BRYN MAWR BANK CORP
10-K, 1996-04-01
STATE COMMERCIAL BANKS
Previous: CLOVER INCOME PROPERTIES L P, 10-K405, 1996-04-01
Next: FIRST COASTAL CORP, 10-K, 1996-04-01



<PAGE>
 
                    SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    Form 10-K

(Mark One)
[X] Annual report pursuant to section 13 or 15(d) of the Securities Exchange Act
    of 1934 [Fee required] for the fiscal year ended December 31, 1995 or

[ ] Transition report pursuant to section 13 or 15(d) of the Securities Exchange
    Act of 1934 [No fee Required] for the transition period from_______________
    to________________

 Commission file number 0-15261.

                           BRYN MAWR BANK CORPORATION
- --------------------------------------------------------------------------------
             (Exact name of registrant as specified in its charter)

          Pennsylvania                               23-2434506
- -------------------------------          ---------------------------------------
(State of other jurisdiction of          (I.R.S. Employer Identification Number)
Incorporation or Organization)

801 Lancaster Avenue, Bryn Mawr, Pennsylvania                        19010
- ---------------------------------------------                      ----------
  (Address of principal executive offices)                         (Zip Code)

(Registrant's telephone number, including area code)         (610) 525-1700
                                                             -------------- 

Securities registered pursuant to Section 12(b) of the Act:

                                              Name of each exchange on
            Title of each class                  which registered
          ------------------------            -------------------------
                   NONE                               NONE

       Securities registered pursuant to Section 12(g) of the Act:

                           Common Stock ($1 par value)
 ------------------------------------------------------------------------------
                                (Title of Class)

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 of 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period than the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

      Yes    X                                        No
         -----------                                     ------------

Indicate by check mark if disclosure of delinquent filers pursuant to Item
405 or Regulation S-K is not contained herein, and will not be contained, to
the best of Registrant's knowledge, in definitive proxy or information
statements incorporated by reference in Part III of this Form 10-K or any
amendment to this Form 10-K. [X]

The aggregate market value of shares of common stock held by non-affiliates of
Registrant (including fiduciary accounts administered by affiliates*) was
$55,580,893 on March 15, 1996.

As of March 15, 1996, 2,190,380 shares of common stock were outstanding.

Documents Incorporated by Reference: Parts I, II and IV - Portions of
- -----------------------------------
Registrant's Annual Report to Shareholders for the year ended December 31, 1995,
as indicated, Part III - Definitive Proxy Statement of Registrant filed with the
Commission pursuant to Regulation 14A.

*Registrant does not admit by virtue of the foregoing that its officers and
directors are "affiliates" as defined in Rule 405 and does not admit that it
controls the shares Registrants voting stock held by the Trust Department of its
bank subsidiary.

The exhibit index is on pages 37 through 40. There are 46 pages in this report.
<PAGE>
 
                                    Form 10-K

                           Bryn Mawr Bank Corporation

                                      Index

Item No.                                                      Page

                                     Part I

  1.   Business................................................ 3
  2.   Properties..............................................26
  3.   Legal Proceedings.......................................29
  4.   Submission of Matters to a Vote of Security Holders.....29

                                Part II

  5.   Market for Registrant's Common Equity and Related
       Stockholder Matters.....................................30
  6.   Selected Financial Data.................................30
  7.   Management's Discussion and Analysis of Financial
       Condition and Results of Operations.....................31
  8.   Financial Statements and Supplementary Data.............31
  9.   Change in and Disagreements with Accountants on
       Accounting and Financial Disclosure.....................31

                               Part III

 10.   Directors and Executive Officers of Registrant..........32
 11.   Executive Compensation..................................36
 12.   Security Ownership of Certain Beneficial Owners and
       Management..............................................36
 13.   Certain Relationships and Related Transactions..........36

                                Part IV

 14.   Exhibits, Financial Statement Schedules and Reports
       on Form 8-K.............................................37



UNLESS OTHERWISE INDICATED, ALL INFORMATION IS AS OF MARCH 15, 1996.

                                       2
<PAGE>
 
                                     PART I
                                     ------

                                ITEM 1. BUSINESS
                                ----------------

                                     GENERAL
                                     -------

BRYN MAWR BANK CORPORATION
- --------------------------

     Bryn Mawr Bank Corporation (the "Corporation"), hereinafter sometimes
referred to as the Registrant, was incorporated under the laws of the
Commonwealth of Pennsylvania on August 8, 1986. The Corporation is a bank
holding company registered under the Bank Holding Company Act of 1956, as
amended (the "Act"). On January 2, 1987, under a Plan of Reorganization, the
Corporation acquired all of the issued and outstanding shares of The Bryn Mawr
Trust Company (the "Bank"), through an exchange of three shares of the
Corporation stock for each share of Bank stock issued.

THE BRYN MAWR TRUST COMPANY
- ---------------------------

     The Bank, the principal subsidiary of the Corporation, is a state chartered
bank subject to the Pennsylvania Banking Code of 1965, as amended, and was
incorporated under the laws of the Commonwealth of Pennsylvania on March 25,
1889. The Bank is engaged in general commercial and retail banking business,
providing basic banking services as well as a full range of trust services.

                                       3
<PAGE>
 
OPERATIONS OF BRYN MAWR FINANCIAL SERVICES, INC. AND PROFIT RESEARCH
CONSULTING, INC. ARE DISCONTINUED.

     Bryn Mawr Financial Services,  Inc. ("BMFS") and Profit Research Consulting
Inc.  ("PRC")  were  formed  to  provide  counter-cyclical  fee  income  to  the
Corporation of a different nature than the predominately  interest income earned
by the Bank.  During 1992 the Corporation's  management  evaluated the financial
performance and the current and estimated future additional capital requirements
of  these  entities.  Based on that  evaluation,  the  Corporation's  management
determined to dissolve PRC and discontinue the operations of BMFS. However,  the
Corporation may again commence the operations of BMFS at a future time.

SUMMARY
- -------

     The Corporation  will concentrate its resources to expand the Bank's market
penetration  by providing  superior  deposit,  lending,  trust and other banking
services to its existing customers and obtain additional customers in its market
in Montgomery, Delaware and Chester counties of Pennsylvania and to successfully
address the other challenges in the Bank's ever changing competitive market.

                                       4
<PAGE>
 
                                   OPERATIONS
                                   ----------

BRYN MAWR BANK CORPORATION
- --------------------------

     The  Corporation  had no active staff as of December 31, 1995 and conducted
no activities other than those activities through its banking subsidiary, except
for the  leasing  of two  properties,  owned by  Corporation,  to the  Bank,  as
discussed in Item 2. Properties.

     A  complete  list of  directors  and  officers  of the  Corporation,  as of
February 1, 1996 is  incorporated  by reference to page 36 and the inside of the
back cover of the Corporation's Annual Report to Shareholders for the year ended
December 31, 1995.

THE BRYN MAWR TRUST COMPANY
- ---------------------------

     The Bank is engaged in general,  commercial  and retail  banking  business,
providing basic banking services,  including the acceptance of demand,  time and
savings  deposits and the making of  commercial,  real estate and consumer loans
and other  extensions  of credit.  The Bank also  provides a full range of trust
services including estate administration,  investment advisory services, pension
and profit sharing administration and personal financial planning, including tax
preparation.  During  1995,  the Bank  established  a family  office  operation,
providing a full range of services to high net worth clients. As of December 31,
1995, the market value of assets  administered  by the Bank's Trust Division was
$1,039,804,000.  In January 1996, as a part of the Bank's Trust Division,  the
Bank formed Investment Counsellors of Bryn Mawr ("ICBM"),  which is dedicated to
managing  investment  portfolios  for high net worth  individuals  and  employee
benefit plans.

                                       5
<PAGE>
 
     In 1995, residential mortgage interest rates decreased from 1994 levels and
the  Bank  was able to take  advantage  of the  consumers  renewed  interest  in
refinancing residential mortgages, thereby increasing the volume of the mortgage
loans it sold,  as well as related  loan fees and net gains on the sale of these
loans in the secondary  mortgage  market.  As of March 1, 1996, the Bank has six
commissioned mortgage  originators.  The Bank originated and sold $67,826,000 in
residential  mortgages to the secondary  market in 1995 compared to  $39,109,000
originated and sold in 1994. Net gains and loan fee income  amounted to $918,000
in 1995 compared to $591,000 in 1994.  During 1993 the Bank  originated and sold
$108,865,000 in residential mortgage loans, generating $1,990,000 in related
net gains and loan fee income.

     The  operations  and  data  processing  support  for the  banking  services
provided  by the Bank were  supplied by  Financial  Institution  Outsourcing,  a
division of Mellon Bank, N. A. under a five-year  servicing  contract,  expiring
December  31, 1995 which is  incorporated  by reference  into the  Corporation's
10-K,  filed with the Securities and Exchange  Commission (the  "Commission") on
March 26, 1991. In November 1993,  Mellon Bank sold its outsourcing  division to
FISERV, Inc., an outsourcing data processing company located in Brookfield,  IL.
The Bank renegotiated its licensing and servicing  agreement with FISERV in 1994
for the in-house data processing  systems,  which commenced in the first quarter
of 1996.  This agreement is  incorporated  by reference  into the  Corporation's
10-K, filed with the Commission on March 31, 1995.

     At  December  31,  1995,  the  Bank  had 182  full  time  and 31 part  time
employees, including 80 officers, equalling 197.5 full time equivalent staff.

                                       6
<PAGE>
 
                      SOURCES OF THE CORPORATION'S REVENUE
                      ------------------------------------

     The following table shows the percentage of consolidated  revenues by major
source generated by the Corporation from the activities indicated below.

                                            Year Ended December 31,
                                   -----------------------------------------
                                   1995     1994     1993     1992     1991
                                   ----     ----     ----     ----     ----

Commercial Loans                    16%      14%      12%      12%      12%

Mortgage and Construction Loans     16       15       16       23       29

Consumer Loans                      25       25       26       26       24

Home Equity/Line of Credit           3        3        2        2        3

Securities                          10       13       12       10        8

Federal Funds Sold                   2        1        1        2        4
                                   ---      ---      ---       --      ---

Total Interest Income               72       71       67       75       80

Trust Services                      17       16       15       14       12

Other Income *                      11       13       18       11        8
                                   ---      ---      ---      ---      ---
Total Revenues                     100%     100%     100%     100%     100%
                                   ====     ====     ====     ====     ====



* There were no revenues  generated by BMFS and PRC during  1995,  1994 or 1993.
All revenues  were  generated by the Bank during 1995,  1994 and 1993.  Revenues
generated  by  BMFS  and  PRC  aggregated  1.3%  and  1.0%  in  1992  and  1991,
respectively.

                                       7
<PAGE>
 
                            STATISTICAL INFORMATION
                            -----------------------

     The  statistical  information  required in this Item I is  incorporated  by
reference  to the  information  appearing  in  Corporation's  Annual  Report  to
Shareholders for the year ended December 31, 1995, as follows:

Disclosure Required by                          Reference to the Corporation's
  Industry Guide 3                                    1995 Annual Report
- ----------------------                          ------------------------------

  I. Distribution of Assets, Liabilities
     and Stockholders Equity; Interest
     Rates and Interest Differential

     A.   Average balance sheets, interest-
          income and expense; average rates
          earned/paid . . . . . . . . . . . Analyses of Interest Rates and
                                             Interest Differential (page 12)

     B.   Rate/Volume Differentials  . . .  Rate/Volume Analyses (page 13)

     C.   Non-Accrual Policy . . . . . . .  Loan Portfolio and Non-
                                             performing Asset Analysis
                                             (page 17)

     D.  Interest Rate Sensitivity
         Analysis. . . . . . . . . . . . . .Interest Rate Sensitivity
                                             Analysis (page 20)

 II. Investment Portfolio

     A.  Book Values  . . . . . . . . . . .  Notes to Consolidated Financial
                                              Statements, Note 3 (page 28)

     B.  Maturities . . . . . . . . . . . .  Notes to Consolidated Financial
                                               Statements, Note 3 (page 28)

III. Loan Portfolio

     A.  Types of Loans . . . . . . . . . .  Loan Portfolio (page 16)

     B.  Maturities and Sensitivity to
         changes in Interest Rates  . . . .  Loan Portfolio - Maturity
                                               distribution (page 16)
                                               Interest Rate Sensitivity
                                               Analysis (page 20)

     C.  Non-Performing assets . . . . . .   Non-Performing Assets (page 19)

                                       8
<PAGE>
 
Disclosure Required by                          Reference to the Corporation's
  Industry Guide 3                                    1995 Annual Report
- ----------------------                          -----------------------------

 IV.  Summary of Loan Loss Experience

      A.    Analysis of Loss Experience  . . . Allowance for Possible Loan
                                                 Losses (page 13)

      B.    Allocation of Allowance for
            Loan Losses  . . . . . . . . . . . Allocation of the Allowance
                                                for Possible Loan Losses
                                                 (page 14)

  V.  Deposits

      A.   Average Deposits . . . . . . . . . Average Daily Balances of
                                               Deposits (Page 18)

      B.   Maturity tables and outstanding
           balances, deposits $100,000 or
           more . . . . . . . . . . . . . . . Maturity of Certificates of
                                               Deposit of $100,000 or
                                               Greater (page 18)

 VI.  Return on Equity and Assets . . . . . . Selected Financial Data
                                                   (page 9)

                                       9
<PAGE>
 
                                   COMPETITION
                                   -----------

     The  Corporation's  principal  purpose is to hold the stock of the Bank and
the Corporation's  other subsidiaries.  Therefore,  there is presently no market
area nor competition for the Corporation  since it does not conduct  competitive
business activity other than through its subsidiaries.

     The Bank's  market  area is  primarily  located in  portions  of  Delaware,
Montgomery  and Chester  Counties,  located in  southeastern  Pennsylvania.  The
greatest  concentration  of  activity  is within a limited  radius of Bryn Mawr,
Pennsylvania, the site of the Bank's main banking office. The Bank also has four
full service branch offices  located in Havertown,  Wayne,  Wynnewood and Paoli,
Pennsylvania.  In addition, there are five limited service facilities located in
life care communities in Waverly Heights, Martins Run, the Quadrangle,  Beaumont
at Bryn Mawr and Bellingham and two limited service  branches  located in Radnor
Corporate Center and One Tower Bridge in West  Conshohocken.  All facilities are
located in either Montgomery,  Chester and Delaware  Counties.  There is also an
automatic teller machine location at Villanova University.

     The banking  business is highly  competitive and the Bank competes not only
with other commercial banks but it also experiences competition from savings and
loan  associations  and  credit  unions for  deposits  and loans as well as from
consumer finance  companies,  mortgage  companies,  insurance  companies,  stock
brokerage companies and other entities providing one or more of the services and
products  offered by the Bank.  All of these  organizations  must be  considered
competitors of the Bank.

                                       10
<PAGE>
 
                           SUPERVISION AND REGULATION
                           --------------------------

     Bank holding  companies,  such as the  Corporation,  and its  subsidiaries,
including the Bank, are extensively  regulated under both federal and state law.
To the extent that the following  information describes statutory provisions and
regulations which apply to the Corporation and its subsidiaries, it is qualified
in its entirety by reference to those statutory provisions and regulations.

                          Regulation of the Corporation
                          -----------------------------

The Bank Holding Company Act
- ----------------------------

     The  Corporation,  as a bank holding  company,  is regulated under the Bank
Holding Company Act of 1956, as amended (the "Act"). The Act limits the business
of bank holding companies to banking,  managing or controlling banks, performing
certain  servicing  activities  for  subsidiaries  and  engaging  in such  other
activities as the Federal  Reserve Board may determine to be closely  related to
banking.  The  Corporation  and its  non-bank  subsidiaries  are  subject to the
supervision of the Federal Reserve Board and the Corporation is required to file
with the Federal Reserve Board an annual report and such additional  information
as the Federal Reserve Board may require pursuant to the Act and the regulations
which implement the Act. The Federal Reserve Board also conducts  inspections of
the Corporation and each of its non-banking subsidiaries.

     The Act prohibits the Federal  Reserve Board from  approving a bank holding
company's  application to acquire a bank or bank holding company located outside
the state in which the operations of its banking 

                                       11
<PAGE>
 
subsidiaries are principally conducted, unless such acquisition is  specifically
authorized by statute of the state in which the bank or bank holding  company to
be  acquired  is  located or the bank is failing. Pennsylvania  law permits bank
holding companies  located  in any state  to acquire Pennsylvania banks and bank
holding companies, provided that  the  home  state  of the acquiring company has
enacted "reciprocal" legislation. In  this context,  reciprocal  legislation  is
generally  defined  as  legislation  that  authorizes Pennsylvania bank  holding
companies to acquire banks or bank holding companies located in another state on
terms and conditions substantially no more  restrictive than those applicable to
such an acquisition in Pennsylvania by a bank  holding  company  located  in the
other state.

     The Act requires each bank holding  company to obtain prior approval by the
Federal Reserve Board before it may acquire (i) direct or indirect  ownership or
control of more than 5% of the voting shares of any company,  including  another
bank holding company or a bank, unless it already owns a majority of such voting
shares, or (ii) all, or substantially all, of the assets of any company. The Act
provides that the Federal  Reserve Board shall not approve any  acquisition by a
bank holding company of more than 5% of the voting shares or  substantially  all
of the assets of a bank located  outside of the state in which the  operation of
the holding company's bank subsidiaries are principally  conducted,  unless such
acquisition  is  specifically  authorized by a statute of the state in which the
bank whose shares are to be acquired is located.

     The Act also  prohibits a bank holding  company  from  engaging in, or from
acquiring direct or indirect  ownership or control of more than 5% of the voting
shares of any company engaged in non-banking activities unless 

                                       12
<PAGE>
 
the Federal Reserve Board, by order or regulation, has found such activities to
be so closely related to banking or to managing or controlling banks as to be
appropriate. The Federal Reserve Board has by regulation determined that certain
activities are so closely related to banking or to managing or controlling
banks, so as to permit bank holding companies, such as the Corporation, and its
subsidiaries formed for such purposes, to engage in such activities, subject to
obtaining the Federal Reserve Board's approval in certain cases. These
activities include operating a mortgage, consumer finance, credit card or
factoring company, servicing and brokering loans and other extensions of credit,
providing certain investment and financial consulting advice, leasing personal
property, providing certain bookkeeping or financially oriented data processing
services, acting as an insurance agent for certain types of credit-related
insurance and discount brokerage.

     The Act further  provides that the Federal  Reserve Board shall not approve
any  acquisition  that would result in a monopoly or would be in  furtherance of
any  combination  or  conspiracy  to  monopolize  or attempt to  monopolize  the
business  of banking  in any part of the  country,  or that in any other  manner
would be in  restraint  of trade,  unless  the  anticompetitive  effects  of the
proposed  transactions  are clearly  outweighed  by the public  interest and the
probable  effect of the  transaction in meeting the convenience and needs of the
communities to be served.

     Under the Act, a bank holding company and its  subsidiaries  are prohibited
from engaging in certain tie-in arrangements in connection with any extension or
provision of credit,  lease or sale of property or  furnishing  any service to a
customer on the condition that the customer provide additional credit or service
to the bank, to its bank holding  company or any other  subsidiaries of its bank
holding  

                                       13
<PAGE>
 
company or on the condition that the customer refrain from obtaining credit or
service from a competitor of its bank holding company. Further, the Bank, as a
subsidiary bank of a bank holding company, such as the Corporation, is subject
to certain restrictions on any extensions of credit it provides to the
Corporation or any of its non-bank subsidiaries, investments in the stock or
securities thereof, and on the taking of such stock or securities as collateral
for loans to any borrower.

     In addition,  the Federal  Reserve  Board may issue cease and desist orders
against  bank  holding  companies  and  non-bank  subsidiaries  to stop  actions
believed to present a serious threat to a subsidiary  bank. The Federal  Reserve
Board also  regulates  certain debt  obligations  and changes in control of bank
holding companies.

     Under Federal  Reserve Board policy,  a bank holding company is expected to
act as a source of  financial  strength to each of its  subsidiary  banks and to
commit resources, including capital funds during periods of financial stress, to
support  each such bank.  Although  this  "source of  strength"  policy has been
challenged  in  litigation,  the Federal  Reserve  Board  continues  to take the
position that it has the authority to enforce it. Consistent with its "source of
strength"  policy for  subsidiary  banks,  the Federal  Reserve Board has stated
that, as a matter of prudent  banking,  a bank holding company  generally should
not maintain a rate of cash dividends  unless its net income available to common
shareholders  has  been  sufficient  to  fund  fully  the  dividends,   and  the
prospective  rate of  earnings  retention  appears  to be  consistent  with  the
company's capital needs, asset quality and overall financial condition.

                                       14
<PAGE>
 
Financial Institutions Reform, Recovery and Enforcement Act
- -----------------------------------------------------------

     Following  enactment by the United States Congress,  on August 9, 1989, the
Financial  Institutions Reform,  Recovery and Enforcement Act of 1989 ("FIRREA")
became  law.  Although  the more  significant  provisions  of  FIRREA  relate to
promoting the economic viability of thrift  institutions  through more stringent
capital   requirements   and  changes  to  the  regulatory   structure  of  such
institutions,  FIRREA also contains  provisions  that directly  affect banks and
bank holding  companies,  such as the Corporation.  First,  FIRREA abolished the
Federal Savings and Loan Insurance  Corporation and required the Federal Deposit
Insurance  Corporation  (the "FDIC") to establish two separate  funds,  the Bank
Insurance  Fund  ("BIF") to insure banks and the Savings  Association  Insurance
Fund ("SAIF") to insure savings and loan  associations.  Second,  FIRREA amended
the Act to permit bank holding companies to acquire thrift  institutions.  Prior
to FIRREA,  bank holding companies were permitted to acquire only failing thrift
institutions.  FIRREA also abolished the  restrictions  on tandem  operations of
acquired thrift  institutions  and the in-state  preference for  acquisitions of
failing  thrifts.  Finally,  FIRREA  enhanced the  authority  of the  regulatory
authorities  over  financial  institutions,  including  banks  and bank  holding
companies,  to regulate  more  effectively  with the entire  structure of a bank
holding company.

     Federal  law also  grants to federal  banking  agencies  the power to issue
cease and desist orders when a depository  institution or a bank holding company
or an officer or director  thereof is engaged in or is about to engage in unsafe
and unsound  practices.  The Federal  Reserve  Board may require a bank  holding
company,  such as the Corporation,  to discontinue  certain of its activities or
activities of its other  subsidiaries,  other 

                                       15
<PAGE>
 
than the Bank, or divest itself of such subsidiaries if such activities cause
serious risk to the Bank and are inconsistent with the Bank Holding Company Act
or other applicable federal banking laws.

          Federal Deposit Insurance Corporation Improvement Act of 1991
          -------------------------------------------------------------

     The  Federal  Deposit  Insurance   Corporation   Improvement  Act  of  1991
("FDICIA") is legislation designed to reform and provide funding for the deposit
insurance  system by,  among other  things,  requiring  early  intervention  and
closure  of  troubled  institutions  by  the  regulatory   authorities  and  the
resolution of failed institutions on the least-cost basis.

     The FDICIA  substantially  alters the deposit insurance assessment process.
The  requirement  that the FDIC  provide at least sixty (60) days notice  before
requiring  changes to the semiannual  insurance  assessment has been removed and
the FDIC has the ability to change deposit insurance  assessment rates much more
rapidly than in the past. FDICIA grants the FDIC the authority to impose special
"emergency" assessments on member banks at any time if necessary to pay interest
or principal on borrowings or for other  appropriate  purposes.  The FDICIA also
requires the FDIC to establish a  risk-based  assessment  system for the deposit
insurance funds. In addition,  the FDICIA establishes capital  categories,  such
as, "well- capitalized", adequately capitalized, undercapitalized, significantly
undercapitalized,   and  critically   undercapitalized.   Under  the  guidelines
currently issued by the regulators, the Bank is considered "well-capitalized".

                                       16
<PAGE>
 
     FDICIA also requires the regulators to place a financial  institution under
more intense  scrutiny if its capital  falls into a lower capital  category.  In
addition, FDICIA restricts the liquidity that is available,  through the Federal
Reserve discount window,  to troubled  financial  institutions and increases the
scope  of  the  regulatory   authorities   supervisory   powers  over  financial
institutions, including the Bank and Corporation.

     Pursuant  to  federal  law,  federal  regulatory   authorities  review  the
performance  of the  Corporation  and their  subsidiaries  in meeting the credit
needs of the communities  served by the Bank. The applicable  federal regulatory
authority  considers  compliance with this law in connection  with  applications
for,  among  other  things,   approval  of  branches,   branch  relocations  and
acquisitions of banks and bank holding companies.

                   Pennsylvania Laws Affecting the Corporation
                   -------------------------------------------

Pennsylvania Anti-Takeover Legislation
- --------------------------------------

     The Corporation is also subject to the  Pennsylvania  Business  Corporation
Law of  1988,  as  amended  and  the  general  business  and  other  laws of the
Commonwealth of Pennsylvania regulating corporations.

     The Pennsylvania Legislature passed the Pennsylvania  Anti-Takeover Law Act
36 of the 1990 Pennsylvania  Legislature ("Act 36") on April 27, 1990 which adds
additional provisions to and amends the law of Pennsylvania  concerning business
corporations  (the  "Corporation  Law").  Specifically,  Act 36 (i) modifies and
limits the fiduciary obligations of a 

                                       17
<PAGE>
 
corporation's directors, withholds voting rights from control shares of
corporation stock until consent of the Corporation's independent shareholders is
obtained at a shareholders meeting, prevents "green mail" by providing for
disgorgement of certain profits by a control person or group within eighteen
(18) months after an attempt to acquire control of a corporation. Act 36 also
provides for severance compensation for certain terminated employees following
control share acquisitions, and regulates the effect of certain business
combinations on labor contracts.

     Act 36, which is the Legislature's  response to the large volume of hostile
takeovers over recent years, contains provisions which permitted a corporation's
board of directors to "opt-out" of certain  provisions  of the Act by explicitly
amending the corporation's by-laws on or before July 26, 1990. On July 20, 1990,
the Corporation's Board amended the Corporation's  By-Laws to explicitly opt-out
of the  provisions of Act 36 which modify and limit a director's  fiduciary duty
to  the  Corporation,  withhold  voting  rights  from  "control  shares"  of the
Corporation  stock,  and provide for  disgorgement of certain profits on certain
shares of the  Corporation  stock by a control  person or group within  eighteen
months  after an  attempt  to  acquire  the  Corporation's  stock.  Because  the
Corporation's  Board  of  Directors  opted  out  of  the  provisions  of  Act 36
concerning  fiduciary  duty,  control share  acquisitions,  and  disgorgement of
profits, the severance  compensation and labor contract provisions of Act 36 are
inapplicable to the Corporation.

     The  Corporation's  Board  opted-out  of  those  provisions  of the  Act by
amending the Corporation's  By-Laws because it believed and continues to believe
that those provisions of the Act were not in the best economic  interests of the
Corporation's shareholders. In addition, the Board 

                                       18
<PAGE>
 
believes that, without those provisions of Act 36, the Board has sufficient
flexibility under the applicable law to protect the interest of the
shareholders. As outlined in the Corporation's definitive proxy statement for
the 1992 shareholders' meeting, the Board of Directors recommended that the
Corporation's shareholders ratify and approve the amendment to the Corporation's
By-Laws opting out of Act 36.

                             Regulation of the Bank
                             ----------------------

     The  Corporation's  Pennsylvania  state chartered Bank, The Bryn Mawr Trust
Company,  became a  member  of the  Federal  Reserve  System  in May 1995 and is
regulated  and  supervised  by  the  Pennsylvania  Department  of  Banking  (the
"Department of Banking") and the Federal Reserve Board. These agencies regularly
examine the Bank's reserves, loans, investments,  management practices and other
aspects of its  operations and the Bank must furnish  periodic  reports to these
agencies.

Department of Banking and Federal Reserve Board Regulations
- -----------------------------------------------------------

     The Bank's operations are subject to certain  requirements and restrictions
under state and  federal  laws,  including  requirements  to  maintain  reserves
against deposits,  limitations on the interest rates that may be paid on certain
types of  deposits,  restrictions  on the types and amounts of loans that may be
granted and the interest that may be charged  thereon,  limitations on the types
of investments  that may be made and the types of services which may be offered.
Various  consumer laws and  regulations  also affect the operations of the Bank.
These  regulations  and laws are intended  primarily  for the  protection of the
Bank's depositors and customers rather than holders of the Corporation's stock.

                                       19
<PAGE>
 
     As a bank incorporated under and subject to Pennsylvania banking laws and a
member  bank of the  Federal  Resrve  System,  the Bank  must  obtain  the prior
approval of the Department of Banking and the Federal Resrve  authorities before
establishing  a new  branch  banking  office.  Depending  on the type of bank or
financial institution,  a merger of banks located in Pennsylvania are subject to
the prior approval of one or more of the  following:  the Department of Banking,
the FDIC,  the Federal  Reserve Board and the Office of the  Comptroller  of the
Currency.  An approval of a merger by the  appropriate  bank  regulatory  agency
would depend upon several factors, including whether the merged institution is a
federally  insured  state bank,  a member of the Federal  Reserve  System,  or a
national bank. Additionally, any new branch expansion or merger must comply with
geographical  branching  restrictions  provided by state law.  The  Pennsylvania
Banking Code permits  Pennsylvania  banks to establish  branches anywhere in the
state.

     The Bank is  insured  by the  FDIC,  which  currently  insures  the  Bank's
deposits to a maximum of $100,000 per deposit. For this protection, each insured
bank pays a semiannual  statutory insurance assessment and is subject to certain
rules and  regulations  of the FDIC.  The  amount  of FDIC  assessments  paid by
individual insured depository institutions,  such as the Bank, is based on their
relative  risk as  measured  by  regulatory  capital  ratios and  certain  other
factors. Under this system, in establishing the insurance premium assessment for
each  bank,  the FDIC will  take into  consideration  the  probability  that the
deposit  insurance  fund will incur a loss with respect to an  institution,  and
will  charge  an  institution  with  perceived  higher  inherent  risks a higher
insurance  premium.  The FDIC will also  consider the different  categories  and
concentrations  of assets and liabilities of the institution,  the revenue 

                                       20
<PAGE>
 
needs of the deposit insurance fund, and any other factors the FDIC deems
relevant. Under existing regulations the Bank, as well capitalized financial
institiution, is not currently required to pay FDIC insurance premiums on
deposits. A significant increase in the assessment rate or a special additional
assessment with respect to insured deposits could have an adverse impact on the
results of operations and capital levels of the Bank or the Corporation.

                         Regulation of the Corporation-
                          Government Monetary Policies
                         ------------------------------

     The earnings and operations of the  Corporation  and its  subsidiaries  are
affected by the policies of regulatory  authorities and legislative  changes; in
particular,  the policies of the Federal  Reserve Board in regulating  the money
supply and interest  rates.  Among the  instruments  used by the Federal Reserve
Board to implement its objectives are open-market  operations in U.S. Government
securities,  changes in the discount rate for member bank borrowings, changes in
reserve  requirements  against  bank  deposits,  and  changes  with  respect  to
regulations affecting certain borrowing by banks and their affiliates.

     The monetary and fiscal policies of the Federal Reserve Board and the other
regulatory  agencies have had, and will probably  continue to have, an important
impact on the  operating  results of the Bank  through  their power to implement
national  monetary  policy in order to, among other  things,  curb  inflation or
combat a recession.  The monetary policies of the Federal Reserve Board may have
a major  effect upon the levels of the Bank's  loans,  investments  and deposits
through the Federal  Reserve  Board's open market  operations  in United  States
government  securities,  through its  regulation  of,  among other  things,  the
discount  rate  on  

                                       21
<PAGE>
 
borrowing of depository institutions, and the reserve requirements against
depository institution deposits. It is not possible to predict the nature and
impact of future changes in monetary and fiscal policies.

     The earnings of the Bank and therefore,  of the Corporation are affected by
domestic economic conditions, particularly those conditions in the trade area as
well as the monetary and fiscal policies of the United States government and its
agencies.

     The Federal  Reserve  Board also has  authority  to prohibit a bank holding
company  from  engaging  in any  activity or  transaction  deemed by the Federal
Reserve  Board to be an unsafe or unsound  practice.  The  payment of  dividends
could,  depending upon the financial  condition of the Bank or  Corporation,  be
such an unsafe or unsound  practice and the  regulatory  agencies have indicated
their view that it  generally  would be an unsafe and  unsound  practice  to pay
dividends except out of current operating  earnings.  The ability of the Bank to
pay dividends in the future is presently and could be further influenced,  among
other  things,  by  applicable  capital  guidelines  discussed  below or by bank
regulatory  and  supervisory  policies.  The  ability  of the Bank to make funds
available to the Corporation is also subject to restrictions  imposed by federal
law. The amount of other  payments by the Bank to the  Corporation is subject to
review by regulatory  authorities having appropriate  authority over the Bank or
Corporation and to certain legal limitations.

     The  passage  of  additional  legislation  by  Congress,  such as FIRREA or
FDICIA,  authorizing  additional continuing legal and regulatory  supervision of
financial  institutions,  requiring  additional  disclosure  concerning  deposit
transactions and permitting more rapid increases in 

                                       22
<PAGE>
 
deposit insurance premiums may increase the cost and the operational expenses
even for efficiently run and well-capitalized financial institutions and may
adversely affect the profit margins of the Bank and the Corporation.

Risk Based Capital Guidelines
- -----------------------------

     The Federal  Reserve  Board has  promulgated  certain  "Risk Based  Capital
Guidelines"  which more narrowly  define bank capital,  as it relates to assets,
than do prior regulatory guidelines. Under the new guidelines,  various types of
Corporation  assets are assigned  risk  categories  and weighted  based on their
relative risk. In addition,  certain off balance sheet items are translated into
balance sheet  equivalents and also weighted  according to their potential risk.
The sum of both of these asset  categories,  referred to as Total Risk  Weighted
Assets, is then compared to the Corporation's total capital,  providing a Tier I
Capital  Ratio,  under  the new  guidelines.  A Tier II  capital  ratio  is also
computed  for the  Corporation,  adding an  allowable  portion  of the loan loss
reserve to capital. Both the Tier I and Tier II ratios of the Corporation are in
excess of those minimum  capital ratios  required as of December 31, 1995 by the
regulators.  The focus of the guidelines is to measure the Corporation's capital
risk. The guidelines do not  explicitly  take into account other risks,  such as
interest rate changes or liquidity.

     The Bank in its normal business originates off-balance sheet items, such as
outstanding loan commitments and standby letters of credit.  The Bank makes loan
commitments  to  borrowers to assure the borrower of financing by the Bank for a
specified period of time and/or at a 

                                       23
<PAGE>
 
specified interest rate. The obligation to the Bank, pursuant to an unfunded
loan commitment, is limited by the terms of the commitment letter issued by the
Bank to each borrower. The Bank carefully reviews outstanding loan commitments
on a periodic basis. A standby letter of credit is an instrument issued by the
Bank which represents an obligation to make payments on certain transactions of
its customers. The Bank carefully evaluates the creditworthiness of each of its
letter of credit customers. The Corporation carefully monitors its risks as
measured by the Risk Capital Guidelines and seeks to adhere to the Risk Capital
Guidelines.

                  Governmental Policies and Future Legislation
                  --------------------------------------------

     From time to time, various proposals are made in the United States Congress
as well as Pennsylvania  legislature and by various bank regulatory  authorities
which would alter the powers of, and place  restrictions  on, different types of
bank  organizations.  Among current proposals of significance to the Corporation
or its subsidiaries are the continued  liberalization of the restrictions on the
acquisition of out-of-state  banks by bank holding  companies,  the expansion of
the  powers  of  banks  and  thrift  institutions,  the  liberalization  of  the
restrictions upon the activities in which bank holding companies may engage, the
imposition  of  limitations  on  interest  rates and  service  charges,  certain
consumer  legislation  and the  requirement  to provide  certain  basic  banking
services.  It is  impossible  to predict  whether any of the  proposals  will be
adopted  and  the  impact,  if any,  of such  adoption  on the  business  of the
Corporation or its subsidiaries, especially the Bank.

                                       24
<PAGE>
 
Subsidiaries
- ------------

     BMFS is an inactive  subsidiary of the Corporation,  but is subject subject
to  regulation  and  examination  by the  Federal  Reserve  Board  and must file
periodic reports with the Federal Reserve Board.

                                       25
<PAGE>
 
                               ITEM 2. PROPERTIES
                               ------------------

     The  headquarters  of the  Corporation  and the main office of the Bank are
located  in  a  three  story  stone  front  office   building,   consisting   of
approximately 37,000 net usable square feet, located at the main intersection of
Bryn Mawr,  Pennsylvania,  at Lancaster  Avenue and Bryn Mawr  Avenue.  The main
office of the Bank has been located in Bryn Mawr since its founding in 1889. The
Corporation acquired two additional  properties during 1988. The first property,
contiguous to the Bank's main office, houses an expanded drive-up facility and a
new meeting  room.  The second  property,  located in Bryn Mawr,  became the new
location of the Bank's Trust Division in mid-December, 1989. Both properties are
subject  to  mortgages  as  outlined  in Note 6 of the  Corporation's  financial
statements on page 28 of its Annual Report.  The Corporation's  other properties
are owned free and clear of all liens and  encumbrances.  Below is a schedule of
all properties owned or leased by the Corporation or its subsidiaries.

The Bank:
- --------
                                                                 Date Acquired
Current Banking Office             Address                         or Opened
- ----------------------             -------                         ---------

Main Office and Principal      801 Lancaster Avenue                   1889
Place of Business (owned)      Bryn Mawr, PA 19010

Branch Office/Operations       330 E. Lancaster Avenue                1985
Center (owned)                 Wayne, PA 19087

Branch Office/Admin.           18 W. Eagle Road                       1987
Office (owned)                 Havertown, PA 19083

Branch Office (owned)          312 E. Lancaster Avenue                1979
                               Wynnewood, PA 19096

Branch Office (owned)          N.E. Corner of Lancaster               1986
                               and Greenwood Avenues
                               Paoli, PA 19301

                                       26
<PAGE>
 
                                                                 Date Acquired
Current Banking Office             Address                         or Opened
- ----------------------             -------                         ---------

Branch Office (leased)         The Quadrangle (1)                     1989
month to month basis           3300 Darby Road
                               Haverford, PA 19041-1095

Branch Office (leased)         Waverly Heights, Ltd. (1)              1986
month to month basis           Life Care Community
                               Gladwyne, PA 19035

Branch Office (leased)         Martins Run (1)                        1987
month to month basis           Life Care Community
                               11 Martins Run
                               Media, PA 19063

Branch Office (leased)         Bellingham (1)                         1991
through October 31, 1998       1615 East Boot Road
                               West Chester, PA 19380

Temporary Agency Remote        Villanova University                   1969
Facility                       Campus (2)
                               Villanova, PA 19085

Branch Office (leased)         Radnor Corporate Center (3)            1990
through December 18, 199       Three Radnor Corporate Center
                               Radnor, PA  19087

Branch Office (leased)         Beaumont at Bryn Mawr (1)              1995
through April 16, 1998         Retirement Community
                               Bryn Mawr, PA 19010

Branch Office (leased)         One Tower Bridge (6)                   1995
through July 31, 1998          100 Front Street
                               West Conshohocken, PA 19428

The Corporation:
- ---------------
                                                                 Date Acquired
Other Facilities                     Address                        or Opened
- ----------------                     -------                        ---------

Walk-in Lobby, Drive-up        813 Bryn Mawr Avenue (4)               1988
Windows, Meeting Room          Bryn Mawr, PA 19010
(owned)

Office Building (owned)        10 Bryn Mawr Avenue (5)                1988
                               Bryn Mawr, PA 19010

                                       27
<PAGE>
 
(1)  This branch office has been established primarily to meet the needs of
     the residents of the Life Care Community in which it is located.

(2)  This temporary agency remote facility consists of two automatic teller
     machines primarily for the use of staff and students.

(3)  This limited service branch is on the lobby level of a building located
     in a five building office complex and has been established primarily to
     meet the needs of the occupants of this office building complex. The
     lease was renegotiated in 1995 and the square footage was reduced to 551
     square feet. The lease expires on December 18, 1998.

(4)  This property is contiguous to the Bank's main office, originally housed a
     gas station, which was demolished. This property houses a walk-in lobby,
     expanded drive-up facility and a new meeting room, put in service in
     August, 1990.

(5)  This property became the new location of the Bank's Trust Division, in
     mid-December, 1989. The Corporation leased the property to the prior owners
     on a month-to-month basis through June, 1989.

(6)  This limited service branch is on the lobby level of an office building and
     has been established to primarily meet the needs of the occupants of the
     office building. There is an automatic teller machine located within the
     facility. The lease is for 1,250 square feet and expires on January 15,
     1999.

                                       28
<PAGE>
 
                            ITEM 3. LEGAL PROCEEDINGS
                            -------------------------

     Neither the Corporation  nor any of its  subsidiaries is a party to, nor is
any of their property the subject of, any material legal  proceedings other than
ordinary routine litigation incident to their business.

           ITEM 4. SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
           -----------------------------------------------------------

     No matter  was  submitted  during the  fourth  quarter  of the fiscal  year
covered by this  report to a vote of  security  holders  which is required to be
disclosed pursuant to the instructions contained in the form for this report.

                                       29
<PAGE>
 
                                     PART II
                                     -------

                ITEM 5. MARKET FOR THE REGISTRANT'S COMMON STOCK
                ------------------------------------------------
                         AND RELATED STOCKHOLDER MATTERS
                         -------------------------------

  Price Range of Shares

                       1995                               1994
                High-Low Quotations               High-Low Quotations
           ---------------------------        -------------------------
           High      Low      Dividend        High      Low    Dividend
Quarter     Bid      Bid      Declared        Bid       Bid    Declared
- ---------------------------------------      --------------------------
1st        $17 1/4   $15 3/8    $0.125       $16 3/4   $15 7/8  $0.075

2nd         18 1/2    17          .125        16 5/8    15 7/8   0.075

3rd         22 3/4    18          .125        16 5/8    15 7/8   0.075

4th         27 1/2    22 3/8      .125        16 5/8    15 7/8   0.10

The  approximate  number of holders of record of common stock as of December 31,
1995 was 536.  The  shares are traded on the  over-the-counter  market,  and the
price  information  was obtained  from The National  Association  of  Securities
Dealers (NASD).  Prices and dividends paid per share are restated to reflect the
2-for-1 stock split, effective December 29, 1995.

                         ITEM 6. SELECTED FINANCIAL DATA
                         -------------------------------

     The information required by this Item 6 is incorporated by reference to the
information  appearing under the caption "Selected  Financial Data" on page 9 of
the Corporation's  Annual Report to Shareholders for the year ended December 31,
1995.

                                       30
<PAGE>
 
            ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
            ---------------------------------------------------------
                       CONDITION AND RESULTS OF OPERATIONS
                       -----------------------------------

     The information required by this Item 7 is incorporated by reference to the
information appearing under the caption "Management's Discussion and Analysis of
Financial  Condition  and  Result  of  Operations"  on  pages  10 to  21 of  the
Corporation's  Annual  Report to  Shareholders  for the year ended  December 31,
1995.

               ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
               ---------------------------------------------------

     The financial statements and the auditor's report thereon and supplementary
data required by this Item 8 are  incorporated by reference on pages 22 to 35 of
the Corporation's  Annual Report to Shareholders for the year ended December 31,
1995.

             ITEM 9. CHANGE IN AND DISAGREEMENTS WITH ACCOUNTANTS ON
             -------------------------------------------------------
                       ACCOUNTING AND FINANCIAL DISCLOSURE
                       -----------------------------------

     There were no matters  which are  required to be  disclosed  in this Item 9
pursuant to the instructions contained in the form for this report.

                                       31
<PAGE>
 
                                    PART III
                                    --------
           ITEM 10. DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
           -----------------------------------------------------------

     The   information   with  respect  to  Directors  of  the   Corporation  is
incorporated by reference on pages 6 through 8 of the definitive proxy statement
of the Corporation filed with the Securities and Exchange Commission pursuant to
Regulation 14A.

     Executive Officers of the Corporation. Below is certain information with
     -------------------------------------
respect to the executive officers of the Corporation and Bank as of March 1,
1996:

                             AGE AS OF               OFFICE WITH THE
      NAME                 MARCH 1, 1996         CORPORATION AND/OR BANK
      ----                 -------------         -----------------------

Robert L. Stevens              58               Chairman, President and
                                                Chief Executive Officer
                                                Director of Corporation
                                                and Bank

Samuel C. Wasson, Jr.          57               Secretary and Director of
                                                Corporation and Bank and
                                                Executive Vice
                                                President of Bank - Loans

Joseph W. Rebl                 51               Treasurer of Corporation
                                                and Senior Vice President
                                                and Treasurer of Bank -
                                                Finance

Robert J. Ricciardi            47               Vice President of the
                                                Corporation and Executive
                                                Vice President of
                                                Bank - Community Banking

Paul M. Kistler, Jr.           59               Senior Vice President of
                                                Bank- Human Resources,
                                                Facilities and Marketing

Thomas M. Petro                37               Senior Vice President of
                                                Bank- Information
                                                Management

Peter H. Havens                41               Executive Vice President
                                                of Bank- Trust and
                                                Director of  Bank and
                                                Corporation

                                       32
<PAGE>
 
Joseph G. Keefer               37               Senior Vice President of
                                                Bank -   Commercial and
                                                Real Estate Lending

Donald B. Krieble              52               Senior Vice President of
                                                Bank- Consumer Credit
                                                Services

Leo M. Stenson                 45               Vice President and Auditor
                                                of Bank

     Mr.  Stevens  was  employed  by the Bank in 1960 and  elected an  Assistant
Treasurer  in  1962.   He  was  elected  an  Executive   Vice   President   with
responsibility  for lending functions in 1968. He was elected a director in 1974
and was elected  President and Chief  Executive  Officer of the Bank,  effective
January 1, 1980. Upon the formation of the Corporation in 1986, he was appointed
the President and Chief Executive Officer and a director. In December, 1995, Mr.
Stevens was appointed  Chairman,  President and Chief  Executive  Officer of the
Bank and Corporation.

     Mr. Wasson was employed by the Bank in 1966. Later that year he was elected
an Assistant Treasurer.  He was elected a Vice President in 1969 and in 1980 was
elected  Treasurer of the Bank.  In 1981,  Mr.  Wasson was elected a Senior Vice
President  and  elected a  director  of the Bank and upon the  formation  of the
Corporation  in 1986,  he was  elected  a Vice  President  and  director  of the
Corporation.  In January,  1992, he was elected Secretary of the Corporation and
Bank  and  relinquished  the  title of Vice  President  of the  Corporation.  In
November, 1993, he was elected Executive Vice President of the Bank.

     Mr.  Ricciardi  was  employed by the Bank in 1971 and elected an  Assistant
Treasurer in 1973. Mr.  Ricciardi was elected an Assistant Vice President of the
Bank in 1976 and a Vice  President in 1981. In 1989,  Mr.  Ricciardi was elected
Senior Vice President of Real Estate Lending. In November,  1993, he was elected
Executive Vice  President and assumed  responsibility  for the Bank's  Community
Banking Division.

                                       33
<PAGE>
 
     Mr. Rebl was employed by the Bank and elected its  Comptroller  in 1981. He
was elected Vice President and  Comptroller in 1983 and Senior Vice President in
1987.  Upon the  formation  of the  Corporation  in 1986,  Mr.  Rebl was elected
Treasurer of the Corporation. In 1992, Mr. Rebl was designated the Bank's Senior
Vice President - Finance. In 1994 Mr. Rebl was designated Treasurer of the Bank.

     Mr.  Kistler was retained by the Bank as a human  resources  consultant  in
November  1992 and was  appointed  Senior  Vice  President  of Human  Resources,
Facilities  and Marketing in January 1993.  From 1976 to 1992,  Mr.  Kistler was
employed by Philadelphia  National Bank (now merged into CoreStates  Bank, N.A.)
in various  capacities  including Senior Vice President- Human Resource Manager,
Secretary of the Board of Directors, CoreStates Financial Corporation as Manager
and CoreSearch as a consultant.

     Mr.  Petro was  appointed a Vice  President of the Bank in January 1992 and
Senior Vice President- Information  Management in November,  1993. Mr. Petro was
the President of PRC from its formation in June 1990 until it ceased  operations
in December,  1992.  Formerly,  since August 1986,  Mr. Petro was Assistant Vice
President  and Manager - Banking Group of Management  Science  Associates,  Inc.
From  November  1981 to August 1986,  Mr.  Petro was Product  Manager for Mellon
Bank's DataCenter.

     Mr.  Havens was employed by the Bank on May 1, 1995 as the  Executive  Vice
President  in charge of the Trust  Division  of the Bank.  Prior to joining  the
Bank,  Mr.  Havens  was  manager of Kewanee  Enterprises,  a private  investment
company since April of 1982.  Mr. Havens has been a director of the Bank and the
Corporation since 1986.

     Mr.  Keefer  was  employed  by the Bank in March,  1991 as Vice  President-
Commercial Lending and was designated an executive officer of the Bank effective
January 1, 1992. In June, 1994, Mr. Keefer was designated  Senior Vice President
of  Commercial  and Real  Estate  Lending.  Mr.  Keefer  was  

                                       34
<PAGE>
 
employed by First Pennsylvania Bank N.A. (now merged into CoreStates Bank, N.A.)
since 1980 in various lending capacities including Divisional Vice President.

     Mr. Krieble was employed by the Bank as Vice President of Consumer Services
in August 1992 and was  designated as Senior Vice  President of Consumer  Credit
Lending in June, 1994. Formerly Mr. Krieble was a Senior Vice President-consumer
loan administration with Meridian Bank since 1968.

     Mr.  Stenson was employed by the Bank as Auditor in 1982,  was elected Vice
President  and Auditor in 1987 and was  formerly an Assistant  VicePresident  of
Western Savings Bank.

     None of the above executive  officers has any family  relationship with any
other executive officer or with any director of the Corporation or Bank.

                                       35
<PAGE>
 
                         ITEM 11. EXECUTIVE COMPENSATION
                         -------------------------------

     The  information  required by this Item 11 is  incorporated by reference on
pages 8 through 18 of the definitive proxy statement of the  Corporation,  filed
with the Securities and Exchange Commission pursuant to Regulation 14A.

                ITEM 12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL
                -------------------------------------------------
                              OWNERS AND MANAGEMENT
                              ---------------------

     The  information  required by this Item 12 is  incorporated by reference on
page 2, and pages 6 through 8 of the  Corporation's  definitive proxy statement,
filed with the Securities and Exchange Commission pursuant to Regulation 14A.

             ITEM 13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
             -------------------------------------------------------

     There were no  relationships  or  transactions  required to be disclosed in
this Item 13 pursuant to the instructions contained in the form for this report,
as discussed on page 16 of the Corporation's  definitive proxy statement,  filed
with the Securities and Exchange Commission pursuant to Regulation 14A.

                                       36
<PAGE>
 
                                     PART IV
                                     -------

                ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES
                ------------------------------------------------
                             AND REPORTS ON FORM 8-K
                             -----------------------

(a)  The following exhibits are filed as a part of this report.  

     EXHIBIT TABLE 
     ------------- 

     3 - Articles of  Incorporation  and By-Laws  
     -------------------------------------------
     (A)  Articles of Incorporation,  effective August 8, 1986, are incorporated
          by reference to Form S-4 of the Registrant, No. 33-9001.
  
     (B)  By-Laws of the  Registrant,  as amended July 20, 1990, is incorporated
          by reference to the Corporation's  10-K, filed with the Securities and
          Exchange Commission on March 26, 1991.

     4 - Instruments defining the rights of security holders
     -------------------------------------------------------
     Articles of Incorporation and By-Laws: See Item 3(A) & (B) above.

     10 - Material Contracts
     -----------------------
     (A)  Agreement dated December 31, 1990, between The Bryn Mawr Trust Company
          and  Mellon   Bank,   N.A.  is   incorporated   by  reference  to  the
          Corporation's  10-K, filed with the Securities and Exchange Commission
          on March 26, 1991.

     (B)  Mortgage  dated  December  16,  1988  between   Fidelity  Mutual  Life
          Insurance  Company and Bryn Mawr Bank  Corporation is  incorporated by
          reference to the  Corporation's  10-K,  filed with the  Securities and
          Exchange Commission on March 28, 1990.

     (C)  Mortgage dated May 18, 1988 between John A. Sparta and Helen M. Sparta
          of the one part and Bryn Mawr Bank  Corporation  of the other part, is
          incorporated by reference to the  Corporation's  10-K,  filed with the
          Securities and Exchange Commissions on March 28, 1990.

     (D)  Agreement  dated December 20, 1990 between Bryn Mawr Bank  Corporation
          and Profit Research Consulting,  Inc., is incorporated 

                                       37
<PAGE>
 
          by reference to the Corporation's 10-K, filed with the Securities and
          Exchange Commissions on March 28, 1990.

     (E)  Letter of  Understanding  dated  December 20, 1990,  between Bryn Mawr
          Bank  Corporation and Profit Research Group,  Inc., is incorporated by
          reference to the  Corporation's  10-K,  filed with the  Securities and
          Exchange Commissions on March 28, 1990.

     (F)  License  Agreement  dated December 20, 1990,  between Profit  Research
          Consulting,  Inc. and Profit Research Group,  Inc., is incorporated by
          reference to the  Corporation's  10-K,  filed with the  Securities and
          Exchange Commissions on March 28, 1990.

     (G)  License  Agreement  dated  December 30,  1994,  between Bryn Mawr Bank
          Corporation and FIserv Cir, Inc. is incorporated by reference to
          the Corporation's 10-K, filed with the Securities and Exchange
          Commission on March 31, 1995.

     13. - Annual Report to Security Holders
           ---------------------------------
          The  Registrant's  1995  Annual  Report to  Shareholders  is  attached
          herewith as Exhibit 13. Such Annual  Report,  except for the  portions
          thereof that are expressly  incorporated by reference  herein, is only
          furnished  for  the   information   of  the  Securities  and  Exchange
          Commission and is not deemed to be filed as a part of this Form 10-K.

     22 - Subsidiaries of the Registrant
     -----------------------------------

                         Name                       State of Incorporation
                         ----                       ----------------------
            The Bryn Mawr Trust Company                 Pennsylvania
            Bryn Mawr Financial Services, Inc.          Pennsylvania

     23 - Consent of Experts  
          ------------------
          Consent of Certified  Public  Accountants  filed herewith as Exhibit 
          23.

     99 - Portions of the Proxy Statement
          -------------------------------
          Excerpts  from the  Registrant's  Proxy  Statement for its 1996 Annual
          Meeting to be held on April 16, 1996 are filed herewith as Exhibit 99.

                                       38
<PAGE>
 
     (b)  No reports on Form 8-K were filed by the Registrant during the quarter
          ended December 31, 1995.

                                       39
<PAGE>
 
              INDEX TO FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS
              -----------------------------------------------------

     The  report of Independent  Certified  Public  Accountants as pertaining to
          the  Consolidated  Financial  Statements of Bryn Mawr Bank Corporation
          and  related  notes is  incorporated  by  reference  to page 35 of the
          Corporation's 1995 Annual Report to Shareholders.

     Consolidated  Financial  Statements and related notes are  incorporated  by
          reference to the Corporation's 1995 Annual Report to Shareholders, and
          may be  found  on  the  pages  of  said  Report  as  indicated  in the
          parenthesis:

           Balance Sheets, December 31, 1995 and 1994 (page 22)

           Statements of Income for the years ended December 31, 1995, 1994
           and 1993 (page 23)

           Statements of Changes in Shareholders' Equity for the years ended
           December 31, 1995, 1994 and 1993 (page 25)

           Statements of Cash Flows for the years ended December 31, 1995, 1994
           and 1993 (page 24)

           Notes to Financial Statements (pages 26 to 34)

Supplementary Data:

     Quarterly Results of  Operations  are  incorporated  by reference to the in
          formation  under  the  caption  "Selected   quarterly  financial  data
          (unaudited)", in Note 14 on page 33 of the Corporation's Annual Report
          to Shareholders for the fiscal years ended December 31, 1995 and 1994.

     Financial  Statement  Schedules  are omitted  because of the absence of the
          conditions  under which they are  required or because the  information
          called for is included in the  Consolidated  Financial  Statements  or
          notes thereto.

Exhibits:

For information regarding exhibits, including those incorporated by reference,
see pages 37 through 40 of this report.

                                       40
<PAGE>
 
                                   SIGNATURES
                                   ----------

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report has been signed by the following persons on behalf of the Corporation and
in the capacities and on the date indicated.

              NAME                     TITLE                           DATE
              ----                     -----                           ----
   
    \s\ Robert L. Stevens           Chairman, President          March  29, 1996
- ------------------------------      and Chief Executive                ---
        Robert L. Stevens           Officer (Principal Executive
                                    Officer) and Director

   \s\ Joseph W. Rebl
- -----------------------------       Treasurer (Principal         March  29, 1996
       Joseph W. Rebl               Financial and Principal            ---   
                                    Accounting Officer)
   /s/ Darrell J. Bell
- -----------------------------       Director                     March  29, 1996
       Darrell J. Bell                                                 ---


   \s\ Richard B. Cuff
- -----------------------------       Director                     March  29, 1996
       Richard B. Cuff                                                 ---

- -----------------------------       Director                     March    , 1996
       Warren W. Deakins                                               ---


   \s\ Eleanor Carson Donato
- -----------------------------       Director                     March  29, 1996
       Eleanor Carson Donato                                           ---

- -----------------------------       Director                     March    , 1996
       William Harral III                                              ---

- -----------------------------       Director                     March    , 1996
       Peter H. Havens                                                 ---

   \s\ Sherman R. Reed, 3rd
- -----------------------------       Director                     March  29, 1996
       Sherman R. Reed, 3rd                                            ---

                                       41
<PAGE>
 
              NAME                     TITLE                          DATE
              ----                     -----                          ----

   \s\ Phyllis M. Shea
- -----------------------------        Director                    March  29, 1996
       Phyllis M. Shea                                                 ---

   \s\ B. Loyall Taylor, Jr.
- -----------------------------        Director                    March  29, 1996
       B. Loyall Taylor, Jr.                                           ---

   \s\ Samuel C. Wasson, Jr.
- -----------------------------        Director                    March  29, 1996
       Samuel C. Wasson, Jr.                                           ---

   \s\ Thomas A. Williams
- -----------------------------        Director                    March  29, 1996
       Thomas A. Williams                                              ---

                                       42

<PAGE>
 
                                                                      EXHIBIT 13

                           BRYN MAWR BANK CORPORATION

                               ANNUAL REPORT 1995
<PAGE>
 
Contents

Consolidated Financial Highlights .  1

Chairman's Letter .................  3

Selected Financial Data ...........  9

Management's Discussion
and Analysis ...................... 10

Consolidated Balance Sheets ....... 22

Consolidated Statements
of Income ......................... 23

Consolidated Statements
of Cash Flows ..................... 24

Consolidated Statements of
Changes in Shareholders' Equity ... 25

Notes to Consolidated
Financial Statements .............. 26

Report of Independent
Accountants ....................... 35

Corporate Information ............. 36
<PAGE>
 
CONSOLIDATED FINANCIAL HIGHLIGHTS

<TABLE>
<CAPTION>
                                                                                                        FIVE-YEAR
                                                                                                         COMPOUND
For the year                                                      1995          1994         CHANGE   GROWTH RATE
- ------------                                                      ----          ----         ------   -----------
<S>                                                            <C>           <C>             <C>      <C>
(dollars in thousands)

Net interest income........................................    $16,371       $15,301              7%           2%

   Other income............................................      9,197         8,383             10           11

   Other expenses..........................................     18,325        17,535              5            2

   Net income..............................................      4,643         4,049             15           51


At year-end

(dollars in thousands)

Total assets...............................................   $354,956      $333,180              7%           3%

   Total net loans.........................................    231,701       225,120              3            3

   Total deposits..........................................    317,601       301,337              5            3

   Shareholders' equity....................................     31,903        27,146             18            6


Per common share

Net income.................................................    $  2.08       $ 1.85              12%          49%

   Dividends declared......................................       0.50         0.325             54           -5

   Book value..............................................      14.57        12.41              17            6

   Closing price...........................................      26.00        15.875             64           29



Selected ratios

   Return on average assets................................       1.39%        1.26%

   Return on average shareholders' equity..................      15.79        15.70
</TABLE>
<PAGE>
 
Our foundation is
service quality...
clearly distinguished
service to all we encounter.

                             [PHOTO APPEARS HERE] 
<PAGE>
 
1995

                                LEFT: Bill Mannion of
                                BMT Mortgage Company with
                                Walter Smedley (standing)
                                and Vicki Quinn of Member
                                Banking Credit Services



Dear Shareholder:

The Company, at year-end 1991 -- four years ago -- had been severely battered by
bad loans. Our delinquent loan levels had approached the size of our net worth.
According to Bill Issac, then head of the FDIC, the single, most reliable
measure of bank failure was that of delinquencies exceeding net worth.

That year, we wrote down one quarter of our net worth. By year end, we had
reduced our staff to 200 from 254 two years earlier. About one in four employees
in the Bank -- excluding the Trust Division -- had lost their jobs.

During the fourth quarter of 1991, our stock hit a low of $3.25 a share, based
on today's split-adjusted shares. Our existence as an independent institution
was in danger.

As I write this, a little over four years later, the Bank has more than
recovered from the dark days. The bedrock of its well-being is better
understood, and the ways to build upon that well-being much more clearly seen.

Our foundation is service quality:the capture within our souls of a passion
everyday to provide satisfying, clearly distinguished service to all we
encounter, inside the Bank and out.

We've developed our information processing capabilities -- a process which has
no end in sight -- as we work to stay abreast, in appropriate ways, with
technological change.

We're improving the ways we find, correctly underwrite, and properly service
borrowers. Our commercial cash management program is first-rate.

And we've devoted important attention and resource to developing our critical
revenue sources -- our investment management and fiduciary services -- which
distinguish us from all but a few in the banking business.

The satisfaction in our recovery comes, though, not from what we are today, but
from the knowledge that we're well-equipped to continue our journey.
<PAGE>
 
                                        LEFT: Peter Havens, Head
                                        of our Trust Division.

                [PHOTO APPEARS HERE]    RIGHT: Commercial
                                        Lender Bill Fink and
                                        June Falcone of Banking
                                        Operations call on
                                        Pete Riley (left) and Bill
                                        Riley of Joseph W. Riley
                                        Company




I'm proud indeed of just how far we've come from the difficult days of 1991, and
I know that we're moving solidly ahead. Though we'll never reach a summit
because there really isn't one, it's the quality of the journey we're on that
counts. All that now said, here's how we did last year.

Net income in 1995 -- $4.6 million or $2.08 per share -- was up 15%, from $4.0
million or $1.85 per share. The per share amounts for 1995 included the effect
of adding common stock equivalents to the weighted average outstanding common
shares for the year. When their effect is dilutive to earnings per share, common
stock equivalents, consisting of certain shares subject to options, are added to
the weighted average outstanding common shares.

Lending revenues improved -- total interest income increased $3.2 million, from
$20.4 million in 1994 to $23.6 million in 1995. We also enjoyed greater fees for
services -- other income increased $800,000. Partially offsetting these gains
were a $2.2 million increase in interest expense, $800,000 more in noninterest
operating expenses, and a $500,000 jump in income taxes.

So, net income grew $600,000 in 1995. All in all, net interest income gained 7%
and fee-based other income was up 10%, while noninterest expense, excluding the
loan loss provision and income taxes, increased 5%.

Nonperforming assets stood at $4.4 million, up 4% from the levels at year-end
1994. Although nonperforming loans decreased, other real estate owned (OREO)
balances increased more than enough to offset that decline. We took two steps
which increased OREO. Capitalizable costs of $193,000 were added to an OREO
property which has been for sale -- we hold a pending agreement -- and we
acquired a participant's share in another OREO property for $404,000.

The quality of the loan portfolio is excellent. Delinquencies, 30 days or
longer, overall, were .9% of loans outstanding at year end.

In recognition of the good year and based on solid capital levels, the March 1,
1996, regular quarterly dividend was increased 20%. Though the dividend increase
outpaced the earnings gain, our payout ratio (dividend paid to net income) was
24% in 1995. We can, therefore, stand some modest increase in the dividend
payout beyond the gain in net income.
<PAGE>
 
                                                         We're improving the
                                                         ways we find, correctly
                                                         underwrite, and
                                                         properly service
                                                         borrowers

                             [PHOTO APPEARS HERE]
<PAGE>
 
Our investment
management andfiduciary
services . . . distinguish
us from all but a few in the
banking business.

                             [PHOTO APPEARS HERE]
<PAGE>
 
LEFT: Rich Sichel, 
Forrest Mervine and Betty           [PHOTO APPEARS HERE]
Taylor of Investment 
Counselors of Bryn Mawr.

RIGHT: Amanda Bedford 
at the trading desk in Trust
 Investments


Now, let's review 1995 and look over a list of some of the year's highlights:

*    In January, we signed an agreement to modernize our information processing
     system. After considerable effort by many, we converted to the new system
     in February of this year.

*    We joined several other local banks in the Suburban Community Bank Council,
     which helps low income men and women acquire first homes.

*    I hosted a retiree luncheon, a personal highlight for me!

*    Member Bankers visited the Barnes Foundation exhibit at the Philadelphia
     Museum of Art.

*    We opened a limited-service office at Beaumont, a retirement community in
     Bryn Mawr.

*    We acquired two new IBM AS/400 computers.

*    Peter Havens joined the Bank to head the Trust Division, and we initiated
     our Family Office service.

*    We held our first Family Office Forum, a series of seminars and workshops
     designed to help families with wealth better deal with interpersonal
     issues, charitable giving, and wealth transfer. The forums continue.

*    We held two free open air concerts on Ludington Library's lawn. It was our
     15th year of sponsoring these concerts.

*    Walter Smedley and Vicki Quinn joined the Bank as Member Banking lenders.
     They specialize in lending to high net worth individuals and families.

*    At One Tower Bridge in West Conshohocken, we opened a facility featuring an
     automated teller machine and a part-time representative.

*    Joe Bachtiger was installed as president of the National Association of
     Estate Planning Councils, a high honor well-deserved.

*    We introduced Tel-A-Loan, a state-of-the-art loan system that makes
     applying for a car loan, line of credit, or home equity loan as close as
     your phone.

*    We split the stock, two-for-one, in December.

*    We established Investment Counselors of Bryn Mawr, a department of our
     Trust Division, in offices at Two Tower Bridge, Conshohocken, to provide
     investment management services to high net worth individuals and employee
     benefit plans. Rich Sichel, chief investment officer, and two "new-to-us"
     professionals, Forrest Mervine and Betty Taylor, are its managing
     directors.

*    We were delighted that Bill Harral, president and chief executive officer
     of Bell Atlantic-Pennsylvania, joined the boards. Bill has already proved
     to be a wonderful addition and a real boost to the Corporation's
     well-being.

*    The Investment Department's record of superior performance was highlighted
     during 1995 with its Qualified Equity Fund's total return of 40.0%
     (compared to a return of 37.6% for the Standard and Poor's 500). For the
     last three years, The Bryn Mawr Trust has ranked in the First Quartile of
     six hundred investment managers according to Indata, a nationally
     recognized monitor of investment manager performance.
<PAGE>
 
[PHOTO APPEARS HERE] 


As time passes -- I've been at the Bank now for 35 years, the last 16 as its CEO
- -- I become ever more aware of the importance of quality talent. I feel, every
day, blessed to have so many extraordinary men and women in our midst. Every job
around here demands perfection in its execution. We all must be constantly
stretched, challenged, and charged to move along effectively, keeping our
service levels truly exceptional while managing costs well. Uninspired folks
don't do those things very well, if at all.

I'm enormously grateful to those here who, together, make us the exceptional
business we really are. They are the ones who create the goodness we so enjoy.
And, we continue to be fully committed to the concept and practice of equal
opportunity in all aspects of employment, and our resolve to provide a workplace
free of discrimination remains steadfast.

We'll keep on working to exceed service expectations of prospects and customers,
keeping in mind that all we do, in the end, is for the benefit of our
shareholders.

I hope that you'll call if ever you have a question about what we're doing here,
or if we could be of service to you or any of your family. We'll provide "simply
the best service you'll ever find in a bank."

Sincerely,

/s/ Robert L. Stevens

Robert L. Stevens

Chairman
March 1, 1996
<PAGE>
 
<TABLE>
<CAPTION>

SELECTED FINANCIAL DATA

                                                         (in thousands, except for share and per share data)

For the years ended December 31                      1995          1994           1993          1992         1991
                                                ------------------------------------------------------------------

<S>                                             <C>            <C>           <C>           <C>           <C>     
Interest income...............................  $  23,617      $ 20,378      $ 19,495      $  21,316     $ 23,785
Interest Expense..............................      7,246         5,077         5,823          7,683       11,527

Net interest income...........................     16,371        15,301        13,672         13,633       12,258
Loan loss provision...........................        500           500           500            725        7,459
                                                ------------------------------------------------------------------
Net interest income after loan loss provision.     15,871        14,801        13,172         12,908        4,799
Other income..................................      9,197         8,383         9,786          7,979        6,430
Other expenses................................     18,325        17,535        17,670         17,101       19,367
                                                ------------------------------------------------------------------
Income (loss) before income taxes,
   extraordinary credit and
   cumulative effect of accounting change.....      6,743         5,649         5,288          3,786       (8,138)
Applicable income taxes (benefit).............      2,100         1,600         1,401            813       (2,695)
                                                ------------------------------------------------------------------
Income (loss) before extraordinary credit and
   cumulative effect of accounting change.....      4,643         4,049         3,887          2,973       (5,443)
Extraordinary credit..........................         --            --            --            250           --
Cumulative effect of accounting change........         --            --          (175)            --           --
                                                ------------------------------------------------------------------

Net income (loss).............................  $   4,643      $  4,049      $  3,712      $   3,223     $ (5,443)
                                                ==================================================================

Per share data:
   Earnings (loss)............................  $    2.08     $    1.85      $   1.71       $   1.48     $  (2.51)
   Dividends declared.........................  $    0.50     $   0.325      $   0.20             --     $   0.30
   Weighted average shares outstanding,.......  2,233,898     2,183,900     2,176,446      2,170,588    2,170,220
    (including common stock equivalents
    in 1995)

<CAPTION>
                                                                        (in thousands)
At December 31                                       1995          1994           1993          1992          1991
                                                ------------------------------------------------------------------
<S>                                             <C>            <C>           <C>           <C>          <C>      
Total assets..................................  $ 354,956      $333,180      $320,942      $ 302,939    $ 292,929
Earning assets................................    314,089       298,385       287,945        263,215      248,386
DEPOSITS......................................    317,601       301,337       291,074        276,185      269,828
Shareholders' equity..........................     31,903        27,146        24,627         21,320       18,065

For the years ended December 31                      1995          1994          1993           1992         1991
                                                ==================================================================
Selected financial ratios:
Net income (loss) to:
   Average total assets.......................      1.39%         1.26%         1.23%          1.13%       (1.86)%
   Average shareholders' equity...............     15.79%        15.70%        16.37%         16.41%      (24.74)%
Average shareholders' equity
   to average total assets....................      8.79%         8.06%         7.51%          6.91%         7.52%
Dividends declared per share to
   net income per share.......................     24.04%        17.52%        11.73%             --            --
</TABLE>


Per share data and weighted average shares outstanding have been restated to
reflect the 2-for-1 stock split, effective on December 29, 1995.
<PAGE>
 
MANAGEMENT'S DISCUSSION AND ANALYSIS

The following is a discussion of the consolidated results of operations of Bryn
Mawr Bank Corporation (the "Corporation") for each of the three years in the
period ended December 31, 1995, as well as the financial condition of the
Corporation as of December 31, 1995 and 1994. The Bryn Mawr Trust Company (the
"Bank") is a wholly-owned subsidiary of the Corporation. This discussion should
be read in conjunction with the Corporation's consolidated financial statements
beginning on page 22.

RESULTS OF OPERATIONS

OVERVIEW

The Corporation declared a 2-for-1 stock split, effective December 29, 1995. All
share and per share data have been restated to reflect the effect of the 2-for-1
stock split. The Corporation reported net income of $4,643,000, or $2.08 per
share, including the dilutive effect of common stock equivalents, for the year
ended December 31, 1995. The year 1995 was a record year for Corporation
earnings, surpassing 1989's record earnings of $4,077,000. Net income for 1995
represented a 15% increase over net income for 1994 of $4,049,000, or $1.85 per
share.

These record results for 1995 are primarily due to a 7% increase in net interest
income in 1995, a 10% increase in other income, while other expenses were held
to a 5% increase over 1994 levels. Continued improvement in asset quality and
growth in earning assets, along with the establishment of the Trust division's
family office operation in 1995 played a significant role in the growth of both
net interest income and non-interest revenue streams in 1995 compared to 1994
levels.

Both return on average assets and return on average equity increased over those
reported for 1994. Return on average assets for the year increased to 1.39% from
1.26% in 1994, while return on average equity for 1995 was 15.79% compared to
15.70% in 1994.


[GRAPHIC APPEARS HERE]


During 1995, the Corporation declared and paid a $0.50 per share dividend, a 54%
increase over the $0.325 per share dividend declared and paid in 1994. The
dividend payout ratio for 1995 amounted to 24.04% of earnings per share, an
increase from the dividend payout ratio of 17.52% for 1994.

EARNINGS PERFORMANCE

Lines of Business

The Corporation continues to have three significant business lines from which it
derives its earnings. Its core business, that is the banking business, has been
the keystone of the Corporation's success over the years. Additional earnings
streams are received from its trust line of business and, in more recent years,
its mortgage banking line of business, the origination, sale and servicing of
mortgage loans to the secondary mortgage market. Following is a segmentation
analysis of the results of operations for those lines of business for 1995 and
1994:

TABLE 1 - Lines of Business Analysis

                                                        1995
                                     -------------------------------------------
                                                      MORTGAGE
(dollars in thousands)               BANKING      TRUST     BANKING CONSOLIDATED
                                     -------------------------------------------
Net interest income after
    loan loss provision ........     $15,391     $    --   $   480     $15,871
Other income ...................       2,514       5,496     1,187       9,197
Other expenses .................      14,056       3,413       728      18,197
                                     -------------------------------------------
Operating profit ...............     $ 3,849     $ 2,083   $   939     $ 6,871
                                                                       -------
General corporate expenses .....          --          --        --         128
                                                                       -------
Income before income taxes .....          --          --        --     $ 6,743
                                                                       --------

 % of consolidated operating profit       56%         30%       14%       100%

                                                        1994
                                     -------------------------------------------
                                                      MORTGAGE
(dollars in thousands)               BANKING      TRUST     BANKING CONSOLIDATED
                                     -------------------------------------------

Net interest income after
    loan loss provision ........     $14,557     $    --   $   244     $14,801
Other income ...................       2,627       4,719     1,037       8,383
Other expenses .................      13,763       2,917       685      17,365
                                     -------------------------------------------

Operating profit ...............     $ 3,421     $ 1,802   $   596     $ 5,819
                                     -------------------------------------------
General corporate expenses .....          --          --        --         170
Income before income taxes
  and cumulative effect of
  accounting change ............          --          --        --     $ 5,649
                                     -------------------------------------------
% of consolidated operating profit        59%         31%       10%        100%

The table reflects operating profits of each line of business before income
taxes and, in 1993, the cumulative effect of an accounting change.

Compared to 1994, all three segments of the Bank's lines of business showed
healthy increases in operating profits. A significant increase in the amount of
residential mortgage loans sold in the secondary mortgage market in 1995,
compared to 1994, is the main reason for the increase in the mortgage banking
percentage of operating profits to 14% from 10% in 1994. This increase in the
mortgage banking segment's percentage of operating profits is also responsible
for the declines in both the banking and trust segments' percentages of
consolidated operating profits in 1995, compared to 1994, from 59% to 56% and
31% to 30%, respectively.
<PAGE>
 
BANKING LINE OF BUSINESS

For most of 1995, the Bank's prime rate of interest increased over the prime
rate as of December 31, 1994. The prime rate did decrease 50 basis points, 25
basis points in July 1995 and again late in the fourth quarter of 1995, ending
the year at 8.5%. Much of the Bank's earning assets have rates of interest that
are directly related to the prime rate. Therefore, a 6% increase in the
Corporation's earning assets, along with an increase in the related rates of
interest, tied to the prime rate, partially offset by a 59% increase in the
Bank's higher costing certificates of deposit were the main reasons for a 6%
increase in net interest income after loan loss provision in 1995, compared to
1994.

An expanded discussion of net interest income follows under the section entitled
"Net Interest Income."

Other income decreased by 4% in 1995 compared to 1994. This was due primarily to
a decrease in gains on the sale of other real estate owned ("OREO") in 1995
compared to 1994. During 1994, the Corporation disposed of $681,000 in OREO,
realizing related gains of $294,000 compared to $278,000 sold in 1995,
generating gains of $137,000. Exclusive of the $157,000 decrease in OREO gains
from 1994 levels, other income in the banking line of business increased 2%.

Total other expenses of the banking line of business increased 3% in 1995
compared to 1994 levels. Overall, the operating profits of the banking line of
business increased 12% in 1995 compared to 1994.

TRUST LINE OF BUSINESS

The Bank's Trust Division reported a 16% increase in operating profit for 1995
compared to 1994 levels. Total trust fee income rose 16% in 1995. This was
partially due to a 30% increase in the market value of assets managed, from
$799,846,000 at December 31, 1994, to $1,039,804,000 as of December 31, 1995, as
well as new revenue streams generated by the establishment of the family office
operation in May 1995.


                            [GRAPHIC APPEARS HERE]


Other expenses of the Trust segment increased 17% in 1995 over 1994 levels.
During 1995, in conjunction with the establishment of the family office
operation, a Trust division incentive bonus, directly related to the overall
profitability of the Trust division, was implemented. Based on the parameters
established in this plan, a Trust division incentive bonus of $173,000 was
included in other expenses for 1995. Also included in the Trust divisions other
expenses for 1995 was the cost of administering the family office operation.
Exclusive of the Trust incentive expense and the cost of the family office
operation, Trust other expenses rose 9% in 1995 over 1994 levels.

MORTGAGE BANKING LINE OF BUSINESS

The operating profit of the Bank's mortgage banking segment increased 58% in
1995 compared to 1994. Mortgage interest rates increased sharply during 1994,
making refinancing less attractive to borrowers. In 1995, mortgage banking rates
began to decrease and the Bank was able to take advantage of the renewed
interest in refinancing, thereby increasing both the volume of loans sold in the
secondary mortgage market by 73% as well as the related loan fee and net gains
on sales by 55%. As a result of this loan sale activity, as of December 31,
1995, the Bank serviced $203,934,000 in mortgage loans for others, an 18%
increase over $172,108,000 in loans serviced for others at year end 1994.
Following is a table showing the volume of mortgage loans originated and sold in
the secondary mortgage market, the total loan fees and net gains realized, and
the yield on these loan sales:

TABLE 2: Summary of Loan Sale Activity

(dollars in thousands)               1995          1994
                                   ---------------------
Volume of loans sold ............  $ 67,826     $ 39,109
Loan fees and net gains on sales   $    918     $    591
Yield on sales ..................      1.35%        1.51%

Other expenses of the Bank's mortgage banking segment increased 6% in 1995
compared to 1994 levels.

                            [GRAPHIC APPEARS HERE]
<PAGE>
 
NET INTEREST INCOME

A 16%, or $3,239,000, increase in interest income, partially offset by a 43%, or
$2,169,000 increase in interest expense from year to year resulted in an overall
increase in net interest income of 7% or $1,070,000. Growth in both average
earning assets and the overall yield on earning assets in 1995, compared to
1994, contributed to the growth in interest income. A 59% increase in average
outstanding certificates of deposit, primarily higher rate Premier CDs, offered
during the first quarter of 1995, was responsible for the related increase in
interest expense for 1995 compared to 1994 levels of interest expense. The
Bank's net interest margin, defined as net interest income exclusive of loan
fees as a percentage of average earning assets, remained level at 5.21% for both
1995 and 1994.

TABLE  3 - Analyses of Interest Rates and Interest Differential

The following table shows an analysis of the composition of net interest income
for each of the last three years. Interest income on loans includes fees on
loans of $798,000, $564,000 and $927,000 in 1995, 1994 and 1993, respectively.
The average loan balances include nonaccrual loans. All average balances are
calculated on a daily basis. Yields on investment securities are not calculated
on a tax-equivalent basis.

<TABLE>
<CAPTION>
                                      1995                       1994                         1993
- ---------------------------------------------------------------------------------------------------------------------------

                                                      AVERAGE              AVERAGE AVERAGE                      AVERAGE
                                             INTEREST   RATES             INTEREST   RATES             INTEREST   RATES
                                    AVERAGE   INCOME/ EARNED/    AVERAGE   INCOME/ EARNED/    AVERAGE   INCOME/ EARNED/
(dollars in thousands)              BALANCE   EXPENSE    PAID    BALANCE   EXPENSE    PAID    BALANCE   EXPENSE    PAID
- ---------------------------------------------------------------------------------------------------------------------------
<S>                                <C>        <C>         <C>   <C>        <C>        <C>    <C>        <C>       <C>    
 

Assets:

Cash and due from banks .........  $ 19,275   $    --      --%  $ 22,474   $    --      --%  $ 21,784   $    --     --%
Interest-bearing deposits
 with other banks* ..............       108         8     7.4        422        12     2.8        532        15    2.8
Federal funds sold* .............    13,658       813     6.0      6,839       261     3.8     11,305       343    3.0
Investment securities
  available for sale:

  Taxable* ......................    48,502     2,562     5.3     59,717     2,899     4.9     53,799     2,647    4.9
  Tax-exempt* ...................    11,905       607     5.1     13,498       708     5.2     13,593       749    5.5
                                   -----------------------------------------------------------------------------------

  Total investment securities ...    60,407     3,169     5.2     73,215     3,607     4.9     67,392     3,396    5.0
                                   -----------------------------------------------------------------------------------

Loans* ..........................   225,656    19,627     8.7    202,177    16,498     8.2    183,792    15,741    8.6
Less allowance for loan losses ..    (3,897)       --      --     (3,734)       --      --     (3,699)       --     --
                                   -----------------------------------------------------------------------------------

Net loans .......................   221,759    19,627     8.9    198,443    16,498     8.3    180,093   $15,741    8.7
Other assets ....................    19,184        --     --      18,694        --      --     20,690        --     --
                                   -----------------------------------------------------------------------------------

Total assets ....................  $334,391   $23,617     --    $320,087   $20,378      --   $301,796   $19,495     --
                                   ===================================================================================

Liabilities:

Demand deposits,
  noninterest-bearing ...........  $ 68,654   $   --      --%  $ 65,976    $    --      -- % $ 60,390   $    --     --%
Savings deposits ................   161,744    3,487     2.2    179,900      3,540     2.0    168,066     4,126    2.5
Time deposits ...................    68,328    3,754     5.5     42,925      1,512     3.5     44,767     1,697    3.8
FEDERAL FUNDS PURCHASED .........        89        5     5.6        469         25     5.3         --        --     --
Other liabilities ...............     6,175       --      --       5,022        --      --      5,894        --     --
                                   -----------------------------------------------------------------------------------

Total liabilities ...............   304,990    7,246      --     294,292     5,077      --    279,117     5,823     --

Shareholders' equity ............    29,401       --      --      25,795        --      --     22,679        --     --
                                   -----------------------------------------------------------------------------------

Total liabilities and

shareholders' equity ............ $ 334,391   $7,246      --   $ 320,087   $ 5,077      --   $301,796   $ 5,823     --
                                   ===================================================================================

  Total earning assets* ......... $ 299,829       --      --   $ 282,653        --      --   $263,021        --     --
Interest income
  to earning assets ..                   --       --     7.9          --        --     7.2         --        --    7.4

Interest expense to
  earning assets .                       --       --     2.4          --        --     1.8         --        --    2.2

Net yield on interest-earning

 assets .........................        --       --     5.5          --        --     5.4         --        --    5.2
Average effective rate paid on
 interest-bearing liabilities ...        --       --     3.1          --        --     2.3         --        --    2.7
</TABLE>



   *Indicates earning assets.
<PAGE>
 
The following table shows the effect of changes in volumes and rates on interest
income and interest expense.  Variances which were not specifically attributable
to  volume or rate  were  allocated  proportionately  between  volume  and rate.
Interest  income on loans  included  increases  (decreases)  in fees on loans of
$234,000 in 1995, ($363,000) in 1994, and ($1,085,000) in 1993.

Table 4 - Rate/Volume Analyses

<TABLE>
<CAPTION>
(in thousands)                  1995 vs. 1994               1994 vs. 1993
- --------------------------------------------------------------------------------------
INCREASE/(DECREASE)             VOLUME    RATE      TOTAL   VOLUME      RATE    TOTAL
- --------------------------------------------------------------------------------------

<S>                              <C>      <C>      <C>       <C>      <C>        <C>  
Interest Income:
Interest-bearing deposits
with other banks ............    $(13)    $  9     $   (4)   $ (3)    $    --    $ (3)
Federal funds sold ......         354      198        552    (157)         75     (82)
Investment securities
 available for sale:

  Taxable ...............        (577)     240       (337)    290       (38)      252
  Tax-exempt ............         (82)     (19)      (101)     (5)      (36)      (41)
  Loans .................       1,996    1,133      3,129   1,518      (761)*     757
                               ------------------------------------------------------
 Total interest
  income ................       1,678    1,561      3,129   1,643      (760)      883

Interest expense:

 Savings deposits .......        (375)     322        (53)    272      (858)     (586)
 Time deposits ..........       1,152     1,09        (68)   (117)
 Federal funds
  purchased .............         (21)       1        (20)     25        --        25
                               ------------------------------------------------------
 Total interest expense .         756    1,413      2,169     229      (975)     (746)
                               ------------------------------------------------------
 Interest differential ..       $ 922     $148     $1,070  $1,414      $215    $1,629
                               ------------------------------------------------------
</TABLE> 

* Included in the loan rate variance was an increase in interest income related
  to non performing loans of $69,000 and $110,000 in 1995 and 1994,
  respectively. The variances due to rate include the effect of nonaccrual loans
  because no interest is earned on such loans.

The 16% growth in interest income for 1995 was attributable to both a 6%
increase in average earning assets over the prior year as well as an increase in
the yield on average earning assets from 7.2% for 1994 to 7.9% for 1995, a 10%
increase. Average earning assets for 1995 were $299,829,000 compared to
$282,653,000 for 1994. The Bank's average outstanding balances in the loan
portfolio increased 12%, average federal funds sold grew 100%, reflecting the
investment of the proceeds derived from the Premier CD promotion discussed
above. The average balance of the investment portfolio decreased 17%.

As of December 31, 1995, outstanding loans increased 3%. The most significant
loan growth came in commercial and industrial loans, up 24% over December 31,
1994 levels. Construction lending, which has had little activity in recent years
grew 82% during 1995. Partially offsetting these increases were 7% and 5%
decreases in the respective year end 1995 balances of residential permanent
mortgage loans and consumer loans. Residential loan balances decreased due to
the increase in the sale of residential loans in the secondary mortgage market
referred to above. The decrease in consumer lending was due primarily to a
reduction in short-term indirect automobile loan balances at year-end 1995
compared to 1994.

Average deposits increased $9,925,000 or 3% during 1995. However, a change in
the mix of average daily balances of deposits has caused a 43% increase in
interest expense. As interest rates paid on the Bank's savings deposits,
including market rate, NOW and savings accounts, remained relatively unchanged
during 1995, depositors sought alternative investment opportunities. Average
savings deposits decreased 10% in 1995, compared to similar 1994 average
balances. During the first quarter of 1995, the Bank offered a Premier
certificate of deposit at highly competitive rates of interest. The Bank's
average certificate of deposit balances grew 59% over similar balances for 1994.
This change in the mix of average deposit balances, away from lower costing
savings deposits into higher costing CDs was responsible for the 43% increase in
interest expense for 1995. The cost of funds for the Bank averaged 2.4% in 1995
compared to 1.8% in 1994.

LOAN LOSS PROVISION

The Bank provided a loan loss provision of $500,000 in both 1995 and 1994. The
allowance for possible loan losses was $3,652,000 and $3,618,000 as of December
31, 1995 and 1994, respectively. The ratio of the loan loss reserve to
nonperforming loans was 598% and 466% as of December 31, 1995 and 1994,
respectively. Nonperforming loans amounted to $611,000 at December 31, 1995, a
21% decrease from $776,000 at December 31, 1994. The allowance for possible loan
losses, as a percentage of outstanding loans, was 1.55% as of December 31, 1995,
compared to 1.58% as of December 31, 1994. Bank management determined that the
1995 loan loss provision was sufficient to maintain an adequate level of the
allowance for possible loan losses during 1995.

A summary of the changes in the allowance for possible loan losses and a
breakdown of loan loss experience by major loan category for each of the past
five years follows:

TABLE 5 -  Allowance for Possible Loan Losses
                                   December 31

(dollars in thousands)       1995      1994       1993       1992       1991
                           ----------------------------------------------------
Allowance for possible
 loan losses:
Balance, January 1 .......  $3,618    $3,601     $3,848     $6,012     $3,894
                           ----------------------------------------------------
Charge-offs:
  Commercial and industrial   (527)       --       (462)      (145)      (538)
  Real estate--construction     --      (229)       (37)    (2,094)    (3,778)
  Real estate--mortgage ..      (8)      (69)       (11)       (92)      (674)
  Consumer ...............    (234)     (365)      (388)      (658)      (536)
- -------------------------------------------------------------------------------
   Total charge-offs .....    (769)      (663)     (898)    (2,989)    (5,526)
- -------------------------------------------------------------------------------
Recoveries:
  Commercial and industrial    236        115        94         25        101
  Real estate--construction     --         --        --         --         28
  Real estate--mortgage ..      13         20        --         --          1
  Consumer ...............      54         45        57         75         55
- -------------------------------------------------------------------------------
   Total recoveries ......     303        180       151        100        185
- -------------------------------------------------------------------------------

    Net charge-offs ......    (466)      (483)     (747)    (2,889)    (5,341)
Provision for loan losses      500        500       500        725      7,459
- -------------------------------------------------------------------------------
Balance, December 31 ....   $3,652     $3,618    $3,601     $3,848     $6,012
- -------------------------------------------------------------------------------
Net charge-offs to
 average loans ..........      0.2%       0.2%      0.4%       1.6%       2.7%
- --------------------------------------------------------------------------------
<PAGE>
 
TABLE 6 - Allocation of the Allowance for Possible Loan Losses

The table below allocates the balance of the allowance for possible loan losses
by loan category and the corresponding percentage of loans to total loans for
each loan category for the last five years:

<TABLE>
<CAPTION>
                                                          December 31
                                1995              1994               1993                1992                 1991
- ---------------------------------------------------------------------------------------------------------------------------
                                      % LOANS             % LOANS             % LOANS           % LOANS             % LOANS
                                     TO TOTAL            TO TOTAL             TO TOTAL          TO TOTAL            TO TOTAL
(dollars in thousands)                 LOANS               LOANS                LOANS             LOANS               LOANS
- ---------------------------------------------------------------------------------------------------------------------------
<S>                           <C>       <C>      <C>        <C>      <C>         <C>     <C>        <C>     <C>        <C>  

Balance at end of
  period applicable to:
Commercial and industrial ... $1,295    28.7%    $1,289     23.9%    $1,144      26.0%   $1,335     26.5%   $1,667     21.7%
Real estate--construction ...    648     3.8        273      2.1        411       4.9       924      7.4     2,273     17.0
Real estate--mortgage .......    259    36.4        332     40.4        297      41.0       120     36.4       146     34.2
Consumer ....................    619    31.1        680     33.6        552      28.1       460     29.7       372     27.1
Unallocated .................    831      --      1,044       --      1,197        --     1,009       --     1,554       --
- ----------------------------------------------------------------------------------------------------------------------------
   Total .................... $3,652   100.0%    $3,618    100.0 %   $3,601     100.0%   $3,848    100.0%   $6,012    100.0%
============================================================================================================================
</TABLE>

The loan loss reserve allocation reflects a reserve based on specific loan loss
reserve allocations on loans reviewed individually as well as an average
historical loan write-off percentage for loans in each specific loan category
not individually reviewed and is also increased by an additional percentage to
reflect current market conditions.

Refer to page 19 for further discussion of the Corporation's loan review
process.

OTHER INCOME

The following table details other income for the years ended December 31, 1995
and 1994, and the percent change from year to year:

TABLE 7 - Other Income

                                       1995        1994       % CHANGE
- -------------------------------------------------------------------------
Fees for trust services               $5,496      $4,719           16%
Service charges on deposit accounts    1,049       1,068           (2)
Other fees and service charges         1,240       1,192            4
Net gain on sale of loans                479         386           24
Gain on sale of other real
  estate owned                           137         294          (53)
OREO revenues                            353         319           11
Other operating income                   443         405            9
- -------------------------------------------------------------------------
  Total other income                  $9,197      $8,383           10%
- -------------------------------------------------------------------------

In addition to net interest income, the Bank's three operating segments generate
various fee-based income, including Trust income, service charges on deposit
accounts, as well as loan servicing income and gains/losses on loan sales.

As discussed in the "Lines of Business" section on pages 10 and 11, the increase
in other income in 1995 from 1994 levels is primarily a result of an increase in
Trust revenues and net gains on the sale of loans.

Trust income grew 16% from year to year, a combination of the establishment of a
new Trust product, the family office, and the increase in the market value of
trust assets by 30%, to $1,039,804,000 at the year end 1995, up from
$799,846,000 as of December 31, 1994.

As interest rates rose during most of 1995, so did the earnings credit rate
which is used to offset certain service charges on deposit accounts. This was
the primary reason for the 2% decrease in service charges on checking accounts.

As discussed in the banking line of business discussion, the 53% decline in
gains on the sale of OREO was directly attributable to a decline in the
disposition of OREO in 1995 compared to 1994 levels of OREO sales.

Other fees and service charges increased 4% in 1995 from 1994 levels primarily
due to an increase in documentation preparation fees related to the mortgage
banking line of business discussed above.

OTHER EXPENSES

The following table details other expenses for the years ended December 31, 1995
and 1994, and the percent change from year to year:

TABLE 8- Other Expenses

                                           1995       1994        % CHANGE
- --------------------------------------------------------------------------
Salaries-regular ......................  $ 6,906     $6,705          3%
Salaries-other ........................    1,112        817         36
Employee benefits .....................    1,890      1,789          6
Occupancy expense .....................    1,441      1,389          4
Furniture, fixtures and equipment .....      877        851          3
Advertising ...........................      868        839          3
Computer processing ...................    1,174      1,085          8
Stationery and supplies ...............      279        258          8
Professional fees .....................      701        683          3
Insurance .............................      486        807        (40)
Merchant credit card processing .......      314        299          5
Net cost of operation of
  other real estate owned                     52         39         33
Other operating expenses ..............    2,225      1,974         13
- --------------------------------------------------------------------------

Total other expenses ..................  $18,325    $17,535          5%
- --------------------------------------------------------------------------

Other expenses increased for the year ended December 31, 1995 by 5% compared to
1994. Regular salaries, the largest component of other expenses, rose 3%, due
primarily to merit increases and staffing additions related to the establishment
of the family office operation in the Trust division and a Member Banking Credit
department, to service the credit needs of the Bank's Member Bankers. Both of
these new ventures were established near mid-year 1995. These staffing additions
were partially offset by staffing reductions at year end 1994, when the Bank
eliminated 4 full time positions associated with its business development
efforts. As of December 31, 1995, the Bank's full time equivalent staffing level
was 197.5 compared to 194.0 as of December 31, 1994.
<PAGE>
 
Other salaries increased 36% from 1994 to 1995. These increases were primarily
related to incentive based compensation, tied to the overall profitability of
the Bank or specific lines of business. Included in other salaries is incentive
compensation related to mortgage banking, Trust and overall Bank profitability.
Based on the increased profitability of each segment, these incentive costs
increased by $63,000, $173,000 and $164,000, respectively, from 1994.

Employee benefit costs increased 6% due to escalating costs associated with the
maintenance of a competitive employee benefits package.

Computer processing fees increased 8% in 1995 compared to 1994. The Bank is in
the process of converting from a remote job entry data processing system to an
in-house system. In addition to an increase in computer processing fees related
to the volume of transactions processed, additional data processing time was
required as a part of the conversion process, thereby increasing computer
processing fees. It is anticipated that the computer conversion will be
accomplished sometime during the first quarter of 1996.

Insurance expense decreased 40%. Insurance expense is composed of the premiums
paid to the Federal Deposit Insurance Corporation ("the FDIC") for deposit
insurance, as well as the cost of the Corporation's business insurance
coverages. During 1995, the FDIC announced that the bank insurance fund was
sufficiently funded to provide necessary coverage for insured bank deposits.
Therefore, to those banks considered "well capitalized" by FDIC criteria, the
FDIC refunded premiums paid from May 1995 through September 1995 and eliminated
any further premium for the 4th quarter of 1995. The Bank is considered "well
capitalized" by FDIC criteria. Therefore, for 1995, the Bank's FDIC deposit
insurance premiums decreased by $295,000 or 46% from those paid in 1994. As of
December 31, 1995, the FDIC anticipates no deposit insurance premiums for those
banks classified as "well capitalized" during 1996. Due to reductions in overall
insurance premiums related to the Corporation's business related coverages, the
Corporation's business insurance premiums decreased $26,000 or 15% in 1995 from
1994 levels. This reduction in premiums was accomplished with no reductions in
the related coverages for the Corporation.

Other operating expenses increased $251,000 or 13% from 1994 to 1995 due to a
number of factors. Of the $251,000 increase in other operating expenses in 1995,
$137,000 of this increase was because of expenses related to two claims against
the Bank. The Bank's hiring and extra help costs increased $53,000 as the Bank
continually expands its search for qualified staff. Telephone costs were up
$37,000, due primarily to increased costs associated with the expansion of the
Bank's local area network and wide area network of computers. Travel and
entertainment related expenses also rose $35,000, reflecting continued efforts
to increase the Bank's market share of business, especially in the lending
areas.

The Bank's efficiency ratio, which is defined as the ratio of operating expenses
to total revenues, measures the efficiency with which the Bank spends its
revenue. The ratio has improved to 70.7% for 1995 compared to 73.5% in 1994 and
75.0% in 1993. It has been management's goal, over time, to improve this ratio
to below 70%.

INCOME TAXES

The Corporation's provision for federal income taxes is based on the
Corporation's statutory tax rate of 34%. Federal income taxes for 1995 were
$2,100,000, compared to $1,600,000 for 1994. This represents an effective tax
rate of 31.1% and 28.3% for 1995 and 1994, respectively. Income taxes for
financial reporting purposes differ from the amount computed by applying the
statutory rate to income before taxes, due primarily to tax-exempt income from
certain loans and investment securities. See Note 8 to the consolidated
financial statements.

The Corporation adopted Financial  Accounting Standards No. 109, "Accounting for
Income Taxes" ("SFAS No. 109"), during the first quarter of 1993. The cumulative
effect of adopting SFAS No. 109 was a charge of $175,000.

FINANCIAL CONDITION

INVESTMENT SECURITIES

The Corporation adopted Statement of Financial Accounting Standards No. 115,
"Accounting for Certain Investments in Debt and Equity Securities" ("SFAS No.
115"), as of January 1, 1994. Upon the adoption of SFAS No. 115, management
elected to classify 100% of the investment portfolio as available for sale.
Therefore, in accordance with SFAS No. 115, the investment portfolio was carried
at its estimated market value of $59,211,000 and $58,563,000 as of December 31,
1995 and 1994, respectively. The amortized cost of the portfolio as of December
31, 1995 was $58,890,000, resulting in net unrealized gains of $321,000. The
amortized cost of the portfolio at December 31, 1994 was $59,995,000, resulting
in net unrealized losses of $1,432,000.

The maturity distribution and weighted average yields on a fully tax-equivalent
basis of investment securities at December 31, 1995, are as follows:

TABLE 9 - Investment Portfolio

                                       MATURING     MATURING
                                         FROM         FROM
                            MATURING     1997         2001 MATURING
                             DURING    THROUGH      THROUGH   AFTER
(dollars in thousands         1996       2000        2005     2005        TOTAL
- --------------------------------------------------------------------------------

Obligations of the
 U.S. Government
 and agencies:
  Book value ............. $24,607     $22,685      $  --    $  --      $47,292
  Weighted average yield .     5.2%        6.0%        --       --          5.6%

State and political
 subdivisions:
  Book value ............. $ 2,707     $ 7,930         --       --       $10,637
  Weighted average yield       5.4%        4.9%        --       --          5.0%
Other investment securities:
  Book value .............    $ 40          --         --   $1,242       $ 1,282
  Weighted average yield .    5.0%          --         --      6.4%         6.4%
- --------------------------------------------------------------------------------

Total book value          $27,354      $30,615         --   $1,242      $59,211
  Weighted average yield      5.2%         5.7%        --      6.4%         5.5%
<PAGE>
 
The positive fluctuation in the unrealized gain/loss from year to year was
primarily a result of a decrease in market rates of interest during 1995.
Approximately 80% of the investment portfolio consists of fixed rate U. S.
Government and U. S. Government Agency securities and, therefore, the related
decrease in market rates of interest during 1995 caused an increase in the
market value of these securities during 1995, causing a net unrealized gain on
the investment portfolio at December 31, 1995, compared to a net unrealized loss
on the investment portfolio at December 31, 1994. The Corporation does not own
any derivative investments and does not plan to purchase any of these
investments in the foreseeable future.

LOANS

For financial reporting purposes, both fixed and floating rate home equity
loans, collateralized by mortgages, are included in other permanent mortgage
loans. Floating rate Personal CreditLine loans are included in consumer loans.

A breakdown of the loan portfolio by major categories at December 31 for each of
the last five years is as follows:

TABLE 10 - Loan Portfolio

                                 December 31

(in thousands)                 1995       1994        1993       1992       1991
- --------------------------------------------------------------------------------

Real estate loans:
 Permanent
  mortgage loans             $85,752    $92,395     $78,553    $65,362   $63,244
 Construction loans            8,905      4,884       9,482     13,376    31,506
Commercial and
 industrial loans             67,507     54,631      49,800     47,541    40,241
Consumer loans                73,189     76,828      53,882     53,302    50,287
- --------------------------------------------------------------------------------
  Total                     $235,353   $228,738    $191,717   $179,581  $185,278
- --------------------------------------------------------------------------------


The maturity distribution of the loan portfolio, excluding loans secured by
one-family residential property and consumer loans, at December 31, 1995, is
shown below.

                                      MATURING
                                          FROM
                            MATURING        1997     MATURING
                              DURING     THROUGH        AFTER
(in thousands)                  1996        2000         2000           TOTAL
- --------------------------------------------------------------------------------

COMMERCIAL, FINANCIAL,
  AND AGRICULTURAL           $37,189     $21,937     $  8,381        $ 67,507
Real estate--construction      5,594       3,311           --           8,905
Real estate--other               395       5,143       25,334          30,872
- --------------------------------------------------------------------------------
  Total                      $43,178     $30,391      $33,715        $107,284
- --------------------------------------------------------------------------------

Interest sensitivity on
   the above loans:
    Loans with
       predetermined rates    $1,754     $14,468      $  6,905       $ 23,127
    Loans with adjustable
      or floating rates       41,424      15,923        26,810         84,157
- --------------------------------------------------------------------------------
  Total                      $43,178     $30,391       $33,715       $107,284
- --------------------------------------------------------------------------------


There are no scheduled prepayments on the loans included in the maturity
distributions.



The Bank's lending function is its principal income generating activity, and it
is the Bank's policy to continue to serve the credit needs of its market area.
Total loans at December 31, 1995, increased 3% to $235,353,000 from $228,738,000
as of December 31, 1994.

The most significant increase was in the commercial lending area. Commercial
loan balances grew by 24% in 1995 compared to year end 1994 outstanding
balances. During 1995, the Bank added a new commercial lender and created a
Member Banking Credit department, by employing two experienced lenders who
concentrate their efforts on meeting the loan requirements of the Bank's Member
Bankers.

The other area of loan growth was in the Bank's construction loan area. In
recent years the Bank has made a conscious decision to reduce its construction
loan balances, to lower its exposure to higher risk loans. As of December 31,
1995, the construction lending portfolio had no nonperforming loans nor any
loans delinquent 30 days or more. The Bank has chosen to selectively return to
the construction lending market. As of December 31, 1995, the construction loan
portfolio has grown 82% over December 31, 1994 balances.

Consumer loans, consisting of loans to individuals for household, automobile,
family and other consumer needs, as well purchased indirect automobile paper
from automobile dealers in the Bank's market area, decreased 5%. This was due
primarily to a decrease in the outstanding balances of the indirect automobile
paper. These installment contracts, typically, are shorter term in nature. The
maturity of existing indirect automobile contracts was not able to be overcome
by the addition of new contracts, due to a slowdown in consumer automobile
purchasing in 1995.

 Permanent mortgage loans, which consist of commercial and residential mortgages
as well as home equity loans, decreased 7% during 1995, primarily the result of
the sale of $67,626,000 in residential mortgage loans in the secondary mortgage
market. The Bank continues to actively pursue the mortgage banking line of
business.

                            [GRAPHIC APPEARS HERE]
<PAGE>
 
TABLE 11 - Loan Portfolio and Nonperforming Asset Analysis

<TABLE>
<CAPTION>
                                                                                                 LOAN LOSS
                                                  LOAN PORTFOLIO                            NONPERFORMING ASSETS          RESERVE
                                          ------------------------------------------------------------------------------------------
                                                     Past Due    Past Due               Non-      Other      Total Non- Reserve for
                                                     30 to 89    90 Days    Total    Performing Real Estate Performing   Loan Loss
(in thousands)                             Current     Days      or More    Loans      Loans*     Owned**     assets**   Allocation
                                          ------------------------------------------------------------------------------------------
<S>                                       <C>        <C>        <C>        <C>       <C>        <C>         <C>         <C> 
Real estate loans:
 Permanent mortgage loans:
  Residential ..........................  $ 12,380   $    222   $     55   $ 12,657   $     55   $    431      $  486           $--
  Commercial ...........................    30,715         96         61     30,872         61      1,386       1,447            --
  Home equity ..........................    41,947        179         97     42,223         97         --          97            --
                                          ------------------------------------------------------------------------------------------

  Total permanent mortgage loans .......    85,042        497        213     85,752        213      1,817       2,030            259

Construction mortgage loans:
 Residential ...........................     7,655         --         --      7,655         --         --          --            --
 Commercial ............................     1,250         --         --      1,250         --      1,977       1,977            --
                                          ------------------------------------------------------------------------------------------

  Total construction mortgage loans ....     8,905         --         --      8,905         --      1,977       1,977            648
                                          ------------------------------------------------------------------------------------------

  Total real estate loans ..............    93,947        497        213     94,657        213      3,794       4,007            907

Commercial and industrial loans ........    66,437        919        151     67,507        339         --         339            --
                                          ------------------------------------------------------------------------------------------

  Total commercial and
  industrial loans .....................    66,437        919        151     67,507        339         --         339          1,295

                                          ------------------------------------------------------------------------------------------

Consumer loans:
 Direct ................................    12,578         77         10     12,665         10         --          10            --
 Indirect ..............................    58,047        296         44     58,387         44         --          44            --
 CreditLine ............................     2,112         20          5      2,137          5         --           5            --
                                          -----------------------------------------------------------------------------------------
  Total consumer loans .................    72,737        393         59     73,189         59         --          59            619


 Unallocated reserve for loan loss .....        --         --         --         --         --         --          --            831

                                          ------------------------------------------------------------------------------------------

     Total .............................  $233,121   $  1,809   $    423   $235,353    $   611   $  3,794      $4,405      $   3,652
                                          ------------------------------------------------------------------------------------------

</TABLE> 

* Nonperforming loans are loans on which scheduled principal and/or interest is
  past due 90 days or more and loans less than 90 days past due which are deemed
  to be problem loans by management. Total nonperforming loans of $611,000
  includes the $423,000 in loans past due 90 days or more plus $188,000 in loans
  less than 90 days delinquent, on which certain borrowers have paid interest
  regularly.

**Other real estate owned was written down to current market values at the time
  of reclassification to this category. These amounts are not included in the
  total loan amounts.



DEPOSITS

The Bank attracts deposits from within its primary market area by offering
various deposit instruments, including savings accounts, NOW accounts, market
rate accounts, and certificates of deposits.

Total deposits increased 5% to $317,601,000 at December 31, 1995, from
$301,337,000 at year-end 1994. A more meaningful measure of deposit change is
average daily balances. As illustrated in Table 12, average deposit balances
increased 3%. In an effort to increase its deposit base in 1995, the Bank
offered one and two year Premier certificates of deposit, at interest rates of
6.50% and 7.00%, respectively. As a result, the Bank increased its average daily
certificate of deposit balances by 59%. Partially offsetting this increase in
average CD balances, was a 10% decrease in average daily balances of savings
deposits, specifically, market rate, NOW and savings account deposits. The
Bank's average daily non-interest bearing demand deposits grew 4% over similar
balances for 1994.

                            [GRAPHIC APPEARS HERE]
<PAGE>
 
The following table presents the average balances of deposits and the percentage
change for the years indicated:

TABLE 12 - Average Daily Balances of Deposits

                                                    % CHANGE            % CHANGE
                                                    1995 VS.            1994 VS.
(dollars in thousands)         1995         1994      1994      1993       1993
                             ---------------------------------------------------

Demand deposits, non-
  interest-bearing ......    $ 68,654    $ 65,976      4.1    $ 60,390      9.2%
                             ---------------------------------------------------

Market rate accounts ....      50,720      56,694    (10.5)     51,163     10.8
NOW accounts ............      65,999      67,195     (1.8)     59,758     12.4
Regular savings .........      45,025      56,011    (19.6)     57,145     (2.0)
                             ---------------------------------------------------

                              161,744     179,900    (10.1)    168,066      7.0
                             ---------------------------------------------------

Time deposits ...........      68,328      42,925     59.2      44,767     (4.1)
                             ---------------------------------------------------

  Total .................    $298,726    $288,801      3.4%   $273,223      5.7%
                             ---------------------------------------------------

The following table shows the maturity of certificates of deposit of $100,000 or
greater as of December 31, 1995:

TABLE 13 - Maturity of Certificates of Deposit of $100,000 or Greater

(in thousands)

Three months or less ......... $ 7,578
Three to six months ..........   2,549
Six to twelve months .........   1,040
Greater than twelve months ...     851
                               -------
 Total ....................... $12,018
                               =======

CAPITAL ADEQUACY

At December 31, 1995, total shareholders' equity of the Corporation was
$31,903,000, a $4,757,000 or 18% increase over $27,146,000 at December 31, 1994.
In addition to earnings and dividends for the year, the impact of SFAS No. 115
resulted in a significant increase in shareholders' equity in 1995. As of
December 31, 1995, shareholders' equity included unrealized gains on investment
securities, net of deferred taxes, of $212,000 compared to unrealized losses on
investment securities, net of taxes, of $945,000 at December 31, 1994. This
change accounts for a $1,157,000 increase in total shareholders' equity from
December 31, 1994, to year end 1995.


                            [GRAPHIC APPEARS HERE]



The Corporation and the Bank are required to meet certain regulatory capital
adequacy guidelines. Under these guidelines, risk-based capital ratios measure
capital as a percentage of risk-adjusted assets. Risk-adjusted assets are
determined by assigning various weights to all assets and off-balance sheet
arrangements, such as letters of credit and loan commitments, based on the
associated risk.

The Bank's risk-based capital ratios at December 31, 1995 and 1994, are listed
below. These ratios are all in excess of the minimum required capital ratios,
also listed below.

TABLE 14 - Risk-Based Capital Ratios

                               1995                1994
                             -------------------------------------------
                                        Minimum              Minimum
                              Actual   Required    Actual    Required
                             -------------------------------------------
Tier I capital ratio          11.42%     4.00%     10.82%     4.00%
Total capital ratio           12.67      8.00      12.08      8.00

The FDIC has created a statutory framework for capital requirements that
established five categories of capital strength, ranging from a high of
"well-capitalized" to a low of "critically under capitalized." As of December
31, 1995 and 1994, the Bank exceeded the levels required to meet the definition
of a "well-capitalized" bank. Management anticipates that the Corporation and
the Bank will continue to be in compliance with all capital requirements and
continue to be classified as "well-capitalized."

The Corporation's continued declaration of dividends in the future is dependent
on future earnings.

RISK ELEMENTS

Risk elements, as defined by the Securities and Exchange Commission in its
Industry Guide 3, are composed of four specific categories: (1) nonaccrual, past
due, and restructured loans, (2) potential problem loans, loans not included in
the first category, but where information known by Bank management indicates
that the borrower may not be able to comply with present payment terms, (3)
foreign loans outstanding, and (4) loan concentrations. Table 11 presents a
summary, by loan type, of the Bank's nonaccrual and past due loans as of
December 31, 1995. It is the Bank's policy to promptly place nonperforming loans
on nonaccrual status. Bank management knows of no outstanding loans that
presently would meet the criteria for inclusion in the potential problem loan
category, as indicated under specific category (2) referred to above. The Bank
has no foreign loans, and loan concentrations are presented in Table 6. This
table presents the percentage of outstanding loans, by loan type, compared to
total loans outstanding as of December 31, 1995.

ASSET QUALITY

The Bank is committed to maintaining and developing quality assets. Loan growth
is generated primarily within the Bank's market area, which includes Montgomery,
Delaware and Chester Counties, as well as portions of Bucks and Philadelphia
Counties. The development of quality loan growth is controlled through a uniform
lending policy that defines the lending functions and goals, loan approval
process, lending limits, and loan review.
<PAGE>
 
Nonperforming assets amounted to $4,405,000 at December 31, 1995, a 4% increase
from $4,251,000 at December 31, 1994, because of an increase in OREO balances.
Nonperforming loans were $611,000 at December 31, 1995, a 21% decrease from
$776,000 at December 31, 1994. OREO increased $319,000 or 9% to $3,794,000 at
December 31, 1995, from $3,475,000 at December 31, 1994, because of $193,000 in
capitalizable costs being added to an existing OREO property and a $404,000
purchase of a participant's share of an OREO property. Both of these OREO
properties are being offered for sale and are appraised for more than the Bank's
new carrying value. These two increases in OREO balances were partially offset
by a $278,000 reduction in OREO balances related to the disposition of three
OREO properties during 1995. As of December 31, 1995, there were three
properties remaining in OREO. The ratio of nonperforming assets as a percentage
of total assets was 1.24% as of December 31, 1995, compared to 1.28% as of
December 31, 1994.

TABLE 15 - Nonperforming Assets

                                                     December 31
(in thousands)                         1995    1994      1993     1992     1991
                                      ------------------------------------------

Loans past due 90 days or
 more not on nonaccrual status:
 Real estate--mortgage                 $ --   $   48    $ 139     $240  $    232
 Consumer                               155       82       59      121       182
Loans on which the accrual
 of interest has been discontinued:
 Commercial and industrial              339       --      205    1,023     1,356
 Real estate--mortgage                  117      371    1,032      862       115
 Real estate--construction               --      275      708      407     1,803
                                      ------------------------------------------

  Total nonperforming loans             611      776    2,143    2,653     3,688

Other real estate owned*              3,794    3,475    3,539    6,524     9,654
                                      ------------------------------------------

  Total nonperforming assets         $4,405   $4,251   $5,682   $9,177   $13,342
                                      ------------------------------------------
 
All loans past due 90 days or more, except consumer loans and home equity
mortgage loans, are placed on nonaccrual status. Such factors as the type and
size of the loan, the quality of the collateral, and historical creditworthiness
of the borrower and/or guarantors are considered by management in assessing the
collectibility of such loans. Interest foregone on nonaccrual status loans was
$59,000 for the year ended December 31, 1995. Interest earned and included in
interest income on these loans prior to their nonperforming status amounted to
$50,000 in 1995.

* Refer to Note 2 to the consolidated financial statements.

The Bank maintains a Loan Review Committee (the "Committee") that periodically
reviews the status of all nonaccrual loans, loans criticized by both the Bank's
regulators and an independent consultant retained to review both the loan
portfolio as well as the overall adequacy of the loan loss reserve. During the
review of the loan loss reserve, the Committee considers specific loans on a
loan-by-loan basis, pools of similar loans, prior historical writeoff activity,
and a supplemental reserve allocation as a measure of conservatism for any
unforeseen loan loss reserve requirements. The sum of these components is
compared to the loan loss reserve balance, and any additions deemed necessary to
the loan loss reserve balance are charged to operating expenses on a timely
basis.

The Corporation is regulated and periodically inspected by The Federal Reserve
Board. During 1995, the Bank became a state member bank of the Federal Reserve
System. The Bank is regulated and periodically examined by the Federal Reserve
Board and the Pennsylvania Department of Banking. There are no recommendations
by the regulators which would have a material effect on the Corporation's
liquidity, capital resources, or results of operations.

In May 1993, Statement of Financial Accounting Standards No. 114, "Accounting by
Creditors for Impairment of a Loan" ("SFAS No. 114"), was issued. Under the
requirements of SFAS No. 114, recognition of an impairment in the performance of
a loan is required when it is probable that all amounts will not be collected in
accordance with the loan agreement. SFAS No. 114 was subsequently amended by
Statement of Accounting Standards No. 118, "Accounting by Creditors for
Impairment of a Loan -- Income Recognition and Disclosure" ("SFAS No. 118"), to
allow a creditor to use existing methods for recognizing interest income on an
impaired loan. The Corporation adopted SFAS No. 114 and No. 118 during the first
quarter of 1995. The adoption of SFAS No. 114 and No. 118 has not had a material
impact on the financial position or results of operations of the Corporation.

ASSET AND LIABILITY MANAGEMENT

Through its Asset/Liability Committee ("ALCO") and the application of Risk
Management Policies and Procedures, the Bank seeks to minimize its exposure to
interest rate risk as well as to maintain sufficient liquidity and capital.



                            [GRAPHIC APPEARS HERE]
<PAGE>
 
TABLE 16 - Interest Rate Sensitivity Analysis
as of December 31, 1995

<TABLE>
<CAPTION>
                                                                               REPRICING PERIODS
                                            ----------------------------------------------------------------------------------------

                                              0 TO 30     31 TO 90     91 TO 180  181 TO 365         OVER    NON-RATE
(dollars in thousands)                           DAYS         DAYS          DAYS        DAYS       1 YEAR     SENSITIVE        TOTAL

                                            ----------------------------------------------------------------------------------------

<S>                                         <C>          <C>           <C>          <C>          <C>          <C>          <C>      

Assets:
Interest-bearing deposits
  with other banks ......................   $     115    $      --     $      --    $      --    $      --    $      --    $     115

Federal funds sold ......................      19,410           --            --           --           --           --       19,410

Investment securities ...................       7,930        5,191         5,876       21,215       18,999           --       59,211

Loans ...................................      70,897        7,387        13,132       19,648      124,289    $  (3,652)     231,701

  Cash and due from banks ...............          --           --            --           --           --       25,128       25,128

   Other assets .........................          --           --            --           --           --       19,391       19,391

                                            ----------------------------------------------------------------------------------------

   Total assets .........................   $  98,352    $  12,578     $  19,008    $  40,863    $ 143,288    $  40,867    $ 354,956

                                            ----------------------------------------------------------------------------------------


Liabilities and shareholders' equity:
  Demand, noninterest-bearing ...........   $      --    $      --     $      --    $      --    $      --    $  81,128    $  81,128

  Savings deposits ......................      60,503           --            --           --      100,838           --      161,340

  Time deposits .........................      15,683       13,897        14,100       10,330       21,123           --       75,133

  Other liabilities .....................          --           --            --           --           --        5,452        5,452

   Shareholders' equity .................          --           --            --           --           --       31,903       31,903

                                            ----------------------------------------------------------------------------------------

   Total liabilities and
   shareholders' equity .................   $  76,186    $  13,897     $  14,100    $  10,330    $ 121,961    $ 118,483    $ 354,956

                                            ----------------------------------------------------------------------------------------


Gap .....................................   $  22,167    $  (1,319)    $   4,908    $  30,533    $  21,328    $ (77,616)          --


Cumulative gap ..........................   $  22,167    $  20,848     $  25,756    $  56,289    $  77,616           --           --


Cumulative earning assets as a ratio
  of costing liabilities ................         129%         123%          125%         149%         133%          --           --

</TABLE>

INTEREST RATE SENSITIVITY

The difference between interest sensitive assets and interest sensitive
deposits, stated in dollars, is referred to as the interest rate sensitivity
gap. A positive gap is created when interest rate sensitive assets exceed
interest rate sensitive deposits. A positive interest rate sensitive gap will
result in a greater portion of assets compared to deposits repricing with
changes in interest rates within specified time periods. The opposite effect
results from a negative gap. In practice, however, there may be a lag in
repricing some products in comparison to others. A positive gap in the
short-term, 30 days or less, in an increasing rate environment should produce an
increase in net interest income.

The converse is true of a negative gap in a rising interest rate environment.

As shown in Table 16, the Bank is presently asset interest rate sensitive in the
short term, 30 days or less category.

The Bank uses income simulation models to measure its interest rate risk and to
manage its interest rate sensitivity. The simulation models consider not only
the impact of changes in interest rates on forecasted net interest income, but
also such factors as yield curve relationships, possible loan prepayments and
deposit withdrawals. As of year-end 1995, based on an analysis of the results
from the simulation model, the amount of the Bank's interest rate risk was
within the acceptable range as established by the Bank's Risk Management
Policies and Procedures.

While future interest rate movements and their effect on Bank revenue cannot be
predicted, there are no trends, events, or uncertainties of which the
Corporation's management is currently aware that will have, or are reasonably
likely to have, a material effect on the Corporation's liquidity, capital
resources, or results of operations in the future.

LIQUIDITY

The Bank's liquidity is maintained by managing its core deposits, purchasing
federal funds, selling loans in the secondary market, and borrowing from the
Federal Home Loan Bank of Pittsburgh. The Bank had available a $33,000,000 line
of credit with the Federal Home Loan Bank of Pittsburgh as of December 31, 1995.

The Bank's liquid assets include cash and cash equivalents as well as certain
unpledged investment securities. Periodically, ALCO reviews the Bank's liquidity
ratio, which is basically the relationship of liquid assets to certain deposits.
This ratio, as of December 31, 1995, was 28% compared to 24% as of December 31,
1994. The primary reason for the increase in the liquidity ratio was an increase
in federal funds sold. It is the Bank's policy to maintain a liquidity ratio in
excess of 20%.

During 1995, the Corporation's financing activities provided $15,172,000 in net
cash, primarily the result of a $33,313,000 increase in outstanding certificate
of deposit balances, partially offset by decreases of $17,049,000 in demand and
savings deposits. This net increase in cash provided by financing activities,
along with a $12,827,000 increase in net cash provided from operations,
primarily due to a $6,721,000 net increase in cash from the origination and sale
of residential mortgage loans in the secondary mortgage market, were used to
fund the net cash used
<PAGE>
 
in investing  activities of  $13,783,000,  primarily a  $26,088,000  increase in
purchased automobile paper, partially offset by loan repayments, net of new loan
originations of $12,765,000. Loan repayments, net of originations, are exclusive
of  residential  mortgage  loans  originated  for  resale  and loans sold in the
secondary  residential  mortgage market as well as the increase in loan balances
resulting from the purchased automobile paper from automobile dealerships during
1995, as discussed  above. The balance of the increase in net cash available was
used to increase the Corporation's cash and cash equivalents by $14,216,000 from
December 31, 1994 to December 31, 1995.

1994 VS. 1993 RESULTS OF OPERATIONS

Net Income

Net income for the year ended December 31, 1994 was $4,049,000, a 9% increase
over net income of $3,712,000 for the year ended December 31, 1993. Exclusive of
the cumulative effect of an accounting change in 1993, the result of adopting
SFAS No. 109 in 1993, net income of $4,049,000 in 1994, increased 4% over income
before the cumulative effect of an accounting change of $3,887,000 for 1993.

On a per share basis, net income rose from $1.71 in 1993 to $1.85 in 1994. In
1994, the Corporation paid dividends of $0.325 per share, a 63% increase over
$.20 per share, paid in 1993.

Return on average assets was 1.26% for 1994 compared to 1.23% in 1993. Return on
average equity was 15.70% in 1994 versus 16.37% in 1993.

Net Interest Income

Net interest income increased 12% in 1994 from 1993 levels. Interest income
increased 5% and interest expense decreased 13%.

The 5% rise in interest income was due to a 7% increase in daily average earning
asset balances, partially offset by a decline in the average yield on earning
assets, from 7.4% in 1993 to 7.2% in 1994.

Interest expense declined 13% or $883,000 from 1993 to 1994 due to a decline in
interest rates paid on deposits, from 2.7% in 1993 to 2.3% in 1994. The result
was an increase in the net interest margin from 4.85% in 1993 to 5.21% in 1994.

Loan Loss Provision

The provision for loan losses amounted to $500,000 in 1994 and 1993. The
allowance for possible loan losses as a percentage of nonperforming loans
amounted to 466% and 168% as of December 31, 1994 and 1993, respectively. The
significant decline in outstanding nonperforming loans at December 31, 1994 from
year end 1993, $2,143,000 at December 31, 1993 to $776,000 at December 31, 1994,
is primarily responsible for the increase in the ratio of loan loss reserves to
nonperforming loans at year end 1994.


Other Income

Other income decreased 14% in 1994 from 1993 levels. Primarily responsible for
this $1,403,000 decrease in other income was a $1,056,000 decrease in net gains
on the sale of mortgage loans. The Bank sold $108,685,000 in mortgage loans
during 1993 compared to only $39,109,000 in 1994. Increasing mortgage interest
rates during 1994 were primarily responsible for this decline in income. The
Bank also had a $595,000 reduction in gains on the sale of OREO in 1994 compared
to 1993 gains. During 1993 the Bank disposed of $4,234,000 in OREO properties,
realizing related gains of $889,000 compared to OREO sales of $681,000 in 1994
realizing gains of $294,000. Trust fees increased by $300,000 or 7% in 1994 over
1993 levels.

Other Expenses

Other expenses decreased by $135,000 or 1% in 1994 from 1993. While regular
salaries increased $452,000 or 7%, salaries- other, primarily incentive based,
decreased $244,000 or 23%. Decreases in incentives based on mortgage banking
profitability and overall bank profitability are primarily responsible for the
decreases.

Advertising costs increased $123,000 or 17% in 1994 from 1993 levels, the result
of continuing the Corporation's television, radio, and print media advertising
campaign.

Professional fees, primarily associated with the administration of nonperforming
assets and the cost of operating OREO decreased $254,000 and $555,000,
respectively, in 1994 as the amount of nonperforming assets were reduced by 25%,
or $1,431,000, from year-end 1993 to 1994.

Income Taxes

The income tax provision for 1994 was $1,600,000, or a 28.3% effective rate,
compared to $1,401,000, or a 26.5% effective rate, for 1993.
<PAGE>
 
CONSOLIDATED BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                                                 (in thousands)
As of December 31                                                                                            1995              1994
                                                                                                        ---------------------------
<S>                                                                                                     <C>               <C>      
ASSETS

Cash and due from banks ........................................................................        $  25,128         $  19,353
Interest-bearing deposits with other banks .....................................................              115             1,584
Federal funds sold .............................................................................           19,410             9,500
Investment securities available for sale, at market value
   (amortized cost of $58,890,000 and $59,995,000
   at December 31, 1995 and 1994, respectively) ................................................           59,211            58,563
                                                                                                        ---------------------------
Loans ..........................................................................................          235,353           228,738
   Less: Allowance for possible loan losses ....................................................           (3,652)           (3,618)

                                                                                                        ---------------------------
        Net loans ..............................................................................          231,701           225,120
Premises and equipment, net ....................................................................           11,820            11,383
Accrued interest receivable ....................................................................            2,463             1,999
Deferred federal income taxes ..................................................................            1,042             1,730
Other real estate owned ........................................................................            3,794             3,475
Other assets ...................................................................................              272               473
                                                                                                        ---------------------------
   Total assets ................................................................................        $ 354,956         $ 333,180
                                                                                                        ---------------------------

LIABILITIES
Deposits:

   Demand, noninterest-bearing .................................................................        $  81,128         $  83,142
   Savings .....................................................................................          161,340           176,375
   Time ........................................................................................           75,133            41,820
                                                                                                        ---------------------------
   Total deposits ..............................................................................          317,601           301,337
Other liabilities ..............................................................................            5,452             4,697
                                                                                                        ---------------------------
   Total liabilities ...........................................................................          323,053           306,034

Commitments and contingencies (Note 12)

SHAREHOLDERS' EQUITY
Common stock, par value $1,
   authorized, 5,000,000 shares, issued 2,493,200 shares and 1,245,100 shares as
   of December 31, 1995 and 1994, respectively, and outstanding 2,190,380 shares
   and 1,093,690 shares as of December 31, 1995
   and 1994, respectively ......................................................................            2,493             1,245
Paid-in capital in excess of par value .........................................................            4,363             5,559
Unrealized investment appreciation (depreciation), net of deferred income taxes ................              212              (945)

Retained earnings ..............................................................................           26,374            22,826
                                                                                                        ---------------------------
                                                                                                           33,442            28,685
Less: Common stock in treasury, at cost -- 302,820 and 151,410
  shares of December 31, 1995 and 1994, respectively ...........................................           (1,539)           (1,539)

                                                                                                        ---------------------------

     Total shareholders' equity ................................................................           31,903            27,146
                                                                                                        ---------------------------

     Total liabilities and shareholders' equity ................................................        $ 354,956         $ 333,180
                                                                                                        ---------------------------
</TABLE>


The accompanying notes are an integral part of the consolidated financial
statements
<PAGE>
 
<TABLE>
<CAPTION>
CONSOLIDATED STATEMENTS OF INCOME
                                                                        (in thousands, except for share and per share data)

For the years ended December 31                                                           1995          1994          1993
                                                                                   ---------------------------------------
<S>                                                                                <C>           <C>           <C>        

Net interest income:
Interest income:
  Interest and fees on loans ...................................................   $    19,627   $    16,498   $    15,741
  Interest on federal funds sold ...............................................           813           261           343
  Interest and dividends on investment securities:
   Taxable interest income .....................................................         2,491         2,853         2,594
   Tax-exempt interest income ..................................................           607           708           749
   Dividend income .............................................................            79            58            68
                                                                                   ---------------------------------------

     Total interest income .....................................................        23,617        20,378        19,495
Interest expense on deposits ...................................................         7,246         5,077         5,823
                                                                                   ---------------------------------------

Net interest income ............................................................        16,371        15,301        13,672
Loan loss provision ............................................................           500           500           500

Net interest income after loan loss provision ..................................        15,871        14,801        13,172
                                                                                   ---------------------------------------

Other income:
  Fees for trust services ......................................................         5,496         4,719         4,419
  Service charges on deposit accounts ..........................................         1,049         1,068         1,266
  Other fees and service charges ...............................................         1,240         1,192         1,394
  Net gain on sale of loans ....................................................           479           386         1,442
  Gain on sale of other real estate owned ......................................           137           294           889
  Other real estate owned revenue ..............................................           353           319            --
  Other operating income ......................................................            443           405           376
                                                                                   ---------------------------------------

   Total other income ..........................................................         9,197         8,383         9,786
                                                                                   ---------------------------------------

Other expenses:
  Salaries-regular .............................................................         6,906         6,705         6,253
  Salaries-other ...............................................................         1,112           817         1,061
  Employee benefits ............................................................         1,890         1,789         1,488
  Occupancy expense ............................................................         1,441         1,389         1,333
  Furniture, fixtures, and equipment ...........................................           877           851           811
  Advertising ..................................................................           868           839           716
  Computer processing ..........................................................         1,174         1,085         1,051
  Stationery and supplies ......................................................           279           258           260
  Professional fees ............................................................           701           683           937
  Insurance ....................................................................           486           807           867
  Merchant credit card processing ..............................................           314           299           279
  Net cost of operation of other real estate owned .............................            52            39           594
  Other operating expenses .....................................................         2,225         1,974         2,020
                                                                                   ---------------------------------------

        Total other expenses ...................................................        18,325        17,535        17,670
                                                                                   ---------------------------------------

Income before income taxes and
   cumulative effect of accounting change ......................................         6,743         5,649         5,288
Applicable income taxes ........................................................         2,100         1,600         1,401
                                                                                   ---------------------------------------

Income before cumulative effect of accounting change ...........................         4,643         4,049         3,887
Cumulative effect of accounting change .........................................            --            --          (175)
                                                                                   ---------------------------------------

Net income .....................................................................   $     4,643   $     4,049   $     3,712
                                                                                   ---------------------------------------

Earnings per average common share before
  cumulative effect of accounting change* ......................................   $      2.08   $      1.85   $      1.79
Cumulative effect of accounting change* ........................................   $        --   $        --   $     (0.08)
Earnings per average common share from net income* .............................   $      2.08   $      1.85   $      1.71
Average number of shares outstanding, including common stock
  equivalents* .................................................................     2,233,898     2,183,900     2,176,446

*Restated to reflect the 2-for-1 stock split, effective December 29, 1995.
</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.
<PAGE>
 
CONSOLIDATED STATEMENTS OF CASH FLOWS

<TABLE>
<CAPTION>
                                                                                                       (in thousands)
For the years ended December 31                                                            1995             1994             1993
                                                                                        -------------------------------------------
<S>                                                                                     <C>              <C>              <C>      

OPERATING ACTIVITIES:
Net income ......................................................................       $   4,643        $   4,049        $   3,712
Adjustments to reconcile net income to
   net cash provided by operating activities:
   Provision for loan losses ....................................................             500              500              500
   Provision for depreciation and amortization ..................................             986              891              873
   Provisions for writedowns of other real estate owned .........................              --               --              504
   Cumulative effect of accounting change .......................................              --               --              175
   Loans originated for resale ..................................................         (61,105)         (41,260)        (115,092)

   Proceeds from sale of loans ..................................................          67,826           40,986          111,194
   Net Gain on sale of loans ....................................................            (479)            (386)          (1,442)

   Gain on sale of investment securities ........................................              --               (2)              --
   Net gain on disposal of other real estate owned ..............................            (137)            (294           ) (889
   Provision for deferred income taxes ..........................................            (148)              66              290
   Change in income taxes payable/refundable ....................................             160              (55)             676
   Change in interest receivable ................................................            (464)            (109)            (215)

   Change in interest payable ...................................................             101              (11)             (27)

   Other ........................................................................             944              (97)           1,059
                                                                                      ----------------------------------------------


   Net cash provided by operating activities ....................................          12,827            4,278            1,318
                                                                                      ----------------------------------------------


INVESTING ACTIVITIES:
  Purchases of investment securities ............................................         (21,289)         (10,261)         (47,832)

  Proceeds from maturities of investment securities .............................          22,320           23,254           34,437
  Proceeds from sales of investment securities available for sale ...............              --            7,009               --
  Proceeds on disposition of other real estate owned ............................             415              975            5,123
  Purchase of other real estate owned ...........................................            (404)              --           (1,319)

  Capitalization of costs of other real estate owned ............................            (193)              --               --
  Loan repayments, net of originations ..........................................          12,765            8,125           16,049
  Purchase of automobile retail installment contracts ...........................         (26,088)         (45,877)         (22,061)

  Loan originations to facilitate the sale of other real estate owned ...........              --               --           (1,532)

  Purchases of premises and equipment ...........................................          (1,309)          (1,057)            (869)

                                                                                      ----------------------------------------------


   Net cash used by investing activities ........................................         (13,783)         (17,832)         (18,004)

                                                                                      ----------------------------------------------


FINANCING ACTIVITIES:
  Change in demand and savings deposits .........................................         (17,049)          12,279           18,657
  Change in time deposits .......................................................          33,313           (2,016)          (3,768)

  Dividends paid ................................................................          (1,095)            (710)            (435)

  Repayment of mortgage debt ....................................................             (49)             (43)             (35)

  Proceeds from issuance of common stock ........................................              52              125               30
                                                                                      ----------------------------------------------


   Net cash provided by financing activities ....................................          15,172            9,635           14,449
                                                                                      ----------------------------------------------


Change in cash and cash equivalents .............................................          14,216           (3,919)          (2,237)

Cash and cash equivalents at beginning of year ..................................          30,437           34,356           36,593
                                                                                      ----------------------------------------------


Cash and cash equivalents at end of year ........................................       $  44,653        $  30,437        $  34,356
                                                                                      ----------------------------------------------


SUPPLEMENTAL CASH FLOW INFORMATION: Cash paid during the year for:
   Income taxes .................................................................       $   1,414        $   1,513        $   1,220
   Interest .....................................................................           7,145            5,088            5,850
  Noncash investing transactions:
   Loans converted into other real estate owned .................................              --              908              318

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.
<PAGE>
 
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY

<TABLE>
<CAPTION>
                                                                (in thousands, except for shares of common stock)
                                                           SHARES OF                                        UNREALIZED
                                                              COMMON      COMMON     PAID-IN     RETAINED        GAINS     TREASURY
For the years ended 1995, 1994, and 1993                STOCK ISSUED       STOCK     CAPITAL     EARNINGS      (LOSSES)       STOCK
                                                        ----------------------------------------------------------------------------

<S>                                                        <C>         <C>         <C>          <C>                <C>    <C>       

Balance, December 31, 1992 .............................   1,238,320   $   1,238   $   5,411    $  16,210          $--    $  (1,539)

Net income .............................................          --          --          --        3,712           --           --
Dividends declared, $0.40 per share ....................          --          --          --         (435)          --
Common stock issued ....................................       1,700           2          28           --           --           --
                                                        ----------------------------------------------------------------------------


Balance, December 31, 1993 .............................   1,240,020       1,240       5,439       19,487           --       (1,539)

Cumulative effect of change
  in accounting principle, net of deferred
  income taxes of $444,000 .............................          --          --          --           --          863           --
Net income .............................................          --          --          --        4,049           --           --
Dividends declared, $0.65 per share ....................          --          --          --         (710)          --           --
Change in unrealized gains (losses), net of income
  taxes of $931,000 ....................................          --          --          --           --       (1,808)          --
Common stock issued ....................................       5,080           5         120
                                                        ----------------------------------------------------------------------------


Balance, December 31, 1994 .............................   1,245,100       1,245       5,559       22,826         (945)      (1,539)

Net income .............................................          --          --          --        4,643           --           --
Dividends declared, $0.50 per share ....................          --          --          --       (1,095)          --           --
Change in unrealized gains (losses), net of income
  taxes of $596,000 ....................................          --          --          --           --        1,157           --
Common stock issued ....................................       1,500           1          51           --           --           --
Common stock issued in conjunction with the
  2-for-1 stock split, effective
  December 29, 1995 ....................................   1,246,600       1,247      (1,247)          --           --           --
                                                        ----------------------------------------------------------------------------


Balance, December 31, 1995 .............................   2,493,200   $   2,493   $   4,363    $  26,374    $     212    $  (1,539)

                                                        ----------------------------------------------------------------------------

</TABLE>

The accompanying notes are an integral part of the consolidated financial
statements.
<PAGE>
 
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

1. BASIS OF PRESENTATION

The consolidated financial statements include the accounts of Bryn Mawr Bank
Corporation (the "Corporation") and The Bryn Mawr Trust Company (the "Bank").

All significant intercompany transactions and accounts have been eliminated upon
consolidation.

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

The accounting policies of the Corporation conform to generally accepted
accounting principles and to general practices of the banking industry. The
significant accounting policies are as follows:

Cash and cash equivalents:

Cash and cash equivalents include cash and due from banks, federal funds sold,
and interest-bearing deposits with other banks with original maturities of three
months or less. Cash balances reserved to meet regulatory requirements of the
Federal Reserve Board amounted to $9,674,000 and $8,257,000 at December 31, 1995
and 1994, respectively.

Investment securities:

On January 1, 1994, the Corporation adopted the provisions of Statement of
Financial Accounting Standards No. 115, "Accounting for Certain Investments in
Debt and Equity Securities" ("SFAS No. 115"). SFAS No. 115 requires all entities
to allocate their investments among three categories as applicable: (1) trading,
(2) available for sale, and (3) held to maturity. Management categorized all of
its investment securities as available for sale as part of the asset/liability
management strategy since they may be sold in response to changes in interest
rates, prepayments, and similar factors. Investments in this classification are
reported at the current market value with net unrealized gains or losses, net of
the applicable deferred tax effect, being added to or deducted from the
Corporation's total shareholders' equity on the balance sheet.

In accordance with SFAS No. 115, prior period financial statements have not been
restated to reflect the change in accounting principle. The cumulative effect of
adopting SFAS No. 115 as of January 1, 1994 was an increase in the balance of
shareholders' equity of $863,000 to reflect the net unrealized gain (net of
$444,000 in deferred income taxes) of $1,307,000 on investment securities
classified as available for sale. As of December 31, 1994, shareholders' equity
was decreased by $945,000 due to unrealized losses (net of $487,000 in deferred
income tax benefits) of $1,432,000 in the investment securities portfolio. As of
December 31, 1995, shareholders' equity was increased by $212,000 due to
unrealized gains (net of $109,000 in deferred income taxes) of $321,000 in the
investment securities portfolio.

Prior to the adoption of SFAS No. 115, investments in fixed maturity securities
classified as available for sale were carried at the lower of aggregate
amortized cost or market value.

Loans:

Interest income on loans performing satisfactorily is recognized on the accrual
method of accounting. Nonperforming loans are loans on which scheduled principal
and/or interest is past due 90 days or more or loans less than 90 days past due
which are deemed to be problem loans by management. All nonperforming loans,
except consumer loans, are placed on nonaccrual status, and any outstanding
interest receivable at the time the loan is deemed nonperforming is deducted
from interest income. Such factors as the type and size of the loan, the quality
of the collateral, and historical creditworthiness of the borrower and/or
guarantors are considered by management in assessing the collectibility of such
loans.

In May 1993, Statement of Financial Accounting Standards No. 114, "Accounting by
Creditors for Impairment of a Loan" ("SFAS No. 114"), was issued. Under the
requirements of SFAS No. 114, recognition of an impairment in the performance of
a loan will be required when it is probable that all amounts will not be
collected in accordance with the loan agreement. SFAS No. 114 was subsequently
amended by Statement of Financial Accounting Standards No. 118, "Accounting by
Creditors for Impairment of a Loan--Income Recognition and Disclosure" ("SFAS
No. 118"), to allow a creditor to use existing methods for recognizing interest
income on an impaired loan. The adoption of SFAS No. 114 and No. 118 was
required in the first quarter of 1995. As of December 31, 1995, the recorded
investment in loans for which impairment has been recognized in accordance with
SFAS No. 114 totaled $565,000. All impaired loans had a related allowance for
loan loss. The total related allowance for loan loss at December 31, 1995 was
$233,000. The adoption of SFAS No. 114 and No. 118 did not have a material
impact on the financial position or results of operations of the Corporation.

Loan loss provision:

The loan loss provision charged to operating expenses is based on those factors
which, in management's judgement, deserve current recognition in estimating
possible loan losses including the continuing evaluation of the loan portfolio
and the Bank's past loan loss experience. The allowance for possible loan losses
is an amount that management believes will be adequate to absorb losses inherent
in existing loans and commitments to extend credit.
<PAGE>
 
Premises and equipment:

Premises and equipment are stated at cost, less accumulated depreciation. The
provision for depreciation is computed on a straight-line basis over the
estimated useful lives, as follows: premises--10 to 50 years, and equipment--3
to 20 years. Leasehold improvements are being amortized over the shorter of the
estimated useful life or the term of the lease.

Maintenance and repairs are charged to expense; major renewals and betterments
are capitalized. Gains and losses on dispositions are reflected in current
operations.

Income taxes:

In February 1992, Statement of Financial Accounting Standards No. 109,
"Accounting for Income Taxes" ("SFAS No. 109"), was issued. It changes the
method of computing deferred income taxes from the deferred to a liability
approach. The Corporation adopted SFAS No. 109 on January 1, 1993. The
Corporation did not restate its prior years' consolidated financial statements
in conjunction with the adoption of SFAS No. 109, but rather, reported a charge
against 1993's earnings as the cumulative effect of the accounting change, in
the amount of $175,000. Since deferred taxes are adjusted for any enacted change
in tax rates under SFAS No. 109, the Corporation's results of operations may be
subject to volatility.

Trust income:

Trust Division income is recognized on the cash basis of accounting. Reporting
such income on a cash basis does not materially affect net income.

Other real estate owned:

Other real estate owned ("OREO") is comprised of properties acquired through
foreclosure proceedings or acceptance of a deed in lieu of foreclosure. OREO is
recorded at the lower of the carrying value of the loan at the time of
foreclosure or the market value of the property actually received. Should the
resulting current market value of the property underlying the loan be below the
current book value of the loan, the loan is written down to the current market
value through a charge to the loan loss reserve. Market values are estimated
through performing a detailed discounted cash flow analysis of each property,
taking into consideration a number of factors, including the projected time
period to complete the sale of the property, the projected selling price and
costs of administration of the property. This stream of both positive and
negative cash flows is discounted back to a present value using a current rate
of interest. In addition, a reserve is maintained for estimated losses to cover
potential risk of loss that may exist in the portfolio of real estate acquired
by foreclosure. The balance of this reserve amounted to $149,000 and $177,000 as
of December 31, 1995 and 1994, respectively. Revenues relating to the operation
of these properties are recognized on a cash basis. Subsequent costs directly
related to the completion of properties under construction are capitalized to
the extent they are considered to be realizable. Operating expenses and any
writedowns subsequent to foreclosure of the carrying value are charged to
current period earnings. Gains and losses upon disposition are reflected in
earnings as realized.

Earnings per share:

Earnings per average common share is based on the weighted average of common
shares outstanding during the year and, when their effect is dilutive, common
equivalent shares consisting of certain shares subject to options.

Recently issued accounting standards:

In May 1995, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 122 "Accounting for Mortgage
Servicing Rights" which is effective for the Corporation beginning January 1,
1996. The statement requires the recognition of separate assets relating to the
rights to service mortgage loans for others based on their fair value if it is
practicable to estimate the value. The statement applies prospectively to
transactions entered into in 1996, therefore there will be no cumulative effect
upon adoption of this statement. In addition, this statement is not expected to
have a significant effect on the financial position or the results of operations
of the Corporation.

In October 1995, the FASB issued SFAS No. 123 "Accounting for Stock-Based
Compensation", which is effective for the Corporation beginning January 1, 1996.
SFAS No. 123 provides an alternative method of accounting for stock-based
compensation arrangements, based on fair value of the stock-based compensation
determined by an option pricing model utilizing various assumptions regarding
the underlying attributes of the options and the Corporation's stock, rather
than the existing method of accounting for stock-based compensation which is
provided in Accounting Principles Board Opinion No. 25 "Accounting for Stock
Issued to Employees" ("APB 25"). The FASB encourages entities to adopt the fair
value based method, but does not require the adoption of this method. For those
entities that continue to apply APB 25, proforma disclosure of the effect, if
adopted, of SFAS 123 on net income and earnings per share would be required in
the 1996 financial statements. The Corporation will continue to apply APB 25 and
therefore, there will be no impact on the financial position and results of
operations.
<PAGE>
 
3. INVESTMENT SECURITIES

The amortized cost and estimated market value of investments, one hundred
percent of which were classified as available for sale, are as follows:

(in thousands)                                       1995
                            ----------------------------------------------------
                                         GROSS      GROSS   ESTIMATED
                             Amortized Unrealized Unrealized  Market    Carrying
                               COST      GAINS      LOSSES    VALUE       VALUE
                            ----------------------------------------------------

Obligations of the
 U.S. Government
  and agencies ...........   $47,100     $261        $69     $47,292     $47,292
State & political
  subdivisions ...........    10,515      122         --      10,637      10,637
Other securities .........     1,275        7         --       1,282       1,282

   Total .................   $58,890     $390        $69     $59,211     $59,211
                            ----------------------------------------------------

(in thousands)                                       1994
                            ----------------------------------------------------
                                         GROSS      GROSS   ESTIMATED
                             Amortized Unrealized Unrealized  Market    Carrying
                               COST      GAINS      LOSSES    VALUE       VALUE
                            ----------------------------------------------------

Obligations of the
 U.S. Government
  and agencies ..........    $46,134      $--     $1,297     $44,837    $44,837
State & political
  subdivisions ..........     12,861       66        205      12,722     12,722
Other securities ........      1,000        4         --       1,004      1,004

   Total ................    $59,995      $70     $1,502     $58,563    $58,563
                            ----------------------------------------------------

At December 31, 1995, securities having a book value of $10,745,000 were pledged
as collateral for public funds, trust deposits, and other purposes.

The amortized cost and estimated market value of investment securities at
December 31, 1995, by contractual maturity, are shown below. Expected maturities
will differ from contractual maturities because borrowers may have the right to
call or prepay obligations with or without call or prepayment penalties.

(in thousands)                                           1995
                                              -----------------------
                                                            ESTIMATED
                                              AMORTIZED      MARKET
                                                  Cost        Value
                                              -----------------------

Due in one year or less .....................   $27,283      $27,354
Due after one year through five years .......    30,372       30,615
Due after five years through ten years ......        --           --
Due after ten years .........................     1,235        1,242
                                              -----------------------

   Total ....................................   $58,890      $59,211
                                              -----------------------


Proceeds from sales of debt securities are as follows:

(in thousands)              1995       1994         1993
                            ---------------------------- 

Proceeds .................  $--       $7,009         $--
Gross gains ..............   --            2          --
Gross losses .............   --           --          --


4. LOANS:

Loans outstanding at December 31 are detailed by category as follows:

(in thousands)                                                1995         1994
                                                          ---------------------

Real estate loans:
  Permanent mortgage loans ..............................  $85,752      $92,395
  Construction loans ....................................    8,905        4,884
Commercial and industrial loans .........................   67,507       54,631
Loans to individuals for household, family,
  and other consumer expenditures .......................   73,189       76,828
                                                          ---------------------

      Total ............................................. $235,353     $228,738
                                                          ---------------------

All loans past due 90 days or more, except consumer loans, are placed on
nonaccrual status.

Nonperforming loans amounted to $611,000 and $776,000 at December 31, 1995 and
1994, respectively. Forgone interest on nonaccrual loans was $59,000, $128,000,
and $238,000 in 1995, 1994, and 1993, respectively.

5. ALLOWANCE FOR POSSIBLE LOAN LOSSES:

The summary of the changes in the allowance for possible loan losses is as
follows:

(in thousands)                    1995           1994         1993
                                -------------------------------------

Balance, January 1              $3,618         $3,601        $3,848
Charge-offs                       (769)          (663)         (898)
Recoveries                         303            180           151
                                -------------------------------------
   Net charge-offs                (466)          (483)         (747)
Loan loss provision                500            500           500
                                -------------------------------------
Balance, December 31            $3,652         $3,618        $3,601
                                -------------------------------------


6. PREMISES AND EQUIPMENT:

A summary of premises and equipment at December 31 is as follows:

(in thousands)                                               1995          1994
                                                           ---------------------

LAND                                                       $ 2,974       $2,974
                                                           ---------------------
Buildings ..........................................        10,472       10,425
Furniture and equipment ............................         7,821        6,646
Leasehold improvements .............................           169           89
                                                           ---------------------
                                                            21,436       20,134
Less accumulated depreciation ......................         9,616        8,751
                                                           ---------------------
   Total ...........................................       $11,820      $11,383
                                                           ---------------------

The Corporation has borrowings outstanding of $2,557,000 at December 31, 1995.
The borrowings are collateralized by properties with a book value of $4,351,000
at December 31, 1995. The weighted average interest rate on the borrowings was
9.75% in 1995 and 1994.

7. DISCLOSURE ABOUT FAIR VALUE OF FINANCIAL INSTRUMENTS:

Statement of Financial Accounting Standards No. 107, "Disclosures about Fair
Value of Financial Instruments"("SFAS No. 107"), requires disclosure of the fair
value information about financial instruments, whether or not recognized in the
balance sheet, for which it is practicable to estimate such value. In cases
where quoted market prices are not available, fair values are based on estimates
using present value or other market value techniques. Those techniques are
significantly affected by the assumptions used, including the discount rate and
estimates of future cash flows. In that regard the derived fair value estimates
cannot be substantiated by comparison to independent markets
<PAGE>
 
and, in many cases, could not be realized in immediate settlement of the
instrument. SFAS No.107 excludes certain financial instruments and all
non-financial instruments from its disclosure requirements. Accordingly, the
aggregate fair value amounts presented do not represent the underlying value of
the Corporation.

The following methods and assumptions were used to estimate the fair value of
each class of financial instruments for which it practicable to estimate that
value:

Cash and cash equivalents:

The carrying amounts reported in the balance sheet for cash and cash equivalents
approximate their fair values.

Investment securities:

Estimated fair values for investment securities are based on quoted market
price, where available. If quoted market prices are not available, estimated
fair values are based on quoted market prices of comparable instruments.

Loans:

For variable rate loans that reprice frequently and which have no significant
change in credit risk, estimated fair values are based on carrying values. Fair
values of certain mortgage loans and consumer loans are estimated using
discounted cash flow analyses, using interest rates currently being offered for
loans with similar terms to borrowers of similar credit quality. The estimated
fair value of nonperforming loans is based on discounted flows as determined by
the internal loan review of the Bank or the value of the underlying collateral,
as determined by independent party appraisers.

Deposits:

The estimated fair values disclosed for noninterest-bearing demand deposits, NOW
accounts, and Market Rate and Market Rate Checking accounts are, by definition,
equal to the amounts payable on demand at the reporting date (i.e., their
carrying amounts). Fair values for certificates of deposit are estimated using a
discounted cash flow calculation that applies interest rates currently being
offered on certificates to a schedule of expected monthly maturities on the
certificate of deposit. SFAS No. 107 defines the fair value of demand deposits
as the amount payable on demand and prohibits adjusting estimated fair value
from any value derived from retaining those deposits for an expected future
period of time.

Other liabilities:

Estimated fair values of long term mortgages, collateralized by two properties
included in premises and equipment, are based on discounted cash flow analyses,
using interest rates currently being offered for similar types of loans and
amortizing the loan under existing amortization tables for each loan.

Off-balance sheet instruments:

Estimated fair values of the Corporation's off-balance sheet instruments
(standby letters of credit and loan commitments) are based on fees currently
charged to enter into similar loan agreements, taking into account the remaining
terms of the agreements and the counterparties' credit standing. Since fees and
rates charged for off-balance sheet items are at market levels when set, there
is no material difference between the stated amount and estimated fair values of
off-balance sheet instruments.

The carrying amount and estimated fair value of the Corporation's financial
instruments at December 31 are as follows:

(IN THOUSANDS)                         1995                     1994
- --------------------------------------------------------------------------------
                              CARRYING    ESTIMATED     CARRYING      ESTIMATED
                                AMOUNT   FAIR VALUE       AMOUNT     FAIR VALUE
                              --------------------------------------------------
Financial assets:
  Cash and due from banks ...  $25,128      $25,128      $19,353        $19,353
Interest-bearing deposits
  with other banks ..........      115          115        1,584          1,584
Federal funds sold .........    19,410       19,410        9,500          9,500
Investment securities ......    59,211       59,211       58,563         58,563
Net loans ..................   231,701      233,645      225,120        222,247
                              --------------------------------------------------
Total financial assets ....   $335,565     $337,509     $314,120       $311,247
                              --------------------------------------------------
Financial liabilities:
  Deposits ...............    $317,601     $317,422     $301,337       $300,548
  Other liabilities .......      2,557        2,944        2,605          2,713
                              --------------------------------------------------
  Total financial liabilities $320,158     $320,336     $303,942       $303,261
Off-balance sheet instruments  $65,788      $65,788      $53,505       $ 53,505
                              --------------------------------------------------


8. APPLICABLE FEDERAL INCOME TAXES:

The Corporation adopted SFAS No. 109 as of January 1, 1993. The cumulative
effect of this change in accounting for income taxes as of January 1, 1993,
decreased net income by $175,000 ($0.08 per share) and is reported separately in
the statement of income for the year ended December 31, 1993.

The components of the net deferred tax asset as of December 31 are as follows:

(in thousands)                                              1995          1994
                                                         -----------------------
Deferred tax assets:
  Other real estate owned ...........................     $  356        $ 366
  Loan loss reserve .................................        472          519
  Unrealized depreciation on investment
    securities ......................................         --          487
  Deferred loan fees ................................         73           99
  Other reserves ....................................        370          412
                                                         -----------------------
                                                           1,271        1,883
Deferred tax liabilities:
  Depreciation ......................................       (120)        (153)
  Unrealized appreciation on investment
    securities ......................................       (109)          --
                                                         -----------------------
Total deferred tax assets ...........................     $1,042       $1,730
                                                         -----------------------


No valuation allowance was recorded upon the adoption of SFAS No. 109 in the
first quarter of 1993 or as of December 31, 1995, 1994 or 1993.

The provisions for federal income taxes consist of the following:

(in thousands)                                     1995       1994        1993
                                                  ------------------------------

Currently payable ............................    $2,008     $1,534      $1,111
Deferred .....................................        92         66         290
                                                  ------------------------------
  Total ......................................    $2,100     $1,600      $1,401
                                                  ------------------------------



The sources of timing differences resulting in deferred federal income taxes and
the approximate tax effect of each are as follows:

(in thousands)                                      1995       1994        1993
                                                   -----------------------------

Other real estate owned .........................    $10       $(99)      $(122)
Loan loss provision .............................     47        108         122
Depreciation ....................................    (33)       (31)        (16)
Pension expense .................................    (67)        15          34
Deferred loan fees ..............................     26         75         (23)
Other ...........................................    109         (2)        295
- --------------------------------------------------------------------------------
 Total ..........................................    $92         $66       $290
- --------------------------------------------------------------------------------
<PAGE>
 
Applicable federal income taxes differed from the amount derived by applying the
statutory federal tax rate to income as follows:

(Dollars in thousands)                               1995     1994        1993
                                                   -----------------------------
Statutory federal tax rate ......................      34%        34%        34%
                                                   -----------------------------

Computed
  "expected" tax expense ........................   $2,201    $1,921     $1,798
Benefit reductions in taxes
  resulting from
  tax-exempt income .............................    (285)      (333)      (326)
Other, net ......................................     184         12        (71)
                                                   -----------------------------
Actual tax expense ..............................  $2,100     $1,600     $1,401
                                                   -----------------------------

9. EMPLOYEE BENEFIT PLANS:

Pension Plan

The Bank sponsors a noncontributory, defined benefit pension plan (the "Plan")
covering substantially all employees. The Plan provides for normal retirement at
age 65 and, under certain conditions, also permits early retirement and payment
of spouse's benefits. Total pension expense (income) under the Plan amounted to
$122,000, ($45,000) and ($106,000) for the years ended December 31, 1995, 1994,
and 1993, respectively.

Pension expense (income) for the years ended December 31 is comprised of the
following:

(in thousands)                                     1995       1994        1993
                                                 -------------------------------
Service cost--benefits earned
  during the period ...........................    $428       $407        $301
Interest cost on projected
  benefit obligation ..........................     669        611         585
Actual return on Plan assets ..................  (3,009)       (35)     (1,303)
Unrecognized gain .............................      --         --          --
Net amortization and deferral .................   2,034     (1,028)        311
                                                 -------------------------------
Net periodic pension cost (income) ............    $122       $(45)      $(106)
                                                 -------------------------------

The following table presents a reconciliation of the funded status of the
defined benefit plan at December 31, 1995 and 1994. The accrued pension
liability is included in Other liabilities on the accompanying consolidated
balance sheets.

(in thousands)                                            1995           1994
                                                         -----------------------
Actuarial present value of benefit
  obligation:
  Accumulated benefit obligation
    (including vested benefits of
    $8,420,000 and $7,224,000 as
    of December 31, 1995 and 1994)                        $(8,570)     $(7,319)
                                                         -----------------------
Projected benefit obligation for
  service rendered to date                                (10,510)      (8,382)
Plan assets at fair value
  (invested primarily in the Bank's
  temporary, income, and equity
  common trust funds)                                      12,691       10,081
                                                         -----------------------
Plan assets in excess of projected
  benefit obligation                                        2,181        1,699
Unrecognized net gain                                      (2,450)      (1,716)
Unrecognized prior service cost                                70          141
Unrecognized transition asset at January 1, 1994,
  being amortized over a remaining
  period of one year                                             --       (201)
                                                         -----------------------
Accrued pension liability included
  in consolidated balance sheets                           $ (199)      $  (77)
                                                         -----------------------

Significant assumptions used in determining the accrued pension obligation were
as follows:

                                                    1995       1994        1993
                                                   -----------------------------
Discount rate ..................................    7.0%       8.0%         7.5%
Projected compensation increase ................    5.0        5.0          5.0
Expected long-term rate
  of return on plan assets .....................    8.0        8.0          8.0


Supplemental Employee Retirement Plan

The Bank sponsors a noncontributory Supplemental Employee Retirement Plan (the
"SERP") covering one employee. The SERP provides for supplemental retirement
benefits, in an amount that is equal to the difference between what would have
been payable under the Plan and the maximum amount payable under current
regulations. SERP expense was first recognized in 1995 and amounted to $71,000.
SERP expense for the year ended December 31 is comprised of the following:

(in thousands)                                                            1995
                                                                          ------
Service cost--benefits earned during the period ........................   $ 9
Interest cost on projected benefit obligation ..........................    24
Actual return on Plan assets ...........................................    --
Unrecognized gain ......................................................    --
Net amortization and deferral ..........................................    38
                                                                          ------
Net periodic SERP cost .................................................   $71
                                                                          ------

The following table presents a reconciliation of the accrued liability for the
SERP as of December 31, 1995.

The accrued SERP liability is included in Other liabilities on the accompanying
consolidated balance sheets.

(in thousands)                                                            1995
                                                                        --------
Actuarial present value of benefit obligation:
  Accumulated benefit obligation
    (including vested benefits of
    $65,000 as of December 31, 1995) ................................   $  (65)
Projected benefit obligation for
  service rendered to date ..........................................     (370)
Unrecognized net loss ...............................................       35
Unrecognized prior service cost .....................................      264
Accrued SERP liability included
  in consolidated balance sheets ....................................   $  (71)


Significant assumptions used in determining the accrued pension obligation were
as follows:

                                                                           1995
                                                                           -----
Discount rate ..........................................................    7.0%
Projected compensation increase ........................................    5.0
Expected long-term rate
  of return on plan assets .............................................     --

Thrift Plan

The Corporation sponsors a thrift and savings plan (the "Thrift Plan") covering
substantially all employees. The Thrift Plan provides for the Corporation to
make incentive contributions equal to the participant's basic contribution up to
a maximum of 3% of compensation and provides for voluntary employee
contributions.

All contributions and interest earned thereon are vested immediately. The Thrift
Plan expense was approximately $165,000, $170,000, and $149,000 in 1995, 1994,
and 1993, respectively.

Post-Retirement Benefits

In addition to providing pension and thrift plan benefits, the Corporation
provides certain health care and life insurance benefits for certain retired
employees. The Corporation adopted Statement of Financial Accounting Standards
No. 106, Employers' Accounting for Post-Retirement Benefits other than
<PAGE>
 
Pensions ("SFAS No. 106"), in the first quarter of 1993. SFAS No. 106 requires
that the expected cost of such benefits be actuarially determined and accrued
ratably from the date of hire to the date the employee is fully eligible to
receive benefits. The Corporation elected to amortize the net obligation
existing as of the date of adoption (transition obligation) over the remaining
service periods of active plan participants.

The net periodic post-retirement benefit cost for 1995 and 1994 was $335,000 and
$339,000, respectively.

The net periodic post-retirement benefit cost for the years ended December 31 is
comprised of the following:

(in thousands)                                                1995          1994
                                                             -------------------
Service cost-- benefits attributed to
  service during the period ...............................   $ 12         $ 11
Interest cost on accumulated Postretirement
  benefit obligation ......................................    204          201

Amortization of transition obligation .....................    119          127
Amortization of unrecognized gain .........................     --           --
                                                             -------------------
Net periodic post-retirement benefit cost .................   $335         $339
                                                             -------------------

The assumed discount rate used in the calculation for the accumulated
post-retirement benefit obligation was 7.0% and 8.0% for 1995 and 1994,
respectively.

The assumed health care cost trend rate for 1996 was 9% and was graded down in
1% increments per year to an ultimate rate of 6% per year.

The following table summarizes the amounts recognized in the Corporation's
balance sheet as of December 31, 1995 and 1994:

(in thousands)                                               1995          1994
                                                           ---------------------
Accumulated post-retirement benefit obligation ..........  $(2,830)     $(2,638)
Unrecognized variance of experience different
  from that assumed and unamortized
  transition obligation .................................    2,428        2,365

Accrued post-retirement benefit cost ....................    $(402)     $  (273)
                                                           ---------------------


The impact of a 1% increase in the assumed health care cost trend rate for each
future year would be as follows:

(in thousands)                                                            1995
                                                                         -------
Accumulated post-retirement benefit obligation
  as of December 31 ..................................................   $3,015
Service cost .........................................................       12
Interest cost ........................................................      217
Net amortization and deferral ........................................      129

Post-Employment Benefits

In November 1992, Statement of Financial Accounting Standards No. 112,
Employers' Accounting for Post-Employment Benefits ("SFAS No. 112"), was issued.
SFAS No. 112 requires employers to recognize any obligation to provide
post-employment (as differentiated from post-retirement) benefits by accruing
the estimated liability. During the first quarter of 1994, the Corporation
adopted SFAS No. 112, which did not have a material impact on the results of
operations.

10. STOCK OPTION PLAN:

The Corporation maintains a stock option and stock appreciation rights plan (the
"Plan") whereby, prior to 1994, up to 108,000 authorized and unissued or
Treasury shares of the Corporation's common stock were reserved for issuance
under the Plan.

During 1994, the shareholders' approved an additional 108,860 shares for
issuance under the Plan. The option to purchase shares of the Corporation's
common stock may be issued to key officers. During 1995, the shareholder's
approved the issuance of 40,000 shares, 10,000 to be granted to outside
directors, for 4 years after each Annual Meeting. The option price will be set
at the last sale price for the stock on the 3rd business day following the
Corporation's Annual Meeting.

Options granted may either be incentive stock options within the meaning of the
Internal Revenue Service code, or non-qualified options. The stock options are
exercisable over a period determined by the Board of Directors; however, the
option period will not commence earlier than one year or be longer than ten
years from the date of the grant. The Plan provides that the option price at the
date of grant will not be less than the fair market value of the Corporation's
common stock. The following is a summary of transactions under the Plan:

                                   SHARES     AVAILABLE             PRICE
                                    UNDER            FOR             PER
                                   OPTION         OPTION            SHARE
                                  ----------------------------------------------

Balance at December 31, 1992 ....  77,420         14,220        $ 9.00 - $16.50
  Options granted ...............  14,000        (14,000)           $14.75
  Options exercised .............  (3,400)            --            $ 9.00
                                  ----------------------------------------------
Balance at December 31, 1993 ....  88,020            220        $ 9.00 - $16.50
  Options canceled ..............      --           (220)
  Options authorized ............      --        108,860

  Options granted ............... 107,600       (107,600)       $15.50 - $18.60
  Options exercised ............. (10,160)            --        $ 9.00 - $14.75
  Options expired ...............  (3,800)            --         $14.75 - $16.5
                                  ----------------------------------------------

Balance at December 31, 1994 .... 181,660          1,260        $ 9.00 - $18.60
  Options authorized ............      --         40,000
  Options granted ...............  10,000        (10,000)           $17.375
  Options exercised .............  (3,000)            --            $17.375
  Options expired ...............  (3,200)            --        $15.50 - $18.60
                                  ----------------------------------------------
Balance at December 31, 1995 .... 185,460         31,260
                                  ----------------------------------------------

Exercisable at December 31, 1995  105,420                       $ 9.00 - $18.60
                                  ----------------------------------------------

Stock appreciation rights may be granted in tandem with non-qualified stock
options. No stock appreciation rights have been granted under the Plan.

The options had a $.04 per share dilutive effect on earnings per share for the
year ended December 31, 1995 and would not have had a dilutive impact on
earnings per share for the years ended December 31, 1994 and 1993 had they been
exercised.

11. RELATED PARTY TRANSACTIONS:

The Corporation had loans outstanding directly to executive officers, directors
and certain other related parties of $2,898,000 and $2,405,000 at December 31,
1995 and 1994, respectively. Following is a summary of these transactions:

(in thousands)                                               1995          1994
                                                           ---------------------
Balance, beginning of year .............................    $2,405       $2,326
Additions ..............................................     1,340          275
Amounts collected ......................................      (847)        (196)
                                                           ---------------------
Balance, end of year ...................................    $2,898       $2,405
                                                           ---------------------
<PAGE>
 
12. FINANCIAL INSTRUMENTS WITH
OFF-BALANCE SHEET RISK AND CONCENTRATION OF CREDIT RISK:

The Corporation is a party to financial instruments with off-balance sheet risk
in the normal course of business to meet the financing needs of its customers.
These financial instruments include commitments to extend credit and standby
letters of credit. Those instruments involve, to varying degrees, elements of
credit risk in excess of the amount recognized in the consolidated statements of
financial condition.The contractual amounts of those instruments reflect the
extent of involvement the Corporation has in particular classes of financial
instruments.

The Corporation's exposure to credit loss in the event of nonperformance by the
counterparty to the financial instrument of commitments to extend credit and
standby letters of credit is represented by the contractual amount of those
instruments. The Corporation uses the same credit policies in making commitments
and conditional obligations as it does for on-balance sheet financial
instruments.

Commitments to extend credit are agreements to lend to a customer as long as
there is no violation of any condition established in the agreement. Commitments
generally have fixed expiration dates or other termination clauses and may
require payment of a fee. Some of the the commitments are expected to expire
without being drawn upon, and the total commitment amounts do not necessarily
represent future cash requirements. Total commitments to extend credit at
December 31, 1995, are $62,054,000. The Corporation evaluates each customer's
creditworthiness on a case-by-case basis.The amount of collateral obtained, if
deemed necessary by the Corporation upon extension of credit, is based on
management's credit evaluation of the counterparty. Collateral varies but may
include accounts receivable, marketable securities, inventory, property, plant
and equipment, residential real estate, and income-producing commercial
properties.

Standby letters of credit are conditional commitments issued by the Bank to a
customer for a third party. Such standby letters of credit are issued to support
private borrowing arrangements. The credit risk involved in issuing standby
letters of credit is similar to that involved in extending loan facilities to
customers. The collateral varies, but may include accounts receivable,
marketable securities, inventory, property, plant and equipment, and residential
real estate for those commitments for which collateral is deemed necessary. The
Corporation's obligation under standby letters of credit as of December 31,
1995, amounted to $3,734,000.

As of December 31, 1995, the Corporation had no loans sold with recourse
outstanding.

The Corporation grants construction, commercial, residential mortgage, and
consumer loans to customers primarily in Southeastern Pennsylvania. Although the
Corporation has a diversified loan portfolio, its debtors' ability to honor
their contracts is substantially dependent upon the general economic conditions
of the region.

13. RISKS AND UNCERTAINTIES

The earnings of the corporation depend on the earnings of the Bank. The Bank's
earnings are dependent upon both the level of net interest income and
non-interest revenue streams, primarily fees for trust services, that are earned
annually. Accordingly, the earnings of the Corporation are subject to risks and
uncertainties surrounding both its exposure to changes in the interest rate
environment and movements in financial markets.

Most of the Bank's lending activity is with customers located in southeastern
Pennsylvania. Lending is spread between commercial, consumer and real estate
related loans, including construction lending. While these loan concentrations
represent a potential concentration of credit risk, the Bank's credit loss
experience compares favorably to the Bank's peer group credit loss experience.

The financial statements of the Corporation are prepared in conformity with
generally accepted accounting principles that require management to make
estimates and assumptions that affect the reported amounts of assets and
liabilities, as well as disclosures of contingent assets and liabilities at the
date of the financial statements and the reported amounts of revenues and
expenses during the reported period. Actual results could differ from these
estimates.

Significant estimates are made by management in determining the allowance for
possible loan losses and the carrying value of other real estate owned.
Consideration is given to a variety of factors in establishing these estimates ,
including current economic conditions, the results of the internal loan review
process, delinquency statistics, borrowers perceived financial and managerial
strengths and the adequacy of supporting collateral, if collateral dependent ,
or the present value of future cash flows. Since the allowance for possible loan
losses and carrying value of other real estate owned are dependent, to a great
extent, on general and other economic conditions beyond the Bank's control, it
is at least reasonably possible that the estimates of the allowance for possible
loan losses and the carrying value of other real estate owned could differ
materially from currently reported values in the near term.
<PAGE>
 
14. SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED):

                                                   QUARTERS ENDING 1995
(In thousands, except per share data)        3/31     6/30     9/30       12/31
                                            ------------------------------------
Interest income ..........................  $5,516   $5,867   $6,071     $6,163
Interest expense .........................   1,594    1,826    1,910      1,916
Net interest income ......................   3,922    4,041    4,161      4,247
Provision for loan losses ................     125      125      125        125
Income before income taxes ...............   1,540    1,634    1,858      1,711
Net income ...............................   1,090    1,144    1,299      1,110
Net income per share of common stock .....    0.50     0.52     0.59       0.49

                                                   QUARTERS ENDING 1994
(In thousands, except per share data)        3/31     6/30      9/30      12/31
                                            ------------------------------------
Interest income ..........................  $4,772   $4,955   $5,160     $5,491
Interest expense .........................   1,257    1,241    1,258      1,321
Net interest income ......................   3,515    3,714    3,902      4,170
Provision for loan losses ................     125      125      125        125
Income before income taxes ...............   1,323    1,342    1,378      1,606
Net income ...............................     945      990    1,003      1,111
Net income per share of common stock .....    0.43     0.45     0.46       0.51


15. CONDENSED FINANCIAL STATEMENTS:

The condensed financial statements of the Corporation (parent company only) as
of December 31, 1995 and 1994, and for each of the three years in the period
ended December 31, 1995, are as follows:

Condensed Balance Sheets

(in thousands)                                                1995         1994
                                                            --------------------
Assets:
  Cash ...................................................  $   130      $  182
  Investments in subsidiaries, at
    equity in net assets .................................   29,982      25,117
  Premises and equipment, net ............................    4,351       4,450
  Other assets ...........................................        5           2
                                                            --------------------
    Total assets .........................................  $34,468     $29,751
                                                            --------------------

Liabilities and shareholders' equity:
  Mortgages payable ......................................  $2,557       $2,605
  Other liabilities ......................................       8           --
                                                            --------------------
  Total liabilities ......................................   2,565        2,605

Common stock, par value $1, authorized
  5,000,000 shares, issued 2,493,200 shares
  and 1,245,100 shares as of
  December 31, 1995 and 1994,
  respectively, and outstanding 2,190,380
  shares and 1,093,690 shares as of
  December 31, 1995 and 1994, respectively ...............   2,493        1,245
Paid-in capital in excess of par value ...................   4,363        5,559
Unrealized investment appreciation (depreciation),
  net of deferred income taxes ...........................     212         (945)
Retained earnings ........................................  26,374       22,826

Less common stock in treasury,
   at cost- 302,820 and 151,410 shares as of
  December 31, 1995 and 1994, respectively. ..............  (1,539)      (1,539)
                                                            --------------------
    Total shareholders' equity ...........................  31,903       27,146
                                                            --------------------
    Total liabilities and shareholders' equity ........... $34,468      $29,751
                                                            --------------------



Condensed Statements of Income

(in thousands)                                      1995       1994        1993
                                                  ------------------------------
Dividends from The Bryn
  Mawr Trust Company                              $1,095      $ 710       $ 435
Interest and other income                            236        389         389
Total operating income                             1,331      1,099         824
Expenses                                             478        524         459
                                                  ------------------------------
Income before equity in
  undistributed income of
  subsidiary and cumulative
  effect of accounting change                        853        575         365
Equity in undistributed income
  of subsidiary before cumulative
  effect of accounting change:
The Bryn Mawr Trust Company                        3,708      3,428       3,498
                                                  ------------------------------
Income before income taxes
  and cumulative effect of
  accounting change                                4,561      4,003       3,863
Federal income tax benefit                            82         46          24
                                                  ------------------------------
Income before cumulative effect
  of accounting change                             4,643      4,049       3,887
Cumulative effect of
  accounting change                                   --         --        (175)
                                                  ------------------------------
Net income                                        $4,643     $4,049      $3,712
                                                  ------------------------------


Condensed Statements of Cash Flows

(in thousands)                                      1995       1994        1993
                                                   -----------------------------
Operating activities
  Net income ....................................  $4,643    $4,049      $3,712
Adjustments to reconcile net income
  to net cash provided
  by operating activities:
Equity in undistributed earnings of subsidiary:

The Bryn Mawr Trust Company .....................  (3,708)   (3,428)     (3,323)
Depreciation expense ............................      98        98          98
Other ...........................................     (42)      (47)        (28)
                                                   -----------------------------
  Net cash provided by
    operating activities ........................     991       672         459
                                                   -----------------------------

Financing activities:
  Dividends paid ................................  (1,095)     (710)       (435)
  Return from Bryn Mawr
  Financial Services, Inc. ......................      --        --          10
  Proceeds from issuance of stock ...............      52       125          30
                                                   -----------------------------
  Net cash used by financing
    activities ..................................  (1,043)     (585)       (395)
                                                   -----------------------------

(Decrease) increase in cash and cash
equivalents .....................................     (52)       87          64
Cash and cash equivalents at
beginning of year ...............................     182        95          31
Cash and cash equivalents at
  end of year ...................................   $ 130     $ 182       $  95
                                                   -----------------------------


These statements should be read in conjunction with the other notes related to
the consolidated financial statements.

As a bank and trust company subject to the Pennsylvania Banking Code (the
"Banking Code") of 1965 as amended, the Bank is subject to legal limitations as
to the amount of dividends that can be paid to its shareholder, the Corporation.
The Banking Code restricts the payment of dividends by the Bank to the amount of
its retained earnings. As of December 31, 1995, the Bank's retained earnings
amounted to $29,982,000. Therefore, as of December 31, 1995, dividends available
for payment to the Corporation are limited to $29,982,000. Since the sole source
of dividend funding for the Corporation's dividend payments to its shareholders
is the Bank's dividends, the Corporation is effectively limited as to the amount
of dividends that it may pay to an amount equal to the limits placed on the
Bank, as discussed above.
<PAGE>
 
16. SEGMENT INFORMATION

As a part of its operating segments, the Bank generates significant operating
profits from its banking, its trust and mortgage banking activities. The Bank's
Trust Division provides both corporate and individual trust products and
services to its customers. Assets under management were $1,040,000,000,
$799,846,000, and $764,571,000 at December 31, 1995, 1994, and 1993,
respectively. The Bank also sells residential mortgage loans in the secondary
mortgage loan market, generating significant operating profits for the Bank. The
Bank originated and sold mortgage loans in the secondary mortgage loan market
amounting to $67,826,000, $39,109,000, and $108,865,000 in 1995, 1994, and 1993,
respectively.

Segment information for the years ended December 31, 1995, 1994, and 1993 is as
follows:


                                                          1995
                                        ----------------------------------------
                                                        MORTGAGE
                                         BANKING  TRUST    BANKING  CONSOLIDATED
                                        ----------------------------------------
Interest and fee income ..............  $23,137     $--    $ 480     $ 23,617
                                        ----------------------------------------

Other operating income:
   Fees for trust services ...........       --   5,496       --        5,496
   Service charges on
    checking accounts ................    1,049      --       --        1,049
   Other fees and service charges ....      487      --      753        1,240
   Net gains on loan sales ...........       45      --      434          479
   Gains on sale of other real
    estate owned .....................      137      --       --          137
   Other real estate owned revenue ...      353      --       --          353
   Other .............................      443      --       --          443
Total other operating income .........    2,514   5,496    1,187        9,197
                                        ----------------------------------------
Total gross revenues .................  $25,651  $5,496   $1,667     $ 32,814
Operating profit .....................  $ 3,849  $2,083   $  939     $  6,871
                                        ----------------------------------------
General corporate expenses ...........       --      --       --     $    128
                                        ----------------------------------------
Income before income taxes,
  extraordinary credit and
  cumulative effect of an
  accounting change ..................       --      --       --     $  6,743
                                        ----------------------------------------
Identifiable assets at
  December  31 ....................... $354,774  $  170     $ 12     $354,956
                                        ----------------------------------------
Capital expenditures .................  $ 1,269  $   34       --     $  1,303
                                        ----------------------------------------
Depreciation and amortization ........  $   873  $   99    $  14     $    986
                                        ----------------------------------------

                                                          1994
                                        ----------------------------------------
                                                        MORTGAGE
                                         BANKING  TRUST    BANKING  CONSOLIDATED
                                        ----------------------------------------
Interest and fee income ..............   $20,134  $  --    $ 244      $20,378
                                        ----------------------------------------
Other operating income:
   Fees for trust services ...........       --   4,719       --        4,719
   Service charges on
    checking accounts ................    1,068      --       --        1,068
   Other fees and service charges ....      502      --      690        1,192
  Net gains on loan sales ............       39      --      347          386
   Gains on sale of other real
    estate owned .....................      294      --       --          294
   Other real estate owned revenue ...      319      --       --          319
   Other .............................      405      --       --          405
                                        ----------------------------------------
Total other operating income .........    2,627   4,719    1,037        8,383
                                        ----------------------------------------
Total gross revenues .................  $22,761  $4,719   $1,281      $28,761
                                        ----------------------------------------
Operating profit .....................  $ 3,421  $1,802   $  596      $ 5,819

General corporate expenses ...........       --      --       --      $   170
                                        ----------------------------------------
Income before income taxes,
   extraordinary credit and
  cumulative effect of  an
  accounting change ..................     --        --       --      $ 5,649
Identifiable assets at
  December  31 ....................... $332,909   $ 236    $  35     $333,180
                                        ----------------------------------------
Capital expenditures .................  $   841   $ 208    $   8     $  1,057
Depreciation and amortization ........  $   806   $  66    $  19     $    891
                                        ----------------------------------------

                                                          1993
                                        ----------------------------------------
                                                        MORTGAGE
                                         BANKING  TRUST    BANKING  CONSOLIDATED
                                        ----------------------------------------
Interest and fee income ..............  $18,905   $  --    $ 590       $19,495
                                        ----------------------------------------
Other operating income:
   Fees for trust services ...........    4,419      --                  4,419
   Service charges on
    checking accounts ................    1,266      --       --         1,266
   Other fees and service charges ....      517      --      877         1,394
   Net gains on loan sales ...........       42      --    1,400         1,442
   Gains on sale of other real
    estate owned .....................      889      --       --           889
  Other ..............................      369      --        7           376
Total other operating income .........    3,083   4,419    2,284         9,786
                                        ----------------------------------------
Total gross revenues .................  $21,988  $4,419   $2,874       $29,281
                                        ----------------------------------------
Operating profit .....................  $ 2,144  $1,595   $1,649       $ 5,388
General corporate expenses ...........       --      --       --       $   100
                                        ----------------------------------------
Income before income taxes,
    extraordinary credit and cumulative
    effect of  an accounting change ..       --      --       --       $ 5,288
                                        ----------------------------------------
Identifiable assets at December  31 ..  $320,816  $  94   $   32      $320,942
Capital expenditures .................   $   840  $   3   $   26       $   869
                                        ----------------------------------------
Depreciation and amortization ........  $    821  $  41   $   11       $   873
                                        ----------------------------------------
<PAGE>
 
REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors  and Shareholders of Bryn Mawr Bank Corporation:

We have audited the accompanying consolidated balance sheets of Bryn Mawr Bank
Corporation and subsidiary as of December 31, 1995 and 1994, and the related
consolidated statements of income, changes in shareholders' equity, and cash
flows for each of the three years in the period ended December 31, 1995. These
financial statements are the responsibility of the Corporation's management. Our
responsibility is to express an opinion on these financial statements based on
our audits.

We conducted our audits in accordance with generally accepted auditing
standards. Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement. An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements. An audit also includes
assessing the accounting principles used and significant estimates made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our opinion, the consolidated financial statements referred to above present
fairly, in all material respects, the financial position of Bryn Mawr Bank
Corporation and subsidiary as of December 31, 1995 and 1994, and the results of
their operations and their cash flows for each of the three years in the period
ended December 31, 1995, in conformity with generally accepted accounting
principles.

As discussed in Note 2 to the consolidated financial statements, the Corporation
changed its method of accounting for investment securities in 1994 and, as
discussed in Notes 8 and 9, changed its method of accounting for income taxes
and postretirement benefits other than pensions, respectively, in 1993.

/s/ Coopers & Lybrand L.L.P.

2400 Eleven Penn Center
Philadelphia, Pennsylvania
January 18, 1996
<PAGE>
 
CORPORATE INFORMATION
as of February 1, 1996

DIRECTORS
Darrell J. Bell
Consultant, Main Line Health, Inc.

Richard B. Cuff
President, Cuffco, Inc.

Warren W. Deakins
Self-Employed, Insurance Sales

Eleanor Carson Donato
President and Owner, C.N. Agnew, Realtor, Inc.

William Harral, III
President and Chief Executive Officer,
Bell Atlantic-Pennsylvania, Inc.

Peter H. Havens
Executive Vice President, The Bryn Mawr Trust Company

Sherman R. Reed, 3rd
Builder and Developer

Phyllis M. Shea
Attorney-at-Law, Shea and Shea

Robert L. Stevens
Chairman, Chief Executive Officer, and President of Bryn Mawr 
Bank Corporation and The Bryn Mawr Trust Company

B. Loyall Taylor, Jr.
President, Taylor Gifts, Inc.

Samuel C. Wasson, Jr.
Secretary of Bryn Mawr Bank Corporation and Executive Vice 
President and Secretary of The Bryn Mawr Trust Company

Thomas A. Williams
Vice President, Secretary/Treasurer, Houghton International, Inc.

ANNUAL MEETING
The Annual Meeting of Shareholders of Bryn Mawr Bank Corporation will be held at
The American College, 270 Bryn Mawr Avenue, Bryn Mawr, Pennsylvania, on Tuesday,
April 16, 1996, at 2:00 p.m.

CORPORATE HEADQUARTERS
801 Lancaster Avenue
Bryn Mawr, Pennsylvania 19010-3396
(610)526-2300



AUDITORS
Coopers & Lybrand L.L.P.
2400 Eleven Penn Center
Philadelphia, Pennsylvania 19103-2962

LEGAL COUNSEL
Monteverde, McALee, FitzPatrick, Tanker & Hurd, P.C.
One Penn Center at Suburban Station
1617 John F. Kennedy Boulevard, Suite 1500
Philadelphia, Pennsylvania 19103-1815

STOCK LISTING
Bryn Mawr Bank Corporation common stock is traded over-the-counter and is listed
on the NASDAQ National Market System under the symbol BMTC.

TRANSFER AGENT
The Bryn Mawr Trust Company
801 Lancaster Avenue
Bryn Mawr, Pennsylvania 19010-3396

REGISTRAR
Mellon Bank N.A.
P.O. Box 444
Pittsburgh, Pennsylvania 15230-0929

FORM 10-K
A copy of the Corporation's Form 10-K, including financial statement schedules
as filed with the Securities and Exchange Commission, is available without
charge to shareholders upon written request to Samuel C. Wasson, Jr., Secretary,
Bryn Mawr Bank Corporation, 801 Lancaster Avenue,Bryn Mawr, Pennsylvania
19010-3396.

SHAREHOLDER RELATIONS
Samuel C. Wasson, Jr.
Secretary
(610)526-2343

MARKET MAKERS
F. J. Morrissey & Co., Inc.
Philadelphia, Pennsylvania

Herzog, Heine, Geduld, Inc.
New York, New York

Janney Montgomery Scott, Inc.
Philadelphia, Pennsylvania

Legg Mason Wood Walker, Inc.
Philadelphia, Pennsylvania

McConnell Budd & Downes
Morristown, New Jersey
<PAGE>
 
The Bryn Mawr Trust Company
801 Lancaster Avenue
Bryn Mawr, Pennsylvania 19010-3396
(610)525-1700

SENIOR MANAGEMENT:

Robert L. Stevens *
Chairman, Chief Executive Officer, and President

Peter H. Havens
Executive Vice President, Trust

Robert J. Ricciardi *
Executive Vice President, Community Banking

Samuel C. Wasson, Jr. *
Executive Vice President and Secretary, Loans

Joseph H. Bachtiger
Senior Vice President, Trust Administration

Joseph G. Keefer
Senior Vice President, Commercial &
Real Estate Lending Services

Paul M. Kistler, Jr.
Senior Vice President, Human Resources,
Facilities, & Marketing

Donald B. Krieble
Senior Vice President, Consumer Credit Services

Thomas M. Petro
Senior Vice President, Information Management

Joseph W. Rebl*
Senior Vice President and Treasurer, Finance

Walter Smedley, III
Senior Vice President, Member Banking Credit Services

William J. Fink
Group Vice President, Commercial &
Real Estate Lending Services

Geoffrey L. Halberstadt, Sr.
Group Vice President, Commercial &
Real Estate Lending Services

William R. Mixon
Group Vice President, Information Systems

Leo M. Stenson
Vice President and Auditor

William F. Mannion, Jr.
Managing Director, BMT Mortgage Company

Richard I. Sichel
Managing Director and Chief Investment Officer,
Investment Counselors of Bryn Mawr

* Also officer of the Corporation.



BRANCH OFFICES:

801 Lancaster Avenue
Bryn Mawr, Pennsylvania
19010-3396
(610)525-1700

18 West Eagle Road
Havertown, Pennsylvania 19083
(610)789-1840

39 West Lancaster Avenue
Paoli, Pennsylvania 19301
(610)640-9920

330 East Lancaster Avenue
Wayne, Pennsylvania 19087
(610)341-1400

312 East Lancaster Avenue
Wynnewood, Pennsylvania 19096
(610)896-6435

LIMITED SERVICE OFFICES:

Beaumont at Bryn Mawr Retirement Community
Bryn Mawr, Pennsylvania

Bellingham Retirement Living
West Chester, Pennsylvania

Martins Run Life Care Community
Media, Pennsylvania

One Tower Bridge
West Conshohocken, Pennsylvania

The Quadrangle
Haverford, Pennsylvania

Radnor Corporate Center
Radnor, Pennsylvania

Waverly Heights
Gladwyne, Pennsylvania

<PAGE>
 
                       CONSENT OF INDEPENDENT ACCOUNTANTS

     We consent to the incorporation by reference in the Registration Statements
of Bryn Mawr Bank Corporation on Form S-8 (File 033- 12715 and 33-61881) of our
report dated January 18, 1996 on our audits of the consolidated financial
statements of Bryn Mawr Bank Corporation as of December 31, 1995 and 1994 and
for each of the three years in the period ended December 31, 1995, which report
is incorporated by reference in this Annual Report on Form 10-K.

                                                      COOPERS & LYBRAND, L.L.P.

2400 Eleven Penn Center
Philadelphia, PA
March 27, 1996

<TABLE> <S> <C>

<PAGE>
<ARTICLE> 9
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               DEC-31-1995
<CASH>                                          25,128
<INT-BEARING-DEPOSITS>                             115
<FED-FUNDS-SOLD>                                19,410
<TRADING-ASSETS>                                     0
<INVESTMENTS-HELD-FOR-SALE>                     59,211
<INVESTMENTS-CARRYING>                               0
<INVESTMENTS-MARKET>                                 0
<LOANS>                                        235,353
<ALLOWANCE>                                      3,652
<TOTAL-ASSETS>                                 354,956
<DEPOSITS>                                     317,601
<SHORT-TERM>                                         0
<LIABILITIES-OTHER>                              5,452
<LONG-TERM>                                          0
                            2,493
                                          0
<COMMON>                                             0
<OTHER-SE>                                      29,410
<TOTAL-LIABILITIES-AND-EQUITY>                 354,956
<INTEREST-LOAN>                                 19,627
<INTEREST-INVEST>                                3,177
<INTEREST-OTHER>                                   813
<INTEREST-TOTAL>                                23,617
<INTEREST-DEPOSIT>                               7,246
<INTEREST-EXPENSE>                               7,246
<INTEREST-INCOME-NET>                           16,371
<LOAN-LOSSES>                                      500
<SECURITIES-GAINS>                                   0
<EXPENSE-OTHER>                                 18,325
<INCOME-PRETAX>                                  6,743
<INCOME-PRE-EXTRAORDINARY>                       6,743
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     4,643
<EPS-PRIMARY>                                     2.08
<EPS-DILUTED>                                     2.08
<YIELD-ACTUAL>                                    5.21
<LOANS-NON>                                        611
<LOANS-PAST>                                         0
<LOANS-TROUBLED>                                     0
<LOANS-PROBLEM>                                      0
<ALLOWANCE-OPEN>                                 3,618
<CHARGE-OFFS>                                      769
<RECOVERIES>                                       303
<ALLOWANCE-CLOSE>                                3,652
<ALLOWANCE-DOMESTIC>                             2,821
<ALLOWANCE-FOREIGN>                                  0
<ALLOWANCE-UNALLOCATED>                            831
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission