CIS CAPITAL EQUIPMENT FUND LTD 2
10-Q, 1996-06-07
EQUIPMENT RENTAL & LEASING, NEC
Previous: HJELMS JIM PRIVATE COLLECTION LTD /DE/, PRE 14C, 1996-06-07
Next: FLAGSTAR CORP, 8-K, 1996-06-07



                SECURITIES AND EXCHANGE COMMISSION
                     WASHINGTON, DC 20549-1004

                             FORM 10-Q

            QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
              OF THE SECURITIES EXCHANGE ACT OF 1934


For Quarter Ended                    March 31, 1996                


Commission File Number                   0-16763                   

CIS Capital Equipment Fund, Ltd. 2, a California Limited Partnership 
      (Exact name of Registrant as specified in its charter)

      California                                      59-2737253   
(State or other jurisdiction of                (I.R.S. Employer   
 incorporation or organization)                Identification No.)

    880 Carillon Parkway, St. Petersburg, Florida     33716        
  (Address of principal executive offices)         (Zip Code)     

Registrant's Telephone Number, Including Area Code  (813) 573-3800 

Indicate by check mark whether the Registrant (1) has filed all
reports required to be filed by Section 13 or 15(d) of the
Securities Exchange Act of 1934 during the preceding 12 months (or
for such shorter period that the Registrant was required to file
such reports) and (2) has been subject to such filing requirements
for the past 90 days.

                   YES     X        NO          


                                                Number of Units at
    Title of Each Class                           March 31, 1996  

Units of Limited Partnership 
Interest:  $500 per unit                              60,000      


                DOCUMENTS INCORPORATED BY REFERENCE

          Parts I and II, 1995 Form 10-K, filed with the
         Securities and Exchange Commission on May 8, 1996
        Parts III and IV - Form S-1 Registration Statement
            and all amendments and supplements thereto
                         File No. 33-10604
                CIS CAPITAL EQUIPMENT FUND, LTD. 2,
                 A CALIFORNIA LIMITED PARTNERSHIP

                          BALANCE SHEETS

                                  March 31,    December 31, 
                                    1996           1995     
                                                            
                                 (Unaudited)     (Audited)  
       ASSETS

Rental Equipment, at Cost       $  2,104,623   $  9,667,362 
  Less: Accumulated 
        Depreciation              (1,755,798)    (8,391,461)
                                                                   
                                     348,825      1,275,901 

Rental Equipment Held for Sale        31,664         31,664 
Net Investment in Sales-Type Lease   133,780        148,761 
Deferred Debt Cost (Net of 
  Accumulated Amortization of
  $34,778 and $34,778, Respectively)       0              0 
Rent Receivable                       44,732         50,902 
Cash and Cash Equivalents          4,162,157      1,590,103 

     Total Assets               $  4,721,158   $  3,097,331 

     LIABILITIES AND PARTNERS' EQUITY

Liabilities:
  Accounts Payable              $      2,346   $      1,623 
  Payable to General Partner          23,036          8,825 
  Unearned Revenue                         0         12,000 

     Total Liabilities                25,382         22,448 

Partners' Equity:
  Limited Partners (60,000 units 
    outstanding at March 31, 1996, 
    and December 31, 1995)         4,577,800      2,976,494 
  General Partner                    117,976         98,389 

     Total Partners' Equity        4,695,776      3,074,883 
     Total Liabilities and 
       Partners' Equity         $  4,721,158   $  3,097,331 




            The accompanying notes are an integral part
                  of these financial statements.
                CIS CAPITAL EQUIPMENT FUND, LTD. 2,
                 A CALIFORNIA LIMITED PARTNERSHIP

                     STATEMENTS OF OPERATIONS
                            (Unaudited)

               FOR THE THREE MONTHS ENDED MARCH 31,


                                    1996           1995     

Revenues:

  Rental Income                 $    442,045   $    825,012 
  Interest Income                     32,015         54,371 
  Gain on Sale of Equipment        1,631,616      6,383,606 

     Total Revenues                2,105,676      7,262,989 
  
Operating Expenses:

  Management Fees - General Partner   38,637         38,337   
  General and Administrative: 
    Affiliate                         11,143          7,497 
    Other                              8,513         52,369 
  Depreciation and Amortization       88,691        177,635 
  
     Total Operating Expenses        146,984        275,838   

Net Income                      $  1,958,692   $  6,987,151 

Allocation of Net Income -
  Limited Partners              $  1,939,105   $  6,917,279 
  General Partner                     19,587         69,872 

                                $  1,958,692   $  6,987,151   

Net Income (Loss) Per $500 Limited
  Partnership Unit              $      32.32   $     115.29   

Number of Limited Partnership 
  Units                               60,000         60,000 






            The accompanying notes are an integral part
                  of these financial statements.
                CIS CAPITAL EQUIPMENT FUND, LTD. 2,
                 A CALIFORNIA LIMITED PARTNERSHIP

                     STATEMENTS OF CASH FLOWS
                            (Unaudited)

               FOR THE THREE MONTHS ENDED MARCH 31,

                                    1996           1995     
Cash Flows from Operating Activities:
  Net Income                    $  1,958,692   $  6,987,151 
  Adjustments to Reconcile Net 
    Income to Net Cash Provided 
    by Operating Activities:
       (Gain) Loss on Sale of 
         Equipment                (1,631,616)    (6,383,606)
       Depreciation and 
       Amortization                   88,691        177,635 
       Changes in Operating Assets 
       and Liabilities:
         (Increase) Decrease in 
           Rent Receivable             6,170         20,732 
         (Increase) Decrease in 
           Prepaid Expenses                0            482 
         Increase (Decrease) in 
           Accounts Payable              723        (87,291)
         Increase (Decrease) in 
           Payable to General 
           Partner                    14,211        (17,566)
         Increase (Decrease) in 
           Unearned Revenue          (12,000)      (106,128)
            Net Cash Provided by 
              Operating 
              Activities             424,871        591,409 

Cash Flows from Investing Activities:
  Proceeds from Sale of Equipment  2,470,002      8,051,201 
  Decrease in Net Investment in 
    Sales-Type Lease                  14,981         10,625 
            Net Cash Provided by 
              Investing 
              Activities           2,484,983      8,061,826 
 
Cash Flows from Financing Activities:
  Distributions to Limited 
    Partners                        (337,800)    (3,099,000)
            Net Cash (Used in) 
              Financing 
              Activities            (337,800)    (3,099,000)

Increase (Decrease) in Cash        2,572,054      5,554,235 

Cash and Cash Equivalents at 
  Beginning of Period              1,590,103      4,868,272 

Cash and Cash Equivalents at 
  End of Period                 $  4,162,157   $ 10,422,507 


            The accompanying notes are an integral part
                  of these financial statements.
                CIS CAPITAL EQUIPMENT FUND, LTD. 2,
                 A CALIFORNIA LIMITED PARTNERSHIP

                   NOTES TO FINANCIAL STATEMENTS
                            (Unaudited)

                          March 31, 1996

NOTE 1 - BASIS OF PREPARATION

  The unaudited financial statements for CIS Capital Equipment Fund,
Ltd. 2 (the "Partnership") presented herein have been prepared in
accordance with the instructions to Form 10-Q and do not include all
of the information and note disclosures required by generally
accepted accounting principles.  These statements should be read in
conjunction with the financial statements and notes thereto included
in the Partnership's Form 10-K for the year ended December 31, 1995. 
In the opinion of management, these financial statements include all
adjustments, consisting only of normal recurring adjustments,
necessary to summarize fairly the Partnership's financial position
and results of operations.  The results of operations for the period
may not be indicative of the results to be expected for the year.

NOTE 2 - CASH AND CASH EQUIVALENTS

  It is the Partnership's policy to include short-term investments
with an original maturity of three months or less in Cash and Cash
Equivalents.  These short-term investments are comprised of money
market mutual funds and commercial paper.  All of the Partnership's
securities included in Cash and Cash Equivalents are considered
held-to-maturity.  The balance of $4,162,157 at March 31, 1996,
represents cash of $27,056, money market mutual funds of $248,879,
and cost plus accreted interest income on commercial paper of
$3,886,222.  At March 31, 1996, the estimated market value of the
commercial paper was $3,886,222, resulting in no unrealized gain or
loss.

NOTE 3 - COMPENSATION AND REIMBURSEMENTS TO GENERAL PARTNER AND
AFFILIATES

  The General Partner and its affiliates are entitled to the
following types of compensation and reimbursements for costs and
expenses incurred for the Partnership for the three months ended
March 31, 1996:

           Equipment Management Fees             $ 21,747 
           Incentive Management Fees               16,890 
           General and Administrative Costs        11,143 

NOTE 4 - OTHER EVENTS

  As all of the Partnership's leases expire during 1996 and 1997,
the Partnership is winding down its operations.
                CIS CAPITAL EQUIPMENT FUND, LTD. 2,
                 A CALIFORNIA LIMITED PARTNERSHIP

             NOTES TO FINANCIAL STATEMENTS (Continued)
                            (Unaudited)

                          March 31, 1996


NOTE 5 - SUBSEQUENT EVENTS

  On April 30, 1996, the Partnership paid a distribution to Limited
Partners of $3,090,000 for the quarter ended March 31, 1996.

  On April 1, 1996, the Partnership sold equipment with an original
cost of $302,218 for $75,000.
<PAGE>
                CIS CAPITAL EQUIPMENT FUND, LTD. 2,
                 A CALIFORNIA LIMITED PARTNERSHIP

               MANAGEMENT'S DISCUSSION AND ANALYSIS
         OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS


  Results of Operations

  Rental income decreased from $825,012 for the three months ended
March 31, 1995, to $442,045 for the three months ended March 31,
1996.  This decrease resulted primarily from the termination of a
lease that generated $638,533 for the quarter ended March 31, 1995
and $0 in 1996.  In 1996, lower lease rates on renewal leases
decreased revenues approximately $24,300.  Contributing to first
quarter 1996 revenue was early termination proceeds of $280,000 on
a lease that was terminated as of March 31, 1996.  Interest income
decreased for the three months ended March 31, 1996, as compared to
the three months ended March 31, 1995, because the Partnership had
less cash available for investment.

  Depreciation expense decreased for the three months ended March
31, 1996 versus 1995 because the Partnership had a lower depreciable
basis of equipment in 1996.

  During the three months ended March 31, 1996, equipment with an
original cost of $7,562,739 was sold for $2,470,002 and provided
$1,631,616 of gain.

  The net effect of the above revenue and expense items resulted in
a net income of $1,958,693 for the three months ended March 31,
1996, compared to a net income of $6,987,151 for the three months
ended March 31, 1995.

  Liquidity and Capital Resources

  The primary sources of funds for the three months ended March 31,
1996, were leasing revenues and sales proceeds, which were used to
pay operating expenses and make cash distributions.  As of March 31,
1996, the Partnership owned capital equipment with an original cost
of $2,513,314.  The equipment portfolio was comprised of leases
classified as full-payout and sales-type leases.

  Actual cash distributions for the three month periods ended March
31, 1996 and 1995 were $337,800 and $3,099,000, respectively.

  The Partnership anticipates that Cash and Cash Equivalents as of
December 31, 1995, and funds from operations will be adequate to
cover all 1996 operating contingencies.

  As all of the Partnership's leases expire during 1996 and 1997,
the Partnership is winding down its operations.
Item 6.  Exhibits and Reports on Form 8-K

a)    Exhibits - none.

b)    Reports on Form 8-K - no reports on Form 8-K were filed by
      the Partnership during the quarter ended March 31, 1996.
                            SIGNATURES

  Pursuant to the requirements of the Securities Exchange Act of
1934, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.

                                CIS Capital Equipment Fund, Ltd. 2,
                                  a California Limited Partnership

                                RJ Leasing, Inc.
                                  A General Partner of
                                  CIS Investors Partnership,
                                  the General Partner



Date:                  By:  /s/J. Davenport Mosby, III                       
                            J. Davenport Mosby, III
                            Vice President



Date:                  By:  /s/Christa Kleinrichert                         
                            Christa Kleinrichert
                            Secretary and Treasurer

WARNING: THE EDGAR SYSTEM ENCOUNTERED ERROR(S) WHILE PROCESSING THIS SCHEDULE.

<TABLE> <S> <C>

<ARTICLE>          5
<MULTIPLIER>       1
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM
THE QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934 FOR THE QUARTERLY PERIOD ENDED MARCH
31, 1996.
[/LEGEND]
<CIK>              0000807060
<NAME>                 CIS CAPITAL EQUIPMENT FUND, LTD. 2
<PERIOD-TYPE>      3-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-END>                               MAR-31-1996
<CASH>                                       4,162,157
<SECURITIES>                                         0
<RECEIVABLES>                                   44,732
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0<F1>
<PP&E>                                       2,513,314
<DEPRECIATION>                               2,132,825
<TOTAL-ASSETS>                               4,721,158
<CURRENT-LIABILITIES>                                0<F1>
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                   4,695,776
<TOTAL-LIABILITY-AND-EQUITY>                 4,721,158
<SALES>                                              0
<TOTAL-REVENUES>                             2,105,676
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                               146,984
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                   0
<INCOME-PRETAX>                              1,958,692
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                          1,958,692
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,958,692
<EPS-PRIMARY>                                    32.32<F2>
<EPS-DILUTED>                                    32.32<F2>
<FN>
<F1>REGISTRANT HAS AN UNCLASSIFIED BALANCE SHEET.
<F2>EPS IS NET INCOME PER $500 LIMITED PARTNERSHIP UNIT.
</FN>
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission