LEHMAN BROTHERS HOLDINGS INC
10-Q, 1999-10-14
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: IRT INDUSTRIES INC, 10KSB/A, 1999-10-14
Next: GABELLI FUNDS INC ET AL, SC 13D, 1999-10-14



                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[ X ]              QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended August 31, 1999

                                       OR

[ ]            TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
           For the transition period from ____________ to ____________

                          Commission file number 1-9466

                          Lehman Brothers Holdings Inc.
             (Exact Name of Registrant As Specified In Its Charter)

              Delaware                           13-3216325
(State or other jurisdiction of      (I.R.S. Employer Identification No.)
 incorporation or organization)

          3 World Financial Center
              New York, New York                   10285
             (Address of principal               (Zip Code)
              executive offices)

       Registrant's telephone number, including area code: (212) 526-7000


Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No ______

As of September 30, 1999,  120,014,016 shares of the Registrant's  Common Stock,
par value $.10 per share, were outstanding.

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                                    FORM 10-Q

                      FOR THE QUARTER ENDED AUGUST 31, 1999

                                      INDEX


Part I.                 FINANCIAL INFORMATION                              Page
                                                                          Number

       Item 1.      Financial Statements - (unaudited)

                      Consolidated Statement of Income -
                      Three and Nine Months Ended
                      August 31, 1999 and 1998............................... 3

                      Consolidated Statement of Financial Condition -
                      August 31, 1999 and November 30, 1998.................. 5

                      Consolidated Statement of Cash Flows -
                      Nine Months Ended                                       7
                      August 31, 1999 and 1998...............................

                      Notes to Consolidated Financial Statements............. 9


       Item 2.        Management's Discussion and Analysis of
                      Financial Condition and Results of Operations.......... 16

Part II.              OTHER INFORMATION

       Item 1.        Legal Proceedings...................................... 39

       Item 6.        Exhibits and Reports on Form 8-K....................... 40

Signature     ............................................................... 41

EXHIBIT INDEX  .............................................................. 42

Exhibits

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        CONSOLIDATED STATEMENT of INCOME
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                       Three months ended
                                                              -------------------------------------
                                                                 August 31            August 31
                                                                   1999                 1998
                                                              ----------------     ----------------

Revenues
<S>                                                                  <C>                <C>
     Principal transactions                                          $ 493              $  131
     Investment banking                                                498                 493
     Commissions                                                       151                 137
     Interest and dividends                                          3,590               5,254
     Other                                                              33                 (52)
                                                              ----------------     ----------------
         Total revenues                                              4,765               5,963
Interest expense                                                     3,409               5,033
                                                              ----------------     ----------------
         Net revenues                                                1,356                 930
                                                              ----------------     ----------------
Non-interest expenses
     Compensation and benefits                                         688                 472
     Technology and communications                                      79                  83
     Brokerage and clearance                                            56                  63
     Business development                                               33                  27
     Occupancy                                                          29                  29
     Professional fees                                                  31                  29
     Other                                                              23                  20
                                                              ----------------     ----------------
         Total non-interest expenses                                   939                 723
                                                              ----------------     ----------------
Income before taxes and dividends on trust preferred
securities                                                             417                 207
     Provision for income taxes                                        112                  56
     Dividends on trust preferred securities                            15
                                                              ----------------     ----------------
Net income                                                           $ 290              $  151
                                                              ================     ================
Net income applicable to common stock                                $ 279              $  139
                                                              ================     ================



Earnings per common share
     Basic                                                            $2.30              $1.15
                                                              ================     ================
     Diluted                                                          $2.20              $1.10
                                                              ================     ================
</TABLE>


                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        CONSOLIDATED STATEMENT of INCOME
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                       Nine months ended
                                                              -------------------------------------
                                                                 August 31            August 31
                                                                   1999                 1998
                                                              ----------------     ----------------

Revenues
<S>                                                                 <C>               <C>
     Principal transactions                                         $1,682            $  1,142
     Investment banking                                              1,286               1,336
     Commissions                                                       465                 378
     Interest and dividends                                         10,798              13,235
     Other                                                              57                   6
                                                              ----------------     ----------------
         Total revenues                                             14,288              16,097
Interest expense                                                    10,359              12,649
                                                              ----------------     ----------------
         Net revenues                                                3,929               3,448
                                                              ----------------     ----------------
Non-interest expenses
     Compensation and benefits                                       1,992               1,749
     Technology and communications                                     242                 243
     Brokerage and clearance                                           175                 183
     Business development                                               91                  79
     Occupancy                                                          85                  87
     Professional fees                                                  82                  78
     Other                                                              70                  71
                                                              ----------------     ----------------
         Total non-interest expenses                                 2,737               2,490
                                                              ----------------     ----------------
Income before taxes and dividends on trust preferred
securities                                                           1,192                 958
     Provision for income taxes                                        334                 296
     Dividends on trust preferred securities                            28
                                                              ----------------     ----------------
Net income                                                           $ 830             $   662
                                                              ================     ================
Net income applicable to common stock                                $ 745             $   587
                                                              ================     ================



Earnings per common share
     Basic                                                            $6.12              $4.86
                                                              ================     ================
     Diluted                                                          $5.86              $4.67
                                                              ================     ================
</TABLE>





                 See notes to consolidated financial statements.


<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT of FINANCIAL CONDITION
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                                    August 31             November 30
                                                                                      1999                   1998
                                                                                ------------------     ------------------

ASSETS
<S>                                                                              <C>                     <C>
Cash and cash equivalents                                                        $     4,788             $     3,055

Cash and securities segregated and on deposit for regulatory  and other
purposes                                                                               1,209                   1,183

Securities and other financial instruments owned:
     Governments and agencies                                                         28,752                  23,680
     Mortgages and mortgage-backed                                                    23,090                  22,778
     Corporate equities                                                               13,662                   8,217
     Corporate debt and other                                                         10,232                  11,160
     Derivatives and other contractual agreements                                      8,652                   9,883
     Certificates of deposit and other money market instruments                        2,717                   1,282
                                                                                ------------------     ------------------
                                                                                      87,105                  77,000
                                                                                ------------------     ------------------

Collateralized short-term agreements:
     Securities purchased under agreements to resell                                  66,043                  42,381
     Securities borrowed                                                              28,160                  16,341

Receivables:
     Brokers, dealers and clearing organizations                                       2,730                   2,298
     Customers                                                                         8,913                   7,758
     Others                                                                            1,438                   1,909

Property, equipment and leasehold improvements (net of accumulated
depreciation and amortization of $866 in 1999 and $810 in 1998)                          489                     505

Other assets                                                                           1,134                   1,297

Excess of cost over fair value of net assets acquired (net of accumulated
amortization of $127 in 1999 and $120 in 1998)                                           140                     163
                                                                                ------------------     ------------------
     Total Assets                                                                  $ 202,149               $ 153,890
                                                                                ==================     ==================
</TABLE>


                 See notes to consolidated financialstatements.



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
           CONSOLIDATED STATEMENT of FINANCIAL CONDITION - (Continued)
                                   (Unaudited)
                        (In millions, except share data)

<TABLE>
<CAPTION>

                                                                                              August 31         November 30
                                                                                                1999               1998
                                                                                            --------------    ----------------

LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                                           <C>                <C>
Commercial paper and short-term debt                                                          $   6,669          $   6,657
Securities and other financial instruments sold but not yet purchased:
     Governments and agencies                                                                    24,847             14,963
     Corporate equities                                                                          14,095              3,828
     Derivatives and other contractual agreements                                                 7,750              8,064
     Corporate debt and other                                                                     1,723              1,948
                                                                                            --------------    ----------------
                                                                                                 48,415             28,803
                                                                                            --------------    ----------------
Collateralized short-term financing:
     Securities sold under agreements to repurchase                                              90,664             67,730
     Securities loaned                                                                            6,734              3,165
Payables:
     Brokers, dealers and clearing organizations                                                  1,701              1,322
     Customers                                                                                    7,384              9,203
Accrued liabilities and other payables                                                            4,065              4,256
Long-term debt:
     Senior notes                                                                                26,577             23,873
     Subordinated indebtedness                                                                    3,280              3,468
                                                                                            --------------    ----------------
         Total liabilities                                                                      195,489            148,477
                                                                                            --------------    ----------------

Commitments and contingencies

Trust preferred securities subject to mandatory redemption                                          710

STOCKHOLDERS' EQUITY
Preferred stock                                                                                     758               908
Common stock, $0.10 par value; 300,000,000 shares authorized;
  Shares issued: 122,618,798 in 1999 and 121,801,123 in 1998;
  Shares outstanding: 120,070,089 in 1999 and 113,657,877 in 1998                                    12                 12
Additional paid-in capital                                                                        3,406              3,534
Accumulated other comprehensive income (net of tax)                                                   5                 15
Retained earnings                                                                                 1,817              1,105
Other stockholders' equity, net                                                                      87                269
Common stock in treasury, at cost: 2,548,709 shares in 1999 and 8,143,246 in 1998                  (135)              (430)
                                                                                            --------------    --------------
         Total stockholders' equity                                                               5,950              5,413
                                                                                            ==============    ================
         Total liabilities and stockholders' equity                                            $202,149           $153,890
                                                                                            ==============    ================
</TABLE>







                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENT of CASH FLOWS
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                                             Nine months ended
                                                                                   --------------------------------------
                                                                                      August 31             August 31
                                                                                         1999                 1998
                                                                                   -----------------     ----------------

CASH FLOWS FROM OPERATING ACTIVITES
<S>                                                                                <C>                    <C>
Net income                                                                         $       830            $      662
Adjustments to reconcile net income to net cash provided by   (used in)
operating activities:
     Depreciation and amortization                                                          71                    67
     Provisions for losses and other reserves                                               26                    27
     Compensation payable in common stock                                                  151                   101
     Other adjustments                                                                      40                    35
Net change in:
     Cash and securities segregated                                                        (26)                 (456)
     Securities and other financial instruments owned                                  (10,105)              (13,736)
     Securities borrowed                                                               (11,819)               (7,670)
     Receivables from brokers, dealers and clearing organizations                         (432)                 (458)
     Receivables from customers                                                         (1,155)                   (1)
     Securities and other financial instruments sold but not yet purchased              19,612                 3,738
     Securities loaned                                                                   3,569                (1,736)
     Payables to brokers, dealers and clearing organizations                               379                 3,110
     Payables to customers                                                              (1,819)                 (926)
     Accrued liabilities and other payables                                               (217)                  (97)
     Other operating assets and liabilities, net                                           437                  (285)
                                                                                   -----------------     ----------------

         Net cash used in operating activities                                      $     (458)            $ (17,625)
                                                                                   -----------------     ----------------



</TABLE>

                 See notes to consolidated financial statements.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                CONSOLIDATED STATEMENT of CASH FLOWS (Continued)
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>

                                                                                            Nine months ended
                                                                                   -------------------------------------
                                                                                      August 31            August 31
                                                                                        1999                 1998
                                                                                   ----------------     ----------------

CASH FLOWS FROM FINANCING ACTIVITES
<S>                                                                                    <C>                 <C>
Proceeds from issuance of senior notes                                                 $ 7,756             $ 10,042
Principal payments of senior notes                                                      (4,821)              (2,321)
Proceeds from issuance of subordinated indebtedness                                                             600
Principal payments of subordinated indebtedness                                           (202)                (157)
Net proceeds from commercial paper and short-term debt                                      12                4,885
Resale agreements net of repurchase agreements                                            (728)               7,612
Payments for treasury stock purchases                                                     (207)                (315)
Dividends paid                                                                            (117)                 (99)
Issuances of common stock                                                                   12                   57
(Redemption) Issuance of preferred stock                                                  (150)                 444
Issuances of trust preferred securities, net of issuance costs                             690
                                                                                   ----------------     ----------------
       Net cash provided by financing activities                                         2,245               20,748
                                                                                   ----------------     ----------------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property, equipment and leasehold improvements                                (54)                 (76)
                                                                                   ----------------     ----------------
       Net cash used in investing activities                                               (54)                 (76)
                                                                                   ----------------     ----------------
       Net change in cash and cash equivalents                                           1,733                3,047
                                                                                   ----------------     ----------------
Cash and cash equivalents, beginning of period                                           3,055                1,685
                                                                                   ================     ================
       Cash and cash equivalents, end of period                                        $ 4,788             $  4,732
                                                                                   ================     ================
</TABLE>

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in millions)

Interest  paid totaled  $10,555 and $12,501 for the nine months ended August 31,
1999 and 1998, respectively. Income taxes (received)/paid totaled ($43) and $323
for the nine months ended August 31, 1999 and 1998, respectively.



                 See notes to consolidated financial statements.

<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS




1.  Basis of Presentation:

The consolidated  financial  statements  include the accounts of Lehman Brothers
Holdings Inc.  ("Holdings")  and  subsidiaries  (collectively,  the "Company" or
"Lehman  Brothers").  Lehman  Brothers is one of the leading  global  investment
banks serving institutional, corporate, government and high-net-worth individual
clients and  customers.  The Company's  worldwide  headquarters  in New York and
regional  headquarters  in London  and  Tokyo are  complemented  by  offices  in
additional  locations in North America,  Europe,  the Middle East, Latin America
and the Asia  Pacific  Region.  The Company is engaged  primarily  in  providing
financial services. The principal U.S. subsidiary of Holdings is Lehman Brothers
Inc. ("LBI"), a registered broker-dealer. All material intercompany accounts and
transactions  have been  eliminated in  consolidation.  The Company's  financial
statements  have been prepared in accordance  with the rules and  regulations of
the Securities and Exchange Commission (the "SEC") with respect to the Form 10-Q
and  reflect  all normal  recurring  adjustments  which are,  in the  opinion of
management,  necessary  for a fair  presentation  of the results for the interim
periods  presented.  Pursuant to such rules and  regulations,  certain  footnote
disclosures  which are normally  required under  generally  accepted  accounting
principles  have  been  omitted.  It  is  recommended  that  these  consolidated
financial  statements  be read in  conjunction  with  the  audited  consolidated
financial  statements  included in the Company's  Annual Report on Form 10-K for
the twelve months ended  November 30, 1998 (the "Form 10-K").  The  Consolidated
Statement  of  Financial  Condition  at November  30, 1998 was derived  from the
audited financial statements.

The nature of the  Company's  business  is such that the  results of any interim
period may vary  significantly from quarter to quarter and may not be indicative
of the results to be expected for the fiscal year.  Certain prior period amounts
reflect reclassifications to conform to the current period's presentation.

2.  Long-Term Debt:

During the nine months ended August 31, 1999,  the Company issued $7,756 million
of long-term debt (all senior notes).  Of the total issuances during the period,
$3,766  million were U.S.  dollar fixed rate,  $1,793  million were U.S.  dollar
floating rate, $2,014 million were foreign currency  denominated fixed rate, and
$183 million were foreign  currency  denominated  floating rate. These issuances
were  primarily  utilized to refinance  current  maturities of long-term debt in
1999 and to increase  total capital  (stockholders'  equity,  long-term debt and
trust preferred securities).

The Company's  floating rate new issuances  contain  contractual  interest rates
based  primarily  on  London  Interbank  Offered  Rates  ("LIBOR").  All  of the
Company's fixed rate new issuances were  effectively  converted to floating rate
obligations  through the use of interest rate swaps. Of the foreign  denominated
new issuances totaling $2,197 million,  $1,613 million were effectively  swapped
to U.S. Dollars,  with the remainder match funding foreign currency  denominated
capital needs.

The Company had $5,023  million of long-term  debt mature during the nine months
ended August 31, 1999.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

3.  Capital Requirements:

The Company operates  globally  through a network of subsidiaries,  with several
being  subject to  regulatory  requirements.  In the United  States,  LBI,  as a
registered  broker-dealer,  is subject to SEC Rule 15c3-1, the Net Capital Rule,
which requires LBI to maintain net capital of not less than the greater of 2% of
aggregate debit items arising from customer  transactions,  as defined, or 4% of
funds required to be segregated for customers' regulated commodity accounts,  as
defined. At August 31, 1999, LBI's regulatory net capital, as defined, of $1,466
million exceeded the minimum requirement by $1,368 million.

Lehman Brothers  International  (Europe)  ("LBIE"),  a United Kingdom registered
broker-dealer and subsidiary of Holdings, is subject to the capital requirements
of the Securities and Futures Authority ("SFA") of the United Kingdom. Financial
resources,  as defined, must exceed the total financial resources requirement of
the SFA. At August 31, 1999,  LBIE's financial  resources of approximately  $1.7
billion exceeded the minimum  requirement by approximately $575 million.  Lehman
Brothers Japan Inc.'s Tokyo branch, a regulated broker-dealer, is subject to the
capital  requirements  of the  Japanese  Ministry of Finance  and, at August 31,
1999, had net capital of approximately  $347 million which was approximately $57
million in excess of the  specified  levels  required.  Certain  other  non-U.S.
subsidiaries  are  subject  to  various  securities,   commodities  and  banking
regulations and capital adequacy requirements  promulgated by the regulatory and
exchange authorities of the countries in which they operate. At August 31, 1999,
these other  subsidiaries were in compliance with their applicable local capital
adequacy  requirements.  In  addition,  the  Company's  "AAA" rated  derivatives
subsidiaries,  Lehman  Brothers  Financial  Products  Inc.  ("LBFP")  and Lehman
Brothers Derivative Products Inc. ("LBDP"), have established certain capital and
operating  restrictions which are reviewed by various rating agencies. At August
31, 1999,  LBFP and LBDP each had capital which exceeded the  requirement of the
most  stringent  rating  agency by  approximately  $144 million and $30 million,
respectively.

The  regulatory  rules  referred to above,  and certain  covenants  contained in
various debt agreements may restrict  Holdings' ability to withdraw capital from
its  regulated  subsidiaries,  which in turn  could  limit  its  ability  to pay
dividends to shareholders.

4.  Derivative Financial Instruments:

In  the  normal  course  of  business,   the  Company  enters  into   derivative
transactions to satisfy the needs of its clients and to manage the Company's own
exposure  to market  and  credit  risk  resulting  from its  trading  activities
(collectively, "Trading-Related Derivative Activities").

Derivative  transactions entered into for Trading-Related  Derivative Activities
are  recorded at market or fair value with  realized  and  unrealized  gains and
losses  recognized  currently  in  Principal  transactions  in the  Consolidated
Statement of Income.  Market or fair value for  trading-related  instruments  is
generally determined by either quoted market prices (for exchange-traded futures
and  options)  or pricing  models  (for  over-the-counter  swaps,  forwards  and
options).


<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


Pricing  models utilize a series of market inputs to determine the present value
of future  cash  flows,  with  adjustments,  as  required  for  credit  risk and
liquidity  risk.  Further  valuation  adjustments  may be  recorded,  as  deemed
appropriate  for new or  complex  products  or for  positions  with  significant
concentrations.  These adjustments are integral components of the mark-to-market
process.  Credit-related valuation adjustments incorporate business and economic
conditions, historical experience, concentrations,  estimates of expected losses
and the  character,  quality  and  performance  of  credit  sensitive  financial
instruments.

Unrealized gains and losses on derivative  contracts are recorded on a net basis
in the Consolidated Statement of Financial Condition for those transactions with
counterparties executed under a legally enforceable master netting agreement and
are netted across products when such provisions are stated in the master netting
agreement.  Listed in the  following  table is the fair value and  average  fair
value of the  Company's  Trading-Related  Derivative  Activities.  Average  fair
values of these  instruments were calculated  based upon month-end  statement of
financial condition values, which the Company believes do not vary significantly
from the average  fair value  calculated  on a more  frequent  basis.  Variances
between  average  fair  values and  period-end  values are due to changes in the
volume of activities in these  instruments and changes in the valuation of these
instruments due to variations in market and credit conditions.

<TABLE>
<CAPTION>
                                                                                                    Average Fair Value*
                                                                   Fair Value*                       Nine Months Ended
                                                                 August 31, 1999                      August 31, 1999
                                                         --------------------------------- -- ---------------------------------
(in millions)                                               Assets          Liabilities          Assets           Liabilities
- -------------------------------------------------------- -------------- -- --------------- -- -------------- --- --------------
<S>                                                          <C>                <C>               <C>                <C>
Interest rate and currency swaps and options
(including caps, collars and floors)                         $ 3,930            $ 2,709           $ 4,377            $ 2,878
Foreign exchange forward contracts and options                 1,275              1,114             1,324              1,304
Options on other fixed income securities,
mortgage-backed securities forward  contracts and
options                                                          366                401               352                287
Equity contracts (including equity swaps, warrants
and options)                                                   3,030              3,486             2,251              3,123
Commodity contracts (including swaps, forwards
and options)                                                      51                 40                57                 32
                                                         -------------- -- --------------- -- -------------- --- --------------
         Total                                               $ 8,652            $ 7,750           $ 8,361            $ 7,624
                                                         -------------- -- --------------- -- -------------- --- --------------
</TABLE>

*    Amounts represent carrying value (exclusive of non-cash  collateral) and do
     not include  receivables  or payables  related to  exchange-traded  futures
     contracts.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>

                                                                                                     Average Fair Value*
                                                                    Fair Value*                    Twelve Months Ended
                                                                 November 30, 1998                  November 30, 1998
                                                         ----------------------------------  --------------------------------
(in millions)                                               Assets           Liabilities        Assets          Liabilities
- -------------------------------------------------------- -------------- -- ----------------  -------------- -- --------------
<S>                                                           <C>                <C>              <C>               <C>
Interest rate and currency swaps and options
(including caps, collars and floors)                          $5,877             $3,240           $5,550            $3,361
Foreign exchange forward contracts and options                 1,583              1,367            1,724             1,558
Options on other fixed income securities,
mortgage-backed securities forward  contracts and
options                                                          224                214              288               264
Equity contracts (including equity swaps, warrants
and options)                                                   2,128              3,167            2,218             2,946
Commodity contracts (including swaps, forwards
and options)                                                      71                 76              147               146
                                                         -------------- -- ----------------  -------------- -- --------------
         Total                                                $9,883             $8,064           $9,927            $8,275
                                                         -------------- -- ----------------  -------------- -- --------------
</TABLE>

*    Amounts represent carrying value (exclusive of non-cash  collateral) and do
     not include  receivables  or payables  related to  exchange-traded  futures
     contracts.

Assets  included  in the table  above and on the  previous  page  represent  the
Company's unrealized gains, net of unrealized losses for situations in which the
Company has a master netting  agreement.  Similarly,  liabilities  represent net
amounts owed to counterparties.  Therefore, the fair value of assets/liabilities
related to derivative  contracts at August 31, 1999 represents the Company's net
receivable/payable  for derivative financial instruments before consideration of
collateral.  Included  within the $8,652  million fair value of assets at August
31, 1999 was $7,988  million  related to swaps and other OTC  contracts and $664
million related to exchange-traded option and warrant contracts. Included within
the $9,883  million fair value of assets at November 30, 1998 was $9,211 million
related  to  swaps  and  other  OTC  contracts  and  $672  million   related  to
exchange-traded option and warrant contracts.

With respect to OTC contracts, including swaps, the Company views its net credit
exposure to be $6,389 million at August 31, 1999, representing the fair value of
the Company's OTC contracts in an unrealized gain position,  after consideration
of  collateral.  Presented  below is an  analysis  of the  Company's  net credit
exposure at August 31, 1999 for OTC contracts  based upon actual ratings made by
external  rating agencies or by equivalent  ratings  established and utilized by
the Company's Credit Risk Management Department.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS




Counterparty                S&P/Moody's                   Net Credit
Risk Rating                 Equivalent                     Exposure
- -----------                 ----------                     --------
     1                        AAA/Aaa                        13%
     2                   AA-/Aa3 or higher                   26%
     3                    A-/A3 or higher                    32%
     4                  BBB-/Baa3 or higher                  22%
     5                   BB-/Ba3 or higher                    5%
     6                    B+/B1 or lower                      2%

The  Company is also  subject  to credit  risk  related  to its  exchange-traded
derivative contracts.  Exchange-traded contracts,  including futures and certain
options,  are  transacted  directly  on the  exchange.  To protect  against  the
potential  for  a  default,  all  exchange  clearinghouses  impose  net  capital
requirements  for their  membership.  Additionally,  the exchange  clearinghouse
requires counterparties to futures contracts to post margin upon the origination
of the  contract  and for any changes in the market  value of the  contract on a
daily basis  (certain  foreign  exchanges  provide for  settlement  within three
days).  Therefore,  the  potential for losses from  exchange-traded  products is
limited.

For a further discussion of the Company's  derivative related activities,  refer
to "Management's  Discussion and Analysis of Financial  Condition and Results of
Operations - Off-Balance Sheet Financial  Instruments and Derivatives" and Notes
1 and 12 to the Consolidated Financial Statements, included in the Form 10-K.

5.  Other Commitments and Contingencies:

In  connection  with its  financing  activities,  the  Company  had  outstanding
commitments under certain lending  arrangements of approximately $3.1 billion at
August 31, 1999 and $3.7 billion at November 30, 1998. These commitments require
borrowers to provide acceptable collateral,  as defined in the agreements,  when
amounts are drawn under the lending  facilities.  Advances  made under the above
lending  arrangements  are  typically at variable  interest  rates and generally
provide for over-collateralization based upon the borrowers' creditworthiness.

The Company,  through its high yield sales, trading and underwriting activities,
makes  commitments  to  extend  credit  principally  to below  investment  grade
borrowers  and then sells a  significant  portion of these  commitments  through
syndication. These commitments, net of syndications and participations,  totaled
$1.6  billion  and $2.0  billion  at August  31,  1999 and  November  30,  1998,
respectively,  and are typically  secured against the borrowers' assets and have
fixed maturity dates. The draw down of these facilities is generally  contingent
upon certain  representations,  warranties and contractual conditions applicable
to the borrower.  Total commitments are not indicative of actual risk or funding
requirements  as the  commitments  may not be drawn or  fully  utilized  and the
Company will continue to syndicate and/or sell these commitments.

The Company also had lending commitments to high-grade borrowers of $2.3 billion
and $675 million at August 31, 1999 and November  30,1998,  respectively.  These
commitments also are

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


typically secured against the borrowers' assets,  have fixed maturity dates, and
are  generally   contingent   upon  certain   representations,   warranties  and
contractual conditions applicable to the borrower. The company generally sells a
significant portion of these commitments through syndication

At August 31, 1999 and November 30, 1998, the Company had  commitments to invest
up to  $421  million  and  $379  million,  respectively,  directly  and  through
partnerships, in merchant banking and venture capital related investments. These
commitments  will be  funded  as  required  through  the  end of the  respective
investment periods, principally expiring in 2004.

In  addition to these  specific  commitments,  the  Company  had  various  other
commitments  of  approximately  $300 million and $335 million at August 31, 1999
and November 30, 1998, respectively.

In the normal course of its business,  the Company has been named a defendant in
a number of lawsuits and other legal proceedings. After considering all relevant
facts,  available  insurance coverage and the advice of outside counsel,  in the
opinion of the  Company  such  litigation  will not,  in the  aggregate,  have a
material  adverse  effect on the Company's  consolidated  financial  position or
results of operations.

As a leading  global  investment  bank,  risk is an inherent  part of all of the
Company's  businesses and activities.  The extent to which the Company  properly
and effectively identifies,  assesses,  monitors and manages each of the various
types of risks involved in its trading (including  derivatives),  brokerage, and
investment  banking  activities is critical to the success and  profitability of
the Company.  The principal types of risks involved in the Company's  activities
are market risk, credit or counterparty  risk and transaction  risk.  Management
has  developed a control  infrastructure  throughout  the Company to monitor and
manage these risks on a global basis.  For further  discussion of these matters,
refer to Note 14 to the Consolidated Financial Statements, in the Form 10-K.

6.  Incentive Plans:

In the third quarter of 1999,  the Company  delivered 4.7 million  shares of its
common stock to current and former  employees in satisfaction of RSUs awarded in
1994.  Substantially all of the shares delivered were funded from the RSU Trust.
The Company  increased  additional  paid-in capital by approximately $90 million
for the tax effect of the  appreciation  in the  Company's  stock price from the
grant date to the delivery  date.  The Company also received 1.4 million  shares
from current and former  employees in satisfaction of applicable tax withholding
requirements.  Shares  received were recorded as treasury  stock at an aggregate
value of $89 million.

In the third quarter of 1999, the Company also transferred 2.5 million shares of
its common stock held in treasury into the RSU Trust.  The RSU Trust is included
in the  Consolidated  Statement of  Financial  Condition as a component of other
stockholders'  equity.  The  transfer  had no impact on the total  stockholders'
equity of the  Company,  as the  decrease  in  treasury  stock  was  offset by a
corresponding  decrease in additional  paid-in  capital and other  stockholders'
equity.


<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

7.  Earnings Per Common Share:

Earnings per share was calculated as follows (in millions,  except for per share
data):

<TABLE>
<CAPTION>

                                                              Three Months                         Nine Months
                                                                  Ended                               Ended
                                                                August 31                           August 31
                                                     --------------------------------    --------------------------------
                                                         1999              1998              1999              1998
                                                     --------------    --------------    --------------    --------------
Numerator:
<S>                                                       <C>                <C>               <C>               <C>
   Net income                                             $290               $151              $830              $662
   Preferred stock dividends                               (11)               (12)              (85)              (75)
                                                     --------------    --------------    --------------    --------------
   Numerator for basic earnings per share
     -income available to common stockholders              279                139               745               587
   Convertible preferred stock dividends                     4                                   14
                                                     --------------    --------------    --------------    --------------
   Numerator for diluted earnings per share-
     income available to common stockholders
     (adjusted for assumed conversion of
     preferred stock)                                     $283               $139              $759              $587
                                                     ==============    ==============    ==============    ==============
Denominator:
Denominator for basic earnings per share -
weighted-average shares                                  121.3              121.5             121.8             120.9
Effect of dilutive securities:
   Employee stock options                                  3.0                2.6               2.7               2.9
   Restricted stock units                                  2.2                2.1               2.0               2.0
   Preferred shares assumed converted
    into common                                            2.6                                  3.1
                                                     --------------    --------------    --------------    --------------
Dilutive potential common shares                           7.8                4.7               7.8               4.9
                                                     --------------    --------------    --------------    --------------
   Denominator for diluted earnings per
share - adjusted weighted-average shares                  129.1             126.2             129.6             125.8
                                                     ==============    ==============    ==============    ==============

Basic earnings per share                                  $2.30             $1.15             $6.12             $4.86
                                                                                                           ==============
                                                     ==============    ==============    ==============
Diluted earnings per share                                $2.20             $1.10             $5.86             $4.67
                                                     ==============    ==============    ==============    ==============
</TABLE>

Preferred  Shares are  convertible  into common shares at a conversion  price of
approximately  $123.00 per share.  However, for purposes of calculating dilutive
earnings per share,  preferred  shares are assumed to be  converted  into common
shares when basic  earnings  per share  exceeds  preferred  dividends  per share
obtainable upon conversion (approximately $6.15 on an annualized basis).



<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Business Environment

The principal business activities of Lehman Brothers Holdings Inc.  ("Holdings")
and  subsidiaries  (collectively,   the  "Company"  or  "Lehman  Brothers")  are
investment  banking and securities  trading and sales, which by their nature are
subject to volatility, primarily due to changes in interest and foreign exchange
rates and security valuations, global economic and political trends and industry
competition.  Revenues  and  earnings  may vary  significantly  from  quarter to
quarter  and from  year to year.  As a  result,  the  Company's  businesses  are
evaluated   across  market  cycles  for   operating   profitability   and  their
contribution  to the  Company's  long-term  strategic  objectives.  The  Company
strives to minimize the effects of economic  downturns  through its  diversified
revenue base,  stringent cost controls,  global  presence,  and risk  management
practices.

U.S.  economic  growth remained very strong at the turn of the year leading to a
sharp rise in U.S. bond yields,  notwithstanding  successive  external trade and
financial  shocks in many developing  countries.  While wage and price inflation
remained  low,  the  risk of  rising  inflationary  pressures  emanating  from a
tightening  labor market  caused the Federal  Reserve to raise the Federal funds
rate twice, each by 25 basis points, on June 30 and August 24, 1999.  Increasing
evidence  that  growth  had slowed in the  second  quarter  (to just 1.8%) and a
decline in the value of the dollar  relative  to the yen led to a modest rise in
ten-year  Treasury  yields from 5.6% to 5.9% in the three months  ended  August,
1999.

The two hikes in  interest  rates  and the risk of  potentially  more  increases
constrained  the equity  markets  in the fiscal  third  quarter  despite  strong
corporate  earnings growth. In addition,  the decline in the value of the dollar
relative to the yen caused concern over whether  foreign  investors would reduce
their U.S. equity holdings.  For the third quarter ended August 31, the DJIA and
S&P 500  were up 2.2%  and  2.0%  respectively.  However,  for the  first  three
quarters of the fiscal year, all three major indices were in positive territory;
the DJIA was up 18.6%, the S&P was up 12.3%, and the NASDAQ was up 36.7%.

Unlike conditions in the U.S., European growth weakened in late 1998 as consumer
demand failed to offset fully the effects of a growing trade  imbalance.  In the
euro area, official interest rates were cut in December and the European Central
Bank's key repo rate was cut by a further 50 basis  points in early  April.  For
several months,  European bond yields remained within a narrow trading range. By
May,  however,  with the rise in U.S.  Treasury  yields,  combined with European
sentiment  that  growth  might be very  strong in the  second  half of the year,
yields began to rise, as evidenced by the ten-year German government bond yield,
which rose 110 basis points to 5.10% between May and the end of August.



<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


From its creation at the beginning of January,  the euro fell in a straight line
by a little over 12.5%  against the U.S.  dollar to $/euro 1.05 by the middle of
July.  Previous  expectations  of a positive  start to the EMU  experiment  were
disappointed.  The main reasons for the decline  appeared to have  resulted from
the very different  cyclical  positions of the U.S. and European  economies,  as
well as fears  that  Europe  was not  dealing  with its  structural  and  fiscal
problems.  However,  signs of stronger  European  growth in late July and August
caused a recovery to around $/euro 1.06.

European  equities  broadly tracked  movements in the U.S. stock market over the
nine months ended August,  1999,  returning 12% in local currency terms. Much of
this rise was  generated  in the first two  quarters  and was  supported  by the
recovery  in  economic  activity  across  Europe  along  with low  interest  and
inflation  rates.  The  summer  ushered  in a  more  difficult  environment  for
equities, as concerns in the U.S. spilled over into Europe.

Far  Eastern  markets  significantly  outperformed  both the U.S.  and  European
markets over the period as a whole. A 25% gain (FT/S&P  Pacific Basin,  in local
currency)  was  underpinned  by the  upturn  in  regional  growth,  progress  on
recapitalizing  the Japanese  banks and sharp declines in interest rates outside
of Japan. With the Japanese economy starting to strengthen,  the yen appreciated
from 121 yen/dollar to 109  yen/dollar  during the three months ended August 31,
1999.

Corporate  Finance  Advisory   activities   continued  at  near  record  levels.
Industrywide,  the volume of announced  transactions  soared to approximately $2
trillion.  The first  nine  months of 1999 also  reflected  a steady  advance of
merger and acquisition  activity  involving  European companies and cross-border
mergers and acquisitions. Merger and acquisition activities continued to reflect
the trends of  consolidation,  deregulation  and  globalization  across industry
sectors and across borders.











Note:    Except  for  the  historical   information   contained   herein,   this
         Management's Discussion and Analysis of Financial Condition and Results
         of Operations  contains  forward-looking  statements  that are based on
         current expectations, estimates and projections about the industries in
         which the Company  operates.  These  statements  are not  guarantees of
         future  performance  and  involve  certain  risks,   uncertainties  and
         assumptions which are difficult to predict.  The Company  undertakes no
         obligation to update publicly any forward-looking  statements,  whether
         as a result of new information, future events or otherwise.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Results of Operations
For the Three Months Ended August 31, 1999 and 1998

The Company  reported  net income of $290  million for the third  quarter  ended
August 31, 1999, representing an increase of 92% from net income of $151 million
for the third quarter ended August 31, 1998. Earnings per common share (diluted)
increased  to $2.20  for the  third  quarter  of 1999  from  $1.10 for the third
quarter of 1998.

Net revenues increased to $1,356 million for the third quarter of 1999 from $930
million for the third quarter of 1998. Consistent with the Company's strategy to
grow  higher  margin  businesses  and  diversify  its  revenue  base,  a greater
proportion of revenues were generated in the combined businesses of equities and
investment  banking,  both of which experienced a record quarter.  The growth in
net revenues was also aided by increased business in Europe as well as favorable
comparisons to a difficult market environment in the prior year.

Compensation  and benefits expense as a percentage of net revenues was 50.7% for
both the third quarter of 1999 and 1998,  reflecting the  eighteenth  successive
quarter of consistent compensation levels relative to net revenues. Nonpersonnel
expenses  were $251 million in the third  quarter of both fiscal 1999 and fiscal
1998.  Increased net revenues and unchanged expense levels led to an increase in
the Company's  pretax  operating  margin to 30.8% in the third quarter of fiscal
1999 from 22.3% in the third quarter of fiscal 1998.

In the following  table of net revenues,  the Company has been  segregated  into
four major business units: equity, fixed income,  corporate finance advisory and
merchant  banking.  Net revenues  from the Company's  market-making  and trading
activities  in  equity  and  fixed  income  products  are  recognized  as either
principal  transactions  or net interest  revenues  depending upon the method of
financing and/or hedging related to specific  inventory  positions.  The Company
evaluates  its  trading  strategies  on an  overall  profitability  basis  which
includes  both  principal  transactions  revenues and net  interest.  Therefore,
changes in net interest  should not be viewed in isolation  but should be viewed
in  conjunction  with revenues from principal  transactions.  Each business unit
represents  a  grouping  of  financial  activities  and  products  with  similar
characteristics.   These  business   activities  result  in  revenues  that  are
recognized   in  multiple   revenue   categories   contained  in  the  Company's
Consolidated  Statement of Income. Net revenues by business unit contain certain
internal allocations, including funding costs, which are centrally managed.



<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Three Months Ended August 31, 1999
<TABLE>
<CAPTION>

                                           Principal
                                        Transactions and                        Investment
                                          Net Interest       Commissions          Banking          Other       Total
- -------------------------------------- ------------------- ------------------ ------------------ ------------ -----------
<S>                                             <C>               <C>                <C>               <C>      <C>
Equity                                          $392              $136               $122              $ 2      $  652
Fixed Income                                     290                10                244                3         547
Corporate Finance Advisory                        (3)                                 145                          142
Merchant Banking                                  (6)                                 (13)                         (19)
Other                                              1                 5                                  28          34
- -------------------------------------- ------------------- ------------------ ------------------ ------------ -----------
                                                $674              $151               $498             $ 33      $1,356
- -------------------------------------- ------------------- ------------------ ------------------ ------------ -----------
</TABLE>

Three Months Ended August 31, 1998
<TABLE>
<CAPTION>

                                           Principal
                                        Transactions and                        Investment
                                           Net Interest      Commissions          Banking         Other       Total
- -------------------------------------- ------------------- ------------------ ------------------ ----------- -----------
<S>                                            <C>                <C>                <C>                        <C>
Equity                                         $  39              $121               $117                       $ 277
Fixed Income                                     301                11                181             $(79)       414
Corporate Finance Advisory                        (2)                                 155                         153
Merchant Banking                                 (11)                                  40                          29
Other                                             25                 5                                  27         57
- -------------------------------------- ------------------- ------------------ ------------------ ----------- -----------
                                                $352              $137               $493             $(52)     $ 930
- -------------------------------------- ------------------- ------------------ ------------------ ----------- -----------
</TABLE>

Equity.   Equity  net  revenues  reflect  equity  underwriting,   customer  flow
activities (both institutional and high-net-worth retail), secondary trading and
derivative and financing  activities  related to equity products.  The Company's
equity net  revenues  increased  135% to a record  high of $652  million for the
third  quarter of 1999 from $277 million for the third  quarter of 1998.  Higher
revenues in the U.S. and Europe are primarily  attributable to continued  strong
customer  flow in both cash and  derivative  products,  an increase in syndicate
activity  and a strong  contribution  from  equity  arbitrage.  The  increase in
revenues  also  benefited  from  favorable  comparisons  to a  difficult  market
environment in the prior year.

Fixed Income. The Company's fixed income net revenues reflect debt underwriting,
customer  flow  activities  (both  institutional  and  high-net-worth   retail),
secondary  trading and financing  activities  related to fixed income  products.
Fixed income  products  include  dollar- and non-dollar  government  securities,
mortgage-  and  asset-backed  securities,  money  market  products,  dollar- and
non-dollar  corporate debt  securities,  emerging market  securities,  municipal
securities,  financing  (global  access  to  debt  financing  sources  including
repurchase  and reverse  repurchase  agreements),  foreign  exchange,  and fixed
income  derivative  products.  Fixed income net revenues  increased  32% to $547
million for the third quarter of 1999 from $414 million  recognized in the third

<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

quarter of 1998. The increase in the third quarter results from the prior year's
quarter  is   attributable   to  stronger   syndicate   activity  and  increased
institutional  customer  flow across most fixed income  products.  Third quarter
1998 performance  reflected the revenue impact of difficult market conditions in
Russia and other  emerging  markets,  which also led to credit  spread  widening
across a range of fixed income products.

Corporate Finance Advisory. Corporate finance advisory net revenues,  classified
in the  Consolidated  Statement of Income as a component of  investment  banking
revenues,  result  primarily  from  fees  earned by the  Company  in its role as
strategic  advisor to its  clients.  This role  consists of advising  clients on
mergers   and   acquisitions,   divestitures,   leveraged   buyouts,   financial
restructurings,  and a variety of cross-border  transactions.  Net revenues from
corporate finance advisory activities were $142 million for the third quarter of
1999 down from $153 million for the third  quarter of 1998,  but up 11% from the
second quarter of 1999. The Company ended the quarter with a strong  transaction
pipeline  which stood at $174  billion in terms of total  dollar  value based on
information supplied by Securities Data Company.

Merchant Banking.  The Company is the general partner for eleven active merchant
banking and venture  capital  partnerships  and also  invests  directly in other
merchant  banking and venture capital  transactions.  Current  merchant  banking
investments include both publicly traded and privately held companies.  Merchant
banking net revenues represent net realized and unrealized gains and losses from
the  revaluation  of these  investments.  Such  amounts  are  classified  in the
Consolidated  Statement of Income as a component of investment banking revenues.
Merchant  banking net revenues also reflect the net interest  expense related to
the financing of the Company's investment in the partnerships.  Merchant banking
net revenues were $(19) million for the third quarter of 1999,  down $48 million
from the third quarter of 1998. The decrease is the result of unrealized  losses
on several publicly traded positions.

Non-Interest  Expenses.  Non-interest  expenses  were $939 million for the third
quarter of 1999 and $723 million for the third quarter of 1998. Compensation and
benefits  expense as a percentage of net revenues  remained  unchanged  from the
prior year quarter at 50.7%. Nonpersonnel expenses were $251 million in both the
third quarter of 1999 and 1998,  reflecting the Company's  continued emphasis on
maintaining strict cost controls. Nonpersonnel expenses declined as a percentage
of net revenues to 18.5% for the third  quarter of 1999 from 27.0% for the third
quarter of 1998.

Income Taxes.  The Company's income tax provision was $112 million for the third
quarter of 1999  compared  to $56  million  for the third  quarter of 1998.  The
effective  tax rate was 27% for both the third  quarter  of 1999 and  1998.  The
Company  estimates its 1999 effective tax rate to be approximately  28% compared
to 30% in 1998. In accordance with generally accepted accounting principles, the
Company  adjusted  its  effective  tax rate to  reflect  its  revised  full year
estimate.



<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Results of Operations
For the Nine Months Ended August 31, 1999 and 1998

The Company reported net income of $830 million for the nine months ended August
31,  1999,  representing  an increase of 25% from net income of $662 million for
the nine months  ended August 31,  1998.  Earnings  per common  share  (diluted)
increased to $5.86 for the nine months of 1999 from $4.67 for the nine months of
1998.  Included  in the 1999 and 1998  earnings  per share  computation  was the
recognition  of $50 million in  dividends  on the  Company's  Redeemable  Voting
Preferred Stock.  American Express Company and Nippon Life Insurance Company are
entitled  to receive an annual  non-cumulative  preferred  dividend  equal to 50
percent of the amount by which the company's net income for the full fiscal year
exceeds $400 million, up to a maximum of $50 million per year, through 2002.

Net revenues  increased to a record $3,929  million for the first nine months of
1999 from $3,448  million for the first nine months of 1998. The increase in net
revenues was driven by an overall increase in customer flow activities  across a
broad array of fixed income and equity  products.  Consistent with the Company's
strategy  to achieve a better  balance  between its  businesses  and to grow its
higher  margin  businesses,  a greater  proportion of the Company's net revenues
were generated in equities and investment banking over the current period.

Compensation  and benefits expense as a percentage of net revenues was 50.7% for
both the first nine  months of 1999 and 1998.  Nonpersonnel  expenses  were $745
million in the nine months of fiscal 1999  compared to $741  million in the nine
months of fiscal 1998. Increased net revenues and essentially  unchanged expense
levels led to an increase in the Company's  pretax operating margin to 30.3% for
the first nine  months of fiscal  1999 from  27.8% in the first  nine  months of
fiscal 1998.

In the following  table of net revenues,  the Company has been  segregated  into
four major business units: equity, fixed income,  corporate finance advisory and
merchant  banking.  Net revenues  from the Company's  market-making  and trading
activities  in  equity  and  fixed  income  products  are  recognized  as either
principal  transactions  or net interest  revenues  depending upon the method of
financing and/or hedging related to specific  inventory  positions.  The Company
evaluates  its  trading  strategies  on an  overall  profitability  basis  which
includes  both  principal  transactions  revenues and net  interest.  Therefore,
changes in net interest  should not be viewed in isolation  but should be viewed
in  conjunction  with revenues from principal  transactions.  Each business unit
represents  a  grouping  of  financial  activities  and  products  with  similar
characteristics.   These  business   activities  result  in  revenues  that  are
recognized   in  multiple   revenue   categories   contained  in  the  Company's
Consolidated  Statement of Income. Net revenues by business unit contain certain
internal allocations, including funding costs, which are centrally managed.



<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Nine Months Ended August 31, 1999
<TABLE>
<CAPTION>

                                           Principal
                                        Transactions and                          Investment
                                          Net Interest         Commissions          Banking          Other       Total
- -------------------------------------- ------------------- ------------------ ------------------ ------------ -----------
<S>                                          <C>                  <C>                <C>               <C>        <C>
Equity                                       $   835              $425               $303              $ 8        $1,571
Fixed Income                                   1,311                27                565               10         1,913
Corporate Finance Advisory                       (11)                                 378                            367
Merchant Banking                                 (16)                                  40                             24
Other                                              2                13                                  39            54
- -------------------------------------- ------------------- ------------------ ------------------ ------------ -----------
                                              $2,121              $465             $1,286              $57        $3,929
- -------------------------------------- ------------------- ------------------ ------------------ ------------ -----------
</TABLE>

Nine Months Ended August 31, 1998
<TABLE>
<CAPTION>

                                           Principal
                                        Transactions and                          Investment
                                          Net Interest         Commissions          Banking         Other       Total
- -------------------------------------- ------------------- ------------------ ------------------ ----------- -----------
<S>                                          <C>                  <C>                <C>              <C>      <C>
Equity                                       $   326              $336               $299             $  4     $  965
Fixed Income                                   1,397                28                558              (74)     1,909
Corporate Finance Advisory                        (4)                                 355                         351
Merchant Banking                                 (17)                                 125                         108
Other                                             26                14                 (1)              76        115
- -------------------------------------- ------------------- ------------------ ------------------ ----------- -----------
                                              $1,728              $378             $1,336              $ 6     $3,448
- -------------------------------------- ------------------- ------------------ ------------------ ----------- -----------
</TABLE>

Equity.   Equity  net  revenues  reflect  equity  underwriting,   customer  flow
activities (both institutional and high-net-worth retail), secondary trading and
derivative and financing  activities  related to equity products.  The Company's
equity net revenues increased 63% to $1,571 million for the first nine months of
1999 from $965 million for the first nine months of 1998. Higher revenues in the
U.S. and Europe  resulted  from  increased  customer  flow  activity in cash and
derivative products and a strong contribution from equity arbitrage.

Fixed Income. The Company's fixed income net revenues reflect debt underwriting,
customer  flow  activities  (both  institutional  and  high-net-worth   retail),
secondary  trading and financing  activities  related to fixed income  products.
Fixed income  products  include  dollar- and non-dollar  government  securities,
mortgage  and  asset-backed  securities,  money  market  products,  dollar-  and
non-dollar  corporate debt  securities,  emerging market  securities,  municipal
securities,  financing  (global  access  to  debt  financing  sources  including
repurchase  and reverse  repurchase  agreements),  foreign  exchange,  and fixed
income derivative products.  Fixed income net revenues of $1,913 million for the
nine months of 1999 were  relatively  flat  compared to 1998 with an increase in
syndicate activity being partially offset by reduced customer flow activity.

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Corporate Finance Advisory. Corporate finance advisory net revenues,  classified
in the  Consolidated  Statement of Income as a component of  investment  banking
revenues,  result  primarily  from  fees  earned by the  Company  in its role as
strategic  advisor to its  clients.  This role  consists of advising  clients on
mergers   and   acquisitions,   divestitures,   leveraged   buyouts,   financial
restructurings,  and a variety of cross-border  transactions.  Net revenues from
corporate finance advisory activities increased 5% to $367 million for the first
nine months of 1999, versus the $351 million recognized in the first nine months
of 1998.

Merchant Banking.  The Company is the general partner for eleven active merchant
banking  partnerships  and also invests  directly in other merchant  banking and
venture  capital  transactions.  Current  merchant  banking and venture  capital
investments include both publicly traded and privately held companies.  Merchant
banking net revenues represent net realized and unrealized gains and losses from
the  revaluation  of these  investments.  Such  amounts  are  classified  in the
Consolidated  Statement of Income as a component of investment banking revenues.
Merchant  banking net revenues also reflect the net interest  expense related to
the financing of the Company's investment in the partnerships.  Merchant banking
net revenues were $24 million for the first nine months of 1999,  down from $108
million  in the  first  nine  months  of 1998 due to lower  unrealized  gains on
several publicly traded positions.

Non-Interest  Expenses.  Non-interest expenses were $2,737 million for the first
nine  months  of 1999 and  $2,490  million  for the first  nine  months of 1998.
Compensation  and  benefits  expense as a percentage  of net  revenues  remained
unchanged from the prior year period at 50.7%.  Nonpersonnel  expenses were $745
million  in the first  nine  months of 1999  compared  to $741  million  for the
comparable  1998  period,   reflecting  the  Company's   continued  emphasis  on
maintaining strict cost controls. Nonpersonnel expenses declined as a percentage
of net  revenues  to 19.0%  for the  nine  months  of 1999  from  21.5%  for the
comparable period in 1998.

Income Taxes.  The Company's  income tax provision was $334 million for the nine
months  of 1999  compared  to $296  million  for the nine  months  of 1998.  The
effective  tax  rate was 28% for the  nine  months  of 1999 and 31% for the nine
months of 1998. The decrease in the effective tax rate relates  primarily to the
effect  of a more  favorable  mix of  earnings  (foreign  vs.  domestic)  and an
increase in tax  benefits  attributable  to income and  transactions  subject to
preferential tax treatment.


<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Funding, Capital Resources and Liquidity

Funding and Capital Policies. The Company's Finance Committee is responsible for
establishing  and  managing the funding and  liquidity  policies of the Company.
These  policies  include  recommendations  for capital and balance sheet size as
well as the allocation of capital and balance sheet to product areas. Members of
the Company's  treasury  department and business unit financing groups work with
the Finance  Committee  to ensure  coordination  of global  funding  efforts and
implementation  of the  funding  and  liquidity  policies.  Regional  asset  and
liability  committees in the Company's principal funding centers are responsible
for implementing funding strategies for their respective regions.

The primary  goal of the  Company's  funding  policies is to provide  sufficient
liquidity and availability of funding sources to meet the needs of the Company's
businesses. The key elements of these policies are to:

(1)   Maintain a total capital structure that supports the business activities
      in which the Company is engaged.

(2)   Finance the Company's assets,  primarily on a secured basis. Together with
      Total Capital,  secured funding provides a stable funding base and enables
      the Company to minimize its reliance on short-term unsecured debt.

(3)   Maintain  funding   availability  in  excess  of  actual  utilization  and
      diversify funding through a global investor base which increases liquidity
      and reduces concentration risk.

(4)   Maintain sufficient  financial resources to enable the Company to meet its
      obligations  in periods  of  financial  stress,  defined as any event that
      severely constrains the Company's access to unsecured funding sources.

Total  Capital  Total  Capital was $36.5  billion at August 31, 1999 compared to
$32.8 billion at November 30, 1998.  The net increase in Total Capital  resulted
from increases in long-term  debt of $2.5 billion,  the issuance of $710 million
of Trust Preferred Securities,  the retention of earnings,  and amortization and
credits  associated with RSU awards.  These were offset by repurchases of common
stock (to fund  restricted  stock units and option awards) and $150 million (3.8
million shares) of convertible Series B Preferred Stock.


<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


                                      August 31             November 30
(in millions)                           1999                   1998
- -------------------------------------------------------  -----------------------
Long-term Debt

    Senior Notes                     $ 26,577                 $ 23,873
    Subordinated Indebtedness           3,280                    3,468
                                     --------                 --------
                                       29,857                   27,341

Trust Preferred Securities                710

Stockholders' Equity

    Preferred Equity                      758                      908
    Common Equity                       5,192                    4,505
                                        -----                    -----
                                        5,950                    5,413
- -------------------------------------------------------  -----------------------
Total Capital                        $ 36,517                 $ 32,754
- -------------------------------------------------------  -----------------------

During  the first  nine  months of 1999,  the  Company  issued  $7.8  billion in
long-term   debt  and  had  $5.0   billion  in  long-term   debt   mature.   The
weighted-average maturity of long-term debt was 3.7 years at August 31, 1999 and
3.5 years at November 30, 1998.

In the first and second  quarter of 1999,  trusts  wholly  owned by the  Company
issued $710  million of  preferred  securities  which are  subject to  mandatory
redemption.  Additional information about the first and second quarter issuances
can be found in the  Company's  February  28, 1999 and May 31, 1999 Form 10-Q's,
respectively.

In January 1999, the Company announced it was extending its previously announced
7.5 million  share  buyback  program by an additional  2.0 million  shares.  The
Company  has  achieved  its  target of 9.5  million  shares  and still  plans to
repurchase  approximately 1.0 million  additional shares during the remainder of
the year as a result of revising its buyback policy.

Secured  Funding.  The Company  strives to maximize the portion of the Company's
balance  sheet  that is funded  on a secured  basis.  Secured  Funding  includes
securities and other financial  instruments sold but not yet purchased,  as well
as  collateralized  short-term  financings,  defined  as  securities  sold under
agreements  to  repurchase  ("repos") and  securities  loaned.  Because of their
secured  nature,  OECD  government  repos and other  investment  grade  types of
collateralized borrowings are less credit-sensitive and have historically been a
stable financing source  irrespective of market  conditions.  At August 31, 1999
and  November  30, 1998,  $138  billion and $92  billion,  respectively,  of the
Company's  total  balance  sheet of $202  billion and $154 billion at August 31,
1999 and November 30, 1998, respectively, were financed on a secured basis.



<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


By maximizing its use of secured funding,  the Company minimizes its reliance on
unsecured funding. As of August 31, 1999 and November 30, 1998, commercial paper
and short-term debt outstanding was $6.7 billion.  Of these amounts,  commercial
paper  outstanding as of August 31, 1999 and November 30, 1998, was $4.0 billion
and $3.6 billion, respectively.

Year 2000 Funding Strategy.  The Company has expanded the focus of its Liquidity
Management  process  to include  the  effects of  potential  market  disruptions
related to Year 2000.

Although the Company cannot anticipate all potential  disruptions that may arise
due to the century  date change and their effect on  liquidity,  the Company has
implemented a Year 2000 liquidity  management  strategy,  including  contingency
plans  and  action  steps,  in an  attempt  to  mitigate  the  impact  of  these
disruptions on the Company.

Specific  action steps currently in progress  include  extending the maturity of
financing  trades,  both secured and  unsecured,  to build an  appropriate  term
structure  through  the  fourth  calendar  quarter  of 1999 and  into the  first
calendar quarter of 2000. In addition,  the Company  continues to build a funded
surplus across currencies to meet unanticipated needs.

Back-Up  Credit  Facilities.  In April,  1999 Holdings  entered into a Revolving
Credit Agreement (the "Credit  Agreement") with a syndicate of banks.  Under the
terms of the  Credit  Agreement,  the banks have  committed  to provide up to $2
billion for up to 364 days. Any loans outstanding on the commitment  termination
date may be extended for up to an additional year at the option of Holdings. The
Credit Agreement contains covenants which require,  among other things, that the
Company  maintain  specified  levels of liquidity  and  tangible  net worth,  as
defined.

In  July,  1999 the  Company  entered  into a $1  billion  Committed  Securities
Repurchase  Facility (the  "Facility")  for LBIE, the Company's  major operating
entity in Europe. The Facility provides secured  multi-currency  financing for a
broad range of collateral types. Under the terms of the Facility, the bank group
will agree to provide  funding for up to one year on a secured basis.  Any loans
outstanding  on the  commitment  termination  date may be extended  for up to an
additional  year at the option of LBIE. The Facility  contains  covenants  which
require, among other things, that LBIE maintain specified levels of tangible net
worth.

There are no  borrowings  outstanding  under either the Credit  Agreement or the
Facility.  The Company may use the Credit Agreement and the Facility for general
corporate purposes from time to time. The Company has maintained compliance with
the applicable  covenants for both the Credit  Agreement and the Facility at all
times.

Balance Sheet.  The Company's total assets increased to $202.0 billion at August
31, 1999 from $153.9 billion at November 30, 1998. The Company's  adjusted total
assets,  defined as total assets less the lower of  securities  purchased  under
agreements to resell or  securities  sold under  agreements  to repurchase  were
$136.1  billion at August 31, 1999  compared to $111.5  billion at November  30,
1998. The Company believes adjusted total assets is a more effective measure of


<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


evaluating  balance  sheet  usage when  comparing  companies  in the  securities
industry. The rise in adjusted total assets reflects increases in government and
agency and corporate equity inventory levels  associated with expanded  customer
flow activities.  The remaining  increase in total assets was driven by a higher
level of secured customer financing activities.

The Company's  balance sheet  consists  primarily of cash and cash  equivalents,
securities and other financial instruments owned, and collateralized  short-term
financing  agreements.  The liquid  nature of these assets  provides the Company
with  flexibility in financing and managing its business.  The majority of these
assets are funded on a secured basis through collateralized short-term financing
agreements with the remaining assets being funded through  short-term  unsecured
financing  and  Total  Capital,  defined  as  long-term  debt,  trust  preferred
securities and stockholders' equity.

Financial  Leverage.  Balance  sheet  leverage  ratios are one  measure  used to
evaluate  the  capital  adequacy  of a company.  Leverage  ratios  are  commonly
calculated  using either total assets or adjusted  total assets divided by total
stockholders' equity and trust preferred  securities.  The Company believes that
the adjusted  leverage ratio is a more effective  measure of financial risk when
comparing companies in the securities industry.  The Company's adjusted leverage
ratios based on adjusted total assets were 20.4x at August 31, 1999 and 20.6x at
November 30, 1998. The Company's  average adjusted  leverage ratio was 20.8x and
25.6x  for  the   quarters   ended  August  31,  1999  and  November  30,  1998,
respectively. The Company is operating at lower levels of adjusted leverage as a
result of increased growth in its equity base relative to adjusted total assets.
Due to the nature of the  Company's  sales and trading  activities,  the overall
size of the Company's assets and liabilities fluctuates from time to time and at
specific  points  in time may be  higher  than the  fiscal  quarter  ends or the
quarterly average.





<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Credit Ratings

The Company, like other companies in the securities industry, relies on external
sources  to finance a  significant  portion of its  day-to-day  operations.  The
Company's  access to and cost of funding is generally  dependent upon its short-
and long- term debt ratings. On August 5, 1999, Moody's upgraded Holdings senior
debt from Baa1 to A3, its  long-term  debt  issuer  rating  from Baa1 to A3, its
subordinated  debt from Baa3 to Baa1, its junior  subordinated debt from Baa3 to
Baa2 and its  preferred  stock from baa3 to baa1.  Moody's also  upgraded  LBI's
senior debt from (P)A3 to (P)A2, its  subordinated  debt from Baa1 to A3 and its
commercial  paper from Prime-2 to Prime-1.  As of August 31, 1999 the short- and
long-term debt ratings of Holdings and LBI were as follows:

<TABLE>
<CAPTION>

                                                          Holdings                                  LBI
                                              ----------------------------------     -----------------------------------
                                                Short-term        Long-term            Short-term       Long-term**
- --------------------------------------------- --------------- ------------------ --- --------------- -------------------
<S>                                               <C>               <C>                 <C>               <C>
Duff & Phelps Credit Rating Co.                    D-1                A                   D-1               A/A-
Fitch IBCA, Inc.                                   F-1                A                   F-1               A/A-
Moody's                                            P-2               A3                   P-1              A2*/A3
Standard & Poor's Corp.                            A-1                A                   A-1              A+*/A
Thomson BankWatch                                 TBW-1               A                  TBW-1              A+/A
</TABLE>

*   Provisional ratings on shelf registration
** Senior/subordinated






<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Other

High Yield Securities and Lending Activities.  The Company underwrites,  trades,
invests and makes markets in high yield corporate debt  securities.  The Company
also  syndicates,  trades and invests in loans to below  investment  grade-rated
companies.  For purposes of this  discussion,  high yield debt  instruments  are
defined as  securities or loans to companies  rated BB+ or lower,  or equivalent
ratings by recognized credit rating agencies, as well as non-rated securities or
loans  which,  in  the  opinion  of  management,   are   non-investment   grade.
Non-investment  grade securities generally involve greater risks than investment
grade securities due to the issuer's  creditworthiness  and the liquidity of the
market for such  securities.  In addition,  these  issuers have higher levels of
indebtedness,   resulting  in  an  increased  sensitivity  to  adverse  economic
conditions.  The Company  recognizes  these risks and aims to reduce  market and
credit risk through the diversification of its products and counterparties. High
yield debt  instruments  are carried at market value,  and  unrealized  gains or
losses  for  these  securities  are  reflected  in  the  Company's  Consolidated
Statement of Income.  The Company's  portfolio of such instruments at August 31,
1999 and November 30, 1998  included  long  positions  with an aggregate  market
value of approximately  $2.8 billion and $2.3 billion,  respectively,  and short
positions with an aggregate market value of approximately  $142 million and $189
million,  respectively.  The Company  may,  from time to time,  mitigate its net
exposure to any single issuer through the use of derivatives and other financial
instruments.

Additional  information  about the Company's  High Yield  Securities and Lending
Activities,  including  related  commitments,  can  be  found  in  Note 5 to the
Consolidated Financial Statements (Other Commitments and Contingencies).

Merchant  Banking.  At August 31, 1999,  the  Company's  investment  in merchant
banking  and  venture  capital  partnerships  totaled  $199  million  and direct
merchant  banking and venture  capital  investments  totaled $291  million.  The
Company's merchant banking and venture capital activities include investments in
eleven  partnerships,  for which the Company acts as general partner, as well as
direct investments. The Company's policy is to carry its investments,  including
its partnership interests,  at fair value based upon the Company's assessment of
the underlying investments.  Additional information about the Company's merchant
banking activities, including related commitments, can be found in Note 5 to the
Consolidated Financial Statements (Other Commitments and Contingencies).




<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Risk Management

As a leading global investment banking company,  risk is an inherent part of the
Company's businesses.  Global markets, by their nature, are prone to uncertainty
and  subject  participants  to a variety of risks.  The  Company  has  developed
policies  and  procedures  to  identify,  measure and monitor  each of the risks
involved in its trading, brokerage and investment banking activities on a global
basis.  The principal  risks of Lehman Brothers are market,  credit,  liquidity,
legal and  operational  risks.  Risk Management is considered to be of paramount
importance.  The  Company  devotes  significant  resources  across  all  of  its
worldwide  trading  operations to the  measurement,  management  and analysis of
risk, including investments in personnel and technology.

The Company seeks to reduce risk through the  diversification of its businesses,
counterparties and activities in geographic  regions.  The Company  accomplishes
this  objective by  allocating  the usage of capital to each of its  businesses,
establishing  trading  limits for  individual  products  and traders and setting
credit limits for individual counterparties,  including regional concentrations.
The  Company  seeks to  achieve  adequate  returns  from each of its  businesses
commensurate with the risks that they assume.

Overall risk  management  policy is established by a Risk  Management  Committee
(the  "Committee")  comprised of the Chief  Executive  Officer,  the Global Risk
Manager,  the Chief Financial and Administrative  Officer, the Head of Equities,
the Head of Fixed Income, the Head of Global Sales and Research and the Co-Heads
of Investment Banking.  The Committee brings together senior management with the
sole intent of discussing  risk related  issues and provides an effective  forum
for managing risk at the highest levels within the Company.  The Committee meets
on a monthly  basis,  or more  frequently if required,  to discuss,  among other
matters,  significant  market  exposures,  concentrations  of  positions  (e.g.,
counterparty,  market risk),  potential new  transactions  or positions and risk
limit exceptions.

The Global Risk  Management  Group (the  "Group")  supports  the  Committee,  is
independent  of the trading  areas and reports  directly to the Chief  Executive
Officer.  The Group combines two departments,  credit risk management and market
risk  management,  into one unit. This  facilitates the analysis of counterparty
credit and  market  risk  exposures  and  leverages  personnel  and  information
technology  resources in a cost-efficient  manner.  The Group maintains staff in
each of the  Company's  regional  trading  centers  and has daily  contact  with
trading  staff at all levels  within the Company.  These  discussions  include a
review of trading positions and risk exposures.

Credit Risk.  Credit risk represents the possibility that a counterparty will be
unable  to  honor  its  contractual  obligations  to the  Company.  Credit  risk
management  is therefore an integral  component  of the  Company's  overall risk
management  framework.  The Credit Risk Management Department ("CRM Department")
has global  responsibility  for implementing  the Company's  overall credit risk
management framework.



<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

The CRM Department  manages the credit exposure related to trading activities by
giving initial credit approval for counterparties, establishing credit limits by
counterparty,  country  and  industry  group  and  by  requiring  collateral  in
appropriate  circumstances.  In addition,  the CRM Department  strives to ensure
that  master  netting  agreements  are  obtained  whenever  possible.   The  CRM
Department  also  considers  the duration of  transactions  in making its credit
decisions,  along with the  potential  credit  exposure  for complex  derivative
transactions.  The CRM Department is responsible  for the continuous  monitoring
and  review  of   counterparty   credit   exposure  and   creditworthiness   and
recommending,  where appropriate,  credit  risk-related  valuation  adjustments.
Credit risk and related  valuation  adjustments  are  reviewed  periodically  to
ensure  that  they  remain   appropriate  in  light  of  market  events  or  the
counterparty's  financial  condition.  Valuation  adjustments  for  credit  risk
incorporate   business   and   economic   conditions,   historical   experience,
concentrations,  estimates  of expected  losses and the  character,  quality and
performance of credit sensitive financial instruments.

Market Risk. Market risk represents the potential change in value of a portfolio
of  financial   instruments  due  to  changes  in  market  rates,   prices,  and
volatilities.  Market risk  management  also is an  essential  component  of the
Company's  overall  risk  management  framework.   The  Market  Risk  Management
Department  ("MRM  Department") has global  responsibility  for implementing the
Company's  overall market risk management  framework.  It is responsible for the
preparation and  dissemination of risk reports,  developing and implementing the
firmwide  Risk   Management   Guidelines  and  evaluating   adherence  to  these
guidelines.   These   guidelines   provide  a  framework  for  risk   management
decision-making.  To that end, the MRM Department identifies and quantifies risk
exposures, develops limits, and reports and monitors these risks with respect to
the approved  limits.  The  identification  of material market risks inherent in
positions  includes,  but is not limited to, interest rate,  equity, and foreign
exchange risk  exposures.  In addition to these risks,  the MRM Department  also
evaluates liquidity risks, credit and sovereign concentrations.

The MRM Department utilizes  qualitative as well as quantitative  information in
managing  trading  risk,  believing  that a  combination  of the two  approaches
results in a more  robust and  complete  approach to the  management  of trading
risk. Quantitative information is developed from a variety of risk methodologies
based upon  established  statistical  principles.  To ensure high  standards  of
qualitative  analysis,  the MRM Department  has retained  seasoned risk managers
with the requisite experience and academic and professional credentials.

Market  risk is present in cash  products,  derivatives,  and  contingent  claim
structures   that  exhibit  linear  as  well  as  non-linear   profit  and  loss
sensitivity. The Company's exposure to market risk varies in accordance with the
volume of client driven  market-making  transactions,  the size of the Company's
proprietary and arbitrage positions, and the volatility of financial instruments
traded.  The Company seeks to mitigate,  whenever  possible,  excess market risk
exposures  through the use of futures and option  contracts and offsetting  cash
market instruments.



<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


The Company participates globally in interest rate, equity, and foreign exchange
markets.  The Company's Fixed Income division has a broadly  diversified  market
presence  in  U.S.  and  foreign   government  bond  trading,   emerging  market
securities,  corporate debt (investment and non-investment  grade), money market
instruments, mortgages and mortgage-backed securities,  asset-backed securities,
municipal bonds, and interest rate derivatives.  The Company's Equities division
facilitates  domestic and foreign trading in equity  instruments,  indices,  and
related  derivatives.  The Company's foreign exchange businesses are involved in
trading  currencies  on a spot and forward  basis as well as through  derivative
products and contracts.

The Company incurs  short-term  interest rate risk when facilitating the orderly
flow  of  customer  transactions  through  the  maintenance  of  government  and
high-grade  corporate bond inventories.  Market-making in high yield instruments
exposes the Company to  additional  risk due to potential  variations  in credit
spreads.  Trading in  international  markets  exposes the Company to spread risk
between  the  term   structure  of  interest   rates  in  differing   countries.
Mortgage-related  securities  are subject to prepayment  risk and changes in the
level of interest rates.  Trading in derivatives and structured products exposes
the  Company to changes  in the level and  volatility  of  interest  rates.  The
Company  actively  manages  interest  rate risk through the use of interest rate
futures,  options,  swaps,  forwards,  and offsetting  cash market  instruments.
Inventory holdings,  concentrations and agings are monitored closely and used by
management to selectively hedge or liquidate undesirable exposures.

The Company is a significant  intermediary in the global equity markets,  making
markets  in  U.S.  and  non-U.S.  equity  securities,  including  common  stock,
convertible  debt,  exchange-traded  and OTC equity  options,  equity  swaps and
warrants.  These  activities  expose the  Company to market  risk as a result of
price and volatility  changes in its equity  inventory.  Inventory  holdings are
also subject to market risk resulting from  concentrations,  aging and liquidity
that may  adversely  impact  market  valuation.  Equity  market risk is actively
managed through the use of index futures, exchange-traded and OTC options, swaps
and cash  instruments.  Equity risk  exposures  are  aggregated  and reported to
management on a regular basis.

The Company enters into foreign exchange transactions in order to facilitate the
purchase and sale of non-dollar instruments,  including equity and interest rate
securities.  The Company is exposed to foreign  exchange risk on its holdings of
non-dollar  assets  and  liabilities.  The  Company  is active  in many  foreign
exchange  markets and has exposure to the euro,  Japanese  yen,  British  pound,
Swiss franc,  and Canadian dollar as well as a variety of developed and emerging
market currencies.  The Company hedges its risk exposures  primarily through the
use of currency forwards, swaps, futures, and options.

Value at Risk. For purposes of Securities and Exchange  Commission  ("SEC") risk
disclosure requirements,  the Company has performed an entity-wide value at risk
calculation of virtually all of the Company's trading  activities.  The value at
risk  calculation  measures the potential  loss in expected  revenues with a 95%
confidence  level. The methodology  incorporates  actual trading revenues over a
standardized  250-day historical  period. A confidence level of 95% implies,  on

<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

average,  that daily  trading  revenues  or losses will  exceed  daily  expected
trading  revenues  by an amount  greater  than value at risk one out of every 20
trading days.

Average  value at risk  computed  in this  manner  was $35.4  million  and $18.6
million  for  the  periods   ended  August  31,  1999  and  November  30,  1998,
respectively.  Average value at risk  increased in 1999 compared to 1998 because
of the extreme market volatility during the August-October 1998 period.  Average
value at risk for the third  quarter ended August 31, 1999 was $20.2 million and
excludes the effects of the August-October 1998 period.

Value at risk is one measurement of potential losses in revenues that may result
from adverse market  movements  over a specified  period of time with a selected
likelihood of occurrence.  Value at risk has substantial limitations,  including
its  reliance on  historical  performance  and data as valid  predictors  of the
future. Consequently, value at risk is only one of a number of tools the Company
utilizes in its daily risk management activities.

As discussed throughout  Management's Discussion and Analysis, the Company seeks
to reduce risk  through the  diversification  of its  businesses  and a focus on
customer flow  activities.  This  diversification  and focus,  combined with the
Company's risk management controls and processes, helps mitigate the net revenue
volatility  inherent in the Company's trading  activities.  Although  historical
performance is not  necessarily  indicative of future  performance,  the Company
believes  its focus on business  diversification  and customer  flow  activities
should continue to help mitigate the volatility of future net trading revenues.



<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Year 2000 Readiness Disclosure

The year 2000 issue  originates from computer  programs and imbedded chips using
two digits rather than four to define the calendar year.  Computer programs that
have  date-sensitive  software  may  recognize a date using "00"as the year 1900
rather than the year 2000.

If not  addressed  and  completed on a timely  basis,  failure of the  Company's
computer  systems to  process  year 2000  related  data  correctly  could have a
material  adverse effect on the Company's  operations  and financial  condition.
Failures of this kind could,  for  example,  lead to  incomplete  or  inaccurate
accounting,  settlement  failures,  trade  processing  or  recording  errors  in
securities,  currencies,  commodities  or other  assets.  It could  also lead to
uncertainty  regarding  risk,  exposures and liquidity.  If not  addressed,  the
potential  risks  to  the  Company  include  financial  loss,  legal  liability,
interruption of business and regulatory actions.

The  Company  established  a team in 1996 to modify or replace and then test the
appropriate  software  and  equipment  to  ensure  that year  2000  issues  were
addressed.  The Company presently  believes that, with modifications to existing
software and conversions to new software,  the year 2000 issue has been resolved
for all the Company's own critical systems worldwide .

In its  approach  to the year 2000  problem,  the  Company  has been guided by a
three-step methodology. The steps are:

o         Inventory and Assessment
o         Remediation
o         Testing

Inventory and assessment  consisted of initial technical and functional analysis
across the  Company's  applications.  Initial  analysis  identified  systems and
applications.  Each  application  was then  reviewed  and  classified  as highly
critical, critical or non-critical. This process is complete.

Remediation  of critical  applications  was  completed  by the end of the second
quarter of 1999.  All  remediated  applications  are tested  for  non-year  2000
functionality to confirm they still run correctly prior to year 2000 testing. At
the time of remediation, applications are logged into a change management system
to further  ensure any  additional  changes are monitored and re-tested for year
2000 compliance.

Testing for year 2000  compliance  was organized  into three  phases.  Phase one
involved testing individual  applications or groups of applications on mainframe
or on distributed platforms. Consultants were engaged to assist with the testing
of distributed  applications  classified as highly critical.  Phase two involved
real-time testing across platforms (integration  testing).  Phase three involved
testing applications between firms (external testing).  Each of these phases has
been pursued in a worldwide  effort  coordinated in New York,  London and Tokyo,
where project teams and segregated lab environments were established.
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

External testing itself was performed in three steps.  "Point-to-point"  testing
confirms that application interfaces between the Company and individual services
and utilities function correctly. Point-to-point testing began in February 1998,
and  every  scheduled  test  was  successfully  completed.  Several  firms  have
scheduled  additional  tests,  in which the  Company  will  participate.  "Beta"
testing for a product followed  Point-to-point testing and was a dress rehearsal
for  industrywide  testing.  Beta testing was only  performed in the U.S. and is
complete.  Many of the markets are not providing  Industrywide testing, but they
are providing  some amount of end-to-end  testing,  where data is passed to more
than one exchange or utility.  Industrywide testing followed beta testing as the
final external testing step, and is also complete.

The Company has taken a leading role in the industry's  efforts to deal with the
year  2000  issue  by  actively   participating  and  in  some  cases,  leading,
industrywide   testing  efforts.   Lehman  Brothers  chaired  the  Participants'
Industrywide  Testing  Subcommittee of the Securities Industry Association (SIA)
which,  with partners such as exchanges,  depositories,  market data vendors and
buy-side  firms,  set up, refined and  coordinated  industrywide  testing in the
United  States.  Industrywide  testing  is the forum in which  firms  within the
financial  industry test the applications that transfer data between them. These
tests started in March 1999 and have been completed.

In addition to its leadership in U.S. testing efforts, through membership in the
Executive  Committee of Global 2000, a group of  international  financial firms,
the Company is  participating  in the coordination of global year 2000 readiness
in the financial community.

In 1998, the Company participated in two Beta tests in the U.S., for the SIA and
for the Futures Industry Association (FIA). The Company has also participated in
the  SIA  Money  Market  Beta  Test,  the  Mortgage-Backed  Securities  Clearing
Corporation Test, the Participant Trust Company Mortgage Test and the Government
Securities  Clearing  Corporation  Test,  and the SIA Market Data Beta Test.  In
March and April of 1999, the Company  participated in the SIA Industrywide Test,
as well as the Stock Loan Test. In May 1999, the Company participated in the SIA
Market  Data  Test.  The  Company  has  also   participated   in  a  variety  of
point-to-point  overseas  tests in the United  Kingdom,  Japan,  Hong Kong,  and
Singapore.  The Company  has also  participated  in testing in  Germany,  Italy,
Sweden, and France. In 1998 and 1999, the Company  participated in the following
tests in the United Kingdom: the Central Gilts Office (CGO), CREST, London Stock
Exchange, London International Financial Futures Exchange, and EuroClear.  Other
European  tests the  Company  has been  involved  in include  Cedborsa  (Italy),
Deutsche Borse Eurex  (Germany),  and  Sicovam/SBF/Matif  (France).  Asian tests
completed include the Tokyo Stock Exchange, Bank of Japan, Osaka Stock Exchange,
Tokyo  International  Financial  Futures  Exchange,  Hong Kong Futures Exchange,
Stock Exchange of Hong Kong, the Hong Kong Securities Clearing Corporation,  and
the Singapore International Monetary Exchange.

The Company also serves as a member of the Custody 2000 Working Group whose goal
is to assist the financial community in the assessment of year 2000 readiness of
custodians  in a variety of global  markets.  The Custody 2000 Working Group has

<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

conducted  proxy  testing  of  selected  sub-custodians  in a number of  markets
globally.  The Company has also  participated in the Custody 2000 testing effort
to check the readiness of cash and securities settlement systems globally.

All tests, in which the Company participated, were successfully completed.

Year 2000 also affects  building  and  infrastructure  systems.  The Company has
completed a global effort to ensure that key  headquarters  and office locations
are compliant.  Critical areas include  facilities  components  such as building
management systems, elevators, heating systems, security and fire alarm systems,
electrical  and other building  services.  The Company's  Global  Infrastructure
Support  organization  managed the  upgrading  of  critical  telecommunications,
network, and other systems for year 2000 readiness.

However, even if these changes are successful,  the Company remains at risk from
year 2000 failures caused by third parties. Externally, the Company is an active
participant in the SIA Third Party Vendor Committee.  Internally, the Company is
evaluating efforts of key counterparties,  banks, exchanges, agencies, utilities
and suppliers,  among others, to assess and remediate their year 2000 issues. As
part of this effort,  the Third Party Vendor team has  inventoried  and has sent
surveys to vendors  whose  software and  hardware  products the Company uses and
whose  services  the Company  employs to  determine  their year 2000  readiness.
Vendors who did not supply adequate information were replaced. In addition,  the
Company  performed tests on certain  mission-critical  vendor products to ensure
year 2000  readiness.  To date the Company  has  received  information  from all
critical (materially important) vendors.

Examples of problems  that could  result from the failure by third  parties with
whom the Company interacts to remediate year 2000 bugs include:  (i) in the case
of  exchanges  and clearing  agents,  funding  disruptions,  failure to trade in
certain markets and settlement failures;  (ii) in the case of counterparties and
clients,  accounting and financial difficulties to those parties that may expose
the Company to  increased  credit risk and lost  business;  (iii) in the case of
vendors, service failures such as power, telecommunications, elevator operations
and  loss of  security  access  control;  (iv) in the case of  banks  and  other
lenders, the potential for liquidity stress due to disruptions to funding flows;
and, (v) in the case of data  providers,  inaccurate or out of date  information
that would impair the Company's  ability to perform  critical  functions such as
pricing securities and currencies.

Additionally, general uncertainty regarding the success of remediation may cause
many market  participants to reduce their market activities  temporarily as they
address  and assess  their year 2000  efforts  in 1999.  This could  result in a
general  reduction in market  activities and revenue  opportunities in late 1999
and early 2000. Management cannot predict the magnitude of any such reduction or
its impact on the Company 's financial  results.  However,  the  Company's  Risk
Management  Department  continues to evaluate third party and credit risks posed
by Y2K.  Recognizing the uncertainty of external  dependencies,  the Company has
also  prepared  a  contingency  plan that  identifies  potential  Y2K  problems,
strategies to minimize either their  likelihood or impact and contingency  plans
to be invoked should they occur.  The plan includes backup processes that do not

<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

rely on computer  systems,  where  appropriate.  The contingency plans have been
completed and approved by management, but remain subject to revision in response
to new information about year 2000 risks as such information  becomes available.
Completion of risk mitigation  strategies and testing of contingency  plans will
continue through the fourth quarter.

However,  as stated  above,  there can be no  guarantee  or  assurance  that the
systems  of  other  companies  on  which  the  Company's  systems  rely  will be
remediated in a timely manner. This or a failure to remediate by another company
or a remediation  that is incompatible  with the Company's  systems could have a
material adverse effect on the Company.

The  Company  has  established  an  internal  auditing  plan to  ensure  ongoing
compliance of tested applications.

The  Company's  total year 2000  project  cost is based on  presently  available
information.  The total  remaining cost of the year 2000 project is estimated at
approximately $17 million,  which will be funded through operating cash flow and
expensed  as incurred  between now and the first half of next year.  The Company
has  incurred  and expensed  approximately  $16 million in 1997,  $31 million in
1998, and $24 million through August 31, 1999, related to the year 2000 project.

The costs of year 2000 testing,  modifications  and/or replacements and the date
on which the  Company  plans to complete  the project are based on  management's
best  estimates.  These  estimates  were derived using  numerous  assumptions of
future events including the continued  availability of certain resources,  third
party modification plans and other factors.

New Accounting Standards

In September 1999, the FASB issued an Exposure Draft, "Business Combinations and
Intangible   Assets."   The   proposal   would   eliminate   the   use   of  the
pooling-of-interests  method  and  require  that all  business  combinations  be
accounted for using the purchase  method.  The Exposure Draft would also require
goodwill  arising from the  application of the purchase method to be written off
over a maximum 20-year  amortization  period,  which is shorter than the current
40-year  period.  The  provisions  of the  Exposure  Draft  related to  business
combinations  is expected  to be applied  only for those  business  combinations
initiated after the issuance of a final statement, projected to be late in 2000.

In June 1997,  the  Financial  Accounting  Standards  Board (the "FASB")  issued
Statement of Financial  Accounting Standards ("SFAS") No. 131 "Disclosures about
Segments of an Enterprise  and Related  Information."  SFAS No. 131 is effective
for the Company in Fiscal 1999 and establishes standards for related disclosures
about products and services,  geographic areas and major customers.  The Company
will adopt SFAS No. 131 in its 1999 Annual Report. In June 1998, the FASB issued
SFAS No. 133,  "Accounting for Derivative  Instruments and Hedging  Activities",
which  requires  all  derivatives  to be recorded  on the balance  sheet at fair
value. In June 1999, the FASB extended the  implementation  date of SFAS No. 133

<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

by one year. As a result,  SFAS No. 133 will now be effective for the Company on
December 1, 2000  (Fiscal  Year 2001).  The  expected  impact of adoption on the
Company's  results of operations has not yet been determined,  however it is not
likely to be material  since most of the  Company's  derivatives  are carried at
fair value.


<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUSBSIDIARIES

                           PART II - OTHER INFORMATION

ITEM 1   Legal Proceedings

The Company is  involved in a number of  judicial,  regulatory  and  arbitration
proceedings  concerning  matters  arising in connection  with the conduct of its
business.  Such  proceedings  include  actions  brought  against the Company and
others with respect to transactions in which the Company acted as an underwriter
or financial  advisor,  actions  arising out of the  Company's  activities  as a
broker or dealer in securities and  commodities and actions brought on behalf of
various  classes of claimants  against many  securities and  commodities  firms,
including the Company.

Although there can be no assurance as to the ultimate  outcome,  the Company has
denied, or believes it has meritorious  defenses and will deny, liability in all
significant  cases pending against it including the matters described below, and
intends to defend vigorously each such case, and based on information  currently
available  and  established  reserves,  the Company  believes  that the eventual
outcome of the actions against it, including the matters  described below,  will
not,  in the  aggregate,  have a  material  adverse  effect on its  business  or
consolidated financial condition.

Bamaodah v. E.F. Hutton & Company Inc.  (Reported in Holdings'  Annual Report on
Form 10-K and Second Quarter Report on Form 10-Q)

The hearing moved to October, 1999 has been further adjourned to November, 1999.

Actions Relating to the Sales and Marketing of Limited  Partnerships.  (Reported
in Holdings' Annual Report on Form 10-K and First Quarter Report on Form 10-Q)

Klein, et al. v. Lehman Brothers Inc., et al.  Plaintiffs  withdrew their appeal
and it was dismissed with prejudice.

Bruss,  et al. v. Lehman  Brothers  Inc.,  et al. At a hearing on September  24,
1999, the court granted the defendants'  motion to dismiss the complaint without
prejudice and with leave to file an amended complaint by November 30, 1999.

In re MobileMedia  Securities Litigation (Reported in Holdings' Annual Report on
Form 10-K)

The parties have reached an agreement in principle to settle the action, subject
to final documentation and court approval.

AIA Holding SA et al. v.  Lehman  Brothers  Inc.  and Bear  Stearns & Co.,  Inc.
(Reported in Holdings' Annual Report on Form 10-K)

The Court has  ordered  the  plaintiffs  divided  into 14 groups of 20 for trial
purposes. The first trial is scheduled to commence in the third quarter of 2000.

<PAGE>

ITEM 6   Exhibits and Reports on Form 8-K

The  following  exhibits  and  reports  on Form  8-K are  filed  as part of this
Quarterly  Report,  or where  indicated,  were  heretofore  filed and are hereby
incorporated by reference:

(a)  Exhibits:

     12   Computation  in  Support of Ratio of  Earnings  to Fixed  Charges  and
          Combined Fixed Charges and Preferred Dividends

     27   Financial Data Schedule

(b)   Reports on Form 8-K:

     1.   Form 8-K dated July 22, 1999,  Item 7.

     2.   Form 8-K dated September 23, 1999, Items 5 and 7.




<PAGE>



                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                             LEHMAN BROTHERS HOLDINGS INC.
                                                     (Registrant)




Date:    October 14, 1999                    By:  /s/ John Cecil
                                                  --------------------------
                                                  Chief Financial and
                                                  Administrative Officer
                                                  (Principal Financial Officer)






<PAGE>


                                  EXHIBIT INDEX



Exhibit No.    Exhibit

Exhibit 12     Computation in Support of Ratio of Earnings to Fixed Charges and
               Combined Fixed Charges and Preferred Dividends

Exhibit 27     Financial Data Schedule




<PAGE>




                                                                      Exhibit 12

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
             COMPUTATION of RATIOS of EARNINGS to FIXED CHARGES and
              COMBINED FIXED CHARGES and PREFERRED STOCK DIVIDENDS
                              (Dollars in millions)
                                   (Unaudited)




<TABLE>
<CAPTION>

                                             For the       For the       For the       For the        For the       For the
                                              Eleven        Twelve        Twelve        Twelve         Twelve         Nine
                                              Months        Months        Months        Months         Months        Months
                                              Ended         Ended         Ended         Ended          Ended         Ended
                                           November 30   November 30   November 30   November 30    November 30    August 31
                                               1994          1995          1996          1997           1998          1999
                                           ------------- ------------- ------------- -------------  ------------- -------------
<S>                                             <C>           <C>           <C>           <C>           <C>          <C>
Pre-tax earnings from continuing
operations                                      $   193       $   369       $   637       $   937       $  1,052     $   1,192

Add: Fixed charges (excluding
     capitalized interest)                        6,494        10,449        10,852        13,043         15,813        10,383
                                           ------------- ------------- ------------- -------------  ------------- -------------

Pre-tax earnings before fixed charges             6,687        10,818        11,489        13,980         16,865        11,575
                                           ============= ============= ============= =============  ============= =============

Fixed charges:
Interest                                          6,452        10,405        10,816        13,010         15,781        10,359
Other (a)                                            46            72            50            41             47            63
                                           ------------- ------------- ------------- -------------  ------------- -------------
Total fixed charges                               6,498        10,477        10,866        13,051         15,828        10,422
                                           ------------- ------------- ------------- -------------  ------------- -------------

Preferred stock dividend requirements                58            64            58           109            124           146
                                           ------------- ------------- ------------- -------------  ------------- -------------

Total combined fixed charges and
preferred stock dividends                      $  6,556     $  10,541      $ 10,924     $  13,160       $ 15,952     $  10,568
                                           ============= ============= ============= =============  ============= =============

RATIO OF EARNINGS TO FIXED
CHARGES                                            1.03          1.03          1.06          1.07           1.07          1.11

RATIO OF EARNINGS TO COMBINED
FIXED CHARGES AND PREFERRED
STOCK DIVIDENDS                                    1.02          1.03          1.05          1.06           1.06          1.10

</TABLE>





































(a)  Other  fixed  charges  consist  of  the  interest  factor  in  rentals  and
capitalized interest.

<TABLE> <S> <C>


<ARTICLE>                                           BD
<LEGEND>
This  schedule  contains  summary  financial   information  extracted  from  the
Company's  Consolidated  Statement  of  Financial  Condition  at August 31, 1999
(Unaudited) and the  Consolidated  Statement of Income for the nine months ended
August 31, 1999  (Unaudited)  and is  qualified  in its entirety by reference to
such financial statements.
</LEGEND>

<S>                                            <C>
<PERIOD-TYPE>                                  9-MOS
<FISCAL-YEAR-END>                              NOV-30-1999
<PERIOD-START>                                 DEC-01-1998
<PERIOD-END>                                   AUG-31-1999
<CASH>                                         5,997
<RECEIVABLES>                                  13,081
<SECURITIES-RESALE>                            66,043
<SECURITIES-BORROWED>                          28,160
<INSTRUMENTS-OWNED>                            87,105
<PP&E>                                         489
<TOTAL-ASSETS>                                 202,149
<SHORT-TERM>                                   6,669
<PAYABLES>                                     13,150
<REPOS-SOLD>                                   90,664
<SECURITIES-LOANED>                            6,734
<INSTRUMENTS-SOLD>                             48,415
<LONG-TERM>                                    29,857
                          710
                                    758
<COMMON>                                       12
<OTHER-SE>                                     5,180
<TOTAL-LIABILITY-AND-EQUITY>                   202,149
<TRADING-REVENUE>                              1,682
<INTEREST-DIVIDENDS>                           10,798
<COMMISSIONS>                                  465
<INVESTMENT-BANKING-REVENUES>                  1,286
<FEE-REVENUE>                                  0
<INTEREST-EXPENSE>                             10,359
<COMPENSATION>                                 1,992
<INCOME-PRETAX>                                1,192
<INCOME-PRE-EXTRAORDINARY>                     830
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   830
<EPS-BASIC>                                  6.12
<EPS-DILUTED>                                  5.86



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission