FIRST BANCORP /NC/
10-Q, 2000-11-14
STATE COMMERCIAL BANKS
Previous: KIMMINS CORP/DE, 10-Q, 2000-11-14
Next: FIRST BANCORP /NC/, 10-Q, EX-10, 2000-11-14





                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             WASHINGTON, D.C. 20549


                      -------------------------------------


                                    FORM 10-Q


                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                         For the quarterly period ended
                               September 30, 2000


                         Commission File Number 0-15572


                                  FIRST BANCORP
      ---------------------------------------------------------------------
             (Exact Name of Registrant as Specified in its Charter)


            North Carolina                                56-1421916
--------------------------------------         --------------------------------
   (State or Other Jurisdiction of                     (I.R.S. Employer
    Incorporation or Organization)                    Identification Number)


        341 North Main Street, Troy, North Carolina            27371-0508
---------------------------------------------------          --------------
         (Address of Principal Executive Offices)              (Zip Code)


 (Registrant's telephone number, including area code) (910) 576-6171
                                                     ----------------


           Indicate  by check  mark  whether  the  registrant  (1) has filed all
reports  required to be filed by Section 13 or 15(d) of the Securities  Exchange
Act of 1934 during the preceding  twelve months (or for such shorter period that
the registrant  was required to file such reports),  and (2) has been subject to
such filing requirements for the past 90 days.

                                [ X ] YES [_] NO


           As of October 31, 2000,  8,943,834 shares of the registrant's  Common
Stock, no par value,  were  outstanding.  The registrant had no other classes of
securities outstanding.


<PAGE>


                                      INDEX
                         FIRST BANCORP AND SUBSIDIARIES


                                                                       Page

Part I.  Financial Information

Item 1 - Financial Statements

   CONSOLIDATED BALANCE SHEETS -
   September 30, 2000 and 1999
   (With Comparative Amounts at December 31, 1999)                       3

   CONSOLIDATED STATEMENTS OF INCOME -
   For the Periods Ended September 30, 2000 and 1999                     4

   CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME -
   For the Periods Ended September 30, 2000 and 1999                     5

   CONSOLIDATED STATEMENTS OF CASH FLOWS -
   For the Periods Ended September 30, 2000 and 1999                     6



NOTES TO CONSOLIDATED FINANCIAL STATEMENTS                               7

 Item 2 - Management's Discussion and Analysis of Consolidated
                    Results of Operations and Financial Condition        11

 Item 3 - Quantitative and Qualitative Disclosures About Market Risk     20


 Part II.  Other Information

 Item 5 - Other Information                                              22

 Item 6 - Exhibits and Reports on Form 8-K                               22

 Signatures                                                              26


<PAGE>


Part I.  Financial Information
Item 1 - Financial Statements



                         First Bancorp and Subsidiaries
                           Consolidated Balance Sheets
<TABLE>
<CAPTION>


                                                                           September 30,       December 31,     September 30,
($ in thousands-unaudited)                                                     2000               1999              1999
-----------------------------------------------------------------------   ---------------     ------------       -----------
<S>                                                                         <C>                   <C>                <C>

ASSETS
Cash & due from banks, noninterest-bearing                                  $    24,189           30,629             27,504
Due from banks, interest-bearing                                                 10,848           15,432             22,307
Federal funds sold                                                               33,050           12,280              2,285
                                                                            -----------      -----------        -----------
     Total cash and cash equivalents                                             68,087           58,341             52,096
                                                                            -----------      -----------        -----------

Securities available for sale (costs of $58,826,
     $116,633, and $122,233)                                                     58,216          113,005            119,997

Securities held to maturity (fair values of $48,079,
      $51,425, and $51,607)                                                      49,083           52,637             52,671

Presold mortgages in process of settlement                                        1,178            1,121                636

Loans                                                                           730,134          643,224            612,954
   Less:  Allowance for loan losses                                             (7,773)          (6,674)            (6,584)
                                                                            -----------      -----------        -----------
   Net loans                                                                    722,361          636,550            606,370
                                                                            -----------      -----------        -----------

Premises and equipment                                                           14,154           12,359             12,218
Accrued interest receivable                                                       5,833            5,286              5,366
Intangible assets                                                                 4,788            5,261              5,366
Other                                                                             5,120            4,971              4,135
                                                                            -----------      -----------        -----------
        Total assets                                                        $   928,820          889,531            858,855
                                                                            ===========      ===========        ===========
LIABILITIES
Deposits:   Demand - noninterest-bearing                                    $    71,392           63,881             60,828
            Savings, NOW, and money market                                      248,573          251,982            247,481
            Time deposits of $100,000 or more                                   135,882          118,566            104,184
            Other time deposits                                                 313,161          277,710            272,039
                                                                            -----------      -----------        -----------
                      Total deposits                                            769,008          712,139            684,532
Short-term borrowings                                                            41,200           62,500             55,000
Accrued interest payable                                                          3,727            3,635              3,653
Other liabilities                                                                 4,924            4,277              9,250
                                                                            -----------      -----------        -----------
     Total liabilities                                                          818,859          782,551            752,435
                                                                            -----------      -----------        -----------
SHAREHOLDERS' EQUITY
Common stock, No par value per share
     Issued and outstanding:  8,928,729,
         8,848,962, and 8,857,081 shares                                         51,881           51,490             51,509
Retained earnings                                                                58,480           57,787             56,320
Accumulated other comprehensive loss                                              (400)          (2,297)            (1,409)
                                                                            -----------      -----------        -----------
     Total shareholders' equity                                                 109,961          106,980            106,420
                                                                            -----------      -----------        -----------
          Total liabilities and shareholders' equity                        $   928,820          889,531            858,855
                                                                            ===========      ===========        ============
</TABLE>


See notes to consolidated financial statements.

                                       3

<PAGE>


                         First Bancorp and Subsidiaries
                        Consolidated Statements of Income
<TABLE>
<CAPTION>

                                                             Three Months Ended                       Nine Months Ended
                                                                September 30,                            September 30,
                                                       -------------------------------         -------------------------------
($ in thousands, except share data-unaudited)             2000                 1999                2000                1999
------------------------------------------------------------------------------------------------------------------------------
<S>                                                    <C>                      <C>                 <C>                 <C>
INTEREST INCOME
Interest and fees on loans                             $    16,241              12,939              45,658              37,253
Interest on investment securities:
     Taxable interest income                                 2,255               2,225               6,816               6,234
     Tax-exempt interest income                                211                 226                 661                 719
Other, principally overnight investments                       285                 221                 755                 836
                                                       -----------         -----------         -----------         -----------
     Total interest income                                  18,992              15,611              53,890              45,042
                                                       -----------         -----------         -----------         -----------

INTEREST EXPENSE
Savings, NOW and money market                                1,679               1,494               4,729               4,421
Time deposits of $100,000 or more                            2,162               1,350               5,679               3,993
Other time deposits                                          4,542               3,427              12,068              10,081
Short-term borrowings                                          914                 346               2,584                 619
                                                       -----------         -----------         -----------         -----------
     Total interest expense                                  9,297               6,617              25,060              19,114
                                                       -----------         -----------         -----------         -----------
Net interest income                                          9,695               8,994              28,830              25,928
Provision for loan losses                                      705                 205               1,365                 665
                                                       -----------         -----------         -----------         -----------
Net interest income after provision
   for loan losses                                           8,990               8,789              27,465              25,263
                                                       -----------         -----------         -----------         -----------

NONINTEREST INCOME
Service charges on deposit accounts                            796                 762               2,302               2,216
Other service charges, commissions and fees                    471                 410               1,500               1,281
Fees from presold mortgages                                    116                 160                 314                 616
Commissions from insurance sales                                56                  62                 256                 207
Data processing fees                                            34                  14                  76                  34
Securities gains (losses)                                   (2,006)                 --              (1,917)                 20
Loan sale gains                                                 --                  23                  --                  25
Other gains (losses)                                            --                 (20)                (11)                (20)
                                                       -----------         -----------         -----------         -----------
     Total noninterest income                                 (533)              1,411               2,520               4,379
                                                       -----------         -----------         -----------         -----------

NONINTEREST EXPENSES
Salaries                                                     2,608               2,427               7,567               6,911
Employee benefits                                              646                 633               1,956               1,913
                                                       -----------         -----------         -----------         -----------
   Total personnel expense                                   3,254               3,060               9,523               8,824
Net occupancy expense                                          399                 358               1,139               1,030
Equipment related expenses                                     348                 311               1,013                 906
Merger expenses                                              3,188                  --               3,188                  --
Other operating expenses                                     1,936               1,875               5,820               5,497
                                                       -----------         -----------         -----------         -----------
     Total noninterest expenses                              9,125               5,604              20,683              16,257
                                                       -----------         -----------         -----------         -----------
Income (loss) before income taxes                             (668)              4,596               9,302              13,385
Income taxes                                                   255               1,505               3,703               4,636
                                                       -----------         -----------         -----------         -----------
NET INCOME (LOSS)                                      $      (923)              3,091               5,599               8,749
                                                       ===========         ===========         ===========         ===========

Earnings (loss) per share:
     Basic                                             $     (0.10)               0.35                0.63                0.98
     Diluted                                                 (0.10)               0.33                0.61                0.94

Weighted average common shares outstanding:
     Basic                                               8,915,635           8,886,053           8,896,268           8,945,897
     Diluted                                             9,103,653           9,247,120           9,111,044           9,336,047
</TABLE>

                                       4

See notes to consolidated financial statements.



<PAGE>
                         First Bancorp and Subsidiaries
                 Consolidated Statements of Comprehensive Income

<TABLE>
<CAPTION>

                                                             Three Months Ended               Nine Months Ended
                                                                September 30,                    September 30,
                                                           -------------------------       -------------------------
($ in thousands-unaudited)                                   2000            1999            2000            1999
--------------------------------------------------------------------------------------------------------------------
<S>                                                        <C>                 <C>             <C>             <C>
Net income (loss)                                          $    (923)          3,091           5,599           8,749
                                                           ---------       ---------       ---------       ---------
Other comprehensive income (loss):
    Unrealized gains (losses) on securities
        available for sale:
        Unrealized holding gains (losses) arising
           during the period, pretax                           1,016            (595)          1,101          (2,735)
              Tax benefit (expense)                             (345)            215            (417)            919
        Reclassification to realized losses (gains)            2,006              --           1,917             (20)
              Tax benefit (expense)                             (682)             --            (704)              8
                                                           ---------       ---------       ---------       ---------
Other comprehensive income (loss)                              1,995            (380)          1,897          (1,828)
                                                           ---------       ---------       ---------       ---------

 Comprehensive income                                      $   1,072           2,711           7,496           6,921
                                                           =========       =========       =========       =========
</TABLE>



See notes to consolidated financial statements.

                                       5

<PAGE>


                         First Bancorp and Subsidiaries
                      Consolidated Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                                                  Nine Months Ended
                                                                                                    September 30,
                                                                                            ------------------------------
($ in thousands-unaudited)                                                                   2000                  1999
--------------------------------------------------------------------------------------------------------------------------
<S>                                                                                        <C>                     <C>
CASH FLOWS FROM OPERATING ACTIVITIES
Net income                                                                                 $  5,599                8,749
Reconciliation of net income to net cash provided by operating activities:
     Provision for loan losses                                                                1,365                  665
     Net security premium amortization                                                           43                  415
     Gains on sales of loans                                                                     --                  (25)
     Proceeds from sales of loans                                                                --                1,226
     Losses (gains) on sales of securities available for sale                                 1,917                  (20)
     Loss on disposal of premises and equipment                                                  98                   --
     Release of ESOP shares                                                                      --                  183
     Loan fees and costs deferred, net of amortization                                           49                   (8)
     Depreciation of premises and equipment                                                     908                  786
     Amortization of intangible assets                                                          474                  477
     Deferred income tax benefit                                                               (289)                (221)
     Increase in accrued interest receivable                                                   (547)              (1,068)
     Decrease (increase) in other assets                                                       (525)               1,799
     Increase in accrued interest payable                                                        92                  427
     Decrease in other liabilities                                                              379                5,470
                                                                                           --------             --------
          Net cash provided by operating activities                                           9,563               18,855
                                                                                           --------             --------
CASH FLOWS FROM INVESTING ACTIVITIES
     Purchases of securities available for sale                                             (10,977)             (50,260)
     Purchases of securities held to maturity                                                  (169)             (27,322)
     Proceeds from sales of securities available for sale                                    54,490                3,017
     Proceeds from maturities/issuer calls of securities available for sale                  12,319               32,414
     Proceeds from maturities/issuer calls of securities held to maturity                     3,738                6,848
     Net increase in loans                                                                  (87,231)             (47,135)
     Purchases of premises and equipment                                                     (2,801)              (2,107)
                                                                                           --------             --------
          Net cash used in investing activities                                             (30,631)             (84,545)
                                                                                           --------             --------
CASH FLOWS FROM FINANCING ACTIVITIES
     Net increase in deposits                                                                56,869               28,384
     Net change in short-term borrowings                                                    (21,300)              49,000
     Cash dividends paid                                                                     (4,354)              (4,209)
     Proceeds from issuance of common stock                                                     524                  635
     Purchases and retirement of common stock                                                  (925)              (7,072)
                                                                                           --------             --------
          Net cash provided by financing activities                                          30,814               66,738
                                                                                           --------             --------
INCREASE IN CASH AND CASH EQUIVALENTS                                                         9,746                1,048
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD                                               58,341               51,048
                                                                                           --------             --------
CASH AND CASH EQUIVALENTS, END OF PERIOD                                                   $ 68,087               52,096
                                                                                           ========             ========

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
Cash paid during the period for:
     Interest                                                                              $ 24,968               18,687
     Income taxes                                                                             4,910                3,224
Non-cash transactions:
     Foreclosed loans transferred to other real estate                                           --                   31
     Unrealized gain (loss) on securities available for sale                                  3,022               (2,755)
     Premises and equipment transferred to other real estate                                     --                  315

</TABLE>

See notes to consolidated financial statements.

                                       6

<PAGE>


                         First Bancorp And Subsidiaries
                   Notes To Consolidated Financial Statements


--------------------------------------------------------------------------------

(unaudited)                    For the Periods Ended September 30, 2000 and 1999
--------------------------------------------------------------------------------

NOTE 1 - Basis of Presentation
        In the opinion of the Company, the accompanying  unaudited  consolidated
financial  statements  contain  all  adjustments   (consisting  of  only  normal
recurring  accruals)  necessary  to present  fairly the  consolidated  financial
position of the Company as of September  30, 2000 and 1999 and the  consolidated
results  of  operations  and  consolidated  cash  flows  for the  periods  ended
September 30, 2000 and 1999. Reference is made to the 1999 Annual Report on Form
10-K  filed  with the SEC for a  discussion  of  accounting  policies  and other
relevant information with respect to the financial  statements.  As discussed in
Note 7 below,  all prior  period  financial  information  has been  restated  to
include historical information for a company acquired in a transaction accounted
for as a pooling-of-interests.

NOTE 2 - Reclassifications
        The results of operations  for the periods ended  September 30, 2000 and
1999 are not  necessarily  indicative of the results to be expected for the full
year.  Certain amounts reported in the period ended September 30, 1999 have been
reclassified  to conform with the  presentation  for September  30, 2000.  These
reclassifications  had no effect on net income or  shareholders'  equity for the
periods   presented,   nor  did  they  materially  impact  trends  in  financial
information.

NOTE 3 - Earnings Per Share
        Basic  earnings  per share were  computed by dividing  net income by the
weighted average common shares outstanding.  Diluted earnings per share includes
the  potentially  dilutive  effects of the Company's  stock  option  plans.  The
following  is a  reconciliation  of the  numerators  and  denominators  used  in
computing basic and diluted earnings per share:

<TABLE>
<CAPTION>
                                                               For the Three Months Ended September 30,
                                      ----------------------------------------------------------------------------------------
                                                          2000                                          1999
                                      --------------------------------------------    ----------------------------------------
                                          Income        Shares                           Income         Shares
($ in thousands except per               (Numer-        (Denom-       Per Share         (Numer-        (Denom-       Per Share
    share amounts)                        ator)         inator)         Amount           ator)         inator)        Amount
------------------------------------  -----------     ------------    -----------     ----------     ----------      ---------
<S>                                     <C>            <C>             <C>             <C>           <C>             <C>
Basic EPS
  Net income (loss)                     $   (923)      8,915,635       $  (0.10)       $  3,091      8,886,053       $   0.35
                                                                       =========                                     ========
Effect of Dilutive Securities                 --         188,018                             --        361,067
                                      -----------     ----------                      ---------     ----------
Diluted EPS                             $   (923)      9,103,653       $  (0.10)       $  3,091      9,247,120       $   0.33
                                      ===========     ==========       =========      =========     ==========     ==========
</TABLE>

<TABLE>
<CAPTION>
                                                              For the Nine Months Ended September 30,
                                      ---------------------------------------------------------------------------------------
                                                          2000                                          1999
                                      --------------------------------------------    ----------------------------------------
                                          Income        Shares                           Income         Shares
($ in thousands except per               (Numer-        (Denom-       Per Share         (Numer-        (Denom-       Per Share
    share amounts)                        ator)         inator)         Amount           ator)         inator)        Amount
------------------------------------  -----------     ------------    -----------     ----------     ----------      ---------
<S>                                     <C>            <C>             <C>             <C>           <C>             <C>
Basic EPS
  Net income                            $  5,599       8,896,268       $   0.63        $  8,749      8,945,897       $   0.98
                                                                       =========                                    =========
Effect of Dilutive Securities                 --         214,776                             --        390,150
                                      -----------     ----------                      ---------     ----------
Diluted EPS                             $  5,599       9,111,044       $   0.61        $  8,749      9,336,047       $   0.94
                                      ===========     ==========       =========      =========     ==========     ==========
</TABLE>

                                       7

<PAGE>



NOTE 4 - Asset Quality Information
        Nonperforming  assets are defined as nonaccrual loans, loans past due 90
or more days and still  accruing  interest,  restructured  loans and other  real
estate. For each of the periods presented,  the Company had no loans past due 90
or more days and still accruing interest. Nonperforming assets are summarized as
follows:

<TABLE>
<CAPTION>
                                                              September 30,      December 31,       September 30,
      ($ in thousands)                                            2000               1999               1999
      -----------------------------------------------------------------------------------------------------------
<S>                                                           <C>                    <C>                  <C>
      Nonperforming loans:
         Nonaccrual loans                                     $      992             1,424                897
         Restructured loans                                          243               257                260
                                                              ----------        ----------         ----------
      Total nonperforming loans                                    1,235             1,681              1,157
      Other real estate                                              738               906                855
                                                              ----------        ----------         ----------

      Total nonperforming assets                              $    1,973             2,587              2,012
                                                              ==========        ==========         ==========
      Nonperforming loans to total loans                           0.17%             0.26%              0.19%
      Nonperforming assets as a percentage of loans
        and other real estate                                      0.27%             0.40%              0.33%
      Nonperforming assets to total assets                         0.21%             0.29%              0.23%
      Allowance for loan losses to total loans                     1.06%             1.04%              1.07%


-----------------------------------------------------------------------------------------------------------------
</TABLE>


NOTE 5 - Deferred Loan Fees
        Loans are shown on the  Consolidated  Balance Sheets net of net deferred
loan fees of  approximately  $753,000,  $703,000,  and $673,000 at September 30,
2000, December 31, 1999, and September 30, 1999, respectively.

NOTE 6 - Changes in Stockholders' Equity

         Significant items that affected the Company's  stockholders' equity for
the nine months  ended  September  30, 2000 are as  follows:  $5,599,000  in net
income,  $4,906,000  in dividends  declared,  $925,000 in stock  repurchases,  a
$791,000  increase to equity  resulting  from the tax benefit  realized from the
exercise of nonqualified  stock options,  proceeds of $524,000 from the issuance
of common stock, and other comprehensive income of $1,897,000.

NOTE 7 - Completed Acquisition
        On September 14, 2000, the Company  completed the merger  acquisition of
First Savings  Bancorp,  Inc. ("First  Savings"),  the holding company for First
Savings Bank of Moore County,  Inc.,  SSB ("First  Savings  Bank").  At June 30,
2000, First Savings,  headquartered in Southern Pines, North Carolina, had total
assets of $331 million,  with loans of $232 million and deposits of $224 million
with six branch  locations in Moore County,  NC. In accordance with the terms of
the merger agreement, each share of First Savings stock was exchanged for 1.2468
shares of First Bancorp  stock.  These terms  resulted in First Bancorp  issuing
approximately 4,407,000 shares of stock to complete the transaction.

        The merger was accounted for as a pooling-of-interests  and accordingly,
all  financial  results  for prior  periods  have been  restated  to include the
combined  results  of  First  Bancorp  and  First  Savings.  Separate  financial
information of the combined entities as of and for the six months ended June 30,
2000 (the period immediately preceding the merger) is as follows:

             (in thousands)     First Bancorp     First Savings        Combined
                                -------------     -------------        --------
      Total assets                 $  624,390           330,497         954,887
      Total revenue                    25,612            12,339          37,951
      Net interest income              13,087             6,048          19,135
      Net income                        3,728             2,794           6,522



                                       8
<PAGE>


         In  connection   with  the  merger,   the  Company   recorded   pre-tax
merger-related  charges of $5,614,000  ($4,065,000  after-tax)  during the three
months ended  September 30, 2000.  These charges were comprised of the following
categories:

         o   $3,188,000 in expenses ($2,593,000 after-tax) that were incurred in
             completing  the  merger.  These  expenses  consisted  primarily  of
             investment  banker  fees,   attorney  fees,   employment   contract
             payments,  accountant  fees, and early  termination fees associated
             with vendor contracts.

         o   $2,006,000  in  losses   ($1,218,000   after-tax)   from  sales  of
             available-for-sale   securities.  The  merger  with  First  Savings
             increased the company's liability sensitive position. To reduce the
             company's interest rate risk exposure,  approximately $54.5 million
             in securities were sold at a total loss of $2,006,000. The proceeds
             from the sale were first used to repay  short-term  debt,  with the
             remaining  proceeds  invested in investments with a shorter average
             life and a higher yield than the securities sold.

         o   $420,000 was recorded ($254,000 after-tax) as a one time adjustment
             to the  allowance for loan losses.  This  provision for loan losses
             was  recorded  in order to align the credit risk  methodologies  of
             First  Bancorp  and First  Savings.  (In  addition  to the one time
             adjustment,  First  Bancorp  recorded  provisions  for loan losses,
             resulting from ongoing operations, of $285,000 and $945,000 for the
             three and nine months ended September 30, 2000, respectively.)

        The following table  indicates the primary  components of the $3,188,000
in merger expenses,  including the amounts utilized through  September 30, 2000,
and the  amounts  remaining  as  accrued  expenses  in  "other  liabilities"  at
September 30, 2000:

<TABLE>
<CAPTION>
                                     Total Merger-       Utilized through       Remaining Accrual
          (in thousands)            Related Charges      September 30, 2000    at September 30, 2000
                                  ------------------   ---------------------  ------------------------
<S>                                        <C>                        <C>                        <C>
Professional costs                         $  1,601                   1,601                       --
Employment contract payments                    958                     958                       --
Early termination fees associated
    with vendor contracts                       251                      --                      251
Equipment write-downs                            98                      98                       --
Printing and filing fees                         97                      97                       --
Other                                           183                      35                      148
                                  ------------------   ---------------------  ------------------------
     Total                                  $ 3,188                   2,789                      399
                                  ==================   =====================  ========================
</TABLE>


NOTE 8 - Pending Merger and Acquisition Activity
        As previously announced, to gain Federal Reserve approval for the merger
with First  Savings,  the Company was required to divest the First  Savings Bank
branch  located in Carthage,  NC. The Carthage  branch has  approximately  $15.5
million in total  deposits and $2.5 million in total loans.  On August 22, 2000,
the Company  reported the signing of a purchase and  assumption  agreement  with
Bank of Davie  to  acquire  the  Carthage  branch.  The  sale of the  branch  is
anticipated to occur during the fourth quarter of 2000 and is expected to result
in the recording of a gain of approximately $850,000.

        The  Company  announced  on  September  13,  2000 that it had reached an
agreement with First Union National Bank to acquire four branches with aggregate
deposits of approximately  $105 million and aggregate loans of approximately $19
million.  The four branches to be acquired are  Lumberton,  Pembroke,  St. Pauls
(all located in Robeson County,  NC), and Laurinburg  (Scotland County, NC). The
closing of the  transaction and the data conversion are expected to occur in the
first quarter of 2001.  Total intangible  assets of approximately  $15.7 million
are expected to be recorded in connection with the purchase.

        The  Company  announced  on  October  20,  2000  that it had  reached  a
definitive agreement to acquire Century Bancorp,  Inc.  ("Century").  Century is
the  holding  company  for  Home  Savings,  Inc.,  SSB,  a  one  branch  savings
institution  located in Thomasville,  NC. As of June 30, 2000, Century had total
assets of $101 million,  total loans of $88 million,  and total  deposits of $74
million. The terms of the agreement call for shareholders of Century to have the
option to  receive  either  $20.00 in cash or a fixed  exchange  ratio of 1.3333
shares of First Bancorp common stock for each share of Century common stock that
they own. This election is subject to the requirement  that,  subject to certain
possible  adjustments  that  may  be  necessary  to  achieve  the  intended  tax
treatment, 60% of




                                       9
<PAGE>

Century's  shares  outstanding  will be exchanged  for cash and 40% of Century's
shares  outstanding  will be exchanged for shares of First Bancorp stock. To the
extent that Century  shareholders  elect to receive more aggregate stock or cash
consideration  than permitted by the  agreement,  pro rata  allocations  will be
made. This transaction is expect to close during the first half of 2001.


                                       10
<PAGE>


Item 2 - Management's Discussion and Analysis of Consolidated Results of
         Operations and Financial Condition


RESULTS OF OPERATIONS


RESTATEMENT OF PRIOR PERIOD RESULTS AND DISCUSSION OF MERGER-RELATED CHARGES

        As discussed in Note 7 to the  financial  statements  above,  during the
three  months  ended  September  30,  2000,  the  Company  completed  the merger
acquisition  of First Savings  Bancorp,  Inc. and its  wholly-owned  subsidiary,
First  Savings Bank of Moore  County,  Inc.,  SSB  (collectively  referred to as
"First  Savings").  In accordance with the terms of the merger  agreement,  each
share of First  Savings  stock was  exchanged for 1.2468 shares of First Bancorp
stock.  These terms resulted in First Bancorp  issuing  approximately  4,407,000
shares of stock to complete the  transaction.  The merger was accounted for as a
pooling-of-interests  and accordingly,  all financial  results for prior periods
have been  restated to include the combined  results of First  Bancorp and First
Savings.

        In connection  with the First Savings  merger  acquisition,  the Company
recorded pre-tax  merger-related  charges of $5,614,000  ($4,065,000  after-tax)
during the three months ended  September 30, 2000.  These charges were comprised
of the following categories:

        o    $3,188,000 in expenses ($2,593,000 after-tax) that were incurred in
             completing  the  merger.  These  expenses  consisted  primarily  of
             investment  banker  fees,   attorney  fees,   employment   contract
             payments,  accountant  fees, and early  termination fees associated
             with vendor contracts.

        o    $2,006,000 in losses ($1,218,000 after-tax) from sales of available
             for sale  securities.  The merger with First Savings  increased the
             company's  liability  sensitive  position.  To reduce the company's
             interest  rate  risk  exposure,   approximately  $54.5  million  in
             securities  were sold at a total loss of  $2,006,000.  The proceeds
             from the sale were first used to repay  short-term  debt,  with the
             remaining  proceeds  invested in investments with a shorter average
             life and a higher yield than the securities sold.

        o    $420,000 was recorded ($254,000 after-tax) as a one time adjustment
             to the  allowance for loan losses.  This  provision for loan losses
             was  recorded  in order to align the credit risk  methodologies  of
             First  Bancorp  and First  Savings.  (In  addition  to the one time
             adjustment,  First  Bancorp  recorded  provisions  for loan losses,
             resulting from ongoing operations, of $285,000 and $945,000 for the
             three and nine months ended September 30, 2000, respectively.)

        In the discussion that follows,  the term  "recurring"  will exclude the
effects of the merger-related  charges described above incurred during the three
months ended September 30, 2000.

OVERVIEW

        Recurring  net income for the three months ended  September 30, 2000 was
$3,142,000,  a 1.6% increase  over the net income of $3,091,000  recorded in the
third quarter of 1999.  Recurring  earnings per share on a diluted basis for the
third quarter of 2000 amounted to $0.35, which is a 6.1% increase over the $0.33
recorded for the third quarter of 1999.

        Recurring  net income for the nine months ended  September  30, 2000 was
$9,664,000,  a 10.5% increase over the net income of $8,749,000 recorded for the
same nine months of 1999.  Recurring  earnings per share on a diluted  basis for
the nine months ended  September  30, 2000  amounted to $1.06,  which is a 12.8%
increase over the $0.94 recorded for the same nine months of 1999.

        Including the merger-related charges, the Company recorded a net loss of
$923,000,  or $0.10 per diluted share,  for the three months ended September 30,
2000,  and net income of $5,599,000,  or $0.61 per diluted  share,  for the nine
months ended September 30, 2000.

                                       11
<PAGE>


        The  relatively  flat recurring net income for the third quarter of 2000
compared to the third quarter of 1999  resulted from net interest  income growth
and recurring  noninterest income growth of 7.8% and 4.4%,  respectively,  which
were  largely  offset  by a higher  recurring  provision  for loans  losses  and
recurring noninterest expense growth of 5.9%.

        The 10.5%  increase in  recurring  net income for the nine months  ended
September 30, 2000 compared to the same nine months of 1999,  resulted primarily
from an increase in net  interest  income of 11.2%,  which,  when coupled with a
3.4% increase in noninterest income growth,  more than offset a higher recurring
provision for loan losses and a 7.6% increase in noninterest expense growth.

        The 7.8% and 11.2% net interest  income  growth for the third quarter of
2000 and for the nine months ended  September 30, 2000,  respectively,  resulted
from two  offsetting  factors.  Strong  increases  in loans and  deposits  had a
positive effect on net interest  income,  while lower net interest margins had a
negative impact on net interest income (see additional  discussion  below).  The
net interest margin  experienced more pressure in the third quarter of 2000 than
it did in for the first six months of 2000,  resulting  in the lower  percentage
increase in net interest  income for third  quarter of 2000 compared to the same
quarter of 1999 than it did for the nine month comparisons of each year.

        The higher  recurring  provisions  for loan  losses  during  2000 were a
result of higher  loan growth  than in 1999,  and not due to concerns  regarding
credit quality.

        The 3%-4% increases in recurring  noninterest income and 6%-8% increases
in recurring  noninterest  expenses  were due to general  growth in the customer
base and the overhead necessary to service the growth.


COMPONENTS OF EARNINGS

        Net interest income is the largest  component of earnings,  representing
the difference  between  interest and fees generated from earning assets and the
interest  costs of deposits and other funds needed to support those assets.  Net
interest  income for the three and nine month periods  ended  September 30, 2000
amounted to $9,695,000 and $28,830,000,  respectively, increases of $701,000 and
$2,902,000, or 7.8% and 11.2%, respectively,  over the amounts of $8,994,000 and
$25,928,000,  recorded  in the  same  three  and  nine  month  periods  in 1999,
respectively.  There are two primary factors that cause changes in the amount of
net interest  income  recorded by the Company - 1) growth in loans and deposits,
and 2) the Company's net interest margin.

        For the three and nine months ended  September  30, 2000,  the growth in
loans and  deposits  had a  positive  impact  on net  interest  income,  while a
declining net interest margin had a negative impact on net interest income, when
compared to the same periods in 1999.

        Loans  outstanding at September 30, 2000 amounted to $730.1  million,  a
19.1% increase from September 30, 1999, while deposits  outstanding at September
30, 2000 amounted to $769.0 million,  a 12.3% increase from a year earlier.  The
net  interest  margin (tax  equivalent  net interest  income  divided by average
earning  assets)  for the third  quarter  of 2000 was  4.41%,  a 20 basis  point
decrease from the 4.61% realized for the third quarter of 1999. The net interest
margin for the nine  months  ended  September  30,  2000 was 4.51%,  or 10 basis
points lower than the 4.61% margin realized for the first nine months of 1999.

        The  following   tables  present  average  balances  and  average  rates
earned/paid  by the Company for the third  quarter of 2000 compared to the third
quarter of 1999 and the nine months  ended  September  30, 2000  compared to the
nine months ended September 30, 1999.



                                       12
<PAGE>

<TABLE>
<CAPTION>
                                                             For the Three Months Ended September 30,
                                          ---------------------------------------------------------------------------------
                                                            2000                                      1999
                                          --------------------------------------    ---------------------------------------
                                                                       Interest                                   Interest
                                             Average       Average      Earned        Average        Average       Earned
($ in thousands)                             Volume         Rate        or Paid        Volume         Rate        or Paid
                                          -----------      -------     ---------    ------------    --------    -----------
<S>                                       <C>               <C>        <C>          <C>               <C>       <C>
Assets
Loans                                     $   718,301       8.97%      $ 16,241     $   603,517       8.51%     $   12,939
Taxable securities                            132,323       6.76%         2,255         149,635       5.90%          2,225
Non-taxable securities (1)                     17,149       8.26%           357          18,600       8.04%            377
Short-term investments,
    principally federal funds                  18,072       6.26%           285          14,560       6.02%            221
                                          -----------                  ---------    ------------                -----------
Total interest-earning assets                 885,845       8.57%        19,138         786,312       7.95%         15,762
                                                                       ---------                                -----------
Liabilities
Savings, NOW and money
     market deposits                      $   249,569       2.67%         1,679     $   249,788       2.37%     $    1,494
Time deposits >$100,000                       133,896       6.41%         2,162          97,317       5.50%          1,350
Other time deposits                           310,886       5.80%         4,542         269,964       5.04%          3,427
                                          -----------                  ---------    ------------                -----------
     Total interest-bearing deposits          694,351       4.79%         8,383         617,069       4.03%          6,271
Short-term borrowings                          50,605       7.17%           914          26,998       5.08%            346
                                          -----------                  ---------    ------------                -----------
Total interest-bearing liabilities            744,956       4.95%         9,297         644,067       4.08%          6,617
                                                                       ---------                                -----------
Non-interest-bearing deposits                  66,443                                    66,135
Net yield on interest-earning
  assets and  net interest income                           4.41%      $  9,841                       4.61%     $    9,145
                                                                       =========                                ===========
Interest rate spread                                        3.62%                                     3.87%

Average prime rate                                          9.50%                                     8.10%
---------------------------------------------------------------------------------------------------------------------------
</TABLE>


(1)   Includes  tax-equivalent  adjustments of $146,000 and $151,000 in 2000 and
      1999  respectively,  to  reflect  the  federal  and state  benefit  of the
      tax-exempt  securities,  reduced by the related  nondeductible  portion of
      interest expense.


<TABLE>
<CAPTION>
                                                             For the Nine Months Ended September 30,
                                          ---------------------------------------------------------------------------------
                                                            2000                                      1999
                                          --------------------------------------    ---------------------------------------
                                                                       Interest                                   Interest
                                             Average       Average      Earned        Average        Average       Earned
($ in thousands)                             Volume         Rate        or Paid        Volume         Rate        or Paid
                                          -----------      -------     ---------    ------------    --------    -----------
<S>                                       <C>               <C>        <C>          <C>               <C>       <C>
Assets
Loans                                    $   688,947        8.82%      $ 45,658     $   588,225       8.47%     $   37,253
Taxable securities                           142,303        6.38%         6,816         139,071       5.99%          6,234
Non-taxable securities (1)                    17,829        8.26%         1,106          19,160       8.28%          1,187
Short-term investments,
    principally federal funds                 15,880        6.33%           755          19,700       5.67%            836
                                          -----------                  ---------    ------------               -----------
Total interest-earning assets                864,959        8.37%        54,335         766,156       7.94%         45,510
                                                                       ---------                                  ---------
Liabilities
Savings, NOW and money
     market deposits                     $   251,005        2.51%         4,729     $   248,338       2.38%     $    4,421
Time deposits >$100,000                      126,042        6.00%         5,679          96,459       5.53%          3,993
Other time deposits                          292,224        5.50%        12,068         265,140       5.08%         10,081
                                          -----------                  ---------    ------------                -----------
     Total interest-bearing deposits         669,271        4.47%        22,476         609,937       4.05%         18,495
Short-term borrowings                         54,097        6.36%         2,584          17,358       4.77%            619
                                          -----------                  ---------    ------------                -----------
Total interest-bearing liabilities           723,368        4.61%        25,060         627,295       4.07%         19,114
                                                                       ---------                                -----------
Non-interest-bearing deposits                 66,907                                     62,811
Net yield on interest-earning
  assets and  net interest income                           4.51%       $ 29,275                      4.61%     $   26,396
                                                                       =========                                ===========
Interest rate spread                                        3.76%                                     3.87%

Average prime rate                                          9.15%                                     7.87%
---------------------------------------------------------------------------------------------------------------------------
</TABLE>


                                       13
<PAGE>

(1)   Includes  tax-equivalent  adjustments of $445,000 and $468,000 in 2000 and
      1999  respectively,  to  reflect  the  federal  and state  benefit  of the
      tax-exempt  securities,  reduced by the related  nondeductible  portion of
      interest expense.

        The decrease in the  Company's  net interest  margin is primarily due to
the following  three factors - 1) the Company is liability  sensitive in the one
year  horizon,  meaning  that  more  of its  interest-bearing  liabilities  have
repriced  within  the past  year at higher  interest  rates  (due to the  rising
interest rate  environment) than have its  interest-earning  assets, 2) a higher
reliance on time deposits and  short-term  borrowings  (which are the categories
that generally carry the highest interest rates) to fund strong loan growth, and
3) a very competitive environment for deposits has required the Company to offer
higher rates than in the past to attract deposits.

        The  recurring  provision  for loan losses for the third quarter of 2000
was $285,000,  $80,000 higher than the $205,000 recorded in the third quarter of
2000. For the nine months ended September 30, 2000, the recurring  provision for
loan  losses  was  $945,000  compared  to  $665,000  for the nine  months  ended
September 30, 1999.  The increases in the recurring  provisions  for loan losses
recorded  in 2000  compared to 1999 have been a result of the higher loan growth
experienced and not because of credit quality concerns.  Net loan growth for the
third quarter of 2000 amounted to $25.4 million compared to $15.9 million in the
third  quarter  of 1999.  Net loan  growth  for the  first  nine  months of 2000
amounted to $86.9 million compared to $45.7 million for the first nine months of
1999.  Credit quality  indicators for the Company  remained  strong in the third
quarter of 2000. As discussed above, in addition to the recurring provisions for
loan losses  recorded in 2000,  the Company  recorded a one time  adjustment  of
$420,000  to the  allowance  for loan  losses in order to align the credit  risk
methodologies of First Bancorp and First Savings. Provisions for loan losses are
based on  management's  evaluation  of the loan  portfolio,  as discussed  under
"Summary of Loan Loss Experience" below.

        Total  recurring  noninterest  income  for  the  third  quarter  of 2000
amounted  to  $1,473,000,  a 4.4%  increase  over  total  noninterest  income of
$1,411,000 earned in the third quarter of 1999, while noninterest income for the
nine months ended  September 30, 200,  excluding the  merger-related  bond sale,
amounted  to  $4,526,000,  a 3.4%  increase  over  total  noninterest  income of
$4,379,000  recorded in the same nine months of 1999.  During the three and nine
months ended September 30, 2000, the Company experienced increases from the same
periods in 1999 in the  categories  of service  charges on deposit  accounts and
other service charges,  commissions, and fees as a result of its larger customer
base.   These  increases  were  partially  offset  by  fewer  fees  earned  from
originating   presold  mortgages  as  a  result  of  the  higher  interest  rate
environment,  which has  reduced  the demand for  mortgage  loans,  particularly
refinancings.

        Also increasing  noninterest  income for the nine months ended September
30,  2000  compared  to the same nine  months of 1999 was a $49,000  increase in
commissions  earned from  insurance  sales that resulted  from a $65,000  higher
"experience bonus" paid to the Company from the company that provides the credit
life insurance that the Company earns  commissions  from selling.  The amount of
any  experience  bonus payment is computed once per year and is dependent on the
actual loss  experience on credit  insurance  policies that the Company sold. In
the first quarter of 2000, the Company  received an experience bonus of $89,000,
compared to $24,000 received in the first quarter of 1999.

        Another factor  contributing to the higher  noninterest  income for both
periods in 2000 compared to 1999 was higher fees earned from the Company's  data
processing  subsidiary,  Montgomery Data Services,  Inc.  (Montgomery Data). The
Company recorded $34,000 in the third quarter of 2000 compared to $14,000 in the
third  quarter of 1999,  while for the first nine  months of 2000,  the  Company
recorded $76,000 in data processing fees compared to $34,000 earned in the first
nine  months  of  1999.   Montgomery  Data  makes  its  excess  data  processing
capabilities available to area financial institutions for a fee. Montgomery Data
did not have any  nonaffiliated  customers  from December 1997 to December 1998.
Since December 1998,  Montgomery Data has signed  contracts with four area banks
to provide data processing.


                                       14
<PAGE>


        Also  included in the caption  "noninterest  income" for 2000 are losses
that were incurred in September 2000 related to a nonrecurring  repositioning of
the Company's  bond  portfolio that was necessary as a result of the merger with
First Savings.  The merger with First Savings increased the company's  liability
sensitive  position.  To reduce  the  company's  interest  rate  risk  exposure,
approximately  $54.5  million  in  securities  were  sold  at a  total  loss  of
$2,006,000. The proceeds from the sale were first used to repay short-term debt,
with the remaining  proceeds invested in investments with a shorter average life
and a higher yield than the securities sold.

        Recurring  noninterest  expenses  for the  three and nine  months  ended
September 30, 2000  increased 5.9% and 7.6%,  respectively  when compared to the
same periods of 1999.  The increases are  primarily  associated  with the higher
expenses  that are  necessary  to  properly  process,  manage,  and  service the
increases in loans and deposits experienced by the Company. Also contributing to
the  increase  in  noninterest  expenses  was  the  continued  expansion  of the
Company's branch network and annual wage increases.

        Also included in  noninterest  expenses on the  statements of income for
the three and nine months ended  September  30, 2000 was  $3,188,000 in expenses
($2,593,000  after-tax)  that were incurred in completing  the merger with First
Savings.  These expenses consisted primarily of investment banker fees, attorney
fees, employment contract payments,  accountant fees, and early termination fees
associated with vendor contracts.

        The provision for income taxes was $255,000 in the third quarter of 2000
compared to $1,505,000  in the third  quarter of 1999,  while income tax expense
for the nine months ended September 30, 2000 amounted to $3,703,000  compared to
$4,636,000  for the same period in 1999. The decreases in 2000 are a result of a
lower pretax income, which were partially offset by an increase in the Company's
effective  tax rate as a  result  of the  nondeductibilty  for tax  purposes  of
certain merger-related expenses.

FINANCIAL CONDITION

        The Company's total assets were $928.8 million at September 30, 2000, an
increase of $70.0  million,  or 8.1%,  from the $858.8  million at September 30,
2000.  Interest-earning  assets  increased  by  8.8%,  from  $810.9  million  at
September 30, 1999 to $882.5 million at September 30, 2000.  Loans,  the primary
interest-earning asset, grew from $613.0 million at September 30, 1999 to $730.1
million at September 30, 2000, an increase of $117.2 million, or 19.1%.

        Deposits have increased  $84.5 million,  or 12.3%,  supporting the asset
growth since  September 30, 1999. The increases in deposits since  September 30,
1999 have occurred  primarily in the  categories of time deposits of $100,000 or
more and other time deposits, with $72.8 million of the deposit growth occurring
in those two  categories.  The  increase  in time  deposits  has been due to the
Company more  aggressively  pricing  these  deposits in order to fund the strong
loan growth  experienced.  Noninterest-bearing  demand  deposits  increased from
$60.8  million at September  30, 1999 to $71.4 million at September 30, 2000, an
increase of 17.4%,  while savings,  NOW and money market deposits increased from
$247.5 million to $248.6 million, an increase of 0.4%.

        Due to loan growth that has exceeded  deposit growth over the past year,
the Company has relied more heavily on borrowings. While borrowings were reduced
at  September  30, 2000 as a result of the bond sale  discussed  above,  average
total borrowings for the nine months ended September 30, 2000 were $54.1 million
compared  to  average  borrowings  for the  same  nine  months  in 1999 of $17.4
million.  See  "LIQUIDITY"  below for a discussion of the  Company's  sources of
borrowings.

        Since  December  31,  1999,  the  Company  has  experienced   annualized
increases  of 18.0%,  5.9%,  and  10.6% in loans,  total  assets  and  deposits,
respectively.  The smaller annualized  increase in total assets is primarily due
to excess cash obtained  through  borrowings by the Company at December 31, 1999
for possible Year 2000 cash contingencies, as well as short-term borrowings that
were  repaid  during the third  quarter  as a result of the bond sale  discussed
above.


                                     15
<PAGE>




NONPERFORMING ASSETS

        Nonperforming  assets are defined as nonaccrual loans, loans past due 90
or more days and still  accruing  interest,  restructured  loans and other  real
estate. For each of the periods presented,  the Company had no loans past due 90
or more days and still accruing interest. Nonperforming assets are summarized as
follows:

<TABLE>
<CAPTION>
                                                                        September 30,   December 31,  September 30,
                  ($ in thousands)                                          2000           1999           1999
                  --------------------------------------------------------------------------------------------------
<S>                                                                      <C>                <C>              <C>
                  Nonperforming loans:
                     Nonaccrual loans                                    $     992          1,424            897
                     Restructured loans                                        243            257            260
                                                                         ---------      ---------       ---------
                  Total nonperforming loans                                  1,235          1,681          1,157
                  Other real estate                                            738            906            855
                                                                         ---------      ---------       ---------
                  Total nonperforming assets                             $   1,973          2,587          2,012
                                                                         =========      =========       =========

                  Nonperforming loans to total loans                         0.17%          0.26%          0.19%
                  Nonperforming assets as a percentage of loans
                     and other real estate                                   0.27%          0.40%          0.33%
                  Nonperforming assets to total assets                       0.21%          0.29%          0.23%
                  Allowance for loan losses to total loans                   1.06%          1.04%          1.07%
</TABLE>


      Management  has  reviewed the  collateral  for the  nonperforming  assets,
including  nonaccrual  loans,  and has  included  this review  among the factors
considered in the evaluation of the allowance for loan losses discussed below.

        Nonaccrual  loans  decreased  from  $1,424,000  at December  31, 1999 to
$992,000 at September  30, 2000  primarily  as a result of a $394,000  loan that
paid off during the second quarter of 2000. The level of restructured  loans did
not vary materially among the periods presented.

      At September 30, 2000,  December 31, 1999,  and  September  30, 1999,  the
recorded  investment in loans  considered to be impaired was $60,000,  $281,000,
and $124,000,  respectively, all of which were on nonaccrual status. The related
allowance  for loan losses for these  impaired  loans was $9,000,  $42,000,  and
$19,000,  respectively.  There  were no  impaired  loans for which  there was no
related allowance. The average recorded investments in impaired loans during the
nine month period ended  September 30, 2000,  the year ended  December 31, 1999,
and the nine  months  ended  September  30,  1999 were  approximately  $200,000,
$123,000,  and  $83,000,   respectively.  For  the  same  periods,  the  Company
recognized  no interest  income on those  impaired  loans during the period that
they were considered to be impaired.

        In  addition  to  the   nonperforming   loan  amounts  discussed  above,
management  believes that an estimated  $3,500,000-$4,000,000  of loans that are
currently  performing in accordance with their contractual terms may potentially
develop  problems.  These loans were  considered in determining  the appropriate
level of the  allowance for loan losses.  See "Summary of Loan Loss  Experience"
below. Loans classified for regulatory purposes as loss, doubtful,  substandard,
or special  mention  that have not been  disclosed  in the problem  loan amounts
above do not represent or result from trends or  uncertainties  which management
reasonably expects will materially impact future operating  results,  liquidity,
or capital  resources,  or represent  material credits about which management is
aware of any  information  which causes  management to have serious doubts as to
the ability of such borrowers to comply with the loan repayment terms.

        As of September 30, 2000,  December 31, 1999 and September 30, 1999, the
Company's level of owned other real estate has not varied  materially,  totaling
approximately $738,000,  $906,000, and $855,000,  respectively,  which consisted
principally  of several  parcels of real estate.  The Company's  management  has
reviewed recent appraisals of its other real estate and believes that their fair
values,  less estimated costs to sell, equal or exceed their respective carrying
values at the dates presented.


                                       16
<PAGE>


SUMMARY OF LOAN LOSS EXPERIENCE

        The  allowance  for  loan  losses  is  created  by  direct   charges  to
operations.  Losses on loans are charged  against the allowance in the period in
which such loans, in management's opinion, become uncollectible.  The recoveries
realized during the period are credited to this allowance.

        The factors that  influence  management's  judgment in  determining  the
amount  charged  to  operating   expense  include  past  loan  loss  experience,
composition of the loan portfolio, probable losses inherent in the portfolio and
current economic conditions.

        The Company uses a loan analysis and grading  program to facilitate  its
evaluation  of probable  loan losses and the adequacy of its  allowance for loan
losses.  In this program,  risk grades are assigned by management  and tested by
the  Company's   internal  audit  department  and  an  independent  third  party
consulting  firm. The testing program  includes an evaluation of a sample of new
loans, loans that management identifies as having credit weaknesses,  loans past
due 90 days or more,  nonaccrual  loans and any other  loans  identified  during
previous regulatory and other examinations.

        The Company has no foreign loans,  few  agricultural  loans and does not
engage  in  significant  lease  financing  or  highly  leveraged   transactions.
Commercial loans are diversified among a variety of industries.  The majority of
the Company's  real estate loans are primarily  various  personal and commercial
loans where real estate provides  additional  security for the loan.  Collateral
for  virtually  all of these  loans is located  within the  Company's  principal
market area.

        The  recurring  provision  for loan losses for the third quarter of 2000
was $285,000,  $80,000 higher than the $205,000 recorded in the third quarter of
2000. For the nine months ended September 30, 2000, the recurring  provision for
loan  losses  was  $945,000  compared  to  $665,000  for the nine  months  ended
September 30, 1999. The increases in the provisions for loan losses  recorded in
2000  compared to 1999 have been a result of the higher loan growth  experienced
and not  because  of credit  quality  concerns.  Net loan  growth  for the third
quarter of 2000 amounted to $25.4 million compared to $15.9 million in the third
quarter of 1999.  Net loan growth for the first nine months of 2000  amounted to
$86.9  million  compared to $45.7  million for the first nine months of 1999. As
discussed  above,  in  addition  to the  recurring  provisions  for loan  losses
recorded in 2000, the Company  recorded a one time adjustment of $420,000 to the
allowance  for loan losses during the third quarter in order to align the credit
risk methodologies of First Bancorp and First Savings. Credit quality indicators
for the Company remained strong in the third quarter of 2000.

      At  September  30,  2000,  the  allowance  for  loan  losses  amounted  to
$7,773,000,  compared to  $6,674,000  at December  31,  1999 and  $6,584,000  at
September 30, 1999. The allowance for loan losses was 1.06%,  1.04% and 1.07% of
total loans as of September 30, 2000, December 31, 1999, and September 30, 1999,
respectively.

        Management  believes the Company's  reserve levels are adequate to cover
probable loan losses on the loans outstanding as of each reporting date. It must
be  emphasized,  however,  that  the  determination  of the  reserve  using  the
Company's  procedures and methods rests upon various  judgments and  assumptions
about economic conditions and other factors affecting loans. No assurance can be
given that the Company  will not in any  particular  period  sustain loan losses
that  are  sizable  in  relation  to the  amounts  reserved  or that  subsequent
evaluations  of the loan  portfolio,  in light of  conditions  and factors  then
prevailing,  will not  require  significant  changes in the  allowance  for loan
losses or future charges to earnings.

        In addition,  various regulatory agencies,  as an integral part of their
examination process, periodically review the Company's allowance for loan losses
and value of other  real  estate.  Such  agencies  may  require  the  Company to
recognize  adjustments  to the  allowance  or the  carrying  value of other real
estate based on their judgments about information available at the time of their
examinations.


                                       17
<PAGE>


        For the periods indicated,  the following table summarizes the Company's
balances  of  loans  outstanding,  average  loans  outstanding,  changes  in the
allowance for loan losses arising from charge-offs and recoveries, and additions
to the allowance for loan losses that have been charged to expense.


<TABLE>
<CAPTION>

                                                                   Nine Months             Year            Nine Months
                                                                      Ended               Ended               Ended
                                                                   September 30,       December 31,        September 30,
        ($ in thousands)                                               2000                1999                1999
                                                                   -------------       ------------        -------------
<S>                                                                  <C>                  <C>                <C>
Loans outstanding at end of period                                   $ 730,134            643,224            612,954
                                                                   =============       ============        =============
Average amount of loans outstanding                                  $ 688,947            597,951            588,225
                                                                   =============       ============        =============
Allowance for loan losses, at
   beginning of year                                                 $   6,674              6,100              6,100

       Total charge-offs                                                  (333)              (448)              (272)
       Total recoveries                                                     67                112                 91
                                                                   -------------       ------------        -------------
            Net charge-offs                                               (266)              (336)              (181)
                                                                   -------------       ------------        -------------
Additions to the allowance charged to expense                            1,365                910                665
                                                                   -------------       ------------        -------------
Allowance for loan losses, at end of period                          $   7,773              6,674              6,584
                                                                   =============       ============        =============

Ratios:
   Net charge-offs (annualized) as a percent of average loans             0.05%              0.06%              0.04%
   Allowance for loan losses as a
         percent of  loans at end of period                               1.06%              1.04%              1.07%
</TABLE>



        Based on the results of the  aforementioned  loan  analysis  and grading
program  and  management's  evaluation  of the  allowance  for  loan  losses  at
September 30, 2000, there have been no material changes to the allocation of the
allowance for loan losses among the various  categories of loans since  December
31, 1999.

LIQUIDITY

        The Company's  liquidity is determined by its ability to convert  assets
to cash or  acquire  alternative  sources  of  funds  to meet  the  needs of its
customers  who are  withdrawing  or borrowing  funds,  and to maintain  required
reserve  levels,  pay expenses and operate the Company on an ongoing basis.  The
Company's primary liquidity sources are net income from operations, cash and due
from banks, federal funds sold and other short-term  investments.  The Company's
securities   portfolio  is  comprised  almost  entirely  of  readily  marketable
securities which could also be sold to provide cash.

        In addition to internally  generated liquidity sources,  the Company has
the  ability  to obtain  borrowings  from the  following  three  sources - 1) an
approximately  $125,000,000  line of  credit  with the  Federal  Home  Loan Bank
(FHLB),  2) a  $15,000,000  overnight  federal  funds  line  of  credit  with  a
correspondent  bank, and 3) an approximately  $27,000,000 line of credit through
the Federal Reserve Bank of Richmond's discount window.

        Although the Company has not  historically  had to rely on these sources
of  credit as a source of  liquidity,  the  Company  has  experienced  a gradual
increase in its loan to deposit ratio over the past several  years.  At December
31,  1996,  the  Company's  loan to deposit  ratio was 82.3%.  Since then it has
steadily  increased  to its  September  30,  2000  level of 94.9% as a result of
significant  loan growth that has outpaced  deposit  growth.  This  imbalance in
growth has reduced the Company's  liquidity  sources.  As the Company's  loan to
deposit  ratio has  increased,  so has the  Company's  reliance  on  borrowings.
Average  borrowings  outstanding  during the third  quarter of 2000  amounted to
$50.6  million  compared  to  $27.0  million  for the  third  quarter  of  1999.
Notwithstanding potential purchases of deposits, including the pending


                                       18
<PAGE>

purchase of approximately  $105 million in deposits (see discussion  below), the
Company  expects to  increasingly  rely on its available  lines of credit in the
future due to  anticipation  of continued  difficulty in funding new loan growth
solely with deposits.

        The  Company's  management  believes  its  liquidity  sources  are at an
acceptable level and remain adequate to meet its operating needs.


CAPITAL RESOURCES

        The  Company  is  regulated  by the Board of  Governors  of the  Federal
Reserve  Board  (FED) and is  subject  to  securities  registration  and  public
reporting  regulations of the Securities and Exchange Commission.  The Company's
banking subsidiaries are regulated by the Federal Deposit Insurance  Corporation
(FDIC) and the respective  state of NC bank/savings  regulators.  The Company is
not aware of any  recommendations of regulatory  authorities or otherwise which,
if they were to be  implemented,  would have a material effect on its liquidity,
capital resources, or operations.

        The Company must comply with regulatory capital requirements established
by the FED and FDIC.  Failure to meet minimum capital  requirements can initiate
certain mandatory, and possibly additional discretionary,  actions by regulators
that,  if  undertaken,  could  have a direct  material  effect on the  Company's
financial  statements.  Under capital  adequacy  guidelines  and the  regulatory
framework for prompt corrective  action,  the Company must meet specific capital
guidelines  that  involve   quantitative   measures  of  the  Company's  assets,
liabilities,  and certain off-balance sheet items as calculated under regulatory
accounting practices.  The Company's capital amounts and classification are also
subject to  qualitative  judgments  by the  regulators  about  components,  risk
weightings,  and other factors.  These capital  standards require the Company to
maintain  minimum ratios of "Tier 1" capital to total  risk-weighted  assets and
total capital to risk-weighted assets of 4.00% and 8.00%,  respectively.  Tier 1
capital is comprised of total shareholders' equity calculated in accordance with
generally   accepted   accounting   principles,   excluding   accumulated  other
comprehensive  income  (loss),  less  intangible  assets,  and total  capital is
comprised of Tier 1 capital plus certain  adjustments,  the largest of which for
the Company is the allowance for loan losses.  Risk-weighted assets refer to the
on- and off-balance  sheet exposures of the Company,  adjusted for their related
risk levels using formulas set forth in FED and FDIC regulations.

        In addition to the risk-based capital requirements  described above, the
Company is subject to a leverage capital requirement,  which calls for a minimum
ratio of Tier 1 capital (as defined above) to quarterly  average total assets of
3.00% to 5.00%, depending upon the institution's composite ratings as determined
by its  regulators.  The FED has not  advised  the  Company  of any  requirement
specifically applicable to it.

        At September  30,  2000,  the  Company's  capital  ratios  significantly
exceeded the  regulatory  minimum ratios  discussed  above with a Tier 1 capital
ratio to Tier 1 risk  adjusted  ratio of 16.03%,  a total  capital to total risk
adjusted asset ratio of 17.03%, and a leverage ratio of 11.46%.

        The  Company's  bank  subsidiaries  are also subject to similar  capital
requirements  as those  discussed  above.  At September  30,  2000,  each of the
Company's bank subsidiaries  exceeded the minimum ratios  established by the FED
and FDIC.

  SHARE REPURCHASES

        In light of market conditions during 2000, the Company resumed purchases
of stock under its 100,000 share repurchase authorization.  From January 1, 2000
through May 10, 2000 (the date of the last repurchase),  the Company repurchased
a total of 58,300  shares at an average  cost of $15.75 per share.  This 100,000
share  repurchase  authorization  was rescinded by the Board of Directors in May
2000.  However in connection  with the definitive  agreement to acquire  Century
Bancorp, Inc. (see discussion below), the Company's Board of Directors has again
authorized stock repurchases up to the amount of shares expected to be issued at
the  closing of the  Century  acquisition,  which is  currently  expected  to be
approximately 585,000 shares.

                                       19
<PAGE>


Item 3. Quantitative and Qualitative Disclosures About Market Risk

INTEREST RATE RISK (INCLUDING QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT
MARKET RISK)

        Net  interest  income is the  Company's  most  significant  component of
earnings.  Notwithstanding  changes  in  volumes  of  loans  and  deposits,  the
Company's  level of net interest income is continually at risk due to the effect
that  changes in general  market  interest  rate trends have on interest  yields
earned and paid with  respect to the various  categories  of earning  assets and
interest-bearing  liabilities. It is the Company's policy to maintain portfolios
of earning assets and interest-bearing liabilities with maturities and repricing
opportunities that will afford protection, to the extent practical, against wide
interest  rate  fluctuations.  The  Company's  exposure to interest rate risk is
analyzed on a regular basis by management  using standard GAP reports,  maturity
reports,  and an asset/liability  software model that simulates future levels of
interest  income and expense based on current  interest  rates,  expected future
interest rates, and various intervals of "shock" interest rates. Over the years,
the  Company  has been able to  maintain  a fairly  consistent  yield on average
earning assets (net interest margin). Over the past five years, the net interest
margin has not varied in any single  calendar year by more than 16 basis points.
While the Company can not guarantee  stability in its net interest margin in the
future,  at this time management does not expect  significant  fluctuations.  As
discussed  above,  the  Company  has  recently  experienced  pressure on its net
interest margin, particularly during the three months ended September 30, 2000.

        See  additional  discussion of the Company's net interest  margin in the
"Components of Earnings" section above.

        The Company has no market risk  sensitive  instruments  held for trading
purposes, nor does it maintain any foreign currency positions.

        Management does not believe there has been any significant change in the
overall analysis of financial instruments  considered market risk sensitive,  as
measured by the factors of contractual  maturities,  average  interest rates and
estimated fair values,  since the analysis' prepared and presented in connection
with the Company's Annual Report on Form 10-K for the fiscal year ended December
31,  1999,  and First  Savings'  Annual  Report on Form 10-K for the fiscal year
ended June 30, 1999.

PENDING MERGER AND ACQUISITION ACTIVITY, INCLUDING SUBSEQUENT EVENTS

        As previously announced, to gain Federal Reserve approval for the merger
with First  Savings,  the Company was required to divest the First  Savings Bank
branch  located in Carthage,  NC. The Carthage  branch has  approximately  $15.5
million in total  deposits and $2.5 million in total loans.  On August 22, 2000,
the Company  reported the signing of a purchase and  assumption  agreement  with
Bank of Davie  to  acquire  the  Carthage  branch.  The  sale of the  branch  is
anticipated to occur during the fourth quarter of 2000 and is expected to result
in the recording of a gain of approximately $850,000.

        The  Company  announced  on  September  13,  2000 that it had reached an
agreement with First Union National Bank to acquire four branches with aggregate
deposits of approximately  $105 million and aggregate loans of approximately $19
million.  The four branches to be acquired are  Lumberton,  Pembroke,  St. Pauls
(all located in Robeson County,  NC), and Laurinburg  (Scotland County, NC). The
closing of the  transaction and the data conversion are expected to occur in the
first quarter of 2001. Total intagible assets of approximately $15.7 million are
expected to be recorded in connection with the purchase.

        The  Company  announced  on  October  20,  2000  that it had  reached  a
definitive agreement to acquire Century Bancorp,  Inc.  ("Century").  Century is
the  holding  company  for  Home  Savings,  Inc.,  SSB,  a  one  branch  savings
institution  located in Thomasville,  NC. As of June 30, 2000, Century had total
assets of $101 million,  total loans of $88 million,  and total  deposits of $74
million. The terms of the agreement call for shareholders of Century to have the


                                       20
<PAGE>

option to  receive  either  $20.00 in cash or a fixed  exchange  ratio of 1.3333
shares of First Bancorp common stock for each share of Century common stock that
they own. This election is subject to the requirement  that,  subject to certain
possible  adjustments  that  may  be  necessary  to  achieve  the  intended  tax
treatment,  60% of Century's  shares  outstanding will be exchanged for cash and
40% of  Century's  shares  outstanding  will be  exchanged  for  shares of First
Bancorp  stock.  To the extent that Century  shareholders  elect to receive more
aggregate stock or cash consideration than permitted by the agreement,  pro rata
allocations  will be made. This  transaction is expect to close during the first
half of 2001. The definitive  merger agreement for this transaction was filed on
SEC Form 8-K on October 20, 2000.

CURRENT ACCOUNTING MATTERS

        The Financial  Accounting  Standards Board ("FASB") has issued Statement
of Financial  Accounting  Standards (`SFAS") No. 133, "Accounting for Derivative
Instruments and Hedging Activities." This Statement  establishes  accounting and
reporting  standards for derivative  instruments,  including certain  derivative
instruments   embedded  in  other  contracts,   (collectively   referred  to  as
derivatives)  and  for  hedging  activities.  This  Statement,  as  amended,  is
effective for all fiscal quarters of fiscal years beginning after June 15, 2000,
and will be adopted by the  Company on January 1, 2001.  This  Statement  is not
expected to materially impact the Company.

        The FASB has also issued SFAS No. 140,  "Accounting  for  Transfers  and
Servicing of Financial Assets and Extinguishments of Liabilities,  a replacement
of FASB  Statement  No.  125." It  revises  the  standards  for  accounting  for
securitizations  and other  transfers of  financial  assets and  collateral  and
requires  certain  disclosures,  but it  carries  over  most of SFAS  No.  125's
provisions  without  reconsideration.  This statement is effective for transfers
and servicing of financial assets and  extinguishments of liabilities  occurring
after March 31, 2001.  This  Statement is not expected to materially  impact the
Company.

FORWARD-LOOKING STATEMENTS

      The  foregoing   discussion  contains  statements  that  could  be  deemed
forward-looking  statements  within the meaning of Section 21E of the Securities
Exchange Act of 1934 and the Private  Securities  Litigation  Reform Act,  which
statements are inherently  subject to risks and  uncertainties.  Forward-looking
statements are statements that include projections, predictions, expectations or
beliefs  about  future  events or results or  otherwise  are not  statements  of
historical  fact.  Such  statements  are  often  characterized  by  the  use  of
qualifying  words  (and  their   derivatives)   such  as  "expect,"   "believe,"
"estimate,"  "plan,"  "project,"  or other  statements  concerning  opinions  or
judgment of the Company and its  management  about future  events.  Factors that
could influence the accuracy of such forward-looking statements include, but are
not limited to, the  financial  success or changing  strategies of the Company's
customers, the Company's level of success in integrating  acquisitions,  actions
of  government  regulators,  the level of market  interest  rates,  and  general
economic conditions.



                                       21
<PAGE>



Part II.  Other Information

Item 5 - Other Information

      The bylaws of the  Company  establish  an  advance  notice  procedure  for
shareholder  proposals  to be brought  before a meeting of  shareholders  of the
Company. Subject to any other applicable requirements, only such business may be
conducted  at a meeting  of the  shareholders  as has been  brought  before  the
meeting by, or at the  direction  of, the Board of Directors or by a shareholder
who has given to the Secretary of the Company timely written  notice,  in proper
form, of the shareholder's  intention to bring that business before the meeting.
The  presiding   officer  at  such  meeting  has  the  authority  to  make  such
determinations.

      To be timely,  notice of other  business to be brought  before any meeting
must  generally be received by the Secretary of the Company within 60 to 90 days
in advance of the shareholders'  meeting. The notice of any shareholder proposal
must set forth the various  information  required  under the bylaws.  The person
submitting  the notice must provide,  among other  things,  the name and address
under which such  shareholder  appears on the Company's  books and the class and
number of shares of the Company's  capital stock that are beneficially  owned by
such shareholder.  Any shareholder  desiring a copy of the Company's bylaws will
be furnished  one without  charge upon written  request to the  Secretary of the
Company at the Company's headquarters.

Item 6 - Exhibits and Reports on Form 8-K

(a)      Exhibits

         The  following  exhibits  are filed with this report or, as noted,  are
         incorporated by reference. Management contracts, compensatory plans and
         arrangements are marked with an asterisk (*).

3.a.i    Copy of Articles of  Incorporation  of the  Registrant  and  amendments
         thereto,  was filed as Exhibit  3(a) to the  Registrant's  Registration
         Statement Number 33-12692, and is incorporated herein by reference.

3.a.ii   Copy of the  amendment  to  Articles  of  Incorporation  - adding a new
         Article Nine, was filed as Exhibit 3(e) to the Company's  Annual Report
         on Form 10-K for the year ended December 31, 1988, and is  incorporated
         herein by reference.

3.a.iii  Copy of the  amendment  to  Articles  of  Incorporation  - adding a new
         Article Ten, was filed as Exhibit  3.a.iii to the  Company's  Quarterly
         Report  on Form  10-Q  for the  quarter  ended  June 30,  1999,  and is
         incorporated herein by reference.

3.a.iv   Copy of the  amendment to Article IV of the  Articles of  Incorporation
         was filed as Exhibit 3.a.iv to the Company's  Quarterly  Report on Form
         10-Q for the quarter ended June 30, 1999, and is incorporated herein by
         reference.

3.b.i    Copy of the Bylaws of the Registrant and amendments thereto,  was filed
         as Exhibit 3(b) to the  Company's  Annual Report on Form 10-KSB for the
         year ended December 31, 1994, and is incorporated herein by reference.

3.b.ii   Copy of the amendment to the Bylaws  replacing  Section 3.04 of Article
         Three was filed as Exhibit  3.b.ii to the  Company's  Annual  Report on
         Form 10-K for the year  ended  December  31,  1999 and is  incorporated
         herein by reference.

3.b.iii  Copy of the  amendment to the Bylaws  amending  Section 3.19 of Article
         Three was filed as Exhibit  3.b.iii to the  Company's  Annual Report on
         Form 10-K for the year  ended  December  31,  1999 and is  incorporated
         herein by reference.

                                       22
<PAGE>


3.b.iv   Copy of the amendment to the Bylaws replacing Section 3.02 was filed as
         Exhibit 3.b.iv to the Company's  Quarterly  Report on Form 10-Q for the
         quarter ended June 30, 2000, and is incorporated herein by reference.

4        Form of Common  Stock  Certificate  was filed as Exhibit  3.a.iv to the
         Company's  Quarterly Report on Form 10-Q for the quarter ended June 30,
         1999, and is incorporated herein by reference.

10       Material Contracts

10.a     Data processing  Agreement dated October 1, 1984 by and between Bank of
         Montgomery (First Bank) and Montgomery Data Services, Inc. was filed as
         Exhibit  10(k)  to  the  Registrant's   Registration  Statement  Number
         33-12692, and is incorporated herein by reference.

10.b     First Bank Salary and Incentive Plan, as amended,  was filed as Exhibit
         10(m) to the Registrant's  Registration  Statement Number 33-12692, and
         is incorporated herein by reference. (*)

10.c     First  Bancorp  Savings Plus and Profit  Sharing  Plan (401(k)  savings
         incentive  plan and  trust),  as amended  January 25, 1994 and July 19,
         1994, was filed as Exhibit 10(c) to the Company's Annual Report on Form
         10-KSB for the year ended December 31, 1994, and is incorporated herein
         by reference. (*)

10.d     Directors and Officers  Liability  Insurance  Policy of First  Bancorp,
         dated July 16, 1991, was filed as Exhibit 10(g) to the Company's Annual
         Report  on Form  10-K for the year  ended  December  31,  1991,  and is
         incorporated herein by reference.

10.e     Indemnification  Agreement  between the Company and its  Directors  and
         Officers was filed as Exhibit  10(t) to the  Registrant's  Registration
         Statement Number 33-12692, and is incorporated herein by reference.

10.f     First Bancorp  Employees'  Pension Plan, as amended on August 16, 1994,
         was  filed as  Exhibit  10(g) to the  Company's  Annual  Report on Form
         10-KSB for the year ended December 31, 1994, and is incorporated herein
         by reference. (*)

10.g     First Bancorp Senior Management  Supplemental Executive Retirement Plan
         dated  May 31,  1993,  was  filed as  Exhibit  10(k)  to the  Company's
         Quarterly  Report on Form 10-Q for the quarter ended June 30, 1993, and
         is incorporated herein by reference. (*)

10.h     First Bancorp Senior Management  Split-Dollar Life Insurance Agreements
         between the Company and the Executive Officers,  as amended on December
         22, 1994, was filed as Exhibit 10(i) to the Company's  Annual Report on
         Form 10-KSB for the year ended December 31, 1994,  and is  incorporated
         herein by reference. (*)

10.i     First  Bancorp 1994 Stock Option Plan was filed as Exhibit 10(n) to the
         Company's  Quarterly  Report on Form 10-QSB for the quarter ended March
         31, 1994, and is incorporated herein by reference. (*)

10.j     Amendment to the First  Bancorp  Savings  Plus and Profit  Sharing Plan
         (401(k) savings incentive plan and trust), dated December 17, 1996, was
         filed as Exhibit  10(m) to the  Company's  Annual Report on Form 10-KSB
         for the year ended  December 31, 1996,  and is  incorporated  herein by
         reference. (*)

10.k     Employment  Agreement  between the  Company  and James H. Garner  dated
         August 17,  1998 was filed as  Exhibit  10(l) to the  Company's  Annual
         Report on Form 10-Q for the quarter ended  September  30, 1998,  and is
         incorporated by reference. (*)

                                       23
<PAGE>


10.l     Employment  Agreement  between the Company  and Anna G.  Hollers  dated
         August 17,  1998 was filed as  Exhibit  10(m) to the  Company's  Annual
         Report on Form 10-Q for the quarter ended  September  30, 1998,  and is
         incorporated by reference. (*)

10.m     Employment  Agreement  between  the  Company  and Teresa C. Nixon dated
         August 17,  1998 was filed as  Exhibit  10(n) to the  Company's  Annual
         Report on Form 10-Q for the quarter ended  September  30, 1998,  and is
         incorporated by reference. (*)

10.n     First  Amendment  to the  First  Bancorp  Senior  Management  Executive
         Retirement  Plan dated April 21, 1998 was filed as Exhibit 10(o) to the
         Company's  Annual  Report on Form 10-K for the year ended  December 31,
         1998, and is incorporated herein by reference. (*)

10.o     Employment  Agreement  between the  Company  and Eric P.  Credle  dated
         August 17,  1998 was filed as  Exhibit  10(p) to the  Company's  Annual
         Report  on Form  10-K for the year  ended  December  31,  1998,  and is
         incorporated herein by reference. (*)

10.p     Amendments 1 and 2 to the Company's 1994 Stock Option Plan was filed as
         Exhibit  10.q to the  Company's  Quarterly  Report on Form 10-Q for the
         quarter ended June 30, 1999, and is  incorporated  herein by reference.
         (*)

10.q     Employment  Agreement  between  the  Company  and David G. Grigg  dated
         August  17,  1998 was filed as  Exhibit  10.r to the  Company's  Annual
         Report  on Form  10-K  for the  year  ended  December  31,  1999 and is
         incorporated herein by reference. (*)

10.r     Definitive  Merger  Agreement  with First Savings  Bancorp,  Inc. dated
         December  16,  1999 was filed on Form 8-K on  December  21, 1999 and is
         incorporated herein by reference.

10.s     Amendment and Waiver to Merger  Agreement  with First Savings  Bancorp,
         Inc.  dated March 24, 2000 was filed as Exhibit  10.s to the  Company's
         Quarterly  Report on Form 10-Q for the quarter ended March 31, 2000 and
         is incorporated herein by reference. (*).

10.t     Second  Amendment  and Waiver to Merger  Agreement  dated as of May 15,
         2000 was  filed as  Exhibit  2.3 to the  Company's  Amendment  No. 1 to
         Registration  Statement on Form S-4  (Registration No. 333-34216) dated
         May 16, 2000 and is incorporated herein by reference.

10.u     Purchase and Assumption  Agreement with Bank of Davie, dated August 22,
         2000.

10.v     Purchase and Assumption Agreement with First Union National Bank, dated
         September 13, 2000.

10.w     Employment  Agreement  between  the  Company  and John F.  Burns  dated
         September 14, 2000. (*)

21       List of Subsidiaries of Registrant.

27       Financial Data Schedule pursuant to Article 9 of Regulation S-X for the
         nine months  ended  September  30,  2000 and  Restated  Financial  Data
         Schedule for the nine months ended September 30, 1999.

(b)      The  Registrant  filed one report on Form 8-K  during  the nine  months
         ended  September  30, 2000. On September 29, 2000, a report on Form 8-K
         was filed  disclosing  under  Item 2,  Acquisition  or  Disposition  of
         Assets,  the  completion of the merger of First Savings  Bancorp,  Inc.
         into First Bancorp.

         The following  unaudited interim financial  statements of First Savings
         Bancorp,  Inc. were filed as Exhibit 99.1 to the Current Report on Form
         8-K:

         (i)    Consolidated  Statements of Financial  Condition as of March 31,
                2000 and 1999;

                                       24
<PAGE>


         (ii)   Consolidated Statement of Income for the nine-month period ended
                March 31, 2000 and 1999; and

         (iii)  Consolidated  Statement of Cash Flows for the nine-month  period
                ended March 31, 2000 and 1999.

         The  following  audited  annual  financial  statements of First Savings
         Bancorp, Inc. were filed as Exhibit 99.2 and 99.3 to the Current Report
         on Form 8-K:


         (i)    Report  of  Independent   Auditors   relating  to   Consolidated
                Financial Statements;

         (ii)   Consolidated  Statements  of Financial  Condition as of June 30,
                1999 and 1998;

         (iii)  Consolidated Statements of Cash Flows for the fiscal years ended
                June 30, 1999, 1998, and 1997; and

         (iv)   Consolidated Statements of Cash Flows for the fiscal years ended
                June 30, 1999, 1998, and 1997; and

         (v)    Notes to Consolidated Financial Statements.

         The following unaudited pro forma financial information with respect to
         the merger of First Savings Bancorp,  Inc. into First Bancorp was filed
         as Exhibit 99.4 to the Current Report on Form 8-K:

         (i)    Unaudited Pro Form Combined  Condensed Balance Sheet as of March
                31, 2000;

         (ii)   Unaudited Pro Forma Combined  Condensed Income Statement for the
                Three Months Ended March 31, 2000;

         (iii)  Unaudited Pro Forma Combined  Condensed Income Statement for the
                Three Months Ended March 31, 1999;

         (iv)   Unaudited Pro Forma Combined  Condensed Income Statement for the
                Year Ended December 31, 1999;

         (v)    Unaudited Pro Forma Combined  Condensed Income Statement for the
                Year Ended December 31, 1998;

         (vi)   Unaudited Pro Forma Combined  Condensed Income Statement for the
                Year Ended December 31, 1997; and

         (viii) Notes to Pro Forma Combined Condensed Financial Information


COPIES OF EXHIBITS ARE AVAILABLE UPON WRITTEN REQUEST TO: FIRST BANCORP, ANNA G.
HOLLERS, EXECUTIVE VICE PRESIDENT, P.O. BOX 508, TROY, NC 27371



                                       25
<PAGE>





           Pursuant to the requirements of the Securities  Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.





                                            FIRST BANCORP


          November 13, 2000                 BY: /s/ James H. Garner
                                                --------------------------------
                                                James H. Garner
                                                President
                                                  (Principal Executive Officer),
                                                   Treasurer and Director


          November 13, 2000                 BY: /s/ Anna G. Hollers
                                                --------------------------------
                                                Anna G. Hollers
                                                Executive Vice President
                                                   and Secretary


          November 13, 2000                 BY: /s/  Eric P. Credle
                                                --------------------------------
                                                Eric P. Credle
                                                Senior Vice President
                                                   and Chief Financial Officer



                                       26


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission