KIMMINS CORP/DE
10-Q, 2000-11-14
WATER, SEWER, PIPELINE, COMM & POWER LINE CONSTRUCTION
Previous: AMERICAN INSURED MORTGAGE INVESTORS L P SERIES 88, 10-Q, EX-27, 2000-11-14
Next: FIRST BANCORP /NC/, 10-Q, 2000-11-14




                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                        ---------------------------------
                                    FORM 10-Q

[Mark One]
[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange
     Act of 1934 For the quarterly period ended September 30, 2000

[ ]  Transition  Report  Pursuant  to  Section  13 of  15(d)  of the  Securities
     Exchange Act of 1934 For the transition period from to .

                           Commission File No. 1-10489

                        ---------------------------------

                                  KIMMINS CORP.
             (Exact name of registrant as specified in its charter)

         Florida                                     59-3598343
(State of incorporation)              (I.R.S. Employer Identification Number)

                 1501 Second Avenue, East, Tampa, Florida 33605
                  (Address of registrant's principal executive
                          offices, including zip code)

                        ---------------------------------
      (Registrant's telephone number, including area code): (813) 248-3878

                        ---------------------------------

                                 Not applicable
                        ---------------------------------
              (Former name, former address, and former fiscal year,
                          if changed since last report)


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.   Yes [ X ]      No [   ]

                Applicable Only to Issuers Involved in Bankruptcy
                   Proceedings During the Preceding Five Years

Indicate  by check mark  whether  the  registrant  has filed all  documents  and
reports  required  to be filed by  Sections  12, 13, or 15(d) of the  Securities
Exchange Act of 1934 subsequent to the  distribution of securities  under a plan
confirmed by a court. Yes [ X ] No [ ]

                      Applicable Only To Corporate Issuers

As of November 1, 2000 there were  outstanding  4,872,135 shares of common stock
and 1,666,569  shares of Class B common stock. The aggregate market value of the
voting stock held by non-affiliates of the registrant as of November 1, 2000 was
$1,979,061.


<PAGE>

                                  KIMMINS CORP.

                                    FORM 10-Q

                                      INDEX


<TABLE>
<CAPTION>
PART I.  FINANCIAL INFORMATION                                                                         PAGE
<S>                                                                                                 <C>
                                                                                                       ----
          Item 1.     Consolidated balance sheets at December 31, 1999 and
                         September 30, 2000 (unaudited)                                                   3

                      Consolidated statements of operations for the three months ended
                         September 30, 1999 and 2000 (unaudited)                                          5

                      Consolidated statements of comprehensive income for the three months ended
                         September 30, 1999 and 2000 (unaudited)                                          6

                      Consolidated statements of operations for the nine months ended
                         September 30, 1999 and 2000 (unaudited)                                          7

                      Consolidated statements of comprehensive income for the nine months ended
                         September 30, 1999 and 2000 (unaudited)                                          8

                      Consolidated statements of cash flows for the nine months ended
                         September 30, 1999 and 2000 (unaudited)                                          9

                      Notes to consolidated financial statements
                                                                                                         10

          Item 2.     Management's discussion and analysis of financial condition and
                         results of operations                                                           20

          Item 3.     Quantitative and qualitative disclosures about market risk                         24

PART II.              OTHER INFORMATION

          Item 1.     Legal proceedings                                                                  25

          Item 2.     Changes in securities                                                              25

          Item 3.     Defaults upon senior securities                                                    25

          Item 4.     Submission of matters to a vote of security holders                                25

          Item 5.     Other information                                                                  25

                      Signatures                                                                         26


</TABLE>

                                       2
<PAGE>
                  SECURITIES AND EXCHANGE COMMISSION FORM 10-Q
                         PART I - FINANCIAL INFORMATION

Item 1.     FINANCIAL STATEMENTS

                           CONSOLIDATED BALANCE SHEETS

                                     ASSETS
<TABLE>
<CAPTION>

                                                                      December 31,          September 30,
                                                                          1999                  2000
                                                                  ------------------   --------------------
                                                                                             (unaudited)
<S>                                                               <C>                  <C>
Current assets:
   Cash and cash equivalents                                      $          194,202   $            374,855
   Marketable securities                                                  11,520,739              8,966,987
   Accounts receivable, net
     Contract and trade                                                   12,680,628             13,775,473
     Other receivables including affiliates                                   63,702                 67,823
   Costs and estimated earnings in excess of billings on
      uncompleted contracts                                                  148,782                406,655
   Deferred income tax, net                                                1,814,725              1,795,713
   Property and equipment held for sale                                    1,083,182              1,033,181
   Other current assets                                                      148,906                698,117
                                                                     ----------------     ------------------

        Total current assets                                              27,654,866             27,118,804
                                                                     ----------------     ------------------

Property and equipment, net                                               37,247,209             28,168,872
Non-current portion of costs and estimated earnings in
   excess of billings on uncompleted contracts                             8,088,928              7,214,928
Non-current portion of accounts receivable, net
   contract and trade                                                        794,495                794,495
Deferred income tax, non-current                                           2,624,170              1,547,693
Accounts receivable - affiliate                                              900,000                900,000
Note receivable - affiliate                                                1,110,764              1,000,000
Investment in Apartments                                                   4,440,840              3,984,364
Investment in Cumberland Technologies, Inc.                                4,881,069              5,028,823
                                                                     ----------------     ------------------

        Total assets                                              $       87,742,341   $         75,757,979
                                                                     ================     ==================
</TABLE>


                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       3
<PAGE>

                                  KIMMINS CORP.

                           CONSOLIDATED BALANCE SHEETS

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<TABLE>
<CAPTION>

                                                                               December 31,         September 30,
                                                                                 1999                  2000
                                                                           ------------------   --------------------
                                                                                                     (unaudited)
<S>                                                                        <C>                  <C>
Current liabilities:
   Accounts payable - trade                                                $         8,338,812  $        6,914,605
   Income tax payable                                                                  247,829             146,389
   Accrued expenses                                                                  5,496,312           5,742,823
   Billings in excess of costs and estimated earnings on
     uncompleted contracts                                                           2,345,977           2,058,681
   Current portion of long-term debt                                                16,799,575          15,772,271
   Other current liabilities                                                               -0-              16,000
                                                                              -----------------    ----------------
        Total current liabilities                                                   33,228,505          30,650,769
                                                                              -----------------    ----------------

Long-term debt                                                                      43,767,033          32,524,700
Capital lease obligations                                                              413,719                 -0-
Minority interest in subsidiary                                                      1,641,517           1,614,227
Related party debt to be converted to common stock                                   1,000,000           1,000,000

Stockholders' equity:
   Common stock, $.001 par value; 32,500,000 shares authorized;
      5,072,397 shares issued and 4,872,135 outstanding                                  5,072               5,072
   Class B common stock, $.001 par value; 10,000,000 shares
      authorized; 2,291,569 shares issued and 1,666,569 outstanding                      1,667               1,667
   Capital in excess of par value                                                   20,204,072          20,204,072
   Unrealized loss on securities (net of tax)                                      (5,422,319)          (5,987,428)
   Retained earnings (deficit)                                                     (6,287,140)          (3,445,315)
                                                                              -----------------    ----------------
                                                                                     8,501,352          10,778,068
   Less treasury stock, at cost (200,262 shares)                                     (809,785)            (809,785)
                                                                              -----------------    ----------------

     Total stockholders' equity                                                      7,691,567           9,968,283
                                                                              -----------------    ----------------

     Total liabilities and stockholders' equity                            $        87,742,341  $       75,757,979
                                                                              =================    ================
</TABLE>


                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       4
<PAGE>

                                  KIMMINS CORP.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>
                                                                               Three months ended September 30,
                                                                                  1999                  2000
                                                                                  ----                  ----
                                                                              (unaudited)           (unaudited)
                                                                          --------------------  -------------------
<S>                                                                        <C>                  <C>
Revenue
   Gross revenue                                                          $       14,945,307    $       14,263,178
   Outside services, at cost                                                        (943,556)           (2,668,968)
                                                                          --------------------  -------------------
   Net revenue                                                                    14,001,751            11,594,210

Costs and expenses:
   Cost of revenue earned                                                         12,576,084             9,501,958
                                                                          --------------------  -------------------

Gross profit                                                                       1,425,667             2,092,252
Selling, general and administrative expenses                                       1,975,867             1,181,750
                                                                          --------------------  -------------------

Operating income (loss)                                                             (550,200)              910,502

Gain (loss) on sale of fixed assets                                                      -0-               164,096
Minority interest in net operations of subsidiary                                   (133,768)               (6,611)
Income from marketable securities                                                  1,502,577               110,569
Interest expense                                                                  (1,012,780)           (1,041,071)
                                                                          --------------------  -------------------

Income (loss) before provision for income taxes (benefit)                           (194,171)              137,485

Provision for income taxes (benefit)                                                 (75,728)             (284,592)
                                                                          --------------------  -------------------

Net income (loss)                                                         $         (118,443)   $          422,077
                                                                          ===================   ===================
Share data:
   Basic income (loss) per share                                          $             (.03)   $              .09
                                                                          ===================   ===================
   Diluted income (loss) per share                                        $             (.03)   $              .09
                                                                          ===================   ===================

Weighted average number of shares outstanding used in computations:
   Basic                                                                            4,702,568            4,872,135
                                                                          ===================   ===================
   Diluted                                                                          4,702,568            4,872,135
                                                                          ===================   ===================
</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       5
<PAGE>
                                  KIMMINS CORP.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
<TABLE>
<CAPTION>
                                                              Three months ended September 30,
                                                                 1999                  2000
                                                                 ----                  ----
                                                              (unaudited)           (unaudited)
                                                         --------------------  -------------------
<S>                                                      <C>                   <C>
Net income (loss)                                        $         (118,443)   $         422,077

Unrealized gain (loss) on investments in
   marketable securities, net of tax benefit of
   $4,734,343 and $254,234                                       (7,411,954)            (423,724)

Less minority interest                                              563,309               29,491

Allocable share of unrealized loss on investments in
marketable securities held by Cumberland                            (71,821)               5,646
                                                         --------------------  ------------------

Comprehensive income (loss)                              $       (7,038,909)   $          33,490
                                                         ====================  ==================
</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.



                                       6
<PAGE>

                                  KIMMINS CORP.

                      CONSOLIDATED STATEMENTS OF OPERATIONS
<TABLE>
<CAPTION>

                                                                             Nine months ended September 30,
                                                                                 1999                   2000
                                                                              (unaudited)           (unaudited)
                                                                         -------------------  ------------------
<S>                                                                      <C>                  <C>
Revenue
   Gross revenue                                                         $      50,374,368    $      45,715,241
    Outside services, at cost                                                   (5,600,351)          (7,105,184)
                                                                         -------------------  ------------------
   Net revenue                                                                  44,774,017           38,610,057

Costs and expenses:
   Cost of revenue earned                                                       38,996,544           31,663,488
                                                                         -------------------  ------------------

Gross Profit                                                                     5,777,473            6,946,569
Selling, general and administrative expenses                                     5,259,056            3,564,535
                                                                         -------------------  ------------------

Operating income (loss)                                                            518,417            3,382,034

 Gain (loss) on sale of fixed assets                                                   -0-                2,261
 Minority interest in net operations of subsidiary                                 (102,851)           (200,548)
 Income from marketable securities                                                2,067,148             956,298
 Interest expense                                                                (3,462,880)         (3,473,665)
                                                                         -------------------  ------------------

Income (loss) before provision for income taxes (benefit)                          (980,166)            666,380
Provision for income taxes (benefit)                                               (382,264)            214,574
                                                                         -------------------  ------------------

Income (loss) from continuing operations                                           (597,902)            451,806

Discontinued operations:
   Income (loss) from discontinued solid waste division (net
     of tax provision of $1,134,982 in 2000).                                           -0-           2,390,018
                                                                         -------------------  ------------------

Net income (loss)                                                        $         (597,902)  $       2,841,824
                                                                         ===================  ==================


Share data:
   Basic income (loss) per share from continuing operations              $             (.14)  $             .13
                                                                         ===================  ==================
   Diluted income (loss) per share from continuing operations            $             (.14)  $             .13
                                                                         ===================  ==================

   Basic income (loss) per share from discontinued operations            $              .00   $             .45
                                                                         ===================  ==================
   Diluted income (loss) per share from discontinued operations          $              .00   $             .45
                                                                         ===================  ==================

   Total basic income (loss) per share                                   $             (.14)  $             .58
                                                                         ===================  ==================
   Total diluted income (loss) per share                                 $             (.14)  $             .58
                                                                         ===================  ==================

Weighted average number of shares outstanding used in computations:
   Basic                                                                          4,426,827           4,872,135
                                                                         ===================  ==================
   Diluted                                                                        4,426,827           4,872,135
                                                                         ===================  ==================
</TABLE>

                   The accompanying notes are an integral part
                   of these consolidated financial statements.


                                       7
<PAGE>

                                  KIMMINS CORP.

                 CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
<TABLE>
<CAPTION>

                                                                             Nine months ended September 30,
                                                                                 1999                 2000
                                                                              (unaudited)          (unaudited)
                                                                         ------------------  ------------------
<S>                                                                      <C>                 <C>

     Net income (loss)                                                   $       (597,902)   $      2,841,824

      Unrealized gain (loss) on investments in marketable
         securities, net of tax benefit of $3,555,737 in 1999
         and $346,021 tax benefit in 2000                                      (5,561,538)           (576,702)

     Less minority interest                                                       586,742              40,138

     Allocable share of unrealized loss on investments
        in marketable securities held by Cumberland                              (113,292)            (28,544)
                                                                         ------------------  ------------------

     Comprehensive income (loss)                                         $     (5,685,990)   $      2,276,716
                                                                         ==================  ==================
</TABLE>


                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       8
<PAGE>


                                  KIMMINS CORP.

                      CONSOLIDATED STATEMENTS OF CASH FLOWS
<TABLE>
<CAPTION>

                                                                                              Nine months ended September 30,
                                                                                            1999                        2000
                                                                                         (unaudited)                (unaudited)
                                                                                      ---------------------   ----------------------
<S>                                                                                   <C>                     <C>
Cash flows from operating activities:
   Net income (loss)                                                                  $           (597,902)   $             451,806
   Adjustments to reconcile net income (loss) from continuing operations to net
     cash provided (used) by operating activities:
       Depreciation and amortization                                                             6,690,867                5,861,231
       Gain on sale of marketable securities                                                    (2,067,148)                (966,437)
       Minority interest in operations of subsidiary                                               102,851                  200,548
       Gain on disposal of property and equipment                                                   41,985)                  (2,261)
       Accrued interest on term note                                                                75,000                      -0-
       Equity in losses of equity investees                                                        263,506                  163,780
       Unearned employee compensation from Employee Stock Ownership
         Plan Trust                                                                                840,000                      -0-

Changes in operating assets and liabilities:
   Accounts receivable                                                                           3,221,193                1,094,845)
   Costs and estimated earnings in excess of billings on uncompleted contracts                   2,073,842                  616,127
   Income tax refund receivable and payable                                                       (382,084)                  14,378
   Other                                                                                          (120,241)                (442,568)
   Accounts payable                                                                             (4,512,188)              (1,424,207)
   Accrued expenses                                                                                 46,173                  246,511
   Other current liabilities                                                                           -0-                   16,000
   Billings in excess of costs and estimated earnings on uncompleted contracts                  (2,347,385)                (287,296)
                                                                                      ---------------------   ----------------------
Total adjustments                                                                                4,142,401                2,573,401
                                                                                      ---------------------   ----------------------
Net cash provided by continuing operations                                                       3,544,499                3,025,207

Gain on sale of discontinued operations                                                                -0-                2,390,018
Provision for taxes on gain of sale of discontinued operations                                         -0-                1,134,982
                                                                                      ---------------------   ----------------------
Net cash provided by operating activities                                                        3,544,499                6,550,207
                                                                                      ---------------------   ----------------------

Cash flows from investing activities:
   Capital expenditures                                                                         (3,684,391)              (3,959,874)
   Proceeds from sale of property and equipment                                                  4,070,385                7,656,073
   Proceeds on sale of marketable securities                                                       979,790                3,439,351
   Purchase of marketable securities                                                            (1,202,359)                (821,748)
                                                                                      ---------------------   ----------------------
Net cash provided by investing activities                                                          163,425                6,313,803
                                                                                      ---------------------   ----------------------

Cash flows from financing activities:
   Proceeds from long-term debt                                                                  8,106,739                  298,208
   Repayments of long-term debt                                                                (12,818,743)             (12,567,845)
   Repayments of capital lease obligations                                                             -0-                 (413,719)
   Purchase on treasury stock                                                                      (45,475)                     -0-
   Repayments of Employee Stock Ownership Plan debt                                               (240,000)                     -0-
                                                                                      ---------------------   ----------------------
Net cash used in financing activities                                                           (4,997,479)             (12,683,356)
                                                                                      ---------------------   ----------------------
Net increase (decrease) in cash                                                                 (1,289,555)                 180,653
Cash, beginning of period                                                                        1,859,275                  194,202
                                                                                      ---------------------   ----------------------
Cash, end of period                                                                   $            569,720    $             374,855
                                                                                      =====================   ======================
</TABLE>


                   The accompanying notes are an integral part
                   of these consolidated financial statements.

                                       9
<PAGE>


                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


1.   Organization and summary of significant accounting policies

     Organization  -  Kimmins  Corp.  and its  subsidiaries  (collectively,  the
"Company")  operate one business segment:  specialty-contracting  services.  The
Company  provides  specialty-contracting  services  in the  southeastern  United
States,  primarily Florida,  including  earthwork;  infrastructure  development;
underground   construction;   roadwork;   site  remediation   services  such  as
excavation, removal and disposal of contaminated soil; facilities demolition and
dismantling;  and asbestos abatement.  The Company formerly provided solid waste
management  services  through its  subsidiary,  TransCor  Waste  Services,  Inc.
("TransCor").

     Basis of presentation - The accompanying  unaudited condensed  consolidated
financial  statements have been prepared in accordance  with generally  accepted
accounting   principles  for  interim   financial   information   and  with  the
instructions  to  Form  10-Q.  Accordingly,  they  do  not  include  all  of the
information and notes required by generally accepted  accounting  principles for
complete  financial  statements.  In the opinion of management,  all adjustments
(consisting  of  normal  recurring  accruals)  considered  necessary  for a fair
presentation  have been included.  Operating  results for the nine-month  period
ended September 30, 2000 are not necessarily  indicative of the results that may
be expected  for the year ending  December 31,  2000.  For further  information,
refer to the consolidated  financial  statements and notes thereto as of and for
the year ended  December 31,  1999,  included in the  Company's  Form 10-K dated
December  31,  1999,  as filed with the United  States  Securities  and Exchange
Commission.

     Principles of consolidation - The consolidated financial statements include
the accounts of Kimmins and its subsidiaries,  including TransCor,  a 93 percent
owned subsidiary. All material intercompany transactions have been eliminated.

     Use of estimates - The  preparation  of financial  statements in conformity
with  generally  accepted  accounting  principles  requires  management  to make
estimates  and  assumptions  that affect the amounts  reported in the  financial
statements  and  accompanying  notes.  Actual  results  could  differ from those
estimates.

     Marketable  securities - As a result of the sale of Kimmins Recycling Corp.
(KRC) to Eastern  Environmental  Services,  Inc.  (EESI),  the Company  received
555,329  shares of common stock of EESI.  Subsequent to the sale of KRC to EESI,
Waste Management, Inc. acquired EESI. Accordingly, the Company now holds 355,742
shares of Waste Management, Inc. (WMI) common stock. Additionally, commencing in
September 1998, the Company began purchasing  common stocks and other marketable
securities with a portion of the cash proceeds received from the sale of KRC. In
accordance  with the  Statement  of  Financial  Accounting  Standards  No.  115,
"Accounting  for  Certain  Investments  in  Debt  and  Equity  Securities",  the
investments are classified as available-for-sale securities. Such securities are
carried at an aggregate market value of approximately $8,967,000 as of September
30,  2000.  The  Company's  cost  basis in these  investments  is  approximately
$19,222,000,  and the unrealized loss of approximately $5,932,000, net of income
taxes and the minority  interest's  allocable share of approximately  $3,800,000
and $444,000, respectively, is reported as a separate component of shareholder's
equity.  Additionally,  the Company's  allocable share of the unrealized loss on
marketable securities held by Cumberland  Technologies,  Inc.  ("Cumberland") is
approximately $46,000 for the nine months ending September 30, 2000. The balance
of  unrealized  loss net of deferred tax and the minority  interest's  allocable
share is approximately $5,987,000 at September 30, 2000

     Since July 1999,  the Company's  investment of $17,000,000 in WMI decreased
approximately  $10,797,000  before tax as a result of a decline  in the  current
market value of WMI. The per share price  declined from $53.75 per share on June
30, 1999 to $17.44 per share on September  30, 2000.  The Company  holds 355,742
shares of WMI at a cost of $47.79 per share.

     The Company's  unrealized loss in its investment in WMI is partially offset
by an  unrealized  gain of  approximately  $596,000  for the nine  months  ended
September 30, 2000 in a separate portfolio of mostly blue chip stocks.


                                       10
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     Investments  - The  Company's  31.6 percent  investment  in  Cumberland  is
accounted  for using the equity method of  accounting.  The Company's 49 percent
investments in Summerbreeze  Apartments,  Ltd., and Sunshadow  Apartments,  Ltd.
(the  "Apartments"),   are  also  accounted  for  using  the  equity  method  of
accounting.  The original carrying amounts in excess of the underlying equity in
these  companies is amortized over the estimated  useful life of the investment.
The estimated useful lives of these  intangibles are twenty years for Cumberland
and thirty years for the Apartments.

2.   Costs and estimated earnings in excess of billings on uncompleted contracts
<TABLE>
<CAPTION>


                                                                      December 31,       September 30,
                                                                          1999                2000
                                                                   ------------------  ----------------
                                                                                          (unaudited)
<S>                                                                <C>                 <C>

Expenditures on uncompleted contracts                              $     148,053,761   $   180,916,833
Estimated earnings on uncompleted contracts                                1,417,689         7,683,069
                                                                   ------------------  ----------------
                                                                         149,471,450       188,599,902
Less actual and allowable billings on uncompleted contracts              143,579,717       183,037,000
                                                                   ------------------  ----------------
                                                                   $       5,891,733   $     5,562,902
                                                                   ==================  ================
Costs and estimated earnings in excess of billings on
uncompleted contracts                                              $       8,237,710   $     7,621,583
Billings in excess of costs and estimated earnings on
uncompleted contracts                                                     (2,345,977)       (2,058,681)
                                                                   ------------------  ----------------
                                                                   $       5,891,733   $     5,562,902
                                                                   ==================  ================
</TABLE>

     As of December 31, 1999 and  September  30, 2000,  the costs and  estimated
earnings in excess of billings on uncompleted  contracts  includes the Company's
cost  associated  with  unapproved or disputed  contract change orders and costs
claimed  from  customers on completed  contracts of  approximately  $10,000,000.
During  the  performance  of  these  contracts,  the  Company  encountered  site
conditions  that  differed  from bid  specifications.  As a result,  the Company
incurred  additional  labor and equipment  costs in performing the contract.  By
their nature, recovery of these amounts is often subject to negotiation with the
customer and, in certain cases, resolution through litigation.  As a result, the
recovery of these amounts may extend  beyond one year.  The portions at December
31, 1999 and September 30, 2000,  that were not expected to be collected  within
twelve months are classified as a non-current asset.

3.   Property and equipment held for sale

     As a result of management's  decision to cease  operations in the northeast
and to de-emphasize the performance of certain environmental services within the
specialty-contracting  segment,  the Company  decided to sell its  transportable
incineration system. This asset has a carrying value of approximately $1,800,000
as of December 31, 1999 and  September  30, 2000. A purchase  agreement  for the
sale of the  incinerator  for  $1,800,000  was  executed in February  1998.  The
Company wrote down the carrying value of the asset by $40,000 in 1997 to reflect
the fair market value based on the purchase agreement.  The Company has received
approximately  $1,178,000 to date from the buyer towards the purchase.  The sale
of the transportable  incineration system will be completed upon full receipt of
the purchase price by the Company.  The deposits of $1,178,000  have been netted
against the  carrying  value of the asset  resulting in  approximately  $622,000
being included in "property held for sale" at September 30, 2000.

     The Company also has real estate for sale in  Nashville,  Tennessee,  which
has a net book value of approximately  $411,000. This amount is also included in
"property held for sale".

                                       11
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

4.   Property and equipment
<TABLE>
<CAPTION>

                                                December 31,        September 30,
                                                    1999                2000
                                              ------------------   ----------------
                                                                     (unaudited)
<S>                                         <C>                    <C>

 Land                                         $       1,058,234    $     1,058,234
 Buildings and improvements                           2,166,984          2,891,805
 Construction and recycling equipment                58,455,431         50,065,409
 Furniture and fixtures                                 680,485            676,347
 Construction in progress                               616,742                -0-
                                              ------------------   ----------------
                                                     62,977,876         54,691,795
 Less accumulated depreciation                      (25,730,667)       (26,522,923)
                                              ------------------   ----------------

 Net property and equipment                   $      37,247,209    $    28,168,872
                                              ==================   ================
</TABLE>

     Property and equipment is recorded at cost.  Depreciation is provided using
the straight-line method over estimated useful lives ranging from 3 to 30 years.
Depreciation  expense was  approximately  $6,566,000 and $5,434,000 for the nine
months ended September 30, 1999 and 2000, respectively.


5.   Investments  in Cumberland  Technologies,  Inc.,  Summerbreeze  Apartments,
     Ltd., and Sunshadow Apartments, Ltd.

     Cumberland - In 1988, Cumberland Casualty & Surety Company ("CCS") issued a
surplus  debenture to the Company that bears interest at 10 percent per annum in
exchange for  $3,000,000.  In 1992,  such  debenture  was assigned to Cumberland
Technologies, Inc. ("Cumberland"),  a holding company that provides, among other
services,  reinsurance for specialty  sureties and performance and payment bonds
for contractors.  Cumberland entered into a term note agreement with the Company
for  the  outstanding  amount  of the  debenture,  including  accrued  interest.
Interest accrued on the term note was $506,755 at December 31, 1995 ($372,066 in
1996 prior to the conversion discussed below).

     On November 5, 1996, the Company received  1,723,290  shares, or 30 percent
of the outstanding  common stock, of Cumberland common stock in exchange for the
term note from affiliate. The Cumberland common stock had a fair market value of
$3.00 per share on the date of the exchange, based upon the quoted market price.
This  investment  is  accounted  for  under the  equity  method.  The  amount of
$3,300,000 in excess of the underlying  equity was attributed to goodwill and is
being amortized over twenty years. At December 31, 1998, the market value of the
Cumberland common stock held by the Company was  approximately  $3,447,000 based
on a stock price of $2.00.


                                       12
<PAGE>
                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The  following  is a summary of the  financial  position of  Cumberland  at
September 30, 2000:
<TABLE>
<CAPTION>

                                                     December 31,    September 30,
                                                         1999             2000
                                                    -------------   --------------
                                                                     (unaudited)
<S>                                                 <C>             <C>

Cash and cash equivalents                           $  2,000,000    $   1,978,000
Investments in various marketable securities           8,394,000        9,947,000
Accounts receivable - trade, net                       2,896,000        4,045,000
Reinsurance recoverable                                2,899,000        3,261,000
Intangibles                                            1,267,000        1,151,000
Other                                                  3,251,000        3,761,000
                                                    -------------   --------------
   Total assets                                     $ 20,707,000    $  24,143,000
                                                    =============   ==============

Policy liabilities and accruals                     $  9,788,000    $  11,875,000
Long-term debt                                         2,282,000        2,117,000
Other                                                  1,944,000        2,594,000
                                                    -------------   --------------
   Total liabilities                                  14,014,000       16,586,000

Stockholders' equity                                   6,693,000        7,557,000
                                                    -------------   --------------

   Total liabilities and stockholders' equity       $ 20,707,000    $  24,143,000
                                                    =============   ==============
</TABLE>

     Cumberland's operating results included revenue of approximately $1,748,000
and $1,609,000 and net income of approximately  $285,000 and $202,000 during the
quarters  ended  September 30, 1999 and 2000.  The Company's  equity in this net
income was  approximately  $90,000 and $64,000 during the third quarters of 1999
and 2000  respectively.  In  addition,  approximately  $41,000  of  amortization
expense was recorded by the Company  related to the investment  during the third
quarters of 1999 and 2000.

     Cumberland's operating results included revenue of approximately $7,069,000
and  $8,563,000  and  net  income  of  approximately   $648,000  and  $1,002,000
respectively  during the nine month periods  ended  September 30, 1999 and 2000.
The Company's equity in this net income amounted to  approximately  $205,000 and
$317,000  during the nine  month  periods  ended  September  30,  1999 and 2000,
respectively.

     Apartments  - On  October  22,  1997,  the  Company  contributed  its  note
receivable in an amount of  approximately  $3,851,000  from the  Apartments  and
other  receivables  of $3,059,000  for a  non-controlling  49 percent  preferred
limited partnership interest in the Apartments and a receivable of $900,000 from
the  Apartments.  The  amount  of  approximately  $12,066,000  in  excess of the
underlying  equity was attributed to goodwill and is being amortized over thirty
years. The Company will be allocated 49 percent of operating income,  losses and
cash flow.  The  preference in the Company's  equity  interest in the Apartments
occurs  upon  the  sale  of the  underlying  partnership  properties.  Upon  the
occurrence of a capital  transaction,  the Company would receive cash flows from
the  sale  or  refinancing  of the  Apartments'  assets  equal  to  its  capital
contribution  prior to any other partner  receiving  any  proceeds.  The Company
accounts for its investment in the Apartments using the equity method.


                                       13
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

     During the  quarters  ended  September  30, 1999 and 2000,  the  Apartments
recognized revenue of approximately  $1,071,000 and $1,359,000.  During the same
periods,  the  Apartments  recognized  net losses of  approximately  $91,000 and
$114,000,  respectively.  The Company has recorded its 49.5 percent share of the
net results of operations.  In addition,  approximately $101,000 of amortization
expense was recorded by the Company related to the investments in the Apartments
for the quarters ended September 30, 1999 and 2000.

     The  Apartments   recognized   revenue  of  approximately   $3,311,000  and
$3,510,000  during the nine month  periods  ended  September  30, 1999 and 2000,
respectively.  During the same periods, the Apartments  recognized net losses of
approximately  $439,000 and $313,000.  The Company has recorded its 49.5 percent
share of the net results of operations.  In addition,  approximately $302,000 of
amortization  expense was recorded during the nine month periods ended September
30, 1999 and 2000.  At September 30, 2000,  the  Company's  balance in its total
investment in the Apartments was approximately  $4,884,000, of which $900,000 is
classified as an "account's  receivable-affiliate".  In addition,  approximately
$302,000 of  amortization  expense was  recorded by the Company  relating to the
investment for the nine month periods ended September 30, 1999 and 2000.

     The following is a summary of the financial  position of the  Apartments at
December 31, 1999 and September 30, 2000
<TABLE>
<CAPTION>
                                                      December 31,       September 30,
                                                           1999              2000
                                                      ---------------   ----------------
                                                                          (unaudited)
<S>                                                   <C>               <C>

 Cash and cash equivalents                            $       30,000    $        (5,000)
 Accounts receivable - affiliate                             946,000            946,000
 Land                                                      3,800,000          3,800,000
 Buildings, capitalized construction interest,
 furniture and equipment, net                             15,555,000         14,866,000
 Other                                                       602,000            555,000
                                                      ---------------   ----------------
 Total assets                                         $   20,933,000    $    20,162,000
                                                      ===============   ================

 Accounts payable and accrued expenses                $      743,000    $       670,000
 Accounts payable to affiliates                            1,702,000          1,555,000
 Mortgage loan payable                                    20,833,000         20,711,000
 Note payable to partner - Francis M. Williams             2,860,000          2,860,000
                                                      ---------------   ----------------
 Total liabilities                                        26,138,000         25,796,000
   Partners' deficit                                      (5,205,000)        (5,634,000)
                                                      ---------------   ----------------
 Total liabilities and partners' deficit              $   20,933,000    $    20,162,000
                                                      ===============   ================
</TABLE>

                                       14
<PAGE>

                                  KIMMINS CORP.


                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

6.   Long-term debt
<TABLE>
<CAPTION>

                                                                                         December 31,       September 30,
                                                                                              1999               2000
                                                                                        ---------------    ----------------
                                                                                                              (unaudited)
<S>                                                                                     <C>                <C>

Notes payable,  principal and interest payable in monthly  installments  through
   December 1, 2004, interest at varying rates up to 13
   percent, collateralized by equipment                                                 $     52,859,023   $      43,496,718

Term bank line of credit due March 31, 2000 interest payable
   monthly at lender's base rate plus .5%.                                                     2,451,885                 -0-

Line of credit secured by Waste  Management  shares due and payable upon demand,
   interest payable at lender's base rate of
   LIBOR plus .75%.                                                                            3,491,153           3,257,543

Mortgage notes,  principal and interest payable in monthly  installments through
   December 1, 2004, interest at varying rates
   up to prime plus 1.25%, collateralized by land and buildings.                               1,764,547           1,520,456

Installment agreement, payable in monthly installments through
   October 19, 2000                                                                                  -0-              22,254
                                                                                         ---------------    ----------------

Total debt                                                                                    60,566,608          48,296,971
Less current portion                                                                         (16,799,575)        (15,772,271)
                                                                                        ----------------   -----------------
Net long term debt                                                                      $     43,767,033   $      32,524,700
                                                                                        ================   =================
</TABLE>

     At December  31, 1999 and  September  30,  2000,  there were no  borrowings
available under the revolving term bank line of credit. During 1999, the Company
restructured its loan arrangements with one of its financial institutions, which
is secured  by a pledge of all of the stock of the  Company's  subsidiaries  and
substantially  all of the  unsecured  assets of the  Company.  Repayment  of the
outstanding loans are guaranteed by Cumberland. The Company's outstanding letter
of credit facility of  approximately  $1,100,000 is secured by a restricted cash
account at a local financial institution.

     There  was  an  outstanding  balance  of  approximately  $2,452,000  on the
Company's  bank line of credit as of March 31, 2000,  which was  scheduled to be
paid off during the first  quarter of 2000.  The  Company  paid the  outstanding
balance on the line of credit during the second quarter of 2000.

         The  Company's  revolving  term line of credit with a vendor  supplying
financing for heavy  construction  equipment  purchases was discontinued  during
1999.  The  outstanding  balance  on the  revolving  term  line of credit is now
classified as notes payable.

                                       15
<PAGE>


                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     The Company  established a loan and collateral  account  agreement with the
firm  holding the majority of the  Company's  marketable  securities  during the
first quarter of 1999.  The margin line of credit  provides cash advances to the
Company and is based on the current value of the Waste Management shares held by
the Company.

7.   Stockholders' equity

     The  Company's  Class B common  stock has the same voting  rights as common
stock and is not entitled to participate in cash dividends.  Upon liquidation or
dissolution of the Company,  the holders of common stock are entitled to receive
up to $9.00 per  share,  after  which the  holders  of Class B common  stock are
entitled to receive up to $9.00 per share. Thereafter,  all assets remaining for
distribution  will be  distributed  pro rata to the holders of common  stock and
Class B common stock.  The right to convert Class B common stock to common stock
occurs in any fiscal year in which the Company  achieves net earnings equal to a
specified amount  (currently $.84 per share),  which is calculated by adding the
total shares  outstanding  at fiscal year end to the number of shares that could
be converted during the fiscal year.

     The holders of the Class B common stock will  thereafter  have the right to
convert up to 625,000  shares of Class B common  stock  into  common  stock on a
share for share basis as follows.  Each cumulative  incremental  increase in net
earnings in any subsequent  year of $.21 per share above the specified  level of
earnings  previously  obtained will afford holders the right to convert up to an
additional  625,000  shares of Class B common stock into common stock on a share
for share basis. Holders of Class B common stock will not be entitled to convert
more than 625,000 of such shares in any fiscal year unless the Company  achieves
earnings  of $1.44 per share of common  stock in any  fiscal  year,  which  will
entitle holders to convert all shares of Class B common stock into common stock.
In addition, conversion occurs if a sale of part of the Company's business as to
which  there  is  a  bona  fide  offer  to  purchase   would  have  resulted  in
convertibility  of  any  of the  outstanding  Class  B  common  stock  and it is
determined  by the Board of  Directors  of the  Company  not to  approve  such a
transaction,  then,  upon  request of the holder or holders of a majority of the
outstanding  Class B common stock, the number of shares thereof which would have
become  convertible had the  transaction  occurred would become  convertible.  A
similar provision  provides that if there is an independent  valuation of a part
of the business of the Company such that if such part of the business were sold,
the result would allow conversion of all outstanding Class B common stock and if
the Board of Directors of the Company does not authorize such sale,  then,  upon
request of the holder or holders of a majority of the outstanding Class B common
stock, the outstanding Class B common stock would become convertible.  No shares
of Class B common stock became  eligible for conversion into common stock during
the years ended December 31, 1996 or 1997.

     Based on 1998  earnings,  625,000  shares  of Class B common  stock  became
eligible  for  conversion  into common  stock.  The 625,000  Class B shares were
converted to common stock in 1999.

     The Company has authorized  1,000,000  shares of preferred stock with a par
value of $.001, none of which is presently outstanding. Such preferred stock may
be issued in series and will have such designations,  rights,  preferences,  and
limitations as may be fixed by the Board of Directors.

     Net  unrealized  loss  on  the  Company's  marketable  securities  and  the
Company's  allocable  share of  Cumberland's  unrealized  loss of  approximately
$5,987,000,  net of taxes and the  minority  interest's  share of  approximately
$3,859,000   and  $444,000,   respectively,   are  recorded  as  a  decrease  to
stockholders' equity as of September 30, 2000.

     During the year ended December 31, 1999, the Company acquired 41,821 shares
of treasury  stock at a cost of $45,522.  At December 31, 1999 and September 30,
2000, the balance of the Company's treasury stock was $809,785.

                                       16
<PAGE>
                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


8.   Earnings (loss) per share

     As required by FASB  Statement No. 128, the following  table sets forth the
computation of basic and diluted earnings per share:
<TABLE>
<CAPTION>

                                                                                        Three months ended
                                                                                           September 30,
                                                                                      1999             2000
                                                                                --------------   --------------
<S>                                                                             <C>               <C>
                                                                                  (unaudited)      (unaudited)
Numerator:
---------

Income (loss) from continuing operations                                        $    (118,443)   $     422,077
                                                                                --------------   --------------
Adjustment for basic earnings per share                                                  -0-               -0-
Numerator for basic earnings per share -
   Income (loss) available to common stockholders from
   continuing operations                                                             (118,443)         422,077

Effect of dilutive securities Numerator for diluted earnings per share:
Income (loss) from continuing operations                                             (118,443)         422,077
Income (loss) from discontinued operations                                                -0-              -0-
                                                                                --------------   --------------
Income (loss) applicable to common stockholders
   after assumed conversions                                                    $    (118,443)   $     422,077
                                                                                ==============   ==============


Denominator:
-----------

Denominator for basic earnings per share -
   weighted-average shares                                                          4,702,568        4,872,135
Effect of dilutive securities:
Stock options                                                                             -0-              -0-
Dilutive potential common shares                                                          -0-              -0-
                                                                                --------------   --------------
Denominator for diluted earnings per share - adjusted
   weighted-average shares and assumed conversions                                  4,702,568        4,872,135
                                                                                ==============   ==============



Basic income (loss) per share from continuing operations                        $        (.03)   $         .09
                                                                                ==============   ==============
Diluted income (loss) per share from continuing operations                      $        (.03)   $         .09
                                                                                ==============   ==============
Basic income (loss) per share from discontinued operations                      $         -0-    $         .00
                                                                                ==============   ==============
Diluted income (loss) per share from discontinued operations                    $         -0-    $         .00
                                                                                ==============   ==============

Total basic income (loss) per share                                             $        (.03)   $         .09
                                                                                ==============   ==============
Total diluted income (loss) per share                                           $        (.03)   $         .09
                                                                                ==============   ==============
</TABLE>


                                       17
<PAGE>

                                  KIMMINS CORP.

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


     As required by FASB  Statement No. 128, the following  table sets forth the
computation of basic and diluted earnings per share:
<TABLE>
<CAPTION>

                                                                        Nine months ended
                                                                           September 30,
                                                                      1999               2000
                                                                  ----------------  --------------
                                                                 (unaudited)        (unaudited)
<S>                                                             <C>                 <C>
Numerator:
---------

Income (loss) from continuing operations                          $     (597,902)  $     451,806
                                                                  ---------------  --------------
Adjustment for basic earnings per share                                     -0-              -0-
Numerator for basic earnings per share -
   Income (loss) available to common stockholders from
   continuing operations                                                (597,902)        451,806

Effect of dilutive securities
Numerator for diluted earnings per share:
Income (loss) from continuing operations                                (597,902)        451,806
Income (loss) from discontinued operations                                   -0-       2,390,018
                                                                  ---------------  --------------
Income (loss) applicable to common stockholders
   after assumed conversions                                      $     (597,902)  $   2,841,824
                                                                  ==============   ==============

Denominator:
-----------

Denominator for basic earnings per share -
   weighted-average shares
Effect of dilutive securities:                                         4,426,827       4,872,135
Stock options                                                                -0-             -0-
Dilutive potential common shares                                             -0-             -0-
                                                                  --------------   --------------
Denominator for diluted earnings per share - adjusted
   weighted-average shares and assumed conversions                     4,426,827       4,872,135
                                                                  ==============   ==============



Basic income (loss) per share from continuing operations          $         (.14)  $         .09
                                                                  ==============   ==============
Diluted income (loss) per share from continuing operations        $         (.14)  $         .09
                                                                  ==============   ==============

Basic income (loss) per share from discontinued operations        $          -0-   $         .49
                                                                  ==============   ==============
Diluted income (loss) per share from discontinued operations      $          -0-   $         .49
                                                                  ==============   ==============

Total basic income (loss) per share                               $         (.14)  $         .58
                                                                  ==============   ==============
Total diluted income (loss) per share                             $         (.14)  $         .58
                                                                  ==============   ==============
</TABLE>


                                       18
<PAGE>

9.   Discontinued operations

     In 1998,  the  Company  sold its solid  waste  management  services  (SWMS)
operations  to Eastern  Environmental  Services of Florida,  Inc.  Subsequently,
Eastern Environmental was acquired by Waste Management, Inc. (WMI).

     On June  27,  2000,  the  Company  received,  net of  related  legal  fees,
$3,525,000  from WMI as final  settlement.  This  settlement was for adjustments
required under the purchase agreement and for other disputes related to the sale
of the SWMS operations

     This amount,  net of tax of $1,134,982  has been reflected on the statement
of operations as income from discontinued operations.



                                       19
<PAGE>


Item 2.              MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

                              RESULTS OF OPERATIONS

          COMPARISON OF THREE MONTHS ENDED SEPTEMBER 30, 1999 AND 2000


     Net revenue for the three  months  ended  September  30, 2000  decreased 17
percent to approximately $11,594,000 from $14,002,000 for the three months ended
September  30, 1999.  The decrease is due  primarily to the  contraction  of the
Company's  utility  services  ($3,642,000  decrease in net  revenue)  and mining
services  ($2,461,000  decrease in net revenue).  These  decreases were somewhat
offset by increases in the Company's demolition services ($2,472,000 increase in
net revenue) as well as other services ($1,224,000 increase in net revenue).

     Outside services,  which largely represent subcontractor costs increased as
a percentage  of net revenue to 23 percent for the third  quarter of 2000 from 7
percent  for the same  period  of 1999.  The  Company  uses  the  services  of a
subcontractor  when it determines that an economic  opportunity exists regarding
internally  providing  the  services.  The  Company  utilized  the  services  of
subcontractors  to a greater  extent  during the third quarter of 2000 than 1999
due to the specific contracts in progress and the associated work requirements.

     Cost of revenue  earned,  as a  percentage  of net  revenue,  for the third
quarter of 2000 decreased to  approximately  82% from 90% for the same period in
1999.  As a  result,  the  gross  profit  for the  third  quarter  of  2000  was
approximately   $2,092,000  (18%  of  net  revenue)  compared  to  approximately
$1,426,000  (10% of net revenue) for the third quarter of 1999.  The increase in
the dollar amount and  percentage of gross margin is primarily  associated  with
demolition  services  ($350,000  increase  in  gross  margin),   other  services
($260,000  increase in gross margin) and mining  services  ($98,000  increase in
gross margin). These increases were somewhat offset by decreases in gross margin
of utility services ($42,000 decrease in gross margin) due to reduced revenues.

     The Company has recognized continued improvement in gross margin during the
third quarter of 2000 as compared to the third quarter of 1999.  Management  has
focused  their  efforts on  obtaining  project  work with  higher  gross  margin
potential.  Actual  costs have been  comparable  to cost  estimates  included in
project bids and the Company has experienced gains in productivity.

     During the three months ended  September  30,  2000,  selling,  general and
administrative  expenses  decreased  to  approximately  $1,182,000  (10%  of net
revenue)  from  $1,976,000  (14% of net  revenue)  for the  three  months  ended
September  30,  1999.  The  dollar  and  percentage   decreases  were  primarily
attributable   to   management's   continued   efforts  to  contain  and  reduce
administration  and  overhead  costs.

     Minority interest in net income of subsidiary was approximately  $7,000 for
the three months ended  September 30, 2000 compared to minority  interest in net
income of $134,000 during the same period in 1999. The minority  interest in net
income or loss of the subsidiary had reflected  approximately  26% of TransCor's
earnings as a result of the March 25, 1993 initial public offering of TransCor's
common stock.  In September  1998, the Company  acquired  approximately  297,000
shares of TransCor  stock from Francis M.  Williams  the  majority  owner of the
Company and Chairman of the Board of the Company and of TransCor.  This purchase
of approximately 7% of the outstanding shares increased the Company's  ownership
in TransCor to 81%. Also, since August 1998 TransCor  acquired 514,925 shares of
Treasury Stock on the open market effectively increasing the Company's ownership
an additional 12% to 93%.

     Investment income from marketable securities was $111,000 and approximately
$1,503,000  for the third  quarters of 2000 and 1999  respectively.  The Company
held a larger share of marketable  securities  including covered options in 1999
as compared to 2000.


                                       20
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     During the third quarter 2000, the Company incurred a gain of approximately
$164,000 on the sale of excess heavy construction equipment.

     Interest  expense,  net  of  interest  income  increased  to  approximately
$1,041,000  during  the three  months  ended  September  30,  2000  compared  to
$1,013,000  for the three  months  ended  September  30,  1999.  The increase is
primarily  attributable to interest adjustments  associated with final payoff of
the  Company's  line of  credit  balance  during  June,  as well as a change  in
accounting  for accrued  interest on  outstanding  debt.  These  increases  were
partially offset by decreased interest expense attributable to reductions in the
outstanding debt balance.

     Provision  for income tax benefit was  $97,699 for the three  months  ended
September 30, 2000 compared to $75,728 for the three months ended  September 30,
1999.


           COMPARISON OF NINE MONTHS ENDED SEPTEMBER 30, 1999 AND 2000

     Net revenue for the nine  months  ended  September  30, 2000  decreased  14
percent to approximately  $38,610,000 from $44,774,000 for the nine months ended
September  30, 1999.  The decrease is due  primarily to the  contraction  of the
Company's  utility  services  ($8,398,000  decrease  in net  revenue)  and  mine
services  ($6,237,000  decrease in net revenue).  These  decreases were somewhat
offset by increases in the Company's demolition services ($6,892,000 increase in
net revenue) and other services ($1,579,000 increase in net revenue).

     Outside services,  which largely represent subcontractor costs increased to
approximately  18% as a  percentage  of net revenue  for the nine  months  ended
September  30, 2000 from 13% for the same period of 1999.  The Company  uses the
services of a  subcontractor  when it  determines  that an economic  opportunity
exists  regarding  internally  providing the services.  The Company utilized the
services of  subcontractors to a greater extent during the third quarter of 2000
than in 1999 due to the specific  contracts in progress and the associated  work
requirements.

     Cost of revenue earned, as a percentage of net revenue, for the nine months
ended  September 30, 2000 decreased to  approximately  82% from 88% for the same
period  in 1999.  As a  result,  the  gross  profit  for the nine  months  ended
September 30, 2000 was approximately $6,947,000 (18% of net revenue) compared to
$5,777,000 (13% of net revenue) for the same period in 1999. The increase in the
dollar  amount and  percentage  of gross  margin is  primarily  associated  with
demolition  services  ($1,554,000  increase in gross margin) and other  services
($400,000  increase in gross margin).  These  increases were somewhat  offset by
decreases  in gross  margin of  utility  services  ($636,000  decrease  in gross
margin) and mining services ($149,000 decrease in gross margin).

     The Company has recognized a significant improvement in gross margin during
the third quarter of 2000 as compared to the third  quarter of 1999.  Management
has focused  their  efforts on  obtaining  project work with higher gross margin
potential.  Actual  costs have been  comparable  to cost  estimates  included in
project bids and the Company has experienced continual gains in productivity.

     During the nine months  ended  September  30,  2000,  selling,  general and
administrative  expenses  decreased  to  $3,565,000  (9%  of net  revenue)  from
$5,259,000  (12% of net revenue) for the nine months ended  September  30, 1999.
The dollar decrease and percentage increase is primarily attributable to reduced
revenues.  In  addition,  equity  income from the  partnerships  and  Cumberland
increased from  approximately  $12,000 loss to $297,000  income during the first
nine months of 1999 and 2000, respectively.


                                       21
<PAGE>

                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     Minority  interest in net income of subsidiary was  approximately  $201,000
for the nine months ended  September 30, 2000  compared to minority  interest in
net income of $103,000 during the same period in 1999. The minority  interest in
net  income  or  loss  of the  subsidiary  had  reflected  approximately  26% of
TransCor's earnings as a result of the March 25, 1993 initial public offering of
TransCor's  common stock. In September 1998, the Company acquired  approximately
297,000  shares of TransCor stock from Francis M. Williams the majority owner of
the Company and  Chairman  of the Board of the  Company  and of  TransCor.  This
purchase of approximately  7% of the outstanding  shares increased the Company's
ownership in TransCor to 81%. Also, since August 1998 TransCor  acquired 514,925
shares of Treasury Stock on the open market effectively increasing the Company's
ownership an additional 12% to 93%.

     Investment income from marketable securities was approximately $956,000 and
$2,067,000 for the nine months ended  September 30, 2000 and 1999  respectively.
The Company  held a larger  share of  marketable  securities  including  covered
options in 1999 as compared to 2000.

     Interest   expense,   net  of  interest   income   increased   slightly  to
approximately  $3,474,000  during  the nine  months  ended  September  30,  2000
compared to  $3,463,000  for the nine  months  ended  September  30,  1999.  The
increase is primarily attributable to interest adjustments associated with final
payoff of the Company's  line of credit  balance  during June 2000, as well as a
change in accounting for accrued  interest on outstanding  debt. These increases
were mostly offset by decreased  interest expense  attributable to reductions in
the outstanding debt balance.

     As a result of the foregoing,  income before provision for income taxes for
the nine months ended September 30, 2000 was  approximately  $666,000 (2% of net
revenue)  compared to a net loss before  provision  for taxes of $980,000 (2% of
net revenue) during the same period in 1999.

     The  Company's  effective  tax  rate  was  39% for the  nine  months  ended
September  30, 1999 and 32% for the nine months ended  September  30, 2000.  The
decrease in the tax rate was due to a change in an  estimate  of a deferred  tax
asset.

     The Company  generated net income from  continuing  operations for the nine
months ended September 30, 2000 of approximately $452,000 (1% of net revenue) as
compared with a net loss of  approximately  $598,000 (1% of net revenue) for the
same period during 1999.

     The Company received income from  discontinued  operations of approximately
$2,390,000  net of tax of  $1,135,000 as final  settlement  due the Company as a
result of the sale of the SWMS operations.

     As a result of the foregoing,  the Company reported net income for the nine
months ended September 30, 2000 of approximately  $2,842,000 (7% of net revenue)
as compared  with a net loss of $598,000 (1% of net revenue) for the same period
during 1999.

                         LIQUIDITY AND CAPITAL RESOURCES

     Cash provided by operating  activities was $3,544,499 and $6,550,207 during
the nine months ended  September 30, 1999 and 2000,  respectively.  Depreciation
and  amortization  were the  primary  sources  of cash  provided  by  continuing
operations during 1999 and 2000. In 2000, the Company received a $3,525,000 cash
settlement from WMI.

     The Company had capital expenditures during the nine months ended September
30, 1999 and 2000 of $3,684,391 and  $3,959,874,  respectively.  These purchases
were primarily related to equipment purchases for equipment previously leased.

     Net cash  provided by investing  activities  was  $163,425  and  $6,313,802
during the nine months  ended  September  30, 1999 and 2000.  During  2000,  the
Company realized  approximately  $11,095,000 proceeds from the sale of equipment
and marketable securities.


                                       22
<PAGE>

                          MANAGEMENT'S DISCUSSION AND
           ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

     The net cash used in financing  activities  was  approximately  $12,683,000
during the nine months  ended  September  30, 2000 and  $4,997,000  for the nine
months ended September 30, 1999. The majority of the amount used during the nine
months ended September 30, 2000 is  attributable to repayments of  approximately
$12,982,000 of long-term debt and capital leases.

     The Company's ratio of debt to equity was 6.0 and 5.2 at September 30, 1999
and September 30, 2000,  respectively.  The decrease in debt is primarily due to
the debt paydowns exceeding new debt and the decrease in stockholders' equity is
primarily  related  to  the  increase  in  the  unrealized  loss  on  marketable
securities since September 30, 1999.

     During the nine months ended  September  30, 1999 and 2000,  the  Company's
average  contract and trade  receivables  less retainage were outstanding for 92
and  89  days,  respectively.  Management  believes  that  the  number  of  days
outstanding for its current receivables  approximates  industry norms. A portion
of the  Company's  contracting  operations  is  subcontracted  and any  delay in
collections of receivables  relating to primary contracts will usually result in
the ability of the Company to delay payment of offsetting subcontract payments.

     The  Company's  current  bonding  capacity  for  qualification  purposes is
$60,000,000  for an  individual  project  and  $120,000,000  in  the  aggregate.
Historically,  the  Company  has  obtained  bonding  coverage  in  amounts up to
$53,000,000.  However,  bonding coverage is not guaranteed on projects up to the
above  limits  because  each  project has its own  distinct  and  separate  bond
requirements and it is customary for surety bonding companies to underwrite each
surety obligation  individually.  Management believes that bonding coverages are
adequate for the size and scope of projects being performed.


New Accounting Pronouncements

     In June 1998, the Financial Accounting Standards Board issued Statement No.
133, Accounting for Derivative Instruments and Hedging Activities. The Financial
Accounting   Standards  Board  has  issued  Statement  No.  137  Accounting  for
Derivative  Instruments and Hedging  Activities - Deferral of the effective date
of SFAS No. 133, which delays the implementation  date of SFAS 133 for one year,
to fiscal  years  beginning  after June 15,  2000.  The  Statement  requires the
Company  to  recognize  all  derivatives  on the  balance  sheet at fair  value.
Derivatives  that are not hedges must be adjusted to fair value through  income.
If the derivative is a hedge,  depending on the nature of the hedge, changes are
recognized in other comprehensive  income until the hedged item is recognized in
earnings. The ineffective portion of a derivative's change in fair value will be
immediately  recognized  in earnings.  Because of the  Company's  minimal use of
derivatives,  management  does not  anticipate  the adoption of the statement to
have a significant effect on earnings or the financial position of the Company.

     Given the  complexity  of the new  Standard  and that the impact  hinges on
market values at the date of adoption, it is extremely difficult to estimate the
impact of adoption unless adoption is imminent.


                                       23
<PAGE>
                     MANAGEMENT'S DISCUSSION AND ANALYSIS OF
                  FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward Looking Information

     The  foregoing  discussion  in  "Management's  Discussion  and  Analysis of
Financial  Condition  and  Results  of  Operations"   contains   forward-looking
statements that reflect management's current views with respect to future events
and financial performance. Such statements involve risks and uncertainties,  and
there are certain  important  factors that could cause actual  results to differ
materially  from those  anticipated.  Some of the  important  factors that could
cause  actual  results to differ  from those  anticipated  include,  but are not
limited to, economic conditions,  competitive factors,  changes in market prices
of the Company's investments and other uncertainties, all of which are difficult
to predict and many of which are beyond the control of the Company.  Due to such
uncertainties  and risk,  readers are cautioned  not to place undue  reliance on
such forward-looking statements, which speak only as of the date hereof.

Effect of Inflation

     Inflation has not had, and is not expected to have, a material  impact upon
the Company's  operations.  If inflation increased,  the Company will attempt to
increase its prices to offset its increased expenses. No assurance can be given,
however  that the  Company  will be able to  adequately  increase  its prices in
response to inflation.



Item 3.  Quantitative and Qualitative Disclosures about Market Risk

     During  2000,  the  Company  has not entered  into any  transactions  using
derivative  financial  instruments or derivative  commodity  instruments.  As of
September 30, 2000, the Company has debt of  approximately  $48,297,000 of which
$46,777,000  has a fixed  interest  rate.  The remaining  debt of $1,520,000 has
variable interest rates.  However,  an increase in the rates of 1% would have an
effect of only $15,000,  exclusive of the effect of income  taxes.  Accordingly,
the Company  believes its exposure to market interest rate risk is not material.
As of September 30, 2000, the Company's 93% owned subsidiary TransCor,  held for
other than trading  purposes,  marketable  equity  securities of publicly traded
companies  having a value of  approximately  $8,967,000  ($6,203,000  related to
Waste Management, Inc.). These securities are subject to price risk.

     Beginning in January 1999,  TransCor began trading covered options on Waste
Management,  Inc.  common stock.  Management  believes  although there is always
price risk in this type of  transaction,  management is able to reduce this risk
due to its knowledge of the solid waste  industry.  During the nine months ended
September  30,  1999,  TransCor  invested  approximately  $3,696,000  in covered
options  and  recognized  income of  approximately  $1,996,000  on  proceeds  of
$5,692,000.  Subsequent to September 30, 1999,  the Company has not entered into
additional option transactions.


                                       24
<PAGE>
                           PART II - OTHER INFORMATION

Item 1.   Legal proceedings

          None


Item 2.   Changes in securities

          None


Item 3.   Defaults upon senior securities

          None


Item 4.   Submission of matters to a vote of security holders

          None


Item 5.   Other information

          None

Item 6.   Exhibits and Reports on Form 8-K

     (a)  The following document is filed as an exhibit to this Quarterly Report
          on Form 10-Q:

          27   Financial Data Schedule (for SEC use only)

     (b)  No reports on Form 8-K were filed  during the  quarter  for which this
          report is filed.

                                       25
<PAGE>

                                   SIGNATURES

     Pursuant to the  requirements  of the Securities  Exchange Act of 1934, the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.


                                  KIMMINS CORP.


                                  By: /s/ Francis M. Williams
                                      ------------------------------------------
                                      Francis M. Williams
                                      President and Chief Executive Officer


November 14,2000


     Pursuant to the  requirements  of the  Securities and Exchange Act of 1934,
this  report has been  signed  below by the  following  persons on behalf of the
registrant and in the capacities indicated on November 14, 2000.



Date: November 14, 2000             /s/ Francis M. Williams
                                    --------------------------------------------
                                    Francis M. Williams
                                    President and Chief Executive Officer
                                    (Principal Executive Officer)


Date: November 14, 2000             /s/ Norman S. Dominiak
                                    --------------------------------------------
                                    Norman S. Dominiak
                                    Vice President and Chief Financial Officer
                                    (Principal Accounting and Financial Officer)





                                       26


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission