UNI MARTS INC
10-Q, 1997-05-15
CONVENIENCE STORES
Previous: FORUM RETIREMENT PARTNERS L P, 10-Q, 1997-05-15
Next: MID ATLANTIC MEDICAL SERVICES INC, 10-Q, 1997-05-15



<PAGE>
              UNITED STATES SECURITIES AND EXCHANGE COMMISSION
                           WASHINGTON, D.C.  20549
                                    10-Q


(Mark One)
[X]  QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF 1934

For the quarterly period ended                 April 3, 1997                   
                               ------------------------------------------------
[ ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
     EXCHANGE ACT OF  1934

For the transition period from                      to                         
                                -------------------    ------------------------
Commission file number                       1-11556                           
                       --------------------------------------------------------
                               UNI-MARTS, INC.                                 
- -------------------------------------------------------------------------------
            (Exact name of registrant as specified in its charter)

    Delaware                                                   25-1311379      
- -------------------------------------------------------------------------------
(State or other jurisdiction of                                (I.R.S. Employer
incorporation or organization)                               Identification No.)

477 East Beaver Avenue, State College, PA                            16801-5690
- -------------------------------------------------------------------------------
(Address of principal executive offices)                             (Zip Code)

                              (8l4)234-6000                                    
- ------------------------------------------------------------------------------- 
               (Registrant's telephone number, including area code)

- -------------------------------------------------------------------------------
(Former name, former address and former fiscal year, if changed since last
report.)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the preceding 12 months (or for such shorter period that the registrant was 
required to file such reports), and (2) has been subject to such filing 
requirements for the past 90 days.      Yes   X       No      
                                             ---         ---

6,641,226 Common Shares were outstanding at May 8, 1997.












                       This Document Contains 18 Pages.
                                     -1-

<PAGE>
                       UNI-MARTS, INC. AND SUBSIDIARY
                                    INDEX


PART I.  FINANCIAL INFORMATION
- ------------------------------                                     PAGE(S)

Item 1.    Financial Statements

           Consolidated Balance Sheets -
            April 3, 1997 and September 30, 1996                    3-4

           Consolidated Statements of Earnings -
            Quarter Ended and Two Quarters Ended
            April 3, 1997 and April 4, 1996                         5

           Consolidated Statements of Cash Flows -
            Two Quarters Ended April 3, 1997 and
            April 4, 1996                                           6-7

           Notes to Consolidated Financial Statements               8-10

Item 2.    Management's Discussion and Analysis of Financial
            Condition and Results of Operations                    11-15


PART II.  OTHER INFORMATION
- ---------------------------
Item 4.    Submission of Matters to a Vote of Security Holders     16

Item 6.    Exhibits and Reports on Form 8-K                        16

Exhibit Index                                                      18



























                                     -2-

<PAGE>
<TABLE>
PART I.    FINANCIAL INFORMATION

ITEM 1.    FINANCIAL STATEMENTS


                          UNI-MARTS, INC. AND SUBSIDIARY
                            CONSOLIDATED BALANCE SHEETS

<CAPTION>

                                                  April 3,     September 30,
                                                    1997           1996     
                                                ------------   -------------
                                                (Unaudited)
<S>                                             <C>            <C>
     ASSETS
     ------
CURRENT ASSETS:
 Cash                                           $  5,779,228    $  1,207,929 
 Marketable equity securities (at market,
  cost $628,400 and $441,700)                        477,313         387,282
 Accounts receivable, less allowances                        
  of $108,900 and $74,600                          3,806,840       2,826,887
 Inventories                                      19,016,594      17,807,998
 Prepaid and current deferred taxes                2,091,567       2,491,978
 Prepaid expenses and other                        1,458,326       1,560,816
                                                ------------    ------------
    TOTAL CURRENT ASSETS                          32,629,868      26,282,890

PROPERTY, EQUIPMENT AND IMPROVEMENTS - 
 at cost, less accumulated depreciation 
 and amortization of $43,927,200 and
 $41,815,400                                      78,034,317      71,794,100

NET INTANGIBLE AND OTHER ASSETS                    7,047,756       6,960,752
                                                ------------    ------------
    TOTAL ASSETS                                $117,711,941    $105,037,742
                                                ============    ============
</TABLE>




















                                        -3-

<PAGE>
<TABLE>
                          UNI-MARTS, INC. AND SUBSIDIARY
                           CONSOLIDATED BALANCE SHEETS
                                   (CONTINUED)

<CAPTION>

                                                       April 3,    September 30,
                                                        1997           1996     
                                                    ------------   -------------
                                                    (Unaudited)
<S>                                                <C>             <C>
     LIABILITIES AND STOCKHOLDERS' EQUITY
     ------------------------------------
CURRENT LIABILITIES:
 Accounts payable                                   $ 17,582,637    $ 15,389,440
 Accrued expenses                                      6,324,207       5,852,143
 Current maturities of long-term debt                  5,401,382       3,272,957
 Current obligations under capital leases                 97,261         105,071
                                                    ------------    ------------
   TOTAL CURRENT LIABILITIES                          29,405,487      24,619,611

LONG-TERM DEBT, less current maturities               47,577,740      38,343,024

OBLIGATIONS UNDER CAPITAL LEASES,
 less current maturities                                 574,299         620,871

DEFERRED TAXES                                         2,678,100       2,394,700

DEFERRED INCOME AND OTHER LIABILITIES                  3,057,184       2,997,125

COMMITMENTS AND CONTINGENCIES

STOCKHOLDERS' EQUITY:

 Common Stock, par value $.10 a share:
  Authorized 15,000,000 shares
  Issued 7,285,907 and 7,279,684 shares,
  respectively                                           728,591         727,968

 Additional paid-in capital                           24,334,174      24,287,858

 Retained earnings                                    13,332,171      14,696,776

 Less unrealized loss on securities                (     151,039)  (      54,401)
                                                    ------------    ------------
                                                      38,243,897      39,658,201
 Less Treasury Stock, at cost -
  647,766 and 621,197 shares of
  Common Stock, respectively                       (   3,824,766)  (   3,595,790)
                                                    ------------    ------------
                                                      34,419,131      36,062,411
                                                    ------------    ------------
     TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY     $117,711,941    $105,037,742
                                                    ============    ============
</TABLE>




                   See notes to consolidated financial statements
                                        -4-
<PAGE>
<TABLE>
                              UNI-MARTS, INC. AND SUBSIDIARY
                           CONSOLIDATED STATEMENTS OF EARNINGS
                                       (Unaudited)
<CAPTION>


                                     QUARTER ENDED              TWO QUARTERS ENDED
                                  April 3,      April 4,      April 3,       April 4,   
  
                                   1997          1996          1997            1996   
                                -----------   -----------   ------------   ------------
<S>                            <C>            <C>          <C>             <C>
REVENUES:
 Merchandise sales              $42,608,745   $42,049,919   $ 89,081,491   $ 88,412,223
 Gasoline sales                  38,218,098    33,549,777     80,538,022     70,768,913
 Other income                       588,758       997,783      1,205,115      1,550,954
                                -----------   -----------   ------------   ------------
                                 81,415,601    76,597,479    170,824,628    160,732,090
COSTS AND EXPENSES:
 Cost of sales                   61,103,645    56,492,521    128,150,487    117,684,928
 Selling                         17,096,760    15,960,797     34,795,353     32,794,359
 General and administrative       1,879,788     1,504,562      3,734,001      3,157,646
 Depreciation and amortization    1,817,531     1,467,406      3,630,550      2,920,331
 Interest                         1,095,751       773,284      2,012,756      1,558,189
                                -----------   -----------   ------------   ------------
                                 82,993,475    76,198,570    172,323,147    158,115,453

(LOSS) EARNINGS BEFORE
  INCOME TAXES                 (  1,577,874)      398,909  (   1,498,519)     2,616,637

INCOME TAXES                   (    561,600)      144,631  (     531,900)       964,131
                                -----------   -----------   ------------   ------------
NET (LOSS) EARNINGS            ($ 1,016,274)  $   254,278  ($    966,619)  $  1,652,506
                                ===========   ===========   ============   ============
(LOSS) EARNINGS PER SHARE      ($      0.15)  $      0.04  ($       0.15)  $       0.25
                                ===========   ===========   ============   ============
DIVIDENDS PER SHARE             $     .0300   $     .0300   $      .0600   $      .0575
                                ===========   ===========   ============   ============
WEIGHTED AVERAGE NUMBER OF 
 COMMON SHARES OUTSTANDING        6,635,876     6,726,510      6,639,216      6,675,305
                                ===========   ===========   ============   ============

</TABLE>
















                      See notes to consolidated financial statements
                                           -5-
<PAGE>
<TABLE>
                      UNI-MARTS, INC. AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (Unaudited)
<CAPTION>

                                                         TWO QUARTERS ENDED
                                                      April 3,        April 4,  
                                                        1997           1996     
                                                   ------------   ------------
<S>                                               <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES:
 Cash received from customers and others           $169,843,656   $159,430,246
 Cash paid to suppliers and employees             ( 164,391,784) ( 155,178,907)
 Net receipts for sales and purchases of
  trading equity securities                                            455,332
 Dividends and interest received                         18,761         21,725
 Interest paid (net of capitalized interest of
  $57,400 in 1997)                                (   1,955,668) (   1,554,397)
 Income taxes paid                                      703,500  (     751,631)
                                                   ------------   ------------
     NET CASH PROVIDED BY OPERATING ACTIVITIES        4,218,465      2,422,368

CASH FLOWS FROM INVESTING ACTIVITIES:
 Receipts from sale of capital assets                    71,999         26,462
 Purchase of property, equipment and
  improvements                                    (   9,768,619) (   3,910,229)
 (Payments) receipts for sales and purchases of
  available-for-sale securities                   (     183,668)
 Cash advanced for intangible and other
  assets                                          (     334,078) (     271,285)
 Cash received for intangible and other
  assets                                                  8,776         55,664
                                                   ------------   ------------
     NET CASH USED IN INVESTING ACTIVITIES        (  10,205,590) (   4,099,388)

CASH FLOWS FROM FINANCING ACTIVITIES:
 Borrowings (payments) under revolving credit
  agreement                                           3,000,000  (   1,000,000)
 Additional long-term borrowings                     10,000,000      3,000,000
 Principle payments on debt                       (   1,691,241) (   1,690,586)
 Purchases of treasury stock                      (     352,349)
 Proceeds from issuance of common stock                                859,658
 Dividends paid to stockholders                   (     397,986) (     372,041)
                                                   ------------   ------------
     NET CASH PROVIDED BY FINANCING ACTIVITIES       10,558,424        797,031
                                                   ------------   ------------
NET INCREASE (DECREASE) IN CASH                       4,571,299  (     879,989)
                                                   ------------   ------------
CASH:
 Beginning of period                                  1,207,929      7,325,513
                                                   ------------   ------------
 End of period                                     $  5,779,228   $  6,445,524
                                                   ============   ============
</TABLE>





                                           -6-

<PAGE>
<TABLE>
                      UNI-MARTS, INC. AND SUBSIDIARY
                   CONSOLIDATED STATEMENTS OF CASH FLOWS
                                (CONTINUED)
                                (Unaudited)
<CAPTION>

                                                       TWO QUARTERS ENDED
                                                     April 3,      April 4,
                                                      1997          1996    
                                                   ----------    -----------
<S>                                               <C>            <C>
RECONCILIATION OF NET EARNINGS TO NET
 CASH PROVIDED BY OPERATING ACTIVITIES:

NET (LOSS) EARNINGS                               ($  966,619)    $1,652,506

ADJUSTMENTS TO RECONCILE NET EARNINGS TO
 NET CASH PROVIDED BY OPERATING ACTIVITIES:
  Depreciation and amortization                     3,630,550      2,920,331
  Gain on sale of available-for-sale securities   (     3,001)
  Loss on sale of capital assets and other            234,463         95,314
  Change in assets and liabilities:
   (Increase) decrease in:
    Trading equity securities                                        434,508
    Accounts receivable                           (   979,953)   ( 3,064,675)
    Inventories                                   ( 1,208,596)   ( 2,341,432)
    Prepaid expenses                                  614,701    (   936,924)
   Increase (decrease) in:
    Accounts payable and accrued expenses           1,953,971      1,532,154
    Deferred income taxes and other
     liabilities                                      942,949      2,130,586
                                                   ----------     ----------
     TOTAL ADJUSTMENTS TO NET EARNINGS              5,185,084        769,862
                                                   ----------     ----------
NET CASH PROVIDED BY OPERATING ACTIVITIES          $4,218,465     $2,422,368
                                                   ==========     ==========
</TABLE>






















                   See notes to consolidated financial statements
                                        -7-
<PAGE>
                       UNI-MARTS, INC. AND SUBSIDIARY
                 NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                 (Unaudited)

A.  FINANCIAL STATEMENTS:

    The consolidated balance sheet as of April 3, 1997, the consolidated 
    statements of earnings and the consolidated statements of cash flows for 
    the quarters ended April 3, 1997 and April 4, 1996, have been prepared 
    by Uni-Marts, Inc. (the "Company") without audit.  In the opinion of 
    management,  all adjustments (which include only normal recurring 
    adjustments) necessary to present fairly the financial position of the 
    Company at April 3, 1997 and the results of operations and cash flows 
    for all periods presented have been made.

    Certain information and footnote disclosures normally included in 
    financial statements prepared in accordance with generally accepted 
    accounting principles have been condensed or omitted.  It is suggested 
    that these consolidated financial statements be read in conjunction with 
    the financial statements and notes thereto included in the Company's Annual
    Report on Form 10-K for the fiscal year ended September 30, 1996.  The 
    results of operations for the interim periods are not necessarily 
    indicative of the results to be obtained for the full year.

B.  INTANGIBLE AND OTHER ASSETS:

    Intangible and other assets consist of the following:

                                         April 3,    September 30,
                                           1997          1996     
                                       -----------   -------------
    Goodwill                           $ 5,998,351     $ 6,498,671

    Lease acquisition costs              1,187,174       1,296,637

    Non-competition agreements           1,213,040       1,213,040

    Other                                2,305,848       1,986,989
                                       -----------     -----------
                                        10,704,413      10,995,337

    Less accumulated amortization        3,656,657       4,034,585
                                       -----------     -----------
                                       $ 7,047,756     $ 6,960,752
                                       ===========     ===========

    Goodwill represents the excess of costs over the fair value of net 
    assets acquired in business combinations and is amortized on a straight-
    line basis over periods of 13 to 40 years.  Lease acquisition costs are 
    the bargain element of acquired leases and are being amortized on a  
    straight-line basis over the related lease terms.  Non-competition 
    agreements are amortized over the terms of the particular agreements.  
    It is the Company's policy to periodically review and evaluate the 
    recoverability of the intangible assets by assessing current and future 
    profitability and cash flows and to determine whether the amortization of
    the balances over their remaining lives can be recovered through expected
    future results and cash flows.



                                      -8-

<PAGE>
C.  INTERIM CREDIT FACILITIES:

     The Company has a $13.5 million revolving credit agreement with a bank 
     group at the bank's prime rate or a fixed rate option at the Company's 
     election, with a maximum of $3.5 million available for issuance of 
     letters of credit.  The revolving credit facility is committed for a 
     two-year period expiring February 28, 1999 or a later date as approved 
     by the bank group.  At April 3, 1997, borrowings of $8.0 million and 
     letters of credit of $2.7 million were outstanding under the agreement.

D.   LONG-TERM DEBT:
                                                     April 3,     September 30,
                                                       1997           1996     
                                                    -----------   -------------
     Term Loan.  Interest is paid at least
      quarterly.  Principal on the note will
      be repaid in 16 quarterly installments
      beginning October 31, 1997.  The interest
      rate was 7.80% at April 3, 1997.              $16,741,488     $16,741,488

     Term Loan.  Interest is paid at least
      quarterly.  Principal on the note will
      be repaid in three quarterly installments
      of $714,285 beginning in March 1999.  The
      final installment of $17,857,145 will be
      payable on December 31, 1999.  The blended
      interest rate was 7.77% at April 3, 1997.      20,000,000      10,000,000

     Senior Notes of the Company.  Interest
      is paid in semiannual installments
      at a blended rate of 10.50%.  Principal
      on the notes will be repaid in four
      semiannual installments.                        6,036,735       7,570,068

     Revolving Credit Agreement.  Interest is
      paid quarterly at the bank's prime rate or a
      fixed rate option at the Company's election.
      The blended interest rate was 7.98% at
      April 3, 1997.  (See Note C)                    8,000,000       5,000,000

     Mortgage Loans Payable.  Principal and
      interest are paid in monthly installments.
      The loans expire in years 1999 through
      2010 with interest ranging from the 8.50% to
      8.75%.  The blended interest rate was 8.54%
      at April 3, 1997.                               2,200,899       2,304,425
                                                    -----------     -----------
                                                     52,979,122      41,615,981
     Less current maturities                          5,401,382       3,272,957
                                                    -----------     -----------
                                                    $47,577,740     $38,343,024
                                                    ===========     ===========

     The mortgage loans are collateralized by $7,215,900 of property, at cost.






                                           -9-
 
<PAGE>
    Certain of the Company's debt agreements contain covenants which provide 
    for the maintenance of minimum working capital and net worth as well as 
    limitations on future indebtedness, sales and leasebacks and dispositions 
    of assets.  These agreements may restrict the Company's ability to declare 
    and pay dividends on common stock.  The amount of retained earnings 
    available for such dividends at April 3, 1997 was $5,438,300.

    Primarily due to lower gross profits on gasoline sales during the first 
    quarter of fiscal year 1997 and lower than anticipated profit contributions
    from newly constructed and remodeled stores during the first two quarters of
    fiscal year 1997, at April 3, 1997 the Company was not in compliance with a
    financial covenant contained in its Senior Note Agreements.  These notes
    have a balance of $6,036,735 at April 3, 1997.  The Senior Note Agreements
    were amended by the holders and the Company in January and April 1997 to 
    waive the noncompliance by altering the covenant requirements for the 
    quarters ended January 2, 1997 and April 3, 1997.  The Company intends to 
    meet with the noteholders in May 1997 to discuss further amendments to the 
    covenant requirements.  While the Company believes that the noteholders 
    will agree to such amendments, there can be no assurance to such effect.

E.  EARNINGS PER SHARE:

    In February 1997, the Financial Accounting Standards Board issued Statement 
    No. 128, "Earnings Per Share".  This pronouncement will be effective for 
    financial statements for both interim and annual periods ending after 
    December 15, 1997.  The Company anticipates that this statement will not 
    have a material effect on its financial statements.


































                                           -10-
<PAGE>
<TABLE>
ITEM 2.
                            UNI-MARTS, INC. AND SUBSIDIARY
                        MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                     FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Set forth below are selected unaudited consolidated financial data of the Company for
the periods indicated:
<CAPTION>
                                       QUARTER ENDED             TWO QUARTERS ENDED
                                   April 3,      April 4,       April 3,      April 4,
                                    1997          1996            1997          1996    
                                -----------   -----------    ------------  ------------
<S>                            <C>            <C>           <C>            <C>
STATEMENTS OF EARNINGS DATA:
 Sales and other income by the
  Company and its franchisees:
   Merchandise sales            $42,608,745   $42,049,919    $ 89,081,491  $ 88,412,223
   Gasoline sales                38,218,098    33,549,777      80,538,022    70,768,913
   Other income                     588,758       997,783       1,205,115     1,550,954
                                -----------   -----------    ------------  ------------
    Total                        81,415,601    76,597,479     170,824,628   160,732,090

 Cost of sales                   61,103,645    56,492,521     128,150,487   117,684,928
                                -----------   -----------    ------------  ------------
 Gross Profit                    20,311,956    20,104,958      42,674,141    43,047,162

 Selling                         17,096,760    15,960,797      34,795,353    32,794,359
 General and administrative       1,879,788     1,504,562       3,734,001     3,157,646
 Depreciation and amortization    1,817,531     1,467,406       3,630,550     2,920,331
 Interest                         1,095,751       773,284       2,012,756     1,558,189
                                -----------   -----------    ------------  ------------
 (Loss) earnings before income
  taxes                        (  1,577,874)      398,909   (   1,498,519)    2,616,637

 Income taxes                  (    561,600)      144,631   (     531,900)      964,131
                                -----------   -----------    ------------  ------------
 Net (loss) earnings           ($ 1,016,274)  $   254,278   ($    966,619) $  1,652,506
                                ===========   ===========    ============  ============
 (Loss) earnings per share     ($      0.15)  $      0.04   ($       0.15) $       0.25
                                ===========   ===========    ============  ============
</TABLE>


















                                               -11-

<PAGE>
<TABLE>
<S>                             <C>           <C>            <C>            <C>
OPERATING DATA (CONVENIENCE STORES ONLY):
 Average, per store, for stores open two
  full comparable periods:
   Merchandise sales            $   105,450   $   106,103    $    221,594   $   220,635
   Gasoline sales               $   126,353   $   112,916    $    269,062   $   236,655
   Gallons of gasoline sold         113,504       114,498         242,960       241,152
 Total gallons of gasoline
   sold                          34,520,157    33,740,565      73,166,222    71,847,934
 Gross profit per gallon
   of gasoline                  $     0.127   $     0.110    $      0.115   $     0.116

 Stores at beginning of period          402           414             405           414
 Stores added                                                           2 
 Stores closed                            4             7               9             7
 Stores at end of period                398           407             398           407

 Company-operated stores                364           369             364           369
 Franchisee-operated stores              34            38              34            38

 Locations with self-service
  gasoline                              300           297             300           297
 
</TABLE>




































                                           -12-

<PAGE>
RESULTS OF OPERATIONS:

Matters discussed below should be read in conjunction with "Statements of
Earnings Data" and "Operating Data (Convenience Stores Only)" on the preceding 
page.  Certain statements contained in this report are forward-looking.
Although Uni-Marts, Inc. believes that its expectations are based on reasonable
assumptions within the bounds of its knowledge of its business and operations,
there can be no assurance that actual results will not differ materially from
its expectations.  Factors that could cause actual results to differ from
expectations include general economic, business and market conditions,
volatility of gasoline prices, merchandise margins, customer traffic, weather
conditions, labor costs and the level of capital expenditures.  For other 
important factors that may cause actual results to differ materially from 
expectations and underlying assumptions, see the Company's Annual Report on 
Form 10-K for the fiscal year ended September 30, 1996.


QUARTERS ENDED APRIL 3, 1997 AND APRIL 4, 1996
- ----------------------------------------------
Total revenues in the second quarter of fiscal year 1997 were $81.4 million
compared to revenues of $76.6 million in the corresponding period of fiscal 
year 1996, an increase of $4.8 million, or 6.3%.  Merchandise sales grew by 
$559,000, or 1.3%, from $42.0 million in the second quarter of fiscal year 
1996 to $42.6 million in the corresponding quarter of the current year.  Same 
store merchandise sales declined 0.6%.  Gasoline sales increased $4.7 million,
or 13.9%, in the quarter ended April 3, 1997 compared to the prior fiscal 
year's second quarter.  This increase is largely the result of a 12.3% increase
in the retail prices per gallon sold at the Company's convenience stores as 
well as a slight increase in total gallons sold.  Other income declined by 
$409,000.

Gross profits on merchandise sales in the quarter ended April 3, 1997 were $15.2
million, a decrease of $31,000, or 0.2%, due to lower gross profit rates.  Gross
profits on gasoline sales increased $644,000, or 16.4%, to $4.6 million in the 
second quarter of fiscal year 1997 compared to $3.9 million in the corresponding
quarter of fiscal year 1996.  This increase is due primarily to higher gross 
profits per gallon sold.

Selling expenses in the fiscal year 1997 second quarter ended April 3, 1997 were
$17.1 million compared to $16.0 million in the quarter ended April 4, 1996 a 
7.1% increase.  This increase is largely due to higher labor costs resulting 
from increased staffing at newly added fast-food installations as well as higher
wage levels.  General and administrative expense increased by $375,000, or 
24.9%, due to higher salary levels and professional fees.  Depreciation and
amortization grew from $1.5 million in the second quarter of fiscal year 1996 to
$1.8 million in the second quarter of the current fiscal year due to the 
additional depreciation of remodeled and new convenience stores.  Interest 
expense increased $322,000 due to higher borrowing levels and interest rates in 
fiscal year 1997.

The Company incurred a pre-tax loss of $1,578,000 in the quarter ended April 3, 
1997 compared to a pre-tax profit of $399,000 in the quarter ended April 4,
1996.  This decline in profitability is due to lower than expected profit 
contributions from newly constructed and remodeled stores as reflected in the 
Company's expense increase of $2,184,000 offset only by a $207,000 increase in 
gross profits.  The Company does not believe that this trend will continue and 
has taken steps to increase profitability at these locations including an 
advertising and promotional program and reduction of labor costs at our branded
fast-food installations.  Income taxes were a $562,000 credit in the current 
year's second quarter compared to a $145,000 charge in the corresponding quarter
of fiscal year 1996.  The Company incurred a loss of $1,016,000, or $0.15 per 
                                      -13-
<PAGE>
share, in the second quarter of fiscal year 1997 compared to net earnings of 
$254,000, or $0.04 per share, in the second quarter of the prior fiscal year.

TWO QUARTERS ENDED APRIL 3, 1997 AND APRIL 4, 1996
- --------------------------------------------------
Total revenues in the first two quarters of fiscal year 1997 were $170.8 
million, an increase of $10.1 million, or 6.3%, over total revenues of $160.7 
million in the corresponding period of fiscal year 1996.  Merchandise sales were
$89.1 million in the current fiscal year compared to $88.4 million in the first
two quarters of fiscal year 1996, an increase of $669,000, or 0.8%.  Merchandise
sales at comparable stores increased 0.4%.  Gasoline sales increased $9.8 
million, or 13.8%, from $70.8 million in the first two quarters of fiscal year 
1996 to $80.6 million in the current year.  This increase is primarily the 
result of higher retail prices per gallon in fiscal year 1997.  Other income 
declined by $346,000.

Although merchandise sales increased $669,000, the gross profits on those sales 
increased by only $37,000 due to lower gross profit rates.  Gross profits on 
gasoline sales declined by $65,000, or 0.7%, in the first two quarters of fiscal
year 1997 compared to the corresponding period of fiscal year 1996 due to lower 
gross profit rates per gallon sold.  Gross profits from other income were lower 
by $345,000 in the current year, reflecting the similar decline in other income.

Selling expenses for the first two quarters of fiscal year 1997 were $34.8 
million compared to $32.8 million in the same period of fiscal year 1996, an 
increase of $2.0 million, or 6.1%.  This increase is primarily due to increased
labor and other operating costs at new fast-food installations as well as higher
wage levels in general at the Company's convenience stores.  General and
administrative expense in the first two quarters of fiscal year 1997 was 
$576,000, or 18.3%, higher than in the corresponding period of fiscal year 1996 
due primarily to higher professional fees and salaries.  Depreciation and 
amortization expense increased $710,000, or 24.3%, over fiscal year 1996 levels 
due to additional depreciation of newly built and remodeled stores.  Interest 
expense increased by $455,000 in fiscal year 1997 due to increased borrowing 
levels and interest rates.

The Company incurred a pre-tax loss of $1.5 million in the first two quarters 
of fiscal year 1997 compared to pre-tax earnings of $2.6 million in the  
corresponding period of fiscal year 1996.  The $4.1 million decline in 
profitability is the result of lower gasoline profits during the first quarter 
of fiscal year 1997 and lower than expected operating results of newly built 
stores and remodeled fast-food installations at the Company's convenience stores
during the first two quarters of fiscal year 1997.  The Company does not believe
that this trend will continue and has taken steps to increase profitability at 
these locations including an advertising and promotional program and reduction 
of labor costs at our branded fast-food installations.  The Company's operations
produced a net loss of $967,000, or $0.15 per share, for the first half of 
fiscal year 1997 compared to net earnings of $1,653,000, or $0.25 per share, in 
the corresponding period of the prior fiscal year.


TERMINATION OF GETTY AGREEMENT:

On December 27, 1996, the Company notified Getty Petroleum Corp. and its 
affiliates (collectively, "Getty") that, in accordance with their respective 
terms, effective December 31, 1997, the Company will terminate certain 
agreements with Getty, including leases and subleases and a gasoline supply 
agreement pursuant to which the Company purchases substantially all of its 
gasoline.  The Company has had further discussions with Getty concerning revised
agreements, but there has been no resolution and no further discussions are
scheduled at this date.  If no agreement is reached with Getty, the Company will
                                       -14-
<PAGE>
no longer operate approximately 100 stores after December 31, 1997.  The loss of
these stores will have a material effect on the Company's revenues and expenses.
However, the Company anticipates that, on an ongoing basis, its cash flows and
net earnings will not be materially affected due to increased gross profit rates
on its remaining gasoline sales and reduced operating costs.  If no agreement is
reached with Getty and Getty declines to exercise its option to purchase 
in-store equipment and aboveground gasoline marketing equipment at the stores 
subject to lease with Getty, the Company could have a one-time material charge 
to net earnings in the amount of $2.8 million, net of an income tax benefit of 
$1.4 million.  While there can be no assurance, the Company believes that Getty 
will exercise its option to purchase this equipment or the equipment will be 
sold to another party.  Accordingly, the Company believes that the earnings 
charge will not occur.  This earnings charge would not impact cash flows except 
for the income tax benefit realized.


LIQUIDITY AND CAPITAL RESOURCES:

Most of the Company's sales are for cash and its inventory turns over rapidly.  
As a result, the Company's daily operations do not require large amounts of 
working capital.  From time to time, the Company utilizes substantial portions 
of its cash and interim credit facilities to acquire and construct new stores
and renovate existing locations.

Capital requirements for the balance of fiscal year 1997 include debt and 
capital lease payments of approximately $1.7 million and capital expenditures of
approximately $2.2 million to remodel existing stores and upgrade gasoline 
marketing facilities.  Because of disappointing financial results, the
Company's Board of Directors has temporarily suspended the regular quarterly 
dividend of $0.03 per share.  The Company anticipates that cash presently 
available and cash generated from operations and bank credit facilities will be
sufficient to fulfill its cash requirements.

Primarily due to lower gross profits on gasoline sales during the first quarter 
of fiscal year 1997 and lower than anticipated profit contributions from newly
constructed and remodeled stores during the first two quarters of fiscal year
1997, at April 3, 1997 the Company was not in compliance with a financial 
covenant contained in its Senior Note Agreements.  These notes have a balance 
of $6,036,735 at April 3, 1997.  The Senior Note Agreements were amended by the 
holders and the Company in January and April 1997 to waive the noncompliance by
altering the covenant requirements for the quarters ended January 2, 1997 and 
April 3, 1997.  The Company intends to meet with the noteholders in May 1997 to
discuss further amendments to the covenant requirements.  While the Company 
believes that the noteholders will agree to such amendments, there can be no 
assurance to such effect.


IMPACT OF ADOPTION OF CHANGE OF ACCOUNTING PRINCIPLE:

In February 1997, the Financial Accounting Standards Board issued Statement 
No. 128, "Earnings Per Share".  This pronouncement will be effective for 
financial statements for both interim and annual periods ending after 
December 15, 1997.  The Company anticipates that this statement will not have a
material effect on its financial statements.







                                     -15-
<PAGE>
PART II.  OTHER INFORMATION

ITEM 4.   SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

The Annual Meeting of Stockholders of Uni-Marts, Inc. was held on February 20,
1997 at which the following matters were voted upon:
 
     (1)  Election of three directors to serve until the Annual Meeting 
          of Stockholders in 2000.

     (2)  Ratification of the appointment of independent auditors.

The results of the votes on the matters considered at the Annual Meeting of
Stockholders are set forth below:

Election of directors:
                              Votes         Votes       Broker
                              "For"      "Withheld"    Non-Votes
                            ---------    ----------    ---------
Henry D. Sahakian           4,446,911       5,146          0
Bruce K. Heim               4,446,711       5,346          0
Michael J. Serventi         4,446,911       5,146          0


Ratification of appointment of Deloitte & Touche LLP as independent auditors:

                              Votes        Votes        Votes       Broker
                              "For"      "Against"    "Abstain"    Non-Votes
                            ---------    ---------    ---------    ---------
                            4,445,291      4,511        2,555          0


ITEM 6.   EXHIBITS AND REPORTS ON FORM 8-K

(a)   EXHIBITS

        10.1   Amendment No. 7 to Credit Agreement between the Bank Group and 
               Uni-Marts, Inc. dated as of December 31, 1996.

        10.2   Amendment No. 8 to Credit Agreement between the Bank Group and 
               Uni-Marts, Inc. dated as of February 20, 1997.
          
        10.3   Amendment No. 9 to Credit Agreement between the Bank Group and 
               Uni-Marts, Inc. dated as of April 15, 1997.

        10.4   Waiver and Second Amendment to Senior Note Agreement between the
               Senior Noteholders and Uni-Marts, Inc. dated as of January 21,  
               1997.

        10.5   Third Amendment to Senior Note Agreement between the Senior
               Noteholders and Uni-Marts, Inc. dated as of April 18, 1997.

        11     Statement regarding computation of per share earnings (loss).

        27     Financial Data Schedule.


(b)   REPORTS ON FORM 8-K

        The Company did not file any reports on Form 8-K during the quarter  
        ended April 3, 1997.
                                     -16-

<PAGE>
SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                                Uni-Marts, Inc.         
                                      ----------------------------------
                                                 (Registrant)



Date May 15, 1997                     /S/ HENRY D. SAHAKIAN              
     ------------                     ----------------------------------
                                      Henry D. Sahakian
                                      Chairman of the Board
                                      (Principal Executive Officer)



Date May 15, 1997                     /S/ J. KIRK GALLAHER                 
     ------------                     ----------------------------------
                                      J. Kirk Gallaher
                                      Executive Vice President, Director
                                      and Chief Financial Officer
                                      (Principal Accounting Officer)
                                      (Principal Financial Officer)

































                                     -17-

<PAGE>
                       UNI-MARTS, INC. AND SUBSIDIARY
                                EXHIBIT INDEX



Number      Description                                         Page(s)
- ------      -----------                                         -------
 10.1       Amendment No. 7 to Credit Agreement between 
            the Bank Group and Uni-Marts, Inc. dated as 
            of December 31, 1996.                               19-26

 10.2       Amendment No. 8 to Credit Agreement between 
            the Bank Group and Uni-Marts, Inc. dated as 
            of February 20, 1997.                               27-29
            
 10.3       Amendment No. 9 to Credit Agreement between 
            the Bank Group and Uni-Marts, Inc. dated as 
            of April 15, 1997.                                  30-37

 10.4       Waiver and Second Amendment to Senior Note
            Agreement between the Senior Noteholders and
            Uni-Marts, Inc. dated as of January 21, 1997.       38-39

 10.5       Third Amendment to Senior Note Agreement
            between the Senior Noteholders and Uni-Marts,
            Inc. dated as of April 18, 1997.                    40-41

 11         Statement regarding computation of per 
            share earnings (loss).                              42-43
            
 27         Financial Data Schedule.                            44
 





























                                     -18-

<PAGE>
EXHIBIT (10.1)

                 AMENDMENT NO. 7 TO CREDIT AGREEMENT
                 -----------------------------------
          This Amendment No. 7 to Credit Agreement is dated as of December 31,
1996, by and among Uni-Marts, Inc. (the "Borrower"), PNC Bank, National
Association, CoreStates Bank, N.A. and The Sumitomo Bank, Limited, as the Banks,
and PNC Bank, National Association, in its capacity as agent (the "Agent") for
the Banks.

          WHEREAS, the Borrower, the Banks and the Agent are parties to that
certain Credit Agreement dated as of March 1, 1993, as amended by Amendment
No. 1 to Credit Agreement dated as of March 21, 1994, Amendment No. 2 to Credit
Agreement dated as of July 1, 1994, Third Amendment to Credit Agreement dated as
of October 26, 1994, Amendment No. 4 to Credit Agreement dated as of March 27,
1995, Amendment No. 5 dated as of December 26, 1995 and Amendment No. 6 dated as
of March 28, 1996 (as amended, the "Credit Agreement");

          WHEREAS, capitalized terms used herein and not otherwise defined
herein shall have the same meanings given to them in the Credit Agreement; and

          WHEREAS, the Borrower, the Banks and the Agent wish to amend the
Credit Agreement as herein set forth.

          NOW, THEREFORE, in consideration of the premises and mutual
covenants set forth herein, the parties hereto, intending to be legally bound,
agree as follows:

          1.   Schedule 1.01(a) to the Credit Agreement is hereby deleted in
its entirety and a new Schedule 1.01(a) is inserted in lieu thereof in the form
attached hereto.

          2.   Exhibit D to the Credit Agreement (Form of Loan Request) is
hereby deleted in its entirety and a new Exhibit D is inserted in lieu thereof
in the form attached hereto.

          3.   The defined terms "Commitment," "Funded Capital Expenditures"
"Loan Request," "Loans," "Notes," "Term Loan Base Rate Portion," "Term Loan
Euro-Rate Portion" in Section 1.01 of the Credit Agreement are hereby deleted
in their entirety and the following are inserted in lieu thereof:

          Commitment shall mean as to any Bank, the aggregate 
          of its Revolving Credit Commitment, Term Loan 
          Commitment, Term Loan-B Commitment and Term Loan-C
          Commitment and Commitments shall mean the aggregate 
          of the Revolving Credit Commitments, Term Loan 
          Commitments, Term Loan-B Commitments and Term 
          Loan-C Commitments of all of the Banks.

          Funded Capital Expenditures shall mean, for any 
          period of determination, all capital expenditures 
          of the Borrower and its Subsidiaries, determined 
          and consolidated in accordance with GAAP, which are 
          funded by Term Loans-B or Term Loans-C.

          Loan Request shall mean a request for Revolving 
          Credit Loans, Term Loans-B or Term Loans-C made in 
          accordance with Section 2.05, Section 3.02(B) or 
          Section 3.02(C) hereof or a request to select,
          convert to or renew a Euro-Rate Option in accordance
          with Section 4.02 hereof.
                                    -19-
<PAGE>
          Loans shall mean all Revolving Credit Notes, Term 
          Loans, Term Loans-B and Term Loans-C, collectively, 
          and Loan shall mean any Revolving Credit Loan, 
          Term Loan, Term Loan-B or Term Loan-C, separately.

          Notes shall mean the Revolving Credit Notes, the 
          Term Notes, the Term Notes-B and the Term Notes-C.

          Term Loan Base Rate Portion shall mean the portion 
          of the Term Loans, Term Loans-B and Term Loans-C 
          bearing interest at any time under the Term Loan 
          Base Rate Option.

          Term Loan Euro-Rate Portion shall mean the portion 
          of the Term Loans, Term Loans-B and Term Loans-C 
          bearing interest at any time under the Term Loan 
          Euro-Rate Option.

          4.   The following defined terms are hereby inserted in alphabetical
order in Section 1.01 of the Credit Agreement:

          Amendment No. 7 shall mean Amendment No. 7 to the
          Credit Agreement dated as of December 31, 1996 by 
          among the Borrower, the Agent and the Banks.

          Amendment No. 7 Closing Date shall mean the date 
          on which all conditions to the effectiveness of
          Amendment No. 7 as set forth in Section 11 of 
          Amendment No. 7 are satisfied.

          Amendment No. 7 Fee shall mean the fee paid by the
          Borrower to the Agent pursuant to Section 11 of
          this Amendment No. 7.

          Term Loan-C Commitment shall mean, as to any Bank 
          at any time, the amount initially set forth 
          opposite its name on Schedule 1.01(a) hereto in
          the column labeled "Amount of Commitment for Term
          Loans-C," and thereafter on Schedule I to the most
          recent Assignment and Assumption Agreement to 
          which such Bank is a party and Term Loan-C
          Commitments shall mean the aggregate Term Loan-C
          Commitments of all the Banks.

          Term Loan-C Commitment Fee shall have the meaning 
          given to such term in Section 3.04(C).

          Term Loan-C Maturity Date shall mean the sooner of
          364 days from the Amendment No. 7 Closing Date or 
          the completion of the Borrower's proposed private
          placement.

          Term Loan-C Request Date shall mean December 31,
          1997.

          Term Loans-C shall mean collectively all Term
          Loans-C made by the Banks to the Borrower under
          Section 3.03(C) hereof, and Term Loan-C shall mean 
          separately any Term Loan-C made by any Bank to the
          Borrower pursuant to Section 3.03(C) hereof.

                                      -20-
<PAGE>
          Term Notes-C shall mean collectively all Term 
          Notes-C and Term Note-C shall mean separately any Term 
          Note-C of the Borrower, in each case in the form of 
          Exhibit A to Amendment No. 7 which evidence the Term 
          Loans-C, together with all amendments, restatements, 
          extensions, renewals, replacements, refinancings or 
          refundings thereof in whole or in part.

          5.   A new Article III(C) (Term Loans-C) is hereby inserted
immediately following Article III(B) of the Credit Agreement as set forth on
Schedule 1 hereto.

          6.   Section 4.01 of the Credit Agreement is hereby amended by
deleting "Term Loans or Term Loans-B" in the fifth line thereof, and inserting
in lieu thereof "Term Loans, Term Loans-B, or Term Loans-C".

          7.   Section 4.01(b) of the Credit Agreement is hereby amended by
deleting "the Term Loans and the Term Loans-B" in the third line thereof and
inserting in lieu thereof "the Term Loans, the Term Loans-B, and the Term
Loans-C".

          8.   Clause (y) of Section 5.04 of the Credit Agreement is hereby
deleted in its entirety and the following is inserted in lieu thereof:

          (y) a statement indicating the application of the prepayment
          between the Revolving Credit Loans, the Term Loans, the Term 
          Loans-B and the Term Loans-C; and

          9.   The third sentence of the last paragraph of Section 5.04 of
the Credit Agreement is hereby deleted in its entirety and the following is
inserted in lieu thereof:

          All Term Loan, Term Loan-B and Term Loan-C prepayments permitted
          pursuant to this Section 5.04 shall be applied to the unpaid
          installments of principal of the Term Loans, Term Loans-B or Term
          Loans-C, as the case may be, in the inverse order of scheduled
          maturities.

          10.  Section 8.02(k) of the Credit Agreement (Capital Expenditures,
Including Capitalized Leases) is hereby deleted in its entirety and the
following is inserted in lieu thereof:

          (k) Capital Expenditures, Including Capitalized Leases.  The
          Borrower shall not make any payments in the aggregate for any of the
          fiscal years set forth below on account of the purchase or lease of
          any assets which if purchased would constitute fixed assets or which
          if leased would constitute a Capitalized Lease in excess of the
          following:

                      Fiscal                       Aggregate
                    Year Ending                 Permitted Amount
                    -----------                 ----------------
               September 30, 1996                 $17,500,000

               September 30, 1997                 $19,000,000

               September 30, 1998 and each        $12,000,000
               fiscal year thereafter



                                     -21-
<PAGE>
          11.  The effectiveness of this Amendment No. 7 is expressly
conditioned upon: (i) the Agent's receipt of counterparts of this Amendment
No. 7 duly executed by the Borrower and each of the Banks; (ii) each of the
Banks having received a duly executed Term Note-C in the form of Exhibit A
hereto; (iii) the Agent's receipt of a certificate signed by the Secretary or
Assistant Secretary of the Borrower, dated the Amendment No. 7 Closing Date,
certifying as to all action taken by the Borrower to authorize the execution,
delivery and performance of this Amendment No. 7; (iv) a written opinion of
Ballard Spahr Andrews & Ingersoll, counsel for the Borrower, dated the Amendment
No. 7 Closing Date and in form and substance satisfactory to the Agent and its
counsel as to such matters incident to the transactions contemplated hereby as
the Agent may reasonably request; and (v) the receipt by each of the Banks of an
amendment fee in the amount of $8,333.00.

          12.  The Borrower hereby represents to the Agent and the Banks that
the representations and warranties of the Borrower contained in Article VI of
the Credit Agreement remain true and accurate on and as of the date hereof; the
Borrower has performed and is in compliance with all covenants contained in
Article VIII or elsewhere in the Credit Agreement; and no Event of Default or
Potential Default has occurred and is continuing.

          13.  The Borrower hereby agrees to reimburse the Agent and the
Banks on demand for all reasonable costs, expenses and disbursements relating
to this Amendment No. 7 which are payable by the Borrower as provided in
Sections 10.05 and 11.03 of the Credit Agreement.

          14.  The Borrower, the Agent and the Banks intend and agree that,
except as provided hereinabove, the Credit Agreement shall remain in full force
and effect, without modification.

          15.  This Amendment shall be governed by and construed in
accordance with the internal laws of the Commonwealth of Pennsylvania without
reference to its principles of conflicts of law.

          16.  This Amendment may be executed in one or more counterparts,
each of which shall be deemed an original and all of which shall constitute one
and the same instrument.

                           [SIGNATURE PAGE FOLLOWS]






















                                     -22-
<PAGE>
          IN WITNESS WHEREOF, the parties hereto have executed this Amendment
No. 7 as of the date first above written.

                                       UNI-MARTS, INC.



                                       By: /S/ J. KIRK GALLAHER         
                                           -----------------------------
                                       Title: Executive Vice President  
                                              --------------------------

                                       PNC BANK, NATIONAL ASSOCIATION,
                                       individually and as Agent



                                       By: /S/ LOUIS R. CESTELLO        
                                           -----------------------------
                                       Title: Vice President            
                                              --------------------------

                                       CORESTATES BANK, N.A.


                                       
                                       By: /S/ PAUL S. PHILLIPS         
                                           -----------------------------
                                       Title: Vice President            
                                              --------------------------

                                       THE SUMITOMO BANK, LIMITED



                                       By: /S/ THOMAS P. JOYCE          
                                           -----------------------------
                                       Title: Vice President and Manager
                                              --------------------------
                                       
                                       By: /S/ GEORGE J. CERMINARA      
                                           -----------------------------
                                       Title: Vice President            
                                              --------------------------

















                                     -23-
<PAGE>
                                  SCHEDULE 1

                                 ARTICLE III-C
                                 TERM LOANS-C
                                 ------------

        3.01(C) Term Loan-C Borrowings.  Subject to the terms and conditions
hereof, and relying upon the representations and warranties herein set forth,
each Bank severally agrees to make a term loan or loans (collectively, the "Term
Loans-C") to the Borrower on or after the Amendment No. 7 Closing Date in such
principal amount as the Borrower shall request up to but not exceeding such
Bank's Term Loan-C Commitment.  The obligation of each Bank to make a Term
Loan-C to the Borrower shall be in the proportion that such Bank's Term Loan-C
Commitment bears to the Term Loan-C Commitments of all Banks, but each Bank's
Term Loans-C shall never exceed its Term Loan-C Commitment.  The failure of any
Bank to make a Term Loan-C to the Borrower shall not relieve any other Bank of
its obligations to make a Term Loan-C to the Borrower nor shall it impose any
additional liability on any other Bank hereunder.  The Banks shall have no
obligation to make Term Loans-C hereunder after the Term Loan-C Request Date.
The Term Loan-C Commitments are not revolving credit commitments and the
Borrower shall not have the right to borrow, repay and reborrow under this
Section 3.01(C).

        3.02(C) Term Loan-C Requests.  Except as otherwise provided herein, the
Borrower may from time to time prior to the Term Loan-C Request Date request the
Banks to make Term Loans-C by the delivery to the Agent, not later than
10:00 a.m. Pittsburgh time, (i) two (2) Business Days prior to the proposed
Borrowing Date with respect to the making of a Term Loan-C to which the Euro-
Rate Option applies or the conversion to or the renewal of the Euro-Rate Option
for any Term Loan-C; and (ii) one (1) Business Day prior to either the proposed
Borrowing Date with respect to the making of a Term Loan-C to which the Base
Rate Option applies or the last day of the preceding Interest Period with
respect to the conversion to the Base Rate Option for any Term Loan-C, of a duly
completed Loan Request in the form of Exhibit D hereto.  Each Loan Request shall
be irrevocable and shall specify (i) the proposed Borrowing Date; (ii) the
aggregate amount of the proposed Term Loan-C comprising each Borrowing Tranche,
which shall be in integral multiples of $500,000 and no less than $1,000,000 for
each Borrowing Tranche to which the Euro-Rate Option applies and not less than
$1,000,000 for Term Loans-C or the maximum amount available for Term Loans-C to
which the Term Loan Base Rate Option applies; (iii) whether the Euro-Rate Option
or Base Rate Option shall apply to the proposed Term Loan-C comprising the
Borrowing Tranche; and (iv) in the case of a Borrowing Tranche to which the
Euro-Rate Option applies, an appropriate Interest Period for the proposed Term
Loan-C comprising such Borrowing Tranche.

        3.03(C) Making Term Loans-C.  The Agent shall, promptly after receipt
of a Loan Request pursuant to Section 3.02(C), notify the Banks of its receipt
of such Loan Request specifying: (i) the proposed Borrowing Date and the time
and method for disbursement of such Term Loan-C; (ii) the amount and type of
such Term Loan-C and the applicable Euro-Rate Interest Period (if any); and
(iii) the apportionment among the Banks of the Term Loan-C as determined by the
Agent in accordance with Section 3.01(C) hereof.  Each Bank shall remit the
principal amount of each Term Loan-C to the Agent such that the Agent is able
to, and the Agent shall, to the extent the Banks have made funds available to it
for such purpose, fund such Term Loan-C to the Borrower in U.S. Dollars in
immediately available funds at the Principal Office prior to 2:00 p.m.
Pittsburgh time on the Borrowing Date, provided that if any Bank fails to remit
such funds to the Agent in a timely manner, the Agent may elect in its sole
discretion to fund with its own funds the Term Loan-C of such Bank on the
Borrowing Date.

                                     -24-
<PAGE>
        3.04(C) Term Loan-C Commitment Fee.  Accruing from the Amendment No. 7
Closing Date until the Term Loan-C Request Date, the Borrower agrees to pay to
the Agent for the account of each Bank, as consideration for the Term Loan-C
Commitments hereunder, a nonrefundable commitment fee (the "Term Loan-C
Commitment Fee") equal to one quarter percent (1/4%) per annum (computed on the
basis of a year of 365 or 366 days and actual days elapsed) on the average daily
difference between the amount of the Term Loan-C Commitments and the principal
amount of Term Loans-C outstanding.  All Term Loan-C Commitment Fees shall be
payable in arrears on the last Business Day of each fiscal quarter of the
Borrower after the Amendment No. 7 Closing Date, on the Term Loan-C Request Date
and upon any acceleration of the Notes.

        3.05(C) Term Loan-C Note.  The obligation of the Borrower to repay the
unpaid principal amount of the Term Loans-C made to it by each Bank, together
with interest thereon, shall be evidenced by a promissory note of the Borrower
dated the Amendment No. 7 Closing Date in substantially the form attached to
Amendment No. 7 as Exhibit A payable to the order of each Bank in the face
amount of the Term Loan-C Commitment of such Bank.  The principal amount as
provided therein of each Term Note-C shall be payable in full on the Term Loan-C
Maturity Date.

        3.06(C) Use of Proceeds.  The proceeds of the Term Loans-C will be used
by the Borrower for capital expenditures.






































                                     -25-
<PAGE>
<TABLE>
<CAPTION>
                                      SCHEDULE 1.01(a)
                                             TO
                                      CREDIT AGREEMENT


- -------------------------------------------------------------------------------------------
       


                                           Banks
                                           -----

                Amount of        Amount of      Amount of        Amount of
               Commitment        Commitment     Commitment       Commitment
              for Revolving       for Term       for Term         for Term      Ratable
   Bank      Credit Loan (US$)      Loans         Loans-B         Loans-C       Share %
   ----      -----------------      -----         -------         -------       -------
<S>          <C>               <C>             <C>             <C>              <C>
PNC Bank,     $4,500,000.00    $5,673,333.33   $3,333,333.34   $3,333,333.34    33 1/3%
National
Association

CoreStates    $4,500,000.00    $5,673,333.33   $3,333,333.34   $3,333,333.34    33 1/3%
Bank, N.A.

The Sumitomo  $4,500,000.00    $5,673,333.33   $3,333,333.34   $3,333,333.34    33 1/3%
Bank, Limited
</TABLE>































                                         -26-

<PAGE>
EXHIBIT (10.2)

                 AMENDMENT NO. 8 TO CREDIT AGREEMENT
                 -----------------------------------

          This Amendment No. 8 to Credit Agreement is dated as of February 20,
1997, by and among Uni-Marts, Inc. (the "Borrower"), PNC Bank, National
Association, CoreStates Bank, N.A. and The Sumitomo Bank, Limited, as the Banks,
and PNC Bank, National Association, in its capacity as agent (the "Agent") for
the Banks.

          WHEREAS, the Borrower, the Banks and the Agent are parties to that
certain Credit Agreement dated as of March 1, 1993, as amended by Amendment
No. 1 to Credit Agreement dated as of March 21, 1994, Amendment No. 2 to Credit
Agreement dated as of July 1, 1994, Third Amendment to Credit Agreement dated
as of October 26, 1994, Amendment No. 4 to Credit Agreement dated as of
March 27, 1995, Amendment No. 5 to Credit Agreement dated as of December 26,
1995, Amendment No. 6 to Credit Agreement dated as of March 28, 1996, and
Amendment No. 7 to Credit Agreement dated as of December 31, 1996 (as amended,
the "Credit Agreement");

          WHEREAS, capitalized terms used herein and not otherwise defined
herein shall have the same meanings given to them in the Credit Agreement; and

          WHEREAS, the Borrower, the Banks and the Agent wish to amend the
Credit Agreement as herein set forth.

          NOW, THEREFORE, in consideration of the premises and mutual
covenants set forth herein, the parties hereto, intending to be legally bound,
agree as follows:

          1.   Section 1.01 (Certain Definitions) of the Credit Agreement is
hereby amended by deleting the definition "Expiration Date" in its entirety and
inserting in lieu thereof the following:

          Expiration Date shall mean, with respect to the Revolving
          Credit Commitment, February 28, 1999 or such later date
          determined pursuant to Section 2.10 hereof.

          2.   The effectiveness of this Amendment No. 8 is expressly
conditioned upon: (i) the Agent's receipt of counterparts of this Amendment
No. 8 duly executed by the Borrower and each of the Banks and (ii) the Agent's
receipt of a certificate signed by the Secretary or Assistant Secretary of the
Borrower, certifying as to all action taken by the Borrower to authorize the
execution, delivery and performance of this Amendment No. 8.

          3.   The Borrower hereby represents to the Agent and the Banks that
the representations and warranties of the Borrower contained in Article VI of
the Credit Agreement remain true and accurate on and as of the date hereof; the
Borrower has performed and is in compliance with all covenants contained in
Article VIII or elsewhere in the Credit Agreement; and no Event of Default or
Potential Default has occurred and is continuing.

          4.   The Borrower hereby agrees to reimburse the Agent and the
Banks on demand for all reasonable costs, expenses and disbursements relating
to this Amendment No. 8 which are payable by the Borrower as provided in
Sections 10.05 and 11.03 of the Credit Agreement.




                                     -27-
<PAGE>
          5.   The Borrower, the Agent and the Banks intend and agree that,
except as provided hereinabove, the Credit Agreement shall remain in full force
and effect, without modification.

          6.   This Amendment shall be governed by and construed in
accordance with the internal laws of the Commonwealth of Pennsylvania without
reference to its principles of conflicts of law.

          7.   This Amendment may be executed in one or more counterparts,
each of which shall be deemed an original and all of which shall constitute one
and the same instrument.

                           [SIGNATURE PAGE FOLLOWS]
















































                                     -28-
<PAGE>
        [SIGNATURE PAGE 1 OF 1 TO AMENDMENT NO. 8 TO CREDIT AGREEMENT]


          IN WITNESS WHEREOF, the parties hereto have executed this Amendment
No. 8 to Credit Agreement as of the date first above written.

                                       UNI-MARTS, INC.



                                       By: /S/ J. KIRK GALLAHER         
                                           --------------------------------
                                       Title: Executive Vice President  
                                              -----------------------------

                                       PNC BANK, NATIONAL ASSOCIATION,
                                       individually and as Agent



                                       By: /S/ LOUIS R. CESTELLO        
                                           --------------------------------
                                       Title: Vice President            
                                              -----------------------------

                                       CORESTATES BANK, N.A.


                                       
                                       By: /S/ PAUL S. PHILLIPS         
                                           --------------------------------
                                       Title: Vice President            
                                              -----------------------------

                                       THE SUMITOMO BANK, LIMITED



                                       By: /S/ THOMAS P. JOYCE          
                                           --------------------------------
                                       Title: Vice President and Manager
                                              -----------------------------
                                       
                                       By: /S/ GEORGE J. CERMINARA      
                                           --------------------------------
                                       Title: Vice President            
                                              -----------------------------














                                     -29-

<PAGE>
EXHIBIT (10.3)

                      AMENDMENT NO. 9 TO CREDIT AGREEMENT
                      -----------------------------------

          This Amendment No. 9 to Credit Agreement is dated as of April 15,
1997, by and among Uni-Marts, Inc. (the "Borrower"), PNC Bank, National
Association, CoreStates Bank, N.A. and The Sumitomo Bank, Limited, as the Banks,
and PNC Bank, National Association, in its capacity as agent (the "Agent") for
the Banks.

          WHEREAS, the Borrower, the Banks and the Agent are parties to that
certain Credit Agreement dated as of March 1, 1993, as amended by Amendment
No. 1 to Credit Agreement dated as of March 21, 1994, Amendment No. 2 to Credit
Agreement dated as of July 1, 1994, Third Amendment to Credit Agreement dated as
of October 26, 1994, Amendment No. 4 to Credit Agreement dated as of March 27,
1995, Amendment No. 5 dated as of December 26, 1995, Amendment No. 6 dated as of
March 28, 1996, Amendment No. 7 dated as of December 31, 1996 and Amendment
No. 8 dated as of February 20, 1997 (as amended, the "Credit Agreement");

          WHEREAS, capitalized terms used herein and not otherwise defined
herein shall have the same meanings given to them in the Credit Agreement; and

          WHEREAS, the Borrower, the Banks and the Agent wish to amend the
Credit Agreement as herein set forth.

          NOW, THEREFORE, in consideration of the premises and mutual
covenants set forth herein, the parties hereto, intending to be legally bound,
agree as follows:

          1.   Section 1.01(a) to the Credit Agreement is hereby deleted in
its entirety and a new Schedule 1.01(a) is inserted in lieu thereof in the form
attached hereto.

          2.   Exhibit D to the Credit Agreement (Form of Loan Request) is
hereby deleted in its entirety and a new Exhibit D is inserted in lieu thereof
in the form attached hereto.

          3.   The defined terms "Term Loan-B Commitment," "Term Loan-B
Commitment Fee," "Term Loan-B Maturity Date," "Term Loan-B Request Date," "Term
Loans-B," "Term Notes-B," "Term Loan-C Commitment," "Term Loan-C Commitment
Fee," "Term Loan-C Maturity Date," "Term Loan-C Request Date," "Term Loans-C,"
and "Term Notes-C" in Section 1.01 of the Credit Agreement are hereby deleted
in their entirety.

          4.   The defined terms "Commitment," "Fixed Charges," "Funded
Capital Expenditures," "Loan Request," "Loans," "Notes," "Term Loan Base Rate
Portion," and "Term Loan Euro-Rate Portion" in Section 1.01 of the Credit
Agreement are hereby deleted in their entirety and the following are inserted
in lieu thereof:

          Commitment shall mean as to any Bank, the aggregate of
          its Revolving Credit Commitment, Term Loan Commitment, 
          Term Loan (Combined) Commitment and Commitments shall mean
          the aggregate of the Revolving Credit Commitments, Term 
          Loan Commitments and Term Loan (Combined) Commitments of 
          all of the Banks.




                                     -30-
<PAGE>
          Fixed Charges shall mean, for any period of determination,
          the sum of interest expense, income tax expense, dividend
          payments on capital stock (to the extent actually paid in
          cash), scheduled principal installments on Indebtedness (as
          adjusted for prepayments), capital expenditures and Rentals,
          in each case of the Borrower and its Subsidiaries, for such
          periods determined and consolidated in accordance with GAAP.

          Funded Capital Expenditures shall mean, for any period of
          determination, all capital expenditures of the Borrower and
          its Subsidiaries, determined and consolidated in accordance
          with GAAP, which are funded by Term Loans (Combined).

          Loan Request shall mean a request for Revolving Credit
          Loans made in accordance with Section 2.05 hereof or, with
          respect to any of the Loans, a request to select, convert
          to or renew a Euro-Rate Option in accordance with Section
          4.02 hereof.

          Loans shall mean all Revolving Credit Loans, Term Loans and
          Term Loans (Combined), collectively, and Loan shall mean 
          any Revolving Credit Loan, Term Loan, Term Loan (Combined), 
          separately.

          Notes shall mean the Revolving Credit Notes, the Term Notes
          and the Term Notes (Combined).

          Term Loan Base Rate Portion shall mean the portion of the 
          Term Loans and Term Loans (Combined) bearing interest at
          any time under the Term Loan Base Rate Option.

          Term Loan Euro-Rate Portion shall mean the portion of the
          Term Loans and Term Loans (Combined) bearing interest at
          any time under the Term Loan Euro-Rate Option.

          5.   The following defined terms are hereby inserted in alphabetical
order in Section 1.01 of the Credit Agreement:

          Amendment No. 9 shall mean Amendment No. 9 to the Credit
          Agreement dated as of April 15, 1997, by and among the
          Borrower, the Agent and the Banks.

          Amendment No. 9 Closing Date shall mean the date on which
          all conditions to the effectiveness of Amendment No. 9 as
          set forth in Section 14 of Amendment No. 9 are satisfied.

          Amendment No. 9 Fee shall mean the fee paid by the
          Borrower to the Agent pursuant to Section 14(f) of this
          Amendment No. 9.

          Term Loan (Combined) Commitment shall mean, as to any 
          Bank at any time, the amount initially set forth opposite
          its name on Schedule 1.01(a) hereto in the column labeled
          "Amount of Commitment for Term Loans (Combined)," and
          thereafter on Schedule I to the most recent Assignment
          and Assumption Agreement to which such Bank is a party
          and Term Loan (Combined) Commitments shall mean the
          aggregate Term Loan (Combined) Commitments of all the
          Banks.


                                      -31-
<PAGE>
          Term Loan (Combined) Maturity Date shall mean December 31,
          1999.

          Term Loans (Combined) shall mean collectively all Term
          Loans (Combined) made by the Banks to the Borrower under
          Section 3.01(A) hereof, and Term Loan (Combined) shall
          mean separately any Term Loan (Combined) made by any 
          Bank to the Borrower pursuant to Section 3.01(A) hereof.

          Term Notes (Combined) shall mean collectively all Term
          Notes (Combined) and Term Note (Combined) shall mean
          separately any Term Note (Combined) of the Borrower, 
          in each case in the form of Exhibit A to Amendment 
          No. 9 which evidence the Term Loans (Combined), together 
          with all amendments, restatements, extensions, renewals,
          replacements, refinancings or refundings thereof in 
          whole or in part.

          6.   Article III-B (Term Loans-B) and Article III-C (Term Loans-C)
are hereby deleted in their entirety and a new Article III-A (Term Loans
(Combined)) is hereby inserted immediately following Article III of the Credit
Agreement as set forth on Schedule 1 hereto.

          7.   Section 4.01 of the Credit Agreement is hereby amended by
deleting "Term Loans, Term Loans-B or Term Loans-C" in the fifth line thereof,
and inserting in lieu thereof "Term Loans or Term Loans (Combined)".

          8.   Section 4.01(b) of the Credit Agreement is hereby amended by
deleting "the Term Loans, the Term Loans-B or Term Loans-C" in the third line
thereof and inserting in lieu thereof "the Term Loans and the Term Loans
(Combined)".

          9.   Clause (y) of Section 5.04 of the Credit Agreement is hereby
deleted in its entirety and the following is inserted in lieu thereof:

          (y) a statement indicating the application of the
          prepayment between the Revolving Credit Loans, the
          Term Loans and the Term Loans (Combined); and

          10.  The third sentence of the last paragraph of Section 5.04 of the
Credit Agreement is hereby deleted in its entirety and the following is inserted
in lieu thereof:

          All Term Loan and Term Loan (Combined) prepayments 
          permitted pursuant to this Section 5.04 shall be 
          applied to the unpaid installments of principal of
          the Term Loans or Term Loans (Combined), as the case
          may be, in the inverse order of scheduled maturities.

          11.  Section 8.02(k) of the Credit Agreement (Capital Expenditures,
Including Capitalized Leases) is hereby deleted in its entirety and the
following is inserted in lieu thereof:

          (k) Capital Expenditures, Including Capitalized Leases.  
          The Borrower shall not make any payments in the 
          aggregate for any of the fiscal years set forth below
          on account of the purchase or lease of any assets 
          which if purchased would constitute fixed assets or
          which if leased would constitute a Capitalized Lease
          in excess of the following:

                                      -32-
<PAGE>
               Fiscal Year Ending       Aggregate Permitted Amount
               ------------------       --------------------------
               September 30, 1997            $12,000,000

               September 30, 1998            $ 4,000,000
               and each fiscal year
               thereafter


          12.  Section 8.02(l) of the Credit Agreement (Minimum Fixed Charge
Coverage Ratio) is hereby deleted in its entirety and the following is inserted
in lieu thereof:

          (1) Minimum Fixed Charge Coverage Ratio.  The Borrower 
          shall not permit the Fixed Charge Coverage Ratio, 
          calculated as of the end of each fiscal quarter for the
          four (4) fiscal quarters then ended to be less than
          the ratio set forth below for the period specified
          below:

                    Period                    Ratio
                    ------                    -----
               4/02/97 through 9/30/99       .90:1.0
               10/01/99 and thereafter       1.0:1.0

          Notwithstanding the foregoing, for the fiscal quarter
          ending 4/02/97 only, in calculating the Fixed Charge
          Coverage Ratio, Funded Capital Expenditures shall be
          excluded from the calculation of Consolidated Cash
          Flow From Operations and capital expenditures shall be
          excluded from the definition of Fixed Charges.

          13.  Section 5.06 (Mandatory Prepayments) is hereby amended by
deleting "the Term Loans then outstanding," in the fourth and fifth line thereof
and inserting in lieu thereof "first the Term Loans (Combined) then outstanding
and then the Term Loans then outstanding, in either case."

          14.  The effectiveness of this Amendment No. 9 is expressly
conditioned upon: (a) the Agent's receipt of counterparts of this Amendment
No. 9 duly executed by the Borrower and each of the Banks; (b) each of the Banks
having received a duly executed Term Note (Combined) in the form of Exhibit A
hereto; (c) the Agent's receipt of a certificate signed by the Secretary or
Assistant Secretary of the Borrower, dated the Amendment No. 9 Closing Date,
certifying as to all action taken by the Borrower to authorize execution,
delivery and performance of this Amendment No. 9; (d) a written opinion of
Ballard Spahr Andrews & Ingersoll, counsel for the Borrower, dated the Amendment
No. 9 Closing Date and in form and substance satisfactory to the Agent and its
counsel as to such matters incident to the transactions contemplated hereby as
the Agent may reasonably request; (e) receipt of waiver of any existing defaults
by the holders of any other existing Indebtedness; and (f) the receipt by each
of the Banks of an amendment fee in the amount of $25,000.00.

          15.  The Borrower hereby represents to the Agent and the Banks that
the representations and warranties of the Borrower contained in Article VI of
the Credit Agreement remain true and accurate on and as of the date hereof; the
Borrower has performed and is in compliance with all covenants in Article VIII
or elsewhere in the Credit Agreement; and no Event of Default or Potential
Default has occurred and is continuing.



                                     -33-
<PAGE>
          16.  The Borrower hereby agrees to reimburse the Agents and the
Banks on demand for all reasonable costs, expenses and disbursements relating to
this Amendment No. 9 which are payable by the Borrower as provided in Sections
10.05 and 11.03 of the Credit Agreement.

          17.  The Borrower, the Agent and the Banks intend and agree that,
except as provided hereinabove, the Credit Agreement shall remain in full force
and effect, without modification.

          18.  This Amendment shall be governed by and construed in
accordance with the internal laws of the Commonwealth of Pennsylvania without
reference to its principles of conflicts of law.

          19.  This Amendment may be executed in one or more counterparts,
each of which shall be deemed an original and all of which shall constitute one
and the same instrument.

                           [SIGNATURE PAGE FOLLOWS]











































                                     -34-
<PAGE>
          IN WITNESS WHEREOF, the parties hereto have executed this Amendment
No. 9 as of the date first above written.

                                       UNI-MARTS, INC.



                                       By: /S/ J. KIRK GALLAHER         
                                           --------------------------------
                                       Title: Executive Vice President  
                                              -----------------------------

                                       PNC BANK, NATIONAL ASSOCIATION,
                                       individually and as Agent



                                       By: /S/ LOUIS R. CESTELLO        
                                           --------------------------------
                                       Title: Vice President            
                                              -----------------------------

                                       CORESTATES BANK, N.A.


                                       
                                       By: /S/ PAUL S. PHILLIPS         
                                           --------------------------------
                                       Title: Vice President            
                                              -----------------------------

                                       THE SUMITOMO BANK, LIMITED



                                       By: /S/ THOMAS P. JOYCE          
                                           --------------------------------
                                       Title: Vice President and Manager
                                              -----------------------------
                                       
                                       By: /S/ GEORGE J. CERMINARA      
                                           --------------------------------
                                       Title: Vice President            
                                              -----------------------------

















                                     -35-
<PAGE>
                                  SCHEDULE 1

                                 ARTICLE III-A
                             TERM LOANS (COMBINED)
                             ---------------------

        3.01(A) Term Loan (Combined) Borrowings.  Subject to the terms and
conditions of the Credit Agreement and Amendment No. 9, and relying upon the
representations and warranties of the Credit Agreement and Amendment No. 9, each
Bank severally agrees to combine the outstanding term loans made pursuant to
Amendment No. 5 and Amendment No. 7 into a term loan (combined) (collectively,
the "Term Loans (Combined)") in the amount of such Bank's Term Loan (Combined)
Commitment.  The Term Loan (Combined) Commitments are not revolving credit
commitments and the Borrower shall not have the right to borrow, repay and
reborrow under this Section 3.01(A).

        3.02(A) Term Loan (Combined) Note.  The obligation of the Borrower to
repay the unpaid principal amount of the Term Loan (Combined) made to it by each
Bank, together with interest thereon, shall be evidenced by a promissory note of
the Borrower dated the Amendment No. 9 Closing Date in substantially the form
attached to Amendment No. 9 as Exhibit A payable to the order of each Bank in
the face amount of the outstanding Term Loan (Combined) Commitment of such Bank.
The aggregate principal amount of the Term Notes (Combined) shall be payable in
three (3) quarterly installments of Seven Hundred Fourteen Thousand Two Hundred
Eight-Five Dollars ($714,285) on the last Business Day of each of March, June
and September, 1999, with a final installment of Seventeen Million Eight Hundred
Fifty-Seven Thousand One Hundred Forty-Five Dollars ($17,857,145) on the Term
Loan (Combined) Maturity Date.  The Term Notes (Combined) shall also be payable
in full upon any acceleration of such Notes.
































                                     -36-
<PAGE>
<TABLE>
<CAPTION>
                                  SCHEDULE 1.01(a)
                                         TO
                                  CREDIT AGREEMENT


- -----------------------------------------------------------------------------------


                                        Banks
                                        -----


                     Amount of        Amount of        Amount of      
                     Commitment       Commitment       Commitment     
                    for Revolving      for Term         for Term        Ratable
Bank              Credit Loan (US$)     Loans            Loans          Share %
- ----              -----------------     -----          (Combined)       -------
                                                       ----------
<S>               <C>                <C>              <C>               <C>
PNC Bank,           $4,500,000.00    $5,673,333.33    $6,666,666.68     33 1/3%
National
Association

CoreStates          $4,500,000.00    $5,673,333.33    $6,666,666.66     33 1/3%
Bank, N.A.

The Sumitomo        $4,500,000.00    $5,673,333.33    $6,666,666.66     33 1/3%
Bank, Limited

</TABLE>





























                                        -37-

<PAGE>
EXHIBIT (10.4)
                 WAIVER AND SECOND AMENDMENT TO NOTE AGREEMENT


Reference is made to the Note Agreement dated as of October 1, 1988 (as 
amended, the "Note Agreement") between Uni-Marts, Inc. (The "Company") and 
Massachusetts Mutual Life Insurance Company, Northern Life Insurance Company, 
Northwestern National Life Insurance Company, American Investors Life Insurance
Company, The North Atlantic Life Insurance Company of America, and Commercial 
Union Life Insurance Company (together, the "Holders").

WHEREAS, the Company has advised the Holders that the Company has failed to 
comply with Section 5.8A of the Note Agreement during the quarter ended 
January 2, 1997 and the quarter ending April 3, 1997;

WHEREAS, the Company represents and warrants to the Holders that, after giving
effect of this Waiver and Second Amendment, no Default or Event of Default 
shall be outstanding under the Note Agreement; and

WHEREAS, at the Company's request, the Company and the Holders are desirous of 
waiving the Events of Default occasioned by the Company's noncompliance with 
Section 5.8A of the Note Agreement and of amending said Section 5.8A.

NOW THEREFORE, the Company and the Holders agree as follows:

1.    The Events of Default caused by the Company's noncompliance with 
Section 5.8A of the Note Agreement during the first quarter ended 
January 2, 1997 and the fiscal quarter ending on April 3, 1997 are hereby 
waived.

2.    Section 5.8A of the Note Agreement is hereby amended in its entirety to 
read as follows:

           5.8A Fixed Charge Coverage.  The Company will at all times keep
      and maintain Net Income Available for Fixed Charges for the immediately
      preceding four fiscal quarters at not less than 125% of Fixed Charges
      for such four fiscal quarters; provided, however, that with respect to
      the four fiscal quarter periods ending, respectively, on January 2,
      1997 and April 3, 1997, the Company will at all times keep and
      maintain Net Income Available for Fixed Charges for the immediately
      preceding four fiscal quarters at not less than 115% of Fixed Charges.

3.    The capitalized terms used herein shall have the respective meanings 
specified in the Note Agreement unless otherwise defined herein or if the 
context hereof shall otherwise require.

4.    Except as amended herein, the terms and provisions of the Note Agreement
are hereby ratified, confirmed and approved in all respects.

5.    The effectiveness of this Waiver and Second Amendment is expressly 
conditioned on the accuracy of the Company's representations and warranties 
set forth above.

6.    This document shall be dated as of January 21, 1997.







                                     -38-
<PAGE>
ACCEPTED AND AGREED TO:

UNI-MARTS, INC.                           MASSACHUSETTS MUTUAL LIFE
                                          INSURANCE COMPANY


/S/ J. KIRK GALLAHER                      /S/ MARK A. AHMED             
- -------------------------------           ------------------------------
By: J. Kirk Gallaher                      By: Mark A. Ahmed
Its: Executive V.P.                       Its: Managing Director

NORTHERN LIFE                             RELIASTAR LIFE INSURANCE
INSURANCE COMPANY                         COMPANY F/K/A/
                                          NORTHWESTERN NATIONAL LIFE
                                          INSURANCE COMPANY


/S/ JAMES V. WITTICH                      /S/ JAMES V. WITTICH          
- -------------------------------           ------------------------------
By: James V. Wittich                      By: James V. Wittich
Its: Assistant Treasurer                  Its: Authorized Representative

AMERICAN INVESTORS LIFE                   RELIASTAR BANKERS SECURITY
INSURANCE COMPANY                         LIFE INSURANCE COMPANY as             
                                          Successor by Merger to NORTH
                                          ATLANTIC LIFE INSURANCE               
                                          COMPANY OF AMERICA


                                          /S/ JAMES V. WITTICH          
- -------------------------------           ------------------------------
By:                                       By: James V. Wittich
Its:                                      Its: Vice President

COMMERCIAL UNION LIFE
INSURANCE COMPANY


- -------------------------------  
By:
Its:




















                                     -39-

<PAGE>
EXHIBIT (10.5)
                       THIRD AMENDMENT TO NOTE AGREEMENT


Reference is made to the Note Agreement dated as of October 1, 1988 (as 
amended, the "Note Agreement") between Uni-Marts, Inc. (The "Company") and 
Massachusetts Mutual Life Insurance Company, Northern Life Insurance Company, 
Northwestern National Life Insurance Company, American Investors Life Insurance
Company, The North Atlantic Life Insurance Company of America, and Commercial 
Union Life Insurance Company (together, the "Holders").

WHEREAS, the Company has advised the Holders that the Company has failed to 
comply with Section 5.8A of the Note Agreement during the quarter ended 
April 3, 1997 and has requested that Section 5.8A of the Note Agreement be 
amended; 

WHEREAS, the Company represents and warrants to the Holders that, after giving
effect of this Third Amendment, no Default or Event of Default shall be 
outstanding under the Note Agreement; and

WHEREAS, at the Company's request, the Company and the Holders are desirous of 
amending Section 5.8A of the Note Agreement.

NOW THEREFORE, the Company and the Holders agree as follows:

1.    Section 5.8A of the Note Agreement is hereby amended in its entirety to
read as follows:

      5.8A Fixed Charge Coverage.  The Company will at all times keep
 and maintain Net Income Available for Fixed Charges for the immediately
 preceding four fiscal quarters at not less than 125% of Fixed Charges
 for such four fiscal quarters; provided, however, that with respect to
 the four fiscal quarter period ending on January 2, 1997, the Company 
 will at all times keep and maintain Net Income Available for Fixed 
 Charges for the immediately preceding four fiscal quarters at not less 
 than 115% of Fixed Charges; and provided, further, that with respect to
 the four fiscal quarter period ending on April 3, 1997, the Company will
 at all times keep and maintain Net Income Available for Fixed Charges 
 for the immediately preceding four fiscal quarters at not less than 100%
 of Fixed Charges. 

2.    The capitalized terms used herein shall have the respective meanings 
specified in the Note Agreement unless otherwise defined herein or if the 
context hereof shall otherwise require.

3.    Except as amended herein, the terms and provisions of the Note Agreement
are hereby ratified, confirmed and approved in all respects.

4.    The effectiveness of this Third Amendment is expressly conditioned on the
accuracy of the Company's representations and warranties set forth above.

5.    This document shall be dated as of April 18, 1997. 









                                     -40-
<PAGE>
ACCEPTED AND AGREED TO:

UNI-MARTS, INC.                           MASSACHUSETTS MUTUAL LIFE
                                          INSURANCE COMPANY


/S/ J. KIRK GALLAHER                      /S/ MARK A. AHMED             
- -------------------------------           ------------------------------
By: J. Kirk Gallaher                      By: Mark A. Ahmed
Its: Executive V.P.                       Its: Managing Director

NORTHERN LIFE                             RELIASTAR LIFE INSURANCE
INSURANCE COMPANY                         COMPANY F/K/A/
                                          NORTHWESTERN NATIONAL LIFE
                                          INSURANCE COMPANY


/S/ JAMES V. WITTICH                      /S/ JAMES V. WITTICH          
- -------------------------------           ------------------------------
By: James V. Wittich                      By: James V. Wittich
Its: Assistant Treasurer                  Its: Authorized Representative

AMERICAN INVESTORS LIFE                   RELIASTAR BANKERS SECURITY
INSURANCE COMPANY                         LIFE INSURANCE COMPANY as 
                                          Successor by Merger to NORTH
                                          ATLANTIC LIFE INSURANCE
                                          COMPANY OF AMERICA


                                          /S/ JAMES V. WITTICH          
- -------------------------------           ------------------------------
By:                                       By: James V. Wittich
Its:                                      Its: Vice President

COMMERCIAL UNION LIFE
INSURANCE COMPANY
                

- -------------------------------                                 
By:
Its:




















                                     -41-

<PAGE>
<TABLE>
EXHIBIT (11)

STATEMENT REGARDING COMPUTATION OF PER SHARE EARNINGS (LOSS):

    (A)  Computation of the weighted average number of shares of common stock
         outstanding for the periods indicated:
<CAPTION>

               QUARTERS ENDED APRIL 3, 1997 AND APRIL 4, 1996

                                                                             WEIGHTED
                               SHARES OF     NUMBER OF DAYS   NUMBER OF       SHARES
                              COMMON STOCK    OUTSTANDING     SHARE DAYS    OUTSTANDING
                              ------------   -------------- -------------   -----------
<S>                           <C>            <C>             <C>              <C>
Quarter Ended April 3, 1997
- ---------------------------
January 2 - April 3             6,636,450           91        603,916,967
Treasury Stock Purchases       (   10,557)       Various     (    647,328)
Shares Issued                      12,248        Various          595,069
                                ---------                     -----------
                                6,638,141                     603,864,708    6,635,876
                                =========                     ===========    =========

Quarter Ended April 4, 1996
- ---------------------------
January 4 - April 4             6,385,910           91        581,117,821
Shares Issued                     161,645        Various        8,294,825
                                ---------                     -----------
                                6,547,555                     589,412,646    6,477,062
                                =========                     ===========    =========



<CAPTION>
             TWO QUARTERS ENDED APRIL 3, 1997 AND APRIL 4, 1996

                                                                             WEIGHTED
                               SHARES OF     NUMBER OF DAYS   NUMBER OF       SHARES
                              COMMON STOCK    OUTSTANDING     SHARE DAYS    OUTSTANDING
                              ------------   -------------- -------------   -----------
<S>                           <C>            <C>           <C>              <C>
Period Ended April 3, 1997
- --------------------------
October 1 - April 3             6,658,487          185      1,231,820,076
Treasury Stock Purchases       (   47,939)       Various   (    6,502,222)
Shares Issued                      27,593        Various        2,937,187
                                ---------                   ------------- 
                                6,638,141                   1,228,255,041    6,639,216
                                =========                   =============    =========

Period Ended April 4, 1996
- --------------------------
October 1 - April 4             6,345,465          187      1,186,602,034
Shares Issued                     202,090        Various       14,126,884
                                ---------                   -------------
                                6,547,555                   1,200,728,918    6,421,010
                                =========                   =============    =========
</TABLE>

                                         -42-
<PAGE>
<TABLE>
    (B)  Computation of Earnings (Loss) Per Share:

<CAPTION>         

                                     QUARTER ENDED          TWO QUARTERS ENDED
                                 April 3,     April 4,     April 3,     April 4,
                                  1997         1996         1997         1996   
                               ----------   ----------   ----------   ----------
<S>                           <C>           <C>         <C>           <C>
Primary:
 Weighted average shares
  outstanding                   6,635,876    6,477,062    6,639,216    6,421,010
 Net effect of dilutive stock
  options - based on the
  treasury stock method                 0      249,448            0      254,295
                               ----------   ----------   ----------   ----------
     Total                      6,635,876    6,726,510    6,639,216    6,675,305
                               ----------   ----------   ----------   ----------

Net (loss) earnings           ($1,016,274)  $  254,278  ($  966,619)  $1,652,506
                               ----------   ----------   ----------   ----------

     Per share amount         ($     0.15)  $     0.04  ($     0.15)  $     0.25
                               ==========   ==========   ==========   ==========
</TABLE>



































                                         -43-

<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM THE BALANCE
SHEET DATED APRIL 3, 1997 AND THE STATEMENT OF EARNINGS FOR THE QUARTER ENDED
APRIL 3, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<CIK> 0000805020
<NAME> UNI-MARTS, INC.
<MULTIPLIER> 1
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          SEP-30-1997
<PERIOD-START>                             OCT-01-1996
<PERIOD-END>                               APR-03-1997
<CASH>                                       5,779,228
<SECURITIES>                                   477,313
<RECEIVABLES>                                3,915,740
<ALLOWANCES>                                   108,900
<INVENTORY>                                 19,016,594
<CURRENT-ASSETS>                            32,629,868
<PP&E>                                     121,961,517
<DEPRECIATION>                              43,927,200
<TOTAL-ASSETS>                             117,711,941
<CURRENT-LIABILITIES>                       29,405,487
<BONDS>                                     48,152,039
                                0
                                          0
<COMMON>                                       728,591
<OTHER-SE>                                  33,690,540
<TOTAL-LIABILITY-AND-EQUITY>               117,711,941
<SALES>                                    169,619,513
<TOTAL-REVENUES>                           170,824,628
<CGS>                                      128,150,487
<TOTAL-COSTS>                              172,323,147
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                52,000
<INTEREST-EXPENSE>                           2,012,756
<INCOME-PRETAX>                            (1,498,519)
<INCOME-TAX>                                 (531,900)
<INCOME-CONTINUING>                          (966,619)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 (966,619)
<EPS-PRIMARY>                                   (0.15)
<EPS-DILUTED>                                   (0.15)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission