FIRST ESSEX BANCORP INC
10-Q, 2000-11-13
STATE COMMERCIAL BANKS
Previous: TECHNOLOGY FUNDING PARTNERS III L P, 8-K, 2000-11-13
Next: FIRST ESSEX BANCORP INC, 10-Q, EX-27, 2000-11-13



<PAGE>

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549
                              --------------------

                                    FORM 10-Q
(Mark One)

[X]      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

                    For the quarterly period ended 9/30/00


[ ]      TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934
                        For the transition period from                to

                         Commission file number 0-16143


                            FIRST ESSEX BANCORP, INC.
             (Exact name of registrant as specified in its charter)



        Delaware                                  04-2943217
        --------                                  ----------
 (State or other jurisdiction of               (I.R.S. Employer
 incorporation or organization)               Identification No.)


   71 Main Street, Andover,  MA                         01810
   ----------------------------                         -----
(Address of principal executive offices)              (Zip Code)


       Registrant's telephone number, including area code: (978) 681-7500

Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to
such filing requirements for the past 90 days.

                                  Yes X   No

The number of shares outstanding of each of the registrant's classes of
common stock as of September 30, 2000:

              Title of Class                           Shares Outstanding
              --------------                           ------------------
         Common Stock, $.10 par value                      7,324,400


<PAGE>

                    CAUTIONARY STATEMENT FOR PURPOSES OF THE
                PRIVATE SECURITIES LITIGATION REFORM ACT OF 1995


First Essex Bancorp, Inc. (the Company) desires to take advantage of the
"safe harbor" provisions of the Private Securities Litigation Reform Act of
1995. This Report contains certain "forward-looking statements" including
statements concerning plans, objectives, future events or performance,
assumptions, and other statements which are other than statements of
historical fact. The Company wishes to caution readers that the following
important factors, among others, may have affected, and could in the future
affect, the Company's actual results and could cause the Company's actual
results for subsequent periods to differ materially from those expressed in
any forward-looking statement made by, or on behalf of, the Company herein:
(i) the effect of changes in laws and regulations, including federal and
state banking laws and regulations, with which the Company and its wholly
owned banking subsidiary, First Essex Bank, FSB, must comply, and the
associated costs of compliance with such laws and regulations, either
currently or in the future as applicable; (ii) the effect of changes in
accounting policies and practices, as may be adopted by the regulatory
agencies as well as by the Financial Accounting Standards Board, or of
changes in the Company's organization, compensation and benefit plans; (iii)
the effect on the Company's competitive position within its market area of
the increasing consolidation within the banking and financial services
industries, including increased competition from larger regional and
out-of-state banking organizations as well as nonbank providers of various
financial services; (iv) the effect of unforeseen changes in interest rates;
and (v) the effect of changes in the business cycle and downturns in the
local, regional and national economies.


                                       2


<PAGE>

                           FIRST ESSEX BANCORP, INC.
                                     INDEX

PART I - FINANCIAL INFORMATION

<TABLE>
<CAPTION>
                                                                                  Page
                                                                                  ----
<S>                                                                              <C>
   ITEM 1.    Financial Statements (unaudited)

              Consolidated Balance Sheets as of  September 30, 2000
                   and December 31, 1999                                            4

              Consolidated Statements of Operations for the
                       three months ended September 30, 2000 and 1999               5

              Consolidated Statements of Operations for the
                        nine months ended September 30, 2000 and 1999               6

              Consolidated Statements of Stockholders' Equity
                        for the three months ended September 30, 2000 and 1999      7

              Consolidated Statements of Stockholders' Equity
                        for the nine months ended September 30, 2000 and 1999       8

              Consolidated Statements of Cash Flows for the
                           nine months ended September 30, 2000 and 1999            9

              Notes to the Consolidated Financial Statements                       10


    ITEM 2.   Management's Discussion and Analysis of Financial
                 Condition and Results of Operations                               12

    ITEM 3.   Quantitative and Qualitative Disclosure
                 About Market Risk                                                 21

PART II - OTHER INFORMATION

    ITEM 6.   Exhibits and Reports on Form 8-K                                     22
</TABLE>


                                       3


<PAGE>

ITEM 1.  FINANCIAL STATEMENTS

                            FIRST ESSEX BANCORP, INC.
                           CONSOLIDATED BALANCE SHEETS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                              September 30,   December 31,
                                                                  2000            1999
                                                              -------------   -------------
                                                                 (Dollars in thousands)
<S>                                                           <C>             <C>
ASSETS
Cash and cash equivalents                                      $   36,529      $   41,598
Investment securities available-for-sale                          412,141         434,041
Stock in Savings Bank Life Insurance Company                        1,194           1,194
Stock in Federal Home Loan Bank of Boston                          12,771          19,985
Mortgage loans held-for-sale                                        1,534           3,054
Loans receivable, less allowance for loan losses of $12,353
  and $11,339                                                     937,413         797,892
Foreclosed property                                                   164             447
Bank premises and equipment                                        10,029          10,692
Accrued interest Receivable                                         8,915           8,672
Intangible assets                                                  19,812          21,763
Other assets                                                       41,023          37,980
                                                              -------------   -------------
                                                               $1,481,525      $1,377,318
                                                              -------------   -------------
                                                              -------------   -------------
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits                                                       $1,107,133      $1,002,761
Borrowed funds                                                    261,544         268,962
Mortgagors' escrow accounts                                         1,445           1,162
Other liabilities                                                   5,028          12,855
                                                              -------------   -------------
  Total liabilities                                             1,375,150       1,285,740
                                                              -------------   -------------

Company-obligated mandatorily redeemable trust preferred
  securities of subsidiary trust holding solely junior
  subordinated debentures of the Company                            9,680         --

STOCKHOLDERS' EQUITY:
Serial preferred stock: $.10 par value per share; 5,000,000
  shares authorized, no shares issued or outstanding.
Common stock, $.10 par value per share; 25,000,000 shares
  authorized, 9,753,700 and 9,745,200 shares issued                   975             975
Additional paid-in capital                                         77,962          77,851
Retained earnings                                                  50,871          44,027
Treasury stock, at cost, 2,429,300 and 2,153,300 shares           (23,535)        (19,244)
Accumulated other comprehensive income                             (9,578)        (12,031)
                                                              -------------   -------------
  Total stockholders' equity                                       96,695          91,578
                                                              -------------   -------------
                                                               $1,481,525      $1,377,318
                                                              -------------   -------------
                                                              -------------   -------------
</TABLE>


                                       4



<PAGE>
                            FIRST ESSEX BANCORP, INC.
                       CONSOLIDATED STATEMENT OF OPERATIONS
                                  (UNAUDITED)
<TABLE>
<CAPTION>
                                                           Three Months Ended September 30,
                                                                 2000              1999
                                                          ------------------   -------------
                                                                (Dollars in thousands
                                                              except per share amounts)
<S>                                                       <C>                  <C>
Interest and dividend income:
  Loans                                                       $   21,140        $   16,669
  Investment securities available-for-sale                         7,205             7,272
  Short-term investments                                             191               319
  Other earning assets                                               265               264
                                                          ------------------   -------------
    Total interest and dividend income                            28,801            24,524
                                                          ------------------   -------------
Interest expense
  Deposits                                                        11,497             8,937
  Borrowed funds                                                   4,150             3,879
                                                          ------------------   -------------
    Total interest expense                                        15,647            12,816
                                                          ------------------   -------------
Net interest income                                               13,154            11,708
  Provision for loan losses                                        1,410               600
                                                          ------------------   -------------

Net interest income after provision for loan losses               11,744            11,108
                                                          ------------------   -------------
Non-interest income
  Net gain on sales of loans and servicing rights                    701               443
  Loan fees                                                          172               234
  Other fee income                                                 1,345             1,015
                                                          ------------------   -------------
    Total non-interest income                                      2,218             1,692
                                                          ------------------   -------------
Non-interest expense
  Salaries and employee benefits                                   3,555             3,618
  Buildings and equipment                                          1,140             1,081
  Professional services                                              271               409
  Information processing                                             666               608
  Insurance                                                          122                89
  Expenses, gains and losses on and write-downs of,
    foreclosed property                                               61                59
  Amortization of intangible assets                                  652               651
  Other                                                            1,100               950
                                                          ------------------   -------------
    Total non-interest expenses                                    7,567             7,465
                                                          ------------------   -------------
Minority interest                                                    281               --
Income before provision for income taxes                           6,114             5,335
Provision for income taxes                                         2,349             2,004
                                                          ------------------   -------------
Net income                                                    $    3,765        $    3,331
                                                          ------------------   -------------
                                                          ------------------   -------------

Earnings per share - Basic                                    $     0.51        $     0.44
                                                          ------------------   -------------
                                                          ------------------   -------------
Earnings per share - Diluted                                  $     0.50        $     0.43
                                                          ------------------   -------------
                                                          ------------------   -------------
Dividends declared per share                                  $     0.18        $     0.16
                                                          ------------------   -------------
                                                          ------------------   -------------
Weighted average number of shares - basic                      7,320,965         7,624,433
                                                          ------------------   -------------
                                                          ------------------   -------------
Weighted average number of shares - diluted                    7,536,380         7,787,017
                                                          ------------------   -------------
                                                          ------------------   -------------
</TABLE>

                                       5

<PAGE>

                            FIRST ESSEX BANCORP, INC.
                       CONSOLIDATED STATEMENT OF OPERATIONS
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                            Nine Months Ended September 30,
                                                                 2000              1999
                                                           -----------------   -------------
                                                                 (Dollars in thousands
                                                               except per share amounts)
<S>                                                        <C>                 <C>
Interest and dividend income:
  Loans                                                       $   58,916        $   48,594
  Investment securities available-for-sale                        21,951            21,325
  Short-term investments                                             467               717
  Other earning assets                                               793               789
                                                           -----------------   -------------
    Total interest and dividend income                            82,127            71,425
                                                           -----------------   -------------
Interest expense
  Deposits                                                        31,624            26,297
  Borrowed funds                                                  12,027            10,806
                                                           -----------------   -------------
    Total interest expense                                        43,651            37,103
                                                           -----------------   -------------

Net interest income                                               38,476            34,322
Provision for loan losses                                          2,735             1,800
                                                           -----------------   -------------

Net interest income after provision for loan losses               35,741            32,322
                                                           -----------------   -------------

Non-interest income
  Net gain on sales of loans and servicing rights                  1,078               978
  Net gain (loss) on sale of investment securities                   (18)               54
  Loan fees                                                          557               581
  Other fee income                                                 4,041             2,856
                                                           -----------------   -------------
    Total non-interest income                                      5,658             4,469
                                                           -----------------   -------------
Non-interest expense
  Salaries and employee benefits                                  10,961            10,404
  Buildings and equipment                                          3,505             3,445
  Professional services                                              900             1,071
  Information processing                                           1,943             1,839
  Insurance                                                          310               245
  Expenses, gains and losses on and write-downs of,
    foreclosed property                                              242               107
  Amortization of intangible assets                                1,951             1,980
  Other                                                            3,257             2,907
                                                           -----------------   -------------
    Total non-interest expenses                                   23,069            22,298
                                                           -----------------   -------------

Minority interest                                                    588           --
Income before provision for income taxes                          17,742            14,693
Provision for income taxes                                         6,895             5,526
                                                           -----------------   -------------
Net income                                                    $   10,847        $    9,167
                                                           -----------------   -------------
                                                           -----------------   -------------

Earnings per share - basic                                    $     1.46        $     1.20
                                                           -----------------   -------------
                                                           -----------------   -------------
Earnings per share - diluted                                  $     1.42        $     1.17
                                                           -----------------   -------------
                                                           -----------------   -------------
Dividends declared per share                                  $     0.54        $     0.48
                                                           -----------------   -------------
                                                           -----------------   -------------
Weighted average number of shares - basic                      7,435,798         7,624,852
                                                           -----------------   -------------
                                                           -----------------   -------------
Weighted average number of shares - diluted                    7,615,029         7,804,904
                                                           -----------------   -------------
                                                           -----------------   -------------
</TABLE>


                                       6

<PAGE>

                           FIRST ESSEX BANCORP, INC.
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                Components of Stockholders' Equity
                                          -------------------------------------------------------------------------------
                                                                                                    Accumulated
                                                                                                       Other
                                          Comprehensive   Common   Paid in   Retained   Treasury   Comprehensive
                                             Income       Stock    Capital   Earnings    Stock        Income       Total
                                          -------------   ------   -------   --------   --------   ------------   -------
                                                                      (Dollars in thousands)
<S>                                       <C>             <C>      <C>       <C>        <C>        <C>            <C>
BALANCE OF JUNE 30,2000                                    $975    $77,885   $48,424    $(23,535)    $(12,868)    $90,881
COMPREHENSIVE INCOME:
NET INCOME                                   $ 3,765                           3,765                                3,765
OTHER COMPREHENSIVE INCOME:
  - UNREALIZED SECURITIES GAINS, NET OF
    TAX BENEFIT, ARISING DURING THE
    PERIOD                                     3,290
  - RECLASSIFICATION ADJUSTMENT FOR
    SECURITY LOSSES INCLUDED IN NET
    INCOME, NET OF TAX BENEFIT                     0
                                          -------------
TOTAL OTHER COMPREHENSIVE INCOME
  INCOME                                       3,290                                                    3,290       3,290
                                          -------------
TOTAL COMPREHENSIVE INCOME                   $ 7,055
                                          -------------
                                          -------------

CASH DIVIDENDS DECLARED                                                       (1,318)                              (1,318)
TREASURY STOCK REPURCHASED
STOCK OPTIONS EXERCISED                                                 77                                             77
                                                          ------   -------   --------   --------   ------------   -------
BALANCE AT SEPTEMBER 30, 2000                              $975    $77,962   $50,871    $(23,535)    $ (9,578)    $96,695
                                                          ------   -------   --------   --------   ------------   -------
                                                          ------   -------   --------   --------   ------------   -------

Balance at June 30, 1999                                   $975    $77,851   $39,754    $(18,335)    $ (7,790)    $92,455
Comprehensive income:
Net income                                   $ 3,331                           3,331                                3,331
Other comprehensive income:
  - Unrealized securities losses, net of
    tax benefit, arising during the
    period                                    (1,865)
  - Less reclassification adjustment for
    security gains included in net
    income, net of tax expense                --
Total other comprehensive income
  income                                      (1,865)                                                 (1,865)      (1,865)
                                          -------------
Total Comprehensive income                   $ 1,466
                                          -------------
                                          -------------
Cash dividends declared                                                       (1,216)                              (1,216)
Stock options exercised                                                                     (909)                    (909)
                                                          ------   -------   --------   --------   ------------   -------
Balance at September 30, 1999                              $975    $77,851   $41,869    $(19,244)    $  (9,655)   $91,796
                                                          ------   -------   --------   --------   ------------   -------
                                                          ------   -------   --------   --------   ------------   -------
</TABLE>


                                       7

<PAGE>

                            FIRST ESSEX BANCORP, INC.
                  CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
               FOR THE NINE MONTHS ENDED SEPTEMBER 30, 2000 AND 1999
                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                Components of Stockholders' Equity
                                          -------------------------------------------------------------------------------
                                                                                                    Accumulated
                                                                                                       Other -
                                          Comprehensive   Common   Paid in   Retained   Treasury   Comprehensive
                                             Income       Stock    Capital   Earnings    Stock        Income       Total
                                          -------------   ------   -------   --------   --------   ------------   -------
                                                                      (Dollars in thousands)
<S>                                       <C>             <C>      <C>       <C>        <C>        <C>            <C>
BALANCE AT DECEMBER 31, 1999                               $975    $77,851   $44,027    $(19,244)    $(12,031)    $91,578
COMPREHENSIVE INCOME:
NET INCOME                                   $10,847                          10,847                               10,847
OTHER COMPREHENSIVE INCOME:
  - UNREALIZED SECURITIES GAINS, NET OF
    TAX BENEFIT, ARISING DURING THE
    PERIOD                                     2,464
  - RECLASSIFICATION ADJUSTMENT FOR
    SECURITY LOSSES INCLUDED IN NET
    INCOME, NET OF TAX EXPENSE                   (11)
                                          -------------
TOTAL OTHER COMPREHENSIVE INCOME               2,453                                                    2,453       2,453
                                          -------------
TOTAL COMPREHENSIVE INCOME                   $13,300
                                          -------------
                                          -------------
CASH DIVIDENDS DECLARED                                                        (4,003)                              (4,003)
TREASURY STOCK REPURCHASED                                                               (4,291)                   (4,291)
STOCK OPTIONS EXERCISED                                                111                                            111
                                                          ------   -------   --------   --------   ------------   -------
BALANCE AT SEPTEMBER 30, 2000                              $975    $77,962   $50,871    $(23,535)    $ (9,578)    $96,695
                                                          ------   -------   --------   --------   ------------   -------
                                                          ------   -------   --------   --------   ------------   -------

Balance at December 31, 1998                               $971    $77,383   $36,359    $(18,335)    $   (704)    $97,082
Comprehensive income:
Net income                                   $ 9,167                           9,167                                9,167
Other comprehensive income:
  - Unrealized securities losses, net of
    tax benefit, arising during the
    period                                   (10,325)
  - Reclassification adjustment for
    security gains included in net
    income, net of tax expenses                   34
                                          -------------
Total other comprehensive income             (10,359)                                                 (10,359)    (10,359)
                                          -------------
Total Comprehensive income                   $(1,192)
                                          -------------
                                          -------------
Cash dividends declared                                                       (3,657)                              (3,657)
Acquisition of treasury stock                                                               (909)                    (909)
Stock options exercised                                       4        468                                            472
                                                          ------   -------   --------   --------   ------------   -------
Balance at September 30, 1999                              $975    $77,851   $41,869    $(19,244)    $ (9,655)    $91,796
                                                          ------   -------   --------   --------   ------------   -------
                                                          ------   -------   --------   --------   ------------   -------
</TABLE>


                                       8

<PAGE>

                            FIRST ESSEX BANCORP, INC.
                       CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                Nine Months Ended
                                                                  September 30
                                                              ---------------------
                                                                2000        1999
                                                              ---------   ---------
                                                              (Dollars in thousands)
<S>                                                           <C>         <C>
Cash flows from operating activities:
  Net income                                                  $  10,847   $   9,167
Adjustments to reconcile net income to net cash provided by
  operating activities:
  Provision for loan losses                                       2,735       1,800
  Provision for depreciation and amortization                     1,371       1,523
  Gain on sales of foreclosed property                              (37)        --
  Write-down of foreclosed property                                  --         206
  Amortization of intangible assets                               1,951       1,980
  Amortization of investment securities discounts and
    premiums, net                                                   371         713
  Proceeds from sales of mortgage loans and mortgage
    servicing rights                                             36,771      53,019
  Mortgage loans originated for sale                            (34,173)    (52,875)
  Realized gains (losses) on the sale of investment
    securities                                                       18         (54)
  Realized gains on the sale of mortgage loans and mortgage
    servicing rights, net                                        (1,078)       (978)
  (Increase) decrease in accrued interest receivable               (243)      1,185
  Increase in other assets                                       (3,043)       (223)
  Decrease in other liabilities                                  (8,778)        (68)
                                                              ---------   ---------
Net cash provided by operating activities                         6,712      15,395
                                                              ---------   ---------
Cash flows from investing activities:
  Proceeds from sales of available-for-sale securities              107      20,006
  Proceeds from maturities and principal payments of
    available-for-sale securities                                29,239      67,983
  Purchases of available-for-sale securities                     (4,384)   (191,750)
  Purchases of Federal Home Loan Bank stock                        (786)     --
  Redemption of Federal Home Loan Bank stock                      8,000      --
  Purchases of bank-owned life insurance                         --         (15,000)
  Loans originated and purchased, net of principal collected   (143,847)    (62,223)
  Proceeds from sales of foreclosed property                      1,911       1,722
  Purchases of bank premises and equipment                         (691)       (963)
                                                              ---------   ---------
Net cash used in investing activities                          (110,451)   (180,225)
                                                              ---------   ---------
Cash flows from financing activities:
  Net increase in demand deposits, NOW accounts and savings
    accounts                                                     32,910      29,291
  Net increase of term deposits                                  71,462      22,271
  Net increase (decrease) in borrowed funds with maturities
    of three months or less                                     (30,052)     11,371
  Proceeds from borrowed funds with maturities in excess of
    three months                                                307,597     109,000
  Repayments of borrowed funds with maturities in excess of
    three months                                               (284,963)    (63,446)
  Proceeds from the issuance of Company-obligated trust
    preferred securities of subsidiary trust holding solely
    junior subordinated debentures of the Company                 9,663      --
  Increase in mortgagors' escrow accounts                           283         971
  Dividends paid                                                 (4,050)     (3,687)
  Stock options exercised                                           111         472
  Common stock repurchases                                       (4,291)       (909)
                                                              ---------   ---------
Net cash provided by financing activities                        98,670     105,364
                                                              ---------   ---------
Net decrease in cash and cash equivalents                        (5,069)    (59,466)
Cash and cash equivalents at beginning of period                 41,598      90,383
                                                              ---------   ---------
Cash and cash equivalents at end of period                    $  36,529   $  30,917
                                                              ---------   ---------
                                                              ---------   ---------
  Interest paid during the year                               $  43,688   $  26,340
  Income taxes paid during the year                               7,340       5,587

Supplemental schedule of noncash financing and investing
  activities:
  Real estate acquired through, or deeds in lieu of,
    foreclosure                                                   1,591       2,027
</TABLE>


                                       9

<PAGE>

                            FIRST ESSEX BANCORP, INC.
                    NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
                                SEPTEMBER 30, 2000

1.       SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

BASIS OF PRESENTATION

The accompanying consolidated financial statements are unaudited and include
the accounts of the Company and its subsidiary, First Essex Bank, FSB. These
financial statements reflect, in management's opinion, all adjustments
(consisting of normal recurring adjustments) necessary for a fair
presentation of the Company's financial position and the results of its
operations and cash flows for the periods presented. These financial
statements should be read in conjunction with the financial statements and
notes thereto included in the Company's 1999 Form 10-K.

EARNINGS PER SHARE

Basic EPS amounts have been computed by dividing reported earnings available
to common shareholders by the weighted average number of common and common
equivalent shares outstanding during the period. Dilutive EPS amounts have
been computed using the weighted average number of common and common
equivalent shares and the dilutive potential common shares (stock options
outstanding and exercisable) during the period. Included in diluted EPS are
215,415 and 162,584 dilutive potential shares for the quarters ended
September 30, 2000 and 1999, respectively. Excluded from diluted earnings per
share were options to purchase 273,844 and 499,051 shares at September 30,
2000 and 1999, respectively. These shares were excluded as the exercise price
was greater than average market price of the common shares during the
respective periods.

2.       COMPANY-OBLIGATED MANDATORILY REDEEMABLE TRUST PREFERRED SECURITIES

On March 23, 2000, the Company organized a wholly-owned Delaware business
trust which issued $10 million face amount of the trust's 10.875% Fixed Rate
Capital Trust Pass-Through Securities ("Capital Securities") scheduled to
mature in 2030 to a private investor. Simultaneously, the trust used the
proceeds of that sale to purchase $10 million principal amount of the
Company's 10.875% Fixed Rate Junior Subordinated Deferrable Interest
Debentures due 2030 ("Subordinated Debt"). Both the Capital Securities and
the Subordinated Debt are callable by the Company at any time after 10 years
from the issue date. The Subordinated Debt is an unsecured obligation of the
Company and is junior in right of payment to all present and future senior
indebtedness of the Company. The Capital Securities are guaranteed by the
Company on a subordinated basis. The Company intends to use the net proceeds
of approximately $9.7 million for general corporate purposes, including the
repurchase of shares of the Company's outstanding common stock.

The Trust Preferred Securities are presented in the consolidated balance
sheets of the Company titled "Company-Obligated Mandatorily Redeemable Trust
Preferred Securities of Subsidiary Trust Holding Solely Junior Subordinated
Debentures of the Company." The Company records distributions payable on the
Trust Preferred Securities as a Minority Interest Expense in its consolidated
statements of income. The cost of issuance of the Trust Preferred Securities
totaled $337 thousand and is being accreted on the effective interest rate
method.


                                      10

<PAGE>

3. BUSINESS SEGMENTS

In 1998, the Company adopted SFAS No. 131, "Disclosures about Segments of an
Enterprise and Related Information," which establishes standards for
reporting operating segments of a business enterprise and descriptive
information about the operating segments in financial statements. Operating
segments are components of an enterprise which are evaluated regularly by the
chief operating decision-maker in deciding how to allocate resources and in
assessing performance. The Company's chief operating decision-maker is the
Chief Executive Officer and Chairman of the Board of the Company. The
adoption of SFAS No. 131 did not have a material effect on the Company's
primary financial statements, but did result in the disclosure of segment
information contained herein. The Company has identified its reportable
operating business segment as Community Banking, based on the products and
services provided to its customers.

The Company's community banking business segment consists of commercial
banking and retail banking. The community-banking segment is managed as a
single strategic unit and derives its revenues from a wide range of banking
services, including lending activities, and the acceptance of demand, savings
and time deposits.

Nonreportable operating segments of the Company's operations which do not
have similar characteristics to the community banking operations and do not
meet the quantitative thresholds requiring disclosure, are included in the
other category in the disclosure of business segments below. The
nonreportable segment represents the holding company financial information.

The accounting policies used in the disclosure of business segments are the
same as those described in the summary of significant accounting policies.
The consolidation adjustments reflect certain eliminations of intersegment
revenue, cash and investments in subsidiaries.

The following table provides a reconciliation of the community banking
segment information to the consolidated financials.

<TABLE>
<CAPTION>
                                                           Consolidation
                                     Community            Adjustments and   Consoli-
                                      Banking     Other    Eliminations      dated
                                     ----------  -------  ---------------  ----------
                                                  (Dollars in Thousands)
<S>                                  <C>         <C>      <C>              <C>
SEPTEMBER 30, 2000
  INVESTMENT SECURITIES              $ 426,106   $    --     $     --      $  426,106
  NET LOANS                            938,947        --           --         938,947
  LONG-LIVED ASSETS                     29,841        --           --          29,841
  TOTAL ASSETS                       1,481,453    56,914      (56,842)      1,481,525
  TOTAL INTEREST INCOME                 82,122       705         (700)         82,127
  TOTAL INTEREST EXPENSE                43,762       589         (700)         43,651
  NET INTEREST INCOME                   38,360       116           --          38,476
  NET INCOME                            10,902       (55)          --          10,847

September 30, 1999
  Investment securities              $ 453,672   $    --     $     --      $  453,672
  Net loans                            781,852        --           --         781,852
  Long-lived assets                         --        --           --              --
  Total assets                       1,345,486    45,858      (45,316)      1,346,028
  Total interest income                 71,420        12           (7)         71,425
  Total interest expense                37,110        --           (7)         37,103
  Net interest income                   34,310        12           --          34,322
  Net income                             9,161         6           --           9,167
</TABLE>


                                      11

<PAGE>

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

                            FIRST ESSEX BANCORP, INC.
                      MANAGEMENT'S DISCUSSION AND ANALYSIS
                               SEPTEMBER 30, 2000

                                     GENERAL

First Essex Bancorp, Inc. is a Delaware corporation whose primary activity is
to act as the parent holding company for First Essex Bank, FSB (the "Bank").

The Company's net earnings depend to a large extent upon its net interest
income, which is the difference between interest and dividend income earned
on its loans and investments and interest expense paid on its deposits and
borrowed funds. The Company's net earnings also depend upon its provision for
loan loss, noninterest income, noninterest expense and income tax expense.
Interest and dividend income and interest expense are significantly affected
by general economic conditions. These economic conditions, together with
conditions in the local real estate markets, affect the levels of
non-performing assets and provisions for possible loan losses.

                              RESULTS OF OPERATIONS

Net income for the three months ended September 30, 2000 was $3.8 million
compared to $3.3 million for same period in 1999, or a 13.0% increase. Net
interest income totaled $13.2 million for the quarter compared to $11.7
million for the same period in 1999. The increase in net interest income of
$1.4 million, combined with an increase in noninterest income of $526
thousand, offset by increases in the provision for loan losses of $810
thousand and noninterest expenses, including minority interest, of $383
thousand, accounts for the $779 thousand increase in pretax income.

Net income for the nine months ended September 30, 2000 was $10.8 million
compared to $9.2 million for same period in 1999, or a 18.3% increase. Net
interest income totaled $38.5 million for the period compared to $34.3
million for the same period in 1999. The increase in net interest income of
$4.2 million, combined with an increase in noninterest income of $1.2
million, offset by increases in the provision for loan losses of $935
thousand and noninterest expenses, including minority interest, of $1.4
million, accounts for the $3.0 million increase in pretax income.










                                      12

<PAGE>

ANALYSIS OF AVERAGE YIELDS EARNED AND RATES PAID

The following table presents an analysis of average yields earned and rates
paid for the periods indicated:

<TABLE>
<CAPTION>
                                                               For the Three Months Ended September 30,
                                                           2000                                       1999
                                          -----------------------------------------  ----------------------------------------
                                                         Interest      Average                      Interest      Average
                                            Average      Earned/       Yield/         Average       Earned/       Yield/
                                            Balance        Paid        Rate           Balance         Paid        Rate
                                                                        (Dollars in thousands)
<S>                                       <C>            <C>            <C>          <C>            <C>             <C>
Assets
Earning assets
   Short-term investments                  $   14,526    $      191      5.26%        $   25,771     $     319       4.95%
   Investment securities                      429,199         7,205      6.71            459,066         7,272       6.34
  Total loans(1)                              928,088        21,140      9.11            773,147        16,669       8.62
  Other earning assets                         17,556           265      6.04             17,449           264       6.05
                                           ------------  -----------                 ------------   ------------
     Total earning assets                   1,389,369        28,801      8.29          1,275,433        24,524       7.69
   Allowance for loan losses                  (11,740)                                   (11,356)
                                           ------------                              ------------
     Total earning assets less allowance
       for loan losses                      1,377,629                                  1,264,077
   Other assets                                84,997                                     77,413
                                           ------------                              ------------
     Total assets                          $1,462,626                                 $1,341,490
                                           ============                              ============

Liabilities and Stockholders' Equity
Deposits
  NOW accounts                             $   59,870    $      184      1.23%        $   52,434     $     122       0.93%
  Money market accounts                        86,880           731      3.37             88,222           729       3.31
  Savings accounts                            272,993         2,544      3.73            247,947         2,082       3.36
  Time deposits                               557,194         8,038      5.77            473,017         6,004       5.08
                                           ------------  -----------                 ------------   ------------
Total interest bearing deposits               976,937        11,497      4.71            861,620         8,937       4.15
Borrowed funds                                266,371         4,150      6.23            283,449         3,879       5.47
                                           ------------  -----------                 ------------   ------------
Total interest bearing deposits and
     borrowed funds                         1,243,308        15,647      5.03          1,145,069        12,816       4.48
                                           ------------  -----------                 ------------   ------------
Demand deposits                               108,531                                     94,908
Other liabilities                               8,627                                      7,766
                                           ------------                              ------------
     Total liabilities                      1,360,466                                  1,247,743
Trust preferred securities                      9,333                                          0
Stockholders' equity                           92,827                                     93,747
                                           ------------                              ------------
     Total liabilities, trust preferred
     securities and stockholders' equity   $1,462,626                                 $1,341,490
                                           ============                              ============

Net interest income                                      $   13,154                                  $  11,708
                                                         ===========                                ============

Weighted average interest
  rate spread                                                              3.26%                                       3.21%
                                                                         ========                                    ========
Net yield on average
  earning assets(2)                                                        3.79%                                       3.67%
                                                                         ========                                    ========

Return on average assets                                                   1.03%                                       0.99%
                                                                         ========                                    ========
Return on average equity                                                  16.22%                                      14.21%
                                                                         ========                                    ========
</TABLE>

(1) Loans on a non-accrual status are included in the average balance.

(2) Net interest income before provision for loan losses divided by average
earning assets.

                                       13
<PAGE>

ANALYSIS OF AVERAGE YIELDS EARNED AND RATES PAID

The following table presents an analysis of average yields earned and rates paid
for the periods indicated:

<TABLE>
<CAPTION>
                                                            For the Nine Months Ended September 30,
                                          ------------------------------------------------------------------------
                                                           2000                                1999
                                          -----------------------------------  -----------------------------------
                                                         Interest     Average                 Interest     Average
                                             Average      Earned/     Yield/      Average      Earned/     Yield/
                                             Balance         Paid     Rate        Balance         Paid     Rate
                                          -----------  -----------  ---------  -----------  -----------  ---------
                                                                    (Dollars in thousands)
<S>                                       <C>          <C>          <C>        <C>          <C>          <C>
Assets
Earning assets
  Short-term investments                  $   14,281   $      467     4.37%    $   20,940   $      717     4.57%
  Investment securities                      438,570       21,951     6.69        456,727       21,325     6.23
  Total loans(1)                             879,852       58,916     8.94        751,855       48,594     8.62
  Other earning assets                        17,528          793     6.04         17,423          789     6.04
                                          -----------  -----------             -----------  -----------
    Total earning assets
    Total earning assets                   1,350,231       82,127     8.12      1,246,945       71,425     7.64
  Allowance for loan losses                  (11,439)                             (11,298)
                                          -----------                          -----------
    Total earning assets less allowance
      for loan losses                      1,338,792                            1,235,647
  Other assets                                84,025                               76,431
                                          -----------                          -----------
    Total assets                          $1,422,817                           $1,312,078
                                          -----------                          -----------
                                          -----------                          -----------
Liabilities and Stockholders' Equity
Deposits
  NOW accounts                            $   56,202   $      417     0.99%    $   52,134   $      348     0.89%
  Money market accounts                       89,949        2,173     3.23         95,752        2,253     3.14
  Savings accounts                           266,496        7,144     3.58        231,832        5,518     3.17
  Time deposits                              534,256       21,890     5.47        467,824       18,178     5.18
                                          -----------  -----------             -----------  -----------
Total interest bearing deposits              946,903       31,624     4.46        847,542       26,297     4.14
Borrowed funds                               265,849       12,027     6.04        264,836       10,806     5.44
                                          -----------  -----------             -----------  -----------
Total interest bearing deposits and
    borrowed funds                         1,212,752       43,651     4.81      1,112,378       37,103     4.45
                                          -----------  -----------             -----------  -----------
Demand deposits                              103,599                               91,803
Other liabilities                              6,956                               10,806
                                          -----------                          -----------
    Total liabilities                      1,323,307                            1,214,987
Trust preferred securities                     6,783                                    0
Stockholders' equity                          92,727                               97,091
                                          -----------                          -----------
    Total liabilities, trust preferred
    securities and stockholders' equity   $1,422,817                           $1,312,078
                                          ===========                          ===========

Net interest income                                    $   38,476                           $   34,322
                                                       ===========                          ===========
Weighted average interest
  rate spread                                                         3.32%                                3.19%
                                                                    =========                            =========
Net yield on average
  earning assets(2)                                                   3.80%                                3.67%
                                                                    =========                            =========

Return on average assets                                              1.02%                                0.93%
                                                                    =========                            =========
Return on average equity                                             15.60%                               12.59%
                                                                    =========                            =========
</TABLE>

(1) Loans on a non-accrual status are included in the average balance.

(2) Net interest income before provision for loan losses divided by average
earning assets.


                                       14

<PAGE>

NET INTEREST INCOME

Net interest income increased by $1.4 million or 12.4% to $13.2 million for
the three months ended September 30, 2000 and by $4.2 million or 12.1% to
$38.5 million for the nine months ended September 30, 2000 when compared to
the same periods of 1999.

INTEREST AND DIVIDEND INCOME

Interest and dividend income increased by $4.3 million or 17.4% to $28.8
million for the three month period ended September 30, 2000, from $24.5
million in the same period in 1999. Interest and dividend income also
increased by $10.7 million or 15.0% to $82.1 million for the nine months
ended September 30, 2000 as compared to the same period of 1999. The
increases primarily relate to volume increases in the average earning assets.
The average balance of loans increased $154.9 million and $128.0 million for
the three and nine months ended September 30, 2000, respectively. Offsetting
the volume increases in loans were decreases of $41.1 million and $24.8
million in the average balance of investments. The average yield on earning
assets also increased to 8.29% and 8.12% for the three and nine months ended
September 30, 2000, respectively, as compared to 7.69% and 7.64 for the same
periods of 1999.

INTEREST EXPENSE

Interest expense increased by $2.8 million or 22.1 % and $6.5 million or
17.6% to $15.6 million and $43.7 million for the three and nine months ended
September 30, 2000 when compared to the same periods in 1999. This increase
is primarily attributable to increases in the average balance of
interest-bearing deposits of $115.3 million and $99.4 million for the three
and nine months ended September 30, 2000, respectively. The average cost of
funds also increased to 5.03% and 4.81% for the three and nine months ended
September 30, 2000, respectively, as compared to 4.48% and 4.45% for the same
periods in 1999.

PROVISION FOR LOAN LOSSES

Losses on loans are provided for under the accrual method of accounting.
Assessing the adequacy of the allowance for loan losses involves substantial
uncertainties and is based upon management's evaluation of the amount
required to meet estimated losses inherent in the loan portfolio after
weighing various factors. Among the factors management may consider are the
quality of specific loans, risk characteristics of the loan portfolio
generally, the level of non-accruing loans, current economic conditions,
trends in delinquencies and charge-offs and collateral values of the
underlying security. Ultimate losses may vary significantly from the current
estimates. Losses on loans, including impaired loans, are charged against the
allowance when management believes the collectability of principal is
doubtful.

The provisions for loan losses totaled $1.4 million and $2.7 million for the
three and nine month periods ended September 30, 2000, respectively, as
compared to $600 thousand and $1.8 million for the same periods of 1999.
Provisions result from management's continuing internal review of the loan
portfolio as well as its judgement as to the adequacy of the reserves in
light of the condition of the regional real estate and other markets, and the
economy in general. As a result of increased loans, there is an expectation
that the Bank will continue to find it necessary to make provisions for loan
losses in the future.

NONINTEREST INCOME

Noninterest income consists of net gains from the sales of loans and loan
servicing rights and gains on the sale of investment securities, together
with fee and other noninterest income.

Noninterest income increased by $526 thousand or 31.1% and $1.2 million or 26.6%
to $2.2 million and $5.7 million for the three and nine months ended September
30, 2000, respectively, as compared to $1.7 million and $4.5 million for the
same periods in 1999. These increases in noninterest income are primarily
attributable to increased gains on sales of loans and servicing rights and to
income of approximately $230 thousand and $690 thousand for the three and nine
month periods ended September 30, 2000 on bank-owned life insurance policies
purchased during the third quarter of 1999 and a special dividend received from
the Depositors Insurance Fund of Massachusetts of $86 thousand.

NONINTEREST EXPENSE

Noninterest expense increased $102 thousand or 1.4% and $771 thousand or 3.5% to
$7.6 million and $23.1 million for the three and nine months ended September 30,
2000, respectively, as compared to $7.5 million and $22.3 million for the same
periods in 1999. These increases are primarily attributable to increased salary
and benefit costs of $557 thousand for the nine months ended September 30, 2000.
The remaining increase was spread throughout the components of noninterest
expense, offset by reductions in professional fees and costs associated with
foreclosed properties.


                                      15
<PAGE>

FINANCIAL CONDITION


Total assets amounted to $1,481.5 million at September 30, 2000, an increase of
$104.2 million or 7.6% from $1,377.3 million at December 31, 1999.

LOANS


At September 30, 2000, the loan portfolio, including mortgage loans held for
sale, and before consideration of the allowance for loan losses, was $951.3
million, representing 64.2% of total assets, compared to $812.3 million or 59.0%
of total assets at December 31, 1999.

The following table sets forth information concerning the Company's loan
portfolio at the dates indicated. The balances shown in the table are net of
unadvanced funds and unearned discounts and fees.

<TABLE>
<CAPTION>

                                                    September 30, 2000       December 31, 1999
                                                  --------------------     --------------------
                                                             (Dollars in thousands)
<S>                                               <C>            <C>       <C>            <C>
Real Estate:
      Residential                                 $  126,127      13.1%    $  144,021      17.7%
      Commercial                                     117,112      12.3        111,272      13.7
      Construction                                    81,830       8.6         51,353       6.3
                                                  -----------   ------     -----------   ------
   Total Real Estate Loans                           325,069      34.0        306,646      37.7
                                                  -----------   ------     -----------   ------

   Owner occupied Commercial Real Estate              69,577       7.3         63,367       7.8

   Commercial loans                                  115,399      12.2         98,701      12.1

   Aircraft loans                                    155,667      16.4        107,007      13.2

   Consumer loans
       Home Equity, Home Improvement
            & Second Mortgage                         53,791       5.7         51,622       5.4
       Automobile                                    227,615      24.0        180,075      22.2
       Other                                           4,182       0.4          4,867       0.6
                                                  -----------   ------     -----------   ------
     Total consumer loans                            285,588      30.1        236,564      29.2
                                                  -----------   ------     -----------   ------

       Total loans                                $  951,300     100.0%    $  812,285     100.0%
                                                  -----------   ------     -----------   ------
                                                  -----------   ------     -----------   ------

</TABLE>











                                      16
<PAGE>

ALLOWANCE FOR LOAN LOSSES

The allowance for loan losses is maintained at a level determined by management
to be adequate to provide for probable losses inherent in the loan portfolio
including commitments to extend credit. The allowance for loan losses is
maintained through the provision for loan losses, which is a charge to
operations. The potential for loss in the portfolio reflects the risks and
uncertainties inherent in the extension of credit.

The determination of the adequacy of the allowance of loan losses is based upon
management's assessment of risk elements in the portfolio, factors affecting
loan quality and assumptions about the economic environment in which the Company
operates. The methodology includes a formula allowance based on identification
and analysis of loss potential in various portfolio segments utilizing a credit
risk grading process and specific reviews and evaluations of significant
individual problem credits, a valuation allowance for impaired loans and an
unallocated allowance. The unallocated allowance, based in part on credit
policy, approximates 20% to 25% of the formula and valuation allowances. In
addition, it reflects management's review of overall portfolio quality and
analysis of current levels and trends in charge-off, delinquency and nonaccruing
loan data, forecasted economic conditions and the overall banking environment.
These reviews are of necessity dependent upon estimates, appraisals and
judgments, which may change quickly because of changing economic conditions and
the Company's perception as to how these factors may affect the financial
condition of debtors. When an evaluation of these conditions signifies a change
in the level of risk, the Company adjusts the formula allowance. Periodic credit
reviews enable further adjustment to the allowance through the risk-rating of
loans and identification of loans requiring a valuation allowance. In, addition,
the formula model is designed to be self-correcting by taking into account
recent loss experience. The provision for loan losses is set based on the
factors discussed above. In addition, it is management's intent to maintain the
allowance at a level consistent with the Company's peers in the banking
industry.

The following table summarizes the activity in the allowance for loan losses
(including amounts established for impaired loans) for the three and six months
ended September 30, 2000:

<TABLE>
<CAPTION>

                                                                 Three Months        Nine Months
                                                                    Ended               Ended
                                                               ----------------    ---------------
                                                                        September 30, 2000
                                                               -----------------------------------
                                                                       (Dollars in Thousands)
<S>                                                            <C>                <C>
Balance at beginning of period                                  $       11,424     $       11,339

Provision for loan losses                                                1,410              2,735
                                                               ----------------    ---------------
Charge-offs                                                                598              2,102
Recoveries                                                                 117                381
                                                               ----------------    ---------------

   Net charge-offs                                                         481              1,721
                                                               ----------------    ---------------

Balance at end of period                                        $       12,353      $      12,353
                                                               ----------------    ---------------
                                                               ----------------    ---------------

Total loans at end of period                                    $      951,300      $     951,300
Average loans for the period                                           928,088            879,852
Allowance to loans ratio                                                 1.30%              1.30%
Net charge-offs to average loans ratio (annualized)                      0.21%              0.26%

</TABLE>









                                      17


<PAGE>


NONPERFORMING ASSETS


Nonperforming assets consist of nonaccruing loans (including loans impaired
under SFAS No. 114), and foreclosed property. Nonperforming assets totaled $3.0
million at September 30, 2000 and $3.9 million at December 31, 1999.

The Bank's policy is to discontinue the accrual of interest on all loans
(including loans impaired under SFAS No. 114), for which payment of interest or
principal is 90 days or more past due or for such other loans as considered
necessary by management if collection of interest and principal is doubtful.
When a loan is placed on nonaccrual status, all previously accrued but
uncollected interest is reversed against the current period interest income.

The following table indicates the recorded investment of nonperforming assets
and the related valuation allowance for impaired loans.

<TABLE>
<CAPTION>

                                             September 30, 2000            December 31, 1999
                                         ---------------------------   ---------------------------
                                                       Impaired Loan                 Impaired Loan
                                          Recorded       Valuation     Recorded        Valuation
                                         Investment      Allowance     Investment      Allowance
                                         ----------    -------------   ----------    -------------
                                                           (Dollars in Thousands)
<S>                                      <C>           <C>             <C>           <C>
Non-accruing Loans
  Impaired Loans
    Requiring a valuation allowance         $129             $129          $312           $229
    Not requiring a valuation allowance        0               --           242             --
                                         ----------    -------------   ----------    -------------
                                             129              129           554            229
    Restructured Loans                       105               --           303             75
                                         ----------    -------------   ----------    -------------
  Total impaired                             234             $129           857           $304
                                                       =============                 =============
  Residential Mortgage                       607                          1,187
  Other                                    1,961                          1,381
                                         ----------                    ----------
Total non-accruing                         2,802                          3,425
Foreclosed property, net                     164                            447
                                         ----------                    ----------
Total non-performing assets               $2,966                         $3,872
                                         ==========                    ==========
Percentage of non-performing assets
  to total assets                           0.20%                          0.28%
Percentage of allowance for loan
  losses to non-accruing loans             440.9%                         331.1%

</TABLE>

The valuation allowance for impaired loans is included in the allowance for loan
losses on the balance sheet.


                                          18
<PAGE>

INVESTMENTS

At September 30, 2000, the investment portfolio, consisting of short-term
investments, investment securities, mortgage-backed securities, Federal Home
Loan Bank ("FHLB") stock and stock in the Savings Bank Life Insurance Company of
Massachusetts, totaled $426.1 million or 28.8% of total assets, compared to
$455.2 million or 33.1% of total assets at December 31, 1999. Interest and
dividend income on the investment portfolio generated 25.7% and 27.3% of total
interest and dividend income for the three and nine months ended September 30,
2000 compared to 31.0% and 30.9% for the same periods in 1999.

To identify and control market risks associated with the investment portfolio,
the Company has established policies and procedures, which include stop loss
limits and stress testing on a periodic basis.

DEPOSITS

Deposits are the primary source of funds for lending and investment activities.
Deposit flows vary significantly and are influenced by prevailing interest
rates, market conditions, economic conditions and competition. At September 30,
2000 the Bank had total deposits of $1,107.1 million representing a net increase
of $104.4 million or 10.4% compared to total deposits of $1,002.8 million at
December 31, 1999.

While deposit flows are by nature unpredictable, the Bank attempts to manage its
deposits through selective pricing. Due to the uncertainty of market conditions,
it is not possible for the Bank to predict how aggressively it will compete for
deposits in future quarters or the likely effect of any such decision on deposit
levels, interest expense and net interest income. Strategies are currently in
place to aggressively market more stable deposit sources in products such
accounts as savings accounts.

BORROWED FUNDS

The Bank is a member of the FHLB and is entitled to borrow from the FHLB by
pledging certain assets. The Bank also utilizes short term repurchase agreements
with maturities less than three months, as an additional source of funds.
Repurchase agreements are secured by U.S. government and agency securities.
These borrowings are an alternative source of funds compared to deposits and
decreased from $269.0 million at December 31, 1999 to $261.5 million at
September 30, 2000.

REGULATORY CAPITAL REQUIREMENTS

The Bank is subject to various regulatory capital requirements administered by
the federal banking agencies. Failure to meet minimum capital requirements can
initiate certain mandatory, and possibly additional discretionary, actions by
regulators that, if undertaken, could have a direct material effect on the
Bank's financial statements. Under capital adequacy guidelines and the
regulatory framework for prompt corrective action, the Bank must meet specific
capital guidelines that involve quantitative measures of the Bank's assets,
liabilities, and certain off-balance-sheet items as calculated under regulatory
accounting practices. The Bank's capital amounts and classification are also
subject to qualitative judgments by the regulators about components, risk
weightings, and other factors.

Quantitative measures established by regulation to ensure capital adequacy
require the Bank to maintain minimum amounts and ratios (set forth in the
following table) of total and Tier I capital (as defined in the regulations) to
risk-weighted assets (as defined), and of Tier I capital (as defined) to average
assets (as defined). Management believes, as of September 30, 2000, that the
Bank meets all capital adequacy requirements to which it is subject.

The most recent notification from the Office of Thrift Supervision ("OTS")
categorized the Bank as well capitalized under the regulatory framework for
prompt corrective action. To be categorized as well capitalized the Bank must
maintain minimum total risk-based, Tier I risk-based, Tier I leverage ratios as
set forth in the table.

The Bank's actual capital amounts and ratios are also presented in the table. As
of September 30, 2000, the OTS did not deem it necessary for an interest-rate
risk component to be deducted from capital in determining risk-based capital
requirements.

The Bank may not declare or pay cash dividends on its shares of common stock if
the effect thereof would cause stockholders' equity to be reduced below
applicable capital maintenance requirements or if such declaration and payment
would otherwise violate regulatory requirements.


                                      19
<PAGE>

The following table displays the Bank's capital calculations as defined under
prompt corrective action for the periods indicated:


<TABLE>
<CAPTION>

                                                                                       TO BE WELL
                               FIRST ESSEX BANK, FSB     FOR CAPITAL             CAPITALIZED UNDER PROMPT
                                 ACTUAL     ACTUAL    ADEQUACY PURPOSES         CORRECTIVE ACTION PROVISION:
                                 AMOUNT     RATIO      AMOUNT     RATIO            AMOUNT          RATIO
                                 ------     ------     ------     -----            ------          -----
                                                        (Dollars in Thousands)
<S>                              <C>          <C>       <C>        <C>             <C>          <C>
SEPTEMBER 30, 2000
  (UNAUDITED)

TANGIBLE CAPITAL                                                  GREATER
  (TO ADJUSTED ASSETS)            $95,526       6.46%    $22,091  THAN OR  1.50%     N/A                   N/A
                                                                  EQUAL TO
TIER 1 (CORE) CAPITAL                                                                           GREATER
  (TO ADJUSTED ASSETS)             95,526       6.46      58,910           4.00      $73,638    THAN OR   5.00%
                                                                                                EQUAL TO
TIER 1 (CORE)
  (TO RISK WEIGHTED ASSETS)        95,526       9.07      42,087           4.00       63,130               6.00

TOTAL RISK BASED CAPITAL
  (TO RISK WEIGHTED ASSETS)       107,749      10.23      84,173           8.00      105,217              10.00

December 31, 1999

Tangible Capital                                                  GREATER
  (to Adjusted Assets)           $81,565       5.93%    $20,648   THAN OR  1.50%         n/a                n/a
                                                                  EQUAL TO
Tier 1 (Core) Capital                                                                            GREATER
  (to Adjusted Assets)            81,565       5.93      41,296            4.00      $68,826     THAN OR   5.00%
                                                                                                 EQUAL TO
Tier 1 Capital
  (to Risk Weighted Assets)       81,565       9.00      36,250            4.00       54,375               6.00

Total Risk Based Capital
  (to Risk Weighted Assets)       92,570      10.21      72,500            8.00       90,625              10.00

</TABLE>

RECENT ACCOUNTING DEVELOPMENTS

In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards ("SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities". The statement establishes accounting and
reporting standards requiring that every derivative instrument (including
certain derivative instruments embedded in other contracts) be recorded on the
balance sheet as either an asset or liability measured at its fair value. The
statement requires that changes in the derivative's fair value be recognized
currently in earnings unless specific hedge accounting criteria are met. Special
accounting for qualifying hedges allows a derivative's gains and losses to
offset related results on the hedged item in the income statement, and requires
that a company must formally document, designate, and assess the effectiveness
of transactions that receive hedge accounting.

Statement 133 as amended by SFAS No. 137 is effective for fiscal years beginning
after June 15, 2000. A company may also implement the statement as of the
beginning of any fiscal quarter after issuance (that is, fiscal quarters
beginning June 16, 1998 and thereafter). Statement 133 cannot be applied
retroactively. Statement 133 must be applied to (a) derivative instruments and
(b) certain derivative instruments embedded in hybrid contracts that were
issued, acquired, or substantively modified after December 31, 1997 (and, at the
company's election, before January 1, 1998).

The Company will adopt SFAS No. 133 on the financial statements in the first
quarter of 2001. Management does not believe that the adoption of SFAS No. 133
will have a material effect on the consolidated financial statements, but could
have the effect of increasing the volatility in reported earnings and
accumulated other comprehensive income.


                                 20
<PAGE>

ITEM 3.  QUANTITATIVE AND QUALITATIVE DISCLOSURE ABOUT MARKET RISK

MARKET RISK

Market risk is the risk of loss in a financial instrument arising from adverse
changes in market rates/prices such as interest rates, foreign currency exchange
rates, commodity prices, and equity prices. The Company's primary market risk
exposure is interest rate risk. The ongoing monitoring and management of this
risk is an important component of the Company's asset/liability management
process which is governed by policies established by the Board of Directors that
are reviewed and approved annually. The Board of Directors delegates
responsibility for carrying out the asset/liability management policies to the
Asset/Liability Committee (ALCO). In this capacity, ALCO develops guidelines and
strategies impacting the Company's asset/liability related activities based upon
estimated market risk sensitivity, policy limits and overall market interest
rate levels/trends.

INTEREST RATE RISK

Interest rate risk represents the sensitivity of earnings to changes in market
interest rates. As interest rates change the interest income and expense streams
associated with the Company's financial instruments also change thereby
impacting net interest income (NII), the primary component of the Company's
earnings. ALCO utilizes the results of a detailed and dynamic simulation model
to quantify the estimated exposure of NII to sustained interest rate changes.
While ALCO routinely monitors simulated NII sensitivity over a rolling two-year
horizon, it also utilizes additional tools to monitor potential longer-term
interest rate risk. There have been no material changes in the interest rate
risk reported at the conclusion of the Company's December 31, 1999 year end.

LIQUIDITY AND CAPITAL RESOURCES

The Bank's principal sources of liquidity are customer deposits, borrowings from
the FHLB, scheduled amortization and prepayments of loan principal, cash flow
from operations, maturities of various investments and loan sales.

Management believes it is prudent to maintain an investment portfolio that not
only provides a source of income, but also provides a potential source of
liquidity to meet lending demand and deposit flows. The Bank adjusts the level
of its liquid assets and the mix of its loans and investments based upon
management's judgment as to the quality of specific investment opportunities and
the relative attractiveness of their maturities and yields.

Net cash provided from operating activities totaled $6.7 million for the nine
months ended September 30, 2000 compared to $15.4 million that was provided by
operating activities for the same period in 1999. The change is primarily
related to increases in accrued income receivable and other assets and a
decrease in other liabilities as compared to the prior period.

Net cash used for investing activities totaled $110.5 million for the nine
months ended September 30, 2000 compared to net cash used of $180.2 million for
the comparable period in 1999. The decrease in net cash used by investing
activities during the first nine months of 2000 as compared to the same period
of 1999 is primarily attributable to the decrease in purchases of investment
securities, offset by the growth in loans and the reductions in the proceeds
from sales and principal payments on investment securities.

Net cash provided by financing activities totaled $98.7 million for the nine
months ended September 30, 2000, compared to net cash provided of $105.4 million
for the comparable period in 1999. The change primarily reflects the reduced
level of borrowed funds offset by the growth in deposits and the issuance of
trust preferred securities.

IMPACT OF INFLATION

The financial statements and related data presented herein have been prepared in
accordance with generally accepted accounting principles which require
measurement of financial position and operating results in terms of historical
dollars without considering changes in the relative purchasing power of money
over time due to inflation.

An important concept in understanding the effect of inflation on financial
institutions is the distinction between monetary and non-monetary items. In a
stable environment, monetary items are those assets and liabilities that are or
will be converted into a fixed amount of dollars regardless of changes in
prices. Examples of monetary items include cash, investment securities, loans,
deposits and borrowings. Non-monetary items are those assets and liabilities
that gain or lose general purchasing power as a result of the relationships
between specific prices for the items and price change levels. Examples of
non-monetary items include equipment and real estate. Additionally, interest
rates do not necessarily move in the same direction, or in the same magnitude,
as the prices of goods and services as measured by the consumer price index.




                                     21
<PAGE>

PART II - OTHER INFORMATION

ITEM 6. EXHIBITS AND REPORTS ON FORM 8-K

(a)EXHIBITS:

<TABLE>
<CAPTION>
<C>      <S>
(3) ARTICLES OF INCORPORATION AND BY-LAWS:

3.1      The Restated Certificate of Incorporation of the Company is
         incorporated herein by reference to Exhibit 3.1 to Amendment
         No. 1 to the Company's Registration Statement on Form S-1,
         Registration No. 33-10966, filed with the Securities and
         Exchange Commission on April 17, 1987 ("Amendment No. 1 to the
         Form S-1");

3.2      The Amended and Restated By-laws of the Company are
         incorporated herein by reference to Exhibit 4.1 of the
         Company's current report on Form 8-K filed on December 28,
         1992.

(10) MATERIAL CONTRACTS:

*10.1-   The First Essex Bancorp, Inc. 1987 Stock Option Plan is
         incorporated herein by reference to Appendix B to the
         prospectus included in the Company's Registration Statement on
         Form S-8, registration number 33-21292, filed on April 15,
         1988;

10.2-    The Shareholder Rights Agreement is incorporated herein by
         reference to the exhibit to the Company's Current Report on
         Form 8-K filed on October 12, 1989, as amended by the
         Amendment to the Shareholder Rights Plan, incorporated herein
         by reference to Exhibit 28.2 to the Company's Current Report
         on Form 8-K filed on February 12, 1990;

*10.3-   Executive Salary Continuation Agreement between First Essex
         Bancorp, Inc., First Essex Bank, FSB and Leonard A. Wilson
         incorporated herein by reference to Exhibit 10.15 to the
         Company's Annual Report on Form 10-K for the fiscal year ended
         December 31, 1988;

*10.4-   Amended and Restated Employment Agreement dated as of October
         9, 1997 between Leonard A. Wilson and First Essex Bancorp,
         Inc., incorporated herein by reference to Exhibit 10.4 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1997.

*10.5-   Amended and Restated Employment Agreement dated as of October
         9, 1997 between Leonard A. Wilson and First Essex Bank, FSB,
         incorporated herein by reference to Exhibit 10.5 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1997.

*10.6-   Amended and Restated Employment Agreement dated as of October
         9, 1997 between Brian W. Thompson and First Essex Bancorp,
         Inc., incorporated herein by reference to Exhibit 10.8 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1997.

*10.7-   Amended and Restated Employment Agreement dated as of October
         9, 1997 between Brian W. Thompson and First Essex Bank, FSB,
         incorporated herein by reference to Exhibit 10.9 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1997.

*10.8-   Special Termination Agreement dated January 1, 1994 and
         restated as of October 9, 1997 between Leonard A. Wilson and
         First Essex Bancorp, Inc. incorporated by reference to Exhibit
         10.10 to the Company's Quarterly report on Form 10-Q for the
         quarter ended September 30, 1997.

*10.9-   Special Termination Agreement dated January 1, 1994 and
         restated as of October 9, 1997 between Brian W. Thompson and
         First Essex Bancorp, Inc. incorporated by reference to Exhibit
         10.12 to the Company's Quarterly report on Form 10-Q for the
         quarter ended September 30, 1997.


                                      22
<PAGE>

*10.10-  Form of Special Termination Agreement between First Essex
         Bancorp, Inc., First Essex Bank, FSB, and each of
         William F. Burke, John M. DiGaetano, and Wayne C. Golon,
         incorporated herein by reference to Exhibit 10.13 to the
         Company's Quarterly Report on Form 10-Q for the quarter ended
         September 30, 1997.

*10.11-  Common Stock Option Agreement with Brian W. Thompson
         incorporated herein by reference to Form S-8, Registration
         No.333-22183, filed on February 21, 1997.

*10.12-  First Essex Bancorp, Inc. 1997 Stock Incentive Plan
         incorporated herein by reference to Form S-8, Registration No.
         333-35057, filed on September 5, 1997.

*10.13-  Deferred Compensation Plan for Directors of First Essex
         Bancorp, Inc. and Its Subsidiaries incorporated by reference
         to Exhibit 10.13 to the Company's Annual Report on Form 10-K
         for the year ended December 31, 1998.

*10.14-  First Essex Bancorp, Inc. Senior Management Incentive
         Compensation Plan incorporated by reference to Exhibit 10.14
         to the Company's Annual Report on Form 10-K for the year ended
         December 31, 1998.

*10.15-  Agreement between First Essex Bancorp, Inc., First Essex Bank,
         FSB and David W. Dailey incorporated by reference to Exhibit
         10.15 to the Company's Annual Report on Form 10-K for the year
         ended December 31, 1998.

*10.16-  Agreement between First Essex Bank, FSB and David L. Savoie
         incorporated by reference to Exhibit 10.16 to the Company's
         Annual Report on Form 10-K for the year ended December 31,
         1998.

(27)     Financial Data Schedule
</TABLE>

    *   Management contract or compensatory plan.

      (b) Reports on Form 8-K

             No reports on Form 8-K were filed by the Registrant during the
quarter ended September 30, 2000.


                                       23
<PAGE>


                             SIGNATURES


Pursuant to the requirements of the Securities Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.






                                            FIRST ESSEX BANCORP, INC.
                                            -------------------------
                                                    (Registrant)





Date:  November 8, 2000                     By /s/ Douglas E. Moisan
                                               -------------------------
                                               Douglas E. Moisan
                                               Senior Vice President
                                               and Principal Accounting Officer


                                     24


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission