FIRSTFED FINANCIAL CORP
10-Q, 1999-05-14
SAVINGS INSTITUTION, FEDERALLY CHARTERED
Previous: DIGITAL LINK CORP, 10-Q, 1999-05-14
Next: ST PAUL BANCORP INC, 10-Q, 1999-05-14











                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-Q

                  QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934
                     For the Quarter Ended March 31, 1999
                                      OR
                  TRANSITION REPORT UNDER SECTION 13 OR 15(d)
                    OF THE SECURITIES EXCHANGE ACT OF 1934


                        Commission File Number: 1-9566

                           FirstFed Financial Corp.
            (Exact name of registrant as specified in its charter)



                Delaware                                     95-4087449
        (State or other jurisdiction of                   (I.R.S. Employer
        incorporation or organization)                    Identification No.)

 
            401 Wilshire Boulevard
          Santa Monica, California                          90401-1490
       (Address of principal executive offices)              (ZipCode)


       Registrant's telephone number, including area code: (310)319-6000


Indicate  by check  mark  whether  the  registrant  (1) has filed all  reports
required to be filed by Section 13 or 15(d) of the Securities  Exchange Act of
1934  during the  preceding  12 months (or for such  shorter  period  that the
registrant  was  required to file such  reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                                          Yes        x      No     _____

As of April 30, 1999,  19,321,619  shares of the  Registrant's  $.01 par value
common stock were outstanding.
 
 

<PAGE>



 


                           FirstFed Financial Corp.
                                    Index



                       
                                                                          Page
Part I.   Financial Information

          Item 1.  Financial Statements

                   Consolidated Statements of Financial Condition
                   as of March 31, 1999, December 31, 1998
                   and March 31, 1998                                        3
 
                   Consolidated Statements of Operations and Comprehensive
                   Earnings for the three months ended  March 31, 1999 and
                   1998                                                      4

                   Consolidated Statements of Cash Flows for the three
                   months ended March 31, 1999 and 1998                      5

                   Notes to Consolidated Financial Statements                6

          Item 2.  Management's Discussion and Analysis of Financial
                   Condition and Results of Operations                       7

Part II.  Other Information (omitted items are inapplicable)
 
          Item 6.  Exhibits and Reports on Form 8-K                         18

Signatures                                                                  19








                                       2
<PAGE>


<TABLE>
<CAPTION>

                                    PART I - FINANCIAL STATEMENTS

Item 1. Financial Statements

                                FirstFed Financial Corp. and Subsidiary
                            Consolidated Statements of Financial Condition
                             (Dollars in thousands, except per share data)
                                               (Unaudited)


                                                       March 31,        December 31,            March 31,
                                                         1999               1998                   1998       
<S>                                                   <C>                 <C>                <C>    
Assets
Cash and cash equivalents                             $  424,253          $ 126,280          $   107,601
Investment securities, available-for-sale
  (at fair value)                                        106,831             64,333               49,218
Mortgage-backed securities, available-for-sale
  (at fair value)                                        525,937            556,679              658,598
Loans receivable, held-for-sale (fair value of
  $24,354, $16,602 and $70,936)                           24,251             16,450               70,349
Loans receivable, net                                  2,760,907          2,791,771            3,057,735
Accrued interest and dividends receivable                 22,381             23,476               26,968
Real estate                                                5,754              4,791                6,469
Office properties and equipment, net                      11,957             11,819               10,715
Investment in Federal Home Loan Bank
 (FHLB) stock, at cost                                    73,694             72,700               69,605
Other assets                                               8,926              8,829               10,086
                                                      $3,964,891         $3,677,128          $ 4,067,344

Liabilities
Deposits                                              $2,155,879         $2,135,909          $ 2,157,502
FHLB advances and other borrowings                     1,074,000            764,000            1,050,500
Securities sold under agreements to repurchase           453,531            471,172              570,794
Accrued expenses and other liabilities                    45,687             49,047               56,009
                                                       3,729,097          3,420,128            3,834,805

Commitments and Contingent Liabilities

Stockholders' Equity
Common stock, par value $.01 per share;
 authorized 25,000,000 shares; issued 23,261,359
 23,075,266, and 23,031,676 shares, outstanding
 19,418,919, 21,127,426 and 21,184,636 shares(1)             233                231                 230
Additional paid-in capital                                31,004             29,965              29,611
Retained earnings - substantially restricted             250,611            241,694             215,208
Loan to employee stock ownership plan                     (1,827)              (833)             (1,766)
Treasury stock, at cost, 3,842,440, 1,947,840
 and 1,847,040 shares(1)                                 (44,150)           (13,354)            (11,885)
Accumulated other comprehensive gain(loss),
 net of taxes                                                (77)              (703)              1,141
                                                         235,794            257,000             232,539
                                                      $3,964,891         $3,677,128         $ 4,067,344
</TABLE>

(1)  All per share amounts have been adjusted to reflect the two-for-one stock
   split declared June 25, 1998.

               See accompanying notes to consolidated financial statements.


                                       3
<PAGE>


                  FirstFed Financial Corp. and Subsidiary
       Consolidated Statements of Operations and Comprehensive Earnings
                (Dollars in thousands, except per share data) 
                                  (Unaudited)

                                                        Three  Months  Ended
                                                             March 31,        
 
                                                        1999               1998
Interest income:
  Interest on loans                                $   54,007          $  61,676
  Interest on mortgage-backed securities                7,609             11,532
  Interest and dividends on investments                 3,121              2,747
     Total interest income                             64,737             75,955

Interest expense:
  Interest on deposits                                 22,664             24,022
  Interest on borrowings                               16,908             25,482
     Total interest expense                            39,572             49,504

 Net interest income                                   25,165             26,451
Provision for loan losses                                   -              2,500
Net interest income
  after provision for losses                           25,165             23,951

Non-interest income:
  Loan and other fees                                   1,285                 40
  Gain on sale of loans                                   583                659
  Real estate operations, net                             302                532
   Other operating income                                 963              1,024
     Total non-interest income                          3,133              2,255

Non-interest expense                                   12,588             11,990

Earnings before income taxes                           15,710             14,216
Income tax provision                                    6,795              6,073
Net earnings                                        $   8,915          $   8,143

Other comprehensive earnings - unrealized gain
  on securities available-for-sale, net of taxes          626              1,533
Comprehensive earnings                              $   9,541          $   9,676

Earnings per share:
   Basic                                            $    0.43          $    0.38
   Diluted                                          $    0.43          $    0.38

Weighted average shares outstanding:
   Basic                                           20,553,809         21,180,912
   Diluted                                         20,715,099         21,598,224





(1) All per share amount  have been  adjusted to reflect the two-for-one stock
split declared June 25, 1998.

               See accompanying notes to consolidated financial statements.

                                       4
<PAGE>



                   FirstFed Financial Corp. and Subsidiary
                    Consolidated Statements of Cash Flows
                            (Dollars in thousands)
                                 (Unaudited)
<TABLE>
<CAPTION>

                                                                  Three Months Ended
                                                                        March 31,          
                                                                  1999               1998    
<S>                                                          <C>                <C>  
CASH FLOWS FROM OPERATING ACTIVITIES:
Net earnings                                                 $   8,915          $   8,143
Adjustments to reconcile net earnings
  to net cash provided by operating activities:
  Net change in loans-held-for-sale                             (7,801)           (29,967)
  Provision for loan losses                                          -              2,500
  Provision for REO losses                                           4                277
  Valuation adjustments on real estate sold                       (786)               276                                           
  Amortization of fees and discounts                              (243)              (243)
  Decrease in deferred premium on sale of loans                     65              1,495
  Decrease in interest and dividends receivable                  1,095                 22
  Increase (decrease)in interest payable                        (2,835)             3,903
  Increase in other assets                                        (537)            (1,226)
  Decrease in accrued expenses and other liabilities            (7,442)            (6,109)
   Total adjustments                                           (18,480)           (29,072)
     Net cash used in operating activities                      (9,565)           (20,929)

CASH FLOWS FROM INVESTING ACTIVITIES:
  Loans made to customers net of principal
   collection on loans                                          28,662             40,639
  Loans repurchased                                             (1,042)              (126)
  Proceeds from sales of real estate                             4,958              8,185
  Principal reductions on mortgage-backed securities
   Held for sale                                                32,024             20,076
  Proceeds from maturities and principal payments
    on investment  securities                                    1,338             10,870
  Purchase of investment securities                            (43,795)           (11,045)
  Other                                                         (2,946)            (1,146) 
       Net cash provided by investing activities                19,199             67,453 

CASH FLOWS FROM FINANCING ACTIVITIES:
  Net increase in savings deposits                              19,970            213,855
  Net increase (decrease) in short term borrowings             292,359           (660,376)
  Increase in long term borrowings                                   -            340,000
  Treasury stock purchases                                     (30,790)                 -
  Other                                                          6,800              4,463
       Net cash provided by (used) in financing activities     288,339           (102,058)

  Net increase (decrease) in cash and cash equivalents         297,973            (55,534)
  Cash and cash equivalents at beginning of period             126,280            163,135 
  Cash and cash equivalents at end of period                 $ 424,253          $ 107,601 

</TABLE>

         See accompanying notes to consolidated financial statements.



                                       5
<PAGE>







                   FirstFed Financial Corp. and Subsidiary
                  Notes to Consolidated Financial Statements
                                 (Unaudited)


1.    The unaudited  financial  statements  included herein have been prepared
by the Company,  pursuant to the rules and  regulations  of the Securities and
Exchange  Commission.  In the opinion of the Company,  all adjustments  (which
include only normal  recurring  adjustments)  necessary to present  fairly the
results  of  operations  for the  periods  covered  have  been  made.  Certain
information and note  disclosures  normally  included in financial  statements
presented in accordance  with generally  accepted  accounting  principles have
been  condensed  or  omitted  pursuant  to such  rules  and  regulations.  The
Company  believes that the  disclosures  are adequate to make the  information
presented not misleading.

 It is  suggested  that  these  condensed  financial  statements  be  read  in
conjunction  with the financial  statements and the notes thereto  included in
the Company's  latest annual report on Form 10-K.  The results for the periods
covered hereby are not necessarily  indicative of the operating  results for a
full year.

2.  Earnings  per  share  were  computed  by  dividing  net  earnings  by  the
weighted  average  number  of  shares  of  common  stock  outstanding  for the
period,  plus the effect of stock options, if dilutive.

The Board of  Directors of FirstFed  Financial  Corp.  declared a  two-for-one
stock split on June 25, 1998 to  shareholders  of record on July 15, 1998. The
additional   shares  were   distributed  on  July  30,  1998.  All  per  share
computations have been adjusted for the stock split.

3. For  purposes of  reporting  cash flows on the  "Consolidated  Statement of
Cash Flows",  cash and cash equivalents  include cash,  overnight  investments
and  securities  purchased  under  agreements to resell which mature within 90
days of the date of purchase.

4. Recent Accounting Pronouncements

In June of 1998, the Financial  Accounting  Standards  Board  ("FASB")  issued
Statement  of   Financial   Accounting   Standards  No.  133,  Accounting  for
Derivative  Instruments  and  Hedging   Activities  ("SFAS  No.  133"),  which
establishes  accounting and reporting standards for derivative instruments and
for hedging activities.  It requires  recognition of all derivatives as either
assets  or  liabilities  in the  statement  of  financial  condition  and  the
measurement  of those  instruments  at fair value.  Recognition  of changes in
fair  value  will  be  recognized  into  income  or as a  component  of  other
comprehensive  income  depending  upon  the  type  of the  derivative  and its
related  hedge,  if any. SFAS No. 133 is effective for all fiscal  quarters of
fiscal  years  beginning   after  June  15,  1999.   Management  has  not  yet
determined  the  impact  of  implementing  this  statement  on  its  financial
condition or results of operations.

In  October  of 1998,  the  FASB  issued  Statement  of  Financial  Accounting
Standards No. 134, "Accounting  for Mortgage-Backed  Securities Retained after
the  Securitization  of  Mortgage  Loans Held for Sale by a  Mortgage  Banking
Enterprise"   ("SFAS  No.  134".)  SFAS  No.  134   requires  that,  after  the
securitization  of a  mortgage  loan  held for  sale,  an  entity  engaged  in
mortgage banking activities  classify the resulting  mortgage-backed  security
as  a  trading  security.  SFAS  No. 134  further  requires  that,  after  the
securitization  of  mortgage  loans,  an entity  engaged in  mortgage  banking
activities classify the resulting mortgage-backed  securities or other related
interests  based on its ability and intent to sell or hold those  investments.
SFAS No. 134 conforms the subsequent  accounting for securities retained after
the  securitization  of mortgage loans by a mortgage  banking  enterprise with
the subsequent  accounting for securities retained after the securitization of
other types of assets by a  non-mortgage banking enterprise.  SFAS 134 No. was
effective  the first quarter of 1999.  The  implementation  of this  statement
did  not  have a  material  affect on the  Company's  financial  condition  or
results of operations.


                                       6
<PAGE>


Item 2.     Management's  Discussion  and  Analysis  of Financial Condition
   and                          Results of Operations


Financial Condition

At March 31, 1999,  FirstFed Financial Corp. (the "Company"),  holding company
for First Federal Bank of California and its  subsidiaries  (the "Bank"),  had
consolidated  assets  totaling  $4.0  billion,  compared  to $3.7  billion  at
December  31,  1998 and $4.1  billion at March 31,  1998.  The growth in total
assets  during the first  quarter of 1999 is  attributable  to an  increase in
short term  investments  as borrowed  funds grew faster than necessary to fund
the Bank's loan  portfolio.  Over the next three  quarters,  the Company  will
monitor the level of  liquidity  that could  be required  due to the Year 2000
issue,  and will make  appropriate  changes in the level of borrowings  needed
through the end of 1999.

The Bank's  primary market area is Southern  California,  which remains strong
economically.  According to UCLA Anderson Forecast for California, March  1999
Report, home prices in the Los Angeles County area are expected to increase by
5.7% during  1999.  The  improved  economy  and  real estate market positively
impacted  several  areas  of the Bank's operations during the first quarter of
1999.  The ratio of non-performing  assets to total assets decreased  to 0.55%
as  of March 31, 1999 from 0.84%  as of  December 31, 1998  and  0.89%  as  of
March 31, 1998. (See "Non-performing Assets" for further discussion.)

Net loan charge-offs  decreased to $449 thousand during the first three months
of 1999 compared to $465 thousand  during the same period of 1998.  The Bank's
general  valuation  allowance  was $69.1  million or 2.34% of total  loans and
real estate owned with loss  exposure at March 31, 1999.  This  compares  with
$68.1  million or 2.26% as of December 31, 1998 and $63.9  million or 1.92% at
March 31, 1998.  The Bank also  maintains  valuation  allowances  for impaired
loans,  which totaled $5.9 million at March 31, 1999, $7.6 million at December
31, 1998 and $9.6 million at March 31, 1998.

The  Bank's  portfolio  of  loans,   including   mortgage-backed   securities,
decreased  to $3.3  billion as of March 31, 1999 from $3.4 billion at December
31,  1998 and $3.8  billion at March 31,  1998.  Because  the Bank  structures
mortgage-backed securities with loans from its own portfolio,  mortgage-backed
securities  generally  have the same  experience  with respect to  prepayment,
repayment,  delinquencies  and other  factors as the  remainder  of the Bank's
loan  portfolio.  No new  mortgage-backed  securities  were  created  with the
Bank's loans during  the first quarter of 1999 or 1998.

The mortgage-backed  securities portfolio,  classified as  available-for-sale,
was recorded at fair value as of March 31, 1999.  An  unrealized  gain of $330
thousand,  net of taxes, was  reflected in stockholders equity as of March 31,
1999.  This compares to a net unrealized  loss of $413 thousand as of December
31, 1998.











                                       7
<PAGE>


The  following  table shows the  components  of the Bank's  portfolio of loans
(including loans held for sale) and  mortgage-backed  securities by collateral
type as of the dates indicated:

<TABLE>
<CAPTION>

                                                       March 31,         December 31,          March 31,
                                                         1999                1998                1998  
                                                                    (Dollars in thousands)
      <S>                                             <C>                 <C>               <C>

       REAL ESTATE LOANS:
        First trust deed residential loans:
         One to four units                            $1,552,422          $1,565,105         $ 1,801,197
         Five or more units                            1,111,805           1,127,228           1,199,592
            Residential loans                          2,664,227           2,692,333           3,000,789

      OTHER REAL ESTATE LOANS:
         Commercial and industrial                       180,329             181,772             192,714
         Second trust deeds                               14,585              15,357              15,339
         Other                                                 -                   -               4,428
            Real estate loans                          2,859,141           2,889,462           3,213,270

       NON-REAL ESTATE LOANS:
         Manufactured housing                                819                 893               1,086
         Deposit accounts                                    932               1,002               1,117
         Consumer                                          2,294               1,167                 342
            Loans receivable                           2,863,186           2,892,524           3,215,815

      LESS:
         General valuation allowances-
         loan portfolio                                   68,644              67,638              63,404
         Valuation allowances - impaired loans             5,901               7,634               9,643
         Unrealized loan fees                              3,483               9,031              14,684
            Net loans receivable                       2,785,158           2,808,221           3,128,084

      FHLMC AND FNMA MORTGAGE-
         BACKED SECURITIES (at fair value):
         Secured by single family dwellings              508,465             539,079             639,907
         Secured by multi-family dwellings                17,472              17,600              18,691
            Mortgage-backed securities                   525,937             556,679             658,598
              TOTAL                                   $3,311,095          $3,364,900          $3,786,682
</TABLE>



The investment securities  portfolio,  classified as  available-for-sale,  was
recorded  at fair  value as of March  31,  1999.  An  unrealized  loss of $407
thousand,  net of taxes, was reflected in stockholders' equity as of March 31,
1999. This compares to an unrealized  loss of $290 thousand,  net of taxes, as
of December 31, 1998.

Asset/Liability Management

Market  risk is the risk of loss from  adverse  changes  in market  prices and
rates.  The  Company's  market risk arises  primarily  from interest rate risk
inherent in its lending and deposit  taking  activities.  Management  actively
monitors  its  interest  rate risk  exposure.  The Company  does not engage in
trading  activities.  Nothing  has  occurred  since  December  31,  1998  that
materially affects the Company's market risk.


                                       8
<PAGE>


The  one  year  GAP  (the  difference   between   rate-sensitive   assets  and
liabilities  repricing  within one year or less) was a positive $282.8 million
or 7.13% of total assets at March 31, 1999.  In  comparison,  the one year GAP
was a positive  $393.7  million or 10.71% of total  assets as of December  31,
1998 and a positive  $481.0  million or 11.83% of total assets as of March 31,
1998.  Over 93% of the Bank's  rate-sensitive  assets reprice within one year.
Therefore,  the Bank's one year GAP generally  varies based upon the extent to
which the  maturities  of its deposits  and  borrowings  exceed one year.  The
decrease in the one year GAP from  December  31, 1998 to March 31, 1999 is due
to an increase in short term borrowings.

A  positive  GAP  normally  benefits  a  financial  institution  in  times  of
increasing interest rates.  However,  the Bank's net interest income typically
declines during periods of increasing  interest rates because of a three month
time  lag before  changes in the FHLB  Eleventh  District Cost of Funds  Index
(the "Index") can be implemented with respect to the Bank's loans.

Capital

Quantitative  measures  established by regulation to ensure  capital  adequacy
require the Bank to maintain  minimum  amounts and percentage of total capital
to risk-weighted  assets. The Bank meets the standards  necessary to be deemed
well capitalized under the applicable regulatory  requirements.  The following
table  summarizes the Bank's actual  capital and required  capital as of March
31, 1999:

<TABLE>
<CAPTION>
 
                                             Tangible           Core           Risk-based
                                              Capital         Capital            Capital
                                                       (Dollars in thousands)
<S>                                         <C>               <C>               <C>                                                
Actual Capital:
     Amount                                 $281,283          $281,283          $308,313
     Ratio                                      7.07%             7.07%            14.50%
Minimum required capital:
     Amount                                 $ 59,644          $159,050          $170,092
     Ratio                                      1.50%             4.00%             8.00%
Well capitalized required capital:
     Amount                                        -          $198,813          $212,615
     Ratio                                         -              5.00%            10.00%
</TABLE>

During the first  three  months of 1999,  the  Company  repurchased  1,894,600
shares of its  common  stock at an  average  price of $16.25  per  share.  The
repurchases  were made  pursuant to 5%  repurchase authorizations made by  the
Board of Directors on October 21, 1998, February 25, 1999, and April 21, 1999.
Currently 1,219,497 shares remain eligible for repurchase.

Year 2000 Issue

The Year 2000 issue arises because many computer  systems identify dates using
only  the  last  two  digits  of  the  year.   These  systems  are  unable  to
distinguish  between  dates in the year  2000 and dates in the year  1900.  If
not  corrected,  these  systems  could fail or provide  incorrect  information
after  December  31, 1999 or when using dates after  December  31,  1999.  Any
such failure of the Bank's  systems  could have a material  adverse  impact on
the  Company and its ability to process  customer  transactions  or to provide
customer service.

Over the course of the past two years, the Bank has developed  a  process  for
addressing  the Year 2000  issue for the Bank's  major  computer  systems  and
applications.  An  internal  committee  was formed to address  the issue and a
formal   project  plan  was   developed.   The  Company  has   identified  and
prioritized  systems,  software and  equipment  with the  potential  for being
affected by the Year 2000 issue.  All significant  vendors have been contacted
regarding  their  Year  2000  readiness.  In  each  case  where  the  Bank  is
vulnerable to a third party's failure to remedy its own Year 2000 issues,  the
Bank  is  continuing to develop contingency  plans to utilize other vendors or
alternative work flows if adequate response and verification  is not  received
from the vendor in a timely fashion.


                                       9
<PAGE>



The Bank's major computer  applications  are owned and operated by third party
vendors.  Therefore,  the Bank's  challenge  is to ensure that its vendors are
ready for the Year 2000 or have  plans to become  ready  before the Year 2000.
Because the  Bank had  plans to  convert  its  major  data  processing  to new
systems during  1997  and  1998,  requirements for Year 2000  compliance  were
included in all major systems  contracts.  Contractual  arrangements  with the
Bank's major data  processing  vendors  provide for regular  monitoring of the
vendors Year 2000  projects,  substantial system compliance by the end of 1998
and testing and verification in early 1999.

During  1998 and the first four  months of 1999,  the Bank  completed  testing
for  substantially  all of the significant  data processing  systems deemed to
be  critical  to the Bank.  The  remediation  process  is  complete  for these
systems  and no material  problems  have  arisen  during the testing  process.
The Bank's  process of testing and  verifying  the Year 2000  readiness of the
systems  provided by third parties will  continue  through the middle of 1999,
as system  modifications  are made and further  testing of interfaces and less
critical systems continues.

Because of the third party nature of its major data processing  relationships,
the Bank has not  borne  any  programming  costs of making  its  systems  Year
2000-ready.  All of these  costs  will be  borne by the  vendors.  The  Bank's
major cost of  becoming Year  2000-ready  is  related to staff and  management
time spent  planning, monitoring  and testing  the  systems.  Therefore,  Year
2000  issues  are expected  to  have an  immaterial  impact  on the  Company's
results of operations, liquidity and capital expenditures.


Results of Operations

The Company  reported  consolidated net earnings of $8.9 million for the first
quarter  of 1999  compared  to net  earnings  of $8.1  million  for the  first
quarter  of  1998.  Earnings  improved  due to the  fact  that  no  loan  loss
provision was recorded  during  the first quarter of 1999. Due to the moderate
level of  charge-offs  over  the last two years, sufficient general loan  loss
allowances had already been  provided.  Also, earnings  improved  because loan
and other fees increased to $1.3 million as of March 1999 from $40 thousand as
of  March 1998.  A $1.4  million  provision for the  impairment of  the Bank's
servicing assets was recorded during the first quarter of 1998. Offsetting the
improved earings was a $598 thousand increase in non-interest  expense for the
first  quarter  of  1999 compared to the first quarter of 1998. The additional
expenses  resulted  from  an  increase  in  compensation  and related employee
benefits due to the expansion of the Bank's business lines.


Management is unable to predict future levels of loan loss  provisions.  Among
other  things,  future  loan  loss  provisions  are based on the level of loan
charge-offs,  foreclosure  activity,  and  the  economic  climate  in Southern
California.






                                       10
<PAGE>


Loan Loss Allowances

Listed below is a summary of the activity in the general  valuation  allowance
and the valuation  allowance for impaired  loans for the Bank's loan portfolio
during the periods indicated:

<TABLE>
<CAPTION>

                                                    Three Months Ended March 31, 1999      
                                             General           Impaired
                                            Valuation          Valuation
                                            Allowances         Allowances            Total
                                                         (Dollars in thousands)
<S>                                         <C>                <C>                <C>    
                                                      
Balance at December 31, 1998                $  67,638          $   7,634          $  75,272
Charge-offs:
   Single family                                  (83)                 -                (83)
   Multi-family                                     -             (1,181)            (1,181)
   Commercial                                       -               (552)              (552)
Total charge-offs                                 (83)            (1,733)            (1,816)
Recoveries                                      1,089                  -              1,089
Net charge-offs                                 1,006             (1,733)              (727)
Balance at March 31, 1999                   $  68,644          $   5,901          $  74,545



                                                     Three Months Ended March 31, 1998                                   
                                             General           Impaired
                                            Valuation          Valuation
                                            Allowances         Allowances            Total  
                                                         (Dollars in thousands)
<S>                                         <C>               <C>                <C>    


Balance at December 31, 1997                $  61,237          $   9,775          $  71,012
Provision for loan losses                       1,975                525              2,500
Charge-offs:
   Single family                                 (723)                 -               (723)
   Multi-family                                  (138)               (43)              (181)
   Commercial                                     (29)                 -                (29)
   Non-real estate                                 (1)                 -                 (1)
Total charge-offs                                (891)               (43)              (934)
Recoveries                                        469                  -                469
Adjustments and reclassifications                 614               (614)                 -
Net charge-offs                                   192               (657)              (465)
Balance at March 31, 1998                   $  63,404          $   9,643          $  73,047
</TABLE>


The Bank also  maintains a valuation  allowance for loans sold with  recourse,
recorded  as a  liability.  This  allowance  was  6.44%  of  loans  sold  with
recourse as of March 31,  1999,  compared to 6.18% as of December 31, 1998 and
6.06% as of March 31, 1998.  The balance of loans sold with  recourse  totaled
$199  million,  $203 million and $215  million as of March 31, 1999,  December
31, 1998 and March 31, 1998,  respectively.  The Bank has not entered into any
new  recourse  arrangements  since  1989.  Listed  below is a  summary  of the
activity in the valuation  allowance  for loans sold with recourse  during the
periods indicated:



                                       11
<PAGE>


                                            Three Months Ended March 31,     
                                              1999             1998
                                               (Dollars in thousands)

Balance at beginning of period          $  12,456          $  13,029
Recoveries                                    278                  -
Balance at end of period                $  12,824          $  13,029


The  following  table  summarizes  the  activity  in  the  general   valuation
allowance for real estate acquired by foreclosure for the periods indicated:

                                            Three Months Ended March 31,     
                                              1999             1998   
                                              (Dollars in thousands)

Balance at beginning of period          $     500          $     500
Provision for losses                            4                277
Charge-offs                                    (4)              (277)
Balance at end of period                $     500          $     500


Net Interest Income

The Company's  interest  rate margin  increased to 2.58% for the first quarter
of 1999 from 2.34% for the first quarter of last year.  The Index (on a lagged
basis)  determines the yield on over 92% of the loan  portfolio.  The Index in
effect  during  the three  months  ended  March 31,  1999  decreased  by 0.25%
compared  to  the  same  period  of  the prior year.  However, during the same
time  period,  the  Company's  average  cost  of funds decreased by 0.49%. The
Company's interest rate margin also benefited from a lower level of delinquent
loans compared  to  the  prior  year.  Loans  delinquent greater than  90 days
decreased  to $17.9 million as of March 31, 1999 from $29.3 million as of  the
beginning of the year.

The following  table sets forth:  (i) the average daily dollar  amounts of and
average  yields earned on loans,  mortgage-backed  securities  and  investment
securities,  (ii) the  average  daily  dollar  amounts  of and  average  rates
paid  on   savings   and   borrowings,   (iii)  the   average   daily   dollar
differences,  (iv)  the  interest  rate  spreads,  and (v) the  effective  net
spreads for the periods indicated:

                                     During the Three Months Ended March 31,    
                                               1999               1998       
                                              (Dollars in thousands)

Average loans and mortgage-backed
 securities                                 $ 3,305,734          $3,808,076
Average investment securities                   184,181             139,578    
Average interest-earning assets               3,489,915           3,947,654
Average savings deposits                      2,154,218           2,073,406
Average borrowings                            1,219,095           1,744,666
Average interest-bearing liabilities          3,373,313           3,818,072
Excess of interest-earning assets over
 interest-bearing liabilities               $   116,602          $  129,582



                                       12
<PAGE>



 
Yields earned on average interest
 earning assets                                    7.33%              7.58%
Rates paid on average interest-
 bearing liabilities                               4.75               5.24
Net interest rate spread                           2.58               2.34
Effective net spread(1)                            2.74               2.51

Total interest income                       $    63,965         $   74,802
Total interest expense                           39,572             49,504
                                                 24,393             25,298
Total other items(2)                                772              1,153
Net interest income                         $    25,165         $   26,451



(1) The  effective  net spread is  a fraction, the denominator of which is the
    average dollar amount  of interest-earning assets, and  the  numerator  of
    which  is  net interest income(excluding stock dividends and miscellaneous
    interest income).
(2) Includes Federal Home  Loan  Bank Stock dividends and other miscellaneous
    items.                              


Non-Interest Income and Expense

Loan and other fees were $1.3 million for the first  quarter,  compared to $40
thousand for the same period of 1998.  During the first  quarter of 1998,  the
Bank recorded a $1.4 million  provision for impairment of the Bank's servicing
assets.

Gain on the sale of loans results  primarily from loan fees  recognized at the
time of sale and  decreased  to $583  thousand  for the first  quarter of 1999
from  $659  thousand  for the same  period of the prior  year.  The  volume of
loans sold totaled $57.8 million  during the first quarter of 1999 compared to
$60.7  million for the same period of the prior  year.  The  decrease in loans
sold results from a decrease in loans originated for sale.

Real estate  operations  resulted in net gains of $302  thousand for the first
quarter of 1999.  This  compares  to net gains of $532  thousand  for the same
period of the prior year. Real estate  operations  include gains and losses on
the sale of foreclosed  properties as well as  operational  income and expense
during the holding  period.  Gains on sale typically  result from the recovery
of excess valuation allowances associated with foreclosed properties sold.

Non-interest  expense  increased to $12.6 million  during the first quarter of
1999  compared to $12.0  million  for the same  period of the prior year.  The
increase in non-interest  expense was a result of increased  compensation  and
related employee benefits due to the expansion of the Bank's business lines.

The ratio of  non-interest  expense to average  assets  increased  to 1.32% of
average  assets for the first quarter of 1999 from 1.17% during the comparable
1998 period.  The  increased  ratio was  attributable  to both the increase in
non-interest  expense and a decrease in average assets in the first quarter of
1999 compared to the same period of last year.



Non-accrual, Past Due, Modified  and Restructured Loans

The Bank  accrues  interest  earned but  uncollected  for every  loan  without
regard to its  contractual  delinquency  status  but  establishes  a  specific
interest  allowance for each loan which becomes 90 days or more past due or is
in  foreclosure.  Loans  on  which  delinquent  interest  allowances  had been
established  (non-accrual  loans)  totaled  $17.9  million  at March 31,  1999
compared  to $29.3  million at December  31,  1998 and $34.8  million at March
31, 1998.


                                       13
<PAGE>



The  amount  of  interest  that has been  provided  for  loans 90 days or more
delinquent or in foreclosure  was $1.1 million at March 31, 1999, $1.9 million
at December 31, 1998 and $1.9 million at March 31, 1998.

The Bank has debt restructurings  that result from temporary  modifications of
principal  and interest  payments.  Under these  arrangements,  loan terms are
typically  reduced to no less than a monthly  interest  payment required under
the note.  Any loss of revenues  under the modified  terms would be immaterial
to the Bank.  Generally,  if the  borrower  is  unable to return to  scheduled
principal  and  interest  payments  at the  end of  the  modification  period,
foreclosure  proceedings  are  initiated.  As of March 31, 1999,  the Bank had
modified loans totaling $14.3 million,  net of loan loss  allowances  totaling
$3.4 million.  Modified loans  totaling $253 thousand were 90 days  delinquent
as of March 31, 1999.

Pursuant to Statement of Financial  Accounting  Standards No. 114, "Accounting
by Creditors for Impairment of a Loan" ("SFAS No. 114"),  the Bank considers a
loan to be impaired  when  management  believes  that it is probable  that the
Bank will be unable to collect all amounts due under the contractual  terms of
the loan.  Estimated  impairment  losses are  recorded as  separate  valuation
allowances  and  may  be  subsequently  adjusted  based  upon  changes  in the
measurement  of  impairment.   Impaired  loans,  disclosed  net  of  valuation
allowances,  include  non-accrual  major loans  (single  family  loans with an
outstanding  principal  amount  greater  than or  equal to $500  thousand  and
multi-family  and commercial  real estate loans with an outstanding  principal
amount  greater than or equal to $750  thousand),  modified  loans,  and major
loans less than 90 days  delinquent  in which full  payment of  principal  and
interest is not expected to be received.

The following is a summary of impaired loans, net of valuation  allowances for
impairment, as of the dates indicated:

                                 March 31,        December 31,        March 31,
                                   1999               1998              1998   
                                             (Dollars in thousands)

Non-accrual loans             $    3,711          $   5,934          $  10,752
Modified loans                     5,946              5,976              8,184
Other impaired loans               5,574              5,613              6,380
                              $   15,231          $  17,523          $  25,316


The Bank  evaluates  loans  for  impairment  whenever  the  collectibility  of
contractual  principal and interest payments is questionable.  Large groups of
smaller  balance   homogenous  loans  that  are  collectively   evaluated  for
impairment,  including  residential  mortgage  loans,  are not  subject to the
application of SFAS No. 114.

When a loan is considered impaired,  the Bank measures impairment based on the
present  value of  expected  future  cash flows (over a period not to exceed 5
years)  discounted at the loan's  effective  interest  rate.  However,  if the
loan is  "collateral-dependent"  or probable  of  foreclosure,  impairment  is
measured  based on the fair value of the  collateral.  When the  measure of an
impaired  loan is less than the  recorded  investment  in the  loan,  the Bank
records an  impairment  allowance  equal to the excess of the Bank's  recorded
investment  in the  loan  over  its  measured  value.  The  following  summary
details loans  measured  using the fair value method and loans  measured based
on  the  present  value  of  expected  future  cash  flows  discounted  at the
effective interest rate of the loan as of the dates indicated:

                              March 31,         December 31,         March 31,
                                 1999              1998                1998    
                                           (Dollars in thousands)

Fair value method            $  14,163          $  16,456          $  24,248
Present value method             1,068              1,067              1,068
Total impaired loans         $  15,231          $  17,523          $  25,316


                                       14
<PAGE>



All impaired  loans as of March 31, 1999 and December 31, 1998 had  associated
valuation  allowances.  Impaired  loans  for  which  there  was  no  valuation
allowance  established  totaled $2.5  million for the quarter  ended March 31,
1998.  See  "Results  of  Operations"  for  an  analysis  of  activity  in the
valuation allowance for impaired loans.

The table below shows the Bank's net investment in  non-performing  loans that
were determined to be impaired by property type, as of the dates indicated:

                               March 31,        December 31,         March 31,
                                  1999              1998                1998   
                                            (Dollars in thousands)

Single family                $       -          $       -          $     847
Multi-family                     1,887              5,456              9,426
 
Commercial                       1,824                478                479
                             $   3,711          $   5,934          $  10,752

Cash payments  received from  impaired  loans are recorded in accordance  with
the  contractual  terms of the loan.  The principal  portion of the payment is
used to reduce  the  principal  balance  of the  loan,  whereas  the  interest
portion is recognized as interest income.

The average  recorded  investment in impaired  loans during the quarters ended
March 31,  1999,  December  31,  1998,  and March 31, 1998 was $15.3  million,
$17.5 million and $25.3 million,  respectively.  The amount of interest income
recognized  on the cash basis for impaired  loans  during the  quarters  ended
March 31, 1999,  December 31, 1998 and March 31, 1998 was $263 thousand,  $288
thousand and $367 thousand,  respectively.  Interest income  recognized  under
the accrual  basis for the quarters  ended March 31,  1999,  December 31, 1998
and  March  31,  1998 was $282  thousand,  $288  thousand  and $367  thousand,
respectively.


Asset Quality

The following  table sets forth  certain  asset quality  ratios of the Bank at
the dates indicated:

                                        March 31,    December 31,    March 31,
                                         1999           1998           1998  
Non-Performing Loans to  
  Loans Receivable (1)                   0.56%          0.90%          0.92%

Non-Performing Assets to
  Total Assets2)                         0.55%          0.84%          0.89%

Loan Loss Allowances to
  Non-Performing Loans (3)             393.79%        242.09%        196.31%

General Loss Allowances to
  Assets with Loss Exposure (4)          2.34%          2.26%          1.92%

General Loss Allowances to
  Total Assets with Loss
  Exposure (5)                           2.60%          2.51%          2.18%






                                       15
<PAGE>


 _______________________


(1) Non-performing loans  are  net  of  valuation  allowances related to those 
loans.  Loans  receivable  exclude  mortgage-backed  securities and are before 
deducting  unrealized  loan fees, general valuation  allowances and  valuation
allowances for impaired loans.

(2) Non-performing assets are  net of  valuation  allowances  related to those
assets.

(3) The Bank's loan  loss  allowances ,  including  valuation  allowances  for
non-performing loans and general valuation  allowances  but excluding  general
valuation  allowances  for  loans  sold  by  the  Bank  with  full or  limited 
recourse.  Non-performing  loans  are  before  deducting  valuation allowances 
related to those loans.

(4) The Bank's loan loss allowance, excluding general valuation allowances for
loans sold with full or limited recourse. The Bank's assets with loss exposure
include  primary  loans  and real  estate  owned, but excludes mortgage-backed
securities.

(5) The Bank's general  valuation  allowances,  including  general   valuation
allowances for loans sold  with full or  limited  recourse.  Assets  with loss
exposure  include  the  Bank's  portfolio  plus  loans sold with recourse, but 
exclude mortgage-backed securities.


Non-performing Assets


The Bank defines  non-performing  assets  as  loans  delinquent  over  90 days
(non-accrual loans),   loans  in  foreclosure  and  real  estate  acquired  by
foreclosure (real estate owned). An  analysis of non-performing assets follows
as of the dates indicated:
 

                               March 31,        December 31,         March 31,
                                   1999               1998               1998  
                                            (Dollars in thousands)

Real estate owned:
Single family                  $   2,501          $   3,946          $   4,552
Multi-family                       3,322              1,309              1,541
Commercial                           395                  -                785
Other                                  -                  -                 52
Less:
General valuation allowance         (500)              (500)              (500)
    Total real estate owned        5,718              4,755              6,430

Non-accrual loans:
Single family                      8,889             12,270             16,862
Multi-family                       6,538             13,005             16,057
Commercial                         2,473              4,040              1,867
Less:
   Valuation allowances (1)       (1,844)            (3,332)            (4,885)
    Total non-accrual loans       16,056             25,983             29,901
Total non-performing assets    $  21,774          $  30,738          $  36,331


     __________________________

(1) Includes  valuation  allowances for  impaired loans and loss allowances on 
other non-performing loans requiring fair value adjustments.


                                       16
<PAGE>



Real estate  owned at March 31, 1999  increased  20%  compared to the December
31, 1998 level and  decreased  11%  compared to the March 31, 1998 level.  The
increase  in the first  quarter of 1999  compared to the prior year ended 1998
is due to the  completion  of  foreclosure  proceedings  commenced  in 1998 on
three multi-family properties.

Non-accrual loans, net of valuation allowances,at March 31,1999 decreased  38% 
compared to the level at December 31, 1998 due  to  reductions  in  delinquent
loans  of  all loan  types. Non-accrual loans, decreased 46% compared to March 
31, 1998  due  to  substantial  reductions in multi-family  and  single family
delinquencies.


Sources of Funds

External  sources of funds  include  savings  deposits  from several  sources,
advances  from  the  Federal  Home  Loan  Bank  of  San  Francisco   ("FHLB"),
securitized borrowings and unsecured term funds.

Savings  deposits  are accepted  from retail  banking  offices,  telemarketing
efforts, and national deposit brokers.  The  cost of funds, operating  margins
and  net  earnings  of  the  Bank  associated  with brokered and telemarketing
deposits are generally comparable to the cost of funds, operating  margins and
net  earnings of the Bank  associated  with  retail  deposits, FHLB borrowings
and repurchase  agreements.  As the cost of  each  source of funds  fluctuates
from time to time,  based on market rates of interest generally offered by the
Bank  and  other depository  institutions,  the Bank will seek funds from  the
lowest  cost  source  until the  relative  costs change. As the cost of funds,
operating margins and net earnings of the Bank associated with each  source of
funds are generally  comparable,  the Bank does not deem the impact of its use
of any one of the specific sources of funds at a given time to be material.

Deposits  accepted  by  retail  banking  offices  increased  by $16.8  million
during the first quarter of 1999.  The Bank is focusing its marketing  efforts
on  attracting  liquid  accounts  and  short-term   certificate  of  deposits.
Retail deposits comprised 72% of total savings deposits as of March 31, 1999.

Telemarketing  deposits  increased by $1.0 million during the first quarter of
1999.   These  deposits  are  normally  large  deposits  from  pension  plans,
managed  trusts  and  other  financial  institutions.   These  deposit  levels
fluctuate  based on the  attractiveness  of the Bank's rates compared to rates
available to  investors on  alternative  investments.  Telemarketing  deposits
comprised 5% of total deposits at March 31, 1999. 

Deposits  acquired  from   national   brokerage  firms   ("brokered deposits")
increased  by  $2.1  million  during  the  first quarter of 1999. The Bank has
used  brokered  deposits  for  over  15  years and  considers these deposits a
stable  source  of  funds. Because the  Bank  has  sufficient  capital  to  be
deemed  "well-capitalized"  under  the  standards established by the Office of
Thrift Supervision, it may solicit brokered funds without  special  regulatory
approval. At March 31,1999, brokered deposits comprised 23% of total deposits.

Total borrowings  increased by $292.4 million during the first quarter of 1999
due to a $310.0 million increase in  advances from the FHLB, offset by payoffs
of $17.6 million in repurchase agreements.

Internal  sources of funds  include  both  principal  payments  and payoffs on
loans and  mortgage-backed  securities,  loan sales,  and positive  cash flows
from  operations.   Principal   payments  include   amortized   principal  and
prepayments  that are a  function  of real  estate  activity  and the  general
level of interest rates.

Total principal payments on loans and  mortgage-backed  securities were $186.9
million for the first quarter of 1999.  This compares with principal  payments
of $131.1 million for the first quarter of 1998.

Loan sales were $57.8  million for the first  quarter of 1999,  compared  with
sales of  $60.7  million  for the  first  quarter  of 1998.  The  decrease  is
attributable to a reduction in loans originated for sale.



                                       17
<PAGE>


                         PART II - OTHER INFORMATION


 Item 6. Exhibits and Reports on Form-8K

 
(1)     Underwriting  Agreement  filed  as  Exhibit 1  to  Amendment  No. 2 to 
        Form S-3 dated September 7, 1994 and incorporated by reference.
(3.1)   Restated Certificate of Incorporation.
(3.2)   By-Laws  filed as  Exhibit (1)(a) to Form 8-A dated  June  4,1987  and
        incorporated by reference.
(4.1)   Amended  and Restated Rights Agreement dated as of June 25,1998, filed 
        as Exhibit 4.1 to Form 8-A/A, dated June 25, 1998 and  incorporated by 
        reference.
(4.2)   Indenture filed as  Exhibit 4  to  Amendment  No. 3 to  Form S-3 dated 
        September 20, 1994 and incorporated by reference.
(10.1)  Deferred  Compensation Plan filed as Exhibit 10.3 to Form 10-K for the 
        fiscal year ended December 31, 1983 and incorporated by reference.
(10.2)  Bonus  Plan  filed  as  Exhibit  10 (iii) (A) (2)  to  Form  10  dated 
        November 2, 1993 and incorporated by reference.
(10.3)  Supplemental Executive Retirement Plan dated January 16, 1986 filed as
        Exhibit  10.5 to Form 10-K for the fiscal year ended December 31, 1992 
        and incorporated by reference.
(10.4)  Change  of  Control  Agreement  effective  September 26, 1996 filed as 
        Exhibit 10.4 to Form 10-Q for the Quarter ended September 30, 1996 and
        incorporated by reference.
(10.5)  1997 Non-employee Directors Stock Incentive Plan filed as Exhibit 1 to
        Form S-8 dated August 12, 1997 and incorporated by reference.
(21)    Registrant's  sole  subsidiary  is First Federal Bank of California, a
        federal savings bank.
(24)    Power of Attorney (included at page 86).
 
 
 
(b) Reports on Form 8-K
 
        The Company filed a current report on Form 8-K dated February 26, 1999
wherein the Board of Directors approved an  expansion of the  stock repurchase
program. The increase authorized the Company to repurchase an additional 5% of
the shares outstanding as of February 25, 1999.



                                       18
<PAGE>

                                 SIGNATURES

Pursuant to the  requirements  of the  Securities  Exchange  Act of 1934,  the
registrant  has duly  caused  this  report to be  signed on its  behalf by the
undersigned thereunto duly authorized.





                                       FIRSTFED FINANCIAL CORP.
                                        Registrant

                                       Date:    May 13, 1999


                                       By  /s/ BABETTE E. HEIMBUCH 
                                          Babette E. Heimbuch
                                          President and
                                          Chief Executive Officer



                                       By /s/  DOUGLAS J. GODDARD
                                          Douglas J. Goddard
                                          Chief Financial Officer and
                                          Executive Vice President



<TABLE> <S> <C>


<ARTICLE>                                    9
<LEGEND>
This schedule contains summary financial information extracted from
this company's Consolidated Statement of Operations and Consolidated
Statement of Condition and is qualified in its entirety by reference
to such financial statements.

</LEGEND>
<MULTIPLIER>                            1000     
       
<S>                         <C>    
<PERIOD-TYPE>                3-MOS
<FISCAL-YEAR-END>                       DEC-31-1999            
<PERIOD-START>                          JAN-01-1999    
<PERIOD-END>                            MAR-31-1999
<CASH>                                      172,253
<INT-BEARING-DEPOSITS>                      252,000
<FED-FUNDS-SOLD>                                  0
<TRADING-ASSETS>                                  0
<INVESTMENTS-HELD-FOR-SALE>                 632,768   
<INVESTMENTS-CARRYING>                      632,768
<INVESTMENTS-MARKET>                        632,768 
<LOANS>                                   2,785,158                          
<ALLOWANCE>                                  74,545
<TOTAL-ASSETS>                            3,964,891   
<DEPOSITS>                                2,155,879   
<SHORT-TERM>                              1,178,531   
<LIABILITIES-OTHER>                          45,687    
<LONG-TERM>                                 349,000 
                             0
                                       0
<COMMON>                                        233   
<OTHER-SE>                                  235,561 
<TOTAL-LIABILITIES-AND-EQUITY>            3,964,891
<INTEREST-LOAN>                              54,007
<INTEREST-INVEST>                            10,730     
<INTEREST-OTHER>                                  0
<INTEREST-TOTAL>                             64,737
<INTEREST-DEPOSIT>                           22,664
<INTEREST-EXPENSE>                           39,572
<INTEREST-INCOME-NET>                        25,165
<LOAN-LOSSES>                                     0
<SECURITIES-GAINS>                                0
<EXPENSE-OTHER>                              12,588
<INCOME-PRETAX>                              15,710     
<INCOME-PRE-EXTRAORDINARY>                        0
<EXTRAORDINARY>                                   0
<CHANGES>                                         0
<NET-INCOME>                                  8,915
<EPS-PRIMARY>                                   .43      
<EPS-DILUTED>                                   .43  
<YIELD-ACTUAL>                                 2.74   
<LOANS-NON>                                  16,056
<LOANS-PAST>                                      0
<LOANS-TROUBLED>                              3,711    
<LOANS-PROBLEM>                              13,260
<ALLOWANCE-OPEN>                             87,818     
<CHARGE-OFFS>                                 1,816    
<RECOVERIES>                                  1,367    
<ALLOWANCE-CLOSE>                            87,369 
<ALLOWANCE-DOMESTIC>                         87,369
<ALLOWANCE-FOREIGN>                               0
<ALLOWANCE-UNALLOCATED>                           0     
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission