DIGITAL LINK CORP
10-Q, 1999-08-16
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: SUPERIOR NATIONAL INSURANCE GROUP INC, 10-Q, 1999-08-16
Next: MCNEIL REAL ESTATE FUND XXVII LP, 10-Q, 1999-08-16







                                    FORM 10-Q

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

|X| QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
    EXCHANGE ACT OF 1934
    For the quarterly period ended June 30, 1999

                                OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
    EXCHANGE ACT OF 1934
    For the transition period from        to

Commission File Number:  0-23110
                         -------


                            DIGITAL LINK CORPORATION
             (Exact name of registrant as specified in its charter)

           California                                     77-0067742
(State or other jurisdiction of                         (IRS Employer
 incorporation or organization)                     Identification Number)


                     217 Humboldt Court, Sunnyvale, CA 94089
                    (Address of principal executive offices,
                               including zip code)


                                 (408) 745-6200
               Registrant's telephone number, including area code



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|


The number of shares  outstanding of the registrant's  Common Stock as of August
13, 1999, was 8,010,716 shares.


<PAGE>



                            DIGITAL LINK CORPORATION

                               INDEX TO FORM 10-Q



                                                                       Page
                                                                       ----
PART I - FINANCIAL INFORMATION:

ITEM 1 - Financial Statements

       Consolidated Balance Sheets as of June 30, 1999                    3
       and December 31, 1998

       Consolidated Statements of Operations for the quarters             4
       and six months ended June 30, 1999 and June 30, 1998

       Consolidated Statements of Cash Flows for the six                  5
       months ended June 30, 1999 and June 30, 1998

       Notes to Consolidated Financial Statements                         6

ITEM 2 - Management's Discussion and Analysis of                         10
         Financial Condition and Results of Operations

ITEM 3 - Quantitative and Qualitative Disclosure About                   19
         Market Risk

PART II - OTHER INFORMATION

ITEM 1 - Legal Proceedings                                               20

ITEM 2 - Changes in Securities and Use of Proceeds                       20

ITEM 3 - Defaults Upon Senior Securities                                 20

ITEM 4 - Submission of Matters to a Vote of Security Holder              20

ITEM 5 - Other Information                                               21

ITEM 6 - Exhibits and Reports on Form 8-K                                21


SIGNATURE(S)                                                             22


<PAGE>

<TABLE>


<CAPTION>
                         PART I. FINANCIAL INFORMATION

ITEM 1.  Financial Statements
                    DIGITAL LINK CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (Amounts in thousands, except share amounts)
- -----------------------------------------------------------------------------

                                                                         June 30,   December 31,
                                                                           1999        1998
                                                                           -----       ----
                                                                        (Unaudited)
ASSETS
- ------
CURRENT ASSETS:
<S>                                                                      <C>         <C>
Cash and cash equivalents .............................................  $  2,955    $    296
Short-term marketable securities ......................................     2,067      15,738
Accounts receivable, less allowance for doubtful accounts of $316 at
6/30/99 and $540 at 12/31/98 ..........................................     4,935       4,767
Inventories ...........................................................     3,719       4,306
Prepaid and other current assets ......................................       991         998
Income taxes receivable ...............................................       618       2,501
Deferred income taxes .................................................     3,069       3,069
                                                                         --------    --------
         Total current assets .........................................    18,354      31,675

Property and equipment at cost, net ...................................     2,286       2,582
Long-term marketable securities .......................................    31,178      18,696
Deferred income taxes .................................................     1,560       1,560
Other assets ..........................................................       376         393
                                                                         --------    --------
         TOTAL ASSETS .................................................  $ 53,754    $ 54,906
                                                                         ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES:
Accounts payable ......................................................  $  2,655    $  2,365
Accrued payroll expense ...............................................     2,695       2,168
Other accrued expenses ................................................     4,893       4,764
Income taxes payable ..................................................       315         243
                                                                         --------    --------
         Total current liabilities ....................................    10,558       9,540
                                                                         --------    --------

CONTINGENCIES (Note 4)
SHAREHOLDERS' EQUITY:
Preferred stock, no par value:
     Authorized:  5,000,000 shares;
     Issued and outstanding:  None
Common stock, no par value:
     Authorized:  25,000,000 shares;
     Issued and outstanding:  8,001,466 shares at 06/30/99 and
     8,490,472 shares at 12/31/98 .....................................    31,351      33,311
Accumulated other comprehensive income / (loss) .......................      (282)         52
Retained earnings .....................................................    12,127      12,003
                                                                         --------    --------
         Total shareholders' equity ...................................    43,196      45,366
                                                                         --------    --------

         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ...................  $ 53,754    $ 54,906
                                                                         ========    ========

</TABLE>


     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>

<TABLE>


<CAPTION>

                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
                      FOR THE QUARTERS AND SIX MONTHS ENDED
                             JUNE 30, 1999 AND 1998
                (Amounts in thousands, except per share amounts)
- --------------------------------------------------------------------------------


                                                                   Quarter Ended      Six Months Ended
                                                                     June 30,             June 30,
                                                               -------------------    -------------------
                                                                 1999       1998        1999       1998
                                                               --------   --------    --------   --------
REVENUES:
<S>                                                            <C>        <C>         <C>        <C>
Net sales ...................................................  $ 15,623   $ 12,797    $ 30,855   $ 27,317
Cost of sales ...............................................     7,047      6,830      14,345     14,036
                                                               --------   --------    --------   --------
       Gross profit .........................................     8,576      5,967      16,510     13,281
                                                               --------   --------    --------   --------

EXPENSES:
Research and development ....................................     2,604      3,567       5,185      6,389
Selling, general and administrative .........................     5,230      4,965       9,843      9,988
Purchased in-process research and development ...............         0      2,299           0      2,299
                                                               --------   --------    --------   --------
       Total operating expenses .............................     7,834     10,831      15,028     18,676
                                                               --------   --------    --------   --------
       Operating income / (loss) ............................       742     (4,864)      1,482     (5,395)
Other income ................................................       464        466         940      1,068
                                                               --------   --------    --------   --------
       Income / (loss)  before provision / (benefit) for ....     1,206     (4,398)      2,422     (4,327)
       income taxes
Provision / (benefit) for income taxes ......................       302     (1,712)        605     (1,690)
                                                               --------   --------    --------   --------
       NET INCOME / (LOSS) ..................................  $    904   $ (2,686)   $  1,817     (2,637)
                                                               ========   ========    ========   ========

COMPREHENSIVE INCOME / (LOSS) ...............................  $    688   $ (2,652)   $  1,483   $ (2,678)

EARNINGS PER SHARE (Basic)
Net income / (loss) per share ...............................  $   0.11   $  (0.29)   $   0.22   $  (0.28)
                                                               ========   ========    ========   ========
Shares used in computing per share amounts ..................     8,061      9,422       8,178      9,403
                                                               ========   ========    ========   ========
EARNINGS PER SHARE (Diluted)
Net income / (loss) per share ...............................  $   0.11   $  (0.29)   $   0.22   $  (0.28)
                                                               ========   ========    ========   ========
Shares used in computing per share amounts ..................     8,177      9,422       8,260      9,403
                                                               ========   ========    ========   ========


</TABLE>






     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>

<TABLE>

<CAPTION>

                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
                FOR THE SIX MONTHS ENDED JUNE 30, 1999 AND 1998
                             (Amounts in thousands)
- --------------------------------------------------------------------------------

                                                                         Six Months Ended
                                                                             June 30,
                                                                        ----------------
                                                                        1999        1998
                                                                        ----        ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                                   <C>         <C>
Net income / (loss) ...............................................   $  1,817    $ (2,637)
Adjustments to reconcile net income / (loss)  to net cash flows
provided by operating activities:
   Depreciation and amortization ..................................        786         789
   Purchased research and development .............................          0       2,299
   Changes in:
      Accounts receivable .........................................       (168)        933
     Inventories ..................................................        587         319
     Prepaid and other assets .....................................         24         341
     Accounts payable .............................................        290       1,263
     Accrued payroll and other accrued expenses ...................        656      (1,105)
     Income taxes payable and receivable ..........................      1,955        (882)
                                                                       --------   --------
         Net cash flows provided by operating activities ..........      5,947       1,320
                                                                       --------   --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities ................................    (16,308)    (18,671)
Maturities of marketable securities ...............................     17,163      21,948
Payment in connection with Acquisition of Semaphore Corporation ...          0         182
Acquisition of property and equipment .............................       (490)       (887)
                                                                      --------    --------
         Net cash flows provided by investing activities ..........        365       2,572
                                                                      --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of stock options and employee stock purchase        333         419
plan
Repurchase of common stock ........................................     (3,986)     (6,096)
                                                                      --------    --------
         Net cash flows used in financing activities ..............     (3,653)     (5,677)
                                                                      --------    --------
   Net increase / (decrease) in cash and cash  equivalents ........      2,659      (1,785)

Cash and cash equivalents at beginning of period ..................        296       2,504
                                                                      --------    --------

Cash and cash equivalents at end of period ........................   $  2,955    $    719
                                                                      ========    ========

</TABLE>





     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>


                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION

         The accompanying  consolidated  financial statements have been prepared
         by the Company  without audit in  accordance  with  generally  accepted
         accounting principles for interim financial information and pursuant to
         rules and regulations of the Securities and Exchange Commission. In the
         opinion of  management,  all  adjustments  (consisting  of only  normal
         recurring  adjustments)  considered  necessary for a fair  presentation
         have  been  included.  These  financial  statements  should  be read in
         conjunction with the Company's  consolidated  financial  statements and
         notes thereto  contained in the  Company's  Annual Report on Form 10-K,
         which was filed with the  Securities  and Exchange  Commission on March
         29, 1999.

         The  year-end  balance  sheet at December  31,  1998 was  derived  from
         audited  financial  statements,  but does not include  all  disclosures
         required by generally accepted accounting principles.

         Operating  results for the three  months and six months  ended June 30,
         1999 may not  necessarily  be  indicative of the results to be expected
         for any other interim period or for the full year.

2.       COMPUTATION OF NET INCOME / (LOSS) PER SHARE

         Basic and diluted net income per share is computed in  accordance  with
         Statement of Financial  Accounting  Standards No. 128 ("SFAS No. 128").
<TABLE>

<CAPTION>

                                                       Quarter Ended      Six Months Ended
                                                          June 30,             June 30,
                                                      1999       1998       1999     1998
                                                      ----       ----       ----     ----
Basic                                                (in thousands, except per share data)
- -----

<S>                                                    <C>       <C>        <C>       <C>
Weighted average common shares outstanding for the     8,061     9,422      8,178     9,403
period

Shares used in computing per share amounts .......     8,061     9,422      8,178     9,403

Net income / (loss) ..............................   $   904   $(2,686)   $ 1,817   $(2,637)
Net income / (loss) per share ....................   $  0.11   $ (0.29)   $  0.22   $ (0.28)


</TABLE>

<PAGE>

<TABLE>

<CAPTION>


                                                        Quarter Ended     Six Months Ended
                                                           June 30,            June 30,
                                                      1999        1998      1999     1998
                                                      ----        ----      ----     ----
Diluted                                              (in thousands, except per share data)
- -------

<S>                                                   <C>       <C>        <C>       <C>
Weighted average number of shares outstanding for     8,061     9,422      8,178     9,403
the period

Common equivalent shares from conversion of stock       116      --           82      --
options under treasury stock method

Shares used in computing per share amounts ......     8,177     9,422      8,260     9,403

Net income / (loss) .............................   $   904   $(2,686)   $ 1,817   $(2,637)
Net income / (loss) per share ...................   $  0.11   $ (0.29)   $  0.22   $ (0.28)

</TABLE>

3.       INVENTORIES

         Inventories  are  valued  at the  lower of cost  (determined  using the
         first-in,  first-out  method) or market.  Inventories  consisted of (in
         thousands):

                                   June 30, 1999       December 31, 1998
                                   -------------       -----------------
                                    (Unaudited)

                  Raw materials       $1,128                 $1,349
                  Work-in-process      1,312                  1,456
                  Finished goods       1,279                  1,501
                                       -----                  -----
                                      $3,719                 $4,306
                                      ======                 ======

4.       CONTINGENCIES

         Certain third parties have  expressed  their belief that certain of the
         Company's products may infringe patents held by them and have suggested
         that the Company acquire licenses to such patents. The Company believes
         that licenses, to the extent required,  will be available;  however, no
         assurance can be given that the terms of any offered  licenses would be
         favorable to the  Company.  Management,  after review and  consultation
         with counsel, believes that the ultimate resolution of these matters is
         uncertain and there can be no assurance that these  assertions  will be
         resolved  without costly  litigation or in a manner that is not adverse
         to the Company.  While the Company has accrued  approximately  $950,000
         for these  matters  deemed  probable in prior  years,  it is  currently
         unable to estimate the ultimate range of loss regarding  these matters.
         Therefore,  it is reasonably  possible that the ultimate  resolution of
         these matters could result in final  settlement that could exceed or be
         less than the amounts  accrued and that the settlement of these matters
         could be material to the Company's results of operations. Adjustment to
         amounts accrued will take place in the period in which such matters are
         resolved.

         In April 1996, a class action  complaint  was filed against the Company
         and certain of its officers and  directors in the Santa Clara  Superior
         Court of the State of California, alleging


<PAGE>


         violations of the California  Corporations  Code and  California  Civil
         Code. In October 1996, a similar  parallel  lawsuit against the Company
         and the same  individuals was filed in the United States District Court
         for the Northern  District of  California  alleging  violations  of the
         federal  securities  laws.  The class period in both of these  lawsuits
         runs from  September  12, 1994  through  December  29,  1995,  and both
         complaints allege that the defendants  concealed and/or  misrepresented
         material adverse  information about the Company and that the individual
         defendants  sold  shares of the  Company's  stock  based upon  material
         nonpublic   information.   The  complaints  seek  unspecified  monetary
         damages.  Discovery to date has been limited in the state court action,
         and the  Superior  Court  has not set a  trial  date.  In the  parallel
         Federal  proceedings,  the Court on  September  11,  1997  granted  the
         Company's motion to dismiss the federal  complaint with leave to amend,
         and plaintiff filed an amended complaint.  The Company moved to dismiss
         the amended complaint, the hearing on which was scheduled to take place
         in  September  1999.  Plaintiff  has  attempted  to dismiss the Federal
         proceedings  without  prejudice but has  maintained his right to pursue
         the State  action.  The Company has objected to this  procedure and has
         requested an opportunity to brief the issue in the Federal Court.

         The Company believes that both actions are without merit and intends to
         defend  both  actions  vigorously.  However,  litigation  is subject to
         inherent  uncertainties and, thus, there can be no assurance that these
         lawsuits  will be resolved  favorably  to the Company or that they will
         not have a material adverse effect on the Company's financial condition
         and results of  operations.  No provision  for any  liability  that may
         result upon  adjudication has been made in the  accompanying  financial
         statements.

5.       RECENT ACCOUNTING PRONOUNCEMENTS

         In March 1998, the American  Institute of Certified Public  Accountants
         ("AICPA") issued  Statement of Position 98-1 ("SOP 98-1"),  "Accounting
         for the Costs of Computer  Software  Developed or Obtained for Internal
         Use."  This  standard  requires  companies  to  capitalize   qualifying
         computer  software  costs  which are  incurred  during the  application
         development  stage  and  amortize  them over the  software's  estimated
         useful life.  SOP 98-1 was effective for the Company's  current  fiscal
         year. The adoption of SOP 98-1 had no impact on the Company's financial
         statements.

         In April  1998,  the AICPA  issued  Statement  of  Position  98-5 ("SOP
         98-5"),  "Reporting on the Costs of Start-Up Activities." This standard
         requires  companies  to expense  the costs of start-up  activities  and
         organization  costs  as  incurred.  SOP  98-5  was  effective  for  the
         Company's  current  fiscal year. The adoption of SOP 98-5 had no impact
         on the Company's results of operations.

         In June 1998, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for
         Derivative  Instruments and Hedging  Activities."  SFAS 133 establishes
         new standards of accounting  and reporting for  derivative  instruments
         and hedging  activities.  SFAS 133  requires  that all  derivatives  be
         recognized  at fair value in the statement of financial  position,  and
         that the  corresponding  gains or  losses  be  reported  either  in the
         statement  of  operations  or as a component of  comprehensive  income,
         depending on the type of hedging relationship that


<PAGE>


         exists.  SFAS 133 will be effective for the first quarter of 2000.  The
         Company does not currently  hold  derivative  instruments  or engage in
         hedging activities.

6.       SUBSEQUENT EVENTS

         None




<PAGE>



                            DIGITAL LINK CORPORATION

ITEM 2.  Management's Discussion And Analysis of Financial Condition and Results
         of Operations

RESULTS OF OPERATIONS

Except for the historical  statements  contained herein, this Form 10-Q contains
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended (the  "Exchange  Act").  These  forward-looking
statements involve a number of risks, known and unknown, and uncertainties, such
as the loss of, or  difference  in actual from  anticipated  levels of purchases
from, the Company's  major  customers,  the impact of  competitive  products and
pricing,  the ability to retain and attract key  personnel and other risks which
are described  throughout  the Company's  reports filed with the  Securities and
Exchange Commission ("SEC"), including its Form 10-K for the year ended December
31, 1998 and within "Management's Discussion and Analysis of Financial Condition
and Results of  Operations,"  including  under the title "Other Factors That May
Affect Future  Operating  Results." The actual results that the Company achieves
may differ materially from any forward-looking  statements due to such risks and
uncertainties.

When used in this Form 10-Q words such as "believes,"  "anticipates," "expects,"
"intends,"  and similar  expressions  are  intended to identify  forward-looking
statements,  but are not the exclusive  means of  identifying  such  statements.
Readers are urged to carefully review and consider the various  disclosures made
by the Company in this report and in the  Company's  reports  filed with the SEC
that  attempt to advise  interested  parties of the risks and  factors  that may
affect the Company's business.

Due to all the foregoing  factors,  the Company  believes that  period-to-period
comparisons  of its results of operations  are not  necessarily  meaningful  and
should not be relied upon as an  indication  of future  performance.  Similarly,
past  performances  are not  necessarily  indicative  of future  results.  It is
possible,  in some future quarters that the Company's  operating results will be
below the  expectations of stock market  analysts and investors.  In such event,
the price of the  Company's  Common Stock would likely be  materially  adversely
affected.  Consequently,  the purchase or holding of the Company's  Common Stock
involves an extremely high degree of risk.

Net Sales

Net sales for the  second  quarter of 1999  increased  22% to  $15,623,000  from
$12,797,000   for  the  same  period  of  1998.   This  increase  was  primarily
attributable  to a  significant  increase  in unit  sales  of  broadband  (i.e.,
transmission  rates in excess of T1/E1)  products,  particularly  in the inverse
multiplexer  product  line,  offset  by a  reduction  in sales of the  Company's
discontinued  security  products.  Net sales for narrowband (i.e.,  transmission
rates up to T1/E1) products marginally  increased for the second quarter of 1999
even  though unit sales  decreased.  This was the result of  increased  sales of
higher  price  units  offset by a  significant  decrease in sales of lower price
units, primarily the T1 OEM product.


<PAGE>



Net sales for the six months ended June 30, 1999  increased  13% to  $30,855,000
from  $27,317,000  for the same period of the prior year.  This  increase in net
sales was also primarily  attributable to an increase in unit sales of broadband
products,  particularly  in the  inverse  multiplexer  product  line,  offset by
reduced sales of the Company's discontinued security products.

The increases in unit sales were partly offset by lower average  selling  prices
on certain  narrowband  and broadband  products as a result of price  reductions
made in 1998 and in the first half of 1999.  The  Company  anticipates  that the
pricing pressure will continue during the remainder of 1999.

Narrowband sales in absolute dollars increased by 9% but decreased to 53% of net
sales in the  second  quarter  of 1999 as  compared  to 60% of net  sales in the
second quarter of 1998. Broadband sales increased in absolute dollars by 42% and
increased  to 47% of net sales in the second  quarter of 1999 as compared to 40%
of net sales in the second quarter of 1998. Narrowband sales in absolute dollars
increased  by 3% but  decreased  to 55% of net sales for the first six months of
1999 as compared to 60% of net sales in the first six months of 1998.  Broadband
sales increased in absolute dollars by 28% and increased to 45% of net sales for
the first six months of 1999 as compared to 40% of net sales for the same period
in 1998. The changes in narrowband  sales and broadband sales as a percentage of
net sales were  primarily  due to higher sales of broadband  products to certain
domestic carrier customers.

International  sales,  including  Canada,  represented  26% of net  sales in the
second  quarter  of both 1999 and 1998,  and 27% of net sales for the six months
ended June 30, 1999,  as compared to 22% for the same periods of the prior year.
These increases were primarily due to an increase in unit sales of broadband and
narrowband  products.   International  sales  are  subject  to  inherent  risks,
including difficulties in homologating products in other countries, difficulties
in staffing and managing  foreign  operations,  greater  difficulty  in accounts
receivable  collection,   unexpected  changes  in  regulatory  requirements  and
tariffs,  and  potentially  adverse  tax  consequences,  which may in the future
contribute to fluctuations in the Company's business and operating results.

Gross Profit

Gross profit  increased  44% in the second  quarter of 1999 to  $8,576,000  from
$5,967,000  for the same period of the prior year.  Gross  margin  increased  to
54.9% of net sales in the  second  quarter of 1999 as  compared  to 46.6% in the
second  quarter of 1998.  This  increase in gross margin was  primarily due to a
shift in the mix of products  sold to include  more  broadband  products,  which
generally  have higher  gross  margins  than  narrowband  products,  and a major
reduction in sales of the T1 OEM units, which have relatively low margins. Gross
profit  increased 24% in the six months ended June 30, 1999 to $16,510,000  from
$13,281,000  for the same period of the prior year.  Gross margins  increased to
53.5% of net sales for the first six months of 1999 as compared to 48.6% for the
same  period of the prior  year.  This  increase  as a  percentage  of net sales
reflects a shift in the mix of products sold to include more broadband products,
which generally have a higher gross margin than narrowband  products,  offset by
the above referenced price reductions.



<PAGE>


Gross profits may vary  significantly  from quarter to quarter depending on many
factors,  including  competitive  pricing  pressures  and  changes in the mix of
products  sold. A significant  portion of the  Company's  business is very price
competitive, which has in the past and will in the future require the Company to
lower its prices,  resulting  in  fluctuations  in the  Company's  business  and
operating  results.  The Company  anticipates  that this pricing  pressure  will
continue for the foreseeable  future. In addition,  the mix of products sold may
change to include a higher percentage of narrowband products that generally have
lower gross margins and would therefore  adversely affect the Company's  overall
gross profits.

Research and Development

The primary  types of expenses  included in  research  and  development  ("R&D")
expenses  are  personnel,   consulting,  prototype  materials  and  professional
services.  R&D expense decreased 27% to $2,604,000 in the second quarter of 1999
from  $3,567,000 in the second  quarter of 1998.  R&D expenses  decreased 19% to
$5,185,000  for the six months ended June 30, 1999 from  $6,389,000 for the same
period of the prior  year.  The  decrease  in  expenses  during  both the second
quarter  and the first six months of 1999 is  primarily  due to a  reduction  in
headcount  because of  discontinued  or  de-emphasized  products  resulting from
restructuring activities in September 1998.

As a percentage of net sales, R&D expenses  decreased to 16.8% for the first six
months of 1999 as compared  to 23.4% for the same period of the prior year.  R&D
expenses  were 16.7 % in the second  quarter of 1999 as compared to 27.9% in the
second  quarter of 1998. The decrease in R&D expenses as percentage of net sales
for the second  quarter and the first six months of 1999 is the result of higher
net sales combined with lower costs as a result of discontinued or de-emphasized
products.

All of the  Company's  R&D  expenditures  to date  have  been  expensed  as
incurred.  In the future, the Company may be required to capitalize a portion of
its software  development  costs  pursuant to Statement of Financial  Accounting
Standards No. 86,  "Accounting for Costs of Computer Software to be Sold, Leased
or Otherwise Marketed."

Selling, General and Administrative

The primary types of expenses  included in selling,  general and  administrative
("SG&A") expenses are personnel,  advertising, other promotional, and travel and
entertainment.  SG&A  expense  increased  5% in the  second  quarter  of 1999 to
$5,230,000  from $4,965,000 for the same period of the prior year. This increase
in SG&A expense was  attributable  to an increase in advertising and promotional
activities  and costs  associated  with  changes in executive  staff,  offset by
reduced personnel costs due to headcount  reductions.  SG&A expense decreased 1%
to  $9,843,000  for the  first  six  months  of  1999  from  $9,988,000  for the
comparable  period  in  1998.  This  reduction  in SG&A  expense  was  primarily
attributable to reduced personnel costs due to headcount  reductions,  offset by
increased marketing costs such as advertising and promotional activities.

As a percentage of net sales,  SG&A  expenses  decreased to 33.5% and 31.9%
respectively,  for the second quarter and first six months of 1999,  compared to
38.8% and 36.6% for the same periods


<PAGE>


of 1998.  The decrease in SG&A  expense as a percentage  of net sales during the
quarter  ended June 30, 1999 was  primarily  the result of higher  sales  volume
during the second  quarter of 1999,  offset in part by  increased  SG&A  expense
mentioned  above.  The  decrease in SG&A  expense as a  percentage  of net sales
during the first six  months of 1999 was  primarily  the result of higher  sales
volume and reduced costs due to headcount reductions.

Purchased In-Process Research and Development

In the second  quarter  ended June 30, 1998 the  Company  incurred an expense of
$2.3  million   related  to  purchased   research  and   development  for  which
technological  feasibility had not been achieved. Such in-process technology was
valued,   along  with  other  acquired  assets,  in  accordance  with  valuation
techniques  commonly  used in the  technology  industry  and was  expensed  upon
acquisition in accordance with Financial Accounting Standards No. 2, "Accounting
for Research and Development Costs".

Other Income

Other income is derived  primarily from interest  income.  Other income remained
flat at  $464,000  during the second  quarter of 1999 as  compared  to  $466,000
during the same period of 1998.  Other income  decreased 12% to $940,000  during
the first six months of 1999 as compared to $1,068,000  for the first six months
of 1998.  These  decreases were  primarily due to lower  interest  income due to
reduced interest rates and lower investment balances.

Provision for Income Taxes

The Company's  effective tax rate  decreased to 25.0% for the second quarter and
first six months of 1999 compared to 39% for the same periods in 1998.  The 1998
rate  assumed a  carryback  of the  then-current  year  losses  compared  to the
effective tax rate applicable if the Company were profitable. The Company's 1999
tax rate reflects the resolution of prior contingencies.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating activities was $5.9 million for the first half of
1999 and $1.3  million for the same period in 1998.  Cash  provided by operating
activities  during the first six months of 1999  resulted  primarily  from a net
income and a refund of income taxes.  Cash provided by operating  activities for
the six  months  ended  June 30,  1998 was due  primarily  from a  write-off  of
purchased  R&D,  an  increase  in  accounts  payable  and a decrease in accounts
receivable,  offset  to some  extent  by a net loss and a  decrease  in  accrued
payroll and other accrued expenses.

Net cash provided by investing  activities was $365,000 for the six months ended
June 30, 1999,  compared to $2.6  million for the same period in 1998.  The 1999
provision  of cash  resulted  from the maturity of $17.2  million of  marketable
securities offset by the purchase of $16.3 million in marketable  securities and
$490,000 of capital  equipment.  The net cash  provided by investing  activities
during the six months ended June 30, 1998 resulted  primarily  from the maturity
of $21.9  million  of  marketable  securities  offset by the  purchase  of $18.7
million of marketable securities and $887,000 of capital equipment.


<PAGE>



Financing  activities  consumed $3.7 million of cash during the six months ended
June 30, 1999 and $5.7 million during the comparable  period of 1998. The use of
cash during both periods was primarily  due to the Company's  repurchase of $4.0
million and $6.1 million, respectively, worth of its Common Stock, offset by the
proceeds  from the  exercise of stock  options and the Employee  Stock  Purchase
Plan.

During the six months  ended June 30,  1999  working  capital  decreased  65% to
$7,796,000  from  $22,135,000 at December 31, 1998.  This decrease was primarily
due  to the  shift  of  $16,308,000  from  short-term  investment  to  long-term
investment.

In October 1996, the Company's  Board of Directors  announced the  authorization
for the Company to repurchase up to 500,000 shares of common stock for cash from
time to time at market prices and as market and business  conditions warrant, in
open market,  negotiated or block transactions,  at which time the stock will be
retired. The Board authorized  additional  repurchases of up to 1,000,000 shares
in May 1998,  500,000 shares in December 1998 and 500,000 in April 1999. No time
limit was set for completion of the repurchase  program.  The Company  purchased
372,000  shares of common stock  during the first six months of 1999,  1,372,000
shares in 1998,  and  142,000  shares in 1997  under  this  program at a cost of
$3,986,000, $9,364,000 and $2,422,000 for 1999, 1998 and 1997, respectively.

In March 1998, the American Institute of Certified Public Accountants  ("AICPA")
issued  Statement of Position  98-1 ("SOP 98-1"),  "Accounting  for the Costs of
Computer  Software  Developed  or  Obtained  for  Internal  Use." This  standard
requires  companies to capitalize  qualifying  computer software costs which are
incurred  during the  application  development  stage and amortize them over the
software's  estimated  useful life.  SOP 98-1 was  effective  for the  Company's
current  fiscal year.  The  adoption of SOP 98-1 had no impact on the  Company's
financial statements.

In April  1998,  the AICPA  issued  Statement  of  Position  98-5 ("SOP  98-5"),
"Reporting  on  the  Costs  of  Start-Up  Activities."  This  standard  requires
companies to expense the costs of start-up  activities and organization costs as
incurred.  SOP 98-5 was  effective for the Company's  current  fiscal year.  The
adoption of SOP 98-5 had no impact on the Company's results of operations.

In June 1998,  the  Financial  Accounting  Standards  Board issued  Statement of
Financial Accounting Standards No. 133 ("SFAS 133"),  "Accounting for Derivative
Instruments  and Hedging  Activities."  SFAS 133  establishes  new  standards of
accounting and reporting for derivative instruments and hedging activities. SFAS
133 requires that all  derivatives  be recognized at fair value in the statement
of financial  position,  and that the corresponding  gains or losses be reported
either in the statement of operations or as a component of comprehensive income,
depending  on the type of hedging  relationship  that  exists.  SFAS 133 will be
effective  for the first quarter of 2000.  The Company does not  currently  hold
derivative instruments or engage in hedging activities.



<PAGE>


OTHER FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

In addition to the factors set forth above in this "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations,"  there are a number
of other factors that may affect the Company's future operating results. Most of
the following discussion consists of forward-looking statements and accompanying
risks.

The loss of, or difference in actual from anticipated  levels of purchases from,
the Company's  major  customers have in the past adversely  affected the Company
and could in the  future  adversely  affect  operating  results.  A  significant
portion of the Company's  business is derived from substantial  orders placed by
large end users and telephone  companies.  The timing of such orders,  including
the  completion  of the build out of  carrier  and  network  service  providers'
infrastructures, could cause material fluctuations in the Company's business and
operating results.  For example, in the fourth quarter of 1997 and in the second
quarter of 1998,  the Company had lower  operating  results than expected due in
part to a weaker than expected demand from certain domestic  carrier  customers,
including MCI. In addition,  none of the Company's  customers are  contractually
obligated  to purchase any quantity of products in any  particular  period,  and
product sales to major  customers have varied widely from quarter to quarter and
year to year.  There can be no assurance  that the Company's  current  customers
will  continue to place  orders  with the  Company,  that  orders from  existing
customers  will  continue at the levels of previous  periods or that the Company
will be able to obtain orders from new  customers.  Other factors that may cause
fluctuations in the Company's operating results include, but are not limited to,
the timing of new product announcements and introductions by the Company and its
competitors,  market  acceptance  of new or enhanced  versions of the  Company's
products,  changes in the product mix sold toward narrowband products that yield
lower gross  margins,  seasonal  capital  spending  patterns  of large  domestic
customers, changes in sales volumes through the Company's distribution channels,
availability  and cost of components  from the Company's  suppliers and economic
conditions generally or in various geographic areas. In addition,  the Company's
expense  levels are based in part on its  expectations  of future  revenue.  The
Company operates with limited order backlog,  and a substantial  majority of its
revenues in each quarter  result from orders booked in that quarter.  If revenue
levels are below expectations, the Company may be unable to adjust spending in a
timely manner which would adversely affect operating results.

The market for the Company's products is highly competitive. The Company expects
competition to increase in the future from existing  competitors  and from other
companies that may enter the Company's existing or future markets.  In addition,
the Company faces competition from suppliers of internetworking  equipment, such
as routers,  and telephone  equipment,  such as switches,  which are including a
direct WAN  interface in certain of their  products.  An  increased  reliance by
customers on such suppliers for WAN access would reduce demand for the Company's
products.  This would have a material  adverse affect on the Company's  business
and operating results. As discussed above, increased competition has also placed
increasing  pressures  on the  pricing  of the  Company's  products,  which  has
resulted in lower operating results.  The Company  anticipates that this pricing
pressure will continue for the foreseeable future.



<PAGE>


The  Company's  success and ability to compete are  dependent  on its ability to
develop and maintain the proprietary  aspects of its technology.  It relies on a
combination  of  trademark,  trade  secret  and  copyright  law and  contractual
restrictions  to protect  these  rights.  Despite  its  efforts  to protect  its
proprietary  rights,  unauthorized  parties may  attempt to copy  aspects of its
products  or to obtain  and use  information  that it  regards  as  proprietary.
Unauthorized  use or  misappropriation  of the Company's  intellectual  property
could  seriously  harm its  business.  To enforce its  proprietary  rights,  the
Company may be  required  to bring  legal  action  against  third  parties.  For
example,  on June 1,  1999,  the  Company  filed a suit in  Santa  Clara  County
Superior Court against Tiara Networks,  Inc., its three  corporate  officers and
certain  of its  personnel,  all of  whom  are  former  Digital  Link  employees
regarding  Tiara's business and products being based on the improper  disclosure
and use of Digital Link's proprietary and confidential information by its former
employees.  See Part II,  Item 1 of this  Form 10-Q for  additional  information
regarding  this  proceeding.  There can be no  assurance  that the Company  will
prevail in this or any other legal  proceeding.  In  addition,  any legal action
that the  Company  may  bring  to  protect  its  intellectual  property  rights,
including the suit against  Tiara,  could be expensive  and distract  management
from day-to-day operations.

The Company's future prospects will depend in part on its ability to enhance the
functionality  of its existing WAN access  products in a timely manner.  It will
also depend on the  Company's  ability to identify,  develop and achieve  market
acceptance of new products that address new technologies and meet customer needs
in the WAN access market. Any failure by the Company to anticipate or to respond
adequately to competitive solutions, technological developments in its industry,
changes in  customer  requirements,  or changes in  regulatory  requirements  or
industry standards,  or any significant delays in the development,  introduction
or shipment of products,  could have a material  adverse effect on the Company's
business and  operating  results.  There can be no assurance  that the Company's
product development  efforts will result in commercially  successful products or
that product delays will not result in missed market opportunities. In addition,
customers  could  refrain from  purchasing  the Company's  existing  products in
anticipation of new product introductions by the Company or its competitors. New
products could also render certain of the Company's  existing products obsolete.
Either of these events could materially  adversely affect the Company's business
and operating results.

The Company  believes that its future success will depend in large part upon the
continued  contributions of members of the Company's senior management and other
key  personnel,  and upon its  ability to  attract  and  retain  highly  skilled
managerial,   engineering,   sales,  marketing  and  operations  personnel,  the
competition  for  whom is  intense.  Certain  of the  Company's  key  management
personnel have only recently joined the Company and certain  personnel have only
limited  experience in the Company's  industry.  For example,  in December 1998,
Lana Vaysburd was hired as Vice President,  Engineering,  in March 1999, Sherman
Silverman was hired as Vice  President,  Sales and  Marketing,  Worldwide and in
June 1999, Naresh C. Kapahi was hired as Vice President,  Finance and Operations
and Chief  Financial  Officer.  In  addition,  in March  1998  Vinita  Gupta was
reappointed  as the Company's  interim  President and Chief  Executive  Officer,
which  position she accepted on a full-time  basis in January 1999.  The current
availability of qualified sales and engineering  personnel is quite limited, and
competition  among  companies  for such  personnel  is  intense.  The Company is
currently attempting to hire a number of sales and engineering personnel and has
experienced delays in filling such positions. There can be no


<PAGE>


assurance  that the Company  will be  successful  in  attracting  and  retaining
skilled personnel to hold these important positions.

The Company utilizes management information systems and software technology that
may be affected by Year 2000 issues throughout its businesses.  During 1998, the
Company began to implement plans for certain of its internal  operating  systems
to ensure these systems continue to meet its internal and external requirements.
The Year 2000 compliance efforts will encompass:

     All  Digital  Link   products.   The  incurred   cost  of  this  effort  is
     approximately $250,000 and was financed through working capital and the use
     of internal engineering resources.

     All  Digital  Link  major  operational   systems   (including  ASK  MANMAN,
     databases,  spreadsheets,  word  processing,  and  CAD).  The cost of these
     initiatives is estimated to be $150,000.  The Company has contracted with a
     third  party  to  perform  the  MANMAN  compliance  work  and  will  use  a
     combination of consultants and internal resources to address the compliance
     issues with other internal operational systems.

In  addition,  the  Company  has  developed  questionnaires  and  contacted  key
suppliers and customers  regarding  their Year 2000  compliance to determine any
impact on its  operations.  The  remaining  initiatives  to  address  vendor and
customer  compliance  are estimated to be complete by the end of August 1999. In
general,  the Company's  suppliers and customers  have advised it that they have
developed or are in the process of developing plans to address Year 2000 issues.
The Company will  continue to monitor and evaluate the progress of its suppliers
and  customers  on this  critical  matter.  The  Company is also  reviewing  its
non-information  technology  systems to determine the extent of any changes that
may be necessary and believes that there will be minimal  changes  necessary for
compliance.

To date, the Company has incurred  approximately $350,000 in expenses related to
Year 2000 compliance of its products and internal operating systems. All current
active products meet the Company's Year 2000 compliance requirements. Currently,
in excess of 50% of the internal  operating  systems of the Company is Year 2000
compliant.  The Company plans to implement Year 2000 compliance for its internal
operating systems by September 1999.

Based on the  progress the Company has made in  addressing  its Year 2000 issues
and the  Company's  plan and timeline to complete its  compliance  program,  the
Company  does not  foresee  significant  risks  associated  with  its Year  2000
compliance  at this time. As the  Company's  plan is to address its  significant
Year  2000  issues  prior to being  affected  by them,  it has not  developed  a
comprehensive  contingency plan. However, if the Company identifies  significant
risks  related to its Year 2000  compliance  or its progress  deviates  from the
anticipated  timeline,  the Company  will  develop  contingency  plans as deemed
necessary at that time.

The Company is concerned that many  enterprises  and carriers will be devoting a
substantial portion of their information systems spending to addressing the Year
2000 issue.  This expense may result in spending being diverted from  networking
solutions in the near future. This diversion of information  technology spending
could have a material adverse impact on the Company's future sales volume.



<PAGE>


The  foregoing  statements  are based upon  management's  best  estimates at the
present  time,  which were  derived  utilizing  numerous  assumptions  of future
events,  including the continued availability of certain resources,  third party
modification  plans and other  factors.  There can be no  guarantee  that  these
estimates will be achieved and actual results could differ materially from those
anticipated.  Specific  factors  that  might  cause  such  material  differences
include,  but are not limited to, the availability and cost of personnel trained
in this area, the ability to locate and correct all relevant computer codes, the
nature  and amount of  programming  required  to upgrade or replace  each of the
affected programs,  the rate and magnitude of related labor and consulting costs
and the success of the Company's  external customers and suppliers in addressing
the Year 2000 issue.  The  Company's  evaluation is on going and it expects that
new and different  information  will become  available to it as that  evaluation
continues.  Consequently,  there is no guarantee that all material elements will
be Year 2000 ready in time.

In April  1996,  a class  action  complaint  was filed  against  the Company and
certain of its officers and directors in the Santa Clara  Superior  Court of the
State of California, alleging violations of the California Corporations Code and
California  Civil Code. In October 1996, a similar  parallel lawsuit against the
Company and the same  individuals  was filed in the United States District Court
for the  Northern  District of  California  alleging  violations  of the federal
securities laws. See paragraphs two and three in Note 4 of Notes to Consolidated
Financial Statements in Part I of this Form 10-Q.

The  telecommunications  industry is  characterized  by the existence of a large
number  of  patents  and  frequent  litigation  based on  allegations  of patent
infringement.  For example, a third party has, on several  occasions,  expressed
its belief that certain of the Company's products,  including its DSU/CSUs,  may
infringe  upon  patents  held by it.  The  third  party  has  suggested  on such
occasions  that the  Company  acquire a license  to such  patents.  The  Company
believes that a license, to the extent required, will be available;  however, no
assurance can be given that the terms of any offered  license would be favorable
to the Company.  Should a license be unavailable,  the Company could be required
to discontinue the sale of or to redesign certain of its products.  In addition,
Larscom,  a competitor of the Company,  has continued to express its belief that
the Company's inverse  multiplexer  products may infringe a patent jointly owned
by  Larscom  and a third  party and has  suggested  that the  Company  acquire a
license to the  patent.  The  Company  does not  believe  that there is merit to
Larscom's  claim.  Management,  after  review  and  consultation  with  counsel,
believes that the ultimate resolution of both these allegations is uncertain and
there can be no assurance that these  assertions will be resolved without costly
litigation or in a manner that is not adverse to the Company.  See paragraph one
in Note 4 of Notes to Consolidated  Financial  Statements in Part I of this Form
10-Q.

There can be no assurance that other third parties will not assert  infringement
claims  against the Company in the future,  that any such claims will not result
in costly  litigation or that the Company will prevail in any such litigation or
be able to  license  any valid and  infringed  patents  from  third  parties  on
commercially reasonable terms.

The risks outlined  herein are difficult for the Company to forecast,  and these
or other factors can materially affect the Company's operating results and stock
price for one  quarter or a series of  quarters.  Further,  in recent  years the
stock market has  experienced  extreme price and volume  fluctuations  that have
particularly affected the market prices of securities of many high


<PAGE>


technology  companies,   for  reasons  frequently  unrelated  to  the  operating
performance of the specific companies.  These  fluctuations,  as well as general
economic,  political and market conditions,  may materially adversely affect the
market price of the Company's common stock.


ITEM 3.  Quantitative and Qualitative Disclosure About Market Risk

The Company has limited exposure to financial market risks, including changes in
interest rates. The Company does not use derivative financial instruments in its
investment portfolio.  The Company's investment portfolio is generally comprised
of government  agency  securities  that mature  within three years.  The Company
places investments in instruments that meet high credit quality standards. These
securities  are subject to  interest  rate risk,  and could  decline in value if
interest  rates  increase.  Due to the duration and  conservative  nature of the
Company's  investment  portfolio,  the Company does not expect any material loss
with  respect  to its  investment  portfolio.  The  Company  does  not  have any
significant  foreign  operations and thus is not  materially  exposed to foreign
currency  fluctuations.  The Company does not currently  hedge  against  foreign
currency rate fluctuations.


<PAGE>



PART II. OTHER INFORMATION

ITEM 1.  Legal Proceedings

The Company and certain of its  officers  and  directors  are parties to various
lawsuits  described  in  paragraphs  two  and  three  in  Note  4  of  Notes  to
Consolidated Financial Statements in Part I of this Form 10-Q.

The Company on June 1, 1999 filed a lawsuit in Santa Clara County Superior Court
against San Jose-based  Tiara Networks,  Inc., its three corporate  officers and
certain of its  personnel,  all of whom are former Digital Link  employees.  The
suit  charges  that  Tiara's  business  and products are based upon the improper
disclosure and use of Digital Link's proprietary and confidential information by
its former  employees.   Digital Link complaint alleges the named defendants are
liable for violating  confidentiality  agreements,  fiduciary obligations to the
Company  and  engaging  in unfair  business  practices.  The  Company is seeking
damages and injunctive relief.

A demurrer as to the second,  third, and fourth causes of action alleging breach
of fiduciary duty,  conversion and unfair business practice is pending September
30, 1999.

ITEM 2.  Changes In Securities and USE OF PROCEEDS

Not applicable.

ITEM 3.  Defaults Upon Senior Securities

Not applicable.

ITEM 4.  Submission Of Matters To A Vote Of Security Holders

On June 7, 1999,  the Company held its annual meeting of  shareholders.  At that
meeting,  five of the Company's  incumbent directors were reelected to office by
the following vote:

                                               Votes
Name                         Votes for       Withheld
- ----                         ---------       --------
Richard C. Alberding         6,880,643        66,207
Louis Golm                   6,890,328        56,522
Narendra K. Gupta            6,890,328        56,522
Vinita Gupta                 6,890,328        56,522
Stephen L. Von Rump          6,888,943        57,907

Also at the meeting,  the  shareholders  approved an amendment to the  Company's
1993 Employee Stock Purchase Plan to increase the number of shares  reserved for
issuance  thereunder by 300,000.  The  stockholders  cast the  following  votes:
6,820,768 votes for, 120,125 votes against,  5,957 votes abstaining and 0 broker
non-votes.

Also  at  that   meeting,   the   shareholders   ratified   the   selection   of
PricewaterhouseCoopers  LLP as  independent  auditors for the Company's  current
fiscal  year,  with  6,927,036  votes for,  17,360  votes  against,  2,454 votes
abstaining and 0 broker non-votes.



<PAGE>


ITEM 5.  Other Information

On June 23, 1999, Stan  Kazmierczak  resigned his position as the Company's Vice
President, Finance and Operations, Chief Financial Officer and Secretary. On the
same date, Naresh C. Kapahi joined the Company to serve in those positions.

ITEM 6.  Exhibits And Reports On Form 8-K

(a)      Exhibits

         27.01      Financial Data Schedule.

(b)      Reports on Form 8-K

         There were no reports on Form 8-K filed  during the quarter  ended June
         30, 1999.


<PAGE>





                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                            DIGITAL LINK CORPORATION


Date:  August 13, 1999                 /s/     N. C. Kapahi
                                      -----------------------------
                                        Naresh C. Kapahi
                                        Vice President, Finance and Operations,
                                        Chief Financial Officer and Secretary
                                        (Duly Authorized Officer and Principal
                                        Financial Officer)



<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
consolidated  balance sheet,  consolidated  statement of income and consolidated
statement  of cash  flows  included  in the  Company's  Form 10-Q for the period
ending June 30,  1999,  and is  qualified  in its  entirety by reference to such
financial statements.

</LEGEND>
<CIK>     0000810467
<NAME>    Digital Link Corporation
<MULTIPLIER>                                   1
<CURRENCY>                                     U. S. Dollars

<S>                             <C>
<PERIOD-TYPE>                   6-Mos
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   JUN-30-1999
<EXCHANGE-RATE>                                1.000
<CASH>                                         2,955
<SECURITIES>                                   2,067
<RECEIVABLES>                                  4,935
<ALLOWANCES>                                   316
<INVENTORY>                                    3,719
<CURRENT-ASSETS>                               991
<PP&E>                                         8,201
<DEPRECIATION>                                 5,915
<TOTAL-ASSETS>                                 53,754
<CURRENT-LIABILITIES>                          10,558
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       31,351
<OTHER-SE>                                     11,845
<TOTAL-LIABILITY-AND-EQUITY>                   53,754
<SALES>                                        30,855
<TOTAL-REVENUES>                               30,855
<CGS>                                          14,345
<TOTAL-COSTS>                                  29,373
<OTHER-EXPENSES>                               (940)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                2,422
<INCOME-TAX>                                   605
<INCOME-CONTINUING>                            1,817
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   1,817
<EPS-BASIC>                                  0.22
<EPS-DILUTED>                                  0.22



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission