated to that account will
be reduced so that the withdrawal plus the portion of the surrender charges
allocated to that account equal the value of that account.

Units equal to the amount of the partial withdrawal taken, and surrender charges
deducted, from each Investment Account will be redeemed based on the value of
such units determined as of the end of the Business Day on which we receive a
written request for withdrawal at our Service Office.

CHARGES ON DECREASES IN FACE AMOUNT. As with partial withdrawals, we will deduct
a portion of a Policy's surrender charges upon a decrease, or a cancellation of
an increase (other than by means of a "Free Look") in face amount which you
request. Since surrender charges are determined separately for the initial face
amount and each face amount increase, and since a decrease in face amount will
have a different impact on each level of insurance coverage, we will determine
separately the portion of the surrender charges to be deducted with respect to
each level of insurance coverage. That portion will be the same as the ratio of
the amount of the reduction in such coverage to the amount of such coverage
prior to the reduction.

As noted under INSURANCE BENEFIT -- "Face Amount Changes," we apply decreases to
the most recent increase first and thereafter to the next most recent increases
successively. We will deduct the charges from the Policy Value, and we will
allocate the amount so deducted among the Investment Accounts and the Fixed
Account in the same proportion as the Policy Value in each bears to the Net
Policy Value. Whenever a portion of the surrender charges is deducted as a
result of a decrease in face amount, the Policy's remaining surrender charges
will be reduced by the amount of the charges taken.

CHARGES REMAINING AFTER FACE AMOUNT DECREASES OR PARTIAL WITHDRAWALS. Each time
we deduct a portion of the deferred underwriting charge or a portion of the
deferred sales charge for a face amount decrease or for a partial withdrawal, we
will reduce the remaining deferred underwriting charge and deferred sales charge
proportionately.

We will calculate the remaining deferred underwriting and sales charge using
Table 1 above. The actual remaining charges will be the result of (a) multiplied
by (b), where

                                       26
<PAGE>   30
     (a)  is the grading percentage applicable as per Table; and

     (b)  is the remaining deferred sales charge prior to the last face amount
          decrease or partial withdrawal less the deferred sales charge deducted
          for that face amount decrease or partial withdrawal.

MONTHLY DEDUCTIONS

Each month we make a deduction from Policy Value consisting of:

- -    an administration charge,

- -    a charge for the cost of insurance,

- -    a charge for mortality and expense risks, and

- -    charge(s) for any supplementary benefit(s) (see OTHER PROVISIONS --
     "Supplementary Benefits").

We allocate the monthly deduction among the Investment Accounts and (other than
the mortality and expense risks charge) the Fixed Account in the same proportion
as the Policy Value in each bears to the Net Policy Value. Monthly deductions
due prior to the effective date will be taken as of the effective date instead
of the dates they were due. Monthly deductions are due until the youngest of the
lives insured attains or would have attained age 100.

ADMINISTRATION CHARGE

The monthly administration charge is $.04 per $1,000 of face amount until the
later of the youngest life insured's Attained Age 55, or when he or she would
have attained age 55, if living, or the end of the fifteenth Policy Year.
Thereafter, the charge is 0. This charge has a minimum of $30 per month and a
maximum of $60 per month. The charge covers certain administrative expenses
associated with the Policy, including maintaining policy records, collecting
premiums and processing death claims, surrender and withdrawal requests and
various charges permitted under a Policy.

COST OF INSURANCE CHARGE

The monthly charge for the cost of insurance is determined by multiplying the
applicable cost of insurance rate times the net amount at risk at the beginning
of each policy month. The cost of insurance rate is based on:

     -   each life insured's Issue Age,

     -   the duration of the coverage,

     -   sex (unless unisex rates are required by law or are requested),

     -   risk class, and,

     -   in the case of certain Policies issued in group or sponsored
         arrangements providing for reduction in cost of insurance charges (see
         "Special Provisions For Group Or Sponsored Arrangements"), the face
         amount of the Policy.

We determine the rate separately for the initial face amount and for each
increase in face amount. Cost of insurance rates will generally increase with
the Attained Age of the lives insured. Any additional risk ratings as indicated
in the Policy will be added to the cost of insurance rate.

We use cost of insurance rates that reflect our expectations as to future
mortality experience as based on current experience. We may change the rates
from time to time on a basis which does not unfairly discriminate within the
class of life insureds. In no event will the cost of insurance rate exceed the
guaranteed rate set forth in the Policy except to the extent that an extra rate
is imposed because of an Additional Rating applicable any life insured or if
simplified underwriting is granted in a group or sponsored arrangement (see
"Special Provisions for Group or Sponsored Arrangements"). The guaranteed rates
are based

                                       27
<PAGE>   31
on the 1980 Commissioners Standard Ordinary Smoker/Nonsmoker Mortality
Tables, except in the case of Group or Sponsored Arrangements, where the
guaranteed rates are based on the 1980 Commissioners Extended Term Mortality
Table.

If requested by the applicant, we may offer the Policy with provisions based on
actuarial tables that do not differentiate on the basis of sex to such
prospective purchasers in states where the unisex version of the Policy has been
approved.

The State of Montana currently prohibits the issuance of policies with
assumptions that distinguish between men and women in determining premiums and
policy benefits for policies issued on the life of any of its residents.
Consequently, Policies issued to Montana residents will have premiums and
benefits which do not differentiate on the basis of sex.

The net amount at risk to which the cost of insurance rate is applied is the
difference between the death benefit, divided by 1.0032737 (a factor which
reduces the net amount at risk for cost of insurance charge purposes by taking
into account assumed monthly earnings at an annual rate of 4%), and the Policy
Value. Because different cost of insurance rates may apply to different levels
of insurance coverage, we will calculate the net amount at risk separately for
each level of insurance coverage. When the Option 1 death benefit is in effect,
for purposes of determining the net amount at risk applicable to each level of
insurance coverage, the Policy Value is attributed first to the initial face
amount and then, if the Policy Value is greater than the initial face amount, to
each increase in face amount in the order made.

Because the calculation of the net amount at risk is different under the death
benefit options when more than one level of insurance coverage is in effect, a
change in the death benefit option may result in a different net amount at risk
for each level of insurance coverage than would have occurred had the death
benefit option not been changed. Since the cost of insurance is calculated
separately for each level of insurance coverage, any change in the net amount at
risk for a level of insurance coverage resulting from a change in the death
benefit option may affect the amount of the charge for the cost of insurance.
Partial withdrawals and decreases in face amount will also affect the manner in
which the net amount at risk for each level of insurance coverage is calculated.

MORTALITY AND EXPENSE RISKS CHARGE

We make a monthly charge against your Policy Value for the mortality and expense
risks we assume under the Policies. We make this charge at the beginning of each
policy month at an annual rate of:

     -   .067% through the later of the tenth policy year and the youngest life
         insured's Attained Age 55, and

     -   (currently) .0125% monthly thereafter (this drop in the mortality and
         expense risks charge is not guaranteed).

We assess the charge against the value of your Investment Accounts by canceling
units in the same proportion as the value of each Investment Account bears to
the total value of your Investment Accounts. The mortality risk assumed is that
the lives insured may live for a shorter period of time than we estimated when
setting the maximum mortality rates in the Policy. The expense risk assumed is
that expenses incurred in issuing and administering the Policies will be greater
than we estimated when setting the guaranteed administration charge in the
Policy. We will realize a gain from this charge to the extent it is not needed
to provide benefits and pay expenses under the Policies.

OTHER CHARGES

Currently, we make no charge against the Separate Account for federal, state or
local taxes that may be attributable to the Separate Account or to our
operations with respect to the Policies. However, if we incur any such taxes, we
may make a charge therefor in addition to the deductions from premium payments
currently made for federal, state or local taxes.

We impose charges on certain transfers of Policy Values, including a $25 charge
for each transfer in excess of twelve in a policy year and a $5 charge for each
DCA transfer when Policy Value does not exceed $15,000. See POLICY VALUES --
"Transfers of Policy Value."

                                       28
<PAGE>   32
The Separate Account purchases shares of the Portfolios at net asset value. The
net asset value of those shares reflects investment management fees and other
expenses of the Portfolios which are summarized below.

TRUST ANNUAL EXPENSES
(as a percentage of Trust average net assets)
<TABLE>
<CAPTION>
                                                              OTHER EXPENSES
                                           MANAGEMENT          (AFTER EXPENSE             TOTAL TRUST
TRUST PORTFOLIO                               FEES            REIMBURSEMENT)**          ANNUAL EXPENSES
- -------------------------------- ---------------------------- ----------------------- ---------------------
<S>                                        <C>                <C>                        <C>
Pacific Rim Emerging Markets........       0.850%                0.360%                     1.210%
Science & Technology................       1.100%                0.110%                     1.210%
International Small Cap.............       1.100%                0.150%                     1.250%
Aggressive Growth...................       1.000%+               0.090%                     1.090%
Emerging Small Company..............       1.050%                0.050%                     1.100%
Small Company Blend.................       1.050%                0.150%*                    1.200%
Mid Cap Growth......................       0.950%+               0.040%                     0.990%
Mid Cap Stock.......................       0.925%                0.000%*                    0.925%
Overseas............................       0.950%                0.210%                     1.160%
International Stock.................       1.050%                0.200%                     1.250%
International Value.................       1.000%                0.300%*                    1.300%
Mid Cap Blend.......................       0.850%+               0.050%                     0.900%
Small Company Value.................       1.050%                0.180%                     1.230%
Global Equity.......................       0.900%                0.110%                     1.010%
Growth..............................       0.850%                0.050%                     0.900%
Large Cap Growth....................       0.875%+               0.130%                     1.005%
Quantitative Equity.................       0.700%                0.060%                     0.760%
Blue Chip Growth....................       0.875%+               0.045%                     0.920%
Real Estate Securities..............       0.700%                0.060%                     0.760%
Value...............................       0.800%                0.050%                     0.850%
Equity Index........................       0.250%                0.150%**                   0.400%**
Growth & Income.....................       0.750%                0.040%                     0.790%
U.S. Large Cap Value................       0.875%                0.100%*                    0.975%
Equity-Income.......................       0.875%+               0.050%                     0.925%
Income & Value......................       0.800%                0.090%                     0.890%
Balanced............................       0.800%                0.070%                     0.870%
High Yield..........................       0.775%                0.065%                     0.840%
Strategic Bond......................       0.775%                0.075%                     0.850%
Global Bond.........................       0.800%                0.110%                     0.910%
Total Return........................       0.775%                0.100%*                    0.875%
Investment Quality Bond.............       0.650%                0.070%                     0.720%
Diversified Bond....................       0.750%                0.140%                     0.890%
U.S. Government Securities..........       0.650%                0.070%                     0.720%
Money Market........................       0.500%                0.120%                     0.620%
Lifestyle Aggressive 1000#..........           0%                1.110%***                  1.110%
Lifestyle Growth 820#...............           0%                1.000%***                  1.000%
Lifestyle Balanced 640#.............           0%                0.920%***                  0.920%
Lifestyle Moderate 460#.............           0%                0.830%***                  0.830%
Lifestyle Conservative 280#.........           0%                0.720%***                  0.720%
</TABLE>

+Management Fees for these portfolios changed effective May 1, 1999.  Prior to
May 1, 1999, management fees were as follows:

<TABLE>
<S>                                                           <C>
                           Aggressive Growth Trust            1.050%
                           Mid Cap Growth Trust               1.000%
                           Mid Cap Blend Trust                0.750%
</TABLE>

                                       29
<PAGE>   33
<TABLE>
<S>                                                           <C>
                           Large Cap Growth Trust             0.750%
                           Blue Chip Growth Trust             0.925%
                           Equity Income Trust                0.800%
                           Income & Value Trust               0.750%
</TABLE>

*Based on estimates of payments to be made during the current fiscal year.

** Under the Advisory Agreement, MSS has agreed to reduce its advisory fee or
reimburse the Equity Index Trust if the total of all expenses (excluding
advisory fees, taxes, portfolio brokerage commissions, interest, litigation and
indemnification expenses and other extraordinary expenses not incurred in the
ordinary course of the Trust's business) exceed an annual rate of 0.15% of the
average annual net assets of the Equity Index Trust. The expense limitation will
continue in effect from year to year unless otherwise terminated at any year end
by MSS on 30 days' notice to the Trust. If this expense reimbursement had not
been in effect, Total Trust Annual Expenses would have been 0.55%, and Other
Expenses would have been 0.30%, of the average annual net assets of the Equity
Index Trust.

*** Reflects expenses of the Underlying Portfolios. Manufacturers Securities
Services, LLC ("MSS") has voluntarily agreed to pay the expenses of each
Lifestyle Trust (excluding the expenses of the Underlying Portfolios). This
voluntary expense reimbursement may be terminated at any time. If such expense
reimbursement was not in effect, Total Trust Annual Expenses would be 0.02%
higher, except for the Lifestyle Conservative 280 Trust, which would be 0.03%
higher (based on expenses of the Lifestyle Trusts for the fiscal year ended
December 31, 1998) as noted in the chart below:

<TABLE>
<CAPTION>
                                          MANAGEMENT               OTHER               TOTAL TRUST
TRUST PORTFOLIO                              FEES                 EXPENSES           ANNUAL EXPENSES
- ----------------------------------------------------------------------------------------------------
<S>                                       <C>                    <C>                 <C>
Lifestyle Aggressive 1000...........            0%               1.130%                1.130%
Lifestyle Growth 820................            0%               1.020%                1.020%
Lifestyle Balanced 640..............            0%               0.940%                0.940%
Lifestyle Moderate 460..............            0%               0.850%                0.850%
Lifestyle Conservative 280..........            0%               0.750%                0.750%
</TABLE>

# Each Lifestyle Trust will bear its own pro rata share of the fees and expenses
incurred by the Underlying Portfolios in which it invests, and the investment
return of each Lifestyle Trust will be net of the Underlying Portfolio expenses.
Each Lifestyle Portfolio must also bear its own expenses. However, MSS is
currently paying those expenses as described in footnote (***) above.

SPECIAL PROVISIONS FOR GROUP OR SPONSORED ARRANGEMENTS

Where permitted by state insurance laws, Policies may be purchased under group
or sponsored arrangements, as well as on an individual basis. A "group
arrangement" includes a program under which a trustee, employer or similar
entity purchases Policies covering a group of individuals on a group basis. In
California all participants of group arrangements will be individually
underwritten. A "sponsored arrangement" includes a program under which an
employer permits group solicitation of its employees or an association permits
group solicitation of its members for the purchase of Policies on an individual
basis.

We may reduce the charges and deductions described above for Policies issued in
connection with group or sponsored arrangements. Such arrangements may include
reduction or elimination of withdrawal charges and deductions for our employees,
officers, directors, agents, immediate family members of the foregoing, and
employees of our agents and our subsidiaries. We will reduce or eliminate the
above charges and deductions in accordance with our rules in effect as of the
date an application for a Policy is approved. To qualify for such a reduction, a
group or sponsored arrangement must satisfy certain criteria as to, for example,
size of the group, expected number of participants and anticipated premium
payments from the group.

Generally, the sales contacts and effort, administrative costs and mortality
cost per Policy vary based on such factors as the size of the group or sponsored
arrangement, the purposes for which Policies are purchased and certain
characteristics of its

                                       30
<PAGE>   34
members. The amount of reduction and the criteria for qualification will reflect
the reduced sales effort and administrative costs resulting from, and the
different mortality experience expected as a result of, sales to qualifying
groups and sponsored arrangements.

We may modify from time to time, on a uniform basis, both the amounts of
reductions and the criteria for qualification. Reductions in these charges will
not be unfairly discriminatory against any person, including the affected
policyowners and all other policyowners funded by the Separate Account.

In addition, groups and persons purchasing under a sponsored arrangement may
request increases in face amount within the first policy year and decreases in
face amount within one year of an increase in face amount. Groups and persons
purchasing under a sponsored arrangement may apply for simplified underwriting.
If simplified underwriting is granted, the cost of insurance charge may increase
as a result of higher anticipated mortality experience.

SPECIAL PROVISIONS FOR EXCHANGES

We will permit owners of certain life insurance policies issued either by us or
Manufacturers Life to exchange their policies for the Policies described in this
prospectus. Owners of certain policies may be entitled to convert their policies
to the Policies described in this prospectus. If they elect to convert, they may
receive a credit upon conversion in an amount up to their first-year premium.
Charges under the policies being exchanged or the Policies issued upon an
exchange may be reduced or eliminated. Policy loans made under policies being
exchanged may, in some circumstances, be carried over to the new Policies
without repayment at the time of exchange. If you are considering an exchange,
you should consult your tax advisers as to its tax consequences.

THE GENERAL ACCOUNT

By virtue of exclusionary provisions, interests in our general account have not
been registered under the Securities Act of 1933 and our general account has not
been registered as an investment company under the 1940 Act. Accordingly,
neither our general account nor any interests therein are subject to the
provisions of these acts, and as a result the staff of the SEC has not reviewed
the disclosures in this prospectus relating to the general account. Disclosures
regarding the general account may, however, be subject to certain generally
applicable provisions of the federal securities laws relating to the accuracy
and completeness of statements made in a prospectus.

Our general account consists of all assets owned by us other than those in our
separate accounts. Subject to applicable law, we have sole discretion over the
investment of the assets of our general account.

You may elect to allocate net premiums to the Fixed Account or to transfer all
or a portion of your Policy Value to the Fixed Account from the Investment
Accounts. Transfers from the Fixed Account to the Investment Accounts are
subject to restrictions. See POLICY VALUES -- "Transfers Of Policy Value" and
"Policy Value." We will hold the reserves required for any portion of the Policy
Value allocated to the Fixed Account in our general account. However, your
allocation of Policy Value to the Fixed Account does not entitle you to share in
the investment experience of our general account. Instead, we guarantee that
your Policy Value in the Fixed Account will accrue interest daily at an
effective annual rate of at least 4%, without regard to the actual investment
experience of our general account. We may, at our sole discretion, credit a
higher rate of interest, although we are not obligated to do so. You assume the
risk that interest credited may not exceed the guaranteed minimum rate of 4% per
year.

OTHER GENERAL POLICY PROVISIONS

POLICY DEFAULT

Unless the Death Benefit Guarantee or the No Lapse Guarantee is in effect, your
Policy will go into default if the Policy's Net Cash Surrender Value at the
beginning of any policy month would go below zero after deducting the monthly
deductions then due. We will notify you of the default and will allow a 61-day
grace period in which you may make a premium payment sufficient to bring the
Policy out of default. The payment you must make will be equal to the amount
necessary to bring the

                                       31
<PAGE>   35
Net Cash Surrender Value to zero, if it was less than zero as of the date of
default, plus the monthly deductions due as of the date of default and as of the
beginning of each of the two policy months thereafter, based on the Policy Value
as of the date of default. If we do not receive the required payment by the end
of the grace period, we will terminate the Policy and pay to you the Net Cash
Surrender Value (subject to any applicable limitation on surrender charges; see
CHARGES AND DEDUCTIONS -- "Surrender Charges") as of the date of default less
the monthly deductions then due. If the last surviving life insured should die
during the grace period following a Policy's going into default, the Policy
Value used in the calculation of the death benefit will be the Policy Value as
of the date of default, and the insurance benefit payable will be reduced by any
outstanding monthly deductions due at the time of death.

POLICY REINSTATEMENT

You can reinstate a Policy which has terminated after going into default at any
time within 21 days following the date of termination without furnishing
evidence of insurability, subject to the following conditions:

     -   the risk class of all lives insured is standard or preferred; and

     -   the Attained Age of all lives insured is less than 46.

You can reinstate a Policy which has terminated after going into default at any
time within the five-year period following the date of termination, subject to
the following conditions:

     -   you must not have surrendered the Policy for its Net Cash Surrender
         Value;

     -   you furnish to us satisfactory evidence of insurability with respect to
         all lives insured;

     -   you pay us a premium equal to the payment required during the 61-day
         grace period following default to keep the Policy in force; and

     -   you repay to us an amount equal to any amounts paid by us in connection
         with the termination of the Policy.

If we approve the reinstatement, the date of reinstatement will be the later of
the date of your written request or the date we receive the required payment at
our Service Office.

MISCELLANEOUS POLICY PROVISIONS

BENEFICIARY. You may appoint one or more beneficiaries of the Policy by naming
them in the application. You may appoint beneficiaries in three classes --
primary, secondary and final. Thereafter you may change the beneficiary during
the last surviving life insured's lifetime by giving written notice to us in a
form satisfactory to us unless an irrevocable designation has been elected. If
the last surviving life insured dies and there is no surviving beneficiary, you,
or your estate if you are the last surviving life insured, will be the
beneficiary. If a beneficiary dies before the seventh day after the death of the
life insured, we will pay the insurance benefit as if the beneficiary had died
before the life insured.

INCONTESTABILITY. We will not contest the validity of a Policy after it has been
in force during the lifetime of the last surviving life insured for two years
from the issue date. We will not contest the validity of an increase in face
amount or the addition of a supplementary benefit after such increase or
addition has been in force during the lifetime of the last surviving life
insured for two years. If a Policy has been reinstated and has been in force for
less than two years from the reinstatement date, we can contest any
misrepresentation of a fact material to the reinstatement.

MISSTATEMENT OF AGE OR SEX. If any life insured's stated age or sex or both in
the Policy are incorrect, we will change the face amount of insurance so that
the death benefit will be that which the most recent monthly charge for the cost
of insurance would have bought for the correct age and sex (unless unisex rates
are required by law or are requested).

                                       32
<PAGE>   36
SUICIDE EXCLUSION. Except for the last to die, if any of the lives insured dies
by suicide within two years after the Issue Date, whether such life insured is
sane or insane, we will re-issue the Policy. The new policy(ies) on the
survivor(s) will be any single life permanent policy that is available at the
time of re-issue. The suicide provision for any new policy(ies) will be
effective as of the original Issue Date.

If the last surviving life insured, whether sane or insane, dies by suicide
within two years from the policy date, we will pay only the premiums paid less
any partial withdrawals of the Net Cash Surrender Value and any amount in the
Loan Account. If the last surviving life insured should die by suicide within
two years after a face amount increase, the death benefit for the increase will
be limited to the monthly deductions for the increase.

ASSIGNMENT. We will not be bound by an assignment until we receive a copy of it
at our Service Office. We assume no responsibility for the validity or effects
of any assignment.

OTHER PROVISIONS

SUPPLEMENTARY BENEFITS

Subject to certain requirements, you may add one or more supplementary benefits
to a Policy. These include the Estate Preservation Rider, which provides
additional term insurance at no extra charge during the first four policy years
to protect against application of the "three year contemplation of death rule,"
and an option to split the Policy into two individual life policies upon divorce
or certain federal tax law changes without evidence of insurability ("Policy
Split Option").

You may obtain more detailed information concerning supplementary benefits from
one of our authorized agents. The cost of any supplementary benefits will be
deducted as part of the monthly deduction. See CHARGES AND DEDUCTIONS --
"Monthly Deductions."

PAYMENT OF PROCEEDS

As long as the Policy is in force, we will ordinarily pay any policy loans,
partial withdrawals, Net Cash Surrender Value or any insurance benefit within
seven days after we receive at our Service Office all the documents required for
such a payment.

We may delay the payment of any policy loans, partial withdrawals, Net Cash
Surrender Value or the portion of any insurance benefit that depends on the
Fixed Account value for up to six months. Otherwise we may delay payment for any
period during which:

     *   the New York Stock Exchange is closed for trading (except for normal
         holiday closings) or trading is otherwise restricted;

     *   an emergency exists as defined by the SEC or the SEC requires that
         trading be restricted; or

     *   the SEC permits a delay for the protection of policyowners.

We may also deny transfers in the circumstances stated above and in the
circumstances previously set forth. See POLICY VALUES -- "Transfers of Policy
Value."

REPORTS TO POLICYOWNERS

Within 30 days after each Policy Anniversary, we will send you a statement
showing, among other things, the following:

     -   the amount of the death benefit,

     -   the Policy Value and its allocation among the Investment Accounts, the
         Fixed Account and the Loan Account,

                                       33
<PAGE>   37
     -   the value of the units in each Investment Account to which the Policy
         Value is allocated,

     -   any Loan Account balance and any interest charged since the last
         statement,

     -   the premiums paid and policy transactions made during the period since
         the last statement, and

     -   any other information required by law.

Within seven days after any transaction involving the purchase, sale, or
transfer of units of Investment Accounts, we will send a confirmation statement.

You will also be sent an annual and a semi-annual report for the Trust which
will include a list of the securities held in each Portfolio as required by the
1940 Act.

MISCELLANEOUS MATTERS

PORTFOLIO SHARE SUBSTITUTION

Although we believe it to be highly unlikely, it is possible that in the
judgment of our management, one or more of the Portfolios of the Trust may
become unsuitable for investment by the Separate Account because of a change in
investment policy or a change in applicable laws or regulations, because the
shares are no longer available for investment, or for some other reason. In that
event, we may seek to substitute the shares of another Portfolio or of an
entirely different mutual fund. Before this can be done, the approval of the SEC
and one or more state insurance departments may be required.

We also reserve the right to:

     -   create new separate accounts,

     -   combine other separate accounts with the Separate Account,

     -   establish additional sub-accounts within the Separate Account,

     -   operate the Separate Account as a management investment company or
         other form permitted by law,

     -   transfer assets from the Separate Account to another separate account
         and from another separate account to the Separate Account,

     -   de-register the Separate Account under the 1940 Act, and

     -   eliminate sub-accounts.

We would make any such changes only if permissible under applicable federal and
state laws.

We will not materially change the investment objectives of the Separate Account
without first filing the change with the Insurance Commissioner of the State of
Michigan. You will be advised of any change at the time it is made.

FEDERAL INCOME TAX CONSIDERATIONS

The following summary generally describes the federal income tax considerations
associated with the Policy. The summary does not purport to be complete or to
cover all situations and is not intended as tax advice. You should consult
counsel or other competent tax advisers for more complete information. This
discussion is based upon our understanding of the present federal income tax
laws as they are currently interpreted by the Internal Revenue Service (the
"IRS"). We make no

                                       34
<PAGE>   38
representation as to the likelihood of continuation of the present federal
income tax laws or of the current interpretations by the IRS. WE DO NOT MAKE ANY
GUARANTEE REGARDING THE TAX STATUS OF ANY POLICY OR ANY TRANSACTION REGARDING
THE POLICIES.

The Policies may be used in various arrangements, including non-qualified
deferred compensation or salary continuance plans, split dollar insurance plans,
executive bonus plans, retiree medical benefit plans, charitable remainder
trusts and others. The tax consequences of all such plans may vary depending on
the particular facts and circumstances of each individual arrangement.
Therefore, if you contemplate the use of a Policy in any such arrangement and
the value of such use depends in part on its tax consequences, you should
consult a qualified tax adviser for advice on the tax attributes of the
particular arrangement.

TAX STATUS OF THE POLICY

Section 7702 of the "Code" sets forth a definition of a life insurance contract
for federal tax purposes. The Secretary of Treasury (the "Treasury") is
authorized to prescribe regulations implementing Section 7702. However, while
proposed regulations and other interim guidance have been issued, final
regulations have not been adopted and guidance as to how Section 7702 is to be
applied is limited. If a Policy were determined not to be a life insurance
contract for purposes of Section 7702, such Policy would not provide the tax
advantages normally provided by a life insurance policy.

With respect to a Policy issued on the basis of a standard rate class, we
believe (largely in reliance on IRS Notice 88-128 and the proposed mortality
charge regulations under Section 7702, issued on July 5, 1991) that such a
Policy should meet the Section 7702 definition of a life insurance contract.

With respect to a Policy that is issued on a substandard basis (i.e., a premium
class involving higher-than-standard mortality risk), there is less guidance, in
particular as to how mortality and other expense requirements of Section 7702
are to be applied in determining whether such a Policy meets the Section 7702
definition of a life insurance contract. Thus, it is not clear whether or not
such a Policy would satisfy Section 7702, particularly if the policyowner pays
the full amount of premiums permitted under the Policy.

If it is subsequently determined that a Policy does not satisfy Section 7702, we
may take whatever steps are appropriate and reasonable to attempt to cause such
a Policy to comply with Section 7702. For these reasons, we reserve the right to
restrict Policy transactions as necessary to attempt to qualify a Policy as a
life insurance contract under Section 7702.

Section 817(h) of the Code requires that the investments of the Separate Account
be "adequately diversified" in accordance with Treasury regulations in order for
the Policy to qualify as a life insurance contract under Section 7702. The
Separate Account, through the Trust, intends to comply with the diversification
requirements prescribed in Treas. Reg. Sec. 1.817-5, which affect how the
Trust's assets are to be invested. We believe that the Separate Account will
thus meet the diversification requirement, and we will monitor continued
compliance with the requirement.

In certain circumstances, owners of variable life insurance policies may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their policies. In those circumstances, income
and gains from the separate account assets would be includible in the variable
policyowner's gross income. The IRS has stated in published rulings that a
variable policyowner will be considered the owner of separate account assets if
the policyowner possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. The Treasury Department
has also announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the policyowner), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyowners may direct their
investments to particular subaccounts without being treated as owners of the
underlying assets."

The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that policyowners were not owners of separate account assets.

                                       35
<PAGE>   39
For example, the Policy has many more Portfolios to which policyowners may
allocate premium payments and Policy Values than were available in the policies
described in the rulings. These differences could result in a policyowner being
treated as the owner of a pro rata portion of the assets of the Separate
Account. In addition, we do not know what standards will be set forth, if any,
in the regulations or rulings which the Treasury Department has stated it
expects to issue. We therefore reserve the right to modify the Policy as
necessary to attempt to prevent an owner from being considered the owner of a
pro rata share of the assets of the Separate Account.

The following discussion assumes that the Policy will qualify as a life
insurance contract for Federal income tax purposes.

TAX TREATMENT OF POLICY BENEFITS

IN GENERAL. We believe that the proceeds and cash value increases of a Policy
should be treated in a manner consistent with a fixed-benefit life insurance
policy for federal income tax purposes. Thus, the death benefit under the Policy
should be excludable from the gross income of the beneficiary under Section
101(a)(1) of the Code.

Depending on the circumstances, the exchange of a Policy, a change in the
Policy's death benefit option, a Policy loan, a partial withdrawal, a surrender,
a change in ownership, or an assignment of the Policy may have federal income
tax consequences. In addition, federal, state and local transfer, and other tax
consequences of ownership or receipt of Policy proceeds depend on the
circumstances of each policyowner or beneficiary. Generally, the policyowner
will not be deemed to be in constructive receipt of the Policy Value, including
increments thereof, until there is a distribution. The tax consequences of
distributions from, and loans taken from or secured by, a Policy depend on
whether the Policy is classified as a "Modified Endowment Contract" ("MEC").
Upon a complete surrender or lapse of a Policy or when benefits are paid at a
Policy's maturity date, if the amount received plus the amount of indebtedness
exceeds the total investment in the Policy, the excess will generally be treated
as ordinary income subject to tax, regardless of whether the Policy is or is not
a MEC.

MODIFIED ENDOWMENT CONTRACTS. Section 7702A establishes a class of life
insurance contracts designated as "Modified Endowment Contracts," which applies
to Policies entered into or materially changed after June 20, 1988.

Because of the Policy's flexibility, classification as a MEC will depend on the
individual circumstances of each Policy. In general, a Policy will be a MEC if
the accumulated premiums paid at any time during the first seven policy years
exceed the sum of the net level premiums which would have been paid on or before
such time if the Policy provided for paid-up future benefits after the payment
of seven level annual premiums (the "seven-pay test"). The determination of
whether a Policy will be a MEC after a material change generally depends upon
the relationship of the death benefit and Policy Value at the time of such
change and the additional premiums paid in the seven years following the
material change. If a premium is received which would cause the Policy to become
a MEC within 23 days of the next policy anniversary, we will not apply the
portion of the premium which would cause MEC status (excess premium) to the
Policy when received. The excess premium will be placed in a suspense account
until the next anniversary date, at which point the excess premium, along with
interest earned on the excess premium at a rate of 3.5% from the date the
premium was received, will be applied to the Policy. We will advise you of this
action, and you will be offered the opportunity to have the premium credited as
of the original date received or to have the premium returned. If you do not
respond, we will apply the premium and interest to the Policy as of the first
day of the next anniversary.

If a premium is received which would cause your Policy to become a MEC more than
23 days prior to the next policy anniversary, we will refund any excess premium
to you. The portion of the premium which is not excess will be applied as of the
date received. We will advise you of this action and will offer to return the
premium and have it credited to the account as of the original date received.

If, in connection with the application or issue of the Policy, you acknowledge
that your Policy is or will become a MEC, we will credit excess premiums that
would cause MEC status as of the date received.

Further, if a transaction occurs which reduces the face amount of your Policy,
we will retest the Policy, retroactive to the date of purchase, to determine
compliance with the seven-pay test based on the lower face amount. Failure to
comply would result

                                       36
<PAGE>   40
in classification as a MEC regardless of any efforts by us to provide a payment
schedule that will not violate the seven-pay test.

The rules relating to whether a Policy will be treated as a MEC are extremely
complex and cannot be adequately described in the limited confines of this
summary. Therefore, you should consult with a competent adviser to determine
whether a transaction will cause the Policy to be treated as a MEC.

DISTRIBUTIONS FROM POLICIES CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS. Policies
classified as MECs will be subject to the following tax rules:

- -    First, all partial withdrawals from such a Policy are treated as ordinary
     income subject to tax up to the amount equal to the excess (if any) of the
     Policy Value immediately before the distribution over the investment in the
     Policy (described below) at such time.

- -    Second, loans taken from or secured by such a Policy are treated as partial
     withdrawals from the Policy and taxed accordingly; past-due loan interest
     that is added to the loan amount is treated as a loan.

- -    Third, a 10% additional income tax is imposed on the portion of any
     distribution (including distributions upon surrender) from, or loan taken
     from or secured by, such a Policy that is included in income except where
     the distribution or loan: (i) is made on or after the date the policyowner
     attains age 59 1/2; (ii) is attributable to the policyowner's becoming
     disabled; or (iii) is part of a series of substantially equal periodic
     payments for the life (or life expectancy) of the policyowner or the joint
     lives (or joint life expectancies) of the policyowner and the policyowner's
     beneficiary.

DISTRIBUTIONS FROM POLICIES NOT CLASSIFIED AS MODIFIED ENDOWMENT CONTRACTS. A
distribution from a Policy that is not a MEC is generally treated as a tax-free
recovery by the policyowner of the investment in the Policy (described below) to
the extent of such investment in the Policy, and as a distribution of taxable
income only to the extent the distribution exceeds the investment in the Policy.
An exception to this general rule occurs in the case of a decrease in the
Policy's death benefit or any other change that reduces benefits under the
Policy in the first 15 years after the Policy is issued and that results in a
cash distribution to the policyowner in order for the Policy to continue
complying with the Section 7702 definitional limits. Such a cash distribution
will be taxed in whole or in part as ordinary income (to the extent of any gain
in the Policy) under rules prescribed in Section 7702.

Loans from, or secured by, a Policy that is not a MEC are not treated as
distributions. Instead, such loans are treated as indebtedness of the
policyowner.

Finally, neither distributions (including distributions upon surrender) nor
loans from, or secured by, a Policy that is not a MEC are subject to the 10%
additional tax.

POLICY LOAN INTEREST. Generally, personal interest paid on any loan under a
Policy which is owned by an individual is not deductible. In addition, except
for the transition rules described in the paragraph below, interest on any loan
under a Policy owned by a taxpayer and covering the life of any individual who
is an officer or employee of or is financially interested in the business
carried on by the taxpayer will not be tax deductible unless the employee is a
key person within the meaning of Section 264 of the Code. A deduction will not
be permitted for interest on a loan under a policy held on the life of a key
person to the extent the aggregate of such loans with respect to contracts
covering the key person exceeds $50,000. The number of employees who can qualify
as key persons depends in part on the size of the employer but cannot exceed 20
individuals.

For policies issued after June 20, 1986 and prior to January 1, 1994 a
transition rule permits all or a portion of the interest paid on policy debt
incurred before January 1, 1996 to be deducted. For policies issued in 1994 or
1995 the transition rule applies to indebtedness incurred before January 1,
1997. To be deducted the interest must be paid or accrued prior to January 1,
1999, and must meet other rules contained in Section 264 of the Code and section
501 of the Health Insurance Portability and Accountability Act of 1996.

                                       37
<PAGE>   41
Furthermore, if a non-natural person owns a policy, or is the direct or indirect
beneficiary under a policy, Section 264(f) of the Code disallows a pro-rata
portion of the taxpayer's interest expense allocable to unborrowed policy cash
values attributable to insurance held on the lives of individuals who are not
20% (or more) owners of the taxpayer-entity, officers, employees, or former
employees of the taxpayer.

The portion of the interest expense that is allocable to unborrowed policy cash
values is an amount that bears the same ratio to that interest expense as the
taxpayer's average unborrowed policy cash values under such life insurance
policies bears to the average adjusted bases for all assets of the taxpayer.

If the taxpayer is not the owner, but is the direct or indirect beneficiary
under the contract, then the amount of unborrowed cash value of the policy taken
into account in computing the portion of the taxpayer's interest expense
allocable to unborrowed policy cash values cannot exceed the benefit to which
the taxpayer is directly or indirectly entitled under the policy.

INVESTMENT IN THE POLICY. Investment in the Policy means (i) the aggregate
amount of any premiums or other consideration paid for a Policy, minus (ii) the
aggregate amount received under the Policy which has been excluded from gross
income of the policyowner (except that the amount of any loan from, or secured
by, a Policy that is a MEC, to the extent such amount has been excluded from
gross income, will be disregarded), plus (iii) the amount of any loan from, or
secured by, a Policy that is a MEC to the extent that such amount has been
included in the gross income of the policyowner.

MULTIPLE POLICIES. All MECs that are issued by us (or our affiliates) to the
same policyowner during any calendar year are treated as one MEC for purposes of
determining the amount includible in the gross income under Section 72(e) of the
Code.

TAXATION OF POLICY SPLIT OPTION. This option permits a Policy to be split into
two other individual Policies upon the occurrence of a divorce of the lives
insured or certain changes in federal estate tax law. The purchase and exercise
of the policy split option could have adverse tax consequences. For example, it
is not clear whether a policy split will be treated as a nontaxable exchange
under Sections 1031 through 1043 of the Code. If a policy split is not treated
as a nontaxable exchange, a split could result in the recognition of taxable
income in an amount up to any gain in the Policy at the time of the split. It is
also not clear whether the cost of the policy split option, which is deducted
monthly from Policy Value, will be treated as a taxable distribution. Before
purchasing the policy split option or exercising rights provided by the policy
split option, you should consult with a competent tax adviser regarding the
possible consequences.

THE COMPANY'S TAXES

As a result of the Omnibus Budget Reconciliation Act of 1990, insurance
companies are generally required to capitalize and amortize certain policy
acquisition expenses over a 10-year period rather than currently deducting such
expenses. This treatment applies to the deferred acquisition expenses of a
Policy and results in a significantly higher corporate income tax liability for
us. We reserve the right to make a charge to premiums to compensate us for the
anticipated higher corporate income taxes.

At the present time, we make no charge to the Separate Account for any federal,
state or local taxes that we incur that may be attributable to the Separate
Account or to the Policies. We, however, reserve the right in the future to make
a charge for any such tax or other economic burden resulting from the
application of the tax laws that we determine to be properly attributable to the
Separate Account or to the Policies.

DISTRIBUTION OF THE POLICY

ManEquity, Inc., one of our indirect wholly-owned subsidiaries, acts as the
principal underwriter of, and continuously offers, the Policies pursuant to a
Distribution Agreement with us. ManEquity, Inc. is registered as a broker-dealer
under the Securities Exchange Act of 1934 and is a member of the National
Association of Securities Dealers, Inc. The Policies will be sold by registered
representatives of either ManEquity, Inc. or other broker-dealers having
distribution agreements with ManEquity, Inc. who are also authorized by state
insurance departments to do so.

                                       38
<PAGE>   42
Compensation is comprised of:

- -    first-year commissions and bonus not to exceed 136.5% of premiums paid up
     to the Target Premium,

- -    commissions not to exceed 2% of premiums in excess thereof ,and

- -    beginning in the second policy year, 0.15% of the previous unloaned Policy
     Value per annum.

If certain standards with regard to the sale of the Policies and certain other
policies issued by us or Manufacturers USA are met, additional compensation will
be available.

RESPONSIBILITIES ASSUMED BY MANUFACTURERS LIFE

Manufacturers Life and its wholly-owned subsidiary, The Manufacturers Life
Insurance Company (U.S.A.) ("Manufacturers USA"), have entered into an agreement
with ManEquity, Inc. pursuant to which Manufacturers Life or Manufacturers USA,
on behalf of ManEquity, Inc., will pay the sales commissions in respect of the
Policies and certain other policies issued by us, prepare and maintain all books
and records required to be prepared and maintained by ManEquity, Inc. with
respect to the Policies and such other policies, and send all confirmations
required to be sent by ManEquity, Inc. with respect to the Policies and such
other policies. ManEquity, Inc. will promptly reimburse Manufacturers Life and
Manufacturers USA for all sales commissions paid by them and will pay them for
their other services under the agreement in such amounts and at such times as
agreed to by the parties.

Manufacturers Life and Manufacturers USA have also entered into a Service
Agreement with us pursuant to which they will provide to us all issue,
administrative, general services and record-keeping functions on our behalf with
respect to all of our insurance policies including the Policies.

Finally, Manufacturers Life of America may, from time to time in its sole
discretion, enter into one or more reinsurance agreements with other life
insurance companies under which policies issued by it may be reinsured, such
that its total amount at risk under a policy would be limited for the life of an
insured.

VOTING RIGHTS

As stated above, we will invest all of the assets held in the sub-accounts of
the Separate Account in shares of corresponding Portfolios of the Trust. We are
the legal owner of those shares and as such have the right to vote upon certain
matters that are required by the 1940 Act to be approved or ratified by the
shareholders of a mutual fund and to vote upon any other matters that may be
voted upon at a shareholders' meeting. However, we will vote shares held in the
sub-accounts in accordance with instructions received from policyowners having
an interest in such sub-accounts.

We will vote shares held in each sub-account for which no timely instructions
from policyowners are received, including shares not attributable to Policies,
in the same proportion as those shares in that sub-account for which
instructions are received. Should the applicable federal securities laws or
regulations change so as to permit us to vote shares held in the Separate
Account in our own right, we may elect to do so.

The number of shares in each sub-account for which instructions may be given by
a policyowner is determined by dividing the portion of the Policy Value derived
from participation in that sub-account, if any, by the value of one share of the
corresponding Trust Portfolio. We will determine the number as of a date chosen
by us, but not more than 90 days before the shareholders' meeting. Fractional
votes are counted. We will solicit voting instructions in writing at least 14
days prior to the shareholders' meeting.

We may, if required by state insurance officials, disregard voting instructions
which would direct shares to be voted so as to cause a change in the
sub-classification or investment policies of one or more of the Portfolios, or
to approve or disapprove an investment management contract. In addition, we may
disregard voting instructions that would require changes in the investment
policies or investment adviser, provided that we reasonably disapprove such
changes in accordance with

                                       39
<PAGE>   43
applicable federal regulations. If we disregard voting instructions, we will
advise you of that action and our reasons therefor in the next communication to
policyowners.

DIRECTORS AND OFFICERS OF MANUFACTURERS LIFE OF AMERICA

Our Directors and Officers, together with their principal occupations during the
past few years, are as follows:

<TABLE>
<CAPTION>
                                   Position with
                                   Manufacturers Life
Name                               of America                                   Principal Occupation
- --------------------------------------------------------------------------------------------------------------
<S>                                <C>                                          <C>
Sandra M. Cotter (35)              Director                                     Attorney 1989 - present,
                                   (since December 1992)                        Dykema Gosset

James D. Gallagher (43)            Director (since May 1996)
                                   Secretary and General Counsel                Vice President, Secretary and
                                                                                General Counsel, The
                                                                                Manufacturers Life Insurance
                                                                                Company (USA), January 1997 to
                                                                                present; Secretary and General
                                                                                Counsel, Manufacturers Adviser
                                                                                Corporation, January 1997 to
                                                                                present; Vice President, Legal
                                                                                Services - U.S. Operations,
                                                                                The Manufacturers Life
                                                                                Insurance Company, January
                                                                                1996 to present; Vice
                                                                                President, Secretary and
                                                                                General Counsel, The
                                                                                Manufacturers Life Insurance
                                                                                Company of North America, 1994
                                                                                to present; Vice President and
                                                                                Associate General Counsel, The
                                                                                Prudential Insurance Company
                                                                                of America, 1991 to 1994.

Donald A. Guloien (41)             Director (since August 1990)                 Executive Vice President,
                                   and President                                Business Development, The
                                                                                Manufacturers Life Insurance
                                                                                Company, January 1999 to
                                                                                present; Senior Vice
                                                                                President, Business
                                                                                Development, The Manufacturers
                                                                                Life Insurance Company, 1994
                                                                                to December 1998; Vice
                                                                                President, U.S. Individual
                                                                                Business, The Manufacturers
                                                                                Life Insurance Company, 1990
                                                                                to 1994.

Theodore Kilkuskie (43)            Director (since May 1996)                    Senior Vice President, U.S.
                                                                                Annuities, The Manufacturers
                                                                                Life Insurance Company,
                                                                                January 1999 to present;
                                                                                President, The Manufacturers
                                                                                Life Insurance Company of
                                                                                North America, January 1999 To
                                                                                present; Senior Vice
                                                                                President, U.S. Individual
                                                                                Insurance, The Manufacturers
                                                                                Life Insurance Company, August
                                                                                1998 to December 1998; Vice
                                                                                President, U.S. Individual
                                                                                Insurance, The Manufacturers
                                                                                Life Insurance Company, June
                                                                                1995 To February 1998;
                                                                                Executive Vice President,
                                                                                Mutual Fund Sales & Marketing,
                                                                                State Street Research &
                                                                                Management, March 1994 to June
                                                                                1995.

James O'Malley (52)                Director (since November 1998)               Senior Vice President, U.S.
                                                                                Pensions, The Manufacturers
                                                                                Life Insurance Company,
                                                                                January 1999 to present; Vice
                                                                                President, Systems New
                                                                                Business Pensions, The
                                                                                Manufactures Life Insurance
</TABLE>

                                       40
<PAGE>   44
<TABLE>
<S>                                <C>                                          <C>
                                                                                Company, 1984 to December
                                                                                1998.

Joseph J. Pietroski (59)           Director (since July 1992)                   Senior Vice President, General
                                                                                Counsel and Corporate
                                                                                Secretary, The Manufacturers
                                                                                Life Insurance Company, 1988
                                                                                to present.

John D. Richardson (60)            Chairman and Director                        Senior Executive Vice
                                   (Since January 1995)                         President, The Manufacturers
                                                                                Life Insurance Company,
                                                                                January 1999 to present;
                                                                                Executive Vice President, U.S.
                                                                                Operations, The Manufacturers
                                                                                Life Insurance Company,
                                                                                November 1997 to December
                                                                                1998; Senior Vice President
                                                                                and General Manager, U.S.
                                                                                Operations, The Manufacturers
                                                                                Life Insurance Company,
                                                                                January 1995 to October 1997;
                                                                                Senior Vice President and
                                                                                General Manager, Canadian
                                                                                Operations, The Manufacturers
                                                                                Life Insurance Company, June
                                                                                1992 To December 1994.


Victor Apps (51)                   Vice President, Asia                         Executive Vice President, Asia
                                                                                Operations, The Manufacturers
                                                                                Life Insurance Company,
                                                                                November 1997 to present;
                                                                                Senior Vice President and
                                                                                General Manager, Greater China
                                                                                Division, The Manufacturers
                                                                                Life Insurance Company, 1993
                                                                                to 1995; International Vice
                                                                                President, Asia Pacific
                                                                                Division, The Manufacturers
                                                                                Life Insurance Company, 1988
                                                                                to 1993.

Felix Chee (52)                    Vice President, Investments                  Executive Vice President, The
                                                                                Manufacturers Life Insurance
                                                                                Company, November 1997 to
                                                                                present; Chief Investment
                                                                                Officer, The Manufacturers
                                                                                Life Insurance Company, June
                                                                                1997 to present; Senior Vice
                                                                                President and Treasurer, The
                                                                                Manufacturers Life Insurance
                                                                                Company, August 1994 to May
                                                                                1997; Vice President and
                                                                                Treasurer, The Manufacturers
                                                                                Life Insurance Company,
                                                                                October 1993 to July 1994.

Robert A. Cook (44)                Vice President, Marketing                    Senior Vice President, U.S.
                                                                                Individual Insurance, The
                                                                                Manufacturers Life Insurance
                                                                                Company, January 1999 to
                                                                                present; Vice President,
                                                                                Product Management, The
                                                                                Manufacturers Life Insurance
                                                                                Company, 1996 to December
                                                                                1998; Sales and Marketing
                                                                                Director, The Manufacturers
                                                                                Life Insurance Company, 1994
                                                                                to 1995.

Hugh McHaffie (40)                 Vice President                               Vice President, Product
                                                                                Development, U.S. Annuities
                                                                                The Manufacturers Life
                                                                                Insurance Company, January
                                                                                1996 to present; Vice
                                                                                President, U.S. Annuities, The
                                                                                Manufacturers Life Insurance
                                                                                Company of North America,
                                                                                September 1996 to present,
                                                                                Vice President Product
                                                                                Actuary, The Manufacturers
                                                                                Life Insurance Company of
                                                                                North America, August 1994 to
                                                                                September 1996; Product
                                                                                Development Executive, The
                                                                                Manufacturers Life Insurance
                                                                                Company of North America,
                                                                                August 1990 to August 1994.
</TABLE>

                                       41
<PAGE>   45
<TABLE>
<S>                                <C>                                          <C>
Douglas H. Myers (44)              Vice President, Finance and                  President, ManEquity, Inc.,
                                   Compliance, Controller                       April 1994 to present;
                                                                                Assistant Vice President and
                                                                                Controller, U.S. Operations,
                                                                                The Manufacturers Life
                                                                                Insurance Company, 1988 to
                                                                                present.

John G. Vrysen (43)                Vice President and Appointed                 Chief Financial Officer and
                                   Actuary                                      Treasurer, Manulife- Wood
                                                                                Logan Holding Co., Inc.,
                                                                                January 1996 to Present; Vice
                                                                                President and Chief Financial
                                                                                Officer U.S. Operations, The
                                                                                Manufacturers Life Insurance
                                                                                Company, January 1996 to
                                                                                present; Vice President And
                                                                                Chief Actuary, The
                                                                                Manufacturers Life Insurance
                                                                                Company of North America,
                                                                                January 1986 to present.

Jean Wong (35)                     Vice President and Treasurer                 Vice President and Chief
                                                                                Accountant, U.S. Division, The
                                                                                Manufacturers Life Insurance
                                                                                Company, May 1998 to present;
                                                                                Chief Accountant, U.S.
                                                                                Division, The Manufacturers
                                                                                Life Insurance Company, July
                                                                                1996 to May 1998; Director,
                                                                                Finance and Administration,
                                                                                Star Data Systems Inc.,
                                                                                December 1995 to July 1996;
                                                                                Vice President and Chief
                                                                                Financial Services, June 1993
                                                                                to December 1995.
</TABLE>

STATE REGULATIONS

We are subject to regulation and supervision by the Michigan Department of
Insurance, which periodically examines our financial condition and operations.
We are also subject to the insurance laws and regulations of all jurisdictions
in which we are authorized to do business. The Policies have been filed with
insurance officials, and meet all standards set by law, in each jurisdiction
where they are sold.

We are required to submit annual statements of our operations, including
financial statements, to the insurance departments of the various jurisdictions
in which we do business for the purposes of determining solvency and compliance
with local insurance laws and regulations.

PENDING LITIGATION

No litigation is pending that would have a material effect upon the Separate
Account or the Trust.

ADDITIONAL INFORMATION

We have filed a registration statement under the Securities Act of 1933 with the
SEC relating to the offering described in this prospectus. This prospectus does
not include all the information set forth in the registration statement. You may
obtain the omitted information from the SEC's principal office in Washington,
D.C. upon payment of the prescribed fee.

For further information you may also contact our Service Office, the address and
telephone number of which are on the cover page of this prospectus.

                                       42
<PAGE>   46
INDEPENDENT AUDITORS

The consolidated financial statements of Manufacturers Life Insurance Company of
America and Separate Account Three of The Manufacturers Life Insurance Company
of America at December 31, 1998 and 1997, and for each of the three years in the
period ended December 31, 1998, appearing in this Prospectus and Registration
Statement have been audited by Ernst & Young LLP, independent auditors, as set
forth in their reports thereon appearing elsewhere herein, and are included in
reliance upon such reports given on the authority of such firm as experts in
accounting and auditing.

IMPACT OF YEAR 2000

The Company makes extensive use of information systems in the operations of its
various businesses, including for the exchange of financial data and other
information with customers, suppliers and other counterparties. The Company also
uses software and information systems provided by third parties in its
accounting, business and investment systems.

The Year 2000 risk, as it is commonly known, is the result of computer programs
being written using two digits, rather than four, to define the applicable year.
Any of the Company's computer programs that have date-sensitive software may
recognize a date using "00" as the year 1900 rather than the Year 2000. This
could result in systems failures or miscalculations causing disruptions of
operations, including among other things, a temporary inability to process
transactions, send premium billing notices, make claims payments or engage in
other normal business activities.

The systems used by the Company have been assessed as part of a comprehensive
written plan conducted by The Manufacturers Life Insurance Company (collectively
with its subsidiaries "Manufacturers Life "), to ensure that computer systems
and processes of Manufacturers Life and its subsidiaries and affiliates,
including the Company, will continue to perform through the end of this century
and in the next. In 1996, in order to make Manufacturers Life's systems Year
2000 compliant, a program was instituted to modify or replace both Manufacturers
Life's information technology systems ("IT systems") and embedded technology
systems ("Non-IT systems"). The phases of this program include (i) an inventory
and assessment of all systems to determine which are critical, (ii) planning and
designing the required modifications and replacements, (iii) making these
modifications and replacements, (iv) testing modified or replaced systems, (v)
redeploying modified or replaced systems and (vi) final management review and
certification. For most IT and non-IT systems identified as critical,
certification has been completed for the Company. Of those systems classified as
critical, management believes that over 99% were Year 2000 compliant at the end
of 1998. Management continues to focus attention on the remaining 1% of critical
systems. Those that affect the Company are expected to be compliant by the end
of the second quarter in 1999. Management believes that the Company's
non-critical systems will be Year 2000 compliant by the end of the first quarter
1999.

In addition to efforts directed at Manufacturers Life's own systems,
Manufacturers Life is presently consulting vendors, customers, and other third
parties with which it deals in an effort to ensure that no material aspect of
Manufacturers Life's operations will be hindered by Year 2000 problems of these
third parties. This process includes providing third parties with questionnaires
regarding the state of their Year 2000 readiness and, where possible or where
appropriate, conducting further due diligence activities. Manufacturers Life
recognizes the importance of preparing for the change to the Year 2000 and, in
January 1999, commenced preparation of contingency plans, in the event that
Manufacturers Life's Year 2000 program has not fully resolved its Year 2000
issues. The Year 2000 Project Management Office for Manufacturers Life's U.S.
Division is coordinating the preparation of the Year 2000 contingency plan on
behalf of U.S. Division affiliates and subsidiaries. Contingency planning is
targeted for completion by mid-1999.

Management currently believes that, with modifications to existing software and
conversions to new software, the Year 2000 risk will not pose significant
operational problems for Manufacturers Life's computer systems. As part of the
Year 2000 program, critical systems were "time-shift" tested in the Year 2000
and beyond to confirm that they will continue to function properly before,
during and after the change to the Year 2000. However, there can be no assurance
that Manufacturers Life's Year 2000 program, including consulting third parties
and its contingency planning, will avoid any material adverse effect on
Manufacturers Life operations, customer relations or financial condition.
Manufacturers Life estimates the total cost of its Year 2000 program will be
approximately $59 million, of which $49.5 million has been incurred through
December 31, 1998; however, there can be no assurance that the actual cost
incurred will not be materially higher than such estimate. Most

                                       43
<PAGE>   47
costs will be expensed as incurred; however, those costs attributed to the
purchase of new software and hardware will generally be capitalized. The total
cost of the Year 2000 program is not expected to have a material effect on
Manufacturers Life's net operating income.

FINANCIAL STATEMENTS

Our financial statements included herein should be distinguished from the
financial statements of the Separate Account and should be considered only as
bearing upon our ability to meet our obligations under the Policies.

                                       44
<PAGE>   48
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                              Financial Statements

                       Three years ended December 31, 1998






                                    CONTENTS


Report of Independent Auditors..................................................
Audited Financial Statements
Statement of Assets and Liabilities.............................................
Statements of Operations........................................................
Statements of Changes in Net Assets.............................................
Notes to Financial Statements...................................................






                                      F-1
<PAGE>   49
                         Report of Independent Auditors


To the Board of Directors
The Manufacturers Life Insurance
    Company of America

We have audited the accompanying statement of assets and liabilities of Separate
Account Three of The Manufacturers Life Insurance Company of America as of
December 31, 1998 and the related statements of operations and changes in net
assets for each of the periods presented therein. These financial statements are
the responsibility of The Manufacturers Life Insurance Company of America's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1998, by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Separate Account Three of The
Manufacturers Life Insurance Company of America at December 31, 1998, and the
results of its operations and the changes in its net assets for each of the
periods presented therein, in conformity with generally accepted accounting
principles.



Philadelphia, Pennsylvania
February 4, 1999



                                      F-2
<PAGE>   50
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                       Statement of Assets and Liabilities

                                December 31, 1998

<TABLE>
<CAPTION>
                                                                                         SUB-ACCOUNT      NET ASSET
                                                                           NET ASSET        UNITS         VALUE PER
                                                                             VALUE       OUTSTANDING        UNIT
                                                                        -----------------------------------------------

ASSETS
Investment in Manufacturers Investment Trust--at market value:
<S>                                                                      <C>             <C>               <C>      
   Emerging Growth Trust, 2,802,542 shares (cost $62,104,620)             $  66,756,555   $  1,547,427      $   43.14
   Quantitative Equity Trust, 2,069,537 shares (cost $38,807,860)            52,193,727       1,202,134         43.42
   Real Estate Securities Trust, 1,536,662 shares (cost $24,594,352)         22,696,503         689,209         32.93
   Balanced Trust, 2,589,172 shares (cost $43,897,491)                       50,229,936       1,674,992         29.99
   Capital Growth Bond Trust, 1,757,260 shares (cost $19,935,560)            21,245,278         929,261         22.86
   Money Market Trust, 3,170,806 shares (cost $31,708,063)                   31,708,063       1,731,857         18.31
   International Stock Trust, 1,585,335 shares (cost $18,934,357)            20,577,642       1,473,246         13.97
   Pacific Rim Emerging Markets Trust, 822,886 shares (cost $5,198,434)       5,620,314         772,206          7.28
   Equity Index Trust, 2,839,061 shares (cost $37,536,543)                   43,806,714       2,221,635         19.72
   Equity Trust, 1,257,356 shares (cost $25,523,708)                         24,493,286       1,651,448         14.83
   Value Equity Trust, 1,044,760 shares (cost $16,442,598)                   18,575,830       1,154,317         16.09
   Growth and Income Trust, 1,165,238 shares (cost $26,765,264)              33,127,715       1,678,270         19.74
   U.S. Government Securities Trust, 239,148 shares (cost $3,198,130)         3,305,023         276,793         11.94
   Conservative Asset Allocation Trust, 80,313 shares (cost $925,126)           950,102          73,213         12.98
   Moderate Asset Allocation Trust, 234,294 shares (cost $2,942,382)          3,125,486         218,986         14.27
   Aggressive Asset Allocation Trust, 237,596 shares (cost $3,281,821)        3,625,719         233,924         15.50
   International Small Cap Trust, 176,272 shares (cost $2,492,390)            2,693,435         190,424         14.14
   Blue Chip Growth Trust, 566,488 shares (cost $8,957,998)                  10,717,944         519,809         20.62
   Science & Technology Trust, 252,885 shares (cost $3,476,302)               4,936,311         244,906         20.16
   Pilgram Baxter Growth Trust, 122,992 shares (cost $1,528,419)              1,603,809         105,774         15.16
   Small/Mid Cap Trust, 296,586 shares (cost $5,033,231)                      5,863,507         299,424         19.58
   Worldwide Growth Trust, 71,291 shares (cost $1,065,955)                    1,080,064          72,735         14.85
   Global Equity Trust, 208,185 shares (cost $3,996,239)                      4,242,810         259,150         16.37
   Growth Trust, 329,119 shares (cost $6,264,920)                             6,746,944         363,585         18.56
   Value Trust, 253,715 shares (cost $3,817,475)                              3,567,228         251,058         14.21
   International Growth and Income Trust, 124,135 shares (cost                
   $1,357,908)                                                                1,405,214         104,239         13.48
   High Yield Trust, 162,690 shares (cost $2,211,281)                         2,101,957         147,641         14.24
   Strategic Bond Trust, 247,629 shares (cost $2,962,146)                     2,902,215         210,298         13.80
   Global Government Bond Trust, 46,669 shares (cost $634,469)                  640,768          45,061         14.22
   Investment Quality Bond Trust, 114,782 shares (cost $1,396,240)            1,430,181          96,815         14.77
   Lifestyle Aggressive 1000 Trust, 288,431 shares (cost $3,929,209)          3,862,092         257,160         15.02
   Lifestyle Growth 820 Trust, 1,150,754 shares (cost $15,767,114)           15,857,396       1,049,185         15.11
   Lifestyle Balanced 640 Trust, 422,244 shares (cost $5,614,581)             5,696,069         382,101         14.91
   Lifestyle Moderate 460 Trust, 48,767 shares (cost $658,448)                  678,344          44,619         15.20
   Lifestyle Conservative 280 Trust, 7,984 shares (cost $102,293)               108,017           7,151         15.11
   Small Company Value Trust, 32,243 shares (cost $355,941)                     366,605          42,981          8.53
                                                                        ================
Net assets                                                                $ 478,538,803
                                                                        ================
</TABLE>


See accompanying notes.



                                      F-3
<PAGE>   51
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                            Statements of Operations






<TABLE>
<CAPTION>
                                                             EMERGING GROWTH                       QUANTITATIVE EQUITY
                                                               SUB-ACCOUNT                             SUB-ACCOUNT
                                                  -------------------------------------------------------------------------------
                                                   YEAR ENDED   YEAR ENDED  YEAR ENDED    YEAR ENDED   YEAR ENDED    YEAR ENDED
                                                   DEC. 31/98   DEC. 31/97   DEC. 31/96   DEC. 31/98   DEC. 31/97    DEC. 31/96
                                                  -------------------------------------------------------------------------------

Net investment income:
<S>                                               <C>          <C>          <C>          <C>          <C>           <C>        
   Dividend income                                $ 995,471    $         -  $ 7,702,014  $ 5,169,494  $         -   $ 4,240,752
                                                  -------------------------------------------------------------------------------

Realized and unrealized gain (loss) on 
  investments:
   Realized gain (loss) from security 
     transactions:
       Proceeds from sales                          6,100,016    7,107,331    4,088,127    4,267,545    3,096,117     1,222,403
       Cost of securities sold                      4,854,772    5,908,528    3,518,688    2,650,426    2,122,759       976,262
                                                  -------------------------------------------------------------------------------
   Net realized gain (loss)                         1,245,244    1,198,803      569,439    1,617,119      973,358       246,141
                                                  -------------------------------------------------------------------------------

   Unrealized appreciation (depreciation) of 
     investments:
       Beginning of year                            6,743,875   (1,640,500)   4,794,911    9,470,255    1,534,960     2,295,941
       End of year                                  4,651,935    6,743,875   (1,640,500)  13,385,867    9,470,255     1,534,960
                                                  -------------------------------------------------------------------------------
   Net unrealized appreciation (depreciation)
during
     the year                                      (2,091,940)   8,384,375   (6,435,411)   3,915,612    7,935,295      (760,981)
                                                  -------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on
   investments                                       (846,696)   9,583,178   (5,865,972)   5,532,731    8,908,653      (514,840)
                                                  -------------------------------------------------------------------------------

Net increase (decrease) in net assets derived
from operations                                     $ 148,775  $ 9,583,178  $ 1,836,042  $ 10,702,225 $ 8,908,653   $ 3,725,912
                                                  ===============================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.



                                      F-4
<PAGE>   52

<TABLE>
<CAPTION>
         REAL ESTATE SECURITIES                          BALANCED                         CAPITAL GROWTH BOND
               SUB-ACCOUNT                             SUB-ACCOUNT                            SUB-ACCOUNT
- --------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED     YEAR ENDED   YEAR ENDED    YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED    YEAR ENDED
  DEC. 31/98     DEC. 31/97   DEC. 31/96    DEC. 31/98   DEC. 31/97   DEC. 31/96   DEC. 31/98   DEC. 31/97    DEC. 31/96
- --------------------------------------------------------------------------------------------------------------------------
<S>             <C>          <C>           <C>          <C>          <C>          <C>          <C>           <C>      
$ 3,092,425     $         -  $ 2,776,056   $ 5,710,136  $         -  $ 4,478,042  $ 1,051,960  $         -   $ 864,430
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                            
                                                                                                            
                                                                                                            
                                                                                                            
  2,650,837       1,134,797      660,261     3,244,479    4,291,414    1,836,560    3,019,340    1,876,127     1,292,420
  2,269,138         898,569      631,891     2,557,957    3,671,860    1,674,031    2,667,419    1,866,847     1,363,232
- --------------------------------------------------------------------------------------------------------------------------
    381,699         236,228       28,370       686,522      619,554      162,529      351,921        9,280       (70,812)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                            
                                                                                                            
                                                                                                            
  5,819,408       2,155,063      748,034     6,626,044      958,041    2,693,376    1,199,605     (223,171)      153,798
 (1,897,849)      5,819,409    2,155,063     6,332,445    6,626,043      958,041    1,309,718    1,199,605      (223,171)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                            
 (7,717,257)      3,664,346    1,407,029      (293,599)   5,668,002   (1,735,335)     110,113    1,422,776      (376,969)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                            
                                                                                                            
 (7,335,558)      3,900,574    1,435,399       392,923    6,287,556   (1,572,806)     462,034    1,432,056      (447,781)
- --------------------------------------------------------------------------------------------------------------------------
                                                                                                            
                                                                                                            
$(4,243,133)    $ 3,900,574  $ 4,211,455   $ 6,103,059  $ 6,287,556  $ 2,905,236  $ 1,513,994  $ 1,432,056   $ 416,649
==========================================================================================================================
</TABLE>                                                                        




                                      F-5
<PAGE>   53
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)




<TABLE>
<CAPTION>
                                                               MONEY MARKET                        INTERNATIONAL STOCK
                                                               SUB-ACCOUNT                             SUB-ACCOUNT
                                                  --------------------------------------------------------------------------------
                                                   YEAR ENDED   YEAR ENDED   YEAR ENDED    YEAR ENDED   YEAR ENDED    YEAR ENDED
                                                   DEC. 31/98   DEC. 31/97   DEC. 31/96    DEC. 31/98   DEC. 31/97    DEC. 31/96
                                                  --------------------------------------------------------------------------------
                                                                                         
Net investment income:                                                                   
<S>                                               <C>          <C>          <C>           <C>          <C>           <C>      
   Dividend income                                $ 1,481,440  $ 1,159,280  $ 1,505,315   $ 313,529    $ 209,753     $ 248,736
                                                  --------------------------------------------------------------------------------
                                                                                         
Realized and unrealized gain (loss) on                                                   
  investments:                                                                           
   Realized and unrealized gain (loss) from                                              
     security transactions:                                                              
       Proceeds from sales                         55,917,389   18,425,413   17,344,859     4,550,901      780,310       289,302
       Cost of securities sold                     55,917,389   19,340,111   16,936,049     3,876,157      656,813       250,445
                                                  --------------------------------------------------------------------------------
   Net realized gain (loss)                                 -     (914,698)     408,810       674,744      123,497        38,857
                                                  --------------------------------------------------------------------------------
                                                                                         
   Unrealized appreciation (depreciation) of                                             
     investments:                                                                        
       Beginning of year                                    -     (914,724)     233,720       131,809      450,565        99,777
       End of year                                          -            1     (914,724)    1,643,285      131,811       450,565
                                                  --------------------------------------------------------------------------------
   Net unrealized appreciation (depreciation)                                            
     during the year                                        -      914,725   (1,148,444)    1,511,476     (318,754)      350,788
                                                  --------------------------------------------------------------------------------
                                                                                         
Net realized and unrealized gain (loss) on                                               
   investments                                              -           27     (739,634)    2,186,220     (195,257)      389,645
                                                  --------------------------------------------------------------------------------
                                                                                         
Net increase (decrease) in net assets derived                                            
from operations                                   $ 1,481,440  $ 1,159,307    $ 765,681   $ 2,499,749     $ 14,496     $ 638,381
                                                  ================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996 

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997 

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.



                                      F-6
<PAGE>   54

<TABLE>
<CAPTION>
       PACIFIC RIM EMERGING MARKETS
                SUB-ACCOUNT                          EQUITY INDEX SUB-ACCOUNT                      EQUITY SUB-ACCOUNT
- ----------------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED     YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED   PERIOD ENDED*   YEAR ENDED    YEAR ENDED   PERIOD ENDED*
  DEC. 31/98     DEC. 31/97    DEC. 31/96    DEC. 31/98    DEC. 31/97     DEC. 31/96    DEC. 31/98    DEC. 31/97     DEC. 31/96
- ----------------------------------------------------------------------------------------------------------------------------------
<S>             <C>           <C>           <C>           <C>           <C>            <C>           <C>           <C>        

$         -     $    12,667   $   239,201   $ 1,392,501   $ 2,468,634   $   449,782    $ 3,871,537   $ 2,150,334   $    26,181
- ----------------------------------------------------------------------------------------------------------------------------------




  4,347,338       1,556,257       443,740     2,890,323     1,982,591       231,179      1,483,382     1,891,337        54,581
  6,967,881       1,571,876       374,390     2,287,244     1,529,141       214,759      1,636,220     1,889,551        56,756
- ----------------------------------------------------------------------------------------------------------------------------------
 (2,620,543)        (15,619)       69,350       603,079       453,450        16,420       (152,838)        1,786        (2,175)
- ----------------------------------------------------------------------------------------------------------------------------------



 (2,120,318)         67,813        88,856       488,049       (46,898)            -        737,427       495,686             -
    421,880      (2,120,317)       67,813     6,270,171       488,048       (46,898)    (1,030,422)      737,427       495,686
- ----------------------------------------------------------------------------------------------------------------------------------

  2,542,198      (2,188,130)      (21,043)    5,782,122       534,946       (46,898)    (1,767,849)      241,741       495,686
- ----------------------------------------------------------------------------------------------------------------------------------


    (78,345)     (2,203,749)       48,307     6,385,201       988,396       (30,478)    (1,920,687)      243,527       493,511
- ----------------------------------------------------------------------------------------------------------------------------------


$   (78,345)    $(2,191,082)  $   287,508   $ 7,777,702   $ 3,457,030   $   419,304    $ 1,950,850   $ 2,393,861   $   519,692
==================================================================================================================================
</TABLE>




                                      F-7
<PAGE>   55
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)





<TABLE>
<CAPTION>
                                                         VALUE EQUITY SUB-ACCOUNT              GROWTH AND INCOME SUB-ACCOUNT
                                                 ----------------------------------------------------------------------------------
                                                  YEAR ENDED   YEAR ENDED  PERIOD ENDED*  YEAR ENDED    YEAR ENDED   PERIOD ENDED*
                                                  DEC. 31/98   DEC. 31/97    DEC. 31/96    DEC. 31/98   DEC. 31/97    DEC. 31/96
                                                 ----------------------------------------------------------------------------------

Net investment income:
<S>                                              <C>          <C>          <C>            <C>          <C>            <C>      
   Dividend income                               $   976,745  $ 1,127,557  $     8,790    $ 1,500,080  $ 556,761      $   1,952
                                                 ----------------------------------------------------------------------------------

Realized and unrealized gain (loss) on 
  investments:
   Realized and unrealized gain (loss) from 
     security transactions:
       Proceeds from sales                         1,391,651    1,288,325      438,548      2,830,806    3,054,342       82,474
       Cost of securities sold                     1,104,171    1,107,952      417,223      2,030,090    2,467,777       77,312
                                                 ----------------------------------------------------------------------------------
   Net realized gain (loss)                          287,480      180,373       21,325        800,716      586,565        5,162
                                                 ----------------------------------------------------------------------------------

   Unrealized appreciation (depreciation) of 
     investments:
       Beginning of year                           1,914,865      364,883            -      2,511,120      405,558            -
       End of year                                 2,133,232    1,914,865      364,883      6,362,451    2,511,120      405,558
                                                 ----------------------------------------------------------------------------------
   Net unrealized appreciation (depreciation)
     during the year                                 218,367    1,549,982      364,883      3,851,331    2,105,562      405,558
                                                 ----------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on
   investments                                       505,847    1,730,355      386,208      4,652,047    2,692,127      410,720
                                                 ----------------------------------------------------------------------------------

Net increase (decrease) in net assets derived
   from operations                               $ 1,482,592  $ 2,857,912  $   394,998    $ 6,152,127  $ 3,248,888    $ 412,672
                                                 ==================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.



                                      F-8
<PAGE>   56

<TABLE>
<CAPTION>
        U.S. GOVERNMENT SECURITIES               CONSERVATIVE ASSET ALLOCATION               MODERATE ASSET ALLOCATION
               SUB-ACCOUNT                                SUB-ACCOUNT                               SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED    YEAR ENDED  PERIOD ENDED*   YEAR ENDED    YEAR ENDED  PERIOD ENDED*   YEAR ENDED    YEAR ENDED  PERIOD ENDED*
  DEC. 31/98    DEC. 31/97    DEC. 31/96    DEC. 31/98    DEC. 31/97    DEC. 31/96    DEC. 31/98    DEC. 31/97    DEC. 31/96
- -------------------------------------------------------------------------------------------------------------------------------
<S>              <C>          <C>             <C>           <C>         <C>            <C>            <C>           <C>    
  $ 109,401      $ 123,037    $  26,995       $ 72,830      $ 42,335    $   8,660      $ 247,923      $ 83,798      $ 2,105
- -------------------------------------------------------------------------------------------------------------------------------




    986,654        750,917      141,134        207,048       236,418       30,301        147,097        71,531       45,521
    954,836        752,455      149,988        202,366       228,648       31,365        136,136        65,973       45,706
- -------------------------------------------------------------------------------------------------------------------------------
     31,818         (1,538)      (8,854)         4,682         7,770       (1,064)        10,961         5,558         (185)
- -------------------------------------------------------------------------------------------------------------------------------



     67,077         38,928            -         17,540         6,566            -        101,169        23,967            -
    106,893         67,077       38,928         24,976        17,540        6,566        183,104       101,169       23,967
- -------------------------------------------------------------------------------------------------------------------------------

     39,816         28,149       38,928          7,436        10,974        6,566         81,935        77,202       23,967
- -------------------------------------------------------------------------------------------------------------------------------


     71,634         26,611       30,074         12,118        18,744        5,502         92,896        82,760       23,782
- -------------------------------------------------------------------------------------------------------------------------------


  $ 181,035      $ 149,648    $  57,069       $ 84,948      $ 61,079     $ 14,162      $ 340,819     $ 166,558     $ 25,887
===============================================================================================================================
</TABLE>




                                      F-9
<PAGE>   57
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)




<TABLE>
<CAPTION>
                                                        AGGRESSIVE ASSET ALLOCATION          INTERNATIONAL SMALL CAP
                                                                SUB-ACCOUNT                        SUB-ACCOUNT
                                                  ----------------------------------------------------------------------
                                                   YEAR ENDED   YEAR ENDED   PERIOD ENDED*   YEAR ENDED    YEAR ENDED
                                                   DEC. 31/98   DEC. 31/97    DEC. 31/96     DEC. 31/98    DEC. 31/97
                                                  ----------------------------------------------------------------------
Net investment income:
<S>                                                 <C>          <C>          <C>            <C>           <C>      
   Dividend income                                  $ 312,103    $ 140,784    $  11,072      $    5,687    $     212
                                                  ----------------------------------------------------------------------

Realized and unrealized gain (loss) on 
  investments:
   Realized and unrealized gain (loss) from
     security transactions:                           210,791      226,753       79,723       3,812,286      206,034
       Proceeds from sales                            181,226      204,492       82,946       3,842,577      203,025
                                                  ----------------------------------------------------------------------
       Cost of securities sold                         29,565       22,261       (3,223)        (30,291)       3,009
                                                  ----------------------------------------------------------------------
   Net realized gain (loss)

   Unrealized appreciation (depreciation) of 
     investments:
       Beginning of year                              164,721       43,313            -         (39,080)           -
       End of year                                    343,898      164,721       43,313         201,045      (39,080)
                                                  ----------------------------------------------------------------------
   Net unrealized appreciation (depreciation)
during
     the year                                         179,177      121,408       43,313         240,125      (39,080)
                                                  ----------------------------------------------------------------------

Net realized and unrealized gain (loss) on
   investments                                        208,742      143,669       40,090         209,834      (36,071)
                                                  ----------------------------------------------------------------------

Net increase (decrease) in net assets derived
from operations                                     $ 520,845    $ 284,453    $  51,162       $ 215,521    $ (35,859)
                                                  ======================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.



                                      F-10
<PAGE>   58

<TABLE>
<CAPTION>
     BLUE CHIP GROWTH         SCIENCE & TECHNOLOGY       PILGRAM BAXTER GROWTH              SMALL/MID            WORLDWIDE GROWTH
       SUB-ACCOUNT                 SUB-ACCOUNT                SUB-ACCOUNT                CAP SUB-ACCOUNT           SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                           PERIOD
 YEAR ENDED  YEAR ENDED  YEAR ENDED   PERIOD ENDED** YEAR ENDED  PERIOD ENDED**   YEAR ENDED PERIOD ENDED**  YEAR ENDED    ENDED**
 DEC. 31/98  DEC. 31/97  DEC. 31/98     DEC. 31/97   DEC. 31/98    DEC. 31/97     DEC. 31/98   DEC. 31/97    DEC. 31/98   DEC. 31/97
- ------------------------------------------------------------------------------------------------------------------------------------
<S>           <C>        <C>           <C>            <C>          <C>            <C>                         <C>          <C>      
  $ 98,459    $104,304   $        -    $  16,815      $     -      $      -       $             $      -      $   5,574    $   2,704
- ------------------------------------------------------------------------------------------------------------------------------------



   933,491     121,709    7,343,188      457,533       341,421        37,770        341,669       52,379        884,820       40,572
   796,180     128,505    7,715,056      477,311       359,211        36,070        302,630       43,433        870,108       38,790
- ------------------------------------------------------------------------------------------------------------------------------------
   137,311      (6,796)    (371,868)     (19,778)      (17,790)        1,700         39,039        8,946         14,712        1,782
- ------------------------------------------------------------------------------------------------------------------------------------




   239,380           -      (62,464)           -       (18,510)            -         (4,182)           -        (4,391)           -
 1,759,946     239,382    1,460,009      (62,465)       75,390       (18,510)       830,276       (4,182)       14,109       (4,391)
- ------------------------------------------------------------------------------------------------------------------------------------

 1,520,566     239,382    1,522,473      (62,465)       93,900       (18,510)       834,458       (4,182)       18,500       (4,391)
- ------------------------------------------------------------------------------------------------------------------------------------


 1,657,877     232,586    1,150,605      (82,243)       76,110       (16,810)       873,497        4,764        33,212       (2,609)
- ------------------------------------------------------------------------------------------------------------------------------------


$ 1,756,336   $336,890   $ 1,150,605   $ (65,428)      $76,110     $ (16,810)    $ 873,497     $   4,764      $ 38,786      $    95
====================================================================================================================================
</TABLE>



                                      F-11
<PAGE>   59
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)





<TABLE>
<CAPTION>
                                                     GLOBAL                                                       VALUE
                                               EQUITY SUB-ACCOUNT            GROWTH SUB-ACCOUNT                SUB-ACCOUNT
                                          ------------------------------------------------------------------------------------------
                                           YEAR ENDED   PERIOD ENDED**   YEAR ENDED    PERIOD ENDED**  YEAR ENDED   PERIOD ENDED**
                                           DEC. 31/98     DEC. 31/97     DEC. 31/98     DEC. 31/97     DEC. 31/98     DEC. 31/97
                                          ------------------------------------------------------------------------------------------
<S>                                       <C>            <C>              <C>          <C>              <C>          <C>      
Net investment income:
   Dividend income                        $   167,578      $     -      $    95,683     $      -      $   117,791    $  33,133
                                          ------------------------------------------------------------------------------------------

Realized and unrealized gain (loss) on 
  investments:
   Realized and unrealized gain (loss)
     from security transactions:
       Proceeds from sales                 14,996,508        6,150        1,586,113        9,760          539,843       28,449
       Cost of securities sold             15,031,676        5,777        1,462,588        8,653          517,327       25,668
                                          ------------------------------------------------------------------------------------------
   Net realized gain (loss)                   (35,168)         373          123,525        1,107           22,516        2,781
                                          ------------------------------------------------------------------------------------------

   Unrealized appreciation
(depreciation) of
     investments:
       Beginning of year                       32,115            -           15,489            -          (20,774)           -
       End of year                            246,571       32,115          482,024       15,489         (250,247)     (20,774)
                                          ------------------------------------------------------------------------------------------
   Net unrealized appreciation
     (depreciation) during the year           214,456       32,115          466,535       15,489         (229,473)     (20,774)
                                          ------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
on
   investments                                179,288       32,488          590,060       16,596         (206,957)     (17,993)
                                          ------------------------------------------------------------------------------------------

Net increase (decrease) in net assets
  derived from operations                 $   346,866    $  32,488        $ 685,743    $  16,596        $ (89,166)   $  15,140
                                          ==========================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.



                                      F-12
<PAGE>   60

<TABLE>
<CAPTION>
INTERNATIONAL GROWTH AND                                                                 GLOBAL                 INVESTMENT
        INCOME                   HIGH YIELD              STRATEGIC BOND              GOVERNMENT BOND            QUALITY BOND
      SUB-ACCOUNT                SUB-ACCOUNT              SUB-ACCOUNT                  SUB-ACCOUNT              SUB-ACCOUNT
- ------------------------------------------------------------------------------------------------------------------------------------
                                                                                                                          PERIOD    
YEAR ENDED  PERIOD ENDED** YEAR ENDED  PERIOD ENDED** YEAR ENDED  PERIOD ENDED**  YEAR ENDED  PERIOD ENDED** YEAR ENDED    ENDED**
DEC. 31/98   DEC. 31/97    DEC. 31/98   DEC. 31/97    DEC. 31/98    DEC. 31/97    DEC. 31/98    DEC. 31/97   DEC. 31/98  DEC. 31/97
- ------------------------------------------------------------------------------------------------------------------------------------
<S>          <C>          <C>           <C>           <C>           <C>          <C>           <C>          <C>          <C>      
$   51,082   $     --     $   151,912   $    39,931   $    86,088   $      --    $    27,334   $      --    $    20,278  $      --
- ------------------------------------------------------------------------------------------------------------------------------------





 7,091,488       18,809     2,330,540       347,712       556,779        18,384      370,605         3,662      134,493        4,700
 7,095,830       18,622     2,338,454       339,830       574,721        17,681      378,835         3,587      127,939        4,564
- ------------------------------------------------------------------------------------------------------------------------------------
    (4,342)         187        (7,914)        7,882       (17,942)          703       (8,230)           75        6,554          136
- ------------------------------------------------------------------------------------------------------------------------------------



   (39,257)        --         (13,453)         --          10,709          --          3,801          --          6,089         --
    47,306      (39,257)     (109,324)      (13,453)      (59,931)       10,709        6,299         3,801       33,941        6,089
- ------------------------------------------------------------------------------------------------------------------------------------

    86,563      (39,257)      (95,871)      (13,453)      (70,640)       10,709        2,498         3,801       27,852        6,089
- ------------------------------------------------------------------------------------------------------------------------------------


    82,221      (39,070)     (103,785)       (5,571)      (88,582)       11,412       (5,732)        3,876       34,406        6,225
- ------------------------------------------------------------------------------------------------------------------------------------


$  133,303   $  (39,070)  $    48,127   $    34,360   $    (2,494)  $    11,412  $    21,602   $     3,876  $    54,684  $     6,225
====================================================================================================================================
</TABLE>


                                      F-13
<PAGE>   61
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)





<TABLE>
<CAPTION>
                                                     LIFESTYLE                                                 LIFESTYLE
                                                  AGGRESSIVE 1000                   LIFESTYLE                  BALANCED 640
                                                    SUB-ACCOUNT               GROWTH 820 SUB-ACCOUNT           SUB-ACCOUNT
                                           ----------------------------------------------------------------------------------------
                                            YEAR ENDED     PERIOD ENDED**   YEAR ENDED     PERIOD ENDED** YEAR ENDED  PERIOD ENDED**
                                            DEC. 31/98       DEC. 31/97     DEC. 31/98      DEC. 31/97    DEC. 31/98     DEC. 31/97
                                           ----------------------------------------------------------------------------------------
<S>                                           <C>             <C>             <C>             <C>           <C>           <C>      
Net investment income:                        $ 168,006       $   4,916       $ 629,682       $  36,584     $ 189,230     $  16,038
                                              -------------------------------------------------------------------------------------
   Dividend income                                                                           
                                                                                             
Realized and unrealized gain (loss) on                                                       
  investments:                                                                               
   Realized and unrealized gain (loss)                                                       
     from security transactions:                787,348          18,722         634,837          53,801       896,183       152,797
       Proceeds from sales                      797,310          17,881         654,079          50,741       898,112       147,960
                                              -------------------------------------------------------------------------------------
       Cost of securities sold                   (9,962)            841         (19,242)          3,060        (1,929)        4,837
                                              -------------------------------------------------------------------------------------
   Net realized gain (loss)                                                                  
                                                                                             
   Unrealized appreciation (depreciation)                                                    
     of investments:                            (11,048)           --           (24,738)           --          43,780          --
       Beginning of year                        (67,117)        (11,049)         90,282         (24,740)       81,488        43,781
                                              -------------------------------------------------------------------------------------
       End of year                                                                           
   Net unrealized appreciation                  (56,069)        (11,049)        115,020         (24,740)       37,708        43,781
(depreciation)                                                                               
                                              -------------------------------------------------------------------------------------
     during the year                                                                         
                                                                                             
Net realized and unrealized gain (loss) on      (66,031)        (10,208)         95,778         (21,680)       35,779        48,618
                                              -------------------------------------------------------------------------------------
   investments                                                                               
                                                                                             
Net increase (decrease) in net assets                                                        
  derived from operations                     $ 101,975       $  (5,292)      $ 725,460       $  14,904     $ 225,009     $  64,656
                                              =====================================================================================
</TABLE>                                                                        

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.




                                      F-14
<PAGE>   62

<TABLE>
<CAPTION>
             LIFESTYLE                        LIFESTYLE              SMALL COMPANY
            MODERATE 460                   CONSERVATIVE 280           VALUE TRUST
            SUB-ACCOUNT                      SUB-ACCOUNT              SUB-ACCOUNT                      TOTAL
- -----------------------------------------------------------------------------------------------------------------------------------
    YEAR ENDED      PERIOD ENDED**     YEAR ENDED    PERIOD ENDED**  PERIOD ENDED***  YEAR ENDED      YEAR ENDED      YEAR ENDED
    DEC. 31/98       DEC. 31/97        DEC. 31/98     DEC. 31/97      DEC. 31/98      DEC. 31/98      DEC. 31/97      DEC. 31/96
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                  <C>              <C>             <C>             <C>              <C>             <C>             <C>         
$         20,025     $        842     $        552    $          9    $       --       $ 28,132,536    $  8,330,428    $ 22,590,083
- -----------------------------------------------------------------------------------------------------------------------------------





         195,747            2,366           64,048             173          20,186      138,107,190      49,351,462      28,281,133
         204,400            2,372           62,423             172          23,678      134,346,562      45,853,994      26,801,043
- -----------------------------------------------------------------------------------------------------------------------------------
          (8,653)              (6)           1,625               1          (3,492)       3,760,628       3,497,468       1,480,090
- -----------------------------------------------------------------------------------------------------------------------------------



               4             --                 29            --              --         33,986,145       3,720,050      11,108,413
          19,896                3            5,724              29          10,664       45,119,935      33,986,146       3,720,050
- -----------------------------------------------------------------------------------------------------------------------------------

          19,892                3            5,695              29          10,664       11,133,790      30,266,096      (7,388,363)
- -----------------------------------------------------------------------------------------------------------------------------------


          11,239               (3)           7,320              30           7,172       14,894,418      33,763,564      (5,908,273)
- -----------------------------------------------------------------------------------------------------------------------------------



$         31,264     $        839     $      7,872    $         39    $      7,172     $ 43,026,954    $ 42,093,992    $ 16,681,810
===================================================================================================================================
</TABLE>



                                      F-15
<PAGE>   63
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                       Statements of Changes in Net Assets






<TABLE>
<CAPTION>
                                                 EMERGING GROWTH                                  QUANTITATIVE EQUITY
                                                   SUB-ACCOUNT                                        SUB-ACCOUNT
                                    -----------------------------------------------------------------------------------------------
                                    YEAR ENDED      YEAR ENDED      YEAR ENDED        YEAR ENDED       YEAR ENDED    YEAR ENDED
                                    DEC. 31/98      DEC. 31/97      DEC. 31/96        DEC. 31/98       DEC. 31/97    DEC. 31/96
                                    -----------------------------------------------------------------------------------------------
FROM OPERATIONS
<S>                                 <C>              <C>              <C>              <C>             <C>              <C>        
Net investment income               $    995,471     $       --       $  7,702,014     $ 5,169,494     $       --       $ 4,240,752
Net realized gain (loss)               1,245,244        1,198,803          569,439       1,617,119          973,358         246,141
Net unrealized appreciation
   (depreciation) of investments
   during the period                  (2,091,940)       8,384,375       (6,435,411)      3,915,612        7,935,295        (760,981)
                                    -----------------------------------------------------------------------------------------------
Net increase (decrease) in net
assets derived from operations           148,775        9,583,178        1,836,042      10,702,225        8,908,653       3,725,912
                                    -----------------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS
  Additions (deductions) from:
   Transfer of net premiums           12,733,443       16,038,468       22,504,630       7,242,095        7,834,132       9,633,477
   Transfer on death                        --               --               --              --               --              --
   Transfer on terminations           (6,445,689)      (6,450,838)      (4,593,540)     (3,997,775)      (4,132,053)     (2,214,864)
   Transfer on policy loans             (218,046)        (358,214)        (610,713)       (273,706)        (432,977)       (113,064)
   Net interfund transfers            (5,805,034)      (6,440,946)         (11,484)     (1,628,360)         (60,101)      1,337,385
                                    -----------------------------------------------------------------------------------------------
                                         264,674        2,788,470       17,288,893       1,342,254        3,209,001       8,642,934
                                    -----------------------------------------------------------------------------------------------
Net increase (decrease) in net           413,449       12,371,648       19,124,935      12,044,479       12,117,654      12,368,846
assets

NET ASSETS
Beginning of year                     66,343,106       53,971,458       34,846,523      40,149,248       28,031,594      15,662,748
                                    -----------------------------------------------------------------------------------------------
End of year                         $ 66,756,555     $ 66,343,106     $ 53,971,458     $52,193,727     $ 40,149,248     $28,031,594
                                    ===============================================================================================
</TABLE>


*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.



                                      F-16
<PAGE>   64

<TABLE>
<CAPTION>
                                                                                                     CAPITAL GROWTH
          REAL ESTATE SECURITIES                            BALANCED                                      BOND
                SUB-ACCOUNT                                SUB-ACCOUNT                                 SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED     YEAR ENDED    YEAR ENDED     YEAR ENDED    YEAR ENDED     YEAR ENDED     YEAR ENDED    YEAR ENDED    YEAR ENDED
  DEC. 31/98     DEC. 31/97    DEC. 31/96     DEC. 31/98    DEC. 31/97     DEC. 31/96     DEC. 31/98    DEC. 31/97    DEC. 31/96
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>            <C>            <C>            <C>           <C>            <C>            <C>            <C>         
$  3,092,425   $       --     $  2,776,056   $  5,710,136   $      --     $  4,478,042   $  1,051,960   $       --     $    864,430
     381,699        236,228         28,370        686,522       619,554        162,529        351,921          9,280        (70,812)


  (7,717,257)     3,664,346      1,407,029       (293,599)    5,668,002     (1,735,335)       110,113      1,422,776       (376,969)
- -----------------------------------------------------------------------------------------------------------------------------------

  (4,243,133)     3,900,574      4,211,455      6,103,059     6,287,556      2,905,236      1,513,994      1,432,056        416,649
- -----------------------------------------------------------------------------------------------------------------------------------



   5,859,264      5,723,061      4,465,307      7,177,808     8,963,510     10,619,657      3,364,775      4,146,312      4,480,626
        --             --             --             --         (44,313)          --             --             --             --
  (2,117,340)    (2,219,786)    (1,347,117)    (4,188,769)   (3,729,355)    (2,563,981)    (1,655,470)    (1,575,696)    (1,205,581)
     (77,402)      (369,877)       (65,858)      (150,786)     (417,435)      (355,780)       (32,638)      (105,540)       (27,779)
  (2,327,888)     1,279,970        467,823       (534,390)   (2,581,258)      (394,561)      (584,488)       (81,587)       685,493
- -----------------------------------------------------------------------------------------------------------------------------------
   1,336,634      4,413,368      3,520,155      2,303,863     2,191,149      7,305,335      1,092,179      2,383,489      3,932,759
- -----------------------------------------------------------------------------------------------------------------------------------
  (2,906,499)     8,313,942      7,731,610      8,406,922     8,478,705     10,210,571      2,606,173      3,815,545      4,349,408


  25,603,002     17,289,060      9,557,450     41,823,014    33,344,309     23,133,738     18,639,105     14,823,560     10,474,152
- -----------------------------------------------------------------------------------------------------------------------------------
$ 22,696,503   $ 25,603,002   $ 17,289,060   $ 50,229,936   $41,823,014   $ 33,344,309   $ 21,245,278   $ 18,639,105   $ 14,823,560
===================================================================================================================================
</TABLE>




                                      F-17
<PAGE>   65

                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)






<TABLE>
<CAPTION>
                                                          MONEY MARKET                             INTERNATIONAL STOCK
                                                          SUB-ACCOUNT                                   SUB-ACCOUNT
                                            ---------------------------------------------------------------------------------------
                                            YEAR ENDED     YEAR ENDED      YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                            DEC. 31/98     DEC. 31/97      DEC. 31/96     DEC. 31/98     DEC. 31/97     DEC. 31/96
                                            ---------------------------------------------------------------------------------------
FROM OPERATIONS
<S>                                         <C>            <C>            <C>            <C>            <C>            <C>         
Net investment income                       $  1,481,440   $  1,159,280   $  1,505,315   $    313,529   $    209,753   $    248,736
Net realized gain (loss)                            --         (914,698)       408,810        674,744        123,497         38,857
Net unrealized appreciation
   (depreciation) of investments
   during the period                                --          914,725     (1,148,444)     1,511,476       (318,754)       350,788
                                            ---------------------------------------------------------------------------------------
Net increase (decrease) in net
assets derived from operations                 1,481,440      1,159,307        765,681      2,499,749         14,496        638,381
                                            ---------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS
  Additions (deductions) from:
   Transfer of net premiums                   22,297,227     33,859,872     23,926,029      4,538,425      5,795,630      4,320,339
   Transfer on death                                --             --             --             --             --             --
   Transfer on terminations                   (3,358,411)    (2,797,321)    (2,399,186)    (1,187,826)    (1,224,478)      (555,702)
   Transfer on policy loans                     (384,658)      (282,014)       (34,484)       (59,954)      (106,208)       (31,389)
   Net interfund transfers                   (17,755,116)   (20,937,650)   (16,858,040)      (574,437)     1,344,064      2,632,184
                                            ---------------------------------------------------------------------------------------
                                                 799,042      9,842,887      4,634,319      2,716,208      5,809,008      6,365,432
                                            ---------------------------------------------------------------------------------------
Net increase (decrease) in net                 2,280,482     11,002,194      5,400,000      5,215,957      5,823,504      7,003,813
assets

NET ASSETS
Beginning of year                             29,427,581     18,425,387     13,025,387     15,361,685      9,538,181      2,534,368
                                            ---------------------------------------------------------------------------------------
End of year                                 $ 31,708,063   $ 29,427,581   $ 18,425,387   $ 20,577,642   $ 15,361,685   $  9,538,181
                                            =======================================================================================
</TABLE>


*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.



                                      F-18
<PAGE>   66

<TABLE>
<CAPTION>
PACIFIC RIM EMERGING MARKETS SUB-ACCOUNT          EQUITY INDEX SUB-ACCOUNT                          EQUITY SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
 YEAR ENDED     YEAR ENDED   YEAR ENDED     YEAR ENDED    YEAR ENDED     PERIOD ENDED*    YEAR ENDED    YEAR ENDED     PERIOD ENDED*
 DEC. 31/98     DEC. 31/97   DEC. 31/96     DEC. 31/98    DEC. 31/97     DEC. 31/96       DEC. 31/98    DEC. 31/97      DEC. 31/96
- -----------------------------------------------------------------------------------------------------------------------------------
<S>            <C>           <C>            <C>            <C>            <C>            <C>            <C>            <C>         
$       --     $    12,667   $    239,201   $  1,392,501   $  2,468,634   $    449,782   $  3,871,537   $  2,150,334   $     26,181
  (2,620,543)      (15,619)        69,350        603,079        453,450         16,420       (152,838)         1,786         (2,175)


   2,542,198    (2,188,130)       (21,043)     5,782,122        534,946        (46,898)    (1,767,849)       241,741        495,686
- -----------------------------------------------------------------------------------------------------------------------------------

     (78,345)   (2,191,082)       287,508      7,777,702      3,457,030        419,304      1,950,850      2,393,861        519,692
- -----------------------------------------------------------------------------------------------------------------------------------



   1,563,148     2,059,145      2,541,885     12,850,700      7,852,789      5,327,031      5,682,311      7,868,634      4,931,946
- -----------------------------------------------------------------------------------------------------------------------------------
    (436,588)     (620,211)      (354,050)    (2,024,088)      (781,683)      (136,828)    (1,536,387)    (1,054,893)      (260,549)
     (15,173)      (58,638)       (25,816)      (475,140)      (721,710)          --          (34,034)       (45,576)       (65,890)
     229,348      (630,778)     1,682,204      6,006,985      3,377,661        876,961         19,738        778,412      3,345,171
- -----------------------------------------------------------------------------------------------------------------------------------
   1,340,735       749,518      3,844,223     16,358,457      9,727,057      6,067,164      4,131,628      7,546,577      7,950,678
- -----------------------------------------------------------------------------------------------------------------------------------
   1,262,390    (1,441,564)     4,131,731     24,136,159     13,184,087      6,486,468      6,082,478      9,940,438      8,470,370


   4,357,924     5,799,488      1,667,757     19,670,555      6,486,468           --       18,410,808      8,470,370           --
- -----------------------------------------------------------------------------------------------------------------------------------
$  5,620,314   $ 4,357,924   $  5,799,488   $ 43,806,714   $ 19,670,555   $  6,486,468   $ 24,493,286   $ 18,410,808   $  8,470,370
===================================================================================================================================
</TABLE>




                                      F-19
<PAGE>   67
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
                                                       VALUE EQUITY                                 GROWTH AND INCOME
                                                       SUB-ACCOUNT                                     SUB-ACCOUNT
                                       --------------------------------------------------------------------------------------------
                                       YEAR ENDED       YEAR ENDED     PERIOD ENDED*    YEAR ENDED      YEAR ENDED     PERIOD ENDED*
                                       DEC. 31/98       DEC. 31/97      DEC. 31/96      DEC. 31/98      DEC. 31/97      DEC. 31/96
                                       ------------    ------------    ------------    ------------    ------------    ------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>
FROM OPERATIONS
Net investment income                  $    976,745    $  1,127,557    $      8,790    $  1,500,080    $    556,761    $      1,952
Net realized gain (loss)                    287,480         180,373          21,325         800,716         586,565           5,162
Net unrealized appreciation
   (depreciation) of investments
   during the period                        218,367       1,549,982         364,883       3,851,331       2,105,562         405,558
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase (decrease) in net
   assets derived from operations         1,482,592       2,857,912         394,998       6,152,127       3,248,888         412,672
                                       ------------    ------------    ------------    ------------    ------------    ------------
FROM CAPITAL TRANSACTIONS
   Additions (deductions) from:
   Transfer of net premiums               3,243,426       4,090,507       3,266,118       6,862,398       7,079,242       2,527,210
   Transfer on death                           --              --              --              --              --              --
   Transfer on terminations              (1,437,923)       (793,110)       (147,201)     (1,576,405)       (910,308)        (98,012)
   Transfer on policy loans                 (98,668)        (69,774)        (36,263)        (46,701)        (76,204)        (13,676)
   Net interfund transfers                  563,898       3,108,426       2,150,892       2,330,998       4,479,340       2,756,146
                                       ------------    ------------    ------------    ------------    ------------    ------------
                                          2,270,733       6,336,049       5,233,546       7,570,290      10,572,070       5,171,668
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase (decrease) in net            3,753,325       9,193,961       5,628,544      13,722,417      13,820,958       5,584,340
assets

NET ASSETS
Beginning of year                        14,822,505       5,628,544            --        19,405,298       5,584,340            --
                                       ------------    ------------    ------------    ------------    ------------    ------------
End of year                            $ 18,575,830    $ 14,822,505    $  5,628,544    $ 33,127,715    $ 19,405,298    $  5,584,340
                                       ============    ============    ============    ============    ============    ============
</TABLE>

*    Reflects the period from commencement of operations February 14, 1996
     through December 31, 1996

**   Reflects the period from commencement of operations May 1, 1997 through
     December 31, 1997

***  Reflects the period from commencement of operations May 1, 1998 through
     December 31, 1998

See accompanying notes.

                                      F-20
<PAGE>   68
<TABLE>
<CAPTION>
              U.S. GOVERNMENT                           CONSERVATIVE ASSET                           MODERATE ASSET
                SECURITIES                                  ALLOCATION                                 ALLOCATION
                SUB-ACCOUNT                                SUB-ACCOUNT                                SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
 YEAR ENDED     YEAR ENDED   PERIOD ENDED*    YEAR ENDED     YEAR ENDED    PERIOD ENDED*   YEAR ENDED     YEAR ENDED   PERIOD ENDED*
 DEC. 31/98     DEC. 31/97    DEC. 31/96      DEC. 31/98     DEC. 31/97    DEC. 31/96      DEC. 31/98     DEC. 31/97     DEC. 31/96
- -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
<S>            <C>            <C>            <C>            <C>            <C>            <C>            <C>            <C>
$   109,401    $   123,037    $    26,995    $    72,830    $    42,335    $     8,660    $   247,923    $    83,798    $     2,105
     31,818         (1,538)        (8,854)         4,682          7,770         (1,064)        10,961          5,558           (185)


     39,816         28,149         38,928          7,436         10,974          6,566         81,935         77,202         23,967
- -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------

    181,035        149,648         57,069         84,948         61,079         14,162        340,819        166,558         25,887
- -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------



    664,545        745,345        757,201        176,976        334,314        143,807        895,345        692,412        348,167
       --            --             --              --             --             --            --             --              --
   (154,411)      (221,531)       (35,748)       (52,005)       (34,376)       (33,413)      (208,435)      (104,738)       (25,611)
    (32,573)       (50,875)       (30,576)          --             --             --           (7,332)          (346)          --
    423,298        (76,765)       929,361         46,253        (37,686)       246,043        230,395        588,790        183,575
- -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
    900,859        396,174      1,620,238        171,224        262,252        356,437        909,973      1,176,118        506,131
- -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
  1,081,894        545,822      1,677,307        256,172        323,331        370,599      1,250,792      1,342,676        532,018


  2,223,129      1,677,307           --          693,930        370,599           --        1,874,694        532,018           --
- -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
$ 3,305,023    $ 2,223,129    $ 1,677,307    $   950,102    $   693,930    $   370,599    $ 3,125,486    $ 1,874,694    $   532,018
===========    ===========    ===========    ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>


                                      F-21
<PAGE>   69
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
                                     AGGRESSIVE ASSET ALLOCATION           INTERNATIONAL SMALL CAP           BLUE CHIP GROWTH
                                             SUB-ACCOUNT                         SUB-ACCOUNT                   SUB-ACCOUNT
                              -----------------------------------------------------------------------------------------------------
                              YEAR ENDED     YEAR ENDED    PERIOD ENDED*   YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                              DEC. 31/98     DEC. 31/97     DEC. 31/96     DEC. 31/98     DEC. 31/97     DEC. 31/98     DEC. 31/97
                             ------------   ------------   ------------   ------------   ------------   ------------   ------------
<S>                          <C>            <C>            <C>            <C>            <C>            <C>            <C>
FROM OPERATIONS
Net investment income        $    312,103   $    140,784   $     11,072   $      5,687   $        212   $     98,459   $    104,304
Net realized gain (loss)           29,565         22,261         (3,223)       (30,291)         3,009        137,311         (6,796)
Net unrealized appreciation
   (depreciation) of
   investments during
    the period                    179,177        121,408         43,313        240,125        (39,080)     1,520,566        239,382
                             ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in
    net assets derived from
   operations                     520,845        284,453         51,162        215,521        (35,859)     1,756,336        336,890
                             ------------   ------------   ------------   ------------   ------------   ------------   ------------

FROM CAPITAL TRANSACTIONS
   Additions (deductions)
   from:
   Transfer of net premiums       953,535      1,008,793        387,073        923,655        609,617      3,950,204      1,748,929
   Transfer on death                 --             --             --             --             --             --             --
   Transfer on terminations      (257,332)      (143,026)       (58,999)       (94,819)       (48,039)      (422,824)      (152,046)
   Transfer on policy loans        (9,000)        (2,986)          --          (11,877)        (2,873)       (27,578)        (5,593)
   Net interfund transfers        193,464        263,513        434,224        258,711        879,398      1,683,424      1,850,202
                             ------------   ------------   ------------   ------------   ------------   ------------   ------------
                                  880,667      1,126,294        762,298      1,075,670      1,438,103      5,183,226      3,441,492
                             ------------   ------------   ------------   ------------   ------------   ------------   ------------
Net increase (decrease) in      1,401,512      1,410,747        813,460      1,291,191      1,402,244      6,939,562      3,778,382
   net assets

NET ASSETS
Beginning of year               2,224,207        813,460           --        1,402,244           --        3,778,382           --
                             ------------   ------------   ------------   ------------   ------------   ------------   ------------
End of year                  $  3,625,719   $  2,224,207   $    813,460   $  2,693,435   $  1,402,244   $ 10,717,944   $  3,778,382
                             ============   ============   ============   ============   ============   ============   ============
</TABLE>


*    Reflects the period from commencement of operations February 14, 1996
     through December 31, 1996

**   Reflects the period from commencement of operations May 1, 1997 through
     December 31, 1997

***  Reflects the period from commencement of operations May 1, 1998 through
     December 31, 1998

See accompanying notes.


                                      F-22
<PAGE>   70
<TABLE>
<CAPTION>
   SCIENCE &TECHNOLOGY          PILGRAM BAXTER GROWTH                                         WORLDWIDE GROWTH
       SUB-ACCOUNT                   SUB-ACCOUNT            SMALL/MID CAP SUB-ACCOUNT            SUB-ACCOUNT
- --------------------------------------------------------------------------------------------------------------------
YEAR ENDED   PERIOD ENDED**   YEAR ENDED    PERIOD ENDED**  YEAR ENDED   PERIOD ENDED**   YEAR ENDED    PERIOD ENDED**
DEC. 31/98     DEC. 31/97     DEC. 31/98     DEC. 31/97     DEC. 31/98     DEC. 31/97     DEC. 31/98      DEC. 31/97
- ----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
<S>           <C>            <C>            <C>            <C>            <C>            <C>            <C>
$     --      $    16,815    $      --      $      --      $      --      $      --      $     5,574    $     2,704

  (371,868)       (19,778)       (17,790)         1,700         39,039          8,946         14,712          1,782


 1,522,473        (62,465)        93,900        (18,510)       834,458         (4,182)        18,500         (4,391)
- ----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------

 1,150,605        (65,428)        76,110        (16,810)       873,497          4,764         38,786             95
- ----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------



 1,150,664        361,963        515,555        141,492      1,769,196        757,544        396,653        143,932
     --             --              --             --            --             --              --            --
   (90,696)       (21,603)       (58,953)        (7,886)      (173,727)       (32,683)       (41,648)        (4,603)
   (13,553)          (904)       (11,158)          --           (9,934)          (269)        (6,172)        (1,290)
 1,674,262        791,001        520,806        444,653      1,932,598        742,521        377,034        177,277
- ----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
 2,720,677      1,130,457        966,250        578,259      3,518,133      1,467,113        725,867        315,316
- ----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
 3,871,282      1,065,029      1,042,360        561,449      4,391,630      1,471,877        764,653        315,411


 1,065,029           --          561,449           --        1,471,877           --          315,411           --
- ----------    -----------    -----------    -----------    -----------    -----------    -----------    -----------
$4,936,311    $ 1,065,029    $ 1,603,809    $   561,449    $ 5,863,507    $ 1,471,877    $ 1,080,064    $   315,411
==========    ===========    ===========    ===========    ===========    ===========    ===========    ===========
</TABLE>


                                      F-23
<PAGE>   71
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
                                         GLOBAL EQUITY SUB-ACCOUNT          GROWTH SUB-ACCOUNT               VALUE SUB-ACCOUNT
                                        -------------------------------------------------------------------------------------------
                                        YEAR ENDED     PERIOD ENDED**   YEAR ENDED    PERIOD ENDED**     YEAR ENDED   PERIOD ENDED**
                                        DEC. 31/98       DEC. 31/97     DEC. 31/98      DEC. 31/97       DEC. 31/98      DEC. 31/97
                                        -----------     -----------     -----------     -----------     -----------     -----------
<S>                                     <C>             <C>             <C>             <C>             <C>             <C>
FROM OPERATIONS
Net investment income                   $   167,578     $      --       $    95,683     $      --       $   117,791     $    33,133
Net realized gain (loss)                    (35,168)            373         123,525           1,107          22,516           2,781
Net unrealized appreciation
   (depreciation) of investments
   during the period                        214,456          32,115         466,535          15,489        (229,473)        (20,774)
                                        -----------     -----------     -----------     -----------     -----------     -----------
Net increase (decrease) in net
assets derived from operations              346,866          32,488         685,743          16,596         (89,166)         15,140
                                        -----------     -----------     -----------     -----------     -----------     -----------

FROM CAPITAL TRANSACTIONS
   Additions (deductions) from:
   Transfer of net premiums               1,830,508         697,468       3,294,658         470,000       1,600,753         346,369
   Transfer on death                           --              --              --              --              --              --
   Transfer on terminations                (146,797)        (22,616)       (107,258)        (29,691)       (117,194)        (21,998)
   Transfer on policy loans                  (6,447)           (283)        (38,221)         (2,329)        (12,965)         (1,030)
   Net interfund transfers                  750,096         761,527       1,662,737         794,709       1,104,824         742,495
                                        -----------     -----------     -----------     -----------     -----------     -----------
                                          2,427,360       1,436,096       4,811,916       1,232,689       2,575,418       1,065,836
                                        -----------     -----------     -----------     -----------     -----------     -----------
Net increase (decrease) in                2,774,226       1,468,584       5,497,659       1,249,285       2,486,252       1,080,976
   net assets

NET ASSETS
Beginning of year                         1,468,584            --         1,249,285            --         1,080,976            --
                                        -----------     -----------     -----------     -----------     -----------     -----------
End of year                             $ 4,242,810     $ 1,468,584     $ 6,746,944     $ 1,249,285     $ 3,567,228     $ 1,089,976
                                        ===========     ===========     ===========     ===========     ===========     ===========
</TABLE>

*    Reflects the period from commencement of operations February 14, 1996
     through December 31, 1996

**   Reflects the period from commencement of operations May 1, 1997 through
     December 31, 1997

***  Reflects the period from commencement of operations May 1, 1998 through
     December 31, 1998

See accompanying notes.


                                      F-24
<PAGE>   72
<TABLE>
<CAPTION>
   INTERNATIONAL GROWTH AND                                                                     GLOBAL GOVERNMENT BOND
      INCOME SUB-ACCOUNT          HIGH YIELD SUB-ACCOUNT        STRATEGIC BOND SUB-ACCOUNT            SUB-ACCOUNT
  --------------------------------------------------------------------------------------------------------------------
  YEAR ENDED    PERIOD ENDED**   YEAR ENDED   PERIOD ENDED**    YEAR ENDED   PERIOD ENDED**    YEAR ENDED   PERIOD ENDED**
  DEC. 31/98     DEC. 31/97      DEC. 31/98     DEC. 31/97      DEC. 31/98     DEC. 31/97      DEC. 31/98    DEC. 31/97
  ----------     ---------        ----------   ----------        ----------   ---------         ---------    ---------
<S>              <C>              <C>          <C>               <C>          <C>               <C>          <C>
  $  51,082      $      -         $ 151,912    $  39,931         $  86,088    $      -          $  27,334    $      -
     (4,342)           187           (7,914)       7,882           (17,942)         703            (8,230)          75


     86,563        (39,257)         (95,871)     (13,453)          (70,640)      10,709             2,498        3,801
  ----------     ---------        ----------   ----------        ----------   ---------         ---------    ---------
    133,303        (39,070)          48,127       34,360            (2,494)      11,412            21,602        3,876
  ----------     ---------        ----------   ----------        ----------   ---------         ---------    ---------



    515,640        744,217          943,552      276,881         1,272,907      273,501           143,923       58,746
          -              -                -            -                 -            -                 -            -
    (50,349)        (9,912)        (111,555)     (31,310)         (103,790)     (11,295)          (17,835)      (2,335)
     (2,253)             -           (7,304)      (6,696)          (10,279)        (504)           (6,107)           -
     23,545         90,093          158,145      797,757         1,091,881      380,876           277,425      161,473
  ----------     ---------        ----------   ----------        ----------   ---------         ---------    ---------
    486,583        824,398          982,838    1,036,632         2,250,719      642,578           397,406      217,884
  ----------     ---------        ----------   ----------        ----------   ---------         ---------    ---------
    619,886        785,328        1,030,965    1,070,992         2,248,225      653,990           419,008      221,760


    785,328              -        1,070,992            -           653,990            -           221,760            -
  ----------     ---------        ----------   ----------        ----------   ---------         ---------    ---------
  $1,405,214     $ 785,328        $2,101,957   $1,070,992        $2,902,215   $ 653,990         $ 640,768    $ 221,760
  ==========     =========        ==========   ==========        ==========   =========         =========    =========
</TABLE>


                                      F-25
<PAGE>   73
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)

<TABLE>
<CAPTION>
                                          INVESTMENT QUALITY BOND        LIFESTYLE AGGRESSIVE 1000        LIFESTYLE GROWTH 820
                                               SUB-ACCOUNT                     SUB-ACCOUNT                    SUB-ACCOUNT
                                       --------------------------------------------------------------------------------------------
                                        YEAR ENDED    PERIOD ENDED**    YEAR ENDED    PERIOD ENDED**    YEAR ENDED    PERIOD ENDED**
                                        DEC. 31/98      DEC. 31/97      DEC. 31/98      DEC. 31/97      DEC. 31/98      DEC. 31/97
                                       ------------    ------------    ------------    ------------    ------------    ------------
<S>                                    <C>             <C>             <C>             <C>             <C>             <C>
FROM OPERATIONS
Net investment income                  $     20,278    $       --      $    168,006    $      4,916    $    629,682    $     36,584
Net realized gain (loss)                      6,554             136          (9,962)            841         (19,242)          3,060
Net unrealized appreciation
   (depreciation) of investments
   during the period                         27,852           6,089         (56,069)        (11,049)        115,020         (24,740)
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase (decrease) in net
assets derived from operations               54,684           6,225         101,975          (5,292)        725,460          14,904
                                       ------------    ------------    ------------    ------------    ------------    ------------

FROM CAPITAL TRANSACTIONS
   Additions (deductions) from:
   Transfer of net premiums                 443,446          75,411       1,299,712         421,769       7,009,770       2,011,046
   Transfer on death                           --              --              --              --              --              --
   Transfer on terminations                 (45,715)         (3,321)       (258,375)        (47,502)       (827,050)        (85,509)
   Transfer on policy loans                 (46,096)           --           (26,714)         (3,766)       (176,891)           (826)
   Net interfund transfers                  762,855         182,692         316,522       2,063,763       3,867,109       3,319,383
                                       ------------    ------------    ------------    ------------    ------------    ------------
                                          1,114,490         254,782       1,331,145       2,434,264       9,872,938       5,244,094
                                       ------------    ------------    ------------    ------------    ------------    ------------
Net increase (decrease) in net            1,169,174         261,007       1,433,120       2,428,972      10,598,398       5,258,998
assets

NET ASSETS
Beginning of year                           261,007            --         2,428,972            --         5,258,998            --
                                       ------------    ------------    ------------    ------------    ------------    ------------
End of year                            $  1,430,181    $    261,007    $  3,862,092    $  2,428,972    $ 15,857,396    $  5,258,998
                                       ============    ============    ============    ============    ============    ============
</TABLE>

*    Reflects the period from commencement of operations February 14, 1996
     through December 31, 1996

**   Reflects the period from commencement of operations May 1, 1997 through
     December 31, 1997

***  Reflects the period from commencement of operations May 1, 1998 through
     December 31, 1998

See accompanying notes


                                      F-26
<PAGE>   74
<TABLE>
<CAPTION>
                                                                                     SMALL COMPANY
   LIFESTYLE BALANCED 640      LIFESTYLE MODERATE 460    LIFESTYLE CONSERVATIVE 280   VALUE TRUST
        SUB-ACCOUNT                  SUB-ACCOUNT                 SUB-ACCOUNT          SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------
 YEAR ENDED   PERIOD ENDED**  YEAR ENDED  PERIOD ENDED**  YEAR ENDED  PERIOD ENDED** PERIOD ENDED***
DEC. 31/98      DEC. 31/97    DEC. 31/98   DEC. 31/97     DEC. 31/98   DEC. 31/97      DEC. 31/98
- -----------     ----------     ---------    ---------      ---------    ---------      ----------
<S>             <C>            <C>          <C>            <C>          <C>            <C>
  $ 189,230     $  16,038      $  20,025    $     842      $     552    $       9      $       -
     (1,929)        4,837         (8,653)          (6)         1,625            1          (3,492)


     37,708        43,781         19,892            3          5,695           29          10,664
- -----------     ----------     ---------    ---------      ---------    ---------      ----------

    225,009        64,656         31,264          839          7,872           39           7,172
- -----------     ----------     ---------    ---------      ---------    ---------      ----------



  2,223,707       568,684        287,313       92,570         35,078          150         183,290
          -             -              -            -              -            -               -
   (520,437)     (122,871)       (25,583)      (2,513)        (3,934)        (224)         (6,126)
    (28,495)            -              -            -              -            -               -
  1,672,788     1,613,028        282,970       11,484         67,660        1,376         182,269
- -----------     ----------     ---------    ---------      ---------    ---------      ----------
  3,347,563     2,058,841        544,700      101,541         98,804        1,302         359,433
- -----------     ----------     ---------    ---------      ---------    ---------      ----------
  3,572,572     2,123,497        575,964      102,380        106,676        1,341         366,605


  2,123,497             -        102,380            -          1,341            -               -
- -----------     ----------     ---------    ---------      ---------    ---------      ----------
$ 5,696,069     $2,123,497     $ 678,344    $ 102,380      $ 108,017    $   1,341      $  366,605
===========     ==========     =========    =========      =========    =========      ==========
</TABLE>

<TABLE>
                         TOTAL
- -----------------------------------------------------
 YEAR ENDED         YEAR ENDED            YEAR ENDED
 DEC. 31/98         DEC. 31/97            DEC. 31/96
- -------------     -------------         -------------

<S>               <C>                   <C>
$  28,132,536     $   8,330,428         $  22,590,083
    3,760,628         3,497,468             1,480,090


   11,133,790        30,266,096            (7,388,363)
- -------------     -------------         -------------

   43,026,954        42,093,992            16,681,810
- -------------     -------------         -------------



  125,895,605       123,892,455           100,180,503
         --             (44,313)                 --
  (33,859,519)      (27,451,360)
   (2,357,855)       (3,124,737)           (1,411,288)
     (497,675)          179,113               463,377
- -------------     -------------         -------------
   89,180,556        93,451,158            83,202,210
- -------------     -------------         -------------
  132,207,510       135,545,150            99,884,020


  346,331,293       210,786,143           110,902,123
- -------------     -------------         -------------
$ 478,538,803     $ 346,331,293         $ 210,786,143
=============     =============         =============
</TABLE>


                                      F-27
<PAGE>   75
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                          Notes to Financial Statements

                                December 31, 1998


1. ORGANIZATION

Separate Account Three of The Manufacturers Life Insurance Company of America
(the "Separate Account") is a unit investment trust registered under the
Investment Company Act of 1940, as amended. The Separate Account is comprised of
investment sub-accounts available for allocation of net premiums under single
premium variable life and variable universal life insurance policies (the
"Policies") issued by The Manufacturers Life Insurance Company of America
("Manufacturers Life of America"). The Separate Account was established by
Manufacturers Life of America, a life insurance company organized in 1983 under
Michigan law. Manufacturers Life of America is an indirect, wholly-owned
subsidiary of The Manufacturers Life Insurance Company ("Manulife Financial"), a
Canadian mutual life insurance company. Each investment sub-account invests
solely in shares of a particular Manufacturers Investment Trust. Manufacturers
Investment Trust is registered under the Investment Company Act of 1940 as an
open-end management investment company.

The Equity Index Fund, Equity, Value Equity, Growth and Income, U.S. Government
Securities, Conservative Asset Allocation, Moderate Asset Allocation, and
Aggressive Asset Allocation Trusts were added to the Separate Account on
February 14, 1996 as investment options for variable universal life policy
holders of Manufacturers Life of America.

The International Small Cap and Blue Chip Growth Trusts was added to the
Separate Account on January 1, 1997 as investment options for variable universal
life policy holders of Manufacturers Life of America. The Science & Technology,
Pilgram Baxter Growth, Small/Mid Cap, Worldwide Growth, Global Equity, Growth,
Value, International Growth and Income, High Yield, Strategic Bond, Global
Government Bond, Investment Quality Bond, Lifestyle Aggressive 1000, Lifestyle
Growth 820, Lifestyle Balanced 640, Lifestyle Moderate 460, and Lifestyle
Conservative 280 Trusts were added to the Separate Account on May 1, 1997 as
investment options for variable universal life policy holders of Manufacturers
Life of America. The Small Company Value Trust was added to the Separate Account
on May 1, 1998.


                                      F-28
<PAGE>   76
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                    Notes to Financial Statements (continued)


1. ORGANIZATION (CONTINUED)

Manufacturers Life of America is the legal owner of the Separate Account.
Manufacturers Life of America is required to maintain assets in the Separate
Account with a total market value at least equal to the reserves and other
liabilities relating to the variable benefits under all policies participating
in the Separate Account. These assets may not be charged with liabilities which
arise from any other business Manufacturers Life of America conducts. However,
all obligations under the variable policies are general corporate obligations of
Manufacturers Life of America.

Additional assets are held in Manufacturers Life of America's general account to
cover the contingency that the guaranteed minimum death benefit might exceed the
death benefit which would have been payable in the absence of such guarantee.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the
Separate Account in preparation of its financial statements:

a.   Valuation of Investments - Investments are made among thirty-six Trusts of
     Manufacturers Investment Trust and are valued at the reported net asset
     values of these Trusts. Transactions are recorded on the trade date. Net
     investment income and net realized gains on investments in Manufacturers
     Investment Trust are reinvested.

b.   Realized gains and losses on the sale of investments are computed on the
     first-in, first-out basis.

c.   Dividend income is recorded on the ex-dividend date.

d.   Federal Income Taxes - Manufacturers Life of America, the Separate
     Account's sponsor, is taxed as a "life insurance company" under the
     Internal Revenue Code. Under these provisions of the Code, the operations
     of the Separate Account form part of the sponsor's total operations and are
     not taxed separately.

The current year's operations of the Separate Account are not expected to affect
the sponsor's tax liabilities and, accordingly, no charges were made against the
Separate Account for federal, state and local taxes. However, in the future,
should the sponsor incur significant tax liabilities related to the Separate
Account's operations, it intends to make a charge or establish a provision
within the Separate Account for such taxes.

                                      F-29
<PAGE>   77
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                    Notes to Financial Statements (continued)


2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

3. PREMIUM DEDUCTIONS

Manufacturers Life of America deducts certain charges for state, local, and
federal taxes from the gross premium before placing the remaining net premiums
in the sub-accounts.

4. PURCHASES AND SALES OF MANUFACTURERS INVESTMENT TRUST SHARES

Purchases and sales of the shares of common stock of Manufacturers Investment
Trust for the year ended December 31, 1998 were $255,373,727 and $138,107,190,
respectively, and for the year ended December 31, 1997 were $152,223,137 and
$49,351,462, respectively.

5. RELATED PARTY TRANSACTIONS

ManEquity, Inc., a registered broker-dealer and indirect wholly-owned subsidiary
of Manulife Financial, acts as the principal underwriter of the Policies
pursuant to a Distribution Agreement with Manufacturers Life of America.
Registered representatives of either ManEquity, Inc. or other broker-dealers
having distribution agreements with ManEquity, Inc. who are also authorized as
variable life insurance agents under applicable state insurance laws, sell the
Policies. Registered representatives are compensated on a commission basis.

Manufacturers Life of America has a formal service agreement with its
affiliates, Manulife Financial and The Manufacturers Life Insurance Company
(U.S.A.), which can be terminated by either party upon two months notice. Under
this Agreement, Manufacturers Life of America pays for legal, actuarial,
investment and certain other administrative services.

                                      F-30
<PAGE>   78
                        CONSOLIDATED FINANCIAL STATEMENTS
                        THE MANUFACTURERS LIFE INSURANCE
                               COMPANY OF AMERICA

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                       WITH REPORT OF INDEPENDENT AUDITORS

                                    CONTENTS



Report of Independent Auditors..................................................
Audited Consolidated Financial Statements.......................................
     Consolidated Balance Sheets................................................
     Consolidated Statements of Income..........................................
     Consolidated Statements of Changes in Capital And Surplus..................
     Consolidated Statements of Cash Flows......................................
Notes to Consolidated Financial Statements......................................





                                      F-31
<PAGE>   79
                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors
The Manufacturers Life Insurance Company of America


We have audited the accompanying consolidated balance sheets of The
Manufacturers Life Insurance Company of America as of December 31, 1998 and
1997, and the related consolidated statements of income, changes in capital and
surplus and cash flows for each of the three years in the period ended December
31, 1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of The Manufacturers
Life Insurance Company of America at December 31, 1998 and 1997, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended December 31, 1998 in conformity with generally
accepted accounting principles.



Philadelphia, Pennsylvania
March 15, 1999                                                 Ernst & Young LLP




                                      F-32
<PAGE>   80
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED BALANCE SHEETS


<TABLE>
<CAPTION>
As at December 31 ($  thousands)
ASSETS                                                                                 1998               1997
INVESTMENTS:
<S>                                                                             <C>                <C>        
Securities available-for-sale, at fair value: (note 3)
   Fixed maturity (amortized cost: 1998 $45,248; 1997 $66,565)                  $    49,254        $    67,893
   Equity (cost: 1998 $ 19,219;  1997 $20,153)                                       20,524             19,460
Short-term investments                                                                  459              2,130
Policy loans                                                                         19,320             14,673
TOTAL INVESTMENTS                                                               $    89,557        $   104,156
Cash and cash equivalents                                                       $    23,789        $    19,882
Deferred acquisition costs (note 5)                                                 163,506            130,355
Income taxes recoverable                                                              2,665              5,679
Other assets                                                                          9,062              9,495
Separate account assets                                                           1,075,231            897,044
- --------------------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                                    $ 1,363,810        $ 1,166,611
- --------------------------------------------------------------------------------------------------------------

 LIABILITIES, CAPITAL AND SURPLUS                                                      1998               1997
- --------------------------------------------------------------------------------------------------------------
LIABILITIES:
Policyholder liabilities and accruals                                           $    60,830        $    94,477
Notes payable (note 7)                                                                 --               41,500
Due to affiliates                                                                     5,133             13,943
Deferred income taxes (note 6)                                                          763              1,174
Other liabilities                                                                    18,656             11,704
Separate account liabilities                                                      1,075,231            897,044
TOTAL LIABILITIES                                                               $ 1,160,613        $ 1,059,842
- --------------------------------------------------------------------------------------------------------------
CAPITAL AND SURPLUS:
Common shares (note 8)                                                          $     4,502        $     4,502
Preferred shares (note 8)                                                            10,500             10,500
Contributed surplus                                                                 193,096             98,569
Retained earnings (deficit)                                                          (2,664)            (1,910)
Accumulated other comprehensive income (loss)                                        (2,237)            (4,892)
TOTAL CAPITAL AND SURPLUS                                                       $   203,197        $   106,769
TOTAL LIABILITIES, CAPITAL AND SURPLUS                                          $ 1,363,810        $ 1,166,611
- --------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-33
<PAGE>   81
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF INCOME


<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31
($ thousands)                                                                         1998            1997            1996
- --------------------------------------------------------------------------------------------------------------------------
REVENUE:
<S>                                                                               <C>             <C>             <C>     
     Premiums                                                                     $  9,290        $  8,607        $ 12,898
     Consideration paid on reinsurance terminated (note 10)                        (40,975)           --              --
     Fee income                                                                     54,547          38,682          40,434
     Net investment income (note 3)                                                  6,128           8,275          19,651
     Realized investment gains (losses)                                               (206)            118            (119)
     Other                                                                           1,082             544             668
- --------------------------------------------------------------------------------------------------------------------------
TOTAL REVENUE                                                                     $ 29,866        $ 56,226        $ 73,532
- --------------------------------------------------------------------------------------------------------------------------

BENEFITS AND EXPENSES:
     Policyholder benefits and claims                                             $ 16,541        $  6,733        $ 14,473
     Reduction of reserves on reinsurance terminated (note 10)                     (40,975)           --              --
     Operating costs and expenses                                                   41,676          41,742          34,581
     Commissions                                                                     2,561           2,838          10,431
     Amortization of deferred acquisition costs (note 5)                             9,266           4,860          13,240
     Interest expense                                                                1,722           2,750          12,251
     Policyholder dividends                                                            221           1,416             872
- --------------------------------------------------------------------------------------------------------------------------
TOTAL BENEFITS AND EXPENSES                                                         31,012          60,339          85,848
- --------------------------------------------------------------------------------------------------------------------------
LOSS BEFORE INCOME TAXES                                                            (1,146)         (4,113)        (12,316)
- --------------------------------------------------------------------------------------------------------------------------
INCOME TAX BENEFIT (NOTE 6)                                                            392             477           3,909
- --------------------------------------------------------------------------------------------------------------------------
NET LOSS                                                                          $   (754)       $ (3,636)       $ (8,407)
- --------------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.




                                      F-34
<PAGE>   82
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS



<TABLE>
<CAPTION>
                                                                                        ACCUMULATED
                                                                          RETAINED         OTHER          TOTAL
  FOR THE YEARS ENDED DECEMBER 31            CAPITAL     CONTRIBUTED      EARNINGS     COMPREHENSIVE   CAPITAL AND
  ($ thousands)                               STOCK        SURPLUS        (DEFICIT)    INCOME (LOSS)     SURPLUS
  -------------------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>            <C>           <C>            <C>       
  Balance at January 1, 1996                  $15,002       $ 83,569       $10,133       $  1,816       $  110,520
  Issuance of shares                               -          15,000            -              -            15,000
  Comprehensive income (loss) (note 2)             -            -           (8,407)          (483)          (8,890)
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1996                  $15,002       $ 98,569       $ 1,726       $  1,333       $  116,630
  Comprehensive income (loss) (note 2)             -            -           (3,636)        (6,225)          (9,861)
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1997                  $15,002       $ 98,569       $(1,910)      $ (4,892)      $  106,769
  Capital contribution (note 8)                    -          94,527             -              -           94,527
  Comprehensive income (loss) (note 2)             -               -          (754)         2,655            1,901
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1998                  $15,002       $193,096       $(2,664)      $ (2,237)      $  203,197
  -------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.




                                      F-35
<PAGE>   83
THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS


<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31
($ thousands)                                                                           1998             1997             1996
- ------------------------------------------------------------------------------------------------------------------------------
OPERATING ACTIVITIES:
<S>                                                                                <C>              <C>              <C>       
Net Loss                                                                           $    (754)       $  (3,636)       $  (8,407)
Adjustments to reconcile net loss to net cash used in operating activities:
     Additions (deductions)  to policy liabilities and accruals                      (36,217)          (2,147)           3,287
     Deferred acquisition costs                                                      (43,065)         (33,544)         (36,024)
     Amortization of deferred acquisition costs                                        9,266            4,860           13,240
     Realized (gains) losses on investments                                              206             (118)             119
     Decreases (increases) to deferred  income taxes                                  (1,796)           2,730              777
     Other                                                                             3,067            7,144            6,540
- ------------------------------------------------------------------------------------------------------------------------------
Net cash used in operating activities                                              $ (69,293)       $ (24,711)       $ (20,468)
- ------------------------------------------------------------------------------------------------------------------------------
INVESTING ACTIVITIES:
Fixed maturity securities sold                                                     $  27,852        $  73,772        $ 120,234
Fixed maturity securities purchased                                                   (6,429)         (89,763)        (108,401)
Equity securities sold                                                                 8,555           10,586           25,505
Equity securities purchased                                                           (8,082)         (11,289)         (22,203)
Mortgage loans repaid                                                                   --                514            6,669
Net change in short-term investments                                                   1,671            4,558           (2,992)
Net policy loans advanced                                                             (4,647)          (4,851)          (2,867)
Guaranteed annuity contracts                                                            --            171,691          (16,356)
- ------------------------------------------------------------------------------------------------------------------------------
Cash provided by investing activities                                              $  18,920        $ 155,218        $   2,581
- ------------------------------------------------------------------------------------------------------------------------------
FINANCING ACTIVITIES:
Receipts from variable life and annuity policies
     credited to policyholder account balances                                     $   7,981        $   7,582        $   5,493
Withdrawals of policyholder account balances on
     variable life and annuity policies                                               (5,410)          (3,252)          (2,994)
Bonds payable repaid                                                                    --           (158,760)            --
Issuance of shares                                                                      --               --             15,000
Issuance of promissory note                                                             --             33,000             --
Capital Contribution                                                                  51,709             --               --
- ------------------------------------------------------------------------------------------------------------------------------
Cash provided by (used in) financing activities                                    $  54,280        $(121,430)       $  17,499
- ------------------------------------------------------------------------------------------------------------------------------
CASH AND CASH EQUIVALENTS:
Increase (decrease) during the year                                                    3,907            9,077           (3,380)
Balance, beginning of year                                                            19,882           10,805           14,185
- ------------------------------------------------------------------------------------------------------------------------------
BALANCE, END OF YEAR                                                               $  23,789        $  19,882        $  10,805
==============================================================================================================================
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.



                                      F-36
<PAGE>   84
               THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                            (IN THOUSANDS OF DOLLARS)


1.       ORGANIZATION

         The Manufacturers Life Insurance Company of America (the "Company") is
         a wholly-owned subsidiary of The Manufacturers Life Insurance Company
         (U.S.A.) ("ManUSA"), which is in turn an indirectly wholly-owned
         subsidiary of The Manufacturers Life Insurance Company ("Manulife
         Financial"), a Canadian-based mutual life insurance company. The
         Company markets variable annuity and variable life products in the
         United States and traditional insurance products in Taiwan.

         On December 31, 1996, ManUSA transferred to the Company all of the
         common and preferred shares of Manulife Holding Corporation ("Holdco"),
         an investment holding company. The Company then transferred all the
         common and preferred shares of Manufacturers Adviser Corporation
         ("MAC") to Holdco for two shares of $1 common stock of Holdco. Holdco
         has primarily three wholly-owned subsidiaries, ManEquity Inc., a
         registered broker/dealer, MAC, an investment fund management company,
         and Manulife Capital Corporation ("MCC"), an investment holding
         company.

         In October 1997, the Manufacturers Life Mortgage Securities Corporation
         ("MLMSC"), a subsidiary of Holdco, was absorbed into Holdco subsequent
         to the maturity and repayment of the mortgage-backed US dollar bonds.
         All assets and liabilities of MLMSC were transferred to Holdco at their
         respective book values.

         These transfers have been accounted for using the pooling-of-interests
         method of accounting. Under this method, the assets, liabilities,
         capital and surplus, revenues and expenses of each separate entity are
         combined retroactively at their historical carrying values to form the
         financial statements of the Company for all periods presented to give
         effect to the reorganization as if the structure in place at December
         31, 1996 had been in place as of the earliest period presented in these
         consolidated financial statements. The accounts of all subsidiary
         companies are therefore combined and all significant intercompany
         balances and transactions are eliminated on combination. In addition,
         the capital and surplus of the Company has been restated retroactively
         to reflect the capital structure in place at December 31, 1996.



                                      F-37
<PAGE>   85
The revenues and net income reported by the separate entities and the combined
amounts presented in the accompanying consolidated financial statements are as
follows:

<TABLE>
<CAPTION>
FOR THE YEAR ENDED DECEMBER 31
($ thousands)                                                         1996
- -----------------------------------------------------------------------------------
Revenue:
<S>                                                                <C>    
  ManAmerica                                                       $54,404
  Holdco                                                            15,543
  MAC                                                                3,585
- -----------------------------------------------------------------------------------
TOTAL REVENUE                                                      $73,532
- -----------------------------------------------------------------------------------
Net Income (loss):                                            
  ManAmerica                                                       $(8,676)
  Holdco                                                              (670)
  MAC                                                                  939
- -----------------------------------------------------------------------------------
TOTAL NET LOSS                                                     $(8,407)
- -----------------------------------------------------------------------------------
</TABLE>


2.       SIGNIFICANT ACCOUNTING POLICIES

      a) BASIS OF PRESENTATION

         The accompanying consolidated financial statements of the Company have
         been prepared in conformity with generally accepted accounting
         principles ("GAAP").

         The preparation of financial statements in conformity with GAAP
         requires management to make estimates and assumptions that affect the
         amounts reported in the financial statements and accompanying notes.
         Actual results could differ from reported results using those
         estimates.

         Certain reclassifications have been made to 1997 and 1996 financial
         information to conform to the 1998 presentation.

      b) RECENT ACCOUNTING STANDARDS

      i) During 1998, the Company adopted Statement of Financial Accounting
         Standards (SFAS) No. 130, "Reporting Comprehensive Income". SFAS No.
         130 establishes standards for reporting and displaying comprehensive
         income and its components in a full set of general-purpose annual
         financial statements. Comprehensive income includes all changes in
         shareholder's equity during a period except those resulting from
         investments by and distributions to shareholders. The adoption of SFAS
         No. 130 resulted in revised and additional disclosures but had no
         effect on the financial position, results of operations, or liquidity
         of the Company.



                                      F-38
<PAGE>   86
         Total comprehensive income was as follows:

<TABLE>
<CAPTION>
          FOR THE YEARS ENDED DECEMBER 31                                                               
          ($ thousands)                                                            1998         1997         1996
          ----------------------------------------------------------------------------------------------------------
<S>                                                                            <C>         <C>           <C>      
          NET INCOME (LOSS)                                                    $   (754)   $  (3,636)    $ (8,407)
          ----------------------------------------------------------------------------------------------------------
          OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
            Unrealized holding gains (losses) arising during the period           2,435       (1,030)        (560)
            Foreign currency translation                                             86       (5,272)           -
             Reclassification adjustment for realized gains (losses)
             included in net income                                                (134)          77          (77)
          ----------------------------------------------------------------------------------------------------------
          Other comprehensive income (loss)                                       2,655       (6,225)        (483)
          ----------------------------------------------------------------------------------------------------------
          COMPREHENSIVE INCOME (LOSS)                                          $  1,901    $  (9,861)    $ (8,890)
          ----------------------------------------------------------------------------------------------------------
</TABLE>

         Other comprehensive income (loss) is reported net of tax expense
         (benefit) of $1,430, $(513), and $260 for 1998, 1997, and 1996,
         respectively.

         Accumulated other comprehensive income is comprised of the following:

<TABLE>
<CAPTION>
         AS AT DECEMBER 31
         ($ thousands)                                                                        1998            1997
         ----------------------------------------------------------------------------------------------------------
         UNREALIZED GAINS (LOSSES):
<S>                                                                                      <C>            <C>       
              Beginning balance                                                          $     380      $    1,333
              Current period change                                                          2,569            (953)
         ----------------------------------------------------------------------------------------------------------
              Ending balance                                                             $   2,949      $      380
         ----------------------------------------------------------------------------------------------------------
         FOREIGN CURRENCY:
              Beginning balance                                                          $ (5,272)      $        -
              Current period change                                                            86           (5,272)
         ----------------------------------------------------------------------------------------------------------
              Ending balance                                                             $ (5,186)      $   (5,272)
         ----------------------------------------------------------------------------------------------------------
         ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)                                   $ (2,237)      $   (4,892)
         ----------------------------------------------------------------------------------------------------------
</TABLE>


ii)       During 1998, the Company adopted SFAS No. 131, "Disclosures about
          Segments of an Enterprise and Related Information". SFAS No. 131
          establishes standards for the disclosure of information about the
          Company's operating segments, including disclosures about products and
          services, geographic areas, and major customers. The adoption of SFAS
          No. 131 did not affect results of operations or financial position,
          nor did it affect the manner in which the Company defines its
          operating segments. The Company reports two business segments:
          Traditional Life Insurance sold in Taiwan and Variable Life and
          Annuities sold in the U.S. Refer to Note 12 for additional segment
          information.

     c)  INVESTMENTS

         The Company classifies all of its fixed maturity and equity securities
         as available-for-sale and records these securities at fair value.
         Realized gains and losses on sales of securities classified as
         available-for-sale are recognized in net income using the specific
         identification method. Changes in the fair value of securities
         available-for-sale are reflected directly in accumulated other
         comprehensive income after adjustments for deferred taxes and deferred
         acquisition costs. Discounts and premiums on investments are amortized
         using the effective interest method.


                                      F-39
<PAGE>   87
         Policy loans are reported at aggregate unpaid balances which
         approximate fair value.

         Short-term investments include investments with maturities of less than
         one year at the date of acquisition.

     d)  CASH EQUIVALENTS

         The Company considers all highly liquid debt instruments purchased with
         an original maturity date of three months or less to be cash
         equivalents. Cash equivalents are stated at cost plus accrued interest,
         which approximates fair value.

     e)  DEFERRED ACQUISITION COSTS (DAC)

         Commissions and other expenses which vary with and are primarily
         related to the production of new business are deferred to the extent
         recoverable and included as an asset. DAC associated with variable
         annuity and variable life insurance contracts is charged to expense in
         relation to the estimated gross profits of those contracts. The
         amortization is adjusted retrospectively when estimates of current or
         future gross profits are revised. DAC associated with traditional life
         insurance policies is charged to expense over the premium paying period
         of the related policies. DAC is adjusted for the impact on estimated
         future gross profits assuming the unrealized gains or losses on
         securities had been realized at year-end. The impact of any such
         adjustments is included in net unrealized gains (losses) in accumulated
         other comprehensive income. DAC is reviewed annually to determine
         recoverability from future income and, if not recoverable, it is
         immediately expensed.

     f)  POLICYHOLDER LIABILITIES

         For variable annuity and variable life contracts, reserves equal the
         policyholder account value. Account values are increased for deposits
         received and interest credited and are reduced by withdrawals,
         mortality charges and administrative expenses charged to the
         policyholders. Policy charges which compensate the Company for future
         services are deferred and recognized in income over the period earned,
         using the same assumptions used to amortize DAC.

         Policyholder liabilities for traditional life insurance policies sold
         in Taiwan are computed using the net level premium method and are based
         upon estimates as to future mortality, persistency, maintenance expense
         and interest rate yields that were established in the year of issue.

     g)  SEPARATE ACCOUNTS

         Separate account assets and liabilities represent funds that are
         separately administered, principally for variable annuity and variable
         life contracts, and for which the contract holder, rather than the
         Company, bears the investment risk Separate account assets are recorded
         at market value. Operations of the separate accounts are not included
         in the accompanying financial statements.


                                      F-40
<PAGE>   88
     h)  REVENUE RECOGNITION

         Fee income from variable annuity and variable life insurance policies
         consists of policy charges for the cost of insurance, expenses and
         surrender charges that have been assessed against the policy account
         balances. Policy charges that are designed to compensate the company
         for future services are deferred and recognized in income over the
         period benefited, using the same assumptions used to amortize DAC.
         Premiums on long-duration life insurance contracts are recognized as
         revenue when due. Investment income is recorded when due.


     i)  EXPENSES

         Expenses for variable annuity and variable life insurance policies
         include interest credited to policy account balances and benefit claims
         incurred during the period in excess of policy account balances.

     j)  REINSURANCE

         The Company is routinely involved in reinsurance transactions in order
         to minimize exposure to large risks. Life reinsurance is accomplished
         through various plans including yearly renewable term, co-insurance and
         modified co-insurance. Reinsurance premiums, policy charges for cost of
         insurance and claims are accounted for on a basis consistent with that
         used in accounting for the original policies issued and the terms of
         the reinsurance contracts. Premiums, fees and claims are reported net
         of reinsured amounts. Amounts paid with respect to ceded reinsurance
         contracts are reported as reinsurance receivables in other assets.

     k)  FOREIGN EXCHANGE

         The Company's Taiwanese branch balance sheet and statement of income
         are translated at the current exchange and average exchange rates for
         the year respectively. The resultant translation adjustments are
         included in accumulated other comprehensive income.

     l)  INCOME TAX

         Income taxes have been provided for in accordance with SFAS No. 109
         "Accounting for Income Taxes." The Company joins ManUSA, Manulife
         Reinsurance Corporation ("MRC") and Manulife Reinsurance Limited
         ("MRL") in filing a U.S. consolidated income tax return as a life
         insurance group under provisions of the Internal Revenue Code. In
         accordance with an income tax sharing agreement, the Company's income
         tax provision (or benefit) is computed as if the Company filed a
         separate income tax return. Tax benefits from operating losses are
         provided at the U.S. statutory rate plus any tax credits attributable
         to the Company, provided the consolidated group utilizes such benefits
         currently. Deferred income taxes result from temporary differences
         between the tax basis of assets and liabilities and their recorded
         amounts for financial reporting purposes. Income taxes recoverable
         represents amounts due from ManUSA in connection with the consolidated
         return.


                                      F-41
<PAGE>   89
3.       INVESTMENTS AND INVESTMENT INCOME

     a)  FIXED MATURITY AND EQUITY SECURITIES

         At December 31, 1998, all fixed maturity and equity securities have
         been classified as available-for-sale and reported at fair value. The
         amortized cost and fair value is summarized as follows:

<TABLE>
<CAPTION>
                                                                  GROSS               GROSS
                                        AMORTIZED COST         UNREALIZED        UNREALIZED LOSSES         FAIR VALUE
         AS AT DECEMBER 31,                                       GAINS
         ($ thousands)                  1998       1997      1998      1997       1998         1997      1998      1997
<S>                                    <C>       <C>        <C>       <C>       <C>         <C>        <C>       <C>    
         ---------------------------------------------------------------------------------------------------------------
         FIXED MATURITY SECURITIES:                                                       
         U.S. government               $27,349   $51,694    $2,578    $  937    $     -     $  (135)   $29,927   $52,496
         Foreign governments             9,353     6,922       709       203          -         (14)    10,062     7,111
         Corporate                       8,546     7,949       719       415          -         (78)     9,265     8,286
         ---------------------------------------------------------------------------------------------------------------
         Total fixed maturity                                                             
          securities                   $45,248   $66,565    $4,006    $1,555    $     -     $  (227)   $49,254   $67,893
                                                                                          
         Equity securities             $19,219   $20,153    $3,217    $1,496    $(1,912)    $(2,189)   $20,524   $19,460
         ---------------------------------------------------------------------------------------------------------------
</TABLE>

         Proceeds from sales of fixed maturity securities during 1998 were
         $27,852 (1997 $73,772; 1996 $120,234). Gross gains of $362 and gross
         losses of $107 were realized on those sales (1997 $955 and $837; 1996
         $1,858 and $1,837 respectively).

         Proceeds from sale of equity securities during 1998 were $8,555 (1997
         $10,586; 1996 $25,505). Gross gains of $16 and gross losses of $477
         were realized on those sales (1997 $NIL and $NIL; 1996 $NIL and $140
         respectively).

         The contractual maturities of fixed maturity securities at December 31,
         1998 are shown below. Expected maturities may differ from contractual
         maturities because borrowers may have the right to call or prepay
         obligations with or without prepayment penalties. Corporate
         requirements and investment strategies may result in the sale of
         investments before maturity.

<TABLE>
<CAPTION>
         ($ thousands)                                                          AMORTIZED COST         FAIR VALUE
         ---------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                    <C>
         Fixed maturity securities
              One year or less                                                      $ 1,174             $ 1,179
              Greater than 1; up to 5 years                                           7,792               8,081
              Greater than 5; up to 10 years                                         24,422              26,395
              Due after 10 years                                                     11,860              13,599
         ---------------------------------------------------------------------------------------------------------
         TOTAL FIXED MATURITY SECURITIES                                            $45,248             $49,254
         ---------------------------------------------------------------------------------------------------------
</TABLE>

                                      F-42
<PAGE>   90
     b)  INVESTMENT INCOME

         Income by type of investment was as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                                          1998         1997          1996
         ----------------------------------------------------------------------------------------------------------
<S>                                                                          <C>          <C>           <C>
         Fixed maturity securities                                           $ 4,675      $ 4,545       $  4,447
         Equity securities                                                       227          331            671
         Guaranteed annuity contracts                                              -        2,796         13,196
         Other investments                                                     1,485          772          1,697
         ----------------------------------------------------------------------------------------------------------
         Gross investment income                                               6,387        8,444         20,011
         ----------------------------------------------------------------------------------------------------------
         Investment expenses                                                     259          169            360
         ----------------------------------------------------------------------------------------------------------
         NET INVESTMENT INCOME                                               $ 6,128      $ 8,275       $ 19,651
         ----------------------------------------------------------------------------------------------------------
</TABLE>

4.       GUARANTEED ANNUITY CONTRACTS AND BONDS PAYABLE

         The Company's wholly-owned subsidiary, Manufacturers Life Mortgage
         Securities Corporation, has historically invested amounts received as
         repayments of mortgage loans in annuities issued by ManUSA. These
         annuities were collateral for the 8 1/4 % mortgage-backed bonds
         payable. On March 1, 1997 the annuities matured and the proceeds were
         used to repay the bonds payable.

         In October 1997, MLMSC was absorbed into Manulife Holding Corporation.

5.      DEFERRED ACQUISITION COSTS

         The components of the change in DAC were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                                          1998         1997           1996
         ---------------------------------------------------------------------------------------------------------
<S>                                                                         <C>          <C>           <C>
         Balance at January 1,                                              $130,355     $102,610      $  78,829
         Capitalization                                                       43,065       33,544         36,024
         Accretion of interest                                                11,417        9,357          6,344
         Amortization                                                       (20,683)     (14,217)       (19,583)
         Effect of net unrealized gains (losses)                                                      
              on securities available for sale                                 (784)        1,268            996
         Currency                                                                136      (2,207)              -
         ---------------------------------------------------------------------------------------------------------
         BALANCE AT DECEMBER 31                                             $163,506     $130,355      $ 102,610
         ---------------------------------------------------------------------------------------------------------
</TABLE>

6.       INCOME TAXES

         Components of income tax expense (benefit) were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                                       1998          1997          1996
         -------------------------------------------------------------------------------------------------------
<S>                                                                       <C>          <C>            <C>
         Current expense (benefit)                                        $ 1,404      $ (3,207)      $(4,686)
         Deferred expense (benefit)                                        (1,796)        2,730           777
         -------------------------------------------------------------------------------------------------------
         TOTAL EXPENSE (BENEFIT)                                          $  (392)     $  (477)       $(3,909)
         -------------------------------------------------------------------------------------------------------
</TABLE>

                                      F-43
<PAGE>   91
         The Company's deferred income tax liability, which results from tax
         effecting the differences between financial statement values and tax
         values of assets and liabilities at each balance sheet date, relates to
         the following:

<TABLE>
<CAPTION>
         AS AT DECEMBER 31
         ($ thousands)                                                                     1998           1997
         ------------------------------------------------------------------------------------------------------
<S>                                                                                     <C>            <C>
         DEFERRED TAX ASSETS:
              Differences in computing policy reserves                                  $38,888        $34,291
              Policyholder dividends payable                                                  -            240
              Investments                                                                   708            793
              Other deferred tax assets                                                     333              -
         ------------------------------------------------------------------------------------------------------
         Deferred tax assets                                                            $39,929        $35,324
         ------------------------------------------------------------------------------------------------------
         DEFERRED TAX LIABILITIES:
              Deferred acquisition costs                                                $38,778        $30,682
              Investments                                                                 1,859            166
              Policyholder dividends payable                                                 55              -
              Other deferred tax liabilities                                                  -          5,650
         ------------------------------------------------------------------------------------------------------
         Deferred tax liabilities                                                       $40,692        $36,498
         ------------------------------------------------------------------------------------------------------
         NET DEFERRED TAX LIABILITIES                                                   $ (763)        $(1,174)
         ------------------------------------------------------------------------------------------------------
</TABLE>


         At December 31, 1998, the consolidated group has utilized all available
         operating loss carryforwards and net capital loss carryforwards. The
         losses of the Company, MRC and ManUSA may be used to offset the
         ordinary and capital gain income of MRL. However, losses of MRL may not
         be used to offset the income of the other members of the consolidated
         group.

7.       NOTES PAYABLE

         a)       On June 15, 1998, the outstanding promissory note in the
                  amount of $33,000 plus interest at 6.95% issued on December 5,
                  1997 payable to ManUSA was discharged and the amount due of
                  $34,318 ($33,000 plus interest of $1,318) was recorded as a
                  capital contribution.

         b)       On December 31, 1998, the surplus debenture in the amount of
                  $8,500 plus interest at 6.7% issued on December 31, 1995 to
                  ManUSA was discharged and the amount due of $8,500 was
                  recorded as a capital contribution.

8.   CAPITAL AND SURPLUS

         The Company has two classes of capital stock, as follows:

<TABLE>
<CAPTION>
          AS AT DECEMBER 31:
          ($ thousands, except per share amounts)                                 1998                     1997
          ------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                      <C>
          AUTHORIZED:
              5,000,000 Common shares, Par value $1
              5,000,000 Preferred shares, Par value $100
          ISSUED AND OUTSTANDING:
              4,501,861 Common shares                                          $ 4,502                   $4,502
</TABLE>

                                      F-44
<PAGE>   92
<TABLE>
<CAPTION>
<S>                                                                           <C>                      <C>
              105,000 Preferred shares                                          10,500                   10,500
          ------------------------------------------------------------------------------------------------------
          TOTAL                                                                $15,002                  $15,002
          ------------------------------------------------------------------------------------------------------
</TABLE>

         During 1996, the Company issued two common shares to its Parent Company
         in return for a capital contribution of $15,000.

         In 1998, the outstanding promissory note payable referred to in note
         7(a) above, totaling $34,318, was discharged and recorded as a capital
         contribution.

         On December 31, 1998, the Company issued one common share to ManUSA in
         exchange for a capital contribution of $60,209. Included in this
         capital contribution was the discharge of the surplus debenture in the
         amount of $8,500 referred to in note 7(b) above.

         The Company is subject to statutory limitations on the payment of
         dividends to its Parent. Under Michigan Insurance Law, the payment of
         dividends to shareholders is restricted to the surplus earnings of the
         Company, unless prior approval is obtained from the Michigan Insurance
         Bureau.

         The aggregate statutory capital and surplus of the Company at December
         31, 1998 was $121,799 (1997 $56,598). The aggregate statutory net loss
         of the Company for the year ended 1998 was $23,491 (1997 $2,550; 1996
         $5,961). State regulatory authorities prescribe statutory accounting
         practices that differ in certain respects from generally accepted
         accounting principles followed by stock life insurance companies. The
         significant differences relate to investments, deferred acquisition
         costs, deferred income taxes, non-admitted asset balances and reserve
         calculation assumptions.

9.   FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying values and the estimated fair values of certain of the
         Company's financial instruments at December 31, 1998 were as follows:

<TABLE>
<CAPTION>
                                                                                          ESTIMATED
       ($ thousands)                                         CARRYING VALUE               FAIR VALUE
       -----------------------------------------------------------------------------------------------
<S>                                                          <C>                        <C>
       ASSETS:
           Fixed maturity and equity securities                $69,778                    $69,778
           Short-term investments                                  459                        459
           Policy loans                                         19,320                     19,320
           Cash and cash equivalents                            23,789                     23,789
       -----------------------------------------------------------------------------------------------
</TABLE>

         The following methods and assumptions were used to estimate the fair
         values of the above financial instruments:

         FIXED MATURITY AND EQUITY SECURITIES: Fair values of fixed maturity and
         equity securities were based on quoted market prices, where available.
         Fair values were estimated using values obtained from independent
         pricing services.

         SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS: Carrying values
         approximate fair values.

                                      F-45
<PAGE>   93
         POLICY LOANS:   Carrying values approximate fair values.

10.      RELATED  PARTY TRANSACTIONS

         The Company has formal service agreements with Manulife Financial and
         ManUSA which can be terminated by any party upon two months' notice.
         Under the agreements, the Company will pay direct operating expenses
         incurred each year by Manulife Financial and ManUSA on its behalf.
         Services provided under the agreement include legal, actuarial,
         investment, data processing and certain other administrative services.
         Costs incurred under these agreements were $34,070, $32,733 and $29,384
         in 1998, 1997 and 1996 respectively. In addition, there were $12,817,
         $11,249 and $6,934 of agents bonuses allocated to the Company during
         1998, 1997 and 1996, respectively, which are included in deferred
         acquisition costs.

         The Company has several reinsurance agreements with affiliated
         companies which may be terminated upon the specified notice by either
         party. These agreements are summarized as follows:

         (a)  On December 31, 1998, the coinsurance treaties under which the
              Company had assumed two blocks of insurance from ManUSA were
              terminated. The Company's risk under these treaties was limited to
              $100,000 of initial face amount per claim plus a pro-rata share of
              any increase in face amount. Upon the termination of the treaties,
              the Company paid consideration in the amount of approximately
              $41.0 million to ManUSA and policyholder reserves totaling $41.0
              million were recaptured by ManUSA. No gain or loss resulted from
              the termination of these treaties.

         (b)  The Company cedes the risk in excess of $25,000 per life to MRC
              under the terms of an automatic reinsurance agreement

         (c)  The Company cedes a substantial portion of its risk on its
              Flexible Premium Variable Life policies to MRC under the terms of
              a stop loss reinsurance agreement.

         Selected amounts relating to the above treaties reflected in the
         financial statements are as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                                         1998        1997          1996
         -----------------------------------------------------------------------------------------------------
<S>                                                                       <C>           <C>            <C>
         Life and annuity premiums assumed                                $    48       $   509        $  724
         Life and annuity premiums ceded                                       76            69            99
         Policy reserves assumed                                                -        40,975        44,497
         Policy reserves ceded                                                145           130           304
         -----------------------------------------------------------------------------------------------------
</TABLE>

         Reinsurance recoveries on ceded reinsurance contracts to affiliates
         were $NIL, $3,972 and $NIL during 1998, 1997 and 1996 respectively.

                                      F-46
<PAGE>   94
         The Company and Manulife Financial have entered into an agreement
         whereby Manulife Financial provides a claims paying guarantee to the
         Company's U.S. policyholders. This claims paying guarantee does not
         apply to the Company's separate account contract holders


11.      REINSURANCE

         In the normal course of business, the Company assumes and cedes
         reinsurance as a party to several reinsurance treaties with major
         unrelated insurance companies. The Company remains liable for amounts
         ceded in the event that reinsurers do not meet their obligations.

         The effects of reinsurance on premiums were as follows:

<TABLE>
<CAPTION>
         FOR THE YEARS ENDED DECEMBER 31
         ($ thousands)                                                         1998          1997          1996
         --------------------------------------------------------------------------------------------------------
<S>                                                                          <C>           <C>          <C>
         Direct premiums                                                     $9,723        $8,607       $12,949
         Reinsurance ceded                                                      405           440           676
         --------------------------------------------------------------------------------------------------------
         TOTAL PREMIUMS                                                      $9,318        $8,167       $12,273
         ========================================================================================================
</TABLE>

         Reinsurance recoveries on ceded reinsurance contracts with unrelated
         insurance companies were $1,362, $909 and $357 during 1998, 1997 and
         1996 respectively.

12.      SEGMENT DISCLOSURES

         The Company reports two business segments: Traditional Life Insurance
         sold in Taiwan and Variable Life and Annuities sold in the U.S. The
         Company's reportable segments have been determined based on geography,
         differences in product features, and distribution; the segments are
         also consistent with the Company's management structure. Segmented
         information for the Company is as follows:


<TABLE>
<CAPTION>
         AS AT DECEMBER 31,
         ($ thousands)                                          TAIWAN            U.S.           TOTAL
         -----------------------------------------------------------------------------------------------
<S>                                                          <C>             <C>             <C>
         1998
         Premiums and fee income                             $   9,243       $  54,594       $  63,837
         Interest expense                                           --           1,722           1,722
         Income taxes (benefit)                                 (1,219)            827            (392)
         Net income (loss)                                      (2,265)          1,511            (754)
         Total assets excluding separate account assets      $  30,268       $ 258,311       $ 288,579
         -----------------------------------------------------------------------------------------------
         1997
         Premiums and fee income                             $   8,099       $  39,190       $  47,289
         Interest expense                                           --           2,750           2,750
         Income taxes (benefit)                                 (1,526)          1,049            (477)
         Net income (loss)                                      (2,835)           (801)         (3,636)
         Total assets excluding separate account assets      $  25,401       $ 244,166       $ 269,567
         -----------------------------------------------------------------------------------------------
         1996
         Premiums and fee income                             $  12,200       $  41,132       $  53,332
</TABLE>

                                      F-47
<PAGE>   95
<TABLE>
<CAPTION>
<S>                                                          <C>             <C>             <C>
         Interest expense                                           --          12,251          12,251
         Income taxes (benefit)                                 (6,125)          2,216          (3,909)
         Net income (loss)                                     (17,500)          9,093          (8,407)
         Total assets excluding separate account assets      $  15,268       $ 379,241       $ 394,509
         -----------------------------------------------------------------------------------------------
</TABLE>

         The accounting policies for each segment above are the same as those
         described in the summary of significant accounting policies. The
         Company has no intersegment revenues and no significant major
         customers.



13.      CONTINGENCIES

         The Company is subject to various lawsuits that have arisen in the
         course of its business. Contingent liabilities arising from litigation,
         income taxes and other matters are not considered material in relation
         to the financial position of the Company.


14.      UNCERTAINTY DUE TO THE YEAR 2000 RISK (UNAUDITED)

         The Year 2000 risk is the result of computer programs being written
         using two digits, rather than four, to define the applicable year. Any
         of the Company's computer programs that have date-sensitive software
         may recognize a date using "00" as the year 1900 rather than the year
         2000. The effects of the Year 2000 risk may be experienced before, on,
         or after January 1, 2000 and, if not addressed, could result in systems
         failures or miscalculations causing disruptions of normal business
         operations. It is not possible to be certain that the Company's Year
         2000 program will fully resolve all aspects of the Year 2000 risk,
         including those related to third parties.

                                      F-48
<PAGE>   96
APPENDIX A

SAMPLE ILLUSTRATIONS OF POLICY VALUES, CASH SURRENDER VALUES AND DEATH BENEFITS

The following tables have been prepared to help show how values under the Policy
change with investment performance. The tables include both Policy Values and
Cash Surrender Values as well as Death Benefits. The Policy Value is the sum of
the values in the Investment Accounts, as the tables assume no values in the
Fixed Account or Loan Account. The Cash Surrender Value is the Policy Value less
any applicable surrender charges. The tables illustrate how Policy Values and
Cash Surrender Values, which reflect all applicable charges and deductions, and
Death Benefits of the Policy on lives insured of given ages would vary over time
if the return on the assets of the Portfolios was a uniform, gross, after-tax,
annual rate of 0%, 6% or 12%. The Policy Values, Death Benefits and Cash
Surrender Values would be different from those shown if the returns averaged 0%,
6% or 12%, but fluctuated over and under those averages throughout the years.
The charges reflected in the tables include those for deductions from premiums,
surrender charges, and monthly deductions.

The amounts shown for the Policy Value, Death Benefit and Cash Surrender Value
as of each Policy Year reflect the fact that the net investment return on the
assets held in the sub-accounts is lower than the gross, after-tax return. This
is because the expenses and fees borne by Manufacturers Investment Trust are
deducted from the gross return. The illustrations reflect an average of those
Portfolios' current expenses, which is approximately 0.949% per annum. The gross
annual rates of return of 0%, 6% and 12% correspond to approximate net annual
rates of return of -0.944%, 4.999% and 10.942%. The illustrations reflect the
expense reimbursements in effect for the Lifestyle Trusts and the expense
limitation in effect for the Equity Index Trust. In the absence of such expense
reimbursements and expense limitation, the average of the Portfolios' current
expenses would have been 0.953% per annum and the gross annual rates of return
of 0%, 6% and 12% would have corresponded to approximate net annual rates of
return of -0.949%, 4.994% and 10.938%. The expense reimbursements for the
Lifestyle Trusts and the expense limitation for the Equity Index Trust remained
in effect during the fiscal year ended December 31, 1998 and are expected to
remain in effect during the fiscal year ended December 31, 1999. Were the
expense reimbursement and expense limitation to terminate, the average of the
Portfolios' current expenses would be higher and the approximate net annual
rates of return would be lower.

The tables assume that no premiums have been allocated to the Fixed Account,
that planned premiums are paid on the Policy Anniversary and that no transfers,
partial withdrawals, Policy loans, changes in death benefit options or changes
in face amount have been made. The tables reflect the fact that no charges for
federal, state or local taxes are currently made against the Separate Account.
If such a charge is made in the future, it would take a higher gross rate of
return to produce after-tax returns of 0%, 6% and 12% than it does now.

There are two tables shown for each combination of age and death benefit option
for a Policy issued to a male non-smoker and female non-smoker, one based on
current cost of insurance charges assessed by the Company and the other based on
the maximum cost of insurance charges based on the 1980 Commissioners Standard
Ordinary Smoker/Nonsmoker Mortality Tables. Current cost of insurance charges
are not guaranteed and may be changed. Upon request, Manufacturers Life of
America will furnish a comparable illustration based on the proposed lives
insured's issue ages, sex (unless unisex rates are required by law, or are
requested) and risk classes, any additional ratings and the death benefit
option, face amount and planned premium requested. Illustrations for smokers
would show less favorable results than the illustrations shown below.

From time to time, in advertisements or sales literature for the Policies that
quote performance data of one or more of the Portfolios, the Company may include
cash surrender values and death benefit figures computed using the same
methodology as that used in the following illustrations, but with the average
annual total return of the Fund for which performance data is shown in the
advertisement replacing the hypothetical rates of return shown in the following
tables. This information may be shown in the form of graphs, charts, tables and
examples.

The Policies have been offered to the public only since September 1, 1994.
However, total return data may be advertised for as long a period of time as the
underlying Portfolio has been in existence. The results for any period prior to
the Policies' being offered would be calculated as if the Policies had been
offered during that period of time, with all charges assumed to be those
applicable to the Policies.

                                      A-1
<PAGE>   97
          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,500 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                             0% Hypothetical                      6% Hypothetical                      12% Hypothetical
                          Gross Investment Return             Gross Investment Return              Gross Investment Return
  End Of   Accumulated    Policy        Cash      Death       Policy        Cash       Death       Policy         Cash        Death
  Policy      Premiums     Value   Surrender    Benefit        Value   Surrender     Benefit        Value    Surrender      Benefit
Year (1)           (2)                 Value                               Value                                 Value 
                                      (3)(4)                              (3)(4)                                (3)(4)
<S>        <C>           <C>         <C>        <C>          <C>       <C>           <C>        <C>          <C>          <C>
      1          7,875     6,563       2,406    500,000        6,967       2,810     500,000        7,372        3,215      500,000
      2         16,144    12,976       8,078    500,000       14,187       9,289     500,000       15,446       10,548      500,000
      3         24,826    19,244      14,126    500,000       21,672      16,554     500,000       24,297       19,179      500,000
      4         33,942    25,363      20,245    500,000       29,429      24,311     500,000       33,998       28,880      500,000
      5         43,514    31,331      26,213    500,000       37,463      32,344     500,000       44,627       39,509      500,000
      6         53,565    37,143      32,024    500,000       45,777      40,659     500,000       56,273       51,155      500,000
      7         64,118    42,792      38,186    500,000       54,378      49,772     500,000       69,033       64,426      500,000
      8         75,199    48,275      44,181    500,000       63,269      59,175     500,000       83,012       78,917      500,000
      9         86,834    53,585      50,002    500,000       72,456      68,873     500,000       98,329       94,746      500,000
     10         99,051    58,711      55,641    500,000       81,940      78,870     500,000      115,112      112,041      500,000
     11        111,878    64,502      61,943    500,000       92,791      90,232     500,000      134,872      132,313      500,000
     12        125,347    70,107      68,060    500,000      104,060     102,013     500,000      156,681      154,634      500,000
     13        139,490    75,517      73,981    500,000      115,759     114,223     500,000      180,764      179,229      500,000
     14        154,339    80,706      79,682    500,000      127,890     126,866     500,000      207,365      206,341      500,000
     15        169,931    85,638      85,638    500,000      140,448     140,448     500,000      236,756      236,756      500,000
     16        186,303    90,633      90,633    500,000      153,797     153,797     500,000      269,632      269,632      500,000
     17        203,493    95,304      95,304    500,000      167,598     167,598     500,000      306,026      306,026      500,000
     18        221,543    99,664      99,664    500,000      181,896     181,896     500,000      346,391      346,391      500,000
     19        240,495   103,673     103,673    500,000      196,703     196,703     500,000      391,223      391,223      500,000
     20        260,394   107,295     107,295    500,000      212,035     212,035     500,000      441,092      441,092      511,667
     21        281,289   110,481     110,481    500,000      227,912     227,912     500,000      496,339      496,339      570,790
     22        303,229   113,183     113,183    500,000      244,359     244,359     500,000      557,466      557,466      629,936
     23        326,265   115,249     115,249    500,000      261,346     261,346     500,000      625,099      625,099      693,860
     24        350,453   116,571     116,571    500,000      278,894     278,894     500,000      699,960      699,960      762,957
     25        375,851   117,019     117,019    500,000      297,034     297,034     500,000      782,866      782,866      837,667
     26        402,518   116,458     116,458    500,000      315,820     315,820     500,000      874,758      874,758      918,496
     27        430,519   114,705     114,705    500,000      335,320     335,320     500,000      976,309      976,309    1,025,124
     28        459,920   111,403     111,403    500,000      355,575     355,575     500,000    1,088,468    1,088,468    1,142,892
     29        490,791   106,310     106,310    500,000      376,745     376,745     500,000    1,212,288    1,212,288    1,272,903
     30        523,206    99,076      99,076    500,000      399,021     399,021     500,000    1,348,901    1,348,901    1,416,346
     31        557,241    89,270      89,270    500,000      422,674     422,674     500,000    1,499,532    1,499,532    1,574,508
     32        592,978    76,358      76,358    500,000      448,072     448,072     500,000    1,665,498    1,665,498    1,748,773
     33        630,502    59,731      59,731    500,000      475,722     475,722     500,000    1,848,230    1,848,230    1,940,642
     34        669,902    38,644      38,644    500,000      505,031     505,031     530,282    2,049,269    2,049,269    2,151,732
     35        711,272    12,254      12,254    500,000      535,431     535,431     562,203    2,270,294    2,270,294    2,383,809
     36        754,711     0 (5)       0 (5)      0 (5)      566,926     566,926     595,272    2,513,093    2,513,093    2,638,747
     37        800,322                                       599,518     599,518     629,494    2,779,607    2,779,607    2,918,588
</TABLE>

                                      A-2
<PAGE>   98
<TABLE>
<CAPTION>
<S>        <C>           <C>         <C>        <C>          <C>       <C>           <C>        <C>          <C>          <C>
     38        848,213                                       633,208     633,208     664,868    3,071,932    3,071,932    3,225,528
     39        898,498                                       667,997     667,997     701,397    3,392,328    3,392,328    3,561,944
     40        951,298                                       703,879     703,879     739,073    3,743,209    3,743,209    3,930,369
     41      1,006,738                                       740,722     740,722     777,758    4,126,487    4,126,487    4,332,812
     42      1,064,950                                       779,553     779,553     810,736    4,550,900    4,550,900    4,732,936
     43      1,126,073                                       820,659     820,659     845,279    5,022,080    5,022,080    5,172,742
     44      1,190,251                                       864,628     864,628     881,921    5,548,303    5,548,303    5,659,269
     45      1,257,639                                       912,359     912,359     921,483    6,141,088    6,141,088    6,202,498
     46      1,328,396                                       964,395     964,395     964,395    6,811,171    6,811,171    6,811,171
     47      1,402,690                                     1,018,951   1,018,951   1,018,951    7,553,464    7,553,464    7,553,464
     48      1,480,700                                     1,076,147   1,076,147   1,076,147    8,375,749    8,375,749    8,375,749
     49      1,562,610                                     1,136,113   1,136,113   1,136,113    9,286,644    9,286,644    9,286,644
     50      1,648,615                                     1,198,982   1,198,982   1,198,982   10,295,699   10,295,699   10,295,699
</TABLE>

                                             
 (1) All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

 (2) Assumes net interest of 5% compounded annually.

 (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test or the Fund Value Test has been and
     continues to be met, the Guaranteed Death Benefit will keep the Policy in
     force until the Policy Anniversary on which the lives are average Attained
     Age 100 years old.

 (4) Cash Surrender Value for the first two years reflects sales charge
     limitations imposed by the S.E.C.

 (5) In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only, and should not be deemed
a representation of past or future results. Actual investment returns may be
more or less than those shown and will depend on a number of factors, including
the investment allocation made by the policyowner, and the investment returns
for the funds of Manufacturers Investment Trust. The policy value, cash
surrender value and death benefit for a policy would be different from those
shown if actual rates of investment return averaged the rate shown above over a
period of years, but also fluctuated above or below that average for individual
policy years. No representations can be made that these hypothetical rates of
return can be achieved for any one year or sustained over any period of time.

                                      A-3
<PAGE>   99
          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,500 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                              0% Hypothetical               6% Hypothetical                 12% Hypothetical
                           Gross Investment Return      Gross Investment Return          Gross Investment Return
     End Of   Accumulated    Policy        Cash      Death    Policy          Cash     Death      Policy        Cash       Death
     Policy      Premiums     Value   Surrender    Benefit     Value     Surrender   Benefit       Value   Surrender     Benefit
   Year (1)           (2)                 Value                              Value                             Value
                                         (3)(4)                             (3)(4)                            (3)(4)
<S>           <C>            <C>      <C>          <C>       <C>         <C>         <C>       <C>         <C>         <C>
         1          7,875     6,563       2,406    500,000     6,967         2,810   500,000       7,372       3,215     500,000
         2         16,144    12,975       8,078    500,000    14,186         9,289   500,000      15,446      10,548     500,000
         3         24,826    19,232      14,114    500,000    21,660        16,542   500,000      24,285      19,167     500,000
         4         33,942    25,325      20,207    500,000    29,389        24,271   500,000      33,956      28,838     500,000
         5         43,514    31,248      26,129    500,000    37,374        32,256   500,000      44,533      39,415     500,000
         6         53,565    36,989      31,871    500,000    45,612        40,494   500,000      56,097      50,978     500,000
         7         64,118    42,537      37,931    500,000    54,101        49,495   500,000      68,733      64,127     500,000
         8         75,199    47,881      43,786    500,000    62,837        58,743   500,000      82,539      78,445     500,000
         9         86,834    53,004      49,422    500,000    71,814        68,232   500,000      97,621      94,039     500,000
        10         99,051    57,890      54,819    500,000    81,025        77,954   500,000     114,096     111,025     500,000
        11        111,878    62,683      60,124    500,000    90,635        88,076   500,000     132,280     129,721     500,000
        12        125,347    67,187      65,140    500,000   100,458        98,411   500,000     152,147     150,100     500,000
        13        139,490    71,364      69,829    500,000   110,472       108,936   500,000     173,854     172,319     500,000
        14        154,339    75,170      74,146    500,000   120,646       119,623   500,000     197,578     196,555     500,000
        15        169,931    78,551      78,551    500,000   130,946       130,946   500,000     223,522     223,522     500,000
        16        186,303    81,806      81,806    500,000   141,702       141,702   500,000     252,305     252,305     500,000
        17        203,493    84,481      84,481    500,000   152,500       152,500   500,000     283,854     283,854     500,000
        18        221,543    86,552      86,552    500,000   163,339       163,339   500,000     318,538     318,538     500,000
        19        240,495    87,916      87,916    500,000   174,159       174,159   500,000     356,760     356,760     500,000
        20        260,394    88,477      88,477    500,000   184,912       184,912   500,000     399,020     399,020     500,000
        21        281,289    88,120      88,120    500,000   195,542       195,542   500,000     445,909     445,909     512,796
        22        303,229    86,696      86,696    500,000   205,983       205,983   500,000     497,576     497,576     562,261
        23        326,265    84,014      84,014    500,000   216,145       216,145   500,000     554,313     554,313     615,288
        24        350,453    79,836      79,836    500,000   225,928       225,928   500,000     616,668     616,668     672,168
        25        375,851    73,875      73,875    500,000   235,217       235,217   500,000     685,271     685,271     733,240
        26        402,518    65,790      65,790    500,000   243,888       243,888   500,000     760,869     760,869     798,912
        27        430,519    55,182      55,182    500,000   251,812       251,812   500,000     843,699     843,699     885,884
        28        459,920    41,583      41,583    500,000   258,854       258,854   500,000     934,397     934,397     981,116
        29        490,791    24,429      24,429    500,000   264,862       264,862   500,000   1,033,641   1,033,641   1,085,323
        30        523,206     3,022       3,022    500,000   269,657       269,657   500,000   1,142,157   1,142,157   1,199,265
        31        557,241     0 (5)       0 (5)      0 (5)   273,003       273,003   500,000   1,260,715   1,260,715   1,323,750
        32        592,978                                    274,589       274,589   500,000   1,390,125   1,390,125   1,459,631
        33        630,502                                    273,990       273,990   500,000   1,531,234   1,531,234   1,607,796
        34        669,902                                    270,635       270,635   500,000   1,684,924   1,684,924   1,769,170
        35        711,272                                    263,800       263,800   500,000   1,852,128   1,852,128   1,944,734
</TABLE>

                                      A-4
<PAGE>   100
<TABLE>
<CAPTION>
<S>           <C>            <C>      <C>          <C>       <C>         <C>         <C>       <C>         <C>         <C>
        36        754,711                                    252,492       252,492   500,000   2,033,817   2,033,817   2,135,508
        37        800,322                                    235,377       235,377   500,000   2,231,020   2,231,020   2,342,571
        38        848,213                                    210,536       210,536   500,000   2,444,793   2,444,793   2,567,032
        39        898,498                                    175,254       175,254   500,000   2,676,240   2,676,240   2,810,052
        40        951,298                                    125,404       125,404   500,000   2,926,430   2,926,430   3,072,752
        41      1,006,738                                     54,715        54,715   500,000   3,196,392   3,196,392   3,356,212
        42      1,064,950                                      0 (5)         0 (5)     0 (5)   3,494,720   3,494,720   3,634,509
        43      1,126,073                                                                      3,825,955   3,825,955   3,940,734
        44      1,190,251                                                                      4,195,902   4,195,902   4,279,820
        45      1,257,639                                                                      4,612,086   4,612,086   4,658,207
        46      1,328,396                                                                      5,083,733   5,083,733   5,083,733
        47      1,402,690                                                                      5,602,798   5,602,798   5,602,798
        48      1,480,700                                                                      6,174,049   6,174,049   6,174,049
        49      1,562,610                                                                      6,802,732   6,802,732   6,802,732
        50      1,648,615                                                                      7,494,622   7,494,622   7,494,622
</TABLE>

              
 (1) All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

 (2) Assumes net interest of 5% compounded annually.

 (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test or the Fund Value Test has been and
     continues to be met, the Guaranteed Death Benefit will keep the Policy in
     force until the Policy Anniversary on which the lives are average Attained
     Age 100 years old.

 (4) Cash Surrender Value for the first two years reflects sales charge
     limitations imposed by the S.E.C.

 (5) In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only, and should not be deemed
a representation of past or future results. Actual investment returns may be
more or less than those shown and will depend on a number of factors, including
the investment allocation made by the policyowner, and the investment returns
for the funds of Manufacturers Investment Trust. The policy value, cash
surrender value and death benefit for a policy would be different from those
shown if actual rates of investment return averaged the rate shown above over a
period of years, but also fluctuated above or below that average for individual
policy years. No representations can be made that these hypothetical rates of
return can be achieved for any one year or sustained over any period of time.

                                      A-5
<PAGE>   101
          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $8,200 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES


<TABLE>
<CAPTION>
                              0% Hypothetical                     6% Hypothetical                 12% Hypothetical
                           Gross Investment Return             Gross Investment Return          Gross Investment Return
                           -----------------------             ------------------------         -----------------------
   End Of  Accumulated     Policy        Cash       Death     Policy        Cash     Death      Policy        Cash     Death
   Policy     Premiums     Value    Surrender     Benefit      Value   Surrender   Benefit       Value   Surrender   Benefit
 Year (1)          (2)                  Value                              Value                             Value
                                       (3)(4)                             (3)(4)                            (3)(4)
<S>    <C>     <C>        <C>         <C>       <C>           <C>        <C>      <C>          <C>        <C>      <C>    
       1         8,610      7,226       2,766     507,226       7,670      3,210    507,670      8,114      3,654    508,114
       2        17,651     14,289       9,171     514,289      15,620     10,502    515,620     17,004     11,886    517,004
       3        27,143     21,193      16,075     521,193      23,864     18,746    523,864     26,750     21,632    526,750
       4        37,110     27,936      22,817     527,936      32,407     27,289    532,407     37,431     32,313    537,431
       5        47,576     34,510      29,392     534,510      41,253     36,135    541,253     49,131     44,013    549,131
       6        58,564     40,911      35,793     540,911      50,406     45,288    550,406     61,945     56,827    561,945
       7        70,103     47,131      42,525     547,131      59,867     55,261    559,867     75,974     71,368    575,974
       8        82,218     53,163      49,069     553,163      69,640     65,545    569,640     91,328     87,233    591,328
       9        94,939     58,998      55,415     558,998      79,723     76,140    579,723    108,127    104,544    608,127
      10       108,296     64,623      61,552     564,623      90,114     87,043    590,114    126,499    123,429    626,499
      11       122,320     70,946      68,387     570,946     101,958     99,399    601,958    148,065    145,506    648,065
      12       137,046     77,049      75,002     577,049     114,220    112,173    614,220    171,794    169,747    671,794
      13       152,509     82,915      81,379     582,915     126,899    125,364    626,899    197,898    196,363    697,898
      14       168,744     88,510      87,486     588,510     139,979    138,955    639,979    226,596    225,572    726,596
      15       185,791     93,787      93,787     593,787     153,427    153,427    653,427    258,113    258,113    758,113
      16       203,691     99,048      99,048     599,048     167,570    167,570    667,570    293,071    293,071    793,071
      17       222,486    103,897     103,897     603,897     182,031    182,031    682,031    331,419    331,419    831,419
      18       242,220    108,341     108,341     608,341     196,830    196,830    696,830    373,525    373,525    873,525
      19       262,941    112,326     112,326     612,326     211,921    211,921    711,921    419,732    419,732    919,732
      20       284,698    115,799     115,799     615,799     227,258    227,258    727,258    470,419    470,419    970,419
      21       307,543    118,693     118,693     618,693     242,780    242,780    742,780    525,993    525,993  1,025,993
      22       331,530    120,939     120,939     620,939     258,418    258,418    758,418    586,901    586,901  1,086,901
      23       356,716    122,339     122,339     622,339     273,964    273,964    773,964    653,498    653,498  1,153,498
      24       383,162    122,750     122,750     622,750     289,260    289,260    789,260    726,236    726,236  1,226,236
      25       410,930    122,010     122,010     622,010     304,111    304,111    804,111    805,593    805,593  1,305,593
      26       440,087    119,956     119,956     619,956     318,317    318,317    818,317    892,095    892,095  1,392,095
      27       470,701    116,378     116,378     616,378     331,615    331,615    831,615    986,273    986,273  1,486,273
      28       502,846    110,864     110,864     610,864     343,517    343,517    843,517  1,088,499  1,088,499  1,588,499
      29       536,599    103,189     103,189     603,189     353,704    353,704    853,704  1,199,379  1,199,379  1,699,379
      30       572,038     93,040      93,040     593,040     361,743    361,743    861,743  1,319,486  1,319,486  1,819,486
      31       609,250     80,077      80,077     580,077     367,153    367,153    867,153  1,449,424  1,449,424  1,949,424
      32       648,323     63,931      63,931     563,931     369,394    369,394    869,394  1,589,829  1,589,829  2,089,829
      33       689,349     44,281      44,281     544,281     367,944    367,944    867,944  1,741,449  1,741,449  2,241,449
      34       732,427     20,819      20,819     520,819     362,266    362,266    862,266  1,905,123  1,905,123  2,405,123
      35       777,658       0 (5)       0 (5)       0 (5)    351,897    351,897    851,897  2,081,882  2,081,882  2,581,882
</TABLE>  


                                      A-6
<PAGE>   102

<TABLE>
<S>    <C>  <C>                                       <C>       <C>       <C>       <C>         <C>         <C>      
        36   825,151                                   336,252   336,252   836,252   2,272,771   2,272,771   2,772,771
        37   875,018                                   314,827   314,827   814,827   2,479,052   2,479,052   2,979,052
        38   927,379                                   287,113   287,113   787,113   2,702,151   2,702,151   3,202,151
        39   982,358                                   252,623   252,623   752,623   2,943,690   2,943,690   3,443,690
        40  1,040,086                                  210,805   210,805   710,805   3,205,427   3,205,427   3,705,427
        41  1,100,700                                  159,422   159,422   659,422   3,487,598   3,487,598   3,987,598
        42  1,164,345                                   95,693    95,693   595,693   3,790,016   3,790,016   4,290,016
        43  1,231,173                                   15,668    15,668   515,668   4,111,407   4,111,407   4,611,407
        44  1,301,341                                    0 (5)     0 (5)     0 (5)   4,453,210   4,453,210   4,953,210
        45  1,375,018                                                                4,827,118   4,827,118   5,327,118
        46  1,452,379                                                                5,243,977   5,243,977   5,743,977
        47  1,533,608                                                                5,673,066   5,673,066   6,173,066
        48  1,618,899                                                                6,083,752   6,083,752   6,583,752
        49  1,708,454                                                                6,420,953   6,420,953   6,920,953
        50  1,802,486                                                                6,594,901   6,594,901   7,094,901
</TABLE>

 (1) All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

 (2) Assumes net interest of 5% compounded annually.

 (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test or the Fund Value Test has been and
     continues to be met, the Guaranteed Death Benefit will keep the Policy in
     force until the Policy Anniversary on which the lives are average Attained
     Age 100 years old.

 (4) Cash Surrender Value for the first two years reflects sales charge
     limitations imposed by the S.E.C.

 (5) In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only, and should not be deemed
a representation of past or future results. Actual investment returns may be
more or less than those shown and will depend on a number of factors, including
the investment allocation made by the policyowner, and the investment returns
for the funds of Manufacturers Investment Trust. The policy value, cash
surrender value and death benefit for a policy would be different from those
shown if actual rates of investment return averaged the rate shown above over a
period of years, but also fluctuated above or below that average for individual
policy years. No representations can be made that these hypothetical rates of
return can be achieved for any one year or sustained over any period of time.




                                      A-7
<PAGE>   103
          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $8,200 ANNUAL PLANNED PREMIUM
                            ASSUMING MAXIMUM CHARGES


<TABLE>
<CAPTION>
                                0% Hypothetical                  6% Hypothetical                   12% Hypothetical
                             Gross Investment Return          Gross Investment Return            Gross Investment Return
                             -----------------------          -----------------------            -----------------------

End Of     Accumulated       Policy        Cash      Death    Policy        Cash     Death      Policy        Cash       Death
Policy        Premiums        Value   Surrender    Benefit     Value   Surrender   Benefit       Value   Surrender     Benefit
Year(1)            (2)                    Value                            Value                             Value
                                         (3)(4)                           (3)(4)                            (3)(4)
<S> <C>        <C>          <C>         <C>      <C>         <C>         <C>     <C>           <C>         <C>       <C>    
     1           8,610        7,226       2,766    507,226     7,670       3,210   507,670       8,114       3,654     508,114
     2          17,651       14,288       9,170    514,288    15,620      10,502   515,620      17,004      11,886     517,004
     3          27,143       21,181      16,063    521,181    23,851      18,733   523,851      26,737      21,619     526,737
     4          37,110       27,895      22,777    527,895    32,365      27,247   532,365      37,386      32,268     537,386
     5          47,576       34,421      29,303    534,421    41,158      36,040   541,158      49,030      43,912     549,030
     6          58,564       40,746      35,628    540,746    50,227      45,109   550,227      61,752      56,633     561,752
     7          70,103       46,856      42,250    546,856    59,564      54,958   559,564      75,640      71,034     575,640
     8          82,218       52,733      48,639    552,733    69,159      65,065   569,159      90,791      86,696     590,791
     9          94,939       58,360      54,778    558,360    79,000      75,418   579,000     107,307     103,724     607,307
    10         108,296       63,712      60,641    563,712    89,068      85,997   589,068     125,295     122,224     625,295
    11         122,320       68,928      66,369    568,928    99,514      96,955   599,514     145,055     142,496     645,055
    12         137,046       73,802      71,755    573,802   110,135     108,088   610,135     166,535     164,487     666,535
    13         152,509       78,288      76,752    578,288   120,885     119,349   620,885     189,850     188,315     689,850
    14         168,744       82,327      81,303    582,327   131,700     130,677   631,700     215,118     214,095     715,118
    15         185,791       85,850      85,850    585,850   142,506     142,506   642,506     242,453     242,453     742,453
    16         203,691       89,140      89,140    589,140   153,583     153,583   653,583     272,352     272,352     772,352
    17         222,486       91,717      91,717    591,717   164,445     164,445   664,445     304,561     304,561     804,561
    18         242,220       93,551      93,551    593,551   175,037     175,037   675,037     339,264     339,264     839,264
    19         262,941       94,515      94,515    594,515   185,204     185,204   685,204     376,565     376,565     876,565
    20         284,698       94,495      94,495    594,495   194,796     194,796   694,796     416,588     416,588     916,588
    21         307,543       93,361      93,361    593,361   203,637     203,637   703,637     459,449     459,449     959,449
    22         331,530       90,952      90,952    590,952   211,509     211,509   711,509     505,242     505,242   1,005,242
    23         356,716       87,068      87,068    587,068   218,142     218,142   718,142     554,025     554,025   1,054,025
    24         383,162       81,477      81,477    581,477   223,220     223,220   723,220     605,825     605,825   1,105,825
    25         410,930       73,919      73,919    573,919   226,379     226,379   726,379     660,638     660,638   1,160,638
    26         440,087       64,115      64,115    564,115   227,215     227,215   727,215     718,432     718,432   1,218,432
    27         470,701       51,783      51,783    551,783   225,301     225,301   725,301     779,167     779,167   1,279,167
    28         502,846       36,646      36,646    536,646   220,191     220,191   720,191     842,797     842,797   1,342,797
    29         536,599       18,427      18,427    518,427   211,416     211,416   711,416     909,265     909,265   1,409,265
    30         572,038        0 (5)       0 (5)      0 (5)   198,476     198,476   698,476     978,499     978,499   1,478,499
    31         609,250                                       180,806     180,806   680,806   1,050,374   1,050,374   1,550,374
    32         648,323                                       157,772     157,772   657,772   1,124,704   1,124,704   1,624,704
    33         689,349                                       128,646     128,646   628,646   1,201,216   1,201,216   1,701,216
    34         732,427                                        92,628      92,628   592,628   1,279,566   1,279,566   1,779,566
    35         777,658                                        48,959      48,959   548,959   1,359,451   1,359,451   1,859,451
    36         825,151                                         0 (5)       0 (5)     0 (5)   1,440,536   1,440,536   1,940,536
</TABLE>



                                      A-8
<PAGE>   104

<TABLE>
<S>    <C>  <C>                                                                     <C>         <C>         <C>      
        37   875,018                                                                 1,522,546   1,522,546   2,022,546
        38   927,379                                                                 1,605,130   1,605,130   2,105,130
        39   982,358                                                                 1,687,953   1,687,953   2,187,953
        40  1,040,086                                                                1,770,407   1,770,407   2,270,407
        41  1,100,700                                                                1,851,676   1,851,676   2,351,676
        42  1,164,345                                                                1,930,527   1,930,527   2,430,527
        43  1,231,173                                                                2,005,226   2,005,226   2,505,226
        44  1,301,341                                                                2,073,961   2,073,961   2,573,961
        45  1,375,018                                                                2,136,215   2,136,215   2,636,215
        46  1,452,379                                                                2,192,945   2,192,945   2,692,945
        47  1,533,608                                                                2,224,682   2,224,682   2,724,682
        48  1,618,899                                                                2,207,467   2,207,467   2,707,467
        49  1,708,454                                                                2,093,476   2,093,476   2,593,476
        50  1,802,486                                                                1,787,185   1,787,185   2,287,185
</TABLE>

 (1) All values shown are as of the end of the policy year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the policy anniversary, (b) no policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Fixed Account.

 (2) Assumes net interest of 5% compounded annually.

 (3) Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years. Provided the Death Benefit
     Guarantee Cumulative Premium Test or the Fund Value Test has been and
     continues to be met, the Guaranteed Death Benefit will keep the Policy in
     force until the Policy Anniversary on which the lives are average Attained
     Age 100 years old.

 (4) Cash Surrender Value for the first two years reflects sales charge
     limitations imposed by the S.E.C.

 (5) In the absence of additional premium payments, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only, and should not be deemed
a representation of past or future results. Actual investment returns may be
more or less than those shown and will depend on a number of factors, including
the investment allocation made by the policyowner, and the investment returns
for the funds of Manufacturers Investment Trust. The policy value, cash
surrender value and death benefit for a policy would be different from those
shown if actual rates of investment return averaged the rate shown above over a
period of years, but also fluctuated above or below that average for individual
policy years. No representations can be made that these hypothetical rates of
return can be achieved for any one year or sustained over any period of time.


                                      A-9
<PAGE>   105
APPENDIX B

DEFINITIONS

The following terms have the following meanings when used in this Prospectus:

ADDITIONAL RATING -- an addition to the cost of insurance rate for lives insured
who do not meet at least the underwriting requirements of the standard risk
class.

AGE-- at a specific date means, for each of the lives insured, the age on the
nearest birthday. If no specific date is mentioned, age means the age on the
birthday nearest to the Policy Anniversary.

ATTAINED AGE -- Issue Age plus duration the policy has been in force since the
Policy Date.

BUSINESS DAY -- any day that the New York Stock Exchange is open for trading.
The net asset value of the underlying shares of a subaccount of the Separate
Account will be determined as of the end of each Business Day. A Business Day is
deemed to end at 4:00 p.m. Eastern Time.

CASH SURRENDER VALUE -- the Policy Value less the deferred sales charge, the
deferred underwriting charge and any outstanding monthly deductions due.

DEATH BENEFIT GUARANTEE -- Manufacturers Life of America guarantees that the
Policy will not go into default even if a combination of Policy loans, adverse
investment experience or other factors should cause the Policy's Net Cash
Surrender Value to be insufficient to meet the monthly deductions due at the
beginning of a Policy Month.

DEATH BENEFIT GUARANTEE CUMULATIVE PREMIUM TEST -- a test that, if satisfied to
youngest Attained Age 100 for death benefit Option 1 Policies, and youngest
Attained Age 85 for death benefit Option 2 Policies, will maintain the Death
Benefit Guarantee. To satisfy the Death Benefit Guarantee Cumulative Premium
Test, the sum of premiums paid, less withdrawals, and less Policy loans must
equal or exceed the sum of Death Benefit Guarantee Premiums since issue as at
the beginning of each Policy Month.

DEATH BENEFIT GUARANTEE PREMIUM -- a measure of premium used in determining
compliance with the Death Benefit Guarantee Cumulative Premium Test. The Death
Benefit Guarantee Premium as an annual amount is established by the Company
based on the individual life insured's Issue Age, sex (unless unisex rates are
required by law or are requested), risk class, death benefit option,
supplementary benefits and additional ratings.

EFFECTIVE DATE -- the date that Manufacturers Life of America becomes obligated
under the Policy and when the first monthly deductions are taken. It is the
later of the date the underwriters approve issuance of the Policy, or the date
at least the Initial Premium is received at the Service Office.

FIXED ACCOUNT -- that part of the Policy Value which reflects the value the
policyowner has in the general account of Manufacturers Life of America.

FUND VALUE TEST -- a test which, if satisfied in applicable Policy Years, will
maintain the Death Benefit Guarantee. To satisfy the Fund Value Test the Gross
Single Premium at the beginning of any applicable Policy Month must not be
greater than the Net Policy Value.

GROSS SINGLE PREMIUM -- the amount of premium, based on each life insured's
Attained Age, the duration of the coverage, sex (unless unisex rates are
required by law or are requested), and risk class, needed to endow the Policy at
the age the Death Benefit Guarantee terminates, assuming 4% interest and current
charges.

GUIDELINE ANNUAL PREMIUM (GAP) -- an amount defined by S.E.C. regulation. It is
used to determine maximum sales charges that may be deducted under the Policy.

                                      B-1
<PAGE>   106
INITIAL PREMIUM -- at least 1/12 of the Target Premium.

ISSUE AGE-- the Age nearest birthday, at Policy Date, as shown in the Policy. If
there is an Additional Rate based on age, the Issue Age will be adjusted to
reflect the underwriting class.

LOAN ACCOUNT -- that part of the Policy Value which reflects the value the
policyowner has transferred from the Fixed Account or the Investment Accounts as
collateral for a Policy loan.

MODIFIED POLICY DEBT -- as of any date, the Policy Debt plus the amount of
interest to be charged to the next Policy Anniversary, all discounted from the
next Policy Anniversary to such date at an annual rate of 4%.

MONTHLY DEATH BENEFIT GUARANTEE PREMIUM -- 1/12 of the Death Benefit Guarantee
Premium.

MONTHLY NO LAPSE GUARANTEE PREMIUM -- 1/12 of the No Lapse Guarantee Premium.

NET CASH SURRENDER VALUE -- the Cash Surrender Value less the Policy Debt.

NET POLICY VALUE -- the Policy Value less the value in the Loan Account.

NET PREMIUM -- amount of premium allocated to the Investment Accounts and/or the
Fixed Account. It equals gross premiums less the deductions for premium charge
and state, local and federal taxes.

NO LAPSE GUARANTEE -- Manufacturers Life of America guarantees that the Policy
will not go into default even if a combination of Policy loans, adverse
investment experience or other factors should cause the Policy's Net Cash
Surrender Value to be insufficient to meet the monthly deductions due at the
beginning of a Policy Month.

The No Lapse Guarantee requires a lower cumulative premium than the Death
Benefit Guarantee, and in return guarantees a shorter number of years that the
Policy will stay in force if the No Lapse Guarantee Cumulative Premium Test is
met.

NO LAPSE GUARANTEE CUMULATIVE PREMIUM TEST -- a test that, if satisfied in the
No Lapse Guarantee Period, will maintain the No Lapse Guarantee. To satisfy the
No Lapse Guarantee Cumulative Premium Test, the sum of premiums paid, less
withdrawals, and less Policy loans must equal or exceed the sum of No Lapse
Guarantee Premiums since issue as at the beginning of each Policy Month.

NO LAPSE GUARANTEE PERIOD -- is the first 10 Policy Years for lives insured with
an average Issue Age up to and including age 70. For lives insured with an
average Issue Age of 71 and older, the No Lapse Guarantee Period decreases by
one year for each year the average Issue Age exceeds 70, until age 77. After age
77 the No Lapse Guarantee Period is fixed at three years.

The No Lapse Guarantee is available only to lives insured whose average Issue
Age is 85 or less.

NO LAPSE GUARANTEE PREMIUM -- is equal to Target Premium, and is a measure of
premium used in determining compliance with the No Lapse Guarantee Premium Test.

PLANNED PREMIUM -- the premium the policyowner plans to pay periodically.
Subject to certain requirements of law, the Planned Premium may be changed at
any time.

POLICY DATE -- the date from which Policy Years, Policy Months and Policy
Anniversaries are determined. Monthly deductions are due on the Policy Date.

POLICY DEBT -- as of any date, the aggregate amount of Policy loans, including
borrowed interest, less any loan repayments.

POLICY VALUE -- the sum of the values in the Loan Account, the Fixed Account and
the Investment Accounts.

                                      B-2
<PAGE>   107
SERVICE OFFICE -- the office designated to service the Policies, which is shown
on the cover page of this prospectus.

SURRENDER CHARGE PERIOD -- the period (set forth in Table 1 in this prospectus
appearing under the heading "Charges and Deductions - Surrender Charges -
Deferred Sales Charge") following the Policy Date or any increase in face amount
during which surrender charges may be assessed if the Policy is surrendered or
lapsed, the face amount is decreased or a partial withdrawal takes place. There
are two surrender charges under the Policy: a Deferred Underwriting Charge and a
Deferred Sales Charge.

TARGET PREMIUM (TP) -- premium amount used to determine the maximum sales charge
and deferred sales charge under a Policy and to determine the level of
compensation the agent shall receive. The Target Premium for the initial face
amount is set forth in the Policy.

This premium is based on each individual life insured's Issue Age, sex (unless
unisex rates are required by law or are requested), risk class, death benefit
option, supplementary benefits and additional ratings. The policyowner will be
advised of the Target Premium for any increase in face amount.

WITHDRAWAL TIER AMOUNT-- of any date is the net Cash Surrender Value at the
previous anniversary, multiplied by 10%.

                                      B-3


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission