HEALTHCARE INVESTORS OF AMERICA INC
10QSB, 2000-11-09
REAL ESTATE INVESTMENT TRUSTS
Previous: BANK OF GRANITE CORP, 10-Q, EX-27, 2000-11-09
Next: HEALTHCARE INVESTORS OF AMERICA INC, 10QSB, EX-27, 2000-11-09




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                   FORM 10-QSB

[X]  Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 for the quarterly period ended September 30, 2000

                                       or

[ ]  Transition  Report  pursuant  to  Section  13 or  15(d)  of the  Securities
     Exchange  Act of 1934  for  the  transition  period  from  ____________  to
     _______________.

                        Commission file number 33-11863

                      HEALTHCARE INVESTORS OF AMERICA, INC.
        -----------------------------------------------------------------
        (Exact name of small business issuer as specified in its charter)

               Maryland                                    86-0576027
     -------------------------------                   -------------------
     (State or other jurisdiction of                    (I.R.S. Employer
      incorporation or organization)                   Identification No.)

           2940 N. Swan Rd., Suite 212
                   Tucson, AZ                                 85712
     ----------------------------------------              ----------
     (Address of principal executive offices)              (Zip Code)

                                 (520) 326-2000
                ------------------------------------------------
                (Issuer's telephone number, including area code)


          -------------------------------------------------------------
              (Former name, former address and former fiscal year,
                         if changed since last report)


Check  whether the issuer (1) filed all reports  required to be filed by Section
13 or 15(d) of the  Securities  Exchange  Act of 1934  during the  preceding  12
months (or for such shorter period that the registrant was required to file such
reports),  and (2) has been subject to such filing  requirements for the past 90
days.  Yes [X]   No [ ]

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
common stock, as of the latest practical date.

Common Stock, $.01 Par Value - 397,600 shares as of November 09, 2000.


<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                      INDEX

                                                                            PAGE

PART I.  Financial Information

Item 1.  Condensed Financial Statements (Unaudited)

         Balance Sheets - December 31, 1999 and September 30, 2000.........   2

         Statements of Earnings (3 Months) - September 30, 1999
            and September 30, 2000.........................................   3

         Statement of Cash Flows (3 Months) - September 30, 1999
            and September 30, 2000.........................................   4

         Statement of Earnings (9 Months) - September 30, 1999
            and September 30, 2000.........................................   5

         Statement of Cash Flows (9 Months) - September 30, 1999
            and September 30, 2000.........................................   6

         Notes to Financial Statements - September 30, 2000................   7


Item 2.  Management's Discussion and Analysis or Plan of Operation.........  16


PART II. Other Information.................................................  23

Signatures.................................................................  24

<PAGE>

                   HEALTHCARE INVESTORS OF AMERICA, INC.

                                FORM 10-QSB

                       PART I: FINANCIAL INFORMATION

Item 1:  Financial Statements

                               BALANCE SHEETS

                                                    September 30,   December 31,
                                                        2000            1999
                                                     (Unaudited)      (Audited)
ASSETS:                                             -------------   ------------

Real Estate Properties:
Land                                                 $   393,195    $   393,195
Building and improvements, net of
accumulated depreciation of $1,469,786
and $1,381,974 at September 30, 2000
and December 31, 1999, respectively                    3,363,044      3,301,343

Prepaid expenses                                          50,000         50,000
Rent and other receivables                                10,000         90,000
Cash and cash equivalents                                 92,942         76,285
Restricted cash                                                         328,864
                                                     --------------------------
     TOTAL ASSETS                                    $ 3,909,181    $ 4,239,687
                                                     ==========================

LIABILITIES AND STOCKHOLDERS' EQUITY:

Mortgage notes payable                               $ 3,990,887    $ 4,325,404
Accounts payable and accrued expenses                    117,448        107,413
Disputed claims                                           92,623         92,623
Option deposit                                           435,000        435,000
                                                     --------------------------
     TOTAL LIABILITIES                               $ 4,635,958    $ 4,960,440

Stockholders' Equity:

Common stock, $.01 par value; 10,000,000
  shares authorized; issued and outstanding,
  397,600 shares                                           3,976          3,976
Paid in Capital                                        3,652,823      3,652,823
Distributions in excess of net earnings               (4,383,576)    (4,377,552)
                                                     --------------------------
     TOTAL STOCKHOLDERS' EQUITY                         (726,777)      (720,753)
                                                     --------------------------

     TOTAL LIABILITIES AND STOCKHOLDER'S EQUITY      $ 3,909,181    $ 4,239,687
                                                     ==========================



                        See Notes to Financial Statements

                                       2
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                   FORM 10-QSB

                          PART I: FINANCIAL INFORMATION

                     STATEMENT OF EARNINGS AND DISTRIBUTIONS
                            IN EXCESS OF NET EARNINGS
      For the Three Months Ended September 30, 2000 and September 30, 1999


                                               Three Months        Three Months
                                              Ended Sept. 30,    Ended Sept. 30,
                                                   2000               1999
                                                (Unaudited)        (Unaudited)
REVENUES:                                     ---------------    ---------------

Rental income                                   $   144,942        $   128,836
Gain on sale of assets
Interest income                                       1,012              5,193
                                                -----------        -----------
                        Total revenues          $   145,954        $   134,029
                                                ===========        ===========
EXPENSES:

Depreciation and amortization                   $    29,271        $    29,271
Interest expense                                     90,319             67,955
Advisory and other fees                               7,500              7,500
Directors fees and expenses                           8,250              8,250
Other operating expenses                              4,053              8,264
                                                -----------        -----------
                       Total expenses           $   139,393        $   121,240
                                                -----------        -----------
NET INCOME (LOSS)                               $     6,561        $    12,789
                                                ===========        ===========
NET INCOME (LOSS) PER SHARE                     $      0.02        $      0.03
                                                ===========        ===========
WEIGHTED AVERAGE SHARES OUTSTANDING                 397,600            397,600
                                                ===========        ===========

Distributions in excess of
earnings-beginning of period                    $(4,390,137)       $(4,359,846)

Net income/(loss)                                     6,561             12,789

Distributions during the period
                                                -----------        -----------
Distributions in excess of
earnings-end of period                          $(4,383,576)       $(4,347,057)
                                                ===========        ===========



                        See Notes to Financial Statements


                                       3
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                   FORM 10-QSB

                          PART I: FINANCIAL INFORMATION

                             STATEMENT OF CASH FLOWS


                                                Three Months      Three Months
                                              Ended Sept. 30,    Ended Sept. 30,
                                                   2000               1999
                                                (Unaudited)        (Unaudited)
CASH FLOWS FROM OPERATIONS:                   ---------------    ---------------

Net income/(loss)                                $   6,561         $  12,789
Adjustments to reconcile net income to net
  cash provide by (used in) operating
  activities:

Depreciation and amortization                       29,271            29,271

Changes in assets and liabilities:
  Contract, rents and other receivables                              182,500
  Prepaid expenses                                                     1,946
  Accounts payable and accrued expenses             12,915           (48,089)
  Option Deposit                                                     100,000
                                                 ---------         ---------
Net cash provided by (used in) operating
  activities                                        48,747           278,418
                                                 ---------         ---------
CASH FLOWS FROM INVESTING AND FINANCING
ACTIVITIES:

Disposition of real estate properties
Payments on long-term borrowings                   (34,822)         (190,397)
                                                 ---------         ---------
Net cash provided by (used in) investing and
  financing activities                             (34,822)         (190,397)
                                                 ---------         ---------

INCREASE/(DECREASE) IN CASH AND
  CASH EQUIVALENTS                                  13,924            88,021

CASH AND CASH EQUIVALENTS -
  Beginning of period                               79,018            63,134
                                                 ---------         ---------
CASH AND CASH EQUIVALENTS -
  End of period                                  $  92,942         $ 151,155
                                                 =========         =========



                        See Notes to Financial Statements

                                       4
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                   FORM 10-QSB

                          PART I: FINANCIAL INFORMATION

                     STATEMENT OF EARNINGS AND DISTRIBUTIONS
                            IN EXCESS OF NET EARNINGS
       For the Nine Months Ended September 30, 2000 and September 30, 1999


                                                 Nine Months       Nine Months
                                               Ended Sept. 30,   Ended Sept. 30,
                                                    2000              1999
                                                 (Unaudited)       (Unaudited)
REVENUES:                                      ---------------   ---------------

Rental income                                    $   425,341       $   416,318
Gain on sale of assets                                12,879
Interest Income                                        6,701            14,589
                                                 -----------       -----------
     Total revenues                              $   444,921       $   430,907

EXPENSES:

Depreciation and amortization                    $    87,812       $    87,812
Interest expense                                     284,105           266,620
Advisory and other fees                               22,500            22,500
Directors fees and expenses                           25,045            24,750
Other operating expenses                              31,482            32,340
                                                 -----------       -----------
     Total expenses                              $   450,945       $   434,022
                                                 -----------       -----------
NET INCOME (LOSS)                                $    (6,024)      $    (3,115)
                                                 ===========       ===========
NET INCOME (LOSS) PER SHARE                      $     (0.02)      $     (0.01)
                                                 ===========       ===========
WEIGHTED AVERAGE SHARES OUTSTANDING                  397,600           397,600
                                                 ===========       ===========

Distributions in excess of earnings-
  beginning of period                            $(4,377,552)      $(4,343,942)

Net income/(loss)                                     (6,024)           (3,115)

Distributions during the period
                                                 -----------       -----------
Distributions in excess of earnings-
  end of period                                  $(4,383,576)      $(4,347,057)
                                                 ===========       ===========



                        See Notes to Financial Statements

                                       5
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                   FORM 10-QSB

                          PART I: FINANCIAL INFORMATION

                             STATEMENT OF CASH FLOWS


                                                Nine Months        Nine Months
                                              Ended Sept. 30,    Ended Sept. 30,
                                                   2000               1999
                                                 (Unaudited)        (Unaudited)
CASH FLOWS FROM OPERATIONS:                   ---------------    ---------------

Net income/(loss)                               $  (6,024)         $  (3,115)
Adjustments to reconcile net income to net
  cash provide by (used in) operating
  activities:

Depreciation and amortization                      87,812             87,812

Changes in assets and liabilities:
  Rents and other receivables                      80,000            182,500
  Prepaid expenses                                                     5,838
  Accounts payable and accrued expenses            10,035            (31,791)
  Option deposit                                                     125,000
                                                ---------          ---------
Net cash provided by (used in) operating
  activities                                      171,823            366,244
                                                ---------          ---------
CASH FLOWS FROM INVESTING AND FINANCING
  ACTIVITIES:

Reduction of restricted cash                      328,864
Acquisition of personal property                 (149,513)
Payment of long-term borrowings                  (334,517)          (253,510)
                                                ---------          ---------
Net cash provided by (used in) investing
  and financing activities                       (155,166)          (253,510)
                                                ---------          ---------

NET INCREASE (DECREASE) IN CASH AND
  CASH EQUIVALENTS                                 16,657            112,734

CASH AND CASH EQUIVALENTS -
  Beginning of period                              76,285             38,421
                                                ---------          ---------
CASH AND CASH EQUIVALENTS -
  End of period                                 $  92,942          $ 151,155
                                                =========          =========



                        See Notes to Financial Statements


                                       6
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                          Notes to Financial Statements
          For the Three Month Period Ended September 30, 2000 and 1999


NOTE 1:  ORGANIZATION

The affairs of Healthcare  Investors of America,  Inc. (the "Trust") are managed
by its advisor, Harbor American Capital Group (the "Advisor") effective March 1,
1998. The Trust engages in acquiring and leasing health care facilities (nursing
homes and intermediate care mental retardation  developmentally disabled nursing
facilities) under long-term leases.

The Advisor is currently  evaluating the Trust's  compliance with the provisions
of the  Internal  Revenue  Code (the  "Code"),  Treasury  Regulations  and other
relevant  laws  pertaining  to the  qualification  of the Trust as a real estate
investment trust ("REIT").  The historical  financial  statements  presented are
prepared under the assumption  that the Trust  qualified as a REIT. If the Trust
qualified as a REIT,  then it is not subject to federal  income taxes on amounts
distributed to stockholders provided  distributions to stockholders are at least
95% of the Trust's real estate  investment  trust  taxable  income and the Trust
meets certain other conditions. In the event it is determined that the Trust did
not qualify as a REIT,  the Trust would be taxable as a C corporation  under the
Code. However, as a taxable corporation, the Trust would not owe any current tax
or tax for prior years due to its net operating loss carryovers.  Therefore,  no
adjustment would be required to the historical  financial  statements  presented
related to any tax provision.

The Advisor and the Trust's  independent  accountants intend to assist the Trust
in  determining  the best method to clarify its tax status.  The Advisor and the
Trust's independent  accountants are reviewing various  alternatives,  including
having  the  Trust  obtain  a  tax  opinion  as  to  its  status,  requesting  a
determination  letter  from the  Internal  Revenue  Service and  evaluating  the
applicability  of reelecting  status as a REIT. If a determination  is made that
the Trust  does not  qualify as a REIT for  purposes  of the Code,  the  Advisor
intends to assist the Trust in implementing procedures to requalify the Trust as
a REIT.

The Trust's  financial  statements have been presented on the basis that it is a
going concern, which contemplates the realization of assets and the satisfaction
of liabilities  in the normal course of business.  As of September 30, 2000, the
Trust has only one property  leased.  Therefore,  the cash flow available to pay
operating expenses is limited.

Management's  plans include  continuing to seek sources to refinance or sell the
Florida Property.

The  financial  statements  do  not  include  any  adjustments  relating  to the
recoverability of recorded asset amounts or the amount of liabilities that might
be necessary should the Trust be unable to continue as a going concern.

At September 30, 2000,  the remaining  property owned by the Trust is Watercrest
Nursing and  Rehabilitation  Center,  formerly  known as  Bayshore  Convalescent
Center in North Miami, Florida  ("Bayshore")  Bayshore was leased to BHS. BHS is

                                       7
<PAGE>

an  affiliate of the Trust as it is owned by James R.  Sellers,  an affiliate of
the  Advisor.  On June 3,  1999,  the Trust  entered  into a  Purchase  and Sale
Agreement to sell Bayshore to Abraham Shaulson for $5,750,000.

The Trust's  continuing  plan of operation for the year ending December 31, 2000
is as follows:  The Trust intends to own,  lease or sell  (including by auction)
its  Properties.  To the  extent  it has  funds  available  for  investment  (it
currently has no such funds  available and no plans for raising such funds),  it
will invest primarily in healthcare related properties, including long term care
facilities,  assisted living  facilities,  medical office buildings,  retirement
housing facilities,  psychiatric  hospitals and substance abuse recovery centers
through  acquisitions,  joint  ventures and mortgage  loans.  The Trust may also
invest  in  commercial,   industrial  and  residential   income  producing  real
properties  through  similar means.  Since the Trust has no available  funds for
such  investments,  its ability to undertake such  investments will be dependent
upon the availability of capital to the Trust.

The  Company's  mortgage  notes  payable  matured on June 20,  1997 and the Bank
demanded  payment in full by letter dated August 15, 1997.  In that  connection,
the Trust and the Bank  entered into  Forbearance  Agreement  (the  "Forbearance
Agreement")  dated as of April 30, 1998.  Under the Forbearance  Agreement,  the
Bank agreed to forbear  from  exercising  its remedies  until July 31, 1998.  In
consideration  therefor,  the Trust agreed to increase the outstanding principal
amount of a Promissory  Note (Renewal and  Increase),  dated as of September 20,
1992,  in favor of the Bank from  $1,000,000  to  $1,681,170,  a portion  of the
security for which is a second  mortgage on Bayshore.  The Trust agreed to waive
any  defenses,  offset or  claims it may have as of the date of the  Forbearance
Agreement  against the Bank related to the outstanding  debt of the Trust to the
Bank. The  Forbearance  Agreement also  contained  representations  of the Trust
that, among other items, it is solvent and has no present intention of filing or
acquiescing in any bankruptcy or insolvency  proceeding.  To the extent that the
Trust would so file or acquiesce,  the Trust agreed not to contest any motion of
the Bank seeking relief from an automatic  stay.  Upon (i) a breach or violation
of any term  covenant  or  condition  of the  Forbearance  Agreement  or related
documents,  (ii) a  material  breach or  default  under  any of the  other  loan
documents in connection  with the Trust  indebtedness  to the Bank, or (iii) any
representation  or  warranty or other  statement  contained  in the  Forbearance
Agreement or related  documents,  or any loan documents in connection with Trust
indebtedness  to the Bank being false or misleading  in any material  respect or
omitting a material  fact  necessary  to make such  representation,  warranty or
statement  not  misleading,  then  the Bank  could  terminate  its  forbearance.
Effective July 31, 1998, the  Forbearance  Agreement was extended to January 31,
1999. It has now been further extended to November 30, 2000.

NOTE 2:  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

(1)  CASH AND CASH  EQUIVALENTS - For purposes of the  statements of cash flows,
     the Trust  considers  all  short-term  debt  securities  purchased  with an
     original maturity of three months or less to be cash equivalents.

(2)  BUILDINGS AND  IMPROVEMENTS -  Depreciation  of these assets is computed by
     the  straight-line  method over the useful  lives of the assets  which have
     been estimated to be 20 to 40 years. The Trust  periodically  evaluates the
     net realizable  value of its properties and provides a valuation  allowance
     when it becomes  probable  there has been a permanent  impairment of value.
     Depreciation is suspended while a facility is vacant.

                                       8
<PAGE>

(3)  LOAN COSTS - Loan costs have been  deferred and are being  amortized  using
     the straight-line method over the term of the related borrowing.

(4)  REVENUE  RECOGNITION - Rental income from operating leases is recognized as
     earned over the life of the lease agreements.

(5)  INCOME TAXES - As of December 31, 1999,  the Company had net operating loss
     carryforwards  for income tax purposes of  approximately  $1,466,000  which
     will  expire  beginning  in 2006.  The  Trust  did not file its  applicable
     Federal and State  income tax return for the periods 1992 through 1997 on a
     timely basis.  The Trust had  cumulative  net  operating  losses during the
     periods from 1991 through 1997.

(6)  FAIR VALUE OF FINANCIAL  INSTRUMENTS - The carrying values of the financial
     instruments   disclosed   elsewhere  in  these  notes,  are  deemed  to  be
     representative  of their fair  values,  as the interest  rates  approximate
     market rates giving consideration to their respective risks.

(7)  USE OF ESTIMATES - Management  has made certain  estimates and  assumptions
     that affect certain reported amounts and disclosures.  Accordingly,  actual
     results could differ from those estimates.

NOTE 3:  REAL ESTATE PROPERTIES AND LEASES

At September 30, 2000, the Trust owned one nursing home in Florida (the "Florida
Property").

At  September  30,  2000,  the net book value of the  remaining  property  is as
follows:

                                                                   Florida
                                                                  Property
     Cost:                                                        --------
     Land                                                        $ 393,195
     Buildings and Improvements                                  4,641,317
     Accumulated Depreciation                                   (1,469,786)

     Net Carrying Value                                         $3,564,726
                                                                ----------

Trust  management  has evaluated the carrying value of the Property and believes
that the remaining net carrying value of the Property is realizable.

THE FLORIDA PROPERTY

Effective  September 1, 1999,  the Trust  entered into a one year lease to lease
the former Bayshore property to Watercrest  Nursing and  Rehabilitation  Center,
Inc.  Effective  October 23,  2000 the lease  termination  date was  extended to
January 31, 2001.

The lease provides for monthly rentals of $48,314.00

In accordance with the original provisions of the Forbearance Agreement (defined
herein), the original monthly payment on the mortgage was subsequently increased


                                       9
<PAGE>

to  $51,958,  resulting  in a monthly  payment of  $58,958  on the  subsequently
extended  lease by BHS.  The  current  extension  of the  forbearance  agreement
reduced the monthly  payment,  commencing  in 1999,  to $41,314,  resulting in a
monthly  lease payment of $48,314.  There is no assurance  that the terms of the
lease  with  Watercrest  represents  a market  rate or that  Watercrest  has the
liquidity to pay rental payments when due.

NOTE 4:  MORTGAGE NOTES PAYABLE

                                                                    9/30/00
                                                                    -------

Bank mortgage note-Florida Property, payable in                  $ 4,113,292
monthly installments of $41,314, including interest
at 9.00%, through November 30, 2000, at which date
the unpaid balance is due in full.


The Property is secured by first  mortgages,  assignments of the lease and rents
thereunder.  The bank mortgage note balance on the Colorado  Properties was also
added and secured, to the extent unpaid by sales of the Colorado Properties,  in
accordance with the terms of the Forbearance Agreement,  by a second mortgage on
the Florida Property.

The Trust entered into a  Forbearance  Agreement  which is further  discussed in
Note 1.

NOTE 5:  RELATED PARTY TRANSACTIONS

Effective  March  1,  1998,  the  Trust  entered  into  an  agreement  with  the
Predecessor  Advisor,  and  affiliates of the  Predecessor  Advisor,  to provide
various services to the Trust in exchange for fees, as follows:

     Advisory  fees at an annual  rate of the  greater  of  $30,000 or 5% of net
     income of the Trust, as defined. The Trust incurred advisory fees of $7,500
     to the Advisor during the quarterly period ended September 30, 2000.

     Property management, acquisition and disposition fees to be paid based upon
     contractual agreements between the parties. The Trust incurred no such fees
     in the third quarter of 2000.

NOTE 6:  DISPUTED CLAIMS

Management of the Predecessor Advisor entered into certain  transactions related
to the potential debt refinancing  and/or sale of the Properties.  The Trust has
recorded  certain  professional  fees related to those  transactions as disputed
claims,  believing that they are  obligations,  not of the Trust,  but of former
management or other third parties. In connection with one of these disputes, the
Trust has been named a codefendant  with the Predecessor  Advisor for payment of
fees totaling  approximately  $50,000 which relate to establishing  the advisory
relationship  with  the  Predecessor  Advisor.  The  advisory  relationship  was
terminated by the Trust for  nonperformance  of  management  of the  Predecessor
Advisor.  It is the  opinion of  current  management  that these  claims are the
obligation of former management due to its nonperformance.

                                       10
<PAGE>

NOTE 7:  CONTINGENCIES

Intended Sale of Bayshore and Related Lease

     At January 1, 1999,  Bayshore was leased  under an  operating  agreement to
Bayshore Healthcare  Services,  Inc., an Arizona corporation  ("BHS"). BHS is an
affiliate of the Trust as it is owned by James R.  Sellers,  an affiliate of the
Advisor.  Effective  August 30, 1999,  the lease with BHS was  cancelled and the
Trust and BHS, as "Sellers", and Abraham Shaulson, hereinafter referenced as the
"Buyer",  entered into a Purchase and Sale Agreement (the "Original Agreement"),
dated as of June 3, 1999, as amended by Amendment to Purchase and Sale Agreement
dated as of August 31,  1999 (the  "Amendment,")  and as further  amended by the
Second  Amendment  to  Purchase  and Sale  Agreement,  dated March 31, 2000 (the
"Second  Amendment")  and as further  amended by the Third Amendment to Purchase
and Sale Agreement dated October 23, 2000 (the Third  Amendment)  which together
with the Original  Agreement  are  hereinafter  collectively  referred to as the
"Agreement".  The Second Amendment  removed BHS as a part of the selling entity.
The Third Amendment extended the date for closing to January 31, 2001. Under the
Agreement,  Seller  agreed to sell all of the real  estate,  personal  property,
inventory,   trademarks   and   other   intangibles,   and   patient   contracts
(collectively,  the "Assets") to Buyer with respect to the Bayshore Convalescent
Center  ("Bayshore")  located  at 16650  West  Dixie  Highway,  Miami,  Florida.
Excepted  from  the  Asset  sale  is all  cash,  accounts  receivables,  prepaid
expenses, notes receivable and personal property of the residents at Bayshore.

     Buyer agreed to pay Seller  $5,750,000 (the "Purchase  Price") for Seller's
Assets as follows:

     (i)  $350,000  (the  "Deposit")  from  Buyer to Seller  as a  nonrefundable
          deposit  except  in  the  event  of a  default  by  Seller  under  the
          Agreement; and
     (ii) The balance of the purchase price due on the closing date scheduled on
          or before January 31, 2001 (the "Closing Date").

     The  Agreement  provides  for  the  allocation  of the  Purchase  Price  in
accordance with a schedule that will be attached to the Agreement.  To date, the
Seller has not made an  allocation  to disclose on the schedule  that the Seller
will attach to the Agreement.

     With the execution of the Amendment,  the Buyer  deposited  $150,000 into a
separate  interest  bearing account of Seller.  The proceeds in this account are
for capital  improvements to Bayshore,  as described in the Agreement.  Buyer is
responsible for the completion of the  improvements.  Buyer submits  evidence of
the  completion of the  improvements  and costs to Seller for  reimbursement  by
Seller.  Upon the closing of the sale under the  Agreement,  any amount not used
for the completion of  improvements  shall be applied to the Purchase  Price. If
the Asset sale fails to close by the  Closing  Date for any reason  other than a
default by the Seller, any amount not used for capital improvements shall become
the property of the Seller.

     Pending the closing of the sale under the  Agreement,  Seller has agreed to
have the Registrant lease Bayshore to a Buyer affiliate.  The terms of the Lease
(the  "Watercrest  Lease"),  dated as of July 30, 1999,  from the  Registrant to
Watercrest  Nursing and  Rehabilitation  Center,  Inc.  (the  "Lessee"),  are as
follows:

                                       11
<PAGE>

     The initial term of the Watercrest  Lease  commenced  September 1, 1999 and
ends October 31, 2000. Effective October 23, 2000 the end date has been extended
to January 31, 2001.  The base rent for Bayshore is $47,814 per month payable on
the 20th day of each  calendar  month plus such  additional  amounts that may be
necessary  to cover  the debt  service  under  the loan  agreement  between  the
Registrant  and any mortgagee of Bayshore.  Lessee assumes the obligation to pay
all taxes and other charges which arise out of Bayshore.  Lessee is  responsible
for all utilities, insurance premiums related to the premises including a $2,500
monthly  insurance  administration  fee due the  Registrant  for  monitoring the
insurance coverage of Bayshore.

     In the event of a partial  condemnation  or  damage  to or  destruction  of
Bayshore,  which does not render  Bayshore  unsuitable for its primary  intended
use, the rent shall be abated to the extent that it is fair,  just and equitable
to both the Registrant and Lessee.  The primary  intended use of the property is
as a health  care  facility  licensed  for skilled  and  intermediate  long-term
nursing  services.  Lessee  covenants  in  the  Lease  to  operate  Bayshore  in
accordance with the primary intended use and to maintain its  qualifications for
licensure and accreditation. Under the Watercrest Lease, Lessee may enter into a
management  agreement  with the prior written  consent of the Registrant and any
mortgagee  of  Bayshore,  subject to the  payment of the  management  fees being
subordinate to all sums due under the Lease.

     The Watercrest Lease requires the Lessee to maintain Bayshore in good order
and  repair.  Lessee is  responsible  for the cost of any capital  additions  to
Bayshore which shall be deemed a leasehold  improvement.  The  Watercrest  Lease
further  requires  the  Lessee  to  spend  the  $150,000  referred  to  above on
improvements to Bayshore. As of October 20, 2000, Lessee has spent this $150,000
primarily  on  computer  equipment,  floor  coverings,  window  frame  and glass
replacements,  exterior painting,  roof repairs and air conditioning  equipment.
Lessee may not create or allow to remain on the premises of Bayshore any lien or
encumbrance  on  Bayshore.  Lessee may,  however,  contest any taxes,  insurance
requirements,  liens or encumbrances so long as Lessee shall provide  reasonable
security  in  the  event  any  such  lien,  taxes,   insurance  requirements  or
encumbrance exceeds $50,000.

     Lessee  must  maintain  all-risk  insurance  in  an  amount  equal  to  the
replacement costs of Bayshore, boiler insurance, business interruption insurance
covering the Registrant's risk of loss, comprehensive public liability insurance
in an amount not less than $4 million per occurrence for injuries and $2 million
for  property  damage,  malpractice  insurance  in an amount of not less than $5
million for each person and $10 million for each occurrence, and flood insurance
if Bayshore lies in a flood plain area.

     Insurance proceeds as a result of loss or damage to Bayshore are payable to
the Registrant for reconstruction or repair of Bayshore.  If Bayshore is totally
or substantially destroyed from a risk covered by insurance,  Lessee, subject to
the  rights of any  mortgagee,  shall have the  option to  restore  Bayshore  or
acquire  Bayshore at fair market value or terminate  the  Watercrest  Lease.  If
Bayshore is destroyed  from a risk not covered by insurance,  the Registrant may
elect to restore  Bayshore or absent such an election  Lessee may  terminate the
Lease.

                                       12
<PAGE>

     A partial  condemnation  of Bayshore  so long as  Bayshore is not  rendered
unsuitable  for its primary  intended use,  shall not cause a termination of the
Watercrest Lease. If the condemnation  causes Bayshore to be rendered unsuitable
for its primary  intended use, then Lessee has the right to restore  Bayshore at
its own expense,  to acquire  Bayshore  for fair market  value or terminate  the
Watercrest Lease. In the event Lessee or its affiliate purchases  Bayshore,  any
condemnation  award  belongs  to  Lessee,  otherwise  the award  belongs  to the
Registrant.

     An event of default occurs upon:

     (i)  the existence of an event of default under any other lease between the
          Registrant and Lessee;
     (ii) failure of Lessee to make a rental payment under the Watercrest  Lease
          and such failure  continues  for a period of 10 days after  receipt of
          written notice;
     (iii)Lessee's  failure to observe or perform  any other  term,  covenant or
          condition of the Watercrest Lease and such failure is not cured within
          30 days after receipt of notice;
     (iv) bankruptcy of Lessee;
     (v)  voluntary  cessation of  operations by Lessee at Bayshore for a period
          of longer than 30 days; or
     (vi) failure  of  Lessee  to  provide  financial  statements  or  copies of
          required licensing information, to maintain quarterly cash flow of not
          less than 125% of minimum rent or to operate  Bayshore for its primary
          intended use.

     If an event a default shall have occurred and be continuing, the Registrant
may terminate the  Watercrest  Lease.  The Registrant may not remove Lessee from
Bayshore until the Registrant  provides for a substitute  operator acceptable to
any Bayshore  mortgagee.  Notwithstanding  termination of the Watercrest  Lease,
Lessee is responsible for all rent due and payable with respect to Bayshore.  In
addition,  if an event of default  shall have  occurred  and be  continuing  the
Registrant may require  Lessee to purchase  Bayshore for the Purchase Price plus
all rent then due and payable.  If Lessee fails to perform under the  Watercrest
Lease and is removed from Bayshore,  such action by the Registrant  shall not be
deemed an eviction of Lessee.

     Lessee agrees to indemnify the Registrant  against all liabilities  arising
from the  operation  of  Bayshore.  Lessee may not,  without  the prior  written
consent of the Registrant and any mortgagee, assign the Lease or sublet any part
of Bayshore.

     The Seller owns all personal  property used at Bayshore.  The Lessee is not
paying any  consideration  for the personal property and upon termination of the
Watercrest Lease, all the personal property shall be deemed owned by the Seller.

     The Registrant agrees to indemnify the Lessee from:

     (i)  any liability arising from any breach of representations,  warranties,
          covenants or agreements made in the Lease;
     (ii) any  overpayment or assessment  relating to Bayshore from the Medicare
          or Medicaid programs;
     (iii)any  claims  by  any  creditor  incurred  by  Bayshore  prior  to  the
          effective date of the Watercrest Lease; and

                                       13
<PAGE>

     (iv) any claim arising out of operation of Bayshore  prior to the effective
          date of the Watercrest Lease.

In the event  either  Medicaid  or  Medicare  withholds,  recoups or offsets any
payment due the Lessee for claims  arising  prior to the  effective  date of the
Watercrest Lease, the Registrant agrees to immediately reimburse Lessee for such
withholding, recoupment or offset. Notwithstanding other terms of the Watercrest
Lease,  the Lessee may offset any payments that the Registrant  fails to make in
this  situation  from the monthly  rent and  insurance  administration  fee. Any
amounts due to the Lessee from the  Registrant  as a result of the  unreimbursed
Medicaid or Medicare payments shall bear interest at 10% per annum until paid by
the Registrant to the Lessee.

     One of the  principal  conditions to the closing of the sale of Bayshore is
the shareholder approval of the sale by the Registrant's shareholders. If Seller
has not obtained  shareholder  approval at least six (6) months prior to the end
of the Watercrest Lease, Buyer has the option to extend the Watercrest Lease for
three  one-year  renewal terms with a rent increase  equal to the consumer price
index increase for the preceding twelve (12) months.  Such shareholder  approval
was received and on February 10, 2000, the Trust Board of Directors accepted the
Inspector of Elections count of  271,162.4806 as an appropriate  number of votes
in excess of the required two-thirds super majority.

     Under the terms of the Agreement,  Buyer was required to file  applications
for the appropriate  licenses to operate Bayshore with the applicable  licensing
agencies by  September  30,  1999,  with all  licenses to be issued on or before
December 31, 1999.  This was  accomplished  effective  September 1, 1999.  Buyer
further  agrees to indemnify  and hold  Sellers  harmless  from all  liabilities
arising in connection  with the operation of Bayshore from and after the date of
the Watercrest Lease until the Closing Date.

     The Agreement contains Seller's  representations and warranties related to,
among others:

     (i)    due organization and existence;
     (ii)   authorization of the Agreement;
     (iii)  good title to the real and personal property of Bayshore;
     (iv)   the  operating condition of the  buildings and  appurtenances on the
            real estate;
     (v)    proper  licensing for  operation of  Bayshore as a  150  bed nursing
            home;
     (vi)   payment of real estate taxes;
     (vii)  fair  presentation  of  the  financial   condition  and  results  of
            operations of  Bayshore as  contained  in the  financial  statements
            Seller has delivered to Buyer;
     (viii) no pending labor problems with the existing union at Bayshore;
     (ix)   no material and adverse litigation with respect to Bayshore;
     (x)    proper filing of all taxes, tax returns and cost reports;
     (xi)   sufficient insurance coverage with respect to Bayshore; and
     (xii)  no environmental claims.

The Agreement  contains Buyer's  warranties and  representations  related to due
organization and existence,  and proper  authorization  of the Agreement,  among
others.


                                       14
<PAGE>

     Conditions to the Buyer's obligation to consummate the Agreement include:

     (i)    no adverse change in Bayshore and the Seller's Assets;
     (ii)   Seller's compliance with the terms of the Agreement;
     (iii)  Buyer's receipt of a  commitment  to  finance  the  Assets  on terms
            reasonably acceptable to Buyer;
     (iv)   no  material  and  adverse  litigation  affecting  Bayshore  or  the
            Seller's Assets;
     (v)    the  patient  census  shall  not  be  less  than  113  with Medicaid
            certified beds to be 115 and Medicare certified beds to be 16; and
     (vi)   Buyer's receipt of evidence that all cost reports of Seller required
            to be filed prior to the Closing Date have been timely filed.

     Conditions to the Seller's obligation to close the sale of Bayshore include
Buyer's continuing compliance with the Agreement,  no litigation pending against
Buyer  questioning  the legality of the  transactions  under the Agreement,  and
Seller's receipt of shareholder  approval of the sale of Seller's  Assets.  Such
shareholder approval was secured effective February 10, 2000

     Closing adjustments to the Purchase Price shall include proration of:

     (i)    real estate taxes;
     (ii)   water, sewage and electricity charges;
     (iii)  fees for customer annual or periodic licenses and permits;
     (iv)   employee wages and related payroll taxes and expenses; and
     (v)    charges on service and maintenance agreements.

Seller  shall  also be  responsible  for the  payment of real  estate  brokerage
commissions.  Buyer and Seller  shall pay equally all  closing  costs  including
documentary  stamp taxes,  county  surtax,  recording  fees and title  insurance
premiums.

     Seller jointly and severally indemnifies Buyer for, among others items:

     (i)   liabilities  and  obligations  of Seller arising prior to the Closing
           Date unless otherwise expressly assumed by Buyer;
     (ii)  damages or deficiencies resulting from any  misrepresentation, breach
           of  warranty or  nonfulfillment of  any  obligation  on the  part  of
           Seller;
     (iii) any retroactive  payments  due to the State of  Florida or the United
           States for  periods prior to the  closing unless specifically assumed
           by Buyer; and
     (iv)  liabilities arising  out of the  transfer of funds or property by any
           patient to the Seller prior to the Closing Date.

     Buyer indemnifies Seller for, among other items:

     (i)  liabilities  of Seller  arising  after the Closing Date and  expressly
          assumed by Buyer or relating to the operation of Bayshore by Buyer; or
     (ii) any damage or deficiency resulting from any misrepresentation,  breach
          of warranty or  nonfulfillment  of any obligation on the part of Buyer
          under the Agreement.




                                       15
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                      Three Months Ended September 30, 2000

Item 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OR PLAN OF OPERATION

(a)  Not applicable

(b)  MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF
     OPERATIONS

RESULTS OF OPERATIONS

                September 30, 2000 compared to September 30, 1999

RENTAL  INCOME.  The Trust  primarily  derives its revenues  from the leasing of
facilities  to  healthcare  providers.  For the nine months ended  September 30,
2000,  rental  income was  $425,341 as compared to $416,318  for the nine months
ended September 30, 1999. For the three months ended September 30, 2000,  rental
income was $144,942 as compared to $128,836 for the three months ended September
30, 1999.

DEPRECIATION AND AMORTIZATION. Depreciation and amortization for the nine months
ended  September 30, 2000 were $87,812 which  compares with $87,812 for the nine
months ended  September  30, 1999.  These costs are  primarily the result of the
remaining asset becoming fully depreciated.

INTEREST  EXPENSE.  For nine months ended September 30, 2000,  interest  expense
totaled $284,105 as compared to $266,620 for the same period in 1999.

ADVISORY  AND OTHER FEES.  Advisor and other fees consist of the fees charged by
Harbor  American  Capital  Group,  the advisor to the Trust.  For three and nine
month periods ended  September 30, 2000,  advisory and other fees totaled $7,500
and $22,500,  respectively.  These are the same as the charges for the three and
nine month periods ended September 30, 1999.

DIRECTORS FEES AND EXPENSES.  Director's  fees and expenses for the three months
ended September 30, 2000 were $8,250.  There are three  Directors,  each of whom
receives  $2,750 per quarter.  These were the basis for the same charges made in
the three and nine month periods ended September 30, 1999.

OTHER  OPERATING  EXPENSES.  Other  operating  expenses  consists  primarily  of
maintenance and administrative  costs. Other operating costs for the nine months
ended  September 30, 2000 were $31,482 which  compares with $32,340 for the nine
months  ended  September  30,  1999.  These costs  include  insurance  and other
administrative costs.

LIQUIDITY AND SOURCES OF CAPITAL

Cash  increased  from $76,285 at December  31, 1999 to $92,942 at September  30,
2000.  Of this  amount  $60,000  was held as a portion of the  Bayshore  capital
improvement  escrow.  Accounts  payable  and  accrued  expenses  increased  from
$107,413 at December 31, 1999 to $117,448 at September 30, 2000.  Mortgage notes
payable  decreased  from  $4,325,404  at  December  31,  1999 to  $3,990,887  at
September  30,  2000.  The  decrease is the result of payments of  principal  on


                                       16
<PAGE>

mortgaged  property.  Distributions  in excess of net  earnings  increased  from
($4,377,552) at December 31, 1999 to ($4,383,576) at September 30, 2000.

The Trust has relied on rental income and use of formerly restricted cash to pay
its expenses in 2000 and 1999.  Cash flows provided by operations  were $171,823
for the nine months  ended  September  30, 2000 as compared to $366,244  for the
same period in 1999.  This  decrease  resulted  primarily  from the release of a
deposit made by the Bayshore purchaser, formerly restricted cash.

The above discussion and the Trust's financial statements have been presented on
the basis that it is a going  concern,  which  contemplated  the  realization of
assets and the satisfaction of liabilities in the normal course of business.  At
September 30, 2000, the Trust had one property  remaining,  Bayshore,  a 150 bed
skilled and  intermediate  care  nursing  home  facility  in North Miami  Beach,
Florida, thus limiting cash flows available to pay operating expenses.  Mortgage
notes payable on the Trust's properties mature on November 30, 2000. The current
maturity of the  Trust's  notes  payable  raises a  substantial  doubt about the
Trust's ability to continue as a going concern for a reasonable period of time.

Management's  plans include selling  Bayshore or,  continuing to seek sources to
refinance  the  mortgage  notes  payable  secured by  Bayshore,  and  minimizing
operating costs. In the event the Trust is unsuccessful in refinancing the notes
payable prior to the current maturity date,  management believes it will be able
to obtain an  extension  from the bank or that the bank will not demand  payment
prior to such  refinancing  or sale.  There can be no assurance that the Trust's
sale or refinancing  efforts will be successful or that the bank will not demand
payment of the mortgage notes payable.

Under the terms of the lease agreement,  the payment of real estate taxes levied
against the Bayshore  Convalescent  Center were the  responsibility  of Bayshore
Healthcare  Services,  Inc.,  the lessee,  during the period from May 1, 1993 to
September 1, 1999 BHS did not pay such taxes for the years 1997, 1998 and 1999.

The Trust agreed to borrow the necessary  funds to bring these taxes current and
paid the tax  collector of Dade County,  Florida the total sum of  $125,582.21 ,
which was  sufficient  to pay said  taxes in full  including  all  interest  and
penalties for late payment.

In consideration therefore, the Trust accepted from BHS a Promissory Note in the
amount of  $125,582.21  plus  interest  at the rate of 10% per annum  payable on
demand.  There can be no assurance that Bayshore will have adequate funds to pay
this Promissory Note.

Intended Sale of Bayshore and Related Lease

     At January 1, 1999,  Bayshore was leased  under an  operating  agreement to
Bayshore Healthcare  Services,  Inc., an Arizona corporation  ("BHS"). BHS is an
affiliate of the Trust as it is owned by James R.  Sellers,  an affiliate of the
Advisor.  Effective  August 30, 1999,  the lease with BHS was  cancelled and the
Trust and BHS, as "Sellers", and Abraham Shaulson, hereinafter referenced as the
"Buyer",  entered into a Purchase and Sale Agreement (the "Original Agreement"),
dated as of June 3, 1999, as amended by Amendment to Purchase and Sale Agreement
dated as of August 31,  1999 (the  "Amendment,")  and as further  amended by the
Second  Amendment  to  Purchase  and Sale  Agreement,  dated March 31, 2000 (the
"Second  Amendment")  and as further  amended by the Third Amendment to Purchase
and Sale Agreement,  which together with the Original  Agreement are hereinafter

                                       17
<PAGE>

collectively referred to as the "Agreement". The Second Amendment removed BHS as
a part of the selling entity. The Third Amendment extended the sale closing date
to January 31, 2001. Under the Agreement,  Seller agreed to sell all of the real
estate,  personal property,  inventory,  trademarks and other  intangibles,  and
patient  contracts  (collectively,  the  "Assets")  to Buyer with respect to the
Bayshore  Convalescent Center ("Bayshore")  located at 16650 West Dixie Highway,
Miami, Florida.  Excepted from the Asset sale is all cash, accounts receivables,
prepaid  expenses,  notes  receivable and personal  property of the residents at
Bayshore.

     Buyer agreed to pay Seller  $5,750,000 (the "Purchase  Price") for Seller's
Assets as follows:

     (i)  $350,000  (the  "Deposit")  from  Buyer to Seller  as a  nonrefundable
          deposit  except  in  the  event  of a  default  by  Seller  under  the
          Agreement; and
     (ii) The balance of the purchase price due on the closing date scheduled on
          or before January 31, 2001 (the "Closing Date").

     The  Agreement  provides  for  the  allocation  of the  Purchase  Price  in
accordance with a schedule that will be attached to the Agreement.  To date, the
Seller has not made an  allocation  to disclose on the schedule  that the Seller
will attach to the Agreement.

     With the execution of the Amendment,  the Buyer  deposited  $150,000 into a
separate  interest  bearing account of Seller.  The proceeds in this account are
for capital  improvements to Bayshore,  as described in the Agreement.  Buyer is
responsible for the completion of the  improvements.  Buyer submits  evidence of
the  completion of the  improvements  and costs to Seller for  reimbursement  by
Seller.  Upon the closing of the sale under the  Agreement,  any amount not used
for the completion of  improvements  shall be applied to the Purchase  Price. If
the Asset sale fails to close by the  Closing  Date for any reason  other than a
default by the Seller, any amount not used for capital improvements shall become
the property of the Seller.

     Pending the closing of the sale under the  Agreement,  Seller has agreed to
have the Registrant lease Bayshore to a Buyer affiliate.  The terms of the Lease
(the  "Watercrest  Lease"),  dated as of July 30, 1999,  from the  Registrant to
Watercrest  Nursing and  Rehabilitation  Center,  Inc.  (the  "Lessee"),  are as
follows:

     The initial term of the Watercrest  Lease  commenced  September 1, 1999 and
ends January 31, 2001.  The base rent for Bayshore is $47,814 per month  payable
on the 20th day of each calendar month plus such additional  amounts that may be
necessary  to cover  the debt  service  under  the loan  agreement  between  the
Registrant  and any mortgagee of Bayshore.  Lessee assumes the obligation to pay
all taxes and other charges which arise out of Bayshore.  Lessee is  responsible
for all utilities, insurance premiums related to the premises including a $2,500
monthly  insurance  administration  fee due the  Registrant  for  monitoring the
insurance coverage of Bayshore.

     In the event of a partial  condemnation  or  damage  to or  destruction  of
Bayshore,  which does not render  Bayshore  unsuitable for its primary  intended
use, the rent shall be abated to the extent that it is fair,  just and equitable
to both the Registrant and Lessee.  The primary  intended use of the property is
as a health  care  facility  licensed  for skilled  and  intermediate  long-term

                                       18
<PAGE>

nursing  services.  Lessee  covenants  in  the  Lease  to  operate  Bayshore  in
accordance with the primary intended use and to maintain its  qualifications for
licensure and accreditation. Under the Watercrest Lease, Lessee may enter into a
management  agreement  with the prior written  consent of the Registrant and any
mortgagee  of  Bayshore,  subject to the  payment of the  management  fees being
subordinate to all sums due under the Lease.

     The Watercrest Lease requires the Lessee to maintain Bayshore in good order
and  repair.  Lessee is  responsible  for the cost of any capital  additions  to
Bayshore which shall be deemed a leasehold  improvement.  The  Watercrest  Lease
further  requires  the  Lessee  to  spend  the  $150,000  referred  to  above on
improvements  to  Bayshore.  As of  August 7,  2000,  Lessee  has spent  $65,000
primarily  on  computer  equipment,  floor  coverings,  window  frame  and glass
replacements and exterior painting.  Lessee may not create or allow to remain on
the  premises of  Bayshore  any lien or  encumbrance  on  Bayshore.  Lessee may,
however,  contest any taxes,  insurance  requirements,  liens or encumbrances so
long as Lessee  shall  provide  reasonable  security in the event any such lien,
taxes, insurance requirements or encumbrance exceeds $50,000.

     Lessee  must  maintain  all-risk  insurance  in  an  amount  equal  to  the
replacement costs of Bayshore, boiler insurance, business interruption insurance
covering the Registrant's risk of loss, comprehensive public liability insurance
in an amount not less than $4 million per occurrence for injuries and $2 million
for  property  damage,  malpractice  insurance  in an amount of not less than $5
million for each person and $10 million for each occurrence, and flood insurance
if Bayshore lies in a flood plain area.

     Insurance proceeds as a result of loss or damage to Bayshore are payable to
the Registrant for reconstruction or repair of Bayshore.  If Bayshore is totally
or substantially destroyed from a risk covered by insurance,  Lessee, subject to
the  rights of any  mortgagee,  shall have the  option to  restore  Bayshore  or
acquire  Bayshore at fair market value or terminate  the  Watercrest  Lease.  If
Bayshore is destroyed  from a risk not covered by insurance,  the Registrant may
elect to restore  Bayshore or absent such an election  Lessee may  terminate the
Lease.

     A partial  condemnation  of Bayshore  so long as  Bayshore is not  rendered
unsuitable  for its primary  intended use,  shall not cause a termination of the
Watercrest Lease. If the condemnation  causes Bayshore to be rendered unsuitable
for its primary  intended use, then Lessee has the right to restore  Bayshore at
its own expense,  to acquire  Bayshore  for fair market  value or terminate  the
Watercrest Lease. In the event Lessee or its affiliate purchases  Bayshore,  any
condemnation  award  belongs  to  Lessee,  otherwise  the award  belongs  to the
Registrant.

     An event of default occurs upon:

     (i)   the existence  of an  event of default  under any other lease between
           the Registrant and Lessee;
     (ii)  failure of Lessee to make a rental payment under the Watercrest Lease
           and such failure  continues  for a period of 10 days after receipt of
           written notice;
     (iii) Lessee's  failure to observe or perform  any other  term, covenant or
           condition  of the  Watercrest Lease  and such  failure  is not  cured
           within 30 days after receipt of notice;

                                       19
<PAGE>

     (iv)  bankruptcy of Lessee;
     (v)   voluntary cessation of  operations by Lessee at Bayshore for a period
           of longer than 30 days; or
     (vi)  failure of  Lessee  to  provide  financial  statements  or  copies of
           required licensing information,  to  maintain  quarterly cash flow of
           not less  than  125%  of minimum  rent or to operate Bayshore for its
           primary intended use.

     If an event a default shall have occurred and be continuing, the Registrant
may terminate the  Watercrest  Lease.  The Registrant may not remove Lessee from
Bayshore until the Registrant  provides for a substitute  operator acceptable to
any Bayshore  mortgagee.  Notwithstanding  termination of the Watercrest  Lease,
Lessee is responsible for all rent due and payable with respect to Bayshore.  In
addition,  if an event of default  shall have  occurred  and be  continuing  the
Registrant may require  Lessee to purchase  Bayshore for the Purchase Price plus
all rent then due and payable.  If Lessee fails to perform under the  Watercrest
Lease and is removed from Bayshore,  such action by the Registrant  shall not be
deemed an eviction of Lessee.

     Lessee agrees to indemnify the Registrant  against all liabilities  arising
from the  operation  of  Bayshore.  Lessee may not,  without  the prior  written
consent of the Registrant and any mortgagee, assign the Lease or sublet any part
of Bayshore.

     The Seller owns all personal  property used at Bayshore.  The Lessee is not
paying any  consideration  for the personal property and upon termination of the
Watercrest Lease, all the personal property shall be deemed owned by the Seller.

     The Registrant agrees to indemnify the Lessee from:

     (i)   any liability arising from any breach of representations, warranties,
           covenants or agreements made in the Lease;
     (ii)  any  overpayment or assessment relating to Bayshore from the Medicare
           or Medicaid programs;
     (iii) any  claims  by  any  creditor  incurred  by Bayshore  prior  to  the
           effective date of the Watercrest Lease; and
     (iv)  any claim arising out of operation of Bayshore prior to the effective
           date of the Watercrest Lease.

In the event  either  Medicaid  or  Medicare  withholds,  recoups or offsets any
payment due the Lessee for claims  arising  prior to the  effective  date of the
Watercrest Lease, the Registrant agrees to immediately reimburse Lessee for such
withholding, recoupment or offset. Notwithstanding other terms of the Watercrest
Lease,  the Lessee may offset any payments that the Registrant  fails to make in
this  situation  from the monthly  rent and  insurance  administration  fee. Any
amounts due to the Lessee from the  Registrant  as a result of the  unreimbursed
Medicaid or Medicare payments shall bear interest at 10% per annum until paid by
the Registrant to the Lessee.

     One of the  principal  conditions to the closing of the sale of Bayshore is
the shareholder approval of the sale by the Registrant's shareholders. If Seller
has not obtained  shareholder  approval at least six (6) months prior to the end
of the Watercrest Lease, Buyer has the option to extend the Watercrest Lease for
three  one-year  renewal terms with a rent increase  equal to the consumer price

                                       20
<PAGE>

index increase for the preceding twelve (12) months.  Such shareholder  approval
was received and on February 10, 2000, the Trust Board of Directors accepted the
Inspector of Elections count of  271,162.4806 as an appropriate  number of votes
in excess of the required two-thirds super majority.

     Under the terms of the Agreement,  Buyer was required to file  applications
for the appropriate  licenses to operate Bayshore with the applicable  licensing
agencies by  September  30,  1999,  with all  licenses to be issued on or before
December 31, 1999.  This was  accomplished  effective  September 1, 1999.  Buyer
further  agrees to indemnify  and hold  Sellers  harmless  from all  liabilities
arising in connection  with the operation of Bayshore from and after the date of
the Watercrest Lease until the Closing Date.

     The Agreement contains Seller's  representations and warranties related to,
among others:

     (i)    due organization and existence;
     (ii)   authorization of the Agreement;
     (iii)  good title to the real and personal property of Bayshore;
     (iv)   the  operating condition of the  buildings and  appurtenances on the
            real estate;
     (v)    proper  licensing for  operation of  Bayshore as a  150  bed nursing
            home;
     (vi)   payment of real estate taxes;
     (vii)  fair presentation   of  the  financial   condition  and  results  of
            operations  of  Bayshore as  contained in  the  financial statements
            Seller has delivered to Buyer;
     (viii) no pending labor problems with the existing union at Bayshore;
     (ix)   no material and adverse litigation with respect to Bayshore;
     (x)    proper filing of all taxes, tax returns and cost reports;
     (xi)   sufficient insurance coverage with respect to Bayshore; and
     (xii)  no environmental claims.

The Agreement  contains Buyer's  warranties and  representations  related to due
organization and existence,  and proper  authorization  of the Agreement,  among
others.

     Conditions to the Buyer's obligation to consummate the Agreement include:

     (i)   no adverse change in Bayshore and the Seller's Assets;
     (ii)  Seller's compliance with the terms of the Agreement;
     (iii) Buyer's  receipt of a  commitment  to  finance  the  Assets  on terms
           reasonably acceptable to Buyer;
     (iv)  no material and adverse litigation affecting Bayshore or the Seller's
           Assets;
     (v)   the patient census shall not be less than 113 with Medicaid certified
           beds to be 115 and Medicare certified beds to be 16; and
     (vi)  Buyer's  receipt of evidence that all cost reports of Seller required
           to be filed prior to the Closing Date have been timely filed.

     Conditions to the Seller's obligation to close the sale of Bayshore include
Buyer's continuing compliance with the Agreement,  no litigation pending against
Buyer  questioning  the legality of the  transactions  under the Agreement,  and
Seller's receipt of shareholder  approval of the sale of Seller's  Assets.  Such
shareholder approval was secured effective February 10, 2000

                                       21
<PAGE>

     Closing adjustments to the Purchase Price shall include proration of:

     (i)   real estate taxes;
     (ii)  water, sewage and electricity charges;
     (iii) fees for customer annual or periodic licenses and permits;
     (iv)  employee wages and related payroll taxes and expenses; and
     (v)   charges on service and maintenance agreements.

Seller  shall  also be  responsible  for the  payment of real  estate  brokerage
commissions.  Buyer and Seller  shall pay equally all  closing  costs  including
documentary  stamp taxes,  county  surtax,  recording  fees and title  insurance
premiums.

     Seller jointly and severally indemnifies Buyer for, among others items:

     (i)   liabilities and  obligations  of Seller  arising prior to the Closing
           Date unless otherwise expressly assumed by Buyer;
     (ii)  damages or deficiencies resulting from any  misrepresentation, breach
           of warranty or  nonfulfillment  of  any  obligation  on  the  part of
           Seller;
     (iii) any retroactive  payments  due to the State of  Florida or the United
           States  for periods  prior to the closing unless specifically assumed
           by Buyer; and
     (iv)  liabilities arising  out of the  transfer of funds or property by any
           patient to the Seller prior to the Closing Date.

     Buyer indemnifies Seller for, among other items:

     (i)  liabilities  of Seller  arising  after the Closing Date and  expressly
          assumed by Buyer or relating to the operation of Bayshore by Buyer; or
     (ii) any damage or deficiency resulting from any misrepresentation,  breach
          of warranty or  nonfulfillment  of any obligation on the part of Buyer
          under the Agreement.

As indicated  above,  the Trust entered into an Agreement dated June 3, 1999, as
amended, with Abraham Shaulson to sell Bayshore.  If the sale is completed,  the
Trust intends to liquidate,  pay off all debts and disburse any remaining assets
to the shareholders.

IMPACT OF YEAR 2000

     The Trust  experienced no financial or  operational  impact related to Year
2000  issues.  Insofar as could be  determined,  the Trust's  relationship  with
suppliers,  vendors and other third parties were not  adversely  affected by the
Year 2000 concerns.

Bayshore is substantially dependent on Medicaid reimbursements from the State of
Florida.  There were no identifiable  computer problems resulting in the failure
of the State of Florida to make Medicaid payments.

Much  national  attention is currently  focused on healthcare  reform.  Although
there is concern as to the status of  reimbursement  programs on which the Trust
indirectly relies for its rental income,  management believes the long-term care
industry will benefit from significant healthcare reform.

                                       22

<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

PART II - OTHER INFORMATION


Items 1. through 6.  Not Applicable




                                       23
<PAGE>

                      HEALTHCARE INVESTORS OF AMERICA, INC.

                                   SIGNATURES

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                 HEALTHCARE INVESTORS OF AMERICA, INC.
                                             (Registrant)


Date:    November 09, 2000       /s/ F. Dale Markham
                                 ------------------------------------
                                 F. Dale Markham
                                 Director, President and Chief Financial Officer
                                 (Principal Executive, Financial and Accounting
                                 Officer)



                                       24



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission