DIGITAL LINK CORP
10-Q, 1999-05-14
COMPUTER COMMUNICATIONS EQUIPMENT
Previous: FIDELITY LEASING INCOME FUND IV L P, 10-Q, 1999-05-14
Next: FIRSTFED FINANCIAL CORP, 10-Q, 1999-05-14



                                                                  

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                              Washington, DC 20549

                                    FORM 10-Q


|X| QUARTERLY  REPORT  PURSUANT TO SECTION 13 OR 15(d) OF THE  SECURITIES
    EXCHANGE ACT OF 1934 
    For the quarterly period ended March 31, 1999

                                OR

|_| TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
    EXCHANGE ACT OF 1934
    For the transition period from        to 
                                          

Commission File Number:  0-23110


                            DIGITAL LINK CORPORATION
             (Exact name of registrant as specified in its charter)

           California                                    77-0067742
(State or other jurisdiction of                        (IRS Employer
 incorporation or organization)                    Identification Number)


                     217 Humboldt Court, Sunnyvale, CA 94089
                    (Address of principal executive offices,
                               including zip code)


                                 (408) 745-6200
               Registrant's telephone number, including area code



Indicate  by check  mark  whether  the  registrant:  (1) has filed  all  reports
required to be filed by Sections 13 or 15(d) of the  Securities  Exchange Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes |X| No |_|


The number of shares outstanding of the registrant's  Common Stock as of May 13,
1999, was 8,068,766 shares.



<PAGE>



                            DIGITAL LINK CORPORATION

                               INDEX TO FORM 10-Q



                                                                         Page
PART I - FINANCIAL INFORMATION:

ITEM 1 - Financial Statements

       Consolidated Balance Sheets as of March 31, 1999 and December 31,   3
       1998

       Consolidated Statements of Income and Comprehensive Income (Loss)   4
       for the three months ended March 31, 1999 and March 31, 1998        


       Consolidated Statements of Cash Flows for the three months ended    5
       March 31, 1999 and March 31, 1998

       Notes to Consolidated Financial Statements                          6

ITEM 2 - Management's Discussion and Analysis of Financial Condition and  10
         Results of Operations

ITEM 3 - Quantitative and Qualitative Disclosures About Market Risk       17

PART II - OTHER INFORMATION

ITEM 1 - Legal Proceedings                                                18

ITEM 2 - Changes in Securities and Use of Proceeds                        18

ITEM 3 - Defaults Upon Senior Securities                                  18

ITEM 4 - Submission of Matters to a Vote of Security Holders              18

ITEM 5 - Other Information                                                18

ITEM 6 - Exhibits and Reports on Form 8-K                                 18


SIGNATURE(S)                                                              19


<PAGE>

<TABLE>

<CAPTION>


                          PART I. FINANCIAL INFORMATION
                          -----------------------------
                          
ITEM 1.  Financial Statements
- -------  --------------------
                    DIGITAL LINK CORPORATION AND SUBSIDIARIES
                           CONSOLIDATED BALANCE SHEETS
                  (Amounts in thousands, except share amounts)
- ----------------------------------------------------------------------------- 

                                                                         March 31,   December 31,
                                                                           1999          1998
                                                                        -----------  ------------
                                                                        (Unaudited)
ASSETS
- ------
CURRENT ASSETS:
<S>                                                                       <C>         <C>     
Cash and cash equivalents .............................................   $  3,312    $    296
Short-term marketable securities ......................................      3,089      15,738
Accounts receivable, less allowance for doubtful accounts of $455 at
3/31/99 and $540 at 12/31/98 ..........................................      4,877       4,767
Inventories, net ......................................................      4,038       4,306
Prepaid and other current assets ......................................      1,088         998
Income taxes receivable ...............................................      2,501       2,501
Deferred income taxes .................................................      3,069       3,069
                                                                          --------    --------
         Total current assets .........................................     21,974      31,675

Property and equipment, net ...........................................      2,454       2,582
Long-term marketable securities .......................................     28,889      18,696
Deferred income taxes .................................................      1,560       1,560
Other assets ..........................................................        376         393
                                                                          --------    --------
         TOTAL ASSETS .................................................   $ 55,253    $ 54,906
                                                                          ========    ========

LIABILITIES AND SHAREHOLDERS' EQUITY
- ------------------------------------
CURRENT LIABILITIES:
Accounts payable ......................................................   $  4,150    $  2,365
Accrued payroll and related expenses ..................................      2,061       2,168
Other accrued expenses ................................................      4,674       4,764
Income taxes payable ..................................................        529         243
                                                                          --------    --------
         Total current liabilities ....................................     11,414       9,540
                                                                          --------    --------

CONTINGENCIES (Note 4)
SHAREHOLDERS' EQUITY:
Preferred stock, no par value:
     Authorized:  5,000,000 shares;
     Issued and outstanding:  None
Common stock, no par value:
     Authorized:  25,000,000 shares;
     Issued and outstanding:  8,127,622 shares at 3/31/99 and 8,490,472
shares at 12/31/98 ....................................................     31,894      33,311
Accumulated other comprehensive income (loss) .........................        (66)         52
Retained earnings .....................................................     12,011      12,003
                                                                          --------    --------
         Total shareholders' equity ...................................     43,839      45,366
                                                                          --------    --------

         TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY ...................   $ 55,253    $ 54,906
                                                                          ========    ========

</TABLE>


     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>



                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

  CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS) 
                                  (Unaudited)
                           FOR THE THREE MONTHS ENDED
                             MARCH 31, 1999 AND 1998
                (Amounts in thousands, except per share amounts)
- -------------------------------------------------------------------------------


                                                   Three Months Ended
                                                        March 31,
                                              -----------------------------
                                                    1999        1998
                                                    ----        ----
REVENUES:
Net sales .....................................   $ 15,232    $ 14,519
Cost of sales .................................      7,298       7,204
                                                  --------    --------
       Gross profit ...........................      7,934       7,315
                                                  --------    --------

EXPENSES:
Research and development ......................      2,581       2,822
Selling, general and administrative ...........      4,613       5,023
                                                  --------    --------
       Total operating expenses ...............      7,194       7,845
                                                  --------    --------
       Operating income (loss) ................        740        (530)
Other income ..................................        476         601
                                                  --------    --------
       Income before provision for income taxes      1,216          71
Provision for income taxes ....................        304          22
                                                  --------    --------
       NET INCOME .............................   $    912    $     49
                                                  ========    ========

COMPREHENSIVE INCOME (LOSS) ...................   $    794    $    (26)
                                                  ========    ========

EARNINGS PER SHARE (Basic)
Net income per share ..........................   $   0.11    $   0.01
                                                  ========    ========
Shares used in computing per share amounts ....      8,297       9,383
                                                  ========    ========
EARNINGS PER SHARE (Diluted)
Net income per share ..........................   $   0.11    $   0.01
                                                  ========    ========
Shares used in computing per share amounts ....      8,343       9,436
                                                  ========    ========

















     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>

<TABLE>

<CAPTION>

                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
               FOR THE THREE MONTHS ENDED MARCH 31, 1999 AND 1998
                             (Amounts in thousands)
- -------------------------------------------------------------------------------

                                                                   Three Months Ended
                                                                        March 31,
                                                                -----------------------
                                                                   1999         1998
                                                                   ----         ----
CASH FLOWS FROM OPERATING ACTIVITIES:
<S>                                                               <C>        <C>     
Net income                                                        $   912    $     49
Adjustments to reconcile net income to net cash flows provided
by operating activities:
   Depreciation and amortization .............................        378         456
   Provision for doubtful accounts ...........................          0          18
   Provision for excess and obsolete inventories .............        356          33
         Accounts receivable .................................       (110)     (1,627)
         Inventories .........................................        (88)      1,146
         Prepaid and other assets ............................        (74)        (10)
         Accounts payable ....................................      1,785       1,103
         Accrued payroll and other accrued expenses ..........       (197)       (275)
         Income taxes payable ................................        286         981
                                                                 --------    --------
             Net cash flows provided by operating activities .      3,248       1,874
                                                                 --------    --------

CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of marketable securities ...........................    (13,808)     (9,487)
Maturities of marketable securities ..........................     16,147      14,700
Acquisition of property and equipment ........................       (250)       (384)
                                                                 --------    --------
             Net cash flows provided by investing activities .      2,089       4,829
                                                                 --------    --------

CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from exercise of stock options ......................         43          42
Repurchase of common stock ...................................     (2,364)     (1,425)
                                                                 --------    --------
             Net cash used in financing activities ...........     (2,321)     (1,383)
                                                                 --------    --------
                  Net increase in cash and cash equivalents ..      3,016       5,322

Cash and cash equivalents at beginning of year ...............        296       2,504
                                                                 --------    --------

Cash and cash equivalents at end of period ...................   $  3,312    $  7,824
                                                                 ========    ========


</TABLE>












     The accompanying notes are an integral part of these consolidated financial
statements.


<PAGE>



                    DIGITAL LINK CORPORATION AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.       BASIS OF PRESENTATION

         The accompanying  consolidated  financial statements have been prepared
         by the Company  without audit in  accordance  with  generally  accepted
         accounting principles for interim financial information and pursuant to
         rules and regulations of the Securities and Exchange Commission. In the
         opinion of  management,  all  adjustments  (consisting  of only  normal
         recurring  adjustments)  considered necessary for a fair representation
         have  been  included.  These  financial  statements  should  be read in
         conjunction with the Company's  consolidated  financial  statements and
         notes thereto  contained in the  Company's  Annual Report on Form 10-K,
         which was filed with the  Securities  and Exchange  Commission on March
         29, 1999.

         The  year-end  balance  sheet at December  31,  1998 was  derived  from
         audited  financial  statements,  but does not include  all  disclosures
         required by generally accepted accounting principles.

         Operating  results  for the three  months  ended March 31, 1999 may not
         necessarily  be  indicative of the results to be expected for any other
         interim period or for the full year.

2.       COMPUTATION OF NET INCOME PER SHARE

         Basic and diluted net income per share is computed in  accordance with
         Statement of Financial  Accounting  Standards No. 128 ("SFAS No. 128").

                                              Quarter Ended
                                           March 31,  March 31,
                                             1999      1998
                                             ----      ----
Basic                               (in thousands, except per share data)
- -----

Weighted average common shares outstanding
for the period ...........................    8,297    9,383

Shares used in computing per share amounts    8,297    9,383
                                             ======   ======

Net income ...............................   $  912   $   49
                                             ------   ------
Net income per share .....................   $ 0.11   $ 0.01
                                             ======   ======



<PAGE>



                                                           Quarter Ended
                                                        March 31,  March 31,
                                                          1999      1998
                                                          ----      ----
Diluted                                    (in thousands, except per share data)
- -------

Weighted average number of shares outstanding for
the period .............................................    8,297    9,383

Common equivalent shares from conversion of stock
options under treasury stock method ....................       46       53
                                                            ------   ------ 

Shares used in computing per share amounts .............    8,343    9,436
                                                            ======   ======   

Net income .............................................   $  912   $   49
                                                            ------   -----
Net income per share ...................................   $ 0.11   $ 0.01
                                                            ======   ======

3.       INVENTORIES

         Inventories  are  valued  at the  lower of cost  (determined  using the
         first-in,  first-out  method) or market.  Inventories  consisted of (in
         thousands):

                                    March 31, 1999     December 31, 1998
                                    --------------     -----------------
                                     (Unaudited)

                  Raw materials         $1,271               $1,349
                  Work-in-process        1,242                1,456
                  Finished goods         1,525                1,501
                                         -----                -----
                                        $4,038               $4,306
                                        ======               ======

4.       CONTINGENCIES

         Certain third parties have  expressed  their belief that certain of the
         Company's products may infringe patents held by them and have suggested
         that the Company acquire licenses to such patents. The Company believes
         that licenses, to the extent required,  will be available;  however, no
         assurance can be given that the terms of any offered  licenses would be
         favorable to the  Company.  Management,  after review and  consultation
         with counsel, believes that the ultimate resolution of these matters is
         uncertain and there can be no assurance that these  assertions  will be
         resolved  without costly  litigation or in a manner that is not adverse
         to the Company.  While the Company has accrued  approximately  $950,000
         for these  matters  deemed  probable in prior  years,  it is  currently
         unable to estimate the ultimate range of loss regarding  these matters.
         Therefore,  it is reasonably  possible that the ultimate  resolution of
         these matters could result in final  settlement that could exceed or be
         less than the amounts  accrued and that the settlement of these matters
         could be material to the Company's results of operations. Adjustment to
         amounts accrued will take place in the period in which such matters are
         resolved.

         In April 1996, a class action  complaint  was filed against the Company
         and certain of its officers and  directors in the Santa Clara  Superior
         Court of the State of California, alleging violations of the California
         Corporations Code and California Civil Code. In October 1996, a similar
         parallel lawsuit against the Company and the same individuals was filed


<PAGE>


         in the  United  States  District  Court for the  Northern  District  of
         California  alleging  violations of the federal  securities  laws.  The
         class period in both of these  lawsuits  runs from  September  12, 1994
         through  December  29,  1995,  and  both  complaints  allege  that  the
         defendants concealed and/or misrepresented material adverse information
         about the Company and that the individual defendants sold shares of the
         Company's  stock  based  upon  material  nonpublic   information.   The
         complaints seek  unspecified  monetary  damages.  Discovery to date has
         been limited in the state court action,  and the Superior Court has not
         set a trial date.  In the parallel  Federal  proceedings,  the Court on
         September 11, 1997 granted the Company's  motion to dismiss the federal
         complaint  with  leave to amend,  and  plaintiff  has filed an  amended
         complaint.  The Company has moved to dismiss the amended complaint, the
         hearing on which is scheduled  to take place in May, 1999.  There has
         been no  discovery  in the federal  action,  and no trial date has been
         set.

         The Company believes that both actions are without merit and intends to
         defend  both  actions  vigorously.  However,  litigation  is subject to
         inherent  uncertainties and, thus, there can be no assurance that these
         lawsuits  will be resolved  favorably  to the Company or that they will
         not have a material adverse effect on the Company's financial condition
         and results of  operations.  No provision  for any  liability  that may
         result upon  adjudication has been made in the  accompanying  financial
         statements.

5.       RECENT ACCOUNTING PRONOUNCEMENTS

         In March 1998, the American  Institute of Certified Public  Accountants
         ("AICPA") issued  Statement of Position 98-1 ("SOP 98-1"),  "Accounting
         for the Costs of Computer  Software  Developed or Obtained for Internal
         Use."  This  standard  requires  companies  to  capitalize   qualifying
         computer  software  costs  which are  incurred  during the  application
         development  stage  and  amortize  them over the  software's  estimated
         useful life.  SOP 98-1 is effective  for fiscal years  beginning  after
         December  15,  1998.  The  adoption  of SOP 98-1 had no  impact  on the
         Company's financial statements and related disclosures.

         In April  1998,  the AICPA  issued  Statement  of  Position  98-5 ("SOP
         98-5"),  "Reporting on the Costs of Start-Up Activities." This standard
         requires  companies  to expense  the costs of start-up  activities  and
         organization costs as incurred.  In general,  SOP 98-5 is effective for
         fiscal years  beginning  after  December 15, 1998.  The adoption of SOP
         98-5 had no impact on the Company's results of operations.

         In June 1998, the Financial Accounting Standards Board issued Statement
         of Financial Accounting Standards No. 133 ("SFAS 133"), "Accounting for
         Derivative  Instruments and Hedging  Activities."  SFAS 133 establishes
         new standards of accounting  and reporting for  derivative  instruments
         and hedging  activities.  SFAS 133  requires  that all  derivatives  be
         recognized  at fair value in the statement of financial  position,  and
         that the  corresponding  gains or  losses  be  reported  either  in the
         statement  of  operations  or as a component of  comprehensive  income,
         depending on the type of hedging  relationship  that  exists.  SFAS 133
         will be effective for fiscal years  beginning  after June 15, 1999. The
         Company does not currently  hold  derivative  instruments  or engage in
         hedging activities.


<PAGE>



6.       SUBSEQUENT EVENTS

         During the period from April 1, 1999 through May 13, 1999,  the Company
         repurchased  on the open  market a total of  143,419  shares  of common
         stock at prices  ranging from $7.0625 to $8.00 a share.  This stock has
         subsequently been retired.




<PAGE>


                            DIGITAL LINK CORPORATION

ITEM 2.  Management's Discussion and Analysis of Financial Condition and 
- -------  Results of Operations
         ---------------------

RESULTS OF OPERATIONS

Except for the historical  statements  contained herein, this Form 10-Q contains
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934, as amended (the  "Exchange  Act").  These  forward-looking
statements involve a number of risks, known and unknown, and uncertainties, such
as the loss of, or  difference  in actual from  anticipated  levels of purchases
from, the Company's  major  customers,  the impact of  competitive  products and
pricing,  the ability to retain and attract key  personnel and other risks which
are described  throughout  the Company's  reports filed with the  Securities and
Exchange Commission ("SEC"), including its Form 10-K for the year ended December
31, 1998 and within "Management's Discussion and Analysis of Financial Condition
and Results of  Operations,"  including  under the title "Other Factors That May
Affect Future  Operating  Results." The actual results that the Company achieves
may differ materially from any forward-looking  statements due to such risks and
uncertainties.

When used in this Form 10-Q words such as "believes,"  "anticipates," "expects,"
"intends,"  and similar  expressions  are  intended to identify  forward-looking
statements,  but are not the exclusive  means of  identifying  such  statements.
Readers are urged to carefully review and consider the various  disclosures made
by the Company in this report and in the  Company's  reports  filed with the SEC
that  attempt to advise  interested  parties of the risks and  factors  that may
affect the Company's business.

Due to all the foregoing  factors,  the Company  believes that  period-to-period
comparisons  of its results of operations  are not  necessarily  meaningful  and
should not be relied upon as an  indication  of future  performance.  Similarly,
past  performances  are not  necessarily  indicative  of future  results.  It is
possible, in some future quarters,  that the Company's operating results will be
below the  expectations of stock market  analysts and investors.  In such event,
the price of the  Company's  Common Stock would likely be  materially  adversely
affected.  Consequently,  the purchase or holding of the Company's  Common Stock
involves an extremely high degree of risk.

Net Sales

Net  sales  for the first  quarter  of 1999  increased  5% to  $15,232,000  from
$14,519,000  for the same period of the prior year.  This  increase in net sales
was  primarily  attributable  to an increase in unit sales of  broadband  (i.e.,
transmission  rates in excess of T1/E1)  products due to higher sales to certain
domestic  carrier  customers.  The Company does not believe that the  percentage
change in net sales in the first  quarter of 1999 as compared to the same period
of the prior year is  necessarily  indicative  of the  percentage  change in net
sales to be expected for the entire fiscal year.

Broadband sales in absolute dollars increased by 16% and increased to 44% of net
sales in the first  quarter of 1999 as compared  to 40% in the first  quarter of
1998.  Narrowband  sales decreased in absolute  dollars by 3% and decreased as a
percentage of net sales to 56% in the first


<PAGE>


quarter of 1999 as compared to 60% in the first quarter of 1998.  The changes in
narrowband sales and broadband sales as a percentage of net sales were primarily
due to higher sales of broadband products to certain domestic carrier customers.

International  sales (including sales in Canada) represented 28% of net sales in
the first  quarter  of 1999 as  compared  to 19% in the first  quarter of fiscal
1998.  This increase was primarily due to an increase in unit sales in Europe of
the Company's narrowband and broadband products. International sales are subject
to inherent risks,  including  difficulties  in  homologating  products in other
countries,  difficulties in staffing and managing  foreign  operations,  greater
difficulty in accounts receivable  collection,  unexpected changes in regulatory
requirements and tariffs, and potentially adverse tax consequences, which may in
the future  contribute to fluctuations  in the Company's  business and operating
results.

Gross Profit

Gross  profit  increased  8% in the first  quarter  of 1999 to  $7,934,000  from
$7,315,000  for the same period of the prior year.  Gross  margin  increased  to
52.1% of net  sales in the first  quarter  of 1999 as  compared  to 50.4% in the
first quarter of 1998.  This increase in gross margin is primarily a result of a
higher  percentage  of  broadband  products  which  generally  have higher gross
margins, and to a lesser extent, increased sales volumes. Gross profits may vary
significantly  from  quarter  to quarter  depending  on many  factors  including
competitive  pricing  pressures  and  changes  in the mix of  products  sold.  A
significant  portion of the Company's business is very price competitive,  which
has in the past and will in the future  require the Company to lower its prices,
resulting in fluctuations in the Company's business and operating  results.  The
Company anticipates that this pricing pressure will continue for the foreseeable
future.  In  addition,  the mix of products  sold may change to include a higher
percentage of narrowband  products which  generally have lower gross margins and
would therefore adversely affect the Company's overall gross profits.

Research and Development

The primary  types of expenses  included in  research  and  development  ("R&D")
expenses  are  personnel,   consulting,  prototype  materials  and  professional
services.  R&D expenses  decreased 9% to $2,581,000 in the first quarter of 1999
from  $2,822,000 in the first quarter of 1998. This decrease is primarily due to
lower  personnel-related  expenses due to reduced headcount.  As a percentage of
net sales,  R&D expenses  were 16.9% in the first quarter of 1999 as compared to
19.4% in the first  quarter of 1998.  This decrease as a percentage of net sales
was  primarily  the  result  of higher  net  sales  and lower  personnel-related
expenses due to reduced  headcount  in the first  quarter of 1999 as compared to
the first quarter of 1998.

All of the Company's R&D expenditures to date have been expensed as incurred. In
the future,  the Company may be required to capitalize a portion of its software
development  costs pursuant to Statement of Financial  Accounting  Standards No.
86,  "Accounting for Costs of Computer  Software to be Sold, Leased or Otherwise
Marketed."



<PAGE>


Selling, General and Administrative

The primary types of expenses  included in selling,  general and  administrative
("SG&A") expenses are personnel,  advertising, other promotional, and travel and
entertainment.  SG&A  expenses  decreased  8% in the  first  quarter  of 1999 to
$4,613,000  from  $5,023,000 for the same period of the prior year. The decrease
in absolute dollars was primarily the result of lower personnel-related expenses
due to reduced headcount.  As a percentage of net sales, SG&A expenses decreased
to 30.3% in the first  quarter of fiscal  1999 as compared to 34.6% in the first
quarter of fiscal 1998.  The decrease as a percentage of net sales was primarily
the result of higher sales volumes and lower  personnel-related  expenses due to
reduced headcount.

Other Income

Other income includes primarily  interest income.  Other income decreased 21% in
the first  quarter of 1999 to $476,000  from $601,000 for the same period of the
prior year.  This  decrease was primarily  due to lower  interest  income due to
lower interest rates.

Provision for Income Taxes

The  Company's  effective  tax rate  decreased to 25.0% for the first quarter of
1999  compared to 30.5% for the first quarter of 1998.  The  Company's  1999 tax
rate reflects the resolution of prior contingencies.

LIQUIDITY AND CAPITAL RESOURCES

Net cash provided by operating  activities was $3.2 million for the three months
ended March 31, 1999 and $1.9 million for the three months ended March 31, 1998.
Cash provided by operating  activities for the three months ended March 31, 1999
resulted  primarily from a net profit and an increase in accounts payable.  Cash
provided by operating  activities  for the three months ended March 31, 1998 was
due primarily to reduction in  inventories  and an increase in accounts  payable
and taxes payable, offset by a reduction in accounts receivable.

Net cash provided by investing  activities was $2.1 million for the three months
ended March 31,  1999,  compared to $4.8  million  during the three months ended
March 31, 1998.  The 1999  provision of cash resulted from the maturity of $16.1
million of  marketable  securities  offset by the  purchase of $13.8  million of
marketable  securities and $250,000 of capital equipment.  The net cash provided
by  investing  during the three months  ended March 31, 1998  resulted  from the
maturity of $14.7  million of  marketable  securities  offset by the purchase of
$9.5 million of marketable securities and $384,000 of capital equipment.

Financing  activities  consumed  $2.3 million cash during the three months ended
March 31, 1999 and $1.4 million of cash during the same period in 1998.  The use
of cash during both periods was  primarily  due to the  Company's  repurchase of
$2.4 million and $1.4 million,  respectively,  worth of its Common Stock, offset
by the proceeds from the exercise of stock options.

In October 1996, the Company's  Board of Directors  announced the  authorization
for the Company to repurchase up to 500,000 shares of common stock for cash from
time to time at market prices and as market and business  conditions warrant, in
open market, negotiated or block


<PAGE>


transactions,  at which time the stock  will be  retired.  The Board  authorized
additional  repurchases of up to 1,000,000 shares in May 1998, 500,000 shares in
December  1998 and  500,000  shares  in April  1999.  No time  limit was set for
completion of the repurchase  programs.  The Company purchased 372,000 shares of
common stock during the first three months of 1999, 1,372,000 shares in 1998 and
142,000  shares in 1997 under this program at a cost of  $2,364,000,  $9,364,000
and $2,422,000 for 1999, 1998 and 1997, respectively.

The Company  believes that existing cash and cash flows from  operations will be
sufficient to meet its  anticipated  cash  requirements  for working capital and
capital expenditures for at least the next 12 months.

OTHER FACTORS THAT MAY AFFECT FUTURE OPERATING RESULTS

In addition to the factors set forth above in this "Management's  Discussion and
Analysis of Financial  Condition and Results of Operations,"  there are a number
of other factors that may affect the Company's future operating results. Most of
the following discussion consists of forward-looking statements and accompanying
risks.

The loss of, or difference in actual from anticipated  levels of purchases from,
the Company's  major  customers have in the past adversely  affected the Company
and could in the  future  adversely  affect  operating  results.  A  significant
portion of the Company's  business is derived from substantial  orders placed by
large end users and telephone  companies.  The timing of such orders,  including
the  completion  of the build out of  carrier  and  network  service  providers'
infrastructures, could cause material fluctuations in the Company's business and
operating results.  For example, in the fourth quarter of 1997 and in the second
quarter of 1998,  the Company had lower  operating  results than expected due in
part to a weaker than expected demand from certain domestic  carrier  customers,
including MCI. In addition,  none of the Company's  customers are  contractually
obligated  to purchase any quantity of products in any  particular  period,  and
product sales to major  customers have varied widely from quarter to quarter and
year to year.  There can be no assurance  that the Company's  current  customers
will  continue to place  orders  with the  Company,  that  orders from  existing
customers  will  continue at the levels of previous  periods or that the Company
will be able to obtain orders from new  customers.  Other factors that may cause
fluctuations in the Company's operating results include, but are not limited to,
the timing of new product announcements and introductions by the Company and its
competitors,  market  acceptance  of new or enhanced  versions of the  Company's
products,  changes in the product mix sold toward narrowband products that yield
lower gross  margins,  seasonal  capital  spending  patterns  of large  domestic
customers, changes in sales volumes through the Company's distribution channels,
availability  and cost of components  from the Company's  suppliers and economic
conditions generally or in various geographic areas. In addition,  the Company's
expense  levels are based in part on its  expectations  of future  revenue.  The
Company operates with limited order backlog,  and a substantial  majority of its
revenues in each quarter  result from orders booked in that quarter.  If revenue
levels are below expectations, the Company may be unable to adjust spending in a
timely manner which would adversely affect operating results.

The market for the Company's products is highly competitive. The Company expects
competition to increase in the future from existing  competitors  and from other
companies that may enter the Company's existing or future markets.  In addition,
the Company faces competition


<PAGE>


from  suppliers of  internetworking  equipment,  such as routers,  and telephone
equipment,  such as  switches,  which are  including a direct WAN  interface  in
certain of their products.  An increased reliance by customers on such suppliers
for WAN access would reduce demand for the Company's products. This would have a
material  adverse  affect on the Company's  business and operating  results.  As
discussed above,  increased  competition has also placed increasing pressures on
the pricing of the  Company's  products,  which has resulted in lower  operating
results.  The Company  anticipates  that this pricing pressure will continue for
the foreseeable future.

The Company's future prospects will depend in part on its ability to enhance the
functionality  of its existing WAN access  products in a timely manner.  It will
also depend on the  Company's  ability to identify,  develop and achieve  market
acceptance of new products that address new technologies and meet customer needs
in the WAN access market. Any failure by the Company to anticipate or to respond
adequately to competitive solutions, technological developments in its industry,
changes in  customer  requirements,  or changes in  regulatory  requirements  or
industry standards,  or any significant delays in the development,  introduction
or shipment of products,  could have a material  adverse effect on the Company's
business and  operating  results.  There can be no assurance  that the Company's
product development  efforts will result in commercially  successful products or
that product delays will not result in missed market opportunities. In addition,
customers  could  refrain from  purchasing  the Company's  existing  products in
anticipation of new product introductions by the Company or its competitors. New
products could also render certain of the Company's  existing products obsolete.
Either of these events could materially  adversely affect the Company's business
and operating results.

The Company  believes that its future success will depend in large part upon the
continued  contributions of members of the Company's senior management and other
key  personnel,  and upon its  ability to  attract  and  retain  highly  skilled
managerial,   engineering,   sales,  marketing  and  operations  personnel,  the
competition  for  whom is  intense.  Certain  of the  Company's  key  management
personnel have only recently joined the Company and certain  personnel have only
limited  experience in the Company's  industry.  For example,  in December 1998,
Lana  Vaysburd  was  hired as Vice  President,  Engineering  and in March  1999,
Sherman Silverman was hired as Vice President,  Sales and Marketing,  Worldwide.
In addition, in March 1998 Vinita Gupta was reappointed as the Company's interim
President  and  Chief  Executive  Officer,  which  position  she  accepted  on a
full-time basis in January 1999. The current availability of qualified sales and
engineering personnel is quite limited, and competition among companies for such
personnel is intense.  The Company is currently  attempting  to hire a number of
sales and  engineering  personnel  and has  experienced  delays in filling  such
positions.  There can be no  assurance  that the Company will be  successful  in
attracting and retaining skilled personnel to hold these important positions.

The Company utilizes management information systems and software technology that
may be affected by Year 2000 issues throughout its businesses.  During 1998, the
Company began to implement plans for certain of its internal  operating  systems
to ensure these systems continue to meet its internal and external requirements.
The Year 2000 compliance efforts will encompass:

          All Digital Link products.  The cost of this effort is estimated to be
     $250,000  and  will be  financed  through  working  capital  and the use of
     internal engineering resources. 

<PAGE>


          All Digital  Link major  operational  systems  (including  ASK MANMAN,
     databases,  spreadsheets,  word  processing,  and  CAD).  The cost of these
     initiatives is estimated to be $150,000.  The Company has contracted with a
     third  party  to  perform  the  MANMAN  compliance  work  and  will  use  a
     combination of consultants and internal resources to address the compliance
     issues with other internal operational systems.

In  addition,  the  Company  has  developed  questionnaires  and  contacted  key
suppliers and customers  regarding  their Year 2000  compliance to determine any
impact on its  operations.  The  remaining  initiatives  to  address  vendor and
customer  compliance  are  estimated to be complete by the end of June 1999.  In
general,  the Company's  suppliers and customers  have advised it that they have
developed or are in the process of developing plans to address Year 2000 issues.
The Company will  continue to monitor and evaluate the progress of its suppliers
and  customers  on this  critical  matter.  The  Company is also  reviewing  its
non-information  technology  systems to determine the extent of any changes that
may be necessary and believes that there will be minimal  changes  necessary for
compliance.

To date, the Company has incurred  approximately $300,000 in expenses related to
Year 2000 compliance of its products and internal operating systems. The Company
has achieved in excess of 95% of its products Year 2000  compliance and plans to
have the  remaining  products  compliant by the end of May 1999.  Currently,  in
excess of 50% of the internal operating systems are Year 2000 compliant.
The Company plans to implement Year 2000 compliance to the remaining  portion by
July 1999.

Based on the  progress the Company has made in  addressing  its Year 2000 issues
and the  Company's  plan and timeline to complete its  compliance  program,  the
Company  does not  foresee  significant  risks  associated  with  its Year  2000
compliance  at this time. As the  Company's  plan is to address its  significant
Year  2000  issues  prior to being  affected  by them,  it has not  developed  a
comprehensive  contingency plan. However, if the Company identifies  significant
risks  related to its Year 2000  compliance  or its progress  deviates  from the
anticipated  timeline,  the Company  will  develop  contingency  plans as deemed
necessary at that time.

The Company is concerned that many  enterprises  and carriers will be devoting a
substantial portion of their information systems spending to addressing the Year
2000 issue.  This expense may result in spending being diverted from  networking
solutions in the near future. This diversion of information  technology spending
could have a material adverse impact on the Company's future sales volume.

The  foregoing  statements  are based upon  management's  best  estimates at the
present  time,  which were  derived  utilizing  numerous  assumptions  of future
events,  including the continued availability of certain resources,  third party
modification  plans and other  factors.  There can be no  guarantee  that  these
estimates will be achieved and actual results could differ materially from those
anticipated.  Specific  factors  that  might  cause  such  material  differences
include,  but are not limited to, the availability and cost of personnel trained
in this area, the ability to locate and correct all relevant computer codes, the
nature  and amount of  programming  required  to upgrade or replace  each of the
affected programs,  the rate and magnitude of related labor and consulting costs
and the success of the Company's  external customers and suppliers in addressing
the Year 2000 issue.  The  Company's  evaluation is on going and it expects that
new and different

<PAGE>


information  will  become   available  to  it  as  that  evaluation   continues.
Consequently, there is no guarantee that all material elements will be Year 2000
ready in time.

In April  1996,  a class  action  complaint  was filed  against  the Company and
certain of its officers and directors in the Santa Clara  Superior  Court of the
State of California, alleging violations of the California Corporations Code and
California  Civil Code. In October 1996, a similar  parallel lawsuit against the
Company and the same  individuals  was filed in the United States District Court
for the  Northern  District of  California  alleging  violations  of the federal
securities  laws. The class period in both of these lawsuits runs from September
12,  1994  through  December  29,  1995,  and both  complaints  allege  that the
defendants  concealed and/or  misrepresented  material adverse information about
the  Company and that the  individual  defendants  sold shares of the  Company's
stock based upon material nonpublic information. The complaints seek unspecified
monetary damages.  Discovery to date has been limited in the state court action,
and  the  Superior  Court  has not set a trial  date.  In the  parallel  Federal
proceedings,  the Court on September  11, 1997 granted the  Company's  motion to
dismiss the federal  complaint  with leave to amend,  and plaintiff has filed an
amended complaint.  The Company has moved to dismiss the amended complaint,  the
hearing  on which is  scheduled  to take place in May,  1999.  There has been no
discovery in the federal action, and no trial date has been set.

The Company  believes  that both actions are without merit and intends to defend
both   actions   vigorously.   However,   litigation   is  subject  to  inherent
uncertainties  and, thus,  there can be no assurance that these lawsuits will be
resolved  favorably to the Company or that they will not have a material adverse
effect on the  Company's  financial  condition  and  results of  operations.  No
provision for any liability that may result upon  adjudication  has been made in
the accompanying financial statements.

The  telecommunications  industry is  characterized  by the existence of a large
number  of  patents  and  frequent  litigation  based on  allegations  of patent
infringement.  For example, a third party has, on several  occasions,  expressed
its belief that certain of the Company's products,  including its DSU/CSUs,  may
infringe  upon  patents  held by it.  The  third  party  has  suggested  on such
occasions  that the  Company  acquire a license  to such  patents.  The  Company
believes that a license, to the extent required, will be available;  however, no
assurance can be given that the terms of any offered  license would be favorable
to the Company.  Should a license be unavailable,  the Company could be required
to discontinue the sale of or to redesign certain of its products.  In addition,
Larscom,  a competitor of the Company,  has continued to express its belief that
the Company's inverse  multiplexer  products may infringe a patent jointly owned
by  Larscom  and a third  party and has  suggested  that the  Company  acquire a
license to the  patent.  The  Company  does not  believe  that there is merit to
Larscom's  claim.  Management,  after  review  and  consultation  with  counsel,
believes that the ultimate resolution of both these allegations is uncertain and
there can be no assurance that these  assertions will be resolved without costly
litigation or in a manner that is not adverse to the Company.  While the Company
has accrued  approximately  $950,000 for these matters deemed  probable in prior
years,  it is currently  unable to estimate the ultimate range of loss regarding
these matters. Therefore, it is reasonably possible that the ultimate resolution
of these matters could result in final  settlement  that could exceed or be less
than the  amounts  accrued and that the  settlement  of these  matters  could be
material to the Company's  results of operations.  Adjustment to amounts accrued
will take place in the period in which such matters are resolved.



<PAGE>


There can be no assurance that other third parties will not assert  infringement
claims  against the Company in the future,  that any such claims will not result
in costly  litigation or that the Company will prevail in any such litigation or
be able to  license  any valid and  infringed  patents  from  third  parties  on
commercially reasonable terms.

The risks outlined  herein are difficult for the Company to forecast,  and these
or other factors can materially affect the Company's operating results and stock
price for one  quarter or a series of  quarters.  Further,  in recent  years the
stock market has  experienced  extreme price and volume  fluctuations  that have
particularly  affected the market prices of  securities of many high  technology
companies,  for reasons frequently unrelated to the operating performance of the
specific companies. These fluctuations,  as well as general economic,  political
and market conditions,  may materially  adversely affect the market price of the
Company's common stock.

ITEM 3.  Quantitative and Qualitative Disclosures About Market Risk
- -------  ----------------------------------------------------------

The Company has limited exposure to financial market risks, including changes in
interest rates. The Company does not use derivative financial instruments in its
investment portfolio.  The Company's investment portfolio is generally comprised
of municipal  government  securities that mature within three years. The Company
places investments in instruments that meet high credit quality standards. These
securities  are subject to  interest  rate risk,  and could  decline in value if
interest  rates  increase.  Due to the duration and  conservative  nature of the
Company's  investment  portfolio,  the Company does not expect any material loss
with  respect  to its  investment  portfolio.  The  Company  does  not  have any
significant  foreign  operations and thus is not  materially  exposed to foreign
currency  fluctuations.  The Company does not currently  hedge  against  foreign
currency rate fluctuations.


<PAGE>



PART II. OTHER INFORMATION
- -------- -----------------

ITEM 1.  LEGAL PROCEEDINGS
- -------  -----------------

The Company and certain of its  officers  and  directors  are parties to various
lawsuits  described  in  paragraphs  two  and  three  in  Note  4  of  Notes  to
Consolidated Financial Statements in Part I of this Form 10-Q.

ITEM 2.  CHANGES IN SECURITIES AND USE OF PROCEEDS
- -------  -----------------------------------------

Not applicable.

ITEM 3.  DEFAULTS UPON SENIOR SECURITIES
- -------  -------------------------------

Not applicable.

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS
- -------  ---------------------------------------------------

Not applicable.

ITEM 5.  OTHER INFORMATION
- -------  -----------------

Not applicable.

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K
- -------  --------------------------------

(a)      Exhibits

         10.24   Separation  Agreement between  Registrant and Kent A. Bossange 
                 dated April 5, 1999.

         27.01   Financial Data Schedule

(b)      Reports on Form 8-K

         There were no reports on Form 8-K filed during the quarter  ended March
         31, 1999.



<PAGE>





                                   SIGNATURES

Pursuant to the  requirements  of the  Securities  and Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                     DIGITAL LINK CORPORATION

Date:   May 13, 1999                   s/ Stanley E. Kazmierczak
                                     ----------------------------
                                     Stanley E. Kazmierczak
                                     Vice President, Finance and Operations,
                                     Chief Financial Officer and Secretary
                                     (Duly Authorized Officer and Principal 
                                     Financial Officer)




                                                                 Exhibit 10.24



April 5, 1999



Mr. Kent Bossange
19866 Seagull Way
Saratoga, CA 95070

Re:  Separation Terms

Dear Kent,

This letter  confirms the terms of your  separation  from your  employment  with
Digital Link Corporation.

1.  Termination Date. Your employment with the Company is terminated  effective
April 5, 1999.

2.  Acknowledge of Payment of Wages. We herewith deliver to you a final paycheck
for all accrued wages, salary,  bonuses,  accrued but unused PTO and any similar
payments due and owing to you from the Company as of the termination date.

3. COBRA  Coverage.  Your health  coverage  expires April 30, 1999. You have the
option, at your own expense,  to extend the health insurance  coverage currently
provided by the Company for a period of 18 months from April 30, 1999,  pursuant
to the terms and conditions of COBRA. You have 60 days from the termination date
to  notify  the  Company  in  writing  of  your  election  to so  continue  your
continuation  coverage.  You will receive a packet,  by certified mail, from the
Company providing additional information regarding your COBRA benefits.

4.  Payment.  In addition,  it has been agreed that you will receive  additional
compensation for 6 months of base pay as severance pay. You will receive a check
on a monthly basis  beginning  May 1, 1999.  The Company will also pay an amount
equal  to your  current  health  insurance  benefits  for a  period  of 6 months
beginning May 1, 1999.  These severance  benefits are in addition to any amounts
due you from the  Company  and are given as  consideration  for the  release set
forth below. All normal withholding will be applied to the 6 months of severance
pay.

5. Support.  During the period from April 5, 1999 through  October 6, 1999,  you
will be available to consult on a mutually  convenient basis to assist on issues
including,  but not  limited  to,  product  information,  customer  issues,  and
transitional support to Sherm Silverman.  You will receive an additional $15,000
for your consultation  services.  All normal  withholding will be applied to the
$15,000 payment.

If you  choose to sign  this  agreement,  you will then be given  seven (7) days
after  you  sign  the  agreement  to  revoke  it and the  agreement  will not be
effective  until after this seven-day  period has lapsed.  You also  acknowledge
that the Company will not begin your  severance  benefits  until seven days from
the time you sign this agreement has expired.

6. Return of Company  Property.  You hereby represent and warrant to the Company
that you will return to the Company any and all  property or data of the Company
of any type whatsoever that may have been in your possession or control by April
9, 1999.

<PAGE>

7.  Proprietary  Information.  You hereby  acknowledge that you are bound by the
attached Employee Invention Assignment and Confidentiality Agreement, dated June
9,  1995,  that as a result of your  employment  with the  Company  you have had
access to the  Proprietary  Information  (as defined in such  agreement)  of the
Company,  that you  will  hold all such  Proprietary  Information  in  strictest
confidence and that you may not make any use of such Proprietary  Information on
behalf of any third party.  You further  confirm that you have  delivered to the
Company all  documents  and data of any nature  containing or pertaining to such
Proprietary  Information  and that you have not take with you any such documents
or data or any reproduction thereof.

8. Waiver of Claims. The payments and agreements set forth in this Agreement are
in  full  satisfaction  of any and all  accrued  salary,  PTO  pay,  bonus  pay,
profit-sharing,  termination  benefits or other compensation to which you may be
entitled by virtue of your  employment  with the Company or your  termination of
employment. You hereby release and waive any and all claims you may have against
the  Company  or  any  of  their  officers,  directors,   employees,   managers,
shareholders,   partners,  agents,  attorneys,  subsidiaries,   successors,  and
assigns,  including without limitation claims for any additional compensation or
benefits  arising  out of the  termination  of your  employment,  any  claims of
wrongful  termination,  breach of  contract  or  discrimination  under  state or
federal  law,  and any  claims  you  may  have  based  on age or  under  the Age
Discrimination  in Employment Act or Older Workers Benefit  Protection Act. This
section 7 shall  remain in full  force and  effect  even if there is a breach of
this Agreement by either party.

You hereby expressly waive any benefits of Section 1542 of the Civil Code of the
State of California, or any other state law of similar effect, which provides as
follows:

     "A GENERAL  RELEASE DOES NOT EXTEND TO CLAIMS  WHICH THE CREDITOR  DOES NOT
     KNOW OR SUSPECT TO EXIST IN HER FAVOR AT THE TIME OF EXECUTING THE RELEASE,
     WHICH IF KNOWN BY HER MUST HAVE MATERIALLY AFFECTED HER SETTLEMENT WITH THE
     DEBTOR."

9. Review of Severance Agreement You acknowledge your understanding that you may
take up to  twenty-one  (21) days to consider  this  Agreement and that you have
been advised to consult with an attorney prior to executing this Agreement.  You
further  acknowledge  that you  understand  that you may revoke  your  agreement
within  seven  (7)  days of  your  execution  of  this  document  and  that  the
consideration to be paid to you pursuant to paragraph 4 above for your agreement
will be paid only at the end of that seven (7) day revocation period.

10.  Nondisparagement.  You agree that you will not disparage the Company or its
products, services, agents,  representatives,  directors, officers, shareholder,
attorneys, employees, vendors, affiliates,  successors or assigns, or any person
acting by,  through,  under or in concert with any of them,  with any written or
oral statement.

11.  Legal and  Equitable  Remedies.  You agree that the Company  shall have the
right  to  enforce  this  Agreement  and any of its  provisions  by  injunction,
specific  performance or other equitable  relief without  prejudice to any other
rights or  remedies  the Company may have at law or in equity for breach of this
Agreement.

12. Attorney's Fees. If any action at law or in equity is brought to enforce the
terms of the Agreement,  the  prevailing  party shall be entitled to recover its
reasonable attorneys' fees, costs and expenses from the other party, in addition
to any other relief to which such prevailing party may be entitled.

13. Confidentiality.  The contents,  terms and conditions of the Agreement shall
be kept  confidential by you and shall not be disclosed except to your attorneys
or  pursuant  to subpoena  or court  order.  Any breach of this  confidentiality
provision shall be deemed a material breach of this Agreement.

<PAGE>

14. No Admission of Liability. This Agreements is not and shall not be construed
or  contended  by you to be an  admission  or  evidence  of  any  wrongdoing  or
liability on the part of the Company,  its  representatives,  heirs,  executors,
attorneys,  agents,  partners,  officers,  shareholders,  directors,  employees,
subsidiaries, affiliates, divisions, successors or assigns. This Agreement shall
be afforded the maximum  protection  allowable  under  California  Evidence Code
Section 1152 and/or any other state or Federal provisions of similar effect.

15. Entire  Agreement.  This Agreement  constitutes the entire agreement between
you and the Company with respect to the subject  material  hereof and supersedes
all prior negotiations and agreements, whether written or oral, relating to such
subject  matter.  You  acknowledge  that  neither  the Company nor its agents or
attorneys, have made any promise,  representation or warranty whatsoever, either
express or implied,  written or oral,  which is not contained in this  Agreement
for the purpose of inducing you to execute the  Agreement,  and you  acknowledge
that you have  executed  this  Agreement  in reliance  only upon such  promises,
representations and warranties as are contained herein.

16. Modification. It is expressly agreed that this Agreement may not be altered,
amended, modified, or otherwise changed in any respect except by another written
agreement  that  specifically  refers  to  this  Agreement,   duly  executed  by
authorized representatives of each the parties hereto.

If this  letter  accurately  sets  forth the terms of your  separation  from the
Company,  please  sign  the  attached  copy  and  return  it to the  undersigned
postmarked no later than April 28, 1999.

Very truly yours,


s/ Dianne Mastilock

Dianne Mastilock
Vice President, Human Resources


READ, UNDERSTOOD, AND AGREED



  s/ Kent A. Bossange                                     04/07/99          
- ------------------------                                -----------          
Signature                                                Date

     Kent A. Bossange                  
- -------------------------                  
Print Name


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
     This schedule  contains summary  financial  information  extracted from the
     consolidated   balance   sheet,   consolidated   statement  of  income  and
     consolidated  statement of cash flows  included in the Company's  Form 10-Q
     for the period  ended March 31,  1999,  and is qualified in its entirety by
     reference to such financial statements.
</LEGEND>
<CIK>              0000810467           
<NAME>             Digital Link Corporation           
<MULTIPLIER>                                   1
<CURRENCY>                                     U.S. Dollars
       
<S>                             <C>
<PERIOD-TYPE>                   3-Mos
<FISCAL-YEAR-END>                              DEC-31-1999
<PERIOD-START>                                 JAN-01-1999
<PERIOD-END>                                   MAR-31-1999
<EXCHANGE-RATE>                                1.000
<CASH>                                         3,312
<SECURITIES>                                   3,089
<RECEIVABLES>                                  4,877
<ALLOWANCES>                                   455
<INVENTORY>                                    4,038
<CURRENT-ASSETS>                               1,088
<PP&E>                                         11,981
<DEPRECIATION>                                 9,527
<TOTAL-ASSETS>                                 55,253
<CURRENT-LIABILITIES>                          11,414
<BONDS>                                        0
                          0
                                    0
<COMMON>                                       31,894
<OTHER-SE>                                     11,945
<TOTAL-LIABILITY-AND-EQUITY>                   55,253
<SALES>                                        15,232
<TOTAL-REVENUES>                               15,232
<CGS>                                          7,298
<TOTAL-COSTS>                                  14,492
<OTHER-EXPENSES>                               (476)
<LOSS-PROVISION>                               0
<INTEREST-EXPENSE>                             0
<INCOME-PRETAX>                                1,216
<INCOME-TAX>                                   304
<INCOME-CONTINUING>                            912
<DISCONTINUED>                                 0
<EXTRAORDINARY>                                0
<CHANGES>                                      0
<NET-INCOME>                                   912
<EPS-PRIMARY>                                  0.11
<EPS-DILUTED>                                  0.11
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission