LEHMAN BROTHERS HOLDINGS INC
10-Q, 1995-10-16
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: BIKERS DREAM INC, SB-2/A, 1995-10-16
Next: HORIZON HEALTHCARE CORP, 10-Q, 1995-10-16




                                    
                   SECURITIES AND EXCHANGE COMMISSION
                                    
                         WASHINGTON, D.C.  20549
                                    
                                FORM 10-Q


[ X ]          QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
                                    
             For the quarterly period ended August 31, 1995
                                    
                                   OR
                                    
[     ]   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                 OF THE SECURITIES EXCHANGE ACT OF 1934
       For the transition period from ____________ to ____________
                                    
                      Commission file number 1-9466
                                    
                      Lehman Brothers Holdings Inc.
         (Exact Name of Registrant As Specified In Its Charter)
                                    
            Delaware                                 13-3216325
(State or other jurisdiction of           (I.R.S. Employer Identification No.)
incorporation or organization)

     3 World Financial Center
         New York, New York                            10285
        (Address of principal                        (Zip Code)
           executive offices)

   Registrant's telephone number, including area code:  (212) 526-7000
                                    
                                    
Indicate by check mark whether the Registrant (1) has filed all reports
required  to be filed by Section 13 or 15(d) of the Securities Exchange
Act  of 1934 during the preceding 12 months (or for such shorter period
that  the  Registrant was required to file such reports), and  (2)  has
been subject to such filing requirements for the past 90 days.
Yes    X    No ______

As of September 30, 1995, 104,558,051 shares of the Registrant's Common
Stock, par value $.10 per share, were outstanding.




              LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                                FORM 10-Q

                  FOR THE QUARTER ENDED AUGUST 31, 1995

                                  INDEX

Part  I.        FINANCIAL INFORMATION                             Page Number

     Item 1.             Financial Statements - (unaudited)

               Consolidated Statement of Operations -
                 Three and Nine Months Ended August 31, 1995
                  and  Three  and Eight Months Ended 
                   August  31,  1994                                        3

               Consolidated Statement of Financial Condition -
                 August 31, 1995 and November 30, 1994                      5

               Consolidated Statement of Cash Flows -
                 Nine Months Ended August 31, 1995
                 and Eight Months Ended August 31, 1994                     7

               Notes to Consolidated Financial Statements                   9

     Item 2.   Management's Discussion and Analysis of
                Financial Condition and Results of Operations              13

Part II.    OTHER INFORMATION

     Item 1.             Legal Proceedings                                 23

     Item 6.             Exhibits and Reports on Form 8-K                  25

Signatures                                                                 26

EXHIBIT INDEX                                                              27

Exhibits

<TABLE>



             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT of OPERATIONS
                               (Unaudited)
                  (In millions, except per share data)

<CAPTION>
                                                         Three months ended
                                                             August 31,
                                                     1995                1994
<S>                                                  <C>                <C>
Revenues                                          
    Principal transactions                          $  245             $  335
    Investment banking                                 251                172
    Commissions                                        116                113
    Interest and dividends                           2,830              1,901
    Other                                               11                 16
         Total revenues                              3,453              2,537
     Interest expense                                2,703              1,818
         Net revenues                                  750                719
Non-interest expenses                             
     Compensation and benefits                         380                388
     Brokerage, commissions and       
     clearance fees                                     59                 58
     Communications                                     43                 51
     Occupancy and equipment                            44                 45
     Professional services                              39                 49
     Business development                               27                 33
     Depreciation and amortization                      26                 33
     Other                                              23                 29
          Total non-interest expenses                  641                686
Income before taxes                                    109                 33
      Provision for income taxes                        38                 11
Net income                                          $   71             $   22
Net income applicable to common stock               $   60             $   11
                                                  
Number of shares used in earnings per             
common share computation                               116.2            109.1
Earnings per common share                               $0.52           $ 0.10


</TABLE>


                                    
             See notes to consolidated financial statements.



<TABLE>

             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT of OPERATIONS
                               (Unaudited)
                  (In millions, except per share data)
<CAPTION>
                                       Nine months ended    Eight months ended
                                            August 31,          August 31,
                                               1995                1994
<S>                                           <C>                   <C>
Revenues                                          
    Principal transactions                   $  959                $1,054
    Investment banking                          540                   421
    Commissions                                 342                   333
    Interest and dividends                    7,986                 4,547
    Other                                        36                    40
         Total revenues                       9,863                 6,395
     Interest expense                         7,675                 4,365
         Net revenues                         2,188                 2,030
Non-interest expenses                             
     Compensation and benefits                1,111                 1,057
     Brokerage, commissions and
     clearance fees                             183                   179
     Communications                             137                   136
     Occupancy and equipment                    134                   114
     Professional services                      123                   121
     Business development                        84                    85
     Depreciation and amortization               80                    86
     Other                                       67                    76
     Severance charge                                                  33
     Spin-off expenses                                                 15
          Total non-interest expenses         1,919                 1,902
Income before taxes and cumulative                
effect of change in accounting principle        269                   128
      Provision for income taxes                 95                    48
Income before cumulative effect of                
change in accounting principle                  174                    80
Cumulative effect of change in                    
accounting principle, net of taxes                                    (13)
Net income                                   $  174               $    67
Net income applicable to common stock        $  142               $    40
Number of shares used in earnings per             
common share computation                        112.2                 107.0
Earnings per common share:                        
Income before cumulative effect              
of change in accounting principle               $ 1.27                 $0.49
Cumulative effect of change in    
accounting principle                                                   (0.12)
     Net income                                 $ 1.27                 $0.37

</TABLE>
                                    
             See notes to consolidated financial statements.

<TABLE>

             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
              CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                               (Unaudited)
                              (In millions)
                                    
                                 ASSETS
                                    
<CAPTION>
 
                                                      August 31,  November 30,
                                                         1995         1994

<S>                                                   <C>            <C>
Cash and cash equivalents                               $2,101         $  964
                                                              
Cash and securities segregated and on deposit                 
for regulatory and other purposes                          766          1,420
                                                              
Securities and other financial instruments owned:             
Governments and agencies                                24,162         24,840
Corporate obligations and other
contractual commitments                                  9,250          9,962
Mortgages and mortgage-backed                            6,014          6,774
Corporate stocks and options                             5,950          4,549
Certificates of deposit and other money market            
instruments                                              2,799          1,348
                                                        48,175         47,473

Collateralized short-term agreements:                         
Securities purchased under agreements to resell         37,173         37,490
Securities borrowed                                     18,178         10,617
                                                              
Receivables:                                                  
Brokers, dealers and clearing organizations              4,232          4,934
Customers                                                4,174          2,794
Others                                                   1,318          2,762
                                                              
Property, equipment and leasehold improvements                
(net of accumulated depreciation and amortization
of $565 in 1995 and $520 in 1994)                          558            619
                                                              
Deferred expenses and other assets                         661            686
                                                              
Excess of cost over fair value of net assets                  
acquired (net of accumulated amortization                   
of $94 in 1995 and $88 in 1994)                            182            188 
Total assets                                          $117,518       $109,947
                                                              
</TABLE>


             See notes to consolidated financial statements.


<TABLE>

             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
        CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (Continued)
                               (Unaudited)
                    (In millions, except share data)
                  LIABILITIES AND STOCKHOLDERS' EQUITY
<CAPTION>
                                                     August 31,   November 30,
                                                        1995          1994
<S>                                                   <C>            <C>
Short-term financings:                                       
Securities sold under agreements to repurchase        $ 57,887       $ 58,419
Commercial paper and short-term debt                     5,742          9,807
Securities loaned                                        3,425          1,627
                                                             
Securities and other financial instruments  sold             
but not yet purchased:
Governments and agencies                                12,923          9,867
Corporate obligations and other contractual  
commitments                                              3,930          3,432
Corporate stocks and options                             3,591          3,731
                                                        20,444         17,030
Payables:                                                    
Brokers, dealers and clearing organizations              2,214          2,597
Customers                                                8,589          3,060
                                                             
Accrued liabilities and other payables                   2,689          2,691
Senior notes                                            10,635          9,107
Subordinated indebtedness                                2,262          2,214
Total liabilities                                      113,887        106,552
Commitments and contingencies  (Note 5)                      
Stockholders' equity:                                        
Preferred stock, $1 par value; 38,000,000             
shares authorized:
5% Cumulative Convertible Voting, Series A, 
13,000,000 shares authorized, issued 
and outstanding; $39.10 liquidation preference
per share                                                  508            508
8.44% Cumulative Voting, 8,000,000 shares             
issued and outstanding; $25.00 liquidation
preferenc per share                                        200            200
Redeemable Voting, 1,000 shares issued             
and outstanding; $1.00 liquidation preference
per share             
Common  Stock,  $.10 par value;  300,000,000             
shares authorized; shares issued:105,673,212 in 1995
and 105,608,423 in 1994;
shares outstanding: 104,558,121 in 1995
and 104,537,690 in 1994                                     11             11
Common Stock issuable                                      199             87
Additional paid-in capital                               3,172          3,172
Foreign currency translation adjustment                      6              6
Accumulated deficit                                       (449)          (574)
Common  Stock in treasury at cost: 1,115,091             
shares in 1995 and 1,070,733 shares in 1994                (16)           (15)
Total stockholders' equity                               3,631          3,395
Total liabilities and stockholders' equity            $117,518       $109,947

</TABLE>
                                    
             See notes to consolidated financial statements.

<TABLE>

             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF CASH FLOWS
                               (Unaudited)
                              (In millions)
<CAPTION>
                                    
                                                  Nine months    Eight months 
                                                      ended         ended
                                                    August 31,     August 31,
                                                      1995           1994

<S>                                                  <C>            <C>
CASH FLOWS FROM OPERATING ACTIVITIES                    
Income  before cumulative effect of change              
in accounting principle                                 174             80    
Adjustments to reconcile income to net
cash provided by
(used in) operating activities:                       
Depreciation and amortization                            80             86
Provisions for losses and other reserves                 28             54
Deferred tax liability                                                 138
Other adjustments                                       150             70
Net change in:                                          
Cash and securities segregated                          654           (345)
Receivables from brokers, dealers and 
clearing organizations                                  702         (1,271)
Receivables from customers                           (1,380)          (404)
Securities purchased under agreements to resell         317        (18,523)
Securities borrowed                                  (7,561)        (4,721)
Securities and other financial 
instruments owned                                      (702)       (16,050)
Payables to brokers, dealers and
clearing organizations                                 (383)         1,103
Payables to customers                                 5,196           (866)
Accrued liabilities and other payables                  (25)          (505)
Securities sold under agreements to repurchase         (532)        28,635
Securities loaned                                     1,798            872
Securities and other financial              
instruments sold but not yet purchased                3,414          7,580
Other operating assets and liabilities, net           1,492           (265)
                                                        
Net cash provided by (used  in)
operating activities                                $ 3,422        $(4,332)

</TABLE>
                                    
                                    
                                    
             See notes to consolidated financial statements.
        


<TABLE>

             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
            CONSOLIDATED STATEMENT OF CASH FLOWS--(Continued)
                               (Unaudited)
                              (In millions)
<CAPTION>
                                    
                                                 Nine months     Eight months
                                                    ended           ended
                                                 August 31,       August 31,
                                                   1995              1994

<S>                                                  <C>              <C>
CASH FLOWS FROM FINANCING ACTIVITIES                         
Proceeds from issuance of senior notes               $4,301           $2,537
Principal payments of senior notes                   (2,885)          (1,767)
Proceeds from issuance of subordinated 
indebtedness                                            258              540
Principal payments of subordinated indebtedness        (214)            (294)
Proceeds from issuance of other indebtedness          2,488            3,949
Principal payments of other indebtedness             (3,893)          (4,151)
Increase (decrease) in commercial paper and
short-term debt, net                                 (2,252)           2,046
Proceeds from spin-off                                                 1,193
Dividends paid                                          (49)             (82)
Net cash (used in) provided by
financing activities                                 (2,246)           3,971
                                                             
CASH FLOWS FROM INVESTING ACTIVITIES                         
Purchase of property, equipment and leasehold 
improvements                                            (39)            (137)
Other                                             
Net cash used in investing activities                   (39)            (137)
Effect of exchange rate changes on cash                                   12
Net change in cash and cash equivalents               1,137             (486)
Cash and cash equivalents, beginning of period          964            1,333
Cash and cash equivalents, end of period             $2,101           $  847

</TABLE>

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in millions)

      Interest  paid totaled $7,611 and $4,286 for the nine  months
ended  August  31, 1995 and for the eight months ended  August  31,
1994,  respectively.  Income taxes paid (received) totaled $65  and
($43)  for the nine months ended August 31, 1995 and for the  eight
months ended August 31, 1994, respectively.

                                    
                                    
                                    
            See notes to consolidated financial statements.


             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
               NOTES to CONSOLIDATED FINANCIAL STATEMENTS



1.  Basis of Presentation:

      The  consolidated financial statements include the  accounts  of
Lehman  Brothers Holdings Inc. ("Holdings") and subsidiaries (Holdings
together  with its subsidiaries, the "Company" or "Lehman  Brothers").
The  principal subsidiary of Holdings is Lehman Brothers Inc. ("LBI"),
a  registered  broker-dealer. All material intercompany  accounts  and
transactions  have  been eliminated in consolidation.   The  Company's
financial  statements have been prepared in accordance with the  rules
and  regulations of the Securities and Exchange Commission (the "SEC")
with  respect  to  the  Form  10-Q and reflect  all  normal  recurring
adjustments which are, in the opinion of management, necessary  for  a
fair  presentation  of the results for the interim periods  presented.
Pursuant  to  such rules and regulations, certain footnote disclosures
which  are  normally  required  under  generally  accepted  accounting
principles have been omitted.  The consolidated statement of financial
condition  at November 30, 1994 was derived from the audited financial
statements.  It is recommended that these financial statements be read
in  conjunction  with  the audited consolidated  financial  statements
included  in  the  Company's Transition Report on Form  10-K  for  the
eleven months ended November 30, 1994.

      The nature of the Company's business is such that the results of
any  interim period may vary significantly from quarter to quarter and
may  not  be  indicative of the results to be expected for the  fiscal
year.   Certain  prior  period  amounts reflect  reclassifications  to
conform to the current period's presentation.

      Earnings  per common share was computed by dividing  net  income
applicable to common stock by the weighted average number of shares of
common  stock and common stock equivalents outstanding.   Pursuant  to
the  SEC  requirements, the number of shares used in the earnings  per
share  calculation for 1994 includes common stock as of May  31,  1994
(the date of the spin-off from the American Express Company).

2.  Borrowings:

      During the nine months ended August 31, 1995, the Company issued
$4,559  million of long-term debt (including $1,261 million of foreign
currency  denominated  notes), with maturities ranging  from  1995  to
2015.   These issuances were primarily utilized to refinance  maturing
long-term  debt  and to replace senior notes redeemed by  the  Company
prior to final maturity during the nine months ended August 31, 1995.

      Approximately $3,444 million of the Company's new issuances were
fixed   rate.   Of  this  amount,  $2,320  million  were  U.S.  dollar
denominated  issuances  with a contractual weighted  average  interest
rate  of  8.0%,  and $1,124 million were foreign currency  denominated
notes with a contractual weighted average interest rate of 4.8%.  
This rate is based on the contractual foreign interest rates of the notes.
The  remainder of the Company's new issuances  were  floating
rate,  with  contractual interest rates based primarily on the  London
Interbank Offered Rate ("LIBOR").

      Approximately $1,666 million of the Company's U.S. dollar  fixed
rate  issuances  during the nine months ended  August  31,  1995  have
effectively  been converted to floating rate obligations  through  the
use of interest rate swaps.  In addition to these interest rate swaps,
the  Company  entered into $654 million notional value  of  swaptions.
These  swaptions,  if  exercised, would convert $654  million  of  the
Company's U.S. dollar fixed rate debt issuances during the nine months
ended  August  31,  1995  to floating interest  rates.   Additionally,
virtually  all of the Company's foreign currency denominated issuances
during  the  nine  months ended August 31, 1995 have effectively  been
converted  to  U.S.  dollar  obligations  with  U.S.  dollar  floating
interest  rates  based primarily on LIBOR through  the  use  of  cross
currency swaps.

      The  Company had approximately $3,099 million of long-term  debt
mature  during the nine months ended August 31, 1995, including  notes
redeemed by the Company prior to final maturity.

3.  Capital Requirements:

     As a registered broker-dealer, LBI is subject to SEC Rule 15c3-1,
the  Net  Capital Rule, which requires LBI to maintain net capital  of
not  less than the greater of 2% of aggregate debit items arising from
customer  transactions,  as defined, or 4% of  funds  required  to  be
segregated  for customers' regulated commodity accounts,  as  defined.
At  August  31,  1995, LBI's regulatory net capital,  as  defined,  of
$1,606 million exceeded the minimum requirement by $1,481 million.  On
August  31,  1995, Lehman Government Securities Inc., a  wholly  owned
subsidiary of LBI and a registered broker-dealer, was merged into LBI.

      Lehman Brothers International (Europe) ("LBIE"), Lehman Brothers
Japan Inc. ("LBJ") and other of Holdings' subsidiaries are subject  to
various  securities, commodities and banking regulations  and  capital
adequacy  requirements  promulgated by  the  regulatory  and  exchange
authorities  of the countries in which they operate.   At  August  31,
1995, LBIE, LBJ and the other subsidiaries were in compliance with the
applicable local capital adequacy requirements.

      There  are no restrictions on Holdings' present ability  to  pay
dividends  on its common stock, other than Holdings' obligation  first
to  make  dividend payments on its preferred stock and  the  governing
provisions of the Delaware General Corporation Law.

4.  Incentive Plans:

      In  June  1995, the Compensation and Benefits Committee  of  the
Board of Directors of Holdings (the "Compensation Committee") approved
the 1995 Stock Award Program, pursuant to the Lehman Brothers Holdings
Inc.  1994  Management  Ownership Plan.  Under the  1995  Stock  Award
Program, eligible employees are to receive as a portion of their total
compensation approximately 6 million restricted stock units  ("RSUs"),
subject  to vesting provisions and transfer restrictions. In addition,
certain  senior  officers are eligible to receive RSUs  based  on  the
achievement of 1995 performance goals, with 1 million RSUs expected to
be  awarded.   There  were no costs to employees and  senior  officers
associated with these awards.  These RSU awards will vest 80% on  July
1, 1996 and 20% on July 1, 2000.

         The Compensation Committee also determined to award RSUs  (or
Restricted  Stock)  to certain senior officers of Lehman  Brothers  as
part of a three-year long term incentive plan.  The number of RSUs (or
Restricted  Stock)  which may be awarded, if any, will  be  determined
upon  the  completion of a two year period; vesting  would  not  occur
until the end of the third year.

      The  Company  records compensation expense for all RSU  programs
granted  based on the market value of the common stock and the vesting
provisions.

5.  Commitments and Contingencies:

      In the normal course of its business, the Company has been named
a  defendant  in  a  number of lawsuits and other  legal  proceedings.
After considering all relevant facts, available insurance coverage and
the  advice  of  outside counsel, in the opinion of the  Company  such
litigation will not, in the aggregate, have a material adverse  effect
on  the  Company's  consolidated  financial  position  or  results  of
operations.

      As a leading global investment bank, risk is an inherent part of
all  of the Company's businesses and activities.  The extent to  which
the  Company  properly and effectively identifies, assesses,  monitors
and manages each of the various types of risks involved in its trading
(including  derivatives), brokerage, and investment banking activities
is  critical to its success and profitability.  The principal types of
risks involved in the Company's activities are market risk, credit  or
counterparty risk, and transaction risk.  Management has  developed  a
control  infrastructure to monitor and manage each type of risk  on  a
global basis throughout the Company.  For further discussion of  these
matters, refer to Note 17 of the Consolidated Financial Statements  in
the  Company's  Transition Report on Form 10-K for the  eleven  months
ended November 30, 1994.

6.  Changes in Accounting Principles:

      Postemployment Benefits.  Effective January 1, 1994, the Company
adopted Statement of Financial Accounting Standards ("SFAS") No.  112,
"Employers'  Accounting for Postemployment Benefits".   SFAS  No.  112
requires  the accrual of obligations associated with services rendered
to  date for employee benefits accumulated or vested for which payment
is   probable  and  can  be  reasonably  estimated.   These   benefits
principally include the continuation of salary, health care  and  life
insurance  costs  for  employees on service  disability  leaves.   The
Company  previously expensed the cost of these benefits as  they  were
incurred.

     The cumulative effect of adopting SFAS No. 112 reduced net income
for  the  first quarter of 1994 by $13 million aftertax  ($23  million
pretax).   The effect of this change on the 1994 results of operations
was not material, excluding the cumulative effect.

      Offsetting of Certain Receivables and Payables. In January 1995,
the Financial Accounting Standards Board issued Interpretation No. 41,
"Offsetting  of  Amounts  Related to Certain  Repurchase  and  Reverse
Repurchase  Agreements" ("FIN No. 41").  FIN No. 41 is a  modification
to  Financial Accounting Standards Board No. 39 "Offsetting of Amounts
Related  to Certain Contracts"  ("FIN No. 39"), which permits  certain
limited  exceptions to the criteria established under FIN No.  39  for
offsetting  certain repurchase and reverse repurchase agreements  with
the  same  counterparty.   The Company adopted  this  modification  in
January 1995.

7.  Other Charges:

      Severance Charge.  During the first quarter of 1994, the Company
conducted  a  review  of  personnel  needs,  which  resulted  in   the
termination  of certain personnel.  The Company recorded  a  severance
charge  of  $33  million pretax ($18 million aftertax)  in  the  first
quarter of 1994.

      Spin-Off  Expenses.   During the second  quarter  of  1994,  the
Company recorded a charge of $15 million pretax ($12 million aftertax)
in  connection with the spin-off from the American Express Company and
certain related expenses.

8.  Change in Year-End:

     During 1994, the Company changed its year-end from December 31 to
November  30.   Such a change to a non-calendar cycle  shifts  certain
year-end  administrative activities to a time  period  that  conflicts
less with the business needs of the Company's institutional customers.
In  conjunction with the decision to change its year-end, the  Company
is  reporting its third quarter 1994 results on the basis of  its  new
fiscal year.

9.  Subsequent Events:

      On September 9, 1995, the Company entered into an agreement to 
sell its 8% interest in an Italian cellular telephone venture, Omnitel
Sistemi Radiocellulari S.p.A. ("Omnitel") to Ing. C. Olivetti & Co.
S.p.A ("Olivetti"), subject to the completion of Olivetti's announced
rights offering (the "Rights Offering").  The Company will receive
approximately $175 million of proceeds (at current exchange rates) 
from the sale of Omnitel.  In connection with this transaction, the 
Company, under certain circumstances, may be required to purchase
and subscribe to rights for up to a total cost of $82.5 million
(at current exchange rates) during the Rights Offering.  In addition,
the Company has an underwriting commitment relating to its role as
a co-lead manager in the Rights Offering.  The Rights Offering will
be considered for final approval by the stockholders of Olivetti on
October 26, 1995 and, if approved, is expected to be launched on
November 16, 1995.  Subject to the foregoing, the Company currently
anticipates recognizing an aftertax gain of approximately $50 million
in the fourth quarter related to the sale.

      On  September 6, 1995, the Company agreed to sell the net assets
of  certain  of  its  European branch operations  as  well  as  Lehman
Brothers  Bank  (Switzerland) to Prudential  Securities.   In  August,
1995,  the Company also agreed to sell certain of its domestic  retail
brokerage  accounts to Prudential Securities.  These transactions  are
expected to close in the fourth quarter.  The Company does not  expect
any material gain or loss on these transactions.

Business Environment

      The  Company's principal business activities, investment banking
and  securities  trading  and sales, are by their  nature  subject  to
volatility, primarily due to changes in interest and foreign  exchange
rates,  global economic and political trends and industry competition.
As a result, revenues and earnings may vary significantly from quarter
to quarter and from year to year.

      The  adverse  market conditions that prevailed during  the  last
three  quarters  of 1994, which were characterized by rising  interest
rates and depressed underwriting volumes, continued throughout most of
the first quarter of 1995.

      In the second quarter of 1995, market conditions showed signs of
improvement  as  expectations for lower U.S. interest  rates  prompted
strong  rallies  in  the  stock and bond markets.   Although  customer
volumes  increased  in  both  the debt and  equity  markets,  activity
continued  to  be volatile during this period.  In general,  investors
remained  conservative and defensive due to uncertainties  surrounding
the  direction  of U.S. interest rates and the value  of  the  dollar.
Over   the   same   period,  derivative  transaction  volumes   showed
improvement as customers and clients were looking for protection in  a
declining interest rate and volatile currency environment.

      The  positive momentum established during the second quarter  of
1995  continued into the third quarter of 1995.  In early  July  1995,
the  U.S. Federal Reserve Banks reduced the federal funds rate by one-
quarter  of a percentage point.  Investors reacted favorably  to  this
long-awaited  rate  cut,  leading to  a  rally  in  the  bond  market.
However,  by  the middle of July 1995, positive economic  data  caused
renewed investor concerns regarding inflation, the growth rate of  the
economy, and the future direction of interest rates.  Towards the  end
of  the  third quarter, the market tone turned decidedly more positive
as   investors  concluded  that  further  rate  increases   would   be
unnecessary.  In addition, the dollar continued to strengthen  against
key currencies such as the yen and the deutschemark, providing further
support for a more stable interest rate environment.

      The fixed income and equity markets rallied as a result of these
factors.  Improved market conditions allowed for a continuing increase
in  debt  and equity origination activity.  Driving the robust  equity
markets were strong individual company and industry fundamentals, near
record levels of merger and acquisition activity and substantial  cash
inflows into mutual funds.

      The  positive  market conditions experienced  during  the  third
quarter of 1995 continued into the early part of the fourth quarter.

           LEHMAN BROTHERS HOLDINGS INC. and SUBIDIARIES
         MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
               CONDITION AND RESULTS OF OPERATIONS


Results of Operations
For the Three Months Ended August 31, 1995 and August 31, 1994

      Summary.   Net  income increased to $71 million  for  the  third
quarter  ended August 31, 1995 from $22 million for the third  quarter
ended  August 31, 1994.  Earnings per common share increased to  $0.52
for  the  third  quarter of 1995 from $0.10 per common share  for  the
third  quarter of 1994 (as adjusted for the number of shares of common
stock outstanding on May 31, 1994).

      Net  revenues increased to $750 million in the third quarter  of
1995  from $731 million in the second quarter of 1995 and $719 million
for the third quarter of 1994.  The increase in net revenues reflected
the  continuation  of  an  improved market environment,  as  the  U.S.
Federal  Reserve  Banks reduction of the federal funds  rate  and  the
strengthening  dollar  led to stronger U.S. debt  and  equity  markets
which benefitted the Company's customer flow business.

     Compensation and benefits expense as a percentage of net revenues
was  50.7%  for both the third and second quarters of 1995, down  from
53.9%  in  the third quarter of 1994.  Non-personnel expenses declined
for the fifth consecutive quarter to $261 million in the third quarter
of  1995 from $298 million in the third quarter of 1994.  The increase
in  net  revenues  and  the  corresponding reduction  in  non-interest
expenses  caused  an  improvement in the  Company's  pretax  operating
margin  to  14.5% in the third quarter of 1995 from 4.6% in the  third
quarter of 1994.

      Principal Transactions.  Principal transactions revenues include
the  results  of  the  Company's market making  and  trading  activity
related  to its customer business, as well as proprietary trading  for
the Company's own account.  The Company, through its subsidiaries,  is
a  market maker in all major equity and fixed income products in  both
the  domestic and international markets.  As part of its market-making
activities,  the  Company  maintains inventory  positions  of  varying
amounts across a broad range of financial instruments which are marked-
to-market  on  a  daily  basis, along with the  Company's  proprietary
trading positions.  The Company utilizes various hedging strategies to
minimize its exposure to significant movements in interest and foreign
exchange  rates  and  the  equity and  commodity  markets.   Principal
transactions  revenues  decreased 27% to $245 million  for  the  third
quarter of 1995 from $335 million for the third quarter of 1994.  This
decline  in  principal  transactions revenues  was  primarily  due  to
decreased  net  revenues  from  foreign  exchange  and  fixed   income
derivatives.

     Investment Banking.  Investment banking revenues increased 46% to
$251  million for the third quarter of 1995 from $172 million for  the
third  quarter of 1994 and increased 65% from revenues of $152 million
in  the  second  quarter of 1995.  The increase in investment  banking
revenues during the third quarter of 1995 versus the third quarter  of
1994  and  the  second quarter of 1995 was primarily  attributable  to
higher  levels  of  underwriting  activity  due  predominantly  to   a
strengthened  equity  syndicate  calendar.   Revenues  from  strategic
advisory  activities remained strong, with increased revenues  in  the
third  quarter of 1995 compared to the third quarter of 1994  and  the
second  quarter of 1995.  Merchant banking results increased primarily
as  a  result of net unrealized gains in the value of certain
publicly traded equity investments.

     Commissions.  Commission revenues were $116 million for the third
quarter  of 1995, virtually unchanged from both the prior year  period
and  the  second  quarter of 1995, reflecting an  improvement  in  the
Company's institutional trading volumes of listed securities offset by
the  effects  of restructuring the Company's high net worth  brokerage
unit.   Commission  revenues are generated from the  Company's  agency
activities on behalf of corporations, institutions and high net  worth
individuals.

     Interest and Dividends.  Interest and dividend revenues increased
to  $2,830  million for the third quarter of 1995 from $1,901  million
for  the third quarter of 1994.  This increase is the result of higher
levels of interest rates in the third quarter of 1995 versus the third
quarter  of  1994 and an increase in the Company's volume  of  matched
book transactions.

      Net interest and dividend revenues increased 53% to $127 million
in  the third quarter of 1995 from $83 million in the third quarter of
1994.   Net interest and dividend revenue amounts are closely  related
to  the  Company's  trading  activities.  The  Company  evaluates  its
trading  strategies on an overall profitability basis  which  includes
both  principal  transactions revenues and net  interest.   Therefore,
changes  in  net interest and dividend revenue from period  to  period
should  not be viewed in isolation but should be viewed in conjunction
with  revenues from principal transactions.  Net interest and dividend
revenue  is impacted by the balance sheet size and mix of assets,  the
amount and mix of short- and long-term funding sources, as well as the
prevailing level, term structure and volatility of interest rates.  In
the  third quarter of 1995, the increase in net interest and  dividend
revenue  was  due  to  a  higher  level of  interest  earning  assets,
increased  spreads on certain fixed income products as a result of  the
lower interest rate environment and the benefit of the Company's
liability management activities.  Such activities included the conversion 
of a portion of the Company's existing long-term debt portfolio from  fixed
to floating rate through the use of interest rate swaps.

      Non-Interest  Expenses.  Non-interest expenses decreased  7%  to
$641  million for the third quarter of 1995 from $686 million for  the
third  quarter  of  1994.   Compensation and  benefits  expense  as  a
percentage  of  net revenues was 50.7% for both the third  and  second
quarters  of  1995  down  from 53.9% in the  third  quarter  of  1994.
Compensation  and benefits expense decreased to $380 million  for  the
third quarter of 1995 from $388 million for the third quarter of 1994.

      Nonpersonnel expenses were $261 million for the third quarter of
1995  down  from $298 million for the third quarter of 1994  and  $270
million for the second quarter of 1995.

     Cost Reduction Effort.  At year end 1994, the Company announced a
cost reduction target of $300 million on an annualized basis (pre-tax)
compared  to the third quarter 1994 annualized expenses.  The  Company
has  continued  its progress in reducing costs concentrating  on  both
personnel  and  non-personnel expenses.  During the third  quarter  of
1995,  headcount was further reduced to 8,069 employees at August  31,
1995  from  8,195  at  May  31, 1995.  Such reductions  were  achieved
despite certain strategic hires by the Company in a number of business
units.   The  Company  also continued to reduce nonpersonnel  expenses
with annualized savings of approximately $37 million being achieved in
the  third  quarter when compared to the second quarter  1995  expense
level.   The  Company expects to achieve its remaining cost  reduction
objectives by year end 1995.

      In  addition to the cost reduction efforts described above,  the
Company   continues   to   review  its  activities,   realigning   and
consolidating  operations  where  possible.   These  realignments  and
consolidations  could result in the relocation of  personnel  and  the
identification of excess operating facilities.

     Income  Taxes. The Company's income tax provision was $38 million
for the third quarter of 1995 as compared to $11 million for the third
quarter of 1994.  The effective tax rate was 35% for the third quarter
of  1995  and the third quarter of 1994.  The 1995 rate, although  the
same as 1994, includes a decrease in the state and local tax rate  and
an  improvement in certain foreign operations, partially offset  by  a
decrease   in   tax  benefits  attributable  to  income   subject   to
preferential tax treatment.

Results of Operations
For the  Nine  Months  Ended August 31, 1995 and  Eight  Months  Ended
August 31, 1994

     Summary.  The Company reported net income of $174 million for the
nine months ended August 31, 1995 and $67 million for the eight months
ended  August  31,  1994.  The 1994 results included  an  $18  million
aftertax  severance  charge related to the  Company's  review  of  its
personnel needs, a $12 million aftertax charge in connection with  the
spin-off  from  the  American  Express  Company  and  certain  related
expenses (the "Spin-off Charge") and a $13 million aftertax charge for
the  cumulative  effect of a change in accounting  for  postemployment
benefits  as  a  result  of  the adoption of  Statement  of  Financial
Accounting Standards No. 112.  Excluding these charges, net income was
$110 million for the eight months ended August 31, 1994.

      Earnings  per common share for the nine months ended August  31,
1995 were $1.27.  Earnings per common share for the eight months ended
August 31, 1994 were $0.37 after the cumulative effect of a change  in
accounting principle and were $0.49 before the cumulative effect of  a
change  in accounting principle (as adjusted for the number of  shares
of common stock outstanding on May 31, 1994).

     Net revenues were $2,188 million for the nine months ended August
31,  1995  and  $2,030 million for the eight months ended  August  31,
1994.   Although the first quarter of 1994 reflected the carryover  of
the  1993  robust operating environment, net revenue  levels  for  the
remainder  of  1994  were adversely affected by significantly  reduced
underwriting volumes and a less favorable mix of investor activity due
to  increasing interest rates and volatile equity markets.  The  first
quarter  of  1995  reflected a continuation of the difficult  business
environment, due to further interest rate increases, reduced levels of
debt  and  equity  underwritings  and  increased  volatility  in   the
secondary  markets.   Although  market  conditions  showed  signs   of
improvement  during  the  second  quarter  of  1995  as  a  result  of
expectations  for lower U.S. interest rates, investors still  remained
defensive.  The third quarter of 1995 reflected the continuation of an
improved  market  environment,  as  the  U.S.  Federal  Reserve  Banks
reduction  of the federal funds rate and the strengthening dollar  led
to stronger U.S. debt and equity markets.

     Principal Transactions. Principal transactions revenues were $959
million  for the nine months ended August 31, 1995 and $1,054  million
for  the  eight months ended August 31, 1994.  Principal  transactions
revenues  were  adversely affected by lower customer flow  activities,
particularly in fixed income derivatives.

      Investment  Banking.   Investment  banking  revenues  were  $540
million for the nine months ended August 31, 1995 and $421 million for
the  eight months ended August 31, 1994.  During the first six  months
of 1995, underwriting activity continued at low levels industrywide as
demand  for  debt  and equity issuance remained below  the  comparable
levels present during 1994.  Investment banking revenues in the  third
quarter  of  1995  were  positively  affected  by  higher  levels   of
underwriting  activity  due predominantly  to  a  strengthened  equity
syndicate   calendar.   Strong  results  from  merchant  banking   and
strategic   advisory   activities  continued  to   positively   impact
investment banking revenues in 1995.

          Commissions.  Commission revenues were $342 million for the nine
months  ended  August 31, 1995 and $333 million for the  eight  months
ended  August  31,  1994.  Commission revenues in 1995  reflect  lower
volumes of customer trading in listed securities, primarily due to the
effects of restructuring the Company's high net worth brokerage  unit.
Commission revenues are generated from the Company's agency activities
on   behalf   of   corporations,   institutions   and   high-net-worth
individuals.

      Interest  and  Dividends.  Interest and dividend  revenues  were
$7,986  million for the nine months ended August 31, 1995  and  $4,547
million  for  the  eight months ended August 31, 1994.   Interest  and
dividend revenues in 1995 reflects higher levels of interest rates and
an increase in the Company's volume of matched book transactions.

      Net  interest and dividend income was $311 million for the  nine
months  ended  August 31, 1995 and $182 million for the  eight  months
ended  August  31, 1994.  Net interest and dividend  revenue  in  1995
reflected decreased financing costs due to the $1.2 billion infusion
of  capital  in  connection with the May 31, 1994  spin-off  from  the
American  Express  Company, a higher  level  of  interest  earning
assets and the benefit of the Company's liability management activities.
These activities included the  conversion of a portion of the Company's
existing long-term  debt portfolio from fixed to floating rate through
the use of interest rate swaps.

     Non-Interest Expenses.  Non-interest expenses were $1,919 million
for  the nine months ended August 31, 1995 and $1,902 million for  the
eight months ended August 31, 1994.  Compensation and benefits expense
was  $1,111  million  for the nine months ended August  31,  1995  and
$1,057   million  for  the  eight  months  ended  August   31,   1994.
Compensation and benefits expense as a percentage of net revenues  was
50.8%  for  the nine months ended August 31, 1995 from 52.1%  for  the
eight months ended August 31, 1994.

     Nonpersonnel expenses were $808 million for the nine months ended
August 31, 1995 and $845 million for the eight months ended August 31,
1994.  Included in the 1994 results was a $33 million severance charge
and   a   $15  million  Spin-off  Charge.   Excluding  these  charges,
nonpersonnel  expenses were $797 million for the  eight  months  ended
August 31, 1994.

      Income  Taxes.    The  Company's income tax  provision  was  $95
million for the nine months ended August 31, 1995 and $48 million  for
the  eight months ended August 31, 1994.  The effective tax  rate  was
35%  for  the nine months ended August 31, 1995 and 38% for the  eight
months  ended August 31, 1994.  The 1994 results include a tax  charge
related  to the non-deductibility of a portion of the Spin-off Charge.
In  addition, the lower tax rate for 1995 is a result of a decrease in
the  state  and  local tax rate and an improvement in certain  foreign
operations,   partially  offset  by  a  decrease   in   tax   benefits
attributable to income subject to preferential tax treatment.

Liquidity and Capital Resources

     Total assets increased to $117.5 billion at August 31, 1995  from
$109.9 billion at November 30, 1994.  The increase in total assets  is
primarily  the  result  of  the  change  in  the  Company's   clearing
arrangements.  After the close of business on February 17,  1995,  the
Company  became  self-clearing for equities, municipal securities  and
corporate  debt  securities. As a result of this  arrangement,  assets
increased by approximately $11 billion which were predominantly funded
with offsetting liabilities.  The Company's consolidated statement  of
financial condition now includes accounts previously cleared,  settled
and  carried  by  Smith Barney Inc.  The Company has entered  into  an
agreement,  for a term of five years, with the Bear Stearns Securities
Corp.   ("BSSC")  pursuant to which BSSC has  agreed  to  process  the
transactions previously cleared by Smith Barney Inc.

     The  Company's  asset base consists primarily of  cash  and  cash
equivalents and assets which can be converted to cash within one year,
including   securities   and   other  financial   instruments   owned,
collateralized  short-term  agreements  and  receivables.    Long-term
assets consist primarily of other receivables, property, equipment and
leasehold improvements, deferred expenses and other assets, and excess
of  cost  over fair value of net assets acquired.  On June  22,  1995,
$700  million of a $945 million interest bearing receivable  from  the
American  Express Company due in June 1996 was prepaid.  The  maturity
of  the  remaining $245 million interest bearing note was extended  to
the  year  2000.   Portions of this note will be prepaid  by  American
Express prior to such date in proportion to the Company's payments and
prepayments on any indebtedness related to the World Financial Center.

     On  a daily basis the Company reviews its mix of long- and short-
term   borrowings  as  it  relates  to  maturity  matching   and   the
availability  of  secured and unsecured financing.  In  addition,  the
Company periodically tests its secured and unsecured credit facilities
to  ensure  availability  and  monitors  its  unencumbered  collateral
positions   to  ensure  maximum  availability  of  secured   borrowing
facilities.

     Short-Term  Secured Funding. The Company finances its  short-term
assets  primarily on a secured basis.  At August 31, 1995, 79% of  the
Company's securities and other financial instruments owned, securities
purchased  under  agreements  to resell and  securities  borrowed  are
financed  by securities and other financial instruments sold  but  not
yet  purchased,  securities sold under agreements  to  repurchase  and
securities loaned.

      Short-Term  Unsecured  Funding.   The  Company  uses  short-term
unsecured borrowing sources to fund short-term assets not financed  on
a  secured  basis.   The  Company's  primary  sources  of  short-term,
unsecured general purpose funding include commercial paper and  short-
term   debt,   including  master  notes  and  bank  borrowings   under
uncommitted  lines  of credit.  Commercial paper and  short-term  debt
outstanding totaled $5.7 billion at August 31, 1995, compared to  $9.8
billion  at  November 30, 1994.  The decrease in unsecured  short-term
funding  is  primarily  due  to  an increase  in  long-term  debt  and
stockholders'  equity, repayment of the $700 million of  the  American
Express  receivable  and increased usage of secured  funding  for  the
Company's securities and other financial instruments owned.  Of  these
amounts,  commercial paper outstanding totaled $1.0 billion at  August
31, 1995 compared to $2.8 billion at November 30, 1994.  At August 31,
1995,  Holdings had $2.5 billion of unused committed bank credit lines
to support its commercial paper programs.

     The  Company's uncommitted lines of credit provide an  additional
source  of secured and unsecured short-term financing.  At August  31,
1995,  the  Company had $14.2 billion in uncommitted lines  of  credit
compared  to  $12.5  billion at November 30, 1994.  Uncommitted  lines
consist  of facilities that the Company has been advised are available
but for which no contractual lending obligation exists.

     Total  Capital.  Long-term assets are financed with a combination
of  long-term  debt  and  stockholders' equity  (collectively,  "Total
Capital").   The  Company's long-term unsecured  funding  sources  are
senior  notes  and  subordinated indebtedness.  The Company  maintains
long-term debt in excess of its long-term assets to provide additional
liquidity,  which  the  Company uses to meet  its  short-term  funding
requirements and to reduce its reliance on commercial paper and short-
term debt.

     The  Company issued $4.6 billion in long-term debt for  the  nine
months  ended  August 31, 1995  and $3.1 billion for the eight  months
ended  August  31, 1994.  These issuances were primarily  utilized  to
refinance long-term debt and to replace long-term debt redeemed by the
Company  prior  to  maturity during the nine months ended  August  31,
1995.   The Company staggers the maturities of its long-term  debt  to
minimize  refunding risk.  At August 31, 1995, the Company  had  long-
term  debt  outstanding of $12.9 billion compared to $11.3 billion  at
November 30, 1994.

     At  August  31, 1995, the Company had approximately $4.5  billion
available  for  issuance  of  debt  securities  under  various   shelf
registrations and debt programs.

     Credit Ratings.  The current short-term and long-term senior debt
ratings  of Holdings and the current short-term and subordinated  debt
ratings  of  the Company's principal subsidiary, Lehman Brothers  Inc.
("LBI") are as follows:

                              Holdings                 LBI
                          Short-     Long-     Short-    subordina
                           term       term      term        ted
                                                           debt
Duff  &  Phelps Credit  
Rating Co                   D-1        A        D-1         A-
Fitch Investors 
Service Inc.                F-1        A        F-1         A-
IBCA                        A1         A-        A1         A-
Moody's                     P2        Baa1       P2        Baa1
S&P                         A-1        A        A-1          A
Thomson BankWatch          TBW-1       A-      TBW-1        A-

Specific Business Activities and Transactions

     The  following sections include information on specific  business
activities  of the Company which affect overall liquidity and  capital
resources:

     High  Yield Securities.  The Company underwrites, trades, invests
and  makes  markets  in  high yield corporate  debt  securities.   The
Company  also  syndicates,  trades  and  invests  in  loans  to  below
investment  grade  companies.  For purposes of this  discussion,  high
yield  debt securities are defined as securities or loans to companies
rated  as  BB+  or  lower, or equivalent ratings by recognized  credit
rating  agencies, as well as non-rated securities or loans  which,  in
the  opinion  of management, are non-investment grade.  Non-investment
grade securities generally involve greater risks than investment grade
securities  due to the issuer's creditworthiness and the liquidity  of
the  market  for  such securities.  In addition,  these  issuers  have
higher  levels of indebtedness, resulting in an increased  sensitivity
to  adverse  economic conditions.  The Company recognizes these  risks
and aims to reduce market and credit risk through the  diversification
of  its  products and counterparties.  High yield debt securities  are
carried  at  market  value and unrealized gains or  losses  for  these
securities  are reflected in the Company's consolidated  statement  of
operations.  The Company's portfolio of such securities at August  31,
1995  and  November 30, 1994 included long positions with an aggregate
market   value  of  approximately  $957  million  and  $1.1   billion,
respectively,  and short positions with an aggregate market  value  of
approximately   $89  million  and  $94  million,  respectively.    The
portfolio  may  from  time  to time contain concentrated  holdings  of
selected issues.  The Company's two largest high yield positions  were
$100  million and $72 million at August 31, 1995 and $252 million  and
$89 million at November 30, 1994.

     Westinghouse.  In May 1993, the Company and Westinghouse Electric
Corporation ("Westinghouse") entered into a partnership to  facilitate
the  disposition  of Westinghouse's commercial real estate  portfolio,
valued at approximately $1.1 billion, to be accomplished substantially
through  securitizations, asset sales and mortgage remittances.   The 
Company's  original investment  in  the partnership was approximately 
$136 million.  The Company also advanced approximately $750 million of
financing to the partnership in 1993, which has subsequently been repaid
in its entirety from proceeds related to the disposition of the real 
estate assets.  In  August  1995, the Company agreed  to  purchase  the
partnership interests owned by Westinghouse.  The Company also
entered into an agreement to sell a portion of its partnership
interests to an affiliate of Lennar Inc., a third party mortgage servicer,
so that the Company and Lennar Inc. would own 75%  and  25%, respectively,
of the partnership.  The Compay's net investment in the partnership at
August 31, 1995 is $179 million.  As a result  of  its
increased  ownership percentage, the Company's consolidated  financial
statements at August 31, 1995 include the accounts of the partnership.
The Company  expects to  substantially liquidate the remaining loans by
the  end  of  1996.

     Merchant Banking Partnerships.  At August 31, 1995, the Company's
investment  in  merchant banking partnerships was  $313  million.   At
August  31,  1995,  the Company had no remaining commitments  to  make
investments  through these partnerships.  The Company's policy  is  to
carry  its  interests in merchant banking partnerships at  fair  value
based  upon  the  Company's assessment of the underlying  investments.
The  Company's merchant banking investments, made primarily through  a
series  of  partnerships,  are consistent  with  the  terms  of  those
partnerships,  and  are  expected to be sold  or  otherwise  monetized
during the remaining term of the partnerships.

     Noncore  Activities and Investments.  In March 1990, the  Company
discontinued the origination of partnerships (the assets of which  are
primarily real estate) and investments in real estate.  Currently, the
Company  acts as a general partner for approximately $4.1  billion  of
partnership  investment capital and manages the remaining real  estate
investment portfolio.  At August 31, 1995, the Company had $44 million
of  investments  in  these real estate activities,  as  well  as  $135
million of commitments and contingent liabilities under guarantees and
credit  enhancements,  both net of applicable  reserves.   In  certain
circumstances,  the Company provides financial and other  support  and
assistance  to such investments to maintain investment values.   There
is  no  contractual requirement that the Company continue  to  provide
this  support.   Although a decline in the real estate market  or  the
economy  in general or a change in the Company's disposition  strategy
could  result in additional reserves, the Company believes that it  is
adequately reserved for its investments in real estate and commitments
and contingent liabilities.

     The Company has equity, partnership and debt investments made  in
previous years that are unrelated to its ongoing businesses.  The Company holds
$98 million of long-term subordinated indebtedness and equity securities of
American Marketing Industries Holdings Inc. ("AMI").  The subordinated debt, as
amended, matures in 1997, and includes certain provisions which limit cash
interest payments and provides for payment-in-kind securities above such cash
interest payments.  The AMI loan is current in payment in accordance with its
terms.  The Company has other investments that are also awaiting their
disposition or the occurrence of certain events which will ultimately lead
to their liquidation.  The Company carries these equity, partnership and debt
investments, including AMI, at their estimated net realizable value, which
approximates $173 million at August 31, 1995.

     Management's  intention  with regard to  noncore  assets  is  the
prudent liquidation of these investments as and when possible.


             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                                    
                       PART II - OTHER INFORMATION


ITEM 1    LEGAL PROCEEDINGS

      Lehman  Brothers is involved in a number of judicial, regulatory
and  arbitration proceedings concerning matters arising in  connection
with  the  conduct of its business.  Such proceedings include  actions
brought  against LBI and others with respect to transactions in  which
LBI  acted as an underwriter or financial advisor, actions arising out
of   LBI's  activities  as  a  broker  or  dealer  in  securities  and
commodities  and  actions  brought on behalf  of  various  classes  of
claimants  against many securities and commodities firms of which  LBI
is one.

      Although  there can be no assurance as to the ultimate  outcome,
Lehman  Brothers  has denied, or believes it has meritorious  defenses
and  will deny, liability in all significant cases pending against  it
including   the  matters  described  below,  and  intends  to   defend
vigorously each such case.  Although there can be no assurance  as  to
the  ultimate  outcome, based on information currently  available  and
established  reserves, the Company believes that the eventual  outcome
of the actions against it, including the matters described below, will
not,  in the aggregate, have a material adverse effect on its business
or consolidated financial condition.

In  re  Computervision  Securities Litigation (Reported  in  Holdings'
Annual Report on Form 10-K)

       Plaintiffs  dropped  the  remaining  claim  on  their  original
complaint  and sought to amend the complaint.  On September 20,  1995,
the  Court  denied  plaintiffs' motion for leave to serve  an  amended
complaint and entered judgment for defendants.

       Glynwil Investment, Ltd. v. Shearson Lehman Brothers Inc. (Reported in
Holdings' Annual Report on Form 10-K and First Quarter Report on  Form
10-Q)

       Subject to the execution of a definitive agreement, the parties have
agreed to a settlement of this action.

First  Capital Holdings Inc. - Bankruptcy Court Action.  (Reported  in
Holdings' Annual Report on Form 10-K)

      On  August  9,  1995,  the Bankruptcy  Court  approved  the  FCH
creditors' settlement.

      Actions   Relating  to  National  Association  of  Securities  Dealers
Automated  Quotations  System ("NASDAQ") Market  Maker  Antitrust  and
Securities Litigation.

      The  Court dismissed the action, with leave to replead,  stating
that  the  compliant failed to identify the securities  involved  with
sufficient specificity.  The plaintiffs have repled and the defendants
will answer the amended complaint on November 17, 1995.
                                    
                                    
                                    
             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                                    
                       PART II - OTHER INFORMATION


ITEM 1    LEGAL PROCEEDINGS (Continued)


      Berlitz International Inc. v. Macmillan Inc. et al. (Reported  in
Holdings' Annual Report on Form 10-K)

      On the motion of LBIE and PLC, the case was remanded back to the
Court.   Following the remand, the parties entered into a  stipulation
pursuant to which all proceedings have been stayed pending the outcome
of  the  appeal in Macmillan v. Bishopsgate Investment Trust  et  al.,
referred to below.

      Macmillan, Inc. v. Bishopsgate Investment Trust, Shearson Lehman
Brothers Holdings PLC et al. (Reported in Holdings' Annual Report on  Form
10-K)

      The  Court  of  Appeal in London is expected  to  give  judgment
shortly  on  Macmillan's contention that the High Court was  wrong  to
apply  New York law to this dispute.  No date has been fixed  for  the
revised Macmillan appeal.

     MCC Proceeds Inc. v. Lehman Brothers International (Europe)

     This action was commenced by issuance of a writ in the High Court
of Justice in London, England on 14 July 1995. In this action, MCC
Proceeds Inc., as successor to Macmillan, Inc., seeks relief identical
to that sought in the Berlitz action described above, but based on a
legal theory which was initially pleaded but ultimately abandoned by
the plaintiff in Berlitz.  LBIE has issued an application to dismiss
the proceeding.


EXHIBITS AND REPORTS ON FORM 8-K

The following exhibits and reports on Form 8-K are filed as part  of
this Quarterly Report, or where indicated, were heretofore filed and
are hereby incorporated by reference:

(a)  Exhibits:

     11.  Computation of Per Share Earnings

     12.  Computation in Support of Ratio of Earnings to Fixed
          Charges

     27.  Financial Data Schedule



(b)  Reports on Form 8-K:

     1.   Form 8-K filed September 21, 1995, Items 5 and 7.


                                    
                               SIGNATURES
                                    
                                    
                                    
      Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



                                   LEHMAN BROTHERS HOLDINGS INC.
                                           (Registrant)





Date:  October 16, 1995            By        /s/ Richard S. Fuld Jr.
                                             Richard S. Fuld, Jr.
                                             Chairman of the Board and
                                             Chief Executive Officer
                                            (Principal Executive Officer)




Date:  October 16, 1995            By        /s/ Robert Matza
                                             Robert Matza
                                             Chief Financial Officer
                                            (Principal Financial Officer)




                         EXHIBIT INDEX


Exhibit No.                   Exhibit


Exhibit 11        Computation of Per Share Earnings

Exhibit  12       Computation in Support of Ratio of Earnings  to  Fixed 
                  Charges

Exhibit 27        Financial Data Schedule


                                                            Exhibit 11


<TABLE>

             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                    COMPUTATION of PER SHARE EARNINGS
                               (Unaudited)
                    (In millions, except share data)

<CAPTION>
                                 Three      Three        Nine        Eight
                                 months     months      months       months
                                 ended      ended        ended       ended
                              August 31,   August 31,  August 31,  August 31,
                                 1995        1994         1995        1994
<S>                         <C>          <C>          <C>          <C>
Primary:                                                       
Weighted average shares                                        
outstanding:
Common stock                104,549,710  105,555,348  104,526,430  105,588,233
Common stock issuable        10,984,492    3,497,819    7,348,161    1,331,527
Common stock equivalents        623,663       61,389      319,000       61,389
Total common stock and
common stock equivalents    116,157,865  109,114,556  112,193,591  106,981,149
                                                               
Income before cumulative 
effect of change 
inaccounting principle          $  70.7       $ 22.0       $173.9       $ 79.7
Cumulative effect of change in    
accounting principle                                                     (12.7)
Net income                         70.7         22.0        173.9         67.0
Preferred dividends               (10.6)       (11.0)       (31.8)       (27.0)
Net income applicable to
common stock                    $  60.1       $ 11.0       $142.1       $ 40.0
                                                               
Earnings Per Share:                                            
Income before cumulative 
effect of change in
accounting principle             $ 0.52       $ 0.10       $ 1.27       $ 0.49
Cumulative effect of change 
in accounting principle                                                  (0.12)
Earnings per common share        $ 0.52       $ 0.10       $ 1.27       $ 0.37
                                                               
Fully diluted:                                                 
Weighted average shares                                        
outstanding:
Common stock               104,549,710   105,555,348  104,526,430  105,588,233
Common stock issuable       10,984,492     3,497,819    7,348,161    1,331,527
Common stock equivalents       872,012        61,389      442,456       61,389
Total common stock and
common stock equivalents   116,406,214   109,114,556  112,317,047  106,981,149
                                                               
Income before cumulative
effect of change in
accounting principle          $  70.7         $ 22.0      $173.9        $ 79.7
Cumulative effect of 
change in accounting
principle                                                                (12.7)
Net income                       70.7           22.0       173.9          67.0
Preferred dividends             (10.6)         (11.0)      (31.8)        (27.0)
Net income applicable 
to common stock               $  60.1         $ 11.0      $142.1        $ 40.0
                                                               
Earnings Per Share:                                            
Income before cumulative
effect of change in
accounting principle           $ 0.52         $ 0.10      $ 1.27        $ 0.49
Cumulative effect of 
change in accounting
principle                                                                (0.12)
Earnings per common share      $ 0.52         $ 0.10      $ 1.27        $ 0.37

</TABLE>


                                                            Exhibit 12

<TABLE>

             LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
      COMPUTATION in SUPPORT of RATIO of EARNINGS to FIXED CHARGES
                          (Dollars in millions)
                               (Unaudited)

<CAPTION>
                                                          For the   For the
                                                           Eleven    Nine
                                                           Months   Months
                                                           Ended     Ended
                     For the Year Ended December 31,   November 30  August 31
                       1990     1991    1992     1993      1994      1995
<S>                  <C>      <C>     <C>      <C>       <C>       <C>
Fixed charges:
Interest expense:
Subordinated
indebtedness            203      170     150      144       158       152
Bank loans and other                                         
borrowings*           4,531    4,755   5,035    5,224     6,294     7,523
Interest component                                         
of rentals
of office and       
equipment                62       70      74       76        42        34
Other adjustments**       8        2       2        7         4        22
TOTAL (A)            $4,804   $4,997  $5,261   $5,451    $6,498    $7,731
                                                                 
Earnings:                                                        
Pretax income (loss)                                         
from continuing
operati                (749)     150    (247)      27       193       269
Fixed charges         4,804    4,997   5,261    5,451     6,498     7,731
Other adjustments***    (17)       7               (6)       (4)      (21)     
TOTAL (B)            $4,038   $5,154  $5,014   $5,472    $6,687    $7,979
(B / A)               ****      1.03    ****     1.00      1.03      1.03

</TABLE>

*    Includes amortization of long-term debt discount.

**   Other  adjustments include capitalized interest and debt issuance
     costs and amortization of capitalized interest.

***  Other  adjustments  include adding the  net  loss  of  affiliates
     accounted  for  at  equity whose debt is not  guaranteed  by  the
     Company  and  subtracting capitalized interest and debt  issuance
     costs and undistributed net income of affiliates accounted for at
     equity.

**** Earnings  were inadequate to cover fixed charges and  would  have
     had  to  increase  approximately $766 million in  1990  and  $247
     million in 1992 in order to cover the deficiency.


<TABLE> <S> <C>

<ARTICLE> BD
<LEGEND>
           LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

This schedule contains summary financial information extracted from the
Statement of Financial Condition at August 31, 1995 (Unaudited) and the
Consolidated Statement of Operations for the nine months ended August 31, 1995
(Unaudited) and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
<CIK> 0000806085
<NAME> LEHMAN BROTHERS HOLDINGS INC.
<MULTIPLIER> 1,000,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          NOV-30-1995
<PERIOD-START>                             DEC-01-1994
<PERIOD-END>                               AUG-31-1995
<CASH>                                           2,867
<RECEIVABLES>                                    9,724
<SECURITIES-RESALE>                             37,173
<SECURITIES-BORROWED>                           18,178
<INSTRUMENTS-OWNED>                             48,175
<PP&E>                                             558
<TOTAL-ASSETS>                                 117,518
<SHORT-TERM>                                     5,742
<PAYABLES>                                      10,803
<REPOS-SOLD>                                    57,887
<SECURITIES-LOANED>                              3,425
<INSTRUMENTS-SOLD>                              20,444
<LONG-TERM>                                     12,897
<COMMON>                                            11
                                0
                                        708
<OTHER-SE>                                       2,912
<TOTAL-LIABILITY-AND-EQUITY>                   117,518
<TRADING-REVENUE>                                  959
<INTEREST-DIVIDENDS>                             7,986
<COMMISSIONS>                                      342
<INVESTMENT-BANKING-REVENUES>                      540
<FEE-REVENUE>                                        0
<INTEREST-EXPENSE>                               7,675
<COMPENSATION>                                   1,111
<INCOME-PRETAX>                                    269
<INCOME-PRE-EXTRAORDINARY>                         174
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       174
<EPS-PRIMARY>                                    $1.27
<EPS-DILUTED>                                    $1.27
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission