STRUCTURED ASSET SECURITIES CORPORATION
10-Q, 1996-04-12
ASSET-BACKED SECURITIES
Previous: SSE TELECOM INC, 8-K/A, 1996-04-12
Next: GLENAYRE TECHNOLOGIES INC, DEF 14A, 1996-04-12



                                                         
                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-Q
         (Mark one)

              [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                For the quarterly period ended February 29, 1996

                                       or

              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                   For the transition period from ____ to ____

                        Commission File Number: 33-31337


                     STRUCTURED ASSET SECURITIES CORPORATION
             (Exact name of registrant as specified in its charter)


Delaware                                                       74-2440850
(State or other jurisdiction of                            (I.R.S. Employer
incorporation or organization)                              Identification No.)

200 Vesey Street, 20th Floor, New York, NY                       10285
(Address of principal executive offices)                      (Zip Code)

                                  212-526-5594
              (Registrant's telephone number, including area code)

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.

                           Yes X        No ___

Registrant had 1,000 shares of common stock outstanding (all owned indirectly by
Lehman Brothers Holdings Inc.) as of March 31, 1996.

THE REGISTRANT MEETS THE CONDITIONS SET FORTH IN GENERAL INSTRUCTION H(1)(a) AND
(b) OF FORM 10-Q AND  THEREFORE IS FILING THIS FORM WITH THE REDUCED  DISCLOSURE
FORMAT CONTEMPLATED THEREBY.


                                      INDEX

                     STRUCTURED ASSET SECURITIES CORPORATION

Cover
Index                                                          Page
PART I   FINANCIAL INFORMATION

             Item 1 - Financial Statements                              2 - 9
                         
             Item 2 - Management's Discussion and Analysis of
                      Financial Condition and Liquidity and Capital
                      Resources and Results of Operations              10 - 11
                                 
PART II  OTHER INFORMATION

             Item 1 - Legal Proceedings                                   12
                          
             Item 2 - Changes in Securities                               12
                           
             Item 3 - Defaults Upon Senior Securities                     12
                           
             Item 4 - Submission of Matters to a Vote of
                                    Security Holders                      12

             Item 5 - Other Information                                   12
                          
             Item 6 - Exhibits and Reports on Form 8-K                    12
                           

SIGNATURES                                                                13




<PAGE>



                         PART I - FINANCIAL INFORMATION


ITEM I - FINANCIAL STATEMENTS


                     STRUCTURED ASSET SECURITIES CORPORATION
                          INDEX to FINANCIAL STATEMENTS




Statement of Operations for the three months
         ended February 29, 1996 and
         February 28, 1995                                                3

Statement of Financial Condition as of
         February 29, 1996 and November 30, 1995                          4

Statement of Cash Flows for the three months ended
         February 29, 1996 and February 28, 1995                          5


Notes to Financial Statements                                           6 - 9


<PAGE>
<TABLE>

                     STRUCTURED ASSET SECURITIES CORPORATION
                             STATEMENT of OPERATIONS

                                   (Unaudited)


<CAPTION>
                                                          Three months ended
                                                      February 29,  February 28,
                                                         1996            1995
                                                               
<S>        <C>                                      <C>               <C>
Revenues:

    Trading ................................        $5,278,904        $4,467,905

    Interest ...............................         4,420,535         2,668,665
                                                    ----------        ----------

                                                     9,699,439         7,136,570
                                                    ----------        ----------

Expenses:

    Compensation ...........................             7,500             7,500

    General and administrative .............         2,427,987         1,788,565
                                                    ----------        ----------

                                                     2,435,487         1,796,065
                                                    ----------        ----------

Income before income taxes .................         7,263,952         5,340,505

    Income tax provision ...................         3,345,050         2,459,302
                                                    ----------        ----------

Net income .................................        $3,918,902        $2,881,203
                                                    ==========        ==========
</TABLE>

                       See notes to financial statements.


<PAGE>
<TABLE>

                     STRUCTURED ASSET SECURITIES CORPORATION
                        STATEMENT of FINANCIAL CONDITION

                                     ASSETS
<CAPTION>

                                                                                            February 29, 1996      November 30, 1995
                                                                
                                                                                               (Unaudited)

<S>  <C>                                                                                       <C>     <S>              <C>   <C>
Cash .............................................................................             $       --               $     40,921
Financial instruments owned, at fair value .......................................              127,168,537              145,971,295
Receivables from brokers, dealers and
   financial institutions ........................................................                4,019,220                1,575,758
Receivables from affiliates ......................................................                   61,032                  121,260
Due from others ..................................................................                1,728,522                1,791,245
Investment in collateralized mortgage obligation trusts ..........................                      170                      170
Deferred registration costs, net of
   accumulated amortization of $1,718,242
   and $981,562 in 1996 and 1995, respectively ...................................                3,044,991                3,609,329
                                                                                               ------------             ------------

                                                                                               $136,022,472             $153,109,978
                                                                                               ============             ============


                      LIABILITIES and STOCKHOLDER'S EQUITY

Liabilities:
   Issuance expenses payable .................................................               $    575,797               $  1,316,880
   Payables to brokers, dealers and
      financial institutions .................................................                  4,392,518                  1,431,682
   Payables to affiliates ....................................................                     24,047                  1,315,028
   Other liabilities and accrued expenses ....................................                    338,074                     18,958
                                                                                             ------------               ------------

                    Total liabilities ........................................                  5,330,436                  4,082,548
                                                                                             ------------               ------------

Stockholder's equity:
Common stock, $1 par value; 1,000 shares
     authorized, issued and outstanding ......................................                      1,000                      1,000
   Additional paid-in capital ................................................                111,039,677                133,293,973
   Retained earnings .........................................................                 19,651,359                 15,732,457
                                                                                             ------------               ------------

                    Total stockholder's equity ...............................                130,692,036                149,027,430

                                                                                             ------------               ------------
                                                                                         $136,022,472               $153,109,978
                                                                                             ============               ============

</TABLE>
                       See notes to financial statements.

<PAGE>
<TABLE>

                     STRUCTURED ASSET SECURITIES CORPORATION
                             STATEMENT of CASH FLOWS

                                   (Unaudited)

<CAPTION>
                                                          Three Months Ended
               
                                                 February 29,       February 28,
                                                   1996                  1995
          
  <S>        <C>                                   <C>             <C>
Cash flows from operating activities:

  Net income ...................................   $  3,918,902    $  2,881,203

  Adjustments  to  reconcile  net
  income  to net cash  provided
   by  (used  in) operating activities:
      Amortization .............................        736,680         126,172
  Effect of changes in operating assets
   and liabilities:
      Financial instruments owned,
      at fair value ............................     18,802,758     (68,809,043)
      Receivables from brokers,
      dealers and financial
        institutions ...........................     (2,443,462)       (656,085)
      Receivables from affiliates ..............         60,228       1,029,768
      Due from others ..........................         62,723         (15,094)
      Deferred registration costs ..............       (172,342)        (34,098)
      Issuance expenses payable ................       (741,083)        322,489
      Payables to brokers, dealers
      and financial institutions ...............      2,960,836        (149,091)
      Payables to affiliates ...................     (1,290,981)      3,128,317
      Income taxes payable to affiliate ........           --         2,462,847
      Other liabilities and accrued expenses ...        319,116         (25,401)
                                                   ------------    ------------

            Total adjustments ..................     18,294,473     (62,619,219)
                                                   ------------    ------------

            Net cash provided by
           (used in) operating activities ......     22,213,375     (59,738,016)
                                                   ------------    ------------

Cash flows from financing activities:
  Capital contributions by parent ..............     20,800,906      71,008,763
  Capital distributions to parent ..............    (43,055,202)    (11,368,802)
                                                   ------------    ------------

            Net cash (used in)
            provided by financing activities ...    (22,254,296)     59,639,961
                                                   ------------    ------------

Net decrease in cash ...........................        (40,921)        (98,055)

Cash at the beginning of the period ............         40,921         111,735
                                                   ------------    ------------

            Cash at the end of the period ......              $    $     13,680
                                                                   ------------
                                                   ============    ============

</TABLE>
                       See notes to financial statements.

<PAGE>

                     STRUCTURED ASSET SECURITIES CORPORATION

                          NOTES to FINANCIAL STATEMENTS



1.       Organization:

         Structured Asset Securities  Corporation (the "Company") is a  
         limited-purpose  finance  corporation.  All of the outstanding
         capital stock is owned by Lehman  Commercial Paper Inc.  ("LCPI"),
         an indirect wholly owned subsidiary of Lehman Brothers Holdings Inc.
         ("Holdings").

         The  Company's  activities  consist  of the  issuance  and sale of debt
         securities   (the   "Bonds")   collateralized   by   mortgages   and/or
         mortgage-backed  securities or serving as the depositor for one or more
         trusts (the  "Trust(s)")  which will issue  Pass-Through  Certificates,
         representing an undivided interest in such mortgage collateral.

         The  Company  has filed  registration  statements  on Form S-3 with the
         Securities and Exchange  Commission (the "Commission") which permit the
         Company  to  issue,   from  time  to  time,   Bonds  and   Pass-Through
         Certificates  in  principal  amount not to exceed  $11.7  billion.  The
         Company  has also  filed  registration  statements  on Form S-3 for the
         issuance  of $6  billion  principal  amount of Bonds.  During the three
         months  ended   February  29,  1996,  the  Company  issued  Aetna  1995
         Commercial Mortgage Trust Multiclass Pass-Through Certificates,  Series
         1995-C5  totaling   approximately   $341.3  million  principal  amount,
         Structured   Asset   Securities   Corporation   Mortgage   Pass-Through
         Certificates,  Series  1995-4  totaling  approximately  $201.3  million
         principal amount and Structured Asset Securities Corporation Multiclass
         Pass-Through Certificates,  Series 1996-CFL totaling approximately $1.6
         billion principal amount. As of February 29, 1996,  approximately  $9.2
         billion was available for issuance  under the  registration  statements
         referred to above.

         The Company has issued Bonds and acted as depositor for various  Trusts
         which have issued Pass-Through Certificates collateralized by mortgages
         and/or mortgage  securities.  The Company has surrendered to the Trusts
         all future economic interests in the Bonds,  Pass-Through  Certificates
         and related  collateral.  According  to the terms of the various  Trust
         agreements,   the  security  holders  can  look  only  to  the  related
         collateral for repayment of both principal and interest.  In accordance
         with generally accepted accounting principles,  the Bonds, Pass-Through
         Certificates,  and  related  collateral  have  been  removed  from  the
         accompanying Statement of Financial Condition.

         During the three months ended February 29, 1996, LCPI contributed $20.8
         million  in  capital  to the  Company,  and the  Company  made  capital
         distributions to LCPI of $43.1 million.




<PAGE>

                     STRUCTURED ASSET SECURITIES CORPORATION

                          NOTES to FINANCIAL STATEMENTS

2.       Summary of Significant Accounting Policies:

         Deferred registration costs:

         Deferred  registration costs relate to filing fees and other costs paid
         by the Company in connection  with filings for the  registration of the
         securities  which were or are to be issued by the Company.  These costs
         are deferred in  anticipation  of future  revenues upon the issuance of
         securities  from  the  respective  shelf  that  has  been  established.
         Amortization  of the  costs is  based  upon the  percentage  of  issued
         securities to the respective shelf from which the securities are issued
         and is included as a component of trading  revenue in the  accompanying
         Statement of Operations.

         Financial instruments owned, at fair value:

         Financial   instruments   owned  principally   represent   subordinated
         interests in pools of mortgage  loans,  with the remaining  instruments
         representing  the right to receive certain future interest  payments on
         the underlying loans.  Financial instruments owned are valued at market
         or fair  value,  as  appropriate,  with  unrealized  gains  and  losses
         reflected in trading  revenues in the Statement of  Operations.  Market
         value is generally  based on listed  market  prices.  If listed  market
         prices  are not  available,  fair  value is  determined  based on other
         relevant  factors,  including  broker or dealer price  quotations,  and
         valuation  pricing  models  which  take  into  account  time  value and
         volatility factors underlying the financial instruments.

         All securities  transactions are recorded in the accompanying financial
         statements on a trade date basis.

         Income taxes:

         The Company is included in the  consolidated  U.S.  federal  income tax
         return of Holdings and in combined  state and local  returns with other
         affiliates of Holdings.  The Company  computes its income tax provision
         on a  separate  return  basis in  accordance  with  the  terms of a tax
         allocation agreement between Holdings and its subsidiaries.  The income
         tax provision is greater than that calculated by applying the statutory
         federal income tax rate principally due to state and local taxes.

         Use of estimates:

         The  preparation of financial  statements in conformity  with generally
         accepted  accounting  principles  requires management to make estimates
         and  assumptions  that  affect the amounts  reported  in the  financial
         statements  and  accompanying  notes.   Management  believes  that  the
         estimates utilized in preparing its financial statements are reasonable
         and prudent. Actual results could differ from these estimates.



<PAGE>

                     STRUCTURED ASSET SECURITIES CORPORATION

                          NOTES to FINANCIAL STATEMENTS

3.       Investment in Collateralized Mortgage Obligation Trusts:

         The  investment  consists of seventeen  $10 deposits made with an owner
         trustee to establish the Trusts pursuant to deposit trust agreements.

4.       Related Party Transactions:

         In connection  with the Company's  activities,  mortgage  collateral is
         purchased from and recorded at an affiliate's carrying value, which for
         such broker/dealer affiliates represents market value.

         Certain  directors  and officers of the Company are also  directors and
         officers of Lehman Brothers Inc.,  LCPI and/or other  affiliates of the
         Company.

         Pursuant to a management  agreement (the  "Agreement"),  the Company is
         charged a management fee for various services rendered on its behalf by
         LCPI. The Agreement  provides for an allocation of costs based upon the
         level  of  activity  processed  by  LCPI  on  behalf  of  the  Company.
         Management  fees of $2,427,987  for the three months ended February 29,
         1996,  and  $1,788,533 for the three months ended February 28, 1995 are
         the principal  component of general and administrative  expenses in the
         accompanying  Statement of Operations.  The Agreement is renewable each
         year unless expressly terminated or renegotiated by the parties.

         Compensation  expense  represents  amounts  allocated to the Company by
         LCPI for compensation  paid to certain common officers and directors of
         the Company.

         Income  taxes  of  $3,345,050  were  paid  by the  Company  to  LCPI in
         accordance  with the terms of the  Company's tax  allocation  agreement
         during the three months ended February 29, 1996.

         The  Company  believes  that  amounts  arising  through  related  party
         transactions,  including the fees referred to above, are reasonable and
         approximate  the amounts  that would have been  recorded if the Company
         operated as an unaffiliated entity.

5.       Financial Instruments with Off-Balance Sheet Risk and Concentration of
         Credit Risk:

         Certain of the Company's  activities  are  principally  conducted  with
         financial  institutions.  At  February  29,  1996,  the  Company had no
         material individual  counterparty  concentration of credit risk, or any
         financial instrument with off-balance sheet risk.



<PAGE>

                     STRUCTURED ASSET SECURITIES CORPORATION

                          NOTES to FINANCIAL STATEMENTS

 6.      Fair Value of Financial Instruments:

         Statement   of   Financial   Accounting   Standards   (SFAS)  No.  107,
         "Disclosures  About  Fair  Value of  Financial  Instruments",  requires
         disclosure  of the  fair  values  of  most  on- and  off-balance  sheet
         financial  instruments,  for which it is  practicable  to estimate that
         fair  value.  The  scope of SFAS No.  107  excludes  certain  financial
         instruments,  such as trade  receivables and payables when the carrying
         value approximates the fair value, employee benefit obligations and all
         non-financial instruments,  such as fixed assets. The fair value of the
         Company's assets and liabilities which qualify as financial instruments
         under SFAS No. 107  approximate the carrying  amounts  presented in the
         Statement of Financial Condition.

         Financial   instruments   owned  principally   represent   subordinated
         interests in pools of mortgage  loans,  with the remaining  instruments
         representing  the right to receive certain future interest  payments on
         the  underlying  loans.  These  financial   instruments  are  generally
         non-rated  or  rated  as  non-investment  grade  by  recognized  rating
         agencies.  Changes in interest rates could  potentially have an adverse
         impact on the future cash flows for  financial  instruments  owned.  In
         addition,  for  certain  securities,  defaults  on the  mortgage  loans
         underlying  these  instruments  could have a greater than  proportional
         impact on their fair value since the payments of principal and interest
         are subordinate to other  securities  issued in the same series.  These
         risks, among other risks, are incorporated in the determination of fair
         value of financial instruments owned.



<PAGE>
                     STRUCTURED ASSET SECURITIES CORPORATION

                          NOTES to FINANCIAL STATEMENTS


         PART I - FINANCIAL INFORMATION, continued

Item 2   Management's  Discussion and Analysis of Financial Condition and 
         Liquidity and Capital Resources and Results of Operations
         
         Set forth below is  management's  discussion  and analysis of financial
         condition and liquidity and capital resources and results of operations
         for the three  months  ended  February  29, 1996 and three months ended
         February 28, 1995.

         Financial Condition and Liquidity and Capital  Resources

         The Company's assets decreased from $153.1 million at November 30, 1995
         to $136.0  million  at  February  29,  1996  primarily  related  to the
         decrease in financial  instruments owned.  Financial  instruments owned
         represent the portion of issued securities  retained by the Company and
         are carried at market or fair value, as appropriate.

         Stockholder's equity decreased from $149.0 million at November 30, 1995
         to $130.7  million  at  February  29,  1996 as a result of net  capital
         distributions  to LCPI  partially  offset by income  earned  during the
         three months ended February 29, 1996.  Capital  contributions from LCPI
         are made to fund securities retained by the Company from new issuances.
         The Company continually monitors its capital position and makes capital
         distributions  to LCPI as excess  funds are  realized  from  securities
         related transactions.

         Results of Operations

         During the three months ended  February  29, 1996,  the Company  issued
         Aetna  1995   Commercial   Mortgage   Trust   Multiclass   Pass-Through
         Certificates,  Series  1995-C5  totaling  approximately  $341.3 million
         principal  amount,  Structured  Asset Securities  Corporation  Mortgage
         Pass-Through Certificates,  Series 1995-4 totaling approximately $201.3
         million  principal amount and Structured  Asset Securities  Corporation
         Multiclass   Pass-Through   Certificates,   Series  1996-CFL   totaling
         approximately  $1.6 billion principal  amount.  During the three months
         ended February 28, 1995 the Company issued  Structured Asset Securities
         Corporation  Multiclass  Pass-Through   Certificates,   Series  1995-C1
         totaling approximately $394.3 million principal amount.

         Trading revenues totaled $5,278,904 and $4,467,905 for the three months
         ended  February 29, 1996 and February 28, 1995,  respectively.  Trading
         revenues are  attributable  to the issuance and sale of securities  and
         valuing financial instruments owned at market or fair value.


<PAGE>
                     STRUCTURED ASSET SECURITIES CORPORATION

                          NOTES to FINANCIAL STATEMENTS


         PART I - FINANCIAL INFORMATION, continued

Item 2   Management's  Discussion and Analysis of Financial Condition and 
         Liquidity and Capital Resources and Results of Operations
         
         Interest income increased from $2,668,665 during the three months ended
         February 28, 1995 to $4,420,535  during the three months ended February
         29, 1996. The increase was  principally  due to an increase of interest
         earning  securities  held during the first quarter of 1996.  Management
         fees totaled  $2,427,987 and  $1,788,533  during the three months ended
         February 29, 1996 and February 28, 1995,  respectively,  reflecting the
         increased trading and operating  activities of the Company.  Management
         fees are the principal component of general and administrative expenses
         in the accompanying Statement of Operations.



<PAGE>
                           PART II - OTHER INFORMATION



         The following  items have been omitted as  inapplicable or not required
         under general instruction H(2)(a) and (b) of Form 10-Q:

                    Item 1 - Legal Proceedings

                    Item 2 - Changes in Securities

                    Item 3 - Defaults Upon Senior Securities

                    Item 4 - Submission of Matters to a Vote of Security Holders

                    Item 5 - Other Information

                    Item 6 - Exhibits and Reports on Form 8-K



<PAGE>

                                   SIGNATURES



         Pursuant to the  requirements  of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.



                                              STRUCTURED ASSET SECURITIES
                                              CORPORATION
                                             (Registrant)



Date: April 12, 1996                         /S/ Theodore P. Janulis
                                              Theodore P. Janulis
                                              President




Date: April 12, 1996                         /S/ David Goldfarb
                                             David Goldfarb
                                             Controller




<TABLE> <S> <C>

<ARTICLE> BD
<LEGEND>
This schedule contains summary financial information extracted from the
Company's Statement of Financial Condition at February 29, 1996 (Unaudited) and
the Statement of Operations for the three months ended February 29, 1996
(Unaudited) and is qualified in its entirety by reference to such financial
statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   3-MOS
<FISCAL-YEAR-END>                          NOV-30-1996
<PERIOD-START>                             DEC-01-1995
<PERIOD-END>                               FEB-29-1996
<CASH>                                               0
<RECEIVABLES>                                5,808,774
<SECURITIES-RESALE>                                  0
<SECURITIES-BORROWED>                                0
<INSTRUMENTS-OWNED>                        127,168,537
<PP&E>                                               0
<TOTAL-ASSETS>                             136,022,472
<SHORT-TERM>                                         0
<PAYABLES>                                   4,992,362
<REPOS-SOLD>                                         0
<SECURITIES-LOANED>                                  0
<INSTRUMENTS-SOLD>                                   0
<LONG-TERM>                                          0
<COMMON>                                         1,000
                                0
                                          0
<OTHER-SE>                                 130,691,036
<TOTAL-LIABILITY-AND-EQUITY>               136,022,472
<TRADING-REVENUE>                            5,278,904
<INTEREST-DIVIDENDS>                         4,420,535
<COMMISSIONS>                                        0
<INVESTMENT-BANKING-REVENUES>                        0
<FEE-REVENUE>                                        0
<INTEREST-EXPENSE>                                   0
<COMPENSATION>                                   7,500
<INCOME-PRETAX>                              7,263,952
<INCOME-PRE-EXTRAORDINARY>                   3,918,902
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 3,918,902
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission