HORIZON CMS HEALTHCARE CORP
10-Q/A, 1997-08-11
SKILLED NURSING CARE FACILITIES
Previous: HORIZON CMS HEALTHCARE CORP, 10-K/A, 1997-08-11
Next: HORIZON CMS HEALTHCARE CORP, 10-Q/A, 1997-08-11




- --------------------------------------------------------------------------------

                                 UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             WASHINGTON, D.C. 20549

                            ------------------------

   
                                   FORM 10-Q/A
                                 AMENDMENT NO.1
    

/X/       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                FOR THE QUARTERLY PERIOD ENDED: AUGUST 31, 1996
                                       OR

/ /       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES
          EXCHANGE ACT OF 1934

                         COMMISSION FILE NUMBER: 1-9369

                            ------------------------

                       HORIZON/CMS HEALTHCARE CORPORATION

             (Exact name of registrant as specified in its charter)

             DELAWARE                               91-1346899
   (State or other jurisdiction                  (I.R.S. Employer
 of incorporation or organization)              Identification No.)

                         6001 INDIAN SCHOOL ROAD, N.E.
                         ALBUQUERQUE, NEW MEXICO 87110
                                 (505) 878-6100
                  (Address and telephone number of Registrant)

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such report(s), and (2) has been subject to such
filing requirements for the past 90 days.

                             Yes __XX__ No _______

    The  number of shares of the  registrant's  Common  Stock,  $.001 par value,
outstanding at October 9, 1996 was 52,152,902.

- --------------------------------------------------------------------------------
- --------------------------------------------------------------------------------

<PAGE>

   
    Horizon/CMS Healthcare  Corporation's  Quarterly Report on Form 10-Q for the
quarter ended August 31, 1996 is hereby amended as set forth below.

                       HORIZON/CMS HEALTHCARE CORPORATION
                                     INDEX
    FORM 10-Q/A AMENDMENT NO.1 -- FOR THE THREE MONTHS ENDED AUGUST 31, 1996
                        PART I. -- FINANCIAL INFORMATION
    


<TABLE>
<CAPTION>
                                                                                                      PAGE NUMBERS
                                                                                                      ------------
<S>                                                                                                          <C>
Item 1.       Financial Statements:
              Consolidated Balance Sheets                                                                    3
                August 31, 1996 and May 31, 1996.................................................
              Consolidated Statements of Operations                                                          4
                For the three months ended August 31, 1996 and 1995..............................
              Consolidated Statements of Cash Flows                                                          5
                For the three months ended August 31, 1996 and 1995..............................
              Notes to Consolidated Financial Statements.........................................            6
Item 2.       Management's Discussion and Analysis of Financial Condition and Results of                    11
                Operations.......................................................................

                          PART II. -- OTHER INFORMATION
Item 1.       Legal Proceedings..................................................................           17
Item 6.       Exhibits and Reports on Form 8-K...................................................           20
Signatures.......................................................................................           21
</TABLE>


                                       2


<PAGE>



                         PART I - FINANCIAL INFORMATION

ITEM 1.  FINANCIAL STATEMENTS

                       HORIZON/CMS HEALTHCARE CORPORATION
                          CONSOLIDATED BALANCE SHEETS
                        AUGUST 31, 1996 AND MAY 31, 1996
                             (DOLLARS IN THOUSANDS)

                                     ASSETS



                                                     AUGUST 31       MAY 31
                                                    ------------  ------------
                                   (UNAUDITED)

CURRENT ASSETS:
  Cash and cash equivalents.......................  $     21,684  $     31,307
  Patient care accounts receivable, net of
    allowance for doubtful accounts of $46,023 at
    August 31 and $41,347 at May 31...............       319,402       309,216
  Estimated third party settlements...............        40,119        47,630
  Prepaid and other assets........................       185,057       183,108
  Deferred income taxes...........................        23,740        21,287
                                                    ------------  ------------
    Total current assets..........................       590,002       592,548
PROPERTY AND EQUIPMENT, net.......................       600,354       594,373
GOODWILL, net.....................................       213,030       164,269
OTHER INTANGIBLE ASSETS, net......................        37,033        38,269
NOTES RECEIVABLE, excluding current portion.......        70,306        73,017
OTHER ASSETS......................................        48,315        50,275
                                                    ------------  ------------
    Total assets..................................  $  1,559,040  $  1,512,751
                                                    ============  ============

                     LIABILITIES AND STOCKHOLDERS' EQUITY

CURRENT LIABILITIES:
  Current portion of long-term debt...............  $      7,092  $      6,522
  Accounts payable................................        22,360        19,910
  Accrued expenses and other liabilities..........       184,678       171,162
                                                    ------------  ------------
    Total current liabilities.....................       214,130       197,594
LONG-TERM DEBT, excluding current portion.........       657,414       637,884
OTHER LIABILITIES.................................        10,212         9,753
                                                    ------------  ------------
    Total liabilities.............................       881,756       845,231
MINORITY INTERESTS................................        17,451        16,172
STOCKHOLDERS' EQUITY:
  Common stock of $.001 par value,  authorized  150,000,000  shares,  52,628,351
    shares issued with 51,988,340 shares outstanding at August 31 and 52,581,762
    shares issued with
    51,941,751 shares outstanding at May 31.......            53            53
  Additional paid-in capital......................       589,940       589,516
  Retained earnings...............................        78,545        70,484
  Treasury stock..................................        (8,705)       (8,705)
                                                    ------------  ------------
    Total stockholders' equity....................       659,833       651,348
                                                    ------------  ------------
    Total liabilities and stockholders' equity....  $  1,559,040  $  1,512,751
                                                    ============  ============


   The accompanying notes are an integral part of these financial statements.

                                       3


<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION
                     CONSOLIDATED STATEMENTS OF OPERATIONS
                           FOR THE THREE MONTHS ENDED
                            AUGUST 31, 1996 AND 1995
                     (IN THOUSANDS, EXCEPT PER SHARE DATA)
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                               1996        1995
                                                                                            ----------  ----------
<S>                                                                                         <C>         <C>       
TOTAL OPERATING REVENUES..................................................................  $  443,634  $  431,407
                                                                                            ----------  ----------
COSTS AND EXPENSES:
  Cost of services........................................................................     371,847     349,147
  Facility leases.........................................................................      21,041      21,078
  Depreciation and amortization...........................................................      14,976      14,651
  Interest expense........................................................................      12,312      13,112
  Special charge..........................................................................       7,150      63,540
                                                                                            ----------  ----------
    Total costs and expenses..............................................................     427,326     461,528
                                                                                            ----------  ----------
    Earnings (loss) before minority interests and income taxes............................      16,308     (30,121)
Minority interests........................................................................      (2,047)     (1,324)
                                                                                            ----------  ----------
    Earnings (loss) before income taxes...................................................      14,261     (31,445)
Income taxes..............................................................................       6,200      (2,520)
                                                                                            ----------  ----------
    Net earnings (loss)...................................................................  $    8,061  $  (28,925)
                                                                                            ----------  ----------
Earnings (loss) per common and common equivalent share....................................  $     0.15  $    (0.56)
                                                                                            ----------  ----------
Weighted average number of shares outstanding.............................................      52,110      51,579
                                                                                            ----------  ----------
</TABLE>


   The accompanying notes are an integral part of these financial statements.

                                       4


<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
              FOR THE THREE MONTHS ENDED AUGUST 31, 1996 AND 1995
                                 (IN THOUSANDS)
                                  (UNAUDITED)
<TABLE>
<CAPTION>

                                                                                                    1996                1995
                                                                                                 -----------         ----------
<S>                                                                                              <C>                 <C>      
Cash flows from operating activities:
  Net earnings (loss)..........................................................................  $     8,061         $(28,925)
                                                                                                 -----------         ----------
  Adjustments:
    Depreciation and amortization..............................................................       14,976           14,651
    Provision for loss on patient care accounts receivable.....................................        4,776            4,929
    Other......................................................................................         (387)           1,168
    Special charge.............................................................................        7,150           63,540
    Increase (decrease) in cash from changes in assets and liabilities, excluding effects of
      acquisitions and dispositions:
      Patient care accounts receivable and estimated third party settlements...................        2,238          (21,565)
      Prepaid and other assets.................................................................       (1,221)         (19,521)
      Deferred income taxes....................................................................          178              130
      Accounts payable.........................................................................        1,560             (512)
      Accrued expenses and other liabilities...................................................        2,427          (22,998)
                                                                                                 -----------         ----------
Total adjustments..............................................................................       31,697           19,822
                                                                                                 -----------         ----------
Net cash provided by (used in) operating activities............................................       39,758           (9,103)
                                                                                                 -----------         ----------
Cash flows from investing activities:
  Payments pursuant to acquisition agreements, net of cash acquired............................      (47,413)          (1,081)
  Acquisition of property and equipment........................................................      (12,056)         (11,434)
  Notes receivable.............................................................................        2,490              660
  Other investing activities...................................................................         (608)          (6,460)
                                                                                                 -----------         ----------
  Net cash used in investing activities........................................................      (57,587)         (18,315)
                                                                                                 -----------         ----------
Cash flows from financing activities:
  Long-term debt borrowings....................................................................      163,205          106,874
  Long-term debt repayments....................................................................     (154,123)         (66,559)
  Issuance of common stock.....................................................................          424            1,211
  Other financing activities...................................................................           --           (1,383)
  Distributions to minority interests..........................................................       (1,300)          (1,629)
                                                                                                 -----------         ----------
  Net cash provided by financing activities....................................................        8,206           38,514
                                                                                                 -----------         ----------
Net increase (decrease) in cash and cash equivalents...........................................       (9,623)          11,096
Cash and cash equivalents, beginning of period.................................................       31,307           40,674
Effect of pooling of interests restatement (Note 3)............................................           --           (3,311)
                                                                                                 -----------         ----------
Cash and cash equivalents, end of period.......................................................  $    21,684         $ 48,459
                                                                                                 -----------         ----------
 
Supplemental  disclosures of cash flow information:  Cash paid during the period
  for:
    Interest...................................................................................  $    10,120         $ 10,700
                                                                                                 -----------         ----------
    Income taxes, net..........................................................................  $     3,153         $  2,300
                                                                                                 -----------         ----------
Non-cash investing and financing activities:
  Assumption of long-term debt in connection with acquisitions.................................  $    11,018         $     --
                                                                                                 -----------         ----------
</TABLE>

   The accompanying notes are an integral part of these financial statements.

                                       5


<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                                AUGUST 31, 1996

                                  (UNAUDITED)

(1) BASIS OF PRESENTATION

    The consolidated  financial statements included herein have been prepared by
Horizon/CMS  Healthcare  Corporation  and its  subsidiaries  (collectively,  the
"Company")  pursuant to the rules and regulations of the Securities and Exchange
Commission  (the  "Commission").  Accordingly,  they are  unaudited  and certain
information and footnote  disclosures  normally included in the Company's annual
consolidated financial statements prepared in accordance with generally accepted
accounting  principles  have been condensed or omitted,  as permitted  under the
applicable rules and regulations.  In the opinion of management, all adjustments
necessary  for a  fair  presentation  of  the  financial  position,  results  of
operations and cash flows for the periods  presented have been made and are of a
normal recurring nature.

    These consolidated  financial  statements should be read in conjunction with
the Company's  consolidated  financial statements and the notes thereto included
in the  Company's  Annual  Report on Form 10-K for the year ended May 31,  1996,
filed with the  Commission.  The results of operations  for the interim  periods
presented are not  necessarily  indicative of the results to be expected for the
entire year.

(2) OPERATING REVENUES

   
    The Company  derives  net  patient  care  revenues  principally  from public
funding  through the Medicaid and  Medicare  programs,  private pay patients and
non-affiliated long-term care facilities.  For the three months ended August 31,
1996 and 1995, the Company  derived 33% and 32%,  respectively,  of its revenues
from Medicare.  For the three months ended August 31, 1996 and 1995, the Company
derived 19% and 18%,  respectively,  of its revenues  from  Medicaid.  Under the
Medicare program and some state Medicaid programs,  the Company's long-term care
facilities  are paid interim  amounts  designed to approximate  the  facilities'
reimbursable costs. Such interim amounts due from third party payors and amounts
due from other payor sources are recorded as patient care  accounts  receivable.
With  respect  to these  programs  for which  interim  payments  are  subject to
retroactive  cost  adjustment,  actual costs incurred are reported  through cost
reports by each facility annually.  Throughout the annual cost reporting period,
the Company records, for each of several hundred Medicare and Medicaid certified
providers  operated by the Company,  the estimated  difference  between  interim
payments  received  and the  expected  actual  costs as  estimated  third  party
settlements.  The cost  reports  are  subject to  examinations  and  retroactive
adjustments,  which may result in upward or downward  adjustment  from initially
submitted  reimbursable costs. The Company generally expects final settlement on
annual cost reports to occur  approximately  24 months  following  the end of an
annual cost reporting period.  Tentative partial settlement may occur as soon as
six months  following the cost reporting  period.  Differences  between  amounts
originally accrued as estimated third-party settlements, subsequent revisions of
estimates and the amounts ultimately received or paid are recorded in operations
in the  year  of  final  settlement  and  disclosed,  if  material.  Most of the
Company's  Medicaid  payments are prospective  and no retroactive  adjustment is
made to such payments.

    Estimated settlements reflect expected amounts receivable from third parties
offset by expected  amounts  payable to third parties.  The Company's  total net
settlement  position is anticipated to vary from period to period due to several
factors  including:  the  significant  number of individual  providers for which
settlements  must be  estimated,  the fact that several cost  reporting  periods
remain open for each  provider at any given time,  the numerous  cost  reporting
periods  of the  Company's  various  providers,  the  interrelationship  between
continually changing interim rates and estimated settlements , the unpredictable
timing of tentative and final settlements,  and the offset of estimated payables
and receivables.
    

    While settlement  adjustments are common upon third-party  intermediary cost
report  examination,  the Company is  currently  unaware of any matters that may
result in a  retroactive  cost report  adjustment  that would be material to the
Company's financial condition or results of operations.

    There have been and the  Company  expects  that there will  continue to be a
number of reform  proposals to develop cost  containment  in respect of Medicare
and  Medicaid  reimbursement  some of which have,  and the Company  expects will
continue to have, the effect of limiting the amount of reimbursement

                                       6


<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                AUGUST 31, 1996

                                  (UNAUDITED)

(2) OPERATING REVENUES (CONTINUED)
under these  programs.  The Company  cannot  predict at this time whether any of
these proposals will be adopted or, if adopted and implemented, what effect such
proposals would have on the Company.

    The Company has also entered into payment agreements with certain commercial
insurance carriers, health maintenance  organizations,  and other payor sources.
The basis for payment under these arrangements includes prospectively determined
amounts for each unit of service.

(3) ACQUISITIONS

    In July 1996, the Company completed the merger of a wholly-owned  subsidiary
of the Company  with  Medical  Innovations,  Inc.  ("Medical  Innovations")  and
Medical  Innovations became a wholly owned subsidiary of the Company.  Under the
merger agreement,  the Company paid $1.85 for each share of Medical  Innovations
common  stock.  The total  purchase  price,  including  transaction  costs,  was
approximately   $31.8  million  in  cash.  In  addition,   the  Company  assumed
approximately  $10.7 million in debt.  The total amount of goodwill  recorded in
connection   with  this   acquisition   approximated   $36.8  million.   Medical
Innovations,  provides  services  primarily in Texas and Nevada.  These services
include  specialized home care services,  home medical  equipment,  home medical
services and intravenous  therapies,  as well as comprehensive  home health care
management  services  under  contractual  arrangements  with hospitals and other
providers.  Total  annual  revenues of Medical  Innovations  for its fiscal year
ended December 31, 1995 were approximately $69.4 million.

    Also in July 1996, the Company  acquired  American  Rehabilitation  Network,
Inc. for  approximately  $7.8 million in cash.  The total  goodwill  recorded in
connection   with  this   acquisition   approximated   $6.6  million.   American
Rehabilitation  Network, Inc. operates six outpatient  rehabilitation centers in
Michigan and generated total annual revenues of  approximately  $7.2 million for
its fiscal year ended December 31, 1995.

    During the three  months  ended  August 31,  1996,  the Company made various
other acquisitions  which individually and in the aggregate were  insignificant.
The total goodwill recorded in connection with these  acquisitions  approximated
$6.6 million.

    All of the  acquisitions  described  above have been accounted for under the
purchase method of accounting.

    In  July  1995,  a  wholly-owned  subsidiary  of  the  Company  merged  with
Continental  Medical  Systems,  Inc.  ("CMS")  and CMS  became  a  wholly  owned
subsidiary  of the  Company  (the "CMS  Merger").  Under the terms of the merger
agreement,  the Company issued  approximately  20.9 million shares of its common
stock, valued at approximately  $393.9 million based on the closing price of the
Company's common stock on July 10, 1995, for all the outstanding shares of CMS's
common stock.  Additionally,  outstanding  options to acquire CMS's common stock
were  converted to options to acquire  approximately  3.8 million  shares of the
Company's  common stock.  CMS is one of the largest  providers of  comprehensive
medical  rehabilitation  programs and services in the country with a significant
presence   in   each   of  the   rehabilitation   industry's   three   principal
sectors--inpatient  rehabilitation  care,  outpatient  rehabilitation  care  and
contract  therapy.  The merger has been  accounted for as a pooling of interests
and,  accordingly,  the  Company's  historical  financial  information  has been
restated to include CMS's financial results. In

                                       7


<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                AUGUST 31, 1996

                                  (UNAUDITED)

(3) ACQUISITIONS (CONTINUED)
connection  with the CMS  Merger,  the Company  changed its name to  Horizon/CMS
Healthcare Corporation.

   
    The accompanying income statement for the three months ended August 31, 1995
includes the results of operations of the Company and CMS,  prior to the merger,
for the period  June 1, 1995  through  June 30, 1995 and the  combined  Company,
subsequent to the merger,  for the period July 1, 1995 through  August 31, 1995.
The duplication of reporting  CMS's June 1995 operating  results of $4.1 million
in fiscal year 1995 and in the three  months  ended  August 31,  1995,  has been
adjusted for by a charge to retained earnings. Appropriate adjustments have also
been made in the  statement  of cash flows for the three months ended August 31,
1995.
    

    Separate  results of the Company and CMS for the periods  presented prior to
the  consummation  of the CMS Merger and in total for the periods are as follows
(in thousands):


                                                         THREE MONTHS ENDED
                                                             AUGUST 31,
                                                       ----------------------

                                                          1996        1995
                                                       ----------  ----------
Total operating revenues:
  The Company, prior to the CMS Merger...............  $       --  $   59,065
  CMS, prior to the CMS Merger.......................          --      83,684
  The Company, subsequent to the CMS Merger..........     443,634     288,658
                                                       ----------  ----------
                                                       $  443,634  $  431,407
                                                       ----------  ----------
Net earnings (loss):
  The Company, prior to the CMS Merger...............  $       --  $    2,280
  CMS, prior to the CMS Merger.......................          --       4,122
  The Company, subsequent to the CMS Merger..........       8,061     (35,327)
                                                       ----------  ----------
                                                       $    8,061  $  (28,925)
                                                       ----------  ----------

(4) SPECIAL CHARGE

    The  Company  recorded  a  special  charge  of  approximately  $7.2  million
(pre-tax),  during the three months ended  August 31, 1996.  The special  charge
resulted  from the  approval  by  management  of the  Company  of  restructuring
measures  relating to the Company's  rehabilitation  hospital  corporate  office
located in  Mechanicsburg,  Pennsylvania  and  certain  contract  rehabilitation
therapy   operations.   These   measures   include   the   transition   of   all
corporate-related  functions  currently being performed in  Mechanicsburg to the
Company's   corporate  office  in  Albuquerque,   New  Mexico  and  the  further
consolidation of the contract  rehabilitation therapy division's  administrative
and management organization.

    Approximately $5.3 million of the special charge is comprised of involuntary
termination  benefits  paid or expected to be paid to an estimated 130 employees
impacted by the restructuring.  The completion of these terminations is expected
to occur by January 1997.  Management  approved and committed the Company to the
employee  terminations and, during the first quarter of fiscal 1997, the Company
communicated the termination benefits payable to the employees.

    Approximately  $1.5 million of the special charge is comprised of lease exit
costs related  primarily to office space that will be vacated as a result of the
restructuring.

                                       8


<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                AUGUST 31, 1996

                                  (UNAUDITED)

(4) SPECIAL CHARGE (CONTINUED)
    The  remaining  approximate  $400,000  balance  of  the  special  charge  is
comprised of impairment  charges related to excess assets that will be sold as a
result of the  restructuring.  This charge adjusts the carrying  amount of those
assets to their estimated fair values.

    The Company does not anticipate any significant changes to the restructuring
plan through the expected completion date of January 1997.

   
    The Company has recorded various special charges since fiscal 1994 for which
a portion of the original  accruals  are included in accrued  expenses and other
liabilities as of August 31, 1996. At August 31, 1996, the remaining  balance in
the special charge accruals is  approximately  $20.3 million.  The impairment of
property and equipment  and other asset  balances are reflected as reductions of
the related asset accounts  while the remaining  amounts are included in accrued
expenses.  

    The  components  of the fiscal year 1997  special  charge are as follows (in
thousands):
<TABLE>
<CAPTION>
                                    Impairment
                                 and Noncancellable   Termination    Lease Exit
                                    Committments        Benefits      and Other       Total
                                  -----------------   ------------   ------------   ------------
<S>                                 <C>               <C>            <C>            <C>        
Fiscal Year 1997 Special Charge     $          400    $     5,250    $     1,500    $     7,150
Fiscal Year 1997 Activity:
     Asset Impairment                         (400)             -              -           (400)
                                  -----------------   ------------   ------------   ------------
Balance August 31, 1996             $            -    $     5,250    $     1,500    $     6,750
                                  =================   ============   ============   ============

</TABLE>

    At August 31, 1996, no employees had been  terminated in connection with the
fiscal 1997 restructuring charge.

    The  components  of the fiscal year 1996  special  charge are as follows (in
thousands):
<TABLE>
<CAPTION>
                                             Termination     Lease Exit
                                 Legal         Benefits       and Other        Total
                              ------------   ------------   ------------   -------------
<S>                           <C>            <C>            <C>            <C>         
  Balance May 31, 1996        $     6,000    $     1,690    $     3,806    $     11,496
Fiscal Year 1997 Activity:
     Payments                        (664)          (681)          (189)         (1,534)
                              ------------   ------------   ------------   -------------
  Balance August 31, 1996     $     5,336    $     1,009    $     3,617    $      9,962
                              ============   ============   ============   =============

</TABLE>
    
<PAGE>

    At August 31, 1996,  the number of employees  terminated in connection  with
the fiscal 1996 restructuring charge totaled 340.

    The  components  of the fiscal year 1995  special  charge are as follows (in
thousands):
   
<TABLE>
<CAPTION>
                               Termination      Lease Exit      Transaction
                                 Benefits        and Other         Costs        Total
                               ------------    -------------    -----------   ----------
<S>                            <C>             <C>              <C>           <C>      
  Balance May 31, 1996         $        24     $        643     $       17    $     684
Fiscal Year 1997 Activity:
     Payments                            -              (30)             -          (30)
                               ------------    -------------    -----------   ----------
  Balance August 31, 1996      $        24     $        613     $       17    $     654
                               ============    =============    ===========   ==========

</TABLE>

    At August 31, 1996,  the number of employees  terminated in connection  with
the fiscal 1995 restructuring charge totaled 200.

    The  components  of the fiscal year 1994  special  charge are as follows (in
thousands):
<TABLE>
<CAPTION>
                                 Impairment
                              and Noncancellable  Termination
                                 Committments       Benefits         Total
                              ------------------  -----------    -------------
<S>                             <C>                <C>           <C>        
  Balance May 31, 1996          $       4,895      $     378     $     5,273
Fiscal Year 1997 Activity:
     Payments                            (122)             -            (122)
     Asset Impairment                  (2,226)             -          (2,226)
                              ------------------  -----------    -------------  
  Balance August 31, 1996       $       2,547      $     378     $     2,925
                              ==================  ===========    =============


</TABLE>

    At August 31, 1996,  the number of employees  terminated in connection  with
the fiscal 1994 restructuring charge totaled 196.
    

(5) LONG-TERM DEBT

    The Company is the borrower under a credit  agreement  dated as of September
26, 1995 (the "Credit  Facility") with NationsBank of Texas, N.A., as Agent, and
the lenders named therein.  The aggregate  revolving credit commitment under the
Credit  Facility  is $750  million,  of which the Company  had  borrowed  $528.4
million  and had  outstanding  letters of credit of $34.9  million at August 31,
1996. Borrowings under the Credit Facility bear interest,  payable monthly, at a
rate equal to either,  as selected by the Company,  the Alternate  Base Rate (as
therein  defined)  of the Agent in effect  from  time to time,  or the  Adjusted
London  Inter-Bank  Offer Rate plus 0.625% to 1.25% per annum,  depending on the
maintenance of specified  financial  ratios.  The  applicable  interest rates at
August  31,  1996 were  8.25% and 6.44% - 6.63% on the  Alternate  Base Rate and
Adjusted  London  Inter-Bank  Offer Rate  advances,  respectively.  In addition,
borrowings  thereunder  mature in September  2000 and are secured by a pledge of
the capital stock of substantially  all  subsidiaries of the Company.  Under the
terms of the Credit  Facility,  the  Company is  required  to  maintain  certain
financial  ratios and is  restricted  in the payment of  dividends  to an amount
which shall not exceed 20% of the  Company's  net  earnings for the prior fiscal
year.

    The Company  utilizes an interest rate collar  agreement,  consisting of the
combination  of an  interest  rate cap and an  interest  rate  floor in a single
transaction, to reduce the impact of increases in interest rates on its floating
rate debt.  The Company  entered into the $200 million  notional  amount  collar
agreement  at no  initial  investment  following  the  expansion  of the  Credit
Facility in October  1995.  The Company  utilizes the collar as an interest rate
hedge on its floating rate, LIBOR based Credit Facility and does not intend

                                       9


<PAGE>



                       HORIZON/CMS HEALTHCARE CORPORATION

             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)

                                AUGUST 31, 1996

                                  (UNAUDITED)

(5) LONG-TERM DEBT (CONTINUED)

the  instrument  to be  speculative  in nature.  The agreement has a term of two
years and expires in October 1997. The collar agreement  entitles the Company to
receive  from the  counterparty  the  amount,  if any,  by which  average  LIBOR
interest  payments on the  notional  amount  exceed  8.0% per annum.  The collar
agreement  requires that the Company pay to the counterparty the amount, if any,
by which average LIBOR  interest  payments on the notional  amount are less than
4.57% per annum.  The fair value of the collar  agreement is estimated  based on
quotes from market  makers of these  instruments  and  represents  the estimated
amount  that the Company  would  expect to receive or pay if the  agreement  was
terminated. The fair value of the collar on August 31, 1996 would require that a
$40,285  payment be made by the  counterparty  to the Company to  terminate  the
agreement.

(6) COMMITMENTS AND CONTINGENCIES

    The Company is a party to  threatened  or pending  litigation  in connection
with several  matters any one of which,  if adversely  determined,  could have a
material adverse impact on the Company's  financial  condition and/or results of
operations.  See "Item 1.  Legal  Proceedings"  in Part II of this  report for a
description of such litigation.

                                       10


<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
  OF OPERATIONS

GENERAL OVERVIEW

    The  Company is a leading  provider  of  post-acute  health  care  services,
including   specialty   health  care  services  and  long-term   care  services,
principally in the Midwest,  Southwest,  Northeast and Southeast  regions of the
United  States.  At August 31,  1996,  Horizon  provided  specialty  health care
services through 37 acute rehabilitation hospitals in 16 states (2,065 beds), 58
specialty  hospitals  and subacute  care units in 17 states  (1,925  beds),  194
outpatient  rehabilitation clinics in 21 states and 1,871 rehabilitation therapy
contracts in 35 states. At that date,  Horizon provided  long-term care services
through 121 owned or leased facilities  (15,147 beds) and 142 managed facilities
(15,798  beds) in a total of 18 states.  Other medical  services  offered by the
Company include pharmacy,  laboratory,  physician and allied health professional
staffing  services,  Alzheimer's  care,  home health  care,  physician  practice
management,  non-invasive medical diagnostic, assisted living, home respiratory,
home infusion  therapy and hospice  care.  For the three months ended August 31,
1996 and 1995, the Company  derived 48% and 50%,  respectively,  of its revenues
from private sources, 33% and 32%, respectively,  from Medicare and 19% and 18%,
respectively, from Medicaid.

REGULATION

    GENERAL.  The federal  government and the governments of all states in which
the Company operates regulate various aspects of its businesses. There can be no
assurance  that  federal  or  state   governments  will  not  impose  additional
restrictions on its activities that might adversely  affect its businesses.  The
operation of the Company's long-term care facilities and certain segments of its
specialty  health care business and the provision of these  services are subject
to federal,  state and local licensure and certification  laws. These facilities
and  segments  are  subject to periodic  inspection  by  governmental  and other
authorities to assure  compliance  with the various  standards  established  for
continued  licensure  under  state law,  certification  under the  Medicare  and
Medicaid programs and participation in the Veteran's  Administration program. As
previously  disclosed,  the Company's  specialty  hospital in Dallas,  Texas was
decertified from the Medicare program in June 1996. The Company has appealed the
decertification   and,   simultaneously   with   that,   moved  to   begin   the
recertification  process. The specialty hospital recently completed a pre-survey
conference and a recertification  survey with representatives of the Health Care
Financing  Administration  ("HCFA").  At the  conclusion of that survey,  HCFA's
representatives  found the specialty  hospital to be in  substantial  compliance
with conditions for  participation in the Medicare program as an acute long-term
care  hospital.  The Company  anticipates a  recertification  of this  specialty
hospital in the near future.  To the extent that  Certificates  of Need or other
similar  approvals are required for expansion of the Company's  operations,  the
Company  could be adversely  affected by the failure or inability to obtain such
approvals,  by changes in the standards  applicable to approvals and by possible
delays and expenses  associated  with  obtaining  approvals.  The failure by the
Company to maintain,  obtain, retain or renew any required regulatory approvals,
licenses or  certifications  could prevent the Company from being reimbursed for
or offering its services or could  adversely  affect its  operations,  financial
performance and its ability to expand.

    MEDICARE/MEDICAID  FRAUD AND ABUSE. A wide array of Medicare/Medicaid  fraud
and abuse provisions apply to long-term care facilities,  other specialty health
care  facilities,  home health agencies,  pharmacies and clinical  laboratories.
Penalties  for  violation  of  these   federal  laws  include   exclusion   from
participation  in  the  Medicare/Medicaid  programs,  asset  forfeiture,   civil
penalties and criminal penalties.  The Office of Inspector General ("OIG"),  the
Department of Justice ("DOJ") and other federal  agencies  interpret these fraud
and abuse provisions liberally and enforce them aggressively.  Congress recently
passed, and the President signed, the Health Care Portability Act of 1996, which
expands  significantly  the  federal  government's   involvement  in  curtailing
Medicare/Medicaid  fraud and abuse and  increases  the  monetary  penalties  for
violations of these  provisions.  The Company  believes that its  operations and
practices comply with these fraud and abuse provisions.
The Company is unable to predict, however, the effect of future

                                       11


<PAGE>



administrative or judicial interpretations of these laws, regulations and rules,
whether other legislation or regulations on the federal or state level in any of
these areas will be adopted, what form such legislation or regulations may take,
or their  impact on the  Company.  There  can be no  assurance  that such  laws,
regulations  or  rules,  or  the  interpretation  thereof,  will  ultimately  be
consistent with the Company's practices. See "Item 1. Legal Proceedings--OIG/DOJ
Investigation  Involving  Certain  Medicare  Part  B  and  Related  Co-Insurance
Billings  and--Michigan  Attorney  General  Investigation  into  Long-Term  Care
Facility in Michigan" in Part II of this Report.

    REIMBURSEMENT  RATES FOR  CONTRACT  THERAPY  SERVICES.  In April 1995,  HCFA
issued  a  memorandum  to  its  Medicare  fiscal   intermediaries  (the  "Fiscal
Intermediaries")  providing guidelines for assessing costs incurred by inpatient
providers  ("Care  Providers")  relating to payment of  occupational  and speech
language  pathology services furnished under arrangements that include contracts
between therapy  providers and Care  Providers.  While not binding on the Fiscal
Intermediaries,  the HCFA  memorandum  suggested  certain  rates  to the  Fiscal
Intermediaries  to assist them in making annual "prudent  buyer"  assessments of
speech and  occupational  therapy rates paid by Care Providers during the Fiscal
Intermediary's  reviews of the Care Providers' cost reports. The HCFA memorandum
acknowledges  that the rates noted in the memorandum are not absolute limits and
should  only be used by the  Fiscal  Intermediaries  for  comparative  purposes.
Following  the  issuance  of the  HCFA  memorandum,  meetings  between  industry
representatives  and the HCFA have been held  concerning  the merits of the HCFA
memorandum.  In light of the fluid  nature of the HCFA  memorandum,  the Company
cannot predict what effect, if any, the HCFA memorandum will have on the Company
or if the rates suggested in the HCFA memorandum will continue to be recommended
by the HCFA. Additionally, the Company cannot determine at this time whether the
rates suggested in the HCFA memorandum  would be used by the HCFA as a basis for
developing  possible  future  regulations  creating a salary  equivalency  based
reimbursement  system for speech and  occupational  therapy  services.  Although
management of the Company has developed strategies to deal with potential future
changes,  there can be no assurance that future changes in the administration or
interpretation  of  governmental  health care  programs will not have an adverse
effect on the results of operations of the Company.

    HEALTH CARE REFORM.  During fiscal 1996, various  Congressional  legislators
introduced  reform  proposals  that are  intended to control  health care costs,
improve  access to medical  services for uninsured  individuals  and balance the
federal budget by the year 2002. Certain of these budgetary  proposals have been
passed by both Houses of  Congress,  including  passage of  resultant  committee
bills.  These  proposals  include  reduced  rates of growth in the  Medicare and
Medicaid programs and proposals to block grant funds to the states to administer
the  Medicaid  program.  These  proposals  were  included  in  the  1995  budget
reconciliation  act,  which the  President of the United  States has vetoed.  In
January 1996, the President presented his own plan to balance the federal budget
by 2002.  From time to time  discussions  have occurred  between  members of the
House of  Representatives,  members of the Senate and the  President to devise a
balanced  budget plan.  While these  proposals  do not, at this time,  appear to
affect the Company adversely,  significant changes in reimbursement levels under
Medicare or Medicaid and changes in applicable  governmental  regulations  could
affect  the  future  results  of  operations  of the  Company.  There  can be no
assurance that future  legislation,  health care or budgetary,  will not have an
adverse effect on the future results of operations of the Company.

                                       12


<PAGE>



RESULTS OF OPERATIONS

    The  following  table  sets  forth  certain  statement  of  operations  data
expressed as a percentage of total operating revenues:



                                                         THREE MONTHS ENDED
                                                             AUGUST 31,
                                                    ----------------------------
                                                         1995        1996
                                                       -------      --------

Total operating revenues..........................       100.0%     100.0%
                                                        ------      -----
Cost of services..................................        83.8       80.9
Facility leases...................................         4.7        4.9
Depreciation and amortization.....................         3.4        3.4
Interest expense..................................         2.8        3.1
Special charge....................................         1.6       14.7
                                                        ------      -----
Earnings (loss) before minority interests and
  income taxes....................................         3.7       (7.0)
Minority interests................................        (0.5)      (0.3)
                                                        ------      -----
Earnings (loss) before income taxes...............         3.2       (7.3)
Income taxes......................................         1.4       (0.6)
                                                        ------      -----
Net earnings (loss)...............................         1.8%      (6.7)%
                                                        ------      -----

    The following  table sets forth a summary of the Company's  total  operating
revenues by type of service and the percentage of total operating  revenues that
each such service represented for each period indicated:


<TABLE>
<CAPTION>
                                                                          THREE MONTHS ENDED
                                                    --------------------------------------------------------------
                                                           AUGUST 31, 1996                 AUGUST 31, 1995
                                                    ------------------------------  ------------------------------
                                                                        (DOLLARS IN THOUSANDS)
<S>                                                 <C>                  <C>       <C>                       <C>  
Long-term care services...........................  $      100,410        22.6%     $       94,536            21.9%
Specialty health care services:                                                     
  Acute and outpatient rehabilitation.............         128,686        29.0             129,196            29.9
  Contract therapy................................          92,955        21.0             102,321            23.7
  Other (1).......................................         114,113        25.7             100,972            23.5
Other operating revenues (2)......................           7,470         1.7               4,382             1.0
                                                    --------------       -----      --------------           -----
    Total operating revenues......................  $      443,634       100.0%     $      431,407           100.0%
                                                    --------------       -----      --------------           -----
- ------------------------
</TABLE>

(1) Includes  revenues derived from pharmacy,  laboratory,  physician and allied
    health professional  staffing services,  Alzheimer's care, home health care,
    physician practice  management,  non-invasive  medical diagnostic,  assisted
    living, home respiratory, home infusion therapy and hospice care.

(2) Includes  revenues  derived from management fees,  interest  income,  rental
    income and other miscellaneous revenues.

REVENUES

    Total operating revenues increased approximately $12.2 million, or 2.8%, for
the three months ended August 31, 1996 compared to the  corresponding  period in
fiscal 1996. The increase in total operating revenues for the fiscal 1997 period
is primarily attributable to acquisitions of specialty health care and long-term
care operations.  The increase in revenues resulting from these acquisitions was
offset somewhat by a decline in contract rehabilitation therapy revenues.

                                       13


<PAGE>



    Specialty health care  acquisitions  resulted in $18.6 million of additional
revenues  during the three months ended  August 31,  1996.  Approximately  $10.8
million  of  the  increase  was  the  result  of  the   acquisition  of  Medical
Innovations,  Inc.  in July 1996.  The  balance of the  increase  was  primarily
related to various outpatient  rehabilitation therapy acquisitions that resulted
in approximately  $5.9 million of additional  revenues.  Various  long-term care
acquisitions  resulted in  approximately  $3.2  million of  additional  revenues
during the three  months  ended  August 31, 1996  compared to the  corresponding
period in fiscal 1996.

    Contract rehabilitation therapy revenues declined approximately $9.4 million
during the three  months  ended  August 31, 1996  compared to the  corresponding
period in fiscal  1996.  This  decline  was  caused by a  decrease  in volume as
certain customers elected to provide their therapy services in-house,  contracts
were lost through  acquisition  and contracts were  terminated that did not meet
the Company's profitability standards.

COSTS AND EXPENSES

    Cost of services  increased  approximately  $22.7 million,  or 6.5%, for the
three  months ended August 31,  1996,  compared to the  corresponding  period in
fiscal  1996.  The  increase in cost of services is  primarily  attributable  to
specialty  health care and long-term care  acquisitions  as discussed  above, as
well as internal  expansion of the Company's  specialty health care services and
programs. As a percentage of total operating revenues,  cost of services for the
three  months  ended  August  31,  1996  increased  to 83.8%  from 80.9% for the
corresponding  period in fiscal 1996. This increase is due primarily to a change
in the mix of margins  among the  various  divisions,  a change in the mix among
payor sources and, to a lesser  extent,  a general  increase in corporate  costs
during the three months ended August 31, 1996.

    Facility lease expense  remained  constant for the three months ended August
31, 1996 compared to the corresponding period in fiscal 1996. As a percentage of
total operating revenues, facility lease expense decreased to 4.7% for the three
months  ended August 31, 1996 from 4.9% for the  corresponding  period in fiscal
1996.

    Depreciation and amortization increased $0.3 million, or 2.2%, for the three
months  ended  August 31, 1996  compared to the  corresponding  period in fiscal
1996. As a percentage of total operating revenues, depreciation and amortization
remained constant at 3.4%.

    Interest expense declined $0.8 million,  or 6.1%, for the three months ended
August 31, 1996 compared to the corresponding period in fiscal 1996. The decline
in interest expense is primarily attributable to the retirement of substantially
all of the Senior Subordinated Notes (as hereinafter  defined) of CMS, utilizing
proceeds  from  the  Company's   Credit  Facility  which  bears  interest  at  a
substantially lower rate.

    The Company  recorded a $7.2 million  special charge in the first quarter of
fiscal 1997. The special charge  resulted from the approval by management of the
Company of  restructuring  measures  relating  to the  Company's  rehabilitation
hospital  corporate  office located in  Mechanicsburg,  Pennsylvania and certain
contract   rehabilitation   therapy  operations.   See  Note  (4)  of  Notes  to
Consolidated Financial Statements.

    The Company  recorded a $63.5 million special charge in the first quarter of
fiscal 1996.  The special  charge  resulted  primarily from (i) the write-off of
transaction  costs of $6.7 million which had been incurred in completing the CMS
Merger, (ii) the approval by management of the Company of restructuring costs of
$44.9 million  related to efforts to combine and  restructure  the operations of
the Company and CMS and (iii) the $11.9 million write down of assets expected to
be divested during fiscal 1996. See Note (7) to the Company's  audited financial
statements in its Annual Report on Form 10-K for the year ended May 31, 1996 and
Note (4) of Notes to Consolidated Financial Statements.

                                       14


<PAGE>



LIQUIDITY AND CAPITAL RESOURCES

    At August 31, 1996,  the Company's  working  capital was $375.9  million and
included  cash and cash  equivalents  of $21.7  million as compared  with $395.0
million in working capital and $31.3 million in cash and cash equivalents at May
31, 1996. During the three months ended August 31, 1996, the Company's operating
activities provided $39.8 million of net cash.

    As a  result  of the  restructuring  commitments  and  the  special  charges
recorded during fiscal 1996 and prior, the Company made cash payments during the
three  months  ended  August  31,  1996  totaling  $1.6  million.  There were no
significant asset  dispositions  related to the  restructuring  during the three
months ended August 31, 1996. No cash payments were made during the three months
ended August 31, 1996 with  respect to the special  charge  recorded  during the
first quarter of fiscal 1997.

EXPANSION PROGRAM

    The net cash used in the Company's investing activities increased from $18.3
million for the three  months  ended  August 31,  1995 to $57.6  million for the
three months ended  August 31,  1996.  The uses of cash in investing  activities
included acquisitions and, to a lesser extent, internal construction and capital
expenditures for property and equipment.  Cash paid for  acquisitions  increased
considerably  during the three months ended  August 31, 1996  compared  with the
corresponding period of fiscal 1996 as the Company has elected to structure cash
rather than stock  transactions  due to the decline in the Company's stock price
in the latter part of fiscal 1996. Cash required for internal  construction  and
capital  expenditures  for property and equipment  during the three months ended
August 31,  1996 was  consistent  with that  required  during the  corresponding
period of fiscal 1996.

    The Company's expansion program requires funds: (i) to acquire assets and to
expand and improve  existing and newly  acquired  facilities;  (ii) to discharge
funded  indebtedness  assumed  or  otherwise  acquired  in  connection  with the
acquisitions of facilities and properties;  and (iii) to finance the increase in
patient and other accounts  receivable  resulting from  acquisitions.  The funds
necessary to meet these requirements have historically been provided principally
by the Company's  financing  activities and, to a lesser extent,  from operating
and  investing  activities.  However,  during the three  months ended August 31,
1996,  net cash  provided by operating  activities  substantially  exceeded that
provided by financing activities.

SOURCES

    At August 31, 1996, the available credit under the Company's credit facility
was $186.7  million.  To the extent that the Company's  operations and expansion
program  require  cash  expenditures  in  excess  of  the  amounts  provided  by
operations  and  available to it under the Credit  Facility (as defined  below),
management  of the Company  believes  that the Company can obtain the  necessary
funds through  other  financing  activities,  including the issuance and sale of
debt and through the sale of property and equipment.

    The Company  has  committed  to analyze  business  units and to  concentrate
efforts on the  businesses  and the regions  where the  Company  can  reasonably
expect to achieve growth in revenues and earnings.  Operations not identified as
consistent with this objective will be considered for disposal.  As a result, in
September 1996 the Company sold a medical office  automation  company  providing
medical and  financial  systems in the  mid-atlantic  region.  Also in September
1996, the Company entered into a definitive agreement to sell certain assets and
operations of a non-invasive medical diagnostic company providing hospital-based
and mobile  ultrasound  related  diagnostic  services.  Further,  as  previously
disclosed,  the  Company is  currently  pursuing  the  disposition  of 21 leased
long-term care facilities,  ten owned long-term care  facilities,  three managed
long-term  care  facilities,  one pharmacy  operation,  the Company's  rights in
respect of one pharmacy  operation  and the Company's  investment  interest in a
pharmacy operation. As a result of these transactions as currently proposed, the
Company  anticipates  it will  generate net cash proceeds of  approximately  $90
million. In addition to the above dispositions, the Company will consider

                                       15


<PAGE>



other  potential  dispositions  which  provide the  opportunity  to  concentrate
operations in a manner consistent with the Company's objectives.

CREDIT FACILITY

    The Company is the borrower under a credit  agreement  dated as of September
26, 1995 (the "Credit  Facility") with NationsBank of Texas, N.A., as Agent, and
the lenders named therein.  The aggregate  revolving credit commitment under the
Credit  Facility  is $750  million,  of which the Company  had  borrowed  $528.4
million  and had  outstanding  letters of credit of $34.9  million at August 31,
1996. Borrowings under the Credit Facility bear interest,  payable monthly, at a
rate equal to either,  as selected by the Company,  the Alternate  Base Rate (as
therein  defined)  of the Agent in effect  from  time to time,  or the  Adjusted
London  Inter-Bank  Offer Rate plus 0.625% to 1.25% per annum,  depending on the
maintenance of specified  financial  ratios.  The  applicable  interest rates at
August  31,  1996 were  8.25% and 6.44% - 6.63% on the  Alternate  Base Rate and
Adjusted London Inter-Bank Offer Rate advances,  respectively.  Borrowings under
the Credit  Facility mature in September 2000 and are secured by a pledge of the
capital stock of substantially all subsidiaries of the Company.  Under the terms
of the Credit Facility,  the Company is required to maintain  certain  financial
ratios and is  restricted  in the payment of  dividends to an amount which shall
not exceed 20% of the Company's net earnings for the prior fiscal year.

    The lenders'  obligations  to make  additional  loans pursuant to the Credit
Facility are subject to the satisfaction of certain  conditions,  including that
(i) the  Company  is not in  violation  of any law,  rule or  regulation  of any
governmental  authority  where such  violation  could be reasonably  expected to
result in a Material Adverse Effect (as defined in the credit  agreement,  which
definition  includes a material  adverse  effect on the  financial  condition or
results of  operations  of the Company) and (ii) that there are no suits pending
as to which there is a reasonable  possibility of an adverse  determination  and
which,  if adversely  determined,  could be  reasonably  expected to result in a
Material   Adverse   Effect.   After   discussions   between   the  Company  and
representatives  of the Agent,  the Company does not believe that the  existence
of, or the  occurrence of the events  giving rise to, the OIG/DOJ  investigation
into certain Medicare Part B and related co-insurance  billings, the pending SEC
investigation  or  the  pending  stockholder  litigation  (see  "Item  1.  Legal
Proceedings"  in Part II of this  report)  will  prevent  satisfaction  of these
conditions  at this time.  In  addition,  pursuant to an amendment to the credit
agreement underlying the Credit Facility, the Company, the Agent and each of the
participating  lenders  agreed that the Company's  knowledge of the existence of
these matters will not prevent  satisfaction of these conditions at this time or
in the  future.  No  assurance  can  be  given,  however,  that  future  adverse
developments  or  determinations  with respect to these matters will not prevent
satisfaction of such conditions.

FORWARD-LOOKING STATEMENTS

    The matters discussed in this Report contain forward-looking statements that
involve  risks  and  uncertainties.  Although  the  Company  believes  that  its
expectations are based on reasonable assumptions,  it can give no assurance that
the anticipated  results will occur.  Important  factors that could cause actual
results  to  differ  materially  from  those in the  forward-looking  statements
include  conditions  in  the  capital  markets,   including  the  interest  rate
environment and stock market levels and activity,  the regulatory environment in
which the Company  operates and the  enactment by Congress of health care reform
measures.

                                       16


<PAGE>



                          PART II -- OTHER INFORMATION

ITEM 1.  LEGAL PROCEEDINGS

LITIGATION AGAINST TENET HEALTHCARE CORPORATION


    As  previously  disclosed,  the  Company  filed a  lawsuit  on March 7, 1996
against Tenet Healthcare  Corporation ("Tenet") in the United District Court for
the  District of Nevada.  The lawsuit  arose out of an  agreement  entered  into
between  the  Company  and  Tenet in  connection  with the  Company's  attempted
acquisition of The Hillhaven  Corporation  ("Hillhaven") in January 1995. In the
lawsuit,  the Company  alleges that Tenet has failed to honor its  commitment to
pay Horizon  approximately  $14.5 million  pursuant to the agreement.  Tenet has
contended  that  the  amount  owing  to  the  Company  under  the  agreement  is
approximately $5.1 million.  In the quarter ended November 30, 1995, the Company
recognized  as a receivable  approximately  $13.0  million of the  approximately
$14.5  million the Company  contends it is owed under the  agreement.  While the
Company  continues to vigorously  prosecute  this  lawsuit,  no assurance can be
given that the Company  will prevail or that the Company will not be required at
a future  date to record a charge  for a portion  of the  receivable  previously
recorded.


OIG/DOJ INVESTIGATION INVOLVING CERTAIN MEDICARE PART B AND RELATED CO-INSURANCE
BILLINGS

    The Company  announced  on March 15, 1996 that certain  Medicare  Part B and
related  co-insurance  billings  previously  submitted  by the Company are being
investigated by the Office of Inspector  General of the Department of Health and
Human  Services  (the "OIG") and the  Department  of Justice (the "DOJ").  These
billings,  totaling approximately $3.4 million, sought recovery for the costs of
certain  Medicare  Part B covered  medical  supplies  used in treating  Medicare
patients in certain  facilities at a time when those facilities were operated by
Greenery  Rehabilitation  Group, Inc.  ("Greenery")  before the Company acquired
Greenery (the "Greenery  Acquisition").  These costs were not billed at the time
incurred but were billed on a retroactive  basis, as permitted under  applicable
Medicare  Part B rules,  after the  Greenery  Acquisition.  Of the $3.4  million
billed, approximately $1.3 million has been remitted to the Company.

    The Company has advised the OIG that it appears that a  significant  portion
of the billings may not have been in accordance with applicable  Medicare Part B
rules. The Company advised the OIG and the DOJ that it was cooperating, and will
continue  to  cooperate,  in the  investigation  and was  prepared  to remit any
overpayment to the  appropriate  governmental  authority.  On April 2, 1996, the
Company and DOJ entered  into a letter  agreement  pursuant to which the Company
voluntarily  agreed to refund such overpayment to the DOJ. On April 3, 1996, the
Company refunded  approximately $1 million to the DOJ. In addition,  the Company
voluntarily  refunded  co-insurance  payments  to the  applicable  parties.  The
Company  believes  the errors in these  billings  were an  exception  and do not
represent a regular pattern or practice at the Company. The Company continues to
cooperate  fully with the OIG and the DOJ.  The Company  cannot now predict when
the OIG/DOJ investigation will be completed; the ultimate outcome of the OIG/DOJ
investigation;  or the effect  thereof on the Company's  financial  condition or
results of  operations.  If as a result of the OIG/DOJ  investigation,  civil or
criminal proceedings against the Company are initiated and adversely determined,
civil and/or  criminal fines or sanctions  could be imposed against the Company,
which could have a material adverse impact on the Company's  financial condition
and/or its results of operations.

SECURITIES AND EXCHANGE COMMISSION AND NEW YORK STOCK EXCHANGE INVESTIGATIONS

    The Company has been advised  that the staff of the Division of  Enforcement
of the Commission has commenced a private  investigation with respect to trading
in the securities of the Company and CMS. In connection with that investigation,
the Company has  voluntarily  produced  certain  documents  and Neal M. Elliott,
Chairman of the Board, President and Chief Executive Officer of the Company, has
voluntarily  given  testimony  to the  Commission.  The  Company  has also  been
informed that certain of its  divisional  office  employees  and an  individual,
affiliates of whom have limited business relationships with the

                                       17


<PAGE>



Company,  have responded to subpoenas from the Commission.  Mr. Elliott has also
produced  certain  documents in response to a subpoena from the  Commission.  In
addition,  the Company and Mr.  Elliott are each in the process of responding to
separate  subpoenas from the  Commission  pertaining to trading in the Company's
common stock and the Company's March 1, 1996 press release announcing a revision
in the Company's third quarter earnings  estimate,  the Company's March 7, 1996,
press release  announcing the filing of a lawsuit  against Tenet,  the March 12,
1996 press release  announcing that the merger with Pacific  Rehabilitation  and
Sports  Medicine,  Inc. could not be effected by April 1, 1996 and the Company's
March 15, 1996 press release announcing the existence of a federal investigation
into certain of the Company's  Medicare Part B billings.  The  investigation  is
ongoing,  and neither the Company nor Mr.  Elliott  possesses all the facts with
respect to the matters under investigation. Although neither the Company nor Mr.
Elliott has been advised by the  Commission  that the  Commission  has concluded
that any of the Company,  Mr.  Elliott or any other current or former officer or
director  of the  Company  has been  involved  in any  violation  of the federal
securities   laws,  there  can  be  no  assurance  as  to  the  outcome  of  the
investigation  or the time of its  conclusion.  Both the Company and Mr. Elliott
intend to continue  cooperating fully with the Commission in connection with the
investigation.

    In March 1995, the New York Stock Exchange,  Inc. (the "NYSE")  informed the
Company  that it had  initiated a review of trading in  Hillhaven  common  stock
prior to the  announcement of the Company's  proposed  acquisition of Hillhaven.
The NYSE  extended in April 1995 the review of trading to include  all  dealings
with CMS. On April 3, 1996,  the NYSE notified the Company that it had initiated
a review of trading in the Company's  Common Stock preceding the Company's March
1, 1996 press release  described above. The Company is cooperating with the NYSE
in its reviews and, to the Company's knowledge, the reviews are ongoing.

MICHIGAN ATTORNEY GENERAL INVESTIGATION INTO LONG-TERM CARE FACILITY IN MICHIGAN

    The Company has learned on September 18, 1996, that the Attorney  General of
the State of Michigan is  investigating  one of its skilled nursing  facilities.
The facility,  in Howell,  Michigan,  has been owned and operated by the Company
since  February  1994.  As widely  reported in the press,  the Attorney  General
seized a number of patient,  financial and accounting  records that were located
at this  facility.  By  order of a  circuit  judge in the  county  in which  the
facility is located,  the Attorney General was ordered to return patient records
to the facility for copying.

    The investigation  appears to involve allegations arising out of a licensing
survey  conducted in April 1996. The Company believes the allegations are untrue
and,  therefore,  denies the same. The Company has advised the Michigan Attorney
General  that it is  willing  to  cooperate  in this  investigation.  Due to the
preliminary  nature of this  investigation,  the Company cannot now predict when
the investigation will be completed;  the ultimate outcome of the investigation;
or the  effect  thereof  on the  Company's  financial  condition  or  results of
operations.  If adversely  determined,  this  investigation  could result in the
imposition  of civil and/or  criminal  fines or  sanctions  against the Company,
which could have a material adverse impact on the Company's  financial condition
and/or its results of operations.

STOCKHOLDER LITIGATION

    On March 28, 1996,  the Company was served with a lawsuit filed on March 21,
1996, in New Mexico state district court in Albuquerque,  New Mexico by a former
stockholder of CMS, RONALD GOTTESMAN VS. HORIZON/CMS HEALTCARE CORPORATION,  NO.
CV-96-02894,  SECOND JUDICIAL DISTRICT COURT, COUNTY OF BERNALILLO, STATE OF NEW
MEXICO.  This  lawsuit,  which among  other  things  seeks class  certification,
alleges  violations of federal and New Mexico state seucrities laws arising from
what the plaintiff contends are materially  misleading statements by the Company
in its June 6, 1995 joint proxy statement/prospectus (the "CMS Prospectus"). The
plaintiff  alleges  that the Company  failed to  disclose in the CMS  Prospectus
those problems in the Company's  Medicare Part B billings the Company  described
in its related March 15, 1996 announcement.  In this action, the plaintiff seeks
damages in an unspecified amount, plus costs and

                                       18


<PAGE>



attorneys'  fees. The Company disputes the factual and legal premises upon which
the  plaintiff's  lawsuit is based and denies that the  plaintiff is entitled to
any  recovery on his claim.  To that end,  the Company  intends to contest  this
litigation  vigorously.  Subsequent to the end of fiscal 1996, the Company filed
its motion  seeking to dismiss this lawsuit  because,  among other  things,  the
Company  believes the lawsuit  fails to state a claim upon which the  plaintiffs
are  entitled to redress.  Because  the  lawsuit is in the initial  stages,  the
Company cannot now predict the outcome of this litigation; the length of time it
will take to resolve this  litigation;  or the effect of any such outcome on the
Company's financial condition or results of operations.

    Since  April 5, 1996,  the Company was served  with  several  complaints  by
current  or former  stockholders  of the  Company on behalf of all  persons  who
purchased  common stock of the Company  between June 6, 1995 and March 15, 1996.
Each of these  lawsuits was filed in the United  States  District  Court for the
District of New Mexico,  in  Albuquerque,  New Mexico.  In these  lawsuits,  the
plaintiffs  have  alleged in  substantially  similar  complaints  violations  of
federal and New Mexico state securities laws. In this connection, the plaintiffs
allege  that  during  the  class  period,  the  named  defendants   disseminated
materially  misleading statements or omitted disclosing material facts about the
Company,  its business,  its Greenery and CMS acquisitions,  Greenery's improved
operations after the acquisition, the successful integration of CMS's operations
into  those of the  Company  and the cost  savings  and  operating  efficiencies
obtained thereby,  the Company's earnings growth and financial  statements,  the
Company's  ability to continue to achieve  profitable  growth and the status and
magnitude  of  regulatory  investigations  into and audits of the  Company.  The
plaintiffs seek damages in any unspecified amount and  extraordinary,  equitable
or injunctive  relief,  including  attachment,  impoundment,  or imposition of a
constructive trust against the individual defendants,  plus costs and attorneys'
fees.  The  Company  disputes  the  factual  and  legal  bases  upon  which  the
plaintiffs'  lawsuits are based and denies that the  plaintiffs  are entitled to
any recovery on their claims.  To that end, the Company intends to contest these
litigation  matters  vigorously.  In July  1996,  the  Court  entered  its order
consolidating  these  lawsuits  into a single  action  styled IN RE  HORIZON/CMS
HEALTHCARE  CORPORATION  SECURITIES  LITIGATION,  Case No.  CIV  96-0442-BB.  On
September 30, 1996,  the  consolidated  putative  class  plaintiffs  filed their
consolidated complaint.  Pursuant to court order, the Company and the individual
defendants  must answer or otherwise  respond to the  consolidated  complaint by
December 1, 1996.  Because  these  lawsuits  are in their  initial  stages,  the
Company cannot now predict the outcome of this litigation; the length of time it
will take to resolve this  litigation;  or the effect of any such outcome on the
Company's financial condition or results of operations.

    STOCKHOLDER DERIVATIVE ACTIONS

    Commencing  in April and  continuing  into May 1996,  the Company was served
with six  complaints  alleging  a class  action  derivative  action  brought  by
stockholders  of the  Company  for and on behalf of the  Company in the Court of
Chancery of New Castle County,  Delaware,  against Neal M. Elliott,  Klementt L.
Belt, Jr., Rocco A. Ortenzio,  Robert A. Ortenzio,  Russell L. Carson,  Bryan C.
Cressey,  Charles H. Gonzales,  Michael A. Jeffries,  Gerard M. Martin, Frank M.
McCord,  Raymond M. Noveck,  Barry M. Portnoy,  and LeRoy S. Zimmerman.  The six
lawsuits  have  been  consolidated  into one  action  styled  IN RE  HORIZON/CMS
HEALTHCARE  CORPORATION  SHAREHOLDERS  LITIGATION.  The plaintffs allege,  among
other things,  that the Company's  current and former  directors  breached their
fiduciary  duties to the  Company  and the  Stockholders  as a result of (i) the
purported   failure  to  supervise   adequately   and  the   purported   knowing
mismanagement of the operations of the Company, and the (ii) purported misuse of
inside  information in connection with the sale of the Company's common stock by
certain of the current and former  directors  in January and February  1996.  To
that end, the plaintiff  seeks an  accounting  from the directors for profits to
themselves  and damages  suffered by the Company as a result of the  transaction
complained of in the complaint and attorneys'  fees and costs. On June 21, 1996,
the  individual  defendants  filed a motion with the Chancery  Court  seeking to
dismiss this matter because, among other things, the plaintiffs failed to make a
demand  on the board of  directors  prior to  commencing  this  litigation.  The
Company  cannot now predict the outcome or the effect of this  litigation or the
length of time it will take to resolve this litigation.

                                       19


<PAGE>



    In April 1996,  the Company  was served with a complaint  in a  stockholders
derivative lawsuit styled LIND V. ROCCO A. ORTENZIO, NEAL M. ELLIOTT, KLEMETT L.
BELT, JR., ROBERT A. ORTENZIO,  RUSSELL L. CARSON, BRYAN C. CRESSEY,  CHARLES H.
GONZALES,  MICHAEL A. JEFFRIES,  GERARD M. MARTIN,  FRANK M. MCCORD,  RAYMOND N.
NOVECK,  BARRY  M.  PORTNOY,  LEROY  S.  ZIMMERMAN  AND  HORIZON/CMS  HEALTHCARE
CORPORATION, No. CIV 96-0538-BB, pending in the United States District Court for
the District of New Mexico. The plaintiff alleges,  among other things, that the
Company's  current and former  directors  breached their fiduciary duties to the
Company  and the  stockholders  as a  result  of (i) the  purported  failure  to
supervise  adequately and the purported knowing  mismanagement of the operations
of the  Company,  and  the  (ii)  purported  misuse  of  inside  information  in
connection with the sale of the Company's common stock by certain of the current
and former  directors in January and February  1996.  To that end, the plaintiff
seeks an accounting  from the  directors  for profits to themselves  and damages
suffered  by the  Company as a result of the  transaction  complained  of in the
complaint and  attorneys'  fees and costs.  The Company filed a motion seeking a
stay of this case  pending the outcome of the motion to dismiss in the  Delaware
derivative lawsuits or, in the alternative,  to dismiss this case for those same
reasons.  The  Company  cannot  now  predict  the  outcome or the effect of this
litigation or the length of time it will take or resolve this litigation.

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

    a. Exhibits

    11.1    Statement Re: Computation of Per Share Earnings

    27.1    Financial Data Schedule -- Three months ended August 31, 1996

    b. Reports on Form 8-K

    The Company did not file any Current  Reports on Form 8-K during the quarter
ended August 31, 1996.

                                       20


<PAGE>



                                   SIGNATURES

    Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned, thereunto duly authorized.

                       HORIZON/CMS HEALTHCARE CORPORATION

                                By    /s/ ERNEST A. SCHOFIELD
                                     -----------------------------------------
                                     Ernest A. Schofield
                                     CHIEF FINANCIAL OFFICER AND
                                       SENIOR VICE PRESIDENT


Date: August 11, 1997
- ------------------------


* Ernest A.  Schofield  is signing  in the dual  capacities  as Chief  Financial
  Officer and as a duly authorized officer of the Company.

                                       21


<PAGE>



                               INDEX TO EXHIBITS



  EXHIBIT
  NUMBER                     DESCRIPTION OF EXHIBITS
- -----------  -------------------------------------------------------------------

      11.1   Statement Re: Computation of Per Share Earnings
      27.1   Financial Data Schedule -- Three months ended August 31, 1996


                                       22




                                                                    EXHIBIT 11.1

                       HORIZON/CMS HEALTHCARE CORPORATION
                STATEMENT RE: COMPUTATION OF PER SHARE EARNINGS
                   (IN THOUSANDS, EXCEPT PER SHARE EARNINGS)
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                  FOR THE THREE MONTHS ENDED
                                                                                ------------------------------
                                                                                  AUGUST 31,      AUGUST 31,
                                                                                     1996            1995
                                                                                --------------  --------------

<S>                                                                               <C>             <C>        
Common and Common Equivalents:

  Net earnings (loss).........................................................    $    8,061      $  (28,925)
                                                                                     =======    ==============

Applicable common shares:

  Weighted average outstanding shares during the period.......................        51,976          50,798

  Weighted  average  shares  issuable upon exercise of common stock  equivalents
    outstanding (principally stock options and warrants using the treasury
    stock method).............................................................           134             781
                                                                                     -------    --------------

Total.........................................................................        52,110          51,579
                                                                                     =======    ==============

Net earnings (loss) per share:                                                    $     0.15      $    (0.56)
                                                                                     =======    ==============

Assuming Full Dilution:

  Net earnings (loss).........................................................    $    8,061      $  (28,925)

  Interest on convertible debentures, net of income taxes.....................            22              39
                                                                                     -------    --------------

  Net earnings (loss) used for computation of per share earnings..............    $    8,083      $  (28,886)
                                                                                     =======    ==============

Applicable common shares:

  Weighted average outstanding shares during the period.......................        51,976          50,798

  Weighted  average  shares  issuable upon exercise of common stock  equivalents
    outstanding (principally stock options and warrants using the treasury
    stock method and convertible debentures)..................................           270             973
                                                                                     -------    --------------

  Total.......................................................................        52,246          51,771
                                                                                     =======    ==============

Net earnings (loss) per share:                                                    $     0.15      $    (0.56)
                                                                                     =======    ==============
</TABLE>


                                       23


<TABLE> <S> <C>

   

<ARTICLE> 5
<LEGEND>

This schedule contains summary financial  information  extracted from the August
1996 Form 10-Q/A Amendment No.1 and is qualified in its entirety by reference to
such financial statements.

</LEGEND>
    
<MULTIPLIER> 1,000
       
<S>                             <C>  
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          MAY-31-1997
<PERIOD-START>                             JUN-01-1996
<PERIOD-END>                               AUG-31-1996
<CASH>                                          21,684
<SECURITIES>                                         0
<RECEIVABLES>                                  365,425
<ALLOWANCES>                                    46,023
<INVENTORY>                                          0
<CURRENT-ASSETS>                               590,002
<PP&E>                                         727,107
<DEPRECIATION>                               (126,753)
<TOTAL-ASSETS>                               1,559,040
<CURRENT-LIABILITIES>                          214,130
<BONDS>                                        657,414
                                0
                                          0
<COMMON>                                            53
<OTHER-SE>                                     659,780
<TOTAL-LIABILITY-AND-EQUITY>                 1,559,040
<SALES>                                              0
<TOTAL-REVENUES>                               443,634
<CGS>                                                0
<TOTAL-COSTS>                                  427,326
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                 4,776
<INTEREST-EXPENSE>                              12,312
<INCOME-PRETAX>                                 16,308
<INCOME-TAX>                                     6,200
<INCOME-CONTINUING>                              8,061
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     8,061
<EPS-PRIMARY>                                      .15
<EPS-DILUTED>                                      .15
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission