ADVO INC
10-Q, 1995-02-03
DIRECT MAIL ADVERTISING SERVICES
Previous: ADVO INC, 10-K/A, 1995-02-03
Next: PILGRIMS PRIDE CORP, 10-Q, 1995-02-03



<PAGE>
 
                                   FORM 10-Q

                      SECURITIES AND EXCHANGE COMMISSION

                            Washington, D.C. 20549



(Mark One)

(X)    Quarterly Report pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934

For the quarterly period ended December 24, 1994
                               -----------------

                                       or

( )    Transition Report Pursuant to Section 13 or 15(d) of the Securities
       Exchange Act of 1934

For the transition period from  __________________ to _________________

Commission file number 1-11720
                       -------


                                   ADVO, Inc.
             ------------------------------------------------------
             (Exact name of registrant as specified in its charter)



         Delaware                                              06-0885252
- -------------------------------                          ---------------------
(State or other jurisdiction of                             (I.R.S. Employer
incorporation or organization)                             Identification No.)


One Univac Lane, P.O. Box 755, Windsor, CT                     06095-0755
- ------------------------------------------               ---------------------
(Address of principal executive offices)                       (Zip Code)


Registrant's telephone number including area code:           (203) 285-6100
                                                         ---------------------



     Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

Yes   X         No
    -----          -----     

     As of January 21, 1995 there were 20,691,831 shares of common stock
outstanding.
<PAGE>
 
                                  ADVO, Inc.

                           Index to Quarterly Report
                                 on Form 10-Q

                        Quarter Ended December 24, 1994

<TABLE>
<CAPTION>
                      Part I - Financial Information         Page
                      ------------------------------         ----
<S>                                                          <C>


Item 1.  Financial Statements (Unaudited).
 
     Consolidated balance sheets -
         December 24, 1994 and September 24, 1994.              2
 
     Consolidated statements of operations -
         Three months ended December 24, 1994
         and December 25, 1993.                                 3
 
     Consolidated statements of cash flows -
         Three months ended December 24, 1994
         and December 25, 1993.                                 4
 
     Notes to consolidated financial statements.                5
 
Item 2.  Management's Discussion and Analysis
         of Financial Condition and Results of
         Operations.                                            7
 
<CAPTION> 

                   Part II - Other Information
                   ---------------------------
<S>                                                          <C>

 
Item 4.  Submission of Matters to a Vote of
         Security Holders.                                      9
 
Item 6.  Exhibits and Reports on Form 8-K.                      9
 
Signatures                                                     10
 
</TABLE>
<PAGE>
 
                                  ADVO, Inc.
                    CONSOLIDATED BALANCE SHEETS (Unaudited)
                       (In thousands, except share data)
<TABLE>
<CAPTION>
 
                                                  December 24,   September 24,
                                                      1994            1994
                                                  -------------  --------------
<S>                                               <C>            <C>
ASSETS
Current assets:
  Cash and cash equivalents-Related Party             $ 36,436        $ 10,891
  Cash and cash equivalents-Other                        8,966          28,857
                                                      --------        --------
  Total cash and cash equivalents                       45,402          39,748
 
  Available-for-sale securities-Related Party           30,501          31,392
  Accounts receivable, net                              62,722          55,340
  Inventories                                            6,184           5,138
  Prepaid expenses and other current assets              5,374           4,863
  Deferred income taxes                                 16,713          14,619
                                                      --------        --------
    Total current assets                               166,896         151,100
 
Property and equipment                                 122,803         117,448
Less accumulated depreciation and amortization         (63,126)        (60,939)
                                                      --------        --------
  Net property and equipment                            59,677          56,509
Other assets                                            10,056          18,100
                                                      --------        --------
 
  TOTAL ASSETS                                        $236,629        $225,709
                                                      ========        ========
 
LIABILITIES
Current liabilities:
  Accounts payable                                    $ 30,572        $ 28,540
  Accrued compensation and benefits                     28,144          28,121
  Other current liabilities                             52,678          47,692
                                                      --------        --------
    Total current liabilities                          111,394         104,353
 
Deferred income taxes                                    3,234           4,047
Other liabilities                                        9,111           9,311
                                                      --------        --------
                                                        12,345          13,358
STOCKHOLDERS' EQUITY
Series A Convertible preferred stock,
  $.01 par value (Authorized 5,000,000
  shares, none issued)                                       -               -
Common stock, $.01 par value (Authorized
  40,000,000 shares, issued 24,405,983
  and 24,393,108 shares, respectively)                     244             244
Additional paid-in capital                             135,268         134,881
Unrealized losses on available-for-sale
 securities, net of tax                                   (217)              -
Retained earnings                                       40,305          32,146
                                                      --------        --------
                                                       175,600         167,271
Less common stock held in
  treasury, at cost
                                                       (62,710)        (59,273)
   Total stockholders' equity                         --------        --------
                                                       112,890         107,998
                                                      --------        --------
 
  TOTAL LIABILITIES & STOCKHOLDERS' EQUITY            $236,629        $225,709
                                                      ========        ========
</TABLE>

                            See Accompanying Notes.


                                     - 2 -
<PAGE>
 
                                  ADVO, Inc.

               CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                     (In thousands, except per share data)
<TABLE>
<CAPTION>
                                            Three months ended
                                      ------------------------------
                                      December 24,      December 25,
                                          1994              1993
                                      ------------------------------
<S>                                   <C>               <C>
Revenues                              $ 263,055         $ 246,763
Costs and expenses:
 Cost of sales                          195,186           184,602   
 Selling, general and                                               
  administrative                         53,234            49,995   
 Gain on sale of interest in                                        
  joint venture                          (2,243)                -   
 Provision for bad debts                    699               821   
                                       --------          --------   
Operating income                         16,179            11,345   
                                                                    
Interest income-Related Party               772               520   
Interest income-Other                        25                16   
Other expense                               219               182   
                                       --------          --------   
Income before income taxes               16,757            11,699    
 
Provision for income taxes                6,536             4,445        
                                       --------          --------        
Income before cumulative effect                                          
 of accounting change                    10,221             7,254        
Cumulative effect of change in                                           
 accounting for postemployment                                           
 benefits, net of tax                    (1,545)                -        
                                       --------          --------        
Net Income                             $  8,676          $  7,254        
                                       ========          ========        
                                                                         
                                                                         
Earnings per share before                                                
 cumulative effect of                                                    
 accounting change                     $    .44          $    .29        
Cumulative effect of change                                              
 in accounting for post-                                                 
 employment benefits                       (.07)                -        
                                       --------          --------        
                                                                         
Earnings per share (A)                 $    .37          $    .29        
                                       ========          ========        
                                                                         
Cash dividends declared per                                              
 share                                 $   .025          $    .02         
 
Weighted average common and
 common equivalent shares:
Primary                                  23,213            24,877
Fully diluted                            23,216            25,020
</TABLE> 
- --------------

(A) Both primary and fully diluted.



                            See Accompanying Notes.

                                     - 3 -
<PAGE>
 
                                  ADVO, Inc. 
               CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                                (In thousands)


<TABLE>
<CAPTION>
                                                        Three months ended  
                                                    --------------------------
                                                    December 24,  December 25,
                                                        1994          1993    
                                                    --------------------------
<S>                                                 <C>           <C>         
Net cash provided by operating activities             $  6,210        13,802  
 
Cash flows from investing activities:

  Investment in business ventures/acquisitions             (11)            -  
  Acquisition of property and equipment                 (6,064)       (3,168)
  Proceeds from disposals of property and equipment          -            76 
  Proceeds from sale of interest in joint venture        9,000             - 
  Sales and maturities of available-for-sale                                 
   securities                                           14,616         8,023 
  Purchases of available-for-sale securities           (14,172)      (17,585)
                                                      --------      -------- 
                                                                             
Net cash provided (used) by investing activities         3,369       (12,654)
                                                                            
                                                                            
Cash flows from financing activities:                                       
  Tax effect - vesting of restricted                                        
    stock/options exercised                                 11           292 
  Proceeds from exercise of stock options                   23            68 
  Purchase of common stock for treasury                 (3,437)      (14,671)
  Cash dividends paid                                     (522)         (444)
                                                      --------      -------- 
Net cash used by financing activities                   (3,925)      (14,755)
                                                      --------      --------
                                                                            
Increase (Decrease) in cash and cash equivalents         5,654       (13,607)
                                                                            
Cash and cash equivalents at beginning of period        39,748        51,080
                                                      --------      --------
                                                                            
Cash and cash equivalents at end of period            $ 45,402      $ 37,473
                                                      ========      ======== 
</TABLE>




                            See Accompanying Notes.

                                     - 4 -
<PAGE>
 
                                  ADVO, Inc.
            NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)


1.  Basis of presentation

The accompanying unaudited consolidated financial statements have been prepared
in accordance with generally accepted accounting principles for interim
financial information and with the instructions to Form 10-Q and Article 10 of
Regulation S-X.  Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles for complete
financial statements.  In the opinion of management, all adjustments (consisting
of normal recurring accruals) considered necessary for a fair presentation have
been included.  Operating results for the three month period ended December 24,
1994 are not necessarily indicative of the results that may be expected for the
fiscal year ending September 30, 1995.  For further information, refer to the
consolidated financial statements and footnotes thereto included in ADVO's
annual report on Form 10-K for the fiscal year ended September 24, 1994.
Certain reclassifications have been made in the fiscal 1994 financial statements
to conform with the fiscal 1995 presentation.

2.  Available-for-sale Securities

In May 1993 the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 115, "Accounting for Certain Investments
in Debt and Equity Securities".  The Company adopted the provisions of the new
standard in the first quarter of fiscal 1995.  In accordance with the Statement,
prior period financial statements have not been restated.

Management determines the appropriate classification of debt securities at the
time of purchase and reevaluates such designation as of each balance sheet date.
The Company's securities are classified as available-for-sale.  Available-for-
sale securities are carried at fair value, with unrealized gains and losses, net
of tax, reported in a separate component of stockholders' equity.  The amortized
cost of debt securities is adjusted for amortization of premiums and accretion
of discounts to maturity.  Such amortization is included in interest income.
The cost of securities sold is based on the specific identification method.
Interest and dividends on securities classified as available-for-sale are
included in interest income.

The following is a summary of available-for-sale securities (in thousands):
<TABLE>
<CAPTION>
 
                                          Gross       Gross     Estimated
                                        Unrealized  Unrealized    Fair
December 24, 1994               Cost      Gains       Losses      Value
                              -------------------------------------------
<S>                            <C>      <C>         <C>         <C> 
U.S. Government Obligations    $ 7,999     $ -        $142       $ 7,857
Municipal Bonds                 22,496       5         205        22,296
U.S. Corporate Securities          366       -          18           348
                              -------------------------------------------

 Total securities              $30,861     $ 5        $365       $30,501

                              ===========================================
</TABLE>

The gross realized losses on the sale of available-for-sale securities totaled
$4,900 and there were no realized gains for the quarter ended December 24, 1994.



                                     - 5 -
<PAGE>
 
The amortized cost and estimated fair value of available-for-sale securities at
December 24, 1994, by contractual maturity, are shown below (in thousands).
<TABLE> 
<CAPTION>   
                                                       Estimated  
                                            Cost       Fair Value 
                                           -----------------------
<S>                                        <C>         <C>         
Due in one year or less                    $ 2,069     $  2,059
Due after one year through three years      28,792       28,442
                                           -----------------------

     Total securities                      $30,861     $ 30,501

                                           =======================              
</TABLE> 

3.  Postemployment Benefits

Beginning with the first quarter of fiscal 1995, the Company adopted Statement
of Financial Accounting Standards No. 112, "Employers' Accounting for
Postemployment Benefits" ("SFAS No. 112") in accounting for short-term
disability benefits and severance and related medical benefits.  Under SFAS No.
112, the Company accrues these benefits when it becomes probable that such
benefits will be paid and when sufficient information exists to make reasonable
estimates of the amounts to be paid.  The Company previously recognized the cost
of providing these benefits on a cash basis.

The cumulative effect of this change in accounting for postemployment benefits
resulted in a one-time after-tax charge of $1.5 million or $.07 per share.  The
Company estimates that the ongoing annual effect of this accounting change will
not be material to the Company's financial statements.  As required by SFAS No.
112, prior year financial statements have not been restated to reflect the
change in accounting principle.

4.  Gain on sale of interest in joint venture

During the quarter ended December 24, 1994, the Company sold its 50% ownership
in Infobase Services to Acxiom Corporation and recognized a before tax gain on
this transaction of $2.2 million ($1.4 million after tax or $.06 per share).


                                    - 6 - 
<PAGE>
 
                                  ADVO, Inc.
                    Management's Discussion and Analysis of
                 Financial Condition and Results of Operations


Results of Operations
- ---------------------

Revenues for the first fiscal quarter of 1995 were $263.1 million or $16.3
million over fiscal 1994's first quarter results. The 6.6% increase in revenues
was primarily related to volume growth both in shared mail packages and shared
mail pieces delivered. Shared mail packages increased 2.1% to 786.4 million and
shared mail piece distribution increased 5.5% to 6,390.9 million over the
comparable three month period of a year earlier.  These sales gains were a
result of increases in shared mail pieces per package and expanded market
coverage within existing programs. Pricing increases were also achieved in
several of the Company's shared mail products.  Despite the continuing
consolidation within the retail sector, the higher than expected postal rate
increase effective January 1, 1995 and significantly higher paper prices the
Company's management remains confident in the achievement of its earnings
objectives for fiscal 1995.

Cost of sales as a percentage of revenues was 74.2% for the quarter ended
December 24, 1994 versus 74.8% for the quarter ended December 25, 1993. The
decrease in cost of sales as a percentage of revenues was a result of increased
postage utilization as reflected in the shared mail pieces per package growth of
3.4% to 8.1 pieces per package. In absolute terms, cost of sales increased 5.7%
or $10.6 million over the comparable period of a year earlier. The increase was
mainly attributable to increases in delivery and print costs associated with the
volume growth in shared mail packages and pieces.

Selling expense, including the provision for bad debts, remained relatively
constant at 12.1% of revenues for the first quarter of fiscal 1995 when compared
with 12.2% for the same quarter of fiscal 1994. The absolute increase of $1.8
million resulted from increased commission expense from the volume growth in
revenues, and advertising and promotion costs.

General and administrative costs remained flat as a percentage of revenues at
8.4% for the first quarter of fiscal 1995 versus the comparable period of fiscal
1994. The increase of $1.3 million in general and administrative costs for the
three months ended December 24, 1994 over a year earlier was mainly attributable
to employee related costs.

During the quarter ended December 24, 1994 the Company recognized a $2.2 million
pretax gain on the sale of its 50% ownership in Infobase, its database joint
venture with the Acxiom Corporation.

As a result of the aforementioned, the Company reported a 42.6% increase in
operating income to $16.2 million for the first three months of fiscal 1995 when
compared with the same period of fiscal 1994.

The effective income tax rate for three months ended December 24, 1994 was 39%
versus 38% for the first three months of fiscal 1994

During the first quarter of fiscal 1995 the Company adopted Statements of
Financial Accounting Standards No. 112("SFAS No. 112"), "Employers' Accounting
for Postemployment Benefits", and No. 115, "Accounting for Certain Investments
in Debt and Equity Securities". The cumulative effect of adopting SFAS No. 112
was an after tax charge of $1.5 million or $.07 per share. The Company estimates
the ongoing annual effect of this accounting change will not be material to the
Company's results of operations or financial position.

                                     - 7 -
<PAGE>
 
FINANCIAL CONDITION
- -------------------

Working capital increased $8.8 million to $55.5 million at December 24, 1994
from $46.7 million at September 24, 1994. The increase was primarily
attributable to the Company's improved operating results and the increase in
accounts receivable resulting from the revenue growth. The working capital ratio
improved to 1.50 at December 24, 1994 from 1.45 at fiscal 1994 year end.

Total stockholders' equity increased to $112.9 million at December 24, 1994 from
$108.0 million at September 24, 1994. The increase was a result of the Company's
net income of $8.7 million for the first three months of fiscal 1995 offset to a
degree by $3.4 million used for the purchase of the Company's common stock for
treasury on the open market.

LIQUIDITY
- ---------

The Company's main source of liquidity continues to be funds from operating
activities. Cash provided by operating activities decreased $7.6 million to $6.2
million for the first quarter of fiscal 1995 versus $13.8 million in the first
quarter of fiscal 1994 mainly attributable to the timing of customer payments.
Cash and cash equivalents increased $5.7 million to $45.4 million for the three
months ended December 24, 1994 versus a decrease of $13.6 million for the
comparable period of fiscal 1994. The increase was reflective of the $9.0
million received from the sale of the Company's 50% ownership in its Infobase
joint venture and fewer purchases of the Company's common stock for treasury for
the quarter ended December 24, 1994 than in the quarter ended December 25, 1993.

Funds from operating activities continue to be adequate to fund the Company's
plan of restructuring. There have been no material changes in the Company's plan
of restructuring or the benefits anticipated to be realized from the plan's
implementation.

                                     - 8 -
<PAGE>
 
                       Part II - Other Information

Item 4. Submission of Matters to a Vote of Security Holders
        ---------------------------------------------------

At the 1995 Annual Meeting of Stockholders of ADVO, Inc. (the "Company"), held
on January 19, 1995, the following matters were submitted to a vote of the
stockholders.

1.       The election of nine Directors to serve until the Annual Meeting of
         Stockholders in 1996.

2.       The approval of an amendment to the 1988 Non-qualified Stock Option 
         Plan and the 1993 Stock Option Subplan, as amended.

3.       The approval of the Company's Short-term Corporate Management and
         Division/Regional Incentive Plans.

4.       The ratification of the appointment of Ernst & Young LLP as the 
         Company's independent auditors for the fiscal year ending 
         September 30, 1995.

Each of the four proposals were approved by the stockholders in their entirety.
For a list of the directors elected and the votes cast for and against each of
the proposals reference is made to exhibit No. 22, Report of Inspector of
Election for ADVO, Inc. Common Stock, attached hereto.

Item 6. Exhibits and Reports on Form 8-K
        --------------------------------

         (a)  Exhibit Index
                                                                     Sequential 
              Exhibit No.             Exhibits                       Page Number
              -----------             --------                       -----------

                  11         Statement re computation of per share
                             earnings.

                  22         Report of Inspector of Election for
                             ADVO, Inc. Common Stock.

                  27         Financial Data Schedule
 

         (b)  Reports on Form 8-K
              -------------------

              No report on Form 8-K was filed by the Company with respect to the
              quarter ended December 24, 1994.

 



- --------------------------------------------------------------------------------

Omitted from this Part II are items which are inapplicable or to which the
answer is negative for the period covered.



                                     - 9 -
<PAGE>
 
                                   SIGNATURES




     Pursuant to the requirements of the Securities Exchange Act of 1934, the
Registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.




                                       ADVO, Inc.



 
Date: February 1, 1995                 By: /s/ ROBERT S. HIRST
      ----------------                     --------------------------
                                           Robert S. Hirst        
                                           Vice President and Controller
                                           (Principal Accounting Officer)



                                    - 10 -

<PAGE>
 
                                                                     Exhibit 11
                                                                     ----------
                                                                     Page 1 of 2


                                  ADVO, Inc.

                   COMPUTATION OF PRIMARY PER SHARE EARNINGS
                     (In thousands, except per share data)
<TABLE>
<CAPTION>
                                                  Three months ended
                                             -----------------------------
                                             December 24,    December 25,
                                                 1994            1993
                                             ------------     ------------


<S>                                            <C>            <C>
EARNINGS APPLICABLE TO COMMON STOCK            $ 8,676        $  7,254
                                               =======        ========

AVERAGE COMMON AND COMMON EQUIVALENT
 SHARES
 

Average common shares outstanding               20,692          21,694 
Assumed conversion or exercise of:                                     
  Warrants                                       2,245           2,201 
  Stock Options                                    245             899 
  Restricted Stock                                  31              83 
                                                ------          ------ 
Weighted average common and common                                     
 equivalent shares                              23,213          24,877 
                                                ======          ======  
 
EARNINGS PER COMMON AND COMMON
 EQUIVALENT SHARE                              $   .37         $   .29
                                               =======         =======
</TABLE> 
<PAGE>
 
                                                                     Exhibit 11
                                                                     ----------
                                                                     Page 2 of 2




                                  ADVO, Inc.

                COMPUTATION OF FULLY DILUTED PER SHARE EARNINGS
                     (In thousands, except per share data)

<TABLE>
<CAPTION>
                                                  Three months ended
                                               --------------------------
                                               December 24,  December 25,
                                                   1994          1993
                                               ----------    ------------
<S>                                              <C>           <C>     
EARNINGS APPLICABLE TO FULLY
 DILUTED SHARES                                  $ 8,676       $ 7,254
                                                 =======       =======


FULLY DILUTED SHARES
 

Average common shares outstanding                 20,692        21,694
Assumed conversion or exercise of:    
  Warrants                                         2,245         2,245
  Stock Options                                      245           975
  Restricted Stock                                    34           106
                                                 -------       -------
 
Fully diluted shares                              23,216        25,020
                                                 =======       =======

EARNINGS PER SHARE ASSUMING
 FULL DILUTION                                   $   .37       $   .29
                                                 =======       =======
</TABLE> 

<PAGE>
 
                                                                     Exhibit 22
                                                                     ----------
                                                                     Page 1 of 2


                        REPORT OF INSPECTOR OF ELECTION
                         FOR ADVO, INC. ANNUAL MEETING
                           HELD ON JANUARY 19, 1995



The undersigned, appointed as Inspector of Election, hereby reports and
certifies the following results based on the proxies voted at the Annual Meeting
of shareholders on January 19, 1995.

Shares Voted:       18,773,273         89.96%

The following votes of common stock were cast:

                                 For Directors
                                 -------------
<TABLE>
<CAPTION> 
 
 
             Durrett      Fritz     Kamerschen    Morris     Rockwell
            ----------  ----------  ----------  ----------  ----------

Votes
in Favor    18,686,935  18,689,050  18,687,732  18,688,199  18,615,377
 
Votes
Withheld        86,338      84,223      85,541      85,074     157,896
 
<CAPTION>  
            Lachman     Newman      Stowe       Vogelstein
            ----------  ----------  ----------  ----------
<S>         <C>         <C>         <C>         <C>         
Votes
in Favor    18,615,040  18,615,377  18,615,377  18,319,032
 
 Votes
Withheld       158,233     157,896     157,896     454,241
</TABLE> 


                  Proposition 2, Approval of an Amendment of
                  ------------------------------------------
             the 1988 Non-Qualified Stock Option Plan and the 1993
             -----------------------------------------------------
                       Stock Option Subplan, as amended
                       --------------------------------
<TABLE>
<CAPTION>
 
                            Common          
                          ----------        
<S>                       <C>               <C>    
Votes in Favor            15,446,032        74.01% 
Votes Against              2,613,696        12.53% 
Abstain                      713,545         3.42%  
</TABLE>

                        Proposition 3, Approval of the
                        ------------------------------
                 Company's Short-term Corporate Management and
                 ---------------------------------------------
                       Division/Regional Incentive Plans
                       ---------------------------------
<TABLE>
 
<S>                       <C>               <C>    
Votes in Favor            17,872,917        85.64% 
Votes Against                393,818         1.89% 
Abstain                      506,538         2.43%  
                          
</TABLE>
<PAGE>
 
                                                                     Exhibit 22
                                                                     ----------
                                                                     Page 2 of 2



                Proposition 4, Ratification of the Appointment
                ----------------------------------------------
           of Ernst & Young LLP Independent Auditors for Fiscal 1995
           ---------------------------------------------------------
<TABLE>
<CAPTION>
                            Common
                          ----------
<S>                       <C>               <C>
 
Votes in Favor            18,705,125        89.63%
Votes Opposed                 63,824          .31%
Abstain                        4,324          .02%
 
</TABLE>



 
 
 
                                     JOHN J. BORYCZSKI /s/
                                     ----------------------------
                                     John J. Boryczki
                                     Assistant Vice President

 

<TABLE> <S> <C>

<PAGE>
 
<ARTICLE> 5
       
<S>                                        <C>
<MULTIPLIER>                               1,000
<PERIOD-TYPE>                              YEAR
<FISCAL-YEAR-END>                          SEP-30-1995
<PERIOD-START>                             SEP-25-1994
<PERIOD-END>                               DEC-24-1994
<CASH>                                          45,402
<SECURITIES>                                    30,501
<RECEIVABLES>                                   67,846
<ALLOWANCES>                                     5,124
<INVENTORY>                                      6,184
<CURRENT-ASSETS>                               166,896
<PP&E>                                         122,803
<DEPRECIATION>                                  63,126
<TOTAL-ASSETS>                                 236,629
<CURRENT-LIABILITIES>                          111,394
<BONDS>                                              0
<COMMON>                                           244
                                0
                                          0
<OTHER-SE>                                     112,646
<TOTAL-LIABILITY-AND-EQUITY>                   236,629
<SALES>                                              0
<TOTAL-REVENUES>                               263,055
<CGS>                                                0
<TOTAL-COSTS>                                  195,186
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                   699
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                                 16,757
<INCOME-TAX>                                     6,536
<INCOME-CONTINUING>                             16,179
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                       (1,545)
<NET-INCOME>                                     8,676
<EPS-PRIMARY>                                      .37
<EPS-DILUTED>                                      .37
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission