OSBORN COMMUNICATIONS CORP /DE/
10-Q, 1996-05-10
RADIO BROADCASTING STATIONS
Previous: UST INC, 10-Q, 1996-05-10
Next: OSBORN COMMUNICATIONS CORP /DE/, 8-K, 1996-05-10





                        UNITED STATES
             SECURITIES AND EXCHANGE COMMISSION
                   Washington, D.C. 20549
                              
                          FORM 10-Q

                         (Mark One)
[X]  Quarterly Report Pursuant to Section 13 or 15(d) of the
Securities Exchange Act of 1934

For the quarterly period ended March 31, 1996
                             or
[   ] Transition  Report Pursuant to Section 13 or 15(d)  of
the Securities Exchange Act of 1934
For the transition period from _______ to _______

Commission file number 0-16841

              OSBORN COMMUNICATIONS CORPORATION
   (Exact name of registrant as specified in its charter)
                              
               DELAWARE                       06-1142367
(State or other jurisdiction of           (I.R.S.Employer
 incorporation or organization           Identification No.)

       130 Mason Street, Greenwich, Connecticut 06830
     (Address of principal executive offices)(Zip Code)

                       (203) 629-0905
     Registrant's telephone number, including area code
                              
____________________________________________________________
   (Former name, former address and former fiscal year, if
                 changed since last report)

     Indicate by check mark whether the registrant (1) has
filed all reports required to be filed by Section 13 or
15(d) of the Securities Exchange Act of 1934 during the
preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90
days. Yes  X     No______

      APPLICABLE ONLY TO ISSUERS INVOLVED IN BANKRUPTCY
           PROCEEDINGS DURING THE LAST FIVE YEARS
     Indicate by check mark whether the registrant has filed
all documents and reports required to be filed by Section
12, 13 or 15(d) of the Securities Exchange Act of 1934
subsequent to the distribution of securities under a plan
confirmed by a court. Yes             No______
                              
            APPLICABLE ONLY TO CORPORATE ISSUERS
      Indicate the number of shares outstanding in  each  of
the  issuer's  classes of common stock,  as  of  the  latest
practicable date.
                                          Outstanding
               Class                      at May 6, 1996
       Common stock, $.01 par value          5,409,847
       Non-voting common stock, $.01 par value      -

<PAGE>

                           PART I
                              
                    FINANCIAL INFORMATION


Item 1. Financial Statements

     (1) Consolidated Balance Sheets at March 31, 1996
       (unaudited) and December 31, 1995
     
     (2) Consolidated Statements of Operations for the three
       months ended March 31, 1996 and 1995 (unaudited)
     
     (3) Consolidated Statements of Cash Flows for the three
       months ended March 31, 1996 and 1995 (unaudited)
     
     (4) Consolidated Statement of Changes in Stockholders'
       Equity for the three months ended March 31, 1996
       (unaudited)
     
     (5) Notes to Unaudited Consolidated Financial
       Statements

Item 2. Management's Discussion and Analysis of Financial
     Condition and Results of Operations


<PAGE>

OSBORN COMMUNICATIONS CORPORATION                                          
CONSOLIDATED BALANCE SHEETS                                                
 


<TABLE>

<S>                                                <C>         <C>
                                                    March 31,     December 31,
                                                          1996         1995
ASSETS                                             (Unaudited)             
Current assets:                                                            
Cash and cash equivalents                           $1,255,071  $12,994,779
Accounts receivable, less allowance for doubtful                           
  accounts of $505,960 in 1996 and $518,157 in 1995  4,451,689    5,759,562
Inventory                                            1,073,267      889,942
Prepaid expenses and other current assets            1,575,920    1,525,308
Total current assets                                 8,355,947   21,169,591
                                                                           
Investment in affiliated companies                     524,952      524,084
Property, plant and equipment, at cost, less                               
  accumulated depreciation of $16,117,195 in 
  1996 and $18,624,021 in 1995                      13,889,513   15,358,070
Intangible assets, net of accumulated                                      
  amortization of $14,313,410 in 1996 and 
  $15,238,193 in 1995                               35,715,934   40,463,595
Other noncurrent assets                                457,926      118,753
Total assets                                       $58,944,272  $77,634,093
                                                                           
                                                                           
LIABILITIES AND STOCKHOLDERS' EQUITY                                       
Current liabilities:                                                       
Accounts payable and accrued expenses               $5,346,457   $4,509,292
Accrued wages and sales commissions                    195,195      434,309
Accrued interest payable                               205,201      459,114
Accrued income taxes                                 1,614,893      825,712
Current portion of long-term debt                    2,700,000    2,718,000
Total current liabilities                           10,061,746    8,946,427
                                                                           
Long-term debt                                      20,050,000   44,482,000
Deferred income taxes                                2,275,711    2,275,711
Other noncurrent liabilities                           441,307      432,916
                                                                           
Commitments and contingencies                                -            -
Stockholders' equity:                                                      
Preferred stock, par value $.01 per share;                                 
  authorized 5,000,000 shares, none issued 
  and outstanding                                            -            -
Common stock, par value $.01 per share;                                    
  authorized 7,425,000 shares, issued and 
  outstanding shares: 5,287,347 and 5,277,347, 
  respectively, in 1996; 5,286,347 and 5,276,347,
  respectively, in 1995                                 52,774       52,764
Non-voting common stock, par value $.01 per                                
 share; authorized 75,000 shares, none issued 
 and outstanding                                             -            -
Additional paid-in capital                          39,701,591   39,694,601
Accumulated deficit                               (13,638,857) (18,250,326)
Total stockholders' equity                          26,115,508   21,497,039
 Total liabilities and stockholders' equity        $58,944,272  $77,634,093
                                                                           
See accompanying notes.

</TABLE>                                                                     

<PAGE>                                                                         

OSBORN COMMUNICATIONS CORPORATION                              
CONSOLIDATED STATEMENT OF OPERATIONS                           
For the three months ended March 31, 1996 and 1995
(Unaudited)                                                    

<TABLE>
<S>                                       <C>        <C>
                                                               
                                                 1996      1995
                                                               
Net revenues                               $6,814,656 $7,671,595
                                                               
Operating expenses:                                            
Selling, technical and program              1,934,269  2,884,893
Direct programmed music and entertainment   2,212,649  1,533,184
General and administrative                  1,684,282  1,875,640
Depreciation and amortization               1,210,538  1,456,031
Corporate expenses                            456,792    425,615
Total operating expenses                    7,498,530  8,175,363
                                                               
Operating loss                              (683,874)  (503,768)
                                                               
Other income (expense)                       (92,682)  1,773,632
                                                               
Interest expense                              635,181  1,413,520
                                                               
Gain on sale of stations                    6,874,434          -
                                                               
Income (loss) before income taxes           5,462,697  (143,656)
                                                               
Provision for income taxes                    851,228     93,205
                                                               
Net income (loss)                          $4,611,469  ($236,861)
                                                               
                                                               
Primary earnings per common share:                             
Net income (loss) per common share              $0.83     ($0.04)
                                                               
Fully diluted earnings per common share:                       
Net income (loss) per common share              $0.82     ($0.04)
                                                               
Weighted average common shares outstanding:
Primary shares                              5,531,540   5,265,773
Fully diluted shares                        5,597,471   5,265,773

See accompanying notes.

</TABLE>                                                                    

<PAGE>

OSBORN COMMUNICATIONS CORPORATION                                     
CONSOLIDATED STATEMENTS OF CASH FLOWS                                 
For the three months ended March 31, 1996 and 1995
(Unaudited)                                                           


<TABLE>
<S>                                           <C>           <C>     
                                                   1996         1995
                                                                      
Cash flows from operating activities:                                 
Net income (loss)                              $4,611,469   ($236,861)
Adjustments to reconcile net income (loss)                            
 to net cash provided by (used in) operating                                   
 activities:
Depreciation and amortization                   1,210,538    1,456,031
  Gain on sale of stations                    (6,874,434)            -
  Deferred income taxes                                 -       50,000
  Non-cash interest expense                        57,293      103,983
  Distributions from affiliated companies               -  (1,653,634)
  Changes in current assets and current 
   liabilities:
    Decrease in accounts receivable               596,253      646,262
    Increase in inventory                       (183,325)      (4,184)
    Increase in prepaid expenses and other       (50,612)     (54,771)
     current assets
    Increase (decrease) in accounts payable       837,165    (167,227)
     and accrued expenses
    (Decrease) increase in accrued wages        (239,114)      131,973
      sales commissions
    Decrease in accrued interest payable        (253,913)  (1,352,083)
    Increase in accrued income taxes              789,181     (30,000)
Total adjustments                             (4,110,968)    (873,650)
Net cash provided by (used in) operating          500,501  (1,110,511)
 activities
                                                                      
Cash flows from investing activities:                                 
Distributions from affiliated companies                 -    3,918,186 
Payments for business acquisitions            (1,269,173)            -
Net proceeds from sale of stations             14,068,614            -
Proceeds from note receivable                           -    1,620,455
Capital expenditures                            (590,864)    (399,696)
Reclassification of other noncurrent assets             -       31,749
Expenditures for intangible assets                (5,786)     (41,486)
Net cash provided by investing                 12,202,791    5,129,208
 activities
                                                                      
Cash flows from financing activities:                                 
Proceeds from exercise of stock options             7,000            -
Purchase and retirement of treasury stock               -    (750,203)
Principal payments on long-term debt         (24,450,000)            -
Net cash used in financing activities        (24,443,000)    (750,203)
Net (decrease) increase in cash and cash     (11,739,708)    3,268,494
 equivalents
Cash and cash equivalents at beginning of      12,994,779    6,368,473
 period
Cash and cash equivalents at end of period     $1,255,071   $9,636,967
                                                                      
                                                                      
Supplemental cash flow information:                                   
Cash paid for interest                           $831,801   $2,661,620
Cash paid for income taxes                        $62,047      $73,205

See accompanying notes.

</TABLE>

<PAGE>
                                                                      
OSBORN COMMUNICATIONS CORPORATION                                     
CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS' EQUITY
For the three months ended March 31, 1996
(Unaudited)                                                              


<TABLE>
<S>                  <C>        <C>     <C>     <C>    <C>         <C>
                                                     
                            Voting        Non-voting   Additional
                                   Par           Par    paid-in    Accumulated
                        Shares    value  Shares  value  capital    deficit
                                                                              
Balance at December   5,276,347  $52,764     -      -  $39,694,601 ($18,250,326)
31, 1995                                                                        
                                                                              
Exercise of stock         1,000       10     -      -        6,990           -
options
                                                                              
Net income                    -        -     -      -           -    4,611,469
                                                                              
Balance at March      5,277,347  $52,774     -      -  $39,701,591 ($13,638,857)
31, 1996                                                                        
      
See accompanying notes.
                                                                        
</TABLE>                  

<PAGE>

            OSBORN COMMUNICATIONS CORPORATION
    NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
                       March 31, 1996

1. Basis of presentation
     The financial information included herein is unaudited;
however,   such   information   reflects   all   adjustments
(consisting  solely  of normal recurring  adjustments)  that
are,  in  the opinion of management, necessary  for  a  fair
presentation   of   the  financial  position,   results   of
operations,   and   cash  flows  for  the  interim   periods
presented.   Prior  year amounts have been  reclassified  to
conform with the current year's presentation.

2. Acquisitions and dispositions
      On  March 29, 1996, the Company acquired substantially
all  the  assets  of radio station WHLX-FM,  Wheeling,  West
Virginia  for  $0.8  million plus  transaction  costs.   The
Company  already  owns  radio  stations  WWVA-AM/WOVK-FM  in
Wheeling  and has agreed to acquire two additional  stations
in the market (see Note 3).
      On  April  1, 1996, the Company acquired substantially
all  the  assets  of  radio stations  WKII-AM/WEEJ-FM,  Port
Charlotte, Florida for $2.85 million plus transaction costs.
In  the event that the Company is able to relocate WEEJ-FM's
broadcast  antenna  to  the Company's Pine  Island,  Florida
tower  in order to better serve the Port Charlotte/Ft. Myers
market,  additional consideration of $750,000 will be  paid.
Pending  the  closing of the acquisition, the stations  were
managed  by  the  Company  pursuant  to  a  Local  Marketing
Agreement ("LMA") since September 1995.  The Company already
owns  radio  station WOLZ-FM, Ft. Myers and has a  50%  non-
voting  ownership  interest in radio  station  WDRR-FM,  San
Carlos Park/Ft. Myers.
      On May 3, 1996, the Company acquired substantially all
the   assets  of  radio  stations  KNAX-FM/KRBT-FM,  Fresno,
California.  Consideration for the acquisition consisted  of
$6.0  million  plus 120,000 shares of the  Company's  common
stock   and  transaction  costs.  In  addition,  the  seller
received  an  option  to purchase shares  of  the  Company's
common  stock  at  $8.00  per share contingent  upon  future
increases   in   operating  cash  flow  by  KNAX-FM/KRBT-FM.
Pending  the  closing of the acquisition, the stations  were
managed  by  the Company since January 1996 pursuant  to  an
LMA.
     On January 31, 1996, the Company sold substantially all
the   assets   of   radio  station  WWRD-FM,   Jacksonville,
Florida/Brunswick, Georgia for $2.5 million, resulting in  a
pre-tax  gain  of $0.8 million. The net cash  proceeds  were
used   principally  to  repay  long-term   debt   and   fund
transaction costs.
     On February 2, 1996, the Company sold substantially all
the  assets of radio stations WNDR-AM/WNTQ-FM, Syracuse, New
York  for $12.5 million, resulting in a pre-tax gain of $6.0
million.  Pending  the  closing  of  the  disposition,   the
stations were managed by the purchaser pursuant to  an  LMA.
The  net cash proceeds were used principally to repay  long-
term debt and fund transaction costs.
      On  December  22, 1995, the Company  entered  into  an
option agreement with Allbritton Communications Company  for
the  sale  of television station WJSU-TV, Anniston, Alabama,
and  an  associated 10-year LMA.  In consideration  for  the
option, the Company received a nonrefundable cash payment of
$10.0  million. The net cash proceeds were used  principally
to  repay long-term debt. In addition, upon the exercise  of
the  option and the necessary FCC consent,  the Company will
receive an additional cash payment of $2.0 million.  If  the
necessary  approvals  to  relocate the  station's  broadcast
transmitter  to maximize broadcast coverage of the  facility
are  received,  the  Company will  receive  additional  cash
payments of up to $7.0 million.

      All  of the acquisitions have been accounted for using
the   purchase  method  of  accounting.   Accordingly,   the
purchase price of each acquisition has been allocated to the
assets  based  upon  their  fair  values  at  the  date   of
acquisition.  The  results of operations of  the  properties
acquired are included in the Company's consolidated  results
of  operations from the respective dates of acquisition  and
until  the  date  of  disposition for  properties  disposed.
Prior  to  the  grant  of the waiver  of  the  FCC's  cross-
ownership regulations, the Gadsden acquisition was accounted
for  using  the  equity method of accounting.   Accordingly,
prior  year  financial statements have been reclassified  to
reflect the consolidation of the Gadsden radio stations.

3. Pending transactions
       In   September  1995,  the  Company  agreed  to  sell
substantially  all  the  assets of  radio  station  WFKS-FM,
Daytona   Beach/Palatka,  Florida  to   Renda   Broadcasting
Corporation,  the  purchaser of radio station  WWRD-FM  (see
Note  2), for $4.0 million.  The transaction is expected  to
close in the second quarter of 1996.  Pending the closing of
the  transaction,  the stations have  been  managed  by  the
purchaser pursuant to an LMA.
     In February 1996, the Company entered into an agreement
to  sell substantially all the assets of radio station WAYV-
FM, Atlantic City, New Jersey to Equity Communications, L.P.
for  $3.1  million,  subject to FCC  approval.  Pending  the
closing of the transaction, which is expected in the  second
quarter  of  1996,  the purchaser is managing  the  stations
pursuant to an LMA.
     In February 1996, the Company entered into an agreement
to  acquire  substantially all the assets of radio  stations
WKWK-AM/FM,  Wheeling, West Virginia from  WKWK Radio,  Inc.
for  $2.7  million,  subject to FCC  approval.  Pending  the
closing of the transaction, which is expected in the  second
quarter  of  1996,  the  Company is  managing  the  stations
pursuant to an LMA.
     In February 1996, the Company entered into an agreement
to  sell substantially all the assets of radio station WFXK-
FM, Raleigh/Tarboro, North Carolina to Pinnacle Broadcasting
Corporation  for  $5.9  million, subject  to  FCC  approval.
Pending the closing of the transaction, which is expected in
the  second  quarter of 1996, the purchaser is managing  the
station pursuant to an LMA.

4. Pro forma financial information (unaudited)


<TABLE>
<S>                                   <C>         <C>     
                                       Three months ended
                                            March 31,
                                            1996        1995
Net revenues                          $6,638,000  $6,131,000
Net loss                              (1,338,000) (1,527,000)
Net loss per share                       ($0.25)     ($0.28)

</TABLE>

The  unaudited  pro forma information for the  three  months
ended  March  31, 1996 and 1995 assumes that  the  Anniston,
Syracuse   and   Jacksonville/Brunswick   dispositions,   as
described  in Note 2, had occurred on January 1,  1995.  The
gains  on the sales of stations in 1996 and the distribution
from  Northstar Television Group in 1995 are  excluded  from
the  pro  forma  results. The pro forma information  is  not
necessarily  indicative either of the results of  operations
that would have occurred had these transactions been made at
the  beginning  of  the  period, or  of  future  results  of
operations.
     Net assets of properties to be disposed in Anniston,
Daytona Beach, Raleigh/Tarboro and Atlantic City aggregated
$10.4 million at March 31, 1996, consisting of current
assets of $0.1 million, net property, plant and equipment of
$2.3 million, and net intangible assets of $8.0 million.

<PAGE>


ITEM 2.

                             
MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                 AND RESULTS OF OPERATIONS
                             
                             
       The   performance  of  a  broadcasting   company   is
customarily  measured by its ability to  generate  operating
cash  flow.   Operating  cash flow is defined  as  operating
income   before  depreciation,  amortization  and  corporate
expenses.  Although operating cash flow is not a measure  of
performance calculated in accordance with Generally Accepted
Accounting  Principles ("GAAP"), the Company  believes  that
operating  cash flow is useful to investors  because  it  is
accepted  by the radio broadcasting industry as a  generally
recognized  measure of performance and is used by securities
analysts   who   report  publicly  on  the  performance   of
broadcasting companies.  Operating cash flow should  not  be
considered  in isolation or as a substitute for net  income,
cash flows from operating activities and consolidated income
or  cash  flow  statement data prepared in  accordance  with
GAAP,  or  as  a  measure of the Company's profitability  or
liquidity.

Acquisitions and Dispositions
Given  the less restrictive regulatory environment following
the  passage  of  the Telecommunications Act  of  1996,  the
Company intends to own multiple radio stations in certain of
its  markets in order to attain a more dominant position  in
the  respective  market.   If the  Company  determines  that
opportunities to acquire additional stations in a particular
market  are not satisfactory, it may dispose of its existing
stations in such market. The Company also intends to  pursue
the acquisition of multiple stations in other markets.
       Consistent  with  its  strategy  of  owning  multiple
stations  in a market or leaving markets where opportunities
to  acquire  additional stations are not  satisfactory,  the
Company  has  entered  into  several  transactions  for  the
acquisition or disposition of broadcast properties  in  1995
and early 1996.
      On  March 29, 1996, the Company acquired substantially
all  the  assets  of radio station WHLX-FM,  Wheeling,  West
Virginia  for  $0.8  million plus  transaction  costs.   The
Company  already  owns  radio  stations  WWVA-AM/WOVK-FM  in
Wheeling  and has agreed to acquire two additional  stations
in the market.
      On  April  1, 1996, the Company acquired substantially
all  the  assets  of  radio stations  WKII-AM/WEEJ-FM,  Port
Charlotte, Florida for $2.85 million plus transaction costs.
In  the event that the Company is able to relocate WEEJ-FM's
broadcast  antenna  to  the Company's Pine  Island,  Florida
tower  in order to better serve the Port Charlotte/Ft. Myers
market,  additional consideration of $750,000 will be  paid.
Pending  the  closing of the acquisition, the stations  were
managed  by  the  Company  pursuant  to  a  Local  Marketing
Agreement ("LMA") since September 1995.  The Company already
owns  radio  station WOLZ-FM, Ft. Myers and has a  50%  non-
voting  ownership  interest in radio  station  WDRR-FM,  San
Carlos Park/Ft. Myers.
      On May 3, 1996, the Company acquired substantially all
the   assets  of  radio  stations  KNAX-FM/KRBT-FM,  Fresno,
California.  Consideration for the acquisition consisted  of
$6.0  million  plus 120,000 shares of the  Company's  common
stock   and  transaction  costs.  In  addition,  the  seller
received  an  option  to purchase shares  of  the  Company's
common  stock  at  $8.00  per share contingent  upon  future
increases   in   operating  cash  flow  by  KNAX-FM/KRBT-FM.
Pending  the  closing of the acquisition, the stations  were
managed  by  the Company since January 1996 pursuant  to  an
LMA.
     On January 31, 1996, the Company sold substantially all
the   assets   of   radio  station  WWRD-FM,   Jacksonville,
Florida/Brunswick, Georgia for $2.5 million, resulting in  a
pre-tax  gain  of $0.8 million. The net cash  proceeds  were
used   principally  to  repay  long-term   debt   and   fund
transaction costs.
     On February 2, 1996, the Company sold substantially all
the  assets of radio stations WNDR-AM/WNTQ-FM, Syracuse, New
York  for $12.5 million, resulting in a pre-tax gain of $6.0
million.  Pending  the  closing  of  the  disposition,   the
stations were managed by the purchaser pursuant to  an  LMA.
The  net cash proceeds were used principally to repay  long-
term debt and fund transaction costs.
      On  December  22, 1995, the Company  entered  into  an
option agreement with Allbritton Communications Company  for
the  sale  of television station WJSU-TV, Anniston, Alabama,
and  an  associated 10-year LMA.  In consideration  for  the
option, the Company received a nonrefundable cash payment of
$10.0  million. The net cash proceeds were used  principally
to  repay long-term debt.  In addition, upon the exercise of
the  option and the necessary FCC consent,  the Company will
receive an additional cash payment of $2.0 million.  If  the
necessary  approvals  to  relocate the  station's  broadcast
transmitter  to maximize broadcast coverage of the  facility
are  received,  the  Company will  receive  additional  cash
payments of up to $7.0 million.

      All  of the acquisitions have been accounted for using
the   purchase  method  of  accounting.   Accordingly,   the
purchase price of each acquisition has been allocated to the
assets  based  upon  their  fair  values  at  the  date   of
acquisition.  The  results of operations of  the  properties
acquired are included in the Company's consolidated  results
of  operations from the respective dates of acquisition  and
until  the  date  of  disposition for  properties  disposed.
Prior  to  the  grant  of the waiver  of  the  FCC's  cross-
ownership regulations, the Gadsden acquisition was accounted
for  using  the  equity method of accounting.   Accordingly,
prior  year  financial statements have been reclassified  to
reflect the consolidation of the Gadsden radio stations.

Pending transactions

       In   September  1995,  the  Company  agreed  to  sell
substantially  all  the  assets of  radio  station  WFKS-FM,
Daytona   Beach/Palatka,  Florida  to   Renda   Broadcasting
Corporation,  the  purchaser of radio station  WWRD-FM,  for
$4.0  million.  The transaction is expected to close in  the
second  quarter  of  1996.   Pending  the  closing  of   the
transaction, the stations have been managed by the purchaser
pursuant to an LMA.
     In February 1996, the Company entered into an agreement
to  sell substantially all the assets of radio station WAYV-
FM, Atlantic City, New Jersey to Equity Communications, L.P.
for  $3.1  million,  subject to FCC  approval.  Pending  the
closing of the transaction, which is expected in the  second
quarter  of  1996,  the purchaser is managing  the  stations
pursuant to an LMA.
     In February 1996, the Company entered into an agreement
to  acquire  substantially all the assets of radio  stations
WKWK-AM/FM,  Wheeling, West Virginia from  WKWK Radio,  Inc.
for  $2.7  million,  subject to FCC  approval.  Pending  the
closing of the transaction, which is expected in the  second
quarter  of  1996,  the  Company is  managing  the  stations
pursuant to an LMA.
     In February 1996, the Company entered into an agreement
to  sell substantially all the assets of radio station WFXK-
FM, Raleigh/Tarboro, North Carolina to Pinnacle Broadcasting
Corporation  for  $5.9  million, subject  to  FCC  approval.
Pending the closing of the transaction, which is expected in
the  second  quarter of 1996, the purchaser is managing  the
station pursuant to an LMA.

Results of Operations

Three months ended March 31, 1996 and 1995
Net  revenues  of  $6,815,000 in the first quarter  of  1996
represent  an 11% decrease from 1995 quarterly net  revenues
of $7,672,000. The reduction in net revenues is attributable
to   the   disposition  of  the  Syracuse,   Anniston,   and
Jacksonville  properties and the Daytona Beach and  Atlantic
City  LMAs.     Total operating expenses decreased 8%,  from
$8,175,000 in 1995 to $7,499,000 in 1996.   The decrease  is
primarily  attributable to the disposition of the  Syracuse,
Anniston, and Jacksonville properties and the Daytona  Beach
and  Atlantic  City LMAs, partially offset by the  increased
level  of  activity  at the programmed  music  division  and
certain  start-up costs associated with the  acquisition  of
radio stations in Ft. Myers/Port Charlotte.
       Operating   cash   flow  (operating   income   before
depreciation, amortization and corporate expenses) decreased
29%,  to  $983,000  in  1996 from $1,378,000  in  1995.  The
decrease is primarily attributable to the disposition of the
Syracuse and Anniston properties and the Atlantic City  LMA.
EBITDA  (earnings  before interest, taxes, depreciation  and
amortization)  of  $527,000 in the  first  quarter  of  1996
decreased 45%, from $952,000 in 1995.
     Operating loss of $684,000 in 1996 compares to $504,000
in  1995.  Other  income in 1995 includes a distribution  of
$1,572,000 from Northstar Television Group relating  to  the
sale of its television stations.  Interest expense decreased
$778,000,  or  55%, to $635,000 in 1996 from  $1,414,000  in
1995,  primarily attributable to the repayment of  debt  and
lower  cost  of  capital related to  the  August  1995  debt
refinancing.  Interest expense in 1996 includes  $57,000  of
non-cash  interest relating to deferred financing  cost  and
debt discount amortization.
      Results  include  pre-tax gains on the  sales  of  the
assets  of  the  Syracuse  and Jacksonville  radio  stations
totalling $6,874,000.  Net income of $4,611,000 in 1996,  or
$0.82  per share on a fully diluted basis, compares  to  net
loss of $237,000, or $0.04 per share, in 1995.

Liquidity and Capital Resources

Cash flows from operating activities
In  1996,  net  cash  provided by operating  activities  was
$501,000,  compared to net cash used by operating activities
of  $1,111,000  in  1995 (see Results of  Operations).   The
difference  is  primarily attributable  to  the  amount  and
timing of interest payments.

Cash flows from investing activities
The  Company  made payments of $1,269,000  relating  to  the
acquisition  of radio stations and received net proceeds  of
$14,069,000  for the sales of radio stations  in  the  first
quarter of 1996 (see Acquisitions and dispositions).
     The Company received distribution payments in the first
quarter of 1995 from Fairmont Communications Corporation and
Northstar  Television Group totalling $3,918,000,  of  which
$2,265,000 related to income accrued in 1994 (see Results of
Operations). The note receivable of $1,620,000  relating  to
the  1988 disposition of the Toledo, Ohio radio station  and
Muzak franchise was received in the first quarter of 1995.
     In addition to debt service requirements, the Company's
remaining liquidity demands will be for capital expenditures
and  to  meet  working  capital needs.   The  Company   made
capital  expenditures of $591,000 and $400,000 in the  first
three  months  of  1996  and 1995, respectively,  which  are
primarily attributable to equipment installations related to
its   programmed   music  franchises  and  improvements   to
technical facilities of certain of the stations.
     For the remainder of 1996, capital expenditures made by
the   Company   will  be  a  function  of  the   number   of
installations by the programmed music franchises, as well as
routine   expenditures   for  the   Company's   broadcasting
properties.  In addition, the Company is in the  process  of
relocating  the  newly-acquired FM  radio  station  in  Port
Charlotte  to  its  studios in Ft.  Myers,  and  anticipates
relocating the radio station acquisitions in Wheeling to its
owned  facility  in that market. For those acquisitions,  as
well  as  the Fresno radio stations, the Company expects  to
make additional capital expenditures as necessary.

Cash flows from financing activities
The  Company  made net principal payments of long-term  debt
totalling  $24,450,000  in  the  first  quarter   of   1996,
primarily with the proceeds from the Anniston, Syracuse  and
Jacksonville dispositions.
       In   January   1995,  the  Company  repurchased   and
subsequently  retired  107,059 unregistered  shares  of  its
common stock which were held by an institution for $642,000.
Also  in  January  1995, the Company paid $107,000  for  the
common shares repurchased in December 1994.

Long-term debt
Long-term  debt  to  total capitalization decreased  between
December  31, 1995 and March 31, 1996 from 69% to 47%.   The
repayments of senior bank debt associated with the  Anniston
and  Syracuse transactions permanently reduced the Company's
revolving  credit  facility  from  $46.0  million  to  $26.0
million.   In  addition,  the  Company  has  an  acquisition
facility of $10.0 million at March 31, 1996.

Working capital
At  March  31,  1996,  cash  and cash  equivalents  totalled
$1,255,000,  compared to $12,995,000 at December  31,  1995.
Working  capital  decreased from $12,223,000  to  a  working
capital  deficit of $1,706,000 during the period,  primarily
due to the repayment of long-term debt.
      The  current  portion of long-term debt includes  $2.7
million  of  debt,  net  of  unamortized  debt  discount  of
$700,000,  associated with the Atlantic City radio  station.
The  Atlantic City debt is secured by the capital stock  and
assets  of  Atlantic City, and is otherwise non-recourse  to
the  Company  or  its other assets.  In February  1996,  the
Company entered into an agreement to sell substantially  all
the  assets of the Atlantic City radio station (see  Pending
transactions).  The Atlantic City debt will be  repaid  with
the proceeds from the sale.

The  Company  believes that cash flows from  operations  and
existing  funds  will be sufficient to  meet  the  Company's
current cash requirements for the foreseeable future.  It is
not  possible  to  ascertain the  effect  on  the  Company's
liquidity   that   would   result  from   potential   future
acquisitions, dispositions or debt repayments.  The  Company
expects  to  evaluate  all viable forms  of  financing  when
examining  potential  future  acquisitions  or  its  capital
structure. This could take the form of, among other  things,
additional   sales   of   stock  or   notes,   bank   and/or
institutional borrowings, or seller financing,  as  well  as
internally generated funds.

Management Agreements
The  Company  currently owns 25% of the  stock  of  Fairmont
Communications   Corporation  ("Fairmont").    Fairmont   is
currently  managed by the Company pursuant to  a  management
agreement,   for  which  the  Company  receives   a   modest
management fee plus reimbursement of out-of-pocket  expenses
and  allocated  overhead costs. All of  Fairmont's  stations
were  sold  by the second quarter of 1994. The Company  will
continue  to  manage  Fairmont pursuant  to  the  management
agreement  which expires upon the liquidation  of  Fairmont,
which is expected to occur in 1996.

The  Company  held  a  32% interest in Northstar  Television
Group,  Inc.  ("Northstar")  and  managed  Northstar's  four
television  stations pursuant to a management  agreement  in
return  for  reimbursement  of  out-of-pocket  expenses  and
allocated  overhead  costs.  In 1994, Northstar's  creditors
and  equity  investors reached an agreement with respect  to
restructuring Northstar's highly leveraged capital structure
pursuant  to which, among other things, the Company received
a  portion of accrued and unpaid management fees and retains
an  economic  interest.  The Company's management  agreement
with  Northstar terminated following the restructuring.   In
January  1995, three of Northstar's four television stations
were  sold  and  the  Company  received  a  distribution  of
approximately $1.6 million (see Results of Operations).

Osborn Healthcare
The   Company's  credit  agreements  allow  for   additional
investment in Osborn Healthcare by the Company of up to $2.0
million,  of which approximately $500,000 has been invested.
Osborn Healthcare continues to experience marginal operating
cash  flow losses.  Consistent with the Company's previously
stated intention to evaluate options to increase shareholder
value,  management  is  in  the  process  of  assessing  the
strategic  direction of the healthcare cable operations  and
changes,   if   any,  that  can  be  made  to  enhance   its
profitability.   This  assessment  includes  a   review   of
existing  technology and products, as well as the  need  for
additional   investment.    At  March   31,   1996,   Osborn
Healthcare's  assets consist primarily of  net  goodwill  of
$1.1  million and net property, plant and equipment of  $0.2
million.

Seasonality
For  broadcasting properties, the first quarter is  expected
to  reflect the lowest revenues and net income of the  year,
while  the  fourth quarter has historically had the  highest
revenues  and net income.  This is due in part to  increases
in  retail  advertising in the fall in preparation  for  the
holiday  season,  with  a subsequent reduction  of  business
after the holidays.

The  Company's  entertainment  properties  are  expected  to
reflect  the lowest revenues and net income of the  year  in
the  first quarter due to the planned scheduling of the most
popular  performers during the peak spring, summer and  fall
seasons.   Also,  the  Company's  country  music   festival,
Jamboree in the Hills, takes place in the third quarter.

<PAGE>


                           PART II
                      OTHER INFORMATION

Item 1. Legal Proceedings
     Not applicable

Item 2. Changes in Securities
     Not applicable

Item 3. Defaults upon Senior Securities
     Not applicable

Item 4. Submission of Matters to a Vote of Securities
        Holders
     Not applicable

Item 5. Other information
     Not applicable

Item 6. Exhibits and Reports on Form 8-K
     (a) Exhibits
          None

     (b) Reports on Form 8-K
          Form 8-K filed on February 16, 1996.


<PAGE>


                         SIGNATURES


Pursuant to the requirements of the Securities Exchange Act
of 1934, the registrant has duly caused this report to be
signed on its behalf by the undersigned thereunto duly
authorized.


                    OSBORN COMMUNICATIONS CORPORATION
                                   (Registrant)

Date: May 9, 1996             /s/ Frank D. Osborn
                              (Signature)
                              Frank D. Osborn
                              President and Chief Executive
Officer


Date: May 9, 1996              /s/ Thomas S. Douglas
                              (Signature)
                              Thomas S. Douglas
                              Principal Financial Officer


<TABLE> <S> <C>

<ARTICLE> 5
       
<S>					               	        <C>
<PERIOD-TYPE>				               3-MOS
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-END>                    MAR-31-1996
<CASH>                          1,255,071			
<SECURITIES>                    0
<RECEIVABLES>                   4,957,649
<ALLOWANCES>                    505,960
<INVENTORY>                     1,073,267
<CURRENT-ASSETS>                8,355,947	
<PP&E>                          30,006,708
<DEPRECIATION>                  16,117,195
<TOTAL-ASSETS>                  58,944,272
<CURRENT-LIABILITIES>           10,061,746 
<BONDS>                         20,050,000
           0
                     0
<COMMON>                        52,774
<OTHER-SE>                      26,062,734
<TOTAL-LIABILITY-AND-EQUITY>    58,944,272
<SALES>                         6,814,656
<TOTAL-REVENUES>                6,814,656
<CGS>                           0
<TOTAL-COSTS>                   7,498,530
<OTHER-EXPENSES>                (92,682)	
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              635,181
<INCOME-PRETAX>                 5,462,697
<INCOME-TAX>                    851,228
<INCOME-CONTINUING>             4,611,469
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    4,611,469
<EPS-PRIMARY>                   .83
<EPS-DILUTED>                   .82
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission