LEHMAN BROTHERS HOLDINGS INC
10-Q, 1998-04-14
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: NATIONAL TECHTEAM INC /DE/, 8-K/A, 1998-04-14
Next: ATL ULTRASOUND INC, 8-K, 1998-04-14




                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[ X ]                       QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended February 28, 1998

                                       OR

[     ]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                          Commission file number 1-9466

                          Lehman Brothers Holdings Inc.
             (Exact Name of Registrant As Specified In Its Charter)

               Delaware                             13-3216325
     (State or other jurisdiction                (I.R.S. Employer
  of incorporation or organization                Identification No.)


          3 World Financial Center
              New York, New York                        10285
             (Address of principal                   (Zip Code)
                executive offices)

       Registrant's telephone number, including area code: (212) 526-7000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes    X    No ______

As of March 31, 1998,  118,534,552 shares of the Registrant's  Common Stock, par
value $.10 per share, were outstanding.

<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                                    FORM 10-Q

                     FOR THE QUARTER ENDED FEBRUARY 28, 1998

                                      INDEX

Part I.          FINANCIAL INFORMATION                              Page Number

    Item 1.      Financial Statements - (unaudited)

                  Consolidated Statement of Income -
                    Three Months Ended
                    February 28, 1998 and 1997 ............................3


                  Consolidated Statement of Financial Condition -
                    February 28, 1998 and November 30, 1997 ...............4

                  Consolidated Statement of Cash Flows -
                    Three Months Ended
                    February 28, 1998 and 1997.............................6


                  Notes to Consolidated Financial Statements...............8

    Item 2.      Management's Discussion and Analysis of
                   Financial Condition and Results of Operations..........15

Part II.         OTHER INFORMATION

    Item 1.      Legal Proceedings........................................30

    Item 4.      Submission of Matters to a Vote of Security - Holders....31

    Item 6.      Exhibits and Reports on Form 8-K.........................32

Signatures................................................................33

EXHIBIT INDEX         ....................................................34

Exhibits


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        CONSOLIDATED STATEMENT of INCOME
                                   (Unaudited)
                      (In millions, except per share data)

                                                       Three months ended
                                                --------------------------------
                                                 February 28        February 28
                                                    1998                1997
                                                --------------    --------------
Revenues
    Principal transactions                           $  423             $  346
    Investment banking                                  348                240
    Commissions                                         117                 97
    Interest and dividends                            3,674              3,278
    Other                                                18                 38
                                                    -------            -------
         Total revenues                               4,580              3,999
    Interest expense                                  3,535              3,074
                                                      -----              -----
         Net revenues                                 1,045                925
                                                      -----             ------
Non-interest expenses
    Compensation and benefits                           530                469
    Brokerage, commissions and clearance fees            54                 57

    Professional services                                42                 41
    Occupancy and equipment                              36                 35
    Communications                                       36                 34
    Business development                                 26                 25
    Depreciation and amortization                        22                 22
    Other                                                24                 23
                                                     ------             ------
          Total non-interest expenses                   770                706
                                                      -----              -----
Income before taxes                                     275                219
    Provision for income taxes                           88                 75
                                                     ------             ------
Net income                                            $ 187              $ 144
                                                      =====              =====
Net income applicable to common stock                 $ 180              $ 138
                                                      =====              =====

Weighted average shares
    Basic                                             120.6              117.0
                                                      =====              =====
    Diluted                                           124.8              119.1
                                                      =====              =====
Earnings per common share
    Basic                                             $1.49              $1.18
                                                      =====              =====
    Diluted                                           $1.44              $1.16
                                                      =====              =====



                       See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                   (Unaudited)
                                  (In millions)


                                                       February 28  November 30
ASSETS                                                    1998          1997
                                                      ------------  ------------
Cash and cash equivalents                              $   3,137    $  1,685

Cash and securities segregated and on deposit
  for regulatory and other purposes                        1,144       1,149

Securities and other financial instruments owned:
   Governments and agencies                               32,820      33,037
   Corporate equities                                     13,365      10,877
   Corporate debt and other                               14,869      10,892
   Mortgages and mortgage-backed                          15,065      11,455
   Derivatives and other contractual agreements            8,984       8,353
   Certificates of deposit and other money market
     instruments                                           1,952       2,248
                                                          ------     -------
                                                          87,055      76,862
                                                          ------     -------
Collateralized short-term agreements:
   Securities purchased under agreements to resell        51,418      43,606
   Securities borrowed                                    19,404      14,146

Receivables:
   Brokers, dealers and clearing organizations             1,757       2,193
   Customers                                               9,015       9,105
   Others                                                  1,262       1,540

Property, equipment and leasehold improvements
  (net of accumulated depreciation and amortization
  of $751 in 1998 and $735 in 1997)                          463         468

Other assets                                                 826         787

Excess of cost over fair value of net assets
  acquired (net of accumulated amortization
  of $113 in 1998 and $111 in 1997)                          162         164
                                                        --------     --------
       Total assets                                     $175,643     $151,705
                                                        ========     ========






                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
            CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (Continued)
                                   (Unaudited)
                        (In millions, except share data)
<TABLE>
<CAPTION>

                                                                                              February 28        November 30
                                                                                                  1998               1997
                                                                                              -----------        -----------


LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                                             <C>               <C>
Commercial paper and short-term debt                                                            $11,494           $    7,818
Securities and other financial instruments sold but not yet purchased:
   Governments and agencies                                                                      21,410               16,201
   Corporate equities                                                                             4,909                4,293
   Corporate debt and other                                                                       2,062                2,219
   Derivatives and other contractual agreements                                                   7,283                7,367
                                                                                                -------              -------
                                                                                                 35,664               30,080
                                                                                                 ------               ------
Collateralized short-term financings:
   Securities sold under agreements to repurchase                                                71,118
                                                                                                                      63,204
   Securities loaned                                                                             11,700                7,846
Payables:
   Brokers, dealers and clearing organizations                                                    2,479                2,155
   Customers                                                                                     11,327               11,702
Accrued liabilities and other payables                                                            3,264                4,116
Long-term debt:
   Senior notes                                                                                  20,399               17,049
   Subordinated indebtedness                                                                      3,515                3,212
                                                                                              ---------            ---------
           Total liabilities                                                                    170,960              147,182
                                                                                                -------              -------
Commitments and contingencies

STOCKHOLDERS' EQUITY
   Preferred stock, $1.00 par value; 38,000,000 shares authorized:
       5% Cumulative Convertible Voting, 13,000,000 shares
         authorized; $39.10 liquidation
         preference per share
            Series A - shares issued and outstanding:  32,100 in 1998 and                             1                    1
                  33,050 in 1997
            Series B - shares issued and outstanding:  12,967,900 in 1998                           507                  507
               and 12,966,950 in 1997
       Redeemable Voting, 1,000 shares issued and outstanding;
          $1.00 liquidation preference per share
   Common stock, $0.10 par value; 300,000,000 shares authorized;
       Shares issued: 120,007,455 in 1998 and 119,513,337 in 1997;
       Shares outstanding: 118,551,437 in 1998 and 116,612,074 in 1997                               12                   12
   Common stock issuable                                                                             87                  155
   Additional paid-in capital                                                                     3,454                3,436
   Foreign currency translation adjustment                                                                                12
   Retained earnings                                                                                668                  498
   Common stock in treasury, at cost: 1,456,018 shares in 1998 and
       2,901,263 shares in 1997                                                                     (46)                 (98)
                                                                                            ------------         ------------
            Total stockholders' equity                                                            4,683                4,523
                                                                                            ------------         ------------
            Total liabilities and stockholders' equity                                         $175,643             $151,705
                                                                                               ========             ========
</TABLE>

                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                  (In millions)
<TABLE>
<CAPTION>


                                                                                            Three months ended
                                                                                  --------------------------------------
                                                                                  February 28                February 28
                                                                                     1998                       1997
                                                                                  ----------                 -----------
CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                                 <C>                       <C>
Net income                                                                          $   187                   $    144
Adjustments to reconcile net income to net cash used in
     operating activities:
  Depreciation and amortization                                                          22                         22
  Provisions for losses and other reserves                                               11                         10
  Other adjustments                                                                     (28)                      (220)
Net change in:
  Cash and securities segregated                                                          5                       (367)
  Securities and other financial instruments owned                                  (10,193)                    (8,469)
  Securities purchased under agreements to resell                                    (7,812)                    (2,679)
  Securities borrowed                                                                (5,258)                    (7,044)
  Receivables from brokers, dealers and clearing organizations                          436                       (888)
  Receivables from customers                                                             90                       (676)
  Securities and other financial instruments sold but
     not yet purchased                                                                5,584                      4,787
  Securities sold under agreements to repurchase                                      7,914                     11,102
  Securities loaned                                                                   3,854                      2,983
  Payables to brokers, dealers and clearing organizations                               324                         58
  Payables to customers                                                                (375)                       765
  Accrued liabilities and other payables                                               (863)                      (294)
  Other operating assets and liabilities, net                                           229                       (454)
                                                                                   --------                   --------

          Net cash used in operating activities                                     $(5,873)                   $(1,220)
                                                                                    --------                   -------



</TABLE>

                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                          Three months ended
                                                                  ------------------------------------
                                                                  February 28        February 28
                                                                     1998                1997
                                                                  -----------         ---------
CASH FLOWS FROM FINANCING ACTIVITIES
<S>                                                                  <C>                <C>   
Proceeds from issuance of senior notes                               $4,297             $1,913
Principal payments of senior notes                                     (877)              (640)
Proceeds from issuance of subordinated indebtedness                     300                341
Principal payments of subordinated indebtedness                                             (9)
Net proceeds from commercial paper and
    short-term debt                                                   3,676                (25)
Issuance of common stock                                                 13                 13
Payments for treasury stock purchases                                   (54)
Dividends paid                                                          (15)               (12)
                                                                      -----              -----
            Net cash provided by financing activities                 7,340              1,581
                                                                      -----              -----

CASH FLOWS FROM INVESTING ACTIVITIES
Purchase of property, equipment and leasehold improvements              (15)               (18)
                                                                      -----              -----
           Net cash used in investing activities                        (15)               (18)
                                                                      -----              -----
           Net change in cash and cash equivalents                    1,452                343
                                                                      -----              -----
Cash and cash equivalents, beginning of period                        1,685              2,149
                                                                      -----             ------
           Cash and cash equivalents, end of period                  $3,137             $2,492
                                                                     ======             ======

</TABLE>


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in millions)

         Interest  paid  totaled  $3,418 and $3,018 for the three  months  ended
February 28, 1998 and 1997, respectively.  Income taxes paid totaled $31 and $33
for the three months ended February 28, 1998 and 1997, respectively.


                 See notes to consolidated financial statements.

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


1.  Basis of Presentation:

         The consolidated  financial  statements  include the accounts of Lehman
Brothers  Holdings  Inc.  ("Holdings")  and  subsidiaries   (collectively,   the
"Company" or "Lehman  Brothers").  Lehman  Brothers is one of the leading global
investment  banks serving  institutional,  corporate,  government  and high-net-
worth individual clients and customers.  The Company's worldwide headquarters in
New York and  regional  headquarters  in London  and Tokyo are  complemented  by
offices in additional locations in North America, Europe, the Middle East, Latin
America  and the Asia  Pacific  Region.  The  Company  is engaged  primarily  in
providing  financial  services.  The  principal  U.S.  subsidiary of Holdings is
Lehman  Brothers  Inc.  ("LBI"),  a  registered   broker-dealer.   All  material
intercompany  accounts and transactions  have been eliminated in  consolidation.
The Company's  financial  statements  have been prepared in accordance  with the
rules and regulations of the Securities and Exchange Commission (the "SEC") with
respect to the Form 10-Q and reflect all normal recurring adjustments which are,
in the opinion of management,  necessary for a fair  presentation of the results
for the  interim  periods  presented.  Pursuant  to such rules and  regulations,
certain  footnote  disclosures  which  are  normally  required  under  generally
accepted accounting principles have been omitted. The Consolidated  Statement of
Financial  Condition at November 30, 1997 was derived from the audited financial
statements.  It is recommended that these consolidated  financial  statements be
read in conjunction with the audited consolidated  financial statements included
in the Company's Annual Report on Form 10-K for the twelve months ended November
30, 1997 (the "Form 10-K").

         The nature of the  Company's  business  is such that the results of any
interim  period may vary  significantly  from  quarter to quarter and may not be
indicative  of the results to be expected  for the fiscal  year.  Certain  prior
period  amounts  reflect  reclassifications  to conform to the current  period's
presentation.

2.  Accounting Policies:

         In 1997,  the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement of Financial  Accounting  Standards  ("SFAS") No. 128,  "Earnings  Per
Share," which is effective for fiscal  periods  ending after  December 15, 1997.
SFAS No. 128 replaced the presentation of primary and fully diluted earnings per
common share  ("EPS")  with basic and diluted EPS. The Company  adopted SFAS No.
128 during the first quarter of 1998 and restated EPS data for the first quarter
of 1997 to conform with the provisions of the Statement.

         On  January  1, 1998,  SFAS No.  125,  "Accounting  for  Transfers  and
Servicing of Financial Assets and  Extinguishments of Liabilities"  became fully
effective.  Previously, the FASB had deferred until that date certain provisions
of SFAS No. 125  pertaining to  repurchase  agreements,  securities  lending and
similar financing transactions.  As a result of adopting the deferred provisions
of SFAS No. 125, the Company recognized $1.1 billion of collateral controlled on
certain  financing  transactions  and a corresponding  obligation to return such
collateral at the termination of such transactions.

         In March 1998,  the  Accounting  Standards  Executive  Committee of the
American  Institute of Certified Public Accountants issued Statement of Position
98-1,  "Accounting for the Costs of Computer Software  Developed or Obtained for
Internal  Use" (the "SOP").  The SOP requires  that  certain  costs  incurred in
connection   with   developing  or  obtaining   software  for  internal  use  be
capitalized.  The SOP requires prospective application as of the beginning of an

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


entity's  fiscal  year  without  adjustment  for  costs  that  would  have  been
capitalized had the SOP been in effect in prior periods. The Company has elected
early adoption of this accounting pronouncement effective as of the beginning of
its 1998 fiscal year and  capitalized  approximately  $2 million of internal use
software costs during the first quarter of 1998.

3.  Long-Term Debt:

         During the three months ended  February  28, 1998,  the Company  issued
$4,597  million of long-term  debt  (comprised of $4,297 million of senior notes
and $300  million  of  subordinated  debt).  Of the total  issuances  during the
period,  $1,413  million were U.S.  dollar fixed rate,  $2,973 million were U.S.
dollar floating rate, $73 million were foreign currency  denominated fixed rate,
and  $138  million  were  foreign  currency  denominated  floating  rate.  These
issuances were primarily utilized to refinance current and prefund the remaining
maturities   of  long-term   debt  in  1998  and  to  increase   total   capital
(stockholders' equity plus long-term debt).

         The Company's floating rate new issuances contain contractual  interest
rates based primarily on London Interbank  Offered Rates  ("LIBOR").  All of the
Company's fixed rate new issuances were  effectively  converted to floating rate
obligations through the use of interest rate swaps.

         The Company had $877 million of long-term  debt mature during the three
months ended February 28, 1998.

4.  Capital Requirements:

         The Company operates  globally  through a network of subsidiaries  with
several being subject to regulatory requirements.  In the United States, LBI, as
a registered broker-dealer, is subject to SEC Rule 15c3-1, the Net Capital Rule,
which requires LBI to maintain net capital of not less than the greater of 2% of
aggregate debit items arising from customer  transactions,  as defined, or 4% of
funds required to be segregated for customers' regulated commodity accounts,  as
defined.  At February 28, 1998,  LBI's  regulatory net capital,  as defined,  of
$1,477 million exceeded the minimum requirement by $1,348 million.

         Lehman  Brothers  International  (Europe)  ("LBIE"),  a United  Kingdom
registered  broker-dealer and subsidiary of Holdings,  is subject to the capital
requirements  of the  Securities  and  Futures  Authority  ("SFA") of the United
Kingdom.  Financial  resources,  as  defined,  must  exceed the total  financial
resources  requirement  of the SFA.  At  February  28,  1998,  LBIE's  financial
resources of  approximately  $2.2 billion  exceeded the minimum  requirement  by
approximately  $500  million.  Lehman  Brothers  Japan  Inc.'s Tokyo  branch,  a
regulated broker-dealer,  is subject to the capital requirements of the Japanese
Ministry of Finance and, at February 28, 1998, had net capital of  approximately
$500 million  which was  approximately  $200 million in excess of the  specified
levels  required.  Certain other  non-U.S.  subsidiaries  are subject to various
securities,   commodities   and  banking   regulations   and  capital   adequacy
requirements  promulgated  by the  regulatory  and exchange  authorities  of the
countries in which they operate.  At February 28, 1998, these other subsidiaries
were in compliance with their applicable  local capital  adequacy  requirements.
The Company's "AAA" rated  derivatives  subsidiary,  Lehman  Brothers  Financial

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


Products  Inc.   ("LBFP"),   has  established   certain  capital  and  operating
restrictions  which are  reviewed by various  rating  agencies.  At February 28,
1998,  LBFP had capital which  exceeded the  requirement  of the most  stringent
rating agency by approximately $95 million.

         The regulatory rules referred to above, and certain covenants contained
in various debt agreements may restrict  Holdings'  ability to withdraw  capital
from its  regulated  subsidiaries,  which in turn could limit its ability to pay
dividends to shareholders.

5.  Derivative Financial Instruments:

         In the normal course of business,  the Company  enters into  derivative
transactions to satisfy the needs of its clients and to manage the Company's own
exposure to market and credit risks  resulting  from its trading  activities  in
cash instruments (collectively, "Trading-Related Derivative Activities").

         The Company  records its  Trading-Related  Derivative  Activities  on a
mark-to-market  basis with realized and unrealized  gains and losses  recognized
currently in Principal  transactions  in the  Consolidated  Statement of Income.
Unrealized gains and losses on derivative  contracts are recorded on a net basis
in the Consolidated Statement of Financial Condition for those transactions with
counterparties executed under a legally enforceable master netting agreement and
are netted across  products and against cash collateral when such provisions are
stated in the master  netting  agreement.  Listed in the following  table is the
fair value and average fair value of the  Company's  Trading-Related  Derivative
Activities.  Average fair values of these instruments were calculated based upon
month-end statement of financial condition values, which the Company believes do
not vary significantly from the average fair value calculated on a more frequent
basis.  Variances  between average fair values and period-end  values are due to
changes in the volume of  activities  in these  instruments  and  changes in the
valuation  of  these   instruments  due  to  variations  in  market  and  credit
conditions.

<TABLE>
<CAPTION>
                                                                                                     Average Fair Value*
                                                                     Fair Value*                      Three Months Ended
                                                                  February 28, 1998                   February 28, 1998
                                                                  -----------------                ------------------------
(in millions)                                                     Assets       Liabilities         Assets       Liabilities
- - ---------------------------------------------------------------------------------------------------------------------------
Interest rate and currency swaps and options
<S>                                                               <C>           <C>               <C>            <C>   
     (including caps, collars and floors)                         $4,843        $3,120            $4,432         $2,897
Foreign exchange forward contracts and options                     1,315         1,178             1,569          1,535
Options on other fixed income securities,
     mortgage-backed securities forward contracts
     and options                                                     231           198               235            242
Equity contracts (including equity swaps, warrants
     and options)                                                  2,429         2,625             2,469          2,162
Commodity contracts (including swaps, forwards,
     and options)                                                    166           162               178            174
                                                                -------------------------------------------------------
Total                                                             $8,984        $7,283            $8,883         $7,010
                                                                -------------------------------------------------------

</TABLE>


* Amounts represent carrying value (exclusive of collateral) and do not include
receivables or payables related to exchange-traded futures contracts.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

<TABLE>
<CAPTION>
                                                                                                    Average Fair Value*
                                                                       Fair Value*                 Twelve Months Ended
                                                                    November 30, 1997                November 30, 1997
                                                                  -----------------------          -----------------------
(in millions)                                                     Assets      Liabilities          Assets       Liabilities
- - ---------------------------------------------------------------------------------------------------------------------------
Interest rate and currency swaps and options
<S>                                                               <C>           <C>                <C>           <C>   
     (including caps, collars and floors)                         $4,704        $3,303             $4,306        $3,224
Foreign exchange forward contracts and options                     1,840         1,885              1,236         1,532
Options on other fixed income securities,
     mortgage-backed securities forward contracts
     and options                                                     310           297                275           246
Equity contracts (including equity swaps, warrants
     and options)                                                  1,304         1,696              2,134         1,681
Commodity contracts (including swaps, forwards,
     and options)                                                    195           186                304           465
                                                                 ------------------------------------------------------

Total                                                             $8,353        $7,367             $8,255        $7,148
                                                                  -----------------------------------------------------

</TABLE>


* Amounts represent  carrying value (exclusive of collateral) and do not include
receivables or payables related to exchange-traded futures contracts.

         Assets  included in the table above and on the previous page  represent
the Company's unrealized gains, net of unrealized losses for situations in which
the Company has a master netting agreement. Similarly, liabilities represent net
amounts owed to counterparties.  Therefore, the fair value of assets/liabilities
related to derivative  contracts at February 28, 1998  represents  the Company's
net receivable/payable for derivative financial instruments before consideration
of  collateral.  Included  within  the  $8,984  million  fair value of assets at
February 28, 1998 was $8,135 million related to swaps and OTC contracts and $849
million related to exchange-traded option and warrant contracts. Included within
the $8,353  million fair value of assets at November 30, 1997 was $8,016 million
related to swaps and OTC contracts and $337 million  related to exchange  traded
option and warrant contracts.

         With respect to OTC contracts,  including  swaps, the Company views its
net credit exposure to be $5,513 million at February 28, 1998,  representing the
fair value of the Company's OTC contracts in an unrealized gain position,  after
consideration of collateral of $2,622 million. Presented below is an analysis of
the Company's net credit  exposure at February 28, 1998 for OTC contracts  based
upon internal designations of counterparty credit quality.

Counterparty                     S&P/Moody's
 Risk Rating                     Equivalent                  Net Credit Exposure
- - ------------               -------------------------         -------------------
       1                   AAA/Aaa                                19%
       2                   AA-/Aa3 or higher                      22%
       3                   A-/A3 or higher                        33%
       4                   BBB-/Baa3 or higher                    11%
       5                   BB-/Ba3 or higher                      10%
       6                   B+/B1 or lower                          5%

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS



         These  designations are based on actual ratings made by external rating
agencies or by  equivalent  ratings  established  and utilized by the  Company's
Corporate Credit Department.

         The   Company  is  also   subject  to  credit   risk   related  to  its
exchange-traded  derivative  contracts.   Exchange-traded  contracts,  including
futures and certain options, are transacted directly on the exchange. To protect
against the potential  for a default,  all exchange  clearing  houses impose net
capital requirements for their membership.  Additionally,  the exchange clearing
house  requires  counterparties  to futures  contracts  to post  margin upon the
origination  of the  contract  and for any  changes in the  market  value of the
contract on a daily basis  (certain  foreign  exchanges  provide for  settlement
within three days).  Therefore,  the potential  for losses from  exchange-traded
products is limited.

         For  a  further   discussion  of  the  Company's   derivative   related
activities,   refer  to  "Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations - Off-Balance  Sheet  Financial  Instruments
and Derivatives" and Notes 1 and 11 to the  Consolidated  Financial  Statements,
included in the Form 10-K.

6.  Other Commitments and Contingencies:

         In  connection   with  its  financing   activities,   the  Company  has
outstanding commitments under certain lending arrangements of approximately $2.4
billion at February 28, 1998 and November 30, 1997.  These  commitments  require
borrowers to provide acceptable collateral,  as defined in the agreements,  when
amounts are drawn under the lending  facilities.  Advances  made under the above
lending  arrangements  are  typically at variable  interest  rates and generally
provide for over-collateralization based upon the borrowers' creditworthiness.

         The Company, through its high yield sales and trading activities, makes
commitments  to extend credit in loan  syndication  transactions  principally to
below investment grade borrowers and participates a significant portion of these
commitments. These commitments, which are net of syndications and participations
totaled  $1.2  billion and $1.4  billion at February  28, 1998 and  November 30,
1997, respectively, are typically secured against the borrower's assets and have
fixed maturity dates. The draw down of these facilities is generally  contingent
upon certain  representations,  warranties  and  contractual  conditions  of the
borrower.  The  total  commitments  may  not be  indicative  of  actual  funding
requirements  as they may expire  without  being  drawn upon and the Company may
participate additional amounts in the normal course of its business.

         The  Company  has   commitments   to  invest  up  to  $452  million  in
partnerships,   which  in  turn  will  make  direct  merchant   banking  related
investments. These commitments will be funded as required through the end of the
respective partnerships' investment periods, principally expiring in 2004.

         The Company is also a sponsor of a fund to provide interim  acquisition
facilities.  In connection therewith, the Company may provide up to $150 million
to be used by the fund to provide  short-term  acquisition  financing.  Any draw
downs under the facility are expected to be repaid within a short-term period.

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


         In the normal  course of its  business,  the  Company  has been named a
defendant in a number of lawsuits and other legal proceedings. After considering
all  relevant  facts,  available  insurance  coverage  and the advice of outside
counsel,  in the  opinion  of the  Company  such  litigation  will  not,  in the
aggregate,  have  a  material  adverse  effect  on  the  Company's  consolidated
financial position or results of operations.

         As a leading global investment bank, risk is an inherent part of all of
the  Company's  businesses  and  activities.  The  extent to which  the  Company
properly and effectively identifies,  assesses, monitors and manages each of the
various  types  of  risks  involved  in  its  trading  (including  derivatives),
brokerage,  and  investment  banking  activities  is critical to the success and
profitability  of the  Company.  The  principal  types of risks  involved in the
Company's   activities  are  market  risk,   credit  or  counterparty  risk  and
transaction risk.  Management has developed a control  infrastructure to monitor
and manage  each type of risk on a global  basis  throughout  the  Company.  For
further  discussion  of  these  matters,  refer  to Note 13 to the  Consolidated
Financial Statements, in the Form 10-K.

7.  Incentive Plans:

         In the first  quarter of 1998,  the  Company  transferred  2.5  million
shares of its common stock into the RSU Trust established in the prior year. The
Company funded the transfer through open market purchases during the quarter and
by transferring treasury stock held at November 30, 1997.

         The Company also granted  approximately  2.5 million options (the "1998
Options") under the 1996 Management  Ownership Plan to certain senior  officers.
No compensation expense has been recognized for these stock options as they were
issued with an  exercise  price at the market  price of the common  stock on the
date of the grant.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


8.  Earnings Per Share

         Earnings per share was  calculated as follows (in millions,  except for
per share data):

                                                       Three months
                                                           ended
                                                        February 28
                                               -------------------------------
                                                     1998          1997
                                                 ------------   -----------
Numerator:
  Net income                                          $187         $144
  Preferred stock dividends                             (7)          (6)
                                                    ------        -----
  Numerator for basic and diluted earnings
    per share - income available to common
    stockholders                                      $180         $138
                                                      ====         ====
Denominator:
  Denominator for basic earnings
     per share - weighted-average
     shares                                            121          117
  Effect of dilutive securities:
     Employee stock options                              3            1
     Common stock equivalents                            1            1
                                                    ------       ------
  Dilutive potential common shares                       4            2
                                                    ------       ------
     Denominator for diluted
        earnings per share - adjusted
        weighted-average shares                        125          119
                                                     =====        =====
Basic earnings per share                             $1.49        $1.18
                                                     =====        =====
Diluted earnings per share                           $1.44        $1.16
                                                     =====        =====


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



                                                             
Business Environment

         The principal business activities of the Company are investment banking
and  securities  trading  and  sales,  which  by their  nature  are  subject  to
volatility,  primarily due to changes in interest and foreign exchange rates and
security   valuations,   global  economic  and  political  trends  and  industry
competition.  As  a  result,  the  Company's  revenues  and  earnings  may  vary
significantly from quarter to quarter and from year to year.

         The   generally   favorable   market  and  economic   conditions   that
characterized fiscal 1997 continued into the first three months of the Company's
fiscal  year  ("fiscal  1998").  During the first three  months of fiscal  1998,
investor demand in the worldwide debt and equity markets  remained strong led by
the  U.S.  economy  and the  favorable  interest-rate  environment.  The pace of
underwriting  for combined  fixed income and equity  securities  accelerated  to
record  levels.  The unabated  pace of global  merger and  acquisition  activity
fueled financing of all types.  Investors continued to focus on worldwide market
conditions  particularly  with  respect  to the  potential  effects of the Asian
crisis which  occurred  during the latter half of 1997,  as well as any signs of
weakening in the U.S. economy.

         In the global fixed income markets,  fiscal 1998 began with uncertainty
as investors focused on whether the U.S. Federal Reserve Board (the "Fed") would
change  the  overnight  lending  rate from 5.5% and  whether  the  crisis  which
occurred  in the Asian  region in 1997 would have a negative  impact on the U.S.
economy. By the end of January,  however,  the bond markets rallied when the Fed
left rates unchanged. In fact, rates on the 30-year U.S. Treasury remained below
6% for most of the first  quarter of 1998. In Europe,  the economic  environment
remained  extremely  favorable  throughout  the  first  quarter.  Low  levels of
inflation and the continued  strength of the U.S. dollar  propelled the European
bond markets, especially in some of the smaller markets (e.g., Italy and Spain).
In Japan, the weakening economy drove bond yields to new record lows not seen by
any modern, industrialized country.

         U.S.   equity  markets   continued  to  recover  from  the  1997  Asian
correction,  and most equity indices posted  successive  record highs during the
quarter.  Concerns about earnings weakness related to Asia and several corporate
profit warnings, prompted analysts to reduce their earnings expectations for the
beginning of 1998. Nevertheless, profit margins expanded early in fiscal 1998 to
6.5%,  the highest since the 1960's,  while  inflation  fell further  during the
quarter,  from a 1.8% annual  rate to 1.4%,  helped in part by lower oil prices.
These factors,  combined with the maintenance of the 30-year U.S. treasury yield
below 6%,  expanded  the "price to  earnings"  multiple:  the forward  "price to
earnings"  multiple on the U.S.  stock market rose from 18.9 at the beginning of
the quarter to 20.6 in February.  Thus,  despite slowing profit growth,  the S&P
500 returned almost 10% for the quarter. After a strong performance in 1997, the
European  equity  markets rose even more  rapidly  during  fiscal  1998,  with a
corresponding  increase in trading  volumes.  The Financial Times - S&P European
Index  recorded a 17% gain in dollar terms,  fueled by the rally in bonds,  with
smaller markets achieving the best performance.  Elsewhere, the stock markets of
Southeast  Asia  rebounded  from the lows reached in January 1998,  but remained
well below levels of a year ago. In Japan,  the equity market failed to make any
progress during fiscal 1998.

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



         Worldwide   underwriting   volumes  in  fixed  income   products   were
unprecedented during fiscal 1998. U.S. underwriting volumes,  while experiencing
a slowdown in December 1997 and January 1998,  strengthened  over the prior year
led by the issuance of corporate,  high yield and  asset-backed  bonds.  Issuers
came to market to take advantage of the historically  attractive yields, as well
as  favorable  pricing  in  the  spread  sectors.   Equity  and   equity-related
underwriting  volumes  declined  slightly during fiscal 1998 from the comparable
period in fiscal 1997.  During fiscal 1998,  companies reduced their reliance on
equity and equity-related underwriting as a result of the use of stock-for-stock
mergers and acquisitions  activity and the favorable borrowing rate environment.
Although the average equity deal size in terms of dollar value increased  during
fiscal  1998,  the  actual  number  of  equity  and  equity-related   deals  was
overshadowed  by the  number of debt  deals at a rate not seen  since the fourth
quarter of 1990.

         Corporate  Finance Advisory  activities  continued  unabated during the
first three months of fiscal 1998.  Coming off a record year in 1997,  the first
quarter of 1998 continued to reflect the continuing trend of  consolidation  and
globalization  across  industry  sectors and the overall  strength in the global
capital markets.

         Strong financial markets characterized fiscal 1998;  nevertheless,  the
financial services industry is cyclical.  As a result, the Company's  businesses
are  evaluated  across  market  cycles  for  operating  profitability  and their
contribution  to the  Company's  long-term  strategic  objectives.  The  Company
strives to minimize the effects of economic  downturns  through its  diversified
product base;  stringent  cost  controls,  global  presence and risk  management
practices.





Note:  Except for the historical information contained herein, this Management's
       Discussion and Analysis of Financial  Condition and Results of Operations
       contains   forward-looking   statements   that  are   based  on   current
       expectations, estimates and projections about the industries in which the
       Company   operates.   These  statements  are  not  guarantees  of  future
       performance  and involve  certain risks,  uncertainties  and  assumptions
       which are difficult to predict.  The Company  undertakes no obligation to
       update publicly any  forward-looking  statements,  whether as a result of
       new information, future events or otherwise.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



Results of Operations
For the Three Months Ended February 28, 1998 and 1997
- - -----------------------------------------------------

         The Company  reported net income of $187 million for the first  quarter
ended February 28, 1998  representing an increase of 30% from net income of $144
million for the first quarter ended February 28, 1997.  This increase  reflected
across-the-board  strength in the Company's equity,  fixed income and investment
banking businesses.  The Company's earnings momentum and profitability increased
significantly  throughout  the first quarter of 1998.  Earnings per common share
(diluted)  increased  to $1.44 for the first  quarter of 1998 from $1.16 for the
first quarter of 1997.

         Net revenues  increased to $1,045 million for the first quarter of 1998
from $925  million for the first  quarter of 1997.  The increase in net revenues
from the first quarter of 1997 resulted from continued  strong  performance in a
number of higher-margin  businesses  including the global merger and acquisition
advisory business,  equity sales and trading,  equity derivatives,  mortgage and
real estate activities and high yield trading and origination.

         Compensation  and benefits  expense as a percentage of net revenues was
50.7% for both 1998 and 1997,  reflecting  the  twelfth  successive  quarter  of
consistent  compensation levels relative to net revenues.  Nonpersonnel expenses
increased to $240 million in the first  quarter of 1998 from $237 million in the
first  quarter of 1997;  however,  nonpersonnel  expenses as a percentage of net
revenues  decreased  to 23.0% for the first  quarter  of 1998 from 25.6% for the
first  quarter of 1997.  Increased  net  revenues led to an  improvement  in the
Company's  pretax  operating  margin to 26.3% in the  three  months of 1998 from
23.7% in the three months of 1997.

         The Company, through its subsidiaries,  is a market-maker of equity and
fixed income products in major domestic and  international  markets.  As part of
its  market-making  activities,  the Company  maintains  inventory  positions of
varying  amounts  across  a  broad  range  of  financial  instruments  that  are
marked-to-market  on a daily  basis and  along  with the  Company's  proprietary
trading positions,  give rise to principal  transactions  revenues.  The Company
utilizes  various  hedging  strategies  to minimize its exposure to  significant
movements in interest and foreign exchange rates and the equity markets.

         Net revenues from the Company's market-making and trading activities in
fixed income and equity products are recognized as either principal transactions
or net interest  revenues  depending upon the method of financing and/or hedging
related to  specific  inventory  positions.  The Company  evaluates  its trading
strategies  on an overall  profitability  basis which  includes  both  principal
transactions  revenues  and net  interest.  Therefore,  changes in net  interest
should  not be viewed in  isolation  but  should be viewed in  conjunction  with
revenues from principal  transactions.  Principal  transactions and net interest
revenues were relatively flat in 1998 as compared to 1997.  Increased  principal
transactions  revenues  across  many of the  Company's  fixed  income and equity
product lines were partially  offset by increased  interest  expenses  resulting
from a shift in the  composition  of the Company's  fixed income  portfolio,  an
increase in financing costs  associated with higher equity  inventory levels and
higher long-term debt levels.

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



         The  following   table  of  net  revenues  by  business  unit  and  the
accompanying discussion have been prepared in order to present the Company's net
revenues in a format that  reflects the manner in which the Company  manages its
businesses.  For internal management  purposes,  the Company has been segregated
into  four  major  business  units:  Fixed  Income,  Equity,  Corporate  Finance
Advisory,  and Merchant  Banking.  Each business  unit  represents a grouping of
financial activities and products with similar  characteristics.  These business
activities result in revenues that are recognized in multiple revenue categories
contained in the  Company's  Consolidated  Statement of Income.  Net revenues by
business unit contain certain  internal  allocations,  including  funding costs,
which are centrally managed.

Three Months Ended February 28, 1998
<TABLE>
<CAPTION>

                                      Principal
                                  Transactions and                         Investment
                                    Net Interest         Commissions         Banking         Other         Total
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>                <C>            <C>         <C>    
Fixed Income                               $450            $    7             $156           $  4        $   617
Equity                                      118               106               60              1            285
Corporate Finance Advisory                   (3)                                96                            93
Merchant Banking                             (3)                                36                            33
Other                                                           4                              13             17
- - ---------------------------------------------------------------------------------------------------------------------------
                                           $562              $117             $348            $18         $1,045
- - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

Three Months Ended February 28, 1997
<TABLE>
<CAPTION>

                                      Principal
                                  Transactions and                         Investment
                                    Net Interest         Commissions         Banking         Other         Total
- - ---------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>            <C>            <C> 
Fixed Income                               $468              $  9             $102           $  3           $582
Equity                                       82                84               65              1            232
Corporate Finance Advisory                                                      66                            66
Merchant Banking                             (3)                                 3
Other                                         3                 4                4             34             45
- - ---------------------------------------------------------------------------------------------------------------------------
                                           $550               $97             $240            $38           $925
- - ---------------------------------------------------------------------------------------------------------------------------
</TABLE>

         Fixed Income.  The Company's fixed income net revenues reflect customer
flow  activities  (both  institutional  and  high-net-worth  retail),  secondary
trading, debt underwriting,  syndicate and financing activities related to fixed
income products. Fixed income products include dollar- and non-dollar government
securities,  mortgage-  and  asset-backed  securities,  money  market  products,
dollar- and non-dollar  corporate debt securities,  emerging market  securities,
municipal  securities,  financing  (global  access  to  debt  financing  sources
including  repurchase and reverse repurchase  agreements),  foreign exchange and
fixed income derivative products. Fixed income net revenues increased 6% to $617
million for the first quarter of 1998 from $582 million for the first quarter of
1997.  The increase in the first quarter  results  versus the prior year quarter
reflected  increased  revenues from a number of fixed income products  including
improved  performance in both sales and trading and syndicate activities in high
yield corporates as well as increased  contributions  from mortgages and foreign
exchange   partially  offset  by  decreased  results  in  emerging  markets  and
derivatives.  Investment  banking  revenues,  as a  component  of  fixed  income
revenues,  increased  to $156  million  for the first  quarter of 1998 from $102

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


million  for the  first  quarter  of 1997 due to  increased  underwriting  fees,
particularly in high yield corporates.

         Equity.  Equity net revenues  reflect  customer flow  activities  (both
institutional   and   high-net-worth   retail),    secondary   trading,   equity
underwriting,   equity  finance,   equity   derivatives  and  equity   arbitrage
activities.  The Company's equity net revenues increased to $285 million for the
first  quarter of 1998 from $232 million for the first  quarter of 1997.  Higher
revenues resulted from improved contributions from equity derivatives and higher
levels of customer flow activities in U.S. listed securities.

         Corporate  Finance  Advisory.  Corporate finance advisory net revenues,
classified in the Consolidated  Statement of Income as a component of investment
banking  revenues,  result primarily from fees earned by the Company in its role
as strategic  advisor to its clients.  This role consists of advising clients on
mergers   and   acquisitions,   divestitures,   leveraged   buyouts,   financial
restructurings,  and a variety of cross-border  transactions.  Net revenues from
corporate  finance  advisory  activities  increased to $93 million for the first
quarter of 1998,  reflecting a 41% increase  from the $66 million  recognized in
the first quarter of 1997. This increase  reflected the closing of several large
transactions in the first quarter of 1998 and continued  strength in the overall
merger and acquisition  market  environment.  During the first calendar quarter,
the volume of announced  domestic M&A transactions was $68 billion,  earning the
Company a #1  ranking  in this  category.  In  addition,  the  volume of pending
domestic M&A transactions was $165 billion at March 31, 1998. Ranking and volume
information are based on data supplied by Securities Data Company.

         Merchant  Banking.  The Company is the general  partner for nine active
merchant banking partnerships.  Current merchant banking investments held by the
partnerships include both publicly traded and privately held companies. Merchant
banking net revenues primarily  represent the Company's  proportionate  share of
net realized and  unrealized  gains and losses from the sale and  revaluation of
investments  held  by the  partnerships.  Such  amounts  are  classified  in the
Consolidated  Statement of Income as a component of investment banking revenues.
Merchant  banking net revenues also reflect the net interest expense relating to
the financing of the Company's investment in the partnerships.  Merchant banking
net  revenues  were $33 million  for the first  quarter of 1998 and less than $1
million in the first  quarter of 1997.  This  increase  was  principally  due to
realized  gains  on  the  sales  of  the  partnerships'  interests  in  numerous
investments.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



         Non-Interest Expenses.  Non-interest expenses were $770 million for the
first  quarter  of  1998  and  $706  million  for the  first  quarter  of  1997.
Compensation  and  benefits  expense as a percentage  of net  revenues  remained
unchanged from the prior year quarter at 50.7%.  Nonpersonnel expenses increased
to $240  million  in the first  quarter  of 1998 from $237  million in the first
quarter of 1997; however,  nonpersonnel expenses as a percentage of net revenues
decreased to 23.0% for 1998 compared to 25.6% for 1997.

         Income Taxes.  The  Company's  income tax provision was $88 million for
the first quarter of 1998 compared to $75 million for the first quarter of 1997.
The  effective  tax rate was 32% for the first  quarter  of 1998 and 34% for the
first quarter of 1997. The decrease in the effective tax rate relates  primarily
to an increase in tax benefits  attributable  to income subject to  preferential
tax  treatment  partially  offset by an increase in income  subject to state and
local taxes.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


Liquidity and Capital Resources

Overview

As a leading global  investment  bank that actively  participates  in the global
capital markets, the Company has large and diverse capital requirements. Many of
the businesses in which the Company operates are capital  intensive.  Capital is
required to finance,  among other things, the Company's securities  inventories,
underwriting activities, principal investments,  merchant banking activities and
investments in fixed assets.

The Company's  balance  sheet is liquid and consists  primarily of cash and cash
equivalents,   securities   and   other   financial   instruments   owned,   and
collateralized  short-term  financing  agreements.  The  liquid  nature of these
assets  provides the Company  with  flexibility  in  financing  and managing its
business.  The  Company's  primary  activities  are  based on the  execution  of
customer-related transactions. This flow of customer business supports the rapid
asset turnover rate of the Company's inventory.

The Company's total assets increased to $175.6 billion at February 28, 1998 from
$151.7  billion at November  30, 1997  reflecting  the  strategic  expansion  of
certain business lines. This continued focus on growing higher margin businesses
resulted in increased  levels of mortgages,  corporate  bonds and equities,  and
derivative  inventory  positions at February  28, 1998  compared to November 30,
1997. The Company also positioned itself to benefit from favorable conditions in
the worldwide fixed income markets by increasing its secured customer  financing
activities.

Funding and Capital Policies

The Company's Finance Committee is responsible for establishing and managing the
funding  and  liquidity   policies  of  the  Company.   These  policies  include
recommendations  for capital and balance sheet size as well as the allocation of
capital and balance sheet to product  areas.  Under the authority of the Finance
Committee, members of the Company's treasury department work with Regional Asset
and Liability  Committees to ensure  coordination  of global funding efforts and
implementation  of the funding and liquidity  policies.  The Regional  Asset and
Liability  Committees are aligned with the Company's  geographic funding centers
and are responsible for  implementing  funding  strategies for their  respective
regions.

The primary  goal of the  Company's  funding  policies is to provide  sufficient
liquidity  and  availability  of funding  sources  across a wide range of market
environments.  There are five key  elements  of its  funding  strategy  that the
Company attempts to achieve:

(1)  Maintain an  appropriate  Total  Capital  structure to support the business
activities  in which the  Company  is  engaged.  Total  Capital  is  defined  as
long-term debt, preferred stock and common stockholders' equity.

(2) Minimize liquidity and refinancing risk by funding the Company's assets on a
global basis with secured and unsecured liabilities, which have maturities equal
to or exceeding the anticipated  liquidation  period of the assets. (3) Maintain

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


sufficient  financial resources to enable the Company to meet its obligations in
a period of financial stress through a combination of collateralized  short-term
financings and Total  Capital,  as well as the  implementation  of a contingency
funding plan. Financial stress is defined as any event which severely constrains
the Company's access to unsecured funding sources.

(4) Obtain  diversified  funding  through a global investor base which maximizes
liquidity and reduces concentration risk.

(5) Maintain funding availability in excess of actual utilization.

Short-Term Funding

The Company strives to maximize the portion of the Company's  balance sheet that
is funded through collateralized  borrowing sources, which in turn minimizes the
reliance placed upon unsecured short-term debt. Collateralized borrowing sources
include cash market securities and other financial  instruments sold but not yet
purchased,  as  well  as  collateralized   short-term  financings,   defined  as
securities sold under agreements to repurchase  ("repos") and securities loaned.
Because of their secured nature,  OECD government  repos and certain other types
of  collateralized   borrowing  sources  are  less   credit-sensitive  and  have
historically   been  a  more  stable   financing  source  under  adverse  market
conditions.

The  amount  of the  Company's  collateralized  borrowing  activities  will vary
reflecting  changes  in the mix and  overall  levels  of  securities  and  other
financial  instruments owned and global market  conditions.  The majority of the
Company's assets are funded with  collateralized  borrowing sources. At February
28, 1998 and November 30, 1997, $111 billion and $94 billion,  respectively,  of
the Company's  total balance sheet was financed using  collateralized  borrowing
sources.

As of February 28, 1998 and November 30, 1997,  commercial  paper and short-term
debt  outstanding  were $11.5 billion and $7.8 billion,  respectively.  Of these
amounts,  commercial paper  outstanding as of February 28, 1998 was $6.0 billion
with an average  maturity of 72 days,  compared to $3.9  billion with an average
maturity of 73 days as of November 30, 1997.

At February 28, 1998,  Holdings  maintained a Revolving  Credit  Agreement  (the
"Credit  Agreement")  with a syndicate  of banks.  Under the terms of the Credit
Agreement,  the banks have  committed  to provide up to $2 billion for up to 364
days. Any loans  outstanding on the commitment  termination date may be extended
to the first  anniversary  of the commitment  termination  date at the option of
Holdings.  The Credit Agreement  contains  covenants which require,  among other
things, that the Company maintain specified levels of liquidity and tangible net
worth, as defined.

In  addition,  the Company  maintained  a $1 billion  Secured  Revolving  Credit
Facility (the "Facility") for Lehman Brothers  International  (Europe) ("LBIE"),
the Company's major operating entity in Europe. Under the terms of the committed
Facility, the bank group has committed to provide up to $1 billion for up to six
months on a secured basis. Any loans  outstanding on the commitment  termination
date may be extended to the first anniversary of the commitment termination date
at the option of LBIE.  The loans  provided by the bank group are  available  in

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


several  currencies,  including U.S.  dollar,  British pound sterling,  Deutsche
mark, ECU, French franc, and Italian lira, as requested.  The Facility  contains
covenants which require, among other things, that LBIE maintain specified levels
of tangible net worth,  and regulatory  capital,  and that the Company  maintain
specified levels of consolidated stockholders' equity and tangible net worth, as
defined.

There were no borrowings  outstanding  under either the Credit  Agreement or the
Facility at February 28, 1998. The Company may use the Credit  Agreement and the
Facility  for  general  corporate  purposes  from time to time.  The Company has
maintained  compliance  with  the  applicable  covenants  for  both  the  Credit
Agreement and the Facility at all times.

Total Capital

In accordance with the Company's liquidity plan, the Company increased its Total
Capital base in 1998 to $28.6 billion at February 28, 1998 from $24.8 billion at
November 30,  1997.  Total  Capital  increased  primarily  due to an increase in
long-term debt and the retention of earnings.

                                      February 28           November 30
(in millions)                            1998                  1997
- - -----------------------------------------------------------------------
Long-term Debt

     Senior Notes                       $20,399              $17,049
     Subordinated Indebtedness            3,515                3,212
                                        -------              -------
                                         23,914               20,261
Stockholders' Equity

     Preferred Equity                       508                  508
     Common Equity                        4,175                4,015
                                        -------              -------
                                          4,683                4,523
- - -----------------------------------------------------------------------
Total Capital                           $28,597              $24,784
- - -----------------------------------------------------------------------



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



During the first quarter of 1998,  the Company  issued $4.6 billion in long-term
debt,  which was $3.7 billion in excess of its  maturing  debt.  Long-term  debt
increased to $23.9  billion at February 28, 1998 from $20.3  billion at November
30, 1997 with a weighted  average maturity of 3.8 years at February 28, 1998 and
4.1 years at November 30, 1997.

At February 28, 1998, the Company had  approximately  $4.7 billion available for
the issuance of debt  securities  under  various  shelf  registrations  and debt
programs.

Capital Resources and Capital Adequacy

Balance  sheet  leverage  ratios are one measure  used to  evaluate  the capital
adequacy of a company.  Leverage  ratios are  commonly  calculated  using either
total assets or adjusted total assets divided by total stockholders' equity. The
Company  believes  that the  adjusted  leverage  ratio,  rather  than the  gross
leverage  ratio,  is a more  effective  measure of financial risk when comparing
companies in the  securities  industry.  Adjusted total assets  represent  total
assets less the lower of  securities  purchased  under  agreements  to resell or
securities sold under agreements to repurchase.

Due to the nature of the  Company's  sales and trading  activities,  the overall
size of the Company's assets and liabilities fluctuates from time to time and at
specific  points  in time may be  higher  than the  fiscal  quarter  ends or the
quarterly  average.  The  Company's  average  gross  leverage  ratio and average
adjusted  leverage  ratio for the quarter ended February 28, 1998 were 39.8x and
27.1x,  respectively  and for the year ended  November  30,  1997 were 41.3x and
28.9x, respectively.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


In early  1997,  the  Company  implemented  a business  performance  measurement
system.  This system is a management  reporting  tool which  charges for capital
utilization across the Company's  products.  It provides detailed  profitability
and return on equity  information  for each of the Company's  lines of business.
The  results of  charging  each of the  respective  businesses  for its  capital
utilization  are that  businesses  have begun to  optimize  their use of balance
sheet and  capital  resources,  resulting  in an  improved  return on assets and
overall decreased levels of both quarterly average gross and adjusted leverage.

[GRAPHIC OMITTED]





Credit Ratings

The Company, like other companies in the securities industry, relies on external
sources  to finance a  significant  portion of its  day-to-day  operations.  The
Company's  access to and cost of funding is generally  dependent upon its short-
and long- term debt ratings.  As of February 28, 1998,  the short- and long-term
senior debt ratings of Holdings and Lehman Brothers Inc.
("LBI") were as follows:

<TABLE>
<CAPTION>
                                                         Holdings                                    LBI
                                             ---------------------------------     ----------------------------------  
                                             Short-term            Long-term       Short-term       Long-term**
- - ---------------------------------------------------------------------------------------------------------------------
<S>                                               <C>                   <C>           <C>                <C>
Duff & Phelps Credit Rating Co.                    D-1                   A             D-1                A/A-   
Fitch IBCA, Inc.                                   F-1                   A             F-1                A/A-
Moody's                                             P2                Baa1              P2            A3*/Baa1
S&P                                                A-1                   A             A-1               A+*/A
Thomson BankWatch                                TBW-1                  A-           TBW-1                A/A-


</TABLE>

   *  Provisional ratings on shelf registration
 **  Senior/subordinated



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



High Yield Securities

The  Company  underwrites,  trades,  invests  and makes  markets  in high  yield
corporate debt securities.  The Company also  syndicates,  trades and invests in
loans  to  below  investment  grade-rated   companies.   For  purposes  of  this
discussion,  high yield debt  securities  are defined as  securities or loans to
companies rated BB+ or lower, or equivalent  ratings by recognized credit rating
agencies,  as well as non-rated  securities  or loans  which,  in the opinion of
management, are non-investment grade.  Non-investment grade securities generally
involve  greater  risks than  investment  grade  securities  due to the issuer's
creditworthiness  and the  liquidity  of the  market  for  such  securities.  In
addition,  these  issuers have higher  levels of  indebtedness,  resulting in an
increased  sensitivity to adverse economic  conditions.  The Company  recognizes
these   risks  and  aims  to  reduce   market  and  credit   risk   through  the
diversification of its products and  counterparties.  High yield debt securities
are carried at market value and unrealized  gains or losses for these securities
are reflected in the Company's  Consolidated  Statement of Income. The Company's
portfolio of such securities at February 28, 1998 and November 30, 1997 included
long positions with an aggregate market value of approximately  $3.5 billion and
$3.2 billion,  respectively,  and short positions with an aggregate market value
of approximately $143 million and $172 million, respectively. The portfolio may,
from  time to time,  contain  concentrated  holdings  of  selected  issues.  The
Company's largest high yield position was $209 million at February 28, 1998.

Lending Activities

The  Company,  through  its high  yield  sales  and  trading  activities,  makes
commitments  to extend credit in loan  syndication  transactions  principally to
below investment grade borrowers and participates a significant portion of these
commitments. These commitments, which are net of syndications and participations
totaled $1.2 billion at February 28, 1998,  are  typically  secured  against the
borrower's  assets  and  have  fixed  maturity  dates.  The  draw  down of these
facilities is generally contingent upon certain representations,  warranties and
contractual  conditions  of the  borrower.  The  total  commitments  may  not be
indicative of actual funding requirements as they may expire without being drawn
upon and the Company may participate  additional amounts in the normal course of
its business.

Merchant Banking and Related Lending Activities

The  Company's  merchant  banking   activities   include   investments  in  nine
partnerships,  for which the Company acts as general partner,  as well as direct
investments.   At  February  28,  1998,  the  investment  in  merchant   banking
partnerships  was $112  million and direct  investments  were $61  million.  The
Company's  policy  is  to  carry  its  investments,  including  its  partnership
interests,  at fair value based upon the Company's  assessment of the underlying
investments.

In September  1997,  the Company  established  a $2.0 billion fund for which the
Company will act as general partner. The Company has commitments to invest up to
an additional $452 million in the  partnerships,  which in turn will make direct
merchant  banking  related  investments.  These  commitments  will be  funded as
required  through the end of the respective  partnerships'  investment  periods,
principally expiring in 2004.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



The  Company  is  also  a  sponsor  of a fund  to  provide  interim  acquisition
facilities.  In connection therewith, the Company may provide up to $150 million
to be used by the fund to provide  short-term  acquisition  financing.  Any draw
downs under the facility are expected to be repaid within a short-term period.

In addition,  at February 28, 1998,  the Company had $1.5 billion  direct bridge
financings outstanding.  Subsequent to February 28, 1998, the Company syndicated
a substantial portion of these financings.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



Risk Management

As a leading global investment banking company,  risk is an inherent part of the
Company's businesses.  Global markets, by their nature, are prone to uncertainty
and  subject  participants  to a variety of risks.  The  Company  has  developed
policies  and  procedures  to  identify,  measure and monitor  each of the risks
involved in its trading, brokerage and investment banking activities on a global
basis.  The principal  risks of Lehman Brothers are market,  credit,  liquidity,
legal and  operational  risks.  Risk management is considered to be of paramount
importance.  The  Company  devotes  significant  resources  across  all  of  its
worldwide  trading  operations to the  measurement,  management  and analysis of
risk, including investments in personnel,  information technology infrastructure
and systems.

Market Risk

Market risk represents the potential change in value of a portfolio of financial
instruments due to changes in market rates,  prices,  and  volatilities.  Market
risk is present in cash products,  derivatives,  and contingent claim structures
that  exhibit  linear as well as  non-linear  profit and loss  sensitivity.  The
Company's exposure to market risk varies in accordance with the volume of client
driven  market-making  transactions,  the size of the Company's  proprietary and
arbitrage  positions,  and the volatility of financial  instruments  traded. The
Company  seeks to mitigate,  whenever  possible,  excess  market risk  exposures
through  the use of futures  and option  contracts  and  offsetting  cash market
instruments.

The Company participates globally in interest rate, equity, and foreign exchange
markets.  The Company's fixed income division has a broadly  diversified  market
presence  in  U.S.  and  foreign   government  bond  trading,   emerging  market
securities,  corporate debt (investment and non-investment  grade), money market
instruments, mortgages and mortgage-backed securities,  asset-backed securities,
municipal  bonds, and interest rate  derivatives.  The Company's equity division
facilitates  domestic and foreign trading in equity  instruments,  indices,  and
related  derivatives.  The Company's foreign exchange businesses are involved in
trading  currencies  on a spot and forward  basis as well as through  derivative
products and contracts.

Value at Risk

For purposes of Securities and Exchange Commission disclosure requirements,  the
Company  has  elected to  disclose  an  entity-wide  value at risk  analysis  of
virtually all of the Company's trading activities.  The value at risk related to
non-trading  financial  instruments has been excluded from this analysis and not
reported  separately  because the amounts were not  material.  The value at risk
calculation  measures  potential  losses in expected  revenues and is based on a
methodology  which uses a one-day  holding  period and a 95%  confidence  level.
Value at risk as of each date  presented  below was  measured by  analyzing  the
distribution of actual trading revenues during the preceding one year period and
assumed a relatively consistent portfolio mix.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS



Value at risk is one measurement of potential losses in revenues that may result
from adverse market  movements  over a specified  period of time with a selected
likelihood of occurrence.  Value at risk has substantial limitations,  including
its  reliance on  historical  performance  and data as valid  predictors  of the
future. Consequently, value at risk is only one of a number of tools the Company
utilizes in its daily risk management activities.

At February 28, 1998 and November 30, 1997, the Company's value at risk for each
component of market risk, and in total was as follows (in millions):

                                    February 28, 1998     November 30, 1997
                                    -----------------     -----------------
      Interest rate risk                  $12.1                 $12.2
      Equity price risk                     7.9                   7.1
      Foreign exchange risk                 3.6                   4.5
      Diversification benefit             (10.0)                 (9.0)
                                          -----                  ----
      Total Company                       $13.6                 $14.8
                                          =====                 =====

The  Company  utilizes  a  wide  variety  of  market  risk  management  methods,
including:  limits for each trading activity; marking all positions to market on
a daily  basis;  daily  profit  and  loss  statements;  position  reports;  aged
inventory  position  reports;  and  independent  verification  of all  inventory
pricing.  The  Company  believes  that these  procedures,  which  stress  timely
communication between risk, trading and senior management, are critical elements
of the risk management process.



<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                           PART II - OTHER INFORMATION

ITEM 1   Legal Proceedings

         Lehman  Brothers is involved in a number of  judicial,  regulatory  and
arbitration  proceedings  concerning  matters  arising  in  connection  with the
conduct of its business.  Such  proceedings  include actions brought against LBI
and others with respect to  transactions in which LBI acted as an underwriter or
financial advisor, actions arising out of LBI's activities as a broker or dealer
in securities and  commodities  and actions brought on behalf of various classes
of claimants against many securities and commodities firms of which LBI is one.

         Although there can be no assurance as to the ultimate  outcome,  Lehman
Brothers  has denied,  or believes it has  meritorious  defenses  and will deny,
liability in all  significant  cases  pending  against it including  the matters
described below, and intends to defend vigorously each such case. Although there
can be no assurance as to the ultimate outcome,  based on information  currently
available  and  established  reserves,  the Company  believes  that the eventual
outcome of the actions against it, including the matters  described below,  will
not,  in the  aggregate,  have a  material  adverse  effect on its  business  or
consolidated financial condition.

Actions Relating to First Capital Holdings Inc. (Reported in Holdings' Annual 
Report on Form 10-K)

         The Virginia  Commissioner of Insurance  Action.  On April 1, 1998, the
trial court issued a decision and order reversing the earlier  summary  judgment
decision  that had  limited  damages to under $30  million  and  reinstated  the
Commissioner's  claims  for  approximately  $300  million.  The  defendants  are
currently  appealing that decision and seeking a stay of the trial scheduled for
April 24, 1998 to the United States Court of Appeals for the Fourth  Circuit and
seeking to enjoin the  Commissioner  from seeking these damages based on a prior
settlement  with the  policyholders  of  Fidelity  Bankers  Life in the  Central
District of California.

Bamaodah v. E.F. Hutton & Company Inc. (Reported in Holdings' Annual Report on 
Form 10-K)

         The  expert  has filed its  report  which is  favorable  to EFH.  After
comments to the report are filed, the Court of Cassation will close the hearings
and render judgment.

MCC Proceeds Inc. v. Lehman Brothers International (Europe).  (Reported in 
Holdings' Annual Report on Form 10-K).

         On March 9, 1998, the House of Lords refused MCC Proceeds' petition for
appeal, effectively ending the case.

AIA Holding SA et al. v. Lehman Brothers Inc. and Bear Stearns & Co., Inc. 
(Reported in Holdings' Annual Report on Form 10-K).

<PAGE>



         By  memorandum  and order  dated March 27,  1998,  the  District  Court
dismissed  without  prejudice  18 of the 24  counts  pleaded  in the  complaint.
Plaintiffs  have  until  June 24,  1998 to  replead.  Defendants'  answer to the
remaining counts is due May 8, 1998.


ITEM 4   Submission of Matters to a Vote of Security-Holders

         At the annual meeting of  shareholders of the Company held on March 31,
1998, the following matters were submitted to a vote of security-holders:

A) A proposal  was  submitted  for the election of all Class II  Directors.  The
results for the  nominees  were:  Michael L.  Ainslie -  111,148,525  votes for,
1,030,421 votes withheld;  Roger S. Berlind - 111,145,697  votes for,  1,033,249
votes withheld;  Hideichiro  Kobayashi - 110,595,082 votes for,  1,583,864 votes
withheld; and Dina Merrill - 110,296,777 votes for, 1,882,169 votes withheld.

B) A proposal was submitted for the  ratification of the Company's  selection of
Ernst & Young LLP as the  Company's  independent  auditors  for the 1998  fiscal
year.  The results were  111,550,405  votes for,  409,808  against,  and 218,733
abstained.

C) A proposal was submitted  for approval of  amendments  to the Company's  1996
Management  Ownership Plan, to increase the number of shares issuable under such
plan by 5.5 million shares and enlarge the class of eligible  participants.  The
results were 80,472,204 votes for, 31,296,309 against, and 410,433 abstained.




<PAGE>



ITEM 6   Exhibits and Reports on Form 8-K

The  following  exhibits  and  reports  on Form  8-K are  filed  as part of this
Quarterly  Report,  or where  indicated,  were  heretofore  filed and are hereby
incorporated by reference:

(a)      Exhibits:

         11       Computation of Per Share Earnings

         12.1     Computation in Support of Ratio of Earnings to Fixed Charges

         12.2     Computation in Support of Ratio of Earnings to Combined Fixed 
                  Charges and Preferred Dividends

         27       Financial Data Schedule


(b)      Reports on Form 8-K:

         1.       Form 8-K dated March 25, 1998,  Items 5 and 7. 

         2.       Form 8-K dated April 6, 1998, Items 5 and 7.



<PAGE>

                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  Registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                       LEHMAN BROTHERS HOLDINGS INC.
                                       -----------------------------
                                                (Registrant)





Date:    April 14, 1998                By  /s/ Richard S. Fuld Jr.
                                          --------------------------
                                               Richard S. Fuld, Jr.
                                               Chairman of the Board and
                                               Chief Executive Officer
                                               (Principal Executive Officer)




Date:   April 14, 1998                 By  /s/ Charles B. Hintz
                                          -----------------------------
                                               Charles B. Hintz
                                               Chief Financial Officer
                                              (Principal Financial Officer)




<PAGE>



                                  EXHIBIT INDEX


Exhibit No.         Exhibit


Exhibit 11          Computation of Per Share Earnings

Exhibit 12.1        Computation in Support of Ratio of Earnings to Fixed Charges

Exhibit 12.2        Computation in Support of Ratio of Earnings to Combined 
                    Fixed Charges and Preferred Dividends

Exhibit 27          Financial Data Schedule




<PAGE>



                                   Exhibit 11


<PAGE>
                LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        COMPUTATION of PER SHARE EARNINGS
                                   (Unaudited)
                        (In millions, except share data)


                                                              Three months
                                                                 ended
                                                              February 28
                                               ---------------------------------
                                                1998                  1997
                                               -----------------    ------------
Numerator:
  Net income                                          $187                 $144
  Preferred stock dividends                             (7)                  (6)
                                               -----------------    ------------
  Numerator for basic and diluted earnings
    per share - income available to common
    stockholders                                      $180                 $138
                                               =================    ============
Denominator:
  Denominator for basic earnings
     per share - weighted-average
     shares                                    120,638,144          116,994,151
  Effect of dilutive securities:
     Employee stock options                      2,691,077            1,327,149
     Common stock equivalents                    1,468,127              764,590
                                               -----------------    ------------
  Dilutive potential common shares               4,159,204            2,091,739
                                               -----------------    ------------
     Denominator for diluted
        earnings per share - adjusted
        weighted-average shares                124,797,348          119,085,890
                                               =================    ============
Basic earnings per share                             $1.49                $1.18
                                               =================    ============
Diluted earnings per share                           $1.44                $1.16
                                               =================    ============







<PAGE>


                                  Exhibit 12.1


<PAGE>





                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
          COMPUTATION in SUPPORT of RATIO of EARNINGS to FIXED CHARGES
                              (Dollars in millions)
                                   (Unaudited)
<TABLE>
<CAPTION>

                                         For the         For the        For the          For the        For the       For the
                                     Twelve Months   Eleven Months   Twelve Months    Twelve Months  Twelve Months  Three Months
                                          Ended           Ended          Ended           Ended           Ended          Ended
                                       December 31     November 30    November 30      November 30    November 30    February 28
                                          1993            1994           1995             1996            1997           1998
                                          ----            ----           ----             ----            ----           ----
Fixed Charges:
Interest expense:
<S>                                    <C>           <C>              <C>            <C>               <C>             <C>   
    Subordinated indebtedness          $   144        $    158        $   206        $     220         $   240         $   56
    Bank loans and other
      borrowings*                        5,224           6,294         10,199           10,596          12,770          3,479
    Interest component of rentals 
      of office and equipment               76              42             44               34              32              8
  Other adjustments**                        7               4             28               16               9              5
                                     ---------         ---------      ----------      -----------      ---------     ---------
    TOTAL (A)                           $5,451          $6,498        $10,477          $10,866         $13,051         $3,548
                                        ======         =========      ==========       =========       =========        ======

Earnings:
  Pretax income (loss) from
    continuing operations             $     27         $   193       $    369       $      637        $    937         $  275
  Fixed charges                          5,451           6,498         10,477           10,866          13,051          3,548
  Other adjustments***                      (6)                           (28)             (14)             (8)            (5)
                                     ---------         -------         ---------       ---------       ---------        ------
                                                            (4)
    TOTAL (B)                           $5,472          $6,687        $10,818          $11,489         $13,980         $ 3,818
                                        ======          ======         =========       =========       =========         ======
(B / A)                                   1.00            1.03           1.03             1.06            1.07             1.08

</TABLE>


*        Includes amortization of long-term debt discount.

**       Other adjustments include capitalized interest and debt issuance costs 
         and amortization of capitalized interest.

***      Other adjustments  include adding the net loss of affiliates  accounted
         for  at  equity  whose  debt  is not  guaranteed  by  the  Company  and
         subtracting   capitalized   interest  and  debt   issuance   costs  and
         undistributed net income of affiliates accounted for at equity.


<PAGE>


                                  Exhibit 12.2


<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
             COMPUTATION in SUPPORT of RATIO of EARNINGS to COMBINED
                      FIXED CHARGES and PREFERRED DIVIDENDS
                              (Dollars in millions)
                                   (Unaudited)

<TABLE>
<CAPTION>

                                         For the            For the        For the          For the        For the       For the
                                     Twelve Months      Eleven Months   Twelve Months    Twelve Months  Twelve Months  Three Months
                                          Ended              Ended          Ended           Ended           Ended          Ended
                                       December 31        November 30    November 30      November 30    November 30    February 28
                                           1993               1994           1995             1996           1997           1998
                                           ----               ----           ----             ----           ----           ----
Combined Fixed Charges
 and Preferred Dividends:
   Interest expense:
<S>                                      <C>            <C>              <C>               <C>          <C>              <C>    
    Subordinated indebtedness            $   144        $     158        $    206          $  220       $    240         $    56
    Bank loans and other
      borrowings*                          5,224            6,294          10,199          10,596         12,770           3,479
    Interest component of rentals
      of office and equipment                 76               42              44              34             32               8
  Other adjustments**                          7                4              28              16              9               5
                                       ---------        ---------       ---------       ---------      ----------       --------
  Total fixed charges                      5,451            6,498          10,477          10,866         13,051           3,548
  Preferred dividends (tax
    equivalent basis)                         48               58              64              58            109               9
                                         --------        --------       ---------       ---------       --------         -------
     TOTAL (A)                            $5,499           $6,556         $10,541         $10,924        $13,160          $3,557
                                          ======           ======         =======         =======        =======          ======

Earnings:
  Pretax income (loss) from
    continuing operations               $     27          $   193       $     369       $     637        $   937          $  275
  Fixed charges                            5,451            6,498          10,477          10,866         13,051           3,548
  Other adjustments***                        (6)                             (28)            (14)            (8)             (5)
                                        --------      -------            --------        --------      -----------      --------
                                                               (4)
    TOTAL (B)                             $5,472           $6,687         $10,818         $11,489        $13,980          $3,818
                                          ======           ======         =======         =======        =======          ======
(B / A)                                    ****              1.02            1.03            1.05           1.06            1.07

</TABLE>


*        Includes amortization of long-term debt discount.

**       Other adjustments include capitalized interest and debt issuance costs
         and amortization of capitalized interest.

***      Other adjustments  include adding the net loss of affiliates  accounted
         for  at  equity  whose  debt  is not  guaranteed  by  the  Company  and
         subtracting   capitalized   interest  and  debt   issuance   costs  and
         undistributed net income of affiliates accounted for at equity.

****     Earnings were  inadequate  to cover fixed charges and preferred 
         dividends and would have had to increase $27 million in 1993 in order 
         to cover the deficiency.





<PAGE>



                                   Exhibit 27


<TABLE> <S> <C>


<ARTICLE>                                           BD
<LEGEND>
     
         This schedule contains summary financial information extracted from the
Company's  Consolidated  Statement of  Financial  Condition at February 28, 1998
(Unaudited) and the Consolidated  Statement of Income for the three months ended
February 28, 1998  (Unaudited)  and is qualified in its entirety by reference to
such financial statements.

</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  3-MOS
<FISCAL-YEAR-END>                              NOV-30-1998
<PERIOD-START>                                 DEC-01-1997
<PERIOD-END>                                   FEB-28-1998
<CASH>                                         4,281
<RECEIVABLES>                                  12,034
<SECURITIES-RESALE>                            51,418
<SECURITIES-BORROWED>                          19,404
<INSTRUMENTS-OWNED>                            87,055
<PP&E>                                         463
<TOTAL-ASSETS>                                 175,643
<SHORT-TERM>                                   11,494
<PAYABLES>                                     13,806
<REPOS-SOLD>                                   71,118
<SECURITIES-LOANED>                            11,700
<INSTRUMENTS-SOLD>                             35,664
<LONG-TERM>                                    23,914
                          0
                                    508
<COMMON>                                       12
<OTHER-SE>                                     4,163
<TOTAL-LIABILITY-AND-EQUITY>                   175,643
<TRADING-REVENUE>                              423
<INTEREST-DIVIDENDS>                           3,674
<COMMISSIONS>                                  117
<INVESTMENT-BANKING-REVENUES>                  348
<FEE-REVENUE>                                  0
<INTEREST-EXPENSE>                             3,535
<COMPENSATION>                                 530
<INCOME-PRETAX>                                275
<INCOME-PRE-EXTRAORDINARY>                     187
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   187
<EPS-PRIMARY>                                  1.49
<EPS-DILUTED>                                  1.44
        




</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission