LEHMAN BROTHERS HOLDINGS INC
10-Q, 2000-10-16
SECURITY BROKERS, DEALERS & FLOTATION COMPANIES
Previous: BALDWIN TECHNOLOGY CO INC, DEF 14A, 2000-10-16
Next: SONO TEK CORP, 10-Q, 2000-10-16






                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                                    FORM 10-Q


[ X ]                QUARTERLY REPORT UNDER SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                 For the quarterly period ended August 31, 2000

                                       OR

[    ]             TRANSITION REPORT PURSUANT TO SECTION 13 OR 15 (d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                      For the transition period from ____________ to ___________

                          Commission file number 1-9466

                          Lehman Brothers Holdings Inc.
             (Exact Name of Registrant As Specified In Its Charter)

                     Delaware                       13-3216325
(State or other jurisdiction of incorporation(I.R.S.Employer Identification No.)
                 or organization)

          3 World Financial Center
              New York, New York                         10285
             (Address of principal                    (Zip Code)
                executive offices)

        Registrant's telephone number, including area code: (212) 526-7000

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  Registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.
Yes    X    No ______

As of October 5, 2000,  119,251,627 shares of the Registrant's Common Stock, par
value $0.10 per share, were outstanding.

<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                                    FORM 10-Q

                      FOR THE QUARTER ENDED AUGUST 31, 2000

                                      INDEX

Part I.                 FINANCIAL INFORMATION                              Page

                                                                          Number

       Item 1.      Financial Statements - (unaudited)

                        Consolidated Statement of Income -

                        Three and Nine Months Ended                            3
                        August 31, 2000 and August 31, 1999....................

                        Consolidated Statement of Financial Condition -
                        August 31, 2000 and November 30, 1999................. 5

                        Consolidated Statement of Cash Flows -
                        Nine Months Ended
                        August 31, 2000 and August 31, 1999................... 7

                        Notes to Consolidated Financial Statements ............9

       Item 2.          Management's Discussion and Analysis of
                        Financial Condition and Results of Operations.........19

Part II.                OTHER INFORMATION

       Item 1.          Legal Proceedings.....................................40

       Item 6.          Exhibits and Reports on Form 8-K......................43

Signature     ................................................................44

EXHIBIT INDEX ................................................................45

Exhibits

--------------------------------------------------------------------------------
                                       2
<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        CONSOLIDATED STATEMENT of INCOME
                                   (Unaudited)
                      (In millions, except per share data)

<TABLE>
<CAPTION>

                                                                       Three months ended
                                                              -------------------------------------
                                                                 August 31            August 31
                                                                   2000                 1999
                                                              ----------------     ----------------
<S>                                                                 <C>                   <C>
Revenues
     Principal transactions                                        $ 1,071            $    492
     Investment banking                                                582                 499
     Commissions                                                       234                 151
     Interest and dividends                                          5,461               3,590
     Other                                                              11                  33
                                                              ----------------     ----------------
         Total revenues                                              7,359               4,765
Interest expense                                                     5,307               3,409
                                                              ----------------     ----------------
         Net revenues                                                2,052               1,356
                                                              ----------------     ----------------
Non-interest expenses
     Compensation and benefits                                       1,067                 688
     Technology and communications                                      80                  79
     Brokerage and clearance                                            68                  56
     Business development                                               52                  33
     Professional fees                                                  53                  31
     Occupancy                                                          35                  29
     Other                                                              24                  23
                                                              ----------------     ----------------

         Total non-interest expenses                                 1,379                 939
                                                              ----------------     ----------------
Income before taxes and dividends on trust  preferred
securities                                                             673                 417
     Provision for income taxes                                        202                 112
     Dividends on trust preferred securities                            14                  15
                                                              ----------------     ----------------
Net income                                                        $    457            $    290
                                                              ================     ================
Net income applicable to common stock                             $    444            $    279
                                                              ================     ================



Earnings per common share
     Basic                                                           $ 3.67             $ 2.30
                                                              ================     ================

     Diluted                                                         $ 3.37             $ 2.20
                                                              ================     ================
</TABLE>






               See notes to consolidated financial statements.

                                       3
<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                        CONSOLIDATED STATEMENT of INCOME
                                   (Unaudited)
                      (In millions, except per share data)



<TABLE>
<CAPTION>
                                                                       Nine months ended
                                                              -------------------------------------
                                                                 August 31            August 31
                                                                   2000                 1999
                                                              ----------------     ----------------
<S>                                                              <C>                <C>
Revenues
     Principal transactions                                      $   3,055           $   1,718
     Investment banking                                              1,664               1,250
     Commissions                                                       690                 465
     Interest and dividends                                         14,512              10,798
     Other                                                             113                  57
                                                              ----------------     ----------------
         Total revenues                                             20,034              14,288
Interest expense                                                    14,025              10,359
                                                              ----------------     ----------------
         Net revenues                                                6,009               3,929
                                                              ----------------     ----------------
Non-interest expenses
     Compensation and benefits                                       3,125               1,992
     Technology and communications                                     250                 242
     Brokerage and clearance                                           188                 175
     Business development                                              128                  91
     Professional fees                                                 128                  82
     Occupancy                                                          97                  85
     Other                                                              68                  70
                                                              ----------------     ----------------
         Total non-interest expenses                                 3,984               2,737
                                                              ----------------     ----------------
Income before taxes and dividends on trust  preferred
securities                                                           2,025               1,192
     Provision for income taxes                                        607                 334
     Dividends on trust preferred securities                            42                  28
                                                              ----------------     ----------------
Net income                                                       $   1,376          $      830
                                                              ================     ================

Net income applicable to common stock                            $   1,293          $      745
                                                              ================     ================



Earnings per common share
     Basic                                                          $ 10.54             $ 6.12
                                                              ================     ================
     Diluted                                                       $   9.81             $ 5.86
                                                              ================     ================

</TABLE>
                 See notes to consolidated financial statements.

                                       4
<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                  CONSOLIDATED STATEMENT of FINANCIAL CONDITION
                                   (Unaudited)
                                  (In millions)
<TABLE>
<CAPTION>

                                                                                    August 31             November 30
                                                                                      2000                   1999
<S>                                                                                <C>                     <C>
ASSETS
Cash and cash equivalents                                                        $     4,967             $     5,186

Cash and securities segregated and on deposit for regulatory  and other
purposes                                                                               3,059                   1,989

Securities and other financial instruments owned:
     Governments and agencies                                                         31,642                  29,959
     Mortgages and mortgage-backed                                                    25,302                  22,643
     Corporate equities                                                               24,102                  12,790
     Corporate debt and other                                                         13,571                  11,096
     Derivatives and other contractual agreements                                     10,652                  10,306
     Certificates of deposit and other money market instruments                        2,430                   2,265
                                                                                ------------------     ------------------
                                                                                     107,699                  89,059
                                                                                ------------------     ------------------

Collateralized short-term agreements:
     Securities purchased under agreements to resell                                  72,617                  62,222
     Securities borrowed                                                              22,453                  19,397

Receivables:
     Brokers, dealers and clearing organizations                                       1,610                   1,674
     Customers                                                                         9,447                   9,332
     Others                                                                            1,648                   1,354

Property, equipment and leasehold improvements (net of
     accumulated depreciation and amortization of $859 in 2000
     and $889 in 1999)                                                                   561                     485

Other assets                                                                           1,474                   1,408

Excess of cost over fair value of net assets acquired (net of accumulated
amortization of $136 in 2000 and $129 in 1999)                                           133                     138
                                                                                ------------------     ------------------

     Total Assets                                                                  $ 225,668               $ 192,244
                                                                                ==================     ==================

</TABLE>


           See notes to consolidated financial statements.

                                       5
<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
               CONSOLIDATED STATEMENT of FINANCIAL CONDITION - (Continued)
                                   (Unaudited)
                        (In millions, except share data)

<TABLE>
<CAPTION>

                                                                                              August 31         November 30
                                                                                                2000               1999
                                                                                            --------------    ----------------
<S>                                                                                           <C>                <C>
LIABILITIES AND STOCKHOLDERS' EQUITY
Commercial paper and short-term debt                                                        $     5,667        $     5,476
Securities and other financial instruments sold but not yet purchased:
     Governments and agencies                                                                    24,445             22,396
     Corporate equities                                                                           9,612             12,344
     Derivatives and other contractual agreements                                                 9,749              9,582
     Corporate debt and other                                                                     4,595              2,288
                                                                                            --------------    ----------------
                                                                                                 48,401             46,610
                                                                                            --------------    ----------------
Collateralized short-term financing:
     Securities sold under agreements to repurchase                                              97,098             81,083
     Securities loaned                                                                            9,128              4,568
Payables:
     Brokers, dealers and clearing organizations                                                  1,110              1,184
     Customers                                                                                   13,300             10,971
Accrued liabilities and other payables                                                            7,307              4,668
Long-term debt:
     Senior notes                                                                                32,086             27,375
     Subordinated indebtedness                                                                    3,321              3,316
                                                                                            --------------    ----------------
         Total liabilities                                                                      217,418            185,251
                                                                                            --------------    ----------------

Commitments and contingencies

Trust preferred securities subject to mandatory redemption                                          710                710

STOCKHOLDERS' EQUITY
Preferred stock                                                                                     850                688
Common stock, $0.10 par value; 300,000,000 shares authorized;
  Shares issued: 125,030,511 in 2000 and 122,619,460 in 1999;
  Shares outstanding: 120,111,536 in 2000 and 119,912,810 in 1999                                    12                 12
Additional paid-in capital                                                                        3,507              3,387
Accumulated other comprehensive income (net of tax)                                                  (8)                (2)
Retained earnings                                                                                 3,346              2,094
Other stockholders' equity, net                                                                     281                254
Common stock in treasury, at cost: 4,918,975 shares in 2000 and 2,706,650 in 1999                  (448)              (150)
                                                                                                              ----------------
                                                                                            --------------
         Total stockholders' equity                                                               7,540              6,283
                                                                                            --------------    ----------------

         Total liabilities and stockholders' equity                                           $ 225,668          $ 192,244
                                                                                            ==============    ================
</TABLE>

         See notes to consolidated financial statements.

                                       6
<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                      CONSOLIDATED STATEMENT of CASH FLOWS
                                   (Unaudited)
                                  (In millions)

<TABLE>
<CAPTION>
                                                                                             Nine months ended
                                                                                   --------------------------------------
                                                                                      August 31             August 31
                                                                                         2000                 1999
                                                                                   -----------------     ----------------
<S>                                                                                  <C>                  <C>
CASH FLOWS FROM OPERATING ACTIVITES
Net income                                                                          $    1,376            $      830
Adjustments to reconcile net income to net cash provided by
  (used in)operating activities:
     Depreciation and amortization                                                          72                    71
     Provisions for losses and other reserves                                               19                    26
     Compensation payable in common stock                                                  203                   151
     Other adjustments                                                                      35                    40
Net change in:
     Cash and securities segregated                                                     (1,070)                  (26)
     Securities and other financial instruments owned                                  (18,640)              (10,105)
     Securities borrowed                                                                (3,056)              (11,819)
     Receivables from brokers, dealers and clearing organizations                           64                  (432)
     Receivables from customers                                                           (115)               (1,155)
     Securities and other financial instruments sold but not yet
        purchased                                                                        1,791                19,612
     Securities loaned                                                                   4,560                 3,569
     Payables to brokers, dealers and clearing organizations                               (74)                  379
     Payables to customers                                                               2,329                (1,819)
     Accrued liabilities and other payables                                              2,620                  (217)
     Other operating assets and liabilities, net                                        (1,177)                  437
                                                                                   -----------------     ----------------


         Net cash provided by (used in) operating activities                         $ (11,063)           $     (458)
                                                                                   -----------------     ----------------
</TABLE>


           See  notes to consolidated financial statements.

                                       7
<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                CONSOLIDATED STATEMENT of CASH FLOWS (Continued)
                                   (Unaudited)
                                  (In millions)
<TABLE>
<CAPTION>

                                                                                            Nine months ended
                                                                                   -------------------------------------
                                                                                      August 31            August 31
                                                                                        2000                 1999
                                                                                   ----------------     ----------------
<S>                                                                                   <C>                   <C>
CASH FLOWS FROM FINANCING ACTIVITES
Proceeds from issuances of senior notes                                               $ 11,874              $ 7,756
Principal payments of senior notes                                                      (6,331)              (4,821)
Principal payments of subordinated indebtedness                                                                (202)
Net proceeds from commercial paper and short-term debt                                     191                   12
Resale agreements net of repurchase agreements                                           5,620                 (728)
Payments for treasury stock purchases                                                     (470)                (207)
Dividends paid                                                                            (122)                (117)
Issuances of common stock                                                                   68                   12
Issuance (redemption) of preferred stock                                                   162                 (150)
Issuances of trust preferred securities, net of issuance costs                                                  690
                                                                                   ----------------     ----------------
       Net cash provided by (used in) financing activities                              10,992                2,245
                                                                                   ----------------     ----------------

CASH FLOWS FROM INVESTING ACTIVITIES
Purchases of property, equipment and leasehold improvements                               (148)                 (54)
                                                                                   ----------------     ----------------
       Net cash used in investing activities                                              (148)                 (54)
                                                                                   ----------------     ----------------
       Net change in cash and cash equivalents                                            (219)               1,733
                                                                                   ----------------     ----------------
Cash and cash equivalents, beginning of period                                           5,186                3,055
                                                                                   ----------------     ----------------

       Cash and cash equivalents, end of period                                       $  4,967              $ 4,788
                                                                                   ================     ================
</TABLE>

SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION (in millions)

Interest paid  totaled  $14,075 and $10,555 for the nine months ended August 31,
2000 and August 31, 1999, respectively.  Income  taxes  paid/(received)  totaled
$308 and $(43) for the nine months ended August 31, 2000 and August 31, 1999,
respectively.



              See notes to consolidated financial statements.
                                       8
<PAGE>




                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS




1.  Basis of Presentation:

The consolidated  financial  statements  include the accounts of Lehman Brothers
Holdings Inc.  ("Holdings")  and  subsidiaries  (collectively,  the "Company" or
"Lehman  Brothers").  Lehman  Brothers is one of the leading  global  investment
banks serving institutional, corporate, government and high-net-worth individual
clients and  customers.  The Company's  worldwide  headquarters  in New York and
regional  headquarters  in London  and  Tokyo are  complemented  by  offices  in
additional  locations in North America,  Europe,  the Middle East, Latin America
and the Asia  Pacific  Region.  The Company is engaged  primarily  in  providing
financial services. The principal U.S. subsidiary of Holdings is Lehman Brothers
Inc. ("LBI"), a registered broker-dealer. All material intercompany accounts and
transactions  have been  eliminated in  consolidation.  The Company's  financial
statements  have been prepared in accordance  with the rules and  regulations of
the Securities and Exchange Commission (the "SEC") with respect to the Form 10-Q
and  reflect  all normal  recurring  adjustments  which are,  in the  opinion of
management,  necessary  for a fair  presentation  of the results for the interim
periods  presented.  Pursuant to such rules and  regulations,  certain  footnote
disclosures  which are normally  required under  generally  accepted  accounting
principles  have  been  omitted.  It  is  recommended  that  these  consolidated
financial  statements  be read in  conjunction  with  the  audited  consolidated
financial  statements  included in the Company's  Annual Report on Form 10-K for
the twelve months ended  November 30, 1999 (the "Form 10-K").  The  Consolidated
Statement  of  Financial  Condition  at November  30, 1999 was derived  from the
audited financial statements.

The nature of the  Company's  business  is such that the  results of any interim
period may vary  significantly from quarter to quarter and may not be indicative
of the results to be expected for the fiscal year.  Certain prior period amounts
reflect reclassifications to conform to the current period's presentation.

2.  Long-Term Debt:

During the nine months ended August 31, 2000, the Company issued $11,874 million
of  long-term  debt (all of which were  senior  notes).  Of the total  issuances
during the period,  $4,151 million were U.S.  dollar fixed rate,  $3,944 million
were U.S. dollar floating rate, $2,463 million were foreign currency denominated
fixed rate, and $1,316 million were foreign currency  denominated floating rate.
These  issuances  were  primarily  utilized to refinance  current  maturities of
long-term  debt in 2000 and to increase  total  capital  (stockholders'  equity,
long-term debt and trust preferred securities).

The Company's  floating rate new issuances  contain  contractual  interest rates
based  primarily  on  London  Interbank  Offered  Rates  ("LIBOR").  All  of the
Company's fixed rate new issuances were  effectively  converted to floating rate
obligations  through the use of interest rate swaps. Of the foreign  denominated
new issuances totaling $3,779 million,  $711 million were effectively swapped to
U.S.  Dollars,  with the remainder  match funding foreign  currency  denominated
capital needs.

The Company had $6,331  million of long-term  debt mature during the nine months
ended August 31, 2000.
                                       9
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

 3.  Capital Requirements:

The Company operates  globally  through a network of subsidiaries,  with several
being  subject to  regulatory  requirements.  In the United  States,  LBI,  as a
registered  broker-dealer,  is subject to SEC Rule 15c3-1, the Net Capital Rule,
which requires LBI to maintain net capital of not less than the greater of 2% of
aggregate debit items arising from customer  transactions,  as defined, or 4% of
funds required to be segregated for customers' regulated commodity accounts,  as
defined. At August 31, 2000, LBI's regulatory net capital, as defined, of $1,828
million exceeded the minimum requirement by $1,689 million.

Lehman Brothers  International  (Europe)  ("LBIE"),  a United Kingdom registered
broker-dealer and subsidiary of Holdings, is subject to the capital requirements
of the Securities and Futures Authority ("SFA") of the United Kingdom. Financial
resources,  as defined, must exceed the total financial resources requirement of
the SFA. At August 31, 2000, LBIE's financial resources of approximately  $1,914
million exceeded the minimum  requirement by approximately $442 million.  Lehman
Brothers Japan Inc.'s Tokyo branch, a regulated broker-dealer, is subject to the
capital  requirements  of the  Financial  Supervisory  Agency and, at August 31,
2000, had net capital of approximately $373 million which was approximately $175
million in excess of the specified  levels  required.  Lehman Brothers Bank, FSB
(the "Bank"),  the Company's  thrift  subsidiary,  is regulated by the Office of
Thrift Supervision ("OTS"). The Bank exceeds all regulatory capital requirements
and  is  considered  well   capitalized  by  the  OTS.  Certain  other  non-U.S.
subsidiaries  are  subject  to  various  securities,   commodities  and  banking
regulations and capital adequacy requirements  promulgated by the regulatory and
exchange authorities of the countries in which they operate. At August 31, 2000,
these other  subsidiaries were in compliance with their applicable local capital
adequacy  requirements.  In  addition,  the  Company's  "AAA" rated  derivatives
subsidiaries,  Lehman  Brothers  Financial  Products  Inc.  ("LBFP")  and Lehman
Brothers Derivative Products Inc. ("LBDP"), have established certain capital and
operating  restrictions which are reviewed by various rating agencies. At August
31, 2000,  LBFP and LBDP each had capital which exceeded the  requirement of the
most  stringent  rating  agency by  approximately  $63 million and $26  million,
respectively.

The  regulatory  rules  referred to above,  and certain  covenants  contained in
various debt agreements may restrict  Holdings' ability to withdraw capital from
its  regulated  subsidiaries,  which in turn  could  limit  its  ability  to pay
dividends to shareholders.

4.  Derivative Financial Instruments:

In  the  normal  course  of  business,   the  Company  enters  into   derivative
transactions to satisfy the needs of its clients and to manage the Company's own
exposure  to market  and  credit  risk  resulting  from its  trading  activities
(collectively, "Trading-Related Derivative Activities").

Derivative  transactions entered into for Trading-Related  Derivative Activities
are  recorded at market or fair value with  realized  and  unrealized  gains and
losses  recognized  currently  in  Principal  transactions  in the  Consolidated
Statement of Income.  Market or fair value for  trading-related  instruments  is
generally determined by either quoted market prices (for exchange-traded futures
and  options)  or pricing  models  (for  over-the-counter  swaps,  forwards  and
options).

                                       10
<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

Pricing  models utilize a series of market inputs to determine the present value
of future  cash  flows,  with  adjustments,  as  required  for  credit  risk and
liquidity  risk.  Further  valuation  adjustments  may be  recorded,  as  deemed
appropriate  for new or  complex  products  or for  positions  with  significant
concentrations.  These adjustments are integral components of the mark-to-market
process.  Credit-related valuation adjustments incorporate business and economic
conditions, historical experience, concentrations,  estimates of expected losses
and the  character,  quality  and  performance  of  credit  sensitive  financial
instruments.

Unrealized gains and losses on derivative  contracts are recorded on a net basis
in the Consolidated Statement of Financial Condition for those transactions with
counterparties executed under a legally enforceable master netting agreement and
are netted across products when such provisions are stated in the master netting
agreement.  Listed in the  following  table is the fair value and  average  fair
value of the  Company's  Trading-Related  Derivative  Activities.  Average  fair
values of these  instruments were calculated  based upon month-end  statement of
financial condition values, which the Company believes do not vary significantly
from the average  fair value  calculated  on a more  frequent  basis.  Variances
between  average  fair  values and  period-end  values are due to changes in the
volume of activities in these  instruments and changes in the valuation of these
instruments due to variations in market and credit conditions.

<TABLE>
<CAPTION>
                                                                                                  Average Fair Value*
                                                                   Fair Value*                     Nine Months Ended
                                                                 August 31, 2000                    August 31, 2000

(in millions)                                               Assets          Liabilities       Assets           Liabilities
-------------------------------------------------------- -------------- -- --------------- -------------- --- ---------------
<S>                                                         <C>                 <C>           <C>                <C>
Interest rate and currency swaps and options
   (including caps, collars and floors)                    $   4,680            $ 3,673      $   4,853          $   3,938
Foreign exchange forward contracts and
   options                                                     1,092              1,515            893              1,262
Other fixed income securities contracts
   (including options and TBAs)                                  328                333            899                781
Equity contracts (including equity swaps,
   warrants and options)                                       4,552              4,228          7,525              7,194
                                                         -------------- -- --------------- -------------- --- ---------------

         Total                                              $ 10,652            $ 9,749       $ 14,170           $ 13,175
                                                         -------------- -- --------------- -------------- --- ---------------
</TABLE>

*    Amounts  represent  carrying  value  (exclusive of  collateral)  and do not
     include   receivables  or  payables  related  to  exchange-traded   futures
     contracts.

                                       11
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>
<CAPTION>

                                                                                                  Average Fair Value*
                                                                    Fair Value*                   Twelve Months Ended
                                                                 November 30, 1999                 November 30, 1999
                                                         ---------------------------------- ---------------------------------
(in millions)                                               Assets           Liabilities        Assets         Liabilities
-------------------------------------------------------- -------------- -- ---------------- --------------- - ---------------
<S>                                                         <C>                 <C>             <C>               <C>
Interest rate and currency swaps and options
   (including caps, collars and floors)                     $  4,807            $ 3,633         $ 4,406           $ 3,030
Foreign exchange forward contracts and
   options                                                       878              1,310           1,226             1,287
Other fixed income securities
   contracts (including options and TBAs)                        254                195             257               240
Equity contracts (including equity swaps,
   warrants and options)                                       4,367              4,444           2,478             3,291
Commodity contracts (including swaps,
   forwards and options)                                                                             15                 5
                                                         -------------- -- ---------------- --------------- - ---------------

         Total                                              $ 10,306            $ 9,582         $ 8,382           $ 7,853
</TABLE>



*    Amounts  represent  carrying  value  (exclusive of  collateral)  and do not
     include   receivables  or  payables  related  to  exchange-traded   futures
     contracts.

Assets  included  in the table  above and on the  previous  page  represent  the
Company's unrealized gains, net of unrealized losses for situations in which the
Company has a master netting  agreement.  Similarly,  liabilities  represent net
amounts owed to counterparties.  Therefore, the fair value of assets/liabilities
related to derivative  contracts at August 31, 2000 represents the Company's net
receivable/payable  for derivative financial instruments before consideration of
collateral.  Included  within the $10,652 million fair value of assets at August
31, 2000 was $9,445 million  related to swaps and other OTC contracts and $1,207
million related to exchange-traded option and warrant contracts. Included within
the $10,306 million fair value of assets at November 30, 1999 was $9,002 million
related  to swaps  and  other  OTC  contracts  and  $1,304  million  related  to
exchange-traded option and warrant contracts.

With respect to OTC contracts, including swaps, the Company views its net credit
exposure to be $6,058 million at August 31, 2000, representing the fair value of
the Company's OTC contracts in an unrealized gain position,  after consideration
of  collateral.  Presented  below is an  analysis  of the  Company's  net credit
exposure at August 31, 2000 for OTC contracts  based upon actual ratings made by
external  rating agencies or by equivalent  ratings  established and utilized by
the Company's Credit Risk Management Department.

                                       12
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


  Counterparty                   S&P/Moody's                        Net Credit
  Risk Rating                    Equivalent                          Exposure
  -----------                    ----------                          --------
       1                           AAA/Aaa                              9%
       2                      AA-/Aa3 or higher                        37%
       3                       A-/A3 or higher                         34%
       4                     BBB-/Baa3 or higher                       15%
       5                      BB-/Ba3 or higher                         4%
       6                       B+/B1 or lower                           1%

The  Company is also  subject  to credit  risk  related  to its  exchange-traded
derivative contracts.  Exchange-traded contracts,  including futures and certain
options,  are  transacted  directly  on the  exchange.  To protect  against  the
potential  for  a  default,  all  exchange  clearinghouses  impose  net  capital
requirements  for their  membership.  Additionally,  the exchange  clearinghouse
requires counterparties to futures contracts to post margin upon the origination
of the  contract  and for any changes in the market  value of the  contract on a
daily basis  (certain  foreign  exchanges  provide for  settlement  within three
days).  Therefore,  the  potential for losses from  exchange-traded  products is
limited.

For a further discussion of the Company's  derivative related activities,  refer
to "Management's  Discussion and Analysis of Financial  Condition and Results of
Operations - Off-Balance Sheet Financial  Instruments and Derivatives" and Notes
1 and 12 to the Consolidated Financial Statements, included in the Form 10-K.

5.  Other Commitments and Contingencies:

In  connection  with its  financing  activities,  the  Company  had  outstanding
commitments under certain lending  arrangements of approximately $3.1 billion at
August 31, 2000 and $4.2 billion at November 30, 1999. These commitments require
borrowers to provide acceptable collateral,  as defined in the agreements,  when
amounts are drawn under the lending  facilities.  Advances  made under the above
lending  arrangements  are  typically at variable  interest  rates and generally
provide for over-collateralization based upon the borrowers' creditworthiness.

The  Company,  through  its  high  grade  and  high  yield  sales,  trading  and
underwriting activities,  makes commitments to extend credit in loan syndication
transactions  and  then   participates  out  a  significant   portion  of  these
commitments. The Company had lending commitments to high grade borrowers of $3.4
billion and $2.9 billion at August 31, 2000 and November 30, 1999, respectively,
and has established a facility for third parties to purchase a majority of these
commitments when they are funded. In addition, lending commitments to high yield
borrowers  totaled $1.1 billion and $1.4 billion at August 31, 2000 and November
30, 1999,  respectively.  All of these commitments and any related draw-downs of
these facilities are typically secured against the borrowers' assets, have fixed
maturity  dates  and are  generally  contingent  upon  certain  representations,
warranties  and  contractual  conditions  applicable  to  the  borrower.   Total
commitments  are not  indicative of actual risk or funding  requirements  as the
commitments may not be drawn or fully utilized, and the Company will continue to
syndicate and/or sell these commitments.

                                       13
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

At August 31, 2000 and November 30, 1999, the Company had  commitments to invest
up to  $455  million  and  $411  million,  respectively,  directly  and  through
partnerships,  in private equity-related investments.  These commitments will be
funded  as  required  through  the  end of the  respective  investment  periods,
principally expiring in 2004.

In  addition to these  specific  commitments,  the  Company  had  various  other
commitments of  approximately  $300 million at both August 31, 2000 and November
30, 1999, respectively.

In the normal course of its business,  the Company has been named a defendant in
a number of lawsuits and other legal proceedings. After considering all relevant
facts,  available  insurance coverage and the advice of outside counsel,  in the
opinion of the  Company  such  litigation  will not,  in the  aggregate,  have a
material  adverse  effect on the Company's  consolidated  financial  position or
results of operations.

As a leading  global  investment  bank,  risk is an inherent  part of all of the
Company's  businesses and activities.  The extent to which the Company  properly
and effectively identifies,  assesses,  monitors and manages each of the various
types of risks involved in its trading (including  derivatives),  brokerage, and
investment  banking  activities is critical to the success and  profitability of
the Company.  The principal types of risks involved in the Company's  activities
are market risk, credit or counterparty  risk and transaction  risk.  Management
has  developed a control  infrastructure  throughout  the Company to monitor and
manage these risks on a global basis.  For further  discussion of these matters,
refer to Note 14 to the Consolidated Financial Statements, in the Form 10-K.

6.       Segments:

Lehman Brothers operates in three business segments: Investment Banking, Capital
Markets, and Client Services.

The Investment Banking Division provides advice to corporate,  institutional and
government  clients  throughout  the world on mergers,  acquisitions,  and other
financial matters.  The Division also raises capital for clients by underwriting
public and private offerings of debt and equity securities.

The  Capital  Markets  Division  includes  the  Company's  institutional  sales,
trading,  research and financing  activities in equity and fixed income cash and
derivatives products. Through the Division, the Company is a global market-maker
in numerous equity and fixed income products, including U.S., European and Asian
equities,  government and agency  securities,  money market products,  corporate
high  grade,   high  yield  and  emerging  market   securities,   mortgage-  and
asset-backed securities,  municipal securities, bank loans, foreign exchange and
derivatives  products.  The Division also includes the Company's  risk arbitrage
and secured  financing  businesses as well as realized and unrealized  gains and
losses related to the Company's direct private equity investments. The financing
business  manages the Company's equity and fixed income matched book activities,
supplies secured financing to institutional clients and customers,  and provides
secured funding for the Company's inventory of equity and fixed income products.

                                       14
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

Client Services  revenues reflect earnings from the Company's private client and
private  equity  businesses.  Private  client  revenues  reflect  the  Company's
high-net-worth  retail customer flow activities as well as asset management fees
earned from these clients.  Private  equity net revenues  include the management
and incentive fees earned in the Company's role as General Partner for seventeen
merchant banking and venture capital partnerships.  In addition,  these revenues
also include the appreciation of its general partnership interests.

The  Company's  segment  information  for the three months and nine months ended
August 31, 2000 and August 31, 1999 is presented below.
<TABLE>
<CAPTION>

                                             Three Months Ended                            Nine Months Ended
                                     -----------------------------------          ------------------------------------
                                        August 31          August 31                 August 31           August 31
                                          2000               1999                      2000                1999
                                     ----------------   ----------------          ----------------    ----------------
<S>                                      <C>                <C>                       <C>                 <C>
Investment Banking:
   Net Revenue                          $    571           $    495                   $ 1,635             $  1,239
                                     ================   ================          ================    ================
   Earnings before taxes(1)             $    143           $    168                   $   381             $    404

                                     ================    ================         ================    ================
   Segment assets (billions)            $    0.4           $    0.3                   $   0.4             $    0.3
                                     ================   ================          ================    ================

Capital Markets:
   Net Revenue                          $  1,282           $    700                   $ 3,703             $  2,265
                                     ================   ================          ================    ================
   Earnings before taxes(1)             $    471           $    207                   $ 1,412             $    685

                                     ================   ================          ================    ================
   Segment assets (billions)            $  212.7           $  191.1                   $ 212.7             $  191.1
                                     ================   ================          ================    ================

Client Services:
   Net Revenue                          $    199           $    161                   $   671             $    425
                                     ================   ================          ================    ================
   Earnings before taxes(1)             $     59           $     43                   $   232             $    104
                                     ================   ================          ================    ================
   Segment assets (billions)            $   12.6           $   10.7                   $  12.6             $   10.7
                                     ================   ================          ================    ================

Total:
   Net Revenue                          $  2,052           $  1,356                   $ 6,009             $  3,929
                                     ================   ================          ================    ================
   Earnings before taxes(1)             $    673           $    418                   $ 2,025             $  1,193
                                     ================   ================          ================    ================

   Segment assets (billions)            $  225.7           $  202.1                   $ 225.7             $  202.1
                                     ================   ================          ================    ================
</TABLE>

(1) And before dividends on trust preferred securities.

                                       15
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS


The following are net revenues by geographic region:
<TABLE>
<CAPTION>

                                        Three Months Ended                             Nine Months Ended
                             ------------------------------------------    ------------------------------------------
                                 August 31              August 31              August 31              August 31
                                    2000                   1999                   2000                   1999
                             -------------------    -------------------    -------------------    -------------------
<S>                                <C>                    <C>                    <C>                    <C>
Americas*                          $ 1,292               $    752                $ 3,472                $ 2,323
Europe                                 629                    522                  1,900                  1,274
Asia Pacific                           131                     82                    637                    332
                             -------------------    -------------------    -------------------    -------------------

      Total                        $ 2,052                $ 1,356                $ 6,009                $ 3,929
                             ===================    ===================    ===================    ===================
</TABLE>

* Includes non-U.S. revenues of $18 million and $13 million for the three months
ended August 31, 2000 and August 31, 1999  respectively,  and includes  non-U.S.
revenues of $56 million  and $32  million for the nine months  ended  August 31,
2000 and August 31, 1999, respectively.

                                       16
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

7. Incentive Plans:

In the third quarter of 2000,  the Company  delivered 5.7 million  shares of its
common stock to current and former  employees in satisfaction of RSUs awarded in
1995.  Substantially all of the shares delivered were funded from the RSU Trust.
The Company increased  additional  paid-in capital by approximately $150 million
for the tax effect of the  appreciation  in the  Company's  stock price from the
grant date to the delivery  date.  The Company also received 1.8 million  shares
from current and former  employees in satisfaction of applicable tax withholding
requirements.  Shares  received were recorded as treasury  stock at an aggregate
value of $168  million.  At August 31, 2000 and November 30, 1999,  21.5 million
and 24.8 million shares were held in the RSU Trust, respectively.

8.   Earnings Per Common Share:

Earnings per share was calculated as follows (in millions,  except for per share
data):
<TABLE>
<CAPTION>


                                                       Three Months Ended                       Nine Months Ended
                                                           August 31                                August 31
                                              -------------------------------------     ---------------------------------
                                                    2000                1999                  2000             1999

<S>                                               <C>                  <C>                <C>                 <C>
Numerator:
  Net income                                      $ 457                $ 290               $ 1,376              $ 830
  Preferred stock dividends                         (13)                 (11)                  (83)               (85)
                                              -----------------    -----------------    ---------------    --------------
  Numerator for basic earnings per
   share-income available to
   common stockholders                              444                  279                 1,293                745
  Convertible preferred stock
   dividends                                          2                    4                     6                 14
  Numerator for diluted earnings per
   share-income available to
   common stock-holders (adjusted
   for assumed conversion of
   preferred stock)                               $ 446                $ 283               $ 1,299              $ 759
                                              =================    =================    ===============    ==============
Denominator:
  Denominator for basic earnings per
   share - weighted-average shares                 121.1                121.3                122.6             121.8
  Effect of dilutive securities:
   Employee stock options                            7.5                  3.0                  6.1               2.7
   Employee restricted stock units                   2.7                  2.2                  2.4               2.0
   Preferred shares assumed
     converted into common                           1.2                  2.6                  1.2               3.1

                                              -----------------    -----------------    --------------    ---------------
Dilutive potential common shares                    11.4                  7.8                  9.7               7.8
                                              -----------------    -----------------    ---------------    --------------
  Denominator for diluted earnings
   per share - adjusted weighted-
   average shares                                  132.5                129.1                132.3             129.6
                                              =================    =================    ===============    ==============
Basic earnings per share                          $ 3.67               $ 2.30              $ 10.54            $ 6.12
                                              =================    =================    ===============    ==============


Diluted earnings per share                        $ 3.37               $ 2.20             $   9.81            $ 5.86
                                              =================    =================    ===============    ==============
</TABLE>

Preferred  Shares are  convertible  into common shares at a conversion  price of
approximately  $123.00 per share.  However,  for purposes of calculating diluted
earnings per share,  preferred  shares are assumed to be  converted  into common
shares when basic  earnings  per share  exceeds  preferred  dividends  per share
obtainable upon conversion (approximately $1.54 on a quarterly basis).

                                       17
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                   NOTES to CONSOLIDATED FINANCIAL STATEMENTS

9.       Subsequent Event:

On September 20, 2000, Lehman's Board of Directors declared a two-for-one common
stock  split,  to be effected in the form of a 100% stock  dividend,  payable on
October 20, 2000 to  stockholders of record on October 5, 2000. The par value of
the common stock will remain at $0.10 per share. Accordingly, an adjustment from
paid-in  capital to common  stock will be required to preserve  the par value of
the post-split shares.  Pro forma earnings per share,  giving retroactive effect
to the  two-for-one  common stock split,  for the three- and nine-month  periods
ended August 31, 2000 and August 31, 1999, respectively, follow:

<TABLE>
<CAPTION>
                                            Three Months Ended                 Nine Months Ended
                                    -------------------------------      -------------------------------
                                      August 31        August 31            August 31        August 31
                                        2000              1999                2000             1999
                                    -------------    --------------      --------------   --------------
<S>                                     <C>               <C>                 <C>             <C>
Earnings per common share:
         Basic                          $ 1.83            $ 1.15              $ 5.27          $ 3.06
         Diluted                        $ 1.68            $ 1.10              $ 4.91          $ 2.93

Weighted average shares:
         Basic                           242.2             242.6               245.2           243.6

         Diluted                         265.0             258.2               264.6           259.2
</TABLE>


Financial  information contained elsewhere in these financial statements has not
been adjusted to reflect the impact of the common stock split.

                                       18
<PAGE>


                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Business Environment

The principal business activities of Lehman Brothers Holdings Inc.  ("Holdings")
and  subsidiaries  (collectively,   the  "Company"  or  "Lehman  Brothers")  are
investment  banking and securities  trading and sales, which by their nature are
subject to volatility, primarily due to changes in interest and foreign exchange
rates and security valuations, global economic and political trends and industry
competition.  As a result,  revenues and earnings  may vary  significantly  from
quarter to quarter and from year to year.

The  favorable  market and economic  conditions in the United States during 1999
continued through April 2000, became choppy throughout the remaining half of the
second  fiscal  quarter,  and then  turned  positive  again in the third  fiscal
quarter.  Boosted by a wealth effect  stemming from previous  gains in the stock
market,  consumer  spending soared during 2000. In response to strong growth and
rising  inflation  fears, the Federal Reserve raised the Federal Funds rate by a
total of 100 basis  points to 6.50%  over the first  half of the year,  with the
last increase  occurring on May 16, 2000. In the third fiscal quarter,  concerns
about  possible  future rate hikes  mitigated as the Federal  Reserve left rates
unchanged.

As a result of the changing economic climate,  the U.S. equity markets were very
volatile  during the nine-month  period ending August 31, 2000. By the middle of
January  2000,  in  anticipation  of  further  Fed  rate  hikes,  the  price  of
old-economy stocks, as measured by the Dow Jones Industrial Average,  started to
decline,  falling  briefly  through the 10,000 barrier in late January and early
February  before  recovering  to  end  the   three-quarter   period  at  11,215.
New-economy   stocks,   as  measured  by  the  NASDAQ   Composite,   experienced
significantly  more volatility:  climbing 40% to a new all-time high of 5,133 in
early March, before slipping 41% to 3,043 in late May. The NASDAQ Composite then
moved 38% above the May low to 4,206 at the end of August as the market  unwound
its prior  expectations  for further Fed tightening in the months ahead. The S&P
500 Index, a broader market  barometer,  rallied to a new all-time high of 1,553
in March  prior  to  correcting  14%  into  mid-April.  The S&P 500  Index  then
recovered to close the quarter at 1,518 at August 30.

Benign U.S. inflation, coupled with a more subdued U.S. equity market, paved the
way for the Federal Reserve to conclude its interest  rate-hike  campaign on May
16, 2000. Increased U.S. Treasury buybacks, lower volumes of U.S. corporate debt
issuance,  and revised  forecasts for higher future U.S. budget surpluses in the
first half of 2000, led to improved market  fundamentals during the third fiscal
quarter of 2000.  Investors'  appetite for credit  spread  products  improved in
early  June and set the tone for  renewed  vigor in the new  issuance  calendar.
Nominal bid spreads above comparable U.S.  Treasuries for U.S.  investment-grade
corporate  debt  crested in May and declined 10 basis points to 176 basis points
by August 31, 2000.

In Europe,  the  ten-year  bellwether  Bund rose 17 basis  points  from 5.12% on
December  1, 1999 to 5.29% on August 31,  2000,  as the  European  Central  Bank
continued its tightening mode campaign to combat the threat of higher  inflation
and a weak euro.

                                       19
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Activity in the European  corporate bond market for the nine months ended August
31, 2000, slowed significantly  compared to the same period in 1999. Issuance of
fixed rate  euro-denominated  corporate  debt  declined  by 36%,  as a result of
higher yields,  a flatter  government  yield curve,  and rising investor concern
around corporate credit quality. Credit spreads widened by 20 basis points since
the  beginning  of 2000,  leading  to an  underperformance  of  corporate  bonds
compared to  government  securities.  Trading  activity  also became more muted,
affected by a shift in investor focus to equities,  as well as volatile  trading
conditions in high profile sectors such as telecommunications.

European equity markets were among the leading  performers in the nine months to
August 2000, returning 15% in local currency terms (FTSE World Index).  However,
the bulk of these  gains were  achieved  in the first four months of the period.
Recent  months  have  been a  more  difficult  environment  for  stock  markets,
reflecting a rollover in regional  growth  expectations  and a rise in euro area
inflation and short-term interest rates. Trading volume increased on levels of a
year ago and announced merger and acquisition  activity continued to run at high
levels, although there is some evidence that the trend peaked in late-1999.

Financial  advisory  activities  on a global basis  continued at record  levels.
Industrywide, the volume of announced merger and acquisition transactions in the
nine  months  ended  August  31,  2000  soared to $ 2.7  trillion,  even  though
influenced  by the  announcement  of a few large  transactions.  The first  nine
months  of  the  year  also  reflected  continued  activity  involving  European
companies   and   cross-border   mergers   and   acquisitions.   The  forces  of
consolidation,  deregulation and globalization across industry sectors continued
to drive  strategic  combinations.  Equity  new  issuance  during the first nine
months ended August 31, 2000 was at record levels  worldwide,  with volumes more
than doubling over the same period last year. In the U.S.,  equity issuance more
than tripled  year-over-year.  Fueling the  domestic  market was  increased  IPO
activity and continued equity raising in the technology,  telecommunications and
new media sectors.  Debt issuance was initially dampened by the outward shift in
the yield curve in January and later by the inversion of the yield curve and the
anticipation of future interest rate hikes by the Federal Reserve.  However,  as
it  becomes  apparent  that the Fed was on hold,  market  fundamentals  improved
during the third fiscal quarter of 2000.

In the Far East,  Japanese stocks lost over 5% of their value over the period as
a whole (TOPIX) on evidence that the cyclical  recovery was losing momentum at a
time  when the  Bank of  Japan  was  preparing  markets  for the end of the zero
interest rate policy in August.  On August 11, 2000, the Bank of Japan abandoned
its 17-month  "zero-rate"  policy,  thereby raising interest rates. The ten-year
JGB bellwether climbed 4 basis points from 1.84% on December 1, 1999 to 1.88% on
August 31, 2000. Outside of Japan, Asian markets achieved a respectable 8% local
currency  return,  helped by diminishing  concerns over the need for US rates to
move sharply higher, and Latin American stock markets gained 11%, led by Brazil.

Note:    Except  for  the  historical   information   contained   herein,   this
         Management's Discussion and Analysis of Financial Condition and Results
         of Operations  contains  forward-looking  statements  that are based on
         current expectations, estimates and projections about the industries in
         which the Company  operates.  These  statements  are not  guarantees of
         future  performance  and  involve  certain  risks,   uncertainties  and
         assumptions which are difficult to predict.  The Company  undertakes no
         obligation to update publicly any forward-looking  statements,  whether
         as a result of new information, future events or otherwise.

                                       20
<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Results of Operations
For the Three Months Ended August 31, 2000 and August 31, 1999

The Company  reported  net income of $457  million for the third  quarter  ended
August 31, 2000, representing an increase of 58% from net income of $290 million
for the third quarter ended August 31, 1999. Earnings per common share (diluted)
rose to $3.37 for the third  quarter of 2000 from $2.20 for the third quarter of
1999, an increase of 53%.

The quarter  represented the second highest quarterly  revenues,  net income and
earnings  per common  share posted by the  Company.  These  results  reflect the
continued  execution  of  the  Company's  growth  strategy  into  higher  margin
businesses such as investment  banking and equities;  increasing its presence in
certain  strategic  businesses in Europe;  and, at the same time,  maintaining a
discipline with regard to its expenses.  The Company's  strategy is based on the
belief that: (1) these businesses generate higher returns on equity because they
are less capital  intensive;  (2) their rapid growth  accelerates  the Company's
overall  rate of  growth;  and (3)  they  help  reduce  earnings  volatility  by
diversifying the Company's revenue base.

The  Company's  emphasis on these high  margin  businesses  generated  operating
margins of 32.8% in the third  quarter of 2000  compared with 30.8% in the third
quarter of 1999.  Net  revenues  increased  51% in the third  quarter of 2000 to
$2,052 million from $1,356  million in the third quarter of 1999.  Non-personnel
expenses as a percentage of net revenues decreased to 15.2% compared to 18.5% in
the  third  quarter  of 1999.  Non-personnel  expenses  in total  increased  24%
compared to the third quarter of 1999,  reflecting  the  Company's  growth plan,
however  this  rate of  growth  continues  to be  substantially  less  than  the
Company's revenue growth rate. Return on common equity was 27.5% for the quarter
ended  August  31,  2000,   compared  with  22.1%  a  year  ago.  The  Company's
compensation  and benefits  ratio  increased to 52% of net revenues  from 50.7%,
although  unchanged from the first and second  quarters of 2000,  reflecting the
Company's continued expansion of its investment banking,  equities, and European
franchises as well as its investments in technology and e-commerce capabilities.

In the following  tables,  the Company's results have been segregated into three
business segments: Investment Banking, Capital Markets and Client Services. Each
segment   represents  a  group  of   activities   and   products   with  similar
characteristics.   These  business  activities  result  in  revenues  from  both
institutional   clients  as  well  as  high-net-worth  retail  clients  and  are
recognized within the different revenue categories in the Company's Consolidated
Statement  of  Income.   Net  revenues  by  segment  contain  certain   internal
allocations, including funding costs, which are centrally managed.


                                       21
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Three Months Ended August 31, 2000 and August 31, 1999

-----------------------------------------------------------------------------
(in millions)
-----------------------------------------------------------------------------
                                        Three Months Ended
                                 ----------------------------------
                                   August 31          August 31
                                      2000               1999
                                 ---------------    ---------------
Investment Banking                 $    571           $    495
Capital Markets                       1,282                700
Client Services                         199                161
                                 ---------------    ---------------
Total                               $ 2,052            $ 1,356
                                 ===============    ===============

-----------------------------------------------------------------------------
The following  discussion provides an analysis of the Company's net revenues for
the periods above.

Investment  Banking This  segment's net revenues  result from fees earned by the
Company for underwriting public and private offerings of fixed income and equity
securities, raising capital and advising Investment Banking Net Revenues clients
on merger and acquisition  activities and other services.  Investment  Banking's
net  revenues  increased  15% in the third  quarter of 2000 to $571 million from
$495  million  in the  third  quarter  of 1999,  principally  as a result  of an
increase in financial  advisory  and equity  underwriting  activities  partially
offset by a decrease in debt underwriting activities.

                  Investment Banking Net Revenues
      ------------------------ ------------------------------
      (in millions)                 Three Months Ended
                                 August 31       August 31
                                    2000           1999
      ------------------------ --------------- --------------
      Equity Underwriting          $ 194           $ 116
      Debt Underwriting              150             239
      Financial Advisory             227             140
      ------------------------ --------------- --------------
                                   $ 571           $ 495
---------------------------------------------------------------

Equity underwriting  revenues increased 67% to $194 million in the third quarter
of 2000 from $116 million in the third quarter of 1999, as the markets recovered
from the April/May sell-off and deal flow remained strong through mid-August.

Debt  underwriting  revenues  decreased  37% from the third  quarter  of 1999 as
global debt underwriting volumes lagged 1999 levels due to continued nervousness
surrounding  interest  rates.  High  yield and  mortgage  backed  products  were
particularly   impacted.    However,   debt   underwriting   revenue   increased
approximately 30% from the second quarter of 2000, as market conditions  started
to become more favorable.

Financial  advisory revenues increased 62% to a record $227 million in the third
quarter of 2000 from $140 million in the third  quarter of 1999.  The  Company's
market  share for  completed  M&A  transactions  increased to 8.9% on a calendar
year-to-date basis from 7.7% for calendar year 1999.
                                       22
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Capital  Markets  This  segment's  net  revenues  reflect   institutional   flow
activities  and secondary  trading and financing  activities  related to a broad
spectrum of fixed income and equity products principally related to its customer
flow  business.   These  products  include  dollar  and  non-dollar   government
securities,  mortgages,  mortgage-  and  asset-backed  securities,  money market
products,  dollar and non-dollar  corporate  debt  securities,  emerging  market
securities,  municipal  securities,  foreign  exchange,  fixed income and equity
related  derivatives,  convertible  securities and common and preferred  Capital
Markets Net Revenues  equity  securities.  Capital  Markets'  net revenues  were
$1,282  million for the third  quarter of 2000  compared to $700 million for the
third quarter of 1999, an increase of 83%.

            Capital Markets Net Revenues
  ------------------ ---------------------------------
  (in millions)             Three Months Ended
                       August 31     August 31
                          2000             1999
  ------------------ --------------- -----------------
  Equities           $     725             $ 466
  Fixed Income             557               234
  ------------------ --------------- -----------------
                       $ 1,282             $ 700
  ------------------ --------------- -----------------

Net revenues from the equity component of Capital Markets  increased 56% to $725
million in the third  quarter of 2000 from $466 million in the third  quarter of
1999.  Revenues  benefited in the third  quarter of 2000 from  continued  strong
institutional  customer  flow and trading  volumes  primarily  in European  cash
products,   which   experienced  a  record   quarter.   An  unrealized  gain  of
approximately  $100 million from a direct  investment in the  Company's  private
equity portfolio also contributed to the increase.

Net revenues from the fixed income  component of Capital Markets  increased 138%
to $557  million  in the third  quarter  of 2000 from $234  million in the third
quarter of 1999. Market conditions  improved during the quarter as interest rate
concerns  subsided and  institutional  flows increased  across most fixed income
products.

Client Services Client Services net revenues reflect earnings from the Company's
private  client and  private  equity  businesses.  Private  client net  revenues
reflect the Company's  high-net-worth retail customer flow activities as well as
asset  management  fees.  Private equity net revenues include the management and
incentive  fees earned in the  Company's  role as General  Partner for seventeen
merchant banking and venture capital partnerships.

               Client Services Net Revenues
    --------------------- ----------------------------------
    (in millions)                Three Months Ended
                            August 31        August 31
                              2000              1999
    --------------------- -------------- -------------------
    Private Client            $ 186            $ 165
    Private Equity               13               (4)
    --------------------- -------------- -------------------
                              $ 199            $ 161
    --------------------- -------------- -------------------


Client Services' net revenues were $199 million in the third quarter of 2000 and
$161 million in the third quarter of 1999. The 24% increase reflected  continued
strength in retail trading volume,  particularly in equities,  which was in part
driven by the higher sales activity  related to the Company's 10 Uncommon Values
campaign.  In addition,  Private Equity management fees increased as the Company
continues to sponsor new funds.

                                       23
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Non-Interest  Expenses  Non-interest  expenses were $1,379 million for the third
quarter of 2000 and $939 million for the third quarter of 1999. Compensation and
benefits  expense  as a  percentage  of net  revenues  increased  to 52% for the
quarter compared to the prior year's ratio of 50.7%.  The increase  reflects the
Company's continued  expansion of its investment banking,  equities and European
franchises  as  well  as  investment   spending  in  technology  and  e-commerce
capabilities.  Nonpersonnel  expenses were $312 million for the third quarter of
2000 and $251 million for the third  quarter of 1999,  an increase of 24.3% that
reflected  the  impact  of the  Company's  growth  plan.  However,  nonpersonnel
expenses as a percentage of net revenues declined to 15.2% for the third quarter
of 2000 from 18.5% for the third  quarter of 1999 as the  Company's net revenues
continued  to grow  at a  faster  rate  than  spending.  Increased  spending  in
personnel,  business  development,  recruiting  (professional fees), real estate
(occupancy) and technology  were  consistent with the Company's  planned growth.
Higher brokerage and clearance costs were a result of increased customer volumes
in equity cash products.

Income Taxes The  Company's  income tax provision was $202 million for the third
quarter of 2000  compared  to $112  million for the third  quarter of 1999.  The
effective  tax rate was 30.0% for the  third  quarter  of 2000 and 26.9% for the
third quarter of 1999.  This higher tax rate  reflected the overall  increase in
the level of pre-tax  income,  which reduced the relative  impact of certain tax
preference revenues.

                                       24
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Results of Operations
For the Nine Months Ended August 31, 2000 and August 31, 1999

The  Company  reported  record net income of $1,376  million for the nine months
ended August 31, 2000,  representing  an increase of 66% from net income of $830
million for the nine months  ended  August 31,  1999.  Earnings per common share
(diluted)  rose to  $9.81  for  the  nine  months  of 2000  from  $5.86  for the
comparable period in 1999, an increase of 67%.  Earnings per share  computations
for both  periods  include the  recognition  of $50 million in  dividends on the
Company's Redeemable Voting Preferred Stock.

These results reflected the Company's  continued ability to execute its strategy
of  growing  its  high  margin  investment  banking  and  equities   businesses;
increasing its presence in certain strategic  businesses in Europe;  and, at the
same time,  maintaining a strict  discipline  with regard to its  expenses.  Net
revenues  increased to a record $6,009  million for the nine months of 2000 from
$3,929  million  for the nine months of 1999,  surpassing  full fiscal year 1999
revenues of $5,340. The Company's  emphasis on high margin businesses  supported
an increase in the  Company's  operating  margin to 33.7% for the nine months of
2000 from 30.3% for the nine  months of 1999.  Return on equity  (excluding  the
impact of the $50  million  in  dividends  on the  Company's  Redeemable  Voting
Preferred  Stock)  increased  to 29.2%  from  21.9% for the  comparable  period.
Revenues in each of the  Company's  three  segments grew by over 30% compared to
the first nine months of the prior year.  Non-personnel  expenses increased only
15% in the nine months of 2000, despite an overall 53% increase in net revenues.
As the  result  of the  Company's  continued  emphasis  on  expense  discipline,
non-personnel  expenses as a  percentage  of revenues has declined to 14.3% from
19.0%.  The Company's  compensation  and benefits ratio  increased to 52% of net
revenues  from 50.7% as the  Company  continued  to increase  headcount,  making
significant additions in areas where the Company is focusing its growth.

In the following  tables,  the Company's results have been segregated into three
business segments: Investment Banking, Capital Markets and Client Services. Each
segment   represents  a  group  of   activities   and   products   with  similar
characteristics.   These  business  activities  result  in  revenues  from  both
institutional   clients  as  well  as  high-net-worth  retail  clients  and  are
recognized within the different revenue categories in the Company's Consolidated
Statement  of  Income.   (Net  revenues  by  segment  contain  certain  internal
allocations, including funding costs, which are centrally managed.)

                                       25
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Nine Months Ended August 31, 2000 and August  31, 1999

-------------------------------------------------------------------------------
(in millions)
                                         Nine Months Ended
                                  ---------------------------------
                                    August 31       August 31
                                       2000              1999
                                  ---------------   ---------------
Investment Banking                  $  1,635          $  1,239
Capital Markets                        3,703             2,265
Client Services                          671               425
                                  ---------------   ---------------
Total                                $ 6,009           $ 3,929
                                  ===============   ===============

-------------------------------------------------------------------------------

The following  discussion provides an analysis of the Company's net revenues for
the periods above.

Investment  Banking This  segment's net revenues  result from fees earned by the
Company for underwriting public and private offerings of fixed income and equity
securities,  raising  capital  and  advising  clients on merger and  acquisition
activities and other services.  Investment  Banking's net revenues increased 32%
in the nine months of 2000 to $1,635  million  from $1,239  million in the prior
year,  principally as a result of a significant  increase in equity underwriting
and financial  advisory  activities  partially offset by lower debt underwriting
activities.  Equity underwriting  revenues increased 127% to $682 million in the
nine months of 2000 and have exceeded full year 1999 amounts. Investment Banking
Net Revenues The strong results in equity  underwriting were driven by increased
issuances in the  communications/media  and technology sectors and strong growth
in the European banking franchise.

            Investment Banking Net Revenues
  ------------------------ ----------------------------
  (in millions)                 Nine Months Ended
                            August 31      August 31
                               2000          1999
  ------------------------ ------------- --------------
  Equity Underwriting       $    682        $    301
  Debt Underwriting              419             563
  Financial Advisory             534             375
  ------------------------ ------------- --------------
                             $ 1,635         $ 1,239
  ------------------------ ------------- --------------

Debt underwriting  revenues  decreased 26% to $419 million in the nine months of
2000 from $563 million in the nine months of 1999.  The decrease  resulted  from
challenging  market  conditions,  which  commenced  in  fiscal  2000,  as rising
interest rates led to decreased underwriting volume most prominently in the high
yield  market.  Global  debt  underwriting  volume  was down 20% versus the nine
months  ended  August 31, 1999 and high yield  issuance was down 50% on the same
basis.

Financial  advisory revenues increased 42% to $534 million in the nine months of
2000 as the Company  continued its expansion in the investment  banking  segment
and the overall M&A market remained robust. The value of the Company's completed
M&A deals  through the end of August 2000 was 50% higher than the value  through
the end of August 1999. In addition, market share for completed M&A transactions
increased to 8.9% on a calendar  year-to-date  basis from 7.7% for calendar year
1999.

                                       26
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Capital  Markets  This  segment's  net  revenues  reflect   institutional   flow
activities  and secondary  trading and financing  activities  related to a broad
spectrum of fixed income and equity products.  These products include dollar and
non-dollar  government   securities,   mortgages,   mortgage-  and  asset-backed
securities,   money  market  products,  dollar  and  non-dollar  corporate  debt
securities, emerging market securities,  municipal securities, foreign exchange,
fixed income and equity related derivatives,  convertible  securities and common
and preferred equity securities.

Capital  Markets' net revenues were $3,703 million for the nine Capital  Markets
Net  Revenues  months of 2000 and $2,265  million  for the nine  months of 1999.
Customer flow sales and trading volumes  continued to increase at healthy rates,
significantly contributing to this increase.

             Capital Markets Net Revenues
  ----------------- ---------------------------------
  (in millions)            Nine Months Ended
                      August 31        August 31
                         2000             1999
  ----------------- --------------- -----------------
  Equities            $ 2,300           $ 1,105
  Fixed Income          1,403             1,160
  ----------------- --------------- -----------------
                      $ 3,703           $ 2,265
  ----------------- --------------- -----------------

Net revenues  from the equity  component of Capital  Markets  increased  108% to
$2,300  million in the nine months of 2000 from $1,105 million in the comparable
1999 period.  Revenues  benefited  from  significantly  increased  institutional
customer  flow  activity  in cash  products,  and record  performance  in equity
derivatives  driven by higher levels of market  volatility,  particularly in the
first half of this year.

Net revenues from the fixed income component of Capital Markets increased 21% to
$1,403  million in the nine months of 2000 from $1,160 million in the comparable
period last year. This was a result of increased  institutional flow across most
fixed income products.

Client Services Client Services net revenues reflect earnings from the Company's
private  client and  private  equity  businesses.  Private  client net  revenues
reflect the Company's  high-net-worth retail customer flow activities as well as
asset  management  fees.  Private equity net revenues include the management and
incentive  fees earned in the  Company's  role as General  Partner for seventeen
merchant banking and venture capital partnerships.

             Client Services Net Revenues
 ---------------------- --------------------------------
 (in millions)                 Nine Months Ended
                          August 31       August 31
                            2000             1999
 ---------------------- -------------- -----------------
 Private Client             $ 638            $ 420
 Private Equity                33                5
 ---------------------- -------------- -----------------
                            $ 671            $ 425
 ---------------------- -------------- -----------------


Client  Services'  net revenues were $671 million in the nine months of 2000 and
$425  million in the nine months of 1999.  The 58% increase was driven by record
customer  activity  due in  part to the  Company's  increased  equity  syndicate
activity, as well as performance fees resulting from higher portfolio returns in
the  Company's  London-based  managed  assets in the first  quarter of 2000.  In
addition,  Private Equity  management fees increased as the Company continues to
sponsor new funds.

                                       27
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Non-Interest  Expenses  Non-interest  expenses were $3,984  million for the nine
months  of  2000  and  $2,737  million  for  the  comparable   period  in  1999.
Compensation and benefits  expense as a percentage of net revenues  increased to
52.0% compared to 50.7% in 1999. This increase reflects the Company's  continued
expansion of its investment banking, equities and European franchises as well as
its investments in technology and e-commerce capabilities. Nonpersonnel expenses
were $859  million  for the nine  months of 2000 and $745  million  for the nine
months of 1999, an increase of 15.3% that  reflected the impact of the Company's
strategic growth plan. However,  nonpersonnel  expenses declined as a percentage
of net  revenues  to 14.3% for the nine  months of 2000 from  19.0% in the prior
year's period, as the Company's net revenues increased at a significantly faster
rate than expenses.

Income Taxes The  Company's  income tax  provision was $607 million for the nine
months  of 2000  compared  to $334  million  for the nine  months  of 1999.  The
effective  tax rate was  30.0%  for the  first  half of 2000 and 28.0% for prior
year's  period.  The higher rate  reflected an overall  increase in the level of
pre-tax  income,  which  lessened the relative  impact of certain tax preference
revenues.

                                       28
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Funding, Capital Resources and Liquidity

Funding and Capital Policies The Company's  Finance Committee is responsible for
establishing  and  managing the funding and  liquidity  policies of the Company.
These  policies  include  recommendations  for capital and balance sheet size as
well as the  allocation of capital and balance  sheet to the  Company's  product
areas.  Members of the Company's treasury department and business unit financing
groups work with the Finance Committee to ensure  coordination of global funding
efforts and implementation of the funding and liquidity policies. Regional asset
and  liability  committees  in  the  Company's  principal  funding  centers  are
responsible for implementing funding strategies for their respective regions.

The primary  goal of the  Company's  funding  policies is to provide  sufficient
liquidity and availability of funding sources to meet the needs of the Company's
businesses. The key elements of these policies are to:

(1)   Maintain a total capital structure that supports the business activities
      in which the Company is engaged.

(2)   Finance the Company's assets,  primarily on a secured basis. Together with
      Total Capital,  secured funding provides a stable funding base and enables
      the Company to minimize its reliance on short-term unsecured debt.

(3)   Maintain funding  availability in excess of actual  utilization and obtain
      diversified  funding  through  a  global  investor  base  which  increases
      liquidity and reduces concentration risk.

(4)   Maintain sufficient  financial resources to enable the Company to meet its
      obligations  in periods  of  financial  stress,  defined as any event that
      severely constrains the Company's access to unsecured funding sources.

Total  Capital  Total  Capital  (defined  as  long-term  debt,  trust  preferred
securities  and  stockholders'  equity)  was $43.7  billion at August  31,  2000
compared to $37.7  billion at November 30, 1999.  The increase in Total  Capital
resulted from a net increase in long-term debt of $4.7 billion, the retention of
earnings, amortization associated with RSU awards, the exercise of stock options
granted to employees,  tax credits arising from stock-based employee awards, and
the issuance of $250 million of Series E Preferred  Stock.  These were offset by
repurchases  of common stock (to fund RSUs and option awards) and of $88 million
(2.3 million shares) in convertible Series B Preferred Stock.

                                       29
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

<TABLE>
<CAPTION>

                                                       August 31                             November 30
(in millions)                                            2000                                   1999
---------------------------------------- -------------------------------------- --------------------------------------
Long-term Debt
<S>                                                   <C>                                      <C>
    Senior Notes                                      $ 32,086                                 $ 27,375
    Subordinated Indebtedness                            3,321                                    3,316
                                                     ---------                                ---------
                                                        35,407                                   30,691

Trust Preferred Securities                                 710                                      710

Stockholders' Equity

    Preferred Equity                                       850                                      688
    Common Equity                                        6,690                                    5,595
                                                     ---------                                ---------
                                                         7,540                                    6,283
---------------------------------------- -------------------------------------- --------------------------------------

Total Capital                                         $ 43,657                                 $ 37,684
---------------------------------------- -------------------------------------- --------------------------------------
</TABLE>

During the nine months of 2000, the Company issued $11,874  million in long-term
debt,  which was $5,543 million in excess of its maturing  debt.  Long-term debt
increased to $35.4 billion at August 31, 2000 from $30.7 billion at November 30,
1999 with a  weighted-average  maturity  of 3.9 years at August 31, 2000 and 3.7
years at November 30, 1999.

Secured  Funding The Company  strives to maximize  the portion of the  Company's
balance  sheet  that is funded  on a secured  basis.  Secured  funding  includes
securities and other financial  instruments sold but not yet purchased,  as well
as  collateralized  short-term  financings,  defined  as  securities  sold under
agreements  to  repurchase  ("repos") and  securities  loaned.  Because of their
secured  nature,   repos  have  historically  been  a  stable  financing  source
irrespective  of market  conditions.  At August 31, 2000 and  November 30, 1999,
$145 billion and $123  billion,  respectively,  of the  Company's  total balance
sheet of $226 billion and $192 billion at August 31, 2000 and November 30, 1999,
respectively, was financed on a secured basis.

By maximizing its use of secured funding,  the Company minimizes its reliance on
unsecured  financing.  As of August 31, 2000 and November  30, 1999,  commercial
paper and  short-term  debt  outstanding  totaled $5.7 billion and $5.5 billion,
respectively.  Of these amounts,  commercial paper  outstanding was $3.4 billion
and $3.6 billion at August 31, 2000 and November 30, 1999, respectively.

Back-Up Credit Facilities  Holdings  maintains a Revolving Credit Agreement (the
"Credit  Agreement")  with a syndicate  of banks.  Under the terms of the Credit
Agreement,  the banks have  committed  to provide up to $2 billion for up to 364
days. Any loans  outstanding on the commitment  termination date may be extended
for up to an  additional  year at the option of Holdings.  The Credit  Agreement
contains covenants which require,  among other things, that the Company maintain
a specified level of tangible net worth.

                                       30
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


 In July  2000,  the  Company  entered  into a $1 billion  Committed  Securities
Repurchase  Facility (the  "Facility")  for LBIE, the Company's  major operating
entity in Europe. The Facility provides secured  multi-currency  financing for a
broad range of collateral types. Under the terms of the Facility, the bank group
will agree to provide  funding for up to one year on a secured basis.  Any loans
outstanding  on the  commitment  termination  date may be extended  for up to an
additional  year at the option of LBIE. The Facility  contains  covenants  which
require, among other things, that LBIE maintain specified levels of tangible net
worth.

There are no  borrowings  outstanding  under either the Credit  Agreement or the
Facility.  The Company may use the Credit Agreement and the Facility for general
corporate purposes from time to time. The Company has maintained compliance with
the applicable  covenants for both the Credit  Agreement and the Facility at all
times.

Balance Sheet The Company's  total assets  increased to $225.7 billion at August
31, 2000 from $192.2 billion at November 30, 1999. The Company's  adjusted total
assets,  defined as total assets less the lower of  securities  purchased  under
agreements to resell or  securities  sold under  agreements  to repurchase  were
$153.1  billion at August 31, 2000  compared to $130.0  billion at November  30,
1999. The Company believes  adjusted total assets is a more effective measure of
evaluating  balance  sheet  usage when  comparing  companies  in the  securities
industry. The increase in adjusted total assets primarily reflects higher levels
of  securities  owned and  borrowed  associated  with  increased  customer  flow
activities across most of its Capital Markets businesses.

The Company's  balance sheet  consists  primarily of cash and cash  equivalents,
securities and other financial instruments owned, and collateralized  short-term
financing  agreements.  The liquid  nature of these assets  provides the Company
with  flexibility in financing and managing its business.  The majority of these
assets are funded on a secured basis through collateralized short-term financing
agreements with the remaining assets being funded through  short-term  unsecured
financing and Total Capital.
                                       31
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Financial  Leverage  Balance  sheet  leverage  ratios  are one  measure  used to
evaluate  the  capital  adequacy  of a company.  Leverage  ratios  are  commonly
calculated  using either total assets or adjusted  total assets divided by total
stockholders' equity and trust preferred  securities.  The Company believes that
the adjusted  leverage ratio is a more effective  measure of financial risk when
comparing companies in the securities industry.  The Company's adjusted leverage
ratio based on adjusted  total  assets at both August 31, 2000 and  November 30,
1999 was 18.6x. Due to the nature of the Company's sales and trading activities,
the overall size of the Company's assets and liabilities fluctuates from time to
time and at specific  points in time may be higher than the fiscal  quarter ends
or the quarterly average.


                             [CHART NOT REPRODUCED]

                                       32
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Credit Ratings

The Company, like other companies in the securities industry, relies on external
sources  to finance a  significant  portion of its  day-to-day  operations.  The
Company's  access to and cost of funding is generally  dependent upon its short-
and long- term debt ratings.  On September 14, 2000,  Moody's  Investors Service
placed the  ratings of Lehman  Brothers  Holdings  Inc.  as well as those of its
rated  subsidiaries,  on review for possible upgrade.  As of August 31, 2000 the
short- and long-term debt ratings of Holdings and LBI were as follows:
<TABLE>
<CAPTION>

                                                         Holdings                                  LBI
                                            -----------------------------------     -----------------------------------
                                              Short-term         Long-term            Short-term       Long-term**
------------------------------------------- ---------------- ------------------ --- --------------- -------------------
<S>                                              <C>                                    <C>
Fitch                                             F-1                A                   F-1               A/A-
Moody's                                           P-2               A3                   P-1              A2*/A3
Standard & Poor's Corp.                           A-1                A                   A-1              A+*/A
Thomson BankWatch                                TBW-1               A                  TBW-1              A+/A

*   Provisional ratings on shelf registration
** Senior/subordinated
</TABLE>
                                       33
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Other

The  Company  underwrites,  trades,  invests  and makes  markets  in high  yield
corporate debt securities.  The Company also  syndicates,  trades and invests in
loans  to  below  investment  grade-rated   companies.   For  purposes  of  this
discussion,  high yield debt  instruments  are defined as securities or loans to
companies rated BB+ or lower, or equivalent  ratings by recognized credit rating
agencies,  as well as non-rated  securities  or loans  which,  in the opinion of
management, are non-investment grade.  Non-investment grade securities generally
involve  greater  risks than  investment  grade  securities  due to the issuer's
creditworthiness  and the  liquidity  of the  market  for  such  securities.  In
addition,  these  issuers have higher  levels of  indebtedness,  resulting in an
increased  sensitivity to adverse economic  conditions.  The Company  recognizes
these   risks  and  aims  to  reduce   market  and  credit   risk   through  the
diversification of its products and counterparties.  High yield debt instruments
are carried at fair value, and unrealized gains or losses from these instruments
are  recognized  in  the  Company's   Consolidated  Statement  of  Income.  Such
instruments  at August 31, 2000 and November 30, 1999  included  long  positions
with an aggregate market value of  approximately  $3.2 billion and $3.0 billion,
respectively,   and  short   positions   with  an  aggregate   market  value  of
approximately $514 million and $290 million, respectively. The Company mitigates
its  aggregate and single  issuer net exposure  through the use of  derivatives,
sole-recourse securitization financing and other financial instruments.

Additional  information  about the Company's  high yield  securities and lending
activities,  including  related  commitments,  can  be  found  in  Note 5 to the
Consolidated Financial Statements (Other Commitments and Contingencies).

The  Company  has  investments  in  seventeen   merchant   banking  and  venture
capital-related partnerships,  for which the Company acts as general partner, as
well as related direct investments. At August 31, 2000, the Company's investment
in these  partnerships  totaled  $162  million  and related  direct  investments
totaled  $793  million.  The  Company's  policy  is to  carry  its  investments,
including the appreciation of its general partnership  interests,  at fair value
based upon the Company's  assessment of the underlying  investments.  Additional
information  about the Company's  private equity  activities,  including related
commitments,  can be found in Note 5 to the  Consolidated  Financial  Statements
(Other Commitments and Contingencies).

                                       34
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


Risk Management

As a leading global investment banking company,  risk is an inherent part of the
Company's businesses.  Global markets, by their nature, are prone to uncertainty
and  subject  participants  to a variety of risks.  The  Company  has  developed
policies  and  procedures  to  identify,  measure and monitor  each of the risks
involved in its trading, brokerage and investment banking activities on a global
basis.  The principal  risks of Lehman Brothers are market,  credit,  liquidity,
legal and  operational  risks.  Risk Management is considered to be of paramount
importance.  Consequently,  the Company devotes significant resources across all
of its worldwide trading operations to the measurement,  management and analysis
of risk, including investments in personnel and technology.

The Company seeks to reduce risk through the  diversification of its businesses,
counterparties and activities in geographic  regions.  The Company  accomplishes
this  objective by  allocating  the usage of capital to each of its  businesses,
establishing  trading  limits for  individual  products  and traders and setting
credit limits for individual counterparties,  including regional concentrations.
The  Company  seeks to  achieve  adequate  returns  from each of its  businesses
commensurate with the risks that they assume.

Overall risk  management  policy is established by a Risk  Management  Committee
(the  "Committee")  comprised of the Chief  Executive  Officer,  the Global Risk
Manager,  the Chief Financial Officer,  the Chief  Administrative  Officer,  the
Co-Heads  of Capital  Markets,  the Head of  Investment  Banking and the Head of
Private Equity.  The Committee  brings together senior  management with the sole
intent of  discussing  risk-related  issues and provides an effective  forum for
managing risk at the highest levels within the Company. The Committee meets on a
monthly basis, or more frequently if required, to discuss,  among other matters,
significant market exposures,  concentrations of positions (e.g.,  counterparty,
market risk), potential new transactions or positions and risk limit exceptions.

The Global Risk  Management  Group (the  "Group")  supports  the  Committee,  is
independent  of the trading  areas and reports  directly to the Chief  Executive
Officer.  The Group combines two departments,  credit risk management and market
risk  management,  into one unit. This  facilitates the analysis of counterparty
credit and  market  risk  exposures  and  leverages  personnel  and  information
technology  resources in a cost-efficient  manner.  The Group maintains staff in
each of the  Company's  regional  trading  centers  and has daily  contact  with
trading  staff at all levels  within the Company.  These  discussions  include a
review of trading positions and risk exposures.

Credit Risk Credit risk represents the possibility  that a counterparty  will be
unable  to  honor  its  contractual  obligations  to the  Company.  Credit  risk
management  is therefore an integral  component  of the  Company's  overall risk
management  framework.  The Credit Risk Management Department ("CRM Department")
has global  responsibility  for implementing  the Company's  overall credit risk
management framework.

                                       35
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

The CRM Department  manages the credit exposure related to trading activities by
giving initial credit approval for counterparties, establishing credit limits by
counterparty,  country  and  industry  group  and  by  requiring  collateral  in
appropriate  circumstances.  In addition,  the CRM Department  strives to ensure
that  master  netting  agreements  are  obtained  whenever  possible.   The  CRM
Department  also  considers  the duration of  transactions  in making its credit
decisions,  along with the  potential  credit  exposure  for complex  derivative
transactions.  The CRM Department is responsible  for the continuous  monitoring
and review of counterparty credit exposure and creditworthiness and recommending
valuation adjustments where appropriate. Credit limits are reviewed periodically
to  ensure  that  they  remain  appropriate  in light of  market  events  or the
counterparty's financial condition.

Market Risk Market risk represents the potential  change in value of a portfolio
of  financial   instruments   due  to  changes  in  market  rates,   prices  and
volatilities.  Market risk  management  also is an  essential  component  of the
Company's  overall  risk  management  framework.   The  Market  Risk  Management
Department  ("MRM  Department") has global  responsibility  for implementing the
Company's  overall market risk management  framework.  It is responsible for the
preparation and  dissemination of risk reports,  developing and implementing the
firmwide  Risk   Management   Guidelines  and  evaluating   adherence  to  these
guidelines.  These  guidelines  provide a clear  framework  for risk  management
decision-making.  To that end the MRM Department  identifies and quantifies risk
exposures, develops limits, and reports and monitors these risks with respect to
the approved  limits.  The  identification  of material market risks inherent in
positions  includes,  but is not limited to, interest rate,  equity, and foreign
exchange risk  exposures.  In addition to these risks,  the MRM Department  also
evaluates liquidity risks, and credit and sovereign concentrations.

The MRM Department utilizes  qualitative as well as quantitative  information in
managing  trading  risk,  believing  that a  combination  of the two  approaches
results in a more  robust and  complete  approach to the  management  of trading
risk. Quantitative information is developed from a variety of risk methodologies
based upon  established  statistical  principles.  To ensure high  standards  of
qualitative  analysis,  the MRM Department  has retained  seasoned risk managers
with the requisite experience and academic and professional credentials.

Market  risk is present in cash  products,  derivatives,  and  contingent  claim
structures   that  exhibit  linear  as  well  as  non-linear   profit  and  loss
sensitivity. The Company's exposure to market risk varies in accordance with the
volume of client-driven  market-making  transactions,  the size of the Company's
proprietary and arbitrage positions, and the volatility of financial instruments
traded.  The Company seeks to mitigate,  whenever  possible,  excess market risk
exposures  through the use of futures and option  contracts and offsetting  cash
market instruments.

The Company participates globally in interest rate, equity, and foreign exchange
markets.  The Company's Fixed Income division has a broadly  diversified  market
presence  in  U.S.  and  foreign   government  bond  trading,   emerging  market
securities,  corporate debt (investment and non-investment  grade), money market
instruments, mortgages and mortgage-backed securities, asset-

                                       36
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

backed securities, municipal bonds, and interest rate derivatives. The Company's
Equities   division   facilitates   domestic  and  foreign   trading  in  equity
instruments,  indices, and related  derivatives.  The Company's foreign exchange
businesses  are involved in trading  currencies  on a spot and forward  basis as
well as through derivative products and contracts.

The Company incurs  short-term  interest rate risk when facilitating the orderly
flow of customer  transactions  through the  maintenance  of government and high
grade  corporate  bond  inventories.  Market-making  in high  yield  instruments
exposes the Company to  additional  risk due to potential  variations  in credit
spreads.  Trading in  international  markets  exposes the Company to spread risk
between the term structure of interest rates in differing  countries.  Mortgages
and  mortgage-related  securities are subject to prepayment  risk and changes in
the level of interest  rates.  Trading in derivatives  and  structured  products
exposes the Company to changes in the level and  volatility  of interest  rates.
The Company actively manages interest rate risk through the use of interest rate
futures,  options,  swaps,  forwards,  and offsetting  cash market  instruments.
Inventory holdings,  concentrations and agings are monitored closely and used by
management to selectively hedge or liquidate undesirable exposures.

The Company is a significant  intermediary  in the global equity markets through
its  market-making  in U.S. and non-U.S.  equity  securities,  including  common
stock,  convertible debt,  exchange-traded and OTC equity options,  equity swaps
and warrants.  These activities expose the Company to market risk as a result of
price and volatility  changes in its equity  inventory.  Inventory  holdings are
also subject to market risk resulting from  concentrations,  aging and liquidity
that may  adversely  impact  market  valuation.  Equity  market risk is actively
managed through the use of index futures, exchange-traded and OTC options, swaps
and cash instruments.

The Company enters into foreign exchange transactions in order to facilitate the
purchase and sale of non-dollar instruments,  including equity and interest rate
securities.  The Company is exposed to foreign  exchange risk on its holdings of
non-dollar  assets  and  liabilities.  The  Company  is active  in many  foreign
exchange  markets and has exposure to the euro,  Japanese  yen,  British  pound,
Swiss franc,  and Canadian dollar as well as a variety of developed and emerging
market currencies.  The Company hedges its risk exposures  primarily through the
use of currency forwards, swaps, futures, and options.

Value-at-Risk  For purposes of Securities and Exchange  Commission  ("SEC") risk
disclosure  requirements,  the Company  discloses an estimate of an  entity-wide
value-at-risk  for  virtually  all  of  its  trading  activities.   In  general,
value-at-risk  measures  potential loss of revenues at a given  confidence level
over a specified  time  horizon.  Value-at-risk  over a one-day  holding  period
measured at a 95% confidence  level implies that potential loss of daily trading
revenue  will be at least as large  as the  value-at-risk  amount  on one out of
every 20 trading days.

Our  methodology  estimates a reporting  day  value-at-risk  using  actual daily
trading  revenues over the previous 250 trading days.  This estimate is measured
as the loss,  relative to the median daily trading revenue.  We also estimate an
average value-at-risk measure over 250 rolling reporting days, thus looking back
a total of 500 trading days.

                                       37
<PAGE>
                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS

Estimated  value-at-risk  as described above at August 31, 2000 and November 30,
1999 was  $20.5  million  and $19.2  million,  respectively.  Average  estimated
value-at-risk  as described  above was $20.4  million and $30.9  million for the
periods ended August 31, 2000 and November 30, 1999, respectively.

Value-at-risk  is one measure of  potential  loss in trading  revenues  that may
result from  adverse  market  movements  over a specified  period of time with a
selected  likelihood of occurrence.  As with all measures of value-at-risk,  our
estimate  has  substantial   limitations  due  to  its  reliance  on  historical
performance,  which is not  necessarily a predictor of the future  Consequently,
this  value-at-risk  estimate  is only one of a  number  of  tools  the  Company
utilizes in its daily risk management activities.

As discussed throughout  Management's Discussion and Analysis, the Company seeks
to reduce risk  through the  diversification  of its  businesses  and a focus on
customer flow  activities.  This  diversification  and focus,  combined with the
Company's risk management controls and processes, helps mitigate the net revenue
volatility  inherent in the Company's trading  activities.  Although  historical
performance is not  necessarily  indicative of future  performance,  the Company
believes  its focus on business  diversification  and customer  flow  activities
should continue to help mitigate the volatility of future net trading revenues.

                                       38
<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
                MANAGEMENT'S DISCUSSION and ANALYSIS of FINANCIAL
                       CONDITION and RESULTS of OPERATIONS


New Accounting Developments

In September 1999, the FASB issued an Exposure Draft, "Business Combinations and
Intangible   Assets."   The   proposal   would   eliminate   the   use   of  the
pooling-of-interests  method  and  require  that all  business  combinations  be
accounted for using the purchase  method.  The  provisions of the Exposure Draft
related to  business  combinations  are  expected  to be applied  only for those
business  combinations  initiated  after  the  issuance  of a  final  statement,
projected to be in the first quarter of 2001.


In June  1998,  the  FASB  issued  SFAS  No.  133,  "Accounting  for  Derivative
Instruments and Hedging Activities" ("SFAS 133"), which requires all derivatives
to be  recorded  on the  balance  sheet at fair  value.  In June 1999,  the FASB
extended the implementation date of SFAS 133 by one year. In June 2000, the FASB
issued SFAS No. 138,  which amended SFAS 133. The Company will adopt SFAS 133 as
amended on December 1, 2000 (Fiscal Year 2001).

SFAS 133 will not affect the accounting for Lehman's Trading-Related  Derivative
Activities as such derivatives are already recognized on a mark-to-market  basis
through  earnings.  Rather,  SFAS 133 will affect the accounting for derivatives
utilized as hedging  instruments as part of Lehman's end user activities.  As an
end user,  Lehman  primarily  utilizes  derivatives  to modify the interest rate
characteristics  of its long-term debt and secured  financing  activities  ("End
User Derivative  Activities").  The Company currently  accounts for its End-User
Derivative activities on an accrual basis provided that the derivative is deemed
a highly  effective  hedge.  SFAS 133 generally will require Lehman to recognize
its end  user  derivatives  at  fair  value  through  earnings,  with an  offset
recognized  through  earnings  for changes in the fair value of the hedged item.
Any ineffectiveness in a hedging  relationship  generally will require immediate
earnings  recognition.  In addition to these  changes,  SFAS 133, will result in
certain  derivatives no longer qualifying for hedge  accounting,  requiring such
derivatives to be marked to market through earnings without offset.  Derivatives
not likely to qualify for hedge  accounting  under SFAS 133 include U.S.  dollar
and foreign currency basis swaps.

The Company has devoted significant resources preparing for the adoption of SFAS
133. While the impact of adopting SFAS 133 will be ultimately dependent upon the
fair value of the end user  derivatives  portfolio at December 1, 2000 and their
related hedge  designations,  the Company  expects  adoption will not materially
impact the Company's  stockholders' equity, results of operations,  or statement
of financial condition.

                                       39
<PAGE>




                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                           PART II - OTHER INFORMATION


ITEM 1   Legal Proceedings

The Company is  involved in a number of  judicial,  regulatory  and  arbitration
proceedings  concerning  matters  arising in connection  with the conduct of its
business.  Such  proceedings  include  actions  brought  against the Company and
others with respect to transactions in which the Company acted as an underwriter
or financial  advisor,  actions  arising out of the  Company's  activities  as a
broker or dealer in securities and  commodities and actions brought on behalf of
various  classes of claimants  against many  securities and  commodities  firms,
including the Company.

Although there can be no assurance as to the ultimate outcome,  the Company
has denied, or believes it has meritorious  defenses and will deny, liability in
all significant cases pending against it, including the matters described below,
and  intends  to defend  vigorously  each such  case,  and based on  information
currently  available and  established  reserves,  the Company  believes that the
eventual  outcome of the actions  against it,  including  the matters  described
below,  will  not,  in the  aggregate,  have a  material  adverse  effect on its
business or consolidated financial condition.

Lehman  Brothers  Commercial  Corporation  and Lehman  Brothers  Special
Financing  Inc. v.  Minmetals  International Non-Ferrous Metals Trading Company
(Reported in Holdings' 1999 Annual Report on Form 10-K)

     On August 10,  2000,  the Court  denied both  parties'  motions for summary
judgment. A trial date has not yet been scheduled.

AIA  Holdings SA et al. v. Lehman  Brothers  Inc.  and Bear Stearns & Co.,  Inc.
(Reported  in Holdings'  1999 Annual Report on Form 10-K)

     The first trial is now scheduled to commence in mid-2001.

Actions Relating to Bre-X Minerals Ltd.

     McNamara et al. v. Bre-X  Minerals  Ltd.  et al.  (Reported  in  Holdings'
     1999  Annual  Report on Form 10-K and Quarterly Report on Form 10-Q for the
     quarter ended May 31, 2000)

         On July 14, 2000, LBI moved to dismiss the Fourth Amended Complaint.

                                       40
<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                           PART II - OTHER INFORMATION


ITEM 1   Legal Proceedings - continued

Harold Gillet, et al. v. Goldman Sachs & Co, et al.  (Reported in Holdings' 1999
Annual Report on Form 10-K)

     On April  29,  1999,  LBI and the other  defendants  moved to  dismiss  the
Consolidated Amended Complaint.  On July 21, 2000, plaintiffs moved for leave to
file a Second  Amended  Complaint  that added a new  plaintiff  and new  factual
allegations.  LBI and the other  defendants have jointly opposed the plaintiffs'
motion to amend the complaint.  Both the  defendants'  motion to dismiss and the
plaintiffs' motion to amend are pending before the Court.

CHS Electronics, Inc. v. Credit Suisse First Boston Corp., et al.

     On August 3, 2000, a class action was filed in the United  States  District
Court for the  Southern  District  of  Florida  against 18  underwriters  of IPO
securities,  including LBI.  Plaintiffs seek  compensatory and injunctive relief
for  alleged  violations  of the  antitrust  laws based on the  theory  that the
defendant  underwriters  fixed and maintained fees for underwriting  certain IPO
securities at  supra-competitive  levels.  On October 2, 2000, LBI and the other
defendants jointly moved to transfer this action to the Southern District of New
York, where the Gillet case (see above) is pending,  and to stay all proceedings
in the Southern District of Florida pending the Court's resolution of the motion
to transfer.

Corporacion  Nacional  del Cobre de Chile v.  Lehman  Brothers  Inc.,
Lehman  Brothers  Commercial  Corp.,  Lehman Brothers  Commodities  Ltd. and
Lehman  Brothers  Holdings Inc.  (Reported in Holdings'  1999 Annual Report on
Form 10-K)

     On August 31,  2000,  the  parties  settled  the matter and  dismissed  the
arbitration.

Pamahi  Investment  Corp.,  et al. v. Lehman  Brothers  Inc., et al.  (Reported
in Holdings'  1999 Annual Report on Form 10-K and Quarterly Report on Form 10-Q
for the quarter ended February 29, 2000)

     On August 7,  2000,  the  parties settled  the matter  and  dismissed  the
arbitration.

Bowser v. First Alliance  Mortgage  Company,  et al.  (Reported in Holdings'
Quarterly Report on Form 10-Q for the quarter ended May 31, 2000)

     On August 15,  2000,  the United  States  Bankruptcy  Court for the Central
District of California  entered an order  dismissing with prejudice  plaintiffs'
claims against Holdings.

                                       41
<PAGE>

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

                           PART II - OTHER INFORMATION


ITEM 1   Legal Proceedings - continued

Island Venture Corporation, et al. v. Lehman Brothers Inc. and Lehman Brothers
Securities Asia, Ltd.

     On  August 3,  2000,  Island  Venture  Corporation,  Continental  Resources
Corporation, Recola Investment Corporation, Grand Concord Corporation,  Goodwell
Industrial  Corporation,  and Capital Pacific Corporation filed a lawsuit in the
United  States  District  Court for the  District of New Jersey  against LBI and
Lehman Brothers  Securities  Asia, Ltd. The complaint  arises in connection with
the  plaintiffs'  purchase  of various  promissory  notes  issued by  Indonesian
companies  in 1997 and upon which the issuers  have  defaulted.  It also asserts
claims relating to an alleged unauthorized liquidation for $8.5 million of a $10
million Asia  Investment  Grade  Default Note  ("Basket  Note") issued by Lehman
Brothers  Holdings PLC. The complaint seeks rescission and damages under various
common law theories of mutual mistake,  breach of fiduciary duty, negligence and
constructive  fraud,  as well as asserting  claims under the New Jersey Blue Sky
Laws and Section 10(b) of the  Securities  Exchange Act of 1934.  The plaintiffs
seek to recover damages in the face amount of  approximately  $66 million on all
the notes they purchased and difference  between the  liquidation  price and the
face value of the Basket Note plus lost coupon payments. The plaintiffs have not
yet served the complaint.

                                       42
<PAGE>



                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES


                           PART II - OTHER INFORMATION


ITEM 6   Exhibits and Reports on Form 8-K

The  following  exhibits  and  reports  on Form  8-K are  filed  as part of this
Quarterly  Report,  or where  indicated,  were  heretofore  filed and are hereby
incorporated by reference:

(a)      Exhibits:

         12       Computation in Support of Ratio of Earnings to Fixed Charges
                  and Combined Fixed Charges and Preferred Dividends

         27       Financial Data Schedule

(b)      Reports on Form 8-K:

1.             Form 8-K dated June 16, 2000, Items 5 and 7.

                  Financial Statements:

                      Exhibit 99.2      Consolidated   Statement  of  Income
                                        (Three   Months  Ended  May  31,  2000)
                                        (Preliminary and Unaudited)

                      Exhibit 99.3      Consolidated Statement of Income (Nine
                                        Months Ended August 31, 2000)
                                        (Preliminary and Unaudited)

                      Exhibit 99.4      Segment Net Revenue Information (Three
                                        and Nine Months Ended August 31, 2000)
                                        (Preliminary and Unaudited)

                      Exhibit 99.5      Selected Statistical Information
                                        (Preliminary and Unaudited)


2.       Form 8-K dated July 7, 2000, Item 7.


                                       43
<PAGE>



                                    SIGNATURE



Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.



                                                 LEHMAN BROTHERS HOLDINGS INC.
                                                 -----------------------------
                                                          (Registrant)









Date:    October 16, 2000          By:                   /s/ David Goldfarb


                                                    Chief Financial Officer



                                       44
<PAGE>



                                  EXHIBIT INDEX



Exhibit No.                Exhibit

Exhibit 12                 Computation in Support of Ratio of Earnings to Fixed
                           Charges and Combined Fixed Charges and Preferred
                           Dividends

Exhibit 27                 Financial Data Schedule





                                       45
<PAGE>



                                                                     Exhibit 12

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES
             COMPUTATION of RATIOS of EARNINGS to FIXED CHARGES and
              COMBINED FIXED CHARGES and PREFERRED STOCK DIVIDENDS
                              (Dollars in millions)
                                   (Unaudited)
<TABLE>
<CAPTION>



                                   For the          For the       For the         For the          For the        For the
                                    Twelve           Twelve       Twelve          Twelve           Twelve          Nine
                                    Months           Months       Months          Months           Months         Months
                                    Ended            Ended         Ended          Ended            Ended           Ended
                                 November 30      November 30    November 30    November 30      November 30     August 31
                                     1995             1996           1997         1998              1999           2000
                                 -------------    -------------  ------------- -------------    -------------  --------------
<S>                                  <C>              <C>            <C>           <C>              <C>             <C>
Pre-tax earnings from continuing
operations                             $  369           $  637         $  937       $ 1,052          $ 1,631         $ 2,025

Add:   Fixed charges (excluding
capitalized interest)                  10,449           10,852         13,043        15,813           13,681          14,052
                                 -------------    -------------  ------------- -------------    -------------  --------------

Pre-tax earnings before fixed
charges                                10,818           11,489         13,980        16,865           15,312          16,077
                                 =============    =============  ============= =============    =============  ==============

Fixed charges:
       Interest                        10,405           10,816         13,010        15,781           13,649          14,024
       Other(a)                            72               50             41            47               71              44
                                 -------------    -------------  ------------- -------------    -------------  --------------

       Total fixed charges             10,477           10,866         13,051        15,828           13,720          14,068
                                 -------------    -------------  ------------- -------------    -------------  --------------

Preferred stock dividend
requirements                               64               58            109           124              174             162
                                 -------------    -------------  ------------- -------------    -------------  --------------

Total combined fixed charges and
preferred stock dividends            $ 10,541         $ 10,924       $ 13,160      $ 15,952         $ 13,894        $ 14,230
                                 =============    =============  ============= =============    =============  ==============

RATIO OF EARNINGS TO FIXED
CHARGES                                  1.03             1.06           1.07          1.07             1.12            1.14

RATIO OF EARNINGS TO
COMBINED FIXED CHARGES
AND PREFERRED STOCK
DIVIDENDS                                1.03             1.05           1.06          1.06             1.10            1.13


</TABLE>



(a)  Other fixed charges consist of the interest factor in rentals and
capitalized interest.


<PAGE>



                                                                     Exhibit 27

                 LEHMAN BROTHERS HOLDINGS INC. and SUBSIDIARIES

This  schedule  contains  summary  financial   information  extracted  from  the
Company's  Consolidated  Statement  of  Financial  Condition  at August 31, 2000
(Unaudited) and the  Consolidated  Statement of Income for the nine months ended
August 31, 2000  (Unaudited)  and is  qualified  in its entirety by reference to
such financial statements.

1,000,000

PERIOD TYPE                                           9 MOS
FISCAL YEAR END                                       NOV-30-2000
PERIOD START                                          DEC-01-1999
PERIOD END                                            AUG-31-2000
CASH                                                          8,026
RECEIVABLES                                                  12,705
SECURITIES-RESALE                                            72,617
SECURITIES BORROWED                                          22,453
INSTRUMENTS OWNED                                           107,699
PP&E                                                            561
TOTAL ASSETS                                                225,668
SHORT TERM                                                    5,667
PAYABLES                                                     14,410
REPOS SOLD                                                   97,098
SECURITIES LOANED                                             9,128
INSTRUMENTS SOLD                                             48,401
LONG-TERM                                                    35,407
PREFERRED-MANDATORY                                             710
PREFERRED                                                       850
COMMON                                                           12
OTHER SE                                                      6,678
TOTAL LIABILITY AND EQUITY                                  225,668
TRADING REVENUE                                               3,055
INTEREST AND DIVIDENDS                                       14,512
COMMISSIONS                                                     690
INVESTMENT BANKING                                            1,664
FEE REVENUE                                                       0
INTEREST EXPENSE                                             14,025
COMPENSATION                                                  3,125
INCOME-PRETAX                                                 2,025
INCOME PRE-EXTRAORDINARY                                      1,376
EXTRAORDINARY                                                     0
CHANGES                                                           0
NET INCOME                                                    1,376
EPS-BASIC                                                    $10.54
EPS-DILUTED                                                 $  9.81




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission