HORIZON CMS HEALTHCARE CORP
10-K/A, 1997-08-11
SKILLED NURSING CARE FACILITIES
Previous: LEHMAN BROTHERS HOLDINGS INC, 424B2, 1997-08-11
Next: HORIZON CMS HEALTHCARE CORP, 10-Q/A, 1997-08-11



- --------------------------------------------------------------------------------

                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549
                           --------------------------
                                   FORM 10-K/A
                                AMENDMENT No. 1

(MARK ONE)

/X/       ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 [FEE REQUIRED]

                     FOR THE FISCAL YEAR ENDED MAY 31, 1996
                                       OR
/ /       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
          EXCHANGE ACT OF 1934 [NO FEE REQUIRED]

          FOR THE TRANSITION PERIOD FROM -------- TO --------

                           COMMISSION FILE NO. 1-9369
                           --------------------------
                       HORIZON/CMS HEALTHCARE CORPORATION

             (Exact name of registrant as specified in its charter)

               DELAWARE                                 91-1346899
   (State or other jurisdiction of                   (I.R.S. Employer
    incorporation or organization)                 Identification No.)
    6001 INDIAN SCHOOL ROAD, N.E.,
           ALBUQUERQUE, NM
        (Address of principal                             87110
          executive office)                             (Zip Code)

       Registrant's telephone number, including area code: (505) 878-6100

          Securities registered pursuant to Section 12(b) of the Act:



                                                  NAME OF EACH EXCHANGE
         TITLE OF EACH CLASS                       ON WHICH REGISTERED
- --------------------------------------    --------------------------------------

       Common Stock, par value                   New York Stock Exchange
            $.001 per share


          Securities registered pursuant to Section 12(g) of the Act:

                                      None

    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
  Yes _X_  No __

    Indicate by check mark if disclosure of delinquent  filers  pursuant to Item
405 of Regulation SK is not contained herein, and will not be contained,  to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. / /

    At August 2, 1996,  the  registrant  had  52,126,842  shares of Common Stock
outstanding.  The  aggregate  market value on July 31, 1996 of the  registrant's
Common Stock held by nonaffiliates of the registrant was $495,195,587  (based on
the closing  price of these  shares as quoted on such date on the New York Stock
Exchange).

    DOCUMENTS INCORPORATED BY REFERENCE: Portions of the Proxy Statement for the
Annual Meeting of Stockholders to be held on September 10, 1996 are incorporated
into Part III of this Form 10-K.

- --------------------------------------------------------------------------------

<PAGE>
   
    Items  1,2,3,6,7,8  and 14 of Horizon/CMS  Healthcare  Corporation's  Annual
Report  on Form  10-K for the year  ended May 31,  1996 is  hereby  amended  and
restated as set forth below.



                               TABLE OF CONTENTS


<TABLE>
<CAPTION>
                                                                                            PAGE
                                                                                         ---------
<S>                                                                                          <C>
Item 1.  Business ..................................................................        1
Item 2.  Properties ................................................................       31
Item 3.  Legal Proceedings..........................................................       31
Item 6.  Selected Financial Data ...................................................       36
Item 7.  Management's Discussion and Analysis of Financial Condition and Results of
         Operations.................................................................       38
Item 8.  Financial Statements and Supplementary Data................................       47
Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K ..........       93
Signatures..........................................................................      102
    
</TABLE>

                                       i


<PAGE>
                                     PART I

ITEM 1.  BUSINESS

GENERAL OVERVIEW

    The  Company is a leading  provider  of  post-acute  health  care  services,
including   specialty   health  care  services  and  long-term   care  services,
principally in the Midwest,  Southwest,  Northeast and Southeast  regions of the
United States. At May 31, 1996,  Horizon provided specialty health care services
through  37  acute  rehabilitation  hospitals  in 16  states  (2,065  beds),  58
specialty  hospitals  and subacute  care units in 17 states  (1,925  beds),  186
outpatient  rehabilitation clinics in 22 states and 1,942 rehabilitation therapy
contracts in 36 states. At that date,  Horizon provided  long-term care services
through 120 owned or leased facilities  (14,957 beds) and 142 managed facilities
(15,894  beds) in a total of 18 states.  Other medical  services  offered by the
Company include pharmacy, laboratory,  physician placement services, Alzheimer's
care, physician management,  non-invasive medical diagnostic,  home respiratory,
home  infusion  therapy and hospice care.  For the year ended May 31, 1996,  the
Company derived 49% of its revenues from private sources,  33% from Medicare and
18% from Medicaid.

    Post-acute  care is the provision of a continuum of care to patients for the
twelve month period following discharge from an acute care hospital.  Post-acute
care services that the Company  provides  include:  (a) inpatient and outpatient
rehabilitative  services;  (b) subacute care;  (c) long-term  care; (d) contract
rehabilitation therapy services; (e) home health care services; (f) pharmacy and
related services;  (g) clinical  laboratory  services;  (h) physician  placement
services,  (i) non-invasive  medical diagnostic  services;  (j) home respiratory
supplies and services; (k) home infusion supplies and services; (l) hospice care
and (m) assisted living care. Horizon's integrated post-acute health care system
is intended to provide  continuity of care for its patients and enable payors to
contract with one provider to provide for  virtually all of the patient's  needs
during the period following discharge from an acute care facility.  In addition,
as corollaries to, and complements of, this integrated  post-acute care delivery
system are the Company's  owned  physician  practice and its physician  practice
management services.

INDUSTRY BACKGROUND

    The  post-acute  care  industry  encompasses  a broad  range of health  care
services for patients with medically  complex needs who can be cared for outside
of acute care  hospitals.  The Company  believes  that it is well  positioned to
create a post-acute  health care delivery  system in each  geographic  region it
serves by capitalizing on favorable industry trends, which include:

COST CONTAINMENT INITIATIVES

    In response to rapidly  rising costs,  governmental  and private pay sources
have adopted cost containment measures that encourage reduced length of stays in
acute care  hospitals.  These third party  payors have  implemented  strong case
management and utilization review procedures.  In addition,  traditional private
insurers  have  begun  to  limit  reimbursement  to  predetermined   "reasonable
charges,"  while  managed  care   organizations   such  as  health   maintenance
organizations  and  preferred  provider  organizations  are  attempting to limit
hospitalization  costs by monitoring and reducing  hospital  utilization  and by
negotiating  discounted  rates  for  hospital  services  or  fixed  charges  for
procedures regardless

                                       1


<PAGE>

of length of stay.  As a result,  average  acute care  hospital  stays have been
shortened,  and many  patients  are  discharged  despite a  continuing  need for
specialty health care services or nursing care.

AGING POPULATION

    According  to the U.S.  Bureau of the Census,  approximately  1.4% of people
65-74 years of age received care in long-term  care  facilities  in 1990,  while
6.1% of people 75-84 years of age and 24.5% of people over age 84 received  such
care. The U.S. Bureau of the Census estimates that the U.S.  population over age
75 will increase from  approximately 13 million,  or 5.2% of the population,  in
1990 to approximately 17 million,  or 6.1% of the population,  by the year 2000.
In particular,  the segment of the U.S.  population  over 85 years of age, which
comprises  45-50% of residents  at  long-term  care  facilities  nationwide,  is
projected to increase by more than 40%, from approximately 3 million, or 1.2% of
the  population,  in 1990 to more than 4 million,  or 1.6% of the  population in
2000.  The  population  over age 65 suffers from a greater  incidence of chronic
illnesses  and  disabilities  than  the  rest of the  population  and  currently
accounts  for more than  two-thirds  of total  health care  expenditures  in the
United States.  As the number of Americans  over age 65 increases,  the need for
long-term care services is also expected to increase.

ADVANCES IN MEDICAL TECHNOLOGY

    Advances in medical  technology  have  increased  the life  expectancy  of a
growing number of patients who require a high degree of care  traditionally  not
available  outside acute care  hospitals.  For such  patients,  home health care
often is not a viable alternative  because of the complexity of medical services
and  equipment  required.  As a result,  the Company  believes  that there is an
increasing need for care facilities that provide 24 hours-a-day  supervision and
specialty care at a  significantly  lower cost than  traditional  acute care and
rehabilitation  hospitals.  In addition,  the Company  believes that there is an
increased  need for home  health care  services  for those  individuals  who can
receive care in the home and that do not require institutional care.

INDUSTRY CONSOLIDATION

    Recently,  the industry has been subject to competitive  pressures that have
resulted in a trend  towards  consolidation  of smaller,  local  operators  into
larger,  more  established  regional  or  national  operators.   The  increasing
complexity of medical services,  growing regulatory and compliance  requirements
and   increasingly   complicated   reimbursement   systems   have   resulted  in
consolidation  of  small  operators  who  lack  the   sophisticated   management
information systems, geographic diversity,  operating efficiencies and financial
resources to compete effectively.

STRATEGY

    In response to current health care reform and ongoing  changes in the health
care marketplace,  Horizon has implemented and continues to implement a strategy
of extending the continuum of services offered by the Company beyond

                                       2


<PAGE>

traditional  long-term  and  subacute  care to create a  post-acute  health care
delivery system in each geographic region that it serves. The Company's strategy
is  designed  to improve  its profit  margins,  occupancy  levels and payor mix.
Continued implementation of this strategy will require the following:

LEVERAGING EXISTING FACILITIES

    Horizon  intends to continue to use its  rehabilitation,  long-term care and
subacute care facilities as platforms to provide a  cost-effective  continuum of
post-acute  care to managed care,  private and  government  payors.  This allows
Horizon to  provide  its  services  to the  increasing  number of  patients  who
continue  to  require  rehabilitation,  subacute  care,  long-term  care or home
healthcare after being  discharged from hospitals.  Many of these patients often
cannot  receive  proper care in the home because of the complex  monitoring  and
specialized  medical  treatment  required.  For those  patients  who can receive
proper care in the home,  Horizon's  integrated  post-acute care delivery system
now also  includes the  provision of a wide array of home health care  services.
Horizon is able to offer these complex medical services at a significantly lower
cost than acute care  hospitals  because its  facilities  have lower capital and
operating costs than acute care hospitals.

EXPANDING SPECIALTY HEALTH CARE SERVICES OFFERED

    The Company  believes  that by  providing  a broad  range of cost  effective
services it meets the needs of managed care and other payors.  As a result,  the
Company has experienced and expects to continue to experience  increased patient
volumes in, and revenues  derived from, its various  business lines. The Company
intends to diversify  further the  specialty  services it offers.  Specifically,
during fiscal 1996, the Company began acquiring  physician  practices in Florida
to  complement  the  services  offered by the  Company's  contract  therapy  and
outpatient  rehabilitation clinic businesses.  In addition,  the Company further
diversified  the specialty  services it offers with its acquisition in July 1996
of Medical  Innovations,  Inc., a home health care company providing home health
care services in Texas, Nevada, Florida and Virginia. In addition, at the end of
fiscal 1996, Horizon announced the creation of its assisted living initiative as
a part of its long-term care division.  At the same time, the Company  continues
to assess the roles these  various  services  can play in the  rapidly  changing
health care industry and in the Company's  integrated  post-acute  care delivery
system.

CROSS-SELLING BROAD SERVICE OFFERING

    In response to payors'  demands for a broad range of  services,  the Company
intends to cross-sell  the variety of services  provided by its business  units.
The Company has begun to market  aggressively  its  pharmacy  services,  various
therapies  and  other  medical  services  to its  existing  and  newly  acquired
operations.  As a result of these efforts,  the Company has achieved significant
market positions in large markets,  such as Texas and Nevada,  where it offers a
full continuum of post-acute  care through the  integration  of  rehabilitation,
subacute, long-term care, home health care and other medical services.

CONCENTRATING OPERATIONS IN TARGETED GEOGRAPHIC AREAS

    To  realize   operating   efficiencies,   economies   of  scale  and  growth
opportunities,  Horizon  intends to continue to  concentrate  its  operations in
clusters of operating  units in selected  geographic  areas.  In effecting  this
concentration of operations,  the Company continues to assess and identify those
assets, services

                                       3


<PAGE>

and revenue that the Company  believes are integral to the  continued  growth of
the Company.  Thus,  this  concentration  effort may involve the  disposition of
selected operations in selected  geographic  markets.  The Company believes that
concentration  of its  rehabilitation  hospitals and long-term  care  facilities
within  selected  geographic  regions (a) provides  Horizon with a platform from
which it can expand  its  specialty  health  care  services,  (b)  enhances  the
development of stronger local referral  sources through  concentrated  marketing
efforts and (c) facilitates the establishment of effective working relationships
with the  regulatory  and  legislative  authorities  in the  states in which the
Company operates.

DEVELOPING REHABILITATION NETWORKS

    Horizon  intends to develop  rehabilitation  networks by  concentrating  its
outpatient   rehabilitation  clinics  in  geographic  locations  where  regional
coverage, combined with the ability to provide multiple services in concert with
existing  acute  rehabilitation,  subacute and long-term care  facilities,  will
strengthen  its position  with managed care payors.  The Company  believes  that
these networks better enable it to provide a more complete continuum of care and
also  establish  the Company as a provider of choice for the region or locality.
By concentrating its rehabilitation facilities, the Company expects to be better
able to  negotiate  comprehensive  rehabilitation  contracts  and  leverage  the
clinical expertise in an individual market.

EXPANDING THROUGH ACQUISITIONS

    Horizon intends to continue to expand its operations through the acquisition
in select  geographic  areas of  long-term  care  facilities  and  providers  of
specialty  health care  services.  Management  believes  that such  acquisitions
provide  opportunities to realize operating  efficiencies,  particularly through
(a) margin  improvements from enhanced  utilization of rehabilitation  therapies
and  other  specialty   medical   services;   (b)  the  expansion  of  Horizon's
institutional  pharmacy  services into new facilities  and new markets;  (c) the
consolidation of corporate  overhead;  (d) the potential to increase business by
providing a full range of care to managed  care  providers  who desire "one stop
shopping;" (e) the ability to increase  capacity and margins by offering  higher
margin and higher  acuity  services  to  patients  in Company  owned or operated
subacute and long-term care  facilities;  (f) the potential to increase  patient
volume  by  expanding  the  continuum  of  care  of each  acquired  entity  on a
stand-alone  basis; and (g) the potential for improved buying power with respect
to suppliers.

                                       4


<PAGE>

SERVICES

   
    The following table summarizes  revenues for each of the Company's  business
units for the periods indicated (As Restated):

<TABLE>

<CAPTION>
                           FISCAL YEARS ENDED MAY 31,
                           ----------------------------------------------------------------------
                                    1996                    1995                    1994
                           ----------------------  ----------------------  ----------------------
                              (DOLLARS IN MILLIONS)
<S>                        <C>            <C>     <C>             <C>     <C>             <C>
Acute Rehabilitation.....  $     449       25.6%   $     404       24.9%   $     434       31.4%
Subacute Care............        216       12.3          195       12.0           84        6.1
Long-Term Care...........        384       21.8          340       21.0          225       16.3
Contract
 Rehabilitation..........        392       22.3          395       24.3          384       27.8
Outpatient
 Rehabilitation..........         97        5.5           93        5.7           88        6.4
Institutional Pharmacy
 Services................         45        2.6           39        2.4           27        2.0
Alzheimer's Care.........         25        1.4           21        1.3           18        1.3
Other Services...........        119        6.8          121        7.5          111        8.0
Other Operating
 Revenue.................         30        1.7           15        0.9           10        0.7
                           ---------      -----    ---------      -----    ---------      -----
  Total..................  $   1,757        100%   $   1,623      100.0%   $   1,381      100.0%
                           ---------      -----    ---------      -----    ---------      -----
</TABLE>
    

SPECIALTY HEALTH CARE

    Horizon  provides a variety of  specialty  health care  services,  including
acute rehabilitation,  subacute care,  rehabilitation  therapies  (occupational,
speech and physical  therapies in both  inpatient and  outpatient  settings) and
treatment  of  traumatic  head  injury  and  other   neurological   impairments,
institutional pharmacy services, home health care services,  physician placement
services,  Alzheimer's  care,  ownership  of  physician  practices  and practice
management  services,  non-invasive  medical diagnostic  testing services,  home
respiratory  care  services  and  supplies,  and clinical  laboratory  services.
Horizon  believes that providing a broad range of specialty health care services
and programs  enables the Company to attract  patients with more complex  health
care needs. In addition, these services typically generate higher profit margins
than long-term care patient services.

    ACUTE  REHABILITATION.  At May 31, 1996,  Horizon  operated 37  freestanding
comprehensive  acute  rehabilitation  hospitals  with a total of 2,065  licensed
acute rehabilitation beds located in 16 states.  Generally,  these hospitals are
located in the same geographic area as Horizon's long-term care or subacute care
facilities  (including specialty hospitals) and therefore benefit from referrals
from such facilities.  Many of Horizon's  rehabilitation  hospitals are operated
through joint ventures with local general acute care  hospitals,  physicians and
other  investors.   Horizon's  rehabilitation  unit  management  group  operates
inpatient and outpatient rehabilitation programs within acute care hospitals. At
May 31, 1996,  the Company  managed 12  rehabilitation  units with more than 252
beds in such acute care  hospitals.  In  addition,  the  Company's  freestanding
rehabilitation hospitals typically provide on-site outpatient services.

    SUBACUTE CARE.  Horizon provides  subacute care to high acuity patients with
medically complex conditions who require ongoing, multi-disciplinary

                                       5


<PAGE>

nursing and medical supervision and access to specialized equipment and services
but who do not  require  many of the other  services  provided  by an acute care
hospital.  Horizon's  subacute  care  services  include  dedicated  programs for
rehabilitative ventilator care, wound management,  general rehabilitation,  head
trauma/coma  stimulation  and infusion  therapy.  The  Company's  subacute  care
services are provided through both its specialty hospitals and its subacute care
units. Generally,  these specialty hospitals and subacute care units are located
in separate areas within the physical structures of the Company's long-term care
facilities  and are  supervised  by  separate  nursing  staffs  employed  by the
Company.  As of May 31, 1996,  the Company  operated 58 specialty  hospitals and
subacute care units,  including one standalone  specialty  hospital,  with 1,925
beds in 17 states.  Horizon believes that private insurance  companies and other
third party payors,  including certain state Medicaid  programs,  recognize that
treating  patients  requiring  subacute  care in  specialty  units such as those
operated by Horizon is a cost  effective  alternative to treatment in acute care
hospitals. Horizon believes that it can continue to offer subacute care at rates
substantially  below  those  typically  charged  by  acute  care  hospitals  for
comparable services.

    The Company's  specialty  hospitals are operated  under  specialty  hospital
licenses  that permit the Company to provide  higher  acuity  services and, as a
consequence,  to receive  higher  reimbursement  rates than  subacute care units
which are operated  under  long-term  care  facility  licenses.  It is Horizon's
belief that such specialty  hospital  licenses enhance its marketing  efforts to
referral  sources  such as  physicians,  managed  care  providers  and  hospital
discharge  planners.  Once a specialty  hospital license has been obtained,  the
beds so licensed  generally  can no longer be used for patients who require only
basic patient care.

    Horizon is a party to a number of  contracts  with  commercial  insurers and
managed  care  providers  and  out-of-state   enhanced  rate  Medicaid  provider
agreements.  Horizon believes that these relationships will enable it to improve
its reimbursement rates and profit margins.

    CONTRACT REHABILITATION THERAPIES. Horizon provides a comprehensive range of
rehabilitation   therapies,   including  physical,   occupational,   respiratory
(including  inpatient  and outreach  services)  and speech  therapy  services to
skilled nursing facilities,  general acute care hospitals,  schools, home health
agencies,  inpatient  rehabilitation hospitals and outpatient clinics. As of May
31, 1996, Horizon provided these services through  approximately 1,942 contracts
in 36 states, 181 of which are with Company-operated  long-term care facilities,
specialty hospitals and subacute  facilities,  and 1,761 of which are with third
party long-term care  facilities,  home health agencies,  hospitals,  outpatient
clinics or school  systems.  Horizon is currently  one of the  nation's  leading
providers of these services.

    OUTPATIENT REHABILITATION.  The Company provides rehabilitation therapies to
ambulatory patients recovering from industrial injuries, sports-related injuries
and other general orthopedic  conditions.  Horizon's  outpatient clinics provide
rehabilitation programs dedicated to industrial reconditioning, sports medicine,
aquatic therapy, back stabilization,  arthritis,  osteoporosis, pain management,
total joint replacement and general rehabilitation.  These services are provided
in freestanding  outpatient  facilities and ambulatory outpatient clinics within
institutional settings, as well as by a staff of fully-trained professionals

                                       6


<PAGE>

who  rehabilitate  patients  in their own  homes.  As of May 31,  1996,  Horizon
provided outpatient services through 186 outpatient rehabilitation clinics in 22
states.

    INSTITUTIONAL  PHARMACY.  Horizon has established a network of 35 regionally
located  pharmacies  in 14 states  through  which it  provides  a full  range of
prescription  drugs and infusion therapy services,  such as antibiotic  therapy,
pain management and  chemotherapy,  to  approximately  43,000 beds in facilities
operated by Horizon and by third parties.  These pharmacy operations (certain of
which are managed by third  parties)  enable  Horizon to generate  revenues from
services previously provided to Horizon by third-party  pharmacy vendors. Of the
total beds serviced by Horizon's institutional pharmacies, 23,750 are located in
facilities not operated by Horizon.

    ALZHEIMER'S  CARE.  Horizon  offers a  specialized  program for persons with
Alzheimer's  disease  through its  Alzheimer's  centers.  At May 31, 1996,  this
program had been instituted at 25 of Horizon's long-term care facilities, with a
total of 816 beds. Each Alzheimer's  center is located in a designated wing of a
long-term   care   facility   and  is  designed  to  address  the   problems  of
disorientation experienced by Alzheimer's patients and to help reduce stress and
agitation  resulting  from  a  short  attention  span  and  hyperactivity.  Each
Alzheimer's  center employs a specially  trained nursing staff and an activities
director  and engages a medical  director  with  expertise  in the  treatment of
Alzheimer's  disease.  The program also  provides  education  and support to the
patient's family.

LONG-TERM CARE

    Horizon's  long-term care facilities  provide routine basic patient services
to geriatric  and other  patients  with respect to daily living  activities  and
general  medical  needs.  Such basic  patient  services  include  daily  dietary
services,  recreational  activities,  social services,  housekeeping and laundry
services,  pharmaceutical  and medical  supplies  and 24  hours-a-day  access to
registered nurses,  licensed practical nurses and related services prescribed by
the patient's  physician.  At May 31, 1996,  Horizon operated 262 long-term care
facilities (30,851 beds), of which 44 were owned (5,271 beds) and 76 were leased
(9,686 beds),  and also managed 142 long-term  care  facilities  (15,894  beds),
located in a total of 18 states.

OTHER SPECIALTY HEALTH CARE

    PHYSICIAN PLACEMENT SERVICES.  Horizon provides physician placement services
("locum  tenens") to  institutional  providers  and  physician  practice  groups
throughout  the United  States.  The Company  recruits,  credentials  and places
health  care  providers  in  appropriate  short-term,   long-term  or  permanent
positions in most physician and allied health care specialties. The Company also
provides  credentialing  assistance,  recruitment  outsourcing,  staff  planning
services and educational programs for physicians and health care executives.

    HOME HEALTH CARE.  During  fiscal 1996,  the Company  began  providing  home
health care services.  In July 1996, the Company acquired  Medical  Innovations,
Inc.,  a provider  of home health care  services in Nevada,  Texas,  Florida and
Virginia.  As a  result  of this  acquisition,  the  Company  has  substantially
expanded its presence in the home health care  industry.  Thus,  the home health
services the Company now provides  include  specialized  home nursing  services,
outpatient

                                       7


<PAGE>

health care services, home medical equipment, intravenous therapy and management
and consulting  services for  hospital-home  care  departments,  skilled nursing
facilities and rural health clinics.

    NON-INVASIVE  MEDICAL  DIAGNOSTICS  AND  PORTABLE  X-RAY  SERVICES.  Horizon
provides non-invasive medical diagnostic testing services by way of mobile units
and fixed  location  operations  (generally in acute care  hospitals)  through a
network of physicians and surgeons.  These services include cardiovascular (both
cardiac imaging and vascular imaging), pelvic and abdominal testing services and
sleep diagnostic services.  Horizon continues to expand its diagnostic expertise
and the diagnostic markets it serves through  acquisitions.  During fiscal 1996,
Horizon began providing portable x-ray services to patients in both the hospital
and the skilled nursing  facility  settings.  Horizon provides these services in
Nevada, Texas, New Mexico and Oklahoma.

    PHYSICIAN PRACTICES AND PHYSICIAN PRACTICE  MANAGEMENT.  During fiscal 1994,
Horizon began providing  physician  practice  management  services  through CMS'
acquisition of Medical Management Associates,  in California. In fiscal 1996, as
a  complement  to its  outpatient  rehabilitative  services in Florida,  Horizon
acquired  two  orthopedic   physician  practices  in  Florida  and  developed  a
Florida-based physician practice management company.

    CLINICAL  LABORATORY  SERVICES.  Horizon  operates a comprehensive  clinical
laboratory,  located in Dallas, Texas, to serve the long-term care industry. The
clinical  laboratory  provides  bodily  fluid  testing  services  to  assist  in
detecting, diagnosing and monitoring diseases. This laboratory has all necessary
state  regulatory  approvals to conduct  business in the states in which Horizon
currently  operates  and is certified  to receive  reimbursement  for charges to
patients  covered by Medicare  and  Medicaid.  At May 31, 1996,  the  laboratory
provided services to approximately 10,700 beds.

    HOME RESPIRATORY;  HOME INFUSION. The Company provides home respiratory care
services  and  supplies  to home care  patients  in Texas,  Oklahoma,  Arkansas,
Louisiana, Tennessee and Kentucky through a physician referral base. The Company
employs a fully-trained  nursing staff to perform these services,  which include
the provision of home infusion and intravenous  therapies.  Supplies provided by
the Company include gas and liquid oxygen  cylinders,  oxygen  concentrators and
aerosol nebulizers.

    HOSPICE CARE. Commencing in fiscal 1996, the Company began providing hospice
care in Texas to  home-bound  and  institutionalized,  terminally  ill patients.
Hospice  care  includes  the  provision  of  all  durable   medical   equipment,
intravenous therapies and pharmaceuticals incident to such care.

ORGANIZATION

    The Company's operations are organized principally according to the services
provided.   It  is  an  objective   of  the  Company  to  delegate   operational
responsibility  to operational  managers located within local communities to the
extent  practicable.  Regional managers in each business unit report to business
unit  managers who, in turn,  report to senior  management.  These  managers are
supported by a broad range of support services supplied by the Company's

                                       8


<PAGE>

corporate  and  regional  staffs.   These  support  services  include  marketing
assistance,  training,  quality assurance oversight,  human resource management,
reimbursement expertise,  accounting,  risk management,  cash management,  legal
services  and  management  support.  The  Company has  established  standardized
operating  procedures for its units and monitors the units to assure consistency
of operations.

SPECIALTY HEALTH CARE OPERATIONS

    The Company's specialty health care operations are organized as follows:

    ACUTE  REHABILITATION.   The  Company's  acute  rehabilitation  business  is
supervised by a divisional  president  and is organized  into three regions each
supervised by a regional president.  Acute rehabilitation  services are provided
in freestanding  comprehensive  rehabilitation hospitals and provide care in the
form of physical, psychological,  social and vocational rehabilitative services.
Each  rehabilitation  hospital  is  supervised  by a  chief  executive  officer.
Services  are   provided  by  a  number  of  different   types  of  health  care
professionals, predominately physicians specializing in rehabilitation medicine,
nurses  and  physical,   speech,   occupational,   recreation  and   respiratory
therapists, aides and assistants.

    SUBACUTE CARE. The Company's subacute care operations are organized into two
geographic  regions,  each of which is supervised  by a director of  operations.
Each of the subacute care facilities and/or specialty hospitals is supervised by
a licensed  administrator  and a  governing  board.  Each of the  subacute  care
facilities and specialty  hospitals employs a director of nursing services,  who
supervises a staff of registered  nurses,  licensed practical nurses and nurses'
aides.  A  medical  director  and a  staff  of  resident  medical  professionals
supervise the medical management of all patients.

    CONTRACT  REHABILITATION  THERAPIES.  The Company's contract  rehabilitation
therapy operations are organized into nine regional operational divisions,  each
of which is supervised by a director of  operations.  These  regional  divisions
each recruit,  hire,  train and supervise the physical,  occupational and speech
pathology  therapists  that  provide  the "hands  on"  therapy  services  to the
Company's  facilities  and,  to a greater  extent,  third  parties.  Each of the
directors of  operations is  responsible  not only for the  productivity  of the
therapists  employed  by the  Company  but  also  for the  compliance  with  the
Company's policies and procedures in billing for services rendered.

    OUTPATIENT    REHABILITATION.    Certain   of   the   Company's   outpatient
rehabilitation  clinics are operated through the acute rehabilitation  hospitals
as ambulatory  clinics within a hospital  setting (while not necessarily part of
the physical structure of the hospital).  Other clinics are operated through the
contract therapy division as freestanding  clinics.  In fiscal 1996, the Company
created  a new  outpatient  rehabilitation  division,  which  directly  operates
several freestanding outpatient clinics. Throughout fiscal 1996, the Company has
acquired   freestanding   outpatient  clinics.  In  addition,   certain  of  the
freestanding  clinics previously operated through the Company's contract therapy
division are now operated by this new division.  In each of these cases, the day
to day operations of the clinic are supervised by a therapy manager with general
oversight  provided  by either a  hospital  administrator  or  contract  therapy
regional manager. These individuals

                                       9


<PAGE>

recruit,  hire,  train and  supervise  the  physical,  occupational  and  speech
pathology therapists,  as well as the administrative and marketing personnel who
operate the outpatient clinics.

    INSTITUTIONAL  PHARMACY  SERVICES.  The  Company's   institutional  pharmacy
business is organized into geographic pharmacy  distribution  centers in each of
the states where the Company  provides these  services.  In each of the pharmacy
distribution  centers,  the Company  employs  pharmacists to fill  prescriptions
ordered in each of the facilities with which the Company has contracted. Each of
these  pharmacy  distribution  centers  also  prepare  and  provide  enteral and
parenteral   supplies  as  ordered  in   addition   to  all   legally   required
pharmaceutical  consulting  services.  These operations are supervised by a vice
president of pharmacy  services.  In addition,  the regional  managers  recruit,
hire, train and supervise the pharmacists employed by the Company.

LONG-TERM CARE OPERATIONS

    The Company's long-term care facilities  (including its Alzheimer's centers)
are organized into four regions, each of which is supervised by a vice president
of operations.  For every six to twelve  centers within each region,  a district
director,  quality  assurance  nurse and dietary  consultant are responsible for
monitoring operations.  Each facility operated by the Company is supervised by a
licensed   administrator  and  employs  a  director  of  nursing  services,  who
supervises a staff of registered  nurses,  licensed practical nurses and nurses'
aides.  To supervise and enhance the care  provided in the  Company's  long-term
care facilities, the director of nursing services works with a district director
of  clinical  services  who acts as a  resource  in the areas of  management  of
resident  care,  education and clinical  performance.  In turn,  these  district
directors of clinical services report to the long-term care division's  director
of clinicial  services.  A medical director supervises the medical management of
all patients. Other personnel include dietary staff,  housekeeping,  laundry and
maintenance  staff,  activities and social  services staff and a business office
staff.

OTHER SPECIALTY HEALTH CARE OPERATIONS

    PHYSICIAN  PLACEMENT  SERVICES.  The  Company's  locum  tenens  business  is
organized into two divisions,  physicians and allied health care  professionals,
each  supervised by a division  leader.  These  divisions  each  recruit,  hire,
credential, market and provide risk management assistance for the physicians and
other health care professionals  provided to hospitals,  physician practices and
managed care payors on a temporary basis.

    HOME HEALTH CARE In its home health care  operations,  the Company  provides
services through teams of clinicians,  including homemakers,  home health aides,
licensed practical nurses,  licensed registered nurses,  registered pharmacists,
physical therapists,  occupational therapists, speech pathologists,  and medical
social workers.  Each of these  clinicians are supervised by a regional  manager
who oversees seven to eight home health agencies. These regional managers report
to a clincial director who, in turn, reports to the director of operations.  The
director  of  operations  reports to the  Company's  vice  president  of medical
specialty services.

    NON-INVASIVE  MEDICAL  DIAGNOSTICS.   The  Company's   non-invasive  medical
diagnostic  business is headquartered in Albuquerque,  New Mexico and is divided
into  several  geographic  regions.  Each of these  regions is  supervised  by a
regional

                                       10


<PAGE>

supervisor,  who recruits,  hires, trains and supervises diagnostic  technicians
who work either in the Company's  hospital-based  operations or in the Company's
mobile units.  The Company also operates one of the largest  physician  training
programs in the medical diagnostic industry.

    CLINICAL LABORATORY SERVICES. The Company's clinical laboratory operation is
based in Dallas,  Texas, and is operated by the vice president of operations for
the clinical laboratory. A medical director supervises the testing of samples at
the laboratory.  When a facility physician orders lab testing for a patient, the
necessary  samples are drawn at the facility  and shipped by overnight  delivery
service to the Company's  clinical  laboratory.  The ordered tests are completed
and the results are transmitted electronically back to the facility.

    HOME  RESPIRATORY;  HOME INFUSION.  The Company's home  respiratory  service
businesses  are  organized  into  four  geographic  regions,  each of  which  is
supervised by a director of operations.  These regional  directors report to the
Company's vice president of specialty  medical  services.  Each regional  office
recruits,  hires,  trains,  and  supervises  the nursing  staff  employed by the
Company.

    HOSPICE  CARE.  The Company's  hospice care business is currently  organized
into two regional  operational  offices.  Each regional office recruits,  hires,
trains and supervises the nursing and clergy staff who provide the hospice care.
These regional offices are supervised by a director of operations located at the
Company's headquarters in Albuquerque, New Mexico.

MARKETING

    The Company  believes  that the  selection of a post-acute  care provider is
strongly influenced by advice rendered by physicians, managed care providers and
hospital discharge planners.  As a result, the Company has focused its marketing
efforts at the  community  level and attempts to identify,  develop and maintain
relationships  with these  primary  referral  sources.  These  efforts have been
supplemented  by corporate  management  which  emphasizes  the diverse  array of
services  offered  by  the  Company  and  the  significant   opportunities   for
cross-selling these services.  Where appropriate,  the Company  consolidates its
marketing efforts to benefit all the facilities in a regional cluster.

FINANCIAL AND MANAGERIAL CONTROLS

    The  Company  has  implemented  a  comprehensive  program of  financial  and
managerial controls to ensure adequate monitoring of its diverse business units.
Financial control is maintained  through financial and accounting  policies that
are  established  at the  corporate  level for use at, and with respect to, each
facility. The Company's financial reporting system enables it to monitor certain
key  financial  data at  each  facility,  such  as  payor  mix,  admissions  and
discharges, cash collections, net patient care revenues and staffing. Managerial
control is maintained through standard operating  procedures which establish and
promote  consistency of operations.  All support and  development  functions are
centralized  at the Company's  headquarters  in  Albuquerque,  New Mexico.  This
system  allows  corporate  management  access  to  information  from  any  acute
rehabilitation hospital, subacute care or long-term care facility in its network
on a daily basis and provides  for monthly  review of results of  operations  by
corporate  and  regional  personnel  as well as  periodic  site  visits for more
detailed  reviews.  In  addition,  payroll  information  is  routinely  examined
biweekly.

                                       11


<PAGE>

    Each  business  unit  develops  monthly  budgets  that are then  reviewed by
corporate  management and compared to the prior year's budget and actual results
prior to approval.  Once  approved,  the actual results are compared to budgeted
performance on a monthly basis.

QUALITY ASSURANCE AND CONTINUOUS QUALITY IMPROVEMENT

    The Company has developed a comprehensive quality assurance program intended
to  maintain a high  standard  of care with  respect to all of the  services  it
provides to patients.

    Under the Company's acute rehabilitation hospital quality assurance program,
the quality of the care and services provided at the hospitals is supervised and
evaluated on a continuous basis by a full time quality manager in each hospital.
Quality and risk management  measures are captured in a  hospital-based  program
throughout  the month and  summarized  results are routinely  evaluated  against
company-wide  measures and national benchmarks.  The corporate office has access
to the  hospital-based  data enabling a coordinated  quality  assurance  effort.
Patient  surveys are also  collected at time of  discharge  to evaluate  patient
satisfaction. Patient outcomes are similarly evaluated by corporate management.

    Under the Company's  long-term and subacute care quality assurance  program,
the care and services provided at each facility are evaluated semi-annually by a
quality assurance team that reports directly to the Company's  management and to
the  administrator  of each  facility.  The  long-term  and subacute  program is
comprised of a quality assurance checklist and a patient satisfaction survey and
evaluation.  The  checklist,  completed  semi-annually  by the regional  quality
assurance nurses employed by the Company,  provides for ongoing  evaluation.  To
assist  patients and their families in resolving any concerns they may have, the
Company has also  established a resident  advocacy  program.  In addition to the
foregoing,  the Company is enhancing its current  quality  assurance  program by
establishing an improved  assessment system that will focus on clinical outcomes
and resident satisfaction.  This system will be driven by the same clinical data
base utilized  within each facility to reflect  resident  conditions  and health
status.  This  system  will also  allow the  Company  to  compare  benchmarking,
facility by facility,  against comparable facilities statewide and nationwide as
well as against the Company's  corporate  standards.  By utilizing the data from
this  assessment  system,  the Company is endeavoring to constantly  enhance the
services it provides  to its  customers  by  applying  the  principles  of total
quality management and continuous quality improvement ("TQM/CQI").  Finally, the
Company has a clincial  training  department to work with facility  personnel to
assist them in applying clinical outcomes and resident satisfaction  information
within the TQM/CQI process.  The training department will also keep facility and
divisional  personnel up-to-date on changes in state and federal legislation and
regulations as well as the health care  environment  within which the facilities
operate.

    Under the Company's  institutional  pharmacy services program,  the services
provided by the  pharmacy are  evaluated  semi-annually  by a survey  instrument
completed  by the  director of nursing of each  client  facility.  These  survey
instruments  are  summarized  and  tabulated  in such a manner  that  comparison
between  pharmacies  as well as a comparison  to the standard is possible.  Each
pharmacy manager is required to develop an action plan to effectively deal with

                                       12


<PAGE>

any  negative  variances  to the  standard  which are  indicated  by the  survey
instrument.  These  action  plans  and the  individual  survey  instruments  are
reviewed by corporate  pharmacy  management  for issues  dealing  with  specific
clients, pharmacies, and/or services.

    Under the  Company's  contract  therapy  programs,  the Company  maintains a
comprehensive quality assurance program developed to ensure high quality patient
care and monitor clinical staff care practices. Like many of the Company's other
divisions,  the contract  therapy  division employs the principles of continuous
quality  improvement.  Among other things, the quality improvement and infection
control  departments  each  educate  therapists  as to proper  documentation  of
skilled intervention, infection control issues and OSHA guidelines. Finally, the
Company has  developed a  comprehensive  outcome and  rehabilitation  management
software  program  which  measures  the  effectiveness  and  efficiency  of  the
Company's rehabilitation therapies.

    The  Company's   physician  practice  services  division  also  maintains  a
comprehensive quality improvement program.  Quality improvement personnel create
procedures for and  participate  in the  monitoring of provider  credentialling;
client  screening;  incident  reporting and  follow-up;  specific  monitoring of
physician care; and educational  programs for employees.  Medical consultants in
the areas of OB/GYN, anesthesia, family practice, orthopedic surgery, radiology,
radiation  oncology,   general  surgery  and  pathology  have  assisted  quality
improvement personnel in developing  credentialling  policies and procedures for
each medical specialty on an ongoing basis,  training personnel,  and supporting
practitioners in the field.

    Under the Company's home health care programs,  the Company has  established
written policies and procedures  prescribing  standards for patient care and has
established  an internal  quality  assurance  program  including  chart  audits,
pharmacy surveys,  patient  interviews and customer  questionaires.  The Company
conducts  clinical and  operational  audits of each branch  office on a periodic
basis to assure  compliance  with these  standards.  The clinical staff actively
participate with the corporate staff in the quality assurance program. To assist
in  maintaining  high  standards for quality care,  the Company has  established
medical advisory boards comprised of prominent physicians that provide advice on
specific  medical  issues.  The  Company  also  consults  from time to time with
medical  specialists on clinical  procedures  and new  therapies.  The Company's
health care specialists and home nursing staff must meet experience and training
criteria. In accordance with state and federal regulations,  each member of such
staff is tested and  evaluated  at the time of  employment,  prior to  providing
patient care.

    Under the Company's  other specialty  health care programs,  the Company has
established comprehensive programs designed to maintain quality at all levels.

    The Company  believes  that its quality  assurance  and  continuous  quality
improvement programs are adequate and customary for its businesses. There can be
no assurance,  however,  that these quality  assurance  and  continuous  quality
improvement  programs will prevent  deviations from the Company's  standards for
quality of care and quality service.

                                       13


<PAGE>

FACILITIES

    At May 31, 1996, the Company operated (a) 37 acute rehabilitation hospitals,
of which 18 were owned (either  directly or through joint venture  arrangements)
and the balance were leased;  (b) 11 specialty  hospitals;  (c) 47 subacute care
units;  (d) 262 long-term care  facilities  including 142 which were operated by
the Company under management  contracts and 120 which were owned or leased;  (e)
186  outpatient  rehabilitation  units;  and  (f)  35  pharmacy  units.  Certain
information regarding the these facilities is provided in the following tables:


<TABLE>
<CAPTION>

                                        ACUTE
                                    REHABILITATION  SPECIALTY                                      OUTPATIENT
                                      HOSPITALS     HOSPITALS       SUBACUTE     LONG-TERM CARE  REHABILITATION  PHARMACY
                                    -------------  ------------   -------------  --------------     CLINICS      --------
STATE                               UNITS   BEDS   UNITS   BEDS   UNITS   BEDS   UNITS    BEDS      UNITS         UNITS
- ----------------------------------  -----   -----  -----   ----  -----   -----  -----   ------  --------------   -------
<S>                                  <C>    <C>      <C>   <C>     <C>   <C>     <C>    <C>           <C>          <C>
Arizona...........................    1        45    --     --      1       15    --        --          4           2
Arkansas..........................    3       162    --     --      2       18    --        --          8          --
California........................    5       226    --     --      6      217     1        34          9           1
Colorado..........................    1        38    --     --      1       26     2       304         11          --
Connecticut(1)....................   --        --    --     --     --       --     3       585         --           1
Florida(2)........................    1        60    --     --      3       74     9     1,014         20          --
Idaho.............................   --        --    --     --     --       --     2       224         --          --
Illinois..........................   --        --    --     --     --       --    --        --          1          --
Indiana...........................    3       137    --     --      3       39    --        --          4           1
Kansas............................    3       177     2     54      3       47     5       514          8          --
Kentucky..........................    1        40    --     --     --       --    --        --          1          --
Louisiana.........................    4       234    --     --      4      151    --        --         11          --
Maryland..........................    1        20    --     --     --       --     1       160          2          --
Massachusetts.....................    1       187    --     --      6      631     4       481         34           1
Michigan(3).......................   --        --    --     --      3       66    15     1,868         13           1
Missouri..........................   --        --    --     --     --       --    --        --          1          --
Montana...........................   --        --    --     --     --       --     5       684          1           1
Nevada............................    2       124     1     27      1       12    11     1,506          3           4
New Mexico(4).....................   --        --     1     25    --        --    26     2,451         --           3
North Carolina....................   --        --    --     --      1       72     1        53         --          --
Ohio..............................   --        --    --     --      3       32    18     1,997         --           1
Oklahoma(5).......................    1        46     1     43      2       18    16     1,685          1           2
Pennsylvania......................   --        --    --     --      1       52     1        88          1          --
Rhode Island......................    1        82    --     --     --       --    --        --         --           1
Tennessee.........................    2       128    --     --     --       --    --        --          3           1
Texas(6)..........................    7       359     6    219      7       87   139    16,828         22          15
Virginia..........................   --        --    --     --     --       --    --        --          1          --
Washington........................   --        --    --     --     --       --    --        --         27          --
Wisconsin.........................   --        --    --     --     --       --     3       375         --          --
                                    -----   -----  -----   ---  -----    -----  -----   ------       ----        -----
  Totals..........................   37     2,065    11    368     47    1,557   262    30,851        186          35
                                    -----   -----  -----   ---  -----    -----  -----   ------       ----        -----
</TABLE>



                                       14


<PAGE>
<TABLE>
<CAPTION>

                                ACUTE REHABILITATION                              LONG-TERM CARE/            LONG-TERM CARE/
                                                        SPECIALTY HOSPITALS    SUBACUTE OCCUPANCY(7)      SUBACUTE OCCUPANCY(7)
                               HOSPITALS OCCUPANCY(7)       OCCUPANCY(7)            LEASED/OWNED                MANAGED
                               ----------------------  ----------------------  ----------------------    ----------------------
STATE                             1996        1995        1996        1995        1996        1995       1996        1995
- -----------------------------    -----       -----       -----       -----       -----       -----       -----       -----
<S>                                <C>         <C>         <C>         <C>         <C>         <C>         <C>         <C>
Arizona......................      43%         49%         --%         --%         --%         --%         --%         --%
Arkansas.....................      89          87          --          --          --          --          --          --
California...................      50          54          --          --          61          68          --          --
Colorado.....................      71          65          --          --          96          97          --          --
Connecticut(1)...............      --          --          --          --          --          --          92          97
Florida(2)...................      87          90          --          --          91          93          91          95
Idaho........................      --          --          --          --          88          --          --          --
Illinois.....................      --          --          --          --          --          --          --          --
Indiana......................      54          49          --          --          --          --          --          --
Kansas.......................      59          57          53          61          91          78          --          --
Kentucky.....................      74          71          --          --          --          --          --          --
Louisiana....................      74          77          --          --          85          85          --          --
Maryland.....................      82          73          --          --          85          98          --          --
Massachusetts................      92          94          --          --          95          94          --          --
Michigan(3)..................      --          --          --          --          89          88          76          --
Missouri.....................      --          --          --          --          --          --          --          --
Montana......................      --          --          --          --          93          91          --          --
Nevada.......................      82          80          61          84          94          93          --          --
New Mexico(4)................      --          --          46          57          91          88          76          86
North Carolina...............      --          --          --          --          96          95          --          --
Ohio.........................      --          --          --          --          87          89          --          --
Oklahoma(5)..................      60          51          85          83          95          91          56          85
Pennsylvania.................      --          --          --          --          89          96          --          --
Rhode Island.................      --          --          --          --          --          --          --          --
Tennessee....................      58          54          --          --          --          --          --          --
Texas(6).....................      79          75          48          49          88          84          57          88
Virginia.....................      --          --          --          --          --          --          --          --
Wisconsin....................      --          --          --          --          81          82          --          --
                                 -----       -----       -----       -----       -----       -----       -----       -----
  Totals.....................      72%         70%         54%         59%         90%         88%         62%(8)      94%
                                 -----       -----       -----       -----       -----       -----       -----       -----
</TABLE>

- ----------------------------------

(1)  Consists of three long-term care  facilities  operating 585 beds managed by
     the Company.

(2)  Includes  seven  long-term  care  facilities  and one  subacute  care  unit
     operating 786 beds and 24 beds, respectively, managed by the Company.

(3)  Includes eight long-term care facilities  operating 946 beds managed by the
     Company.

(4)  Includes one  long-term  care  facility  operating  120 beds managed by the
     Company.

(5)  Includes 13 long-term care  facilities  operating 1,351 beds managed by the
     Company.

(6)  Includes 110 long-term care facilities operating 12,106 beds managed by the
     Company.

(7)  Weighted  average  occupancy  is computed  be  dividing  the total bed days
     occupied by the total  licensed bed days  available for the month ended May
     31, 1996 or 1995, as appropriate.

(8)  In January  1996,  the Company  began  managing 134  facilities  leased and
     operated by the HEA Group. At that time, the weighted average  occupancy of
     the HEA Group facilities was approximately 61%.

SOURCES OF REVENUES

    The Company  derives  substantially  all of its  revenues  from  private pay
patients,  non-affiliated  long-term care  facilities and public funding through
the Medicare,  Medicaid, Veterans' Administration and other governmental benefit
programs.

    The  Company's  charges for  private pay  patients  are  established  by the
Company from time to time and the level of such charges is generally not subject
to regulatory control.  The Company classifies payments from individuals who pay
directly for services without government assistance as private pay revenues. The
private pay  classification  includes  revenues  from sources such as commercial
insurers and health  maintenance  organizations.  The Company  bills private pay
patients and rehabilitation therapy customers (or their insurers or health

                                       15


<PAGE>

maintenance  organizations)  for services  rendered on a periodic  basis no less
frequently  than monthly.  These billings are due and payable upon receipt.  The
Company  typically  receives  payments on a current basis from  individuals  and
within 60 to 90 days of billing from commercial  insurers and health maintenance
organizations.

    Under the Medicare program and some state Medicaid  programs,  the Company's
acute rehabilitation  hospitals,  subacute care facilities,  specialty hospitals
and long-term  care  facilities  are  periodically  paid in amounts  designed to
approximate the facilities'  reimbursable  costs or the applicable payment rate.
Actual costs incurred are reported by each facility annually.  Such cost reports
are  subject to audit,  which may  result in upward or  downward  adjustment  of
Medicare  payments  received.  Most  of  the  Company's  Medicaid  payments  are
prospective  payments intended to approximate costs, and normally no retroactive
adjustment  is made to such  payments.  However,  under certain of the Company's
specialty health care businesses, the Company's Medicare reimbursement is either
on a fee screen or fee for  service  basis.  The Company is  generally  paid for
these services within 60 to 90 days.

   
    The following table identifies the Company's  revenues  attributable to each
of its revenue sources for the periods indicated below (As Restated):


<TABLE>

<CAPTION>
                                               FISCAL YEARS ENDED MAY 31,
                   ----------------------------------------------------------------------------------
                       1996                        1995                        1994
                   -------------               -------------               -------------
                                                 (DOLLARS IN THOUSANDS)
<S>                <C>                  <C>    <C>                  <C>    <C>                  <C>
Private pay......  $     862,458         49%   $     881,453         55%   $     714,093         52%
Medicare.........        582,899         33          458,131         28          474,113         34
Medicaid.........        311,177         18          283,074         17          193,174         14
                   -------------        ---    -------------        ---    -------------        ---
    Total........  $   1,756,534        100%   $   1,622,658        100%   $   1,381,380        100%
                   -------------        ---    -------------        ---    -------------        ---
</TABLE>
    


COMPETITION

    The primary competitive factors in the rehabilitation  services business are
quality outcomes and cost efficiency.  As managed care companies  increase their
influence  within the markets  the Company  serves,  the  Company's  competitive
position in such  markets will  increasingly  depend on its ability to negotiate
provider contracts with organized purchasers of health care services,  including
health  maintenance  and preferred  provider  organizations,  medical groups and
other third party payors.

    Competition  for acute  rehabilitation  services  includes  other  inpatient
rehabilitation  hospitals  as well as local  acute care  hospitals.  The Company
believes  recent  cost  containment  efforts of federal  and state  governments,
health  maintenance and preferred  provider  organizations and other third party
payors are  designed to  encourage  more  efficient  utilization  of health care
services and have  resulted in lower acute care hospital  occupancy,  motivating
some of these acute care hospitals to convert to, or add, specialized post-acute
facilities  in an attempt to meet  patient  care needs in a more cost  efficient
manner.

    Competition  for subacute  care  patients is  increasing by virtue of market
entry  by other  care  providers.  These  market  entrants  include  acute  care
hospitals,  rehabilitation  hospitals  and other  specialty  service  providers.
Important  competitive  factors  include the  reputation  of the facility in the
community, the

                                       16


<PAGE>

services  offered,  the availability of qualified  nurses,  local physicians and
hospital support, physical therapists and other personnel, the appearance of the
facility and the cost of services.

    Competition for contract  rehabilitation therapy services comes,  primarily,
from small locally-based firms. Increasingly, the Company faces competition from
inpatient  health  care  providers  seeking to insource  rehabilitation  therapy
services.  The  Company  believes it will be able to compete  successfully  with
local firms by maintaining its strong reputation in the local communities and by
establishing  new  relationships   through  internal   expansion  and  strategic
acquisitions. The Company also believes its variety of service delivery settings
will allow it to compete  successfully for therapists with providers  seeking to
insource such services.

    The Company's  long-term care  facilities  principally  compete for patients
with other long-term care  facilities and, to a lesser extent,  with home health
care providers and acute care hospitals. In competing for patients, a facility's
local reputation is a critical factor.  Referrals typically come from acute care
hospitals, physicians,  religious groups, other community organizations,  health
maintenance  organizations  and  patients'  families and  friends.  Members of a
patient's  family generally  actively  participate in selecting a long-term care
facility.  Other  factors that affect a facility's  ability to attract  patients
include  the  physical  plant  condition,  the  ability  to  identify  and  meet
particular  health care needs in the community,  the rates charged for services,
and the availability of personnel to provide the requisite care.

    The Company also faces  competition in its other specialty health care lines
of  business:  institutional  pharmacy  services,  home  health  care  services,
Alzheimer's care,  noninvasive medical diagnostic services,  physician placement
services,  physician  practice and physician  practice  management  and clinical
laboratory services.  The degree of competition varies depending on local market
conditions.  Competitive  factors  include  nature and  quality of the  services
offered,  timeliness  of delivery  of services  and  availability  of  qualified
personnel.

    A key element of the Company's strategy is to expand through the acquisition
of long-term care facilities and specialty  medical and related  businesses.  In
making such  acquisitions,  the Company competes with other  providers,  some of
which may have greater  financial  resources than the Company.  Certain of these
providers are operated by not-for-profit  organizations  and similar  businesses
that  can  finance  capital  expenditures  on  a  tax-exempt  basis  or  receive
charitable  contributions  unavailable to the Company. There can be no assurance
that suitable facilities can be located, that acquisitions can be consummated or
that  acquired  facilities  can be  integrated  successfully  into the Company's
operations. See "-- Acquisitions and Expansion."

EMPLOYEES

    As of May 31, 1996, the Company employed  approximately  38,500 persons, and
approximately  2,400  or  6.2%  of  the  Company's  employees  were  covered  by
collective  bargaining  contracts.  Of the 35  collective  bargaining  contracts
covering the Company's  employees,  ten will expire in calendar year 1997,  nine
will expire in calendar year 1998 and 16 will expire in calendar year 1999.  The
Company believes it has had good relationships with the unions which represent

                                       17


<PAGE>

its   employees,   but  it  cannot   predict  the  effect  of  continued   union
representation  or  organizational  activities  on its  future  activities.  The
Company  also  believes  that  it has  good  relationships  with  its  non-union
employees.

    Although the Company believes it is able to employ  sufficient  personnel to
staff its  facilities  adequately,  a shortage  of  therapists  or nurses in key
geographic  areas could  affect the ability of the Company to attract and retain
qualified  professional  health care  personnel or could  increase the Company's
labor costs.  The Company  competes  with other health care  providers  for both
professional and  non-professional  employees and with non-health care providers
for non-professional employees.

ACQUISITIONS AND EXPANSION

    Since its inception in 1986,  Horizon has rapidly expanded both the size and
the diversity of its operations  through (i) strategic  mergers and acquisitions
such as the acquisition of Continental  Medical  Systems,  Inc.  ("CMS") and the
acquisition of Medical Innovations,  Inc., (ii) the acquisition of or agreements
to manage long-term care facilities  including  Greenery  Rehabilitation  Group,
Inc.  ("Greenery"),  the peopleCARE  Heritage Group  ("peopleCARE")  and the HEA
Group, (iii) the development of specialty  hospitals and subacute care units and
(iv) the acquisition and development of other specialty  health care businesses.
Growth through  acquisition  entails  certain risks in that acquired  operations
could be subject to unanticipated  business  uncertainties or legal liabilities.
Horizon seeks to minimize  these risks through  investigation  and evaluation of
the  operations  proposed to be acquired and through  transaction  structure and
indemnification.  In addition,  each such business combination presents the risk
that  currently   unanticipated   difficulties  may  arise  in  integrating  the
operations  of the  combined  entities.  Moreover,  such  business  combinations
present the risk that the synergies  expected from the combined  operations  may
not be realized. The various risks associated with the integration of recent and
future  acquisitions and the subsequent  performance of such acquired operations
may adversely affect Horizon's results of operations.  In addition,  the ability
of Horizon to acquire additional operations depends upon its ability to identify
appropriate  acquisition  candidates  and to obtain  appropriate  financing  and
personnel.

REIMBURSEMENT BY THIRD PARTY PAYORS

    For fiscal years 1996, 1995 and 1994, Horizon derived approximately 33%, 28%
and 34%,  respectively,  of its revenues  from  Medicare,  and 18%, 17% and 14%,
respectively,  of its revenues from  Medicaid  (excluding  certain  out-of-state
Medicaid  revenues).  Changes in the mix of patients  among  different  types of
private pay sources and among  private pay  sources,  Medicare  and Medicaid can
significantly  affect the revenues and  profitability  of Horizon's  operations.
Moreover,  there are  increasing  pressures  from many payor  sources to control
health-care  costs and to limit  increases  in  reimbursement  rates for medical
services.  There can be no assurance that payments under  governmental and third
party payor programs will remain at levels  comparable to present levels or that
Horizon will continue to attract and retain private pay patients or maintain its
current payor or revenue mixes. In attempts to limit the federal budget deficit,
there have been, and Horizon expects that there will continue to be, a number of
proposals to limit Medicaid  reimbursement for certain services.  Horizon cannot
now  predict  whether  any of these  pending  proposals  will be adopted  or, if
adopted and implemented, what effect such proposals would have on Horizon.

                                       18


<PAGE>

MEDICAID AND MEDICARE

    The Medicaid program is a joint federal/state medical assistance program for
individuals who meet certain income and resource standards. Participating states
administer their own Medicaid  programs  pursuant to state plans approved by the
United States  Department of Health and Human Services (the "DHHS").  Facilities
participating  in the  Medicaid  program are  required  to meet state  licensing
requirements,  to be certified in accordance with state and federal  regulations
and to enter  into  contracts  with the state to provide  services  at the rates
established by the state. All long-term care facilities  operated by the Company
(other  than its  subacute  care  units  and  assisted  living  facilities)  are
certified under the appropriate state Medicaid programs.

    Although all state Medicaid  programs are subject to federal  approval,  the
reimbursement  methodologies and rates vary  significantly  from state to state.
Reimbursement  rates are typically  determined by the state from "cost  reports"
filed annually by each facility,  on a prospective or retrospective basis. Under
a prospective  system,  per diem rates are  established  (generally on an annual
basis) based upon certain  historical costs of providing  services,  adjusted to
reflect  factors such as inflation and any  additional  services  required to be
performed.  Retroactive adjustments, if any, are based on a recomputation of the
applicable  reimbursement  rate  following  an audit of cost  reports  generally
submitted at the end of each year. Reimbursable costs normally include the costs
of providing health care services to patients, administrative and general costs,
and the costs of property and equipment.  Not all costs incurred are reimbursed,
however,  because of cost ceilings applicable to both operating and fixed costs.
However,  many state  Medicaid  programs  include  an  incentive  allowance  for
providers   whose  costs  are  less  than  the   ceilings  and  who  meet  other
requirements.  A provider may not bill a Medicaid  recipient  for the portion of
its costs for  Medicaid-covered  services that are not reimbursed by Medicaid. A
provider may bill a Medicaid  recipient for requested goods or services that are
not covered by Medicaid.  There can be no assurance that Medicaid  reimbursement
will be sufficient to cover actual costs incurred by the Company with respect to
Medicaid services rendered.

    Medicare  is a federal  insurance  program  under the  Social  Security  Act
("SSA")  primarily  for  individuals  age 65 and over and is  supervised  by the
Health Care Financing  Administration ("HCFA"), a division of DHHS. The Medicare
program reimburses for skilled nursing services and  rehabilitative  care on the
basis  of the  reasonable  cost of  providing  care  and for  covered  specialty
services on the basis of  established  charges.  Like the various state Medicaid
programs,  the federal Medicare program is regulated and subject to change. With
certain exceptions,  Medicare is a retrospective cost-based reimbursement system
for long-term and subacute care and acute  long-term care hospital  providers in
which each facility  receives an interim payment during the year, which is later
adjusted  upward or downward to reflect  actual  allowable  direct and  indirect
costs of services  (subject to certain cost ceilings) based on the submission of
a cost  report at the end of each  year.  Medicare  reimbursement  for  services
rendered to Medicare  patients will  generally  cover the costs  incurred by the
Company in delivering such services.  There can be no assurance,  however,  that
Medicare  reimbursement will be sufficient to cover actual costs incurred by the
Company with respect to Medicare services rendered.

                                       19


<PAGE>

    Special  regulations  apply to  Medicare  reimbursement  for  rehabilitation
therapy and  institutional  pharmacy services provided by the Company at Company
operated  facilities.  In order for the Company to obtain reimbursement for more
than merely its cost of services these Medicare  regulations  generally require,
among  other  things,  that  (i)  the  Company's   rehabilitation   therapy  and
institutional   pharmacy   subsidiaries  must  each  be  a  bona  fide  separate
organization;  (ii) a substantial part of the rehabilitation therapy services or
institutional  pharmacy services, as the case may be, of the relevant subsidiary
must be  transacted  with  non-affiliated  entities,  and there must be an open,
competitive  market for the  relevant  services;  (iii)  rehabilitation  therapy
services  and  institutional  pharmacy  services,  as the case  may be,  must be
commonly  obtained by long-term  and/or  subacute care  facilities  and/or acute
long-term  care  hospitals  from  other  organizations  and  must not be a basic
element of patient  care  ordinarily  furnished  directly  to  patients  by such
facilities  and/or  hospitals;  and (iv) the  prices  charged  to the  Company's
long-term  care   facilities  by  the  Company's   rehabilitation   therapy  and
institutional  pharmacy  subsidiaries  must be in line with the charges for such
services in the open market and no more than the prices charged by the Company's
rehabilitation  therapy and institutional pharmacy subsidiaries under comparable
circumstances  to  non-affiliated  long-term or subacute care facilities  and/or
acute long-term care hospitals.  The Company believes that each of the foregoing
requirements  is  satisfied  with  respect  to its  rehabilitation  therapy  and
institutional  pharmacy  subsidiaries,  and  therefore  the Company  believes it
satisfies the requirements of those regulations.

    In  April  1995,  the  HCFA  issued  a  memorandum  to its  Medicare  fiscal
intermediaries (the "Fiscal Intermediaries")  providing guidelines for assessing
costs incurred by inpatient providers ("Care Providers")  relating to payment of
occupational and speech language pathology services furnished under arrangements
that include contracts  between therapy providers and Care Providers.  While not
binding on the Fiscal  Intermediaries,  the HCFA  memorandum  suggested  certain
rates to the Fiscal  Intermediaries  to assist  them in making  annual  "prudent
buyer"  assessments  of  speech  and  occupational  therapy  rates  paid by Care
Providers during the Fiscal  Intermediary's  reviews of the Care Providers' cost
reports. The HCFA memorandum acknowledges that the rates noted in the memorandum
are not absolute limits and should only be used by the Fiscal Intermediaries for
comparative  purposes.  Following the issuance of the HCFA memorandum,  meetings
between  industry  representatives  and the HCFA have been held  concerning  the
merits  of the  HCFA  memorandum.  In  light  of the  fluid  nature  of the HCFA
memorandum,  the Company cannot predict what effect, if any, the HCFA memorandum
will have on the Company or if the rates  suggested in the HCFA  memorandum will
continue  to be  recommended  by the  HCFA.  Additionally,  the  Company  cannot
determine at this time whether the rates suggested in the HCFA memorandum  would
be  used by the  HCFA as a basis  for  developing  possible  future  regulations
creating  a  salary  equivalency  based  reimbursement  system  for  speech  and
occupational therapy services.  Although management of the Company has developed
strategies to deal with potential future changes, there can be no assurance that
future changes in the  administration or  interpretation of governmental  health
care  programs  will not have an adverse  effect on the results of operations of
the Company.

                                       20


<PAGE>

REGULATION

    The federal government and all states in which the Company operates regulate
various  aspects  of the  Company's  business.  The  Company's  long-term  care,
specialty  hospital and subacute care  facilities are subject to certain federal
certification  statutes and  regulations  and to state  statutory and regulatory
licensing  requirements.  In addition,  long-term care facilities are subject to
various  local  building  codes and other  ordinances,  with  which the  Company
believes it is in compliance.

    All of the Company's  long-term  care  facilities  (other than its specialty
hospitals and assisted living  facilities) are licensed under  applicable  state
law  and  are  certified  or  approved  as  providers  under  one or more of the
Medicaid,  Medicare or Veterans  Administration  programs. Each of the Company's
specialty  hospitals and certain of the Company's  subacute care  facilities are
either  accredited by, or are in the process of obtaining  accreditation by, the
Joint  Commission  on  Accreditation  of Healthcare  Organizations.  Each of the
Company's specialty hospitals is licensed as such under applicable state law and
is certified by Medicare as an acute  long-term care hospital.  Both initial and
continuing  qualification  of a  long-term  and/or  subacute  care  facility  to
participate in such programs depend upon many factors, including accommodations,
equipment,  services, patient care, safety, personnel,  physical environment and
adequate policies, procedures and controls.  Licensing,  certification and other
applicable  standards vary from  jurisdiction  to  jurisdiction  and are revised
periodically. To be certified as an acute long-term care hospital, the Company's
specialty  hospitals must satisfy certain  conditions.  These include an average
length of stay for  patients  of greater  than 25 days and,  when the  specialty
hospital is located  within  another  health care facility such as the Company's
long-term  care  facilities,  a separate  governing  body,  a  separate  medical
director,  a separate  medical  staff,  a separate  administrator  and  separate
self-sustained  operating  functions must be  maintained.  Each of the Company's
acute  rehabilitation  hospitals is licensed as such under  applicable state law
and  is  certified  by  Medicare  as an  acute  rehabilitation  hospital.  To be
certified   as  an  acute   rehabilitation   hospital,   the   Company's   acute
rehabilitation  hospitals  must  satisfy  certain  conditions.  These  include a
requirement  that at least 75% of the  patients  must be able to sustain four or
more hours of rehabilitation therapy each day.

    Effective  October 1, 1990,  the Omnibus Budget  Reconciliation  Act of 1987
("OBRA")  eliminated  the  different  certification  standards or "skilled"  and
"intermediate  care" nursing facilities under the Medicaid program in favor of a
single "nursing facility" standard. This standard requires,  among other things,
that the Company  have at least one  registered  nurse on each day shift and one
licensed  nurse on each other  shift and  increases  training  requirements  for
nurses aides by requiring a minimum number of training hours and a certification
test before a nurse's aide can commence work.  States continue to be required to
certify  that  nursing  facilities  provide  "skilled  care" to obtain  Medicare
reimbursement.

    In late 1994, DHHS published the final new OBRA  enforcement  regulations in
response to certain adverse  judicial  determinations  concerning its previously
issued state operations manual pertaining to survey procedures.  Certain aspects
of the new enforcement regulations became effective on July 1, 1995. The new

                                       21


<PAGE>

enforcement  regulations dictate to each state what such state's OBRA compliance
plan must  provide.  Specifically,  each state plan must  contain the  following
remedies to be enforced against  facilities that provide  substandard  care: (a)
termination of the Medicaid provider  agreement for the facility,  (b) temporary
management of the facility, (c) denial of payment for new admissions,  (d) civil
money  penalties,  (e)  closure of the  facility  in  emergency  situations  and
transfer  of the  residents,  and  (f)  state  monitoring  of the  facility.  In
addition,  each state is allowed to provide  for  certain  alternative  remedies
provided the state can  demonstrate to the  satisfaction  of the HCFA that these
alternatives  are  effective  in  deterring  non-compliance  and  in  correcting
deficiencies. These alternative remedies include directed plans of correction to
bring the facility  back into  compliance  and directed  in-service  training of
facility  employees.  While many of these  remedies  for  substandard  care have
existed in the past under prior  regulations  and procedures in each state,  the
new  enforcement  regulations  substantially  curtail a  facility's  ability  to
challenge  the factual  and/or legal  propriety of a survey or the  deficiencies
cited therein.

    The Company believes that its facilities are in substantial  compliance with
the various Medicare and Medicaid regulatory requirements applicable to them. In
the  ordinary  course of its  business,  however,  the Company from time to time
receives notices of deficiencies  for failure to comply with various  regulatory
requirements.  The  Company  reviews  such  notices to examine  them for factual
correctness and, based on such examination,  either takes appropriate corrective
action or challenges  the propriety of the survey  results and the  deficiencies
cited therein.

    In most  cases,  the Company  and the  reviewing  agency will agree upon the
measure to be taken to bring the facility into compliance. In some cases or upon
repeat  violations,  the  reviewing  agency has the  authority  to take  various
adverse actions against a facility, including the imposition of fines, temporary
suspension  of  admission  of  new  patients  to  the  facility,  suspension  or
decertification  from participation in the Medicare or Medicaid programs and, in
extreme  circumstances,  revocation of a facility's license. These actions would
adversely affect a facility's ability to continue to operate, the ability of the
Company to provide  certain  services,  and  eligibility  to  participate in the
Medicare, Medicaid or Veterans Administration programs. Additionally, conviction
of abusive or  fraudulent  behavior  with respect to one facility  could subject
other  facilities  under common  control or ownership to  disqualification  from
participation  in the Medicare and Medicaid  programs.  Certain of the Company's
facilities  have  received  notices in the past from state  agencies  that, as a
result of certain alleged  deficiencies,  the agency was assessing a fine and/or
taking steps to decertify  the facility from  participation  in the Medicare and
Medicaid programs. In all cases during fiscal 1996, such cited deficiencies were
remedied  before any  facilities  were  decertified,  the  Company  successfully
appealed the appropriateness of the cited deficiency and such cited deficiencies
were rescinded or the Company successfully  negotiated an amicable resolution of
any  such  decertification  action  and  the  facility  remained  certified  for
participation in the Medicare and/or Medicaid programs. Unfortunately,  however,
subsequent to the end of fiscal 1996, one of the Company's  specialty  hospitals
was  decertified  for  participation  in the Medicare  program.  The Company has
appealed this  determination  but cannot now predict the outcome of such appeal.
In  addition,  to date  none of the  Company's  facilities  has had its  license
revoked.

                                       22


<PAGE>

    The SSA and DHHS regulations  provide for exclusion of providers and related
persons from  participation  in the Medicare and Medicaid  programs if they have
been  convicted  of a criminal  offense  related to the  delivery  of an item or
service  under either of these  programs or if they have been  convicted,  under
state or federal  law,  of a criminal  offense  relating  to neglect or abuse of
residents  in  connection  with the  delivery  of a health care item or service.
Further,  individuals or entities and their  affiliates may be excluded from the
Medicaid and Medicare programs under certain  circumstances  including,  but not
limited to, conviction relating to fraud,  license revocation or suspension,  or
filing  claims for  excessive  charges  or  unnecessary  services  or failure to
furnish  services  of  adequate   quality.   Penalties  for  violation   include
imprisonment  for up to five years, a fine of up to $25,000,  or both.  Further,
the provider could also be excluded from the Medicaid and Medicare programs.  In
addition,  Executive  Order 12549  prohibits  any  corporation  or facility from
participating in federal  contracts if it or its principals have been disbarred,
suspended  or  are  ineligible,   or  have  been  voluntarily   excluded,   from
participating in federal contracts.

    Additionally,  the federal Medicare/Medicaid Anti-Fraud and Abuse Amendments
to the Social Security Act (the  "Anti-Kickback  Law") make it a criminal felony
offense to knowingly and willfully offer,  pay, solicit or receive  remuneration
in order to  induce  business  for which  reimbursement  is  provided  under the
Medicare or Medicaid  programs.  In  addition to criminal  penalties,  including
fines up to $25,000 and five years  imprisonment per offense,  violations of the
Anti-Kickback  Law or related federal laws can lead to civil monetary  penalties
and  exclusion  from the Medicare and Medicaid  programs  from which the Company
receives   substantial   revenues.   The  Anti-Kickback  Law  has  been  broadly
interpreted to make  remuneration of any kind,  including many types of business
and financial  arrangements among providers,  such as joint ventures,  space and
equipment  rentals,  management  and personal  services  contracts,  and certain
investment arrangements, illegal if any purpose of the remuneration or financial
arrangement is to induce a referral.

    DHHS has promulgated  regulations  which describe certain  arrangements that
will be deemed to not constitute  violations of the Anti-Kickback Law (the "Safe
Harbors").  The Safe Harbors  described in the regulations are narrow and do not
cover a wide range of economic relationships that many hospitals, physicians and
other health care providers consider to be legitimate business  arrangements not
prohibited  by  the  statute.   Because  the   regulations  do  not  purport  to
comprehensively  describe all lawful or unlawful economic  arrangements or other
relationships between health care providers and referral sources,  hospitals and
other health care providers having these  arrangements or relationships  may not
be required to alter them in order to ensure  compliance with the  Anti-Kickback
Law.  Failure to qualify for a Safe Harbor may,  however,  subject a  particular
arrangement or relationship to increased regulatory  scrutiny.  On September 21,
1993, DHHS published  proposed  regulations for comment in the Federal  Register
establishing  additional  Safe Harbors.  As of August 13, 1996,  such additional
regulations  have not been adopted.  The Company  cannot  predict the final form
these regulations will take or their effect, if any, on the Company's  business.
Since the passage of the Safe Harbors in July 1991,  a number of "Fraud  Alerts"
have  been  distributed  by DHHS  setting  forth  certain  practices  that  DHHS
considers suspect under the Anti-Kickback Law.  Additionally,  on July 21, 1995,
DHHS published a proposed rule aimed at clarifying the existing

                                       23


<PAGE>

Safe Harbors. As of August 13, 1996, such rule has not been adopted. The Company
cannot predict the final form such rule will take or its effect,  if any, on the
Company's business.

    In August 1993,  President Clinton signed the Omnibus Budget  Reconciliation
Act of 1993,  which  included  certain  amendments  to  Section  1877 of the SSA
dealing with  "Physician  Ownership of, and Referral to,  Healthcare  Entities,"
commonly known as the "Stark Bill." The  amendments,  referred to as 'Stark II,'
significantly  broadened  the  scope  of  prohibited  physician   self-referrals
contained in the original Stark Bill, now commonly  referred to as "Stark I," to
include,  among  others,  referrals  by  physicians  to entities  with which the
physician  has  a  financial   relationship   and  that  provide   physical  and
occupational  therapy  services that are  reimbursable  by Medicare or Medicaid.
Specifically,  Stark II expanded the original Stark I anti-referral  prohibition
from  clinical  laboratory  services  to a wide range of  Medicare  or  Medicaid
covered services referred to as "designated services" including, but not limited
to, physical therapy,  occupational therapy,  radiology services,  and inpatient
and outpatient  hospital  services,  subject to certain statutory  exceptions to
such referral prohibition.  The type of financial relationships that can trigger
the  referral   prohibition  are  broad  and  include  ownership  or  investment
interests, as well as compensation arrangements. Penalties for violating the law
are severe,  including  denial of payment  for  services  furnished  pursuant to
prohibited referrals,  civil monetary penalties, and exclusion from the Medicare
and Medicaid  programs.  Stark II prohibits  referrals  by  physicians  and also
applies to financial relationships between family members of a physician and the
entities to which the physician refers.

    Stark  II  became  effective  on  December  31,  1994 and  contemplated  the
promulgation of regulations  implementing  the new provisions.  As of August 13,
1996, no Stark II regulations have been published. In January 1995, the American
Hospital Association and eleven other healthcare organizations wrote to the HCFA
requesting a moratorium on Stark II sanctions  until the date final  regulations
are promulgated.  In January 1995, the HCFA denied such moratorium request while
acknowledging  the need for further  advice and guidance  regarding the Stark II
statute and  distributing a Program  Memorandum to  intermediaries  and carriers
setting forth general information and DHHS' enforcement plans for Stark II. Such
memorandum stated the HCFA's intention,  pending final Stark II regulations,  to
rely,  for  enforcement  purposes,  on the  language  of the  Stark II  statute.
Additionally,  the HCFA set forth its  intentions  to  publish a final  rule for
comment in early 1995 covering Stark I and its plan to utilize such regulations,
once final,  in enforcing Stark II in those cases where  interpretations  of the
law in the context of  referrals  for clinical  lab  services  apply  equally to
situations  involving  referrals for designated  services in Stark II. On August
14, 1995,  Stark I final  regulations  were  published for comment.  The Company
cannot predict the final form that such Stark I and/or Stark II regulations will
take or the effect that such regulations,  and the interpretations thereof, will
have on the Company.

    The  Company   believes  that  its  business   practices   and   contractual
arrangements  generally  satisfy the  Anti-Kickback  Law,  Stark I, and Stark II
requirements  and  proscriptions.  Both the  Anti-Kickback  Law and Stark II are
broadly drafted,  however,  and their application is often uncertain.  Since the
inquiry  under both laws is highly  factual,  it is not  possible to predict how
they may be

                                       24


<PAGE>

applied to certain  arrangements  between  the  Company  and other  health  care
providers.  Although the Company  believes that its operations and practices are
in  compliance  with  the  Anti-Kickback  and  Stark II  laws,  there  can be no
assurance that enforcement  authorities will not assert that the Company, or one
of its facilities,  or certain  transactions  into which they have entered,  has
violated or is violating such Anti-Kickback or Stark II law, or that if any such
assertions  were made,  that the Company would prevail,  or whether any sanction
imposed would have a material  adverse  effect on the operations of the Company.
The Company intends to monitor  regulations under, and  interpretations  of, the
Stark II bill to determine  whether any  modifications to its operations will be
necessary as a result of such final regulations or statute interpretations. Even
the assertion of a violation of the Anti-Kickback  Law, Stark II or similar laws
could have a material adverse effect upon the Company.

    In addition, from time to time, legislation is introduced or regulations are
proposed at the federal and state levels that would  further  affect or restrict
relationships  and  compensation  or  financial  arrangements  among health care
providers.  The Company cannot predict whether any proposed legislation or other
legislation or regulations  applicable to the Company will be adopted, the final
form that any such legislation or regulations might take, or the effect that any
such legislation or regulations might have on the Company.

    The Company is also subject to various antitrust  regulations.  On September
17, 1994 the Department of Justice (the "DOJ") and the Federal Trade  Commission
(the "FTC")  issued  updated and expanded  enforcement  Policy  Statements  that
provide insight into how the agencies  enforce the antitrust laws with regard to
joint ventures, networks and other joint activities in the health care industry.
The 1994 Policy  Statements  provide  insight to the DOJ's and FTC's  analytical
process  regarding  antitrust issues  applicable to the health care industry and
provide new  guidelines  applicable to  transactions  resulting from changes the
health care industry is experiencing as hospitals  explore new ways to cooperate
with each other to provide quality, cost-effective services.

    On May 3, 1995  President  Clinton  announced  the  creation  of  "Operation
Restore Trust." A joint  federal/state  initiative,  Operation  Restore Trust as
initially  developed was to apply to nursing homes,  home health  agencies,  and
suppliers  of medical  equipment  to these  providers  in the five states of New
York, Florida,  California,  Illinois and Texas. On June 14, 1995, the Office of
Inspector  General  ("OIG") of DHHS announced that the program has been expanded
to hospices in those states as well.

    The  program  is  designed  to focus  audit and law  enforcement  efforts on
geographic areas and provider types receiving large  concentrations  of Medicare
and Medicaid dollars.  According to DHHS statistics, the targeted states account
for nearly 40% of all  Medicare  and  Medicaid  beneficiaries.  Under  Operation
Restore Trust, the OIG and HCFA, along with the Administration on Aging,  intend
to undertake a variety of activities to address fraud and abuse by nursing homes
and home health  providers.  These  activities  will include  financial  audits,
creation of a Fraud and Waste Report Hotline,  and increased  investigations and
enforcement activity.

    On June 12, 1995 the OIG of DHHS announced  implementation  of the Voluntary
Disclosure Program (the "VDP") as part of Operation Restore Trust.

                                       25


<PAGE>

Patterned  after the  disclosure  program in place at the Department of Defense,
the program is being implemented in pilot form in the five targeted states under
Operation  Restore  Trust.  It is intended to provide  incentives for specified,
qualifying  providers  and  suppliers to come forward and  voluntarily  disclose
instances of corporate  wrongdoing affecting the Medicare and Medicaid programs.
DHHS intends  eventually to expand the program although there is some dispute as
to whether the program will prove sufficient to elicit the desired disclosure.

    The Company  believes that its  operations  and practices  comply with these
illegal  remuneration  and fraud and abuse  provisions.  If any of the Company's
financial  practices  failed to comply  with the fraud and  antiremuneration  or
fraud and abuse laws, the Company could be materially  adversely  affected.  See
"Item 3. Legal Proceedings -- OIG/DOJ  Investigation  Involving Certain Medicare
Part B and Related  Co-Insurance  Billings." The Company,  however, is unable to
predict the effect of future administrative or judicial interpretations of these
laws, or whether other  legislation or regulations on the federal or state level
in any of these areas will be adopted, what form such legislation or regulations
may take,  or their impact on the Company.  There can be no assurance  that such
laws will  ultimately be interpreted in a manner  consistent  with the Company's
practices.

    As of May 31, 1996, 127 of the Company's leased, owned and managed long-term
care  facilities were certified to receive  benefits  provided under Medicare as
skilled nursing facilities. As stated previously, to participate in the Medicare
program,  a facility  must be licensed  and  certified  as a provider of skilled
nursing services.  In areas where the demand for skilled nursing services is low
or where the  availability  of the  requisite  registered  nursing  personnel is
limited,  the  Company  has  opted  not  to  seek  such  skilled  licensure  and
certification.  As of August 1, 1996,  virtually all of the  Company's  licensed
specialty  hospitals are  certified to  participate  in the Medicare  program as
acute  long-term  care  hospitals.  Each of the Company's  acute  rehabilitation
hospitals  is  certified  to  participate  in  the  Medicare  program  as  acute
rehabilitation   hospitals.   The  Company's   specialty   hospitals  and  acute
rehabilitation  hospitals  endeavor to comply with the  certification  standards
enunciated previously.

    All states in which the Company operates,  other than California,  Colorado,
Texas, New Mexico,  Ohio and Kansas, have adopted Certificate of Need or similar
laws that generally require that a state agency approve certain acquisitions and
determine  that a need exists  prior to the  addition of beds or  services,  the
implementation   of  other  changes,   or  the  incurrence  of  certain  capital
expenditures.  State  approvals  are  generally  issued for a specified  maximum
expenditure and require implementation of the proposal within a specified period
of time.  Failure  to obtain  the  necessary  state  approval  can result in the
inability  to provide the  service,  to operate the  facility,  to complete  the
acquisition,  addition or other change, and can also result in the imposition of
sanctions or adverse action on the facility's license and adverse  reimbursement
action.

    During fiscal 1996,  various  Congressional  legislators  introduced  reform
proposals  that are  intended to control  health care costs,  improve  access to
medical services for uninsured individuals and balance the federal budget by the
year 2002. Certain of these budgetary  proposals have been passed by both Houses
of Congress,  including  passage of resultant  committee bills.  These proposals
include reduced rates of growth in the Medicare and Medicaid programs

                                       26


<PAGE>

and  proposals  to block grant funds to the states to  administer  the  Medicaid
program.  These proposals were included in the 1995 budget  reconciliation  act,
which the  President  of the United  States has  vetoed.  In January  1996,  the
President  presented  his own plan to balance the federal  budget by 2002.  From
time  to  time  discussions  have  occurred  between  members  of the  House  of
Representatives,  members of the Senate and the  President  to devise a balanced
budget plan.  While these  proposals do not, at this time,  appear to affect the
Company adversely, significant changes in reimbursement levels under Medicare or
Medicaid and changes in  applicable  governmental  regulations  could affect the
future  results of  operations  of the Company.  There can be no assurance  that
future legislation, health care or budgetary, will not have an adverse effect on
the future results of operations of the Company.

    The Company's contract  rehabilitation  therapy,  institutional pharmacy and
clinical  laboratory  businesses  provide Medicare and Medicaid covered services
and supplies to long-term and subacute care  facilities and acute long-term care
hospitals  under  arrangements  with both  facilities  and/or  hospitals  of the
Company   and   non-affiliated   facilities   and/or   hospitals.   Under  these
arrangements,  the Company's  rehabilitation  therapy and institutional pharmacy
subsidiaries bill and are paid by the facility and/or hospitals for the services
actually  rendered and the details of billing the Medicare and Medicaid programs
are  handled  directly  by the  facility  and/or  hospitals.  As a  result,  the
Company's contract  rehabilitation therapy business is not Medicare and Medicaid
certified  and does not enter into  provider  agreements  with the  Medicare and
Medicaid programs.  However,  the Company's  institutional  pharmacy business is
authorized  to bill the Medicaid  program  directly for  parenteral  and enteral
services, which encompasses a narrow range of supplies, equipment and nutrients.
The  institutional  pharmacy  business is also  authorized  to bill the Medicaid
program directly for  prescription  services  related to Medicaid  patients.  In
addition,   the  Company's  home  respiratory   therapy,   non-invasive  medical
diagnostic  and sleep  diagnostic  business  maintain  Medicare  and, in certain
instances,  Medicaid  billing numbers and directly bill Medicare and/or Medicaid
for services rendered.

INSURANCE

    The Company maintains a variety of insurance  coverages  including,  without
limitation,   malpractice,  public  liability,  fire  and  property  damage  and
destruction  and directors'  and officers'  liability  insurance.  Each of these
coverages  has  differing  levels  of  self-insurance   retention   (deductible)
limitations.   Specifically,   the  Company  maintains  malpractice  and  public
liability  insurance  coverage.  In  this  regard,  the  Company's  self-insured
retention  is $1.0  million and $.25  million per  occurrence  per policy  year,
respectively, and $3.0 million and $1.95 million in the aggregate, respectively.
In addition,  the Company  maintains  umbrella  malpractice and public liability
insurance coverage of $30.0 million per occurrence and in the aggregate.

    The  Company  further  maintains,  in  respect  of its  physician  placement
services division,  separate malpractice  insurance coverage.  In this case, the
Company's  self-insured retention is $1.0 million per occurrence per policy year
and $6.0 million in the aggregate.  In addition,  the Company maintains umbrella
malpractice  insurance  coverage  of $40.0  million  per  occurrence  and in the
aggregate.

                                       27


<PAGE>

    These policies,  which are renewable by the carrier at the beginning of each
policy  period,  were most  recently  renewed on November 1, 1995 for the policy
period  terminating on November 1, 1996. The Company believes that the insurance
coverage it maintains in this regard is adequate and customary in the industries
in which the Company does  business.  There can be no assurance,  however,  that
such insurance  will be adequate to cover the Company's  liabilities or that the
Company  will be able to  continue  its  present  insurance  coverage  on  terms
satisfactory to it, if at all.

    The Company  maintains  property damage and destruction  insurance  coverage
with no  material  self-insured  retention  in  respect of these  policies.  The
Company  believes  that the  insurance  coverage it  maintains in this regard is
adequate and customary in respect of the properties owned and/or operated by the
Company and are in substantial  compliance with property insurance  requirements
imposed by landlords or  mortgagees.  There can be no assurance,  however,  that
such insurance  will be adequate to cover the Company's  liabilities or that the
Company  will be able to  continue  its  present  insurance  coverage  on  terms
satisfactory to it, if at all.

    The Company is self-insured  with respect to the health  insurance  benefits
made available to its employees.  The Company is also  self-insured with respect
to its workers'  compensation  coverage in Nevada, New Mexico,  Ohio,  Oklahoma,
Kansas and Montana.  In Texas,  the Company is a  non-subscriber  to the State's
workers'  compensation pool. The Company believes that it has adequate resources
to cover any  self-insured  claims,  and the Company  maintains excess liability
coverage to protect it against unusual claims in these areas. However, there can
be no assurance that the Company will continue to have such resources  available
to it or that substantial claims will not be made against the Company.

    Effective  as of  April  3,  1996,  the  Company  maintains  director's  and
officer's liability insurance coverage in the aggregate amount of $25.0 million,
consisting of three successive  layers of $10.0 million,  $10.0 million and $5.0
million,  respectively.  The  initial  layer  of  coverage  has a  $0.5  million
self-insured retention on all matters, excluding those arising out of actions of
regulatory  entities,  which has a $2.0 million  self-insured  retention.  These
policies  specifically  exclude  all acts,  events  or  occurrences  arising  or
occurring prior to April 3, 1996. In addition,  the Company maintains director's
and officer's  liability  coverage  specific to CMS and its  subsidiaries in the
amount of $10.0 million for claims  resulting  from wrongful acts occurring from
December 31, 1993 to July 10, 1995 and reported during the policy period of July
10, 1995 to July 10, 2001. In connection with certain of the litigation  matters
described  in "Item 3. Legal  Proceedings  --  Stockholder  Litigation"  and "--
Stockholder Derivative  Litigation," the Company has notified the carrier of the
pendency of these matters and is seeking coverage for its advancement of defense
costs on behalf of certain of the former CMS  directors.  The  Company  believes
that the  insurance  coverage  it  maintains  in this  regard  is  adequate  and
customary.  There can be no  assurance,  however,  that such  insurance  will be
adequate to cover the Company's  potential future  liabilities in this regard or
that it will be able to continue its present  coverage on terms  satisfactory to
it, if at all.

                                       28


<PAGE>

                        DIRECTORS AND EXECUTIVE OFFICERS

    The directors and executive officers of the Company are as follows:

<TABLE>
<CAPTION>


          NAME                AGE                               POSITION
- ------------------------      ---      ----------------------------------------------------------
<S>                           <C>      <C>
Neal M. Elliott               56       President, Chief Executive Officer and Chairman of the
                                        Board

Michael A. Jeffries           46       Senior Vice President of Operations and Director

Charles H. Gonzales           40       Senior Vice President of Subsidiary Operations and
                                        Director

Ernest A. Schofield           38       Senior Vice President, Treasurer, Chief Financial Officer
                                        and Director

Scot Sauder                   40       Vice President of Legal Affairs, Secretary and General
                                        Counsel

Frank M. McCord               66       Director

Raymond N. Noveck             53       Director

Charles K. Bradford           62       Director

Maria Pappas                  47       Director

Ronald N. Riner, M.D.         47       Director
</TABLE>


    Neal M.  Elliott,  the  Company's  President,  Chief  Executive  Officer and
Chairman  of the Board,  has  served in those  capacities  since July 1986.  Mr.
Elliott, a certified public accountant,  worked for Price Waterhouse & Co. prior
to joining The  Hillhaven  Corporation  ("Hillhaven")  as Controller in 1969. In
1970,  Mr.  Elliott became Vice President of Finance for Hillhaven and served as
such until 1983.  From 1983 to 1986,  Mr.  Elliott  served as  President  of the
long-term  care group of  National  Medical  Enterprises,  Inc.,  a health  care
company  then  affiliated  with  Hillhaven.  Mr.  Elliott is a  director  of LTC
Properties,  Inc., a real estate  investment  trust which invests in health care
related real estate.

    Michael A. Jeffries, the Company's Senior Vice President of Operations,  has
served the Company in such position since June 1989. He became a Director of the
Company  in  January  1992.  Mr.  Jeffries  has 15  years of  experience  in the
long-term  health  care  industry.  From 1984 to 1989,  he served as Senior Vice
President of Operations for the Central Division of Beverly  Enterprises,  Inc.,
an  operator  of  long-term  health  care  facilities.  From  1983 to 1984,  Mr.
Jeffries, a certified public accountant, held the positions of Vice President of
Operations and Assistant to the President of Beverly Enterprises, Inc.

    Charles H.  Gonzales,  the  Company's  Senior Vice  President of  Subsidiary
Operations, has served in such position since January 1992. He became a Director
of the  Company in January  1992.  From  September  1986 to  January  1992,  Mr.
Gonzales,  a certified  public  accountant,  served as Senior Vice  President of
Government  Programs for the  Company.  From June 1984 to  September  1986,  Mr.
Gonzales was National Director of Reimbursement for Hillhaven.

                                       29


<PAGE>

    Ernest A. Schofield,  the Company's  Senior Vice President,  Treasurer,  and
Chief Financial Officer,  has been with the Company since July 1987. He became a
Director of the Company in July 1996. From July 1987 to April 1988, he served as
a reimbursement  analyst for the Company, from April 1988 to May 1989, he served
as  Assistant  Controller,  from May 1989 to  November  1990,  he served as Vice
President and  Controller of the Company,  and from November 1990 to August 1994
he served as Vice  President  of Finance.  He assumed  his  present  position in
September 1994. Prior to joining the Company, Mr. Schofield,  a certified public
accountant,  held various  positions in public accounting with Fox & Company and
as a partner with Olivas & Company (certified public accounting firms).

    Scot Sauder,  the Company's Vice  President of Legal Affairs,  Secretary and
General Counsel,  has been with the Company since September 1993. From September
1993 to  September  1994,  he served as  General  Counsel to the  Company.  From
September 1994 through July 1995, he served as Secretary and General  Counsel to
the Company.  Prior to joining the Company,  Mr. Sauder, an attorney licensed to
practice in Texas and certain federal courts,  was a director of Geary,  Glast &
Middleton, P.C., and Smith & Underwood, P.C. (law firms).

    Frank M.  McCord is the  Chairman  and Chief  Executive  Officer  of Cascade
Savings  Bank in Everett,  Washington,  a position he has held since March 1990.
From 1987 until that date,  Mr. McCord served such bank as a member of the Board
of Directors and the Executive,  Loan and Audit  committees.  From 1956 to 1986,
Mr. McCord, a certified public accountant, held various positions with KPMG Peat
Marwick.  Mr.  McCord became a partner with KPMG Peat Marwick in 1965 and served
as the managing partner of its Seattle,  Washington office until 1986. He became
a Director of the Company in October 1986.

    Raymond  N.  Noveck,  a  certified  public  accountant,  has  served  as the
President of Strategic Systems,  Inc., a provider of audiotex health and medical
information  since  January  1990.  He became a Director  of the Company in July
1987. From July 1989 through December 1989, Mr. Noveck was Senior Vice President
of Kimberly  Quality  Care,  a provider of home health care,  temporary  nursing
personnel and related  medical  services.  Prior to that, he was Executive  Vice
President of Lifetime  Corporation,  a home health care company,  from June 1987
through July 1989.

    Charles K. Bradford, a certified public accountant, has served since 1993 as
the Vice President and Regional Manager for Cain Brothers,  a private investment
banking and  financial  advisory firm that serves the health care  industry.  He
became a Director of the Company in July 1996.  Prior to joining Cain  Brothers,
he served as  National,  and then,  International  Director  of the health  care
practice of Arthur Andersen LLP. Mr. Bradford is a member of several health care
associations  and has  served  on the  Health  Care  Committee  of the  American
Institute of Certified Public  Accountants,  the American  Hospital  Association
Council on Finance and the Hospital Financial Management  Association Principles
and Practices  Board.  Mr.  Bradford is the co-author of a book published by the
American  Hospital  Association  entitled  MONITORING THE  HOSPITAL'S  FINANCIAL
HEALTH.

    Maria Pappas,  a Ph.D. in Counseling and Psychology and an attorney,  serves
as a Cook County Commissioner in the State of Illinois. Ms. Pappas is currently

                                       30


<PAGE>

the chair of the Law Enforcement Committee of the Cook County Commissioners. She
became a Director of the Company in July 1996.  Prior to becoming a Commissioner
in  November  1990,  Ms.  Pappas  held  teaching  positions  as a  professor  of
Counseling and Psychology at Loyola and DePaul Universities,  respectively,  and
at educational  centers in Israel,  Holland,  Greece,  Switzerland,  England and
Austria.  She has also served as a member of the Illinois  Supreme Court Special
Committee on the Administration of Justice.

    Ronald N. Riner, M.D., a physician  specializing in cardio vascular disease,
serves as the President of The Riner Group,  Inc. in St. Louis,  a  professional
advisory and consulting  company  providing  services to the medical,  business,
investment  and  scientific   communities  on  issues   concerning  health  care
management,  clinical practice management, risk management,  strategic planning,
clinical trials and medical device  development.  He has served in this capacity
since  1981.  He became a Director of the  Company in July 1996.  Dr.  Riner has
served as Vice President of Medical Affairs at the Daughters of Charity National
Health System in St. Louis, Missouri.

ITEM 2.  PROPERTIES

    The  physical  properties  owned,  leased,  or  managed by the  Company  are
described in Item 1. Business - of this Form 10-K.


ITEM 3.  LEGAL PROCEEDINGS

DOJ INVESTIGATION IN RESPECT OF CONTINENTAL MEDICAL SYSTEMS, INC. ("CMS")

    As previously  disclosed by both CMS and the Company, in late fall 1994, CMS
learned of the DOJ investigations  being handled by the United States Attorney's
offices  in  Harrisburg,   Pennsylvania  and  Sacramento,  California.  In  this
connection, representatives of the DOJ visited or contacted operating facilities
and office  locations  of CMS for the purpose of  interviewing  certain of CMS's
employees and reviewing certain documents.

    The Company has been informed that both the civil and criminal  divisions of
the United States Attorney's office in Sacramento,  California are closing their
investigation  in this regard and they will not  commence  any civil or criminal
action or proceeding against the Company in respect of this  investigation.  The
Company has also been informed that both the criminal and civil divisions of the
United States  Attorney's  office in Harrisburg,  Pennsylvania are closing their
investigation  in this regard and they will not  commence  any civil or criminal
action or proceeding against the Company in respect of this investigation.

LITIGATION AGAINST TENET HEALTHCARE CORPORATION

    The  Company  filed a lawsuit  on March 7,  1996  against  Tenet  Healthcare
Corporation  ("Tenet") in the United States  District  Court for the District of
Nevada.  The lawsuit arose out of an agreement  entered into between the Company
and Tenet in connection with the Company's attempted acquisition of Hillhaven in
January 1995. In the lawsuit, the Company alleges that Tenet has failed to honor
its  commitment  to pay  Horizon  approximately  $14.5  million  pursuant to the
agreement.  Tenet has  contended  that the amount owing to the Company under the
agreement is approximately $5.1 million. In the quarter ended November 30, 1995,
the  Company  recognized  as a  receivable  approximately  $13.0  million of the
approximately $14.5 million the Company contends

                                       31


<PAGE>

it is owed  under  the  agreement.  While  the  Company  intends  to  vigorously
prosecute this lawsuit,  no assurance can be given that the Company will prevail
or that the Company will not be required at a future date to record a charge for
a portion of the receivable previously recorded.

OIG/DOJ INVESTIGATION INVOLVING CERTAIN MEDICARE PART B AND RELATED
 CO-INSURANCE BILLINGS

   
    The Company  announced  on March 15, 1996 that certain  Medicare  Part B and
related  co-insurance  billings  previously  submitted  by the Company are being
investigated by the OIG and the DOJ. These billings, totaling approximately $3.4
million,  sought  recovery  for the  costs of  certain  Medicare  Part B covered
medical supplies used in treating Medicare  patients in certain  facilities at a
time when those facilities were operated by Greenery before the Company acquired
Greenery.  These costs were not billed at the time incurred but were billed on a
retroactive  basis, as permitted under applicable  Medicare Part B rules,  after
the Greenery acquisition. Of the $3.4 million billed, approximately $1.3 million
has been remitted to the Company.
    

    The Company has advised the OIG that it appears that a  significant  portion
of the billings may not have been supportable  under applicable  Medicare Part B
rules. The Company advised the OIG and the DOJ that it was cooperating, and will
continue  to  cooperate,  in the  investigation  and was  prepared  to remit any
overpayment to the  appropriate  governmental  authority.  On April 2, 1996, the
Company and DOJ entered  into a letter  agreement  pursuant to which the Company
voluntarily  agreed to refund such overpayment to the DOJ. On April 3, 1996, the
Company refunded  approximately $1 million to the DOJ. In addition,  the Company
voluntarily  refunded  co-insurance  payments  to the  applicable  parties.  The
Company  believes  the errors in these  billings  were an  exception  and do not
represent a regular  pattern or practice at the Company.  Due to the preliminary
nature of the OIG/DOJ  investigation,  the Company  cannot now predict  when the
OIG/DOJ  investigation  will be completed;  the ultimate  outcome of the OIG/DOJ
investigation;  or the effect  thereof on the Company's  financial  condition or
results of  operations.  If as a result of the OIG/DOJ  investigation,  civil or
criminal proceedings against the Company are initiated and adversely determined,
civil and/or  criminal fines or sanctions  could be imposed against the Company,
which could have a material adverse impact on the Company's  financial condition
and/or its results of operations.

SECURITIES AND EXCHANGE COMMISSION AND NEW YORK STOCK EXCHANGE
 INVESTIGATIONS

    The Company has been advised  that the staff of the Division of  Enforcement
of the Commission has commenced a private  investigation with respect to trading
in the securities of the Company and CMS. In connection with that investigation,
the Company has  voluntarily  produced  certain  documents  and Neal M. Elliott,
Chairman of the Board, President and Chief Executive Officer of the Company, has
voluntarily  given  testimony  to the  Commission.  The  Company  has also  been
informed that certain of its  employees,  executive  officers and an individual,
affiliates of whom have limited business  relationships  with the Company,  have
responded  to  subpoenas  from the  Commission.  Mr.  Elliott has also  produced
certain  documents in response to a subpoena from the  Commission.  In addition,
the Company and Mr.  Elliott  have  responded  to  separate  subpoenas  from the
Commission pertaining to trading in the Company's common stock and

                                        32


<PAGE>

the Company's March 1, 1996 press release announcing a revision in the Company's
third quarter  earnings  estimate,  the Company's  March 7, 1996,  press release
announcing  the  filing of a lawsuit  against  Tenet,  the March 12,  1996 press
release  announcing  that the  merger  with  Pacific  Rehabilitation  and Sports
Medicine,  Inc.  could not be effected by April 1, 1996 and the Company's  March
15, 1996 press release announcing the existence of a federal  investigation into
certain of the Company's Medicare Part B billings. The investigation is ongoing,
and neither the Company nor Mr. Elliott  possesses all the facts with respect to
the matters under  investigation.  Although  neither the Company nor Mr. Elliott
has been advised by the Commission that the Commission has concluded that any of
the Company,  Mr.  Elliott or any other current or former officer or director of
the Company has been involved in any violation of the federal  securities  laws,
there can be no assurance as to the outcome of the  investigation or the time of
its conclusion.  Both the Company and Mr. Elliott intend to continue cooperating
fully with the Commission in connection with the investigation.

    In March 1995, the New York Stock Exchange,  Inc. (the "NYSE")  informed the
Company  that it had  initiated a review of trading in  Hillhaven  common  stock
prior to the  announcement of the Company's  proposed  acquisition of Hillhaven.
The NYSE  extended in April 1995 the review of trading to include  all  dealings
with CMS. On April 3, 1996,  the NYSE notified the Company that it had initiated
a review of trading in the Company's  Common Stock preceding the Company's March
1, 1996 press release  described above. The Company is cooperating with the NYSE
in its reviews and, to the Company's knowledge, the reviews are ongoing.

STOCKHOLDER LITIGATION

    On March 28, 1996,  the Company was served with a lawsuit filed on March 21,
1996, in New Mexico state district court in Albuquerque,  New Mexico by a former
stockholder of CMS, RONALD GOTTESMAN VS. HORIZON/CMS HEALTHCARE CORPORATION, NO.
CV-96-02894,  SECOND JUDICIAL DISTRICT COURT, COUNTY OF BERNALILLO, STATE OF NEW
MEXICO.  This  lawsuit,  which among  other  things  seeks class  certification,
alleges  violations of federal and New Mexico state securities laws arising from
what the plaintiff contends are materially  misleading statements by the Company
in its June 6, 1995 joint proxy statement/prospectus (the "CMS Prospectus"). The
plaintiff  alleges  that the Company  failed to  disclose in the CMS  Prospectus
those problems in the Company's  Medicare Part B billings the Company  described
in its related March 15, 1996 announcement.  In this action, the plaintiff seeks
damages in an unspecified  amount,  plus costs and attorneys'  fees. The Company
disputes the factual and legal  premises upon which the  plaintiff's  lawsuit is
based and denies that the plaintiff is entitled to any recovery on his claim. To
that end, the Company intends to contest this litigation vigorously.  Subsequent
to the end of fiscal 1996,  the Company filed its motion seeking to dismiss this
lawsuit because,  among other things,  the Company believes the lawsuit fails to
state a claim upon which the  plaintiffs  are  entitled to redress.  Because the
lawsuit  just  began,  the  Company  cannot  now  predict  the  outcome  of this
litigation;  the length of time it will take to resolve this litigation;  or the
effect of any such outcome on the  Company's  financial  condition or results of
operations.

                                       33


<PAGE>

    Since April 5, 1996,  the  Company  has been  served  with the below  listed
complaints  by current or former  stockholders  of the  Company on behalf of all
persons who purchased common stock of the Company between June 6, 1995 and March
15, 1996.  Each of these lawsuits was filed in the United States  District Court
for the District of New Mexico,  in Albuquerque,  New Mexico. In these lawsuits,
the plaintiffs have alleged in substantially  similar  complaints  violations of
federal and New Mexico state securities laws. In this connection, the plaintiffs
allege  that  during  the  class  period,  the  named  defendants   disseminated
materially  misleading statements or omitted disclosing matieral facts about the
Company,  its business,  its Greenery and CMS acquisitions,  Greenery's improved
operations after the acquisition, the successful integration of CMS's operations
into  those of the  Company  and the cost  savings  and  operating  efficiencies
obtained thereby,  the Company's earnings growth and financial  statements,  the
Company's  ability to continue to achieve  profitable  growth and the status and
magnitude  of  regulatory  investigations  into and audits of the  Company.  The
plaintiffs seek damages in an unspecified amount and extraordinary, equitable or
injunctive  relief,  including  attachment,  impoundment,  or  imposition  of  a
constructive trust against the individual defendants,  plus costs and attorneys'
fees.  The  Company  disputes  the  factual  and  legal  bases  upon  which  the
plaintiffs'  lawsuits are based and denies that the  plaintiffs  are entitled to
any recovery on their claims.  To that end, the Company intends to contest these
litigation matters vigorously. The following actions are currently pending:

    ROSENBAUM V. HORIZON/CMS HEALTHCARE CORPORATION, NEAL M. ELLIOTT, ROBERT
    A. ORTENZIO,  KLEMETT  L.  BELT,  JR.,  ROCCO  A.  ORTENZIO,  ERNEST  A.
    SCHOFIELD AND RUSSELL L. CARSON, No. CIV 96-0447-JC.

    DONNARUMMA  ET  AL.,  V. HORIZON/CMS  HEALTHCARE  CORPORATION,  ROCCO A.
    ORTENZIO, NEAL  M.  ELLIOTT,  ROBERT A.  ORTENZIO,  RUSSELL  L.  CARSON,
    KLEMETT L. BELT, JR., AND ERNEST A. SCHOFIELD, No. CIV 96-0442-BB.

    BOWLES  V.  ROCCO  A. ORTENZIO,  NEAL  M. ELLIOTT,  ROBERT  A. ORTENZIO,
    RUSSELL L.  CARSON,  KLEMETT  L.  BELT, JR.,  ERNEST  A.  SCHOFIELD  AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0555-SC.

    MARSCHKE  V. ROCCO  A. ORTENZIO,  NEAL M.  ELLIOTT, ROBERT  A. ORTENZIO,
    RUSSELL L.  CARSON,  KLEMETT  L.  BELT, JR.,  ERNEST  A.  SCHOFIELD  AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0560-MV.

    WEINGARTEN  V.  HORIZON/CMS HEALTHCARE  CORPORATION,  HORIZON HEALTHCARE
    CORPORATION, NEAL ELLIOTT, KLEMETT L.  BELT, JR., ROCCO ORTENZIO,  LEROY
    S.  ZIMMERMAN, BRIAN C.  CRESSEY, RUSSELL L.  CARSON, ROBERT A. ORTENZIO
    AND ERNEST A. SCHOFIELD, No. CIV 96-0610-MV.

    THEOPHANO V.  NEAL  M.  ELLIOTT, ROCCO  ORTENZIO,  ROBERT  A.  ORTENZIO,
    RUSSELL  L.  CARSON,  KLEMETT  L. BELT,  JR.,  ERNEST  A.  SCHOFIELD AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0626-MV.

    BERENDA V.  ROCCO A.  ORTENZIO,  NEAL M.  ELLIOTT, ROBERT  A.  ORTENZIO,
    RUSSELL  L.  CARSON,  KLEMETT  L. BELT,  JR.,  ERNEST  A.  SCHOFIELD AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0634-BB.

    WIESEL V. HORIZON/CMS HEALTHCARE CORPORATION, NEAL M. ELLIOTT AND ROBERT
    A. ORTENZIO, No. 96-0614-MV.

                                      34


<PAGE>

    GOLDFARB V. HORIZON/CMS HEALTHCARE CORPORATION, ROCCO A. ORTENZIO,  NEAL
    M. ELLIOTT, ROBERT A. ORTENZIO, RUSSELL L. CARSON, KLEMETT L. BELT, JR.,
    AND ERNEST A. SCHOFIELD, No. CIV 96-0752-LH.

Subsequent to fiscal year end, the Court entered its order  consolidating  these
lawsuits into a single action styled IN RE  HORIZON/CMS  HEALTHCARE  CORPORATION
SECURITIES LITIGATION, Case No. CIV 96-0442-BB.

    Because these lawsuits are in their initial  stages,  the Company cannot now
predict  the  outcome  of this  litigation;  the  length of time it will take to
resolve  this  litigation;  or the effect of any such  outcome on the  Company's
financial condition or results of operations.

STOCKHOLDER DERIVATIVE ACTIONS

    Commencing  in April and  continuing  into May 1996,  the Company was served
with six  complaints  alleging  a class  action  derivative  action  brought  by
stockholders  of the  Company  for and on behalf of the  Company in the Court of
Chancery of New Castle  County,  Delaware,  against Neal M. Elliott,  Klemett L.
Belt, Jr., Rocco A. Ortenzio,  Robert A. Ortenzio,  Russell L. Carson,  Bryan C.
Cressey,  Charles H. Gonzales,  Michael A. Jeffries,  Gerard M. Martin, Frank M.
McCord,  Raymond N. Noveck,  Barry M. Portnoy,  and LeRoy S. Zimmerman.  The six
lawsuits  have  been  consolidated  into one  action  styled  IN RE  HORIZON/CMS
HEALTHCARE  CORPORATION  SHAREHOLDERS  LITIGATION.  The plaintiffs allege, among
other things,  that the Company's  current and former  directors  breached their
fiduciary  duties to the  Company  and the  stockholders  as a result of (i) the
purported   failure  to  supervise   adequately   and  the   purported   knowing
mismanagement of the operations of the Company, and the (ii) purported misuse of
inside  information  in  connection  with the sale of  Horizon  common  stock by
certain of the current and former  directors  in January and February  1996.  To
that end, the  plaintiffs  seek an accounting  from the directors for profits to
themselves  and  damages  suffered  by  Horizon  as a result of the  transaction
complained of in the complaint and attorneys' fees and costs. The Company cannot
now predict the outcome or the effect of this  litigation  or the length of time
it will take to  resolve  this  litigation.  On June 21,  1996,  the  individual
defendants filed a motion with the Chancery Court seeking to dismiss this matter
because, among other things, the plaintiffs failed to make a demand on the Board
of Directors prior to commencing this litigation.

    In April 1996,  the Company  was served with a complaint  in a  stockholders
derivative lawsuit styled LIND V. ROCCO A. ORTENZIO, NEAL M. ELLIOTT, KLEMETT L.
BELT, JR., ROBERT A. ORTENZIO,  RUSSELL L. CARSON, BRYAN C. CRESSEY,  CHARLES H.
GONZALES,  MICHAEL A. JEFFRIES,  GERARD M. MARTIN,  FRANK M. MCCORD,  RAYMOND N.
NOVECK,  BARRY  M.  PORTNOY,  LEROY  S.  ZIMMERMAN  AND  HORIZON/CMS  HEALTHCARE
CORPORATION, No. CIV 96-0538-BB, pending in the United States District Court for
the District of New Mexico. The plaintiff alleges,  among other things, that the
Company's  current and former  directors  breached their fiduciary duties to the
Company  and the  stockholders  as a  result  of (i) the  purported  failure  to
supervise  adequately and the purported knowing  mismanagement of the operations
of the  Company,  and  the  (ii)  purported  misuse  of  inside  information  in
connection  with the sale of Horizon  common stock by certain of the current and
former  directors in January and February 1996. To that end, the plaintiff seeks
an accounting from the directors for profits to themselves and damages suffered

                                       35


<PAGE>

by Horizon as a result of the  transaction  complained  of in the  complaint and
attorneys'  fees and costs.  The Company  filed a motion  seeking a stay of this
case  pending  the outcome of the motion to dismiss in the  Delaware  derivative
lawsuits or, in the  alternative,  to dismiss this case for those same  reasons.
The Company  cannot now predict the outcome or the effect of this  litigation or
the length of time it will take or resolve this litigation.


ITEM 6.  SELECTED FINANCIAL DATA

    The  following  selected  income  statement  and balance  sheet data for the
periods  ended May 31,  1992  through May 31,  1996 have been  derived  from the
Company's Consolidated Financial Statements.  The information set forth below is
qualified  by  reference  to  and  should  be  read  in  conjunction   with  the
Consolidated Financial Statements and related notes thereto.

   
<TABLE>
<CAPTION>
                                                        YEAR ENDED MAY 31,
                                    ----------------------------------------------------------
                                       1996        1995        1994        1993        1992
                                    ----------  ----------  ----------  ----------  ----------
                                                            (AS RESTATED)
                                                      (DOLLARS IN THOUSANDS)
<S>                                 <C>         <C>         <C>         <C>         <C>       
CONSOLIDATED STATEMENTS OF
 OPERATIONS DATA (1):
Total operating revenues (2)......  $1,756,534  $1,622,658  $1,381,380  $1,136,358  $  843,740
                                    ----------  ----------  ----------  ----------  ----------
COSTS AND EXPENSES:
  Cost of services................   1,438,985   1,343,533   1,159,270     935,186     699,420
  Facility leases.................      84,234      81,590      68,832      64,461      56,277
  Depreciation and amortization...      57,883      56,618      48,249      33,915      19,923
  Interest expense................      47,318      53,045      44,396      26,999       8,423
  Special charge (3)..............      80,540      36,922      74,834      17,154       4,319
                                    ----------  ----------  ----------  ----------  ----------
    Total costs and expenses......   1,708,960   1,571,708   1,395,581   1,077,715     788,362
                                    ----------  ----------  ----------  ----------  ----------
Earnings (loss) before minority
 interests, income taxes,
 cumulative effect of accounting
 change and extraordinary item....      47,574      50,950     (14,201)     58,643      55,378
Minority interests................      (7,228)     (5,245)     (4,664)     (6,787)     (6,771)
                                    ----------  ----------  ----------  ----------  ----------
Earnings (loss) before income
 taxes, cumulative effect of
 accounting change and
 extraordinary item...............      40,346      45,705     (18,865)     51,856      48,607
Income taxes......................      31,672      22,348       1,430      21,520      16,489
                                    ----------  ----------  ----------  ----------  ----------
Earnings (loss) before cumulative
 effect of accounting change and
 extraordinary item...............       8,674      23,357     (20,295)     30,336      32,118
Cumulative effect of accounting
 change, net of tax...............          --          --          --      (3,204)         --
                                    ----------  ----------  ----------  ----------  ----------
Earnings (loss) before
 extraordinary item...............       8,674      23,357     (20,295)     27,132      32,118
Extraordinary item, net of tax
 (4)..............................     (31,328)      2,571         734          --          --
                                    ----------  ----------  ----------  ----------  ----------
Net earnings (loss)...............  $  (22,654) $   25,928  $  (19,561) $   27,132  $   32,118
                                    ==========  ==========  ==========  ==========  ==========
EARNINGS (LOSS) PER COMMON AND
 COMMON EQUIVALENT SHARE:
  Earnings (loss) before
   cumulative effect of accounting
   change and extraordinary
   item...........................  $     0.16  $     0.49  $    (0.55) $     0.94  $     1.02
  Cumulative effect of accounting
   change, net of tax.............          --          --          --       (0.10)         --
                                    ----------  ----------  ----------  ----------  ----------
  Earnings (loss) before
   extraordinary item.............  $     0.16  $     0.49  $    (0.55) $     0.84  $     1.02
  Extraordinary item, net of tax
   (4)............................       (0.60)       0.05        0.02          --          --
                                    ----------  ----------  ----------  ----------  ----------
    Net earnings (loss)...........  $    (0.44) $     0.54  $    (0.53)       0.84  $     1.02
                                    ==========  ==========  ==========  ==========  ==========
</TABLE>

                                       36

<PAGE>
<TABLE>
<CAPTION>
                                                        YEAR ENDED MAY 31,
                                    ----------------------------------------------------------
                                       1996        1995        1994        1993        1992
                                    ----------  ----------  ----------  ----------  ----------
                                                           (AS RESTATED)
                                                      (DOLLARS IN THOUSANDS)
<S>                                 <C>         <C>         <C>         <C>         <C>       
EARNINGS (LOSS) PER COMMON SHARE
 -- ASSUMING FULL DILUTION:
Earnings (loss) before cumulative
 effect of accounting change and
 extraordinary item...............  $     0.16  $     0.49  $    (0.55) $     0.89  $     1.00
Cumulative effect of accounting
 change, net of tax...............      --          --          --           (0.09)     --
                                    ----------  ----------  ----------  ----------  ----------
Earnings (loss) before
 extraordinary item...............  $     0.16  $     0.49  $    (0.55) $     0.80  $     1.00
Extraordinary item, net of tax
 (4)..............................       (0.60)       0.05        0.02      --          --
                                    ----------  ----------  ----------  ----------  ----------
Net earnings (loss) per share.....  $    (0.44) $     0.54  $    (0.53) $     0.80  $     1.00
                                    ==========  ==========  ==========  ==========  ==========

Weighted average shares outstanding (in thousands):
Primary...........................      52,048      47,850      37,078      32,248      31,462
                                    ----------  ----------  ----------  ----------  ----------
Fully diluted.....................      52,200      47,857      40,051      36,941      32,964
                                    ----------  ----------  ----------  ----------  ----------

                                                             MAY 31,
                                    ----------------------------------------------------------
                                       1996        1995        1994        1993        1992
                                    ----------  ----------  ----------  ----------  ----------
                                                           (AS RESTATED)
                                                      (DOLLARS IN THOUSANDS)

CONSOLIDATED BALANCE SHEET DATA:
  Working capital.................  $  394,954  $  282,221  $  232,158  $  227,199  $  151,090
  Total assets....................   1,512,751   1,402,813   1,151,695     926,398     580,149
  Long-term debt, excluding
   current portion................     637,884     525,096     453,489     455,408     184,622
  Total stockholders' equity......     651,348     650,892     463,135     305,892     263,767
    
</TABLE>
- ------------------------------
(1)  The Company completed the following  material business  acquisitions  using
     the purchase method of accounting:

     In July 1994, the Company acquired peopleCARE.  Consideration given for the
     acquisition  included the issuance of  approximately  449,000 shares of the
     Company's  common stock,  valued at  approximately  $10,000,  assumption of
     capital  lease  obligations  of  approximately  $48,600 and cash payment of
     approximately $56,000.

     In  February  1994,  the  Company  acquired  Greenery  through  a merger of
     Greenery into the Company. Consideration given for the acquisition included
     the issuance of  approximately  2.0 million shares of the Company's  common
     stock, valued at approximately  $48,000 and the assumption of approximately
     $58,000 in debt.

(2)  Includes $18.2 million of revenues  related to the estimated  reimbursement
     benefit of debt retirement  costs,  net of a $7.0 million pre-tax charge to
     increase third-party settlement receivable reserves.

(3)  Special charges represent the following items by period: (i) fiscal 1996 --
     $62,640 related to costs incurred in completing the merger with CMS and the
     approval by  management  of  restructuring  measures  related to efforts to
     combine the previously separate companies, $11,900 related to a decision by
     management  prior to the CMS merger to dispose of selected  long-term  care
     facilities and a $6,000 accrual for costs related to pending litigation and
     investigations;  (ii) fiscal  1995 -- reflects  the effect of a revision in
     the Company's  estimate of contract  therapy  receivables  from third party
     payors  of  $18,377,  costs of  $13,500  incurred  in  connection  with the
     settlement of pending  litigation  and related  contract  terminations  and
     costs of $5,045 related to restructuring  actions taken at contract therapy
     companies;  (iii)  fiscal  1994 -- related to the  impairment  of  selected
     rehabilitation  hospital  division assets of $50,244,  the costs associated
     with the  consolidation of contract therapy companies and losses related to
     the termination of certain  relationships  in the contract therapy business
     of  approximately  $22,842  and  the  costs  related  to the  reduction  of
     corporate office work force and other  restructuring  costs of $1,748; (iv)
     fiscal 1993 -- reflects the  writedown of certain  rehabilitation  facility
     development  costs and  merger  expenses  incurred  in  connection  with an
     acquisition  accounted  for as a  pooling  of  interests  and  expenses  of
     subsequently integrating the acquired companies' operations; and (v) fiscal
     1992 -- reflects $1,000 of merger  expenses  incurred in connection with an
     acquisition accounted for as a pooling of interests and $3,319 related to a
     terminated merger agreement.

(4)  Extraordinary  items  represent the following  items by period:  (i) fiscal
     1996 -- reflects a $22,075,  net of tax, loss  recorded in connection  with
     the tender of the Company's senior  subordinated notes and a $9,253, net of
     tax,  charge  related to a decision  by  management  subsequent  to the CMS
     merger to revise and expand the group of facilities  previously  identified
     as held for sale

                                       37

<PAGE>

     prior to the CMS merger;  (ii) fiscal  1995 --  reflects  gains  recognized
     related to open market  purchases of the  Company's  subordinated  debt and
     convertible  subordinated  notes at a  discount;  and (iii)  fiscal 1994 --
     reflects gains recognized related to open market purchases of the Company's
     convertible subordinated notes at a discount.


ITEM 7.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
         RESULTS OF OPERATIONS

OVERVIEW

GENERAL OVERVIEW

    The  Company is a leading  provider  of  post-acute  health  care  services,
including   specialty   health  care  services  and  long-term   care  services,
principally in the Midwest,  Southwest,  Northeast and Southeast  regions of the
United States. At May 31, 1996,  Horizon provided specialty health care services
through  37  acute  rehabilitation  hospitals  in 16  states  (2,065  beds),  58
specialty  hospitals  and subacute  care units in 17 states  (1,925  beds),  186
outpatient  rehabilitation clinics in 22 states and 1,942 rehabilitation therapy
contracts in 36 states. At that date,  Horizon provided  long-term care services
through 120 owned or leased facilities  (14,957 beds) and 142 managed facilities
(15,894  beds) in a total of 18 states.  Other medical  services  offered by the
Company include pharmacy, laboratory,  physician placement services, Alzheimer's
care, physician management,  non-invasive medical diagnostic,  home respiratory,
home  infusion  therapy and hospice care.  For the year ended May 31, 1996,  the
Company derived 49% of its revenues from private sources,  33% from Medicare and
18% from Medicaid.

    Post-acute  care is the provision of a continuum of care to patients for the
twelve month period following discharge from an acute care hospital.  Post-acute
care services that the Company  provides  include:  (a) inpatient and outpatient
rehabilitative  services;  (b) subacute care;  (c) long-term  care; (d) contract
rehabilitation therapy services; (e) home health care services; (f) pharmacy and
related services;  (g) clinical  laboratory  services;  (h) physician  placement
services,  (i) non-invasive  medical diagnostic  services;  (j) home respiratory
supplies and services;  (k) home infusion supplies and services; and (l) hospice
care and (m) assisted living care. Horizon's  integrated  post-acute health care
system is intended to provide  continuity  of care for its  patients  and enable
payors to  contract  with one  provider  to  provide  for  virtually  all of the
patient's  needs  during  the  period  following  discharge  from an acute  care
facility.  In addition,  as corollaries  to, and complements of, this integrated
post-acute care delivery  system are the Company's owned physician  practice and
its physician practice management services.

                                       38


<PAGE>

RESULTS OF OPERATIONS
   
    The  following  table  sets  forth  certain  statement  of  operations  data
expressed as a percentage of total operating revenues (As Restated):


<TABLE>

<CAPTION>
                                                          YEAR ENDED MAY 31,
                                                 -------------------------------------
                                                    1996         1995         1994
                                                 -----------  -----------  -----------
<S>                                                  <C>          <C>          <C>   
Total operating revenues.......................      100.0%       100.0%       100.0%
Cost of services...............................       81.9         82.8         83.9
Facility leases................................        4.8          5.0          5.0
Depreciation and amortization..................        3.3          3.5          3.5
Interest expense...............................        2.7          3.3          3.2
Special charge.................................        4.6          2.3          5.4
                                                     -----        -----        -----
Earnings (loss) before minority interests,
 income taxes and extraordinary item...........        2.7          3.1         (1.0)
Minority interests.............................       (0.4)        (0.3)        (0.4)
                                                     -----        -----        -----
Earnings (loss) before income taxes and
 extraordinary item............................        2.3          2.8         (1.4)
Income taxes...................................        1.8          1.4          0.1
                                                     -----        -----        -----
Earnings (loss) before extraordinary item......        0.5          1.4         (1.5)
Extraordinary item, net of tax.................       (1.8)         0.2          0.1
                                                     -----        -----        -----
Net earnings (loss)............................       (1.3)%        1.6%        (1.4)%
                                                     =====        =====        =====
    

</TABLE>
   
    The following  table sets forth a summary of the Company's  total  operating
revenues by type of service and the percentage of total operating  revenues that
each such service represented for each period indicated (As Restated):

<TABLE>

<CAPTION>
                                                             YEAR ENDED MAY 31,
                                     -------------------------------------------------------------------
                                             1996                   1995                   1994
                                     ---------------------  ---------------------  ---------------------
                                                            (DOLLARS IN MILLIONS)
<S>                                  <C>            <C>     <C>            <C>     <C>            <C>   
Long-term care services............  $     384       21.8%  $     340       21.0%  $     225       16.3%
Specialty health care services:
  Acute and outpatient
   rehabilitation..................        546       31.1         497       30.6         522       37.8
  Contract rehabilitation
   therapy.........................        392       22.3         395       24.3         384       27.8
  Other (1)........................        405       23.1         376       23.2         240       17.4
Other operating revenues (2).......         30        1.7          15        0.9          10        0.7
                                     ---------      -----   ---------      -----   ---------      -----
    Total operating revenues.......  $   1,757      100.0%  $   1,623      100.0%  $   1,381      100.0%
                                     =========      =====   =========      =====   =========      =====
- ------------------------
</TABLE>
    

(1)  Includes  revenues  derived  from  subacute  care,  institutional  pharmacy
     operations,   Alzheimer's  care,  noninvasive  medical  diagnostic  testing
     services, home health care services, physicians services, home respiratory,
     and infusion supplies and services,  hospice care, assisted living care and
     clinical laboratory services.

(2)  Includes  revenues  derived from management fees,  interest income,  rental
     income and other  miscellaneous  revenues,  including $9.3 million,  net of
     direct  expenses,  resulting from  arrangements  related to an unsuccessful
     merger  effort  recorded  during the second  quarter of fiscal  1996.  With
     respect to the latter,  see "Item 3. Litigation -- Litigation against Tenet
     Healthcare Corporation" in Part I of this Form 10-K.

                                        39


<PAGE>

YEAR ENDED MAY 31, 1996 COMPARED TO YEAR ENDED MAY 31, 1995

REVENUES
   

    Total operating revenues increased approximately $133.9 million, or 8.3% for
the year ended May 31, 1996,  compared to the prior fiscal year. The increase in
total  operating  revenues  for the period is due in large part to (i)  numerous
acquisitions  in  the  long-term  care,  outpatient   rehabilitation  and  other
specialty  health  care  areas,  (ii)  increases  in the rates  realized  in the
long-term and subacute care operations, and (iii) increases in occupancy at both
the rehabilitation  hospital  operations and the long-term care operations.  The
increase is also attributable, in part, to non-recurring revenue recorded by the
Company of  approximately $18.2 million during the second quarter of fiscal 1996
representing the estimated  reimbursement  benefit for costs associated with the
bond  tender  offer  expensed  during  the  period.  See note 5 of the  Notes to
Consolidated Financial Statements.  The Company also recorded in total operating
revenues  $9.3 million,  net of direct  expenses,  during the second  quarter of
fiscal 1996 resulting from arrangements related to an unsuccessful merger effort
which is the  subject of  pending  litigation.  See  "Litigation  Against  Tenet
Healthcare  Corporation" in Item 3. of Part 1 of this Form 10-K. These increases
were  offset,  in  part,  by a $7.0  million  charge  to  increase  third  party
settlement  receivable  reserves. 

    During  the  year  ended  May  31,  1996,  the  Company  completed  numerous
acquisitions with a cumulative total fair value of approximately  $62.0 million.
Almost 50% of this total was expended in  connection  with the  acquisitions  of
outpatient  rehabilitation  clinic  operations.   Long-term  and  subacute  care
acquisitions  comprised  approximately  30% of the  total.  The  balance  of the
acquisitions was comprised of various  specialty  medical  services  operations.
Total  operating  revenues  recorded  during  fiscal  1996  subsequent  to these
acquisitions   totaled   approximately  $25.0  million.   Revenue  increased  by
approximately  $23.2  million  during  fiscal  1996 due to an  approximate  3.6%
increase in average  rates  realized in  long-term  and subacute  operations  as
compared with the prior year. This increase was caused by a general  increase in
rates  among all payor types and was offset  somewhat by a shift  towards a less
favorable  payor mix.  Revenues in fiscal 1996 increased by $55.5 million in the
long-term  and subacute  care  operations  as a result of an increase in average
occupancy  of 2% to 90% from 88% in fiscal  1995.  Revenues  increased  by $12.2
million in the rehabilitation  hospital operations as a result of an increase in
average  occupancy  of 2% to 72% in fiscal  1996 from 70% in  fiscal  1995.  See
"Medicaid and Medicare" and "Regulation" in Item 1 of Part I of this Form 10-K.
    

COSTS AND EXPENSES

   
    Cost of services increased  approximately  $95.5 million, or 7.1% for fiscal
year 1996 as compared  with  fiscal  1995.  The  increase in cost of services is
primarily attributable to the growth in long-term care and specialty health care
operations.  As a  percentage  of total  operating  revenues,  cost of  services
declined  to 81.9% from 82.8% for the year ended May 31,  1996,  compared to the
corresponding  period in 1995,  due largely to  increased  revenues  from higher
margin  businesses  and  the  achievement  of  certain  operating   efficiencies
following the CMS merger.
    

                                       40


<PAGE>

    Facility lease expense increased $2.6 million,  or 3.2% for fiscal year 1996
as compared  with  fiscal  1995.  The  increase  in  facility  lease  expense is
attributable  to the  increase  in the number of leased  facilities  operated in
fiscal  1996 as well as the effects of routine  lease  escalators  currently  in
place.  As a percentage  of total  operating  revenues,  facility  lease expense
declined  to 4.8% from 5.0% for the year  ended May 31,  1996,  compared  to the
corresponding period in fiscal 1995.

    Depreciation and amortization  increased $1.3 million,  or 2.2% for the year
ended May 31, 1996,  compared to the  corresponding  period in fiscal 1995. As a
percentage of total operating revenues,  depreciation and amortization  declined
to 3.3% from 3.5% for fiscal year 1996, compared to fiscal 1995. The increase in
depreciation  and  amortization  is  attributable to the growth in the number of
facilities  owned in fiscal  1996 as well as the impact of capital  expenditures
made.

    Interest expense declined $5.7 million,  or 10.8% for the year ended May 31,
1996,  compared  to the  corresponding  period in fiscal  1995.  The  decline in
interest  expense is primarily  attributable to the retirement of  substantially
all of the Senior Subordinated Notes (as hereinafter  defined) of CMS, utilizing
proceeds  from  the  Company's   credit  facility  which  bears  interest  at  a
substantially lower rate. The decrease in interest expense due to interest rates
was offset somewhat by an increase in the average amount of debt outstanding.

   
    The  Company  recorded  special  charges  totaling  $63.5  million and $17.0
million during the first and fourth quarters of fiscal 1996,  respectively.  The
first quarter  charge  resulted  primarily from costs incurred in completing the
merger with CMS, the approval by management of restructuring measures related to
efforts  to  combine  the  previously  separate  companies  and  a  decision  by
management  prior to the CMS  merger  to  dispose  of  selected  long-term  care
facilities.  The fourth quarter charge  reflected the accrual of estimated legal
and other costs  related to monitoring  and  responding to the various legal and
investigative  matters  affecting  the  Company and the  impairment  of selected
long-lived  assets to fair market value. See note 7 of the Notes to Consolidated
Financial Statements for a more complete discussion of these charges.
    

    As  discussed  above,  several  components  of the fiscal 1996  charges were
related to the Company's expansion through  acquisition.  The Company intends to
continue to expand its operations  through  acquisitions in selected  geographic
areas and will rely on cash as a currency to effect future acquisitions.  Growth
through  acquisition  entails certain risks in that acquired operations could be
subject  to  unanticipated  business  uncertainties  or legal  liabilities.  The
Company seeks to minimize  these risks through  investigation  and evaluation of
the  operations  proposed to be acquired and through  transaction  structure and
indemnification.  In addition,  each such business combination presents the risk
that  currently   unanticipated   difficulties  may  arise  in  integrating  the
operations  of the  combined  entities.  Moreover,  such  business  combinations
present the risk that the synergies  expected from the combined  operations  may
not be realized. The various risks associated with the integration of recent and
future  acquisitions and the subsequent  performance of such acquired operations
may  adversely  affect the  Company's  results  of  operations.  Following  each
acquisition,  management  will  consider  opportunities  to eliminate  excess or
duplicative operations, processes or personnel or other measures to maximize the
potential  of the  combined  operations.  As a result  of these  considerations,
management may commit to undertake  restructuring measures which would result in
a current

                                       41


<PAGE>

charge  against  earnings.  Depending  upon  the  relative  significance  of  an
acquisition and the extent of the restructuring program undertaken,  such charge
could be material to the Company.

EXTRAORDINARY ITEM

    The  extraordinary  item  recorded  during  fiscal  1996  results  from  the
extinguishment  of debt and  management's  decision to dispose of certain assets
following the CMS merger.

    On  September  26,  1995,  the Company  completed a tender offer and consent
solicitation for two issues of publicly held indebtedness of CMS (together,  the
"Senior Subordinated  Notes"). The Company purchased $118.7 million in principal
amount of 10 3/8% Senior  Subordinated  Notes due 2003 at 109.25% plus a consent
fee  of  1.05%  and  $137.5  million  in  principal  amount  of 10  7/8%  Senior
Subordinated  Notes due 2002 at 109.0% plus a consent fee of 0.75%.  The Company
paid  $289.5  million  to  retire  the  Senior  Subordinated  Notes,   including
principal,  premiums, accrued interest, consent fees and other related costs. As
a result of the tender, the Company recorded an extraordinary  charge related to
the loss on the  retirement  of the Senior  Subordinated  Notes,  including  the
write-off of related deferred  discount,  swap cancellation and financing costs,
of  approximately  $22.1  million,  net of tax, in the second  quarter of fiscal
1996.

    As a result of  discussions  occurring  during the fourth  quarter of fiscal
1996,  management  significantly  revised and expanded  the group of  facilities
originally  identified  for  disposal  in the  first  quarter  of  fiscal  1996.
Management  also  obtained  board of  director  approval  to pursue such a sale.
Subsequent to year end, the Company reached agreement  regarding the sales price
of these assets.  The  difference  between the proposed sales price or estimated
fair value of the  properties and the recorded basis of the assets to be sold is
approximately  $21.3 million. As a result, a $9.4 million charge was recorded in
the fourth  quarter to increase the $11.9 million  first quarter asset  disposal
reserve to $21.3  million.  In  accordance  with the  provisions  of  Accounting
Principles Board Opinion No. 16 ("APB 16"), "Business  Combinations," the fourth
quarter charge was classified as an extraordinary  item.  Management's  decision
with  respect to the  fourth  quarter  revision  and  expansion  of the group of
facilities to be disposed of occurred subsequent to the merger with CMS, in July
1995,  which was accounted  for as a pooling of interests.  APB 16 requires that
profit or loss  resulting  from the disposal of assets  within two years after a
pooling of interests should be classified as an extraordinary  item, net of tax.
Because the $11.9 million first quarter asset disposal  charge occurred prior to
the CMS merger, that charge was appropriately classified within operations.

    The operations  currently  proposed for disposition  include 21 leased long-
term care facilities,  ten owned long-term care facilities,  three managed long-
term care facilities and three pharmacy operations. The assets to be disposed of
comprise  substantially  all  of  the  Company's  long-term  care  and  pharmacy
operations  in the states of  Massachusetts,  Connecticut,  Ohio and  Wisconsin.
Certain other of the targeted  assets are located in Michigan and Colorado.  The
fiscal 1996  revenues  and  pre-tax  loss of the  operations  held for sale were
$180.2 million and $(4.9) million, respectively.

                                       42


<PAGE>

    The proposed disposition,  though subject to final approval of the purchaser
and the approval of various regulatory authorities,  is expected to be completed
in the second or third third quarter of fiscal 1997.

YEAR ENDED MAY 31, 1995 COMPARED TO YEAR ENDED MAY 31, 1994

REVENUES

    Total operating revenues increased approximately $241.3 million or 17.5% for
the year  ended May 31,  1995,  compared  to the year  ended May 31,  1994.  The
increase in total operating  revenues for the period is due in large part to (i)
significant  acquisitions  of  long-term  and  subacute  care  operations,  (ii)
increases in the average rates  realized in the  long-term and specialty  health
care  operations  and  (iii) an  increase  in  occupancy  in the  rehabilitation
hospital operations. These increases were offset somewhat due to the divestiture
of two rehabilitation  hospitals in the fourth quarter of fiscal 1994 and due to
lower physician filled days in the Company's physician placement operations.

   
    As a result of the Company's  expansion  efforts,  significant  increases in
operating revenues were noted from fiscal 1994 to 1995. The operations  included
in the Greenery acquisition,  which was completed in February 1994,  contributed
$130.7 million of operating revenues in fiscal 1995 as compared to $46.2 million
contributed  during  the three and  one-half  months  Greenery  was owned by the
Company in fiscal 1994. The peopleCARE acquisition,  which was completed in July
1994, as well as other long-term care acquisitions, contributed $78.3 million of
operating  revenues in fiscal 1995.  Internal growth and acquisitions in various
other specialty  health care operations  contributed  $49.5 million of operating
revenues in fiscal 1995.  These increases were partially offset by the Company's
divestiture of two rehabilitation hospitals in the fourth quarter of fiscal 1994
which  accounted for  approximately  $23.0  million in operating  revenues and a
decrease in  revenues  of  approximately  $14.1  million due to lower  physician
filled days in the Company's physician placement operations.

    In addition,  revenues  increased by  approximately  $46.3 million due to an
increase in the  average  rates  realized in the  long-term  and  subacute  care
operations  and  the  rehabilitation  hospital  operations.  This  increase  was
achieved as a result of a much more favorable payor mix. Revenues also increased
in fiscal  1995 by  approximately  $19.1  million  due to an increase in average
occupancy in the  long-term  and subacute  care  operations  and  rehabilitation
hospital operations. 

COSTS AND EXPENSES

    Cost of services increased  approximately  $184.3 million,  or 15.9% for the
year ended May 31, 1995,  compared to the  corresponding  period in fiscal 1994.
The increases in cost of services is primarily  attributable  to the significant
expansion through acquisitions of the long-term and subacute care operations. As
a percentage of total  operating  revenues,  cost of services  declined to 82.8%
from 83.9% for the year ended May 31, 1995, compared to the corresponding period
in 1994,  due largely to the effect of  increased  revenues  from higher  margin
operations and increased overhead efficiencies.

    Facility lease expense increased $12.8 million,  or 18.5% for the year ended
May 31, 1995, compared to the corresponding  period in fiscal 1994. The increase
in facility lease expense is  attributable  to the  significant  increase in the
number of leased facilities operated in 1995 following the various acquisitions.
As a percentage of total  operating  revenues,  facility lease expense  remained
constant at 5.0% for the year ended May 31, 1995,  compared to the corresponding
period in fiscal 1994.
    

                                       43


<PAGE>
    Depreciation and amortization  increased $8.4 million, or 17.4% for the year
ended May 31,  1995,  compared  to the  corresponding  period  in  fiscal  1994,
primarily as a result of  acquisitions  during the period.  As a  percentage  of
total operating  revenues,  depreciation and amortization  remained  constant at
3.5% for the year ended May 31, 1995,  compared to the  corresponding  period in
fiscal 1994.

    Interest expense increased $8.6 million, or 19.5% for the year ended May 31,
1995,  compared to the  corresponding  period in 1994.  As a percentage of total
operating  revenues,  interest expense increased  slightly from 3.2% to 3.3% for
fiscal  year 1995 as compared  with  fiscal  1994.  This  increase is  primarily
attributable  to higher  rate fixed rate debt  assumed  in  connection  with the
Greenery  acquisition  and the  fluctuations  in interest on the  floating  rate
credit facility.

    During fiscal 1995, the Company  recorded  special charges of $36.9 million.
Approximately  $18.4  million of the fiscal 1995 special  charge was recorded to
reflect the revision in the Company's  estimate of settlements  receivable  from
third  party   payors  in  the   contract   rehabilitation   therapy   division.
Approximately  $5.0 million  reflects the costs of  eliminating  management  and
staff  positions,  office  lease  terminations  and  certain  other costs of the
changes implemented at the Company's contract  rehabilitation  therapy division.
The $13.5 million dollar balance of the fiscal 1995 special charge resulted from
the settlement of litigation and termination of related contracts. See note 7 of
the Notes to Consolidated Financial Statements for a more complete discussion of
these charges.

    During fiscal 1994, the Company  recorded  special charges of $74.8 million.
Approximately  $50.2  million of the fiscal 1994 special  charge  related to the
impairment of selected  rehabilitation  hospital division assets.  Approximately
$22.8 million resulted from costs associated with the  consolidation of contract
therapy companies and losses related to the termination of certain relationships
in the contract  therapy  business.  The remaining  $1.8 million  balance of the
fiscal 1994  special  charge  resulted  from costs  related to the  reduction of
corporate  office work force and other  restructuring  costs.  See note 7 of the
Notes to  Consolidated  Financial  Statements for a more complete  discussion of
these charges.

EXTRAORDINARY ITEM

    During fiscal 1995,  the Company  recognized a gain of $2.6 million,  net of
tax,  relating to open market purchases at a discount of its  subordinated  debt
and its 8 3/4% and 6 1/2% convertible  subordinated  notes.  During fiscal 1994,
the Company  recognized a gain of $734,000,  net of tax, relating to open market
purchases at a discount of its 8 3/4% and 6 1/2% convertible subordinated notes.

LIQUIDITY AND CAPITAL RESOURCES
   
    At May 31,  1996,  the  Company's  working  capital  was $395.0  million and
included  cash and cash  equivalents  of $31.3  million as compared  with $282.2
million in working capital and $40.1 million in cash and cash equivalents at May
31, 1995. During the year ended May 31, 1996, the Company's operating activities
provided  $32.6  million of net cash.  During the years  ended May 31,  1995 and
1994,  the  Company's  operating  activities  provided  $10.0  million and $29.0
million of net cash, respectively.

     While the allowance for doubtful  accounts as of May 31, 1996 has increased
approximately  47.0% as compared  with May 31, 1995,  net patient care  accounts
receivable  has  increased  by only 1.3%  over the same  period.  The  disparate
increase in the allowance is due to several factors  including:  (i) an increase
in the  general  accounts  receivable  reserve  balances of  approximately  $5.2
million, or 1.5% of total accounts  receivable,  established in response to what
management determined to be a slight deterioration in private and other accounts
receivable in fiscal year 1996 as measured  based upon an increase in the number
of days  required  to collect  these  classes of  accounts  receivable,  (ii) an
approximate  $3.9 million  increase in the  allowance  associated  with specific
accounts  receivable for which  circumstances  developed during fiscal year 1996
that  negatively  affected the  likelihood  of  recovering  some or all of these
accounts, (iii) an approximate $2.8 million increase as a result of acquisitions
completed during fiscal year 1996 in which the accounts  receivable acquired was
of poor quality and established  reserves were  significantly  higher than those
recorded on the  Company's  receivables  and (iv) an  approximate  $1.3  million
decrease in the level of write-offs of accounts receivable as management focused
additional efforts on the collection of problem accounts prior to charging these
accounts against the allowance.     

                                       44


<PAGE>

    In  connection  with the special  charges  recorded  by the  Company  during
fiscals  1996,  1995 and 1994,  the Company made cash  payments  totaling  $34.0
million, $13.4 million and $0, during each of those years,  respectively.  There
were no significant asset dispositions  related to the restructuring  during the
year ended May 31, 1996.

EXPANSION PROGRAM

    The net cash  used in the  Company's  investing  activities  decreased  from
$158.6  million for the year ended May 31,  1995 to $133.7  million for the year
ended May 31, 1996. The primary uses of cash in investing  activities  have been
cash  acquisitions  and  internal  construction  and  capital  expenditures  for
property and  equipment.  The Company has used its common stock rather than cash
to effect a portion of the  acquisitions  during the year ended May 31, 1996. In
addition,  cash paid in  connection  with  acquisitions  during  fiscal 1996 has
decreased  as compared  to 1995.  However,  under  existing  circumstances,  the
Company  will rely on cash as a currency  to effect  future  acquisitions.  Cash
required for internal  construction  and capital  expenditures  for property and
equipment has remained  relatively  stable during the year ended May 31, 1996 as
compared with the  corresponding  period of fiscal 1995. As of May 31, 1996, the
Company  has  future  plans  or  commitments  to  fund   construction   totaling
approximately $49.3 million.  The majority of this total is comprised of amounts
necessary  to complete  construction  on an office  building to house  corporate
operations.

    The Company's expansion program requires funds: (i) to acquire assets and to
expand and improve  existing and newly  acquired  facilities;  (ii) to discharge
funded  indebtedness  assumed  or  otherwise  acquired  in  connection  with the
acquisitions of facilities and properties;  and (iii) to finance the increase in
patient and other accounts  receivable  resulting from  acquisitions.  The funds
necessary  to meet these  requirements  have been  provided  principally  by the
Company's  financing  activities  and, to a lesser  extent,  from  operating and
investing  activities.  During the years  ended May 31,  1996 and May 31,  1995,
proceeds  from  the  issuance  of  Company  debt,  net of  debt  repayments  and
repurchases,  amounted to $112.0  million and $14.6 million,  respectively,  and
proceeds  from the issuance of common  stock  totaled  $18.4  million and $124.2
million, respectively.

SOURCES

    At May 31, 1996, the available  credit under the Company's  Credit  Facility
(as  defined  below)  was  $203.5  million.  To the  extent  that the  Company's
operations  and expansion  program  require cash  expenditures  in excess of the
amounts  available to it under the Credit  Facility,  management  of the Company
believes that the Company can obtain the necessary funds through other financing
activities,  including  the issuance  and sale of debt and, to a lesser  extent,
through the sale of property and equipment.

CREDIT FACILITY

    The Company is the borrower under a credit  agreement  dated as of September
26, 1995 (the "Credit  Facility") with NationsBank of Texas, N.A., as Agent, and
the lenders named therein.  The aggregate  revolving credit commitment under the
Credit  Facility  is $750  million,  of which the Company  had  borrowed  $508.6
million and had outstanding  letters of credit of $37.9 million at May 31, 1996.
Borrowings under the Credit Facility bear interest, payable monthly, at a

                                       45


<PAGE>

rate equal to either,  as selected by the Company,  the Alternate  Base Rate (as
therein  defined)  of the Agent in effect  from  time to time,  or the  Adjusted
London  Inter-Bank  Offer Rate plus 0.625% to 1.25% per annum,  depending on the
maintenance of specified  financial ratios. The applicable interest rates at May
31, 1996 were 8.25% and 6.44% - 6.50% on the  Alternate  Base Rate and  Adjusted
London  Inter-Bank Offer Rate advances,  respectively.  In addition,  borrowings
thereunder  mature in September  2000 and are secured by a pledge of the capital
stock of substantially  all subsidiaries of the Company.  Under the terms of the
Credit Facility,  the Company is required to maintain  certain  financial ratios
and is  restricted  in the  payment of  dividends  to an amount  which shall not
exceed 20% of the Company's net earnings for the prior fiscal year.

    The lenders'  obligations  to make  additional  loans pursuant to the Credit
Facility are subject to the satisfaction of certain  conditions,  including that
(i) the  Company  is not in  violation  of any law,  rule or  regulation  of any
governmental  authority  where such  violation  could be reasonably  expected to
result in a Material Adverse Effect (as defined in the Credit  Agreement,  which
definition  includes a material  adverse  effect on the  financial  condition or
results of  operations  of the Company) and (ii) that there are no suits pending
as to which there is a reasonable  possibility of an adverse  determination  and
which,  if adversely  determined,  could be  reasonably  expected to result in a
Material   Adverse   Effect.   After   discussions   between   the  Company  and
representatives  of the Agent, the Company does not believe the existence of, or
the  occurrence  of the events  giving rise to, the OIG/DOJ  investigation  into
certain  Medicare  Part B and  related  co-insurance  billings,  the pending SEC
investigation  or  the  pending  stockholder  litigation  (see  "Item  3.  Legal
Proceedings"  in Part I of this  report)  will  prevent  satisfaction  of  these
conditions  at this time.  In  addition,  pursuant to an amendment to the credit
agreement underlying the NationsBank  Facility,  the Company, the Agent and each
of  the  participating  lenders  agreed  that  the  Company's  knowledge  of the
existence of these matters will not prevent  satisfaction of these conditions at
this time or in the future.  No  assurance  can be given,  however,  that future
adverse  developments or  determinations  with respect to these matters will not
prevent satisfaction of such conditions.

FORWARD-LOOKING STATEMENTS

    The matters discussed in this Form 10-K contain  forward-looking  statements
that involve  risks and  uncertainties.  Although the Company  believes that its
expectations are based on reasonable assumptions,  it can give no assurance that
the anticipated  results will occur.  Important  factors that could cause actual
results  to  differ  materially  from  those in the  forward-looking  statements
include  conditions  in  the  capital  markets,   including  the  interest  rate
environment and stock market levels and activity,  the regulatory environment in
which the Company  operates and the  enactment by Congress of health care reform
measures.

                                       46


<PAGE>

ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

    (a) Consolidated Financial Statements of the Company:

          (i)  Report of Independent  Public  Accountants -- Arthur Andersen LLP
               Report of Independent Auditors -- Ernst & Young LLP

          (ii) Consolidated Balance Sheets

          (iii) Consolidated Statements of Operations

          (iv) Consolidated Statements of Stockholders' Equity

          (v)  Consolidated Statements of Cash Flows

          (vi) Notes to Consolidated Financial Statements

                                       47


<PAGE>

                    REPORT OF INDEPENDENT PUBLIC ACCOUNTANTS

To the Board of Directors and Stockholders
of Horizon/CMS Healthcare Corporation:

    We have audited the accompanying consolidated balance sheets of Horizon/ CMS
Healthcare  Corporation (formerly,  Horizon Healthcare  Corporation) (a Delaware
corporation)  and  subsidiaries  as of May 31,  1996 and 1995,  and the  related
consolidated  statements of operations,  stockholders' equity and cash flows for
each of the three years in the period ended May 31, 1996, as restated (Note 18).
These financial  statements are the responsibility of the Company's  management.
Our responsibility is to express an opinion on these financial  statements based
on our  audits.  We did not audit  the  financial  statements  and  schedule  of
Continental Medical Systems,  Inc. and subsidiaries  ("CMS"), a company acquired
during fiscal 1996 in a transaction accounted for as a pooling-of-interests,  as
discussed in Notes 1 and 15. Such  statements  are included in the  consolidated
financial  statements of Horizon/CMS  Healthcare  Corporation  and reflect total
operating revenues of 72.9 percent in 1994, and total assets and total operating
revenues  of 49.1  and  60.8  percent  in  1995,  respectively,  of the  related
consolidated  totals.  Those  statements  were audited by other  auditors  whose
report  has been  furnished  to us and our  opinion,  insofar  as it  relates to
amounts included for CMS, is based solely upon the report of the other auditors.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management   as well as evaluating the overall financial statement presentation.
We  believe  that our  audits  and the  report of the other  auditors  provide a
reasonable basis for our opinion.

    In our  opinion,  based on our audits and the report of the other  auditors,
the  financial  statements  referred to above  present  fairly,  in all material
respects,  the financial  position of  Horizon/CMS  Healthcare  Corporation  and
subsidiaries  as of May 31, 1996 and 1995,  and the results of their  operations
and their  cash flows for each of the three  years in the  period  ended May 31,
1996, in conformity with generally accepted accounting principles.

    Our  audit was made for the  purpose  of  forming  an  opinion  on the basic
financial  statements  taken as a whole.  The  schedule  listed  in the index of
financial  statements is presented for purposes of complying with the Securities
and  Exchange  Commission's  rules  and  is not  part  of  the  basic  financial
statements.  This schedule has been subjected to the auditing procedures applied
in the audit of the basic  financial  statements  and,  in our  opinion,  fairly
states in all material  respects  the  financial  data  required to be set forth
therein in relation to the basic financial statements taken as a whole.


/s/ ARTHUR ANDERSEN LLP
- -----------------------
ARTHUR ANDERSEN LLP

Albuquerque, New Mexico
July  23,  1996  (except  with  respect  to the  matter  discussed  in Note  18,
paragraphs 2 and 3, as to which the date is July 18, 1997)

                                       48


<PAGE>

                         REPORT OF INDEPENDENT AUDITORS

To the Board of Directors and Stockholders
of Horizon/CMS Healthcare Corporation

    We have  audited  the  consolidated  balance  sheet of  Continental  Medical
Systems,  Inc.  and  subsidiaries  (the  Company) as of June 30,  1995,  and the
related consolidated  statements of operations,  stockholders'  equity, and cash
flows for each of the two years in the period ended June 30, 1995 (not presented
separately herein).  Our audits also included Schedule II of Continental Medical
Systems, Inc. (not presented separately herein).  These financial statements and
schedule are the responsibility of the Company's management.  Our responsibility
is to express an opinion on the financial  statements  and schedule based on our
audits.

    We conducted  our audits in  accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

    In our opinion,  the  consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
Continental  Medical  Systems,  Inc. and  subsidiaries at June 30, 1995, and the
consolidated  results of their  operations  and their cash flows for each of the
two years in the period  ended  June 30,  1995,  in  conformity  with  generally
accepted  accounting  principles.  Also in our  opinion,  the related  financial
statement  schedule,   when  considered  in  relation  to  the  basic  financial
statements  taken  as a whole,  present  fairly  in all  material  respects  the
information set forth therein.

/s/ ERNST & YOUNG LLP

- ----------------------
ERNST & YOUNG LLP

Harrisburg, Pennsylvania 
August 3, 1995,  except  for Note 6 and Note 19 for which the date is  September
26,  1995;  Note 14 for which the date is September  12,  1995;  and Note 20 for
which the date is September 27, 1995

                                       49


<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                          CONSOLIDATED BALANCE SHEETS

                             MAY 31, 1996 AND 1995
   
                                 (AS RESTATED)
    
                             (DOLLARS IN THOUSANDS)

                                     ASSETS
<TABLE>
   
<CAPTION>
                                                                    1996          1995
                                                                ------------  ------------
<S>                                                             <C>           <C>         
CURRENT ASSETS:
  Cash and cash equivalents...................................  $     31,307  $     40,057
  Patient care accounts receivable, net of allowance for
   doubtful accounts of $41,347 in 1996 and $28,120 in 1995...       309,216       305,210
  Estimated third party settlements...........................        47,630            --
  Prepaid and other assets (Note 17)..........................       183,108        88,698
  Deferred income taxes.......................................        21,287        21,806
                                                                ------------  ------------
    Total current assets......................................       592,548       455,771
PROPERTY AND EQUIPMENT, net...................................       594,373       553,797
GOODWILL, net.................................................       164,269       147,675
OTHER INTANGIBLE ASSETS, net..................................        38,269        42,164
NOTES RECEIVABLE, excluding current portion...................        73,017        47,981
DEFERRED INCOME TAXES.........................................         3,166            --
OTHER ASSETS (Note 17)........................................        47,109       155,425
                                                                ------------  ------------
    Total assets..............................................  $  1,512,751  $  1,402,813
                                                                ============  ============
                            LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
  Current portion of long-term debt...........................  $      6,522  $      4,782
  Accounts payable............................................        19,910        27,904
  Accrued expenses and other liabilities (Note 17)............       171,162       134,130
  Estimated third party settlements...........................            --         6,734
                                                                ------------  ------------
    Total current liabilities.................................       197,594       173,550
LONG-TERM DEBT, excluding current portion.....................       637,884       525,096
OTHER LIABILITIES (Note 17)...................................         9,753        32,945
DEFERRED INCOME TAXES.........................................            --         6,141
                                                                ------------  ------------
    Total liabilities.........................................       845,231       737,732
MINORITY INTERESTS............................................        16,172        14,189
COMMITMENTS AND CONTINGENCIES
 (Note 14)....................................................
STOCKHOLDERS' EQUITY:
  Common stock of $.001 par value, authorized 150,000,000 shares, 52,581,762 and
   50,679,107 shares issued with 51,941,751 and 50,174,218 shares outstanding at
   May 31,
   1996 and 1995, respectively................................            53            51
  Additional paid-in capital..................................       589,516       559,168
  Retained earnings...........................................        70,484        97,260
  Treasury stock..............................................        (8,705)       (5,587)
                                                                ------------  ------------
    Total stockholders' equity................................       651,348       650,892
                                                                ------------  ------------
    Total liabilities and stockholders' equity................  $  1,512,751  $  1,402,813
                                                                ============  ============
</TABLE>
    

      The accompanying notes are an integral part of these balance sheets.

                                       50

<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                     CONSOLIDATED STATEMENTS OF OPERATIONS

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994
   
                                 (AS RESTATED)
    
                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
<TABLE>
   
<CAPTION>
                                                   1996           1995           1994
                                               -------------  -------------  -------------
<S>                                            <C>            <C>            <C>          
TOTAL OPERATING REVENUES.....................  $   1,756,534  $   1,622,658  $   1,381,380
                                               -------------  -------------  -------------
COSTS AND EXPENSES:
  Cost of services...........................      1,438,985      1,343,533      1,159,270
  Facility leases............................         84,234         81,590         68,832
  Depreciation and amortization..............         57,883         56,618         48,249
  Interest expense...........................         47,318         53,045         44,396
  Special charge.............................         80,540         36,922         74,834
                                               -------------  -------------  -------------
    Total costs and expenses.................      1,708,960      1,571,708      1,395,581
                                               -------------  -------------  -------------
  Earnings (loss) before minority interests,
   income taxes and extraordinary item.......         47,574         50,950        (14,201)
Minority interests...........................         (7,228)        (5,245)        (4,664)
                                               -------------  -------------  -------------
  Earnings (loss) before income taxes and
   extraordinary item........................         40,346         45,705        (18,865)
Income taxes.................................         31,672         22,348          1,430
                                               -------------  -------------  -------------
Earnings (loss) before extraordinary item....          8,674         23,357        (20,295)
Extraordinary item, net of tax...............        (31,328)         2,571            734
                                               -------------  -------------  -------------
Net earnings (loss)..........................  $     (22,654) $      25,928  $     (19,561)
                                               =============  =============  =============
Earnings (loss) per common and common equivalent share:
  Earnings (loss) before extraordinary
   item......................................  $        0.16  $        0.49  $       (0.55)
  Extraordinary item, net of tax.............          (0.60)          0.05           0.02
                                               -------------  -------------  -------------
  Net earnings (loss)........................  $       (0.44) $        0.54  $       (0.53)
                                               =============  =============  =============
Weighted average number of shares
 outstanding.................................         52,048         47,850         37,078
                                               =============  =============  =============
</TABLE>
    


        The accompanying notes are an integral part of these statements.

                                       51


<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
   
                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994
                                 (AS RESTATED)
                             (DOLLARS IN THOUSANDS)
    
<TABLE>
   
<CAPTION>
                                                  COMMON STOCK        ADDITIONAL
                                            ------------------------    PAID-IN    RETAINED    TREASURY
                                              SHARES       AMOUNT       CAPITAL    EARNINGS      STOCK       TOTAL
                                            -----------  -----------  -----------  ---------  -----------  ---------
<S>                                        <C>          <C>          <C>         <C>         <C>         <C>       
Balance at May 31, 1993...................   31,572,900   $      32    $ 216,295   $  90,184   $    (740)  $  305,771
Common stock offering, net of $1,365 of
 issue costs..............................    4,025,000           4       58,215          --          --       58,219
Common stock issued in connection with
 acquisitions.............................    2,828,968           3       62,141          --          --       62,144
Conversion of 6.75% convertible
 subordinated notes, net of $1,897 of
 previously capitalized financing costs
 and $507 of conversion costs.............    4,522,500           4       51,861          --          --       51,865
Exercise of stock purchase warrants,
 options and issuance of shares under the
 employee stock purchase plan.............      491,190          --        4,697          --          --        4,697
Net loss..................................           --          --           --     (19,561)         --      (19,561)
                                            -----------         ---   -----------  ---------  -----------   ---------
Balance at May 31, 1994...................   43,440,558          43      393,209      70,623        (740)    463,135
Common stock offering, net of $6,487 of
 issue costs..............................    4,915,457           5      119,608          --          --     119,613
Common stock issued in connection with
 acquisitions.............................    1,847,899           2       39,334         759          --      40,095
Exercise of stock purchase warrants,
 options and issuance of shares under the
 employee stock purchase plan.............      475,193           1        7,017          --          --       7,018
Treasury stock acquired in payment for
 stockholder's note.......................           --          --           --          --      (4,847)     (4,847)
Distribution to subsidiary stockholder....           --          --           --         (50)         --         (50)
Net earnings..............................           --          --           --      25,928          --      25,928
                                            -----------         ---   -----------  ---------  -----------  ---------
Balance at May 31, 1995...................   50,679,107          51      559,168      97,260      (5,587)    650,892
Excercise of stock purchase warrants,
 options and issuance of shares under the
 employee stock purchase plan.............    1,476,637           1       21,182          --      (3,118)     18,066
Effect of pooling of interests restatement
 (Note 15)................................           --          --           --      (4,122)         --      (4,122)
Common stock issued in connection with
 acquisitions.............................      426,018           1        9,166          --          --       9,166
Net loss..................................           --          --           --     (22,654)         --     (22,654)
                                            -----------         ---   -----------  ---------  -----------   ---------
Balance at May 31, 1996...................   52,581,762   $      53    $ 589,516   $  70,484   $  (8,705)  $ 651,348
                                            ===========         ===   ===========  =========  ===========  =========
</TABLE>
    


        The accompanying notes are an integral part of these statements.

                                       52


<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

                     CONSOLIDATED STATEMENTS OF CASH FLOWS

   
                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994
                                 (AS RESTATED)
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                        1996         1995         1994
                                                     -----------  -----------  -----------
<S>                                                  <C>          <C>          <C>         
Cash flows from operating activities:
  Net earnings (loss)..............................  $   (22,654) $    25,928  $   (19,561)
  Adjustments:
    Depreciation and amortization..................       57,883       56,618       48,249
    Other..........................................       15,070       (2,437)         690
    Special charge.................................       80,540       36,922       74,834
    Extraordinary item.............................       47,462       (4,172)      (1,214)
    Increase  (decrease)  in  cash  from  changes  
     in assets and liabilities, excluding effects 
     of acquisitions and dispositions:
      Patient care accounts receivable and
       estimated third party settlements...........      (78,059)     (30,491)     (48,751)
      Prepaid and other assets.....................      (18,694)     (22,800)     (23,067)
      Deferred income taxes........................       (9,288)         168       (1,178)
      Accounts payable and accrued expenses........      (42,018)     (24,062)        (692)
      Other liabilities............................        2,388      (25,666)        (281)
                                                     -----------  -----------  -----------
  Total adjustments................................       55,284      (15,920)      48,590
                                                     -----------  -----------  -----------
  Net cash provided by operating activities........       32,630       10,008       29,029
                                                     -----------  -----------  -----------
Cash flows from investing activities:
  Payments pursuant to acquisition agreements, net
   of cash acquired................................      (50,080)    (117,359)     (27,091)
  Cash proceeds from sale of property and
   equipment.......................................           --       22,718       24,096
  Other intangible assets..........................      (14,072)        (863)      (5,010)
  Acquisition of property and equipment............      (48,506)     (52,622)     (67,026)
  Notes receivable.................................      (22,509)       2,215        5,072
  Other investing activities.......................        1,469      (12,688)      (9,950)
                                                     -----------  -----------  -----------
  Net cash used in investing activities............     (133,698)    (158,599)     (79,909)
                                                     -----------  -----------  -----------
Cash flows from financing activities:
  Long-term debt borrowings........................      925,343      211,484      122,604
  Long-term debt repayments........................     (813,296)    (196,906)    (120,959)
  Deferred financing costs.........................       (1,700)      (3,104)        (893)
  Repurchase of convertible subordinated notes.....           --       (3,812)     (19,999)
  Issuance of common stock.........................       18,394      124,217       61,894
  Distributions to minority interests..............       (2,476)      (4,975)      (3,143)
  Other financing activities.......................      (30,636)         360        2,388
                                                     -----------  -----------  -----------
  Net cash provided by financing activities........       95,629      127,264       41,892
                                                     -----------  -----------  -----------
Net decrease in cash and cash equivalents..........       (5,439)     (21,327)      (8,988)
Cash and cash equivalents, beginning of year.......       40,057       61,384       70,372
Effect of pooling of interests restatement (Note
 15)...............................................       (3,311)          --           --
                                                     -----------  -----------  -----------
Cash and cash equivalents, end of year.............  $    31,307  $    40,057  $    61,384
                                                     ===========  ===========  ===========
</TABLE>
    


        The accompanying notes are an integral part of these statements.

                                       53


<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

               CONSOLIDATED STATEMENTS OF CASH FLOWS (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994
   
                                 (AS RESTATED)
    
                                 (IN THOUSANDS)

<TABLE>
<CAPTION>
                                                        1996         1995         1994
                                                     -----------  -----------  -----------
<S>                                                  <C>          <C>          <C>        
Supplemental  disclosures of cash flow information:  

Cash paid during the period for:
    Interest.......................................  $    56,260  $    54,351  $    44,852
                                                     ===========  ===========  ===========
    Income taxes, net..............................  $    (4,953) $    19,236  $    12,848
                                                     ===========  ===========  ===========
   Noncash investing and financing activities:
    Net assets acquired in exchange for common
     stock.........................................  $     1,444  $    22,030  $    16,573
                                                     ===========  ===========  ===========
    Assumption of long-term debt in connection with
     acquisitions..................................  $     2,232  $    19,900  $    19,300
                                                     ===========  ===========  ===========
    Assumption of obligations under capital lease
     in connection with acquisitions...............  $   --       $    48,600  $   --
                                                     ===========  ===========  ===========
</TABLE>

        The accompanying notes are an integral part of these statements.

                                       54


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

    NATURE OF BUSINESS

    Horizon/CMS  Healthcare  Corporation  (formerly known as Horizon  Healthcare
Corporation)  and its  subsidiaries  (collectively,  the "Company") is a leading
provider of  post-acute  health care  services.  The  Company's  long-term  care
facilities  provide skilled nursing care and basic patient services with respect
to  daily  living  and  general   medical  needs.   The  Company  also  provides
comprehensive  medical  rehabilitation  programs  and  services  in  each of the
rehabilitation  industry's three principal  sectors -- inpatient  rehabilitation
care,  outpatient  rehabilitation  care and contract  therapy.  The Company also
provides other specialty  health care services to its long-term care,  subacute,
specialty  hospital and  rehabilitation  facilities  and outside  parties.  Such
specialty health care services include licensed  specialty hospital services and
subacute units,  institutional pharmacy services,  physician placement services,
Alzheimer's  care,   non-invasive  medical  diagnostic  testing  services,  home
respiratory care services,  clinical laboratory  services,  home health care and
management  and  managed  care  services  to  physicians  and  other  providers.
Substantially all of these services are within the post-acute health care market
and, accordingly, the Company operates within a single industry segment.

    In  connection  with the merger of a wholly owned  subsidiary of the Company
with Continental Medical Systems, Inc. ("CMS") in July 1995, the Company changed
its name to  Horizon/CMS  Healthcare  Corporation.  As discussed in Note 15, the
accompanying financial statements have been restated to include the accounts and
operations of CMS for all periods prior to the merger.  These restated financial
statements include the assets,  liabilities and stockholders equity of CMS as of
June 30, 1995 and the results of  operations of CMS for each of the two years in
the period ended June 30, 1995.

    PRINCIPLES OF CONSOLIDATION

    The consolidated  financial  statements  include the accounts of the Company
and its 50% or  greater  owned  subsidiaries  which the  Company  controls.  All
significant  intercompany  accounts and  transactions  have been  eliminated  in
consolidation.

    Investments  in  affiliates,  which  are  included  in other  assets  in the
accompanying  consolidated balance sheets, in which the Company owns 20% or more
and limited  partnerships are carried on the equity basis which approximates the
Company's equity in underlying net book value.  Other  investments are stated at
cost.

    OPERATING REVENUES

    The Company  derives  net  patient  care  revenues  principally  from public
funding  through the Medicaid and  Medicare  programs,  private pay patients and
non-affiliated long-term care facilities.  For fiscal years 1996, 1995 and 1994,
the Company derived 33%, 28% and 34% of its revenues from Medicare. For fiscal

                                       55


<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

   
(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
years 1996,  1995 and 1994, the Company derived 18%, 17% and 14% of its revenues
from Medicaid.  Under the Medicare program and some state Medicaid programs, the
Company's  long-term  care  facilities  are paid  interim  amounts  designed  to
approximate the facilities'  reimbursable  costs.  Such interim amounts due from
third party  payors and amounts  due from other  payor  sources are  recorded as
patient  care  accounts  receivable.  With  respect to these  programs for which
interim  payments  are subject to  retroactive  cost  adjustment,  actual  costs
incurred are reported through cost reports by each facility annually. Throughout
the annual  cost  reporting  period,  the Company  records,  for each of several
hundred Medicare and Medicaid certified  providers operated by the Company,  the
estimated  difference  between interim payments received and the expected actual
costs as  estimated  third party  settlements.  The cost  reports are subject to
examinations and retroactive adjustments, which may result in upward or downward
adjustment from initially submitted  reimburseable  costs. The Company generally
expects final settlement on annual cost reports to occur approximately 24 months
following  the  end  of an  annual  cost  reporting  period.  Tentative  partial
settlement may occur as soon as six months following the cost reporting  period.
Differences   between  amounts  originally  accrued  as  estimated   third-party
settlements,  subsequent  revisions  of  estimates,  and the amounts  ultimately
received or paid are recorded in operations in the year of final  settlement and
disclosed,  if material. Most of the Company's Medicaid payments are prospective
and no retroactive adjustment is made to such payments.

    Estimated settlements reflect expected amounts receivable from third parties
offset by expected  amounts  payable to third parties.  The Company's  total net
settlement  position is anticipated to vary from period to period due to several
factors  including:  the  significant  number of individual  providers for which
settlements  must be  estimated,  the fact that several cost  reporting  periods
remain open for each  provider at any given time,  the numerous  cost  reporting
periods  of the  Company's  various  providers,  the  interrelationship  between
continually changing interim rates and estimated settlements,  the unpredictable
timing of tentative and final settlements,  and the offset of estimated payables
and receivables.

    

    While settlement  adjustments are common upon third-party  intermediary cost
report  examination,  the Company is  currently  unaware of any matters that may
result in a retroactive  cost report  adjustment  which would be material to the
Company's financial condition or results of operations.

    There have been and the  Company  expects  that there will  continue to be a
number of proposals to limit  Medicare and Medicaid  reimbursement.  The Company
cannot  predict at this time whether any of these  proposals will be adopted or,
if  adopted  and  implemented,  what  effect  such  proposals  would have on the
Company.

    The Company has also entered into payment agreements with certain commercial
insurance carriers, health maintenance  organizations,  and other payor sources.
The basis for payment under these arrangements include prospectively  determined
amounts for each unit of service.

    CASH EQUIVALENTS

    For purposes of the accompanying  consolidated statements of cash flows, the
Company  considers  its  highly  liquid  investments   purchased  with  original
maturities of three months or less to be cash equivalents.

                                       56


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
    DEPRECIATION

    Property  and  equipment  is stated  at the lower of cost or net  realizable
value.  Depreciation  is  recorded  using  the  straight-line  method  over  the
estimated useful lives of the assets (buildings -- 30 to 40 years;  equipment --
3 to 20 years).  Maintenance  and repairs  are  charged to expense as  incurred.
Major renewals or improvements are capitalized.

   GOODWILL AND OTHER INTANGIBLE ASSETS RESULTING FROM BUSINESS
     COMBINATIONS

    In connection with acquisitions accounted for using the purchase method, the
purchase  price is  allocated  to the  estimated  fair value of the tangible and
identifiable  intangible net assets as of the effective date of the acquisition,
with any excess cost allocated to goodwill.

    Identifiable  intangible  assets  are  identified  and  measured  under  the
provisions  of   Accounting   Principles   Board   Opinion  No.  16,   "Business
Combinations."  Historically,  the  nature  and  circumstances  surrounding  the
Company's  acquisitions have resulted in the  identification  and recognition of
certain  identifiable  intangible  assets  including:  favorable  lease purchase
costs,  noncompetition  agreements,  contract rights,  sign-on bonuses and trade
name costs. These intangible assets are amortized over the respective  estimated
useful lives (one to ten years).

    The  Company  believes  that the  excess  cost over net  assets of  acquired
companies (goodwill)  generally has an unlimited useful life and, therefore,  an
amortization period of 15 to 40 years has been assigned. In determining that the
life of goodwill is unlimited, the Company considered the following factors: (i)
the  concentrations  that exist in the Company's  selected  markets and the fact
that  acquisitions  frequently  serve as a platform for the integration of other
services  provided by the Company;  (ii) the long-term and specialty health care
industry,  which is  positively  impacted  by  aging  trends  and the  continued
pressure to transfer  patients from high cost,  acute care settings to long-term
and  specialty  health care  settings;  (iii) the  increasing  acceptance by the
medical  establishment  of  long-term  and  specialty  health  care as a  better
alternative to acute care hospital based  treatment;  and (iv) the nature of the
services  provided  by the  Company,  which will be  continuously  needed in the
future and are not subject to obsolescence.

    The Company  reviews the  realizability  of the carrying  amount of goodwill
whenever events or circumstances  occur that indicate the recorded costs may not
be  recoverable.  Principal  factors  considered  by the  Company in this review
include changes in market share and competitive  conditions,  technological  and
regulatory changes (including reimbursement),  demand trends and earnings trends
of the  acquired  companies.  If  such a  review,  which  is  performed  no less
frequently than quarterly, indicates that the undiscounted future cash flows

                                       57


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(1) SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (CONTINUED)
from operations of the acquired  business are less than the recorded asset,  its
carrying  amount will be reduced to its estimated fair value.  In the absence of
an active  market for the asset,  fair value will be  estimated  using  accepted
valuation techniques, including discounted cash flow analysis.

    INCOME TAXES

    The Company files a  consolidated  federal  income tax return for all 80% or
more owned  subsidiaries.  Separate returns are filed for all subsidiaries owned
less than 80%.  On June 1, 1993,  the Company  adopted  Statement  of  Financial
Accounting  Standards No. 109 ("SFAS 109"),  "Accounting for Income Taxes." SFAS
109 requires the  recognition  of deferred  tax  liabilities  and assets for the
expected future tax consequences of temporary  differences  between the carrying
amounts and the tax basis of assets and liabilities.

    WORKERS' COMPENSATION

    Workers'  compensation  coverage is effected  through  deductible  insurance
policies and qualified  self  insurance  plans which vary by the states in which
the Company operates.  Provisions for estimated  settlements are provided in the
period of the related  coverage and are  determined on a case by case basis plus
an amount for incurred but not reported claims.  Differences between the amounts
accrued and subsequent  settlements  are recorded in operations in the period of
settlement.
   
     STOCK-BASED COMPENSATION

    The Financial Accounting Standards Board (FASB) recently issued Statement of
Financial  Accounting  Standards  (SFAS) No. 123,  "Accounting  for  Stock-Based
Compensation." This new standard encourages,  but does not require, companies to
recognize  compensation  expense for grants of stock,  stock options,  and other
equity instruments based on a fair-value method of accounting.

    Companies that do not choose to adopt the new expense  recognition  rules of
SFAS No. 123 will continue to apply the existing  accounting  rules contained in
Accounting  Principles  Board  Opinion  (ABP) No.  25, but will be  required  to
provide pro forma disclosures of the compensation  expense  determined under the
fair-value  provisions  of SFAS No.  123,  if  material.  APB No. 25 requires no
recognition of  compensation  expense for most of the  stock-based  compensation
arrangements  provided by the Company,  namely,  a  broad-based  employee  stock
purchase plan and option grants where the exercise  price is equal to the market
price at the date of grant.

    The Company is required to adopt either the  recognition  or the  disclosure
provisions of SFAS No. 123 in fiscal year 1997. The Company  expects to continue
to follow the accounting  provisions of APB No. 25 for stock-based  compensation
and to  furnish  the pro forma  disclosures  required  under  SFAS No.  123,  if
material.
    

    USE OF ESTIMATES

    The  preparation  of  financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

   
    In the case of all known contingencies,  Horizon accrues a charge for a loss
when it is probable and the amount is  reasonably estimable.  Accruals for loss
contingencies  include  estimates  of legal fees and other  related  costs to be
incurred  in  connection  with  the  known  contingency.   As  facts  concerning
contingencies  becomes  known,  Horizon  reassesses  its  position  and  adjusts
recorded reserves, as necessary.
    
                                       58


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(2) NOTES RECEIVABLE
    Notes receivable consist of the following:



                                                             1996       1995
                                                           ---------  ---------

Variable rate note receivable (7.3% at May 31, 1996)
 payable in variable monthly installments including 
 interest;  due  December 2005; secured by accounts
 receivable and other assets.............................  $  21,650  $      --
Variable rate note receivable based on lesser of 8% or
 LIBOR  +  2.25% (8.0% at May 31, 1996), full recourse;
 interest  payable semi-annually; principal payable
 December 2008; unsecured................................     10,653     10,653
7% notes receivable; payable in monthly installments of
 $60 including interest; due April 2004; secured by real
 property................................................      9,567      9,571
Variable rate note receivable (7.0% at May 31, 1996);
 interest payable monthly; principal payable $3,000 in
 August 2002 and $3,000 in August 2004; secured by real
 property................................................      6,000      6,000
7% notes receivable, payable in monthly installments of
 $27 including interest; due January 2016; secured by
 real property...........................................      3,496      3,569
Other notes receivable bearing interest at 6% to 12%; due
 at varying dates through fiscal 2036....................     25,851     20,011
                                                           ---------  ---------
    Notes receivable.....................................     77,217     49,804
Less current portion, included in prepaid and other
 assets..................................................      4,200      1,823
                                                           ---------  ---------
Notes receivable, excluding current portion..............  $  73,017  $  47,981
                                                           =========  =========

    In November 1987, the Company  loaned a former  executive  officer $2,000 to
purchase a 7 3/4% convertible subordinated debenture (see note 5 for description
of the debenture).  The loan is evidenced by a promissory note bearing  interest
at 7 3/4%,  payable  on the  maturity  date of the  debenture  or earlier to the
extent that the  debenture is  converted.  At May 31, 1996 and 1995,  $1,000 was
oustanding  on the  note,  which is  included  within  notes  receivable  in the
accompanying balance sheets.

    During fiscal year 1993, the Company loaned former executive officers $5,078
for the exercise of stock options and the payment of the resulting income taxes.
The tax loans were authorized under the Company's stock compensation  plans, and
the  remaining  loan was  authorized  by the board of  directors.  The loans are
repayable upon demand with interest payable monthly at the IRS'

                                       59


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(2) NOTES RECEIVABLE (CONTINUED)
applicable federal rate, adjusted  semi-annually on January 1 and July 1. At May
31, 1996 and 1995,  $2,362 was outstanding on the note, which is included within
notes receivable in the accompanying balance sheets.

(3) PROPERTY AND EQUIPMENT
    Property and equipment  owned and held under capital lease is stated at cost
and consists of the following:



                                                           1996         1995
                                                        -----------  -----------

Land..................................................  $    63,250  $    59,907
Buildings.............................................      474,830      431,820
Equipment.............................................      175,329      149,208
                                                        -----------  -----------
                                                            713,409      640,935
Less accumulated depreciation and amortization........      119,036       87,138
                                                        -----------  -----------
Property and equipment, net...........................  $   594,373  $   553,797
                                                        ===========  ===========


(4) ACCRUED EXPENSES AND OTHER LIABILITIES
    Accrued expenses and other liabilities are comprised of the following:

   
                                                           1996         1995
                                                        -----------  -----------

Salaries, wages and benefits..........................  $    46,872  $    53,696
Accrued insurance.....................................       23,957       18,297
Accruals for special charges (Note 7).................       17,453       23,541
Total liabilities for assets held for sale (Note 17)..       27,932       13,678
Accrued property and payroll taxes....................       13,565       11,414
Accrued income taxes..................................       13,414            -
Accrued interest......................................        6,896       11,058
Other.................................................       21,073        2,446
                                                        -----------  -----------
                                                        $   171,162  $   134,130
                                                        ===========  ===========
    


                                       60


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT
    Long-term debt consists of the following:



                                                           1996         1995
                                                        -----------  -----------

Revolving credit drawn on credit agreement; interest
 due monthly; principal due in fiscal 2001............  $   508,622  $   138,750
10 7/8% senior subordinated notes; due in fiscal
 2002.................................................        8,562      145,125
10 3/8% senior subordinated notes; due in fiscal
 2003.................................................           65      117,991
Convertible subordinated debenture; interest at
 8 3/4%; due in fiscal 2015...........................       20,400       20,400
Convertible subordinated debenture; interest at
 6 1/2%; due in fiscal 2012...........................        5,680        5,680
Convertible subordinated debenture; interest at
 7 3/4%; due in fiscal 2012...........................        2,000        2,000
Obligations under capital leases and other long-term
 debt bearing interest ranging from 5.0% to 14.0%; due
 at varying dates through fiscal 2017; secured by
 related land, buildings and equipment................       99,077       99,932
                                                        -----------  -----------
  Long-term debt......................................      644,406      529,878
Less current portion..................................        6,522        4,782
                                                        -----------  -----------
  Long-term debt, excluding current portion...........  $   637,884  $   525,096
                                                        ===========  ===========


    At May 31, 1995, the Company was party to a $250,000  revolving  credit loan
agreement with the Boatmen's National Bank of St. Louis, as agent for a group of
banks (the "Boatmen's  Facility").  The Boatmen's  Facility,  which replaced the
revolving loan agreement outstanding at May 31, 1994, was drawn in the amount of
$104,750 at May 31, 1995.  This  facility  bore  interest at either the Adjusted
Corporate Base Rate plus up to .25% or at the Adjusted London Interbank  Offered
Rate ("LIBOR") rate plus 0.5 to 1.25% both as defined in the credit agreement.

    Prior to the CMS merger,  at May 31,  1995,  the Company was also party to a
credit facility with Citibank,  N.A., as agent for a group of several banks (the
"Citibank Facility").  At May 31, 1995, $34,000 had been drawn on this facility.
The Citibank  Facility provided up to $235,000 in a revolving line of credit for
a revolving loan period through December 31, 1996 and the subsequent  conversion
of the revolving  loan into a term loan. At the Company's  option,  the interest
rate on any loan under the  Citibank  Facility  was based on the LIBOR rate or a
base rate as specified in the agreement as adjusted for a margin.

    In July 1995,  in  connection  with the merger with CMS, the Company and CMS
entered into a new facility with NationsBank of Texas, N.A., as agent for a

                                       61


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT (CONTINUED)
group of banks,  (the  "NationsBank  Facility")  that replaced the Boatmen's and
Citibank Facilities and combined the amount available for borrowing at $485,000.
The aggregate  principal  amount was divided  between the Company and CMS in the
amounts of $250,000 and $235,000, respectively.

    Under the  NationsBank  Facility,  interest  is  computed at a rate equal to
either,  as selected by the  Company,  the  Alternate  Base Rate or the Adjusted
LIBOR  rate plus  0.625% to 1.25% per annum,  depending  on the  maintenance  of
specified  financial ratios.  The Alternate Base rate is equal to the greater of
the prime  rate or the  federal  funds  effective  rate plus .5%.  The  weighted
average  interest rate on amounts  outstanding  under  NationsBank  Facility was
6.65% at May 31, 1996. The NationsBank  Facility  matures in September 2000. The
credit agreement  underlying the NationsBank Facility contains certain covenants
and restrictions including,  without limitation, the following: (a) requires the
Company to maintain  certain  financial  ratios,  (b)  restricts  the  Company's
ability to enter into capital  leases  beyond  certain  specified  amounts,  (c)
prohibits  transactions  with  affiliates  not at arm's  length,  (d) allows the
Company to make only permitted investments,  (e) restricts certain indebtedness,
liens,  dispositions of property and issuances of securities and (f) prohibits a
change in control or a fundamental  change in the business of the Company except
under certain limited circumstances. The NationsBank Facility also restricts the
payment of  dividends  by the Company to an amount which shall not exceed 20% of
the  Company's  net income for the prior  fiscal  year,  and any such payment is
subject  to  continued  compliance  by the  Company  with  the  financial  ratio
covenants   contained  in  the  credit  agreement.   Substantially  all  of  the
subsidiaries of the Company have guaranteed the obligations of the Company under
the NationsBank  Facility.  This facility  further provides that certain limited
events or  occurrences  that would or could  reasonably  be  expected  to have a
material  adverse  effect  on the  Company's  ability  to repay  the loans or to
perform its  obligations  under the loan documents  will  constitute an event of
default  under  this  facility.   After  discussions  between  the  Company  and
representatives  of the agent, the Company does not believe the existence of, or
the occurrence of the events giving rise to, the Office of Inspector  General of
the  Department of Health and Human  Services (the "OIG") and the  Department of
Justice  (the "DOJ")  investigation  into  certain  Medicare  Part B and related
co-insurance  billings, the pending SEC investigation or the pending stockholder
litigation (see note 16) will prevent  satisfaction of these  conditions at this
time. In addition,  pursuant to an amendment to the credit agreement  underlying
the NationsBank  Facility,  the Company, the agent and each of the participating
lenders  agreed that the  Company's  knowledge of the existence of these matters
will not prevent satisfaction of these conditions at this time or in the future.
No  assurance  can be  given,  however,  that  future  adverse  developments  or
determinations  with respect to these matters will not prevent  satisfaction  of
such conditions.

                                       62


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT (CONTINUED)
    Simultaneous  with  the  tender  offer  for the 10 3/8%  and 10 7/8%  Senior
Subordinated  Notes discussed below, in September 1995 the NationsBank  Facility
was amended and restated to increase the facility from $485,000 to $750,000,  of
which  $70,000 is available in the form of letters of credit,  and to remove the
division between the Company and CMS. At May 31, 1996, $203,500 was available to
be drawn under this facility.

    The Company  utilizes an interest rate collar  agreement,  consisting of the
combination  of an  interest  rate cap and an  interest  rate  floor in a single
transaction, to reduce the impact of increases in interest rates on its floating
rate debt without any initial  investment  by the Company.  The Company  entered
into this $200 million notional amount collar agreement  following the expansion
of the NationsBank  Facility in October 1995. The Company utilizes the collar as
an interest  rate hedge on its floating  rate,  LIBOR based credit  facility and
does not intend the instrument to be speculative in nature.  The agreement has a
term of two years and expires in October 1997. The collar agreement entitles the
Company to receive from the  counterparty  the amount,  if any, by which average
LIBOR interest payments on the notional amount exceed 8.0% per annum. The collar
agreement  requires that the Company pay to the counterparty the amount, if any,
by which average  LIBOR  interest  payments on the notional  amount is less than
4.57% per annum.  The fair value of the collar  agreement is estimated  based on
quotes from market  makers of these  instruments  and  represents  the estimated
amount  that the Company  would  expect to receive or pay if the  agreement  was
terminated.  The fair value of the collar on May 31, 1996 would  require  that a
$106 payment be made by the Company to terminate the agreement.

    On August 17, 1992, the Company issued 10 7/8% Senior Subordinated Notes due
2002 ("10 7/8%  Notes") in the amount of $200,000 in a public  offering in which
the Company received net proceeds of $192,500.  The 10 7/8% Notes were priced at
99.25%, to yield 11% annually to maturity.  On March 16, 1993 the Company issued
its 10 3/8% Senior  Subordinated  Notes due 2003 ("10 3/8% Notes") in the amount
of $150,000 in a private placement in which the Company received net proceeds of
$144,586.  The 10 3/8% Notes were priced at 99.22% to yield 10 1/2%  annually to
maturity.

    In order to reduce the impact of changes in interest  rates on its long-term
debt, the Company,  during fiscal 1994 and 1993,  entered into four, seven year,
interest rate swap agreements with notional amounts of $25,000 each which mature
in 1999 and 2000 and which  provided for receipt of yields of between  5.16% and
6.65% and  payment of six month  LIBOR  yield.  On  September  12,  1995,  these
interest rate swap agreements were terminated at a cost of $3,540, in connection
with the tender offer for the Senior Subordinated Notes discussed above.

                                       63


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT (CONTINUED)
    On February  14,  1992,  the  Company  issued  $57,500 of 6.75%  convertible
subordinated  notes (the "6.75%  Notes") due  February 1, 2002.  The 6.75% Notes
were  convertible  at any time prior to maturity  into shares of common stock of
the Company at a conversion price of $12.00 per share,  subject to adjustment in
certain events.  Interest on the 6.75% Notes was payable  semi-annually  on each
February 1, and August 1, commencing  August 1, 1992.  During the year ended May
31, 1992, the Company redeemed $3,230 of 6.75% Notes at approximately 80% of par
value, resulting in a gain of $475, net of allocable deferred financing costs of
approximately  $140.  During the third  quarter of fiscal  1994,  the  remaining
$54,270 of 6.75% Notes were  converted  into the  Company's  common stock at the
conversion price stated above. In connection therewith,  approximately $1,900 of
deferred  financing  costs and $500 of  conversion  costs  were  offset  against
additional paid-in capital at the time of conversion.

    In  connection  with the  merger  of  Greenery  Rehabilitation  Group,  Inc.
("Greenery")  into the Company  (Note 12), the Company  assumed the  obligations
under  Greenery's 6 1/2% convertible  subordinated  notes and 8 3/4% convertible
senior  subordinated notes, par value of $26,631 and $28,150,  respectively,  at
February 11, 1994.  These  obligations  were recorded at their fair market value
under  purchase  accounting,  resulting in a discount on the 6 1/2%  convertible
subordinated notes of $2,663.

    The 6 1/2%  convertible  subordinated  notes  are  due  June  2011,  and are
convertible  into  common  stock of the  Company at a price of $69.32 per share.
These notes may be redeemed in whole or in part at 103 1/4% of par, plus accrued
interest,  declining annually to par on June 15, 1996. Commencing June 15, 1996,
the Company is obligated to retire 5% of the issue amount annually to maturity.

    The 8 3/4%  convertible  senior  subordinated  notes  are due  2015  and are
convertible into common stock of the Company at a price of $54.00 per share. The
Company  may redeem  the notes,  in whole or in part at  106.125%  of par,  plus
accrued interest,  declining annually to par on April 1, 2000.  Commencing April
1, 2000,  the  Company is  required to retire 5% of the  original  issue  amount
annually to maturity. The notes are senior to the 6 1/2% debentures, but will be
subordinated to any future senior indebtedness.

    During fiscal 1995, the Company repurchased $4,800 of its 6 1/2% convertible
subordinated notes and $506 of its 8 3/4% convertible senior subordinated notes.
Also during fiscal 1995, the Company  purchased  $85,206 principal amount of its
10 7/8% and 10 3/8%  Notes,  (collectively  its "Senior  Subordinated  Notes" or
"Subordinated Debt"), at a discount in a series of open market transactions.

    On  September  26,  1995,  the Company  completed a tender offer and consent
solicitation for $256,167 principal amount of its Senior Subordinated Notes.

                                       64


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(5) LONG-TERM DEBT (CONTINUED)
    During the fourth  quarter of fiscal 1994, the Company  redeemed  $15,520 of
the 6 1/2% convertible  subordinated  notes and $7,244 of the 8 3/4% convertible
senior subordinated notes.

    In November 1987, a 7 3/4%  convertible  subordinated  debenture was sold to
the Company's  former vice chairman.  This $2,000  debenture is convertible into
shares of common stock at a conversion price of $8.56 per share.

    The approximate aggregate maturities of long-term debt are as follows:



YEAR ENDING MAY 31,
- -------------------

1997.....................................................  $     6,522
1998.....................................................        7,036
1999.....................................................        2,569
2000.....................................................        2,756
2001.....................................................      520,442
Thereafter...............................................      105,081
                                                           -----------
                                                           $   644,406
                                                           ===========

(6) LEASE COMMITMENTS
    The Company has noncancelable  operating leases primarily for facilities and
equipment.  Certain leases  provide for purchase and renewal  options of 5 to 15
years,  contingent  rentals  primarily  based  on  operating  revenues  and  the
escalation  of lease  payments  coincident  with  increases in certain  economic
indexes. Contingent rent expense for the years ended May 31, 1996, 1995 and 1994
was approximately $6,501, $6,346 and $6,198, respectively.

    Future minimum payments under noncancelable operating leases are as follows:



YEAR ENDING MAY 31,
- -------------------

1997.....................................................  $    88,899
1998.....................................................       79,033
1999.....................................................       64,395
2000.....................................................       49,673
2001.....................................................       43,767
Thereafter...............................................      142,142
                                                           -----------
                                                           $   467,909
                                                           ===========


    The  Company  is   contingently   liable  for  annual   lease   payments  of
approximately $2,655 for leases on facilities sold. The leases expire at varying
dates through fiscal 1999. In addition,  the Company is contingently  liable for
annual  lease  payments of $6,484 for leases on managed  facilities.  The leases
expire at varying dates through fiscal 2007.

                                       65


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(6) LEASE COMMITMENTS (CONTINUED)
    The Company has been party to various contracts with Commercial Construction
Company, Inc. ("CCI") for the construction of new rehabilitation hospitals to be
owned and operated by the Company. CCI has represented to the Company that it is
wholly owned by the brother of a former divisional  president of the Company. In
addition,  the Company  purchases other  development  and maintenance  services,
equipment,  furniture and supplies for its rehabilitation  hospitals through CCI
and its  affiliates.  The Company also leases certain clinic and office space in
the greater Harrisburg, PA area under leases with various partnerships, of which
a former divisional  president is a partner. In fiscal 1996, 1995, and 1994, the
Company made payments to these related parties aggregating approximately $4,501,
$7,401 and $16,950,  respectively.  Of these payments,  $2,292 and $7,189,  were
recorded in property and equipment for fiscal 1995, and 1994, respectively,  and
$4,501,  $5,109 and $9,761  were  charged to cost of services  for fiscal  1996,
1995,  and 1994,  respectively.  As of May 31, 1996,  future  commitments  under
outstanding contracts with an affiliate of CCI were $1,826 plus reimbursement of
certain personnel costs.

    The Company  leases its corporate  office space located in  Albuquerque,  NM
from a limited  liability  company,  of which  certain of the Company  officers,
directors  and  family  members  are  members.  The  lease is  classified  as an
operating  lease.  The Company made lease payments of $782,  $589 and $328 under
this lease during fiscal 1996, 1995 and 1994, respectively. The lease expires on
July 31, 2001.

    The Company leases seven facilities,  under operating  leases,  from various
limited  partnerships  and/or limited liability companies of which a director of
the Company is a passive  investor.  The Company  made lease  payments of $3,326
under these leases during fiscal 1996.

(7) SPECIAL CHARGE

    The Company has  recorded as special  charges  during the past three  fiscal
years the effects of various non-routine items. Following is a discussion of the
amounts, material components and activities related to these charges.

FISCAL YEAR 1996

    The Company recorded special charges totaling $63,540 and $17,000 during the
first and fourth quarters of fiscal 1996, respectively. The first quarter fiscal
1996 charge resulted primarily from costs incurred in completing the merger with
CMS, the approval by management of restructuring  measures related to efforts to
combine  the  previously  separate  companies  and a decision by  management  to
dispose of  selected  facilities.  Specifically,  the first  quarter  charge was
comprised of the following components:

        (i) Approximately  $11,900  of  the  charge  related  to  an  impairment
    adjustment  resulting from the  planned disposition of  assets and leasehold

                                       66


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(7) SPECIAL CHARGE (CONTINUED)
    improvements at eight long-term care facilities.  The charge represented the
    amount by which the carrying  amount of the properties  intended for sale at
    that time exceeded the estimated fair value of the properties.  As discussed
    in Note 17, the  charge was later  revised  upward  based upon  management's
    decision in the fourth  quarter of fiscal  1996 to revise and  significantly
    expand the group of facilities to be disposed of.

        (ii) The Company recorded an approximate $14,200 impairment of assets as
    a result of the planned  elimination or  consolidation  of operations in the
    effort to combine the Company and CMS.  In  connection  therewith,  contract
    respiratory  therapy,  corporate and  physician  placement  operations  were
    consolidated and restructured.  The consolidation and elimination of certain
    contract  respiratory  company  operations  resulted  in  a  $5,700  charge,
    comprised of a $4,900 fair value  adjustment to the carrying cost of related
    long-lived  assets and an $800 adjustment to receivables and inventory which
    were  negatively  impacted  by the  Company's  decision to  restructure  the
    operations.  The  consolidation  of  corporate  operations  resulted  in the
    retirement of existing credit  facilities and the negotiation of an expanded
    consolidated credit agreement,  which resulted in the write-off of $2,600 of
    existing  credit  facility  deferred   financing  costs.   Consolidation  of
    corporate  operations  also resulted in a write-off of excess or duplicative
    computer system development  investment of approximately $950. In evaluating
    the  existing  operations  of  the  combined  companies,  the  Company  also
    determined to cease operations  and/or dispose of assets at a rehabilitation
    clinic in California  and a long-term  care property in Ohio. The adjustment
    to fair value of the  carrying  cost of the  related  long-lived  assets was
    approximately $3,400.  Various other restructuring  measures resulted in the
    $1,500 balance of the $14,200 total.  Substantially all of the actions which
    comprise this total were completed during fiscal 1996. Any remaining actions
    are expected to occur prior to the end of the first quarter of fiscal 1997.

        (iii)  Approximately  $20,600 of the charge  resulted  from  involuntary
    termination benefits paid and payable to an estimated 340 employees impacted
    by the merger with CMS.  Affected  personnel were employed  primarily within
    the  Company's  corporate  offices  and  contract  therapy  businesses.  The
    completion of these terminations is expected to occur prior to August 1996.

        Management  had  approved  and  committed  the  Company to the  employee
    terminations and, during the first quarter of fiscal 1996,  communicated the
    termination  benefits  payable  to  the  employees.  The  Company  does  not
    anticipate any significant changes to the plan to occur through the expected
    completion date. Of the $20,600 total, approximately $9,250 was

                                       67


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(7) SPECIAL CHARGE (CONTINUED)
    paid to the former chairman and chief  executive  officer of CMS pursuant to
    agreements  in place prior to  discussions  with the Company  related to the
    merger with CMS.

        (iv) Other  costs  related to the CMS  merger or costs  associated  with
    activities  that  were  not  continued  by  the  combined   company  totaled
    approximately  $16,840.  Included  in this total are  $7,000 of  transaction
    costs incurred in  consummating  the CMS merger,  $2,200 of lease exit costs
    and $7,640 resulting from other merger related activities.

    The $17,000 fourth quarter charge is comprised of two components as follows:

        (i) The Company recorded an approximate  $6,000 charge for the estimated
    costs related to monitoring of,  responding to and defense costs  associated
    with  the  OIG/DOJ,  SEC and  NYSE  investigations,  shareholder  and  Tenet
    litigation,  and various other  litigation and  investigations  currently in
    process.  This charge does not reflect any  estimate for  settlement  of the
    OIG/ DOJ, shareholder or any of the other matters discussed. See Note 16 for
    a detailed discussion of pending or threatened litigation.

        (ii) An  approximate  $11,000 charge was recorded to reduce the carrying
    value of selected  long-lived  assets to  estimated  fair value.  The assets
    written down are comprised  largely of three  operations  experiencing  poor
    financial  performance  and for which  management has become  concerned with
    respect to future  prospects.  The subsidiary  companies  affected include a
    medical software operation, a stand-alone outpatient  rehabilitation therapy
    clinic and sleep  diagnostic  operations.  Fair value was based on estimated
    future cash flows to be generated by the  operations  discounted at a market
    rate.

    In March 1995, the Financial  Accounting Standards Board issued Statement of
Financial Accounting Standards No. 121, "Accounting for Impairment of Long-Lived
Assets and for Long-Lived Assets to be Disposed of" ("SFAS 121"). The provisions
of SFAS 121 must be  implemented  by the Company in the first  quarter of fiscal
1997. The Company believes that its current  impairment  policy is substantially
similar to SFAS 121 and,  accordingly,  the adoption of SFAS 121 is not expected
to have a significant  effect on the Company's  financial position or results of
operations.
   
    The  components  of the fiscal year 1996  special  charge are as follows (in
thousands):

<TABLE>
<CAPTION>
                                    Impairment
                                 and Noncancellable                    Termination    Lease Exit     Transaction
                                    Committments          Legal          Benefits      and Other        Costs         Total
                                  -----------------    ------------    ------------   ------------  -------------  ------------
<S>                                 <C>                 <C>             <C>            <C>           <C>           <C>        
Fiscal Year 1996 Special Charge     $       37,144      $     6,000     $    20,566    $    10,133   $     6,697   $    80,540
Fiscal Year 1996 Activity:
     Payments                                    -                -         (18,989)        (6,318)       (6,506)      (31,813)
     Adjustments                                 -                -             113             (9)         (191)          (87)
     Asset Impairment                      (37,144)               -               -              -             -       (37,144)
                                  -----------------    ------------     ------------   ------------  -------------  ------------
  Balance May 31, 1996              $            -      $     6,000     $     1,690    $     3,806   $          -   $    11,496
                                  =================    ============     ============   ============  =============  ============
</TABLE>


    At May 31, 1996, the number of employees  terminated in connection  with the
fiscal 1996 restructuring charge totaled 340.
    
FISCAL YEAR 1995

    The Company  recorded a $36,922  special charge during the fiscal year ended
May 31, 1995. The special charge was comprised of the following:

        (i)  Approximately  $18,377  reflects  the effect of a  revision  in the
    Company's estimate of receivables from a third party at its contract therapy
    division.

                                       68


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(7) SPECIAL CHARGE (CONTINUED)
        (ii) A charge of  approximately  $5,045 was recorded for estimated costs
    of eliminating management and staff positions, office lease terminations and
    certain  other costs of the changes  implemented  during  fiscal 1995 in the
    contract therapy division.

        (iii) An  approximate  $13,500  charge was  recorded  as a result of the
    settlement of certain  pending  litigation  and  termination  of a number of
    contracts with the other party to the litigation.  As consideration  for the
    settlement,  contract  terminations and related  releases,  the Company paid
    cash and  delivered a warrant to purchase the Company's  common stock.  As a
    result,  the Company  accrued in fiscal 1995  $12,800 of expenses  and wrote
    down $700 of receivables to record the effects of the arrangement.
   
    The  components  of the fiscal year 1995  special  charge are as follows (in
thousands):
<TABLE>
<CAPTION>
                                    Impairment
                                 and Noncancellable                    Termination    Transaction     Lease Exit    
                                    Committments          Legal          Benefits        Costs        and Other       Total
                                  -----------------    ------------    ------------  -------------   ------------  ------------
<S>                                 <C>                 <C>             <C>           <C>             <C>           <C>        
Fiscal Year 1995 Special Charge     $       19,077      $    12,800     $     2,158   $       200     $     2,687   $    36,922

Fiscal Year 1995 Activity:                                                                          
     Payments                                    -          (12,800)           (498)            -            (462)      (13,760)
     Asset Impairment                      (19,077)               -               -             -               -       (19,077)
                                   -----------------    ------------    ------------  -------------   ------------  ------------
  Balance May 31, 1995                           -                -           1,660           200           2,225         4,085
Fiscal Year 1996 Activity:                                                                          
     Payments                                    -                -          (1,593)         (183)         (1,625)       (3,401)
                                   -----------------    ------------    ------------  -------------   ------------  ------------
  Balance May 31, 1996              $            -      $         -     $        67   $        17     $       600   $       684
                                   =================    ============    ============  =============   ============  ============
</TABLE>
    At May 31, 1996, the number of employees  terminated in connection  with the
fiscal 1995 restructuring charge totaled 200.
    
FISCAL YEAR 1994

    The Company  recorded a $74,834  special charge during the fiscal year ended
May 31, 1994.  The special charge  resulted from several  measures to streamline
operations and improve productivity.  This charge was comprised of several items
including the following:

        (i)  Approximately  $50,244  of  the  charge  was  associated  with  the
    impairment of assets at eight rehabilitation  hospitals,  divestiture of two
    rehabilitation hospitals,  closure of a select group of outpatient locations
    and miscellaneous other charges.

        (ii)   Approximately   $12,042  of  the   charge  was   related  to  the
    consolidation  of  certain  contract  therapy  companies  and the exit  from
    certain  markets and businesses.  This  consolidation  process  involved the
    closure  of  offices,   relocation   and  severance  of  personnel  and  the
    elimination of duplicative processes.

        (iii)  Approximately  $10,800 of the charge is related to the write-down
    of  uncollectible  receivables  resulting  from the  termination  of certain
    business relationships at its contract therapy division. During fiscal 1994,
    the Company exited business  arrangements in which it provided therapists to
    unrelated   Medicare   certified  agencies  which  in  turn  supplied  those
    therapists to  non-Medicare  certified  skilled  nursing  facilities.  For a
    variety of business reasons the Company exited those  relationships  and, in
    many  instances,  began to provide  the same  services  directly to Medicare
    patients  upon  termination  of the contracts  with the agencies.  Following
    termination  of  the  contracts,   the  Company   continued  to  assess  the
    collectability of the agency receivables and, due to deteriorating  business
    relations  and  declining  financial  condition  of  the  agencies,  it  was
    determined  a  write-down  of these  receivables  was required as of May 31,
    1994.

        (iv) The remainder of the charge,  $1,748,  was to reduce the work force
    at a  divisional  corporate  office and  provide  for  transaction  costs to
    execute the plan.

                                       69


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (Continued)

                For the Years Ended May 31, 1996, 1995 and 1994

                (dollars in thousands, except per share amounts)
   
(7) SPECIAL CHARGE (CONTINUED)
    All  restructuring  measures  committed  to  during  fiscal  1994  have been
substantially  completed and the costs accrued and  write-downs  anticipated  in
connection  with these  charges have been  recorded  during fiscal 1994 and paid
during and subsequent to fiscal 1994 substantially as planned.


    The  components  of the fiscal year 1994 special  charge are as follows (in
thousands):
<TABLE>
<CAPTION>
                                    Impairment
                                 and Noncancellable   Termination    Transaction     Lease Exit    
                                    Committments        Benefits        Costs        and Other       Total
                                  -----------------   ------------  -------------   ------------  ------------
<S>                                 <C>               <C>           <C>             <C>           <C>        
Fiscal Year 1994 Special Charge     $       61,044    $      7,516  $      2,192    $      4,082  $    74,834

Fiscal Year 1994 Activity:
     Payments                                 (372)              -          (730)           (828)      (1,930)
                                  -----------------   ------------  -------------   ------------  ------------
  Balance May 31, 1994              $       60,672           7,516         1,462           3,254       72,904
Fiscal Year 1995 Activity:                                                         
     Payments                                    -          (7,135)       (1,462)         (3,254)     (11,851)
     Asset Impairment                      (54,397)              -             -               -      (54,397)
                                  -----------------   ------------  -------------   ------------  ------------
  Balance May 31, 1995              $        6,275             381             -               -        6,656
Fiscal Year 1996 Activity:                                                         
     Payments                               (1,380)             (3)            -               -       (1,383)
                                  -----------------   ------------  -------------   ------------  ------------
  Balance May 31, 1996              $        4,895    $        378  $          -    $          -  $     5,273
                                  =================   ============  =============   ============  ============
</TABLE>
    At May 31, 1996, the number of employees  terminated in connection  with the
fiscal 1994 restructuring charge totaled 196.

    

(8) INCOME TAXES
    On  June  1,  1993,  the  Company  adopted  SFAS  109  through   retroactive
restatement of its financial  statements from June 1, 1990. The adoption did not
have a  material  effect on the  Company's  financial  condition  or  results of
operations.

    The provision for income taxes on earnings (loss) before extraordinary items
consists of the following:



   
                                                 1996       1995       1994
                                               ---------  ---------  ---------

Current
  Federal....................................  $  32,785  $   5,801  $  11,397
  State......................................      8,314      3,686      2,462
                                               ---------  ---------  ---------
                                                  41,099      9,487     13,859
Deferred:
  Federal....................................     (8,646)    10,594    (11,475)
  State......................................       (781)     2,267       (954)
                                               ---------  ---------  ---------
                                                  (9,427)    12,861    (12,429)
                                               ---------  ---------  ---------
  Total......................................  $  31,672  $  22,348  $   1,430
                                               =========  =========  =========
    
 

                                       70


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(8) INCOME TAXES (CONTINUED)
    The  differences  between the total tax expense  recorded on earnings (loss)
before extraordinary item and the income tax expense using the statutory federal
income tax rate (35 percent) were as follows:



   
                                                 1996       1995       1994
                                               ---------  ---------  ---------

Computed tax expense at statutory rate.......  $  14,121  $  15,997  ($  6,603)
State income tax expense, net of federal
 income tax benefit..........................      5,629      4,597        886
Amortization of goodwill.....................      1,295      1,245        640
Assessments..................................     --             83      2,983
Change in valuation allowance................       (579)      (800)       970
Goodwill, write-offs, merger costs and other
 special charges.............................     10,234        850      1,730
Other........................................        972        376        824
                                               ---------  ---------  ---------
    Total income tax expense.................  $  31,672  $  22,348  $   1,430
                                               =========  =========  =========
    


    The  components  of the net  deferred  tax  assets  and  liabilities  are as
follows:


<TABLE>
<CAPTION>
                                                                      1996        1995
                                                                   ----------  ----------
<S>                                                                <C>         <C>       
Components of the deferred tax asset:
  Reserves for special charges...................................  $   25,216  $   19,023
  Allowance for doubtful accounts................................      13,902      11,148
  Accrued payroll and related benefits...........................       6,197       3,867
  Other accrued liabilities......................................      13,020       7,879
  Tax carryforward items.........................................       4,702       5,283
  Deferred lease credit..........................................       2,065       7,630
  Other..........................................................       3,163       3,885
                                                                   ----------  ----------
Total deferred tax asset.........................................      68,265      58,715
                                                                   ----------  ----------
Valuation allowance..............................................      (2,250)     (4,051)
                                                                   ----------  ----------
Net deferred tax asset...........................................      66,015      54,664
                                                                   ----------  ----------
Components of the deferred tax liability:
  Buildings and equipment, related basis differences, deferred
   gain and depreciation.........................................     (34,704)    (31,114)
  Difference between reporting income/loss from partnership
   investments for financial and income tax reporting............      (1,971)     (2,172)
  Other..........................................................      (4,887)     (5,713)
                                                                   ----------  ----------
Total deferred tax liability.....................................     (41,562)    (38,999)
                                                                   ----------  ----------
    Excess deferred assets over liabilities......................  $   24,453  $   15,665
                                                                   ==========  ==========
</TABLE>


                                       71


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(8) INCOME TAXES (CONTINUED)
    As a result of business combinations during the years ended May 31, 1996 and
1995,  net  deferred  income tax assets of $567 and  $4,238,  respectively,  and
related valuation allowances of $1,179 and $0 respectively, were recorded.

    The  valuation  allowance  is  the  result  of:  (i)  separate  return  loss
carryforward  limitations;  (ii)  states  with  no  or  limited  loss  carryover
provisions;  and (iii)  limitations  on the Company's  ability to absorb capital
losses in the five year carryforward  period. The valuation  allowance decreased
by $2,980 during fiscal 1996, of which $2,401  resulted from the  recognition of
certain  federal  and  state  loss  carryover  benefits  from a  prior  business
combination.  This  recognized  tax benefit has been  recorded as a reduction in
goodwill.  The balance of the reduction is primarily due to recognized state tax
benefits and is reflected in the tax provision.

    The  Company  has  regular  tax  net   operating   loss   carryforwards   of
approximately  $6,000 which are subject to separate return year  limitations and
expire  in years  2007  through  2010.  In  addition,  the  Company  also has an
estimated  alternative  minimum  tax  credit  carryforward  of  $1,300  which is
available for  utilization  indefinitely  and has an estimated  $1,400  separate
return  limitation  year  capital  loss  carryforward.  The capital loss is only
available to offset future capital gain income and will expire in fiscal 1998.

(9) CAPITAL STOCK

    COMMON STOCK

    During fiscal 1996, former executive officers tendered approximately 137,000
shares of the  Company's  common stock to the Company in payment of the exercise
price and related  withholding  taxes on the exercise of  approximately  209,000
shares. This transaction was accounted for as a stock for stock exercise and the
resulting  tender of shares of common stock have been recorded as treasury stock
in the accompanying balance sheet.

    In November and December 1994,  the Company  completed the sale of 5,558,790
shares of its common stock, including the sale of 643,333 shares held by certain
stockholders.  Net  proceeds  of  approximately  $119,600  were  used  to  repay
outstanding  debt  under  the  revolving  credit  loan  agreement  and  to  fund
acquisitions.

    As  discussed  in  note  5,  the  Company  converted  $54,270  of its 6 3/4%
convertible  subordinated  notes into 4,522,500  shares of the Company's  common
stock during the third quarter of fiscal 1994. The conversion  price was $12 per
share.

    In October 1993, the Company  completed a common stock offering of 4,025,000
shares.  Net proceeds of  approximately  $58,200 were used to repay  outstanding
debt under the revolving credit loan agreement and to fund acquisitions.

                                       72


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(9) CAPITAL STOCK (CONTINUED)
    PREFERRED STOCK

    There  are  500,000  shares  of  authorized  but  unissued  shares  of $.001
preferred  stock.  On September 12, 1994,  the board of directors of the Company
declared a dividend of one preferred  share  purchase right (a "Right") for each
outstanding  share of the Company's common stock held of record on September 22,
1994, and approved the further  issuance of Rights with respect to all shares of
the Company's common stock that are subsequently issued. Each Right entitles the
registered holder to purchase from the Company one  one-thousandth of a share of
series A junior participating  preferred stock, par value $.001 per share of the
Company,  at a price  of $110 per one  one-thousandth  of a  share,  subject  to
adjustment.  Until  the  occurrence  of  certain  events,  the  Rights  are  not
exercisable,  will be evidenced by the  certificates  for the  Company's  common
stock and will not be transferable apart from the Company's common stock.

    STOCK PURCHASE WARRANTS

    The Company had 500,000 stock purchase warrants outstanding at May 31, 1996,
for the  purchase  of common  shares.  These  warrants  are priced at $26.00 per
share.

    STOCK BENEFIT PLANS

    In August 1995, the Board approved the 1995 Stock  Incentive Plan (the "1995
Plan").  The 1995 Plan  provides for  discretionary  granting of (i)  "incentive
stock  options" as defined in Section 422 of the Internal  Revenue Code of 1986,
as amended,  (ii) stock options that do not constitute  incentive  stock options
("non-statutory stock options"), and (iii) shares of the Company's common stock,
which are  subject  to  forfeiture  under  the  circumstances  specified  by the
administrative  committee  of the 1995 Plan at the time of award of such  shares
("restricted stock"). All of the employees of the Company (including an employee
who may also be a director of the Company) are  eligible to  participate  in the
1995 Plan.

    All options  granted  under the 1995 Plan carry a term as  specified  by the
administrative  committee at the date of the grant (but no more than 10 years in
the case of incentive stock options). The effect of an employee's termination of
employment  by reason of death,  retirement,  disability  or  otherwise  will be
specified in the option contract which  evidences each option grant.  The option
price will be determined by the administrative  committee and (i) in the case of
the incentive  stock options,  will be no less than the fair market value of the
shares  on the  date  that  the  option  is  granted,  and  (ii) in the  case of
non-statutory  stock options,  will be no less than 50% of the fair market value
of the shares on the date the option is  granted.  All  options  granted  may be
exercised  in  accordance  with  the  option  contract  as  provided  for by the
administrative committee.

                                       73


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(9) CAPITAL STOCK (CONTINUED)
    In connection with the administrative committee's approval of the 1995 Plan,
the board of directors also approved the  termination  of the existing  employee
stock option plan which provides for issuance of stock options to employees.  No
additional  awards will be made  thereunder  on or after the date of approval of
the 1995 Plan.

    During fiscal 1995,  the Company had a  nonqualified  employee  stock option
plan and a directors' stock option plan that provided the Company the ability to
grant to employees and outside directors the option to purchase shares of common
stock of the Company at the market  value of the stock at the option grant date.
No compensation  has been recorded in the  accompanying  consolidated  financial
statements for the options granted.

    All options  granted under the previous  employee plan and  directors'  plan
expire ten years after grant,  are  non-transferable  and are  exercisable  only
during or  immediately  following  the period the  individual is employed by the
Company  or is a current  member of the board of  directors,  subject to certain
exceptions for death or  disability.  One-third of each option is exercisable on
each of the first,  second and third  anniversary  dates  following  the date of
grant.

    The Company, through CMS, also had the following stock compensation plans at
May 31, 1996:  the 1986 stock option plan (1986  Plan),  the 1989  non-qualified
stock option agreement,  the 1989 non-employee directors' stock option plan, the
1992 CEO stock option plan (1992 Plan), the 1993 non-qualified stock option plan
(1993 Plan), and the 1994 stock option plan (1994 Plan).  Options outstanding at
May 31, 1996, are at prices ranging from $9.73 to $40.47 per share,  as adjusted
for the  Exchange  Rate (as defined  below).  As options are granted at exercise
prices which  represent the fair market value of the stock at the date of grant,
no  compensation  expense has been  recorded for these  awards.  Options  become
exercisable  in  four to  seven  annual  installments  commencing  on the  first
anniversary  of the date of grant,  and expire  between  October 1995 and August
2003, five to ten years from the date of grant.

    The 1994 plan was  adopted  in August  1993,  which  authorized  options  of
809,550  shares,  as adjusted for the Exchange  Rate. In May 1993, the 1993 Plan
was adopted  which  authorized  options on 539,700  shares,  as adjusted for the
Exchange Rate. Officers and directors were not eligible to receive options under
the 1993 Stock Option Plan.

    In May 1993,  options,  exercisable at the market price on the date of grant
($20.38  per  share,  as  adjusted  for the  Exchange  Rate),  were  granted  to
substantially all CMS employees holding outstanding options with exercise prices
higher  than such  current  market  price.  The number of shares  subject to the
options  granted to each  employee was equal in number to the shares  covered by
options  previously  granted to such employee at higher exercise prices. The new
options  were  granted  subject to each  employee's  agreement  to cancel  their
previously

                                       74


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(9) CAPITAL STOCK (CONTINUED)
granted options for an equal number of shares at the higher exercise prices. The
term,  vesting  rate and other  provisions  of the new  options  were  otherwise
identical to the options canceled. As a result, options on 1,802,159 shares with
exercise  prices per share ranging from $24.09 to $42.39 per share,  as adjusted
for the  Exchange  Rate,  were  canceled and the same number of new options were
granted at an exercise  price of $20.38 per share,  as adjusted for the Exchange
Rate.

    The following  information  is a summary of the stock option  activity under
the plans as adjusted for a three-for-two  stock split paid November 15, 1991 on
CMS common stock and the exchange of .5397 shares (the  "Exchange  Rate") of CMS
common stock for each share of the Company's common stock in connection with the
CMS merger:


<TABLE>
<CAPTION>
                                                 FOR THE YEAR ENDED MAY 31,
                                   -------------------------------------------------------
                                         1996               1995               1994
                                   -----------------  -----------------  -----------------
<S>                                   <C>                <C>                <C>           
Options outstanding at beginning
 of year.........................          6,221,774          4,916,079          3,951,921
Granted..........................          2,198,265          1,934,116          1,518,311
Options exercised:
  1996 ($1.38 to $25.50).........         (1,366,557)
  1995 ($1.38 to $20.75).........                              (338,881)
  1994 ($1.38 to $14.63).........                                                 (319,997)
Canceled and other adjustments...         (2,106,239)          (289,540)          (234,156)
                                   -----------------  -----------------  -----------------
Options outstanding at end of
 year............................          4,947,243          6,221,774          4,916,079
                                   =================  =================  =================
Options exercisable at end of
 year............................          1,885,420          2,596,947          1,576,011
                                   =================  =================  =================
Option price range...............     $1.38 - $40.47     $1.38 - $28.75     $1.38 - $26.13
                                   =================  =================  =================
</TABLE>


    The Company had an employee  stock purchase plan (the "ESP Plan") until June
30,  1996.  The ESP  Plan  allowed  substantially  all  full-time  employees  to
contribute up to five percent of their  compensation for the quarterly  purchase
of the  Company's  common  stock at 85  percent  of market  value at the date of
purchase.  For the year ended May 31, 1996, 25,307 shares of the Company's stock
had been  purchased  under the ESP Plan.  The board of  directors of the Company
terminated the ESP Plan  effective as of June 30, 1996. In its place,  the board
of directors adopted the Horizon/CMS  Healthcare Corporation 1996 Employee Stock
Purchase  Plan (the "1996 ESP  Plan").  The 1996 ESP Plan,  which  provides  for
issuance  of up to 250,000  shares of common  stock,  allows  substantially  all
full-time employees to contribute up to five percent of their compensation, on a
payroll withholding basis, for the semi-annual purchase of the

                                       75



<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(9) CAPITAL STOCK (CONTINUED)
Company's  common  stock at 85 percent of the lower of (i) the  closing  trading
price at the beginning of the  semi-annual  period,  or (ii) the closing trading
price at the end of the semi-annual period. The board of directors has submitted
the 1996 ESP Plan for approval by the  stockholders at the Company's 1996 Annual
Meeting of Stockholders.

    In connection  with the Greenery  acquisition,  the Company issued to one of
the Company's  former directors a five year option to purchase 125,000 shares of
the Company's  common stock at $17 per share.  This option was exercised  during
1995 and the shares, along with approximately 50,000 shares of additional common
stock,  were  converted  to treasury  stock in  consideration  for  reduction of
amounts due to the Company under the terms of a note receivable.

    The total number of shares  allocated,  granted and outstanding  pursuant to
the  Company's  employee and  directors'  stock option plans and employee  stock
purchase  plan  together  with other shares  issued or allocated for issuance to
employees and directors pursuant to option,  incentive or similar plans, may not
exceed 10 percent of the total number of shares  authorized  for issuance at the
time of the allocation or grant.

(10) EMPLOYEE BENEFITS
    The  Company  has a  deferred  compensation  plan  for  a  select  group  of
management  and/or  highly  compensated  employees.  This plan  allows  eligible
employees to defer portions of their current compensation up to 10%. The Company
then matches up to 4% of the employee's compensation. Employee contributions are
vested immediately.  Employer contributions vest on a graduated basis, with full
vesting achieved at the end of five years. The Company contributed approximately
$238,  $261 and $254 to these plans for the years ended May 31,  1996,  1995 and
1994, respectively.

    The Company also has 401(k)  savings plans  available to  substantially  all
employees who have been with the Company for more than six months. Employees may
defer up to 15% of their  salary  subject to the maximum  permitted  by law. The
Company  matches  a  portion  of  the  employee's  contribution,  which  may  be
discretionary,  depending  upon the  plan.  Employee  contributions  are  vested
immediately. Employer contributions vest on a graduated basis, with full vesting
achieved at the end of five or seven years, depending upon the plan. The Company
contributed approximately $2,286, $1,890 and $1,377 to these plans for the years
ended May 31, 1996, 1995 and 1994, respectively.

    In  addition,  the  Company has a  profit-sharing  plan to which it may make
contributions at its discretion.  The Company has not made any  contributions to
this plan. The Company may terminate any of the above plans at any time.

                                       76


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(11) FAIR VALUE OF FINANCIAL INSTRUMENTS
    The estimated fair values of the Company's financial  instruments at May 31,
are as follows:


<TABLE>
<CAPTION>
                                                  1996                      1995
                                        ------------------------  ------------------------
                                         CARRYING                  CARRYING
                                          AMOUNT     FAIR VALUE     AMOUNT     FAIR VALUE
                                        -----------  -----------  -----------  -----------
<S>                                     <C>          <C>          <C>          <C>        
Notes receivable......................  $    77,217  $    77,717  $    49,804  $    47,769
Investments in marketable equity
 securities and other short-term
 investments..........................        1,425        1,425        3,287        8,500
Long-term debt........................      591,601      593,593      478,955      492,392
Interest rate hedges..................           --         (106)          --       (3,572)
</TABLE>

    The fair value of notes  receivable was estimated by discounting  the future
cash flows using  current  rates  available to similar  borrowers  under similar
circumstances.  The fair value of marketable  equity securities and other short-
term  investments  is based on quoted market  prices.  It is not  practicable to
estimate  the fair value of the  Company's  other  investments,  which  comprise
certain equity investments because of the lack of a quoted market price, and the
inability to estimate fair value without  incurring  excessive  costs.  The fair
value of the Company's  long-term debt,  excluding capital leases, was estimated
based on the  quoted  market  prices  for the same or  similar  issues or on the
current rates offered to the Company for debt of the same remaining  maturities.
The fair value of interest  rate  collars  are the  estimated  amounts  that the
Company would pay to terminate the swap agreements,  taking into account current
interest rates.

    The market value of the outstanding  convertible  subordinated  notes at May
31, 1996 of $21,835 included in the long-term debt amount above is a function of
both  the  conversion  feature  and  the  underlying  debt  instrument.   It  is
impracticable  to  allocate  the  market  value  between  these two  components,
however,  the market  value is not  representative  of the amounts that would be
currently required to retire the debt obligation.

(12) ACQUISITIONS
    During fiscal 1996,  1995 and 1994, the Company  implemented its strategy of
expanding its operations  through the acquisition in select  geographic areas of
long-term care facilities and providers of specialty  health care services.  The
acquisitions,  with  exception of the CMS merger,  have been accounted for under
the purchase method of accounting.

    In July 1995, the Company completed the CMS merger (see Note 15 for expanded
disclosure  regarding  this merger).  In connection  with this  acquisition  the
Company  issued  approximately  20.9 million  shares of common stock,  valued at
approximately $393,900. The merger was accounted for as a pooling of interests.

                                       77


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(12) ACQUISITIONS (CONTINUED)

    In July 1994, the Company acquired  peopleCARE Heritage Group, a 13 facility
long-term care company located in Texas. Consideration given for the acquisition
included the issuance of  approximately  449,000 shares of the Company's  common
stock, valued at approximately $10,000,  assumption of capital lease obligations
of approximately  $48,600 for six facilities,  and cash payment of approximately
$56,000 for fee simple title to seven facilities.

    In   February   1994,   the  Company   completed   its  merger  of  Greenery
Rehabilitation  Group,  Inc.  ("Greenery")  into the  Company.  Pursuant  to the
merger, the Company issued  approximately  2,050,000 shares of its common stock,
valued at approximately  $48,000, and assumed  approximately $58,000 in debt for
all of the outstanding  shares of Greenery  common stock.  This merger added the
operations of 17  rehabilitation  and skilled  nursing  facilities and 3 managed
facilities  to the  Company's  operations.  The Company has  announced  plans to
dispose  of certain of the  acquired  facilities  in the  Greenery  merger.  The
decision  to sell the  facilities  was  based  upon  financial,  regulatory  and
operational considerations.

    During  fiscal  1996,   1995  and  1994,  the  Company  made  various  other
acquisitions which individually and in the aggregate were insignificant.

    Subsequent to year end, on July 11, 1996,  the Company  completed the merger
of a wholly owned subsidiary of the Company and Medical Innovations,  Inc. Under
the  merger  agreement,  the  Company  paid  $1.85  for each  share  of  Medical
Innovations,  Inc. common stock. The total purchase price, including transaction
costs,  of this  acquisition,  which has been  accounted  for under the purchase
method of  accounting,  was  approximately  $31,800 in cash.  In  addition,  the
Company  assumed  approximately  $10,700  in  debt.  Medical  Innovations,  Inc.
provides  specialized home care services,  home medical equipment,  home medical
services,  and intravenous  therapies,  as well as comprehensive home healthcare
management  services  under  contractual  arrangements  with hospitals and other
providers. Total revenues of Medical Innovations, Inc. for its fiscal year ended
December 31, 1995 was $69.4 million.

(13) MANAGEMENT AGREEMENT

    In December 1995, the Company  announced that it had finalized a contract to
manage the  operations of 134 long-term care  facilities in Texas,  Michigan and
Oklahoma which are operated under long-term leases by Texas Health  Enterprises,
Inc., HEA of Michigan, Inc. and HEA of Oklahoma,  Inc.  (Collectively,  the "HEA
Group").  The Company began managing these facilities on January 1, 1996 under a
management contract between a subsidiary of the Company and the HEA Group, which
has an initial term of ten years.  The Company  will  receive a  management  fee
equal to 6.5% of the annual gross  revenues  generated from the operation of the
HEA Group  facilities  which  revenues,  in the  aggregate,  for the year  ended
December  31, 1995  approximated  $220,000.  The  Company  has made  available a
$30,000  credit line for,  among other things,  the working  capital and capital
improvement requirements of the facilities covered by the

                                       78


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(13) MANAGEMENT AGREEMENT (CONTINUED)
management  contract.  Amounts outstanding under the credit line and the related
management agreement of May 31, 1996 totaled  approximately  $21,600 and $5,100,
respectively,  and were secured by accounts  receivable  and other assets of the
HEA Group  facilities.  The  Company  believes  the terms of this  contract  are
representative of the market rates for such services.

(14) COMMITMENTS AND CONTINGENCIES

    LETTERS OF CREDIT

    The  Company  was  contingently  liable for  letters  of credit  aggregating
$37,900  and  $40,900 at May 31,  1996 and 1995,  respectively.  The  letters of
credit, which reduce the availability under the Company's credit agreement, were
used in lieu of lease  deposits for  facilities  operated by the Company and for
deposits under various workers' compensation programs.

    EMPLOYMENT AND CONSULTING AGREEMENTS

    Under annual employment agreements with two executive officers,  the Company
is committed to pay minimum annual  salaries  totaling $816,  subject to certain
covenants.  In addition, the employment agreements provide for annual retirement
benefits  and  disability  benefits  equal to a maximum  of 50  percent  of each
officer's  base salary.  The retirement  benefits vest in equivalent  increments
over 10 years and the disability  benefits  terminate upon retirement or age 65.
Further,  an annual death  benefit is payable to the  surviving  spouse or minor
children equal to one-half of the vested  retirement  benefit at the time of the
officer's  death.  Amounts  recorded for the annual  retirement  and  disability
benefits  have been included in other accrued  liabilities  in the  accompanying
consolidated financial statements.

    In connection with the retirement of an executive  officer in December 1995,
the Company  entered into a two year  consulting  arrangement  that provides for
payments  totaling $350 each year. In accordance with the terms of a preexisting
employment  agreement,  the Company will begin making annual retirement  benefit
payments totaling approximately $175 each year.

    In connection  with the CMS merger,  the Company has entered into a two year
consulting  agreement with a former executive  officer of CMS commencing on July
10, 1995 for which the Company has agreed to pay an annual  retainer  fee of $50
annually.  This agreement will be automatically extended for additional one year
periods  unless  notice is given by either the  Company or the former  executive
officer.

    In addition  and in  connection  with the Greenery  merger,  the Company has
entered into a seven year consulting agreement with a former officer of Greenery
for which the Company has agreed to pay annual consulting fees of $175.

                                       79


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(14) COMMITMENTS AND CONTINGENCIES (CONTINUED)
    LIFE INSURANCE PREMIUMS

    The Company  funds life  insurance  premiums for certain  current and former
executive  officers.  As of May 31, 1996,  such advances  totaled  approximately
$2,193  and are  reflected  in other  assets  in the  accompanying  consolidated
financial  statements.  The Company is neither the  beneficiary nor the owner of
the  policies.  These  advances  will be repaid to the Company by the  officers'
estates  upon  the  earlier  of  cancellation  of the  policies  or death of the
officers.

    PURCHASE COMMITMENTS

    Under the  terms of one of the  Company's  facility  lease  agreements,  the
Company has the option to purchase the facility and the lessor has the option to
require the Company to purchase the facility should the Company fail to exercise
the purchase option for $5,500 at the end of the lease term (August 1, 1998).

    The Company has purchased usage of a  Cessna/Citation  III aircraft from AMI
Aviation II,  L.L.C.,  a Delaware  limited  liability  company  ("AMI II").  The
Company's  chief executive  officer owns 99% of the membership  interests of AMI
II. Under the aircraft usage  agreement,  the Company will purchase a minimum of
30 hours usage per month for $45 per month for a five year period,  and will pay
certain  amounts  per hour for  usage  over 30 hours in a month  plus a  monthly
maintenance  reserve.  The Company  believes that the amounts payable under this
agreement  are  comparable to those it would pay to other third party vendors of
similar aircraft services.

    OTHER

    In  connection  with the Greenery  merger,  the Company  committed to manage
three  Connecticut  facilities  for an affiliate of two former  directors of the
Company.  The Company is  committed to manage  these  facilities  for up to five
years,  subject to the affiliate's right to terminate sooner at any time with 90
days notice.

    The Company  guarantees  payment  throughout  the term of a bond issue to an
economic  development  authority  of amounts  due and  payable by the owner of a
long-term care facility previously managed by the Company. The outstanding bonds
total approximately $5,920 at May 31, 1996.

    As of May 31, 1996, the Company has future  commitments to fund construction
totaling  approximately  $49,298.  The  substantial  majority  of this  total is
comprised of amounts necessary to complete construction on an office building to
house corporate operations.

(15) CMS MERGER
    In July 1995, the stockholders of the Company and CMS approved the merger of
one of the Company's wholly-owned  subsidiaries with CMS. Under the terms of the
merger  agreement,  CMS stockholders  received .5397 of a share of the Company's
common stock for each outstanding share of CMS's common

                                       80


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(15) CMS MERGER (CONTINUED)

stock.  Accordingly,  the Company  issued  approximately  20.9 million shares of
common stock, valued at approximately $393,900 based on the closing price of the
Company's common stock on July 10, 1995, for all the outstanding shares of CMS's
common stock.  Additionally,  outstanding  options to acquire CMS's common stock
were converted to options to acquire 3.8 million shares of the Company's  common
stock. The merger qualifies as a tax-free  reorganization  and was accounted for
as a pooling of interests.  Accordingly,  the accompanying  financial statements
have been restated to include the accounts and operations of CMS for all periods
prior to the merger.

   
    The accompanying consolidated balance sheet as of May 31, 1995, gives effect
to the  combination  of the  historical  cost  basis  of the  Company's  assets,
liabilities  and  stockholders'  equity as of May 31, 1995,  with the historical
cost basis of the assets, liabilities and stockholders' equity of CMS as of June
30, 1995, the fiscal year end of CMS prior to the CMS Merger.  The  accompanying
consolidated statements of operations for the years ended May 31, 1995 and 1994,
include  the  results of  operations  of the Company for the years ended May 31,
1995 and 1994, and the results of operations of CMS for the years ended June 30,
1995 and 1994,  respectively.  The  accompanying  income  statement for the year
ended May 31, 1996  includes the results of  operations  of the Company and CMS,
prior to the merger,  for the period June 1, 1995  through June 30, 1995 and the
combined Company,  subsequent to the merger, for the period July 1, 1995 through
May 31, 1996. The duplication of reporting CMS's June 1995 operating  results of
$4.1 million in fiscal year 1995 and in the fiscal year ended May 31, 1996,  has
been accounted for with a charge to retained earnings.  A similar adjustment has
also been made in the  accompanying  statement of cash flows for the fiscal year
ended May 31, 1996.
    

                                       81


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(15) CMS MERGER (CONTINUED)

    Separate  results of the  Company  and CMS for the three years in the period
ended May 31, 1996 are as follows:


<TABLE>
   
<CAPTION>
                                                   1996           1995           1994
                                               -------------  -------------  -------------
<S>                                            <C>            <C>            <C>          
Total operating revenues:
  The Company................................  $      59,065  $     635,398  $     373,099
  CMS........................................         83,684        987,260      1,008,281
  The Company, subsequent to the CMS
   merger....................................      1,613,785             --             --
                                               -------------  -------------  -------------
                                               $   1,756,534  $   1,622,658  $   1,381,380
                                               =============  =============  =============
Earnings (loss) before extraordinary item:
  The Company................................  $       2,280  $      28,238  $      14,250
  CMS........................................          4,122         (4,881)       (34,545)
  The Company, subsequent to the CMS
   merger....................................          2,272             --             --  
                                               -------------  -------------  -------------
                                               $       8,674  $      23,357  $     (20,295)
                                               =============  =============  =============
Net earnings (loss):
  The Company................................  $       2,280  $      28,851  $      14,984
  CMS........................................          4,122         (2,923)       (34,545)
  The Company, subsequent to the CMS
   merger....................................        (29,056)            --             --
                                               -------------  -------------  -------------
                                               $     (22,654) $      25,928  $     (19,561)
                                               =============  =============  =============
</TABLE>


    As a result of the combination  with CMS, the Company revised the accounting
policies  and  financial   presentation  of  each  of  the  previously  separate
companies. These changes did not have a material effect on the operating results
or  financial  position of the  Company.  A  reconciliation  of total  operating
revenues and net earnings of the Company as previously reported prior to the CMS
merger to the amounts presented above and included in the accompanying financial
statements is as follows:



                                               1995         1994
                                            -----------  -----------

Total operating revenues:
  As previously reported..................  $   636,412  $   374,313
  Adjustments.............................       (1,014)      (1,214)
                                            -----------  -----------
                                            $   635,398  $   373,099
                                            -----------  -----------
                                            -----------  -----------
Net earnings:
  As previously reported..................  $    29,580  $    16,125
  Adjustments.............................         (729)      (1,141)
                                            -----------  -----------
                                            $    28,851  $    14,984
                                            -----------  -----------
                                            -----------  -----------
    


                                       82


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) LEGAL PROCEEDINGS

DOJ INVESTIGATION IN RESPECT OF CONTINENTAL MEDICAL SYSTEMS, INC.

    As previously  disclosed by both CMS and the Company, in late fall 1994, CMS
learned of the DOJ investigations  being handled by the United States Attorney's
offices  in  Harrisburg,   Pennsylvania  and  Sacramento,  California.  In  this
connection, representatives of the DOJ visited or contacted operating facilities
and office  locations  of CMS for the purpose of  interviewing  certain of CMS's
employees and reviewing certain documents.

    The Company has been informed that both the civil and criminal  divisions of
the United States Attorney's office in Sacramento,  California are closing their
investigation  in this regard and they will not  commence  any civil or criminal
action or proceeding against the Company in respect of this  investigation.  The
Company has also been informed that both the criminal and civil divisions of the
United States  Attorney's  office in Harrisburg,  Pennsylvania are closing their
investigation  in this regard and they will not  commence  any civil or criminal
action or proceeding against the Company in respect of this investigation.

LITIGATION AGAINST TENET HEALTHCARE CORPORATION

     The  Company  filed a lawsuit  on March 7, 1996  against  Tenet  Healthcare
Corporation  ("Tenet") in the United States  District  Court for the District of
Nevada.  The lawsuit arose out of an agreement  entered into between the Company
and  Tenet  in  connection  with  the  Company's  attempted  acquisition  of The
Hillhaven Corporation ("Hillhaven") in January 1995. In the lawsuit, the Company
alleges  that  Tenet  has  failed  to  honor  its   commitment  to  pay  Horizon
approximately $14.5 million pursuant to the agreement.  Tenet has contended that
the amount  owing to the  Company  under the  agreement  is  approximately  $5.1
million.  In the quarter ended  November 30, 1995,  the Company  recognized as a
receivable  approximately  $13.0 million of the approximately  $14.5 million the
Company contends it is owed under the agreement and reserved  approximately $1.5
million of such  amount.  The  Company  intends  to  vigorously  prosecute  this
lawsuit. By its very nature, however,  litigation is an uncertain process and no
assurance  can be given that Horizon will  ultimately  prevail.  In  considering
whether  any  additional  reserve  was  required  because  of this  uncertainty,
management of the Company consulted with its outside legal counsel handling this
matter, reviewed documents produced by Tenet in the litigation,  reviewed public
announcements  by Tenet at or around the time of the Hillhaven  merger and other
materials  and  analyzed  the ability of Tenet to pay the  amounts  owing to the
Company under the agreement. Based upon these considerations,  management of the
Company  determined  that,  although a future material charge in this regard was
reasonably possible, it was not probable and, as a result, no additional reserve
was required.

OIG/DOJ INVESTIGATION INVOLVING CERTAIN MEDICARE PART B
 AND RELATED CO-INSURANCE BILLINGS

    The Company  announced  on March 15, 1996 that certain  Medicare  Part B and
related  co-insurance  billings  previously  submitted  by the Company are being
investigated by the OIG and the DOJ. These billings, totaling approximately $3.4
million,  sought  recovery  for the  costs of  certain  Medicare  Part B covered
medical supplies used in treating Medicare  patients in certain  facilities at a
time when those facilities were operated by Greenery before the Company acquired
Greenery.  These costs were not billed at the time incurred but were billed on a
retroactive  basis, as permitted under applicable  Medicare Part B rules,  after
the Greenery acquisition. Of the $3.4 million billed, approximately $1.3 million
has been remitted to the Company.

                                       83


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) LEGAL PROCEEDINGS (CONTINUED)

    The Company has advised the OIG that it appears that a  significant  portion
of the billings may not have been in accordance with applicable  Medicare Part B
rules. The Company advised the OIG and the DOJ that it was cooperating, and will
continue  to  cooperate,  in the  investigation  and was  prepared  to remit any
overpayment to the  appropriate  governmental  authority.  On April 2, 1996, the
Company and DOJ entered  into a letter  agreement  pursuant to which the Company
voluntarily  agreed to refund such overpayment to the DOJ. On April 3, 1996, the
Company refunded  approximately $1 million to the DOJ. In addition,  the Company
voluntarily  refunded  co-insurance  payments  to the  applicable  parties.  The
Company  believes  the errors in these  billings  were an  exception  and do not
represent a regular  pattern or practice at the Company.  Due to the preliminary
nature of the OIG/DOJ  investigation,  the Company  cannot now predict  when the
OIG/DOJ  investigation  will be completed;  the ultimate  outcome of the OIG/DOJ
investigation;  or the effect  thereof on the Company's  financial  condition or
results of  operations.  If as a result of the OIG/DOJ  investigation,  civil or
criminal proceedings against the Company are initiated and adversely determined,
civil and/or  criminal fines or sanctions  could be imposed against the Company,
which could have a material adverse impact on the Company's  financial condition
and/or its results of operations.

   
    The Company  recorded a charge  during the years ended May 31, 1995 and 1994
of approximately $2.7 million and $0.7 million, pre-tax,  respectively, to write
off all revenue  associated  with the  retroactive  Medicare  Part B and related
co-insurance  billings.  In addition,  the Company  recorded a charge during the
year ended May 31, 1996 of  approximately  $1.7 million  related to the costs of
both the Company's internal investigations and the OIG/DOJ investigation.
    

SECURITIES AND EXCHANGE COMMISSION AND NEW YORK STOCK EXCHANGE
 INVESTIGATIONS

    The Company has been advised  that the staff of the Division of  Enforcement
of the Commission has commenced a private  investigation with respect to trading
in the securities of the Company and CMS. In connection with that investigation,
the Company has  voluntarily  produced  certain  documents  and Neal M. Elliott,
Chairman of the Board, President and Chief Executive Officer of the Company, has
voluntarily  given  testimony  to the  Commission.  The  Company  has also  been
informed that certain of its  employees,  executive  officers and an individual,
affiliates of whom have limited business  relationships  with the Company,  have
responded  to  subpoenas  from the  Commission.  Mr.  Elliott has also  produced
certain  documents in response to a subpoena from the  Commission.  In addition,
the Company and Mr.  Elliott  have  responded  to  separate  subpoenas  from the
Commission pertaining to trading in the Company's common stock and the Company's
March 1, 1996 press release announcing a revision in the Company's third quarter
earnings  estimate,  the Company's March 7, 1996,  press release  announcing the
filing of a lawsuit against Tenet,  the March 12, 1996 press release  announcing
that the merger with Pacific Rehabilitation & Sports

                                       84


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) LEGAL PROCEEDINGS (CONTINUED)

Medicine,  Inc.  could not be effected by April 1, 1996 and the Company's  March
15, 1996 press release announcing the existence of a federal  investigation into
certain of the Company's Medicare Part B billings. The investigation is ongoing,
and neither the Company nor Mr. Elliott  possesses all the facts with respect to
the matters under  investigation.  Although  neither the Company nor Mr. Elliott
has been advised by the Commission that the Commission has concluded that any of
the Company,  Mr.  Elliott or any other current or former officer or director of
the Company has been involved in any violation of the federal  securities  laws,
there can be no assurance as to the outcome of the  investigation or the time of
its conclusion.  Both the Company and Mr. Elliott intend to continue cooperating
fully with the Commission in connection with the investigation.

    In March 1995, the New York Stock Exchange,  Inc. (the "NYSE")  informed the
Company  that it had  initiated a review of trading in  Hillhaven  common  stock
prior to the  announcement of the Company's  proposed  acquisition of Hillhaven.
The NYSE  extended in April 1995 the review of trading to include  all  dealings
with CMS. On April 3, 1996,  the NYSE notified the Company that it had initiated
a review of trading in the Company's  common stock preceding the Company's March
1, 1996 press release  described above. The Company is cooperating with the NYSE
in its review and, to the Company's knowledge, the reviews are ongoing.

STOCKHOLDER LITIGATION

    On March 28, 1996,  the Company was served with a lawsuit filed on March 21,
1996, in New Mexico state district court in Albuquerque,  New Mexico by a former
stockholder of CMS, RONALD GOTTESMAN VS. HORIZON/CMS HEALTHCARE CORPORATION, NO.
CV-96-02894,  SECOND JUDICIAL DISTRICT COURT, COUNTY OF BERNALILLO, STATE OF NEW
MEXICO.  This  lawsuit,  which among  other  things  seeks class  certification,
alleges  violations of federal and New Mexico state securities laws arising from
what the plaintiff contends are materially  misleading statements by the Company
in its June 6, 1995 joint proxy statement/prospectus (the "CMS Prospectus"). The
plaintiff  alleges  that the Company  failed to  disclose in the CMS  Prospectus
those problems in the Company's  Medicare Part B billings the Company  described
in its related March 15, 1996 announcement.  In this action, the plaintiff seeks
damages in an unspecified  amount,  plus costs and attorneys'  fees. The Company
disputes the factual and legal  premises upon which the  plaintiff's  lawsuit is
based and denies that the plaintiff is entitled to any recovery on his claim. To
that end, the Company intends to contest this litigation vigorously.  Subsequent
to the end of fiscal 1996,  the Company filed its motion seeking to dismiss this
lawsuit because,  among other things,  the Company believes the lawsuit fails to
state a claim upon which the  plaintiffs  are  entitled to redress.  Because the
lawsuit just began, the Company cannot now predict the outcome of

                                       85


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) LEGAL PROCEEDINGS (CONTINUED)

this litigation;  the length of time it will take to resolve this litigation; or
the effect of any such outcome on the Company's  financial  condition or results
of operations.

    Since April 5, 1996,  the  Company  has been  served  with the below  listed
complaints  by current or former  stockholders  of the  Company on behalf of all
persons who purchased common stock of the Company between June 6, 1995 and March
15, 1996.  Each of these lawsuits was filed in the United States  District Court
for the District of New Mexico,  in Albuquerque,  New Mexico. In these lawsuits,
the plaintiffs have alleged in substantially  similar  complaints  violations of
federal and New Mexico state securities laws. In this connection, the plaintiffs
allege  that  during  the  class  period,  the  named  defendants   disseminated
materially  misleading statements or omitted disclosing material facts about the
Company,  its business,  its Greenery and CMS acquisitions,  Greenery's improved
operations after the acquisition, the successful integration of CMS's operations
into  those of the  Company  and the cost  savings  and  operating  efficiencies
obtained thereby,  the Company's earnings growth and financial  statements,  the
Company's  ability to continue to achieve  profitable  growth and the status and
magnitude  of  regulatory  investigations  into and audits of the  Company.  The
plaintiffs seek damages in an unspecified amount and extraordinary, equitable or
injunctive  relief,  including  attachment,  impoundment,  or  imposition  of  a
constructive trust against the individual defendants,  plus costs and attorneys'
fees.  The  Company  disputes  the  factual  and  legal  bases  upon  which  the
plaintiffs'  lawsuits are based and denies that the  plaintiffs  are entitled to
any recovery on their claims.  To that end, the Company intends to contest these
litigation matters vigorously. The following actions are currently pending:

    ROSENBAUM V. HORIZON/CMS HEALTHCARE CORPORATION, NEAL M. ELLIOTT, ROBERT
    A.  ORTENZIO,  KLEMETT  L.  BELT,  JR.,  ROCCO  A.  ORTENZIO,  ERNEST A.
    SCHOFIELD AND RUSSELL L. CARSON, No. CIV 96-0447-JC.

    DONNARUMMA ET  AL.,  V.  HORIZON/CMS HEALTHCARE  CORPORATION,  ROCCO  A.
    ORTENZIO,  NEAL  M.  ELLIOTT,  ROBERT A.  ORTENZIO,  RUSSELL  L. CARSON,
    KLEMETT L. BELT, JR., AND ERNEST A. SCHOFIELD, No. CIV 96-0442-BB.

    BOWLES V.  ROCCO  A. ORTENZIO,  NEAL  M. ELLIOTT,  ROBERT  A.  ORTENZIO,
    RUSSELL  L.  CARSON,  KLEMETT  L. BELT,  JR.,  ERNEST  A.  SCHOFIELD AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0555-SC.

    MARSCHKE V.  ROCCO A.  ORTENZIO, NEAL  M. ELLIOTT,  ROBERT A.  ORTENZIO,
    RUSSELL  L.  CARSON,  KLEMETT  L. BELT,  JR.,  ERNEST  A.  SCHOFIELD AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0560-MV.

    WEINGARTEN V.  HORIZON/CMS  HEALTHCARE CORPORATION,  HORIZON  HEALTHCARE
    CORPORATION,  NEAL ELLIOTT, KLEMETT L.  BELT, JR., ROCCO ORTENZIO, LEROY
    S. ZIMMERMAN, BRIAN C.  CRESSEY, RUSSELL L.  CARSON, ROBERT A.  ORTENZIO
    AND ERNEST A. SCHOFIELD, No. CIV 96-0610-MV.

                                       86


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) LEGAL PROCEEDINGS (CONTINUED)

    THEOPHANO  V.  NEAL  M.  ELLIOTT, ROCCO  ORTENZIO,  ROBERT  A. ORTENZIO,
    RUSSELL L.  CARSON,  KLEMETT  L.  BELT, JR.,  ERNEST  A.  SCHOFIELD  AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0626-MV.

    BERENDA  V.  ROCCO A.  ORTENZIO, NEAL  M.  ELLIOTT, ROBERT  A. ORTENZIO,
    RUSSELL L.  CARSON,  KLEMETT  L.  BELT, JR.,  ERNEST  A.  SCHOFIELD  AND
    HORIZON/CMS HEALTHCARE CORPORATION, No. CIV 96-0634-BB.

    WIESEL V. HORIZON/CMS HEALTHCARE CORPORATION, NEAL M. ELLIOTT AND ROBERT
    A. ORTENZIO, No. 96-0614-MV.

    GOLDFARB  V. HORIZON/CMS HEALTHCARE CORPORATION, ROCCO A. ORTENZIO, NEAL
    M. ELLIOTT, ROBERT A. ORTENZIO, RUSSELL L. CARSON, KLEMETT L. BELT, JR.,
    AND ERNEST A. SCHOFIELD, No. CIV 96-0752-LH.

Subsequent  to fiscal  1996,  the Court  entered its order  consolidating  these
lawsuits into a single action styled IN RE  HORIZON/CMS  HEALTHCARE  CORPORATION
SECURITIES LITIGATION, Case No. CIV 96-0442-BB.

    Because these lawsuits are in their initial  stages,  the Company cannot now
predict  the  outcome  of this  litigation;  the  length of time it will take to
resolve  this  litigation;  or the effect of any such  outcome on the  Company's
financial condition or results of operations.

    STOCKHOLDER DERIVATIVE ACTIONS

    Commencing  in April and  continuing  into May 1996,  the Company was served
with six  complaints  alleging  a class  action  derivative  action  brought  by
stockholders  of the  Company  for and on behalf of the  Company in the Court of
Chancery of New Castle  County,  Delaware,  against Neal M. Elliott,  Klemett L.
Belt, Jr., Rocco A. Ortenzio,  Robert A. Ortenzio,  Russell L. Carson,  Bryan C.
Cressey,  Charles H. Gonzales,  Michael A. Jeffries,  Gerard M. Martin, Frank M.
McCord,  Raymond N. Noveck,  Barry M. Portnoy,  and LeRoy S. Zimmerman.  The six
lawsuits  have  been  consolidated  into one  action  styled  IN RE  HORIZON/CMS
HEALTHCARE  CORPORATION  SHAREHOLDERS  LITIGATION.  The plaintiffs allege, among
other things,  that the Company's  current and former  directors  breached their
fiduciary  duties to the  Company  and the  stockholders  as a result of (i) the
purported   failure  to  supervise   adequately   and  the   purported   knowing
mismanagement of the operations of the Company, and the (ii) purported misuse of
inside  information in connection with the sale of the Company's common stock by
certain of the current and former  directors  in January and February  1996.  To
that end, the  plaintiffs  seek an accounting  from the directors for profits to
themselves  and damages  suffered by the Company as a result of the  transaction
complained of in the complaint and attorneys' fees and costs. The Company cannot
now predict the outcome or the effect of this  litigation  or the length of time
it will take to resolve this litigation. On June 21, 1996, the individual

                                       87


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(16) LEGAL PROCEEDINGS (CONTINUED)

defendants filed a motion with the Chancery Court seeking to dismiss this matter
because, among other things, the plaintiffs failed to make a demand on the board
of directors prior to commencing this litigation.

    In April 1996,  the Company  was served with a complaint  in a  stockholders
derivative lawsuit styled LIND V. ROCCO A. ORTENZIO, NEAL M. ELLIOTT, KLEMETT L.
BELT, JR., ROBERT A. ORTENZIO,  RUSSELL L. CARSON, BRYAN C. CRESSEY,  CHARLES H.
GONZALES,  MICHAEL A. JEFFRIES,  GERARD M. MARTIN,  FRANK M. MCCORD,  RAYMOND N.
NOVECK,  BARRY  M.  PORTNOY,  LEROY  S.  ZIMMERMAN  AND  HORIZON/CMS  HEALTHCARE
CORPORATION, No. CIV 96-0538-BB, pending in the United States District Court for
the District of New Mexico. The plaintiff alleges,  among other things, that the
Company's  current and former  directors  breached their fiduciary duties to the
Company  and the  stockholders  as a  result  of (i) the  purported  failure  to
supervise  adequately and the purported knowing  mismanagement of the operations
of the  Company,  and  the  (ii)  purported  misuse  of  inside  information  in
connection with the sale of the Company's common stock by certain of the current
and former  directors in January and February  1996.  To that end, the plaintiff
seeks an accounting  from the  directors  for profits to themselves  and damages
suffered  by the  Company as a result of the  transaction  complained  of in the
complaint and  attorneys'  fees and costs.  The Company filed a motion seeking a
stay of this case  pending the outcome of the motion to dismiss in the  Delaware
derivative lawsuits or, in the alternative,  to dismiss this case for those same
reasons.  The  Company  cannot  now  predict  the  outcome or the effect of this
litigation or the length of time it will take or resolve this litigation.

(17) EXTRAORDINARY ITEM

FISCAL YEAR 1996

    During fiscal 1996, the Company  recorded  extraordinary  charges  resulting
from the  extinguishment of debt and the decision to dispose of assets following
the CMS merger.

    On  September  26,  1995,  the Company  completed a tender offer and consent
solicitation for $256,167 principal amount of its Senior Subordinated Notes. The
10 3/8% Notes were  redeemed  at 109.25%  plus a consent fee of 1.05% and the 10
7/8% Notes were  redeemed at 109.0%  plus a consent fee of .75%.  As a result of
the tender, the Company recorded an extraordinary  charge related to the loss on
the  retirement  of the Senior  Subordinared  Notes,  including the write-off of
related   deferred   discount,   swap   cancellation  and  financing  costs,  of
approximately  $22,075,  net of income taxes of  approximately  $15,987,  in the
second quarter of fiscal 1996. The Senior  Subordinated  Notes were retired with
funds drawn on the NationsBank Facility.

   
    During the three  months  ended  November  30,  1995,  the Company  recorded
approximately $18.2 million of revenue representing the estimated  reimbursement
benefit for costs associated with the tender offer and consent  solicitation for
the Company's Senior Subordinated Notes discussed above.
    

    As a result of  discussions  occurring  during the fourth  quarter of fiscal
1996,  management  significantly  revised and expanded  the group of  facilities
originally

                                       88


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(17) EXTRAORDINARY ITEM (CONTINUED)

identified  for disposal in the first  quarter of fiscal 1996.  Management  also
obtained  board of director  approval to pursue such a sale.  Subsequent to year
end, the Company  reached  agreement  regarding the sales price of these assets.
The  difference  between the proposed sales price or estimated fair value of the
properties  and the  recorded  basis of the  assets to be sold is  approximately
$21.3  million.  As a result,  a $9.4 million  charge was recorded in the fourth
quarter to increase the $11.9 million first  quarter asset  disposal  reserve to
$21.3 million. In accordance with the provisions of Accounting  Principles Board
Opinion No. 16 ("APB 16"),  "Business  Combinations,"  the fourth quarter charge
was classified as an extraordinary item.  Management's  decision with respect to
the fourth  quarter  revision  and  expansion of the group of  facilities  to be
disposed of occurred  subsequent to the merger with CMS, in July 1995, which was
accounted  for as a pooling of  interests.  APB 16 requires  that profit or loss
resulting  from the  disposal  of assets  within  two years  after a pooling  of
interests should be classified as an extraordinary item, net of tax. Because the
$11.9  million first quarter asset  disposal  charge  occurred  prior to the CMS
merger, that charge was appropriately classified within operations.

    The operations  currently  proposed for disposition  include 21 leased long-
term care facilities,  ten owned long-term care facilities,  three managed long-
term care facilities, one pharmacy operation, the Company's rights in respect of
one pharmacy  operation,  and the  Company's  investment  interest in a pharmacy
operation.  The  assets to be  disposed  of  comprise  substantially  all of the
Company's  operations  in the  states of  Massachusetts,  Connecticut,  Ohio and
Wisconsin.  Certain  other of the  targeted  assets are located in Michigan  and
Colorado.

    The results of operations of the properties  held for sale as of May 31, are
as follows (unaudited):



                                            1996          1995          1994
                                        ------------  ------------  ------------

Revenues.............................  $    180,212  $    171,874  $    111,602
Expenses.............................      (176,033)     (165,365)     (101,877)
Pre-tax income (loss)................        (4,850)       (3,480)        4,081


    Total  assets,   net  of  the  impairment   reserve   discussed   above,  or
approximately  $118,697  related to the  operations  to be disposed of have been
reclassified  and are  included  within  prepaid and other assets in the May 31,
1996 balance sheet.  Total  liabilities of $27,932  related to these  operations
have been  reclassified to accrued expenses and other liabilities in the May 31,
1996 balance sheet.  In the May 31, 1995 balance  sheet,  the related assets and
liabilities held for sale have been aggregated and reclassified as follows:  (i)
$34,608 of current assets is recorded as prepaid and other assets,  (ii) $90,522
of  non-current  assets is recorded as other  assets,  (iii)  $13,678 of current
liabilities  is  recorded as accrued  expenses  and other,  and (iv)  $20,846 of
non-current liabilities is recorded as other liabilities.

                                       89


<PAGE>

                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

(17) EXTRAORDINARY ITEM (CONTINUED)

    The proposed disposition, though subject to final approval of the purchaser,
the consent of the Company's landlords,  the consent and release of liability by
one  of  the  Company's  landlords,  and  the  approval  of  various  regulatory
authorities,  is  expected  to be  completed  in the second or third  quarter of
fiscal 1997.

   
    This planned  disposition,  approved in the first quarter of fiscal 1996 and
originally expected to be completed during fiscal 1996, has been delayed several
times  due  to  protracted   negotiations  with  several  potential   acquirers.
Negotiations  and the subsequent  approval  process pursuant to the purchase and
sale agreement  currently  pending have been ongoing since March of 1996. 

    

FISCAL YEAR 1995

    During  fiscal 1995,  the Company  recognized a gain of $2,571  ($4,172 less
related tax effect of $1,601)  relating to open market  purchases  of its Senior
Subordinated Notes and its 8 3/4% and 6 1/2% convertible subordinated notes at a
discount.

FISCAL YEAR 1994

    During  fiscal  1994,  the Company  recognized  a gain of $734  ($1,214 less
related tax effect of $480) relating to open market  purchases of its 8 3/4% and
6 1/2% convertible subordinated notes at a discount.

   
(18) PRIOR PERIOD ADJUSTMENTS

     During the three months ended  February  29, 1996,  the Company  originally
recorded  approximately  $18.2  million of estimated  reimbursement  benefit for
costs incurred in connection with the CMS bond tender offer completed during the
three month period  ended  November 30, 1995 (See Note 17). In light of the fact
that the reimbursement benefit is directly related to the incurrance of the bond
tender  costs,  subsequent  to fiscal 1996 the Company  restated the fiscal 1996
second and third quarter financial  statements to record this revenue during the
three months  ended  November 30, 1995 rather than during the three months ended
February 29, 1996.

     In addition,  during the three months ended  February 29, 1996, the Company
originally  recorded a charge of approximately $3.4 million,  pre-tax,  to write
off revenue  associated  with certain  retroactive  Medicare  Part B and related
co-insurance  billings (See Note 16 - Legal Proceedings - OIG/DOJ  Investigation
Involving  Certain  Medicare  Part  B and  Related  Co-Insurance  Billings).  As
previously disclosed,  the reversal of the $3.4 million in previous billings was
based,  in part, on errors in the original  determinations  of billable  revenue
made during fiscal years 1995 and 1994. As a result,  subsequent to fiscal 1996,
the Company restated the fiscal year 1996, 1995 and 1994 financial statements to
eliminate  the revenue  recorded  originally  during fiscal 1995 and 1994 in the
amounts of  approximately  $2.7 million and $0.8 million,  respectively,  and to
eliminate the $3.4 million reversal of revenue originally recorded during fiscal
1996.

     The effect of the  restatements  discussed  above on earnings (loss) before
income taxes and  extraordinary  items,  earnings  (loss)  before  extraordinary
items, net earnings (loss) and earnings (loss) per share was $3.5 million,  $2.1
million,  $2.1 million and $0.04 million  during the fiscal 1996,  respectively,
($2.7) million, ($1.6) million, ($1.6) million and ($0.04) million during fiscal
1995, repectively, and ($0.8) million, ($0.5)million, ($0.5) million and ($0.01)
million during fiscal 1994, respectively.
    

                                       90


<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

   
(19) QUARTERLY FINANCIAL DATA (UNAUDITED)

    The following is a summary of the unaudited  quarterly results of operations
(As Restated):

<TABLE>

<CAPTION>
                                                                                       FISCAL YEAR 1996
                                                              -------------------------------------------------------------------
                                                                 FIRST          SECOND            THIRD             FOURTH
                                                              QUARTER(A)     QUARTER(B)(C)(D) QUARTER(E)(F)      QUARTER(G)(H)
                                                              -----------   ---------------   -----------------  ---------------
<S>                                                           <C>           <C>               <C>                  <C>     
Total operating revenues....................................  $431,407      $458,952          $ 423,449            $442,726
Gross profit................................................    82,260       102,322             61,755              71,212
Earnings (loss) before income taxes and extraordinary
 item.......................................................   (31,445)       51,926             12,575              7,290
Earnings (loss) before extraordinary item...................   (28,925)       30,736              6,774                 89
Net earnings (loss).........................................   (28,925)        8,661              6,774             (9,164)
Earnings (loss) per common and common equivalent share:
Earnings (loss) before extraordinary item...................  $  (0.56)     $   0.60          $    0.13            $    --
Extraordinary item..........................................     --            (0.43)                --              (0.18)
                                                              -----------   ---------------   -----------------  ---------------
Net earnings (loss).........................................  $  (0.56)     $   0.17          $    0.13            $ (0.18)
                                                              ===========   ===============   =================  ===============
</TABLE>
<TABLE>
<CAPTION>
                                                                                       FISCAL YEAR 1995
                                                              -------------------------------------------------------------------
                                                                 FIRST          SECOND               THIRD             FOURTH
                                                                QUARTER       QUARTER(I)        QUARTER(J)(K)      QUARTER(L)(M)
                                                              -----------   ---------------   -----------------    ---------------
<S>                                                           <C>           <C>               <C>                    <C>     
Total operating revenues....................................  $381,540      $400,472          $ 414,610              $426,036
Gross profit................................................    66,492        67,066             72,086                73,481
Earnings before income taxes and extraordinary item.........    20,471         2,921             16,728                 5,585
Earnings before extraordinary item..........................    11,975           577              9,448                 1,357
Net earnings................................................    11,975           577             11,945                 1,431
Earnings per common and common equivalent share:
Earnings before extraordinary item..........................  $   0.27      $   0.01          $    0.19              $   0.02
Extraordinary item..........................................        --            --               0.05                  0.01
                                                              -----------   ---------------   -----------------     ---------------
Net earnings................................................  $   0.27      $   0.01          $    0.24              $   0.03
                                                              ===========   ===============   =================    ===============
</TABLE>

- ----------------------------------
(a)  Includes a $63.5 million  pre-tax special charge  resulting  primarily from
     costs  incurred  in  completing  the  merger  with  CMS,  the  approval  by
     management  of  restructuring  measures  related to efforts to combine  the
     previously separate companies and a decision by management prior to the CMS
     merger to dispose of selected facilities.
(b)  Includes $9.3 million of revenue,  net of $3.7 million of direct  expenses,
     resulting  from an agreement  entered into between the Company and Tenet in
     connection with the Company's attempted acquisition of Hillhaven (Note 16).
(c)  Includes a $22.1  million  extraordinary  loss (net of tax) relating to the
     extinguishment of senior subordinated debt.
(d)  Includes  $18.2 million of revenue  resulting  from the estimated  Medicare
     reimbursement  for costs  incurred  by the  Company in the tender for CMS's
     Senior Subordinated Notes (Note 17)
(e)  Includes $7.0 million reduction of revenue recorded to increase third-party
     settlement receivable reserves.
(f)  Includes  $1.7 million  pre-tax  charge  related to the  Company's  OIG/DOJ
     Medicare Part B billings investigation.
(g)  Includes  a  $17.0  million  pre-tax  special  charge  resulting  from  the
     impairment of certain long-lived assets and the accrual for estimated costs
     of litigation and investigations.
(h)  Includes  a $9.3  million  extraordinary  loss  (net of tax)  related  to a
     decision by  management  subsequent  to the CMS merger to revise and expand
     the group of facilities held for sale prior to the CMS merger. (h) Includes
     $13.4 million pre-tax special charge related to a revision in the Company's
     estimate of receivables from third party payors at its CMS Therapies,  Inc.
     subsidiary.
(i)  Includes a $13.4 million  pre-tax  special  charge related to a revision in
     the Company's  estimate of  receivables  from third party payors at its CMS
     Therapies, Inc. subsidiary.
    
                                       91
<PAGE>
                       HORIZON/CMS HEALTHCARE CORPORATION

           NOTES TO CONSOLIDATED FINANCIAL STATEMENTS -- (CONTINUED)

                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994

                (DOLLARS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)

   
(19) QUARTERLY FINANCIAL DATA (UNAUDITED) (CONTINUED)

(j) Includes $5,045 pre-tax special charge related to eliminations of management
    and staff  positions,  office lease  terminations and certain other costs of
    changes  implemented  during the third  quarter at CMS  Therapies,  Inc. 
(k) Includes a $2,497 extraordinary  gain  (net of tax) relating to open  market
    purchases  of its  subordinated  debt and its 8 3/4% and 6 1/2%  convertible
    subordinated notes at a discount.
(l) Includes a $4,979  pre-tax  special  charge  related  to a  revision  in the
    Company's  estimate  of  receivables  from  third  party  payors  at its CMS
    Therapies,  Inc. subsidiary and $13,500 pre-tax settlement charge related to
    a contract dispute.
(m) Includes  a $74  extraordinary  gain  (net of tax)  related  to open  market
    purchases  of its  subordinated  debt and its 8 3/4% and 6 1/2%  convertible
    subordinated notes at a discount.
    
                                       92


<PAGE>
                                    PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

        (a) 1. Financial Statements:

               See Index to Consolidated  Financial Statements in Item 8 of this
               report.

            2. Financial Statement Schedule:

               The following Schedule is filed herewith on the page indicated:



                                           SCHEDULE
                      ---------------------------------------------------

II         --         Valuation and Qualifying Accounts                     103


        3. Exhibits:



  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------

    **2.1      First  Amendment to Agreement and Plan of Merger dated  September
               30, 1993 between the Company and Greenery.
    **2.2      Agreement  dated July 30, 1993  between the  Company,  Health and
               Rehabilitation Properties Trust ("HRPT") and Greenery.
    **2.3      Letter Agreement between the Company, Greenery and HRPT (amending
               Exhibit 2.3 above).
    **2.4      Purchase Agreement dated as of July 30, 1993 between M&P Partners
               Limited  Partnership,  Greenery  and 99111  Chestnut  Hill Avenue
               Corp.
    **2.5      First  Amendment  to  Purchase  Agreement  (amending  Exhibit 2.4
               above) dated October 29, 1993.
    **2.6      Agreement and Plan of Reorganization dated as of June 9, 1994, by
               and among the Company,  peopleCARE  Heritage  Manor Plano,  Inc.,
               peopleCARE Heritage Manor Canton, Inc., peopleCARE Heritage Park,
               Inc., peopleCARE Heritage Village, Inc., peopleCARE  Winterhaven,
               Inc., peopleCARE Heritage Place, Inc., peopleCARE Heritage Forest
               Lane, Inc.,  peopleCARE Heritage Oaks, Inc.,  peopleCARE Heritage
               Manor Longview,  Inc.,  peopleCARE  Heritage Gardens  Carrollton,
               Inc., peopleCARE Heritage Estates, Inc., peopleCARE Heritage


                                       93


<PAGE>





  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------
               Country Manor, Inc., and peopleCARE Heritage Western Hills, Inc.,
               as  amended  by  Amendment   No.  1  to  Agreement  and  Plan  of
               Reorganization dated June 30, 1994.
    **3.1      Restated  Certificate of Incorporation of the Company dated March
               6, 1987, together with Certificate of Amendment of Certificate of
               Incorporation dated January 6, 1992.
      3.2      Certificate of Amendment of Restated Certificate of Incorporation
               dated  September 12, 1994  (incorporated  by reference to Exhibit
               4.2  to  the  Company's   Registration   Statement  on  Form  S-8
               (Registration No. 33-84502)).
      3.3      Certificate of Amendment of Restated Certificate of Incorporation
               dated July 6, 1995  (incorporated  by reference to the  Company's
               Registration Statement on Form S-8 (Registration No. 33-61697)).
      3.4      Amended  and  Restated  Bylaws  dated as of  February  28,  1987,
               together with  Amendment to Bylaws Section 9.1.1 dated August 30,
               1993  (incorporated  by reference to Exhibit 3.2 to the Company's
               1994 Annual Report on Form 10-K (the "1994 10-K")).
      3.5      Certificate  of  Designation  of  Series A  Junior  Participating
               Preferred Stock of Horizon Healthcare Corporation dated September
               16, 1994  (incorporated  by reference to Exhibit 4.3 to Horizon's
               Registration Statement on Form S-8 (Registration No. 33-84502)).
      3.6      Rights Agreement, dated as of September 15, 1994, between Horizon
               Healthcare  Corporation and Chemical Trust Company of California,
               as Rights Agent,  specifying  the terms of the rights to purchase
               Horizon's Series A Junior Participating  Preferred Stock, and the
               exhibits  thereto  (incorporated  by  reference  to  Exhibit 1 to
               Horizon's  Registration Statement on Form 8-A dated September 16,
               1994).
      4.1      Restated  Certificate of Incorporation of the Company dated March
               6, 1987, together with Certificate of Amendment of Certificate of
               Incorporation dated January 6, 1992 (incorporated by reference to
               Exhibit 3.1).
      4.2      Certificate of Amendment of Restated Certificate of Incorporation
               dated  September 12, 1994  (incorporated  by reference to Exhibit
               3.2).
      4.3      Certificate of Amendment of Restated Certificate of Incorporation
               dated July 6, 1995 (incorporated by reference to Exhibit 3.3).
      4.4      Amended  and  Restated  Bylaws  dated as of  February  28,  1987,
               together with  Amendment to Bylaws Section 9.1.1 dated August 30,
               1993 (incorporated by reference to Exhibit 3.4).
      4.5      Certificate  of  Designation  of  Series A  Junior  Participating
               Preferred Stock of Horizon Healthcare Corporation dated September
               16, 1994 (incorporated by reference to Exhibit 3.5).

                                       94

<PAGE>

  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------

      4.6      Rights Agreement, dated as of September 15, 1994, between Horizon
               Healthcare  Corporation and Chemical Trust Company of California,
               as Rights Agent,  specifying  the terms of the rights to purchase
               Horizon's Series A Junior Participating  Preferred Stock, and the
               exhibits thereto (incorporated by reference to Exhibit 3.6).
      4.7      Indenture  dated as of February 6, 1992,  between the Company and
               Security Pacific National Bank,  Trustee,  with respect to 6 3/4%
               Convertible   Subordinated   Notes  due  2002   (incorporated  by
               reference to Exhibit 4.3 to the Company's 1994 Form 10-K).
      4.8      Form of 6 3/4% Convertible  Subordinated  Note due 2002 (included
               in Exhibit 4.6)  (incorporated by reference to Exhibit 4.4 to the
               Company's 1994 Form 10-K).
      4.9      Indenture dated as of June 16, 1986, between Greenery and Shawmut
               Bank of Boston, N.A., Trustee, with respect to 6 1/2% Convertible
               Subordinated  Debentures due 2011  (incorporated  by reference to
               Exhibit 4.5 to the Company's 1994 Form 10-K).
      4.10     Form  of 6  1/2%  Convertible  Subordinated  Debenture  due  2011
               (included in Exhibit 4.9).
      4.11     First  Supplemental  Indenture  dated  as  of  December  1,  1993
               (supplementing Exhibit 4.9), between the Company and Shawmut Bank
               N.A.,  Trustee  (incorporated  by reference to Exhibit 4.7 to the
               Company's 1994 Form 10-K).
      4.12     Indenture  dated as of April 1, 1990,  between  Greenery  and The
               Connecticut  National  Bank,  Trustee,  with  respect  to 8  3/4%
               Convertible  Senior  Subordinated Notes Due 2015 (incorporated by
               reference to Exhibit 4.8 to the Company's 1994 Form 10-K).
      4.13     Form of 8 3/4% Convertible Senior  Subordinated Note (included in
               Exhibit 4.12).
      4.14     First  Supplemental  Indenture  dated  as  of  December  1,  1993
               (supplementing  Exhibit  4.12),  between  the Company and Shawmut
               Bank  Connecticut,  N.A.,  Trustee  (incorporated by reference to
               Exhibit 4.10 to the Company's 1994 Form 10-K).
      4.15     Indenture,   dated  as  of  August  17,  1992,  between  CMS  and
               NationsBank  of Virginia,  N.A.,  as Trustee,  with respect to 10
               7/8%  Senior   Subordinated   Notes  due  2002  (incorporated  by
               reference to CMS's 1992 Form 10-K).
      4.16     Form of 10 7/8% Senior  Subordinated  Notes due 2002 (included in
               Exhibit 4.15).
      4.17     First   Supplemental   Indenture   dated  as  of  June  22,  1994
               (supplementing  Exhibit 4.15 above),  between CMS and NationsBank
               of  Virginia,  N.A.,  as Trustee  (incorporated  by  reference to
               Exhibit  4.17 to the  Company's  Annual  Report on Form 10-K (the
               "1995 Form 10-K")).
   ***4.17.1   Supplemental   Indenture   dated  as  of   September   12,   1995
               (supplementing  Exhibits  4.15 and 4.17  above),  between CMS and
               NationsBank of Virginia, N.A., as Trustee.

                                       95

<PAGE>

  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------
      4.18     Indenture,   dated  as  of  March  15,  1993,   between  CMS  and
               NationsBank  of Virginia,  N.A.,  as Trustee,  with respect to 10
               3/8%  Senior   Subordinated   Notes  due  2003  (incorporated  by
               reference to Continental Medical's Registration Statement on Form
               S-4 (Registration No. 33-60004).
      4.19     Form of 10 3/8% Senior  Subordinated  Notes due 2003 (included in
               Exhibit 4.17).
      4.20     First   Supplemental   Indenture   dated  as  of  June  27,  1994
               (supplementing  Exhibit 4.18 above),  between CMS and NationsBank
               of  Virginia,  N.A.,  as Trustee  (incorporated  by  reference to
               Exhibit 4.20 to the Company's 1995 Form 10-K).
   ***4.20.1   Supplemental   Indenture   dated  as  of   September   12,  1995,
               (supplementing  Exhibits  4.18 and 4.20  above),  between CMS and
               NationsBank of Virginia, N.A., as Trustee.
      4.21     Credit Agreement dated as of July 6, 1995 among the Company, CMS,
               the Lenders  named  therein and  NationsBank  of Texas,  N.A., as
               Agent and Issuing Bank  (incorporated  by reference to Exhibit 99
               of the Company's Form 8-K dated July 10, 1995).
      4.22     Amended and Restated  Credit  Agreement dated as of September 26,
               1995 by and among the Company, CMS, the Lenders named therein and
               NationsBank   of  Texas,   N.A.,   as  Agent  and  Issuing   Bank
               (incorporated  by  reference  to  Exhibit  10.1 of the  Company's
               August 31, 1995 Form 10-Q dated October 16, 1995).
   ***4.23     First  Amendment  dated as of April 15,  1996 to the  Amended and
               Restated  Credit  Agreement dated as of September 26, 1995 by and
               among the Company, CMS, the Lenders named therein and NationsBank
               of Texas, N.A., as Agent and Issuing Bank.
   ***4.24     Second  Amendment  dated as of July 16,  1996 to the  Amended and
               Restated  Credit  Agreement dated as of September 26, 1995 by and
               among the Company, CMS, the Lenders named therein and NationsBank
               of Texas, N.A., as Agent and Issuing Bank.
   ***4.25     Letter Agreement dated as of October 18, 1995 confirming interest
               rate collar agreement.
  +**10.1      Employment  Agreement  dated as of August 19,  1993  between  the
               Company and Neal M. Elliott.
  +**10.2      Employment  Agreement  dated as of August 19,  1993  between  the
               Company and Klemett L. Belt, Jr.
 +***10.2.1    Severance and Retirement Agreement dated as of December 19, 1995,
               between the Company and Klemett L. Belt, Jr.
    +10.3      Employment  Agreement  dated  as of July  10,  1995  between  the
               Company and Robert A.  Ortenzio  (incorporated  by  reference  to
               Exhibit 10.3 to the Company's 1995 Form 10-K).
     10.4      Subscription  and  Lending  Agreement  between  CMS and  Rocco A.
               Ortenzio and 7 3/4% Convertible Subordinated

                                       96

<PAGE>

  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------
               Debentures  due  2012  and  $2,000,000   Note  relating   thereto
               (incorporated  by reference to Exhibit 10.4 to the Company's 1995
               Form 10-K).
 +***10.5      Consulting  Agreement  dated  August 10, 1995 between the Company
               and Rocco A. Ortenzio.
 +***10.6      Letter  Agreement  dated July 17,  1995  between  the Company and
               Rocco A. Ortenzio  relating to his termination of employment with
               CMS.
    +10.7      Merrill  Lynch 401(k)  Services  Adoption  Agreement  and related
               Merrill  Lynch  Special  Prototype   Defined   Contribution  Plan
               (incorporated by reference to Exhibit 10.48 to the Company's 1994
               Form 10-K).
    +10.8      Consulting  Agreement dated February 11, 1994 between the Company
               and Gerard M. Martin  (incorporated by reference to Exhibit 10.27
               to the Company's 1994 Form 10-K).
    +10.9      Employee  Stock  Option  Plan  of the  Company  (incorporated  by
               reference to Exhibit 10.5 to the Company's 1994 Form 10-K).
    +10.10     First  Amendment  to Stock  Option Plan of the Company  (amending
               Exhibit 10.8)  (incorporated  by reference to Exhibit 10.6 to the
               Company's 1994 Form 10-K).
    +10.11     Corrected Second Amendment to Stock Option Plan (amending Exhibit
               10.9) (incorporated by reference to Exhibit 10.7 to the Company's
               1994 Form 10-K).
    +10.12     Amendment No. 3 to Horizon Healthcare  Corporation Employee Stock
               Option Plan  (incorporated  by reference to Exhibit  10.12 to the
               Company's 1995 Form 10-K).
    +10.13     Horizon Healthcare Corporation Stock Option Plan for Non-Employee
               Directors  of the Company  (incorporated  by reference to Exhibit
               10.6 to the Company's 1994 Form 10-K).
 +***10.14     Amendment No. 1 to Horizon  Healthcare  Corporation  Stock Option
               Plan for Non-Employee Directors.
    +10.15     Horizon/CMS    Healthcare   Corporation   1995   Incentive   Plan
               (incorporated  by  reference  to  Exhibit  4.1 to  the  Company's
               Registration Statement on Form S-8 (Registration No. 33-63199)).
    +10.16     Horizon/CMS Healthcare  Corporation 1995 Non-Employee  Directors'
               Stock  Option Plan  (incorporated  by reference to Exhibit 4.2 to
               the Company's  Registration  Statement on Form S-8  (Registration
               No. 33-63199)).
    +10.17     Employee  Stock  Purchase  Plan of the Company  (incorporated  by
               reference to Exhibit 10.9 to the Company's 1994 Form 10-K).
 +***10.18     First Amendment to Horizon Healthcare  Corporation Employee Stock
               Purchase Plan.
 +***10.19     Horizon/CMS  Healthcare  Corporation 1996 Employee Stock Purchase
               Plan.

                                       97

<PAGE>

  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------
    +10.20     Continental  Medical  Systems,  Inc.  1986 Stock  Option Plan (as
               amended and restated effective December 1, 1991), Amendment No. 1
               to  Continental  Medical  Systems,  Inc.  1986 Stock Option Plan,
               Amendment No. 2 to  Continental  Medical  Systems Inc. 1986 Stock
               Option  Plan  and  form  of  option  agreement  (incorporated  by
               reference to Exhibit 4.1 to the Company's  Registration Statement
               on Form S-8 (Registration No. 33-61697)).
    +10.21     Continental  Medical Systems,  Inc. 1989 Non-Employee  Directors'
               Stock Option Plan (as amended and restated  effective December 1,
               1991) and form of option agreement  (incorporated by reference to
               Exhibit 4.2 to the Company's  Registration  Statement on Form S-8
               (Registration No. 33-61697)).
    +10.22     Continental  Medical  Systems,  Inc.  1992 CEO Stock Option Plan,
               Amendment No. 1 to  Continental  Medical  Systems,  Inc. 1992 CEO
               Stock Option Plan and form of option  agreement  (incorporated by
               reference to Exhibit 4.3 to the Company's  Registration Statement
               on Form S-8 (Registration No. 33-61697)).
    +10.23     Continental Medical Systems,  Inc. 1993 Nonqualified Stock Option
               Plan,  Amendment No. 1 to Continental Medical Systems,  Inc. 1993
               Nonqualified  Stock Option Plan,  Amendment No. 2 to  Continental
               Medical  Systems,  Inc. 1993  Nonqualified  Stock Option Plan and
               form of option  agreement  (incorporated  by reference to Exhibit
               4.4  to  the  Company's   Registration   Statement  on  Form  S-8
               (Registration No. 33-61697)).
    +10.24     Continental Medical Systems, Inc. 1994 Stock Option Plan and form
               of option agreement  (incorporated by reference to Exhibit 4.5 to
               the Company's  Registration  Statement on Form S-8  (Registration
               No. 33-61697)).
    +10.25     Assignment  and Assumption of Lease dated August 10, 1989 between
               the Company and Elliott-Belt Partners (Horizon Healthcare Nursing
               Center  Albuquerque)  (incorporated by reference to Exhibit 10.13
               to the Company's 1994 Form 10-K).
    +10.26     Registration  Rights and Stock Restriction  Agreement dated as of
               February  11,  1994  between the Company and Gerard M. Martin and
               Kathleen R. Martin (incorporated by reference to Exhibit 10.28 to
               the Company's 1994 Form 10-K).
    +10.27     Promissory  Note together  with  Mortgage and Security  Agreement
               made by the Company for the  benefit of HRPT  (Howell,  Michigan)
               (incorporated by reference to Exhibit 10.30 to the Company's 1994
               Form 10-K).
    +10.28     Promissory  Note together  with  Mortgage and Security  Agreement
               made  by  the  Company  for  the  benefit  of  HRPT  (Farmington,
               Michigan)  (incorporated  by  reference  to Exhibit  10.31 to the
               Company's 1994 Form 10-K).

                                       98

<PAGE>

  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------
    +10.29     Guaranty  of Lease  dated as of  February  11,  1994  made by the
               Company   for   benefit   of   HRPT   (Connecticut    facilities)
               (incorporated by reference to Exhibit 10.34 to the Company's 1994
               Form 10-K).
    +10.30     Form of Management Agreements between the Company and Connecticut
               Subacute  Corporation  II (form used for each of the  Connecticut
               facilities)  (incorporated  by reference to Exhibit  10.40 to the
               Company's 1994 Form 10-K).
    +10.31     Promissory  Note dated  December  10,  1993 made by B&G  Partners
               Limited  Partnership  to the order of the Company in the original
               principal  amount of  $20,000,000  (incorporated  by reference to
               Exhibit 10.41 to the Company's 1994 Form 10-K).
    +10.32     Unconditional  and  Continuing  Guaranty  dated February 11, 1994
               made by Barry M.  Portnoy  for the  benefit  of the  Company,  as
               successor to Greenery (incorporated by reference to Exhibit 10.42
               to the Company's 1994 Form 10-K).
    +10.33     Unconditional  and  Continuing  Guaranty  dated February 11, 1994
               made by  Gerard M.  Martin  for the  benefit  of the  Company  as
               successor to Greenery (incorporated by reference to Exhibit 10.43
               to the Company's 1994 Form 10-K).
    +10.34     Purchase  Option  Agreement  dated  February 11, 1994 between the
               Company and HRPT  (incorporated  by reference to Exhibit 10.44 to
               the Company's 1994 Form 10-K).
     10.35     Real  Estate  Contract  of Sale  dated as of June 9,  1994 by and
               among the White Oaks Investments, L.P., Four-K Investments, L.P.,
               Sellers, and the Company,  Purchaser, as amended by Amendment No.
               1  to  Real   Estate   Contract  of  Sale  dated  June  30,  1994
               (incorporated by reference to Exhibit 10.45 to the Company's 1994
               Form 10-K).
     10.36     Real Estate Contract of Sale and Master Lease  Agreement  between
               White Oaks Investment,  L.P.,  Robert J. Schlegel and the Company
               dated as of June 9, 1994,  as amended by Amendment  No. 1 to Real
               Estate Contract of Sale and Master Lease Agreement dated June 30,
               1994 (incorporated by reference to Exhibit 10.46 to the Company's
               1994 Form 10-K).
     10.37     Master Lease Agreement  between White Oaks  Investment,  L.P. and
               the Company  dated July 31, 1994  (incorporated  by  reference to
               Exhibit 10.47 to the Company's 1994 Form 10-K).
     10.38     Office  Lease  Agreement  between  CMS (as  tenant)  and LeRoy S.
               Zimmerman  (as  landlord)  dated  December  29, 1994  relating to
               Liberty  Plaza I  (incorporated  by reference to Exhibit 10.34 to
               the Company's 1995 Form 10-K).
     10.39     Office Lease Agreement  between CMS (as tenant) and Liberty Plaza
               Associates  II (as landlord)  dated  February 1, 1995 relating to
               Liberty Plaza II  (incorporated  by reference to Exhibit 10.35 to
               the Company's 1995 Form 10-K).

                                       99

<PAGE>

  EXHIBIT
   NUMBER                               DESCRIPTION OF EXHIBITS
- ------------  ------------------------------------------------------------------
     10.40     Office Lease Agreement  between CMS (as tenant) and Liberty Plaza
               Associates III (as landlord) dated February 1, 1995 (incorporated
               by reference to Exhibit 10.36 to the Company's 1995 Form 10-K).
    +10.41     Office  Building  Lease  dated June 1, 1994  between  Albuquerque
               Centre Ltd. Co., a New Mexico limited liability company,  and the
               Company  (principal  corporate offices) and Office Lease Addendum
               dated June 1, 1995 (incorporated by reference to Exhibit 10.37 to
               the Company's 1995 Form 10-K).
 +***10.42     IDS Financial Services Inc. Defined  Contribution  Prototype Plan
               and Trust Agreement.
   +*10.42.1   Amendment No. 1 to the CMS 401(k) Profit  Sharing Plan  (amending
               Exhibit 10.42 above).
  ***10.43     Master  Management  Agreement dated as of January 1, 1996, by and
               among  the  Company,  Texas  Health  Enterprises,   Inc.,  Health
               Enterprises of Oklahoma,  Inc.,  Health  Enterprises of Michigan,
               Inc., HEA Management Group, Inc., and PCK-TEX, Ltd.
  ***10.44     Loan  Agreement  dated as of January  1,  1996,  by and among the
               Company,  Texas Health  Enterprises Inc.,  Health  Enterprises of
               Oklahoma,   Inc.,  Health  Enterprises  of  Michigan,  Inc.,  HEA
               Management Group, Inc. and PCK-TEX, Ltd.
    *11.1      Statement re: Computation of Per Share Earnings.
  ***21        List of subsidiaries of the Company.
    *23.1      Consent of Arthur Andersen LLP
    *23.2      Consent of Ernst & Young LLP
    *27        Restated Financial Data Schedule.


- ------------------------
+        Identifies management contracts and compensatory plans or arrangements.

*        Filed herewith.

**       Incorporated by reference to the same-numbered exhibit to the Company's
         1994 Form 10-K.

***      Incorporated by reference to the same-numbered exhibit to the Company's
         1996 Form 10-K.

         (b) Reports on Form 8-K:

                                      100

<PAGE>


  DATE OF REPORT                                ITEMS REPORTED
- ------------------  ------------------------------------------------------------
March  6, 1996      Filed on March 21,  1996,  reporting  under  "Item 5.  Other
                    Events" the (i) existence of OIG/DOJ investigation involving
                    certain  of  the  Company's  Medicare  Part  B  and  related
                    co-insurance  billings,  and (ii) commencement of litigation
                    against Tenet Healthcare Corporation.
April 1, 1996       Filed on April  8,  1996,  reporting  under  "Item 5.  Other
                    Events" the commencement of class action litigation  against
                    the Company  and certain of its current and former  officers
                    and directors  alleging  violations of the Federal and State
                    securities laws.
July 10, 1995       Filed on April  23,  1996,  amending  that  certain  Current
                    Report on Form 8-K filed with the Commission on November 21,
                    1995,  which was filed under "Item 7.  Financial  Statements
                    and Exhibits"  which  provided  audited  restated  financial
                    statements  for the  years  ended  May 31,  1995,  and 1994,
                    respectively,  and for each of the three years in the period
                    ended May 31, 1995,  to reflect the merger with CMS pursuant
                    to Rule 11-01(b) of Regulation S-X.
April 22,  1996     Filed on May 3, 1996, reporting under "Item 5. Other Events"
                    the commencement of (i) class action litigation  against the
                    Company and certain of its current and former  officers  and
                    directors  alleging  violations  of the  Federal  and  State
                    securities laws, and (ii) stockholders'  derivative lawsuits
                    against  the  Company  (as  a  nominal  defendant)  and  the
                    Company's current and former directors.
May 9, 1996         Filed  on May 20,  1996,  reporting  under  "Item  5.  Other
                    Events" the  commencement  of (i)  additional  class  action
                    litigation  against  the  Company and certain of its current
                    and former officers and directors alleging violations of the
                    Federal and State securities laws substantially identical to
                    that previously reported by the Company, and (ii) additional
                    stockholders'  derivative lawsuits against the Company (as a
                    nominal  defendant)  and the  Company's  current  and former
                    directors   substantially   identical  to  that   previously
                    reported by the Company.


                                      101


<PAGE>

                                   SIGNATURES

    Pursuant  to the  requirements  of  Section  13 or 15(d)  of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the  undersigned,  thereunto duly  authorized,  on the 11th day of
August, 1997.

                                HORIZON/CMS HEALTHCARE CORPORATION

                                By /s/  ERNEST A. SCHOFIELD
                                   ----------------------------------------
                                   Ernest A. Schofield
                                   Senior Vice President, Chief Financial
                                    Officer, Chief Accounting Officer and 
                                    Director (Principal Financial and Accounting
                                    Officer)
                                    

                                       102
<PAGE>
   
                                                                     SCHEDULE II

                       HORIZON/CMS HEALTHCARE CORPORATION
                       VALUATION AND QUALIFYING ACCOUNTS
                FOR THE YEARS ENDED MAY 31, 1996, 1995 AND 1994
                             (DOLLARS IN THOUSANDS)

<TABLE>
<CAPTION>
                                                            ADDITIONS
                                                        ------------------
                                           BALANCE AT   CHARGED TO                           BALANCE AT
                                           BEGINNING    COSTS AND                              END OF
DESCRIPTION                                OF PERIOD     EXPENSES    OTHER   DEDUCTIONS        PERIOD
- ----------------------------------------   ----------   ----------   -----   ----------      ----------
<S>                                        <C>          <C>          <C>     <C>            <C>      
Allowance for doubtful accounts:........
    1996................................   $  28,120    $  27,163    $3,211(1) $ (17,147)(2) $  41,347
                                           ==========   ==========   ======    ==========    ==========
    1995................................   $  20,192    $  23,158    $1,634(1) $ (16,864)(2) $  28,120
                                           ==========   ==========   ======    ==========    ==========
    1994................................   $  18,494    $  20,694    $5,586(3) $ (24,582)(2) $  20,192
                                            ==========   ==========   =====    ==========    ==========

Valuation allowance on deferred tax
 assets:................................
    1996................................   $   4,051    $  --        $1,179(4) $  (2,980)(5) $   2,250
                                            ==========   ==========   =====    ==========    ==========
    1995................................   $   4,851    $  --        $--       $    (800)(6) $   4,051
                                           ==========   ==========   =====     ==========    ==========
    1994................................   $  --        $  --        $4,851(3) $  --         $   4,851
                                           ==========   ==========   =====     ==========    ==========
</TABLE>

- --------------------------
(1) In fiscal 1996 and 1995 the Company  had various  acquisitions  which in the
    aggregate were insignificant.   Additions in the amount of $3,211 and $1,634
    in the  allowance for  doubtful  accounts  were recorded in connection  with
    these acquisitions during fiscal 1996 and 1995, respectively.

(2) Represents write-offs against the allowance.

(3) In fiscal 1994, the Company purchased  Greenery  Rehabilitation  Group, Inc.
    and had  other  acquisitions  which  in the  aggregate  were  insignificant.
    Additions in the amounts of $5,586 and $3,051 in the  allowance for doubtful
    accounts and valuation on deferred tax assets,  respectively,  were recorded
    in connection with these  acquisitions.  The remaining addition of $1,800 in
    the  valuation  on deferred tax assets  resulted  from  uncertain  state tax
    benefits resulting from states requiring separate return filings and capital
    loss carryforward limitations.

(4) Resulted from business combinations during fiscal 1996.

(5) Resulted from the  recognition  of certain  federal and state loss carryover
    benefits from a prior business combination.

(6) Resulted primarily from the utilization of capital loss carryforwards.    

                                       103






                                                                    EXHIBIT 11.1

                       HORIZON/CMS HEALTHCARE CORPORATION

                 STATEMENT RE COMPUTATION OF PER SHARE EARNINGS
                    (IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)


<TABLE>
<CAPTION>

                                                                YEAR ENDED MAY 31,
                                                         ---------------------------------
                                                            1996       1995        1994
                                                         ----------  ---------  ----------
<S>                                                      <C>         <C>        <C>        
COMMON AND COMMON EQUIVALENTS:
  Earnings before extraordinary item...................  $    8,674  $  23,357  $  (20,295)
  Extraordinary item, net of tax.......................     (31,328)     2,571         734
                                                         ----------  ---------  ----------
  Net earnings (loss)..................................  $  (22,654) $  25,928  $  (19,561)
                                                         ==========  =========  ==========
Applicable common shares:
  Weighted average outstanding shares during the
   period..............................................      51,406     47,207      36,078
  Weighted average shares issuable upon excercise of
   common stock equivalents outstanding (principally
   stock options and warrants using the treasury stock
   method).............................................         642        643       1,000
                                                         ----------  ---------  ----------
  Total................................................      52,048     47,850      37,078
                                                         ==========  =========  ==========
Earnings (loss) per share:
  Earnings before extraordinary item...................  $     0.16  $    0.49  $    (0.55)
  Extraordinary item, net of tax.......................       (0.60)      0.05        0.02
                                                         ----------  ---------  ----------
  Net earnings (loss)..................................  $    (0.44) $    0.54  $    (0.53)
                                                         ----------  ---------  ----------
ASSUMING FULL DILUTION:
  Earnings before extraordinary item...................  $    8,674  $  23,357  $  (20,295)
  Extraordinary item, net of tax.......................     (31,328)     2,571         734
                                                         ----------  ---------  ----------
  Net earnings (loss)..................................  $  (22,654) $  25,928  $  (19,561)
                                                         ==========  =========  ==========
Applicable common shares:
  Weighted average outstanding shares during the
   period..............................................      51,406     47,207      37,150
  Weighted average shares issuable upon exercise of
   common stock equivalents outstanding (principally
   stock options and warrants using the treasury stock
   method and convertible debentures)..................         794        650       2,901
                                                         ----------  ---------  ----------
  Total................................................      52,200     47,857      40,051
                                                         ----------  ---------  ----------
Earnings (loss) per share:
  Earnings before extraordinary item...................  $     0.16  $    0.49  $    (0.55)
  Extraordinary item, net of tax.......................       (0.60)      0.05        0.02
                                                         ----------  ---------  ----------
  Net earnings (loss)..................................  $    (0.44) $    0.54  $    (0.53)
                                                         ==========  =========  ==========
</TABLE>


   
                                                                    EXHIBIT 23.1

                   CONSENT OF INDEPENDENT PUBLIC ACCOUNTANTS

    As independent public accountants, we hereby consent to the incorporation of
our report  included  in this Form 10-K/A  Amendment  No.1,  into the  Company's
previously filed  Registration  Statements File  No.33-61697,  File No.33-63199,
File No.33-80660 and File No.33-84502.

                                             /s/ ARTHUR ANDERSEN LLP
                                             ------------------------
                                             ARTHUR ANDERSEN LLP

Albuquerque, New Mexico
July 18, 1997
    



   
                                                                    EXHIBIT 23.2

                        CONSENT OF INDEPENDENT AUDITORS

     We hereby  consent to the inclusion in this Annual Report  (Amendment No. 1
on Form 10-K/A) and the further incorporation by reference into the Registration
Statements on Form S-3 (Registration  No. 33-80660),  Form S-8 (Registration No.
33-84502),  Form S-8 (Registration No. 33-61697), and Form S-8 (Registration No.
33-63199) of  Horizon/CMS  Healthcare  Corporation of our report dated August 3,
1995,  except for Note 6 and Note 19 for which the date is  September  26, 1995;
Note 14 for which the date is September 12, 1995; and Note 20 for which the date
is September 27, 1995, with respect to the consolidated financial statements and
schedule of Continental Medical Systems,  Inc. for the years ended June 30, 1995
and June 30, 1994.

                                             /s/ Ernst & Young LLP
                                             ------------------------
                                             Ernst & Young LLP

Harrisburg, Pennsylvania
July 18, 1997
    



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
This schedule  contains summary  financial  information  extracted from the Form
10-K/A  Amendment  No. 1 for the year ended May 31, 1996 and is qualified in its
entirety by reference to such financial statements.
</LEGEND>
<RESTATED>
<MULTIPLIER>                                   1,000
<CURRENCY>                                     US DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-START>                             JUN-01-1995
<PERIOD-END>                               MAY-31-1996
<EXCHANGE-RATE>                                      1
<CASH>                                          31,307
<SECURITIES>                                         0
<RECEIVABLES>                                  350,563
<ALLOWANCES>                                   (41,347)
<INVENTORY>                                          0
<CURRENT-ASSETS>                               592,548
<PP&E>                                         713,409
<DEPRECIATION>                                (119,036)
<TOTAL-ASSETS>                               1,512,751
<CURRENT-LIABILITIES>                          197,594
<BONDS>                                        637,884
                                0
                                          0
<COMMON>                                            53
<OTHER-SE>                                     651,295
<TOTAL-LIABILITY-AND-EQUITY>                 1,512,751
<SALES>                                              0
<TOTAL-REVENUES>                             1,756,534
<CGS>                                                0
<TOTAL-COSTS>                                1,708,960
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                27,163
<INTEREST-EXPENSE>                              47,318
<INCOME-PRETAX>                                 40,346
<INCOME-TAX>                                    31,672
<INCOME-CONTINUING>                              8,674
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                (31,328)
<CHANGES>                                            0
<NET-INCOME>                                   (22,654)
<EPS-PRIMARY>                                    (0.44)
<EPS-DILUTED>                                    (0.44)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission