NICHOLS RESEARCH CORP /AL/
10-Q, 1999-01-14
ENGINEERING SERVICES
Previous: ACCLAIM ENTERTAINMENT INC, 10-Q, 1999-01-14
Next: GABELLI FUNDS INC ET AL, SC 13D/A, 1999-01-14



<PAGE>
================================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                              ---------------------
                                    FORM 10-Q

                        (X) QUARTERLY REPORT PURSUANT TO
                             SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                For the Quarterly Period Ended November 30, 1998

                                       OR

                        ( ) TRANSITION REPORT PURSUANT TO
                             SECTION 13 OR 15 (d) OF
                       THE SECURITIES EXCHANGE ACT OF 1934

                  For The Transition Period From _____________
                                To _____________
                              ---------------------

                         Commission File Number 0-15295
                          NICHOLS RESEARCH CORPORATION
             (Exact name of registrant as specified in its charter)
                              ---------------------

            DELAWARE                                    63-0713665
            --------                                    ----------
(State or other jurisdiction of                       (I.R.S.Employer 
 incorporation or organization)                      Identification no.)
                                                                

                          4090 Memorial Parkway, South
                         Huntsville, Alabama 35802-1326
                                 (256) 883-1140
    (Address, including zip code, and telephone number of principal offices)
                             ---------------------

                          4040 Memorial Parkway, South
                         Huntsville, Alabama 35802-1326
       (Former name, address and fiscal year if changed since last report)
                             ---------------------

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15 (d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days.
<PAGE>

                          YES X          NO __
     Indicate the number of shares  outstanding of each of the issuer's  classes
of common stock, as of the latest practical date.

                          COMMON STOCK, $.01 PAR VALUE
               14,074,693 SHARES OUTSTANDING ON November 30, 1998
                            ---------------------

================================================================================
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

             QUARTERLY REPORT FOR THE PERIOD ENDED NOVEMBER 30, 1998

<TABLE>
<CAPTION>
                                      INDEX
                                                                                    Page
                                                                                    ----
<S>                                                                                 <C>

Part I.    FINANCIAL INFORMATION

Item 1.    Financial Statements

           Consolidated Statements of Income for the Three Months
           Ended November 30, 1998 and November 30, 1997 (Unaudited).............     1

           Consolidated Balance Sheets as of November 30, 1998 and
           August 31, 1998 (Unaudited)...........................................    2-3

           Consolidated Statements of Changes in Stockholders' Equity
           for the Three Months Ended November 30, 1998 and
           November 30, 1997 (Unaudited).........................................     4

           Consolidated  Statements of Cash Flows for the Three Months
           Ended November 30, 1998 and November 30, 1997
           (Unaudited)...........................................................     5

           Notes to Financial Statements (Unaudited).............................    6-8

Item 2.    Management's Discussion and Analysis of  Financial Condition
           and Results of Operations ............................................    9-19

Item 3.    Quantitative and Qualitative Disclosures About Market Risk............     19

           Part II. OTHER INFORMATION

Item 6.    Exhibits and Reports on Form 8-K......................................     20

           Signatures............................................................     21

</TABLE>
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

PART I - FINANCIAL INFORMATION

Item 1 - Financial Statements

             CONDENSED CONSOLIDATED STATEMENTS OF INCOME (UNAUDITED)
<TABLE>
<CAPTION>
                                                               For the Three Months Ended
                                                            November 30,        November 30,
                                                               1998                 1997
                                                                                  Restated
                                                          ---------------------------------------
                                                          (amounts in thousands except share data)
<S>                                                       <C>                  <C>  

Revenues.............................................     $        101,349     $      88,540

Costs and expenses:
    Direct and allocable costs.......................              84,678             73,944
    General and administrative expenses..............              10,033              7,875
    Amortization of intangibles......................               1,021              1,095
                                                          ---------------------------------------
           Total costs and expenses..................              95,732             82,914
                                                          ---------------------------------------
Operating profit.....................................               5,617              5,626

Other income (expense):
    Interest expense.................................                 (70)               (90)
    Other income, principally interest...............                 146                285
    Equity in earnings of unconsolidated affiliates..                 128                130
    Minority interest in consolidated subsidiaries...                 (66)              (331)
                                                          ---------------------------------------
Income before income taxes...........................               5,755              5,620
Income taxes  .......................................               2,266              2,172
                                                          ---------------------------------------
Net income...........................................     $         3,489   $          3,448
                                                          =======================================
Earnings per common share............................     $         .25     $            .26
                                                          =======================================
Earnings per common share assuming dilution..........     $         .25     $            .25
                                                          =======================================
Weighted average common shares.......................          13,849,824         13,463,386
                                                          =======================================
Weighted average number of common and common equivalent
shares...............................................          14,142,861         14,022,045
                                                          =======================================
</TABLE>

NOTE:  The Company  has not  declared  or paid  dividends  in any of the periods
presented.  All prior periods have been restated to reflect the  acquisition  of
Welkin Associates, Ltd., which was accounted for as a pooling of interests.

See accompanying notes.

                                                       1

<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

                      CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
<TABLE>
<CAPTION>


                                                                   November 30,     August 31,
                                                                      1998             1998
                                                                                     Restated
                                                                -----------------------------------
                                                                      (amounts in thousands)
<S>                                                             <C>              <C> 
                           ASSETS
Current assets:
     Cash and temporary cash investments..................      $        11,150  $      11,275
     Accounts receivable..................................              121,538        113,392
     Deferred income taxes................................                2,513          2,488
     Other................................................                2,473          3,939
                                                                -----------------------------------
         Total current assets.............................              137,674        131,094

Long-term investments.....................................                1,513          1,519

Property and equipment:
     Computers and related equipment......................               31,443         29,465
     Furniture, equipment and improvements................               12,880         12,210
     Equipment-contracts..................................                5,934          5,771
                                                                -----------------------------------
                                                                         50,257         47,446
Less accumulated depreciation.............................               26,737         25,011
                                                                -----------------------------------
     Net property and equipment...........................               23,520         22,435

Goodwill and other intangibles(net of accumulated
   amortization)..........................................               56,209         57,262
Software development costs (net of accumulated
   amortization)..........................................                4,024          3,928
Investment in affiliates..................................                9,819          9,607
Other assets..............................................                1,457          1,491
                                                                -----------------------------------

Total assets..............................................      $       234,216  $     227,336
                                                                ===================================
</TABLE>


NOTE:  The Company  has not  declared  or paid  dividends  in any of the periods
presented.  All prior periods have been restated to reflect the  acquisition  of
Welkin Associates, Ltd., which was accounted for as a pooling of interests.

                                                        2

<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

                CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
                                    CONTINUED
<TABLE>
<CAPTION>


                                                                   November 30,       August 31,
                                                                      1998              1998
                                                                                      Restated
                                                                ------------------------------------
                                                                      (amounts in thousands)
LIABILITIES AND STOCKHOLDERS' EQUITY
<S>                                                                <C>               <C>    

Current liabilities:
     Accounts payable.......................................       $     20,858      $     24,278
     Accrued compensation and benefits......................             23,881            18,317
     Income taxes payable...................................              3,546             1,681
     Current maturities of long-term debt...................                997               997
     Borrowings on line of credit...........................              5,000             5,000
     Deferred revenue.......................................                797             1,797
     Other..................................................                238             1,040
                                                                ------------------------------------
         Total current liabilities..........................             55,317            53,110

Deferred income taxes.......................................                572               354

Long-term debt:
     Industrial development bonds...........................              1,335             1,335
     Long-term notes........................................              1,484             1,613
                                                                ------------------------------------
         Total long-term debt...............................              2,819             2,948

Minority interest in consolidated subsidiaries..............              1,190             1,177

Stockholders' equity:
     Common stock, par value $.01 per share
         Authorized - 30,000,000 shares
         Issued -14,074,693 and 13,997,455 shares...........                141               140
     Additional paid-in capital.............................             96,712            95,631
     Retained earnings......................................             78,753            75,264
     Less cost of treasury stock - 168,500 shares...........             (1,288)           (1,288)
                                                                ------------------------------------
         Total stockholders' equity.........................            174,318           169,747
                                                                ------------------------------------

Total liabilities and stockholders' equity..................    $       234,216   $       227,336
                                                                ====================================
</TABLE>

NOTE:  The Company  has not  declared  or paid  dividends  in any of the periods
presented.  All prior periods have been restated to reflect the  acquisition  of
Welkin Associates, Ltd., which was accounted for as a pooling of interests.

                                                        3
<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

                  CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN
                            STOCKHOLDERS' EQUITY (UNAUDITED)
<TABLE>
<CAPTION>


                                                       Additional                                          Total
                                Common Stock             Paid-In        Retained        Treasury       Stockholders'
                             Shares       Amount         Capital        Earnings          Stock           Equity
                          ---------------------------------------------------------------------------------------------
                                                    (amounts in thousands except share data)

                                                   For the Three Months Ended November 30, 1998
                                                   --------------------------------------------
<S>                         <C>           <C>         <C>             <C>             <C>            <C>

Balance, August 31, 1998
(Restated)                  13,997,455    $ 140       $     95,631    $     75,264    $   (1,288)    $       169,747

Exercise of stock options       43,988        1                477              --            --                 478

Employee stock purchases        33,250       --                604              --            --                 604

Net Income                          --       --                 --           3,489            --               3,489
                          ---------------------------------------------------------------------------------------------

Balance, November 30,1998   14,074,693    $ 141       $     96,712    $     78,753    $   (1,288)    $       174,318
                          =============================================================================================

                                              For the Three Months Ended November 30, 1997 - Restated
                                              -------------------------------------------------------

Balance, August 31, 1997    13,533,346    $ 135        $    90,076     $    61,545    $   (1,288)    $       150,468

Exercise of stock options      127,398        1              1,321              --            --               1,322

Employee stock purchases        24,273        1                484              --            --                 485

Adjustment for Welkin               --       --                 --            (479)           --                (479)

Net Income                          --       --                 --           3,448            --               3,448
                          ---------------------------------------------------------------------------------------------

Balance, November 30,1997   13,685,017    $ 137        $    91,881      $   64,514    $   (1,288)    $       155,244
                          =============================================================================================

</TABLE>

                                                          4

<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                                   (UNAUDITED)
<TABLE>
<CAPTION>

                                                                          For the Three Months Ended
                                                                        November 30,       November 30,
                                                                            1998               1997
                                                                                             Restated
                                                                     --------------------------------------
                                                                            (amounts in thousands)
<S>                                                                  <C>                 <C> 
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income....................................................          $      3,489       $       3,448
Adjustments to reconcile net income to net cash provided (used)
     by operating activities:
     Provision for doubtful accounts..........................                   104                  --
     Depreciation ............................................                 1,858               1,303
     Amortization.............................................                 1,021               1,095
     Equity in earnings of unconsolidated affiliates..........                  (128)               (130)
     Minority interest........................................                    66                 331
     Deferred Taxes...........................................                   193                  75
Changes in assets and liabilities net of effects of acquisitions:
     Accounts receivable......................................                (8,250)                820
     Other assets.............................................                 1,663                (716)
     Accounts payable.........................................                (3,420)             (3,846)
     Accrued compensation and benefits........................                 5,564               1,556
     Income taxes payable.....................................                 1,865               1,800
     Other current liabilities................................                (1,802)             (1,151)
                                                                     --------------------------------------
     Total adjustments........................................                (1,266)              1,139
                                                                     --------------------------------------
         Net cash provided/(used) by operating
         activities...........................................                 2,223               4,587

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of property and equipment............................                (2,943)             (2,854)
Purchase of long-term investments.............................                    --                (100)
Purchase of capitalized software..............................                  (280)                (62)
Payment for investment in affiliates..........................                   (84)               (500)
Proceeds from maturity of long-term investments...............                     6                 550
                                                                     --------------------------------------
     Net cash provided/(used) by investing activities.........                (3,301)             (2,966)

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from issuance of common stock........................                 1,082               1,807
Payments of long-term debt....................................                  (129)               (135)
Proceeds from line of credit...................................                 5,000                 --
Payments on line of credit borrowings.........................                (5,000)            (10,000)
                                                                     --------------------------------------
     Net cash provided/(used) by financing activities.........                   953              (8,328)
                                                                     --------------------------------------
Net increase/(decrease) in cash and temporary cash
     investments..............................................                  (125)             (6,707)
</TABLE>
<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

                 CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
                              (UNAUDITED)CONTINUED

<TABLE>
<CAPTION>

                                                                          For the Three Months Ended
                                                                        November 30,       November 30,
                                                                            1998               1997
                                                                                             Restated
                                                                     --------------------------------------
                                                                            (amounts in thousands)
<S>                                                                  <C>                 <C> 
Cash and temporary cash investments at
     beginning of period......................................                11,275              23,964
                                                                     --------------------------------------
Cash and temporary cash investments at end of period..........         $      11,150         $    17,257
                                                                     ======================================
</TABLE>

                                                         5

<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

              NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                   (UNAUDITED)

                                November 30, 1998
Note 1 - Basis of Presentation
         ----------------------

The condensed  consolidated  financial  statements (and all other information in
this report) have not been examined by independent auditors,  but in the opinion
of the Company,  all adjustments,  consisting of the normal  recurring  accruals
necessary for a fair presentation of the results for the period, have been made.
The condensed  consolidated financial statements include the accounts of Nichols
Research Corporation and its majority-owned subsidiaries and joint ventures. All
significant  intercompany  balances and  transactions  have been  eliminated  in
consolidation.  The Company's  earnings in  unconsolidated  affiliates and joint
ventures are accounted for using the equity method.

Note 2 - Accounting Pronouncements
         -------------------------

In February  1997,  the  Financial  Accounting  Standards  Board  (FASB)  issued
Statement No. 128,  Earnings Per Share.  The overall  objective of Statement No.
128 is to  simplify  the  calculation  of  earnings  per share (EPS) and achieve
comparability  with recently  issued  international  accounting  standards.  The
Company first reported on the new EPS basis in the second quarter ended February
28, 1998. All prior period EPS amounts (including  information  regarding EPS in
interim financial statements,  earnings summaries,  and selected financial data)
have been restated to conform to the provisions of Statement No. 128.

In June 1997, the FASB issued Statement No. 130, Reporting  Comprehensive Income
(SFAS  130).  Statement  No. 130  establishes  new rules for the  reporting  and
display of  comprehensive  income and its components.  Adoption of Statement No.
130  by  the  Company  on  September  1, 1998  had  no  impact on the  Company's
consolidated results of operations or stockholders' equity.

In June 1997, the FASB issued Statement No. 131,  Disclosures  About Segments of
an Enterprise and Related Information (SFAS 131).  Statement No. 131 changes the
method of determining  segments from that currently  required,  and requires the
reporting  of certain  information  about such  segments.  The  Company  has not
finalized  how its  segments  will be  reported  or whether  and to what  extent
segment information will differ from that currently presented.

Note 3 - Reclassification
         ----------------

Certain prior period amounts have been  reclassified to conform with the current
period's presentation and the final purchase price allocation for TXEN, Inc.

                                        6

<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Note 4 - Investment in affiliates
         ------------------------

         As of  November   30,  1998  the  Company   holds   a 50%  interest  in
NCCIM, LLC. at an aggregate cost of $1,345,000. Undistributed equity earnings of
$652,000  are  included in the  November  30,  1998  Retained  Earnings  balance
reported in the Consolidated Balance Sheet.

Note 5 - Line of Credit
         --------------

      The  Company  has a bank  line of  credit  which  provides  for  unsecured
borrowings up to  $100,000,000.  The credit  agreement  provides for interest at
London  Interbank  Offered  Rate  (LIBOR)  plus a margin  ranging from 0.325% to
0.450% and a facility fee, payable  quarterly,  of  approximately  0.125% on the
unused  portion  of the line of  credit.  The  short-term  commitment  agreement
($50,000,000) expired  in November, 1998  and was  renewed  for  one  year.  The
100,000,000 line of credit continues to be renewable  annually and the long-term
commitment agreement  ($50,000,000) is renewable in November,  2000. At November
30,  1998,  there  was  $5,000,000  outstanding  on this  line of  credit  at an
effective interest rate of 5.62 percent.

Note 6 - Earnings Per Share
         ------------------

The following  table sets forth the computation of earnings per common share and
earnings per common share assuming dilution:
<PAGE>

                                   FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

<TABLE>
<CAPTION>


                                                              For the Three Months Ended
                                                             November 30,     November 30,
                                                                 1998              1997
                                                                                 Restated
                                                           ------------------------------------
  <S>                                                      <C>                <C>   
  Numerator:
       Net income and income available to
           common stockholders and income
           available to common stockholders
           after assumed conversions....................   $    3,489,000     $    3,448,000
                                                           ====================================
  Denominator:
       Denominator for earnings per common
           share - weighted average common shares.......      13,849,824         13,463,386

       Effect of dilutive securities:
           Employee stock options.......................         293,037            558,659

       Denominator for earnings per common  share  
           assuming  dilution - adjusted
           weighted average common shares
           and assumed coversions.......................      14,142,861         14,022,045
                                                           ====================================

  Earnings per common share.............................   $         .25      $         .26
                                                           ====================================
  Earnings per common share assuming
       dilution.........................................   $         .25      $         .25
                                                           ====================================
</TABLE>
                                                            
                                       7
<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Note 7 - Restatement
         -----------

         In  connection  with the  Company's  filing of a Form S-3  registration
statement   unrelated to TXEN, the Company engaged in discussions with the Staff
of the Securities  and Exchange  Commission  (SEC)  regarding the purchase price
allocation  related to its acquisition of TXEN. These  discussions  included the
amount  allocated to in-process  research and  development.  The Company and its
independent auditors,  Ernst & Young LLP, believed the purchase price allocation
recorded  and  related  amortization  charges,  were in  accordance  with widely
recognized  appraisal  practices and generally accepted  accounting  principles.
However,  the SEC Staff has recently expressed views on in-process  research and
development  as set forth in a letter dated  September  15, 1998 to the American
Institute of Certified Public Accountants. The Company, in consultation with its
independent  auditor and based  on its discussions with the Staff,  has adjusted
the amount originally  allocated to acquired in-process research and development
and,  accordingly,  has  restated  its  1997  and  1998  consolidated  financial
statements. As a result, the 1997 write-off of acquired research and development
was decreased $3.5 million from the $12.0 million amount previously  recorded to
$8.5 million.  Intangible  assets and net income were increased by a like amount
because the write-off  was not tax  deductible.  Accordingly,  1997 earnings per
common  share and earnings per common share  assuming  dilution  were  increased
$0.29 and $0.28 to $0.39 and  $0.37,  respectively.  For 1998,  amortization  of
intangibles  increased  $225  thousand  or $0.02 per common  share and $0.01 per
common share assuming  dilution,  respectively.  Accordingly,  1998 earnings per
share and earnings per common share assuming  dilution were reduced by $0.02 and
$0.01  to  $1.04  and  $1.01,  respectively.  For the  first  quarter  of  1999,
amoritzation of intangibles increased $56 thousand but had no effect on earnings
per common share assuming dilution.




                                        8
<PAGE>
                                   FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
         OF OPERATIONS

EXCEPT FOR  HISTORICAL  INFORMATION  CONTAINED  HEREIN,  THIS  QUARTERLY  REPORT
CONTAINS FORWARD-LOOKING  STATEMENTS AS DEFINED IN SECTION 21E OF THE SECURITIES
EXCHANGE ACT OF 1934.  SUCH  FORWARD-LOOKING  STATEMENTS  ARE SUBJECT TO VARIOUS
RISKS AND  UNCERTAINTIES  THAT COULD CAUSE ACTUAL  RESULTS TO DIFFER  MATERIALLY
FROM  THOSE  PROJECTED  IN  THE  FORWARD-LOOKING  STATEMENTS.  THESE  RISKS  AND
UNCERTAINTIES  ARE  DISCUSSED IN MORE DETAIL IN THE  COMPANY'S  ANNUAL REPORT ON
FORM 10-K FOR THE  FISCAL  YEAR  ENDED  AUGUST 31,  1998,  AND IN THE  FOLLOWING
MANAGEMENT'S  DISCUSSION  AND  ANALYSIS OF  FINANCIAL  CONDITION  AND RESULTS OF
OPERATIONS SECTION OF THIS QUARTERLY REPORT.  THESE  FORWARD-LOOKING  STATEMENTS
CAN BE GENERALLY  IDENTIFIED AS SUCH BECAUSE THE CONTENT OF THE STATEMENTS  WILL
USUALLY   CONTAIN   SUCH  WORDS  AS  THE  COMPANY  OR   MANAGEMENT   "BELIEVES,"
"ANTICIPATES,"  "EXPECTS,"  "PLANS,"  OR WORDS  OF  SIMILAR  IMPORT.  SIMILARLY,
STATEMENTS  THAT  DESCRIBE THE  COMPANY'S  FUTURE  PLANS,  OBJECTIVES,  GOALS OR
STRATEGIES ARE FORWARD-LOOKING STATEMENTS.

Overview and Business Environment
- ---------------------------------

      The Company is a leading provider of technical and information  technology
(IT) services, including information processing, systems development and systems
integration.  The Company  provides  these  services to a wide range of clients,
including the Department of Defense  (DOD),  other federal  agencies,  state and
local  governments,  healthcare  and  insurance  organizations,  and  commercial
enterprises. The Company's business strategy consists of three key elements: (i)
maintain  the  Company's  leadership  in  technology;  (ii) apply the  Company's
technology  to  create  solutions  for new  clients;  and (iii)  make  strategic
acquisitions  and  investments  to expand the  business  of the Company and gain
industry knowledge. 

      The Company is organized into four strategic  business  units,  reflecting
the  particular  market  focus  of  each  line  of  business.  The  Defense  and
Intelligence  unit,  formerly  Nichols  Federal,   provides  technical  services
primarily  to U.S.  Government  defense  agencies.  The  Government  Information
Technology unit, formerly Nichols InfoFed,  provides  information and technology
solutions and services to a variety of  governmental  agencies.  The  Commercial
Information Technology unit, formerly Nichols InfoTec,  provides information and
technology  services  to  various  commercial  clients,  other  than  healthcare
clients.  The Healthcare  Information  Technology unit, formerly Nichols SELECT,
provides  information and  administrative  services to clients in the healthcare
and  insurance  industries.  For  the  quarter  ended  November  30,  1998,  the
percentage  of total  revenues  attributable  to the  four  business  units  was
approximately 60% for Defense and  Intelligence,  18% for Government IT, 10% for
Commercial IT, and 12% for Healthcare IT.

Risk Factors
- ------------
     The Company's  business and financial  performance are subject to risks and
uncertainties, including those discussed below.
<PAGE>

                                   FORM 10-Q
                          NICHOLS RESEARCH CORPORATION


      ACQUISITION STRATEGY

      Expansion through  acquisitions is an important component of the Company's
overall business strategy.  The Company has successfully completed ten strategic
acquisitions  and alliances since September 1, 1994, most of which have centered
on IT and healthcare information services markets. Since the respective dates of
the acquisitions, the Company has integrated these acquired entities in order to
draw on the Company's base of technical  expertise and capabilities in designing
solutions for  government,  commercial,  and healthcare  clients.  The Company's
continued  ability to grow by acquisitions is dependent upon, and may be limited
by, the availability of compatible  acquisition candidates at reasonable prices,
the Company's  ability to fund or finance  acquisitions on acceptable terms, and
the Company's  ability to maintain or enhance the  profitability of any acquired
business.

                                        9
<PAGE>


                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

      PERFORMANCE OF LARGE SYSTEMS INTEGRATION CONTRACTS

      As part of the  Company's  business  strategy  to enter new  markets,  the
Company  continues to pursue  large  systems  integration  contracts in both the
government and commercial  markets,  although  competition for such contracts is
intense and many of the Company's  competitors  have greater  resources than the
Company.  While such contracts are working  capital  intensive,  requiring large
equipment and software purchases to be funded by the Company before payment from
the customer,  the Company  believes such  contracts  offer  attractive  revenue
growth and margin expansion  opportunities  for the Company's range of technical
expertise and capabilities.

      VARIABILITY OF QUARTERLY EARNINGS OR OPERATING RESULTS

      The Company's  revenues and earnings may fluctuate from quarter to quarter
based on such  factors as the number,  size,  and scope of projects in which the
Company is  engaged,  the  contractual  terms and degree of  completion  of such
projects, expenditures required by the Company in connection with such projects,
any delays  incurred in  connection  with such  projects,  employee  utilization
rates,  the  adequacy of  provisions  for losses,  the  accuracy of estimates of
resources   required  to  complete  ongoing   projects,   and  general  economic
conditions.  Under  certain  contracts,  the Company is  required  to  purchase,
integrate  and deliver to the  customer  large  amounts of  computer  processing
systems and other  equipment.  Revenues  are  accrued as costs to deliver  these
systems are incurred,  and as a result,  quarterly  revenues will be impacted by
fluctuations  related to  equipment  purchases  which occur on a periodic  basis
depending on contract terms and modifications.

      UNCERTAINTIES ASSOCIATED WITH GOVERNMENT CONTRACTS

      The Company  performs its services  under U.S.  Government  contracts that
usually  require  performance  over a  period  of one to five  years.  Long-term
contracts  may be  conditioned  upon  continued  availability  of  Congressional
appropriations.   Variances  between   anticipated   budgets  and  Congressional
appropriations may result in delay, reduction, or termination of such contracts.
Contractors  can  experience  revenue  uncertainties  with  respect to available
contract  funding  during the first  quarter  of the  government's  fiscal  year
beginning   October  1,  until   differences   between   budget   requests   and
appropriations are resolved.  The Company's  contracts with the U.S.  Government
and its prime  contractors  are  subject  to  termination,  in whole or in part,
either upon default by the Company or at the convenience of the government.  The
termination for convenience  provisions generally entitle the Company to recover
costs  incurred,  settlement  expenses,  and profit on work  completed  prior to
termination.  Because the Company  contracts to supply goods and services to the
U.S.  Government,  it  is  also  subject  to  other  risks,  including  contract
suspensions,  audit  adjustments,  protests by disappointed  bidders of contract
awards which can result in the re-opening of the bidding  process and changes in
government policies or regulations.


                                       10
<PAGE>
                                    FORM 10-Q

                          NICHOLS RESEARCH CORPORATION

      CONTRACT PROFIT EXPOSURE

      The  Company's  services are  provided  primarily  through  three types of
contracts:  fixed-price,  time-and-materials and  cost-reimbursement  contracts.
Fixed-price  contracts  require the Company to perform services under a contract
at a stipulated price.  Time-and-materials  contracts  reimburse the Company for
the number of labor hours expended at an established  hourly rate  negotiated in
the  contract,  plus the cost of materials  incurred.  Under  cost-reimbursement
contracts, the Company is reimbursed for all actual costs incurred in performing
the contract to the extent that such costs are within the  contract  ceiling and
allowable under the terms of the contract, plus a fee or profit.

     The Company assumes greater financial risk on fixed-price contracts than on
either  time-and-materials  or  cost-reimbursement  contracts.  As  the  Company
increases its commercial business,  it believes that an increasing percentage of
its contracts will be fixed-priced.  Failure to anticipate  technical  problems,
estimate costs accurately,  or control costs during performance of a fixed-price
contract, may reduce the Company's profit or cause a loss. In addition,  greater
risks   are   involved   under    time-and-materials    contracts   than   under
cost-reimbursement  contracts because the Company assumes the responsibility for
the delivery of specified  skills at a fixed  hourly rate.  Although  management
believes that  adequate  provision for its  fixed-price  and  time-and-materials
contracts is reflected in the Company's financial  statements,  no assurance can
be given that this  provision  is  adequate or that  losses on  fixed-price  and
time-and-materials contracts will not occur in the future.

      
                                       11

<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Results of Operations
- ---------------------

      The following tables set forth, for the periods indicated, the percentages
which  certain  items  in  the   consolidated   statements  of  income  bear  to
consolidated  revenues,  and the percentage change of such items for the periods
indicated:
<TABLE>
<CAPTION>


                                                                 Percentage of Revenues
                                                               for the Three Months Ended
                                                  November 30,      November 30,     Percentage
                                                      1998            1997             Change
                                                                    Restated
                                                --------------------------------------------------
<S>                                                   <C>              <C>             <C> 

Revenues                                              100.0%            100.0%         14.5%

Costs and expenses:
     Direct and allocable costs.............           83.6              83.5          14.5
     General and administrative expenses....            9.9               8.9          27.4
     Amortization of intangibles............            1.0               1.2          (6.8)
                                                -----------------------------------
         Total costs and expenses...........           94.5              93.6          15.5
                                                -----------------------------------
Operating profit............................            5.5               6.4          (0.2)

Other income (expense):
Interest expense............................           (0.1)             (0.1)         22.2
Other income, principally interest..........            0.2               0.3         (48.8)
Equity in earnings of unconsolidated 
   affiliates...............................            0.2               0.1          (1.5)
Minority interest in consolidated 
   subsidiaries.............................           (0.1)             (0.4)        (80.1)
                                                -----------------------------------
Income before income taxes..................            5.7               6.3           2.4
Income taxes................................            2.2               2.4           4.3
                                                -----------------------------------
Net income..................................            3.5%              3.9%          1.2%
                                                ===================================
</TABLE>

The table  below  presents  contract  award  and  backlog  data for the  periods
indicated:

                                                 Quarter Ended November 30,
                                                     1998          1997
                                              ----------------------------------
                                                     (amounts in thousands)

Contract award amount.....................      $    32,684     $    42,428
Backlog (with options)....................      $ 1,197,816     $ 1,227,338
Backlog (without options).................      $   330,568     $   380,574

                                       12
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

COMPARISON OF OPERATING RESULTS FOR FIRST FISCAL  QUARTER 1999 WITH FIRST FISCAL
QUARTER 1998

      REVENUES:  Revenues increased $12.8 million (14.5%) for the fiscal quarter
ended  November 30, 1998 as compared to the fiscal  quarter  ended  November 30,
1997.  The  revenues  of  the  Defense  and  Intelligence   unit,   representing
approximately  60% of the  Company's  consolidated  revenues  for  the  quarter,
increased $ 7.7 million  (14.6%),  primarily  the result of continued  growth in
existing  contracts.  The  revenues  of the  Government  IT  unit,  representing
approximately 18% of the Company's  consolidated  revenues for the quarter,  was
$18.0  million as compared to $17.9  million in the prior year.  The revenues of
the  Commercial  IT  unit,  representing  approximately  10%  of  the  Company's
consolidated  revenues  for  the  quarter,  increased  $  2.3  million  (28.4%),
primarily  the  result  of its  expanded  business  base.  The  revenues  of the
Healthcare  IT,  representing  approximately  12% of the Company's  consolidated
revenus for the quarter,  increased $ 2.7 million (28.5%),  primarily the result
of continued growth in number of clients.

      OPERATING PROFIT: Operating profit was $5.6 million for the fiscal quarter
ended  November 30, 1998 as compared  $5.6 million for the fiscal  quarter ended
November 30, 1997.  Direct and allocable  costs  increased $10.7 million (14.5%)
for the fiscal quarter ended November 30, 1998 as compared to the fiscal quarter
ended  November  30, 1997, as a result of the  increase in revenues. General and
administrative  expenses  increased $2.2 million  (27.4%) for the fiscal quarter
ended  November 30, 1998 as compared to the fiscal  quarter  ended  November 30,
1997,  primarily  the result of  acquisition  of Mnemonic  System,  Incorporated
completed in April 1998. Total costs and expenses were 94.5% of revenues for the
fiscal  quarter ended November 30, 1998 as compared 93.6% for the fiscal quarter
ended November 30, 1997.

      OPERATING  MARGINS:  The operating  margin was 5.5% for the fiscal quarter
ended  November 30, 1998 as compared to 6.4% the fiscal  quarter ended  November
30, 1997. The Defense and Intelligence unit realized a 6.4% operating margin for
the fiscal  quarter  ended  November  30,  1998 as  compared  to 4.7% the fiscal
quarter ended November 30, 1997. These improved margins are primarily the result
of increased  margins on  time-and-material  contracts.  The  Government IT unit
realized a 5.7% operating  margin for the fiscal quarter ended November 30, 1998
as compared to 7.8% the fiscal quarter ended November 30, 1997. This decrease in
margins is  primarily  the result of a decrease  in high margin  contracts.  The
Commercial  IT unit  realized a -6.6%  operating  margin for the fiscal  quarter
ended  November 30, 1998 as compared to 9.2% the fiscal  quarter ended  November
30,  1997.  The  decrease  in margins is  primarily  the result of the  expenses
associated with  overstaffing.  Healthcare IT realized an 11.8% operating margin
for the fiscal  quarter ended  November 30, 1998 as compared to 11.6% the fiscal
quarter ended November 30, 1997.
                                       13
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

      OTHER INCOME (EXPENSE).  Other income (expense) increased $0.1 million for
the fiscal  quarter  ended  November 30, 1998 as compared to the fiscal  quarter
ended  November  30,  1997.   Other  income   includes  equity  in  earnings  of
unconsolidated  affiliates and interest income;  other expense includes interest
expense and minority interest in consolidated  subsidiaries.  Substantially  all
available  cash  is  invested  in  interest-bearing  accounts  or  fixed  income
instruments.  Interest  expense  includes the cost of long-term  and  short-term
borrowings of the Company and the commitment fee on its unused line of credit.

      Equity in earnings of  unconsolidated  affiliates for the fiscal  quarters
ended November 30, 1998 and 1997 primarily represents the Company's share of the
earnings of NCCIM, LLC a joint venture, 50% of which is owned by the Company.

      Minority  interest in consolidated subsidiaries primarily  represents  the
minority partner's share of earnings of Nichols ENTEC, LLC a joint venture,  60%
of which is owned by the  Company.  The  decrease in  minority  interest of $0.3
million for the fiscal quarter ended November 30, 1998 as compared to the fiscal
quarter ended  November 30, 1997 is primarily the result of expenses  associated
with overstaffing.

      INCOME  TAXES.  Income  taxes as a percentage  of income  before taxes was
39.4% in the fiscal  quarter ended November 30, 1998 as compared to 38.7% in the
fiscal quarter ended November 30, 1997.

      NET  INCOME.  Net income  increased  $0.04  million  (1.2%) for the fiscal
quarter ended November 30, 1998 as compared to the fiscal quarter ended November
30, 1997. The increase is a result of the items discussed.

      EARNINGS PER COMMON  SHARE  ASSUMING  DILUTION.  Earnings per common share
assuming  dilution for the fiscal  quarter ended  November 30, 1998 were $.25 as
compared  to $.25 for  fiscal  quarter  ended  November  30,  1997.  Net  income
increased  1.2% ($0.04  million),  while  weighted  average number of common and
common equivalent shares outstanding  increased 0.9% (120,816 shares) for fiscal
quarter ended November 30, 1998 as compared to fiscal quarter ended November 30,
1997.


                                       14
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

Liquidity And Capital Resources
- -------------------------------

      Historically,  the  Company's  positive  cash  flow  from  operations  and
available credit facilities have provided adequate liquidity and working capital
to fully  fund the  Company's  operational  needs and  support  the  acquisition
program.  Working  capital was $82.4  million and $73.2  million at November 30,
1998 and 1997, respectively.  Operating activities provided cash of $2.2 million
for the quarter ended November 30, 1998 and cash of $4.6 million for the quarter
ended November 30, 1997.  Investing activities used cash of $3.3 million for the
quarter ended  November 30, 1998 and $3.0 million for the quarter ended November
30, 1997.  Financing  activities  provided  cash of $1.0 million for the quarter
ended  November  30, 1998 and used cash of $8.3  million  for the quarter  ended
November 30, 1997.

      Cash  provided by  operating  activities  decreased  $2.4  million for the
quarter ended  November 30, 1998 as compared to the quarter  ended  November 30,
1997. The primary difference is changes in operating assets and liabilities.

      Cash used for investing  activities was $3.3 million for the quarter ended
November 30, 1998.  Purchases  of property and  equipment  were $3.0 million and
$2.9  million  for the  fiscal  quarters  ended  November  30,  1998  and  1997,
respectively.

      Cash  provided from financing activities  was $1.0 million for the quarter
ended November 30, 1998. The Company  realized  proceeds from the sale of common
stock of $1.1  million  and  $1.8  million  for the the  fiscal  quarters  ended
November 30, 1998 and 1997, respectively.

      The Company  renegotiated  its bank line of credit in November,  1998. The
agreement  provides for  unsecured  borrowings  up to  $100,000,000.  The credit
agreement  provides for interest at London Interbank Offered Rate (LIBOR) plus a
margin ranging from 0.325% to 0.450% and a facility fee, payable  quarterly,  of
approximately 0.125% on the unused portion of the line of credit. The short-term
commitment  agreement  ($50,000,000)  is renewable  annually  and the  long-term
commitment  agreement  ($50,000,000)  is renewable in November,  2000. There was
$5,000,000  in  outstanding  borrowings  on this line of credit at November  30,
1998.

      The Company is regularly evaluating potential  acquisition  candidates and
expects to complete other transactions in fiscal year 1999.

                                       15
<PAGE>
                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

      The Company continues to actively pursue contracts for information  system
development and computer system integration activities,  which could require the
Company to acquire  substantial amounts of computer hardware for resale or lease
to customers.  The timing of payments to suppliers  and payments from  customers
under the Company's  system  integration  contracts  could cause cash flows from
operations to fluctuate from period to period.

      The Company believes that, for the next four fiscal quarters, its existing
capital  resources,   together  with  available  borrowing  capacity,   will  be
sufficient  to fund  operating  needs,  finance  acquisitions  of  property  and
equipment, and make strategic acquisitions, if appropriate.

EFFECTS OF INFLATION

      Substantially  all  contracts  awarded to the  Company  have been based on
proposals which reflect estimated cost increases due to inflation. Historically,
inflation has not had a significant impact on the Company.

YEAR 2000

Overview

         Historically,  certain  computerized systems have had two digits rather
than  four  digits  to  define  the  applicable  year,  which  could  result  in
recognizing  a date using "00" as the year 1900 rather than the year 2000.  This
could cause significant  software failures or  miscalculations  and is generally
referred to as the "Year 2000" problem.

         The Company recognizes that the impact of the Year 2000 problem extends
beyond  its  computer   hardware  and  software  and  may  affect   utility  and
telecommunication services, as well as the systems of customers and suppliers.

         In response  to the Year 2000  problem,  the  Company  has  developed a
compliance  program to  evaluate  and address  date  related  problems  with the
Company's internal systems, services,  products, and the systems and products of
the Company's  vendors and suppliers.  The compliance  program is managed by the
Vice President of Corporate  Information Systems and Services,  and is patterned
after the United States General Accounting Office (GAO) and Office of Management
and Budget project  management model. The Company's Year 2000 compliance program
includes five major phases:

         Awareness  Phase.  The Year 2000 problem is defined and managers at the
executive  level are educated  about  potential  date  related  problems and the
potential  impact to the Company and its customers  from Year 2000 date handling
errors.  A Year 2000  program  team is  established  and an overall  strategy is
developed.

                                       16
<PAGE>

         Assessment  Phase.  The Year 2000 program  team  assesses the Year 2000
impact on the Company by: (i)  identifying  core business  areas and  processes;
(ii)  performing  an  inventory  and  analysis  of systems  supporting  the core
business areas;  (iii)contacting third party service providers, and software and
hardware vendors to determine Year 2000 issues and their plans for becoming Year
2000 compliant; and (iv) prioritizing conversion or replacement of systems.

         Renovation  Phase.  The Year  2000  program  team  corrects  Year  2000
problems  identified  in the  Assessment  Phase by modifying  program  software,
updating databases, replacing systems or utilizing other appropriate methods.


         Implementation Phase. The Year 2000 program team tests,  verifies,  and
validates converted or replaced systems,  applications,  databases and utilities
within a limited operational environment.

         Validation Phase. The Year 2000 program team fully implements converted
or  replaced  systems,  applications,  databases  and  utilities.  The Year 2000
program team also performs extensive testing of all system changes.

         As part of the awareness phase the Company has reviewed

          -  Mission Essential Software Systems
          -  Mission Essential Computational Systems (hardware)
          -  Mission Essential Facilities Systems, including elevators, heating
and air  conditioning  systems,  photocopying  machines and utility services  
          -  Mission  Essential  Network  Systems 
          -  Customer Software Services,provided by the Company's business units
          -  Mission Essential Vendor-Supplied Software and Services

     The Company  considers a system  "mission  essential"  if a failure in that
system  would  materially   disrupt  the  ability  of  the  Company  to  perform
contractual  services or to process business information in a timely manner. The
Company  monitors the status of its Year 2000  compliance  program and routinely
updates its Intranet to provide compliance data to its managers and employees.

     The Company provides services and products to the U.S.  Government pursuant
to specific  contractual  terms and exact  specifications.  The Company believes
that it will be  responsible  for upgrading only those services or products that
specify Year 2000 compliance and do not yet meet this  requirement.  The Company
is not currently aware of any such services or products.

Status and Timetable for Year 2000 Compliance

     Nichols  Research  has  developed  a master  timetable  for its  year  2000
compliance  program.  The  updated  status of each  major  category  of  mission
essential systems is as follows:

                                       17
<PAGE>

<TABLE>
<CAPTION>

                                   
                   SYSTEM CATEGORY                               PHASE          ESTIMATED DATE FOR COMPLIANCE
      ------------------------------------------------------- ----------------- ------------------------------
      <S>                                                     <C>                    <C> 
      Mission Essential Software Systems                      Renovation             April 1999
      ------------------------------------------------------- ----------------- ------------------------------
      Mission Essential Computational Systems                 Renovation             April 1999
      ------------------------------------------------------- ----------------- ------------------------------
      Mission Essential Network Systems                       Validation             Completed
      ------------------------------------------------------- ----------------- ------------------------------
      Mission Essential Facilities Systems                    Validation             Completed
      ------------------------------------------------------- ----------------- ------------------------------
      Mission Essential Customer Systems                      Renovation             April 1999
      ------------------------------------------------------- ----------------- ------------------------------
      Mission Essential Vendor-Supplied Services              Validation             Unknown
      ------------------------------------------------------- ----------------- ------------------------------
</TABLE>

     The phases  listed above  represent  the status of the majority of products
within each category.  There may be, within each "system," components at a lower
or higher phase in the Year 2000 assessment.

     While the Mission  Essential Vendor Supplied Services category is listed as
having an Unknown  estimated date for  compliance,  many of the Services  within
this category have had their validation phase completed.

Contingency Plans

         Because  the  Company's  Year  2000  conversions  are  expected  to  be
completed  prior to any  potential  disruption to the  Company's  business,  the
Company has not yet  completed  the  development  of a  comprehensive  Year 2000
contingency plan.  However,  the Company has minimized its exposure to Year 2000
failures  of vendor  supplied  products  by adding  Year  2000  compliance  as a
standard  condition to its  purchase  orders.  These  contracts  also  reference
Federal  Acquisition  Regulation  39.106,  which  addresses Year 2000 compliance
issues. The Company is currently  negotiating a Risk Management Insurance Policy
designed to protect  the Company in the event that it is involved in  litigation
arising from errors and omissions  relating to Year 2000 issues.  If the Company
determines  that its business is at material risk of disruption  due to the Year
2000  problem,  or  anticipates  that  its  Year  2000  conversions  will not be
completed  in a timely  fashion,  the  Company  will work to  develop a detailed
contingency plan.

Cost for Year 2000 Compliance

         The Company  believes  that the total cost of its Year 2000  compliance
activity will not be material to the Company's operation,  liquidity and capital
resources.  The  Company  estimates  that  the  total  cost  for its  Year  2000
compliance  will  be  $688,500  which  represents   11,475  hours  of  analysis,

                                       18
<PAGE>

modification and testing, and $34,500 for new equipment purchases.  To date, the
Company has completed  6,850 hours of Year 2000  compliance  work, and purchased
new equipment valued at $27,000, for a total cost of $438,000.

Year 2000 Risks Faced by the Company

         Although the Company believes that its Year 2000 compliance  program is
comprehensive,  the Company may not be able to identify,  successfully remedy or
assess all date-handling problems in its business systems or operations or those
of its customers and suppliers.  As a result, the Year 2000 problem could have a
materially  adverse  affect on the  Company's  business  financial  condition or
results of operations.
                                                                                
Item 3 - Quantitative and Qualitative Disclosures About Market Risk

      Not Applicable.

                                      19
<PAGE>

                                    FORM 10-Q
                          NICHOLS RESEARCH CORPORATION

PART II - OTHER INFORMATION

Item 6 - Exhibits and Reports on Form 8-K

(a)    Exhibits.

       Exhibit No.                           Description
       -----------                           -----------

          10.1                     Employment Agreement of Charles A. Leader*

          10.2                     Supplemental Retirement Benefit Plan
                                   between the Registrant and Charles A. Leader*

          10.3                     Form of Indemnification Agreement between
                                   Registrant and Its Directors

          27                       Financial Data Schedule
           
           

(b) No reports on  Form 8-K  were filed during the fiscal quarter ended November
    30, 1998.

- -----------------
* Denotes management contract or compensatory plan or arrangement required to be
filed as an exhibit to this report.


                                       20
<PAGE>

                                    FORM 10-Q

                          NICHOLS RESEARCH CORPORATION

                                   SIGNATURES

                            MANAGEMENT REPRESENTATION
                            -------------------------

           The accompanying  unaudited  Consolidated  Balance Sheets at November
30,  1998  as  well  as the  Consolidated  Statements  of  Income,  Consolidated
Statements of Changes in  Stockholders'  Equity and  Consolidated  Statements of
Cash Flows for the three  months  ended  November  30, 1998 and 1997,  have been
prepared in accordance with  instructions to Form 10-Q and do not include all of
the  information  and  footnotes  required  by  generally  accepted   accounting
principles for complete financial statements. In the opinion of management,  all
adjustments,  consisting only of normal recurring accruals, considered necessary
for a fair presentation have been included.





  January 14 , 1998                                    Allen E. Dillard
  -----------------                                    ----------------
  Date                                                 Allen E. Dillard
                                                       Corporate Vice President,
                                                       Chief Financial Officer 
                                                       and Corporate Treasurer 
                                                       (Principal Financial and 
                                                       Accounting Officer)


Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                                   NICHOLS RESEARCH CORPORATION



  January 14 , 1998                                    Allen E. Dillard
  -----------------                                    ----------------
  Date                                                 Allen E. Dillard
                                                       Corporate Vice President,
                                                       Chief Financial Officer 
                                                       and Corporate Treasurer 
                                                       (Principal Financial and 
                                                       Accounting Officer)




                                       21
<PAGE>


                                                                  EXHIBIT 10.1



                              EMPLOYMENT AGREEMENT
                                       OF
                                CHARLES A. LEADER


                              EMPLOYMENT AGREEMENT


         THIS EMPLOYMENT AGREEMENT (the "Agreement"),  dated  as  of October 26,
1998, is entered into by and between Charles A. Leader, residing at 1125 Dogwood
Drive,   McLean,   Virginia  22101  (the   "Employee"),   and  Nichols  Research
Corporation,  a Delaware Corporation,  having its principal place of business at
4090 South Memorial Parkway, Huntsville,  Alabama 35802 ("Company"). 

                              W I T N E S S E T H:
                              --------------------

         The  Company  desires to obtain the  services of the  Employee  and the
Employee  is  willing  to  render  services  to the  Company  upon the terms and
conditions herein set forth.

         NOW,  THEREFORE,  in  consideration  of the mutual  promises  set forth
herein and other good and valuable consideration, the parties agree as follows:

         1.  DUTIES.  The  Employee  shall be employed  on a full-time  basis as
President  and Chief  Operating  Officer of the Company and shall  perform  such
other  duties as a  president  and chief  operating  officer of a company  would
normally  perform  (subject to the direction of the Chief Executive  Officer and
Board of Directors of the  Company),  including,  but not limited to, the duties
set forth on the job description  contained in Exhibit "A" attached hereto.  The
Employee shall perform such other employment duties as the Board of Directors or
Chief  Executive  Officer  may,  from time to time,  reasonably  prescribe.  The
Employee  will work from the  Company's  Arlington,  Virginia,  office  with the
understanding  he  will  make  frequent  trips  to  corporate   headquarters  in
Huntsville, Alabama.

         2.  EXCLUSIVE  EMPLOYMENT.  The  Employee  shall  render  his  services
exclusively  to the Company  during the term of his employment and shall use his
best  efforts,  judgement  and energy to improve and advance  the  business  and
interests of the Company in a manner consistent with the duties of his position.

         3.       NONDEFERRED COMPENSATION.

                  (a) BASE SALARY.  The Employee shall receive,  as compensation
for his services hereunder, an annual salary of $250,000.00 (the "Base Salary").
The Base Salary shall be paid at least  bi-weekly or on a more frequent basis or
schedule as  determined  by the Company.  The Base Salary may be increased on an
annual or more frequent  basis if such increase is approved in the discretion of
the Board of Directors.

                  (b) DISCRETIONARY BONUSES. In addition to the Base Salary, the
Employee may be awarded performance bonuses in accordance with Company policies.


         4. STOCK OPTIONS. Effective upon the date of the Employee's employment,
the Employee shall be awarded the following options:

                           (a)      An incentive stock option issued pursuant to
the  Company's  1997 Stock Option Plan for such number of shares of common stock
of the Company  that is equal to the  quotient  of $300,000  divided by the fair
market  value per share of the common  stock of the  Company on November 2, 1998
(the "Grant  Date")  rounded down to the nearest  whole  number of shares.  This
option shall vest in  accordance  with the  provisions  of the 1997 Stock Option
Plan as  follows:  (i)  one-third  of the  shares  covered  by the option may be
exercised  after two years;  (ii)  one-third of the shares covered by the option
may be exercised after three years; and (iii) one-third of the shares covered by
the option may be  exercised  after four years.  The option  expires  after five
years.  The  incentive  stock  option  shall be  subject to all of the terms and
provisions of the 1997 Stock Option Plan.

                           (b)      A non-statutory stock option issued pursuant
to the Company's  1997 Stock Option Plan for such number of shares of the common
stock of the Company that is equal to the  difference  between 90,000 shares and
the number of shares of common  stock  covered  by the  incentive  stock  option
granted  pursuant to subsection (a) above.  These options shall vest as follows:
(i) after one year, 20,000 shares;  (ii) after two years, the difference between
20,000 shares and one-third of the shares subject to the incentive  stock option
granted under  subsection  (a) above;  (iii) after three years,  the  difference
between 20,000 shares and one-third of the shares subject to the incentive stock
option granted under subsection (a) above; (iv) after four years, the difference
between 20,000 shares and one-third of the shares subject to the incentive stock
option granted under  subsection (a) above; and (v) after six years, the balance
of the shares covered by the non-statutory stock option. The non-statutory stock
option expires after six years. The non-statutory  stock option shall be subject
to all of the terms and provisions of the 1997 Stock Option Plan.

                           (c)     A stock option issued pursuant to the Nichols
TXEN  Corporation  1998 Stock  Option Plan for 10,000  shares of common stock of
Nichols TXEN Corporation. This option shall vest as follows: (i) one-third after
two years;  (ii) one-third  after three years;  and (iii)  one-third  after four
years. The option expires after five years. The Nichols TXEN Corporation  option
shall  be  subject  to all of the  terms  and  provisions  of the  Nichols  TXEN
Corporation  1998 Stock Option Plan. The Nichols TXEN  Corporation  option shall
have an exercise  price equal to the price at which the common  stock of Nichols
TXEN Corporation is initially offered for sale to the public and as shown on the
cover of the prospectus included in the registration statement which is declared
effective  by  the  Securities  and  Exchange  Commission.  Notwithstanding  the
foregoing,  in the event Nichols TXEN  Corporation  does not complete an initial
public  offering  of its common  stock  within  four  months of the date of this
Agreement,  then the Company  will issue to  Employee a stock  option for 10,000
shares  pursuant to the Company's 1997 Stock Option Plan. Such option shall have
the same terms as to vesting and  expiration as stated  above,  but the exercise
price for such option shall be the fair market value per share of the  Company's
common stock on the date Nichols TXEN Corporation  determines not to complete an
initial public  offering of the common stock of Nichols TXEN  Corporation.  Such
option shall be  subject to all the terms and  provisions of the Company's  1997
Stock Option Plan.

         5. NO CONFLICTS.  The Employee  affirms and represents that he is under
no obligation  to any former  employer,  and that his  employment by the Company
will not violate any covenants or agreements entered into by the Employee.

         6. TRAVEL.  The Employee will  undertake such travel as may be required
in the performance of his duties. The reasonable travel expenses of the Employee
shall be  reimbursed in accordance  with the Company's  reimbursement  policy in
effect from time to time.

         7.  TERM  OF  EMPLOYMENT.  The  Employee's  employment  shall  commence
November 2, 1998.  This Agreement  shall have a term of two years unless earlier
terminated  as provided in Section 8 below.  After the initial term of two years
and if this  agreement  is not  earlier  terminated,  this  agreement  shall  be
extended on a year-to-year basis.

         8.  TERMINATION.     Notwithstanding    the   foregoing,  the  term  of
employment  and the Employee's  employment  with the Company shall be terminated
upon one or more of the following events:

                   (i)     the death of the Employee;

                  (ii) the disability of the Employee  (disability is defined as
the inability of the Employee after  reasonable  accommodation by the Company to
perform  substantially  his  duties by  reason of  accident  or  sickness  which
continues for ninety (90) days within a consecutive twelve (12) month period);

                  (iii)  upon sixty (60) days'  prior  written  notice  given by
either party to the other party which  termination may be with or without cause;
provided  that by  mutual  written  agreement  the  actual  date  of  employment
termination may occur before expiration of such sixty (60) day notice period.

                  (iv)  immediately by the Company upon a  determination  by the
Board of  Directors  that the  Employee  (A) and has  breached the terms of this
Agreement,  provided that five (5) days' notice has been given  Employee of such
event and the Employee has not cured such event within such five (5) day period;
(B) has  refused  or  failed  to  carry  out any  instruction  of the  Board  of
Directors, the Chief Executive Officer, or their respective designees,  provided
that  five (5)  days'  notice  has been  given  Employee  of such  event and the
Employee  has not cured  such event  within  such five (5) day  period;  (C) has
demonstrated  gross  negligence or repeated  acts of ordinary  negligence in the
execution of his duties;  (D) has neglected  his duties,  provided that five (5)
days'  notice has been given  Employee  of such event and the  Employee  has not
cured such event  within such five (5) day period;  (E) has been  convicted of a
felony  or an  illegal  act  involving  moral  turpitude  or  fraud;  or (F) has
committed dishonesty, breach of fiduciary duty, or other  behavior  constituting
grounds  for termination  for good cause under the laws of the State of Alabama.

                  Upon termination of employment, the Employee shall be entitled
to  receive  his Base  Salary  for the  month in  which  employment  terminates,
prorated to the date of termination  and, if  applicable,  the severance pay set
forth  below.   Vested  and  unexercised   stock  options  which  are  currently
exercisable  may be  exercised  by the  Employee  prior to  termination  if such
options have not previously lapsed.

         If the Employee is terminated by the Company within five (5) years from
the date  hereof  pursuant  to  Section  8(iii),  the  Company  shall pay to the
Employee as additional  compensation  beginning  from the date of termination of
employment  his Base Salary  prorated for a period of six (6) months and paid in
equal installments over such six (6) month period in accordance with the regular
pay practices of the Company.  [For example,  if the Employee's Base Salary were
$250,000 and his employment terminated 60 days after notice under Section 8(iii)
during the first five years of employment,  he would receive $125,000 payable at
$20,833.33 per month for six (6) months  following  termination of  employment.]
If, however, the Employee becomes employed anytime following  termination of his
employment   with  the  Company  and  before  full  payment  of  the  additional
compensation due under this paragraph,  the obligation of the Company to pay the
Employee the balance due of such additional compensation shall terminate and the
Company  shall have no further  obligation  to pay the  additional  compensation
herein set forth.

         Except  as  provided  by this  Section  8, the  Employee  shall  not be
entitled to any other  compensation  or benefits upon  termination of employment
and all obligations of the Company to the Employee shall cease upon  termination
of employment.

         9. WELFARE BENEFIT PLANS. The Employee shall be entitled to participate
in all benefit  plans and  programs  that may be provided by the Company for its
key executive  employees and/or to its employees  generally,  in accordance with
the provisions of any such plans.

         10.  ASSIGNMENT.  The rights and  obligations of the Company under this
Agreement  may be assigned by the Company to the  successors  in interest of the
Company or of that part of the  business of the Company to which this  Agreement
applies  or to  its  affiliates.  This  Agreement  may  not be  assigned  by the
Employee.

         11. APPLICABLE LAW; JURISDICTION.  This Agreement shall be governed by,
construed and enforced in accordance with the internal  substantive laws and not
the choice of law rules of the State of Alabama.

         12.  ENTIRE  AGREEMENT.  The  foregoing  contains the entire  agreement
between the parties  relating to the subject matter of this  Agreement,  and may
not be altered  or amended  except by an  instrument  in writing  signed by both
parties  hereto.  This  Agreement   supersedes  all  prior   understandings  and
agreements  (oral or written)  relating  to  employment  of the  Employee by the
Company.  The  parties  acknowledge  that any prior oral or  written  agreements
between the Company and the  Employee,  if any, are hereby  terminated.  No oral
amendments to this Agree ment and no course of dealing or  performance  shall be
effective to add to, delete from or vary the terms of this Agreement.

         13. COMPANY POLICIES. As an employee of the Company, the Employee shall
be  subject  to  the  policies,  procedures,  rules  and  regulations  generally
applicable  to all  employees as the same may be published and amended from time
to time.

         14. WITHHOLDINGS. Any compensation due the Employee shall be subject to
payroll taxes and other withholdings as may be required by law.

                  IN WITNESS  WHEREOF,  the Company has caused this Agreement to
be executed by its duly authorized officer and the Employee has hereunto set his
hand as of the date first above written.

                                   NICHOLS RESEARCH CORPORATION


                                   By: Michael J. Mruz
                                       ---------------
                                       Michael J. Mruz, Chief Executive Officer


                                       Charles A. Leader
                                       -----------------
                                       Charles A. Leader, Employee

<PAGE>


                                                                    EXHIBIT 10.2


                          NICHOLS RESEARCH CORPORATION
                      SUPPLEMENTAL RETIREMENT BENEFIT PLAN



                                     Between
                          NICHOLS RESEARCH CORPORATION
                                       and
                                CHARLES A. LEADER



                             Dated: November 2, 1998




                      SUPPLEMENTAL RETIREMENT BENEFIT PLAN


         THIS  SUPPLEMENTAL  RETIREMENT  BENEFIT  PLAN (the  "Plan") is made and
entered  into this 2nd day of November, 1998, by  and  between  NICHOLS RESEARCH
CORPORATION,  a Delaware corporation,  having its principal place of business at
4040 South Memorial Parkway, Huntsville,  Alabama (the "Company") and CHARLES A.
LEADER residing in the City of McLean, Virginia (the "Employee").

                              W I T N E S S E T H:
                              --------------------

         The Company  adopted a defined  contribution  plan containing a cash or
deferred  arrangement  which plan is known as the Nichols  Research  Corporation
Retirement Plan (the "401(k) Plan").  Contributions to the 401(k) Plan by and on
behalf of participants are based, in part, on the compensation  received by such
participants.  Under  Section  404(l) of the Internal  Revenue Code of 1986 (the
"Code"),  the amount of compensation  which may be taken into account is limited
to $160,000,  plus  cost-of-living  increases  (the  "Section  404 Limit").  The
Employee's  compensation  is  expected  to exceed the  Section  404  Limit,  and
accordingly,  the  amount  contributed  to the  401(k)  Plan for the  Employee's
benefit is limited. The Company desires to supplement the Employee's  retirement
benefits by  contributing  to a nonqualified  retirement plan for the benefit of
the Employee.

         THEREFORE,  to provide the Employee  with  additional  incentive and to
supplement  the deferred  compensation  benefits  payable to the  Employee,  the
Company hereby adopts this Plan and the parties agree as follows:

         1. The Company shall supplement the Company provided benefits available
under the 401(k) Plan by crediting  to a book  reserve or deferred  compensation
account  during the period of Employee's  employment  by the Company  commencing
November 2,  1998,  a sum  equal  to  seven   percent   (7%)  of the  Employee's
compensation  for each such fiscal  year above the  Section 404 Limit.  For this
purpose, compensation shall mean all taxable wages reported on Form W-2.

         2. The amount credited to the deferred compensation account as provided
in Section 1 above shall be paid to the trustee under that certain  agreement of
trust between the Company and Fidelity Management Trust Company, dated as of the
date hereof and shall be held, administered and disposed in accordance with such
trust.  Any  appreciation or depreciation  with respect to the funds invested in
accordance  with the  trust  shall be  credited  or  charged  to the  Employee's
deferred  compensation account. The Employee shall assume the risk of diminution
in the value of his  deferred  compensation  account  in the event any  invested
funds  depreciate in value.  Nothing  contained in this Plan and no action taken
pursuant to the provisions of this Plan shall create or be construed to create a
fiduciary relationship between the Company and the Employee or any other person.
Any funds which may be invested under the provisions of this Plan shall continue
for all  purposes to be part of the  general  funds of the Company and no person
other than the Company by virtue of the  provisions  of this Plan shall have any
interest in such  funds.  To the extent  that any person  acquires  the right to
receive payments from  the  Company  under this Plan, such rights  shall  be  no
greater than the right of any  unsecured  general  creditor of the Company.  The
trust  referred  to above  (and any  amendment  thereof)  shall  conform  in all
material  respects to the terms and  provisions of the model trust  described in
Revenue  Procedure  92-64  adopted by the Internal  Revenue  Service.  It is the
intention  of  the  parties  that  the  Plan  constitute  an  unfunded  deferred
compensation  plan for tax  purposes and for purposes of Title I of the Employee
Retirement Income Security Act of 1974.

         3.       The  benefit to be paid as deferred  compensation  shall be as
follows:   

      (a)  Commencing  one  month  after  termination  of employment and for the
next  120  months  thereafter,  the  Company  shall  pay or  cause to be paid to
Employee  an  amount  equal  to the  quotient  of the fair  market  value of his
deferred  compensation  account as of the end of each month  divided by 120 less
the number of full months since  termination of  employment.  The balance of his
deferred  compensation  account  shall be paid to the  Employee 120 months after
termination  of  employment.  The total amount  payable to the Employee shall be
increased  or  decreased  as the case may be, to  reflect  the  appreciation  or
depreciation  in  value  of the  deferred  compensation  account  which  remains
invested.  Notwithstanding the foregoing,  the Board of Directors of the Company
shall have the right in its  discretion to accelerate the  installment  payments
due  hereunder  and may make  such  distribution  in lump sum or over a  shorter
period of time than 120 months as it may find appropriate.
                  
      (b) If   the   Employee  should   die  before   the   entire  supplemental
benefit has been credited,  the Company shall be obligated to pay the balance of
the benefits due hereunder.  If the Employee  should die prior to termination of
his  employment or after  termination  of his  employment  but before his entire
deferred  compensation  account  has  been  paid  to him, the unpaid benefit due
hereunder  will  be  paid  in a  lump  sum  to a  beneficiary  or  beneficiaries
designated  in writing to the  Company by the  Employee.  If no  designation  of
beneficiary  has been  made by the  Employee,  or if such  designation  has been
revoked, the unpaid balance shall be paid to the Employee's estate.

                  (c) The right of the  Employee  to  payments  under  this Plan
shall be fully vested and  nonforfeitable at all times. The right of Employee or
any other person to the payment of deferred compensation or other benefits under
this Plan shall not be subject in any manner to anticipation,  alienation, sale,
transfer,  assignment,  pledge,  encumbrance,  attachment or the  garnishment by
creditors of the Employee or the Employee's beneficiary.

                  (d) If  the  Board  of  Directors  shall  determine  that  the
Employee  is unable to care for his  affairs  because of any  physical or mental
impairment, any payment due (unless a prior claim therefore shall have been made
by a duly appointed guardian,  conservator or other legal representative) may be
paid to or for the  benefit  of the  Employee  in such  manner  as the Board may
determine. Any such payment shall be in complete discharge of the liabilities of
the Company under this Plan.

         4. Nothing  contained  herein shall be construed as conferring upon the
Employee  the right to continue in the employ of the Company as an  executive or
in any other capacity.

         5. Any  deferred  compensation  payable  under  this Plan  shall not be
deemed salary or other compensation to the Employee for the purpose of computing
benefits  to which he may be  entitled  under  any other  pension  plan or other
deferred  compensation  arrangement  of  the  Company  for  the  benefit  of its
employees.

         6. The Board of  Directors  of the  Company  shall  have full power and
authority  to  interpret,  construe  and  administer  this Plan and the  Board's
interpretation and construction  thereof, and actions thereunder,  including any
valuation of the deferred  compensation  account,  or the amount or recipient of
the  payment to be made  therefrom,  shall be binding  and  conclusive  upon all
persons for all  purposes.  No member of the Board shall be liable to any person
for any action  taken or  omitted  in  connection  with the  interpretation  and
administration  of this Plan  unless  attributable  to willful  misconduct.  The
Company shall  indemnify and hold harmless the members of the Board of Directors
against any liability or threatened liability,  including attorneys' fees, court
costs,  and  damages,  related or in any manner  connected  with  decisions  and
actions or  inactions  taken by such Board member in  connection  with the Plan,
except for such Board member's willful misconduct.

         7. This Plan  shall be  binding  upon and inure to the  benefit  of the
Company,  successors  and  assigns,  and the  Employee,  his  heirs,  executors,
administrator and legal representatives.

         8. This Plan shall be construed in accordance  with and governed by the
laws of the State of Alabama.

         IN WITNESS WHEREOF,  the Company has caused this Plan to be executed by
its duly authorized officers and the Employee has hereunto set his hand and seal
as of the date and year first above written.


                                            NICHOLS RESEARCH CORPORATION



                                            By:  Michael J. Mruz
                                                 ---------------
                                                  Its Chief Executive Officer
                                                      -----------------------

                                            Charles A. Leader
                                            ---------------------------
                                            CHARLES A. LEADER, Employee

<PAGE>


                                                                    EXHIBIT 10.3

                        FORM OF INDEMNIFICATION AGREEMENT
                      BETWEEN REGISTRANT AND ITS DIRECTORS

         THIS  INDEMNIFICATION  AGREEMENT  (the  "Agreement")  is executed as of
______________,  1998, by and between Nichols Research  Corporation,  a Delaware
Corporation ("Nichols") and Director, a director,  officer or representative (as
hereinafter defined) of Nichols (the "Indemnitee").

RECITALS:

         Nichols and the Indemnitee are each aware of the exposure to litigation
of officers,  directors and  representatives of Nichols as such persons exercise
their duties to Nichols. Nichols and the Indemnitee are also aware of conditions
in the insurance industry that have affected and may continue to affect Nichols'
ability to obtain appropriate directors' and officers' liability insurance on an
economically  acceptable basis.  Nichols desires to continue to benefit from the
services of highly qualified,  experienced and otherwise  competent persons such
as the  Indemnitee;  the  Indemnitee  desires to serve or to  continue  to serve
Nichols as a director  or an officer,  or as a  director,  officer or trustee of
another corporation,  joint venture,  trust or other enterprise in which Nichols
has a direct or indirect ownership interest, for so long as Nichols continues to
provide on an acceptable  basis  adequate and reliable  indemnification  against
certain liabilities and expenses that may be incurred by the Indemnitee.

AGREEMENT:

         In  consideration  of the foregoing  premises and the mutual  covenants
herein contained, the parties hereto agree as follows:

1.  INDEMNIFICATION.  Subject  to the  terms of this  Agreement,  Nichols  shall
indemnify the Indemnitee with respect to his activities as a director or officer
of Nichols  and/or as a person who is serving or has served on behalf of Nichols
("representative")  as a director,  officer, or trustee of another  corporation,
joint venture, trust or other enterprise,  domestic or foreign, in which Nichols
has a direct or indirect  ownership  interest (an "affiliated  entity")  against
expenses (including, without limitation,  attorneys' fees, judgments, fines, and
amounts  paid in  settlement)  actually  and  reasonably  incurred by him or her
("Expenses")  in  connection  with any  claim  against  Indemnitee  which is the
subject of any threatened,  pending,  or completed action,  suit, or proceeding,
whether civil, criminal, administrative,  investigative or otherwise and whether
formal  or  informal  (a  "Proceeding"),  to which  Indemnitee  was,  is,  or is
threatened  to be made a party by reason  of facts  which  include  Indemnitee's
being or having been such a director,  officer or representative,  to the extent
of the highest and most  advantageous  to the  Indemnitee,  as determined by the
Indemnitee, of one or any combination of the following:

         (a)      The benefits provided by the Certificate of Incorporation,  or
                  Bylaws or their  equivalent  of  Nichols in effect at the time
                  Expenses are incurred by Indemnitee;

         (b)      The  benefits allowable  under  Delaware  law in effect at the
                  date hereof;

         (c)      The benefits allowable under the law of the jurisdiction under
                  which Nichols  exists at the time Expenses are incurred by the
                  Indemnitee;

         (d)      The benefits  available  under liability insurance obtained by
                  Nichols;

         (e)      Such  other  benefits  as are or may  be  otherwise  available
                  to Indemnitee.

Combination of two or more of the benefits  provided by (a) through (e) shall be
available to the extent that the Applicable Document, as hereafter defined, does
not require that the benefits  provided  therein be exclusive of other benefits.
The document or law providing  for the benefits  listed in items (a) through (e)
is defined as the "Applicable  Document".  Nichols hereby  undertakes to use its
best efforts to assist  Indemnitee,  in all proper and legal ways, to obtain the
benefits selected by Indemnitee under items (a) through (g) above.

         For purposes of this Agreement, references to "other enterprises" shall
include  employee  benefit plans for  employees of Nichols or of any  affiliated
entity  without  regard to ownership of such plans;  references to "fines" shall
include any excise taxes assessed on the Indemnitee with respect to any employee
benefit  plan.  References  to "serving on behalf of Nichols"  shall include any
service as a  director,  officer,  employee  or agent of Nichols  which  imposes
duties on, or involves  services by, the Indemnitee  with respect to an employee
benefit plan, its  participants  or  beneficiaries.  References to the masculine
shall include the feminine;  references to the singular shall include the plural
and vice  versa.  If the  Indemnitee  acted  in good  faith  and in a manner  he
reasonably  believed to be in the interest of the participants and beneficiaries
of an  employee  benefit  plan,  he shall be  deemed  to have  acted in a manner
consistent with the standards required for  indemnification by Nichols under the
Applicable Documents.

2.  INSURANCE.   Nichols  shall  maintain  directors'  and  officers'  liability
insurance for so long as Indemnitee's  services are covered hereunder,  provided
and only to the extent that such  insurance is available in amounts and on terms
and conditions determined by Nichols to be acceptable.  However,  Nichols agrees
that the  provisions  of this  agreement  shall remain in effect  regardless  of
whether  liability  or  other  insurance  coverage  is at any time  obtained  or
retained by Nichols,  except that any payments in fact made to Indemnitee  under
an insurance  policy obtained or retained by Nichols shall reduce the obligation
of Nichols to make  payments  hereunder by the amount of the payments made under
any such insurance policy.

3. PAYMENT OF EXPENSES. At Indemnitee's request,  Nichols shall pay the Expenses
as and when incurred by  Indemnitee,  but only after  receipt of written  notice
pursuant to Section 5 of this  agreement and an  undertaking  by or on behalf of
Indemnitee  to repay  such  amounts so paid on  Indemnitee's  behalf if it shall
ultimately be determined  under the Applicable  Document that  Indemnitee is not
entitled to be indemnified by Nichols for such Expenses. The portion of Expenses
that  represents  attorneys'  fees and other  costs  incurred in  defending  any
Proceeding  shall be paid by Nichols within thirty (30) days of Nichols' receipt
of such request, together with reasonable documentation (consistent, in the case
of attorneys' fees, with Nichols'  practice in payment of legal fees for outside
counsel generally) evidencing the amount and nature of such Expenses, subject to
its having received such a notice and undertaking.

4. ADDITIONAL RIGHTS. The  indemnification  provided in this Agreement shall not
be exclusive of any other  indemnification  or right to which  Indemnitee may be
entitled and shall continue after  Indemnitee has ceased to occupy a position as
an officer,  director or  representative  as  described  in Section 1 above with
respect to  Proceedings  relating  to or  arising  out of  Indemnitee's  acts or
omissions during his service in such position.

5. NOTICE TO NICHOLS.  Indemnitee shall provide to Nichols prompt written notice
of any Proceeding brought, threatened,  asserted or commenced against Indemnitee
with  respect  to  which  Indemnitee  may  assert  a  right  to  indemnification
hereunder,  provided  that  failure to provide  such notice shall not in any way
limit Indemnitee's rights under this Agreement.

6.  COOPERATION  IN  DEFENSE  AND  SETTLEMENT.  Indemnitee  shall  not  make any
admission or effect any settlement of any Proceeding  without  Nichols'  written
consent unless  Indemnitee shall have determined to undertake his own defense in
such matter and has waived the  benefits of this  Agreement.  Nichols  shall not
settle any  Proceeding to which  Indemnitee is a party in any manner which would
impose any Expense on Indemnitee without his written consent. Neither Indemnitee
nor Nichols  will  unreasonably  withhold  consent to any  proposed  settlement.
Indemnitee and Nichols shall  cooperate to the extent  reasonably  possible with
each other and with  Nichols'  insurers,  in  attempts  to defend or settle such
Proceeding.

7. ASSUMPTION OF DEFENSE. Except as otherwise provided below, to the extent that
it may  wish,  Nichols  jointly  with any  other  indemnifying  party  similarly
notified will be entitled to assume Indemnitee's defense in any Proceeding, with
counsel  mutually  satisfactory  to  Indemnitee  and Nichols.  After notice from
Nichols to Indemnitee of Nichols' election to assume such defense,  Nichols will
not be liable to  Indemnitee  under this  Agreement  for  Expenses  subsequently
incurred  by  Indemnitee  in  connection  with the  defense  thereof  other than
reasonable  costs of investigation  or as otherwise  provided below.  Indemnitee
shall  have the right to employ  counsel  in such  Proceeding,  but the fees and
expenses of such counsel incurred after notice from Nichols of its assumption of
the defense thereof shall be at Indemnitee's expense unless:

         (a)      The employment of counsel by Indemnitee has been authorized by
                  Nichols;

         (b)      Counsel employed by Nichols initially is unacceptable or later
                  becomes unacceptable to Indemnitee and such unacceptability is
                  reasonable under then existing circumstances;

         (c)      Indemnitee shall have reasonably concluded that there may be a
                  conflict of  interest  between  Indemnitee  and Nichols in the
                  conduct of the defense of such Proceeding; or

         (d)  Nichols  shall not have  employed  counsel  promptly to assume the
              defense of such Proceeding.

In each of these cases the fees and expenses of counsel  shall be at the expense
of Nichols and subject to payment pursuant to this Agreement.  Nichols shall not
be entitled to assume the defense of Indemnitee in any Proceeding  brought by or
on behalf of Nichols  or as to which  Indemnitee  shall have made  either of the
conclusions provided for in clauses (b) or (c) above.

8.  ENFORCEMENT.  In the event that any dispute or controversy shall arise under
this  Agreement  between  Indemnitee  and  Nichols  with  respect to whether the
Indemnitee is entitled to  indemnification  in connection with any Proceeding or
with respect to the amount of Expenses incurred,  then with respect to each such
dispute or  controversy  Indemnitee  may seek to enforce the  Agreement  through
legal  action or, at  Indemnitee's  sole  option and  written  request,  through
arbitration.  If arbitration is requested,  such dispute or controversy shall be
submitted  by the  parties to  binding  arbitration  in the City of  Huntsville,
Alabama,  before a single arbitrator  agreeable to both parties.  If the parties
cannot  agree on a designated  arbitrator  within 15 days after  arbitration  is
requested in writing by Indemnitee, the arbitration shall proceed in the City of
Huntsville,  Alabama, before an arbitrator appointed by the American Arbitration
Association.  In either case, the arbitration proceeding shall commence promptly
under the rules then in effect of that Association.  The arbitrator agreed to by
the parties or appointed by that Association  shall be an attorney other than an
attorney who has been or is associated with a firm having  associated with it an
attorney  who  has  been  retained  by or  performed  services  for  Nichols  or
Indemnitee  at any time  during the five years  preceding  the  commencement  of
arbitration.  The award  shall be  rendered  in such form that  judgment  may be
entered thereon in any court having jurisdiction  thereof.  The prevailing party
shall be entitled to prompt  reimbursement of any costs and expenses (including,
without limitation, reasonable attorneys' fees) incurred in connection with such
legal action or arbitration;  provided that Indemnitee shall not be obligated to
reimburse  Nichols  unless the  arbitrator  or court which  resolves the dispute
determines  that  Indemnitee  acted in bad  faith in  bringing  such  action  or
arbitration.

9.  EXCLUSIONS.  Notwithstanding  the  scope  of  indemnification  which  may be
available to  Indemnitee  from time to time under any  Applicable  Document,  no
indemnification, reimbursement or payment shall be required of Nichols hereunder
with respect to:

         (a)      Any claim or any part  thereof  as to which  Indemnitee  shall
                  have been adjudged by a court of competent  jurisdiction  from
                  which no  appeal is or can be taken to have  acted in  willful
                  misfeasance, or willful disregard of his duties, except to the
                  extent that such court shall determine upon application  that,
                  despite the adjudication of liability,  but in view of all the
                  circumstances of the case, Indemnitee is fairly and reasonably
                  entitled  to  indemnity  for such  expenses as the court shall
                  deem proper;

         (b)      Any claim or any part thereof  arising  under Section 16(b) of
                  the  Securities   Exchange  Act  of  1934  pursuant  to  which
                  Indemnitee  shall  be  obligated  to pay  any  penalty,  fine,
                  settlement or judgment;

         (c)      Any obligation of Indemnitee based upon or attributable to the
                  Indemnitee  gaining  in fact  any  personal  gain,  profit  or
                  advantage to which he was not entitled; or

         (d)      Any Proceeding  initiated by Indemnitee without the consent or
                  authorization  of the Board of Directors of Nichols,  provided
                  that this exclusion shall not apply with respect to any claims
                  brought  by  Indemnitee  to  enforce  his  rights  under  this
                  Agreement or in any Proceeding  initiated by another person or
                  entity  whether or not such claims were brought by  Indemnitee
                  against a person or entity who was  otherwise  a party to such
                  Proceeding.

Nothing in this Section 9 shall  eliminate or diminish  Nichols'  obligations to
advance that portion of Indemnitee's  Expenses which  represent  attorneys' fees
and other costs  incurred in defending any  Proceeding  pursuant to Section 3 of
this Agreement.

10. EXTRAORDINARY TRANSACTIONS. Nichols' covenants and agrees that, in the event
of any  merger,  consolidation  or  reorganization  in which  Nichols is not the
surviving entity,  any sale of all or substantially all of the assets of Nichols
or any liquidation of Nichols(each  such event is hereinafter  referred to as an
"Extraordinary Transaction"), Nichols shall:

         (a)      Have the obligations of Nichols under this Agreement expressly
                  assumed by the survivor,  purchaser or successor,  as the case
                  may be, in such Extraordinary Transaction; or

         (b)      Otherwise  adequately  provide  for  the  satisfaction  of the
                  Company's  obligations  under  this  Agreement,  in  a  manner
                  acceptable to Indemnitee.

11. NO PERSONAL LIABILITY.  Indemnitee agrees that neither the directors nor any
officer, employee, representative or agent of Nichols shall be personally liable
for  the  satisfaction  of  Nichols'  obligations  under  this  Agreement,   and
Indemnitee  shall look solely to the assets of Nichols for  satisfaction  of any
claims hereunder.

12. SEVERABILITY.  If any provision,  phrase, or other portion of this Agreement
should be  determined  by any court of  competent  jurisdiction  to be  invalid,
illegal or  unenforceable,  in whole or in part, and such  determination  should
become  final,  such  provision,  phrase or other  portion shall be deemed to be
severed or  limited,  but only to the extent  required  to render the  remaining
provisions and portions of the Agreement enforceable,  and the Agreement as thus
amended shall be enforced to give effect to the intention of the parties insofar
as that is possible.

13. SUBROGATION. In the event of any payment under this Agreement, Nichols shall
be  subrogated  to the  extent  thereof  to all  rights  to  indemnification  or
reimbursement  against  any  insurer  or other  entity or  person  vested in the
Indemnitee,  who shall  execute all  instruments  and take all other  actions as
shall be reasonably necessary for Nichols to enforce such rights.

14.  GOVERNING  LAW.  The  parties  hereto  agree that this  Agreement  shall be
construed and enforced in accordance  with and governed by the laws of the State
of Alabama.

15. NOTICES. All notices, billings, requests, demands, approvals,  consents, and
other  communications  which are  required or may be given under this  Agreement
shall be in  writing  and will be deemed to have  been duly  given if  delivered
personally or sent by registered or certified  mail,  return receipt  requested,
postage prepaid to the parties at their respective addresses set forth below:

         IF TO NICHOLS:                           IF TO INDEMNITEE:
         Patsy L. Hattox                          {{Director}}
         Nichols Research Corporation             Nichols Research Corporation
         4090 South Memorial Parkway              4090 South Memorial Parkway
         Huntsville, AL  35801                    Huntsville, AL  35801

or to such other or further  address as shall be designated from time to time by
the Indemnitee or Nichols to the other.

16. TERMINATION.  This Agreement may be terminated by either party upon not less
than ninety (90) days prior  written  notice  delivered to the other party,  but
termination  shall not in any way diminish the obligations of Nichols  hereunder
with  respect  to  Indemnitee's  activities  prior  to  the  effective  date  of
termination.

17.  AMENDMENTS AND BINDING EFFECT.  This Agreement and the rights and duties of
Indemnitee  and Nichols  hereunder  may not be amended,  modified or  terminated
except by written  instrument  signed and delivered by the parties hereto.  This
Agreement  is and shall be binding  upon and shall inure to the  benefits of the
parties  thereto  and  their  respective   heirs,   executors,   administrators,
successors and assigns.

         IN WITNESS  WHEREOF,  the  undersigned  have executed this Agreement in
triplicate as of the date first above written.

                                    Nichols Research Corporation


                                     By: ___________________
                                         Michael J. Mruz
                                         Chief Executive Officer



                                      Indemnitee

                                     By: _________________________
                                         Title:  Director                     



<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          AUG-31-1999
<PERIOD-END>                               NOV-30-1998
<CASH>                                          11,150
<SECURITIES>                                         0
<RECEIVABLES>                                  122,176
<ALLOWANCES>                                       638
<INVENTORY>                                          0
<CURRENT-ASSETS>                               137,674
<PP&E>                                          50,257
<DEPRECIATION>                                  26,737
<TOTAL-ASSETS>                                 234,216
<CURRENT-LIABILITIES>                           55,317
<BONDS>                                          2,819
                                0
                                          0
<COMMON>                                           141
<OTHER-SE>                                     174,178
<TOTAL-LIABILITY-AND-EQUITY>                   234,216
<SALES>                                        101,349
<TOTAL-REVENUES>                               101,349
<CGS>                                           84,678
<TOTAL-COSTS>                                   84,678
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                  70
<INCOME-PRETAX>                                  5,755
<INCOME-TAX>                                     2,266
<INCOME-CONTINUING>                              3,489
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     3,489
<EPS-PRIMARY>                                      .25
<EPS-DILUTED>                                      .25
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission