LEHMAN BROTHERS HOLDINGS INC
10-Q, 1998-10-15
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: LEHMAN BROTHERS HOLDINGS INC, 424B2, 1998-10-15
Next: SONO TEK CORP, 10-Q, 1998-10-15



                   

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


               [ X ] QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended August 31, 1998

                                       OR

[    ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                          Commission file number 1-9466

                          Lehman Brothers Holdings Inc.
             (Exact Name of Registrant As Specified In Its Charter)

                     Delaware                             13-3216325
         (State or other jurisdiction     (I.R.S. Employer Identification No.)
          of incorporation or organization)

                            3 World Financial Center
                            New York, New York   10285
                        (Address of principal   (Zip Code)
                           executive offices)

       Registrant's telephone number, including area code: (212) 526-7000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ______

As of September 30, 1998,  115,980,030 shares of the Registrant's  Common Stock,
par value $.10 per share, were outstanding.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                                    FORM 10-Q

                      FOR THE QUARTER ENDED AUGUST 31, 1998

                                      INDEX


  Part I.      FINANCIAL INFORMATION                                Page Number

   Item 1.   Financial Statements - (unaudited)                  

                Consolidated Statement of Income -
                  Three and Nine Months Ended
                  August 31, 1998 and 1997 ...........................    3


                Consolidated Statement of Financial Condition -
                  August 31, 1998 and November 30, 1997 ..............    5

                Consolidated Statement of Cash Flows -
                  Nine Months Ended
                  August 31, 1998 and November 30, 1997...............    7

                Notes to Consolidated Financial Statements............    9

   Item 2.   Management's Discussion and Analysis of
               Financial Condition and Results of Operations............  16

 Part II.       OTHER INFORMATION

   Item 1.   Legal Proceedings     .....................................  39

   Item 5.   Other Information     .....................................  40

   Item 6.   Exhibits and Reports on Form 8-K          .................  40

  Signatures............................................................  41

  EXHIBIT INDEX       ..................................................  42

  Exhibits


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        CONSOLIDATED STATEMENT of INCOME
                                   (Unaudited)
                      (In millions, except per share data)


                                                       Three months ended
                                                August 31           August 31
                                                  1998                1997
                                             ---------------       ----------
      Revenues
          Investment banking                       $  493          $  396
          Principal transactions                      131             389
          Commissions                                 137             111
          Interest and dividends                    5,254           3,554
          Other                                       (52)             19
                                                   ------          ------
               Total revenues                       5,963           4,469
          Interest expense                          5,033           3,398
                                                    -----           -----
               Net revenues                           930           1,071
                                                   ------           -----
      Non-interest expenses
          Compensation and benefits                   472             543
          Brokerage, commissions and 
                clearance fees                         61              54
          Professional services                        49              43
          Communications                               37              35
          Occupancy and Equipment                      34              35
          Business development                         29              25
          Depreciation and amortization                23              22
          Other                                        18              33
                                                    -----          ------
                Total non-interest expenses           723             790
                                                    -----          ------
      Income before taxes                             207             281
          Provision for income taxes                   56              84
                                                    -----          ------
      Net income                                     $151            $197
                                                     ====           =====
      Net income applicable to common stock          $139            $160
                                                     ====           =====

      Weighted average shares
         Basic                                      121.5           118.7
                                                    =====           =====
         Diluted                                    126.2           122.4
                                                    =====           =====
      Earnings per common share
         Basic                                      $1.15           $1.34
                                                    =====           =====
         Diluted                                    $1.10           $1.30
                                                    =====           =====


                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        CONSOLIDATED STATEMENT of INCOME
                                   (Unaudited)
                      (In millions, except per share data)


                                                         Nine months ended
                                                   August 31        August 31
                                                     1998              1997
                                                ---------------     ---------
      Revenues
          Investment banking                       $1,336           $    910
          Principal transactions                    1,142              1,061
          Commissions                                 378                299
          Interest and dividends                   13,235              9,931
          Other                                         6                 73
                                                   ------             ------
               Total revenues                      16,097             12,274
          Interest expense                         12,649              9,424
                                                   ------             ------
               Net revenues                         3,448              2,850
                                                    -----             ------
      Non-interest expenses
          Compensation and benefits                 1,749              1,445
          Brokerage, commissions and 
               clearance fees                         175                172
          Professional services                       134                131
          Communications                              111                105
          Occupancy and equipment                     102                104
          Business development                         84                 76
          Depreciation and amortization                67                 65
          Other                                        68                 80
                                                    -----             -------
                Total non-interest expenses         2,490              2,178
                                                    -----              -----
      Income before taxes                             958                672
          Provision for income taxes                  296                210
                                                    ------             ------
      Net income                                    $ 662              $ 462
                                                    =====              =====
      Net income applicable to common stock         $ 587              $ 412
                                                    =====              =====

      Weighted average shares
           Basic                                    120.9              117.9
                                                    =====              =====
           Diluted                                  125.8              120.6
                                                    =====              =====
      Earnings per common share
           Basic                                    $4.86              $3.49
                                                    =====              =====
           Diluted                                  $4.67              $3.41
                                                    =====              =====




                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT OF FINANCIAL CONDITION
                                   (Unaudited)
                                  (In millions)


                                                          August 31  November 30
   ASSETS                                                   1998       1997
   ------                                                  -----       --------
  Cash and cash equivalents                              $ 4,732   $   1,685

  Cash and securities segregated and on deposit
    for regulatory and other purposes                      1,605       1,149

  Securities and other financial instruments owned:
     Governments and agencies                             29,762      33,037
     Corporate equities                                   15,161      10,877
     Corporate debt and other                             11,400      10,892
     Mortgages and mortgage-backed                        20,244      11,455
     Derivatives and other contractual agreements         10,712       8,353
     Certificates of deposit and other money market 
      instruments                                          3,430       2,248
                                                         -------     -------
                                                          90,709      76,862
                                                          ------      ------
  Collateralized short-term agreements:
     Securities purchased under agreements to resell      57,287      43,606
     Securities borrowed                                  21,815      14,146

  Receivables:
     Brokers, dealers and clearing organizations           2,651       2,193
     Customers                                             9,106       9,105
     Others                                                1,478       1,540

  Property, equipment and leasehold improvements
    (net of accumulated depreciation and amortization
    of $790 in 1998 and $735 in 1997)                        483         468

  Other assets                                             1,043         787

  Excess of cost over fair value of net assets
    acquired (net of accumulated amortization
    of $118 in 1998 and $111 in 1997)                        165         164
                                                        --------    --------
         Total assets                                   $191,074    $151,705
                                                        ========    ========


                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
            CONSOLIDATED STATEMENT OF FINANCIAL CONDITION (Continued)
                                   (Unaudited)
                        (In millions, except share data)
<TABLE>
<CAPTION>
                                                                                                          August 31     November 30

                                                                                                             1998           1997
                                                                                                          --------------  --------

LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                                                         <C>           <C>     
Commercial paper and short-term debt                                                                        $12,703       $  7,818
Securities and other financial instruments sold but not yet purchased:
   Governments and agencies                                                                                  16,058         16,201
   Corporate equities                                                                                         6,546          4,293
   Corporate debt and other                                                                                   2,712          2,219
   Derivatives and other contractual agreements                                                               8,502          7,367
                                                                                                            -------       --------
                                                                                                             33,818         30,080
Collateralized short-term financings:
   Securities sold under agreements to repurchase                                                            84,496         63,204
   Securities loaned                                                                                          6,110          7,846
Payables:
   Brokers, dealers and clearing organizations                                                                5,265          2,155
   Customers                                                                                                 10,776         11,702
Accrued liabilities and other payables                                                                        4,176          4,116
Long-term debt:
   Senior notes                                                                                              24,711         17,049
   Subordinated indebtedness                                                                                  3,670          3,212
                                                                                                          ---------      ---------
           Total liabilities                                                                                185,725        147,182
                                                                                                            -------        -------
Commitments and contingencies

STOCKHOLDERS' EQUITY
Preferred stock, $1.00 par value;  38,000,000 shares  authorized:  5% Cumulative
   Convertible   Voting,   13,000,000  shares  Authorized;   $39.10  liquidation
   preference per share
           Series A - shares issued and outstanding:12,800, in 1998 and 33,050 in 1997                            1             1
           Series B - shares issued and outstanding:12,987,200 in 1998 and 12,966,950 in 1997                   507           507
   5.94% Cumulative, Series C - 500,000 shares issued and outstanding; $500 liquidation                         250
           preference per share
   5.67% Cumulative, Series D - 40,000 shares issued and outstanding; $5,000 liquidation                        200
           preference per share
   Redeemable Voting, 1,000 shares issued and outstanding; $1.00 liquidation
           preference per share
   Common stock, $0.10 par value; 300,000,000 shares authorized;
           Shares issued: 121,782,299 in 1998 and 119,513,337 in 1997;
          Shares outstanding: 116,673,240 in 1998 and 116,612,074 in 1997                                        12            12
   Common stock issuable                                                                                        150           155
   Additional paid-in capital                                                                                 3,503         3,436
   Foreign currency translation adjustment                                                                        5            12
   Retained earnings                                                                                          1,053           498
   Common stock in treasury, at cost: 5,109,059 shares in 1998 and 2,901,263 shares in 1997                    (332)          (98)
                                                                                                           ----------   ---------- 
          Total stockholders' equity                                                                            5,349        4,523
                                                                                                           ----------   ----------
          Total liabilities and stockholders' equity                                                         $191,074     $151,705
                                                                                                           ==========     ========
</TABLE>

                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENT OF CASH FLOWS
                                   (Unaudited)
                                  (In millions)


<TABLE>
<CAPTION>
                                                                                          Nine Months Ended
                                                                                   August 31          August 31
                                                                                     1998               1997
                                                                                  ----------          ---------
   CASH FLOWS FROM OPERATING ACTIVITIES
<S>                                                                              <C>                  <C>     
   Net income                                                                    $   662              $    462
   Adjustments to reconcile net income to net cash used in
        operating activities:
     Depreciation and amortization                                                    67                    65
     Provisions for losses and other reserves                                        107                    41
     Deferred tax benefit                                                            (60)                  (33)
     Other adjustments                                                                51                  (262)
   Net change in:
     Cash and securities segregated                                                 (456)                 (239)
     Securities and other financial instruments owned                            (13,847)              (10,230)
     Securities purchased under agreements to resell                             (13,680)              (10,928)
     Securities borrowed                                                          (7,670)                4,369
     Receivables from brokers, dealers and clearing organizations                   (458)               (1,208)
     Receivables from customers                                                       (1)               (1,656)
     Securities and other financial instruments sold but
        not yet purchased                                                          3,738                 5,948
     Securities sold under agreements to repurchase                               21,292                 1,683
     Securities loaned                                                            (1,736)                2,438
     Payables to brokers, dealers and clearing organizations                       3,110                 2,649
     Payables to customers                                                          (926)                2,363
     Accrued liabilities and other payables                                          (97)                  330
     Other operating assets and liabilities, net                                    (166)                 (244)
                                                                                 --------              -------

             Net cash used in operating activities                              $(10,070)              $(4,452)
                                                                                ---------              --------

</TABLE>


                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                CONSOLIDATED STATEMENT OF CASH FLOWS (Continued)
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                                       Nine months ended
                                                                                 August 31         August 31
                                                                                    1998             1997
                                                                                 ---------         --------
     <S>                                                                         <C>               <C>
     CASH FLOWS FROM FINANCING ACTIVITIES   
     Proceeds from issuance of senior notes                                       $10,042           $5,503
     Principal payments of senior notes                                            (2,321)          (2,071)
     Proceeds from issuance of subordinated indebtedness                              600              395
     Principal payments of subordinated indebtedness                                 (150)            (550)
     Net proceeds from commercial paper and short-term debt                         4,885              404
     Payments for treasury stock purchases                                           (315)
     Dividends paid                                                                   (49)             (45)
     Issuances of common stock                                                         57               20
     Issuances of preferred stock                                                     444
                                                                                  --------          ------
                Net cash provided by financing activities                          13,193            3,656
                                                                                  --------          ------

     CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of property, equipment and leasehold improvements                      (76)             (53)
                                                                                  ---------         -------
                Net cash used in investing activities                                 (76)             (53)
                                                                                  ----------        -------
                Net change in cash and cash equivalents                             3,047             (849)
                                                                                  -------           -------
     Cash and cash equivalents, beginning of period                                 1,685            2,149
                                                                                  -------           -------
                Cash and cash equivalents, end of period                          $ 4,732           $1,300
                                                                                  =======           =======
</TABLE>


SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in millions)

         Interest  paid  totaled  $12,501 and $9,541 for the nine  months  ended
August 31, 1998 and 1997, respectively.  Income taxes paid totaled $323 and $127
for the nine months ended August 31, 1998 and 1997, respectively.



                 See notes to consolidated financial statements.

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS




    1.  Basis of Presentation:

         The consolidated  financial  statements  include the accounts of Lehman
    Brothers  Holdings Inc.  ("Holdings")  and subsidiaries  (collectively,  the
    "Company"  or "Lehman  Brothers").  Lehman  Brothers  is one of the  leading
    global  investment banks serving  institutional,  corporate,  government and
    high-net- worth individual  clients and customers.  The Company's  worldwide
    headquarters  in New York and regional  headquarters in London and Tokyo are
    complemented  by offices in additional  locations in North America,  Europe,
    the Middle East,  Latin America and the Asia Pacific Region.  The Company is
    engaged  primarily in  providing  financial  services.  The  principal  U.S.
    subsidiary  of  Holdings  is Lehman  Brothers  Inc.  ("LBI"),  a  registered
    broker-dealer. All material intercompany accounts and transactions have been
    eliminated in consolidation.  The Company's  financial  statements have been
    prepared in accordance  with the rules and regulations of the Securities and
    Exchange  Commission  (the "SEC") with  respect to the Form 10-Q and reflect
    all normal  recurring  adjustments  which are, in the opinion of management,
    necessary  for a fair  presentation  of the results for the interim  periods
    presented.  Pursuant  to  such  rules  and  regulations,   certain  footnote
    disclosures which are normally required under generally accepted  accounting
    principles  have been omitted.  It is  recommended  that these  consolidated
    financial  statements be read in conjunction  with the audited  consolidated
    financial  statements  included in the Company's  Annual Report on Form 10-K
    for the  twelve  months  ended  November  30,  1997 (the "Form  10-K").  The
    Consolidated  Statement  of  Financial  Condition  at November  30, 1997 was
    derived from the audited financial statements.

         The nature of the  Company's  business  is such that the results of any
    interim period may vary significantly from quarter to quarter and may not be
    indicative of the results to be expected for the fiscal year.  Certain prior
    period amounts reflect  reclassifications to conform to the current period's
    presentation.

    2.  Accounting Policies:

         In 1997,  the Financial  Accounting  Standards  Board  ("FASB")  issued
    Statement of Financial  Accounting Standards ("SFAS") No. 128, "Earnings Per
    Share,"  which is effective  for fiscal  periods  ending after  December 15,
    1997.  SFAS No. 128 replaced the  presentation  of primary and fully diluted
    earnings  per common  share  ("EPS") with basic and diluted EPS. The Company
    adopted SFAS No. 128 during the first  quarter of 1998 and restated EPS data
    for the prior periods to conform with the provisions of the Statement.

         On  January  1, 1998,  SFAS No.  125,  "Accounting  for  Transfers  and
    Servicing of Financial  Assets and  Extinguishments  of Liabilities"  became
    fully effective.  Previously,  the FASB had deferred until that date certain
    provisions of SFAS No. 125 pertaining to repurchase  agreements,  securities
    lending  and similar  financing  transactions.  As a result of adopting  the
    deferred  provisions  of SFAS No. 125,  the Company  has  recognized  on its
    August 31, 1998 Consolidated Statement of Financial Condition, approximately
    $1 billion of collateral controlled on certain financing  transactions and a
    corresponding  obligation to return such  collateral at the  termination  of
    such transactions.

         In March 1998,  the  Accounting  Standards  Executive  Committee of the
    American  Institute  of Certified  Public  Accountants  issued  Statement of
    Position 98-1,  "Accounting for the Costs of Computer Software  Developed or
    Obtained for Internal Use" (the "SOP").  The SOP requires that certain costs


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

    incurred in connection  with  developing or obtaining  software for internal
    use be  capitalized.  The SOP  requires  prospective  application  as of the
    beginning of an entity's fiscal year without adjustment for costs that would
    have  been  capitalized  had the SOP been in effect  in prior  periods.  The
    Company  has  elected  early  adoption  of  this  accounting   pronouncement
    effective  as of the  beginning  of its 1998  fiscal  year  and  capitalized
    approximately  $8.7  million of purchased  software  and other  internal use
    software costs during the nine months of fiscal 1998.

         In June 1998, the Financial  Accounting Standards Board issued SFAS No.
    133, Accounting for Derivative Instruments and for Hedging Activities, which
    requires all  derivatives to be recorded on the balance sheet at fair value.
    SFAS No. 133 is  effective  for years  beginning  after June 15,  1999.  The
    expected  impact of adoption on the Company's  results of operations has not
    yet been  determined,  however it is not likely to be material since most of
    the Company's derivatives are carried at fair value.

    3.  Long-Term Debt:

         During the nine  months  ended  August 31,  1998,  the  Company  issued
    $10,642  million of long-term debt  (comprised of $10,042  million of senior
    notes and $600 million of subordinated  debt). Of the total issuances during
    the period,  $3,569 million were U.S. dollar fixed rate, $5,335 million were
    U.S. dollar floating rate,  $545 million were foreign  currency  denominated
    fixed rate, and $1,193 million were foreign  currency  denominated  floating
    rate.  These  issuances were primarily  utilized to refinance  maturities of
    long-term debt in 1998 and to increase total capital  (stockholders'  equity
    plus long-term debt).

         The Company's floating rate new issuances contain contractual  interest
    rates based primarily on London Interbank  Offered Rates  ("LIBOR").  All of
    the  Company's  fixed  rate new  issuances  were  effectively  converted  to
    floating rate  obligations  through the use of interest  rate swaps.  Of the
    foreign currency  denominated new issuances totaling $1,738 million,  $1,061
    million were  effectively  swapped to U.S.  dollars with the remainder match
    funding foreign currency denominated capital needs.

         The Company had $2,471 million of long-term debt mature during the nine
     months ended August 31, 1998.

    4.  Capital Requirements:

         The Company operates  globally  through a network of subsidiaries  with
    several being subject to regulatory requirements. In the United States, LBI,
    as a  registered  broker-dealer,  is  subject  to SEC Rule  15c3-1,  the Net
    Capital  Rule,  which  requires LBI to maintain net capital of not less than
    the  greater  of  2%  of  aggregate   debit  items   arising  from  customer
    transactions,  as  defined,  or 4% of funds  required to be  segregated  for
    customers'  regulated  commodity  accounts,  as defined. At August 31, 1998,
    LBI's  regulatory net capital,  as defined,  of $1,376 million  exceeded the
    minimum requirement by $1,247 million.

         Lehman  Brothers  International  (Europe)  ("LBIE"),  a United  Kingdom
    registered  broker-dealer  and  subsidiary  of  Holdings,  is subject to the
    capital  requirements of the Securities and Futures Authority ("SFA") of the
    United  Kingdom.  Financial  resources,  as  defined,  must exceed the total
    financial  resources  requirement  of the SFA.  At August 31,  1998,  LBIE's
    financial  resources  of  approximately  $2.4  billion  exceeded the minimum
    requirement  by  approximately  $650 million.  Lehman  Brothers Japan Inc.'s
    Tokyo  branch,  a  regulated  broker-dealer,   is  subject  to  the  capital

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

    requirements  of the  Japanese  Ministry of Finance and, at August 31, 1998,
    had net capital of approximately  $500 million which was approximately  $200
    million in excess of the specified levels  required.  Certain other non-U.S.
    subsidiaries  are  subject to various  securities,  commodities  and banking
    regulations and capital adequacy requirements  promulgated by the regulatory
    and exchange  authorities of the countries in which they operate.  At August
    31, 1998, these other  subsidiaries were in compliance with their applicable
    local capital adequacy  requirements.  The Company's "AAA" rated derivatives
    subsidiary,   Lehman  Brothers  Financial   Products  Inc.   ("LBFP"),   has
    established certain capital and operating restrictions which are reviewed by
    various rating agencies. At August 31, 1998, LBFP had capital which exceeded
    the requirement of the most stringent  rating agency by  approximately  $140
    million.

         The regulatory rules referred to above, and certain covenants contained
    in various  debt  agreements  may  restrict  Holdings'  ability to  withdraw
    capital  from its  regulated  subsidiaries,  which in turn  could  limit its
    ability to pay dividends to shareholders.

    5.  Derivative Financial Instruments:

         In the normal course of business,  the Company  enters into  derivative
    transactions to satisfy the needs of its clients and to manage the Company's
    own  exposure  to  market  and  credit  risks  resulting  from  its  trading
    activities in cash instruments  (collectively,  "Trading-Related  Derivative
    Activities").

         The Company  records its  Trading-Related  Derivative  Activities  on a
    mark-to-market   basis  with  realized  and  unrealized   gains  and  losses
    recognized currently in Principal transactions in the Consolidated Statement
    of Income.  Unrealized gains and losses on derivative contracts are recorded
    on a net basis in the  Consolidated  Statement  of Financial  Condition  for
    those transactions with counterparties  executed under a legally enforceable
    master  netting  agreement and are netted  across  products and against cash
    collateral when such provisions are stated in the master netting  agreement.
    Listed in the  following  table is the fair value and average  fair value of
    the Company's Trading-Related Derivative Activities.  Average fair values of
    these  instruments  were  calculated  based  upon  month-end   statement  of
    financial  condition  values,   which  the  Company  believes  do  not  vary
    significantly  from the average  fair value  calculated  on a more  frequent
    basis.  Variances  between average fair values and period-end values are due
    to changes in the volume of activities in these  instruments  and changes in
    the  valuation of these  instruments  due to variations in market and credit
    conditions.
<TABLE>
<CAPTION>
                                                                                                 Average Fair Value*

                                                                       Fair Value*                    Nine Months Ended
                                                                      August 31, 1998                 August 31, 1998
                                                                 ------------------------        --------------------
    (in millions)                                                 Assets      Liabilities          Assets       Liabilities
- ---------------------------------------------------------------------------------------------------------------------------------
    Interest rate and currency swaps and options
<S>                                                              <C>            <C>               <C>            <C>   
     (including caps, collars and floors)                        $ 6,871        $3,905            $5,124         $3,262
    Foreign exchange forward contracts and options                 2,247         1,866             1,581          1,523
    Options on other fixed income securities, 
     mortgage-backed securities forward contracts
     and options                                                     388           378               516            555
    Equity contracts (including equity swaps, warrants
     and options)                                                  1,084         2,217             2,929          3,767
    Commodity contracts (including swaps, forwards,
     and options)                                                    122           136               166            166
                                                                -------------------------------------------------------
    Total                                                        $10,712        $8,502           $10,316         $9,273
                                                               --------------------------------------------------------


</TABLE>

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

                                                            
<TABLE>
<CAPTION>


                                                                                                  Average Fair Value*
                                                                   Fair Value*                    Twelve Months Ended
                                                                November 30, 1997                  November 30, 1997
                                                                -----------------                 -------------------
    (in millions)                                                 Assets      Liabilities          Assets         Liabilities
- -----------------------------------------------------------------------------------------------------------------------------
    Interest rate and currency swaps and options
<S>                                                               <C>           <C>                <C>             <C>   
     (including caps, collars and floors)                         $4,704        $3,303             $4,306          $3,224
    Foreign exchange forward contracts and options                 1,840         1,885              1,236           1,532
    Options on other fixed income securities,
     mortgage-backed securities forward contracts
     and options                                                     310           297                275             246
    Equity contracts (including equity swaps, warrants
     and options)                                                  1,304         1,696              2,134           1,681
    Commodity contracts (including swaps, forwards,
     and options)                                                    195           186                304             465
                                                                 --------------------------------------------------------
    Total                                                         $8,353        $7,367             $8,255          $7,148
                                                                  -------------------------------------------------------
</TABLE>

  * Amounts  represent  carrying  value  (exclusive  of  collateral)  and do not
    include   receivables  or  payables  related  to   exchange-traded   futures
    contracts.

         Assets  included in the table above and on the previous page  represent
    the Company's  unrealized  gains, net of unrealized losses for situations in
    which the Company has a master  netting  agreement.  Similarly,  liabilities
    represent net amounts owed to counterparties.  Therefore,  the fair value of
    assets/liabilities  related  to  derivative  contracts  at August  31,  1998
    represents the Company's net  receivable/payable  for  derivative  financial
    instruments before consideration of collateral.  Included within the $10,712
    million fair value of assets at August 31, 1998 was $10,265  million related
    to swaps and OTC  contracts  and $447  million  related  to  exchange-traded
    option and warrant contracts.  Included within the $8,353 million fair value
    of assets at November 30, 1997 was $8,016  million  related to swaps and OTC
    contracts  and $337 million  related to  exchange-traded  option and warrant
    contracts.

         With respect to OTC contracts,  including  swaps, the Company views its
    net credit  exposure to be $6,730  million at August 31, 1998,  representing
    the  fair  value  of the  Company's  OTC  contracts  in an  unrealized  gain
    position,  after  consideration  of collateral of $3,535 million.  Presented
    below is an analysis of the Company's net credit exposure (after  allocation
    of  collateral)  at August 31,  1998 for OTC  contracts  based  upon  actual
    ratings  made  by  external  rating   agencies  or  by  equivalent   ratings
    established and utilized by the Company's Corporate Credit Department.


    Counterparty           S&P/Moody's
     Risk Rating             Equivalent            Net Credit Exposure
    ------------     -------------------------     -------------------
           1         AAA/Aaa                                18%
           2         AA-/Aa3 or higher                      23%
           3         A-/A3 or higher                        35%
           4         BBB-/Baa3 or higher                    11%
           5         BB-/Ba3 or higher                       6%
           6         B+/B1 or lower                          7%

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


         The   Company  is  also   subject  to  credit   risk   related  to  its
    exchange-traded derivative contracts.  Exchange-traded contracts,  including
    futures and certain  options,  are transacted  directly on the exchange.  To
    protect  against the potential for a default,  all exchange  clearing houses
    impose net capital  requirements  for their  membership.  Additionally,  the
    exchange clearing house requires counterparties to futures contracts to post
    margin  upon the  origination  of the  contract  and for any  changes in the
    market value of the  contract on a daily basis  (certain  foreign  exchanges
    provide for  settlement  within three days).  Therefore,  the  potential for
    losses from exchange-traded products is limited.

         For  a  further   discussion  of  the  Company's   derivative   related
    activities,  refer to  "Management's  Discussion  and  Analysis of Financial
    Condition  and  Results  of  Operations  -   Off-Balance   Sheet   Financial
    Instruments  and  Derivatives"  and  Notes  1  and  11 to  the  Consolidated
    Financial Statements, included in the Form 10-K.

    6.  Other Commitments and Contingencies:

         In  connection   with  its  financing   activities,   the  Company  has
    outstanding  commitments under certain lending arrangements of approximately
    $4.8 billion at August 31, 1998 and $2.4 billion at November 30, 1997. These
    commitments require borrowers to provide acceptable  collateral,  as defined
    in the  agreements,  when  amounts are drawn  under the lending  facilities.
    Advances made under the above lending arrangements are typically at variable
    interest rates and generally provide for  over-collateralization  based upon
    the borrowers' creditworthiness.

         The Company, through its high yield sales and trading activities, makes
    commitments to extend credit in loan syndication transactions principally to
    below investment grade borrowers and then participates a significant portion
    of  these   commitments.   These   commitments,   net  of  syndications  and
    participations, totaled $2.8 billion and $1.6 billion at August 31, 1998 and
    November  30,  1997,   respectively,   are  typically  secured  against  the
    borrower's  assets and have  fixed  maturity  dates.  The draw down of these
    facilities is generally contingent upon certain representations,  warranties
    and  contractual  conditions of the borrower.  Total  commitments may not be
    indicative of actual funding requirements as the Company intends to continue
    syndicating, selling, and/or participating these commitments.

         In  addition,  the  Company  had  lending  commitments  to  high  grade
    borrowers  of $474  million  at  August  31,  1998.  These  commitments  are
    typically secured against the borrower's assets,  have fixed maturity dates,
    and are generally  contingent upon certain  representations,  warranties and
    contractual conditions of the borrower.

         The  Company  has   commitments   to  invest  up  to  $353  million  in
    partnerships,  which in turn  will  make  direct  merchant  banking  related
    investments. These commitments will be funded as required through the end of
    the respective  partnerships'  investment periods,  principally  expiring in
    2004.

         In  June  1998,  the  Company,  together  with a  consortium  of  other
    financial  services  companies,  sponsored a $5 billion  interim  loan fund,
    designed to extend  financing to clients in connection  with a wide range of
    domestic and international leveraged  transactions,  including acquisitions,
    corporate  recapitalization  and refinancing of existing debt. In connection
    therewith,  the Company  intends to provide up to $400 million to be used by
    the fund. Any drawdowns  under the facility are expected to be repaid within
    a short-term period. At August 31, 1998, the fund had no outstanding loans.

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

         In the normal  course of its  business,  the  Company  has been named a
    defendant  in a number  of  lawsuits  and  other  legal  proceedings.  After
    considering all relevant facts,  available insurance coverage and the advice
    of outside counsel,  in the opinion of the Company such litigation will not,
    in  the  aggregate,   have  a  material  adverse  effect  on  the  Company's
    consolidated financial position or results of operations.

         As a leading global investment bank, risk is an inherent part of all of
    the Company's  businesses  and  activities.  The extent to which the Company
    properly and effectively identifies,  assesses, monitors and manages each of
    the various types of risks involved in its trading (including  derivatives),
    brokerage,  and investment banking activities is critical to the success and
    profitability  of the Company.  The principal types of risks involved in the
    Company's  activities  are  market  risk,  credit or  counterparty  risk and
    transaction  risk.   Management  has  developed  a  control   infrastructure
    throughout  the Company to monitor and manage these risks on a global basis.
    For  further  discussion  of  these  matters,   refer  to  Note  13  to  the
    Consolidated Financial Statements, in the Form 10-K.

    7.  Capital Stock:

         On July 21, 1998, the Company issued 4,000,000  Depository Shares (each
    representing 1/100th of a share) of 5.67% Cumulative Preferred Stock, Series
    D ("Series D  Preferred  Stock"),  $1.00 par value.  The Series D  Preferred
    Stock has a redemption price of $5,000 per share,  together with accrued and
    unpaid  dividends.  Redemption  of the  Series D  Preferred  Stock is at the
    option of the Company for any or all of the outstanding  shares after August
    31, 2008.  The $200 million  redemption  value of the shares  outstanding at
    August 31, 1998 is  classified on the  Company's  Consolidated  Statement of
    Financial Condition as 5.67% Cumulative Series D Preferred Stock.



<PAGE>


    8.  Earnings Per Share

         Earnings per share was  calculated as follows (in millions,  except for
per share data):

<TABLE>
<CAPTION>

                                                          Three months                       Nine months
                                                             Ended                              ended
                                                           August 31                          August 31
                                                  ----------------------------     ----------------------------
    Numerator:                                       1998             1997              1998            1997
                                                  ----------    --------------     ------------    ------------
<S>                                                <C>              <C>              <C>              <C> 
      Net income                                   $ 151            $197             $ 662            $462
      Preferred stock dividends                      (12)            (37)              (75)            (50)
                                                   ------           -----             ------          -----
      Numerator for basic and diluted earnings
        per share - income available to common
        stockholders                               $ 139            $160              $587            $412
                                                    ====             ====             ====            ====
    Denominator:
      Denominator for basic earnings
         per share - weighted-average shares         121             119               121             118
      Effect of dilutive securities:
         Employee stock options                        3               2                 3               2
         Common stock equivalents                      2               1                 2               1
                                                   -------          ------             ------         -----
      Dilutive potential common shares                 5               3                 5               3
                                                   -------           ------            ------         -----
         Denominator for diluted
            Earnings per share - adjusted
            Weighted-average shares                  126             122               126             121
                                                   =====           =====             =====           =====
    Basic earnings per share                       $1.15           $1.34             $4.86           $3.49
                                                   =====           =====             =====           =====
    Diluted earnings per share                     $1.10           $1.30             $4.67           $3.41
                                                   =====           =====             =====           =====

</TABLE>


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    

    Business Environment

          The principal business activities of the Company are investment 
    banking and securities trading and sales, which by their nature are subject
    to volatility, primarily due to changes in interest and foreign exchange
    rates, and security valuations, global economic and political trends and
    industry competition.  As a result, the Company's revenues and earnings
    may vary significantly from quarter to quarter and from year to year.

          The  generally   favorable   market  and  economic   conditions   that
     characterized  fiscal 1997  continued  into the first  eight  months of the
     Company's  current  fiscal  year  ("fiscal  1998").  During the first eight
     months of fiscal 1998,  investor  demand in the  worldwide  debt and equity
     markets remained strong led by continued growth in the U.S. economy and the
     favorable interest-rate environment.  The pace of underwriting for combined
     fixed income and equity securities  accelerated to record levels.  The pace
     of global merger and acquisition  activity  fueled  financing of all types.
     Investors were focused on worldwide market  conditions,  particularly  with
     respect to the potential  effects of the Asian crisis, as well as any signs
     of potential weakening in the U.S. economy.

         Following  this  period of relative  stability,  the turmoil in various
    emerging markets erupted in mid-August particularily with respect to Russia.
    Events in Russia drove all emerging  market bond yields sharply  higher.  As
    investors  sought safe havens,  U.S.  Treasury and European  government bond
    yields moved  sharply  lower while  spreads on other fixed  income  products
    widened.  Ten-year U.S. Treasury yields fell by over 50 basis points (bp) to
    just under 5%, while yields on ten-year  German Bunds fell by just over 60bp
    to 4.2%,  both  representing  new global lows.  The yields on bonds of lower
    rated corporations also rose abruptly.  Deleveraging and reduced risk-taking
    disrupted  the  flow of  funds  throughout  the  financial  markets  and new
    issuances of debt and equity securities slowed.

          Since reaching  record levels in the middle of July,  the U.S.  equity
     market is in the midst of the most  serious  correction  of the 1990's with
     the S&P 500 index down almost 20% from its peak to the trough on August 31.
     The  marketplace  continues to reflect  concerns over the  lingering  Asian
     economic  troubles,  which spread to Russia and threaten Latin America,  as
     well as political  uncertainty in Washington.  This increased risk aversion
     has resulted in a reduction in the  availability of credit and lower equity
     prices. After providing an annual return of about 24% from the beginning of
     the fiscal year to the July peak, equity returns have fallen to almost zero
     for the first nine months of the fiscal year.

         Over the nine months to August,  European equities have returned 16% in
    dollar  terms  alongside  healthy  trading  volumes,  although  this overall
    performance masks an extremely strong 40% gain for the FT/S&P European Index
    through the July peak,  followed  by a 17% fall to the end of August.  While
    the bond  environment  was supportive  throughout,  the impact of the crisis
    sweeping  emerging  markets,   including   Russia's   devaluation  and  debt
    restructuring,  sparked a severe  correction  amid  highly  volatile  market
    conditions. Far Eastern and Latin American stock markets became the focus of
    the  turmoil  and lost a  substantial  proportion  of their  value over this

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    period  with total  returns of minus 23% and 40% as  measured  by the FT/S&P
    Pacific Basin Index and IFC Latin America Investable Index, respectively.

         Worldwide   underwriting   volumes,   which  had  been  running  at  an
    unprecedented  rate  for the  first  seven  months  of  fiscal  1998,  saw a
    significant  slowdown  in the last two  months of the third  quarter.  While
    volumes  for the  entire  year will be record  setting,  the  Company is not
    anticipating a return to the flow of issuance volume it experienced  earlier
    this year due to the extreme  volatility in the credit  markets.  Similarly,
    equity and equity-related underwriting activity has mirrored the market as a
    whole,  with record new  issuance  in the first eight  months of fiscal year
    1998  followed  by  significantly  reduced  activity  as a  result  of  less
    favorable market conditions.

         Corporate Finance Advisory activities continued at record levels during
    the first nine months of fiscal 1998.  Coming off a strong pace in 1997, the
    volume  of  announced  transactions  during  the first  nine  months of 1998
    continued  to  reflect  the  trend  of   consolidation,   deregulation   and
    globalization across industry sectors. However, as a direct result of global
    market turmoil caused by economic  uncertainties  throughout the world,  the
    volume of announced transactions has recently slowed.

          Although strong financial markets characterized the first eight months
     of fiscal 1998,  recent  events have  highlighted  the  cyclicality  of the
     financial services  industry.  The current adverse market conditions impact
     competitors and counterparties  throughout the industry to varying degrees,
     including  the  Company  and  all  aspects  of  the  Company's  activities.
     Management  is  responding  to the  changes  and  risks  inherent  in  this
     environment by reducing the Company's  risk  exposure,  shifting the mix of
     its balance sheet and reducing certain positions.
    






Note:Except for the historical  information  contained herein, this Management's
     Discussion  and Analysis of Financial  Condition  and Results of Operations
     contains forward-looking statements that are based on current expectations,
     estimates  and  projections  about  the  industries  in which  the  Company
     operates.  These  statements are not guarantees of future  performance  and
     involve certain risks, uncertainties and assumptions which are difficult to
     predict.  The Company  undertakes  no  obligation  to update  publicly  any
     forward-looking statements, whether as a result of new information,  future
     events or otherwise.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Results of Operations
    For the Three Months Ended August 31, 1998 and 1997

         The Company  reported net income of $151 million for the third  quarter
    ended August 31, 1998 representing a decrease of 23% from net income of $197
    million for the third  quarter  ended August 31, 1997.  The Company  enjoyed
    strong results during June and July across its businesses.  However, results
    in August were affected by several unfavorable  economic factors,  including
    the impact of significant  volatility in Russia and other  emerging  markets
    and the related  widening of spreads  across U.S.  and  European  core fixed
    income markets.  Earnings per common share (diluted)  decreased to $1.10 for
    the third quarter of 1998 from $1.30 for the third quarter of 1997. Included
    in the 1997 earnings per common share computation was the recognition of $31
    million in dividends on the Company's  Redeemable  Voting  Preferred  Stock.
    American  Express Company and Nippon Life Insurance  Company are entitled to
    receive an annual  non-cumulative  preferred dividend equal to 50 percent of
    the  amount by which the  company's  net  income  for the full  fiscal  year
    exceeds $400 million, up to a maximum of $50 million per year, through 2002.
    In 1998, the Redeemable  Voting  Preferred  Stock dividend was recognized in
    the second quarter,  when the Company's year to date net income exceeded the
    $400 million threshold.

         Net revenues  decreased  to $930 million for the third  quarter of 1998
    from  $1,071  million  for the third  quarter of 1997.  The  decrease in net
    revenues from the third quarter of 1997 was driven by widening of spreads in
    U.S.  fixed income  markets,  trading and credit  losses in Russia and other
    emerging markets, the reduced  contribution from risk arbitrage  strategies,
    and reduced customer flow activity during August in certain U.S. cash equity
    products.  This negative impact was mitigated by strong  performances in the
    advisory,  debt and equity  origination  businesses and equity  derivatives,
    demonstrating the revenue diversity of the company.

         Compensation  and benefits  expense as a percentage of net revenues was
    50.7% for both fiscal 1998 and 1997,  reflecting the  fourteenth  successive
    quarter  of  consistent   compensation  levels  relative  to  net  revenues.
    Nonpersonnel expenses were $251 million in the third quarter of fiscal 1998,
    essentially  unchanged  from the $247 million in the third quarter of fiscal
    1997.  Decreased net revenues and unchanged  expense levels led to a decline
    in the Company's  pretax  operating  margin to 22.3% in the third quarter of
    fiscal 1998 from 26.2% in the third quarter of fiscal 1997.

         The Company, through its subsidiaries,  is a market-maker of equity and
    fixed income products in major domestic and international  markets.  As part
    of its market-making  activities,  the Company maintains inventory positions
    of varying  amounts across a broad range of financial  instruments  that are
    marked-to-market on a daily basis and, along with the Company's  proprietary
    trading positions, give rise to principal transactions revenues. The Company
    utilizes various hedging  strategies to minimize its exposure to significant
    movements in interest and foreign exchange rates and the equity markets.

         Net revenues from the Company's market-making and trading activities in
    fixed  income  and  equity  products  are  recognized  as  either  principal
    transactions or net interest revenues depending upon the method of financing
    and/or  hedging  related  to  specific  inventory  positions.   The  Company
    evaluates  its trading  strategies on an overall  profitability  basis which
    includes both principal  transactions revenues and net interest.  Therefore,
    changes  in net  interest  should not be viewed in  isolation  but should be


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    viewed in conjunction with revenues from principal  transactions.  Principal
    transactions and net interest revenues  decreased 35% to $352 million in the
    third  quarter of 1998 from $545  million in the third  quarter of 1997 as a
    result of events  described  above.  Net  interest  revenues  increased as a
    result of an increase in inventory,  and a shift in the  composition  of the
    Company's fixed income portfolio.

         The  following   table  of  net  revenues  by  business  unit  and  the
    accompanying discussion have been prepared in order to present the Company's
    net  revenues  in a format  that  reflects  the manner in which the  Company
    manages its businesses.  For internal management  purposes,  the Company has
    been  segregated  into four major  business  units:  fixed  income,  equity,
    corporate  finance  advisory,  and  merchant  banking.  Each  business  unit
    represents a grouping of  financial  activities  and  products  with similar
    characteristics.  These  business  activities  result in  revenues  that are
    recognized  in  multiple  revenue  categories  contained  in  the  Company's
    Consolidated  Statement  of Income.  Net  revenues by business  unit contain
    certain internal  allocations,  including funding costs, which are centrally
    managed.

    Three Months Ended August 31, 1998
<TABLE>
<CAPTION>

                                      Principal
                                  Transactions and                         Investment
                                    Net Interest         Commissions         Banking         Other         Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>               <C>              <C>            <C>            <C> 
    Fixed Income                           $301              $ 11             $181           $(79)          $414
    Equity                                   39               121              117                           277
    Corporate Finance Advisory               (2)                               155                           153
    Merchant Banking                        (11)                                40                            29
    Other                                    25                 5                              27             57
- ---------------------------------------------------------------------------------------------------------------------------------
                                           $352              $137             $493           $(52)          $930
- ---------------------------------------------------------------------------------------------------------------------------------

</TABLE>

<TABLE>
<CAPTION>


    Three Months Ended August 31, 1997

                                      Principal
                                  Transactions and                         Investment
                                    Net Interest         Commissions         Banking         Other         Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                        <C>             <C>               <C>             <C>          <C>   
    Fixed Income                           $400            $    8            $  97           $  5         $  510
    Equity                                  141                99              101              1            342
    Corporate Finance Advisory               (1)                                81                            80
    Merchant Banking                                                           117                           117
    Other                                     5                 4                              13             22
- ---------------------------------------------------------------------------------------------------------------------------------
                                           $545              $111             $396            $19         $1,071
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

         Fixed Income.  The Company's fixed income net revenues reflect customer
    flow activities (both  institutional and high-net-worth  retail),  secondary
    trading,  debt underwriting,  syndicate and financing  activities related to
    fixed income products.  Fixed income products include dollar- and non-dollar
    government securities,  mortgage- and asset-backed securities,  money market
    products, dollar- and non-dollar corporate debt securities,  emerging market
    securities, municipal securities, financing (global access to debt financing
    sources including  repurchase and reverse  repurchase  agreements),  foreign
    exchange and fixed  income  derivative  products.  Fixed income net revenues
    decreased  19% to $414  million  for the  third  quarter  of 1998  from $510
    million for the third quarter of 1997.  Results in the third quarter of 1998
    were  negatively  impacted by the  widening  of spreads in credit  sensitive
    fixed income  products as a result of  investors'  "flight to quality"  into
    U.S. Treasury securities.  This translated into lower revenues in mortgages,
    emerging markets,  high yield and high grade corporates  partially offset by
    strong results in fixed income derivatives, foreign exchange and municipals.
    Also  negatively  affecting  these  results  were  market and credit  losses
    relating  to the  volatility  in Russia and other  emerging  markets  during
    August which reduced  revenues by  approximately  $165  million.  Investment
    banking revenues, as a component of fixed income revenues, increased to $181
    million for the third quarter of 1998 from $97 million for the third quarter
    of 1997 due to significantly increased underwriting fees.

         Equity.  Equity net revenues  reflect  customer flow  activities  (both
    institutional  and  high-net-worth   retail),   secondary  trading,   equity
    underwriting,  equity  finance,  equity  derivatives  and  equity  arbitrage
    activities.  The Company's equity net revenues decreased 19% to $277 million
    for the third  quarter of 1998 from $342  million  for the third  quarter of
    1997.  Lower revenues  resulted from reduced  customer flow activity  during
    August in certain  U.S.  cash  products  and  decreased  revenues  from risk
    arbitrage  activities due to the widening of spreads and the cancellation of
    several anticipated mergers.  Investment Banking revenues, as a component of
    equity  revenues,  increased to $117  million for the third  quarter of 1998
    from  $101  million  for  the  third   quarter  of  1997  due  to  increased
    underwriting volumes in U.S. listed and convertible securities.

         Corporate  Finance  Advisory.  Corporate finance advisory net revenues,
    classified  in the  Consolidated  Statement  of  Income  as a  component  of
    investment  banking  revenues,  result  primarily  from  fees  earned by the
    Company in its role as strategic advisor to its clients.  This role consists
    of advising  clients on mergers and  acquisitions,  divestitures,  leveraged
    buyouts,   financial   restructurings,   and  a  variety   of   cross-border
    transactions.  Net  revenues  from  corporate  finance  advisory  activities
    increased  to $153 million for the third  quarter of 1998,  reflecting a 91%
    increase from the $80 million  recognized in the third quarter of 1997. This
    increase  reflected the closing of several large  transactions  in the third
    quarter of 1998.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

         Merchant  Banking.  The Company is the general  partner for nine active
    merchant banking partnerships.  Current merchant banking investments held by
    the partnerships  include both publicly traded and privately held companies.
    Merchant banking net revenues represent the Company's proportionate share of
    net unrealized  gains and losses from the revaluation of investments held by
    the partnerships.  Such amounts are classified in the Consolidated Statement
    of Income as a component of investment  banking  revenues.  Merchant banking
    net revenues also reflect the net interest expense relating to the financing
    of the  Company's  investment  in the  partnerships.  Merchant  banking  net
    revenues  were $29  million  for the  third  quarter  of 1998 down from $117
    million in the third quarter of 1997. Net revenues in the third quarter of 
    1997 reflects the realized gains on the sale of the Company's  remaining
    positions in certain publicly traded investments held by the partnerships.

         Non-Interest Expenses.  Non-interest expenses were $723 million for the
    third  quarter  of 1998 and $790  million  for the  third  quarter  of 1997.
    Compensation and benefits  expense as a percentage of net revenues  remained
    unchanged from the prior year quarter at 50.7%.  Nonpersonnel  expenses were
    $251  million in the third  quarter of 1998  compared to $247 million in the
    third quarter of 1997.

         Income Taxes.  The  Company's  income tax provision was $56 million for
    the third  quarter of 1998  compared to $84 million for the third quarter of
    1997.  The  effective tax rate was 27% for the third quarter of 1998 and 30%
    for the third  quarter  of 1997.  The 1998  effective  tax rate  reflects  a
    reduction in state taxes and a higher level of tax benefits  attributable to
    income and  transactions  subject to preferential  tax treatment,  which are
    further  magnified  in the  effective  rate due to a lower  level of  pretax
    earnings for the quarter.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Results of Operations
    For the Nine Months Ended August 31, 1998 and 1997

         The  Company  reported  net income of $662  million for the nine months
    ended  August 31, 1998,  representing  an increase of 43% from net income of
    $462 million for the nine months ended August 31, 1997.  Earnings per common
    share  (diluted)  increased  to $4.67 for the nine months of 1998 from $3.41
    for the nine  months of 1997.  Included  in the 1998 and 1997  earnings  per
    common share computation was the recognition of $50 million and $31 million,
    respectively,  in dividends on the  Company's  Redeemable  Voting  Preferred
    Stock.  American  Express  Company  and Nippon  Life  Insurance  Company are
    entitled to receive an annual non-cumulative  preferred dividend equal to 50
    percent of the amount by which the  company's net income for the full fiscal
    year exceeds $400 million,  up to a maximum of $50 million per year, through
    2002.

         Net revenues  increased  to $3,448  million for the nine months of 1998
    from  $2,850  million  for the nine  months  of 1997.  The  increase  in net
    revenues for the nine months of 1998  resulted from strong  performances  in
    the  global  merger  and  acquisition  advisory,  fixed  income  and  equity
    businesses.

         Compensation  and benefits  expense as a percentage of net revenues was
    50.7% for both the first nine months of 1998 and 1997. Nonpersonnel expenses
    increased  slightly  to $741  million  in the nine  months of 1998 from $733
    million in the nine months of 1997; however,  nonpersonnel expenses declined
    as a  percentage  of net  revenues to 21.5% for the nine months of 1998 from
    25.7%  for the  comparable  period  in  1997.  Increased  net  revenues  and
    essentially unchanged  expense  levels led to an  improvement  in the  
    Company's  pretax operating margin to 27.8% in the first nine months of 1998
    from 23.6% in the first nine months of 1997.

         Principal  transactions and net interest  revenues  increased to $1,728
    million for the nine months of 1998 from $1,568  million for the nine months
    of 1997.  Principal  transactions  revenues  increased as  favorable  market
    conditions  characterized by low interest rates and low inflation  supported
    debt  markets  and helped to spur  growth in the equity  markets in both the
    U.S. and Europe.  Net interest revenues increased as a result of an increase
    in inventory and a shift in the  composition  of the Company's  fixed income
    portfolio.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

         The  following   table  of  net  revenues  by  business  unit  and  the
    accompanying discussion have been prepared in order to present the Company's
    net  revenues  in a format  that  reflects  the manner in which the  Company
    manages  its  businesses.  Net  revenues by business  unit  contain  certain
    internal allocations, including funding costs, which are centrally managed.

<TABLE>
<CAPTION>


    Nine Months Ended August 31, 1998

                                      Principal
                                  Transactions and                         Investment
                                     Net Interest        Commissions         Banking         Other         Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                <C>             <C>             <C>           <C>   
    Fixed Income                         $1,421             $  28           $  558          $ (74)        $1,933
    Equity                                  302               336              299              4            941
    Corporate Finance Advisory               (4)                               355                           351
    Merchant Banking                        (17)                               125                           108
    Other                                    26                14               (1)            76            115
- ---------------------------------------------------------------------------------------------------------------------------------
                                         $1,728              $378           $1,336             $6         $3,448
- ---------------------------------------------------------------------------------------------------------------------------------
</TABLE>


<TABLE>
<CAPTION>


    Nine Months Ended August 31, 1997

                                      Principal
                                  Transactions and                         Investment
                                      Net Interest       Commissions         Banking         Other         Total
- ---------------------------------------------------------------------------------------------------------------------------------
<S>                                      <C>                <C>               <C>             <C>         <C>   
    Fixed Income                         $1,226             $  28             $270            $13         $1,537
    Equity                                  346               259              207              4            816
    Corporate Finance Advisory               (4)                               231                           227
    Merchant Banking                         (8)                               200                           192
    Other                                     8                12                2             56             78
- ---------------------------------------------------------------------------------------------------------------------------------
                                         $1,568              $299             $910            $73         $2,850
- ---------------------------------------------------------------------------------------------------------------------------------

</TABLE>


         Fixed Income. Fixed income net revenues increased to $1,933 million for
    the nine months of 1998 from $1,537 million for the nine months of 1997. The
    increase  in the nine  months  of 1998  versus  the prior  year nine  months
    reflected  increased  revenues  from  a  number  of  fixed  income  products
    including  improved  performance  in both sales and  trading  and  syndicate
    activities in high yield corporates as well as increased  contributions from
    fixed income derivatives, foreign exchange and mortgages partially offset by
    decreased  results in emerging markets and governments.  Investment  banking
    revenues, as a component of fixed income revenues, increased to $558 million
    for the nine  months of 1998 from $270  million  for the nine months of 1997
    due to increased underwriting fees, particularly in high yield corporates.

         Equity. The Company's equity net revenues increased to $941 million for
    the nine  months  of 1998  from $816  million  for the nine  months of 1997.
    Higher revenues  resulted from increased  levels of customer flow activities
    in U.S.  listed  securities,  increased  underwriting  volumes and  improved
    contributions from equity  derivatives.  Investment  banking revenues,  as a
    component of equity revenues,  increased to $299 million for the nine months
    of 1998  from $207  million  for the nine  months  of 1997 due to  increased
    underwriting volumes in U.S. listed and convertible securities.




<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Corporate  Finance  Advisory.  Net revenues from corporate  finance advisory
    activities  increased to $351 million for the nine months of 1998 reflecting
    a 55% increase from the $227 million  recognized in the nine months of 1997.
    This increase  reflected improved market share and continued strength in the
    overall  merger  and  acquisition  market  environment.  For  completed  M&A
    transactions,  Lehman has  improved  its  worldwide  ranking  from #8 to #4,
    increasing   its  market   share  from  6.5%  to  15.4%,   in  part  through
    participation  in 3 of the 5 largest  deals in the first nine  months of the
    1998 calendar year based on data supplied by Securities Data Company.

         Merchant  Banking.  Merchant banking net revenues were $108 million for
    the nine months of 1998 and $192  million in the nine  months of 1997.  1998
    net revenues  reflect the unrealized gains recognized on the publicly traded
    investments  as well as  realized  gains on the sales of other  investments.
    1997  net  revenues   reflect  the  realized  gains  on  the  sales  of  the
    partnerships' interest in certain publicly traded investments.

         Non-Interest  Expenses.  Non-interest  expenses were $2,490 million for
    the nine  months of 1998 and  $2,178  million  for the nine  months of 1997.
    Compensation and benefits  expense as a percentage of net revenues  remained
    unchanged  from the  comparable  prior  year  period at 50.7%.  Nonpersonnel
    expenses  increased slightly to $741 million in the nine months of 1998 from
    $733  million in the nine  months of 1997,  however,  nonpersonnel  expenses
    declined  as a  percentage  of net  revenues to 21.5% for the nine months of
    1998 from 25.7% for the comparable period in 1997.

         Income Taxes.  The Company's  income tax provision was $296 million for
    the nine  months of 1998  compared  to $210  million  for the nine months of
    1997.  The  effective tax rate was 31% for the nine months of 1998 and 1997.
    The 1998 effective tax rate,  although the same as that of 1997,  reflects a
    higher level of tax benefits attributable to income and transactions subject
    to  preferential  tax  treatment,  which are  minimized by a higher level of
    pretax earnings for the year.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Liquidity and Capital Resources


    Overview

    As a leading global investment bank that actively participates in the global
    capital  markets,  the Company has large and diverse  capital  requirements.
    Many of the businesses in which the Company operates are capital  intensive.
    Capital is  required  to finance,  among  other  things,  the portion of the
    Company's  securities  inventories  not funded on a secured basis,  merchant
    banking  activities and investments in fixed assets.  The Company's  primary
    activities are based on the execution of customer-related transactions. This
    flow of customer  business  supports  the rapid asset  turnover  rate of the
    Company's inventory.

    The  Company's   balance  sheet   consists   primarily  of  cash  and  cash
    equivalents,   securities  and  other  financial   instruments  owned,  and
    collateralized short-term financing agreements.  The liquid nature of these
    assets provides the Company with  flexibility in financing and managing its
    business.  The vast  majority of these assets are funded on a secured basis
    through  collateralized  short-term financing agreements with the remaining
    assets being funded through unsecured financing and capital.

    The Company's  total assets  increased to $191.1  billion at August 31, 1998
    from $151.7 billion at November 30, 1997,  reflecting an increase in secured
    customer  financing  activities  and the expansion of certain  higher margin
    business  lines in  strategic  growth areas (i.e.,  equity  derivatives  and
    mortgages).

    Funding and Capital Policies

    The Company's Finance Committee is responsible for establishing and managing
    the funding and liquidity  policies of the Company.  These policies  include
    recommendations for capital and balance sheet size as well as the allocation
    of capital  and balance  sheet to product  areas.  Members of the  Company's
    treasury department and business unit financing groups work with the Finance
    Committee   to  ensure   coordination   of  global   funding   efforts   and
    implementation  of the funding and liquidity  policies.  Regional  asset and
    liability committees, aligned with the Company's geographic funding centers,
    are responsible for  implementing  funding  strategies for their  respective
    regions.

    The primary goal of the Company's funding policies is to provide  sufficient
    liquidity  and  availability  of  funding  sources  to meet the needs of the
    Company's businesses. The key elements of these policies are to:

    (1)  Maintain a Total Capital structure that supports the business
         activities in which the Company is engaged. Total Capital is defined as
         long-term debt, preferred stock and common stockholders' equity.

    (2)  Minimize liquidity and refinancing risk by funding the Company's assets
         primarily on a secured basis.

    (3)  Obtain  diversified  funding  through  a  global  investor  base  which
         increases liquidity and reduces concentration risk.

    (4)  Maintain funding availability in excess of actual utilization.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    (5)  Maintain  sufficient financial resources to enable the Company to meet 
         its obligations in periods of financial  stress through a 
         combination of collaterized short term financings and Total Capital,
         as well as the implementation of a contingency funding plan.

    Short-Term Funding

    The Company  strives to maximize the portion of the Company's  balance sheet
    that is  funded  through  collateralized  borrowing  sources,  which in turn
    minimizes the reliance placed upon unsecured short-term debt. Collateralized
    borrowing  sources  include  cash  market  securities  and  other  financial
    instruments sold but not yet purchased, as well as collateralized short-term
    financings,  defined as  securities  sold  under  agreements  to  repurchase
    ("repos")  and  securities  loaned.  Because of their secured  nature,  OECD
    government  repos  and  other  investment  grade  types  of   collateralized
    borrowings are less  credit-sensitive  and have  historically  been a stable
    financing source irrespective of market conditions.

    The amount of the Company's  collateralized  borrowing  activities will vary
    reflecting  changes in the mix and overall  levels of  securities  and other
    financial   instruments  owned  which  are  driven  by  strategic   business
    objectives  and global  market  conditions.  The  majority of the  Company's
    assets are funded with collateralized  borrowing sources. At August 31, 1998
    and November 30, 1997,  $116 billion and $94 billion,  respectively,  of the
    Company's total balance sheet of $191 billion and $151 billion at August 31,
    1998 and November 30, 1997, respectively, were financed using collateralized
    borrowing sources.

    As of August 31, 1998 and November 30, 1997, commercial paper and short-term
    debt  outstanding  were $12.7  billion and $7.8  billion,  respectively.  At
    October 9, 1998,  commercial paper and short-term debt outstanding was $10.6
    billion. Of this amount,  commercial paper outstanding was $6.4 billion with
    an average maturity of 74 days.

    Holdings  maintains a Revolving  Credit  Agreement (the "Credit  Agreement")
    with a  syndicate  of banks.  Under the terms of the Credit  Agreement,  the
    banks have  committed  to provide up to $2 billion  for up to 364 days.  Any
    loans outstanding on the commitment  termination date may be extended for up
    to an  additional  year at the  option of  Holdings.  The  Credit  Agreement
    contains  covenants  which  require,  among other  things,  that the Company
    maintain specified levels of liquidity and tangible net worth, as defined.

    In July 1998, the Company entered into a new $1 billion Committed Securities
    Repurchase Facility (the "Facility") for LBIE, the Company's major operating
    entity in Europe. The Facility provides secured multi-currency financing for
    a broader range of collateral types than LBIE's previous  committed  secured
    credit facility.  Under the terms of the Facility, the bank group will agree
    to  provide  funding  for up to one  year  on a  secured  basis.  Any  loans
    outstanding on the commitment  termination date may be extended for up to an
    additional year at the option of Holdings.

    There have been no borrowings  outstanding under either the Credit Agreement
    or the Facility.  The Company may use the Credit  Agreement and the Facility
    for general corporate purposes from time to time. The Company has maintained
    compliance with the applicable  covenants for both the Credit  Agreement and
    the Facility at all times.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Total Capital

    As part of the Company's  liquidity  plan,  the Company  increased its Total
    Capital base in 1998 to $33.7  billion at August 31, 1998 from $24.8 billion
    at November 30, 1997  primarily due to an increase in long-term debt and the
    retention of earnings.

                                     August 31                 November 30
    (in millions)                      1998                       1997
- -------------------------------------------------------------+-----------------
    Long-term Debt

     Senior Notes                     $24,711                     $17,049
     Subordinated Indebtedness          3,670                       3,212
                                      -------                     -------
                                       28,381                      20,261
    Stockholders' Equity

     Preferred Equity                     958                         508
     Common Equity                      4,391                       4,015
                                       ------                     -------
                                        5,349                       4,523
- -------------------------------------------------------------------------------
    Total Capital                     $33,730                     $24,784
- -------------------------------------------------------------------------------

    During the first nine months of 1998,  the Company  issued $10.6  billion in
    long-term  debt,  which was $8.2  billion  in excess of its  maturing  debt.
    Long-term  debt  increased  to $28.4  billion at August 31,  1998 from $20.3
    billion at November 30, 1997 with a weighted  average  maturity of 3.7 years
    at August 31, 1998 and 4.1 years at November 30, 1997.

    On September 23, 1998,  the Board of Directors  authorized the repurchase of
    up to an additional 7.5 million shares of Holdings  common stock, as part of
    the  Company's  program to actively  manage its capital  position and common
    shares outstanding.  Earlier this year the Board authorized, and the Company
    has since completed, the repurchase of 4.5 million shares.

    Capital Resources and Capital Adequacy

    Balance sheet  leverage  ratios are one measure used to evaluate the capital
    adequacy of a company.  Leverage ratios are commonly calculated using either
    total assets or adjusted total assets divided by total stockholders' equity.
    The Company believes that the adjusted leverage ratio, rather than the gross
    leverage ratio, is a more effective measure of financial risk when comparing
    companies in the securities industry.  Adjusted total assets represent total
    assets less the lower of securities  purchased under agreements to resell or
    securities sold under agreements to repurchase.



<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Due to the nature of the Company's sales and trading activities, the overall
    size of the Company's  assets and  liabilities  fluctuates from time to time
    and at specific points in time may be higher than the fiscal quarter ends or
    the quarterly  average.  The  Company's  average  gross  leverage  ratio and
    average  adjusted  leverage ratio for the quarter ended August 31, 1998 were
    38.4x and 26.3x,  respectively  and for the quarter ended  November 30, 1997
    were 38.5x and 25.9x, respectively.
[OBJECT OMITTED]

[OBJECT OMITTED]


    In early 1997, the Company  implemented a business  performance  measurement
    system. This system is a management reporting tool which charges for capital
    utilization   across  the   Company's   products.   It   provides   detailed
    profitability  and return on equity  information  for each of the  Company's
    lines of business. The results of charging each of the respective businesses
    for its  capital  utilization  are that  businesses  optimize  their  use of
    balance  sheet and capital  resources,  resulting  in an improved  return on
    assets and overall  decreased  levels of both  quarterly  average  gross and
    adjusted leverage.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Credit Ratings

    The Company,  like other  companies in the  securities  industry,  relies on
    external  sources  to  finance  a  significant  portion  of  its  day-to-day
    operations.  The  Company's  access  to and  cost of  funding  is  generally
    dependent  upon its short- and long- term debt ratings.  In September  1998,
    Moody's  reaffirmed  the  "stable"  long-term  debt  ratings of Holdings and
    changed  its  outlook  on the  Company  from  positive  to  stable.  Also in
    September,  Standard & Poor's,  as part of its  change in outlook  for firms
    throughout the securities industry,  put the Company's debt rating on Credit
    Watch with  negative  implications.  As of August 31,  1998,  the short- and
    long-term senior debt ratings of Holdings and LBI were as follows:


                                       Holdings                 LBI
                                       --------                 ---
                                  Short-term  Long-term  Short-term  Long-term**
- -------------------------------------------------------------------------------
    Duff & Phelps Credit Rating Co.     D-1      A         D-1            A/A-
    Fitch IBCA, Inc.                    F-1      A         F-1            A/A-
    Moody's                              P2   Baa1          P2         A3*/Baa1
    S&P                                 A-1      A         A-1           A+*/A
    Thomson BankWatch                 TBW-1      A       TBW-1            A+/A


      *  Provisional ratings on shelf registration
     ** Senior/subordinated

    Insurance Subsidiary

    The Company has  established a new  subsidiary to underwrite  and accumulate
    insurance and reinsurance  risks.  The new subsidiary,  Lehman Re Ltd., is a
    Bermuda licensed Class 4 and Long-Term  insurance company and is expected to
    operate with capital of $500 million.  Lehman Re Ltd.  intends to underwrite
    property  and  casualty,  as well as life and annuity  insurance  risks.  It
    expects to focus its business initially in four areas: finite and structured
    financial  products;  political  risk and trade credit  insurance;  property
    catastrophe reinsurance; and life and annuity reinsurance.

    Lehman Brothers Derivative Products

    On July 16, 1998, the Company  announced  that it had  established a special
    purpose subsidiary that will provide  counterparties around the world with a
    wide variety of derivative  products and services.  The new company,  Lehman
    Brothers  Derivative  Products Inc.  ("LBDP") has been assigned Aaa and AAAt
    credit  ratings by Moody's  Investor  Services  Inc.  and  Standard & Poor's
    Corporation, respectively. LBDP was created to provide clients with the most
    efficient delivery of a broad range of derivative product opportunities. Its
    termination structure compliments the continuation structure of LBFP.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    High Yield Securities

    The Company  underwrites,  trades,  invests and makes  markets in high yield
    corporate debt securities.  The Company also syndicates,  trades and invests
    in loans to below  investment  grade-rated  companies.  For purposes of this
    discussion, high yield debt securities are defined as securities or loans to
    companies  rated BB+ or lower,  or equivalent  ratings by recognized  credit
    rating  agencies,  as well as non-rated  securities  or loans which,  in the
    opinion of management,  are  non-investment  grade. The definition  excludes
    sovereign debt.  Non-investment  grade securities  generally involve greater
    risks than investment grade securities due to the issuer's  creditworthiness
    and the  liquidity of the market for such  securities.  In  addition,  these
    issuers  have  higher  levels of  indebtedness,  resulting  in an  increased
    sensitivity to adverse  economic  conditions.  The Company  recognizes these
    risks and aims to reduce market and credit risk through the  diversification
    of its products and  counterparties.  High yield debt securities are carried
    at market value,  and  unrealized  gains or losses for these  securities are
    reflected in the Company's  Consolidated  Statement of Income. The Company's
    portfolio  of such  securities  at August 31,  1998 and  November  30,  1997
    included long positions with an aggregate market value of approximately $2.9
    billion  and  $3.2  billion,  respectively,  and  short  positions  with  an
    aggregate  market  value of  approximately  $506  million and $172  million,
    respectively.  The portfolio  may, from time to time,  contain  concentrated
    holdings  of  selected  issues.  The  Company  may also,  from time to time,
    mitigate  its  net  exposure  to  any  single  issuer  through  the  use  of
    derivatives and other financial instruments. At August 31, 1998, the Company
    had no single net  exposure to an issuer of high yield  securities  or loans
    greater than $110 million.

    Lending Activities

    The  Company,  through its high yield sales and  trading  activities,  makes
    commitments to extend credit in loan syndication transactions principally to
    below investment  grade borrowers and participates a significant  portion of
    these  commitments.  These  commitments,  which are net of syndications  and
    participations,  totaled  $2.8  billion at August 31,  1998,  are  typically
    secured  against the borrower's  assets and have fixed maturity  dates.  The
    utilization  of  these  facilities  is  generally  contingent  upon  certain
    representations,  warranties  and  contractual  conditions  of the borrower.
    Total  commitments  may not be indicative of actual funding  requirements as
    the Company intends to continue syndicating,  selling,  and/or participating
    these commitments.

    In addition,  the Company had lending commitments to high grade borrowers of
    $474 million at August 31, 1998.  These  commitments  are typically  secured
    against the borrower's assets,  have fixed maturity dates, and are generally
    contingent   upon  certain   representations,   warranties  and  contractual
    conditions of the borrower.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

     Merchant Banking and Related Lending Activities

    The  Company's  merchant  banking  activities  include  investments  in nine
    partnerships,  for which the  Company  acts as general  partner,  as well as
    direct  investments.  At August 31, 1998, the investment in merchant banking
    partnerships was $170 million and direct investments were $157 million.  The
    Company's  policy is to carry its  investments,  including  its  partnership
    interests,  at  fair  value  based  upon  the  Company's  assessment  of the
    underlying investments.

    The  Company  has   commitments   to  invest  up  to  $353  million  in  the
    partnerships,  which in turn  will  make  direct  merchant  banking  related
    investments. These commitments will be funded as required through the end of
    the respective  partnerships'  investment periods,  principally  expiring in
    2004.

    In June 1998,  the Company,  together with a consortium  of other  financial
    services  companies,  sponsored a $5 billion interim loan fund,  designed to
    extend  financing to clients in connection with a wide range of domestic and
    international  leveraged  transactions,  including  acquisitions,  corporate
    recapitalizations   and   refinancings   of  existing  debt.  In  connection
    therewith,  the Company  intends to provide up to $400 million to be used by
    the fund. Any drawdowns  under the facility are expected to be repaid within
    a short-term period. At August 31, 1998, the fund had no outstanding loans.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Risk Management

    As a leading global investment banking company,  risk is an inherent part of
    the Company's  businesses.  Global  markets,  by their nature,  are prone to
    uncertainty and subject  participants to a variety of risks. The Company has
    developed  policies and procedures to identify,  measure and monitor each of
    the  risks  involved  in  its  trading,  brokerage  and  investment  banking
    activities on a global basis.  The  principal  risks of Lehman  Brothers are
    market, credit,  liquidity,  legal and operational risks. Risk management is
    considered to be of paramount  importance.  The Company devotes  significant
    resources across all of its worldwide trading operations to the measurement,
    management  and  analysis  of  risk,  including  investments  in  personnel,
    information technology infrastructure and systems.

    Market Risk

    Market risk  represents  the  potential  change in value of a  portfolio  of
    financial   instruments  due  to  changes  in  market  rates,   prices,  and
    volatilities.  Market  risk is present in cash  products,  derivatives,  and
    contingent claim structures that exhibit linear as well as non-linear profit
    and loss  sensitivity.  The  Company's  exposure  to market  risk  varies in
    accordance with the volume of client driven market-making transactions,  the
    size  of  the  Company's  proprietary  and  arbitrage  positions,   and  the
    volatility of financial  instruments  traded. The Company seeks to mitigate,
    whenever  possible,  excess market risk exposures through the use of futures
    and option contracts and offsetting cash market instruments.

    The Company  participates  globally in interest  rate,  equity,  and foreign
    exchange  markets.  The  Company's  fixed  income  division  has  a  broadly
    diversified  market  presence in U.S. and foreign  government  bond trading,
    emerging market  securities,  corporate debt (investment and  non-investment
    grade), money market instruments,  mortgages and mortgage-backed securities,
    asset-backed securities, municipal bonds, and interest rate derivatives. The
    Company's equity division facilitates domestic and foreign trading in equity
    instruments,   indices,  and  related  derivatives.  The  Company's  foreign
    exchange businesses are involved in trading currencies on a spot and forward
    basis as well as through derivative products and contracts.

    Value at Risk

    For purposes of Securities and Exchange Commission disclosure  requirements,
    the Company has elected to disclose an entity-wide value at risk analysis of
    virtually all of the Company's trading activities. The value at risk related
    to non-trading  financial  instruments  has been excluded from this analysis
    and not reported separately because the amounts were not material. The value
    at risk calculation  measures  potential losses in expected  revenues and is
    based  on a  methodology  which  uses a  one-day  holding  period  and a 95%
    confidence level. Value at risk as of each date presented below was measured
    by  analyzing  the  distribution  of  actual  trading  revenues  during  the
    preceding one year period and assumed a relatively consistent portfolio mix.

    Value at risk is one  measurement  of potential  losses in revenues that may
    result from adverse market  movements over a specified period of time with a
    selected   likelihood  of   occurrence.   Value  at  risk  has   substantial
    limitations,  including its reliance on historical  performance  and data as
    valid predictors of the future. Consequently, value at risk is only one of a
    number  of  tools  the  Company   utilizes  in  its  daily  risk  management
    activities.

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

    
    The Company's  value at risk for each component of market risk,
    and in total was as follows (in millions):

                                  August 31, 1998        November 30, 1997
                                  ---------------        -----------------
    Interest rate risk                   $18.5                 $12.2
    Equity price risk                     15.3                   7.1
    Foreign exchange risk                  2.4                   4.5
    Diversification benefit              (12.9)                 (9.0)
                                         ------                 ----
    Total Company                        $23.3                 $14.8
                                         =====                 =====

    Value at risk  increased  at August 31, 1998  because of dramatic increases
    in  volatility  across a broad  spectrum of asset classes.

    On October 5, 1998, the Company  issued a press release disclosing its 
    exposures to hedge funds and emerging markets.

    Hedge Fund Exposures.  The Company's exposure to hedge funds arises when the
    Company has mark-to-market gains on transactions with these  counterparties.
    This exposure is offset by the value of collateral held against those gains.
    The Company was  over-collateralized  across its overall business with hedge
    funds. The Company held $583 million of collateral, primarily in the form of
    cash,  U.S.  Treasuries  and U.S.  agency  securities,  against total credit
    exposure  to  active  hedge  fund   counterparties  of  $447  million  on  a
    mark-to-market  basis  across  all  products.  The  Company  has  adequately
    reserved for credit  exposures to inactive  hedge funds.  Within its overall
    portfolio,  the Company may have small uncollateralized  exposures to reduce
    the  frequency  of small  transfers  of  funds  and  facilitate  operational
    efficiency.  The Company's total  uncollateralized  exposure to active hedge
    funds was $72 million across 54 counterparties. The Company's largest single
    active  hedge fund credit  exposure  was $10 million.  The  Company's  gross
    mark-to-market  exposure to  Long-Term  Capital  Management  was $32 million
    which  is  over-collateralized  with  $41  million  of U.S.  Treasuries.  In
    connection with the recapitalization of Long Term Capital by a consortium of
    financial  institutions,  the  Company  made an  equity  investment  of $100
    million.

    The Company  manages  these fund  relationships  closely and  mark-to-market
    exposures and collateral are reviewed on a daily basis.

    Emerging Markets Exposures. The Company carries positions in emerging market
    securities  primarily to meet the needs of its  customers  and clients.  The
    Company's  total net emerging  markets  position on a  mark-to-market  basis
    amounted to $305 million,  inclusive of hedges.  The composition of this net
    emerging market position was $49 million from Asian  countries,  $99 million
    from European emerging markets and $157 million from Latin America.

    The Company also conducts  business with  counterparties in emerging markets
    countries.  Across its entire client base and all products, the Company held
    collateral of $266 million,  primarily in the form of cash, U.S.  Treasuries
    and U.S. agency securities,  against its mark-to-market exposure to emerging
    market  counterparties of $337 million.  Within this overall portfolio,  the
    Company had a net credit exposure to

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS

    66 counterparties, totaling $164 million. This exposure was spread across 34
    different  countries.  The Company's  largest net credit exposure to any one
    counterparty  was $25 million.  In any one country,  the  Company's  largest
    total exposure to all counterparties combined was $33 million.

    All exposures are monitored actively,  and are consistent with the Company's
    risk limits and are included in the Company's credit reserve calculation.

    The  Company  utilizes a wide  variety of market  risk  management  methods,
    including stress and scenario  analysis,  limits for each trading  activity;
    marking all  positions  to market on a daily  basis;  daily  profit and loss
    analyses;   position  reports;   aged  inventory  position   analyses;   and
    independent verification of all inventory pricing. The Company believes that
    these  procedures,  which stress timely  communication  between the risk and
    trading  areas and senior  management,  are  critical  elements  of the risk
    management process.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Impact of EMU

    As of January 1, 1999,  11 European  countries  will enter into the European
    economic and monetary union ("EMU") and replace their local  currencies with
    a single currency,  the Euro.  During a three-year  transition  period,  the
    national   currencies   will   continue  to  circulate  but  only  as  fixed
    denominations of the Euro.  Commencing on January 1, 1999, the settlement of
    non-cash transactions  previously  denominated in the participating national
    currencies will predominately be effected in Euros.

    To date,  the Council of Ministers  of the  European  Union has approved the
    following  states for entry into EMU:  Austria,  Belgium,  Finland,  France,
    Germany, Ireland, Italy, Luxembourg, the Netherlands, Portugal, and Spain.

    In order to have  all  areas of the  Company  prepared  for EMU  before  the
    scheduled  start date of January 1, 1999,  the  Company  has  implemented  a
    worldwide  EMU  conversion  and  testing  plan.  A  full-time  team has been
    assigned to assess the impact on the Company's global  infrastructure and to
    perform all required  systems  changes.  The Company has also been reviewing
    and planning for the impact of the conversion in its various business areas.
    The Company has  completed  the  analysis,  design,  and build phases of the
    conversion and will focus on testing  throughout the next several months. In
    addition,  the Company  will be  directing  its efforts  toward the detailed
    planning of the conversion  weekend  (December 31, 1998 to January 3, 1999).
    The Company's plan is currently on schedule,  and integrated systems testing
    has commenced.

    Dress  rehearsals of the conversion  weekend are planned.  These  rehearsals
    will  simulate the actual  conversion  weekend as closely as possible.  High
    volume  tests are being run with  production  volumes to ensure that systems
    can  handle  the  conversion  volume  within  acceptable  time-frames.   The
    Company's test programs are designed to establish its ability to process all
    transactions in the new  environment.  The Company is also  participating in
    industry  testing where  practicable,  as organized by regulatory and market
    agencies.


    Many areas of the Company will be affected by the introduction of the single
    currency.  As with the Year 2000 issue,  EMU poses various  operating risks.
    EMU will require many changes to the Company's  operations  and  technology,
    including  currency  conversions,   modifications  of  trading  payment  and
    settlement systems, and the redenomination of securities.  This will require
    the  conversion  of  exceptionally  large  amounts of data in the  Company's
    systems



    The Company has incurred  and expects to continue to incur  expenses for the
    internal  technology  and  operations  staff,  as well as costs for  outside
    consultants,  in order to  implement  its EMU  conversion  plan.  Management
    currently  estimates  that the cost of its EMU  conversion  program  will be
    approximately  $30 million,  of which $12 million has been  incurred to date
    and expensed.

    The  changes to the  Company's  data and  computer  systems  will affect its
    clearance,  settlement and financial reporting activities,  along with other
    key operations of the Company.  If not properly  implemented,  these changes
    could lead to failed  settlements,  inability to reconcile trading positions
    and funding  disruptions.  In addition,  the Company is dependent for proper
    transactions  clearance  and  reporting  on many  third  parties,  including

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    counterparties,  clearing  agents,  banks,  exchanges,  clearing  houses and
    providers of information.  Errors arising in the Company's or third parties'
    systems  could also lead to  erroneous  entries in the  Company's  books and
    records.  These  events  could  result  in  misstatement  of  the  Company's
    financial  condition and results of operations,  could impair its ability to
    manage  its  risks,  and  result in a  material  loss,  regulatory  actions,
    reputational harm and legal liability.

         While  convergence  to the Euro has reduced  client  demand for certain
    transactions,  which has impacted the Company's  foreign  exchange and fixed
    income activities in Europe, the Company  anticipates that new opportunities
    in Europe will be created  through an expansion of activities in mergers and
    acquisitions,  investment  grade and high yield debt  capital  markets,  and
    equity issuance and asset allocation.  Overall,  management anticipates that
    implementation  of EMU will not, by itself,  materially affect the financial
    results of the Company in an adverse manner.

    Although all key suppliers have committed that they will be Euro  compliant,
    the Company  can give no  assurance  that third  parties on whom it depends,
    will have the systems  necessary to process  Euro-denominated  transactions.
    Moreover,  disruption in the activity in the European markets because of the
    conversion to the Euro could hurt the Company's businesses in those markets,
    resulting in lost revenues and increased  costs.  Management  cannot predict
    the magnitude of any such reduction or its impact on the Company's financial
    results.

    As part of the  conversion  process,  the Company is  establishing  detailed
    contingency  plans. The contingency plans will provide  mechanisms to assess
    and  communicate  the impact of any delays.  These plans also address likely
    problems  in the  aftermath  of  conversion  with a view to  maximizing  the
    Company's ability to avoid disruption.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    Impact of the Year 2000

    The Year 2000 issue is the result of many  computer  programs  and  imbedded
    chips  being  written  using two  digits  rather  than  four to  define  the
    applicable  year.  Many  of  the  Company's   computer  programs  that  have
    date-sensitive  software  may  recognize  a date using  "00"as the year 1900
    rather than the year 2000.

    If not addressed  and completed on a timely basis,  failure of the Company's
    computer  systems to process Year 2000 related data  correctly  could have a
    material adverse effect.  Failures of this kind could, for example,  lead to
    incomplete or inaccurate accounting,  settlement failures,  trade processing
    or recording errors in securities,  currencies, commodities or other assets.
    It could also lead to uncertainty  regarding risk,  exposures and liquidity.
    If not addressed, the potential risks to the Company include financial loss,
    legal liability, interruption to business and regulatory actions.

    The  Company  established  a team in 1996 to modify or replace and then test
    the  appropriate  software and equipment to ensure that Year 2000 issues are
    addressed.  The  Company  presently  believes  that  with  modifications  to
    existing software and conversions to new software,  the Year 2000 issue will
    be resolved for all the Company's own systems worldwide.

    However,  even if these changes are successful,  the Company remains at risk
    from Year 2000 failures  caused by third parties.  The Company has therefore
    initiated efforts with key counterparties,  exchanges,  agencies,  utilities
    and suppliers,  among others, to assess and wherever possible remediate Year
    2000 issues.  To date, the Company has not received  sufficient  information
    from certain vendors and international markets to complete its assessment of
    Year 2000 awareness.

    Examples of  problems  that could  result from the failure by third  parties
    with whom the Company interacts to remediate Year 2000 bugs include:  (i) in
    the case of exchanges and clearing agents,  funding disruptions,  failure to
    trade  in  certain  markets  and  settlement  failures;  (ii) in the case of
    counterparties and clients,  accounting and financial  difficulties to those
    parties  that may  expose  the  Company to  increased  credit  risk and lost
    business;  (iii) in the case of  vendors,  service  failures  such as power,
    telecommunications, elevator operations and loss of security access control;
    (iv) in the case of banks and other  lenders,  the  potential  for liquidity
    stress due to  disruptions  in funding  flows;  and, (v) in the case of data
    providers,  inaccurate  or out of date  information  that  would  impair the
    Company's ability to perform critical  functions such as pricing  securities
    and currencies.  Additionally,  general uncertainty regarding the success of
    remediation  may cause  many  market  participants  to reduce  their  market
    activities temporarily as they address and assess their Year 2000 efforts in
    1999.  This could  result in a general  reduction in market  activities  and
    revenue opportunities in late 1999 and early 2000. Management cannot predict
    the magnitude of any such reduction or its impact on the Company's financial
    results.  However, the Company's Risk Management Department has undertaken a
    comprehensive  review of third  party and credit  risks  posed by Year 2000.
    Additionally,  recognizing  the  uncertainty of external  dependencies,  the
    Company is preparing a contingency plan that identifies  potential problems,
    actions to minimize the  likelihood of their  occurrence and action plans to
    be invoked should they occur. These plans will include backup processes that
    do not rely on computer systems, where appropriate.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                       CONDITION AND RESULTS OF OPERATIONS


    The Company has taken a lead in industry  efforts to deal with the Year 2000
    issue by actively  participating,  and in some cases leading,  industry-wide
    testing in 1998 and 1999. The Company has already successfully  participated
    in a July  industry-wide  Beta test  conducted  by the  Securities  Industry
    Association.  This industry-wide  testing is the forum in which firms within
    the  financial  industry  test the  applications  that transfer data between
    them.  However, as stated above, there can be no guarantee or assurance that
    the systems of other  companies on which the Company's  systems rely will be
    timely  converted  in a timely  fashion,  or that a failure  to  convert  by
    another  company,  or a conversion that is  incompatible  with the Company's
    systems, would not have a material adverse effect on the Company.

    The Company plans to complete the Year 2000 project, including industry-wide
    testing,  no later than August 1999. The Company has established an internal
    auditing  plan to record  results and ensures  ongoing  compliance of tested
    applications. It should be noted that efforts focused on addressing EMU have
    delayed the finalization of internal and industry-wide testing in Europe.

    The Company's  total Year 2000 project cost is based on presently  available
    information.  The total remaining cost of the Year 2000 project is estimated
    at  approximately  $38 million which will be funded  through  operating cash
    flows and  expensed as incurred  over the next one and one-half  years.  The
    Company has  incurred and expensed  approximately  $16 million in 1997,  and
    $22.5 million through August 31, 1998, related to the Year 2000 project.

    The costs of Year 2000 testing,  modifications  and/or  replacements and the
    date on which  the  Company  plans to  complete  the  project  are  based on
    management's  best  estimates,   which  were  derived   utilizing   numerous
    assumptions of future events including the continued availability of certain
    resources, third party modification plans and other factors.


<PAGE>


    
                 LEHMAN BROTHERS HOLDINGS INC. AND SUBSIDIARIES

                           PART II - OTHER INFORMATION


      ITEM 1               Legal Proceedings

         Lehman  Brothers is involved in a number of  judicial,  regulatory  and
      arbitration  proceedings concerning matters arising in connection with the
      conduct of its business.  Such proceedings include actions brought against
      LBI and  others  with  respect  to  transactions  in which LBI acted as an
      underwriter or financial advisor,  actions arising out of LBI's activities
      as a broker or dealer in securities and commodities and actions brought on
      behalf of  various  classes  of  claimants  against  many  securities  and
      commodities firms of which LBI is one.

         Although there can be no assurance as to the ultimate  outcome,  Lehman
      Brothers  has denied,  or believes it has  meritorious  defenses  and will
      deny,  liability in all significant cases pending against it including the
      matters  described below, and intends to defend vigorously each such case.
      Although  there can be no assurance as to the ultimate  outcome,  based on
      information  currently  available and  established  reserves,  the Company
      believes that the eventual  outcome of the actions  against it,  including
      the matters described below,  will not, in the aggregate,  have a material
      adverse effect on its business or consolidated financial condition.

          Actions Relating to First Capital Holdings Inc. (Reported in Holdings'
      Annual Report on Form 10-K and First and  Second  Quarter  Reports on Form
      10-Q)

         The Virginia  Commissioner  of Insurance  Action.  On July 7, 1998, the
      Commissioner  filed a Notice  of  Appeal  to the  United  States  Court of
      Appeals for the Fourth Circuit from the Order filed on May 21, 1998.

      Actions relating to National  Association of Securities  Dealers Automated
      Quotations   System  ("NASDAQ")  Market  Maker  Antitrust  and  Securities
      Litigation.  The Stipulation  and Order were approved by the United States
      District  Court for the Southern District of New York, which decision has
      been affirmed on appeal by the Second Circuit Court of Appeals.

         AIA Holding SA et al. v. Lehman  Brothers  Inc. and Bear Stearns & Co.,
      Inc.  (Reported in Holdings'  Annual Report on Form 10-K and First and 
      Second Quarter Reports on Form 10-Q).  The plaintiffs  filed a First 
      Amended  Complaint on July 3, 1998 which LBI answered on August 12, 1998.
      Discovery is proceeding

      Actions relating to Sales and Marketing of Limited Partnerships

         Klein,  et al. v. Lehman  Brothers  Inc.,  et al. (Reported  in  
      Holdings'  Annual  Report  on Form  10-K) On September  24,  1998,  
      the Court filed an opinion  dismissing  the complaint.



<PAGE>


      ITEM 5      Other Information

      Pursuant  to the  Securities  and  Exchange  Commission  Proxy Rule 14a-8,
      Stockholder  proposals  intended to be  presented  at the  Company's  1999
      annual meeting of  stockholders  must be delivered to the Secretary of the
      Company, 3 World Financial Center, 24th Floor, New York, New York 10285 on
      or before October 23, 1998, in order to be included in the proxy statement
      and proxy card relating to that meeting.

      ITEM 6      Exhibits and Reports on Form 8-K

      The  following  exhibits and reports on Form 8-K are filed as part of this
      Quarterly Report, or where indicated, were heretofore filed and are hereby
      incorporated by reference:

      (a)Exhibits:

          11       Computation of Per Share Earnings

          12.1     Computation in Support of Ratio of Earnings to Fixed Charges

          12.2     Computation in Support of Ratio of Earnings to Combined Fixed
                   Charges and Preferred Dividends

          27       Financial Data Schedule


      (b)  Reports on Form 8-K:

           1.        Form 8-K dated September 3, 1998, Item 5 and 7.
           2.        Form 8-K dated September 23, 1998, Item 5 and 7.
           3.        Form 8-K dated September 25, 1998, Item 5 and 7.
           4.        Form 8-K dated October 5, 1998, Item 5 and 7.



<PAGE>



                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
    the Registrant has duly caused this report to be signed on its behalf by the
    undersigned thereunto duly authorized.



                                         LEHMAN BROTHERS HOLDINGS INC.
                                                 (Registrant)



    Date:   October 15, 1998             By     /s/ John Cecil
                                                -----------------------
                                                Chief Financial and
                                                Administrative Officer
                                               (Principal Financial Officer)



<PAGE>


                                  EXHIBIT INDEX


Exhibit No.         Exhibit

Exhibit 11          Computation of Per Share Earnings

Exhibit 12.1        Computation in Support of Ratio of Earnings to Fixed Charges

Exhibit 12.2        Computation in Support of Ratio of Earnings to Combined
                    Fixed Charges and Preferred Dividends

Exhibit 27          Financial Data Schedule


<PAGE>


                                                                   Exhibit 11


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        COMPUTATION of PER SHARE EARNINGS
                                   (Unaudited)
                        (In millions, except share data)

<TABLE>
<CAPTION>

                                                             Three months                      Nine months
                                                                Ended                             Ended
                                                              August 31                        August 31
                                                 --------------------------------------------------------------------------
                                                      1998                 1997            1998                 1997
                                                 ----------------    ----------------  -----------------  ----------------- 
Numerator:
<S>                                                    <C>                 <C>             <C>                  <C> 
  Net income                                           $151                $197            $662                 $462
  Preferred stock dividends                             (12)                (37)            (75)                 (50)
                                                 ----------------    ----------------  --------------     -----------------
  Numerator for basic and diluted
    earnings per share - income
    available to common stockholders                   $139                $160            $587                 $412
                                                 ================    ================  ===============    =================
Denominator:
  Denominator for basic earnings
     per share - weighted-average
     shares                                     121,523,227         118,722,434     120,908,771          117,901,989
  Effect of dilutive securities
     Employee stock options                       2,609,299           2,458,397       2,881,356            1,867,283
     Common stock equivalents                     2,089,957           1,182,397       1,960,663              858,362
                                                 ----------------    ---------------  ----------------   -----------------
                                                                                                          
  Dilutive potential common shares                4,699,256           3,640,794       4,842,019            2,725,645
                                                 ----------------    --------------- -----------------    ----------------
     Denominator for diluted
        earnings per share - adjusted
        weighted-average shares                 126,222,483         122,363,228     125,750,790          120,627,634
                                                 ================    ============== ==================   ==================
Basic earnings per share                              $1.15               $1.34           $4.86                $3.49
                                                 ================    ============== ==================   ==================
Diluted earnings per share                            $1.10               $1.30           $4.67                $3.41
                                                 ================    ============== ==================   ==================

</TABLE>




<PAGE>


                                                                  Exhibit 12.1


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
          COMPUTATION in SUPPORT of RATIO of EARNINGS to FIXED CHARGES
                              (Dollars in millions)
                                   (Unaudited)
<TABLE>
<CAPTION>


                                         For the         For the        For the          For the        For the       For the
                                     Twelve Months   Eleven Months   Twelve Months    Twelve Months  Twelve Months   Nine Months
                                          Ended           Ended          Ended           Ended           Ended          Ended
                                       December 31     November 30    November 30      November 30    November 30     August 31
                                          1993            1994           1995             1996           1997             1998
                                          ----            ----           ----             ----           ----             ----
Fixed Charges:
Interest expense:
<S>                                       <C>        <C>                 <C>           <C>              <C>            <C>     
    Subordinated indebtedness             $   144    $      158          $  206        $    220         $   240        $    184
    Bank loans and other
      borrowings*                           5,224         6,294          10,199          10,596          12,770          12,465
    Interest component of rentals
      of office and equipment                  76            42              44              34              32              24
  Other adjustments**                           7             4              28              16               9              15
                                        ---------     ---------       ---------       ---------      -----------      ---------
    TOTAL (A)                              $5,451        $6,498         $10,477         $10,866         $13,051         $12,688
                                           ======       =========      ========         =======         ========        =======

Earnings:
  Pretax income (loss) from
    continuing operations                $     27       $   193       $     369       $     637        $    937       $     958
  Fixed charges                             5,451         6,498          10,477          10,866          13,051          12,688
  Other adjustments***                         (6)           (4)            (28)            (14)             (8)            (14)
  --------------------                         ---           ---            ----            ----             ---            ----
                                       
                                                           
    TOTAL (B)                              $5,472        $6,687          $10,818        $11,489         $13,980         $13,632
                                           ======        ======          =======        =======         =======         =======
(B / A)                                      1.00          1.03             1.03           1.06            1.07            1.07
</TABLE>


*        Includes amortization of long-term debt discount.

**       Other adjustments include capitalized interest and debt issuance costs
         and amortization of capitalized interest.

***      Other adjustments  include adding the net loss of affiliates  accounted
         for  at  equity  whose  debt  is not  guaranteed  by  the  Company  and
         subtracting   capitalized   interest  and  debt   issuance   costs  and
         undistributed net income of affiliates accounted for at equity.


<PAGE>

                                                           Exhibit 12.2

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
             COMPUTATION in SUPPORT of RATIO of EARNINGS to COMBINED
                      FIXED CHARGES and PREFERRED DIVIDENDS
                              (Dollars in millions)
                                   (Unaudited)
<TABLE>
<CAPTION>


                                         For the         For the        For the          For the        For the       For the
                                     Twelve Months   Eleven Months   Twelve Months    Twelve Months  Twelve Months   Nine Months
                                          Ended           Ended          Ended           Ended           Ended          Ended
                                       December 31     November 30    November 30      November 30    November 30     August 31
                                          1993            1994           1995             1996           1997           1998
                                          ----            ----           ----             ----           ----           ----
Combined Fixed Charges
 and Preferred Dividends:
   Interest expense:
<S>                                      <C>          <C>                <C>               <C>          <C>             <C>     
    Subordinated indebtedness            $   144      $       158        $    206          $  220       $    240        $    184
    Bank loans and other
      borrowings*                          5,224            6,294          10,199          10,596         12,770          12,465
    Interest component of rentals
      of office and equipment                 76               42              44              34             32              24
  Other adjustments**                          7                4              28              16              9              15
                                       ---------        ---------       ---------       ---------      -----------      --------
  Total fixed charges                      5,451            6,498          10,477          10,866         13,051          12,688
  Preferred dividends (tax
    equivalent basis)                         48               58              64              58            109             110
                                         --------        --------       ---------       ---------       --------       ---------
     TOTAL (A)                            $5,499           $6,556         $10,541         $10,924        $13,160         $12,798
                                          ======           ======         =======         =======        =======         =======

Earnings:
  Pretax income (loss) from
    continuing operations               $     27          $   193       $     369       $     637        $   937       $     958
  Fixed charges                            5,451            6,498          10,477          10,866         13,051          12,688
  Other adjustments***                        (6)              (4)            (28)            (14)            (8)            (14)  
  --------------------                        ---              ---            ----            ----            ---        -------
    TOTAL (B)                             $5,472           $6,687         $10,818         $11,489        $13,980         $13,632
                                          ======           ======         =======         =======        =======         =======
(B / A)                                    ****              1.02             1.03           1.05           1.06            1.07

</TABLE>

*        Includes amortization of long-term debt discount.

**       Other adjustments include capitalized interest and debt issuance costs
         and amortization of capitalized interest.

***      Other adjustments  include adding the net loss of affiliates  accounted
         for  at  equity  whose  debt  is not  guaranteed  by  the  Company  and
         subtracting   capitalized   interest  and  debt   issuance   costs  and
         undistributed net income of affiliates accounted for at equity.

****     Earnings were  inadequate  to cover fixed  charges and  preferred  
         dividends and would have had to increase $27 million in 1993 in order
         to cover the deficiency.


<TABLE> <S> <C>


<ARTICLE>                                           BD
<LEGEND>
     This schedule contains summary financial information extracted from the 
Company's Consolidated Statement of Financial Condition at August 31, 1998
(Unaudited) and the Consolidated Statement of Income for the nine months ended 
August 31, 1998 (Unaudited) and is qualified in its entirety by reference to 
such financial statements. 
</LEGEND>
       
<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS 
<FISCAL-YEAR-END>                              NOV-30-1998
<PERIOD-START>                                 DEC-01-1997
<PERIOD-END>                                   AUG-31-1998
<CASH>                                         6,337
<RECEIVABLES>                                  13,235
<SECURITIES-RESALE>                            57,287
<SECURITIES-BORROWED>                          21,815
<INSTRUMENTS-OWNED>                            90,709
<PP&E>                                         483
<TOTAL-ASSETS>                                 191,074
<SHORT-TERM>                                   12,703
<PAYABLES>                                     16,041
<REPOS-SOLD>                                   84,496
<SECURITIES-LOANED>                            6,110
<INSTRUMENTS-SOLD>                             33,818
<LONG-TERM>                                    28,381
                          0
                                    958
<COMMON>                                       12
<OTHER-SE>                                     4,379
<TOTAL-LIABILITY-AND-EQUITY>                   191,074
<TRADING-REVENUE>                              1,142
<INTEREST-DIVIDENDS>                           13,235
<COMMISSIONS>                                  378
<INVESTMENT-BANKING-REVENUES>                  1,336
<FEE-REVENUE>                                  0
<INTEREST-EXPENSE>                             12,649
<COMPENSATION>                                 1,749
<INCOME-PRETAX>                                958
<INCOME-PRE-EXTRAORDINARY>                     662
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   662
<EPS-PRIMARY>                                  4.86
<EPS-DILUTED>                                  4.67
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission