SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM
497, 1999-05-06
Previous: JANEX INTERNATIONAL INC, 10KSB, 1999-05-06
Next: SEPARATE ACCOUNT THREE OF THE MANUFACT LIFE INS CO OF AM, 497, 1999-05-06



<PAGE>   1

                                PROSPECTUSES FOR



                                   VENTURE(R)

                                  SURVIVORSHIP
                                       VUL


                               A FLEXIBLE PREMIUM
                   SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY


                                    Issued by

               The Manufacturers Life Insurance Company of America

                                     And for

                         Manufacturers Investment Trust









                                Printed May 1999







                               MANULIFE FINANCIAL


<PAGE>   2


         PROSPECTUS
         THE MANUFACTURERS LIFE INSURANCE
         COMPANY OF AMERICA
         SEPARATE ACCOUNT THREE
         VENTURE SURVIVORSHIP VUL
         FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY

This prospectus describes Survivorship VUL, a flexible premium survivorship
variable universal life insurance policy (the "Policy") offered by The
Manufacturers Life Insurance Company of America (the "Company" or 
"Manufacturers Life Of America"), a stock life insurance company that is an 
indirect wholly-owned subsidiary of The Manufacturers Life Insurance Company
("Manufacturers Life").

The Policy is designed to provide lifetime insurance protection together with
flexibility as to the timing and amount of premium payments, the investments
underlying the Policy Value, and the amount of insurance coverage. This
flexibility allows the policyowner to pay premiums and adjust insurance 
coverage in light of his or her current financial circumstances and 
insurance needs.

The Policy provides for:

(1) a Net Cash Surrender Value that can be obtained by surrendering the 
    Policy;
(2) policy loans and partial withdrawals; and 
(3) an insurance benefit payable at the death of the last-to-die of the 
    Lives Insured.

Unless the No-Lapse Guarantee is in effect, the Policy will remain in force so
long as the Net Cash Surrender Value is sufficient to cover charges assessed
against the Policy. If the No-Lapse Guarantee is in effect, the Policy will
remain in force as long as the No-Lapse Guarantee Cumulative Premium Test has
been met.

Policy Value may be accumulated on a fixed basis or vary with the investment
performance of the sub-accounts of Manufacturer Life of America's Separate
Account Three (the "Separate Account") to which the policyowner allocates net
premiums. The assets of each sub-account will be used to purchase shares of a
particular investment portfolio (a "Portfolio") of Manufacturers Investment
Trust (the "Trust"). The accompanying prospectus for the Trust, and the
corresponding statement of additional information, describe the investment
objectives of the Portfolios. The Portfolios available for allocation of Net
Premiums are shown in the Policy Summary under "Investment Options and
Investment Advisers." Other sub-accounts and Portfolios may be added in the
future.

BECAUSE OF THE SUBSTANTIAL NATURE OF THE SURRENDER CHARGES, THE POLICY IS NOT
SUITABLE FOR SHORT-TERM INVESTMENT PURPOSES. ALSO, PROSPECTIVE PURCHASERS 
SHOULD NOTE THAT IT MAY NOT BE ADVISABLE TO PURCHASE A POLICY AS A 
REPLACEMENT FOR EXISTING INSURANCE.

The Securities and Exchange Commission maintains a web site 
(http://www.sec.gov) that contains material incorporated by reference and 
other information regarding registrants that file electronically with the 
Commission.

PLEASE READ THIS PROSPECTUS CAREFULLY AND KEEP IT FOR FUTURE REFERENCE. IT IS
VALID ONLY WHEN ACCOMPANIED BY A CURRENT PROSPECTUS FOR THE TRUST.

THE SECURITIES AND EXCHANGE COMMISSION HAS NOT APPROVED OR DISAPPROVED THESE
SECURITIES OR PASSED UPON THE ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY
REPRESENTATION TO THE CONTRARY IS A CRIMINAL OFFENSE.

               The Manufacturers Life Insurance Company of America
                            500 North Woodward Avenue
                        Bloomfield Hills, Michigan 48304

                   The date of this Prospectus is May 1, 1999.

                                       ii
<PAGE>   3

                    [This page intentionally left blank]

                                      iii
<PAGE>   4

   
<TABLE>
<CAPTION>
TABLE OF CONTENTS

<S>                                                                                                    <C>
Cover Page................................................................................................i
Table of Contents.......................................................................................iii
Definitions...............................................................................................1
Policy Summary............................................................................................4
  General.................................................................................................4
  Death Benefits..........................................................................................4
  Premiums................................................................................................4
  Policy Value............................................................................................4
  Policy Loans............................................................................................4
  Surrender and Partial Withdrawals.......................................................................4
  Lapse and Reinstatement.................................................................................4
  Charges and Deductions..................................................................................5
  Investment Options and Investment Advisers..............................................................5
  Table of Charges and Deductions.........................................................................6
  Table of Investment Management Fees and Expenses........................................................7
  Table of Investment Options and Investment Advisers.....................................................9
General Information about Manufacturers..................................................................10
  Manufacturers Life of America..........................................................................10
  Separate Account Three.................................................................................10
  Manufacturers Investment Trust.........................................................................11
  Investment Objectives of the Portfolios................................................................11
Issuing A Policy.........................................................................................14
  Requirements...........................................................................................14
  Temporary Insurance Agreement..........................................................................15
  Right to Examine the Policy............................................................................15
Death Benefits...........................................................................................16
  Life Insurance Qualification...........................................................................16
  Death Benefit Options..................................................................................17
  Changing the Face Amount...............................................................................18
Premium Payments.........................................................................................18
  Initial Premiums.......................................................................................18
  Subsequent Premiums....................................................................................19
  Maximum Premium Limitation.............................................................................19
  Premium Allocation.....................................................................................19
Charges and Deductions...................................................................................19
  Amount Deducted from Premium...........................................................................19
  Surrender Charges......................................................................................19
  Monthly Charges........................................................................................23
  Charges for Transfers..................................................................................24
  Reduction in Charges...................................................................................24
Special Provisions for Exchanges.........................................................................25
Company Tax Considerations...............................................................................25
Policy Value.............................................................................................25
  Determination of the Policy Value......................................................................25
  Units and Unit Values..................................................................................26
  Transfers of Policy Value..............................................................................26
Policy Loans.............................................................................................27
  Effect of Policy Loan..................................................................................28
  Interest Charged on Policy Loans.......................................................................28
  Loan Account...........................................................................................28
Policy Surrender and Partial Withdrawals.................................................................29
  Policy Surrender.......................................................................................29
  Partial Withdrawals....................................................................................29
</TABLE>
    

                                       iv
<PAGE>   5
   
<TABLE>
<S>                                                                                                      <C>
Lapse and Reinstatement..................................................................................29
  Lapse..................................................................................................29
  No-Lapse Guarantee.....................................................................................29
  No-Lapse Guarantee Cumulative Premium Test.............................................................30
  Reinstatement..........................................................................................30
The General Account......................................................................................31
  Fixed Account..........................................................................................31
  Other Provisions of the Policy.........................................................................32
  Policyowner Rights.....................................................................................32
  Beneficiary............................................................................................32
  Incontestability.......................................................................................32
  Misstatement of Age or Sex.............................................................................32
  Suicide Exclusion......................................................................................33
  Supplementary Benefits.................................................................................33
Tax Treatment of the Policy..............................................................................33
  Life Insurance Qualification...........................................................................34
  Tax Treatment of Policy Benefits.......................................................................35
  Alternate Minimum Tax..................................................................................39
  Income Tax Reporting...................................................................................39
Other Information........................................................................................39
  Payment of Proceeds....................................................................................39
  Reports to Policyowners................................................................................40
  Distribution of the Policies...........................................................................40
  Responsibilities of Manufacturers Life.................................................................40
  Voting Rights..........................................................................................41
  Substitution of Portfolio Shares.......................................................................41
  Records and Accounts...................................................................................41
  State Regulations......................................................................................42
  Litigation.............................................................................................42
  Independent Auditors...................................................................................42
  Further Information....................................................................................42
  Officers and Directors.................................................................................42
  Impact of Year 2000....................................................................................45
  Financial Statements..................................................................................F-1
  Appendix A -- Sample Illustrations of Policy Values, Cash Surrender Values and Death Benefits.........A-1
</TABLE>
    


     THIS PROSPECTUS DOES NOT CONSTITUTE AN OFFERING IN ANY JURISDICTION IN
     WHICH SUCH OFFERING MAY NOT LAWFULLY BE MADE. NO PERSON IS AUTHORIZED TO
     MAKE ANY REPRESENTATIONS IN CONNECTION WITH THIS OFFERING OTHER THAN THOSE
     CONTAINED IN THIS PROSPECTUS, THE PROSPECTUS OF MANUFACTURERS INVESTMENT
     TRUST, OR THE STATEMENT OF ADDITIONAL INFORMATION OF MANUFACTURERS
     INVESTMENT TRUST.

     Examine this prospectus carefully. The Policy Summary will briefly describe
     the Policy. More detailed information will be found further in the
     prospectus.

                                       v
<PAGE>   6


DEFINITIONS

Additional Rating

is an increase to the Cost of Insurance Rate for any of the Lives Insured who do
not meet, at a minimum, the Company's underwriting requirements for the standard
Risk Classification.

Age

on any date is each of the Lives Insured's age on their birthday closest to the
policy date.

Attained Age

is the Age plus the number of whole years that have elapsed since the Policy
Date.

Business Day

is any day that the New York Stock Exchange is open for trading. The net asset
value of the underlying shares of a Sub-Account will be determined as of the end
of each Business Day. The Company will deem each Business Day to end at the
close of regularly scheduled trading of the New York Stock Exchange (currently
4:00 p.m. Eastern Time) on that day.

Cash Surrender Value

is the Policy Value less the Surrender Charge and any outstanding Monthly
Deductions due.

Effective Date

is the date the underwriters approve issuance of the policy. If the policy is
approved without the initial premium, the Effective Date will be the date the
Company receives at least the minimum initial premium at our Service Office. In
either case, the Company will take the first Monthly Deduction on the Effective
Date.

Fixed Account

is that part of the Policy Value which reflects the value the policyowner has in
the general account of the Company.

Gross Withdrawal

is the amount of partial Net Cash Surrender Value the policyowner requests plus
any Surrender Charge applicable to the withdrawal.

Investment Account

is that part of the Policy Value which reflects the value the policyowner has in
one of the sub-accounts of the Separate Account.

Issue Date

is the date the Company issued the Policy. The Issue Date is also the date from
which the Suicide and Validity provisions of the Policy are measured.

Life Insured

is the last-to-die of the Lives Insured.

                                       1
<PAGE>   7

Lives Insured

are the persons whose lives are insured under this policy. References to the
youngest of the Lives Insured means the youngest person insured under this
policy when it is first issued.

Loan Account

is that part of the Policy Value which reflects the value transferred from the
Fixed Account or the Investment Accounts as collateral for a policy loan.

Net Cash Surrender Value

is the Cash Surrender Value less the Policy Debt.

Net Policy Value

is the Policy Value less the value in the Loan Account.

Net Premium

is the gross premium paid less any amounts deducted from the premium. It is the
amount of premium allocated to the Fixed Account and/or Investment Accounts.

No-Lapse Guarantee

When the Policy is in the No-Lapse Guarantee Period, as long as the No-Lapse
Guarantee Cumulative Premium Test is met, the Policy will not lapse, even when
the Net Cash Surrender Value falls to or below zero.

No-Lapse Guarantee Period

is set at issue and is fixed at ten years.

No-Lapse Guarantee Premium

is set at issue and is recalculated whenever there is a policy change.

No-Lapse Guarantee Cumulative Premium

is the minimum amount due to satisfy the No-Lapse Guarantee Cumulative Premium
Test. This amount will change if any of the following changes occur under the
Policy:

- - the face amount of insurance changes.
- - a Supplementary Benefit is added, changed or terminated.
- - the risk classification of any of the Lives Insured changes because of a
  change in smoking status. 
- - a temporary Additional Rating is added (due to a face amount increase), or 
  terminated.
- - the Death Benefit Option Changes.

No-Lapse Guarantee Cumulative Premium Test

is a test that is satisfied if the sum of all premiums paid, less any gross
partial withdrawals and less any Policy Debt, is greater than or equal to the
sum of the monthly No-Lapse Guarantee Premiums due since the Policy Date.

Policy Date

                                       2
<PAGE>   8

is the date coverage takes effect under the Policy, provided the Company
receives the minimum initial premium at its Service Office, and is the date from
which charges for the first monthly deduction are calculated, and the date from
which Policy Years, Policy Months, and Policy Anniversaries are determined.

Policy Debt

as of any date equals (a) plus (b) plus (c) minus (d), where:

(a) is the total amount of loans borrowed as of such date;

(b) is the total amount of any unpaid loan interest charges which have been
    borrowed against the policy on a Policy Anniversary;

(c) is any interest charges accrued from the last Policy Anniversary to the
    current date; and

(d) is the total amount of loan repayments as of such date.

Policy Value

is the sum of the values in the Loan Account, the Fixed Account, and the
Investment Accounts.

Service Office Address

is 200 Bloor Street East, Toronto, Ontario, Canada M4W 1E5.

Surrender Charge Period

is the period following the Issue Date or following any increase in Face Amount
during which the Company will assess surrender charges. Surrender charges will
apply during this period if the policy terminates due to default, if the
policyowner surrenders the policy or makes a partial withdrawal.

Written Request

is the policyowner's request to the Company which must be in a form satisfactory
to the Company, signed and dated by the policyowner, and received at the Service
Office.

                                       3
<PAGE>   9


POLICY SUMMARY

GENERAL

The Policy is a flexible premium survivorship variable universal life insurance
policy. The following summary is intended to provide a general description of
the most important features of the Policy. It is not comprehensive and is
qualified in its entirety by the more detailed information contained in this
prospectus. Unless otherwise indicated or required by the context, the
discussion throughout this prospectus assumes that the Policy has not gone into
default, there is no outstanding Policy Debt, and the death benefit is not
determined by the minimum death benefit percentage. The Policy's provisions may
vary in some states.

DEATH BENEFITS

The Policy provides a death benefit in the event of the death of the last-to-die
of the Lives Insured. There are two death benefit options. Under Option 1 the
death benefit is the Face Amount of the Policy at the date of death or, if
greater, the Minimum Death Benefit. Under Option 2 the death benefit is the Face
Amount plus the Policy Value of the Policy at the date of death or, if greater,
the Minimum Death Benefit. The policyowner may change the death benefit option
and increase or decrease the Face Amount.

PREMIUMS

Premium payments may be made at any time and in any amount, subject to certain
limitations as described under "Premium Payments -- Subsequent Premiums." Net
Premiums will be allocated, according to the policyowner's instructions, to one
or more of the general account and the sub-accounts of Manufacturers Life of
America's Separate Account Three. Allocation instructions may be changed at any
time and transfers among the accounts may be made.

POLICY VALUE

The Policy has a Policy Value reflecting premiums paid, certain charges for
expenses and cost of insurance, and the investment performance of the accounts
to which the policyowner has allocated premiums. The policyowner may obtain a
portion of the Policy Value by taking a policy loan or a partial withdrawal, or
by full surrender of the Policy.

POLICY LOANS

The policyowner may borrow against the Cash Surrender Value of the Policy. Loan
interest at a rate of 5.25% is due and payable in arrears on each Policy
Anniversary. All outstanding Policy Debt will be deducted from proceeds payable
at the insured's death, or upon surrender.

SURRENDER AND PARTIAL WITHDRAWALS

The policyowner may make a partial withdrawal of the Policy Value. A partial
withdrawal may result in a reduction in the Face Amount of the Policy and an
assessment of a portion of the surrender charges to which the Policy is subject.

A Policy may be surrendered for its Net Cash Surrender Value at any time while
the Life Insured is living. The Net Cash Surrender Value is equal to the Policy
Value less Surrender Charges and outstanding Monthly Deductions due minus the
Policy Debt.

LAPSE AND REINSTATEMENT

Unless the No-Lapse Guarantee is in effect, a Policy will lapse (and terminate
without value) when the Net Cash Surrender Value is insufficient to pay the next
monthly deduction and a grace period of 61 days expires without an adequate
payment 

                                       4
<PAGE>   10

being made by the policyowner. If the No-Lapse Guarantee is in effect, the
Policy will lapse if the No-Lapse Guarantee Cumulative Premium Test (see
definition) has not been met.

The Policies, therefore, differ in two important respects from conventional life
insurance policies. First, the failure to make planned premium payments will not
itself cause a Policy to lapse. Second, a Policy can lapse even if planned
premiums have been paid.

A lapsed Policy may be reinstated by the policyowner at any time within the five
year period following lapse provided none of the Lives Insured dies after the
policy termination and the Policy was not surrendered for its Net Cash Surrender
Value. Evidence of insurability is required, along with a certain amount of
premium as described under "Reinstatement."

CHARGES AND DEDUCTIONS

The Company assesses certain charges and deductions in connection with the
Policy. These include: (i) charges assessed monthly for mortality and expense
risks, cost of insurance, administration expenses, (ii) amounts deducted from
premiums paid (iii) and charges assessed on surrender or lapse. These charges
are summarized in the Table of Charges and Deductions.

In addition, there are charges deducted from each Portfolio of the Trust. These
charges are summarized in the Table of Investment Management Fees and Expenses.

INVESTMENT OPTIONS AND INVESTMENT ADVISERS

Net Premiums may be allocated to the general account or to one or more of the
sub-accounts of Manufacturers Life of America's Separate Account Three. Each of
the sub-accounts invests in the shares of one of the Portfolios of the Trust.
The Trust receives investment advisory services from Manufacturers Securities
Services, LLC ("MSS"). MSS is a registered investment adviser under the
Investment Advisers Act of 1940. The Trust also employs subadvisers. The Table
of Investment Options and Investment Advisers shows the subadvisers that provide
investment subadvisory services to the indicated Portfolios.

INVESTMENT MANAGEMENT FEES AND EXPENSES

The Separate Account purchases shares of the Portfolios at net asset value. The
net asset value of those shares reflects investment management fees and certain
expenses. The fees and expenses for each Portfolio for the Trust's last fiscal
year are shown in the Table of Investment Management Fees and Expenses. These
fees and expenses are described in detail in the accompanying Trust prospectus
to which reference should be made.

TABLE OF CHARGES AND DEDUCTIONS

Amount Deducted from Premium    7.50% of each premium paid.

Surrender Charges               A Surrender Charge is applicable during the 
                                first 15 Policy Years. The Surrender Charge is
                                determined by the following formula:

                                Surrender Charge = (Surrender Charge Rate) x
                                (Grading Percentage)

                                The Grading Percentage is based on the issue age
                                of the youngest insured and the policy year in
                                which the transaction causing the assessment of
                                the charge occurs and is set forth in the table
                                under "Surrender Charges."

                                The Surrender Charge Rate is calculated as
                                follows:



                                       5
<PAGE>   11

                                        Surrender Charge Rate = (Factor) x 
\                                       (Surrender Face Amount / 1000) + (82.5%)
                                        x (Surrender Charge Premium)

                                        The Surrender Charge Premium is the
                                        lesser of:

                                        (a) the premiums paid during the first 
                                            policy year;

                                        (b) the premium amount used to measure
                                            the maximum Surrender Charge under
                                            the Policy;

                                        (c) the net level annual premium
                                            required to provide level insurance
                                            to attained age 100 of the younger
                                            insured based on guaranteed monthly
                                            mortality charges and an interest
                                            rate of 4%; and

                                        (d) $60 per $1000 of Face Amount.

                                        A portion of this charge may be assessed
                                        on a partial withdrawal, as set forth
                                        under "Charges and Deductions --
                                        Surrender Charges on a Partial
                                        Withdrawal."

Monthly Deductions                      An administration charge of $30 plus 
                                        $0.08 per $1,000 of current face amount
                                        per policy month will be deducted in the
                                        first policy year. In subsequent years,
                                        the administration charge will not
                                        exceed $15 plus $0.02 per $1,000 of
                                        current Face Amount per policy month.

                                        The cost of insurance charge.

                                        Any additional charges for supplementary
                                        benefits.

                                        A mortality and expense risks charge.
                                        This charge varies by Policy Year as
                                        follows:

<TABLE>
<CAPTION>
                                                             CURRENT AND
                                                             GUARANTEED     EQUIVALENT
                                                               MONTHLY        ANNUAL
                                                              MORTALITY    MORTALITY AND
                                                             AND EXPENSE      EXPENSE
 POLICY YEARS                                               RISKS CHARGE    RISK CHARGE
- ----------------------------------------------------------------------------------------
<S>                                                         <C>            <C>
1-20..........................................................  0.063%         0.75%
21+...........................................................  0.033%         0.40%
</TABLE>

                                        All of the above charges are deducted
                                        from the Net Policy Value.

Loan Charges                            A fixed loan interest rate of 5.25%.
                                        Interest credited to amounts in the Loan
                                        Account will be equal to the 5.25% rate
                                        charged to the loan less the current and
                                        maximum loan spread of 1.25%.

Transfer Charge                         A charge of $25 per transfer for each
                                        transfer in excess of 12 in a Policy
                                        Year.


                                       6
<PAGE>   12


TABLE OF INVESTMENT MANAGEMENT FEES AND EXPENSES

TRUST ANNUAL EXPENSES
(as a percentage of Trust average net assets)

<TABLE>
<CAPTION>
                                                             OTHER EXPENSES
                                          MANAGEMENT          (AFTER EXPENSE             TOTAL TRUST
TRUST PORTFOLIO                              FEES            REIMBURSEMENT)***         ANNUAL EXPENSES
- ----------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>                       <C>
Pacific Rim Emerging Markets........       0.850%                0.360%                     1.210%
Science & Technology................       1.100%                0.110%                     1.210%
International Small Cap.............       1.100%                0.150%                     1.250%
Aggressive Growth...................       1.000%+               0.090%                     1.090%
Emerging Small Company..............       1.050%                0.050%                     1.100%
Small Company Blend.................       1.050%                0.150%*                    1.200%
Mid Cap Growth......................       0.950%+               0.040%                     0.990%
Mid Cap Stock.......................       0.925%                0.000%*                    0.925%
Overseas............................       0.950%                0.210%                     1.160%
International Stock.................       1.050%                0.200%                     1.250%
International Value.................       1.000%                0.300%*                    1.300%
Mid Cap Blend.......................       0.850%+               0.050%                     0.900%
Small Company Value.................       1.050%                0.180%                     1.230%
Global Equity.......................       0.900%                0.110%                     1.010%
Growth..............................       0.850%                0.050%                     0.900%
Large Cap Growth....................       0.875%+               0.130%                     1.005%
Quantitative Equity.................       0.700%                0.060%                     0.760%
Blue Chip Growth....................       0.875%+               0.045%                     0.920%
Real Estate Securities..............       0.700%                0.060%                     0.760%
Value...............................       0.800%                0.050%                     0.850%
Equity Index........................       0.250%                0.150%**                   0.400%**
Growth & Income.....................       0.750%                0.040%                     0.790%
U.S. Large Cap Value................       0.875%                0.100%*                    0.975%
Equity-Income.......................       0.875%+               0.050%                     0.925%
Income & Value......................       0.800%                0.090%                     0.890%
Balanced............................       0.800%                0.070%                     0.870%
High Yield..........................       0.775%                0.065%                     0.840%
Strategic Bond......................       0.775%                0.075%                     0.850%
Global Bond.........................       0.800%                0.110%                     0.910%
Total Return........................       0.775%                0.100%*                    0.875%
Investment Quality Bond.............       0.650%                0.070%                     0.720%
Diversified Bond....................       0.750%                0.140%                     0.890%
U.S. Government Securities..........       0.650%                0.070%                     0.720%
Money Market........................       0.500%                0.120%                     0.620%
Lifestyle Aggressive 1000#..........           0%                1.110%***                  1.110%
Lifestyle Growth 820#...............           0%                1.000%***                  1.000%
Lifestyle Balanced 640#.............           0%                0.920%***                  0.920%
Lifestyle Moderate 460#.............           0%                0.830%***                  0.830%
Lifestyle Conservative 280#.........           0%                0.720%***                  0.720%
</TABLE>

+Management Fees for these portfolios changed effective May 1, 1999. Prior to
May 1, 1999, management fees were as follows:

                           Aggressive Growth Trust            1.050%
                           Mid Cap Growth Trust               1.000%
                           Mid Cap Blend Trust                0.750%
                           Large Cap Growth Trust             0.750%



                                       7
<PAGE>   13

                           Blue Chip Growth Trust             0.925%
                           Equity Income Trust                0.800%
                           Income & Value Trust               0.750%

* Based on estimates of payments to be made during the current fiscal year.

** Under the Advisory Agreement, MSS has agreed to reduce its advisory fee or
reimburse the Equity Index Trust if the total of all expenses (excluding
advisory fees, taxes, portfolio brokerage commissions, interest, litigation and
indemnification expenses and other extraordinary expenses not incurred in the
ordinary course of the Trust's business) exceed an annual rate of 0.15% of the
average annual net assets of the Equity Index Trust. The expense limitation will
continue in effect from year to year unless otherwise terminated at any year end
by MSS on 30 days' notice to the Trust. If this expense reimbursement had not
been in effect, Total Trust Annual Trust. If this expense reimbursement had not
been in effect, Total Trust Annual Trust. If this expense reimbursement had not
been in effect, Total Trust Annual Expenses would have been 0.55%, and Other
Expenses would have been 0.30%, of the average annual net assets of the Equity
Index Trust.

*** Reflects expenses of the Underlying Portfolios. Manufacturers Securities
Services, LLC ("MSS") has voluntarily agreed to pay the expenses of each
Lifestyle Trust (excluding the expenses of the Underlying Portfolios). This
voluntary expense reimbursement may be terminated at any time. If such expense
reimbursement was not in effect, Total Trust Annual Expenses would be 0.02%
higher, except for the Lifestyle Conservative 280 Trust, which would be 0.03%
higher (based on expenses of the Lifestyle Trusts for the fiscal year ended
December 31, 1998) as noted in the chart below:

<TABLE>
<CAPTION>
                                          MANAGEMENT               OTHER               TOTAL TRUST
TRUST PORTFOLIO                              FEES                 EXPENSES           ANNUAL EXPENSES
- ----------------------------------------------------------------------------------------------------
<S>                                       <C>                   <C>                  <C>
Lifestyle Aggressive 1000...........            0%               1.130%                1.130%
Lifestyle Growth 820................            0%               1.020%                1.020%
Lifestyle Balanced 640..............            0%               0.940%                0.940%
Lifestyle Moderate 460..............            0%               0.850%                0.850%
Lifestyle Conservative 280..........            0%               0.750%                0.750%
</TABLE>

# Each Lifestyle Trust will bear its own pro rata share of the fees and expenses
incurred by the Underlying Portfolios in which it invests, and the investment
return of each Lifestyle Trust will be net of the Underlying Portfolio expenses.
Each Lifestyle Portfolio must also bear its own expenses. However, MSS is
currently paying those expenses as described in footnote (***) above.



                                       8
<PAGE>   14

TABLE OF INVESTMENT OPTIONS AND INVESTMENT ADVISERS

<TABLE>
<CAPTION>
SUBADVISER                                                    PORTFOLIO
<S>                                                           <C>
A I M Capital Management, Inc.                                Mid Cap Growth Trust
                                                              Aggressive Growth Trust

AXA Rosenberg Investment Management                           Small Company Value Trust

Capital Guardian Trust Company                                Small Company Blend Trust
                                                              U.S. Large Cap Value  Trust
                                                              Income & Value Trust
                                                              Diversified Bond Trust

Fidelity Management Trust Company                             Mid Cap Blend Trust
                                                              Large Cap Growth Trust
                                                              Overseas Trust

Founders Asset Management LLC                                 International Small Cap Trust
                                                              Balanced Trust

Franklin Advisers, Inc.                                       Emerging Small Company Trust

Manufacturers Adviser Corporation                             Pacific Rim Emerging Markets Trust
                                                              Quantitative Equity Trust
                                                              Real Estate Securities Trust
                                                              Equity Index Trust
                                                              Money Market Trust
                                                              Lifestyle Trusts

Miller Anderson & Sherrerd, LLP                               Value Trust
                                                              High Yield Trust

Morgan Stanley Asset Management Inc.                          Global Equity Trust

Pacific Investment Management Company                         Global Bond Trust
                                                              Total Return Trust

Rowe Price-Fleming International, Inc.                        International Stock Trust

Salomon Brothers Asset Management Inc                         U.S. Government Securities Trust
                                                              Strategic Bond Trust

State Street Global Advisors                                  Growth Trust

T. Rowe Price Associates, Inc.                                Science & Technology Trust
                                                              Blue Chip Growth Trust
                                                              Equity-Income Trust
Templeton Investment Counsel, Inc.                            International Value Trust

Wellington Management Company, LLP                            Growth & Income Trust
                                                              Investment Quality Bond Trust
                                                              Mid Cap Stock Trust
</TABLE>

Each of the Trust's Subadvisers, except Capital Guardian Trust Company, Fidelity
Management Trust Company and State Street Global Advisors, is registered as an
investment adviser under the Investment Advisers Act of 1940, as amended.


                                       9
<PAGE>   15

GENERAL INFORMATION ABOUT MANUFACTURERS

MANUFACTURERS LIFE OF AMERICA

Manufacturers Life of America, a wholly-owned subsidiary of The Manufacturers
Life Insurance Company (U.S.A.) ("Manufacturers USA") is a stock life insurance
company organized under the laws of Pennsylvania on April 11, 1977 and
redomesticated under the laws of Michigan on December 9, 1992. It is a licensed
life insurance company in the District of Columbia and all states of the United
States except New York. The ultimate parent of Manufacturers Life of America and
Manufacturers USA is Manufacturers Life, a mutual life insurance company based
in Toronto, Canada. Manufacturers Life and its subsidiaries, together,
constitute one of the largest life insurance companies in North America and rank
among the 60 largest life insurers in the world as measured by assets. However,
neither Manufacturers Life of America nor Manufacturers Life guarantees the
investment performance of the Separate Account.

On January 20, 1998, the Board of Directors of Manufacturers Life announced that
it had asked the management of Manufacturers Life to prepare a plan for
conversion of Manufacturers Life from a mutual life insurance company to an
investor owned, publicly traded stock company. Any demutualization plan for
Manufacturers Life is subject to the approval of the Manulife Board of Directors
and policyowners as well as regulatory approval.

RATINGS

Manufacturers Life and Manufacturers Life of America have received the following
ratings from independent rating agencies:

<TABLE>
<S>                                                                      <C>
         Standard and Poor's Insurance Ratings Service:                  AA+ (for financial strength)
         A.M. Best Company:                                              A++ (for financial strength)
         Duff & Phelps Credit Rating Co.:                                AAA (for claims paying ability)
         Moody's Investors Service, Inc.:                                Aa2 (for financial strength)
</TABLE>

These ratings, which are current as of the date of this prospectus and are
subject to change, are assigned to The Manufacturers Life Insurance Company of
America as a measure of the Company's ability to honor the death benefit and
life annuitization guarantees but not specifically to its products, the
performance (return) of these products, the value of any investment in these
products upon withdrawal or to individual securities held in any portfolio.

SEPARATE ACCOUNT THREE

Manufacturers Life of America established its Separate Account Three on August
22, 1986 as a separate account under Pennsylvania Law. Since December 9, 1992,
it has been operated under Michigan Law. The Separate Account holds assets that
are segregated from all of Manufacturers Life of America's other assets. The
Separate Account is currently used only to support variable life insurance
policies.

ASSETS OF THE SEPARATE ACCOUNT

Manufacturers Life of America is the legal owner of the assets in the Separate
Account. The income, gains, and losses of the Separate Account, whether or not
realized, are, in accordance with applicable contracts, credited to or charged
against the Account without regard to the other income, gains, or losses of
Manufacturers Life of America. Manufacturers Life of America will at all times
maintain assets in the Separate Account with a total market value at least equal
to the reserves and other liabilities relating to variable benefits under all
policies participating in the Separate Account. These assets may not be charged
with liabilities which arise from any other business Manufacturers Life of
America conducts. However, all obligations under the variable life insurance
policies are general corporate obligations of Manufacturers Life of America.



                                       10
<PAGE>   16

REGISTRATION

The Separate Account is registered with the Securities and Exchange Commission
("S.E.C.") under the Investment Company Act of 1940 ("1940 Act") as a unit
investment trust. A unit investment trust is a type of investment company which
invests its assets in specified securities, such as the shares of one or more
investment companies, rather than in a portfolio of unspecified securities.
Registration under the 1940 Act does not involve any supervision by the S.E.C.
of the management or investment policies or practices of the Separate Account.
For state law purposes the Separate Account is treated as a part or division of
Manufacturers Life of America.

MANUFACTURERS INVESTMENT TRUST

Each sub-account of the Separate Account will purchase shares only of a
particular Portfolio. The Trust is registered under the 1940 Act as an open-end
management investment company. The Separate Account will purchase and redeem
shares of the Portfolios at net asset value. Shares will be redeemed to the
extent necessary for Manufacturers Life of America to provide benefits under the
Policies, to transfer assets from one sub-account to another or to the general
account as requested by policyowners, and for other purposes not inconsistent
with the Policies. Any dividend or capital gain distribution received from a
Portfolio with respect to the Policies will be reinvested immediately at net
asset value in shares of that Portfolio and retained as assets of the
corresponding sub-account.

The Trust shares are issued to fund benefits under both variable annuity
contracts and variable life insurance policies issued by the Company or life
insurance companies affiliated with the Company. Manufacturers Life of America
may also purchase shares through its general account for certain limited
purposes including initial portfolio seed money. For a description of the
procedures for handling potential conflicts of interest arising from the funding
of such benefits see the accompanying Trust prospectus.

INVESTMENT OBJECTIVES OF THE PORTFOLIOS

The investment objectives and certain policies of the Portfolios currently
available to policyowners through corresponding sub-accounts are set forth
below. There is, of course, no assurance that these objectives will be met. A
full description of the Trust, its investment objectives, policies and
restrictions, the risks associated therewith, its expenses, and other aspects of
its operation is contained in the accompanying Trust prospectus, which should be
read together with this prospectus.

ELIGIBLE PORTFOLIOS

The Portfolios of Manufacturers Investment Trust available under the Policies
are as follows:

The PACIFIC RIM EMERGING MARKETS TRUST seeks long-term growth of capital by
investing in a diversified portfolio that is comprised primarily of common
stocks and equity-related securities of corporations domiciled in countries in
the Pacific Rim region.

The SCIENCE & TECHNOLOGY TRUST seeks long-term growth of capital. Current income
is incidental to the portfolio's objective.

The INTERNATIONAL SMALL CAP TRUST seeks capital appreciation by investing
primarily in securities issued by foreign companies which have total market
capitalization or annual revenues of $1 billion or less. These securities may
represent companies in both established and emerging economies throughout the
world.

The AGGRESSIVE GROWTH TRUST (formerly, the Pilgrim Baxter Growth Trust) seeks
long-term capital appreciation by investing the portfolio's asset principally in
common stocks, convertible bonds, convertible preferred stocks and warrants of
companies which in the opinion of the subadviser are expected to achieve
earnings growth over time at a rate in excess of 15% per year. Many of these
companies are in the small and medium-sized category.



                                       11
<PAGE>   17

The EMERGING SMALL COMPANY TRUST (formerly, the Emerging Growth Trust) seeks
long-term growth of capital by investing, under normal market conditions, at
least 65% of the portfolio's total assets in common stock equity securities of
small capitalization ("small cap") growth companies. In general, companies in
which the portfolios invests will have market cap values of less than $1.5
billion at the time of purchase.

The SMALL COMPANY BLEND TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalization
between $50 million and $1 billion.

The MID CAP GROWTH TRUST (formerly, the Small/Mid Cap Trust) seeks long-term
capital appreciation by investing the portfolio's assets principally in common
stocks, with emphasis on medium-sized and smaller emerging growth companies.

The MID CAP STOCK TRUST seeks long-term growth of capital by investing primarily
in equity securities of companies with market capitalizations that approximately
match the range of capitalization of the Wilshire Mid Cap 750 Index.

The OVERSEAS TRUST (formerly, the International Growth & Income Trust) seeks
growth of capital by investing, under normal market conditions, at least 65% of
the portfolios' assets in foreign securities (including American Depositary
Receipts (ADRs) and European Depositary Receipts (EDRs). The portfolios expects
to invest primarily in equity securities.

The INTERNATIONAL STOCK TRUST seeks long-term growth of capital by investing
primarily in common stocks of established, non-U.S. companies.

The INTERNATIONAL VALUE TRUST seeks long-term growth of capital by investing,
under normal market conditions, primarily in equity securities of companies
located outside the U.S., including in emerging markets.

The MID CAP BLEND TRUST (formerly, the Equity Trust) seeks growth of capital by
investing primarily in common stocks of United States issuers and securities
convertible into or carrying the right to buy common stocks.

The SMALL COMPANY VALUE TRUST seeks long term growth of capital by investing in
equity securities of smaller companies which are traded principally in the
markets of the United States.

The GLOBAL EQUITY TRUST seeks long-term capital appreciation by investing
primarily in equity securities throughout the world, including U.S. issuers and
emerging markets.

The GROWTH TRUST seeks long-term growth of capital by investing primarily in
large capitalization growth securities (market capitalizations of approximately
$1 billion or greater).

The LARGE CAP GROWTH TRUST (formerly, the Aggressive Asset Allocation Trust)
seeks long-term growth of capital by investing, under normal market conditions,
at least 65% of the portfolio's assets in equity securities of companies with
large market capitalizations.

The QUANTITATIVE EQUITY TRUST seeks to achieve intermediate and long-term growth
through capital appreciation and current income by investing in common stocks
and other equity securities of well established companies with promising
prospects for providing an above average rate of return.

The BLUE CHIP GROWTH TRUST seeks to achieve long-term growth of capital (current
income is a secondary objective) and many of the stocks in the portfolio are
expected to pay dividends.

The REAL ESTATE SECURITIES TRUST seeks to achieve a combination of long-term
capital appreciation and satisfactory current income by investing in real estate
related equity and debt securities.

The VALUE TRUST seeks to realize an above-average total return over a market
cycle of three to five years, consistent with reasonable risk, by investing
primarily in common and preferred stocks, convertible securities, rights and
warrants to 



                                       12
<PAGE>   18

purchase common stocks, ADRs and other equity securities of companies with
equity capitalizations usually greater than $300 million.

The EQUITY INDEX TRUST seeks to achieve investment results which approximate the
aggregate total return of publicly traded common stocks which are included in
the Standard & Poor's 500 Composite Stock Price.

The GROWTH & INCOME TRUST seeks long-term growth of capital and income,
consistent with prudent investment risk, by investing primarily in a diversified
portfolio of common stocks of United States issuers which the subadviser
believes are of high quality.

The U.S. LARGE CAP TRUST seeks long-term growth of capital and income by
investing the portfolio's assets, under normal market conditions, primarily in
equity and equity-related securities of companies with market capitalization
greater than $500 million.

The EQUITY-INCOME TRUST seeks to provide substantial dividend income and also
long-term capital appreciation by investing primarily in dividend-paying common
stocks, particularly of established companies with favorable prospects for both
increasing dividends and capital appreciation.

The INCOME & VALUE TRUST (formerly, the Moderate Asset Allocation Trust) seeks
the balanced accomplishment of (a) conservation of principal and (b) long-term
growth of capital and income by investing the portfolio's assets in both equity
and fixed-income securities. The subadviser has full discretion to determine the
allocation between equity and fixed-income securities.

The BALANCED TRUST seeks current income and capital appreciation by investing in
a balanced portfolio of common stocks, U.S. and foreign government obligations
and a variety of corporate fixed-income securities.

The HIGH YIELD TRUST seeks to realize an above-average total return over a
market cycle of three to five years, consistent with reasonable risk, by
investing primarily in high yield debt securities, including corporate bonds and
other fixed-income securities.

The STRATEGIC BOND TRUST seeks a high level of total return consistent with
preservation of capital by giving its subadviser broad discretion to deploy the
portfolio's assets among certain segments of the fixed-income market as the
subadviser believes will best contribute to achievement of the portfolio's
investment objective.

The GLOBAL BOND TRUST (formerly, the Global Government Bond Trust) seeks to
realize maximum total return, consistent with preservation of capital and
prudent investment management by investing the portfolio's asset primarily in
fixed income securities denominated in major foreign currencies, baskets of
foreign currencies (such as the ECU), and the U.S. dollar.

The TOTAL RETURN TRUST seeks to realize maximum total return, consistent with
preservation of capital and prudent investment management by investing, under
normal market conditions, at least 65% of the portfolio's assets in a
diversified portfolio of fixed income securities of varying maturities. The
average portfolio duration will normally vary within a three- to six- year time
frame based on PIMCO's forecast for interest rates.

The INVESTMENT QUALITY BOND TRUST seeks a high level of current income
consistent with the maintenance of principal and liquidity, by investing
primarily in a diversified portfolio of investment grade corporate bonds and
U.S. Government bonds with intermediate to longer term maturities. The portfolio
may also invest up to 20% of its assets in non-investment grade fixed income
securities.

The DIVERSIFIED BOND TRUST (formerly, the Conservative Asset Allocation Trust)
seeks high total return as is consistent with the conservation of capital by
investing at least 75% of the portfolio's assets in fixed-income securities.

The U.S. GOVERNMENT SECURITIES TRUST seeks a high level of current income
consistent with preservation of capital and maintenance of liquidity, by
investing in debt obligations and mortgage-backed securities issued or
guaranteed 



                                       13
<PAGE>   19

by the U.S. Government, its agencies or instrumentalities and derivative
securities such as collateralized mortgage obligations backed by such
securities.

The MONEY MARKET TRUST seeks maximum current income consistent with preservation
of principal and liquidity by investing in high quality money market instruments
with maturities of 397 days or less issued primarily by United States entities.

The LIFESTYLE AGGRESSIVE 1000 TRUST seeks to provide long-term growth of capital
(current income is not a consideration) by investing 100% of the Lifestyle
Trust's assets in other portfolios of the Trust ("Underlying Portfolios") which
invest primarily in equity securities.

The LIFESTYLE GROWTH 820 TRUST seeks to provide long-term growth of capital with
consideration also given to current income by investing approximately 20% of the
Lifestyle Trust's assets in Underlying Portfolios which invest primarily in
fixed income securities and approximately 80% of its assets in Underlying
Portfolios which invest primarily in equity securities.

The LIFESTYLE BALANCED 640 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to capital
growth by investing approximately 40% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 60% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE MODERATE 460 TRUST seeks to provide a balance between a high level
of current income and growth of capital with a greater emphasis given to high
income by investing approximately 60% of the Lifestyle Trust's assets in
Underlying Portfolios which invest primarily in fixed income securities and
approximately 40% of its assets in Underlying Portfolios which invest primarily
in equity securities.

The LIFESTYLE CONSERVATIVE 280 TRUST seeks to provide a high level of current
income with some consideration also given to growth of capital by investing
approximately 80% of the Lifestyle Trust's assets in Underlying Portfolios which
invest primarily in fixed income securities and approximately 20% of its assets
in Underlying Portfolios which invest primarily in equity securities.

ISSUING A POLICY

REQUIREMENTS

To purchase a Policy, an applicant must submit a completed application. A Policy
will not be issued until the underwriting process has been completed to the
Company's satisfaction.

Policies may be issued on a basis which does not distinguish between the
insured's sex and/or smoking status, with prior approval from the Company. A
Policy will generally be issued only on the lives of insureds from ages 0
through 90.

Each Policy is issued with a Policy Date, an Effective Date and an Issue Date
(see Definitions). The Issue Date is the date from which the Suicide and
Validity provisions of the Policy are determined and is the expected date of
actual delivery of the Policy to the policyowner. The Effective Date is the date
on which the first monthly deductions are taken, and is the date on which the
underwriters approve the Policy issuance. The Policy Date is the date coverage
takes effect under the Policy, provided the Company receives the minimum initial
premium at its Service Office, is the date from which charges for the first
monthly deduction are calculated, and is the date from which Policy Years,
Policy Months and Policy Anniversaries are determined.

If an application is accompanied by a check for the initial premium and the
application is accepted:

(i) the Policy Date will be the date the application and check were received at
    the Service Office (unless a special Policy Date is requested (See
    "Backdating a Policy" below));

                                       14
<PAGE>   20

(ii)  the Effective Date will be the date the Company's underwriters approve
      issuance of the Policy; and

(iii) the Issue Date will be the date the Company issues the Policy.

If an application accepted by the Company is not accompanied by a check for the
initial premium:

(i)   the Policy Date will be the date the Company issues the Policy (unless a
      special Policy Date is requested (See "Backdating a Policy" below);

(ii)  the Effective Date will be the date the Service Office receives the 
      initial premium; and

(iii) the Issue Date will be the date the Company issues the Policy.

The initial premium must be received within 60 days after the Policy Date. If
the premium is not paid or if the application is rejected, the Policy will be
canceled and any partial premiums paid will be returned to the applicant.

MINIMUM INITIAL FACE AMOUNT

Manufacturers Life of America will generally issue a Policy only if it has a
Face Amount of at least $250,000.

BACKDATING A POLICY

Under limited circumstances, the Company may backdate a Policy, upon request, by
assigning a Policy Date earlier than the date the application is signed.
However, in no event will a Policy be backdated earlier than the earliest date
allowed by state law, which is generally three months to one year prior to the
date of application for the Policy. Monthly deductions will be made for the
period the Policy Date is backdated. Regardless of whether or not a policy is
backdated, Net Premiums received prior to the Effective Date of a Policy will be
credited with interest from the date of receipt at the rate of return then being
earned on amounts allocated to the Money Market portfolio.

TEMPORARY INSURANCE AGREEMENT

In accordance with the Company's underwriting practices, temporary insurance
coverage may be provided under the terms of a Temporary Insurance Agreement.
Generally, temporary life insurance may not exceed $5,000,000 and may not be in
effect for more than 90 days. This temporary insurance coverage will be issued
on a conditional receipt basis, which means that any benefits under such
temporary coverage will only be paid if the Lives Insured meet the Company's
usual and customary underwriting standards for the coverage applied for.

The acceptance of an application is subject to the Company's underwriting rules,
and the Company reserves the right to request additional information or to
reject an application for any reason.

Persons failing to meet standard underwriting classification may be eligible for
a Policy with an additional rating assigned to it.

RIGHT TO EXAMINE THE POLICY

A Policy may be returned for a refund within 10 days after it is received. Some
states provide a longer period of time to exercise this right. The Policy will
indicate if a longer time period applies. The Policy can be mailed or delivered
to the Manufacturers Life of America agent who sold it or to the Service Office.
Immediately on such delivery or mailing, the Policy shall be deemed void from
the beginning. Within seven days after receipt of the returned Policy at its
Service Office, the Company will refund in full the payment made.

                                       15
<PAGE>   21

If a policyowner requests an increase in face amount which results in new
surrender charges, he or she will have the same rights as described above to
cancel the increase. If canceled, the Policy Value and the surrender charges
will be recalculated to the amounts they would have been had the increase not
taken place. A policyowner may request a refund of all or any portion of
premiums paid during the free look period, and the Policy Value and the
surrender charges will be recalculated to the amounts they would have been had
the premiums not been paid.

The Company reserves the right to delay the refund of any premium paid by check
until the check has cleared.

DEATH BENEFITS

If the Policy is in force at the time of the death of the last-to-die of the
Lives Insured, the Company will pay an insurance benefit. The amount payable
will be the death benefit under the selected death benefit option, plus any
amounts payable under any supplementary benefits added to the Policy, less the
Policy Debt and less any outstanding monthly deductions due. The insurance
benefit will be paid in one lump sum unless another form of settlement option is
agreed to by the beneficiary and the Company. If the insurance benefit is paid
in one sum, the Company will pay interest from the date of death to the date of
payment. If the Life Insured should die after the Company's receipt of a request
for surrender, no insurance benefit will be payable, and the Company will pay
only the Net Cash Surrender Value.

LIFE INSURANCE QUALIFICATION

This product uses the Guideline Premium Test to qualify as a life insurance
contract for purposes of Section 7702 of the Internal Revenue Code of 1986, as
amended.

GUIDELINE PREMIUM TEST

The Guideline Premium Test restricts the maximum premiums that may be paid into
a life insurance policy for a given death benefit. The policy's death benefit
must also be at least equal to the Minimum Death Benefit (described below).

Changes to the Policy may affect the maximum amount of premiums, such as:

- - A change in the policy's Face Amount.
- - A change in the death benefit option.
- - Partial Withdrawals.
- - Addition or deletion of supplementary benefits.

Any of the above changes could cause the total premiums paid to exceed the new
maximum limit. In this situation, the Company will require the policyowner to
take a partial withdrawal. In addition, these changes could reduce the future
premium limitations.

MINIMUM DEATH BENEFIT

The Guideline Premium Test requires a life insurance policy to meet minimum
ratios of life insurance coverage to policy value. This is achieved by ensuring
that the death benefit is at all times at least equal to the Minimum Death
Benefit. The Minimum Death Benefit on any date is defined as the Policy Value on
that date times the applicable Minimum Death Benefit Percentage for the Attained
Age of the youngest of the Lives Insured would have reached if living. The
Minimum Death Benefit Percentages are shown in the Table of Minimum Death
Benefit Percentages.



                                       16
<PAGE>   22

TABLE OF MINIMUM DEATH BENEFIT PERCENTAGES

<TABLE>
<CAPTION>
      ATTAINED AGE                                              APPLICABLE PERCENTAGE
      -----------------------------------------------------------------------------------
<S>                                                                  <C>
      40 and under..............................................           250%
      45........................................................           215%
      50........................................................           185%
      55........................................................           150%
      60........................................................           130%
      65........................................................           120%
      70........................................................           115%
      75........................................................           105%
      90........................................................           105%
      95 and above..............................................           100%
</TABLE>

To determine the Applicable Percentage in the above table, use the Attained Age
of the youngest of the Lives Insured, or the Attained Age such person would have
reached if living. For ages not shown, the Applicable Percentage can be found by
reducing the values proportionately

DEATH BENEFIT OPTIONS

There are two death benefit options, described below.

DEATH BENEFIT OPTION 1

Under Option 1 the death benefit is the Face Amount of the Policy at the date of
death or, if greater, the Minimum Death Benefit.

DEATH BENEFIT OPTION 2

Under Option 2 the death benefit is the Face Amount plus the Policy Value of the
Policy at the date of death or, if greater, the Minimum Death Benefit.

CHANGING THE DEATH BENEFIT OPTION

The death benefit option may be changed on the first day of any policy month
once each Policy Year after the first Policy Year. The change will occur on the
first day of the next Policy Month after a written request for a change is
received at the Service Office. The Company reserves the right to limit a
request for a change if the change would cause the Policy to fail to qualify as
life insurance for tax purposes.

A change in the death benefit option will result in a change in the Policy's
Face Amount, in order to avoid any change in the amount of the death benefit, as
follows:

CHANGE FROM OPTION 1 TO OPTION 2

The new Face Amount will be equal to the Face Amount prior to the change minus
the Policy Value as of the date of the change. The Policy will not be assessed a
Surrender Charge for a reduction in Face Amount solely due to a change in the
death benefit option.

CHANGE FROM OPTION 2 TO OPTION 1

The new Face Amount will be equal to the Face Amount prior to the change plus
the Policy Value as of the date of the change. No new Surrender Charges will
apply to an increase in Face Amount solely due to a change in the death benefit



                                       17
<PAGE>   23

option.

CHANGING THE FACE AMOUNT

Subject to the limitations stated in this Prospectus, a policyowner may, upon
written request, increase or decrease the Face Amount of the Policy. The Company
reserves the right to limit a change in Face Amount so as to prevent the Policy
from failing to qualify as life insurance for tax purposes.

INCREASE IN FACE AMOUNT

Increases in Face Amount may be made once each Policy Year after the first
Policy Year. Any increase in Face Amount must be at least $50,000. An increase
will become effective at the beginning of the policy month following the date
Manufacturers Life of America approves the requested increase. Increases in Face
Amount are subject to satisfactory evidence of insurability. The Company
reserves the right to refuse a requested increase if any of the Lives Insureds'
Attained Ages at the effective date of the increase would be greater than the
maximum issue age for new Policies at that time.

NEW SURRENDER CHARGES FOR AN INCREASE

An increase in face amount will usually result in the Policy being subject to
new surrender charges. There will be no new surrender charges associated with
restoration of a prior decrease in Face Amount. As with the purchase of a
Policy, a policyowner will have free look right with respect to any increase
resulting in new surrender charges.

An additional premium may be required for a face amount increase, and a new
No-Lapse Guarantee Premium will be determined, if the No-Lapse Guarantee is in
effect at the time of the face amount increase.

INCREASE WITH PRIOR DECREASES

If, at the time of the increase, there have been prior decreases in Face Amount,
these prior decreases will be restored first. The insurance coverage eliminated
by the decrease of the oldest face amount will be deemed to be restored first.

DECREASE IN FACE AMOUNT

Decreases in Face Amount may be made once each Policy Year after the first
Policy Year. Any decrease in Face Amount must be at least $50,000. A written
request from a policy owner for a decrease in the Face Amount will be effective
at the beginning of the Policy Month following the date Manufacturers Life of
America approves the requested decrease. If there have been previous increases
in Face Amount, the decrease will be applied to the most recent increase first
and thereafter to the next most recent increases successively.

PREMIUM PAYMENTS

INITIAL PREMIUMS

No premiums will be accepted prior to receipt of a completed application by the
Company. All premiums received prior to the Effective Date of the Policy will be
held in the general account and credited with interest from the date of receipt
at the rate of return then being earned on amounts allocated to the Money Market
Trust.

The minimum initial premium is one-twelfth of the No-Lapse Guarantee Premium.

On the Effective Date, the Net Premiums paid plus interest credited will be
allocated among the Investment Accounts or the Fixed Account in accordance with
the policyowner's instructions.



                                       18
<PAGE>   24

SUBSEQUENT PREMIUMS

After the payment of the initial premium, premiums may be paid at any time and
in any amount until the youngest of the Lives Insured has reached Attained Age
100, or the date such person would have reached Attained Age 100, if living,
subject to the limitations on premium amount described below.

A Policy will be issued with a planned premium, which is based on the amount of
premium the policyowner wishes to pay. Manufacturers Life of America will send
notices to the policyowner setting forth the planned premium at the payment
interval selected by the policyowner. However, the policyowner is under no
obligation to make the indicated payment.

The Company may refuse any premium payment that would cause the Policy to fail
to qualify as life insurance under the Internal Revenue Code. The Company also
reserves the right to request evidence of insurability if a premium payment
would result in an increase in the Death Benefit that is greater than the
increase in Policy Value.

Payment of premiums will not guarantee that the Policy will stay in force.
Conversely, failure to pay premiums will not necessarily cause the Policy to
lapse.

All Net Premiums received on or after the Effective Date will be allocated among
Investment Accounts or the Fixed Account as of the Business Day the premiums
were received at the Service Office. Monthly deductions are due on the Policy
Date and at the beginning of each Policy Month thereafter. However, if due prior
to the Effective Date, they will be taken on the Effective Date instead of the
dates they were due.

MAXIMUM PREMIUM LIMITATION

In no event may the total of all premiums paid exceed the then current maximum
premium limitations established by federal income tax law for a Policy to
qualify as life insurance.

If, at any time, a premium is paid which would result in total premiums
exceeding the above maximum premium limitation, the Company will only accept
that portion of the premium which will make the total premiums equal to the
maximum. Any part of the premium in excess of that amount will be returned and
no further premiums will be accepted until allowed by the then current maximum
premium limitation.

PREMIUM ALLOCATION

Premiums may be allocated to either the Fixed Account for accumulation at a rate
of interest equal to at least 4% or to one or more of the Investment Accounts
for investment in the Portfolio shares held by the corresponding sub-account of
the Separate Account. Allocations among the Investment Accounts and the Fixed
Account are made as a percentage of the premium. The percentage allocation to
any account may be any number between zero and 100, provided the total
allocation equals 100. A policyowner may change the way in which premiums are
allocated at any time without charge. The change will take effect on the date a
written request for change satisfactory to the Company is received at the
Service Office.

CHARGES AND DEDUCTIONS
AMOUNT DEDUCTED FROM PREMIUM

Manufacturers Life of America deducts an amount from each premium payment, equal
to 7.50% of the premium.

SURRENDER CHARGES

The Company will deduct a Surrender Charge if during the first 15 years
following the Policy Date, or the effective date of a Face Amount increase:

- - the Policy is surrendered for its Net Cash Surrender Value,


                                       19
<PAGE>   25

- - a partial withdrawal is made in excess of the Withdrawal Tier Amount (see
below for a description of this amount), or 
- - the Policy lapses.

SURRENDER CHARGE CALCULATION

The Surrender Charge for the initial Face Amount or for the amount of any
increase in Face Amount is determined by the following formula (the calculation
is also described in words below):

Surrender Charge = (Surrender Charge Rate) x (Grading Percentage)

         Surrender Charge Rate (the calculation is also described in words 
         below)

Surrender Charge Rate = (Factor) x (Surrender Face Amount / 1000) + (82.5%) x 
(Surrender Charge Premium)

DEFINITIONS OF THE FORMULA FACTORS ABOVE

Surrender Face Amount

If the Face Amount at the time of surrender is equal to or less than the initial
Face Amount, then the Surrender Face Amount is equal to the Face Amount at the
time of surrender. However, if the Face Amount has increased, then the surrender
charge is calculated separately on (a) the initial Face Amount and (b) on the
amount of Face Amount above the initial Face Amount. In the case of (a), the
Surrender Face Amount is equal to the initial Face Amount and in the case of (b)
the Surrender Face Amount is equal to the Face Amount above the initial Face
Amount.

The Factor is set forth in the following chart:

<TABLE>
<CAPTION>
ISSUE AGE                                                              FACTOR
- --------------------------------------------------------------------------------
<S>                                                                    <C>
38 or younger.........................................................   3.75
39....................................................................   4.25
40....................................................................   4.75
41....................................................................   5.25
42....................................................................   5.75
43....................................................................   6.25
44....................................................................   6.75
45....................................................................   7.25
46....................................................................   7.75
47....................................................................   8.25
48 or older...........................................................   8.50
</TABLE>

The Surrender Charge Premium is the lesser of:

(a) the premiums paid during the first policy year;
(b) the premium amount used to measure the maximum Surrender Charge under the
    Policy;
(c) the net level annual premium ("Net Level Premium") required to provide level
    insurance to attained age 100 of the younger insured based on guaranteed
    maximum mortality charges and an interest rate of 4%; and
(d) $60 per $1000 of Face Amount.

Grading Percentage

The grading percentage is based on the issue age of the youngest insured and the
Policy Year in which the transaction causing the assessment of the charge occurs
as set forth in the table below:

<TABLE>
<CAPTION>
                                                                 SURRENDER CHARGE GRADING PERCENTAGE
                                                      ---------------------------------------------------------
ISSUE AGES OF YOUNGER INSURED                          0-75       76        77        78        79       80+
- ---------------------------------------------------------------------------------------------------------------
<S>                                                    <C>       <C>       <C>       <C>       <C>       <C>
Policy Year 1........................................   93%       92%       92%       91%       90%       90%
Policy Year 2........................................   86%       85%       84%       83%       81%       80%
</TABLE>

                                       20
<PAGE>   26

<TABLE>
<S>                                                    <C>       <C>       <C>       <C>       <C>       <C>
Policy Year 3........................................   80%       78%       76%       75%       72%       70%
Policy Year 4........................................   73%       71%       69%       66%       63%       60%
Policy Year 5........................................   66%       64%       61%       58%       54%       50%
Policy Year 6........................................   60%       57%       53%       50%       45%       40%
Policy Year 7........................................   53%       50%       46%       41%       36%       30%
Policy Year 8........................................   46%       42%       38%       33%       27%       20%
Policy Year 9........................................   40%       35%       30%       25%       18%       10%
Policy Year 10.......................................   33%       28%       23%       16%        9%        0%
Policy Year 11.......................................   26%       21%       15%        8%        0%
Policy Year 12.......................................   20%       14%        7%        0%
Policy Year 13.......................................   13%        7%        0%
Policy Year 14.......................................    6%        0%
Policy Year 15.......................................    0% 
</TABLE>

Formulas Described in Words

    Surrender Charge

The Surrender Charge is determined by multiplying the Surrender Charge Rate by
the Grading Percentage, a percent which starts at 100% and grades down each
policy year to zero over a period not to exceed 15 years.

    Surrender Charge Rate

The Surrender Charge Rate is equal to the sum of (a) plus (b) where (a) equals
the Factor multiplied by the Surrender Face Amount divided by 1000 and (b)
equals 82.5% times the Surrender Charge Premium.

Illustration of Surrender Charge Calculation

    Assumptions

- - 50 year old male and 40 year old female (standard risks and nonsmoker status)
- - Policy issued 7 years ago 
- - $904 in premiums have been paid on the Policy in equal annual installments 
  over the 7 year period 
- - the premium amount used to measure the maximum Surrender Charge under the 
  Policy is $2,188 
- - Net Level Premium for the Policy is $2,541 
- - Face Amount of the Policy is $250,000 
- - Policy is surrendered during the last month of the seventh policy year

    Surrender Charge

The Surrender Charge to be assessed would be $1,025, determined as follows:

First, the Surrender Charge Rate is determined by applying the Surrender Charge
Rate formula as set forth below.

Surrender Charge Rate = (Factor) x (Surrender Face Amount / 1000) + (82.5%) x 
(Surrender Charge Premium)

    1933.30 = (4.75) x ($250,000 / 1000) + (82.5%) x (904)

    The Surrender Charge Rate is equal to 1933.30.

Second, the Surrender Charge Rate is entered into the Surrender Charge formula
and the Surrender Charge is determined as set forth below.

Surrender Charge = (Surrender Charge Rate) x (Grading Percentage)

    $1,025 = (1933.30) x (53%)


                                       21
<PAGE>   27

    The Surrender Charge is equal to $1,025.

The following calculation illustrates the maximum Surrender Charge that would be
payable on a Policy under the assumptions set forth below.

Illustration of Maximum Surrender Charge Calculation

    Assumptions

- - 50 year old male and 40 year old female (standard risks and nonsmoker status)
- - Policy issued 7 years ago 
- - $2,188 in premiums have been paid on the Policy in equal annual installments 
  over the 7 year period 
- - the premium amount used to measure the maximum Surrender Charge under the 
  Policy is $2,188 
- - Net Level Premium for the Policy is $2,541 
- - Face Amount of the Policy is $250,000 
- - Policy is surrendered during the last month of the seventh policy year

    Maximum Surrender Charge

The maximum Surrender Charge to be assessed would be $1,586, determined as
follows:

First, the Surrender Charge Rate is determined by applying the Surrender Charge
Rate formula as set forth below.

Surrender Charge Rate = (Factor) x (Surrender Face Amount / 1000) + (82.5%) x 
(Surrender Charge Premium)

    2,992.60 = (4.75) x ($250,000 / 1000) + (82.5%) x (2,188)

    The Surrender Charge Rate is equal to 2,992.60.

Second, the Surrender Charge Rate is entered into the Surrender Charge formula
and the Surrender Charge is determined as set forth below.

Surrender Charge = (Surrender Charge Rate) x (Grading Percentage)

    $1,586 = (2992.60) x (53%)

    The maximum Surrender Charge payable on the Policy is equal to $1,586.

Depending upon the Face Amount of the Policy, the age of the youngest insured at
issue, premiums paid under the Policy and the performance of the underlying
investment options, the Policy may have no Cash Surrender Value and therefore,
the policyowner may receive no surrender proceeds upon surrendering the Policy.

Manufacturers Life of America may reduce the surrender charge as described above
on policies where the anticipated annual premium is $100,000 or greater and the
Policy is issued as part of an employer sponsored split dollar or keyman
arrangement; 80% of the Surrender Charge will be waived during the first year of
the Policy, 60% during the second year and 40% during the third year. The full
Surrender Charge will be imposed if the surrender takes place in a fourth or
subsequent Policy Year.

SURRENDER CHARGES ON A PARTIAL WITHDRAWAL

A partial withdrawal will result in the assessment of a portion of the Surrender
Charges to which the Policy is subject. The portion of the Surrender Charges
assessed will be based on the ratio of the amount of the withdrawal which
exceeds the 



                                       22
<PAGE>   28

Withdrawal Tier Amount to the Net Cash Surrender Value of the Policy as at the
date of the withdrawal. The Surrender Charges will be deducted from the Policy
Value at the time of the partial withdrawal on a pro-rata basis from each of the
Investment Accounts and the Fixed Account. If the amount in the accounts is not
sufficient to pay the Surrender Charges assessed, then the amount of the
withdrawal will be reduced.

Whenever a portion of the surrender charges is deducted as a result of a partial
withdrawal, the Policy's remaining surrender charges will be reduced in the same
proportion that the surrender charge deducted bears to the total surrender
charge immediately before the partial withdrawal.

WITHDRAWAL TIER AMOUNT

The Withdrawal Tier Amount is equal to 10% of the Net Cash Surrender Value as at
the last Policy Anniversary. In determining what, if any, portion of a partial
withdrawal is in excess of the Withdrawal Tier Amount, all previous partial
withdrawals that have occurred in the current Policy Year are included.

MONTHLY CHARGES

On the Policy Date and at the beginning of each Policy Month, a deduction is due
from the Net Policy Value to cover certain charges in connection with the Policy
until the youngest of the Lives Insured reaches Attained Age 100, or the date
such person would have reached Attained Age 100, if living. If there is a Policy
Debt under the Policy, loan interest and principal will continue to be payable
at the beginning of each Policy Month. Monthly deductions due prior to the
Effective Date will be taken on the Effective Date instead of the dates they
were due. The charges consist of:

(i)   a monthly administration charge; 
(ii)  a monthly charge for the cost of insurance; 
(iii) a monthly mortality and expense risk charge;
(iv)  a monthly charge for any supplementary benefits added to the Policy.

Unless otherwise allowed by the Company and specified by the policyowner, the
Monthly Deduction will be allocated among the Investment Accounts and the Fixed
Account in the same proportion as the Policy value in each bears to the Net
Policy Value.

ADMINISTRATION CHARGE

This charge will be equal to $30 plus $0.08 per $1,000 of current face amount
per Policy Month in the first Policy Year. For all subsequent Policy Years, the
administration charge will not exceed $15 plus $0.02 per $1,000 of current face
amount per Policy Month. The charge is designed to cover certain administrative
expenses associated with the Policy, including maintaining policy records,
collecting premiums and processing death claims, surrender and withdrawal
requests and various changes permitted under the Policy.

COST OF INSURANCE CHARGE

The monthly charge for the cost of insurance is determined by multiplying the
applicable cost of insurance rate times the net amount at risk at the beginning
of each Policy Month. The cost of insurance rate and the net amount at risk are
determined separately for the initial Face Amount and for each increase in Face
Amount. In determining the net amount at risk, if there have been increases in
the Face Amount, the Policy Value shall first be considered a part of the
initial Face Amount. If the Policy Value exceeds the initial Face Amount, it
shall then be considered a part of the additional increases in Face Amount
resulting from the increases, in the order the increases occurred.

The net amount at risk is equal to the greater of zero, or the result of (a)
minus (b) where:

(a) is the death benefit as of the first day of the Policy Month, divided by 
    1.0032737; and



                                       23
<PAGE>   29

(b) is the Policy Value as of the first day of the Policy Month prior to
    deduction of monthly cost of insurance.

The rates for the cost of insurance are blended and based upon the Attained Age,
sex, and Risk Classification of the Lives Insured.

Cost of insurance rates will generally increase with the age of each of the
Lives Insured. The first year cost of insurance rate is guaranteed.

The cost of insurance rates reflect the Company's expectations as to future
mortality experience. The rates may be re-determined from time to time on a
basis which does not unfairly discriminate within the class of Lives Insured. In
no event will the cost of insurance rates exceed the guaranteed rates set forth
in the Policy except to the extent that an extra charge is imposed because of an
additional rating applicable to the Lives Insured. After the first Policy Year,
the cost of insurance will generally increase on each Policy Anniversary. The
guaranteed rates are based on the 1980 Commissioners Standard Ordinary
Smoker/Non-Smoker Mortality Tables.

CHARGES FOR SUPPLEMENTARY BENEFITS

If the Policy includes Supplementary Benefits, a charge will be made applicable
to such Supplementary Benefit.

MORTALITY AND EXPENSE RISK CHARGE

A monthly charge is assessed against the Policy Value equal to a percentage of
the Policy Value. This charge is to compensate the Company for the mortality and
expense risks it assumes under the Policy. The mortality risk assumed is that
Lives Insured may live for a shorter period of time than the Company estimated.
The expense risk assumed is that expenses incurred in issuing and administering
the Policy will be greater than the Company estimated. The Company will realize
a gain from this charge to the extent it is not needed to provide benefits and
pay expenses under the Policy.

The charge varies by Policy Year as follows:

<TABLE>
<CAPTION>
                                                           CURRENT AND
                                                           GUARANTEED
                                                        MONTHLY MORTALITY  EQUIVALENT ANNUAL
                                                           AND EXPENSE       MORTALITY AND
 POLICY YEAR                                              RISKS CHARGE       RISKS CHARGE
- --------------------------------------------------------------------------------------------
<S>                                                     <C>                <C>
1-20......................................................    0.063%             0.75%
21+.......................................................    0.033%             0.40%
</TABLE>

CHARGES FOR TRANSFERS

A charge of $25 will be imposed on each transfer in excess of twelve in a Policy
Year, other than transfers made pursuant to the Dollar Cost Averaging or Asset
Allocation Balancer programs.

REDUCTION IN CHARGES

The Policy is available for purchase by corporations and other groups or
sponsoring organizations. Group or sponsored arrangements may include reduction
or elimination of withdrawal charges and deductions for employees, officers,
directors, agents, immediate family members of the foregoing, and employees or
agents of Manufacturers Life and its subsidiaries. Manufacturers Life of America
reserves the right to reduce any of the Policy's loads or charges on certain
cases where it is expected that the amount or nature of such cases will result
in savings of sales, underwriting, administrative, commissions or other costs.
Eligibility for these reductions and the amount of reductions will be determined
by a number of factors, including the number of lives to be insured, the total
premiums expected to be paid, total assets under management for the policyowner,
the nature of the relationship among the insured individuals, the purpose for
which the policies are being purchased, expected persistency of the individual
policies, and any other circumstances which Manufacturers Life of America
believes to be relevant to the expected reduction of its expenses.

                                       24
<PAGE>   30

Some of these reductions may be guaranteed and others may be subject to
withdrawal or modification, on a uniform case basis. Reductions in charges will
not be unfairly discriminatory to any policyowners. Manufacturers Life of
America may modify from time to time, on a uniform basis, both the amounts of
reductions and the criteria for qualification.

In addition, groups and persons purchasing under a sponsored arrangement may
apply for simplified underwriting. If simplified underwriting is granted, the
cost of insurance charge may increase as a result of higher anticipated
mortality experience.

SPECIAL PROVISIONS FOR EXCHANGES

The Company will permit owners of certain fixed life insurance policies issued
either by the Company or Manufacturers Life Insurance Company (U.S.A.) to
exchange their policies for the Policies described in this prospectus (and
likewise, owners of policies described in this Prospectus may also exchange
their Policies for certain fixed policies issued either by the Company or by
Manufacturers Life Insurance Company (U.S.A)). Policyowners considering an
exchange should consult their tax advisers as to the tax consequences of an
exchange.

COMPANY TAX CONSIDERATIONS

At the present time, the Company makes no charge to the Separate Account for any
federal, state, or local taxes that the Company incurs that may be attributable
to such Account or to the Policies. The Company, however, reserves the right in
the future to make a charge for any such tax or other economic burden resulting
from the application of the tax laws that it determines to be properly
attributable to the Separate Account or to the Policies.

POLICY VALUE

DETERMINATION OF THE POLICY VALUE

A Policy has a Policy Value, a portion of which is available to the policyowner
by making a policy loan or partial withdrawal, or upon surrender of the Policy.
The Policy Value may also affect the amount of the death benefit. The Policy
Value at any time is equal to the sum of the values in the Investment Accounts,
the Fixed Account, and the Loan Account.

INVESTMENT ACCOUNTS

An Investment Account is established under each Policy for each sub-account of
the Separate Account to which net premiums or transfer amounts have been
allocated. Each Investment Account under a Policy measures the interest of the
Policy in the corresponding sub-account. The value of the Investment Account
established for a particular sub-account is equal to the number of units of that
sub-account credited to the Policy times the value of such units.

FIXED ACCOUNT

Amounts in the Fixed Account do not vary with the investment performance of any
sub-account. Instead, these amounts are credited with interest at a rate
determined by Manufacturers Life of America. For a detailed description of the
Fixed Account, see "The General Account -- Fixed Account".

LOAN ACCOUNT

Amounts borrowed from the Policy are transferred to the Loan Account. Amounts in
the Loan Account do not vary with the investment performance of any sub-account.
Instead, these amounts are credited with interest at a rate which is equal to
the amount charged on the outstanding Policy Debt less the Loan Spread. For a
detailed description of the Loan Account, see "Policy Loans -- Loan Account".


                                       25
<PAGE>   31

UNITS AND UNIT VALUES

CREDITING AND CANCELING UNITS

Units of a particular sub-account are credited to a Policy when net premiums are
allocated to that sub-account or amounts are transferred to that sub-account.
Units of a sub-account are canceled whenever amounts are deducted, transferred
or withdrawn from the sub-account. The number of units credited or canceled for
a specific transaction is based on the dollar amount of the transaction divided
by the value of the unit on the Business Day on which the transaction occurs.
The number of units credited with respect to a premium payment will be based on
the applicable unit values for the Business Day on which the premium is received
at the Service Office, except for any premiums received before the Effective
Date. For premiums received before the Effective Date, the values will be
determined on the Effective Date.

Units are valued at the end of each Business Day. When an order involving the
crediting or canceling of units is received after the end of a Business Day, or
on a day which is not a Business Day, the order will be processed on the basis
of unit values determined on the next Business Day. Similarly, any determination
of Policy Value, Investment Account value or death benefit to be made on a day
which is not a Business Day will be made on the next Business Day.

UNIT VALUES

The value of a unit of each sub-account was initially fixed at $10.00. For each
subsequent Business Day the unit value for that sub-account is determined by
multiplying the unit value for the immediately preceding Business Day by the net
investment factor for the that sub-account on such subsequent Business Day.

The net investment factor for a sub-account on any Business Day is equal to (a)
divided by (b) where:

(a) is the net asset value of the underlying Portfolio shares held by that
    sub-account as of the end of such Business Day before any policy
    transactions are made on that day; and

(b) is the net asset value of the underlying Portfolio shares held by that
    sub-account as of the end of the immediately preceding Business Day after
    all policy transactions were made for that day;

The value of a unit may increase, decrease, or remain the same, depending on the
investment performance of a sub-account from one Business Day to the next.

TRANSFERS OF POLICY VALUE

At any time, a policyowner may transfer Policy Value from one sub-account to
another or to the Fixed Account. Transfer requests must be in writing in a
format satisfactory to the Company, or by telephone if a currently valid
telephone transfer authorization form is on file.

The Company reserves the right to impose limitations on transfers, including the
maximum amount that may be transferred. In addition, transfer privileges are
subject to any restrictions that may be imposed by the Trust.

While the Policy is in force, the policyowner may transfer the Policy Value from
any of the Investment Accounts to the Fixed Account without incurring transfer
charges:

(a) within eighteen months after the Issue Date; or

(b) within 60 days of the effective date of a material change in the investment
    objectives of any of the sub-accounts or within 60 days of the date of
    notification of such change, whichever is later.



                                       26
<PAGE>   32

TRANSFER CHARGES

A policyowner may make up to twelve transfers each Policy Year free of charge.
Additional transfers in each Policy Year may be made at a cost of $25 per
transfer. This charge will be deducted from the Investment Account or the Fixed
Account to which the transfer is being made. All transfer requests received by
the Company on the same Business Day are treated as a single transfer request.

Transfers under the Dollar Cost Averaging and Asset Allocation Balancer programs
do not count against the number of free transfers permitted per Policy Year.

TRANSFERS INVOLVING FIXED ACCOUNT

The maximum amount that may be transferred from the Fixed Account in any one
Policy Year is the greater of $500 or 15% of the Fixed Account Value at the
previous Policy Anniversary. Any transfer which involves a transfer out of the
Fixed Account may not involve a transfer to the Investment Account for the Money
Market Trust.

TELEPHONE TRANSFERS

Although failure to follow reasonable procedures may result in the Company being
liable for any losses resulting from unauthorized or fraudulent telephone
transfers, Manufacturers Life of America will not be liable for following
instructions communicated by telephone that the Company reasonably believes to
be genuine. The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine. Such procedures shall
consist of confirming that a valid telephone authorization form is on file, tape
recording of all telephone transactions and providing written confirmation
thereof.

DOLLAR COST AVERAGING

The Company will offer policyowners a Dollar Cost Averaging program. Under the
Dollar Cost Averaging program the policyowner will designate an amount which
will be transferred at predetermined intervals from one Investment Account into
any other Investment Account(s) or the Fixed Account. Currently, no charge will
be made for this program. If insufficient funds exist to effect a Dollar Cost
Averaging transfer, the transfer will not be effected and the policyowner will
be so notified.

The Company reserves the right to cease to offer this program as of 90 days
after written notice is sent to the policyowner.

ASSET ALLOCATION BALANCER TRANSFERS

Under the Asset Allocation Balancer program the policyowner will designate an
allocation of Policy Value among Investment Accounts. At six-month intervals
beginning six months after the Policy Date, the Company will move amounts among
the Investment Accounts as necessary to maintain the policyowner's chosen
allocation. A change to the policyowner premium allocation instructions will
automatically result in a change in Asset Allocation Balancer instructions so
that the two are identical unless the policyowner either instructs Manufacturers
of America otherwise or has elected the Dollar Cost Averaging program.
Currently, there is no charge for this program; however, the Company reserves
the right to institute a charge on 90 days' written notice to the policyowner.

The Company reserves the right to cease to offer this program as of 90 days
after written notice is sent to the policyowner.

POLICY LOANS

At any time while this Policy is in force, a policyowner may borrow against the
Policy Value of the Policy. The amount of any loan cannot exceed 90% of the
Policy's Net Cash Surrender Value. The Policy serves as the only security for
the loan. Policy loans may have tax consequences, see "Tax Treatment of Policy
Benefits -- Policy Loan Interest."



                                       27
<PAGE>   33

LOAN VALUE

The Loan Value is equal to the Policy's Net Cash Surrender Value less the
monthly deductions due to the next Policy Anniversary.

EFFECT OF POLICY LOAN

A policy loan will have an effect on future Policy Values, since that portion of
the Policy Value in the Loan Account will increase in value at the crediting
interest rate rather than varying with the performance of the underlying
Portfolios or increasing in value at the rate of interest credited for amounts
allocated to the Fixed Account. A policy loan may cause a Policy to be more
susceptible to going into default since a policy loan will be reflected in the
Net Cash Surrender Value. See "Lapse and Reinstatement." In addition, a policy
loan may result in a Policy's failing to satisfy the No-Lapse Guarantee
Cumulative Premium Test since the Policy Debt is subtracted from the sum of the
premiums paid in determining whether this test is satisfied. Finally, a policy
loan will affect the amount payable on the death of the last-to-die of the Lives
Insured, since the death benefit is reduced by the Policy Debt at the date of
death in arriving at the insurance benefit.

INTEREST CHARGED ON POLICY LOANS

Interest on the Policy Debt will accrue daily and be payable annually on the
Policy Anniversary. The rate of interest charged will be an effective annual
rate of 5.25%. If the interest due on a Policy Anniversary is not paid by the
policyowner, the interest will be borrowed against the Policy.

The Policy will go into default at any time the Policy Debt exceeds the Policy
Value. At least 61 days prior to termination, the Company will send the
policyowner a notice of the pending termination. Payment of interest on the
Policy Debt during the 61 day grace period will bring the policy out of default.

LOAN ACCOUNT

When a loan is made, an amount equal to the loan, discounted by 4%, will be
deducted from the Investment Accounts or the Fixed Account and transferred to
the Loan Account. The policyowner may designate how the amount to be transferred
to the Loan Account is allocated among the accounts from which the transfer is
to be made. In the absence of instructions, the amount to be transferred will be
allocated to each account in the same proportion as the value in each Investment
Account and the Fixed Account bears to the Net Policy Value. A transfer from an
Investment Account will result in the cancellation of units of the underlying
sub-account equal in value to the amount transferred from the Investment
Account. However, since the Loan Account is part of the Policy Value, transfers
made in connection with a loan will not change the Policy Value.

INTEREST CREDITED TO THE LOAN ACCOUNT

Interest will be credited to amounts in the Loan Account at an effective annual
rate of at least 4.00%. The actual rate credited is equal to the rate of
interest charged on the policy loan less the Loan Interest Credited
Differential, which is currently 1.25% and is guaranteed not to exceed this
amount.

LOAN REPAYMENTS

Policy Debt may be repaid in whole or in part at any time prior to the death of
the last-to-die of the Lives Insured, provided that the Policy is in force. When
a repayment is made, the amount is credited to the Loan Account and transferred
to the Fixed Account or the Investment Accounts. Loan repayments will be
allocated first to the Fixed Account until the associated Loan sub-account is
reduced to zero and then to each Investment Account in the same proportion as
the value in the corresponding Loan Sub-Account bears to the value of the Loan
Account.

Amounts paid to the Company not specifically designated in writing as loan
repayments will be treated as premiums.



                                       28
<PAGE>   34

POLICY SURRENDER AND PARTIAL WITHDRAWALS

POLICY SURRENDER

A Policy may be surrendered for its Net Cash Surrender Value at any time while
the Life Insured is living. The Net Cash Surrender Value is equal to the Policy
Value less any surrender charges and outstanding monthly deductions due (the
"Cash Surrender Value") minus the Policy Debt. If there have been any prior Face
Amount increases, the Surrender Charge will be the sum of the Surrender Charge
for the Initial Face Amount plus the Surrender Charge for each increase. The Net
Cash Surrender Value will be determined as of the end of the Business Day on
which Manufacturers Life of America receives the Policy and a written request
for surrender at its Service Office. After a Policy is surrendered, the
insurance coverage and all other benefits under the Policy will terminate.

PARTIAL WITHDRAWALS

A policyowner may make a partial withdrawal of the Net Cash Surrender Value once
each Policy Month after the first Policy Anniversary. The policyowner may
specify the portion of the withdrawal to be taken from each Investment Account
and the Fixed Account. In the absence of instructions, the withdrawal will be
allocated among such accounts in the same proportion as the Policy Value in each
account bears to the Net Policy Value. For information on Surrender Charges on a
Partial Withdrawal see "Charges and Deductions -- Surrender Charges."

REDUCTION IN FACE AMOUNT DUE TO A PARTIAL WITHDRAWAL

If Death Benefit Option 1 is in effect when a partial withdrawal is made, the
Face Amount of the Policy will be reduced by the amount of the withdrawal plus
any applicable Surrender Charges.

If the death benefit is based upon the Policy Value times the minimum death
benefit percentage set forth under "Death Benefit Minimum Death Benefit," the
Face Amount will be reduced only to the extent that the amount of the withdrawal
plus the portion of the Surrender Charge assessed exceeds the difference between
the death benefit and the Face Amount. When the Face Amount of a Policy is based
on one or more increases subsequent to issuance of the Policy, a reduction
resulting from a partial withdrawal will be applied in the same manner as a
requested decrease in Face Amount, i.e., against the Face Amount provided by the
most recent increase, then against the next most recent increases successively
and finally against the initial Face Amount.

LAPSE AND REINSTATEMENT

LAPSE

Unless the No-Lapse Guarantee is in effect, a Policy will go into default if at
the beginning of any Policy Month the Policy's Net Cash Surrender Value would be
zero or below after deducting the monthly deduction then due. Therefore, a
Policy could lapse eventually if increases in Policy Value (prior to deduction
of Policy charges) are not sufficient to cover Policy charges. A lapse could
have adverse tax consequences as described under "Tax Treatment of the Policy --
Tax Treatment of Policy Benefits -- Surrender or Lapse." Manufacturers Life of
America will notify the policyowner of the default and will allow a 61 day grace
period in which the policyowner may make a premium payment sufficient to bring
the Policy out of default. The required payment will be equal to the amount
necessary to bring the Net Cash Surrender Value to zero, if it was less than
zero on the date of default, plus the monthly deductions due at the date of
default and payable at the beginning of each of the two Policy Months
thereafter, plus any applicable premium load. If the required payment is not
received by the end of the grace period, the Policy will terminate with no
value.

NO-LAPSE GUARANTEE

In those states where it is permitted, as long as the No-Lapse Guarantee
Cumulative Premium Test is satisfied during the No-Lapse Guarantee Period, as
described below, the Company will guarantee that the Policy will not go into
default, even if 



                                       29
<PAGE>   35

adverse investment experience or other factors should cause the Policy's Net
Cash Surrender Value to be insufficient to meet the monthly deductions due at
the beginning of a Policy Month.

The Monthly No-Lapse Guarantee Premium is one-twelfth of the No-Lapse Guarantee
Premium.

The No-Lapse Guarantee Premium is set at issue and reflects any Additional
Rating and Supplementary Benefits, if applicable. It is subject to change if the
face amount of the Policy is changed, if there is a Death Benefit Option change,
or if there is any change in the supplementary benefits added to the Policy or
in the risk classification of any Lives Insured because of a change in smoking
status.

The No-Lapse Guarantee Period is fixed at ten years.

While the No-Lapse Guarantee is in effect, the Company will determine at the
beginning of the Policy Month that the Policy would otherwise be in default,
whether the No-Lapse Guarantee Cumulative Premium Test, described below, has
been met. If it has not been satisfied, the Company will notify the policyowner
of that fact and allow a 61-day grace period in which the policyowner may make a
premium payment sufficient to keep the policy from going into default. This
required payment, as described in the notification to the policyowner, will be
equal to the lesser of:

(a) the outstanding premium requirement to satisfy the No-Lapse Guarantee
    Cumulative Premium Test at the date of default, plus the Monthly No-Lapse
    Guarantee Premium due for the next two Policy Months, or

(b) the amount necessary to bring the Net Cash Surrender Value to zero plus the
    monthly deductions due, plus the next two monthly deductions plus the
    applicable premium load.

If the required payment is not received by the end of the grace period, the
No-Lapse Guarantee and the Policy will terminate.

NO-LAPSE GUARANTEE CUMULATIVE PREMIUM TEST

The No-Lapse Guarantee Cumulative Premium Test is satisfied if, as of the
beginning of the Policy Month that the Policy would otherwise be in default, the
sum of all premiums paid to date less any gross withdrawals and less any policy
debt, is at least equal to the sum of the Monthly No-Lapse Guarantee Premiums
due from the Policy Date to the date of the test.

DEATH DURING GRACE PERIOD

If the Life Insured should die during the grace period, the Policy Value used in
the calculation of the death benefit will be the Policy Value as of the date of
default and the insurance benefit will be reduced by any outstanding Monthly
Deductions due at the time of death.

REINSTATEMENT

A policyowner can reinstate a Policy which has terminated after going into
default at any time within 21 days following the date of termination without
furnishing evidence of insurability, subject to the following conditions:

(a) All Lives Insured's risk classifications are standard or preferred, and

(b) All Lives Insured's Attained Ages are less than 46.

A policyowner can reinstate a Policy which has terminated after going into
default at any time within the five-year period following the date of
termination subject to the following conditions:

(a) Evidence of all Lives Insured's insurability, or on the survivor(s) who were
    insured at the end of the grace period, satisfactory to the Company is
    provided to the Company;



                                       30
<PAGE>   36

(b) A premium equal to the amount that was required to bring the Policy out of
    default immediately prior to termination, plus the next two monthly
    deductions;

(c) The Policy cannot be reinstated if any of the Lives Insured die after the
    Policy has terminated.

If the reinstatement is approved, the date of reinstatement will be the later of
the date the Company approves the policyowner's request or the date the required
payment is received at the Company's Service Office. In addition, any surrender
charges will be reinstated to the amount they were at the date of default. The
Policy Value on the date of reinstatement, prior to the crediting of any Net
Premium paid on the reinstatement, will be equal to the Policy Value on the date
the Policy terminated.

THE GENERAL ACCOUNT

The general account of Manufacturers Life of America consists of all assets
owned by the Company other than those in the Separate Account and other separate
accounts of the Company. Subject to applicable law, Manufacturers Life of
America has sole discretion over the investment of the assets of the general
account.

By virtue of exclusionary provisions, interests in the general account of
Manufacturers Life of America have not been registered under the Securities Act
of 1933 and the general account has not been registered as an investment company
under the Investment Company Act of 1940. Accordingly, neither the general
account nor any interests therein are subject to the provisions of these acts,
and as a result the staff of the S.E.C. has not reviewed the disclosures in this
prospectus relating to the general account. Disclosures regarding the general
account may, however, be subject to certain generally applicable provisions of
the federal securities laws relating to the accuracy and completeness of
statements made in a prospectus.

FIXED ACCOUNT

A policyowner may elect to allocate net premiums to the Fixed Account or to
transfer all or a portion of the Policy Value to the Fixed Account from the
Investment Accounts. Manufacturers Life of America will hold the reserves
required for any portion of the Policy Value allocated to the Fixed Account in
its general account. Transfers from the Fixed Account to the Investment Accounts
are subject to restrictions.

POLICY VALUE IN THE FIXED ACCOUNT

The Policy Value in the Fixed Account is equal to:

(a) the portion of the net premiums allocated to it; plus

(b) any amounts transferred to it; plus

(c) interest credited to it; less

(d) any charges deducted from it; less

(e) any partial withdrawals from it; less

(f) any amounts transferred from it.

INTEREST ON THE FIXED ACCOUNT

An allocation of Policy Value to the Fixed Account does not entitle the
policyowner to share in the investment experience of the general account.
Instead, Manufacturers Life of America guarantees that the Policy Value in the
Fixed Account will accrue interest daily at an effective annual rate of at least
4%, without regard to the actual investment experience of the 



                                       31
<PAGE>   37

general account. Consequently, if a policyowner pays the planned premiums,
allocates all net premiums only to the general account and makes no transfers,
partial withdrawals, or policy loans, the minimum amount and duration of the
death benefit of the Policy will be determinable and guaranteed.

OTHER PROVISIONS OF THE POLICY

POLICYOWNER RIGHTS

Unless otherwise restricted by a separate agreement, the policyowner may:

- - Vary the premiums paid under the Policy.
- - Change the death benefit option.
- - Change the premium allocation for future premiums.
- - Transfer amounts between sub-accounts.
- - Take loans and/or partial withdrawals.
- - Surrender the contract.
- - Transfer ownership to a new owner.
- - Name a contingent owner that will automatically become owner if the 
  policyowner dies before the insured.
- - Change or revoke a contingent owner.
- - Change or revoke a beneficiary.

ASSIGNMENT OF RIGHTS

Manufacturers Life of America will not be bound by an assignment until it
receives a copy of the assignment at its Service Office. Manufacturers Life of
America assumes no responsibility for the validity or effects of any assignment.

BENEFICIARY

One or more beneficiaries of the Policy may be appointed by the policyowner by
naming them in the application. Beneficiaries may be appointed in three classes
- -- primary, secondary, and final. Beneficiaries may also be revocable or
irrevocable. Unless an irrevocable designation has been elected, the beneficiary
may be changed by the policyowner during the Lives Insured lifetime by giving
written notice to Manufacturers Life of America in a form satisfactory to the
Company. The change will take effect as of the date such notice is signed. If
the Life Insured dies and there is no surviving beneficiary, the policyowner, or
the policyowner's estate if the policyowner is the Life Insured, will be the
beneficiary. If a beneficiary dies before the seventh day after the death of the
Life Insured, the Company will pay the insurance benefit as if the beneficiary
had died before the Life Insured.

INCONTESTABILITY

Manufacturers Life of America will not contest the validity of a Policy after it
has been in force during any Lives Insured's lifetime for two years from the
Issue Date. It will not contest the validity of an increase in Face Amount,
after such increase or addition has been in force during the lifetime of the
Lives Insured for two years. If a Policy has been reinstated and been in force
during the lifetime of the Lives Insured for less than two years from the
reinstatement date, the Company can contest any misrepresentation of a fact
material to the reinstatement.

MISSTATEMENT OF AGE OR SEX

If the stated age or sex or both of any of the Lives Insured in the Policy are
incorrect, Manufacturers Life of America will change the Face Amount so that the
death benefit will be that which the most recent monthly charge for the cost of
insurance would have purchased for the correct age and sex.



                                       32
<PAGE>   38

SUICIDE EXCLUSION

If any of the Lives Insured dies by suicide within two years after the Issue
Date, the Policy will terminate and the Company will pay only the premiums paid
less any partial Net Cash Surrender Value withdrawal and less any Policy Debt.

If any of the Lives Insured dies by suicide within two years after the effective
date of an applied for increase in Face Amount, the Company will credit the
amount of any Monthly Deductions taken for the increase and reduce the Face
Amount to what it was prior to the increase. If the last death is by suicide,
the Death Benefit for that increase will be limited to the Monthly Deductions
taken for the increase.

The Company reserves the right to obtain evidence of the manner and cause of
death of the Lives Insured.

SUPPLEMENTARY BENEFITS

Subject to certain requirements, one or more supplementary benefits may be added
to a Policy, including the Estate Preservation Rider which provides additional
term insurance at no extra charge during the first four Policy Years to protect
against application of the "three year contemplation of death" rule and an
option to split the Policy into two individual policies upon divorce, or certain
federal tax law changes without evidence of insurability (the "Policy Split
Option"). More detailed information concerning these supplementary benefits may
be obtained from an authorized agent of the Company. The cost of any
supplementary benefits will be deducted as part of the monthly deduction.

TAX TREATMENT OF THE POLICY

The following summary provides a general description of the federal income tax
considerations associated with the Policy and does not purport to be complete or
to cover all situations. This discussion is not intended as tax advice. Counsel
or other competent tax advisers should be consulted for more complete
information. This discussion is based upon the Company's understanding of the
present federal income tax laws as they are currently interpreted by the
Internal Revenue Service (the "Service"). No representation is made as to the
likelihood of continuation of the present federal income tax laws nor of the
current interpretations by the Service. MANUFACTURERS LIFE OF AMERICA DOES NOT
MAKE ANY GUARANTEE REGARDING THE TAX STATUS OF ANY POLICY OR ANY TRANSACTION
REGARDING THE POLICIES.

The Policies may be used in various arrangements, including non-qualified
deferred compensation or salary continuation plans, split dollar insurance
plans, executive bonus plans, retiree medical benefit plans and others. The tax
consequences of such plans may vary depending on the particular facts and
circumstances of each individual arrangement. Therefore, if the use of such
Policies in any such arrangement, the value of which depends in part on the tax
consequences, is contemplated, a qualified tax adviser should be consulted for
advice on the tax attributes of the particular arrangement.



                                       33
<PAGE>   39

LIFE INSURANCE QUALIFICATION

There are several requirements that must be met for a Policy to be considered a
Life Insurance Contract under the Internal Revenue Code, and thereby to enjoy
the tax benefits of such a contract:

1. The Policy must satisfy the definition of life insurance under Section 7702 
   of the Internal  Revenue Code of 1986 (the "Code").

2. The investments of the Separate Account must be "adequately diversified" in
   accordance with Section 817(h) of the Code and Treasury Regulations.

3. The Policy must be a valid life insurance contract under applicable state
   law.

4. The Policyowner must not possess "incidents of ownership" in the assets of
   the Separate Account.

These four items are discussed in detail below.

DEFINITION OF LIFE INSURANCE

Section 7702 of the Code sets forth a definition of a life insurance contract
for federal tax purposes. For a Policy to be a life insurance contract, it must
satisfy either the cash value accumulation test or the guideline premium test.
The cash value accumulation test requires a minimum death benefit for a given
Policy Value. The guideline premium test also requires a minimum death benefit,
but in addition limits the total premiums that can be paid into a Policy for a
given amount of death benefit.

With respect to a Policy which is issued on the basis of a standard rate class,
the Company believes (largely in reliance on IRS Notice 88-128 and the proposed
mortality charge regulations under Section 7702, issued on July 5, 1991) that
such a Policy should meet the Section 7702 definition of a life insurance
contract.

With respect to a Policy that is issued on a substandard basis (i.e., a rate
class involving higher-than-standard mortality risk), there is less guidance, in
particular as to how mortality and other expense requirements of Section 7702
are to be applied in determining whether such a Policy meets the Section 7702
definition of a life insurance contract. Thus it is not clear whether or not
such a Policy would satisfy Section 7702, particularly if the policyowner pays
the full amount of premiums permitted under the Policy.

The Secretary of the Treasury (the "Treasury") is authorized to prescribe
regulations implementing Section 7702. However, while proposed regulations and
other interim guidance have been issued, final regulations have not been adopted
and guidance as to how Section 7702 is to be applied is limited. If a Policy
were determined not to be a life insurance contract for purposes of Section
7702, such a Policy would not provide the tax advantages normally provided by a
life insurance policy.

If it is subsequently determined that a Policy does not satisfy Section 7702,
the Company may take whatever steps are appropriate and reasonable to attempt to
cause such a Policy to comply with Section 7702. For these reasons, the Company
reserves the right to restrict Policy transactions as necessary to attempt to
qualify it as a life insurance contract under Section 7702.



                                       34
<PAGE>   40

DIVERSIFICATION

Section 817(h) of the Code requires that the investments of the Separate Account
be "adequately diversified" in accordance with Treasury regulations in order for
the Policy to qualify as a life insurance contract under Section 7702 of the
Code (discussed above). The Separate Account, through the Trust, intends to
comply with the diversification requirements prescribed in Treas. Reg. Sec.
1.817-5, which affect how the Trust's assets are to be invested. The Company
believes that the Separate Account will thus meet the diversification
requirement, and the Company will monitor continued compliance with the
requirement.

STATE LAW

State regulations require that the policyowner have appropriate insurable
interest in the Life Insured. Failure to establish an insurable interest may
result in the Policy not qualifying as a life insurance contract for federal tax
purposes.

INVESTOR CONTROL

In certain circumstances, owners of variable life insurance Policies may be
considered the owners, for federal income tax purposes, of the assets of the
separate account used to support their policies. In those circumstances, income
and gains from the separate account assets would be includible in the variable
policyowner's gross income. The IRS has stated in published rulings that a
variable policyowner will be considered the owner of separate account assets if
the policyowner possesses incidents of ownership in those assets, such as the
ability to exercise investment control over the assets. The Treasury Department
has also announced, in connection with the issuance of regulations concerning
diversification, that those regulations "do not provide guidance concerning the
circumstances in which investor control of the investments of a segregated asset
account may cause the investor (i.e., the policyowner), rather than the
insurance company, to be treated as the owner of the assets in the account."
This announcement also stated that guidance would be issued by way of
regulations or rulings on the "extent to which policyowners may direct their
investments to particular sub-accounts without being treated as owners of the
underlying assets". As of the date of this prospectus, no such guidance has been
issued.

The ownership rights under the Policy are similar to, but different in certain
respects from, those described by the IRS in rulings in which it was determined
that policyowners were not owners of separate account assets. For example, the
policyowner has additional flexibility in allocating premium payments and Policy
Values. These differences could result in an owner being treated as the owner of
a pro-rata portion of the assets of the Separate Account. In addition, the
Company does not know what standards will be set forth, if any, in the
regulations or rulings which the Treasury Department has stated it expects to
issue. The Company therefore reserves the right to modify the Policy as
necessary to attempt to prevent an owner from being considered the owner of a
pro rata share of the assets of the Separate Account.

TAX TREATMENT OF POLICY BENEFITS

The following discussion assumes that the Policy will qualify as a life
insurance contract for federal income tax purposes. The Company believes that
the proceeds and cash value increases of a Policy should be treated in a manner
consistent with a fixed-benefit life insurance policy for federal income tax
purposes.

Depending on the circumstances, the exchange of a Policy, a change in the
Policy's death benefit option, a Policy loan, partial withdrawal, surrender,
change in ownership, the addition of an accelerated death benefit rider, or an
assignment of the Policy may have federal income tax consequences. In addition,
federal, state and local transfer, and other tax consequences of ownership or
receipt of Policy proceeds depend on the circumstances of each policyowner or
beneficiary.

DEATH BENEFIT

The death benefit under the Policy should be excludible from the gross income of
the beneficiary under Section 101(a)(1) of the Code.



                                       35
<PAGE>   41

CASH VALUES

Generally, the policyowner will not be deemed to be in constructive receipt of
the Policy Value until there is a distribution. This includes additions
attributable to interest, dividends, appreciation or gains realized on transfers
among sub-accounts.

INVESTMENT IN THE POLICY

Investment in the Policy means:

(a) the aggregate amount of any premiums or other consideration paid for a 
    Policy; minus

(b) the aggregate amount, other than loan amounts, received under the Policy
    which has been excluded from the gross income of the policyowner (except
    that the amount of any loan from, or secured by, a Policy that is a MEC, to
    the extent such amount has been excluded from gross income, will be
    disregarded); plus

(c) the amount of any loan from, or secured by a Policy that is a MEC to the
    extent that such amount has been included in the gross income of the
    policyowner.

The repayment of a policy loan, or the payment of interest on a loan, does not
affect the Investment in the Policy.

SURRENDER OR LAPSE

Upon a complete surrender or lapse of a Policy, if the amount received plus the
amount of Policy Debt exceeds the total investment in the Policy, the excess
will generally be treated as ordinary income subject to tax.

If, at the time of lapse, a Policy has a loan, the loan is extinguished and the
amount of the loan is a deemed payment to the policyholder. If the amount of
this deemed payment exceeds the investment in the contract, the excess is
taxable income and is subject to Internal Revenue Service reporting
requirements."

DISTRIBUTIONS

The tax consequences of distributions from, and loans taken from or secured by,
a Policy depend on whether the Policy is classified as a "Modified Endowment
Contract" or "MEC".

DISTRIBUTIONS FROM NON-MEC'S

A distribution from a non-MEC is generally treated as a tax-free recovery by the
policyowner of the Investment in the Policy to the extent of such Investment in
the Policy, and as a distribution of taxable income only to the extent the
distribution exceeds the Investment in the Policy. Loans from, or secured by, a
non-MEC are not treated as distributions. Instead, such loans are treated as 
indebtedness of the policyowner.

Force Outs

An exception to this general rule occurs in the case of a decrease in the
Policy's death benefit or any other change that reduces benefits under the
Policy in the first 15 years after the Policy is issued and that results in a
cash distribution to the policyowner in order for the Policy to continue to
comply with the Section 7702 definitional limits. Such a cash distribution will
be taxed in whole or in part as ordinary income (to the extent of any gain in
the Policy) under rules prescribed in Section 7702. Changes include partial
withdrawals and death benefit option changes.



                                       36
<PAGE>   42

DISTRIBUTIONS FROM MEC'S

Policies classified as MEC's will be subject to the following tax rules:

(a) First, all partial withdrawals from such a Policy are treated as ordinary
    income subject to tax up to the amount equal to the excess (if any) of the
    Policy Value immediately before the distribution over the Investment in the
    Policy at such time.

(b) Second, loans taken from or secured by such a Policy are treated as partial
    withdrawals from the Policy and taxed accordingly. Past-due loan interest
    that is added to the loan amount is treated as a loan.

(c) Third, a 10% additional income tax is imposed on the portion of any
    distribution (including distributions on surrender) from, or loan taken from
    or secured by, such a policy that is included in income except where the
    distribution or loan:

    (i)   is made on or after the policyowner attains age 59 1/2;

    (ii)  is attributable to the policyowner becoming disabled; or

    (iii) is part of a series of substantially equal periodic payments for the
          life (or life expectancy) of the policyowner or the joint lives (or
          joint life expectancies) of the policyowner and the policyowner's
          beneficiary.

These exceptions are not likely to apply in situations where the Policy is not
owned by an individual.

Definition of Modified Endowment Contracts

Section 7702A establishes a class of life insurance contracts designated as
"Modified Endowment Contracts," which applies to Policies entered into or
materially changed after June 20, 1988.

In general, a Policy will be a Modified Endowment Contract if the accumulated
premiums paid at any time during the first seven Policy Years exceed the
"seven-pay premium limit". The seven-pay premium limit on any date is equal to
the sum of the net level premiums that would have been paid on or before such
date if the policy provided for paid-up future benefits after the payment of
seven level annual premiums (the "seven-pay premium").

The rules relating to whether a Policy will be treated as a MEC are extremely
complex and cannot be adequately described in the limited confines of this
summary. Therefore, a current or prospective policyowner should consult with a
competent adviser to determine whether a transaction will cause the Policy to be
treated as a MEC.

Material Changes

A policy that is not a MEC may become a MEC if it is "materially changed". If
there is a material change to the policy, the seven year testing period for MEC
status is restarted. The material change rules for determining whether a Policy
is a MEC are complex. In general, however, the determination of whether a Policy
will be a MEC after a material change generally depends upon the relationship
among the death benefit of the Policy at the time of such change, the Policy
Value at the time of the change, and the additional premiums paid into the
Policy during the seven years starting with the date on which the material
change occurs.

Reductions in Face Amount

If there is a reduction in benefits during any Policy Year, the seven-pay
premium limit is recalculated as if the policy had been originally issued at the
reduced benefit level. Failure to comply would result in classification as a MEC
regardless of any efforts by the Company to provide a payment schedule that will
not violate the seven pay test.

Exchanges

                                       37
<PAGE>   43

A life insurance contract received in exchange for a MEC will also be treated as
a MEC.

Processing of Premiums

If a premium is received which would cause the Policy to become a MEC within 23
days of the next Policy Anniversary, the Company will not apply the portion of
the premium which would cause MEC status ("excess premium") to the Policy when
received. The excess premium will be placed in a suspense account until the next
anniversary date, at which point the excess premium, along with interest, earned
on the excess premium at a rate of 3.5% from the date the premium was received,
will be applied to the Policy. The policyowner will be advised of this action
and will be offered the opportunity to have the premium credited as of the
original date received or to have the premium returned. If the policyowner does
not respond, the premium and interest will be applied to the Policy as of the
first day of the next anniversary.

If a premium is received which would cause the Policy to become a MEC more than
23 days prior to the next Policy Anniversary, the Company will refund any excess
premium to the policyowner. The portion of the premium which is not excess will
be applied as of the date received. The policyowner will be advised of this
action and will be offered the opportunity to return the premium and have it
credited to the account as of the original date received.

Multiple Policies

All MEC's that are issued by a Company (or its affiliates) to the same
policyowner during any calendar year are treated as one MEC for purposes of
determining the amount includible in gross income under Section 72(e) of the
Code.

POLICY LOAN INTEREST

Generally, personal interest paid on any loan under a Policy which is owned by
an individual is not deductible. For policies purchased on or after January 1,
1996, interest on any loan under a Policy owned by a taxpayer and covering the
life of any individual who is an officer or employee of or is financially
interested in the business carried on by the taxpayer will not be tax deductible
unless the employee is a key person within the meaning of Section 264 of the
Code. A deduction will not be permitted for interest on a loan under a Policy
held on the life of a key person to the extent the aggregate of such loans with
respect to contracts covering the key person exceed $50,000. The number of
employees who can qualify as key persons depends in part on the size of the
employer but cannot exceed 20 individuals.

Furthermore, if a non-natural person owns a Policy, or is the direct or indirect
beneficiary under a Policy, section 264(f) of the Code disallows a pro-rata
portion of the taxpayer's interest expense allocable to unborrowed Policy cash
values attributable to insurance held on the lives of individuals who are not
20% (or more) owners of the taxpayer-entity, officers, employees, or former
employees of the taxpayer.

The portion of the interest expense that is allocable to unborrowed Policy cash
values is an amount that bears the same ratio to that interest expense as the
taxpayer's average unborrowed Policy cash values under such life insurance
policies bear to the average adjusted bases for all assets of the taxpayer.

If the taxpayer is not the Policyowner, but is the direct or indirect
beneficiary under the Policy, then the amount of unborrowed cash value of the
Policy taken into account in computing the portion of the taxpayer's interest
expense allocable to unborrowed Policy cash values cannot exceed the benefit to
which the taxpayer is directly or indirectly entitled under the Policy.

POLICY EXCHANGES

A policyowner generally will not recognize gain upon the exchange of a Policy
for another life insurance policy issued by the Company or another insurance
company, except to the extent that the policyowner receives cash in the exchange
or is relieved of Policy indebtedness as a result of the exchange. In no event
will the gain recognized exceed the amount by which the Policy Value (including
any unpaid loans) exceeds the policyowner's Investment in the Policy.



                                       38
<PAGE>   44

OTHER TRANSACTIONS

A transfer of the Policy, a change in the owner, a change in the beneficiary,
and certain other changes to the Policy, as well as particular uses of the
Policy (including use in a so called "split-dollar" arrangement) may have tax
consequences depending upon the particular circumstances and should not be
undertaken prior to consulting with a qualified tax adviser. For instance, if
the owner transfers the Policy or designates a new owner in return for valuable
consideration (or, in some cases, if the transferor is relieved of a liability
as a result of the transfer), then the Death Benefit payable upon the death of
the Insured may in certain circumstances be includible in taxable income to the
extent that the Death Benefit exceeds the prior consideration paid for the
transfer and any premiums or other amounts subsequently paid by the transferee.
Further, in such a case, if the consideration received exceeds the transferor's
Investment in the Policy, the difference will be taxed to the transferor as
ordinary income.

Federal estate and state and local estate, inheritance and other tax
consequences of ownership or receipt of Policy proceeds depend on the individual
circumstances of each policyowner and beneficiary.

ALTERNATE MINIMUM TAX

Corporate owners may be subject to Alternate Minimum Tax on the annual increases
in Cash Surrender Values and on the Death Benefit proceeds.

INCOME TAX REPORTING

In certain employer-sponsored life insurance arrangements, including equity
split dollar arrangements, participants may be required to report for income tax
purposes, one or more of the following:

(a) the value each year of the life insurance protection provided;

(b) an amount equal to any employer-paid premiums; or

(c) some or all of the amount by which the current value exceeds the employer's
    interest in the Policy.

Participants should consult with their tax adviser to determine the tax
consequences of these arrangements.

OTHER INFORMATION

PAYMENT OF PROCEEDS

As long as the Policy is in force, Manufacturers Life of America will ordinarily
pay any policy loans, surrenders, partial withdrawals or insurance benefit
within seven days after receipt at its Service Office of all the documents
required for such a payment. The Company may delay for up to six months the
payment from the Fixed Account of any policy loans, surrenders, partial
withdrawals, or insurance benefit. In the case of any such payments from any
Investment Account, the Company may delay payment during any period during which
(i) the New York Stock Exchange is closed for trading (except for normal weekend
and holiday closings), (ii) trading on the New York Stock Exchange is
restricted, (iii) an emergency exists as a result of which disposal of
securities held in the Separate Account is not reasonably practicable or it is
not reasonably practicable to determine the value of the Separate Account's net
assets or (iv) the SEC, by order, so permits for the protection of security
holders; provided that applicable rules and regulations of the SEC shall govern
as to whether the conditions described in (ii) and (iii) exist.



                                       39
<PAGE>   45

REPORTS TO POLICYOWNERS

Within 30 days after each Policy Anniversary, Manufacturers Life of America will
send the policyowner a statement showing, among other things:

- - the amount of death benefit;

- - the Policy Value and its allocation among the Investment Accounts, the Fixed 
  Account and the Loan Account;

- - the value of the units in each Investment Account to which the Policy Value is
  allocated;

- - the Policy Debt and any loan interest charged since the last report;

- - the premiums paid and other Policy transactions made during the period since
  the last report; and

- - any other information required by law.

Each policyowner will also be sent an annual and a semi-annual report for the
Trust which will include a list of the securities held in each Portfolio as
required by the 1940 Act.

DISTRIBUTION OF THE POLICIES

ManEquity, Inc., an indirect wholly-owned subsidiary of Manufacturers Life, will
act as the principal underwriter of, and continuously offer, the Policies
pursuant to a Distribution Agreement with Manufacturers Life of America.
ManEquity, Inc. is registered as a broker-dealer under the Securities Exchange
Act of 1934 and is a member of the National Association of Securities Dealers.
ManEquity, Inc. is located at 200 Bloor Street East, Toronto, Ontario, Canada,
M4W 1ES and was organized under the laws of Colorado on May 4, 1970. The
directors of ManEquity, Inc. are: John Richardson, Roy Bubbs, Bruce Gordon, Gary
Buchanan and Douglas Myers. The officers of ManEquity, Inc. are: (i) Douglas
Myers -- President, (ii) Gary Buchanan -- Vice President, Compliance, (iii)
Thomas Reives -- Treasurer, (iv) Brian Buckley -- Secretary and General Counsel.
The Policies will be sold by registered representatives of either ManEquity or
other broker-dealers having distribution agreements with ManEquity who are also
authorized by state insurance departments to do so.

A registered representative will receive commissions not to exceed 105% of
premiums in the first year, 2% of all premiums paid in the second year and
after, and after the second anniversary 0.15% of the Policy Value per year.
Representatives who meet certain productivity standards with regard to the sale
of the Policies and certain other policies issued by Manufacturers Life of
America or Manufacturers Life will be eligible for additional compensation.

RESPONSIBILITIES OF MANUFACTURERS LIFE

Manufacturers Life and Manufacturers USA have entered into an agreement with
ManEquity, Inc. pursuant to which Manufacturers Life or Manufacturers USA, on
behalf of ManEquity, Inc. will pay the sales commissions in respect of the
Policies and certain other policies issued by Manufacturers Life of America,
prepare and maintain all books and records required to be prepared and
maintained by ManEquity, Inc. with respect to the policies and such other
policies, and send all confirmations required to be sent by ManEquity, Inc. with
respect to the Policies and such other policies. ManEquity, Inc. will promptly
reimburse Manufacturers Life or Manufacturers USA for all sales commissions paid
by Manufacturers Life or Manufacturers USA and will pay Manufacturers Life or
Manufacturers USA for its other services under the agreement in such amounts and
at such times as agreed to by the parties.

Manufacturers Life and Manufacturers USA have also entered into a Service
Agreement with Manufacturers Life of America pursuant to which Manufacturers
Life and Manufacturers USA will provide to Manufacturers Life of America all
issue, administrative, general services and recordkeeping functions on behalf of
Manufacturers Life of America with respect to all of its insurance policies
including the Policies.



                                       40
<PAGE>   46

Finally, Manufacturers Life of America may, from time to time in its sole
discretion, enter into one or more reinsurance agreements with other life
insurance companies under which policies issued by it may be reinsured, such
that its total amount at risk under a policy would be limited for the life of an
insured.

VOTING RIGHTS

As stated previously, all of the assets held in the sub-accounts of the Separate
Account will be invested in shares of a particular Portfolio of the Trust.
Manufacturers Life of America is the legal owner of those shares and as such has
the right to vote upon certain matters that are required by the 1940 Act to be
approved or ratified by the shareholders of a mutual fund and to vote upon any
other matters that may be voted upon at a shareholders' meeting. However,
Manufacturers Life of America will vote shares held in the sub-accounts in
accordance with instructions received from policyowners having an interest in
such sub-accounts. Shares held in each sub-account for which no timely
instructions from policyowners are received, including shares not attributable
to the Policies, will be voted by Manufacturers Life of America in the same
proportion as those shares in that sub-account for which instructions are
received. Should the applicable federal securities laws or regulations change so
as to permit Manufacturers Life of America to vote shares held in the Separate
Account in its own right, it may elect to do so.

The number of shares in each sub-account for which instructions may be given by
a policyowner is determined by dividing the portion of the Policy Value derived
from participation in that sub-account, if any, by the value of one share of the
corresponding Portfolio. The number will be determined as of a date chosen by
Manufacturers Life of America, but not more than 90 days before the
shareholders' meeting. Fractional votes are counted. Voting instructions will be
solicited in writing at least 14 days prior to the meeting.

Manufacturers Life of America may, if required by state officials, disregard
voting instructions if such instructions would require shares to be voted so as
to cause a change in the sub-classification or investment policies of one or
more of the Portfolios, or to approve or disapprove an investment management
contract. In addition, the Company itself may disregard voting instructions that
would require changes in the investment policies or investment adviser, provided
that Manufacturers Life of America reasonably disapproves such changes in
accordance with applicable federal regulations. If Manufacturers Life of America
does disregard voting instructions, it will advise policyowners of that action
and its reasons for such action in the next communication to policyowners.

SUBSTITUTION OF PORTFOLIO SHARES

It is possible that in the judgment of the management of Manufacturers Life of
America, one or more of the Portfolios may become unsuitable for investment by
the Separate Account because of a change in investment policy or a change in the
applicable laws or regulation, because the shares are no longer available for
investment, or for some other reason. In that event, Manufacturers Life of
America may seek to substitute the shares of another Portfolio or of an entirely
different mutual fund. Before this can be done, the approval of the S.E.C. and
one or more state insurance departments may be required.

Manufacturers Life of America also reserves the right (i) to combine other
separate accounts with the Separate Account, (ii) to create new separate
accounts, (iii) to establish additional sub-accounts within the Separate Account
to invest in additional portfolios of the Trust or another management investment
company, (iv) to eliminate existing sub-accounts and to stop accepting new
allocations and transfers into the corresponding portfolio, (v) to combine
sub-accounts or to transfer assets in one sub-account to another sub-account or
(vi) to transfer assets from the Separate Account to another separate account
and from another separate account to the Separate Account. The Company also
reserves the right to operate the Separate Account as a management investment
company or other form permitted by law, and to de-register the Separate Account
under the 1940 Act. Any such change would be made only if permissible under
applicable federal and state law.

RECORDS AND ACCOUNTS

The Service Office will perform administrative functions, such as decreases,
increases, surrenders and partial withdrawals, and fund transfers on behalf of
the Company.



                                       41
<PAGE>   47

All records and accounts relating to the Separate Account and the Portfolios
will be maintained by the Company. All financial transactions will be handled by
the Company. All reports required to be made and information required to be
given will be provided by the Company.

STATE REGULATIONS

Manufacturers Life of America is subject to the regulation and supervision by
the Michigan Department of Insurance, which periodically examines its financial
condition and operations. It is also subject to the insurance laws and
regulations of all jurisdictions in which it is authorized to do business. The
Policies have been filed with insurance officials, and meet all standards set by
law, in each jurisdiction where they are sold.

Manufacturers Life of America is required to submit annual statements of its
operations, including financial statements, to the insurance departments of the
various jurisdictions in which it does business for the purposes of determining
solvency and compliance with local insurance laws and regulations.

LITIGATION

No litigation is pending that would have a material effect upon the Separate
Account or the Trust.

INDEPENDENT AUDITORS

The consolidated financial statements of Manufacturers Life Insurance Company of
America and Separate Account Three of The Manufacturers Life Insurance Company
of America at December 31, 1998 and 1997, and for each of the three years in the
period ended December 31, 1998, appearing in this Prospectus and Registration
Statement have been audited by Ernst & Young LLP, independent auditors, as set
forth in their reports thereon appearing elsewhere herein, and are included in
reliance upon such reports given on the authority of such firm as experts in
accounting and auditing.

FURTHER INFORMATION

A registration statement under the Securities Act of 1933 has been filed with
the S.E.C. relating to the offering described in this prospectus. This
prospectus does not include all the information set forth in the registration
statement. The omitted information may be obtained from the SEC's principal
office in Washington D.C. upon payment of the prescribed fee. The Commission
also maintains a Web site that contains reports, proxy and information
statements and other information regarding registrants that file electronically
with the Commission which is located at http://www.sec.gov.

For further information you may also contact Manufacturers Life of America's
Home Office, the address and telephone number of which are on the first page of
the prospectus.


OFFICERS AND DIRECTORS

<TABLE>
<CAPTION>
                                   POSITION WITH
                                   MANUFACTURERS LIFE
NAME                               OF AMERICA                       PRINCIPAL OCCUPATION
<S>                                <C>                              <C>
Sandra M. Cotter (36)              Director                         Attorney, Dykema Gosset, PLLC, 1989 to present.
                                   (since December 1992)

James D. Gallagher (44)            Director (since May 1996),       Vice President, Secretary and General Counsel,
                                   Secretary and                    The Manufacturers Life Insurance Company (USA),
                                   General Counsel                  January 1997 to present; Secretary and General
                                                                    Counsel, Manufacturers Adviser 
</TABLE>

                                       42
<PAGE>   48

<TABLE>
<S>                                <C>                              <C>
                                                                    Corporation, January 1997 to present; Vice
                                                                    President, Legal Services - U.S. Operations, The
                                                                    Manufacturers Life Insurance Company, January 1996
                                                                    to present; Vice President, Secretary and General
                                                                    Counsel, The Manufacturers Life Insurance Company
                                                                    of North America , 1994 to present; Vice President
                                                                    and Associate General Counsel, The Prudential
                                                                    Insurance Company of America, 1991 to 1994.

Theodore Kilkuskie, Jr. (43)       Director (since May 1996)        Senior Vice President, U.S. Annuities, The
                                                                    Manufacturers Life Insurance Company, January 1999
                                                                    to present; President, The Manufacturers Life
                                                                    Insurance Company of North America, January 1999
                                                                    to present; Senior Vice President, U.S. Individual
                                                                    Insurance, The Manufacturers Life Insurance
                                                                    Company, August 1998 to December 1998; Vice
                                                                    President, U.S. Individual Insurance, The
                                                                    Manufacturers Life Insurance Company, June 1995 to
                                                                    February 1998; Executive Vice President, Mutual
                                                                    Fund Sales & Marketing, State Street Research,
                                                                    March 1994 to June 1995.

James O'Malley (52)                Director (since November 1998)   Senior Vice President, U.S. Pensions, The
                                                                    Manufacturers Life Insurance  Company, January
                                                                    1999 to present; Vice President, Systems New
                                                                    Business Pensions, The Manufacturers Life
                                                                    Insurance Company, 1984 to December 1998.

Joseph J. Pietroski (60)           Director (since July 1992)       Senior Vice President, General Counsel and
                                                                    Corporate Secretary, The Manufacturers  Life
                                                                    Insurance Company, 1988 to present.

John D. Richardson (61)            Chairman and Director            Senior Executive Vice President, The
                                   (since January 1995)             Manufacturers Life Insurance Company; January
                                                                    1999 to present; Executive Vice President, U.S.
                                                                    Operations, The Manufacturers Life Insurance
                                                                    Company, November 1995 to December 1998; Senior
                                                                    Vice President and General Manager, U.S.
                                                                    Operations, The Manufacturers Life Insurance
                                                                    Company, January 1995 to October 1997; Senior Vice
                                                                    President and General Manager, Canadian
                                                                    Operations, The Manufacturers Life Insurance
                                                                    Company, June 1992 to December 1994.

Victor Apps (51)                   Vice President, Asia             Executive Vice President, Asia Operations, The
                                                                    Manufacturers Life Insurance Company, November
                                                                    1997 to present; Senior Vice President and General
                                                                    Manager, Greater China 
</TABLE>



                                       43
<PAGE>   49

<TABLE>
<S>                                <C>                              <C>
                                                                    Division, The Manufacturers Life Insurance
                                                                    Company, 1995 to 1997; Vice President and General
                                                                    Manager, Greater China Division, The Manufacturers
                                                                    Life Insurance Company, 1993 to 1995;
                                                                    International Vice President, Asia Pacific
                                                                    Division, The Manufacturers Life Insurance
                                                                    Company, 1988 to 1993.

Felix Chee (52)                    Vice President, Investments      Executive Vice President, The Manufacturers
                                                                    Life Insurance Company; November 1997 to
                                                                    present, Chief Investment Officer, The
                                                                    Manufacturers Life Insurance Company, June 1997
                                                                    to present, Senior Vice President and
                                                                    Treasurer, The Manufacturers Life Insurance
                                                                    Company, August 1994 to May 1997; Vice
                                                                    President and Treasurer, The Manufacturers Life
                                                                    Insurance Company, October 1993 to July 1994.

Robert A. Cook (44)                Vice President, Marketing        Senior Vice President, U.S. Individual
                                                                    Insurance, The Manufacturers Life Insurance
                                                                    Company, January 1999 to present; Vice
                                                                    President, Product Management, The
                                                                    Manufacturers Life Insurance Company, 1996 to
                                                                    December 1998; Sales and Marketing Director,
                                                                    The Manufacturers Life Insurance  Company,  1994
                                                                    to 1995.

Hugh C. McHaffie (40)              Vice President                   Vice President, Product Development, U.S.
                                                                    Annuities, The Manufacturers Life Insurance
                                                                    Company, January 1996 to present; Vice President
                                                                    U.S. Annuities, The Manufacturers Life Insurance
                                                                    Company of North America, September 1996 to
                                                                    present; Vice President, Product Actuary, The
                                                                    Manufacturers Life Insurance Company of North
                                                                    America, August 1994 to September 1996; Product
                                                                    Development Executive, The Manufacturers Life
                                                                    Insurance Company of North America, August 1990 to
                                                                    August 1994.

Douglas H. Myers (44)              Vice President, Finance and      President, ManEquity, Inc., April 1994 to
                                   Compliance, Controller           present; Assistant Vice President and
                                                                    Controller, U.S. Operations, The Manufacturers
                                                                    Life Insurance Company, 1988 to present.

John G. Vrysen (43)                Vice President, Appointed        Chief Financial Officer and Treasurer,
                                   Actuary                          Manulife-Wood  Logan Holding Co., Inc., January
                                                                    1996 to present; Vice President and Chief
                                                                    Financial Officer, U.S. Operations, The
                                                                    Manufacturers Life Insurance Company, January 1996
                                                                    to present; Vice President and Chief Actuary, The
                                                                    Manufacturers Life Insurance Company of New York,
                                                                    March 1992 
</TABLE>



                                       44
<PAGE>   50

<TABLE>
<S>                                <C>                              <C>
                                                                    to present; Vice President and Chief Actuary, The
                                                                    Manufacturers Life Insurance Company of North
                                                                    America, January 1986 to present.

Jean Wong (35)                     Vice President and Treasurer     Vice President and Chief Accountant, U.S.
                                                                    Division, The Manufacturers Life Insurance
                                                                    Company, May 1998 to present; Chief Accountant,
                                                                    U.S. Division, The Manufacturers Life Insurance
                                                                    Company, July 1996 to May 1998; Director, Finance
                                                                    and Administration, Star Data Systems Inc.,
                                                                    December 1995 to July 1996; Vice President and
                                                                    Chief Financial Officer, Primerica Financial
                                                                    Services, June 1993 to December 1995.
</TABLE>

IMPACT OF YEAR 2000

The Company makes extensive use of information systems in the operations of its
various businesses, including for the exchange of financial data and other
information with customers, suppliers and other counterparties. The Company also
uses software and information systems provided by third parties in its
accounting, business and investment systems.

The Year 2000 risk, as it is commonly known, is the result of computer programs
being written suing two digits, rather than four, to define the applicable year.
Any of the Company's computer programs that have date-sensitive software may
recognize a date using "00" as the year 1900 rather than the Year 2000. This
could result in systems failures or miscalculations causing disruptions of
operations, including among other things, a temporary inability to process
transactions, send premium billing notices, make claims payments or engage in
other normal business activities.

The systems used by the company have been assessed as part of a comprehensive
written plan conducted by The Manufacturers Life Insurance Company (collectively
with its subsidiaries, "Manulife Financial"), to ensure that computer systems
and processes of Manulife Financial and its subsidiaries and affiliates,
including the Company, will continue to perform through the end of this century
and in the next.

In 1996, in order to make Manulife Financial's systems Year 2000 compliant, a
program was instituted to modify or replace both Manulife Financial's
information technology systems ("IT systems") and embedded technology systems
"Non-IT systems"). The phases of this program include (I) an inventory and
assessment of all systems to determine which are critical, (ii) planning and
designing the required modifications and replacements, (iii) making these
modifications and replacements, (iv) testing modified or replaced systems, (v)
redeploying modified or replaced systems and (vi) final management review and
certification. For most IT and Non-IT systems identified as critical,
certification has been completed for the company. Of those systems classified as
critical, management believes that over 99% were Year 2000 compliant at the end
of 1998. Management continues to focus attention on the remaining 1% of critical
systems. Those that affect the Company are expected to be compliant by the end
of the first quarter in 1999. Management believes that the Company's
non-critical systems will be Year 2000 compliant by the end of the first quarter
1999.

In addition to efforts directed at Manulife Financial's own systems, Manulife
Financial is presently consulting vendors, customers, and other third parties
with which it deals in an effort to ensure that no material aspect of Manulife
Financial's operations will be hindered by Year 2000 problems of these third
parties. This process includes providing third parties with questionnaires
regarding the state of their Year 2000 readiness and, where possible or where
appropriate, conducting further due diligence activities.

     Manulife Financial recognizes the importance of preparing for the change to
     the Year 2000 and, in January 1999, commenced preparation of contingency
     plans, in the event that Manulife Financial's year 2000 program has not
     fully resolved its Year 2000 issues. The Year 2000 Project Management
     Office for Manulife Financial's U.S. division is coordinating the
     preparation of the Year 2000 contingency plan on behalf of U.S. Division
     affiliates and subsidiaries. Contingency planning is targeted for
     completion by mid-1999.




                                       45
<PAGE>   51

Management currently believes that, with modifications to existing software and
conversions to new software, the Year 2000 risk will not pose significant
operations problems for Manulife Financial's computer systems. As part of the
Year 2000 program, critical systems were "time-shift" tested in the year 2000
and beyond to confirm that they will continue to function properly before,
during and after the change to the Year 2000. However, there can be no assurance
that Manulife Financial's Year 2000 program, including consulting third parties
and its contingency planning, will avoid any material adverse effect on Manulife
Financial's operations, customer relations or financial condition. Manulife
Financial estimates the total cost of its Year 2000 program will be
approximately $59 million, of which $49.5 million has been incurred through
December 31, 1998; however, there can be no assurance that the actual cost
incurred will not be materially higher than such estimate. Most costs will be
expensed as incurred; however, those costs attributed to the purchase of new
software and hardware will generally be capitalized. The total cost of the Year
2000 program is not expected to have a material effect on Manulife Financial's
net operating income.

ILLUSTRATIONS

The tables set forth in Appendix A illustrate the way in which a Policy's Death
Benefit, Policy Value, and Cash Surrender Value could vary over an extended
period of time.



                                       46
<PAGE>   52
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                              Financial Statements

                       Three years ended December 31, 1998






                                    CONTENTS


Report of Independent Auditors.................................................
Audited Financial Statements
Statement of Assets and Liabilities............................................
Statements of Operations.......................................................
Statements of Changes in Net Assets............................................
Notes to Financial Statements..................................................




                                      F-1
<PAGE>   53







                         Report of Independent Auditors


To the Board of Directors
The Manufacturers Life Insurance
    Company of America

We have audited the accompanying statement of assets and liabilities of Separate
Account Three of The Manufacturers Life Insurance Company of America as of
December 31, 1998 and the related statements of operations and changes in net
assets for each of the periods presented therein. These financial statements are
the responsibility of The Manufacturers Life Insurance Company of America's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. Our procedures included
confirmation of securities owned as of December 31, 1998, by correspondence with
the custodian. An audit also includes assessing the accounting principles used
and significant estimates made by management, as well as evaluating the overall
financial statement presentation. We believe that our audits provide a
reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the financial position of Separate Account Three of The
Manufacturers Life Insurance Company of America at December 31, 1998, and the
results of its operations and the changes in its net assets for each of the
periods presented therein, in conformity with generally accepted accounting
principles.



Philadelphia, Pennsylvania
February 4, 1999


                                      F-2
<PAGE>   54




                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                       Statement of Assets and Liabilities

                                December 31, 1998



<TABLE>
<CAPTION>
                                                                                                SUB-ACCOUNT      NET ASSET
                                                                                NET ASSET          UNITS         VALUE PER
                                                                                  VALUE         OUTSTANDING        UNIT
                                                                            ------------------------------------------------
<S>                                                                           <C>             <C>                <C>
ASSETS
Investment in Manufacturers Investment Trust--at market value:
   Emerging Growth Trust, 2,802,542 shares (cost $62,104,620)                 $  66,756,555   $   1,547,427      $   43.14
   Quantitative Equity Trust, 2,069,537 shares (cost $38,807,860)                52,193,727       1,202,134          43.42
   Real Estate Securities Trust, 1,536,662 shares (cost $24,594,352)             22,696,503         689,209          32.93
   Balanced Trust, 2,589,172 shares (cost $43,897,491)                           50,229,936       1,674,992          29.99
   Capital Growth Bond Trust, 1,757,260 shares (cost $19,935,560)                21,245,278         929,261          22.86
   Money Market Trust, 3,170,806 shares (cost $31,708,063)                       31,708,063       1,731,857          18.31
   International Stock Trust, 1,585,335 shares (cost $18,934,357)                20,577,642       1,473,246          13.97
   Pacific Rim Emerging Markets Trust, 822,886 shares (cost $5,198,434)           5,620,314         772,206           7.28
   Equity Index Trust, 2,839,061 shares (cost $37,536,543)                       43,806,714       2,221,635          19.72
   Equity Trust, 1,257,356 shares (cost $25,523,708)                             24,493,286       1,651,448          14.83
   Value Equity Trust, 1,044,760 shares (cost $16,442,598)                       18,575,830       1,154,317          16.09
   Growth and Income Trust, 1,165,238 shares (cost $26,765,264)                  33,127,715       1,678,270          19.74
   U.S. Government Securities Trust, 239,148 shares (cost $3,198,130)             3,305,023         276,793          11.94
   Conservative Asset Allocation Trust, 80,313 shares (cost $925,126)               950,102          73,213          12.98
   Moderate Asset Allocation Trust, 234,294 shares (cost $2,942,382)              3,125,486         218,986          14.27
   Aggressive Asset Allocation Trust, 237,596 shares (cost $3,281,821)            3,625,719         233,924          15.50
   International Small Cap Trust, 176,272 shares (cost $2,492,390)                2,693,435         190,424          14.14
   Blue Chip Growth Trust, 566,488 shares (cost $8,957,998)                      10,717,944         519,809          20.62
   Science & Technology Trust, 252,885 shares (cost $3,476,302)                   4,936,311         244,906          20.16
   Pilgram Baxter Growth Trust, 122,992 shares (cost $1,528,419)                  1,603,809         105,774          15.16
   Small/Mid Cap Trust, 296,586 shares (cost $5,033,231)                          5,863,507         299,424          19.58
   Worldwide Growth Trust, 71,291 shares (cost $1,065,955)                        1,080,064          72,735          14.85
   Global Equity Trust, 208,185 shares (cost $3,996,239)                          4,242,810         259,150          16.37
   Growth Trust, 329,119 shares (cost $6,264,920)                                 6,746,944         363,585          18.56
   Value Trust, 253,715 shares (cost $3,817,475)                                  3,567,228         251,058          14.21
   International Growth and Income Trust, 124,135 shares (cost $1,357,908)        1,405,214         104,239          13.48
   High Yield Trust, 162,690 shares (cost $2,211,281)                             2,101,957         147,641          14.24
   Strategic Bond Trust, 247,629 shares (cost $2,962,146)                         2,902,215         210,298          13.80
   Global Government Bond Trust, 46,669 shares (cost $634,469)                      640,768          45,061          14.22
   Investment Quality Bond Trust, 114,782 shares (cost $1,396,240)                1,430,181          96,815          14.77
   Lifestyle Aggressive 1000 Trust, 288,431 shares (cost $3,929,209)              3,862,092         257,160          15.02
   Lifestyle Growth 820 Trust, 1,150,754 shares (cost $15,767,114)               15,857,396       1,049,185          15.11
   Lifestyle Balanced 640 Trust, 422,244 shares (cost $5,614,581)                 5,696,069         382,101          14.91
   Lifestyle Moderate 460 Trust, 48,767 shares (cost $658,448)                      678,344          44,619          15.20
   Lifestyle Conservative 280 Trust, 7,984 shares (cost $102,293)                   108,017           7,151          15.11
   Small Company Value Trust, 32,243 shares (cost $355,941)                         366,605          42,981           8.53
                                                                            ================
Net assets                                                                    $ 478,538,803
                                                                            ================
</TABLE>


See accompanying notes.

                                      F-3
<PAGE>   55




                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                            Statements of Operations






<TABLE>
<CAPTION>
                                                            EMERGING GROWTH                       QUANTITATIVE EQUITY
                                                              SUB-ACCOUNT                             SUB-ACCOUNT
                                                 -------------------------------------------------------------------------------
                                                  YEAR ENDED   YEAR ENDED  YEAR ENDED   YEAR ENDED    YEAR ENDED   YEAR ENDED
                                                  DEC. 31/98   DEC. 31/97  DEC. 31/96   DEC. 31/98    DEC. 31/97   DEC. 31/96
                                                 -------------------------------------------------------------------------------
<S>                                              <C>          <C>          <C>          <C>           <C>          <C>
Net investment income:
   Dividend income                               $ 995,471    $ -          $ 7,702,014  $ 5,169,494   $ -          $ 4,240,752
                                                 -------------------------------------------------------------------------------
Realized and unrealized gain (loss)
  on investments:
   Realized gain (loss) from security 
     transactions:
       Proceeds from sales                         6,100,016    7,107,331    4,088,127    4,267,545     3,096,117    1,222,403
       Cost of securities sold                     4,854,772    5,908,528    3,518,688    2,650,426     2,122,759      976,262
                                                 -------------------------------------------------------------------------------
   Net realized gain (loss)                        1,245,244    1,198,803      569,439    1,617,119       973,358      246,141
                                                 -------------------------------------------------------------------------------

   Unrealized appreciation (depreciation) 
     of investments:
       Beginning of year                           6,743,875   (1,640,500)   4,794,911    9,470,255     1,534,960    2,295,941
       End of year                                 4,651,935    6,743,875   (1,640,500)  13,385,867     9,470,255    1,534,960
                                                 -------------------------------------------------------------------------------
   Net unrealized appreciation (depreciation)
    during the year                               (2,091,940)   8,384,375   (6,435,411)   3,915,612     7,935,295     (760,981)
                                                 -------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on
   investments                                      (846,696)   9,583,178   (5,865,972)   5,532,731     8,908,653     (514,840)
                                                 -------------------------------------------------------------------------------

Net increase (decrease) in net assets derived
  from operations                                  $ 148,775    $ 9,583,178  $ 1,836,042  $ 10,702,225  $ 8,908,653  $ 3,725,912
                                                 ===============================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-4
<PAGE>   56



<TABLE>
<CAPTION>
         REAL ESTATE SECURITIES                         BALANCED                         CAPITAL GROWTH BOND
              SUB-ACCOUNT                             SUB-ACCOUNT                            SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------
  YEAR ENDED    YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED
  DEC. 31/98    DEC. 31/97   DEC. 31/96   DEC. 31/98   DEC. 31/97   DEC. 31/96   DEC. 31/98   DEC. 31/97   DEC. 31/96
- -----------------------------------------------------------------------------------------------------------------------


<S>            <C>          <C>          <C>          <C>          <C>          <C>          <C>          <C>
$ 3,092,425    $      -     $ 2,776,056  $ 5,710,136   $     -     $ 4,478,042  $ 1,051,960   $     -      $  864,430
- -----------------------------------------------------------------------------------------------------------------------




  2,650,837      1,134,797      660,261    3,244,479    4,291,414    1,836,560    3,019,340    1,876,127    1,292,420
  2,269,138        898,569      631,891    2,557,957    3,671,860    1,674,031    2,667,419    1,866,847    1,363,232
- -----------------------------------------------------------------------------------------------------------------------
    381,699        236,228       28,370      686,522      619,554      162,529      351,921        9,280      (70,812)
- -----------------------------------------------------------------------------------------------------------------------



  5,819,408      2,155,063      748,034    6,626,044      958,041    2,693,376    1,199,605     (223,171)     153,798
 (1,897,849)     5,819,409    2,155,063    6,332,445    6,626,043      958,041    1,309,718    1,199,605     (223,171)
- -----------------------------------------------------------------------------------------------------------------------

 (7,717,257)     3,664,346    1,407,029     (293,599)   5,668,002   (1,735,335)     110,113    1,422,776     (376,969)
- -----------------------------------------------------------------------------------------------------------------------


 (7,335,558)     3,900,574    1,435,399      392,923    6,287,556   (1,572,806)     462,034    1,432,056     (447,781)
- -----------------------------------------------------------------------------------------------------------------------


$(4,243,133)   $ 3,900,574  $ 4,211,455  $ 6,103,059  $ 6,287,556  $ 2,905,236  $ 1,513,994   $1,432,056   $  416,649
=======================================================================================================================
</TABLE>


                                      F-5


<PAGE>   57




                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)




<TABLE>
<CAPTION>
                                                              MONEY MARKET                        INTERNATIONAL STOCK
                                                              SUB-ACCOUNT                             SUB-ACCOUNT
                                                 -------------------------------------------------------------------------------
                                                  YEAR ENDED   YEAR ENDED   YEAR ENDED   YEAR ENDED    YEAR ENDED   YEAR ENDED
                                                  DEC. 31/98   DEC. 31/97   DEC. 31/96   DEC. 31/98    DEC. 31/97   DEC. 31/96
                                                 -------------------------------------------------------------------------------
<S>                                              <C>          <C>          <C>          <C>           <C>          <C>
Net investment income:
   Dividend income                               $ 1,481,440  $ 1,159,280  $ 1,505,315    $   313,529     $ 209,753    $ 248,736
                                                 -------------------------------------------------------------------------------

Realized and unrealized gain (loss) on investments:
   Realized and unrealized gain (loss) from
    security transactions:
       Proceeds from sales                        55,917,389   18,425,413   17,344,859      4,550,901       780,310      289,302
       Cost of securities sold                    55,917,389   19,340,111   16,936,049      3,876,157       656,813      250,445
                                                 -------------------------------------------------------------------------------
   Net realized gain (loss)                                -     (914,698)     408,810        674,744       123,497       38,857
                                                 -------------------------------------------------------------------------------

   Unrealized appreciation (depreciation) of 
    investments:
       Beginning of year                                   -     (914,724)     233,720        131,809       450,565       99,777
       End of year                                         -            1     (914,724)     1,643,285       131,811      450,565
                                                 -------------------------------------------------------------------------------
   Net unrealized appreciation (depreciation)
    during the year                                        -      914,725   (1,148,444)     1,511,476      (318,754)     350,788
                                                 -------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on
   investments                                             -           27     (739,634)     2,186,220      (195,257)     389,645
                                                 -------------------------------------------------------------------------------

Net increase (decrease) in net assets derived
 from operations                                 $ 1,481,440  $ 1,159,307  $   765,681    $ 2,499,749     $  14,496    $ 638,381
                                                 ===============================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-6
<PAGE>   58



<TABLE>
<CAPTION>
       PACIFIC RIM EMERGING MARKETS
               SUB-ACCOUNT                          EQUITY INDEX SUB-ACCOUNT                      EQUITY SUB-ACCOUNT
- ----------------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED   PERIOD ENDED*   YEAR ENDED    YEAR ENDED    PERIOD ENDED*
  DEC. 31/98    DEC. 31/97    DEC. 31/96    DEC. 31/98    DEC. 31/97     DEC. 31/96    DEC. 31/98    DEC. 31/97     DEC. 31/96
- ----------------------------------------------------------------------------------------------------------------------------------

<S>           <C>           <C>          <C>           <C>             <C>          <C>           <C>            <C>

$         -    $    12,667   $   239,201   $ 1,392,501   $ 2,468,634   $   449,782    $ 3,871,537   $ 2,150,334   $    26,181
- ----------------------------------------------------------------------------------------------------------------------------------




  4,347,338      1,556,257       443,740     2,890,323     1,982,591       231,179      1,483,382     1,891,337        54,581
  6,967,881      1,571,876       374,390     2,287,244     1,529,141       214,759      1,636,220     1,889,551        56,756
- ----------------------------------------------------------------------------------------------------------------------------------
 (2,620,543)       (15,619)       69,350       603,079       453,450        16,420       (152,838)        1,786        (2,175)
- ----------------------------------------------------------------------------------------------------------------------------------



 (2,120,318)        67,813        88,856       488,049       (46,898)            -        737,427       495,686             -
    421,880     (2,120,317)       67,813     6,270,171       488,048       (46,898)    (1,030,422)      737,427       495,686
- ----------------------------------------------------------------------------------------------------------------------------------

  2,542,198     (2,188,130)      (21,043)    5,782,122       534,946       (46,898)    (1,767,849)      241,741       495,686
- ----------------------------------------------------------------------------------------------------------------------------------


    (78,345)    (2,203,749)       48,307     6,385,201       988,396       (30,478)    (1,920,687)      243,527       493,511
- ----------------------------------------------------------------------------------------------------------------------------------


$   (78,345)   $(2,191,082)  $   287,508   $ 7,777,702   $ 3,457,030   $   419,304    $ 1,950,850   $ 2,393,861   $   519,692
==================================================================================================================================
</TABLE>



                                      F-7


<PAGE>   59



                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)





<TABLE>
<CAPTION>
                                                        VALUE EQUITY SUB-ACCOUNT              GROWTH AND INCOME SUB-ACCOUNT
                                                ----------------------------------------------------------------------------------
                                                 YEAR ENDED   YEAR ENDED   PERIOD ENDED*  YEAR ENDED   YEAR ENDED   PERIOD ENDED*
                                                 DEC. 31/98   DEC. 31/97    DEC. 31/96    DEC. 31/98   DEC. 31/97    DEC. 31/96
                                                ----------------------------------------------------------------------------------

<S>                                             <C>          <C>          <C>            <C>          <C>            <C>
Net investment income:
   Dividend income                              $   976,745  $ 1,127,557  $     8,790    $ 1,500,080  $   556,761    $   1,952
                                                ----------------------------------------------------------------------------------

Realized and unrealized gain (loss) on 
  investments:
   Realized and unrealized gain (loss) from
    security transactions:
       Proceeds from sales                        1,391,651    1,288,325      438,548      2,830,806    3,054,342       82,474
       Cost of securities sold                    1,104,171    1,107,952      417,223      2,030,090    2,467,777       77,312
                                                ----------------------------------------------------------------------------------
   Net realized gain (loss)                         287,480      180,373       21,325        800,716      586,565        5,162
                                                ----------------------------------------------------------------------------------

   Unrealized appreciation (depreciation) of 
    investments:
       Beginning of year                          1,914,865      364,883            -      2,511,120      405,558            -
       End of year                                2,133,232    1,914,865      364,883      6,362,451    2,511,120      405,558
                                                ----------------------------------------------------------------------------------
   Net unrealized appreciation (depreciation)
     during the year                                218,367    1,549,982      364,883      3,851,331    2,105,562      405,558
                                                ----------------------------------------------------------------------------------

Net realized and unrealized gain (loss) on
   investments                                      505,847    1,730,355      386,208      4,652,047    2,692,127      410,720
                                                ----------------------------------------------------------------------------------

Net increase (decrease) in net assets derived
   from operations                              $ 1,482,592  $ 2,857,912  $   394,998    $ 6,152,127  $ 3,248,888    $ 412,672
                                                ==================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.


                                      F-8
<PAGE>   60













<TABLE>
<CAPTION>
       U.S. GOVERNMENT SECURITIES               CONSERVATIVE ASSET ALLOCATION                MODERATE ASSET ALLOCATION
               SUB-ACCOUNT                               SUB-ACCOUNT                                SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------------------------------------
 YEAR ENDED    YEAR ENDED   PERIOD ENDED*   YEAR ENDED   YEAR ENDED   PERIOD ENDED*   YEAR ENDED   YEAR ENDED  PERIOD ENDED*
 DEC. 31/98    DEC. 31/97    DEC. 31/96     DEC. 31/98   DEC. 31/97    DEC. 31/96     DEC. 31/98   DEC. 31/97    DEC. 31/96
- ------------------------------------------------------------------------------------------------------------------------------


<S>           <C>            <C>           <C>          <C>            <C>           <C>          <C>          <C>
$   109,401     $ 123,037      $  26,995     $ 72,830     $ 42,335       $   8,660     $ 247,923     $ 83,798    $  2,105
- ------------------------------------------------------------------------------------------------------------------------------




    986,654       750,917        141,134      207,048      236,418          30,301       147,097       71,531      45,521
    954,836       752,455        149,988      202,366      228,648          31,365       136,136       65,973      45,706
- ------------------------------------------------------------------------------------------------------------------------------
     31,818        (1,538)        (8,854)       4,682        7,770          (1,064)       10,961        5,558        (185)
- ------------------------------------------------------------------------------------------------------------------------------



     67,077        38,928            -         17,540        6,566             -         101,169       23,967          -
    106,893        67,077         38,928       24,976       17,540           6,566       183,104      101,169      23,967
- ------------------------------------------------------------------------------------------------------------------------------

     39,816        28,149         38,928        7,436       10,974           6,566        81,935       77,202      23,967
- ------------------------------------------------------------------------------------------------------------------------------


     71,634        26,611         30,074       12,118       18,744           5,502        92,896       82,760      23,782
- ------------------------------------------------------------------------------------------------------------------------------


$   181,035     $ 149,648      $  57,069    $  84,948     $ 61,079       $  14,162     $ 340,819    $ 166,558     $25,887
==============================================================================================================================
</TABLE>


                                      F-9


<PAGE>   61





                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)




<TABLE>
<CAPTION>
                                                       AGGRESSIVE ASSET ALLOCATION          INTERNATIONAL SMALL CAP
                                                               SUB-ACCOUNT                        SUB-ACCOUNT
                                                 ----------------------------------------------------------------------
                                                  YEAR ENDED   YEAR ENDED   PERIOD ENDED*   YEAR ENDED    YEAR ENDED
                                                  DEC. 31/98   DEC. 31/97     DEC. 31/96    DEC. 31/98    DEC. 31/97
                                                 ----------------------------------------------------------------------

<S>                                              <C>          <C>             <C>            <C>          <C>
Net investment income:
   Dividend income                                $ 312,103    $ 140,784       $  11,072      $   5,687    $     212
                                                 ----------------------------------------------------------------------

Realized and unrealized gain (loss) on investments:
   Realized and unrealized gain (loss) from
    security transactions:                          210,791      226,753          79,723      3,812,286      206,034
       Proceeds from sales                          181,226      204,492          82,946      3,842,577      203,025
                                                 ----------------------------------------------------------------------
       Cost of securities sold                       29,565       22,261          (3,223)       (30,291)       3,009
                                                 ----------------------------------------------------------------------
   Net realized gain (loss)

   Unrealized appreciation (depreciation) of 
    investments:
       Beginning of year                            164,721       43,313             -          (39,080)           -
       End of year                                  343,898      164,721          43,313        201,045      (39,080)
                                                 ----------------------------------------------------------------------
   Net unrealized appreciation (depreciation)
    during the year                                 179,177      121,408          43,313        240,125      (39,080)
                                                 ----------------------------------------------------------------------

Net realized and unrealized gain (loss) on
   investments                                      208,742      143,669          40,090        209,834      (36,071)
                                                 ----------------------------------------------------------------------

Net increase (decrease) in net assets derived
  from operations                                $  520,845    $ 284,453       $  51,162      $ 215,521    $ (35,859)
                                                 ======================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997


***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-10
<PAGE>   62











<TABLE>
<CAPTION>
    BLUE CHIP GROWTH        SCIENCE & TECHNOLOGY   PILGRAM BAXTER GROWTH            SMALL/MID                  WORLDWIDE GROWTH
       SUB-ACCOUNT               SUB-ACCOUNT            SUB-ACCOUNT              CAP SUB-ACCOUNT                 SUB-ACCOUNT
- -----------------------------------------------------------------------------------------------------------------------------------
                                       PERIOD                   PERIOD                      PERIOD                        PERIOD
 YEAR ENDED YEAR ENDED   YEAR ENDED    ENDED**    YEAR ENDED    ENDED**    YEAR ENDED       ENDED**       YEAR ENDED      ENDED**
 DEC. 31/98 DEC. 31/97   DEC. 31/98   DEC. 31/97  DEC. 31/98   DEC. 31/97  DEC. 31/98       DEC. 31/97     DEC. 31/98    DEC. 31/97
- ------------------------------------------------------------------------------------------------------------------------------------



<S>          <C>        <C>          <C>            <C>       <C>          <C>            <C>            <C>         <C>
$    98,459  $ 104,304   $      -      $  16,815      $     -   $       -      $            $   -          $  5,574    $   2,704
- ------------------------------------------------------------------------------------------------------------------------------------



    933,491    121,709     7,343,188     457,533      341,421      37,770       341,669       52,379         884,820       40,572
    796,180    128,505     7,715,056     477,311      359,211      36,070       302,630       43,433         870,108       38,790
- ------------------------------------------------------------------------------------------------------------------------------------
    137,311     (6,796)     (371,868)    (19,778)     (17,790)      1,700        39,039        8,946          14,712        1,782
- ------------------------------------------------------------------------------------------------------------------------------------




    239,380          -       (62,464)          -      (18,510)          -        (4,182)           -          (4,391)           -
  1,759,946    239,382     1,460,009     (62,465)      75,390     (18,510)      830,276       (4,182)         14,109       (4,391)
- ------------------------------------------------------------------------------------------------------------------------------------

  1,520,566    239,382     1,522,473     (62,465)      93,900     (18,510)      834,458       (4,182)         18,500       (4,391)
- ------------------------------------------------------------------------------------------------------------------------------------


  1,657,877    232,586     1,150,605     (82,243)      76,110     (16,810)      873,497        4,764          33,212       (2,609)
- ------------------------------------------------------------------------------------------------------------------------------------


$ 1,756,336  $ 336,890   $ 1,150,605  $  (65,428)     $76,110   $ (16,810)    $ 873,497      $ 4,764        $ 38,786       $   95
===================================================================================================================================
</TABLE>


                                      F-11

<PAGE>   63





                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)





<TABLE>
<CAPTION>
                                                    GLOBAL                                                       VALUE
                                              EQUITY SUB-ACCOUNT            GROWTH SUB-ACCOUNT                SUB-ACCOUNT
                                         ------------------------------------------------------------------------------------------
                                          YEAR ENDED  PERIOD ENDED**    YEAR ENDED   PERIOD ENDED**   YEAR ENDED   PERIOD ENDED**
                                          DEC. 31/98     DEC. 31/97     DEC. 31/98     DEC. 31/97     DEC. 31/98     DEC. 31/97
                                         ------------------------------------------------------------------------------------------

<S>                                      <C>            <C>            <C>            <C>            <C>            <C>
Net investment income:
   Dividend income                       $   167,578    $       -      $    95,683       $    -        $ 117,791      $33,133
                                         ------------------------------------------------------------------------------------------

Realized and unrealized gain (loss) on 
  investments:
   Realized and unrealized gain (loss)
    from security transactions:
       Proceeds from sales                14,996,508        6,150        1,586,113        9,760          539,843       28,449
       Cost of securities sold            15,031,676        5,777        1,462,588        8,653          517,327       25,668
                                         ------------------------------------------------------------------------------------------
   Net realized gain (loss)                  (35,168)         373          123,525        1,107           22,516        2,781
                                         ------------------------------------------------------------------------------------------

   Unrealized appreciation (depreciation) 
    of investments:
       Beginning of year                      32,115            -           15,489            -          (20,774)           -
       End of year                           246,571       32,115          482,024       15,489         (250,247)     (20,774)
                                         ------------------------------------------------------------------------------------------
   Net unrealized appreciation
     (depreciation) during the year          214,456       32,115          466,535       15,489         (229,473)     (20,774)
                                         ------------------------------------------------------------------------------------------

Net realized and unrealized gain (loss)
  on investments                             179,288       32,488          590,060       16,596         (206,957)     (17,993)
                                         ------------------------------------------------------------------------------------------

Net increase (decrease) in net assets
derived from operations                  $   346,866    $  32,488        $ 685,743      $16,596        $ (89,166)   $  15,140
                                         ==========================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-12
<PAGE>   64












<TABLE>
<CAPTION>
    INTERNATIONAL GROWTH AND                                                          GLOBAL                    INVESTMENT
             INCOME                  HIGH YIELD              STRATEGIC BOND        GOVERNMENT BOND             QUALITY BOND
          SUB-ACCOUNT                SUB-ACCOUNT               SUB-ACCOUNT           SUB-ACCOUNT                SUB-ACCOUNT
  ---------------------------------------------------------------------------------------------------------------------------------
                 PERIOD                     PERIOD                   PERIOD                 PERIOD                       PERIOD
   YEAR ENDED    ENDED **   YEAR ENDED      ENDED**     YEAR ENDED   ENDED**    YEAR ENDED  ENDED**      YEAR ENDED      ENDED**
   DEC. 31/98  DEC. 31/97   DEC. 31/98    DEC. 31/97    DEC. 31/98  DEC. 31/97  DEC. 31/98 DEC. 31/97    DEC. 31/98    DEC. 31/97
  ---------------------------------------------------------------------------------------------------------------------------------



   <S>         <C>           <C>          <C>             <C>       <C>          <C>        <C>           <C>          <C>
    $ 51,082   $       -     $ 151,912    $  39,931       $ 86,088  $       -    $  27,334    $    -      $ 20,278        $ -
  ---------------------------------------------------------------------------------------------------------------------------------





   7,091,488      18,809     2,330,540      347,712        556,779     18,384      370,605     3,662       134,493         4,700
   7,095,830      18,622     2,338,454      339,830        574,721     17,681      378,835     3,587       127,939         4,564
  ---------------------------------------------------------------------------------------------------------------------------------
      (4,342)        187        (7,914)       7,882        (17,942)       703       (8,230)       75         6,554           136
  ---------------------------------------------------------------------------------------------------------------------------------



     (39,257)          -       (13,453)           -         10,709          -        3,801         -         6,089             -
      47,306     (39,257)     (109,324)     (13,453)       (59,931)    10,709        6,299     3,801        33,941         6,089
  ---------------------------------------------------------------------------------------------------------------------------------

      86,563     (39,257)      (95,871)     (13,453)       (70,640)    10,709        2,498     3,801        27,852         6,089
  ---------------------------------------------------------------------------------------------------------------------------------


      82,221     (39,070)     (103,785)      (5,571)       (88,582)    11,412       (5,732)    3,876        34,406         6,225
  ---------------------------------------------------------------------------------------------------------------------------------


    $133,303   $ (39,070)    $  48,127    $  34,360       $ (2,494) $  11,412    $  21,602    $3,876      $ 54,684        $6,225
  =================================================================================================================================
</TABLE>


                                      F-13

<PAGE>   65





                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                      Statements of Operations (continued)





<TABLE>
<CAPTION>
                                                    LIFESTYLE                                                 LIFESTYLE
                                                 AGGRESSIVE 1000                 LIFESTYLE                  BALANCED 640
                                                   SUB-ACCOUNT            GROWTH 820 SUB-ACCOUNT             SUB-ACCOUNT
                                          ----------------------------------------------------------------------------------------

                                           YEAR ENDED  PERIOD ENDED**  YEAR ENDED   PERIOD ENDED**  YEAR ENDED   PERIOD ENDED**
                                           DEC. 31/98    DEC. 31/97     DEC. 31/98     DEC. 31/97     DEC. 31/98    DEC. 31/97
                                          ----------------------------------------------------------------------------------------

<S>                                         <C>          <C>             <C>          <C>              <C>          <C>
Net investment income:                      $ 168,006    $   4,916       $ 629,682    $  36,584        $ 189,230    $  16,038
                                          ----------------------------------------------------------------------------------------
   Dividend income

Realized and unrealized gain (loss) on 
  investments:
   Realized and unrealized gain (loss)
    from security transactions:               787,348       18,722         634,837       53,801          896,183      152,797
       Proceeds from sales                    797,310       17,881         654,079       50,741          898,112      147,960
                                          ----------------------------------------------------------------------------------------
       Cost of securities sold                 (9,962)         841         (19,242)       3,060           (1,929)       4,837
                                          ----------------------------------------------------------------------------------------
   Net realized gain (loss)

   Unrealized appreciation (depreciation) 
    of investments:                           (11,048)           -         (24,738)           -           43,780            -
       Beginning of year                      (67,117)     (11,049)         90,282      (24,740)          81,488       43,781
                                          ----------------------------------------------------------------------------------------
       End of year
   Net unrealized appreciation            
    (depreciation) during the year            (56,069)     (11,049)        115,020      (24,740)          37,708       43,781
                                          ----------------------------------------------------------------------------------------
     

Net realized and unrealized gain (loss)  
  on investments                              (66,031)     (10,208)         95,778      (21,680)          35,779       48,618
                                          ----------------------------------------------------------------------------------------
   
Net increase (decrease) in net assets
 derived from operations                    $ 101,975    $  (5,292)      $ 725,460    $  14,904        $ 225,009    $  64,656
                                          ========================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.


                                      F-14
<PAGE>   66














<TABLE>
<CAPTION>
          LIFESTYLE                      LIFESTYLE              SMALL COMPANY
         MODERATE 460                 CONSERVATIVE 280           VALUE TRUST
         SUB-ACCOUNT                    SUB-ACCOUNT              SUB-ACCOUNT                      TOTAL
- ----------------------------------------------------------------------------------------------------------------------------
 YEAR ENDED   PERIOD ENDED**    YEAR ENDED   PERIOD ENDED**    PERIOD ENDED***    YEAR ENDED    YEAR ENDED     YEAR ENDED
 DEC. 31/98     DEC. 31/97      DEC. 31/98     DEC. 31/97         DEC. 31/98      DEC. 31/98    DEC. 31/97     DEC. 31/96
- ----------------------------------------------------------------------------------------------------------------------------


<S>            <C>               <C>          <C>               <C>              <C>            <C>            <C>
  $  20,025    $     842         $     552    $         9       $         -      $ 28,132,536   $  8,330,428     $22,590,083
- ----------------------------------------------------------------------------------------------------------------------------





    195,747        2,366            64,048            173            20,186        138,107,190    49,351,462      28,281,133
    204,400        2,372            62,423            172            23,678        134,346,562    45,853,994      26,801,043
- ----------------------------------------------------------------------------------------------------------------------------
     (8,653)          (6)            1,625              1            (3,492)         3,760,628     3,497,468       1,480,090
- ----------------------------------------------------------------------------------------------------------------------------



          4            -                29              -                 -         33,986,145     3,720,050      11,108,413
     19,896            3             5,724             29            10,664         45,119,935    33,986,146       3,720,050
- ----------------------------------------------------------------------------------------------------------------------------

     19,892            3             5,695             29            10,664         11,133,790    30,266,096      (7,388,363)
- ----------------------------------------------------------------------------------------------------------------------------


     11,239           (3)            7,320             30             7,172         14,894,418    33,763,564      (5,908,273)
- ----------------------------------------------------------------------------------------------------------------------------



  $  31,264    $     839         $   7,872    $        39       $     7,172      $ 43,026,954   $ 42,093,992    $ 16,681,810
============================================================================================================================
</TABLE>




                                      F-15
<PAGE>   67

                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                       Statements of Changes in Net Assets






<TABLE>
<CAPTION>
                                                EMERGING GROWTH                        QUANTITATIVE EQUITY
                                                  SUB-ACCOUNT                              SUB-ACCOUNT
                                  ------------------------------------------------------------------------------------
                                   YEAR ENDED YEAR ENDED YEAR ENDED YEAR ENDED
YEAR ENDED YEAR ENDED
                                   DEC. 31/98    DEC. 31/97    DEC. 31/96    DEC. 31/98    DEC. 31/97    DEC. 31/96
                                  ------------------------------------------------------------------------------------

<S>                               <C>           <C>           <C>           <C>           <C>           <C>
FROM OPERATIONS
Net investment income             $    995,471  $          -  $  7,702,014  $  5,169,494  $          -  $  4,240,752
Net realized gain (loss)             1,245,244     1,198,803       569,439     1,617,119       973,358       246,141
Net unrealized appreciation
   (depreciation) of investments
   during the period                (2,091,940)    8,384,375    (6,435,411)    3,915,612     7,935,295      (760,981)
                                  ------------------------------------------------------------------------------------
Net increase (decrease) in net assets
   derived from operations             148,775     9,583,178     1,836,042    10,702,225     8,908,653     3,725,912
                                  ------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS 
Additions (deductions) from:
   Transfer of net premiums         12,733,443    16,038,468    22,504,630     7,242,095     7,834,132     9,633,477
   Transfer on death                         -             -             -             -             -             -
   Transfer on terminations         (6,445,689)   (6,450,838)   (4,593,540)   (3,997,775)   (4,132,053)   (2,214,864)
   Transfer on policy loans           (218,046)     (358,214)     (610,713)     (273,706)     (432,977)     (113,064)
   Net interfund transfers          (5,805,034)   (6,440,946)      (11,484)   (1,628,360)      (60,101)    1,337,385
                                  ------------------------------------------------------------------------------------
                                       264,674     2,788,470    17,288,893     1,342,254     3,209,001     8,642,934
                                  ------------------------------------------------------------------------------------
Net increase (decrease) in net         413,449    12,371,648    19,124,935    12,044,479    12,117,654    12,368,846
assets

NET ASSETS
Beginning of year                   66,343,106    53,971,458    34,846,523    40,149,248    28,031,594    15,662,748
                                  ------------------------------------------------------------------------------------
End of year                       $ 66,756,555  $ 66,343,106  $ 53,971,458  $ 52,193,727  $ 40,149,248  $ 28,031,594
                                  ====================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                     F-16
<PAGE>   68












<TABLE>
<CAPTION>
                                                                                                  CAPITAL GROWTH
          REAL ESTATE SECURITIES                           BALANCED                                    BOND
               SUB-ACCOUNT                                SUB-ACCOUNT                               SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED    YEAR ENDED
  DEC. 31/98    DEC. 31/97    DEC. 31/96    DEC. 31/98    DEC. 31/97    DEC. 31/96    DEC. 31/98    DEC. 31/97    DEC. 31/96
- -------------------------------------------------------------------------------------------------------------------------------

<S>            <C>           <C>           <C>           <C>           <C>           <C>           <C>           <C>
$ 3,092,425    $         -   $ 2,776,056   $ 5,710,136   $         -   $ 4,478,042   $ 1,051,960   $         -   $ 864,430
    381,699        236,228        28,370       686,522       619,554       162,529       351,921         9,280     (70,812)


 (7,717,257)     3,664,346     1,407,029      (293,599)    5,668,002    (1,735,335)      110,113     1,422,776    (376,969)
- -------------------------------------------------------------------------------------------------------------------------------

 (4,243,133)     3,900,574     4,211,455     6,103,059     6,287,556     2,905,236     1,513,994     1,432,056     416,649
- -------------------------------------------------------------------------------------------------------------------------------



  5,859,264      5,723,061     4,465,307     7,177,808     8,963,510    10,619,657     3,364,775     4,146,312     4,480,626
          -              -             -             -       (44,313)            -             -             -             -
 (2,117,340)    (2,219,786)   (1,347,117)   (4,188,769)   (3,729,355)   (2,563,981)   (1,655,470)   (1,575,696)   (1,205,581)
    (77,402)      (369,877)      (65,858)     (150,786)     (417,435)     (355,780)      (32,638)     (105,540)      (27,779)
 (2,327,888)     1,279,970       467,823      (534,390)   (2,581,258)     (394,561)     (584,488)      (81,587)      685,493
- -------------------------------------------------------------------------------------------------------------------------------
  1,336,634      4,413,368     3,520,155     2,303,863     2,191,149     7,305,335     1,092,179     2,383,489     3,932,759
- -------------------------------------------------------------------------------------------------------------------------------
 (2,906,499)     8,313,942     7,731,610     8,406,922     8,478,705    10,210,571     2,606,173     3,815,545     4,349,408


 25,603,002     17,289,060     9,557,450    41,823,014    33,344,309    23,133,738    18,639,105    14,823,560    10,474,152
- -------------------------------------------------------------------------------------------------------------------------------
 22,696,503   $ 25,603,002  $ 17,289,060  $ 50,229,936  $ 41,823,014  $ 33,344,309  $ 21,245,278  $ 18,639,105  $ 14,823,560
===============================================================================================================================

</TABLE>

                                     F-17
<PAGE>   69





                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)





<TABLE>
<CAPTION>
                                                MONEY MARKET                             INTERNATIONAL STOCK
                                                SUB-ACCOUNT                                  SUB-ACCOUNT
                                 -----------------------------------------------------------------------------------------
                                  YEAR ENDED     YEAR ENDED    YEAR ENDED     YEAR ENDED     YEAR ENDED     YEAR ENDED
                                  DEC. 31/98     DEC. 31/97    DEC. 31/96     DEC. 31/98     DEC. 31/97     DEC. 31/96
                                 -----------------------------------------------------------------------------------------

<S>                              <C>           <C>            <C>           <C>             <C>          <C>
FROM OPERATIONS
Net investment income            $  1,481,440  $  1,159,280   $  1,505,315  $    313,529    $    209,753 $    248,736
Net realized gain (loss)                    -      (914,698)       408,810       674,744         123,497       38,857
Net unrealized appreciation
   (depreciation) of investments
   during the period                        -       914,725     (1,148,444)    1,511,476        (318,754)     350,788
                                 -----------------------------------------------------------------------------------------
Net increase (decrease) in net
assets derived from operations      1,481,440     1,159,307        765,681     2,499,749          14,496      638,381
                                 -----------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS 
Additions (deductions) from:
   Transfer of net premiums        22,297,227    33,859,872     23,926,029     4,538,425       5,795,630    4,320,339
   Transfer on death                        -             -              -             -               -            -
   Transfer on terminations        (3,358,411)   (2,797,321)    (2,399,186)   (1,187,826)     (1,224,478)    (555,702)
   Transfer on policy loans          (384,658)     (282,014)       (34,484)      (59,954)       (106,208)     (31,389)
   Net interfund transfers        (17,755,116)  (20,937,650)   (16,858,040)     (574,437)      1,344,064    2,632,184
                                 -----------------------------------------------------------------------------------------
                                      799,042     9,842,887      4,634,319     2,716,208       5,809,008    6,365,432
                                 -----------------------------------------------------------------------------------------
Net increase (decrease) in net
assets                              2,280,482    11,002,194      5,400,000     5,215,957       5,823,504    7,003,813

NET ASSETS
Beginning of year                  29,427,581    18,425,387     13,025,387    15,361,685       9,538,181    2,534,368
                                 -----------------------------------------------------------------------------------------
End of year                      $ 31,708,063  $ 29,427,581   $ 18,425,387  $ 20,577,642    $ 15,361,685 $  9,538,181
                                 =========================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-18
<PAGE>   70














<TABLE>
<CAPTION>
  PACIFIC RIM EMERGING MARKETS SUB-
          ACCOUNT                                 EQUITY INDEX SUB-ACCOUNT                      EQUITY SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------------------------------------
 YEAR ENDED    YEAR ENDED   YEAR ENDED   YEAR ENDED    YEAR ENDED   PERIOD ENDED*    YEAR ENDED   YEAR ENDED   PERIOD ENDED*
 DEC. 31/98    DEC. 31/97   DEC. 31/96   DEC. 31/98   DEC. 31/97     DEC. 31/96      DEC. 31/98   DEC. 31/97    DEC. 31/96
- -------------------------------------------------------------------------------------------------------------------------------


<S>           <C>           <C>          <C>          <C>          <C>              <C>          <C>          <C>
$         -   $    12,667   $   239,201  $ 1,392,501  $ 2,468,634  $   449,782      $ 3,871,537  $ 2,150,334  $    26,181
 (2,620,543)      (15,619)       69,350      603,079      453,450       16,420         (152,838)       1,786       (2,175)


  2,542,198    (2,188,130)      (21,043)   5,782,122      534,946      (46,898)      (1,767,849)     241,741      495,686
- -------------------------------------------------------------------------------------------------------------------------------

    (78,345)   (2,191,082)      287,508    7,777,702    3,457,030      419,304        1,950,850    2,393,861      519,692
- -------------------------------------------------------------------------------------------------------------------------------



  1,563,148     2,059,145     2,541,885   12,850,700    7,852,789    5,327,031        5,682,311    7,868,634    4,931,946
          -             -             -            -            -            -                -            -            -
   (436,588)     (620,211)     (354,050)  (2,024,088)    (781,683)    (136,828)      (1,536,387)  (1,054,893)    (260,549)
    (15,173)      (58,638)      (25,816)    (475,140)    (721,710)           -          (34,034)     (45,576)     (65,890)
    229,348      (630,778)    1,682,204    6,006,985    3,377,661      876,961           19,738      778,412    3,345,171
- -------------------------------------------------------------------------------------------------------------------------------
  1,340,735       749,518     3,844,223   16,358,457    9,727,057    6,067,164        4,131,628    7,546,577    7,950,678
- -------------------------------------------------------------------------------------------------------------------------------
  1,262,390    (1,441,564)    4,131,731   24,136,159   13,184,087    6,486,468        6,082,478    9,940,438    8,470,370


  4,357,924     5,799,488     1,667,757   19,670,555    6,486,468            -       18,410,808    8,470,370            -
- -------------------------------------------------------------------------------------------------------------------------------
$ 5,620,314   $ 4,357,924   $ 5,799,488  $43,806,714  $19,670,555  $ 6,486,468      $24,493,286  $18,410,808  $ 8,470,370
===============================================================================================================================
</TABLE>


                                      F-19

<PAGE>   71




                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)





<TABLE>
<CAPTION>

                                                 VALUE EQUITY                             GROWTH AND INCOME
                                                  SUB-ACCOUNT                                SUB-ACCOUNT
                                  --------------------------------------------------------------------------------------
                                   YEAR ENDED    YEAR ENDED  PERIOD ENDED*    YEAR ENDED    YEAR ENDED   PERIOD ENDED*
                                   DEC. 31/98    DEC. 31/97     DEC. 31/96     DEC. 31/98   DEC. 31/97    DEC. 31/96
                                  --------------------------------------------------------------------------------------

<S>                                  <C>         <C>            <C>            <C>            <C>         <C>       
FROM OPERATIONS
Net investment income                $ 976,745   $ 1,127,557    $    8,790     $ 1,500,080    $ 556,761   $    1,952
Net realized gain (loss)               287,480       180,373        21,325         800,716      586,565        5,162
Net unrealized appreciation
   (depreciation) of investments
   during the period                   218,367     1,549,982       364,883       3,851,331    2,105,562      405,558
                                  --------------------------------------------------------------------------------------
Net increase (decrease) in net
  assets derived from operations     1,482,592     2,857,912       394,998       6,152,127    3,248,888      412,672
                                  --------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS 
Additions (deductions) from:
   Transfer of net premiums          3,243,426     4,090,507     3,266,118       6,862,398    7,079,242    2,527,210
   Transfer on death                         -             -             -               -            -            -
   Transfer on terminations         (1,437,923)     (793,110)     (147,201)     (1,576,405)    (910,308)     (98,012)
   Transfer on policy loans            (98,668)      (69,774)      (36,263)        (46,701)     (76,204)     (13,676)
   Net interfund transfers             563,898     3,108,426     2,150,892       2,330,998    4,479,340    2,756,146
                                  --------------------------------------------------------------------------------------
                                     2,270,733     6,336,049     5,233,546       7,570,290   10,572,070    5,171,668
                                  --------------------------------------------------------------------------------------
Net increase (decrease) in net       3,753,325     9,193,961     5,628,544      13,722,417   13,820,958    5,584,340
assets

NET ASSETS
Beginning of year                   14,822,505     5,628,544             -      19,405,298    5,584,340            -
                                  --------------------------------------------------------------------------------------
End of year                       $ 18,575,830  $ 14,822,505    $5,628,544    $ 33,127,715 $ 19,405,298   $5,584,340
                                  ======================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-20
<PAGE>   72










<TABLE>
<CAPTION>

            U.S. GOVERNMENT                         CONSERVATIVE ASSET                           MODERATE ASSET
              SECURITIES                                ALLOCATION                                 ALLOCATION
              SUB-ACCOUNT                              SUB-ACCOUNT                                SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------------------------------------
YEAR ENDED       YEAR ENDED   PERIOD ENDED*    YEAR ENDED   YEAR ENDED   PERIOD ENDED*   YEAR ENDED    YEAR ENDED    PERIOD ENDED*
DEC. 31/98      DEC. 31/97     DEC. 31/96     DEC. 31/98   DEC. 31/97     DEC. 31/96     DEC. 31/98    DEC. 31/97    DEC. 31/96
- -------------------------------------------------------------------------------------------------------------------------------


<S>          <C>          <C>              <C>          <C>          <C>              <C>          <C>          <C>
$   109,401  $   123,037     $    26,995      $   72,830   $   42,335    $     8,660       $ 247,923  $    83,798  $     2,105
     31,818       (1,538)         (8,854)          4,682        7,770         (1,064)         10,961        5,558         (185)
                                                        

     39,816       28,149          38,928           7,436       10,974          6,566          81,935       77,202       23,967
- ------------------------------------------------------------------------------------------------------------------------------

    181,035      149,648          57,069          84,948       61,079         14,162         340,819      166,558       25,887
- ------------------------------------------------------------------------------------------------------------------------------



    664,545      745,345         757,201         176,976      334,314        143,807         895,345      692,412      348,167
          -           -               -               -            -              -                -            -            -
   (154,411)    (221,531)        (35,748)        (52,005)     (34,376)       (33,413)       (208,435)    (104,738)     (25,611)
    (32,573)     (50,875)        (30,576)              -            -             -           (7,332)        (346)           -
    423,298      (76,765)        929,361          46,253      (37,686)       246,043         230,395      588,790      183,575
- ------------------------------------------------------------------------------------------------------------------------------
    900,859      396,174       1,620,238         171,224      262,252        356,437         909,973    1,176,118      506,131
- ------------------------------------------------------------------------------------------------------------------------------
  1,081,894      545,822       1,677,307         256,172      323,331        370,599       1,250,792    1,342,676      532,018


  2,223,129    1,677,307               -         693,930      370,599            -         1,874,694      532,018            -
- ------------------------------------------------------------------------------------------------------------------------------
$ 3,305,023  $ 2,223,129     $ 1,677,307      $  950,102  $   693,930    $   370,599      $3,125,486  $ 1,874,694  $   532,018
==============================================================================================================================
</TABLE>


                                      F-21

<PAGE>   73



                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)





<TABLE>
<CAPTION>

                                       AGGRESSIVE ASSET ALLOCATION          INTERNATIONAL SMALL CAP       BLUE CHIP GROWTH
                                               SUB-ACCOUNT                        SUB-ACCOUNT                SUB-ACCOUNT
                                -------------------------------------------------------------------------------------------------
                                YEAR ENDED    YEAR ENDED   PERIOD ENDED*    YEAR ENDED   YEAR ENDED   YEAR ENDED    YEAR ENDED
                                DEC. 31/98   DEC. 31/97      DEC. 31/96     DEC. 31/98  DEC. 31/97    DEC. 31/98   DEC. 31/97
                                ------------------------------------------------------------------------------------------------

<S>                             <C>          <C>          <C>              <C>          <C>          <C>           <C>
FROM OPERATIONS
Net investment income           $   312,103  $   140,784  $    11,072      $     5,687  $       212  $     98,459  $   104,304
Net realized gain (loss)             29,565       22,261       (3,223)         (30,291)       3,009       137,311       (6,796)
Net unrealized appreciation
   (depreciation) of investments
   during the period                179,177      121,408       43,313          240,125      (39,080)    1,520,566      239,382
                                ------------------------------------------------------------------------------------------------
Net increase (decrease) in net
   assets derived from 
    operations                      520,845      284,453       51,162          215,521      (35,859)    1,756,336      336,890
                                ------------------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS 
Additions (deductions) from:
   Transfer of net premiums         953,535    1,008,793      387,073          923,655      609,617     3,950,204    1,748,929
   Transfer on death                      -            -            -                -            -             -            -
   Transfer on terminations        (257,332)    (143,026)     (58,999)         (94,819)     (48,039)     (422,824)    (152,046)
   Transfer on policy loans          (9,000)      (2,986)           -          (11,877)      (2,873)      (27,578)      (5,593)
   Net interfund transfers          193,464      263,513      434,224          258,711      879,398     1,683,424    1,850,202
                                ------------------------------------------------------------------------------------------------
                                    880,667    1,126,294      762,298        1,075,670    1,438,103     5,183,226    3,441,492
                                ------------------------------------------------------------------------------------------------
Net increase (decrease) in net    1,401,512    1,410,747      813,460        1,291,191    1,402,244     6,939,562    3,778,382
assets

NET ASSETS
Beginning of year                 2,224,207      813,460            -        1,402,244            -     3,778,382            -
                                ================================================================================================
End of year                     $ 3,625,719  $ 2,224,207  $   813,460      $ 2,693,435  $ 1,402,244  $ 10,717,944  $ 3,778,382
                                ================================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-22
<PAGE>   74













<TABLE>
<CAPTION>
      SCIENCE &TECHNOLOGY             PILGRAM BAXTER GROWTH                                              WORLDWIDE GROWTH
          SUB-ACCOUNT                      SUB-ACCOUNT              SMALL/MID CAP SUB-ACCOUNT               SUB-ACCOUNT
- ----------------------------------------------------------------------------------------------------------------------------------
  YEAR ENDED     PERIOD ENDED**    YEAR ENDED    PERIOD ENDED**    YEAR ENDED    PERIOD ENDED**    YEAR ENDED    PERIOD ENDED**
  DEC. 31/98      DEC. 31/97       DEC. 31/98      DEC. 31/97      DEC. 31/98      DEC. 31/97      DEC. 31/98     DEC. 31/97
- ---------------------------------------------------------------------------------------------------------------------------------


<S>             <C>              <C>             <C>             <C>             <C>             <C>            <C>
$         -     $    16,815      $         -     $        -        $         -         $     -       $   5,574    $       2,704
   (371,868)        (19,778)         (17,790)         1,700             39,039             8,946        14,712            1,782


  1,522,473         (62,465)          93,900        (18,510)           834,458            (4,182)       18,500           (4,391)
- ---------------------------------------------------------------------------------------------------------------------------------

  1,150,605         (65,428)          76,110        (16,810)           873,497             4,764        38,786               95
- ---------------------------------------------------------------------------------------------------------------------------------



  1,150,664         361,963          515,555        141,492          1,769,196           757,544       396,653          143,932
          -               -                -              -                  -                 -             -                -
    (90,696)        (21,603)         (58,953)        (7,886)          (173,727)          (32,683)      (41,648)          (4,603)
    (13,553)           (904)         (11,158)             -             (9,934)             (269)       (6,172)          (1,290)
  1,674,262         791,001          520,806        444,653          1,932,598           742,521       377,034          177,277
- ---------------------------------------------------------------------------------------------------------------------------------
  2,720,677       1,130,457          966,250        578,259          3,518,133         1,467,113       725,867          315,316
- ---------------------------------------------------------------------------------------------------------------------------------
  3,871,282       1,065,029        1,042,360        561,449          4,391,630         1,471,877       764,653          315,411
                                                                                                                                    

  1,065,029               -          561,449              -          1,471,877                 -       315,411                -
=================================================================================================================================
$ 4,936,311     $ 1,065,029      $ 1,603,809     $  561,449        $ 5,863,507     $   1,471,877   $ 1,080,064    $     315,411
=================================================================================================================================
</TABLE>


                                      F-23
<PAGE>   75



                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)





<TABLE>
<CAPTION>
                                    GLOBAL EQUITY SUB-ACCOUNT          GROWTH SUB-ACCOUNT             VALUE SUB-ACCOUNT
                                  ---------------------------------------------------------------------------------------------
                                   YEAR ENDED   PERIOD ENDED**   YEAR ENDED   PERIOD ENDED**     YEAR ENDED     PERIOD ENDED**
                                   DEC. 31/98     DEC. 31/97      DEC. 31/98     DEC. 31/97      DEC. 31/98     DEC. 31/97
                                  ---------------------------------------------------------------------------------------------

<S>                               <C>          <C>               <C>            <C>               <C>           <C>
FROM OPERATIONS
Net investment income             $   167,578     $      -          $ 95,683      $    -          $ 117,791     $  33,133
Net realized gain (loss)              (35,168)         373           123,525        1,107            22,516         2,781
Net unrealized appreciation
   (depreciation) of investments
   during the period                  214,456       32,115           466,535       15,489          (229,473)      (20,774)
                                  ---------------------------------------------------------------------------------------------
Net increase (decrease) in net assets
   derived from operations            346,866       32,488           685,743       16,596           (89,166)       15,140
                                  ---------------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS 
Additions (deductions) from:
   Transfer of net premiums         1,830,508      697,468         3,294,658      470,000         1,600,753       346,369
   Transfer on death                        -            -                 -            -                 -             -
   Transfer on terminations          (146,797)     (22,616)         (107,258)     (29,691)         (117,194)      (21,998)
   Transfer on policy loans            (6,447)        (283)          (38,221)      (2,329)          (12,965)       (1,030)
   Net interfund transfers            750,096      761,527         1,662,737      794,709         1,104,824       742,495
                                  ---------------------------------------------------------------------------------------------
                                    2,427,360    1,436,096         4,811,916    1,232,689         2,575,418     1,065,836
                                  ---------------------------------------------------------------------------------------------
Net increase (decrease) in net      2,774,226    1,468,584         5,497,659    1,249,285         2,486,252     1,080,976
assets

NET ASSETS
Beginning of year                   1,468,584            -         1,249,285            -         1,080,976             -
                                  =============================================================================================
End of year                       $ 4,242,810  $ 1,468,584       $ 6,746,944   $1,249,285        $3,567,228    $1,089,976
                                  =============================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes.

                                      F-24
<PAGE>   76












<TABLE>
<CAPTION>
   INTERNATIONAL GROWTH AND                                                                   GLOBAL GOVERNMENT BOND
      INCOME SUB-ACCOUNT          HIGH YIELD SUB-ACCOUNT     STRATEGIC BOND SUB-ACCOUNT            SUB-ACCOUNT
- -------------------------------------------------------------------------------------------------------------------------
YEAR ENDED  PERIOD ENDED**    YEAR ENDED   PERIOD ENDED**    YEAR ENDED   PERIOD ENDED**   YEAR ENDED    PERIOD ENDED**
DEC. 31/98    DEC. 31/97      DEC. 31/98     DEC. 31/97      DEC. 31/98    DEC. 31/97      DEC. 31/98     DEC. 31/97
- -------------------------------------------------------------------------------------------------------------------------


<S>          <C>              <C>          <C>               <C>          <C>              <C>           <C>
 $   51,082  $       -        $  151,912   $   39,931        $   86,088   $        -        $  27,334     $       -
     (4,342)       187            (7,914)       7,882           (17,942)         703           (8,230)           75


     86,563    (39,257)          (95,871)     (13,453)          (70,640)      10,709            2,498         3,801
- -------------------------------------------------------------------------------------------------------------------------

    133,303    (39,070)           48,127       34,360            (2,494)      11,412           21,602         3,876
- -------------------------------------------------------------------------------------------------------------------------



    515,640    744,217           943,552      276,881         1,272,907      273,501          143,923        58,746
          -          -                 -            -                 -            -                -             -
    (50,349)    (9,912)         (111,555)     (31,310)         (103,790)     (11,295)         (17,835)       (2,335)
     (2,253)         -            (7,304)      (6,696)          (10,279)        (504)          (6,107)            -
     23,545     90,093           158,145      797,757         1,091,881      380,876          277,425       161,473
- -------------------------------------------------------------------------------------------------------------------------
    486,583    824,398           982,838    1,036,632         2,250,719      642,578          397,406       217,884
- -------------------------------------------------------------------------------------------------------------------------
    619,886    785,328         1,030,965    1,070,992         2,248,225      653,990          419,008       221,760


    785,328          -         1,070,992            -           653,990            -          221,760             -
- -------------------------------------------------------------------------------------------------------------------------
 $1,405,214  $ 785,328        $2,101,957   $1,070,992        $2,902,215   $  653,990        $ 640,768     $ 221,760
=========================================================================================================================
</TABLE>


                                      F-25

<PAGE>   77




                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                 Statements of Changes in Net Assets (continued)




<TABLE>
<CAPTION>
                                   INVESTMENT QUALITY BOND        LIFESTYLE AGGRESSIVE 1000    LIFESTYLE GROWTH 820 SUB-ACCOUNT
                                         SUB-ACCOUNT                     SUB-ACCOUNT
                               -------------------------------------------------------------------------------------------------
                                YEAR ENDED    PERIOD ENDED**    YEAR ENDED    PERIOD ENDED**    YEAR ENDED     PERIOD ENDED**
                                DEC. 31/98     DEC. 31/97       DEC. 31/98      DEC. 31/97      DEC. 31/98      DEC. 31/97
                               -------------------------------------------------------------------------------------------------

<S>                               <C>            <C>             <C>           <C>                <C>              <C>
FROM OPERATIONS
Net investment income             $ 20,278       $     -         $ 168,006     $     4,916        $ 629,682        $ 36,584
Net realized gain (loss)             6,554            136           (9,962)            841          (19,242)          3,060
Net unrealized appreciation
   (depreciation) of investments
   during the period                27,852          6,089          (56,069)        (11,049)         115,020         (24,740)
                               -------------------------------------------------------------------------------------------------
Net increase (decrease) in
  net assets derived from 
  operations                        54,684          6,225          101,975          (5,292)         725,460          14,904
                               -------------------------------------------------------------------------------------------------

FROM CAPITAL TRANSACTIONS 
Additions (deductions) from:
   Transfer of net premiums        443,446         75,411        1,299,712         421,769        7,009,770       2,011,046
   Transfer on death                     -              -                -               -                -               -
   Transfer on terminations        (45,715)        (3,321)        (258,375)        (47,502)        (827,050)        (85,509)
   Transfer on policy loans        (46,096)             -          (26,714)         (3,766)        (176,891)           (826)
   Net interfund transfers         762,855        182,692          316,522       2,063,763        3,867,109       3,319,383
                               -------------------------------------------------------------------------------------------------
                                 1,114,490        254,782        1,331,145       2,434,264        9,872,938       5,244,094
                               -------------------------------------------------------------------------------------------------
Net increase (decrease) in       1,169,174        261,007        1,433,120       2,428,972       10,598,398       5,258,998
net assets

NET ASSETS
Beginning of year                  261,007              -        2,428,972               -        5,258,998               -
                               -------------------------------------------------------------------------------------------------
End of year                    $ 1,430,181    $   261,007      $ 3,862,092     $ 2,428,972     $ 15,857,396     $ 5,258,998
                               =================================================================================================
</TABLE>

*        Reflects the period from commencement of operations February 14, 1996
         through December 31, 1996

**       Reflects the period from commencement of operations May 1, 1997 through
         December 31, 1997

***      Reflects the period from commencement of operations May 1, 1998 through
         December 31, 1998

See accompanying notes

                                      F-26
<PAGE>   78











<TABLE>
<CAPTION>
                      
                                                                             SMALL COMPANY
LIFESTYLE BALANCED 640   LIFESTYLE MODERATE 460  LIFESTYLE CONSERVATIVE 280   VALUE TRUST
    SUB-ACCOUNT               SUB-ACCOUNT               SUB-ACCOUNT           SUB-ACCOUNT                   TOTAL
- -----------------------------------------------------------------------------------------------------------------------------------
             PERIOD                    PERIOD                    PERIOD       PERIOD
YEAR ENDED   ENDED**     YEAR ENDED    ENDED**     YEAR ENDED    ENDED**      ENDED***      YEAR ENDED   YEAR ENDED    YEAR ENDED
DEC. 31/98 DEC. 31/97    DEC. 31/98   DEC. 31/97   DEC. 31/98   DEC. 31/97   DEC. 31/98     DEC. 31/98   DEC. 31/97    DEC. 31/96

- ----------------------------------------------------------------------------------------------------------------------------------


<S>           <C>        <C>         <C>            <C>          <C>          <C>          <C>           <C>           <C>
 $ 189,230    $16,038    $  20,025   $     842      $     552    $       9    $      -     $ 28,132,536  $ 8,330,428   $22,590,083
    (1,929)     4,837       (8,653)         (6)         1,625            1      (3,492)       3,760,628    3,497,468     1,480,090


    37,708     43,781       19,892           3          5,695           29      10,664       11,133,790   30,266,096    (7,388,363)
- ----------------------------------------------------------------------------------------------------------------------------------

   225,009     64,656       31,264         839          7,872           39       7,172       43,026,954   42,093,992    16,681,810
- ----------------------------------------------------------------------------------------------------------------------------------



 2,223,707    568,684      287,313      92,570         35,078          150     183,290      125,895,605  123,892,455   100,180,503
        -           -            -           -              -            -           -                -      (44,313)            -
  (520,437)  (122,871)     (25,583)     (2,513)        (3,934)        (224)     (6,126)     (33,859,519) (27,451,360)  (16,030,382)
   (28,495)         -            -           -              -            -           -       (2,357,855)  (3,124,737)   (1,411,288)
 1,672,788  1,613,028      282,970      11,484         67,660        1,376     182,269         (497,675)     179,113       463,377
- ----------------------------------------------------------------------------------------------------------------------------------
 3,347,563  2,058,841      544,700     101,541         98,804        1,302     359,433       89,180,556   93,451,158    83,202,210
- ----------------------------------------------------------------------------------------------------------------------------------
 3,572,572  2,123,497      575,964     102,380        106,676        1,341     366,605      132,207,510  135,545,150    99,884,020


 2,123,497          -      102,380           -          1,341            -           -      346,331,293  210,786,143   110,902,123
- ----------------------------------------------------------------------------------------------------------------------------------
$5,696,069 $2,123,497    $ 678,344   $ 102,380      $ 108,017    $   1,341    $366,605     $478,538,803 $346,331,293  $210,786,143
==================================================================================================================================
</TABLE>


                                      F-27
<PAGE>   79
                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                          Notes to Financial Statements

                                December 31, 1998



1. ORGANIZATION

Separate Account Three of The Manufacturers Life Insurance Company of America
(the "Separate Account") is a unit investment trust registered under the
Investment Company Act of 1940, as amended. The Separate Account is comprised of
investment sub-accounts available for allocation of net premiums under single
premium variable life and variable universal life insurance policies (the
"Policies") issued by The Manufacturers Life Insurance Company of America
("Manufacturers Life of America"). The Separate Account was established by
Manufacturers Life of America, a life insurance company organized in 1983 under
Michigan law. Manufacturers Life of America is an indirect, wholly-owned
subsidiary of The Manufacturers Life Insurance Company ("Manulife Financial"), a
Canadian mutual life insurance company. Each investment sub-account invests
solely in shares of a particular Manufacturers Investment Trust. Manufacturers
Investment Trust is registered under the Investment Company Act of 1940 as an
open-end management investment company.

The Equity Index Fund, Equity, Value Equity, Growth and Income, U.S. Government
Securities, Conservative Asset Allocation, Moderate Asset Allocation, and
Aggressive Asset Allocation Trusts were added to the Separate Account on
February 14, 1996 as investment options for variable universal life policy
holders of Manufacturers Life of America.

The International Small Cap and Blue Chip Growth Trusts was added to the
Separate Account on January 1, 1997 as investment options for variable universal
life policy holders of Manufacturers Life of America. The Science & Technology,
Pilgram Baxter Growth, Small/Mid Cap, Worldwide Growth, Global Equity, Growth,
Value, International Growth and Income, High Yield, Strategic Bond, Global
Government Bond, Investment Quality Bond, Lifestyle Aggressive 1000, Lifestyle
Growth 820, Lifestyle Balanced 640, Lifestyle Moderate 460, and Lifestyle
Conservative 280 Trusts were added to the Separate Account on May 1, 1997 as
investment options for variable universal life policy holders of Manufacturers
Life of America. The Small Company Value Trust was added to the Separate Account
on May 1, 1998.


                                      F-28


<PAGE>   80


                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                    Notes to Financial Statements (continued)



1. ORGANIZATION (CONTINUED)

Manufacturers Life of America is the legal owner of the Separate Account.
Manufacturers Life of America is required to maintain assets in the Separate
Account with a total market value at least equal to the reserves and other
liabilities relating to the variable benefits under all policies participating
in the Separate Account. These assets may not be charged with liabilities which
arise from any other business Manufacturers Life of America conducts. However,
all obligations under the variable policies are general corporate obligations of
Manufacturers Life of America.

Additional assets are held in Manufacturers Life of America's general account to
cover the contingency that the guaranteed minimum death benefit might exceed the
death benefit which would have been payable in the absence of such guarantee.

2. SIGNIFICANT ACCOUNTING POLICIES

The following is a summary of significant accounting policies followed by the
Separate Account in preparation of its financial statements:

a.   Valuation of Investments - Investments are made among thirty-six Trusts of
     Manufacturers Investment Trust and are valued at the reported net asset
     values of these Trusts. Transactions are recorded on the trade date. Net
     investment income and net realized gains on investments in Manufacturers
     Investment Trust are reinvested.

b.   Realized gains and losses on the sale of investments are computed on the
     first-in, first-out basis.

c.   Dividend income is recorded on the ex-dividend date.

d.   Federal Income Taxes - Manufacturers Life of America, the Separate
     Account's sponsor, is taxed as a "life insurance company" under the
     Internal Revenue Code. Under these provisions of the Code, the operations
     of the Separate Account form part of the sponsor's total operations and are
     not taxed separately.

The current year's operations of the Separate Account are not expected to affect
the sponsor's tax liabilities and, accordingly, no charges were made against the
Separate Account for federal, state and local taxes. However, in the future,
should the sponsor incur significant tax liabilities related to the Separate
Account's operations, it intends to make a charge or establish a provision
within the Separate Account for such taxes.


                                      F-29


<PAGE>   81


                            Separate Account Three of
               The Manufacturers Life Insurance Company of America

                    Notes to Financial Statements (continued)



2. SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)

USE OF ESTIMATES IN THE PREPARATION OF FINANCIAL STATEMENTS

The preparation of financial statements in conformity with generally accepted
accounting principles requires management to make estimates and assumptions that
affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenues and expenses during the reporting period.
Actual results could differ from those estimates.

3. PREMIUM DEDUCTIONS

Manufacturers Life of America deducts certain charges for state, local, and
federal taxes from the gross premium before placing the remaining net premiums
in the sub-accounts.

4. PURCHASES AND SALES OF MANUFACTURERS INVESTMENT TRUST SHARES

Purchases and sales of the shares of common stock of Manufacturers Investment
Trust for the year ended December 31, 1998 were $255,373,727 and $138,107,190,
respectively, and for the year ended December 31, 1997 were $152,223,137 and
$49,351,462, respectively.

5. RELATED PARTY TRANSACTIONS

ManEquity, Inc., a registered broker-dealer and indirect wholly-owned subsidiary
of Manulife Financial, acts as the principal underwriter of the Policies
pursuant to a Distribution Agreement with Manufacturers Life of America.
Registered representatives of either ManEquity, Inc. or other broker-dealers
having distribution agreements with ManEquity, Inc. who are also authorized as
variable life insurance agents under applicable state insurance laws, sell the
Policies. Registered representatives are compensated on a commission basis.

Manufacturers Life of America has a formal service agreement with its
affiliates, Manulife Financial and The Manufacturers Life Insurance Company
(U.S.A.), which can be terminated by either party upon two months notice. Under
this Agreement, Manufacturers Life of America pays for legal, actuarial,
investment and certain other administrative services.


                                      F-30
<PAGE>   82


                        CONSOLIDATED FINANCIAL STATEMENTS
                        THE MANUFACTURERS LIFE INSURANCE
                               COMPANY OF AMERICA

                  YEARS ENDED DECEMBER 31, 1998, 1997 AND 1996
                       WITH REPORT OF INDEPENDENT AUDITORS

                                    CONTENTS



Report of Independent Auditors..................................................
Audited Consolidated Financial Statements.......................................
     Consolidated Balance Sheets................................................
     Consolidated Statements of Income..........................................
     Consolidated Statements of Changes in Capital And Surplus..................
     Consolidated Statements of Cash Flows......................................
Notes to Consolidated Financial Statements......................................







                                      F-31


<PAGE>   83



                         REPORT OF INDEPENDENT AUDITORS


The Board of Directors
The Manufacturers Life Insurance Company of America


We have audited the accompanying consolidated balance sheets of The
Manufacturers Life Insurance Company of America as of December 31, 1998 and
1997, and the related consolidated statements of income, changes in capital and
surplus and cash flows for each of the three years in the period ended December
31, 1998. These financial statements are the responsibility of the Company's
management. Our responsibility is to express an opinion on these financial
statements based on our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the financial statements referred to above present fairly, in
all material respects, the consolidated financial position of The Manufacturers
Life Insurance Company of America at December 31, 1998 and 1997, and the
consolidated results of its operations and its cash flows for each of the three
years in the period ended December 31, 1998 in conformity with generally
accepted accounting principles.



Philadelphia, Pennsylvania
March 15, 1999                                                 Ernst & Young LLP



                                      F-32


<PAGE>   84
<TABLE>
<CAPTION>

THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED BALANCE SHEETS


As at December 31 ($ thousands)
ASSETS                                                                                      1998                 1997
<S>                                                                                  <C>                      <C> 
INVESTMENTS:
Securities available-for-sale, at fair value: (note 3)
   Fixed maturity (amortized cost: 1998 $45,248; 1997 $66,565)                        $   49,254               $   67,893
   Equity (cost: 1998 $ 19,219;  1997 $20,153)                                            20,524                   19,460
Short-term investments                                                                       459                    2,130
Policy loans                                                                              19,320                   14,673
TOTAL INVESTMENTS                                                                     $   89,557               $  104,156
Cash and cash equivalents                                                             $   23,789               $   19,882
Deferred acquisition costs (note 5)                                                      163,506                  130,355
Income taxes recoverable                                                                   2,665                    5,679
Other assets                                                                               9,062                    9,495
Separate account assets                                                                1,075,231                  897,044
- --------------------------------------------------------------------------------      ----------               ----------
TOTAL ASSETS                                                                          $1,363,810               $1,166,611
- --------------------------------------------------------------------------------      ----------               ----------
LIABILITIES, CAPITAL AND SURPLUS                                                          1998                    1997
- --------------------------------------------------------------------------------      ----------               ----------
LIABILITIES:
Policyholder liabilities and accruals                                                 $   60,830               $   94,477
Notes payable (note 7)                                                                         -                   41,500
Due to affiliates                                                                          5,133                   13,943
Deferred income taxes (note 6)                                                               763                    1,174
Other liabilities                                                                         18,656                   11,704
Separate account liabilities                                                           1,075,231                  897,044
TOTAL LIABILITIES                                                                     $1,160,613               $1,059,842
- --------------------------------------------------------------------------------      ----------               ----------
CAPITAL AND SURPLUS:
Common shares (note 8)                                                                $    4,502               $    4,502
Preferred shares (note 8)                                                                 10,500                   10,500
Contributed surplus                                                                      193,096                   98,569
Retained earnings (deficit)                                                               (2,664)                  (1,910)
Accumulated other comprehensive income (loss)                                             (2,237)                  (4,892)
TOTAL CAPITAL AND SURPLUS                                                             $  203,197               $  106,769
TOTAL LIABILITIES, CAPITAL AND SURPLUS                                                $1,363,810               $1,166,611
- --------------------------------------------------------------------------------      ----------               ----------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.



                                      F-33


<PAGE>   85
<TABLE>
<CAPTION>

THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF INCOME


FOR THE YEARS ENDED DECEMBER 31
($ thousands)                                                                   1998          1997            1996
- ----------------------------------------------------------------------------  --------      --------        -------
<S>                                                                           <C>           <C>             <C>    
REVENUE:
     Premiums                                                                 $  9,290      $  8,607        $12,898
     Consideration paid on reinsurance terminated (note 10)                   (40,975)             -              -
     Fee income                                                                 54,547        38,682         40,434
     Net investment income (note 3)                                              6,128         8,275         19,651
     Realized investment gains (losses)                                          (206)           118          (119)
     Other                                                                       1,082           544            668
- ----------------------------------------------------------------------------  --------      --------        -------
TOTAL REVENUE                                                                  $29,866       $56,226        $73,532
- ----------------------------------------------------------------------------  --------      --------        -------

BENEFITS AND EXPENSES:
     Policyholder benefits and claims                                        $  16,541      $  6,733        $14,473
     Reduction of reserves on reinsurance terminated (note 10)                (40,975)             -              -
     Operating costs and expenses                                               41,676        41,742         34,581
     Commissions                                                                 2,561         2,838         10,431
     Amortization of deferred acquisition costs (note 5)                         9,266         4,860         13,240
     Interest expense                                                            1,722         2,750         12,251
     Policyholder dividends                                                        221         1,416            872
- ----------------------------------------------------------------------------  --------      --------        -------
TOTAL BENEFITS AND EXPENSES                                                     31,012        60,339         85,848
- ----------------------------------------------------------------------------  --------      --------        -------
LOSS BEFORE INCOME TAXES                                                       (1,146)       (4,113)       (12,316)
- ----------------------------------------------------------------------------  --------      --------        -------
INCOME TAX BENEFIT (NOTE 6)                                                        392           477          3,909
- ----------------------------------------------------------------------------  --------      --------        -------
NET LOSS                                                                       $ (754)     $ (3,636)      $ (8,407)
- ----------------------------------------------------------------------------  --------      --------        -------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-34


<PAGE>   86
<TABLE>
<CAPTION>

THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CHANGES IN CAPITAL AND SURPLUS



                                                                                        ACCUMULATED
                                                                          RETAINED         OTHER          TOTAL
  FOR THE YEARS ENDED DECEMBER 31            CAPITAL     CONTRIBUTED      EARNINGS     COMPREHENSIVE   CAPITAL AND
  ($ thousands)                               STOCK        SURPLUS        (DEFICIT)    INCOME (LOSS)     SURPLUS
  -------------------------------------------------------------------------------------------------------------------

<S>                                          <C>           <C>            <C>           <C>           <C>
  Balance at January 1, 1996                  $15,002       $ 83,569       $10,133       $  1,816       $  110,520
  Issuance of shares                               -          15,000            -              -            15,000
  Comprehensive income (loss) (note 2)             -            -           (8,407)          (483)          (8,890)
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1996                  $15,002       $ 98,569       $ 1,726       $  1,333       $  116,630
  Comprehensive income (loss) (note 2)             -            -           (3,636)        (6,225)          (9,861)
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1997                  $15,002       $ 98,569       $(1,910)      $ (4,892)      $  106,769
  Capital contribution (note 8)                    -          94,527             -              -           94,527
  Comprehensive income (loss) (note 2)             -               -          (754)         2,655            1,901
  -------------------------------------------------------------------------------------------------------------------
  BALANCE, DECEMBER 31, 1998                  $15,002       $193,096       $(2,664)      $ (2,237)      $  203,197
  -------------------------------------------------------------------------------------------------------------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-35

<PAGE>   87
<TABLE>
<CAPTION>

THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

CONSOLIDATED STATEMENTS OF CASH FLOWS


FOR THE YEARS ENDED DECEMBER 31
($ thousands)                                                                        1998           1997         1996
- --------------------------------------------------------------------------- -------------- --------------- ------------
<S>                                                                          <C>            <C>             <C>     
OPERATING ACTIVITIES:
Net Loss                                                                        $    (754)   $    (3,636)  $   (8,407)
Adjustments to reconcile net loss to net cash used in operating
activities:
     Additions (deductions)  to policy liabilities and accruals                   (36,217)        (2,147)       3,287
     Deferred acquisition costs                                                   (43,065)       (33,544)     (36,024)
     Amortization of deferred acquisition costs                                     9,266          4,860       13,240
     Realized (gains) losses on investments                                           206           (118)         119
     Decreases (increases) to deferred  income taxes                               (1,796)         2,730          777
     Other                                                                          3,067          7,144        6,540
- --------------------------------------------------------------------------- -------------- --------------- ------------
Net cash used in operating activities                                           $ (69,293)   $   (24,711)  $  (20,468)
- --------------------------------------------------------------------------- -------------- --------------- ------------
INVESTING ACTIVITIES:
Fixed maturity securities sold                                                  $  27,852    $    73,772   $  120,234
Fixed maturity securities purchased                                                (6,429)       (89,763)    (108,401)
Equity securities sold                                                              8,555         10,586       25,505
Equity securities purchased                                                        (8,082)       (11,289)     (22,203)
Mortgage loans repaid                                                                   -            514        6,669
Net change in short-term investments                                                1,671          4,558       (2,992)
Net policy loans advanced                                                          (4,647)        (4,851)      (2,867)
Guaranteed annuity contracts                                                            -        171,691      (16,356)
- --------------------------------------------------------------------------- -------------- --------------- ------------
Cash provided by investing activities                                           $  18,920    $   155,218   $    2,581
- --------------------------------------------------------------------------- -------------- --------------- ------------
FINANCING ACTIVITIES:
Receipts from variable life and annuity policies
     credited to policyholder account balances                                  $   7,981    $     7,582   $    5,493
Withdrawals of policyholder account balances on
     variable life and annuity policies                                            (5,410)        (3,252)      (2,994)
Bonds payable repaid                                                                    -       (158,760)           -
Issuance of shares                                                                      -              -       15,000
Issuance of promissory note                                                             -         33,000            -
Capital Contribution                                                               51,709              -            -
- --------------------------------------------------------------------------- -------------- --------------- ------------
Cash provided by (used in) financing activities                                 $  54,280    $  (121,430)  $   17,499
- --------------------------------------------------------------------------- -------------- --------------- ------------
CASH AND CASH EQUIVALENTS:
Increase (decrease) during the year                                                 3,907          9,077       (3,380)
Balance, beginning of year                                                         19,882         10,805       14,185
- --------------------------------------------------------------------------- -------------- --------------- ------------
BALANCE, END OF YEAR                                                            $  23,789    $    19,882   $   10,805
- --------------------------------------------------------------------------- -------------- --------------- ------------
</TABLE>

The accompanying notes are an integral part of these consolidated financial
statements.


                                      F-36


<PAGE>   88


               THE MANUFACTURERS LIFE INSURANCE COMPANY OF AMERICA

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                DECEMBER 31, 1998
                            (IN THOUSANDS OF DOLLARS)


1.       ORGANIZATION

         The Manufacturers Life Insurance Company of America (the "Company") is
         a wholly-owned subsidiary of The Manufacturers Life Insurance Company
         (U.S.A.) ("ManUSA"), which is in turn an indirectly wholly-owned
         subsidiary of The Manufacturers Life Insurance Company ("Manulife
         Financial"), a Canadian-based mutual life insurance company. The
         Company markets variable annuity and variable life products in the
         United States and traditional insurance products in Taiwan.

         On December 31, 1996, ManUSA transferred to the Company all of the
         common and preferred shares of Manulife Holding Corporation ("Holdco"),
         an investment holding company. The Company then transferred all the
         common and preferred shares of Manufacturers Adviser Corporation
         ("MAC") to Holdco for two shares of $1 common stock of Holdco. Holdco
         has primarily three wholly-owned subsidiaries, ManEquity Inc., a
         registered broker/dealer, MAC, an investment fund management company,
         and Manulife Capital Corporation ("MCC"), an investment holding
         company.

         In October 1997, the Manufacturers Life Mortgage Securities Corporation
         ("MLMSC"), a subsidiary of Holdco, was absorbed into Holdco subsequent
         to the maturity and repayment of the mortgage-backed US dollar bonds.
         All assets and liabilities of MLMSC were transferred to Holdco at their
         respective book values.

         These transfers have been accounted for using the pooling-of-interests
         method of accounting. Under this method, the assets, liabilities,
         capital and surplus, revenues and expenses of each separate entity are
         combined retroactively at their historical carrying values to form the
         financial statements of the Company for all periods presented to give
         effect to the reorganization as if the structure in place at December
         31, 1996 had been in place as of the earliest period presented in these
         consolidated financial statements. The accounts of all subsidiary
         companies are therefore combined and all significant intercompany
         balances and transactions are eliminated on combination. In addition,
         the capital and surplus of the Company has been restated retroactively
         to reflect the capital structure in place at December 31, 1996.


                                      F-37


<PAGE>   89


         The revenues and net income reported by the separate entities and the
         combined amounts presented in the accompanying consolidated financial
         statements are as follows:

<TABLE>
<CAPTION>

FOR THE YEAR ENDED DECEMBER 31
($ thousands)                                            1996
- ----------------------------------------------- --------------------------
<S>                                                  <C>    
Revenue:
  ManAmerica                                         $ 54,404
  Holdco                                               15,543
  MAC                                                   3,585
- ----------------------------------------------- --------------------------
TOTAL REVENUE                                        $ 73,532
- ----------------------------------------------- --------------------------
Net Income (loss):
  ManAmerica                                         $ (8,676)
  Holdco                                                 (670)
  MAC                                                     939
- ----------------------------------------------- --------------------------
TOTAL NET LOSS                                       $ (8,407)
- ----------------------------------------------- --------------------------
</TABLE>


2.       SIGNIFICANT ACCOUNTING POLICIES

      a) BASIS OF PRESENTATION

         The accompanying consolidated financial statements of the Company have
         been prepared in conformity with generally accepted accounting
         principles ("GAAP").

         The preparation of financial statements in conformity with GAAP
         requires management to make estimates and assumptions that affect the
         amounts reported in the financial statements and accompanying notes.
         Actual results could differ from reported results using those
         estimates.

         Certain reclassifications have been made to 1997 and 1996 financial
         information to conform to the 1998 presentation.

      b) RECENT ACCOUNTING STANDARDS

      i) During 1998, the Company adopted Statement of Financial Accounting
         Standards (SFAS) No. 130, "Reporting Comprehensive Income". SFAS No.
         130 establishes standards for reporting and displaying comprehensive
         income and its components in a full set of general-purpose annual
         financial statements. Comprehensive income includes all changes in
         shareholder's equity during a period except those resulting from
         investments by and distributions to shareholders. The adoption of SFAS
         No. 130 resulted in revised and additional disclosures but had no
         effect on the financial position, results of operations, or liquidity
         of the Company.


                                      F-38

<PAGE>   90
<TABLE>
<CAPTION>


         Total comprehensive income was as follows:

            FOR THE YEARS ENDED DECEMBER 31
            ($ thousands)                                                          1998         1997         1996
            -------------------------------------------------------------- -------------- ------------ -------------
<S>                                                                           <C>         <C>           <C>      
            NET INCOME (LOSS)                                                  $   (754)   $  (3,636)    $ (8,407)
            -------------------------------------------------------------- -------------- ------------ -------------
            OTHER COMPREHENSIVE INCOME (LOSS), NET OF TAX:
              Unrealized holding gains (losses) arising during the period         2,435       (1,030)        (560)
              Foreign currency translation                                           86       (5,272)           -
               Reclassification adjustment for realized gains (losses)
                  included in net income                                           (134)          77          (77)
            -------------------------------------------------------------- -------------- ------------ -------------
            Other comprehensive income (loss)                                     2,655       (6,225)        (483)
            -------------------------------------------------------------- -------------- ------------ -------------
            COMPREHENSIVE INCOME (LOSS)                                        $  1,901    $  (9,861)    $ (8,890)
            -------------------------------------------------------------- -------------- ------------ -------------
</TABLE>

          Other comprehensive income (loss) is reported net of tax expense
          (benefit) of $1,430, $(513), and $260 for 1998, 1997, and 1996,
          respectively.

          Accumulated other comprehensive income is comprised of the following:
<TABLE>
<CAPTION>

           AS AT DECEMBER 31
           ($ thousands)                                                                      1998            1997
           ------------------------------------------------------------------------ ---------------- ---------------
<S>                                                                                     <C>            <C>        
           UNREALIZED GAINS (LOSSES):
                Beginning balance                                                        $     380      $     1,333
                Current period change                                                        2,569             (953)
           ------------------------------------------------------------------------ ---------------- ---------------
                Ending balance                                                           $   2,949      $       380
           ------------------------------------------------------------------------ ---------------- ---------------
           FOREIGN CURRENCY:
                Beginning balance                                                        $  (5,272)     $         -
                Current period change                                                           86           (5,272)
           ------------------------------------------------------------------------ ---------------- ---------------
                Ending balance                                                           $  (5,186)     $    (5,272)
           ------------------------------------------------------------------------ ---------------- ---------------
           ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)                                 $  (2,237)     $    (4,892)
           ------------------------------------------------------------------------ ---------------- ---------------
</TABLE>


      ii) During 1998, the Company adopted SFAS No. 131, "Disclosures about
          Segments of an Enterprise and Related Information". SFAS No. 131
          establishes standards for the disclosure of information about the
          Company's operating segments, including disclosures about products and
          services, geographic areas, and major customers. The adoption of SFAS
          No. 131 did not affect results of operations or financial position,
          nor did it affect the manner in which the Company defines its
          operating segments. The Company reports two business segments:
          Traditional Life Insurance sold in Taiwan and Variable Life and
          Annuities sold in the U.S. Refer to Note 12 for additional segment
          information.

     c)  INVESTMENTS

         The Company classifies all of its fixed maturity and equity securities
         as available-for-sale and records these securities at fair value.
         Realized gains and losses on sales of securities classified as
         available-for-sale are recognized in net income using the specific
         identification method. Changes in the fair value of securities
         available-for-sale are reflected directly in accumulated other
         comprehensive income after adjustments for deferred taxes and deferred
         acquisition costs. Discounts and premiums on investments are amortized
         using the effective interest method.


                                      F-39


<PAGE>   91



         Policy loans are reported at aggregate unpaid balances which
         approximate fair value.

         Short-term investments include investments with maturities of less than
         one year at the date of acquisition.

     d)  CASH EQUIVALENTS

         The Company considers all highly liquid debt instruments purchased with
         an original maturity date of three months or less to be cash
         equivalents. Cash equivalents are stated at cost plus accrued interest,
         which approximates fair value.

     e)  DEFERRED ACQUISITION COSTS (DAC)

         Commissions and other expenses which vary with and are primarily
         related to the production of new business are deferred to the extent
         recoverable and included as an asset. DAC associated with variable
         annuity and variable life insurance contracts is charged to expense in
         relation to the estimated gross profits of those contracts. The
         amortization is adjusted retrospectively when estimates of current or
         future gross profits are revised. DAC associated with traditional life
         insurance policies is charged to expense over the premium paying period
         of the related policies. DAC is adjusted for the impact on estimated
         future gross profits assuming the unrealized gains or losses on
         securities had been realized at year-end. The impact of any such
         adjustments is included in net unrealized gains (losses) in accumulated
         other comprehensive income. DAC is reviewed annually to determine
         recoverability from future income and, if not recoverable, it is
         immediately expensed.

     f)  POLICYHOLDER LIABILITIES

         For variable annuity and variable life contracts, reserves equal the
         policyholder account value. Account values are increased for deposits
         received and interest credited and are reduced by withdrawals,
         mortality charges and administrative expenses charged to the
         policyholders. Policy charges which compensate the Company for future
         services are deferred and recognized in income over the period earned,
         using the same assumptions used to amortize DAC.

         Policyholder liabilities for traditional life insurance policies sold
         in Taiwan are computed using the net level premium method and are based
         upon estimates as to future mortality, persistency, maintenance expense
         and interest rate yields that were established in the year of issue.

     g)  SEPARATE ACCOUNTS

         Separate account assets and liabilities represent funds that are
         separately administered, principally for variable annuity and variable
         life contracts, and for which the contract holder, rather than the
         Company, bears the investment risk Separate account assets are recorded
         at market value. Operations of the separate accounts are not included
         in the accompanying financial statements.


                                      F-40


<PAGE>   92


     h)  REVENUE RECOGNITION

         Fee income from variable annuity and variable life insurance policies
         consists of policy charges for the cost of insurance, expenses and
         surrender charges that have been assessed against the policy account
         balances. Policy charges that are designed to compensate the company
         for future services are deferred and recognized in income over the
         period benefited, using the same assumptions used to amortize DAC.
         Premiums on long-duration life insurance contracts are recognized as
         revenue when due. Investment income is recorded when due.


     i)  EXPENSES

         Expenses for variable annuity and variable life insurance policies
         include interest credited to policy account balances and benefit claims
         incurred during the period in excess of policy account balances.

     j)  REINSURANCE

         The Company is routinely involved in reinsurance transactions in order
         to minimize exposure to large risks. Life reinsurance is accomplished
         through various plans including yearly renewable term, co-insurance and
         modified co-insurance. Reinsurance premiums, policy charges for cost of
         insurance and claims are accounted for on a basis consistent with that
         used in accounting for the original policies issued and the terms of
         the reinsurance contracts. Premiums, fees and claims are reported net
         of reinsured amounts. Amounts paid with respect to ceded reinsurance
         contracts are reported as reinsurance receivables in other assets.

     k)  FOREIGN EXCHANGE

         The Company's Taiwanese branch balance sheet and statement of income
         are translated at the current exchange and average exchange rates for
         the year respectively. The resultant translation adjustments are
         included in accumulated other comprehensive income.

     l)  INCOME TAX

         Income taxes have been provided for in accordance with SFAS No. 109
         "Accounting for Income Taxes." The Company joins ManUSA, Manulife
         Reinsurance Corporation ("MRC") and Manulife Reinsurance Limited
         ("MRL") in filing a U.S. consolidated income tax return as a life
         insurance group under provisions of the Internal Revenue Code. In
         accordance with an income tax sharing agreement, the Company's income
         tax provision (or benefit) is computed as if the Company filed a
         separate income tax return. Tax benefits from operating losses are
         provided at the U.S. statutory rate plus any tax credits attributable
         to the Company, provided the consolidated group utilizes such benefits
         currently. Deferred income taxes result from temporary differences
         between the tax basis of assets and liabilities and their recorded
         amounts for financial reporting purposes. Income taxes recoverable
         represents amounts due from ManUSA in connection with the consolidated
         return.


                                      F-41


<PAGE>   93


3.       INVESTMENTS AND INVESTMENT INCOME

     a)  FIXED MATURITY AND EQUITY SECURITIES

         At December 31, 1998, all fixed maturity and equity securities have
         been classified as available-for-sale and reported at fair value. The
         amortized cost and fair value is summarized as follows:
<TABLE>
<CAPTION>

                                                                  GROSS             GROSS
                                           AMORTIZED COST    UNREALIZED GAINS  UNREALIZED LOSSES       FAIR VALUE
           AS AT DECEMBER 31,
           ($ thousands)                   1998      1997     1998     1997     1998       1997      1998      1997
           ---------------------------- --------- --------- ------- --------- --------- --------- --------- ---------
<S>                                      <C>       <C>      <C>      <C>       <C>      <C>        <C>       <C>    
           FIXED MATURITY SECURITIES:
           U.S. government               $27,349   $51,694  $2,578   $   937   $     -  $  (135)   $29,927   $52,496
           Foreign governments             9,353     6,922     709       203         -      (14)    10,062     7,111
           Corporate                       8,546     7,949     719       415         -      (78)     9,265     8,286
           ---------------------------- --------- --------- ------- --------- --------- --------- --------- ---------
           Total fixed maturity          $45,248   $66,565  $4,006    $1,555   $     -  $  (227)   $49,254   $67,893
           securities

           Equity securities             $19,219   $20,153  $3,217    $1,496  $(1,912)  $(2,189)   $20,524   $19,460
           ---------------------------- --------- --------- ------- --------- --------- --------- --------- ---------
</TABLE>

         Proceeds from sales of fixed maturity securities during 1998 were
         $27,852 (1997 $73,772; 1996 $120,234). Gross gains of $362 and gross
         losses of $107 were realized on those sales (1997 $955 and $837; 1996
         $1,858 and $1,837 respectively).

         Proceeds from sale of equity securities during 1998 were $8,555 (1997
         $10,586; 1996 $25,505).  Gross gains of $16 and gross losses of  $477
         were realized on those sales (1997 $NIL and  $NIL; 1996 $NIL and $140
         respectively).

         The contractual maturities of fixed maturity securities at December 31,
         1998 are shown below. Expected maturities may differ from contractual
         maturities because borrowers may have the right to call or prepay
         obligations with or without prepayment penalties. Corporate
         requirements and investment strategies may result in the sale of
         investments before maturity.


<TABLE>
<CAPTION>

           ($ thousands)                                                       AMORTIZED COST         FAIR VALUE
           --------------------------------------------------------------- ----------------------- -----------------
<S>                                                                                <C>                 <C>   
           Fixed maturity securities
                One year or less                                                    $ 1,174             $ 1,179
                Greater than 1; up to 5 years                                         7,792               8,081
                Greater than 5; up to 10 years                                       24,422              26,395
                Due after 10 years                                                   11,860              13,599
           --------------------------------------------------------------- ----------------------- -----------------
           TOTAL FIXED MATURITY SECURITIES                                          $45,248             $49,254
           --------------------------------------------------------------- ----------------------- -----------------
</TABLE>


                                      F-42


<PAGE>   94
<TABLE>
<CAPTION>

     b)  INVESTMENT INCOME

         Income by type of investment was as follows:

           FOR THE YEARS ENDED DECEMBER 31
           ($ thousands)                                                           1998          1997        1996
           --------------------------------------------------------------- ------------- ------------- -------------
<S>                                                                             <C>           <C>       <C>      
           Fixed maturity securities                                            $ 4,675       $ 4,545   $   4,447
           Equity securities                                                        227           331         671
           Guaranteed annuity contracts                                               -         2,796      13,196
           Other investments                                                      1,485           772       1,697
           --------------------------------------------------------------- ------------- ------------- -------------
           Gross investment income                                                6,387         8,444      20,011
           --------------------------------------------------------------- ------------- ------------- -------------
           Investment expenses                                                      259           169         360
           --------------------------------------------------------------- ------------- ------------- -------------
           NET INVESTMENT INCOME                                                $ 6,128       $ 8,275   $  19,651
           --------------------------------------------------------------- ------------- ------------- -------------
</TABLE>

4.       GUARANTEED ANNUITY CONTRACTS AND BONDS PAYABLE

         The Company's wholly-owned subsidiary, Manufacturers Life Mortgage
         Securities Corporation, has historically invested amounts received as
         repayments of mortgage loans in annuities issued by ManUSA. These
         annuities were collateral for the 8 1/4 % mortgage-backed bonds
         payable. On March 1, 1997 the annuities matured and the proceeds were
         used to repay the bonds payable.

         In October 1997, MLMSC was absorbed into Manulife Holding Corporation.

5.      DEFERRED ACQUISITION COSTS

         The components of the change in DAC were as follows:
<TABLE>
<CAPTION>

         FOR THE YEARS ENDED DECEMBER 31
           ($ thousands)                                                          1998          1997           1996
           --------------------------------------------------------------- ------------- ------------- -------------
           <S>                                                                <C>           <C>          <C>      
           Balance at January 1,                                              $130,355      $102,610     $  78,829
           Capitalization                                                       43,065        33,544        36,024
           Accretion of interest                                                11,417         9,357         6,344
           Amortization                                                        (20,683)      (14,217)      (19,583)
           Effect of net unrealized gains (losses)
                on securities available for sale                                  (784)        1,268           996
           Currency                                                                136        (2,207)            -
           --------------------------------------------------------------- ------------- ------------- -------------
           BALANCE AT DECEMBER 31                                             $163,506      $130,355     $ 102,610
           --------------------------------------------------------------- ------------- ------------- -------------
</TABLE>


6.       INCOME TAXES

        Components of income tax expense (benefit) were as follows:
<TABLE>
<CAPTION>

         FOR THE YEARS ENDED DECEMBER 31
           ($ thousands)                                                       1998             1997           1996
           --------------------------------------------------------------- ------------- ------------- -------------
<S>                                                                         <C>           <C>             <C>     
           Current expense (benefit)                                        $  1,404      $  (3,207)        $(4,686)
           Deferred expense (benefit)                                         (1,796)         2,730             777
           --------------------------------------------------------------- ------------- ------------- -------------
           TOTAL EXPENSE (BENEFIT)                                          $   (392)     $    (477)        $(3,909)
           --------------------------------------------------------------- ------------- ------------- -------------
</TABLE>


                                      F-43



<PAGE>   95
<TABLE>
<CAPTION>

         The Company's deferred income tax liability, which results from tax
         effecting the differences between financial statement values and tax
         values of assets and liabilities at each balance sheet date, relates to
         the following:

           AS AT DECEMBER 31
           ($ thousands)                                                                      1998            1997
           ------------------------------------------------------------------------ ---------------- ---------------
<S>                                                                                        <C>              <C>    
           DEFERRED TAX ASSETS:
                Differences in computing policy reserves                                   $38,888          $34,291
                Policyholder dividends payable                                                   -              240
                Investments                                                                    708              793
                Other deferred tax assets                                                      333                -
           ------------------------------------------------------------------------ ---------------- ---------------
           Deferred tax assets                                                             $39,929          $35,324
           ------------------------------------------------------------------------ ---------------- ---------------
           DEFERRED TAX LIABILITIES:
                Deferred acquisition costs                                                 $38,778          $30,682
                Investments                                                                  1,859              166
                Policyholder dividends payable                                                  55                -
                Other deferred tax liabilities                                                   -            5,650
           ------------------------------------------------------------------------ ---------------- ---------------
           Deferred tax liabilities                                                        $40,692          $36,498
           ------------------------------------------------------------------------ ---------------- ---------------
           NET DEFERRED TAX LIABILITIES                                                    $ (763)          $(1,174)
           ------------------------------------------------------------------------ ---------------- ---------------
</TABLE>

         At December 31, 1998, the consolidated group has utilized all available
         operating loss carryforwards and net capital loss carryforwards. The
         losses of the Company, MRC and ManUSA may be used to offset the
         ordinary and capital gain income of MRL. However, losses of MRL may not
         be used to offset the income of the other members of the consolidated
         group.

7.       NOTES PAYABLE

         a)       On June 15, 1998, the outstanding promissory note in the
                  amount of $33,000 plus interest at 6.95% issued on December 5,
                  1997 payable to ManUSA was discharged and the amount due of
                  $34,318 ($33,000 plus interest of $1,318) was recorded as a
                  capital contribution.

         b)       On December 31, 1998, the surplus debenture in the amount of
                  $8,500 plus interest at 6.7% issued on December 31, 1995 to
                  ManUSA was discharged and the amount due of $8,500 was
                  recorded as a capital contribution.

8.   CAPITAL AND SURPLUS

         The Company has two classes of capital stock, as follows:
<TABLE>
<CAPTION>

            AS AT DECEMBER 31:
            ($ thousands, except per share amounts)                                 1998                        1997
            -------------------------------------------------- -------------------------- ---------------------------
<S>                                                                             <C>                        <C>     
            AUTHORIZED:
                5,000,000 Common shares, Par value $1
                5,000,000 Preferred shares, Par value $100
            ISSUED AND OUTSTANDING:
                4,501,861 Common shares                                          $ 4,502                    $  4,502
</TABLE>


                                      F-44


<PAGE>   96
<TABLE>
<CAPTION>



<S>                                                                             <C>                        <C>     
                105,000 Preferred shares                                          10,500                      10,500
            -------------------------------------------------- -------------------------- ---------------------------
            TOTAL                                                                $15,002                     $15,002
            -------------------------------------------------- -------------------------- ---------------------------
</TABLE>

         During 1996, the Company issued two common shares to its Parent Company
         in return for a capital contribution of $15,000.

         In 1998, the outstanding promissory note payable referred to in note
         7(a) above, totaling $34,318, was discharged and recorded as a capital
         contribution.

         On December 31, 1998, the Company issued one common share to ManUSA in
         exchange for a capital contribution of $60,209. Included in this
         capital contribution was the discharge of the surplus debenture in the
         amount of $8,500 referred to in note 7(b) above.

         The Company is subject to statutory limitations on the payment of
         dividends to its Parent. Under Michigan Insurance Law, the payment of
         dividends to shareholders is restricted to the surplus earnings of the
         Company, unless prior approval is obtained from the Michigan Insurance
         Bureau.

         The aggregate statutory capital and surplus of the Company at December
         31, 1998 was $121,799 (1997 $56,598). The aggregate statutory net loss
         of the Company for the year ended 1998 was $23,491 (1997 $2,550; 1996
         $5,961). State regulatory authorities prescribe statutory accounting
         practices that differ in certain respects from generally accepted
         accounting principles followed by stock life insurance companies. The
         significant differences relate to investments, deferred acquisition
         costs, deferred income taxes, non-admitted asset balances and reserve
         calculation assumptions.

9.   FAIR VALUE OF FINANCIAL INSTRUMENTS

         The carrying values and the estimated fair values of certain of the
         Company's financial instruments at December 31, 1998 were as follows:
<TABLE>
<CAPTION>

                                                                                             ESTIMATED
         ($ thousands)                                         CARRYING VALUE                FAIR VALUE
         ----------------------------------------------- --------------------------- ---------------------------
<S>                                                             <C>                         <C>    
         ASSETS:
             Fixed maturity and equity securities                $69,778                     $69,778
             Short-term investments                                  459                         459
             Policy loans                                         19,320                      19,320
             Cash and cash equivalents                            23,789                      23,789
         ----------------------------------------------- --------------------------- ---------------------------
</TABLE>

         The following methods and assumptions were used to estimate the fair
         values of the above financial instruments:

         FIXED MATURITY AND EQUITY SECURITIES: Fair values of fixed maturity and
         equity securities were based on quoted market prices, where available.
         Fair values were estimated using values obtained from independent
         pricing services.

         SHORT-TERM INVESTMENTS AND CASH AND CASH EQUIVALENTS:  Carrying values
         approximate fair values.


                                      F-45


<PAGE>   97


         POLICY LOANS:   Carrying values approximate fair values.

10.      RELATED  PARTY TRANSACTIONS

         The Company has formal service agreements with Manulife Financial and
         ManUSA which can be terminated by any party upon two months' notice.
         Under the agreements, the Company will pay direct operating expenses
         incurred each year by Manulife Financial and ManUSA on its behalf.
         Services provided under the agreement include legal, actuarial,
         investment, data processing and certain other administrative services.
         Costs incurred under these agreements were $34,070, $32,733 and $29,384
         in 1998, 1997 and 1996 respectively. In addition, there were $12,817,
         $11,249 and $6,934 of agents bonuses allocated to the Company during
         1998, 1997 and 1996, respectively, which are included in deferred
         acquisition costs.

         The Company has several reinsurance agreements with affiliated
         companies which may be terminated upon the specified notice by either
         party. These agreements are summarized as follows:

         (a)  On December 31, 1998, the coinsurance treaties under which the
              Company had assumed two blocks of insurance from ManUSA were
              terminated. The Company's risk under these treaties was limited to
              $100,000 of initial face amount per claim plus a pro-rata share of
              any increase in face amount. Upon the termination of the treaties,
              the Company paid consideration in the amount of approximately
              $41.0 million to ManUSA and policyholder reserves totaling $41.0
              million were recaptured by ManUSA. No gain or loss resulted from
              the termination of these treaties.

         (b)  The Company cedes the risk in excess of $25,000 per life to MRC
              under the terms of an automatic reinsurance agreement

         (c)  The Company cedes a substantial portion of its risk on its
              Flexible Premium Variable Life policies to MRC under the terms of
              a stop loss reinsurance agreement.

         Selected amounts relating to the above treaties reflected in the
         financial statements are as follows:
<TABLE>
<CAPTION>

           FOR THE YEARS ENDED DECEMBER 31
           ($ thousands)                                                         1998          1997            1996
           -------------------------------------------------------------- ------------- --------------- ------------
<S>                                                                           <C>          <C>               <C>   
           Life and annuity premiums assumed                                  $    48      $    509          $  724
           Life and annuity premiums ceded                                         76            69              99
           Policy reserves assumed                                                  -        40,975          44,497
           Policy reserves ceded                                                  145           130             304
           -------------------------------------------------------------- ------------- --------------- ------------
</TABLE>

         Reinsurance recoveries on ceded reinsurance contracts to affiliates
         were $NIL, $3,972 and $NIL during 1998, 1997 and 1996 respectively.


                                      F-46



<PAGE>   98


         The Company and Manulife Financial have entered into an agreement
         whereby Manulife Financial provides a claims paying guarantee to the
         Company's U.S. policyholders. This claims paying guarantee does not
         apply to the Company's separate account contract holders


11.      REINSURANCE

         In the normal course of business, the Company assumes and cedes
         reinsurance as a party to several reinsurance treaties with major
         unrelated insurance companies. The Company remains liable for amounts
         ceded in the event that reinsurers do not meet their obligations.

         The effects of reinsurance on premiums were as follows:
<TABLE>
<CAPTION>

           FOR THE YEARS ENDED DECEMBER 31
           ($ thousands)                                                        1998            1997         1996
           -------------------------------------------------------------- -------------- ------------- -------------
<S>                                                                           <C>            <C>           <C>    
           Direct premiums                                                    $9,723         $8,607        $12,949
           Reinsurance ceded                                                     405            440            676
           -------------------------------------------------------------- -------------- ------------- -------------
           TOTAL PREMIUMS                                                     $9,318         $8,167        $12,273
           -------------------------------------------------------------- -------------- ------------- -------------
</TABLE>

         Reinsurance recoveries on ceded reinsurance contracts with unrelated
         insurance companies were $1,362, $909 and $357 during 1998, 1997 and
         1996 respectively.

12.      SEGMENT DISCLOSURES

         The Company reports two business segments: Traditional Life Insurance
         sold in Taiwan and Variable Life and Annuities sold in the U.S. The
         Company's reportable segments have been determined based on geography,
         differences in product features, and distribution; the segments are
         also consistent with the Company's management structure. Segmented
         information for the Company is as follows:

<TABLE>
<CAPTION>

           AS AT DECEMBER 31,
           ($ thousands)                                                            TAIWAN         U.S.        TOTAL
           --------------------------------------------------------------- ---------------- ------------ ------------
           1998
<S>                                                                                <C>         <C>          <C>     
           Premiums and fee income                                                 $ 9,243     $ 54,594     $ 63,837
           Interest expense                                                              -        1,722        1,722
           Income taxes (benefit)                                                   (1,219)         827         (392)
           Net income (loss)                                                        (2,265)       1,511         (754)
           Total assets excluding separate account assets                          $30,268     $258,311     $288,579
           --------------------------------------------------------------- ---------------- ------------ ------------
           1997
           Premiums and fee income                                                $  8,099     $ 39,190     $ 47,289
           Interest expense                                                              -        2,750        2,750
           Income taxes (benefit)                                                   (1,526)       1,049         (477)
           Net income (loss)                                                        (2,835)        (801)      (3,636)
           Total assets excluding separate account assets                          $25,401     $244,166     $269,567
           --------------------------------------------------------------- ---------------- ------------ ------------
           1996
           Premiums and fee income                                               $  12,200     $ 41,132     $ 53,332
</TABLE>


                                      F-47


<PAGE>   99
<TABLE>
<CAPTION>

<S>                                                                                <C>         <C>          <C>     
           Interest expense                                                              -       12,251       12,251
           Income taxes (benefit)                                                   (6,125)       2,216       (3,909)
           Net income (loss)                                                       (17,500)       9,093       (8,407)
           Total assets excluding separate account assets                          $15,268     $379,241     $394,509
           --------------------------------------------------------------- ---------------- ------------ ------------
</TABLE>

         The accounting policies for each segment above are the same as those
         described in the summary of significant accounting policies. The
         Company has no intersegment revenues and no significant major
         customers.



13.      CONTINGENCIES

         The Company is subject to various lawsuits that have arisen in the
         course of its business. Contingent liabilities arising from litigation,
         income taxes and other matters are not considered material in relation
         to the financial position of the Company.


14.      UNCERTAINTY DUE TO THE YEAR 2000 RISK (UNAUDITED)

         The Year 2000 risk is the result of computer programs being written
         using two digits, rather than four, to define the applicable year. Any
         of the Company's computer programs that have date-sensitive software
         may recognize a date using "00" as the year 1900 rather than the year
         2000. The effects of the Year 2000 risk may be experienced before, on,
         or after January 1, 2000 and, if not addressed, could result in systems
         failures or miscalculations causing disruptions of normal business
         operations. It is not possible to be certain that the Company's Year
         2000 program will fully resolve all aspects of the Year 2000 risk,
         including those related to third parties.


                                      F-48



<PAGE>   100
APPENDIX A

Sample Illustrations of Policy Values, Cash Surrender Values and Death Benefits

The following tables have been prepared to help show how values under the Policy
change with investment performance. The tables include both Policy Values and
Cash Surrender Values as well as Death Benefits. The Policy Value is the sum of
the values in the Investment Accounts, as the tables assume no values in the
Guaranteed Interest Account or Loan Account. The Cash Surrender Value is the
Policy Value less any applicable surrender charges. The tables illustrate how
Policy Values and Cash Surrender Values, which reflect all applicable charges
and deductions, and Death Benefits of the Policy on lives insured of given ages
would vary over time if the return on the assets of the Portfolios was a
uniform, gross, after-tax, annual rate of 0%, 6% or 12%. The Policy Values,
Death Benefits and Cash Surrender Values would be different from those shown if
the returns averaged 0%, 6% or 12%, but fluctuated over and under those averages
throughout the years. The charges reflected in the tables include those for
deductions from premiums, surrender charges, and monthly deductions.

The amount shown for the Policy Value, Death Benefit and Cash Surrender Value as
of each Policy Year reflect the fact that the net investment return on the
assets held in the sub-accounts is lower than the gross, after-tax return. This
is because the expenses and fees borne by Manufacturers Investment Trust are
deducted from the gross return. The illustrations reflect an average of those
Portfolios' current expenses, which is approximately 0.895% per annum. The gross
annual rates of return of 0%, 6% and 12% correspond to approximate net annual
rates of return of -0.891%, 5.056% and 11.002%. The illustrations reflect the
expense reimbursements in effect for the Lifestyle Trusts and the expense
limitation in effect for the Equity Index Trust. In the absence of such expense
reimbursements and expense limitation, the average of the Portfolios' current
expenses would have been .896% per annum and the gross annual rates of return of
0%, 6% and 12% would have corresponded to approximate net annual rates of return
of -0.892%, 5.055% and 11.001%. The expense reimbursements for the Lifestyle
Trusts and the expense limitation for the Equity Index Trust remained in effect
during the fiscal year ended December 31, 1998 and are expected to remain in
effect during the fiscal year ended December 31, 1999. Were the expense
reimbursement and expense limitation to terminate, the average of the
Portfolios' current expenses would be higher and the approximate net annual
rates of return would be lower.

The tables assume that no premiums have been allocated to the Guaranteed
Interest Account, that planned premiums are paid on the Policy Anniversary and
that no transfers, partial withdrawals, Policy loans, changes in death benefit
options or changes in face amount have been made. The tables reflect the fact
that no charges for federal, state or local taxes are currently made against the
Separate Account. If such a charge is made in the future, it would take a higher
gross rate of return to produce after-tax returns of 0%, 6% and 12% than it does
now.

There are two tables shown for each combination of age and death benefit option
for a Policy issued to a male non-smoker and female non-smoker, one based on
current cost of insurance charges assessed by the Company and the other based on
the maximum cost of insurance charges based on the 1980 Commissioners Standard
Ordinary Smoker/Nonsmoker Mortality Tables. Current cost of insurance charges
are not guaranteed and may be changed. Upon request, Manufacturers Life of
America will furnish a comparable illustration based on the proposed lives
insured's issue ages, sex (unless unisex rates are required by law, or are
requested) and risk classes, any additional ratings and the death benefit
option, face amount and planned premium requested. Illustrations for smokers
would show less favorable results than the illustrations shown below.

From time to time, in advertisements or sales literature for the Policies that
quote performance data of one or more of the Portfolios, the Company may include
cash surrender values and death benefit figures computed using the same
methodology as that used in the following illustrations, but with the average
annual total return of the Fund for which performance data is shown in the
advertisement replacing the hypothetical rates of return shown in the following
tables. This information may be shown in the form of graphs, charts, tables and
examples.

The Policies have been offered to the public only since March 1, 1999. However,
total return data may be advertised for as long a period of time as the
underlying Portfolio has been in existence. The results for any period prior to
the Policies' being offered would be calculated as if the Policies had been
offered during that period of time, with all charges assumed to be those
applicable to the Policies.


                                      A-1
<PAGE>   101
<TABLE>
<CAPTION>

          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,500 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES



                                   0% Hypothetical                          6% Hypothetical 

                       GROSS INVESTMENT RETURN                  GROSS INVESTMENT RETURN     

 End of   Accumulated     Policy         Cash         Death        Policy        Cash       
 Policy     Premiums       Value      Surrender      Benefit       Value       Surrender    
  Year                                  Value                                    Value      

<S>          <C>            <C>           <C>         <C>            <C>           <C>      
    1            7,875         5,971            0       500,000        6,353             0  
    2           16,144        12,341        3,940       500,000       13,489         5,088  
    3           24,826        18,588       10,774       500,000       20,911        13,096  
    4           33,942        24,723       17,592       500,000       28,637        21,506  
    5           43,514        30,742       24,295       500,000       36,677        30,230  
    6           53,565        36,643       30,782       500,000       45,039        39,178  
    7           64,118        42,421       37,244       500,000       53,731        48,554  
    8           75,199        48,073       43,579       500,000       62,760        58,266  
    9           86,834        53,594       49,687       500,000       72,135        68,228  
   10           99,051        58,975       55,752       500,000       81,861        78,638  
   11          111,878        64,201       61,662       500,000       91,937        89,398  
   12          125,347        69,271       67,317       500,000      102,376       100,422  
   13          139,490        74,171       72,901       500,000      113,180       111,910  
   14          154,339        78,878       78,292       500,000      124,342       123,756  
   15          169,931        83,384       83,384       500,000      135,875       135,875  
   16          186,303        87,658       87,658       500,000      147,768       147,768  
   17          203,493        91,674       91,674       500,000      160,017       160,017  
   18          221,543        95,401       95,401       500,000      172,619       172,619  
   19          240,495        98,803       98,803       500,000      185,568       185,568  
   20          260,394       101,837      101,837       500,000      198,857       198,857  
   21          281,289       104,834      104,834       500,000      213,250       213,250  
   22          303,229       107,416      107,416       500,000      228,102       228,102  
   23          326,265       109,529      109,529       500,000      243,426       243,426  
   24          350,453       111,113      111,113       500,000      259,239       259,239  
   25          375,851       112,100      112,100       500,000      275,566       275,566  
   26          402,518       112,409      112,409       500,000      292,441       292,441  
</TABLE>


                                       A-2
<TABLE>
<CAPTION>

          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,500 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES



      6% Hypothetical          12% Hypothetical

                        GROSS INVESTMENT RETURN

 End of     Death        Policy         Cash         Death
 Policy    Benefit        Value      Surrender      Benefit
  Year                                 Value

<S>         <C>             <C>          <C>          <C>    
    1         500,000         6,736            0       500,000
    2         500,000        14,683        6,283       500,000
    3         500,000        23,419       15,605       500,000
    4         500,000        33,031       25,900       500,000
    5         500,000        43,602       37,155       500,000
    6         500,000        55,226       49,365       500,000
    7         500,000        68,004       62,827       500,000
    8         500,000        82,045       77,552       500,000
    9         500,000        97,476       93,569       500,000
   10         500,000       114,428      111,204       500,000
   11         500,000       133,041      130,502       500,000
   12         500,000       153,487      151,534       500,000
   13         500,000       175,947      174,677       500,000
   14         500,000       200,611      200,025       500,000
   15         500,000       227,713      227,713       500,000
   16         500,000       257,497      257,497       500,000
   17         500,000       290,244      290,244       500,000
   18         500,000       326,278      326,278       500,000
   19         500,000       365,967      365,967       500,000
   20         500,000       409,740      409,740       500,000
   21         500,000       459,711      459,711       528,667
   22         500,000       514,903      514,903       581,840
   23         500,000       575,842      575,842       639,185
   24         500,000       643,147      643,147       701,030
   25         500,000       717,515      717,515       767,741
   26         500,000       799,732      799,732       839,719
</TABLE>


                                       A-2



<PAGE>   102
<TABLE>
<CAPTION>


<S>          <C>             <C>          <C>           <C>        <C>           <C>          
   27          430,519       111,951      111,951       500,000      309,907       309,907    
   28          459,920       110,627      110,627       500,000      328,029       328,029    
   29          490,791       108,323      108,323       500,000      346,888       346,888    
   30          523,206       104,910      104,910       500,000      366,590       366,590    
   31          557,241       100,248      100,248       500,000      387,274       387,274    
   32          592,978        93,980       93,980       500,000      409,063       409,063    
   33          630,502        85,871       85,871       500,000      432,187       432,187    
   34          669,902        75,658       75,658       500,000      456,942       456,942    
   35          711,272        63,061       63,061       500,000      483,629       483,629    
   36          754,711        47,366       47,366       500,000      511,494       511,494    
   37          800,322        27,608       27,608       500,000      540,362       540,362    
   38          848,213         3,007        3,007       500,000      570,239       570,239    
   39          898,498             0            0             0      601,127       601,127    
   40          951,298                                               633,027       633,027    
   41        1,006,738                                               665,838       665,838    
   42        1,064,950                                               700,285       700,285    
   43        1,126,073                                               736,638       736,638    
   44        1,190,251                                               775,232       775,232    
   45        1,257,639                                               816,472       816,472    
   46        1,328,396                                               860,847       860,847    
   47        1,402,690                                               907,256       907,256    
   48        1,480,700                                               955,792       955,792    
   49        1,562,610                                             1,006,553     1,006,553    
   50        1,648,615                                             1,059,641     1,059,641    
</TABLE>


<TABLE>
<CAPTION>

<S>          <C>         <C>           <C>           <C>    
   27          500,000       890,441      890,441       934,963
   28          500,000       990,493      990,493     1,040,017
   29          500,000     1,100,823    1,100,823     1,155,864
   30          500,000     1,222,453    1,222,453     1,283,576
   31          500,000     1,356,502    1,356,502     1,424,327
   32          500,000     1,504,154    1,504,154     1,579,361
   33          500,000     1,666,723    1,666,723     1,750,059
   34          500,000     1,845,643    1,845,643     1,937,926
   35          507,810     2,042,479    2,042,479     2,144,603
   36          537,068     2,258,839    2,258,839     2,371,780
   37          567,380     2,496,407    2,496,407     2,621,227
   38          598,751     2,757,078    2,757,078     2,894,932
   39          631,183     3,042,895    3,042,895     3,195,040
   40          664,679     3,356,073    3,356,073     3,523,876
   41          699,130     3,698,423    3,698,423     3,883,344
   42          728,296     4,076,655    4,076,655     4,239,721
   43          758,737     4,495,766    4,495,766     4,630,639
   44          790,737     4,961,775    4,961,775     5,061,010
   45          824,637     5,481,956    5,481,956     5,536,776
   46          860,847     6,065,128    6,065,128     6,065,128
   47          907,256     6,709,555    6,709,555     6,709,555
   48          955,792     7,421,674    7,421,674     7,421,674
   49        1,006,553     8,208,592    8,208,592     8,208,592
   50        1,059,641     9,078,169    9,078,169     9,078,169
</TABLE>


(1)      All values shown are as of the end of the policy Year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the Policy Anniversary, (b)
         no Policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Guaranteed Interest Account.

(2)      Assumes net interest of 5% compounded annually.

(3)      Provided the No Lapse Guarantee Cumulative Premium Test has been and
         continues to be met, the No Lapse Guarantee will keep the Policy in
         force until the end of the first 10 Policy Years.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only, and should not be deemed
a representation of pas or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation mad by the policyowner, and the investment returns for the
funds of Manufacturers Investment Trust. The policy value, cash surrender value
and death benefit for a policy would be different from those shown if actual
rates of investment return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual policy years. No
representations can be made that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time.


                                      A-3



<PAGE>   103
<TABLE>
<CAPTION>


          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,500 ANNUAL PLANNED PREMIUM
                           ASSUMING GUARANTEED CHARGES



                                   0% Hypothetical                          6% Hypothetical 

                       GROSS INVESTMENT RETURN                  GROSS INVESTMENT RETURN     

 End of   Accumulated     Policy         Cash         Death        Policy        Cash       
 Policy     Premiums       Value      Surrender      Benefit       Value       Surrender    
  Year                                  Value                                    Value      

<S>            <C>           <C>         <C>          <C>           <C>           <C>      
 1               7,875         5,971            0       500,000        6,353             0  
 2              16,144        12,341        3,940       500,000       13,489         5,088  
 3              24,826        18,558       10,743       500,000       20,879        13,065  
 4              33,942        24,615       17,484       500,000       28,525        21,394  
 5              43,514        30,505       24,058       500,000       36,426        29,979  
 6              53,565        36,216       30,355       500,000       44,581        38,720  
 7              64,118        41,739       36,562       500,000       52,987        47,810  
 8              75,199        47,058       42,565       500,000       61,640        57,147  
 9              86,834        52,161       48,254       500,000       70,535        66,628  
10              99,051        57,028       53,804       500,000       79,664        76,440  
11             111,878        61,636       59,096       500,000       89,013        86,474  
12             125,347        65,958       64,004       500,000       98,568        96,615  
13             139,490        69,958       68,688       500,000      108,305       107,035  
14             154,339        73,589       73,003       500,000      118,193       117,607  
15             169,931        76,798       76,798       500,000      128,196       128,196  
16             186,303        79,525       79,525       500,000      138,273       138,273  
17             203,493        81,675       81,675       500,000      148,359       148,359  
18             221,543        83,223       83,223       500,000      158,450       158,450  
19             240,495        84,063       84,063       500,000      168,479       168,479  
20             260,394        84,095       84,095       500,000      178,391       178,391  
21             281,289        83,516       83,516       500,000      188,818       188,818  
22             303,229        81,854       81,854       500,000      199,068       199,068  
23             326,265        78,908       78,908       500,000      209,048       209,048  
</TABLE>


 

<TABLE>
<CAPTION>


          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 1
                          $7,500 ANNUAL PLANNED PREMIUM
                           ASSUMING GUARANTEED CHARGES



        6% Hypothetical            12% Hypothetical

                         GROSS INVESTMENT RETURN

 End of      Death        Policy         Cash         Death
 Policy     Benefit        Value      Surrender      Benefit
  Year                                  Value

<S>          <C>             <C>          <C>          <C>    
 1             500,000         6,736            0       500,000
 2             500,000        14,683        6,283       500,000
 3             500,000        23,387       15,572       500,000
 4             500,000        32,913       25,783       500,000
 5             500,000        43,336       36,890       500,000
 6             500,000        54,735       48,874       500,000
 7             500,000        67,196       62,019       500,000
 8             500,000        80,814       76,321       500,000
 9             500,000        95,697       91,789       500,000
10             500,000       111,958      108,735       500,000
11             500,000       129,726      127,186       500,000
12             500,000       149,140      147,187       500,000
13             500,000       170,357      169,087       500,000
14             500,000       193,548      192,961       500,000
15             500,000       218,910      218,910       500,000
16             500,000       246,677      246,677       500,000
17             500,000       277,106      277,106       500,000
18             500,000       310,553      310,553       500,000
19             500,000       347,405      347,405       500,000
20             500,000       388,139      388,139       500,000
21             500,000       434,924      434,924       500,162
22             500,000       486,860      486,860       550,152
23             500,000       544,127      544,127       603,981
</TABLE>



                                       A-4

<PAGE>   104
<TABLE>
<CAPTION>


<S>          <C>            <C>          <C>          <C>          <C>           <C>          
       24      350,453        74,431       74,431       500,000      218,651       218,651      
       25      375,851        68,125       68,125       500,000      227,756       227,756      
       26      402,518        59,630       59,630       500,000      236,229       236,229      
       27      430,519        48,530       48,530       500,000      243,930       243,930      
       28      459,920        34,333       34,333       500,000      250,709       250,709      
       29      490,791        16,446       16,446       500,000      256,399       256,399      
       30      523,206             0            0             0      260,797       260,797      
       31      557,241                                               263,641       263,641      
       32      592,978                                               264,581       264,581      
       33      630,502                                               263,143       263,143      
       34      669,902                                               258,686       258,686      
       35      711,272                                               250,391       250,391      
       36      754,711                                               237,136       237,136      
       37      800,322                                               217,402       217,402      
       38      848,213                                               189,010       189,010      
       39      898,498                                               148,861       148,861      
       40      951,298                                                92,250        92,250      
       41    1,006,738                                                12,016        12,016      
       42    1,064,950                                                     0             0      
       43    1,126,073                                                                          
       44    1,190,251                                                                          
       45    1,257,639                                                                          
       46    1,328,396                                                                          
       47    1,402,690                                                                          
       48    1,480,700                                                                          
       49    1,562,610                                                                          
       50    1,648,615                                                                          
</TABLE>


<TABLE>
<CAPTION>


<S>            <C>          <C>          <C>           <C>    
       24       500,000       607,319      607,319       661,977
       25       500,000       677,124      677,124       724,523
       26       500,000       754,354      754,354       792,072
       27       500,000       839,326      839,326       881,292
       28       500,000       932,758      932,758       979,395
       29       500,000     1,035,423    1,035,423     1,087,194
       30       500,000     1,148,154    1,148,154     1,205,562
       31       500,000     1,271,838    1,271,838     1,335,430
       32       500,000     1,407,418    1,407,418     1,477,789
       33       500,000     1,555,887    1,555,887     1,633,681
       34       500,000     1,718,288    1,718,288     1,804,203
       35       500,000     1,895,734    1,895,734     1,990,521
       36       500,000     2,089,392    2,089,392     2,193,862
       37       500,000     2,300,505    2,300,505     2,415,530
       38       500,000     2,530,364    2,530,364     2,656,882
       39       500,000     2,780,329    2,780,329     2,919,346
       40       500,000     3,051,743    3,051,743     3,204,330
       41       500,000     3,345,925    3,345,925     3,513,221
       42             0     3,672,166    3,672,166     3,819,053
       43                   4,035,625    4,035,625     4,156,694
       44                   4,442,875    4,442,875     4,531,733
       45                   4,902,425    4,902,425     4,951,450
       46                   5,424,723    5,424,723     5,424,723
       47                   6,001,883    6,001,883     6,001,883
       48                   6,639,668    6,639,668     6,639,668
       49                   7,344,445    7,344,445     7,344,445
       50                   8,123,252    8,123,252     8,123,252
</TABLE>


(1)  All values shown are as of the end of the policy Year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the Policy Anniversary, (b) no Policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Guaranteed
     Interest Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years.

(4) In the absence of additional premium payment, the Policy will lapse.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only, and should not be deemed
a representation of pas or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation mad by the policyowner, and the investment returns for the
funds of Manufacturers Investment Trust. The policy value, cash surrender value
and death benefit for a policy would be different from those shown if actual
rates of investment return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual policy years. No
representations can be made that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time.


                                      A-5





<PAGE>   105
<TABLE>
<CAPTION>

          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $8,200 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES



                                   0% Hypothetical                          6% Hypothetical 

                       GROSS INVESTMENT RETURN                  GROSS INVESTMENT RETURN     

 End of   Accumulated     Policy         Cash         Death        Policy        Cash       
 Policy     Premiums       Value      Surrender      Benefit       Value       Surrender    
  Year                                  Value                                    Value      

<S>            <C>           <C>          <C>         <C>            <C>          <C>       
 1               8,610         6,608            0       506,608        7,028             0  
 2              17,651        13,601        5,201       513,601       14,865         6,465  
 3              27,143        20,461       12,647       520,461       23,016        15,202  
 4              37,110        27,197       20,066       527,197       31,502        24,371  
 5              47,576        33,805       27,358       533,805       40,330        33,883  
 6              58,564        40,282       34,422       540,282       49,510        43,650  
 7              70,103        46,624       41,447       546,624       59,050        53,873  
 8              82,218        52,824       48,331       552,824       68,956        64,462  
 9              94,939        58,879       54,971       558,879       79,236        75,328  
10             108,296        64,775       61,552       564,775       89,891        86,668  
11             122,320        70,495       67,955       570,495      100,915        98,376  
12             137,046        76,034       74,080       576,034      112,317       110,363  
13             152,509        81,377       80,107       581,377      124,092       122,822  
14             168,744        86,490       85,904       586,490      136,220       135,634  
15             185,791        91,364       91,364       591,364      148,700       148,700  
16             203,691        95,958       95,958       595,958      161,501       161,501  
17             222,486       100,236      100,236       600,236      174,594       174,594  
18             242,220       104,153      104,153       604,153      187,941       187,941  
19             262,941       107,663      107,663       607,663      201,497       201,497  
20             284,698       110,706      110,706       610,706      215,204       215,204  
21             307,543       113,627      113,627       613,627      229,819       229,819  
22             331,530       116,008      116,008       616,008      244,586       244,586  
23             356,716       117,777      117,777       617,777      259,432       259,432  
24             383,162       118,857      118,857       618,857      274,272       274,272  
25             410,930       119,158      119,158       619,158      289,002       289,002  
26             440,087       118,581      118,581       618,581      303,507       303,507  
27             470,701       117,021      117,021       617,021      317,652       317,652  
</TABLE>

<TABLE>
<CAPTION>

          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $8,200 ANNUAL PLANNED PREMIUM
                            ASSUMING CURRENT CHARGES



    6% Hypothetical           12% Hypothetical

                       GROSS INVESTMENT RETURN

 End of     Death        Policy         Cash         Death
 Policy    Benefit        Value      Surrender      Benefit
  Year                                 Value

<S>         <C>             <C>          <C>          <C>    
 1            507,028         7,449            0       507,449
 2            514,865        16,179        7,779       516,179
 3            523,016        25,776       17,961       525,776
 4            531,502        36,333       29,203       536,333
 5            540,330        47,943       41,497       547,943
 6            549,510        60,707       54,846       560,707
 7            559,050        74,732       69,555       574,732
 8            568,956        90,139       85,645       590,139
 9            579,236       107,058      103,151       607,058
10            589,891       125,629      122,406       625,629
11            600,915       145,995      143,455       645,995
12            612,317       168,330      166,376       668,330
13            624,092       192,812      191,542       692,812
14            636,220       219,622      219,036       719,622
15            648,700       248,978      248,978       748,978
16            661,501       281,092      281,092       781,092
17            674,594       316,196      316,196       816,196
18            687,941       354,542      354,542       854,542
19            701,497       396,401      396,401       896,401
20            715,204       442,057      442,057       942,057
21            729,819       493,592      493,592       993,592
22            744,586       550,007      550,007     1,050,007
23            759,432       611,732      611,732     1,111,732
24            774,272       679,231      679,231     1,179,231
25            789,002       753,007      753,007     1,253,007
26            803,507       833,604      833,604     1,333,604
27            817,652       921,612      921,612     1,421,612
</TABLE>

                                       A-6




<PAGE>   106
<TABLE>
<CAPTION>


<S>          <C>            <C>          <C>           <C>          <C>           <C>         
       28      502,846       114,366      114,366       614,366      331,295       331,295    
       29      536,599       110,498      110,498       610,498      344,275       344,275    
       30      572,038       105,291      105,291       605,291      356,414       356,414    
       31      609,250        98,625       98,625       598,625      367,532       367,532    
       32      648,323        90,133       90,133       590,133      377,183       377,183    
       33      689,349        79,645       79,645       579,645      385,099       385,099    
       34      732,427        67,008       67,008       567,008      391,016       391,016    
       35      777,658        52,098       52,098       552,098      394,683       394,683    
       36      825,151        34,379       34,379       534,379      395,413       395,413    
       37      875,018        13,197       13,197       513,197      392,358       392,358    
       38      927,379             0            0             0      385,040       385,040    
       39      982,358                                               372,997       372,997    
       40    1,040,086                                               355,801       355,801    
       41    1,100,700                                               331,446       331,446    
       42    1,164,345                                               299,249       299,249    
       43    1,231,173                                               258,399       258,399    
       44    1,301,341                                               208,086       208,086    
       45    1,375,018                                               147,491       147,491    
       46    1,452,379                                                76,259        76,259    
       47    1,533,608                                                     0             0    
       48    1,618,899                                                                        
       49    1,708,454                                                                        
       50    1,802,486                                                                        
</TABLE>

<TABLE>
<CAPTION>

<S>            <C>         <C>          <C>           <C>      
       28       831,295     1,017,678    1,017,678     1,517,678
       29       844,275     1,122,507    1,122,507     1,622,507
       30       856,414     1,236,866    1,236,866     1,736,866
       31       867,532     1,361,612    1,361,612     1,861,612
       32       877,183     1,497,425    1,497,425     1,997,425
       33       885,099     1,645,260    1,645,260     2,145,260
       34       891,016     1,806,187    1,806,187     2,306,187
       35       894,683     1,981,422    1,981,422     2,481,422
       36       895,413     2,171,862    2,171,862     2,671,862
       37       892,358     2,378,371    2,378,371     2,878,371
       38       885,040     2,602,321    2,602,321     3,102,321
       39       872,997     2,845,273    2,845,273     3,345,273
       40       855,801     3,109,001    3,109,001     3,609,001
       41       831,446     3,393,866    3,393,866     3,893,866
       42       799,249     3,701,721    3,701,721     4,201,721
       43       758,399     4,034,517    4,034,517     4,534,517
       44       708,086     4,394,447    4,394,447     4,894,447
       45       647,491     4,783,962    4,783,962     5,283,962
       46       576,259     5,206,293    5,206,293     5,706,293
       47             0     5,661,901    5,661,901     6,161,901
       48                   6,153,478    6,153,478     6,653,478
       49                   6,684,856    6,684,856     7,184,856
       50                   7,261,793    7,261,793     7,761,793
</TABLE>

(1)  All values shown are as of the end of the policy Year indicated, have been
     rounded to the nearest dollar, and assume that (a) premiums paid after the
     initial premium are received on the Policy Anniversary, (b) no Policy loan
     has been made, (c) no partial withdrawal of the Cash Surrender Value has
     been made and (d) no premiums have been allocated to the Guaranteed
     Interest Account.

(2)  Assumes net interest of 5% compounded annually.

(3)  Provided the No Lapse Guarantee Cumulative Premium Test has been and
     continues to be met, the No Lapse Guarantee will keep the Policy in force
     until the end of the first 10 Policy Years.

The policy value, cash surrender value and the death benefit will differ if
premiums are paid in different amounts or frequencies. It is emphasized that the
hypothetical investment returns are illustrative only, and should not be deemed
a representation of pas or future results. Actual investment returns may be more
or less than those shown and will depend on a number of factors, including the
investment allocation mad by the policyowner, and the investment returns for the
funds of Manufacturers Investment Trust. The policy value, cash surrender value
and death benefit for a policy would be different from those shown if actual
rates of investment return averaged the rate shown above over a period of years,
but also fluctuated above or below that average for individual policy years. No
representations can be made that these hypothetical rates of return can be
achieved for any one year or sustained over any period of time.


                                      A-7



<PAGE>   107
<TABLE>
<CAPTION>

          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $8,200 ANNUAL PLANNED PREMIUM
                           ASSUMING GUARANTEED CHARGES



                                   0% Hypothetical                          6% Hypothetical 

                       GROSS INVESTMENT RETURN                  GROSS INVESTMENT RETURN     

 End of   Accumulated     Policy         Cash         Death        Policy        Cash       
 Policy     Premiums       Value      Surrender      Benefit       Value       Surrender    
  Year                                  Value                                    Value      

<S>            <C>           <C>          <C>         <C>            <C>           <C>      
 1               8,610         6,608            0       506,608        7,028             0  
 2              17,651        13,601        5,201       513,601       14,865         6,465  
 3              27,143        20,430       12,615       520,430       22,983        15,169  
 4              37,110        27,084       19,953       527,084       31,383        24,252  
 5              47,576        33,554       27,107       533,554       40,062        33,615  
 6              58,564        39,827       33,966       539,827       49,016        43,155  
 7              70,103        45,889       40,712       545,889       58,237        53,060  
 8              82,218        51,722       47,228       551,722       67,717        63,224  
 9              94,939        57,308       53,400       557,308       77,443        73,535  
10             108,296        62,622       59,399       562,622       87,394        84,171  
11             122,320        67,635       65,095       567,635       97,547        95,007  
12             137,046        72,312       70,358       572,312      107,867       105,913  
13             152,509        76,606       75,336       576,606      118,307       117,037  
14             168,744        80,458       79,872       580,458      128,806       128,220  
15             185,791        83,800       83,800       583,800      139,288       139,288  
16             203,691        86,556       86,556       586,556      149,664       149,664  
17             222,486        88,611       88,611       588,611      159,801       159,801  
18             242,220        89,931       89,931       589,931      169,642       169,642  
19             262,941        90,391       90,391       590,391      179,032       179,032  
20             284,698        89,876       89,876       589,876      187,820       187,820  
21             307,543        88,589       88,589       588,589      196,548       196,548  
22             331,530        86,021       86,021       586,021      204,338       204,338  
23             356,716        81,968       81,968       581,968      210,916       210,916  
24             383,162        76,191       76,191       576,191      215,960       215,960  
25             410,930        68,424       68,424       568,424      219,102       219,102  
26             440,087        58,378       58,378       558,378      219,929       219,929  
</TABLE>

<TABLE>
<CAPTION>

          FLEXIBLE PREMIUM SURVIVORSHIP VARIABLE LIFE INSURANCE POLICY
                   MALE NON-SMOKER ISSUE AGE 55 (STANDARD) AND
                    FEMALE NON-SMOKER ISSUE AGE 50 (STANDARD)
                   $500,000 FACE AMOUNT DEATH BENEFIT OPTION 2
                          $8,200 ANNUAL PLANNED PREMIUM
                           ASSUMING GUARANTEED CHARGES


   6% Hypothetical               12% Hypothetical

                          GROSS INVESTMENT RETURN

 End of     Death        Policy         Cash         Death
 Policy    Benefit        Value      Surrender      Benefit
  Year                                 Value

<S>         <C>             <C>          <C>          <C>    
 1            507,028         7,449            0       507,449
 2            514,865        16,179        7,779       516,179
 3            522,983        25,742       17,928       525,742
 4            531,383        36,209       29,078       536,209
 5            540,062        47,658       41,211       547,658
 6            549,016        60,170       54,309       560,170
 7            558,237        73,835       68,658       573,835
 8            567,717        88,747       84,254       588,747
 9            577,443       105,008      101,101       605,008
10            587,394       122,725      119,501       622,725
11            597,547       142,007      139,467       642,007
12            607,867       162,970      161,016       662,970
13            618,307       185,728      184,458       685,728
14            628,806       210,395      209,808       710,395
15            639,288       237,080      237,080       737,080
16            649,664       265,900      265,900       765,900
17            659,801       296,935      296,935       796,935
18            669,642       330,363      330,363       830,363
19            679,032       366,278      366,278       866,278
20            687,820       404,795      404,795       904,795
21            696,548       447,643      447,643       947,643
22            704,338       493,612      493,612       993,612
23            710,916       542,793      542,793     1,042,793
24            715,960       595,249      595,249     1,095,249
25            719,102       651,014      651,014     1,151,014
26            719,929       710,104      710,104     1,210,104
</TABLE>


                                      A-8


<PAGE>   108
<TABLE>
<CAPTION>



<S>         <C>             <C>           <C>          <C>          <C>           <C>         
       27      470,701        45,764       45,764       545,764      218,004       218,004    
       28      502,846        30,292       30,292       530,292      212,868       212,868    
       29      536,599        11,676       11,676       511,676      204,038       204,038    
       30      572,038             0            0             0      190,995       190,995    
       31      609,250                                               173,155       173,155    
       32      648,323                                               149,859       149,859    
       33      689,349                                               120,351       120,351    
       34      732,427                                                83,800        83,800    
       35      777,658                                                39,408        39,408    
       36      825,151                                                     0             0    
       37      875,018                                                                        
       38      927,379                                                                        
       39      982,358                                                                        
       40    1,040,086                                                                        
       41    1,100,700                                                                        
       42    1,164,345                                                                        
       43    1,231,173                                                                        
       44    1,301,341                                                                        
       45    1,375,018                                                                        
       46    1,452,379                                                                        
       47    1,533,608                                                                        
       48    1,618,899                                                                        
       49    1,708,454                                                                        
       50    1,802,486                                                                        
</TABLE>



<TABLE>
<CAPTION>



<S>            <C>         <C>          <C>           <C>
       27       718,004       772,526      772,526     1,272,526
       28       712,868       838,285      838,285     1,338,285
       29       704,038       907,388      907,388     1,407,388
       30       690,995       979,824      979,824     1,479,824
       31       673,155     1,055,541    1,055,541     1,555,541
       32       649,859     1,134,432    1,134,432     1,634,432
       33       620,351     1,216,307    1,216,307     1,716,307
       34       583,800     1,300,918    1,300,918     1,800,918
       35       539,408     1,388,061    1,388,061     1,888,061
       36             0     1,477,514    1,477,514     1,977,514
       37                   1,569,122    1,569,122     2,069,122
       38                   1,662,667    1,662,667     2,162,667
       39                   1,757,959    1,757,959     2,257,959
       40                   1,854,547    1,854,547     2,354,547
       41                   1,951,788    1,951,788     2,451,788
       42                   2,048,634    2,048,634     2,548,634
       43                   2,143,550    2,143,550     2,643,550
       44                   2,234,937    2,234,937     2,734,937
       45                   2,322,506    2,322,506     2,822,506
       46                   2,407,468    2,407,468     2,907,468
       47                   2,470,599    2,470,599     2,970,599
       48                   2,488,120    2,488,120     2,988,120
       49                   2,412,254    2,412,254     2,912,254
       50                   2,147,236    2,147,236     2,647,236
</TABLE>


(1)      All values shown are as of the end of the policy Year indicated, have
         been rounded to the nearest dollar, and assume that (a) premiums paid
         after the initial premium are received on the Policy Anniversary, (b)
         no Policy loan has been made, (c) no partial withdrawal of the Cash
         Surrender Value has been made and (d) no premiums have been allocated
         to the Guaranteed Interest Account.

(2)      Assumes net interest of 5% compounded annually.


                                      A-9



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission