SOUTH BRANCH VALLEY BANCORP INC
10KSB, 1996-03-27
NATIONAL COMMERCIAL BANKS
Previous: OSBORN COMMUNICATIONS CORP /DE/, 10-K405, 1996-03-27
Next: BODDIE NOELL PROPERTIES INC, 10-K, 1996-03-27



                                                                            1-85
                   U. S. SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C. 20549

                                  FORM 10-KSB

               ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF
                      THE SECURITIES EXCHANGE ACT OF 1934


For the fiscal year ended    December 31, 1995
                             -----------------

Commission File Number       0-16587
                             -----------------

                       South Branch Valley Bancorp, Inc.
                   ----------------------------------------
         (Exact name of registrant as specified in its charter)

         West Virginia                         55-0672148
- -------------------------------------------------------------------------------
   (State or other jurisdiction of         (I.R.S. Employer
    incorporation or organization)          Identification No.)


                        310 N. Main Street
                Moorefield, West Virginia            26836
- -------------------------------------------------------------------------------
       (Address of principal executive offices)    (Zip Code)


              (304)  538-2353
- -------------------------------------------------------------------------------
        (Registrant's telephone number, including area code)


Securities registered pursuant to Section 12(b) of the Act:

                                        Name of each exchange on
            Title of each class             which registered
            -------------------         ------------------------
                None                            None

Securities registered pursuant to Section 12(g) of the Act:

                                    Common
                               --------------
                               Title of Class


Indicate by check mark whether the registrant: (1) has filed all
reports required by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and
(2) has been subject to such filing requirements for the past 90
days.     Yes X      No
              -----     -------
                                       1
<PAGE>
                                                                            2-85
Indicate by check mark if disclosure of delinquent  filers  pursuant to Item 405
of Regulation  S-K [229.405 of this chapter] is not contained  herein,  and will
not be contained,  to the best of registrant's knowledge, in definitive proxy or
information statements incorporated by reference in Part III of this Form 10-KSB
or any amendments to this Form 10-KSB. [ X ]


State issuer's revenues for its most recent fiscal year: $8,970,000


State the aggregate market value of the voting stock held by  non-affiliates  of
the registrant. The aggregate market value shall be computed by reference to the
price at which the stock was sold,  or the average bid and asked  prices of such
stock, as of a specified date within 60 days prior to the date of filing.


                  Aggregate Market Value        Based Upon Reported
                     of Voting Stock            closing price on
                  ----------------------        -------------------
                        $16,548,457              March 1, 1996

Indicate the number of shares outstanding of each of the registrant's classes of
common stock, as of the latest practicable date.

               Class             Outstanding as of March 1, 1996
             ---------          --------------------------------
Common Stock ($2.50 par value)           378,510 shares


                      Documents Incorporated by Reference

The following  lists the documents  which are  incorporated  by reference in the
Annual Report Form 10-KSB, and the Parts and Items of the Form 10-KSB into which
the documents are incorporated.

                                             Part of Form 10-KSB
                                             Into Which Document
            Document                          is Incorporated
            ---------                        --------------------

South Branch Valley Bancorp, Inc.             Part II
Annual Report to Shareholders
for the year ended December 31, 1995

Proxy Statement for the Annual                Part III
Meeting April 16, 1996

This form 10-KSB is comprised of 85 pages.  The exhibit index is located on page
15.

                                       2
<PAGE>
                                                                            3-85
                       SOUTH BRANCH VALLEY BANCORP, INC
                                  FORM 10-KSB
                                     INDEX


                                                                Page
Part I.

      Item 1.     Business...............................        4-6
      Item 2.     Properties.............................        6-7
      Item 3.     Legal Proceedings......................          7
      Item 4.     Submission of Matters to a Vote
                  of Shareholders........................          7

Part II.

      Item 5.     Market for the Registrant's Common
                  Stock and Related Shareholder Matters..        8-9
      Item 6.     Management's Discussion and Analysis of
                  Financial Condition and Results of
                  Operations and Related Statistical
                  Disclosures............................          9
      Item 7.     Financial Statements ..................          9
      Item 8.     Changes in and Disagreements with Accounts
                  on Accounting and Financial Disclosure.          9

Part III.

      Item 9.     Directors and Executive Officers of the
                  Registrant.............................         10
      Item 10.    Executive Compensation.................         10
      Item 11.    Security Ownership of Certain Bene-
                  ficial Owners & Management.............         10
      Item 12.    Certain Relationships and Related
                  Transactions...........................         10
      Item 13.    Exhibits, Financial Statement Schedules
                  and Reports on Form 8-K................      11-12

Signatures...............................................      13-14

                                       3
<PAGE>
                                                                            4-85
                                     PART I



ITEM 1. BUSINESS
- ----------------

Organized in 1987 as a West Virginia  Corporation,  South Branch Valley Bancorp,
Inc.  ("SBVB"),  is registered as a bank holding  company under the Bank Holding
Company Act of 1956, as amended.  At the close of business on December 31, 1987,
SBVB merged its wholly owned subsidiary, South Branch Valley National Bank Inc.,
with South Branch Valley National Bank of Moorefield, a commercial bank with its
principal  place of business  located at 310 N. Main  Street,  Moorefield,  West
Virginia.  SBVB's business  activities are conducted  through the Bank. The Bank
presently  accounts for substantially all of the consolidated  assets,  revenues
and net income of SBVB.


South Branch Valley National Bank

The South Branch Valley National Bank of Moorefield was originally  chartered by
the Office of the  Comptroller  of the Currency on August 15, 1883. For purposes
of  effecting  the 1987  merger,  South  Branch  Valley  National  Bank Inc. was
organized  and  chartered on October 2, 1987.  The  surviving  Bank is currently
operating as South Branch Valley National Bank of Moorefield. The Bank is a full
service,  FDIC insured,  national banking  association engaged in the commercial
and  retail   banking   business.   At  December  31,  1995  the  Bank  employed
approximately 57 people.

The Bank offers a wide variety of banking  services to its  customers.  The Bank
accepts  deposits and has a night depository and an automated teller machine for
the convenience of its customers.  The Bank offers its customers various deposit
arrangements with various maturities and yields,  including non-interest bearing
and interest bearing demand deposits,  savings  deposits,  time  certificates of
deposit, Christmas Club accounts, and individual retirement accounts.

The Bank offers a full spectrum of lending services to its customers,  including
commercial loans and lines of credit,  residential  real estate loans,  consumer
installment  loans and other  personal  loans.  Loan terms,  including  interest
rates, loan to value ratios,  and maturities are tailored as much as possible to
meet the needs of the  borrower.  Commercial  loans  are  generally  secured  by
various collateral  including  commercial real estate,  accounts  receivable and
business  machinery  and  equipment.   Residential  real  estate  loans  consist
primarily of mortgages on the borrower's personal  residence,  and are typically
secured by a first lien on the subject property. Consumer and personal loans are
generally  secured,  often by  first  liens on  automobiles,  consumer  goods or
depository accounts. A special effort is made to keep

                                       4
<PAGE>
                                                                            5-85
loan products as flexible as possible  within the guidelines of prudent  banking
practices in terms of interest rate risk and credit risk. Bank lending personnel
adhere to established  lending limits and authorities based on each individual's
lending expertise and experience.

When considering loan requests,  the primary factors taken into consideration by
the Bank are the cash flow and financial condition of the borrower, the value of
the  underlying  collateral,  if any,  and the  character  and  integrity of the
borrower.  These factors are evaluated in a number of ways including an analysis
of financial  statements,  credit reviews and visits to the borrower's  place of
business.

The Bank also serves as trustee  where  appointed  by a court or under a private
trust  agreement.  As  trustee,  the Bank  invests  the trust  assets  and makes
disbursements  according  to the terms and  conditions  of the  governing  trust
document and state and Federal law. For the year ended  December 31, 1995,  fees
generated from the operation of the Bank's Trust Department  comprised less than
one percent of gross revenues earned during the year.

Supervision and Regulation

SBVB is a holding  company subject to the provisions of the Bank Holding Company
Act of 1956 and is registered with the Board of Governors of the Federal Reserve
System.  Under the Bank Holding Company Act,  holding  companies are prohibited,
with certain  exceptions,  from engaging in or acquiring the voting stock of any
company  engaging in activities  other than banking.  However,  the Bank Holding
Company Act  authorizes  the Board of Governors to permit  holding  companies to
engage in, and to acquire  the stock of  companies  that  engage in,  activities
which the Board of Governors has determined to be so closely  related to banking
as to be a proper incident thereto.

The Company's subsidiary bank is a national banking association  chartered under
the laws of the United  States.  As such, the operations of the Bank are subject
to the regulations of the Comptroller of the Currency, the Board of Governors of
the Federal Reserve System, the Federal Deposit Insurance Corporation,  and West
Virginia  law. As a member of the Federal  Deposit  Insurance  Corporation,  the
Bank's deposits are insured as provided by law.

The  primary  supervisory  authority  over  the Bank is the  Comptroller  of the
Currency who  regularly  examines  such areas as reserves,  loans,  investments,
management practices, and other aspects of the Bank's operations.

On  September  29,  1994,  the  Bank  Holding  Company  Act was  amended  by the
Interstate Banking and Branch Efficiency Act of 1994 which authorizes interstate
bank acquisition  anywhere in the country,  effective one year after the date of
enactment and interstate  branching by acquisition and consolidation,  effective
June 1, 1997

                                       5
<PAGE>
                                                                            6-85
in those  states  that  have not  opted  out by that  date.  The  impact of this
amendment on the Company cannot be measured at this time.

The United States Congress and numerous  states,  including West Virginia,  have
periodically  considered  and  enacted  legislation  which has  resulted  in the
deregulation   of  banks  and  other  financial   institutions.   As  additional
legislation  is enacted,  certain  geographical  restrictions  on banks and bank
holding  companies or certain  prohibitions  against  banks  engaging in certain
non-banking  activities may be modified or eliminated.  Such  legislation  could
have the  effect of  placing  the Bank in more  direct  competition  with  other
financial institutions.

The Bank's  monetary  policy is directly  affected by the Federal  Reserve Board
whose  actions  directly  affect the money  supply,  and affect  banks'  lending
ability by increasing or decreasing the cost and availability of funds to banks.
In addition,  deregulation  of interest  rates paid by banks on deposits and the
types of  deposits  that may be  offered  by banks  have  eliminated  or altered
minimum balance  requirements and rate ceilings on various types of time deposit
accounts.  The effect of these actions and the  deregulation  of interest  rates
have increased  banks' costs of funds and have made the  profitability  of banks
more sensitive to fluctuations in market rate conditions.

Competition

The Bank competes primarily with seven commercial banks over a four county area:
Hardy  County,   Hampshire   County,   Grant  County,   and  Pendleton   County.
Additionally,  Farmers'  Home  Administration  and the  Federal  Land  Bank  are
competitors for loans. According to the latest Sheshunoff Bank Quarterly,  dated
September  1995,  the Bank had assets  representing  approximately  16% of total
assets for the seven commercial banks serving its primary market area.

It can be expected that with the  liberalization  of the branch  banking laws in
West Virginia,  additional financial institutions may compete with the Bank. The
Bank has taken an  aggressive  posture  with the  establishment  of the Mathias,
Franklin and the new  Petersburg  branches,  and intends to continue  vigorously
competing for its share of the market within its service area.


ITEM 2.  PROPERTIES
- -------------------

In 1911 the Bank  acquired  the  property  now known as the "Old Bank"  building
located at 107 South Main Street,  Moorefield,  West Virginia.  In 1963 the Bank
acquired  property  adjacent to that same building  which is now being used as a
parking lot. In December  1994 the Bank acquired  property on Winchester  Avenue
that adjoins the Old Bank  building and the parking lot. The  completion  of the
renovation  and  addition to the main office has allowed the Bank's  bookkeeping
and operations departments to move into the main

                                       6
<PAGE>
                                                                            7-85
office.  Therefore, the Winchester Ave. parcel as well as the property located
at 107 S. Main St. will be offered for sale.

In 1974 the Bank  acquired  5.82 acres of land  located on the west side of U.S.
Route 220 of Main Street in Moorefield, West Virginia. On June 29, 1976 the Bank
received the approval of the Office of the Comptroller of the Currency to change
the  location of its main office to this site.  This is the present  location of
the  Bank's  principal  banking  offices.   In  April  1994  the  Bank  acquired
approximately one acre of real estate on the west side of U.S.
Route 220 adjoining the main office.

On April 5, 1983 the Bank acquired property located in the town of Mathias, West
Virginia.  Since December 28, 1984 the Bank has operated its Mathias branch bank
from this site.

By deeds dated May 31, 1986 and July 14, 1986 the Bank  acquired  two parcels of
land located on the east side of U.S.  Route 220 in the town of  Franklin,  West
Virginia.  On  October 3, 1986 the Bank  received  preliminary  approval  of the
Office of the  Comptroller  of the  Currency to  establish a branch bank at this
location.  The Bank's  Franklin  branch was opened  for  banking  operations  on
January 1, 1987.

During 1995, the Bank acquired a parcel of land and branch office located on the
north side of U.S.  Route 220 in the town of  Petersburg,  West  Virginia.  This
property was purchased  from Blue Ridge Bank and began  operating as a branch of
South Branch Valley National Bank on November 15, 1995.


At December 31,  1995,  various  parcels of real estate with an  aggregate  book
value  of  $40,355  are  maintained  by the  Bank  as a  result  of  foreclosure
proceedings on loans collateralized by such real estate.


ITEM 3.  LEGAL PROCEEDINGS
- --------------------------

The Bank is  involved in various  pending  legal  proceedings,  all of which are
regarded by management as normal litigation  incident to the business of banking
and are not  expected to have a  materially  adverse  effect on the  business or
financial condition of the Bank or the Holding Company.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SHAREHOLDERS
- --------------------------------------------------------

No matters were submitted to a vote of stockholders during the fourth quarter of
the fiscal year covered by this report.

                                       7
<PAGE>
                                                                            8-85
                              PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON STOCK AND RELATED STOCKHOLDER MATTERS
- -----------------------------------------------------------------------------

The Company acts as its own  registrar  and transfer  agent.  Its shares are not
publicly  traded  on any  exchange  or over the  counter  market.  Shares of the
Company's common stock are occasionally bought and sold by private  individuals,
firms or corporations. In many instances, the Company does not have knowledge of
the purchase price or the terms of the purchase.  No definitive  records of bids
and ask or sale prices are available.  However,  the average sales price for the
shares that have voluntarily been reported to the Company in the last 60 days is
$43.72 per share.

The following sets forth  quarterly  cash  dividends  declared per share for the
prior two years.

                  Quarterly Common Stock Dividends
                  -------------------------------- 
                  Quarter            1995    1994
                  -------           --------------    
                  First              $ -     $ -
                  Second              .33     .30
                  Third                -       -
                  Fourth              .35     .31

The  approximate  number of stockholders of record for SBVB's common stock as of
March 1, 1996 was 619.

Dividends  paid by SBVB to its  stockholders  are based on dividends it receives
from its  subsidiary  bank.  The ability of the Bank to pay dividends to SBVB is
subject to certain  limitations of the national banking laws. In general,  these
limitations  provide  that  no  bank  can  pay  dividends  if the  total  of all
dividends,  including any proposed  dividend  declared by a bank in any calendar
year,  exceeds  net income for that year when  combined  with net income for the
preceding two years, less dividends for all three years. This restriction may be
waived if the  approval  of the Office of the  Comptroller  of the  Currency  is
obtained  for  such  distribution.  The  Comptroller  of the  Currency  may also
prohibit a bank's dividend payments if such payment is deemed to be an unsafe or
unsound banking practice.  The foregoing summary is not a complete  statement of
applicable  limitations  and is  qualified by reference to Sections 56 and 60 of
Title 12 of the United States Code.

In the past it has been the Company's normal procedure to declare a smaller cash
dividend  in June of each  year and  then a larger  dividend  in  December.  The
Company has been  increasing  the amount of the June cash dividend until both of
the  semi-annual  cash dividends are  approximately  equal.  In 1994 the Company
increased the June dividend from $.18 per share in 1993 to $.30 per share.  This
substantial  increase concluded this plan. It is the intention of management and
the Board of Directors to continue to pay dividends on the same schedule  during
1996.  However,  future cash  dividends  will depend on the earnings,  financial
condition and the

                                       8
<PAGE>
                                                                            9-85
business of the Bank as well as general economic conditions; however, management
is not presently aware of any reason why dividend payments should not continue.


ITEM 6.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
- --------------------------------------------------------------------------------
OF OPERATIONS AND RELATED STATISTICAL DISCLOSURES
- -------------------------------------------------

"Management's  Discussion  and  Analysis of Financial  Condition  and Results of
Operations"  on pages 4 through  16 of the 1995  Annual  Report is  incorporated
herein by reference.


ITEM 7.  FINANCIAL STATEMENTS
- -----------------------------

The report of the independent auditors and consolidated financial statements are
included on pages 17 through 36 of the 1995 Annual  Report and are  incorporated
herein by reference.


ITEM 8.  CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
- -------------------------------------------------------------------------------
FINANCIAL DISCLOSURE
- --------------------

There has been no Form  8-KSB  filed  within 24 months  prior to the date of the
most  recent  financial  statements  reporting  a change of  accountants  and/or
reporting  disagreements  on any matter of  accounting  principle  or  financial
statement disclosure.

                                       9
<PAGE>
                                                                           10-85
                           PART III



ITEM 9.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT
- -----------------------------------------------------------

The current Board of Directors of the Company is comprised of the 14 individuals
listed on pages 4 through 7 of the Proxy Statement. Directors of the Company are
divided  into three  classes  and serve a  staggered  three (3) year  term.  All
current directors of the Company are also directors of the Company's subsidiary,
South Branch Valley  National Bank  ("Bank").  Directors of the Bank serve for a
one (1) year term. Information concerning Directors' fees, committees,  meetings
and attendance can be found on pages 9 through 11 of the Proxy Statement.

Information about the executive officers of the Company can be found in the
Proxy Statement on pages 7 and 8.  The Proxy Statement is incorporated herein by
reference.


ITEM 10.  EXECUTIVE COMPENSATION
- --------------------------------

A table  showing  executive  compensation  and  information  about the Company's
profit  sharing  and thrift plan and the ESOP can be found on pages 11 and 12 of
the Proxy Statement which has been incorporated herein by reference.  Directors'
compensation is discussed on page 9 of the Proxy Statement.


ITEM 11.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT
- ------------------------------------------------------------------------

A table showing the amount of common stock  beneficially  owned by each director
and by all  executive  officers  and  directors of the Company and the Bank as a
group of  sixteen  (16)  persons  can be  found  on  pages 8 and 9 of the  Proxy
Statement which has been incorporated herein by reference.


ITEM 12.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS
- --------------------------------------------------------

Information  concerning  transactions  with  directors,  officers and  principal
shareholders  can be found on page 14 of the Proxy  Statement  which has
been incorporated herein by reference.

                                       10
<PAGE>
                                                                           11-85
ITEM 13. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K
- -------------------------------------------------------------------------

                                                       Page Number
                                                       in Annual
                                                       Report to
                                                       Shareholders
(a) 1.  Financial Statements:

         Message to Shareholders and Friends                2

         Financial Highlights                               3

         Management's Discussion and Analysis               4

         Report of Independent Certified
            Public Accountants                             17

         The following consolidated financial statements
         to be included in Part II, Item 7, are
         incorporated  herein by reference from the
         South Branch Valley  Bancorp, Inc. Annual Report
         to Shareholders, a copy of which accompanies
         this report:

         Consolidated Balance Sheets -
            December 31, 1995 and 1994                     18

         Consolidated Statements of Income -
            Years Ended December 31, 1995,
            1994 and 1993                                  19

         Consolidated Statements of Shareholders'
            equity for the Years Ended
            December 31, 1995, 1994 and 1993               20

         Consolidated Statements of Cash Flows -
            For Year Ended December 31, 1995,
            1994 and 1993                                  21


         Notes to Consolidated Financial Statements        22

         Shareholder Information                           37

         Directors                                         38

         Operating Officers                                39

         Employees                                         40

                                       11
<PAGE>
                                                                           12-85
Item 13.  Financial Statement Schedules (cont'd)         Page(s)
                                                       Form 10-KSB
                                                       -----------

(a) 2.   Financial Statement Schedules

         All other schedules for which provision is
         made in the  applicable regulations of the
         Commission  have been omitted as the schedules are
         not required under the related instructions,
         or are inapplicable, or the  information  required
         thereby is set forth in the financial statements
         or the notes thereto.

(a) 3.   Exhibits Required to be Filed by Item 601 of
         Regulation S-B and 14(c) of Form 10-KSB

         See index to exhibits                              15

(b)      Reports on Form 8-K

         No reports on Form 8-K were filed by the
         registrant during the fourth quarter of the
         year ended December 31, 1995.


(c)      Exhibits

         See Item 13(a) 3. above

                                       12
<PAGE>
                                                                           13-85
                          SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                                     South Branch Valley Bancorp, Inc.
                                            (registrant)


By:/s/Oscar M. Bean      3/22/96   By:/s/H. Charles Maddy, III  3/22/96
   -----------------------------      ---------------------------------
    Oscar M. Bean,         Date        H. Charles Maddy, III      Date
    Chairman of the Board              President



By: /s/Russell F. Ratliff, Jr. 3/22/96
    ----------------------------------
    Russell F. Ratliff, Jr.       Date
    Treasurer


Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed below by the following  persons on behalf of the  registrant and
in the capacities and on the dates indicated.

                                          Title                Date
                                          -----                ----

/s/ Oscar M. Bean                        Director          March 22, 1996
- ---------------------------
Oscar M. Bean


/s/ Donald W. Biller                     Director          March 22, 1996
- ---------------------------
Donald W. Biller


/s/ James M. Cookman                     Director          March 22, 1996
- ---------------------------
James M. Cookman


                                         Director          March 22, 1996
- ---------------------------
John W. Crites


/s/ Thomas J. Hawse, III                 Director          March 22, 1996
- ---------------------------
Thomas J. Hawse, III


/s/ Phoebe F. Heishman                   Director          March 22, 1996
- ---------------------------
Phoebe F. Heishman

                                       13
<PAGE>
                                                                           14-85

                        SIGNATURES (cont'd)


/s/ Gary L. Hinkle                       Director          March 22, 1996
- ---------------------------
Gary L. Hinkle


/s/ Jeffrey E. Hott                      Director          March 22, 1996
- ---------------------------
Jeffrey E. Hott


/s/ H. Charles Maddy, II                 Director          March 22, 1996
- ---------------------------
H. Charles Maddy, III


/s/ Harold K. Michael                    Director          March 22, 1996
- ---------------------------
Harold K. Michael


/s/ Mary Ann Ours                        Director          March 22, 1996
- ---------------------------
Mary Ann Ours


/s/ Russell F. Ratliff, Jr.              Director          March 22, 1996
- ---------------------------
Russell F. Ratliff, Jr.


/s/ Harry C. Welton, Jr.                 Director          March 22, 1996
- ---------------------------
Harry C. Welton, Jr.


/s/ Renick C. Williams                   Director          March 22, 1996
- ---------------------------
Renick C. Williams

                                       14
<PAGE>
                                                                           15-85
                                  INDEX TO EXHIBITS

                                                                  Page(s)
Exhibit Number Description                                      Form 10-KSB
                                                                -----------

(3)       Articles of Incorporation and By-laws                      

          *(a)  Articles of Association of South
                Branch Valley National Bank                           *

          *(b)  Articles of Incorporation of South
                Valley Bancorp, Inc., dated
                March 3, 1987.                                        *

          *(c)  By-laws of South Branch Valley
                Bancorp, Inc.                                         *

(10)        Material Contracts                                        16

(13)        Annual Report to Shareholders                             24

(20)        Proxy Statement                                           65

(21)        Subsidiaries of the Registrant

            Subsidiaries of South Branch Valley
            Bancorp, Inc., at December 31, 1995                       80

(23)        Consent of Independent Certified                          82
            Public Accountants

(27)        Financial Data Schedule                                   84

*Incorporated herein by reference to South Branch Valley Bancorp,
Inc.'s registration statement on Form S-4 dated September 1, 1987,
Registration No. 33-16947.
                                       15

                                                                           16-85
                                E X H I B I T   (10)

                                 MATERIAL CONTRACTS


<PAGE>
                                                                           17-85
                                     Exhibit 10

                             EXECUTIVE BENEFIT AGREEMENT
                             ---------------------------

            THIS AGREEMENT,  made and entered into on this 26th. day of January,
1996,  by  and  among  SOUTH  BRANCH  VALLEY  BANCORP,  INC.,  a  West  Virginia
corporation  and bank holding  company  (the  "Company"),  and its  wholly-owned
subsidiary,  SOUTH BRANCH VALLEY NATIONAL BANK, a national  banking  association
with its principal offices located in Moorefield, West Virginia (the "Bank") and
H. CHARLES MADDY, III (the "Executive").

            WHEREAS,  the Executive is currently employed by the Company and its
wholly owned subsidiary, as President and Chief Executive Officer; and,

            WHEREAS,  the Company,  as the sole shareholder of the Bank, and the
Board of Directors of the Company  recognizes that the Executive's  contribution
to the growth,  success, and continued operation of the Company and the Bank has
been substantial; and,

            WHEREAS,  the  Company  believes  it is in the best  interest of the
Company and the Bank to grant the  Executive a level of security to preserve key
management and to assure fair  consideration  of any  affiliation  opportunities
that may arise.

            NOW THEREFORE,  in  consideration of the promises and the respective
covenants and agreements of the parties herein contained,  the Company, the Bank
and Executive contract and agree as follows:

            OPERATION  AND INTENT OF  AGREEMENT.  This  Agreement is intended to
            -----------------------------------     
provide for the payment by the Company and its subsidiary of certain benefits to
Executive if a change of control of the Company or its subsidiary  occurs.  This
Agreement  also  provides  for the  payment  by the  Company  and/or the Bank of
certain benefits to Executive if the Executive elects at his option to terminate
his  employment  within six months  after a change of control or if  Executive's
employment with the Company or the Bank is terminated  within  twenty-four  (24)
months after a change of control of the Company or the Bank and such termination
was not for Good Cause, as that term is defined herein.

            1.    DEFINITIONS.  The following definitions in addition to any
                  -----------
terms otherwise defined herein, shall apply to designated phrases used in this
Agreement.

                  a. "Change of Control"  means (i) a change of ownership of the
Company  and/or its wholly owned  subsidiary  which would have to be reported to
the Securities and Exchange Commission as a Change of Control, including but not
limited  to  the  acquisition  by any  "person"  and/or  entity  as  defined  by
securities regulations and law, of direct or indirect "beneficial ownership", as
defined,  of twenty five percent  (25%) or more of the combined  voting power of
the Company's then outstanding

<PAGE>
                                                                           18-85
securities;  or (ii) the  failure,  at any time  during  a period  of three  (3)
consecutive years, of individuals who at the beginning of such period constitute
the Board for any reason, to constitute at least a majority thereof,  unless the
election of each director who was not a director at the beginning of such period
has been  approved by at least  two-thirds  of the directors at the beginning of
the period, or (iii) the consummation of a "Business  Combination" as defined in
the Company's Articles of Incorporation.

                  b. "Salary"  means the  Executive's  average of full earnings
reported on IRS Form W-2 for the two full year periods  immediately prior to the
date of the  consummation  of the Change of Control or for two full year periods
immediately preceding the Date of Termination, whichever is greater.

                  c. "Good Cause"  includes (i)  termination  for continued poor
work performance  after written notice of and reasonable  opportunity to correct
deficiencies;  (ii) termination for behavior outside or on the job which affects
the ability of  management of the Company or Bank or co-workers to perform their
jobs  and  which  is not  corrected  after  reasonable  written  warning;  (iii)
termination  for  failure  to  devote  reasonable  time to the job  which is not
corrected after reasonable warning; and (iv) any other significant deficiency in
performance by the Executive which is not corrected after reasonable warning.

                  d. "Disability" means total and permanent disability to
perform the duties of the President and CEO from day to day in Executive's said
capacity.

                  e. "Retirement" means termination of employment by the
Executive in accordance with Company's (or its successor's) retirement plan,
including early retirement as approved by the Board of Directors.

                  f. "Good  Reason"  means:  (a) a  Change  of  Control  in the
Company;  and (b) a decrease in the total amount of the Executive's  base salary
below its level in effect  immediately  prior to the date of consummation of the
Change of Control,  without the  Executive's  prior  written  consent;  or (c) a
material reduction in the importance of the Executive's job  responsibilities or
assignment   of  job   responsibilities   inconsistent   with  the   Executive's
responsibility  prior to the Change of Control  without  the  Executive's  prior
written consent; or (d) a geographical  relocation of the Executive to an office
more than 20 miles from the  Executive's  location  at the time of the Change of
Control  or the  imposition  of  travel  requirements  inconsistent  with  those
existing prior to the Change of Control  without the  Executive's  prior written
consent;or (e) failure of Company to obtain express assumption of this Agreement
by its successor; or (f) any purported termination of the Executive's employment
which is not  effected  pursuant  to a Notice of  Termination  required  in this
agreement;  or (g) any  removal  of  Executive  from,  or  failure  to  re-elect
Executive to any of the Executive's  positions with Company or Bank  immediately
prior  to a  Change  of  Control  (except  in  connection  with  termination  of
Executive's employment for

<PAGE>
                                                                           19-85
Good Cause,  death,  Disability or Retirement) without Executive's prior written
consent.

                  g. "Wrongful Termination" means termination of the Executive's
employment  by the  Company  or its  affiliates  for any  reason  other  than at
Executive's  option,  Good  Cause or the  death,  Disability  or  Retirement  of
Executive prior to the expiration of twenty-four (24) months after  consummation
of the Change of Control.

            2.  TERMINATION  WITHOUT  REASON  AT  EXECUTIVE'S  OPTION;  LUMP-SUM
                ----------------------------------------------------------------
PAYMENT.  The Executive may  terminate  his  employment  with the Company or its
- -------
affiliates  WITHOUT REASON AT HIS OPTION by giving written notice of termination
within six (6) months of  consummation  of any Change of Control;  provided that
notice shall be given at least thirty (30) days prior to the effective  time for
termination.  In such event,  Executive  shall be entitled to receive a lump sum
payment equal to 75% of his Salary.

            3. TERMINATION FOR GOOD REASON OR FOR CAUSE;  NOTICE OF TERMINATION.
               -----------------------------------------------------------------
The Executive may terminate his  employment  with the Company or its  affiliates
for Good  Reason.  In the event of a Change of Control,  the Company or Bank may
terminate  Executive's  employment only for Good Cause within  twenty-four  (24)
months  after  consummation  of  Change  of  Control.  Any  termination  of  the
Executive's  employment  by the  Company  or Bank or by the  Executive  shall be
communicated  by written Notice of  Termination  to the other party hereto.  For
purposes of this Agreement,  a "Notice of Termination" shall mean a notice which
shall indicate the specific termination provision in this Agreement relied upon,
which shall set forth in reasonable detail the facts and  circumstances  claimed
to provide a basis for the termination of the Executive's  employment  under the
provision so  indicated,  and which shall further  specify an effective  date of
termination.  For purposes of this Agreement,  "Date of Termination"  shall mean
the date on which Notice of Termination is to be effective.  Compensation  shall
be determined in accordance with paragraph 5(b) below.

            4.  RESIGNATION  OF  EXECUTIVE.  Executive may resign for any reason
                --------------------------
within  a six (6)  month  period  after a  Change  of  Control  is  consummated.
Executive  may resign for Good Reason  within a  twenty-four  (24) month period,
after a Change of  Control  is  consummated,  by giving  thirty  (30) days prior
written  notice  of  his  resignation.   Compensation  shall  be  determined  in
accordance  with  paragraph  5 below;  provided,  however,  that in the event of
termination of the Executive due to his resignation (for reasons other than Good
Reason or the exercise of the six-month  option set forth in paragraph 2, above)
Executive  shall  only be  entitled  to  compensation  through  his  last day of
employment.

            5.  COMPENSATION OF EXECUTIVE UPON TERMINATION.
                ------------------------------------------
                  a.    Except as hereinafter provided and as provided in 
paragraph 2 above, if the Executive terminates his employment with the Company
or Bank at his option, without reason as provided above, the

<PAGE>
                                                                           20-85
Company  hereby  agrees  to pay  the  Executive  a  cash  payment  equal  to the
Executive's Salary, as defined at 1(b), multiplied by 75%.

                  b. If the Executive terminates his employment with the Company
or Bank for Good Reason or the Company terminates the Executive's  employment in
a manner constituting Wrongful Termination, the Company hereby agrees to pay the
Executive a lump-sum cash payment equal to the Executive's  Salary, on a monthly
basis,  multiplied by the number of months between the Date of  Termination  and
the date that is  twenty-four  (24)  months  after the date of  consummation  of
Change of Control.  In the event  calculation  of such payment would result in a
lump-sum cash payment to Executive  less than 50% of his Salary,  then Executive
shall be entitled to receive a cash payment equal to 50% of his Salary.

                  c. For the year in which Wrongful Termination or a termination
for Good Cause occurs,  the Executive will be entitled to receive his reasonable
share  of the  Company's  cash  incentive  bonuses  and  employee  benefit  plan
contributions,  if any,  allocated  in  accordance  with  existing  policies and
procedures and authorized by the Board of Directors,  except that, the amount of
the  Executive's  cash incentive bonus shall not be reduced due to the Executive
not being actively employed for the full year.

                  d.  The  Executive  will  continue  to  participate,   without
discrimination, for the number of months between the Date of Termination and the
date that is twenty-four  (24) months after the date of the  consummation of the
Change of Control in benefit plans (such as  retirement,  disability and medical
insurance) maintained after any Change of Control for employees,  in general, of
the Company, or any successor  organization,  provided the Executive's continued
participation  is possible under the general terms and conditions of such plans.
In the event the  Executive's  participation  in any such  plan is  barred,  the
Company  shall  arrange to provide the  Executive  with  benefits  substantially
similar  to  those  which  the  Executive  would  have  been  entitled  had  his
participation not been barred.  However,  in no event will the Executive receive
from the Company  the  employee  benefits  contemplated  by this  section if the
Executive receives comparable benefits from any other source.

                  e. In the event the Executive becomes entitled to any payments
or benefits  under this Agreement or any benefit plan or program of the Company,
if any such  payments or benefits  will be subject to the tax (the "Excise Tax")
imposed by Section 4999 of the Internal Revenue Code of 1986, as amended (or any
similar tax that may  hereinafter  be  imposed),  the  Company  shall pay to the
Executive an additional  amount or amounts  (each,  a "Gross Up Payment"),  such
that the net amount or amounts retained by the Executive, after deduction of any
Excise Tax on any of the  above-described  payments or benefits and any federal,
state and local  income  tax and excise tax upon  payment  provided  for by this
section,  shall be equal to the amount of such payments or benefits prior to the
imposition of such Excise Tax.


<PAGE>
                                                                           21-85
            6. OTHER EMPLOYMENT. The Executive shall not be required to mitigate
               ----------------
the amount of any  payment  provided  for in this  Agreement  by  seeking  other
employment.  The amount of any payment  provided for in this Agreement shall not
be reduced by any compensation  earned or benefits provided (except as set forth
in the final  sentence of paragraph  5.d above) as the result of  employment  by
another employer after the Date of Termination.

            7. RIGHTS OF COMPANY PRIOR TO THE CHANGE OF CONTROL.  This Agreement
               ------------------------------------------------
shall not affect the right of the Company or Bank to terminate the Executive, or
to reduce the salary or benefits of the  Executive,  with or without Good Cause,
prior to any Change of Control; provided,  however, any termination or reduction
in salary or benefits which takes place after  discussions  have commenced which
result in a Change of Control shall be presumed  (without  clear and  convincing
evidence to the contrary) to be a violation of this Agreement which entitled the
Executive to the benefits  hereof,  so that any  termination by Company shall be
deemed to be a Wrongful  Termination,  and all  references in this  Agreement to
"Salary"  shall be deemed to mean the Salary,  as defined  herein,  based on the
earnings Executive would have had immediately prior to any reduction thereof.

            8. SUCCESSORS; BINDING AGREEMENT, EXCLUSIVE REMEDY.
               -----------------------------------------------

                  a. The Company will require any successor  (whether  direct or
indirect,   by  purchase,   merger,   consolidation  or  otherwise)  to  all  or
substantially  all of the business  and/or assets of the Company or the Bank, by
agreement in form and  substance  satisfactory  to the  Executive,  to expressly
assume and agree to perform  this  Agreement.  Failure of the  Company to obtain
such agreement  prior to the  effectiveness  of any such  succession  shall be a
breach of this  Agreement and shall entitle the Executive to  compensation  from
the  Company in the same amount and on the same terms as he would be entitled to
hereunder if he terminated his employment for Good Reason.

                  b. This  Agreement and all rights of the  Executive  hereunder
shall inure to the benefit of and be enforceable by the Executive's  personal or
legal   representatives,    executors,   administrators,    successors,   heirs,
distributees,  devisees,  and legatees.  If the  Executive  should die while any
amounts would still be payable to him hereunder if he had continued to live, all
such amounts, unless otherwise provided herein, shall be paid in accordance with
the  terms  of this  Agreement  to the  Executives  devisee,  legatee,  or other
designee or, if there by no such designee, to the Executive's estate.

                  c. This  Agreement  shall  represent  the  exclusive  and only
remedy of Executive with respect to the Salary and other  benefits  provided for
in this  Agreement in the event a termination  occurs after a Change of Control.
The Company,  Bank,  and the Executive  agree that it is impossible to determine
with any reasonable  accuracy the amount of prospective  damages to either party
should Executive be terminated or

<PAGE>
                                                                           22-85
terminate his employment during the term of this Agreement.  The Company and the
Executive  agree  that the  payment  provided  herein  is  reasonable  and not a
penalty,  based upon the facts and  circumstances  of the parties at the time of
entering this Agreement, and with due regard to future expectations.

            9.  ARBITRATION.  In the event of any dispute  between the Bank, the
                -----------
Executive  and the Holding  Company  under this  Agreement  which the Bank,  the
Executive  and the Company are unable to resolve,  including  but not limited to
whether a Change of Control  of the Bank has  occurred  or  whether  Executive's
employment  was  terminated  for Good Cause,  the dispute  shall be submitted to
arbitration  at the request of the  Executive.  In  requesting  arbitration  the
Executive  shall so notify the other  parties in writing  and shall  specify the
question or questions to be  arbitrated.  Within ten (10) days after  receipt of
such notification,  the Bank and the Company shall select one arbitrator and the
Executive  shall  select  one  arbitrator  and shall  give the name and  address
thereof to the other  parties.  Within ten (10) days after the  selection of the
second arbitrator, the two arbitrators shall promptly select a third arbitrator.
In the event one party fails to select an  arbitrator  within the required  time
period,  the  arbitrator  who has  been  selected  may  select  a  disinterested
arbitrator and the two arbitrators may proceed to resolve the dispute. The panel
of arbitrators shall schedule a hearing on the disputed issues to be held within
thirty (30) days of the last day of the  hearing.  The decision of a majority of
the arbitrators shall be final and conclusive on the Executive,  the Company and
the Bank.

            10. NOTICE. For the purposes of this Agreement, notices, demands and
                ------
other communications provided for in the Agreement shall be in writing and shall
be deemed to have been duly given when delivered or (unless otherwise specified)
mailed by the United States registered mail, return receipt  requested,  postage
prepaid, addressed as follows:

            If to the Executive:
                  Mr. H. Charles Maddy, III
                  -------------------------  
                  P. O. Box 79
                  -------------------------  
                  Old Fields, West Virginia 26845
                  -------------------------------  

            If to the Company:
                  South Branch Valley Bancorp, Inc.
                  ---------------------------------  
                  310 North Main Street
                  ---------------------------------  
                  Moorefield, West Virginia  26836
                  ---------------------------------  

or such other address as any party may have furnished to the other in writing in
accordance herewith, except that notices of change of address shall be effective
only upon receipt.

            11.   MISCELLANEOUS.  No provision of this Agreement may be
                  -------------
modified, waived or discharged unless such waiver, modification or discharge is
agreed to in writing signed by the Executive and another executive officer of
the Company as may be specifically designated by the Board.  No waiver by either
party hereto at any time of any breach

<PAGE>
                                                                           23-85
by the other hereto of, or compliance  with, any condition or provisions of this
Agreement  to be  performed  by such  other  party  shall be  deemed a waiver of
similar  or  dissimilar  provisions  or  conditions  at the same or any prior or
subsequent time.

            12.   VALIDITY.  The invalidity or unenforceability of any provision
                  --------
or provisions of this Agreement shall not affect the validity or enforceability
of any other provisions of this Agreement, which shall remain in full force and
effect.

            13.   LEGAL FEES.  Company shall pay all reasonable legal fees
                  ----------
and expenses incurred by Executive in enforcing any right or benefit provided
by this Agreement.

            IN WITNESS  WHEREOF,  the parties  have caused this  Agreement to be
signed as of the day and year first above written.

                                    SOUTH BRANCH VALLEY BANCORP, INC.

                                    By: /s/Oscar M Bean
                                        --------------------------------------
                                         Its: Chairman of the Board
                                              --------------------------------
 

                                    SOUTH VALLEY NATIONAL BANK

                                    By: /s/ Oscar M. Bean
                                        --------------------------------------
                                         Its: Chairman of the Board
                                              --------------------------------

Attest:

/s/ Phoebe Fisher Heishman
- --------------------------


                                     /s/ H. Charles Maddy, III
                                     -----------------------------------------
                                    Executive


                                                                           24-85
                                E X H I B I T   (13)

                       SOUTH BRANCH VALLEY BANCORP,INC ANNUAL
                         REPORT TO SHAREHOLDERS FOR THE YEAR
                               ENDED DECEMBER 31, 1995
<PAGE>
                                                                           25-85
                                                                           
                                      1995
                                 ANNUAL REPORT
                              -------------------     


                              SOUTH BRANCH VALLEY
                                 BANCORP, INC.


             -----------------------------------------------------


CONTENTS

  Message to Stockholders and Friends                   2
  Financial Highlights                                  3
  Management's Discussion and Analysis                  4
  Independent Auditor's Report                         17
  Consolidated Balance Sheets                          18
  Consolidated Statements of Income                    19
  Consolidated Statements of Shareholders' Equity      20
  Consolidated Statements of Cash Flows                21
  Notes to Consolidated Financial Statements           22
  Shareholder Informations                             37
  Directors of South Branch Valley Bancorp, Inc.       38
  Operating Officers of the Bank                       39
  Employees                                            40


ANNUAL MEETING

                                Two O'Clock p.m.
                                 April 16, 1996
                       South Branch Valley National Bank
                             310 North Main Street
                           Moorefield, West Virginia

MAILING ADDRESS

                        South Branch Valley Bancorp, Inc.
                                  P.O. Box 680
                         Moorefield, West Virginia 26836
<PAGE>
                                                                           26-85
[South Branch Valley Bancorp, Inc. logo]
P.O. Box Box 680    Moorefield, West Virginia 26836    (304) 538-6301
- ------------------------------------------------------------------------


To Our Stockholders and Friends:

      It is a pleasure to present the 1995  Consolidated  Annual Report of South
Branch Valley  Bancorp,  Inc. The past year was our eighth  consecutive  year of
realizing  record  earnings  which totaled  $1,320,000.  This earnings  strength
allowed us to increase our dividends over 1994 by 11.5% to $.68 per share. Total
assets and total  capital also reached  record  levels.  Once again,  our entire
staff is to be commended for their  excellent  performance in responding as team
players to the increasing demands of a competitive industry.

      One of the  highlights of 1995 was the  completion of the expansion of our
main  building in  Moorefield.  It truly is a state of the art  facility and has
many features which will contribute to our ability to better serve you.

      The opening of our new branch office in Petersburg was also on our list of
achievements  for the year. We are pleased to welcome the staff and customers of
that  facility  and look  forward to many  years of  service  to the  Petersburg
community.

      As we meet the  challenges  1996 is sure to present,  we want to thank you
for your continued support. Your comments and suggestions are always welcome and
your friendship is appreciated.



               /s/ OSCAR M. BEAN                       /s/ H. CHARLES MADDY, III
               Oscar M. Bean                           H. Charles Maddy, III
               Chairman of the Board                   President

                                       2
<PAGE>
                                                                           27-85
FINANCIAL HIGHLIGHTS
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARY

        DIVIDENDS PER SHARE                     EARNINGS PER SHARE
         [CHART GOES HERE]                       [CHART GOES HERE]

          1991   $0.37                              1991   $2.48
          1992   $0.42                              1992   $2.97
          1993   $0.48                              1993   $3.06
          1994   $0.61                              1994   $3.26
          1995   $0.68                              1995   $3.49

                                               1995        1994      % CHANGE
                                             ---------   ---------   --------
FOR THE YEAR (IN THOUSANDS)
    Net Income                               $  1,320     $ 1,245      6.02%
    Net Interest Income                         4,542       4,487      1.23%
- ------------------------------------------------------------------------------
YEAR END BALANCES (IN THOUSANDS)
    Total Assets                             $113,118     $96,634     17.06%
    Total Loans                                71,458      64,217     11.28%
    Total Deposits                            100,046      84,978     17.73%
    Total Equity                               11,329       9,378     20.80%
- ------------------------------------------------------------------------------
PER SHARE DATA
    Earnings                                 $   3.49     $  3.26      7.06%
    Book Value                               $  29.93     $ 24.78     20.78%
    Cash Dividends                           $   0.68     $  0.61     11.48%
- ------------------------------------------------------------------------------
RATIOS
    Return on Average Assets                     1.29%       1.29%     0.00%
    Return on Average Equity                    12.83%      13.24%    -3.17%
    Shareholders' Equity to Total Assets        10.01%       9.70%     3.20%
- ------------------------------------------------------------------------------

           RETURN ON AVERAGE ASSETS              TOTAL ASSETS
(before cumulative effect of accounting change)
              [GRAPH GOES HERE]                 [GRAPH GOES HERE]
               1991    1.14%                     1991   $ 84.0
               1992    1.22%                     1992   $ 90.1
               1993    1.27%                     1993   $ 94.6
               1994    1.29%                     1994   $ 96.6
               1995    1.29%                     1995   $113.1
                                       3
<PAGE>
                                                                           28-85
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARY
MANAGEMENT'S DISCUSSION AND ANALYSIS

The following is  management's  discussion and analysis of significant  items of
income and expense  presented in South Branch Valley  Bancorp,  Inc.'s,  and its
wholly owned  subsidiary,  South Branch  Valley  National  Bank's  statements of
income  for the  three  years  ended  December  31,  1995.  Also  presented  are
applicable  discussions of changes in financial  position together with analysis
of  the  rate  sensitivity  of the  components  of the  Company's  statement  of
condition.

RESULTS OF OPERATIONS

Net income for the three years ended  December 31,  1995,  1994,  and 1993,  was
$1,320,000,  $1,245,000,  and $1,170,000  respectively.  Return on average total
assets for the year ended  December 31, 1995 was 1.29% compared to 1.29% in 1994
and 1.27% in 1993.  On a per share basis,  net income was $3.49 in 1995 compared
to $3.26 in 1994 and $3.06 in 1993.  Dividends  per share  totaled  $.68 in 1995
compared to $.61 in 1994 and $.48 per share in 1993.

NET INTEREST INCOME

The major component of the Company's net earnings is net interest income,  which
is the excess of interest earned on earning assets over the interest expense for
sources  of funds.  Net  interest  income is  affected  by  changes  in  volume,
resulting from growth and  alterations of the balance  sheet's  composition,  as
well as  fluctuations  in interest  rates and  maturities of sources and uses of
funds. Bank management seeks to maximize net interest income through  management
of the balance sheet.  This is  accomplished  by determining the optimal product
mix with  respect to yields on assets  and costs of funds in light of  projected
economic conditions, while maintaining portfolio risk at an acceptable level.

Included  in  interest  and fees on loans  are loan  fees  earned  of  $180,000,
$175,000,  and $185,000 for the years ended  December 31, 1995,  1994, and 1993,
respectively.

Interest  income on  securities  which are exempt  from  Federal  tax  typically
provide a favorable  impact on earnings  through  reduction of the Company's tax
liability. Consequently, for purposes of this discussion, interest income on tax
exempt  securities has been adjusted to reflect the tax benefit  derived,  after
consideration  of nondeductible  interest expense related to these  obligations,
assuming an effective tax rate of 34.0 percent for all the years presented.  The
tax equivalent  adjustment  results in an increase of $41,000 in interest income
for 1995, $45,000 for 1994 and $66,000 for 1993.

Table I presents, for the periods indicated,  the changes in interest income and
expense  attributable to (a) changes in volume (changes in volume  multiplied by
prior period rate) and (b) changes in rate (change in rate  multiplied  by prior
period volume). Changes in interest income and expense attributable to both rate
and  volume  have been  allocated  between  the  factors  in  proportion  to the
relationship  of the absolute dollar amounts of the change in each. Net interest
income on a fully tax  equivalent  basis,  average  balance sheet  amounts,  and
corresponding  average rates for the years 1993,  1994 and 1995 are presented in
Table II.

Net interest income, as adjusted, totaled $4,583,000,  $4,531,000 and $4,586,000
for the years ended December 31, 1995, 1994 and 1993, respectively. Net interest
margin,  which recognizes earning asset growth by expressing net interest income
as a percentage of total average earning assets,  decreased from 5.2% in 1993 to
4.9% in 1994 and to 4.7% in 1995.  Depressed loan yields and increased  interest
expense resulting from a competitive local market continued to negatively impact
the  Company's net interest  margin.  In 1995,  the Company's  yield on interest
earning  assets  declined 30 basis  points,  while the cost of interest  bearing
liabilities  rose 70 basis points.  See Table

                                       4
<PAGE>
                                                                           29-85
II for a detailed  analysis of the Company's net interest yield on earning
assets.

The spread  between  interest  earning assets and interest  bearing  liabilities
could continue to contract, thus negatively impacting the Company's net interest
income in 1996. See the "Liquidity  and Interest Rate  Sensitivity"  section for
further  discussion  of the impact of changes  in market  interest  rates on the
Company.

TABLE I:  CHANGES IN INTEREST MARGIN DUE TO CHANGES IN RATE AND VOLUME
          (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                  1995 VERSUS 1994                               1994 VERSUS 1993
                                      ----------------------------------------       ----------------------------------------
                                                 INCREASE (DECREASE)                            INCREASE (DECREASE)
                                                  DUE TO CHANGE IN:                              DUE TO CHANGE IN:
                                        VOLUME          RATE           TOTAL            VOLUME         RATE           TOTAL
                                      -----------   ------------   -----------       -----------   -----------    -----------
<S>                                    <C>           <C>            <C>              <C>            <C>           <C>
INTEREST BEARING ASSETS
  Loans                                $      486    $       309    $      795       $       576    $     (430)   $       146
  Securities
     Taxable                                   23             (1)           22                (8)         (129)          (137)
     Tax-exempt                                39            (33)            6               (50)          (30)           (80)
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Total securities                     62            (34)           28               (58)         (159)          (217)
                                      -----------   ------------   -----------       -----------   -----------    -----------
  Interest bearing deposits
     with other banks                           9             (1)            8               (24)          (11)           (35)
  Federal funds sold                          (14)            20             6               (30)           15            (15)
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Total interest earning
             assets                           543            294           837               464          (585)          (121)
                                      -----------   ------------   -----------       -----------   -----------    -----------
INTEREST BEARING
LIABILITIES
  Interest bearing demand
     deposits                                  72            113           185                18            10             28
  Savings deposits                            (22)            34            12                 2           (20)           (18)
  Time deposits                               152            397           549                56          (154)           (98)
  Short-term borrowings                        33              1            34                22            --             22
  Long-term borrowings                          5             --             5                --            --             --
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Total interest
           bearing liabilities                240            545           785                98          (164)           (66)
                                      -----------   ------------   -----------       -----------   -----------    -----------
          Net interest income          $      303    $      (251)   $       52       $       366    $     (421)   $       (55)
                                      ===========   ============   ===========       ===========   ===========    ===========
</TABLE>

                                       5
<PAGE>
                                                                           30-85
TABLE II:  AVERAGE DISTRIBUTION OF ASSETS, LIABILITIES AND SHAREHOLDERS' EQUITY,
               INTEREST EARNINGS & EXPENSES, AND AVERAGE RATES

<TABLE>
<CAPTION>
                                    1995                                 1994                                 1993
                      ---------------------------------    ---------------------------------    --------------------------------
(IN THOUSANDS            AVERAGE   EARNINGS/    YIELD/       AVERAGE   EARNINGS/    YIELD/        AVERAGE   EARNINGS/    YIELD/
   OF DOLLARS)          BALANCES    EXPENSE      RATE       BALANCES    EXPENSE      RATE        BALANCES    EXPENSE      RATE
                      ---------------------------------    ---------------------------------    --------------------------------
<S>                    <C>        <C>           <C>        <C>         <C>            <C>       <C>         <C>           <C>
ASSETS
Interest earning
assets:
  Loans, net of
   unearned interest   $  66,148  $   6,590     10.0%      $  61,175   $   5,795      9.5%      $  55,283   $   5,649     10.2%
  Securities
   Taxable                26,059      1,651      6.3%         25,703       1,629      6.3%         25,814       1,766      6.8%
   Tax-exempt              2,898        205      7.1%          2,390         199      8.3%          2,963         279      9.4%
  Interest bearing
   deposits with
   other banks             1,997        137      6.9%          1,859         129      6.9%          2,194         164      7.5%
  Federal Funds sold         756         49      6.5%          1,051          43      4.1%          1,883          58      3.1%
                      ----------  ----------  ---------   ----------  ----------   --------    ----------  ----------  ---------
Total interest
earning assets            97,858      8,632      8.8%         92,178       7,795      8.5%         88,137       7,916      9.0%

Noninterest
 earning assets:
  Cash & due
   from banks              2,157                               2,694                                2,685
  Bank premises
   & equipment             2,084                               1,298                                1,151
  Other assets             1,052                               1,032                                1,362
  Allowance for
   loan losses              (930)                               (990)                                (914)
                      ----------                          ----------                           ----------
Total assets           $ 102,221                           $  96,212                            $  92,421
                      ==========                          ==========                           ==========


LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing
 liabilities:
  Interest bearing
   demand deposits     $  17,825  $     641      3.6%      $  15,579   $     456      2.9%      $  14,957   $     428      2.9%
  Regular deposits        13,084        446      3.4%         13,757         434      3.2%         13,694         452      3.3%
  Time deposits           51,492      2,901      5.6%         48,486       2,352      4.9%         47,380       2,450      5.2%
  Short-term
    borrowings               910         56      6.2%            377          22      5.8%              9          --      3.2%
  Long-term
    borrowings                85          5      5.9%             --          --         --            --          --         --
                      ----------  ----------  ---------   ----------  ----------   --------    ----------  ----------  ---------
Total interest
bearing liabilities       83,396      4,049      4.9%         78,199       3,264      4.2%         76,040       3,330      4.4%
Noninterest bearing
liabilities & share-
holders' equity
  Demand deposits          7,819                               8,009                                7,421
  Other liabilities          716                                 606                                  402
  Shareholders'
   equity                 10,290                               9,398                                8,558
                      ----------                          ----------                           ----------
Total liabilities &
shareholders'
equity                 $ 102,221                           $  96,212                            $  92,421
                      ==========                          ==========                           ==========
NET INTEREST EARNINGS             $   4,583                            $   4,531                            $   4,586
                                  ==========                          ==========                           ==========
NET INTEREST YIELD ON
 EARNING ASSETS                                  4.7%                                 4.9%                                 5.2%
                                              =========                            ========                            =========
</TABLE>

                                       6
<PAGE>
                                                                           31-85
PROVISION FOR LOAN LOSSES

The  provision  for loan losses  represents  management's  determination  of the
amount necessary to be charged against the current period's earnings in order to
maintain the allowance  for loan losses at a level which is considered  adequate
in relation to the estimated risk inherent in the loan portfolio.  The provision
for loan losses was $55,000, $120,000, and $205,000 for the years ended December
31, 1995, 1994, and 1993, respectively. Charge-offs, net of recoveries, for 1995
were $188,000  compared to $32,000 and $145,000 in 1994 and 1993.  See the "Risk
Elements" section for further discussion of the allowance for loan losses.

OTHER INCOME

The following table details the components of non-interest  income earned by the
Company for the years ended  December  31,  1995,  1994 and 1993 in thousands of
dollars, as well as the percentage increase (decrease) in each of the components
over the prior year.

<TABLE>
<CAPTION>
                                                                    (IN THOUSANDS OF DOLLARS)
                                                  1995                        1994                 1993
                                          ---------------------      ----------------------      ---------
                                                        PERCENT                     PERCENT
                                          AMOUNT        CHANGE        AMOUNT        CHANGE        AMOUNT
                                         ---------    ---------      ---------     --------      ---------
<S>                                      <C>           <C>           <C>           <C>           <C>
Insurance commissions                    $     110      (0.1%)       $     111       88.1%       $      59
Trust department income                          5     (68.8%)              16      100.0%               8
Service fees                                   211       1.0%              209       28.2%             163
Securities gains (losses)                       (1)     50.0%               (2)    (106.3%)             32
Gain (loss) on sales of other assets            --     100.0%              (21)    (170.0%)             30
Other                                           54      86.2%               29      (46.3%)             54
                                         ---------                   ---------                   --------
                                         $     379      10.8%        $     342      ( 1.2%)      $     346
                                         =========                   =========                   =========
</TABLE>

Non-interest  income earned in 1995  increased  $37,000 or 10.8%.  A substantial
portion of this increase is attributable to the Company having incurred  $21,000
in losses on sales of foreclosed  properties in 1994. Also  contributing to this
increase  is a reduction  in teller cash  shortages  and  increased  credit card
merchant fees.

OTHER EXPENSES

The following table itemizes the primary  components of non-interest  expense in
thousands  of dollars  for the three  years  ended  December  31, 1995 by dollar
amount and percentage variance from the preceding year.

<TABLE>
<CAPTION>
                                                                    (IN THOUSANDS OF DOLLARS)
                                                  1995                        1994                 1993
                                         ----------------------      ----------------------     ----------
                                                        PERCENT                     PERCENT
                                          AMOUNT        CHANGE        AMOUNT        CHANGE       AMOUNT
                                        ----------   ----------     ----------    ---------     ----------
<S>                                      <C>           <C>           <C>            <C>          <C>
Salaries and employee benefits           $   1,557       7.5%        $   1,448       (1.2%)      $   1,465
Net occupancy expense of premises              127       7.6%              118        2.6%             115
Equipment rentals, depreciation
 and maintenance                               162       3.2%              157      (21.1%)            199
Federal deposit insurance premiums             100     (51.2%)             205       (1.9%)            209
Other expense                                  920       5.6%              871       (0.8%)            878
                                        ----------                  ----------                  ---------
                                         $   2,866       2.4%        $   2,799       (2.3%)      $   2,866
                                        ==========                  ==========                  ==========
</TABLE>
                                       7
<PAGE>
                                                                           32-85
Non-interest  expense decreased $67,000 or 2.4% from 1994 to 1995.  Salaries and
employee benefits  increased 7.5% from $1,448,000 in 1994 to $1,557,000 in 1995.
Net  occupancy  expense of  premises  totaled  $127,000  for 1995 as compared to
$118,000  for 1994 for a 7.6%  increase.  Equipment  rentals,  depreciation  and
maintenance  increased 3.2% from $157,000 in 1994 to $162,000 in 1995. Insurance
premiums  decreased  approximately  $105,000  or 51.2%  from 1994 to 1995.  This
decrease  was a result of the  FDIC's  reduction  of the  premiums  for the best
capitalized banks effective July 1, 1995 from 23 cents per $100 of deposits to 4
cents  per $100 of  deposits.  With the new  branch  in  Petersburg  and the new
addition  just  recently  completed at the  Moorefield  main office,  management
expects  increased  non-interest  expenses in 1996 being offset  somewhat by the
reduction in the FDIC insurance premiums.

INCOME TAX EXPENSE

Income tax expense  (benefit) for the three years ended December 31, 1995, 1994,
and 1993 totaled $680,000, $665,000, and $625,000, respectively. The differences
resulted from growth in taxable income.  See Note 10 of the Company's  financial
statement for further information relating to the Company's income taxes.

CHANGES IN FINANCIAL POSITION

Table  III   illustrates   the  average   composition  of  major  balance  sheet
classifications  of the Company  expressed  in terms of dollar  amounts and as a
percentage of total assets for each of the three years ended  December 31, 1995,
1994, 1993.

Total average assets for the year ended December 31, 1995 were $102,221,000,  an
increase  of 6.2% over  1994's  average of  $96,212,000.  Total  average  assets
increased $3,791,000 or 4.1% from 1993 to 1994.

Total  average  interest  earning  assets,  expressed as a  percentage  of total
assets,  decreased  slightly to 95.7% for 1995 as compared to 95.8% for 1994 and
95.3% for 1993.

The Company's asset growth is funded primarily by growth in its customer deposit
accounts.  Average total deposits grew  approximately 5.1% during 1995 which was
consistent  with the growth  experienced  by the Bank's  primary market area and
with management's  goals of consistent,  controlled deposit growth. See Table II
for average deposit  balances by type and their related interest  expense.  Also
see  Note  8  of  the  financial  statements  for  a  maturity  distribution  of
certificates of deposit and Individual  Retirement  Accounts in denominations of
$100,000 or more as of December 31, 1995.

LOAN PORTFOLIO

Total  net  loans  averaged  $66,148,000  in 1995 and  comprised  64.7% of total
average  assets  compared to $61,175,000 or 63.6% of total average assets during
1994. This increase in the dollar volume of loans is primarily attributable to a
slightly  increased loan demand experienced in 1995 as well as a more aggressive
strategy taken by management to increase loan volume.

                                       8
<PAGE>
                                                                           33-85
The following table depicts loan balances at December 31, 1995 and 1994 by types
along with their respective percentage of total loan volume.

                                                (IN THOUSANDS OF DOLLARS)
                                         1995                     1994
                                  --------------------    ---------------------
                                               PERCENT                PERCENT
                                   AMOUNT     OF TOTAL    AMOUNT     OF TOTAL
                                  ---------  ---------   ---------  ---------
Commercial, financial,
  and agricultural                $  18,875    26.4%      $17,833      27.7%
Real estate--mortgage                36,980    51.7%       33,315      51.9%
Real estate--construction               103      .2%          251        .4%
Installment loans to individuals
   (net of unearned interest)        14,957    20.9%       12,396      19.3%
Other                                   543      .8%          422        .7%
                                  ---------  --------   ---------     -------
Total loans (net of
  unearned interest)              $  71,548   100.0%    $  64,217     100.0%
                                             ========                ========

Less allowance for loan losses          860                    993
                                  ---------              ---------
Loans, net                        $  70,598              $  63,224
                                  =========              =========



See Note 5 to the  consolidated  financial  statements  for the  Company's  loan
maturities as of December 31, 1995.

In the normal course of business,  the Bank makes various commitments and incurs
certain  contingent  liabilities  which are  disclosed  but not reflected in the
accompanying financial statements.  These commitments and contingent liabilities
include various  guarantees and commitments to extend credit and standby letters
of credit.  At December 31, 1995, 1994, and 1993, such commitments  approximated
$4,463,000,  $3,445,000,  and  $3,552,000,   respectively.  The  Bank  does  not
anticipate any material losses as a result of these commitments.

Interest on installment  loans is recognized using methods which approximate the
simple interest method depending on the term of the loan and provisions of State
law on the date the loan was originated. For commercial and real estate mortgage
loans, interest income is computed using the simple interest method.

Certain loan fees and direct loan costs are recognized as income or expense when
incurred,  whereas  Statement  Number 91 of the Financial  Accounting  Standards
Board requires that such fees and costs be deferred and amortized as adjustments
of the related loan's yield over the  contractual  life of the loan. The effects
of  this  departure  from  generally  accepted  accounting  principles  are  not
significant to the Company's consolidated financial statements.

RISK ELEMENTS

As more  fully  explained  in  Notes 1 and 6 of the  financial  statements,  the
Company adopted  Statements of Financial  Accounting  Standards Nos. 114 and 118
(SFAS Nos. 114 and 118)  "Accounting  by Creditors for Impairment of a Loan" and
"Accounting  by Creditors  for  Impairment  of a  Loan--Income  Recognition  and
Disclosure",  respectively,  effective  January 1, 1995. Under SFAS Nos. 114 and
118, a loan is impaired when,  based on current  information  and events,  it is
probable  that all  amounts due will not be  collected  in  accordance  with the
contractual  terms of the specific loan agreement.  Impaired  loans,  other than
certain large groups of smaller-balance  homogeneous loans that are collectively
evaluated for  impairment,  are reported at the present value of expected future
cash flows  discounted  using the loan's  original  effective  interest rate or,
alternatively,  at the loan's  observable  market price, or at the fair value of
the loan's collateral if the loan is collateral dependent.  The adoption of SFAS
Nos. 114 and 118 did not significantly  impact the Company's  financial position
or results of operations during 1995.

                                       9
<PAGE>
                                                                           34-85
SOUTH BRANCH VALLEY BANCORP, INC. AND SUBSIDIARY

TABLE III:  AVERAGE BALANCES (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                          1995                        1994                        1993
                                                ----------------------        ---------------------      ----------------------
                                                  AVERAGE                      AVERAGE                    AVERAGE
                                                 BALANCES      PERCENT        BALANCES      PERCENT      BALANCES      PERCENT
                                                ----------   ----------      ---------    ----------     ---------    ---------
<S>                                              <C>            <C>          <C>           <C>          <C>           <C>
ASSETS
Interest earning assets:
    Loans, net of unearned interest              $  66,148       64.7%      $   61,175      63.6%       $  55,283      59.8%
                                                ----------   ----------      ---------    ----------     --------    ---------
    Securities
      Taxable                                       26,059       25.5%          25,703      26.7%          25,814      27.9%
      Tax-exempt                                     2,898        2.8%           2,390       2.5%           2,963       3.2%
                                                ----------   ----------      ---------    ----------     --------    ---------
              Total                                 28,957       28.3%          28,093      29.2%          28,777      31.1%
                                                ----------   ----------      ---------    ----------     --------    ---------
    Interest bearing deposits with
       other banks                                   1,997        2.0%           1,859       1.9%           2,194       2.4%
    Federal Funds sold                                 756        0.7%           1,051       1.1%           1,883       2.0%
                                                ----------   ----------      ---------    ----------     --------    ---------
Total interest earning assets                       97,858       95.7%          92,178       95.8%         88,137      95.3%
Noninterest earning assets:
    Cash & due from banks                            2,157        2.1%           2,694       2.8%           2,685       2.9%
    Bank premises & equipment                        2,084        2.1%           1,298       1.3%           1,151       1.3%
    Other assets                                     1,052        1.0%           1,032       1.1%           1,362       1.5%
Allowance for loan losses                             (930)      (0.9%)           (990)     (1.0%)           (914)      (1.0%)
                                                ----------   ----------      ---------    ----------     --------    ---------
              Total assets                      $  102,221      100.0%      $   96,212     100.0%       $  92,421     100.0%
                                                ==========   ==========      =========    ==========     ========    =========

LIABILITIES AND SHAREHOLDERS' EQUITY
Interest bearing liabilities:
    Interest bearing demand deposits             $  17,825       17.4%      $   15,579      16.2%       $  14,957      16.2%
    Regular deposits                                13,084       12.8%          13,757      14.3%          13,694      14.8%
    Time deposits                                   51,492       50.4%          48,486      50.4%          47,380      51.3%
    Short-term borrowings                              910        0.9%             377       0.4%               9       --
    Long-term borrowings                                85        0.1%             --         --               --       --
                                                ----------   ----------     ---------    ----------     ---------    --------
                                                    83,396       81.6%          78,199      81.3%          76,040      82.3%
Noninterest bearing liabilities:
    Demand deposits                                  7,819        7.6%           8,009       8.3%           7,421       8.0%
    Other liabilities                                  716        0.7%             606       0.6%             402       0.4%
                                                ----------   ----------     ---------    ----------     ---------    --------
              Total liabilities                     91,931       89.9%          86,814      90.2%          83,863      90.7%
Shareholders' equity                                10,290       10.1%           9,398       9.8%           8,558       9.3%
                                                ----------   ----------     ---------    ----------     ---------    --------
              Total liabilities and
                    shareholders' equity        $  102,221      100.0%      $   96,212     100.0%       $  92,421     100.0%
                                                ==========   ==========     ==========   ==========     =========    ========
</TABLE>

                                       10
<PAGE>
                                                                           35-85
The following table presents a summary of restructured  or  nonperforming  loans
for each of the three years ended December 31, 1995, 1994 and 1993.


                                                      DECEMBER 31,
                                          ---------------------------------
                                            1995         1994         1993
                                          -------      --------     -------
                                               (IN THOUSANDS OF DOLLARS)
Nonaccrual loans                           $   538     $   675      $  530
Accruing loans past due 90 days or more        260         585          19
Restructured loans                             230         366         367
                                           -------     --------     -------
          Total                            $ 1,028     $ 1,626      $  916
                                           =======     ========     =======
Percentage of total loans net
  of unearned interest                        1.4%        2.5%         1.5%
                                           =======     ========     =======

If interest  on  non-accrual  loans had been  accrued,  such  income  would have
approximated $37,000,  $6,000 and $41,000 for the years ended December 31, 1995,
1994 and 1993,  respectively.  Beginning in 1994,  $622,000 of these non-accrual
loans were  reclassified  as cash non- accrual and as interest was paid,  it was
taken into income.  Interest income previously  accrued on non-accrual loans and
included as a part of the Company's interest income is not material.

The Company's  subsidiary Bank, on a quarterly  basis,  performs a comprehensive
loan evaluation which  encompasses the  identification  of all potential problem
credits  which  are  included  on  an  internally   generated  watch  list.  The
identification  of loans for inclusion on the watch list is facilitated  through
the use of various sources,  including past due loan reports,  previous internal
and external loan evaluations, classified loans identified as part of regulatory
agency loan reviews and reviews of new loans  representative  of current lending
practices  within the Bank. Once this list is reviewed to ensure it is complete,
the credit  review  department  reviews the specific  loans for  collectibility,
performance and collateral  protection.  In addition, a grade is assigned to the
individual loans utilizing internal grading criteria,  which is somewhat similar
to the criteria utilized by the Bank's primary regulatory  agency.  Based on the
results of these reviews,  specific reserves for potential losses are identified
and the allowance for loan losses is adjusted appropriately.  While there may be
some loans or portions of loans  identified as potential  problem  credits which
are not specifically identified as either non-accrual or accruing loans past due
90 or more days,  they are considered by management to be  insignificant  to the
overall disclosure and are,  therefore,  not specifically  quantified within the
Management's Discussion and Analysis.

In addition,  management feels these additional loans do not represent or result
from trends or uncertainties which management reasonably expects will materially
impact future operating  results,  liquidity or capital  resources,  nor do they
represent  material  credits about which  management is aware of any information
which would cause the borrowers to not comply with the loan repayment terms.

Specific  reserves  are  allocated  to the  non-performing  loans  based  on the
quarterly evaluation of expected loan loss reserve requirements as determined by
Bank management. In addition, a portion of the reserve is determined through the
use of loan loss experience  factors which do not provide for  identification of
specific  potential problem loans. As noted above, some of the loans,  which are
not deemed  significant,  are  included in the watch list of  potential  problem
loans and have specific reserves allocated to them.

At December 31, 1995, the Company's allowance for loan loss was $860,000 or 1.2%
of total loans compared to $993,000 or 1.6% at December 31, 1994.

                                       11
<PAGE>
                                                                           36-85
TABLE IV:  ALLOCATION OF THE ALLOWANCE FOR LOAN LOSSES (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                1995                           1994                           1993
                                      -------------------------     --------------------------     -------------------------
                                                    PERCENT OF                    PERCENT OF                     PERCENT OF
                                                   LOANS IN EACH                 LOANS IN EACH                  LOANS IN EACH
                                                    CATEGORY TO                   CATEGORY TO                    CATEGORY TO
                                         AMOUNT     TOTAL LOANS        AMOUNT     TOTAL LOANS        AMOUNT      TOTAL LOANS
                                     ------------   ----------      -----------    ----------      -----------    ----------

<S>                                   <C>              <C>           <C>              <C>          <C>               <C>
Commercial, financial,
  and agricultural                    $       221       26.4%        $      364        27.7%       $       301        19.6%
Real estate                                   355       51.9%               488        52.3%               475        63.6%
Installment                                   229       20.9%               138        19.3%               126        16.1%
Other                                           5        0.8%                 3         0.7%                 3         0.7%
                                     ------------   ----------      -----------    ----------      -----------    ----------
                                      $       810      100.0%        $      993       100.0%       $       905       100.0%
                                     ============   ==========      ===========    ==========      ===========    ==========
</TABLE>

At December 31, 1995, the Company had approximately $40,000 in other real estate
owned which was obtained as the result of  foreclosure  proceedings.  Management
does not anticipate any material losses on any of the properties  currently held
in other real estate.

LOAN CONCENTRATIONS

The Company's subsidiary bank grants commercial,  residential and consumer loans
to customers primarily located in Hardy, Grant, Hampshire and Pendleton Counties
of West  Virginia.  Although  the  Bank  strives  to  maintain  a  diverse  loan
portfolio,  a  substantial  portion  of its  debtors'  ability  to  honor  their
contracts is indirectly dependent upon the poultry industry.

As of December 31, 1995 and 1994, the Bank had direct  extensions of credit used
to build and  operate  poultry  houses  totaling  approximately  $5,873,000  and
$6,835,000, respectively. These loans are generally structured to be repaid over
periods  ranging  from  15 to 20  years,  however,  most  also  contain  balloon
provisions  which serve to require each loan's renewal every 1 to 5 years or are
written with an adjustable  interest rate feature.  The security for these loans
generally consists of liens on the land, buildings and equipment associated with
each poultry house.

The  Bank  evaluates  the  credit  worthiness  of  each  of its  customers  on a
case-by-case  basis and the  amount  of  collateral  it  obtains  is based  upon
management's credit evaluation. Although, by definition, loan concentrations are
more susceptible to  deteriorating  economic  conditions  affecting the specific
areas and industries to which the concentrations are tied, the Company does not,
as of this  writing,  anticipate  losses in this  identified  area that would be
materially  different from the losses experienced in the loan portfolio taken as
a whole.

SECURITIES

Effective  January 1, 1994, the Bank adopted  Statement of Financial  Accounting
Standards  No.  115,  "Accounting  for  Certain  Investments  in Debt and Equity
Securities" (SFAS No. 115).  Under SFAS NO. 115, management determines the 
appropriate classification of debt and equity securities at the time of purchase
and re-evaluates such classifications as of each reporting date.  Debt
securities are classified as held to maturity when the bank has the positive
intent and ability to hold the securities to maturity.  Securities classified as
held to maturity are carried at amortized cost.  Debt securities not classified
as held to maturity and marketable equity securities are classified as available
for sale.  Securities available for sale are carried at fair value with
unrealized gains and losses reported as a separate component of equity, net of
income taxes.  The Bank does not have a trading account.

In 1995, the Company reassessed the classifications of its securities and
transferred $3.4 million (at amortized cost) of securities from held to maturity
to available for sale as permitted by the Financial Accounting Standards Board's
Special Report "A Guide to Implementation of Statement

<PAGE>
                                                                           37-85
115 on Accounting for Certain Investments in Debt and Equity Securities".
See Note 4 of the financial Statement for additional details regarding this
transfer)

At December 31, 1995, the fair value of the Bank's  available for sale portfolio
totaled  $31,480,580,  which was 101.8% of the amortized  cost.  The increase in
fair  value  of the  portfolio  during  1995 is  attributed  to the  significant
decrease in interest rates in the economy during the same period.  See Note 4 of
the  accompanying  financial  statements for details of amortized cost, the fair
values,  unrealized gains and losses as well as the security  classifications by
type.  Available  for sale  securities  comprised  approximately  27.8% of total
assets at December 31, 1995.

At December 31,  1995,  the Bank did not own  securities  of any one issuer that
exceeded ten percent of shareholders'  equity. The maturity  distribution of the
securities  portfolio  (excluding  equity  securities)  at  December  31,  1995,
together  with the  weighted  average  yields  for each  range of  maturity  are
summarized in Table V. The stated  average  yields are actual yields and are not
stated on a tax equivalent basis.


TABLE V:  INVESTMENT SECURITY MATURITY ANALYSIS (IN THOUSANDS OF DOLLARS)

<TABLE>
<CAPTION>
                                                               AFTER ONE              AFTER FIVE
SECURITIES AVAILABLE                     WITHIN               BUT WITHIN              BUT WITHIN                AFTER
FOR SALE                                ONE YEAR              FIVE YEARS               TEN YEARS              TEN YEARS
                                 ---------------------  ----------------------  ---------------------  ----------------------
                                   AMOUNT       YIELD      AMOUNT      YIELD      AMOUNT       YIELD     AMOUNT       YIELD
                                 ---------- ----------  ----------  ----------  ---------   ---------  ----------  ----------
<S>                              <C>            <C>      <C>            <C>      <C>           <C>      <C>             <C>
U.S. Treasury securities         $    1,508     6.49%    $   6,323      5.87%    $     - -      - -     $     - -        - -
U.S. Government agencies
  and corporations                    1,166     5.88%       10,210      6.45%        3,491     6.97%        1,680       7.07%
Mortgage backed securities:
   U.S. Government agencies
     and corporations                   139     7.52%        1,081      6.82%        1,116     6.80%           45       8.31%
State and political
   subdivisions                         477     6.76%          750      5.48%        1,983     5.12%          115       7.35%
Other                                   - -      - -           498      6.23%          - -       - -          - -        - -
                                 ----------             ----------              ---------              ----------
          Total                  $    3,290     6.36%    $  18,862      6.23%    $   6,590     6.38%    $   1,840       7.12%
                                 ==========             ==========              =========              ==========
</TABLE>

SHORT-TERM BORROWINGS

The Bank has a line of credit  from the  Federal  Home Loan Bank of  Pittsburgh.
Management  uses this line to make  additional  funds  available at  competitive
rates.  Funds  acquired  through this program are reflected on the  consolidated
balance sheet as short-term borrowings.

The Federal Home Loan Bank  borrowings is a product  known as Flexline.  It is a
line of credit  limited  to 10% of the  Bank's  assets  and is subject to annual
renewals  that are effective  the first  business day of the new year.  The line
bears  interest at the Bank's  overnight cost of funds rate, and may be paid off
at any time without prepayment penalty.  The Bank's borrowing rate is subject to
change  daily.  The line of credit is secured by a blanket lien on all unpledged
and unencumbered assets of the Bank.

The following  summarizes  the Company's  short-term  borrowings,  consisting of
Federal funds  purchased and borrowings from the Federal Reserve and the Federal
Home Loan Bank, for the years ended December 31, 1995 and 1994.

                                                1995             1994
                                            ------------     ------------
Amount outstanding at end of period          $       - -     $  1,700,000
Interest rate at end of year                         - -              6.6%
Maximum month-end amount outstanding         $ 2,000,000     $  1,700,000
Average amount outstanding during the year   $   910,000     $    376,707
Weighted average interest rate for the year          6.2%             5.8%

                                       13
<PAGE>
                                                                           38-85
LONG-TERM BORROWINGS

In  November  1995,  the  Bank  obtained  from the  Federal  Home  Loan  Bank of
Pittsburgh  a long term  fixed  rate  loan in the  amount  of  $250,000  with an
interest  rate of 6.04  percent.  In  December  1995,  the Bank  applied for and
received an additional $500,000 at an interest rate of 5.96 percent. These loans
mature in seven years with interest payable monthly. Funds acquired through this
program are reflected on the consolidated balance sheet as long-term borrowings.
These  funds are part of the  Federal  Home  Loan  Bank's  Community  Investment
Program. The Bank used these funds to fund fixed rate, long term mortgage loans.

LIQUIDITY

Liquidity  in  commercial  banking  can be  defined  as the  ability  to satisfy
customer loan demand and meet deposit  withdrawals while maximizing net interest
income.  The Company's  primary  sources of funds are deposits and principal and
interest   payments  on  loans.   Additional  funds  are  provided  by  maturing
securities.  The Bank uses ratio  analysis to monitor the changes in its sources
and uses of funds so that an  adequate  liquidity  position  is  maintained.  At
December  31,  1995,  cash , due from  banks  and  Federal  funds  sold  totaled
approximately $4,353,000 or 3.8% of total assets.  Additionally,  securities and
interest bearing deposits with other banks maturing within one year approximated
$3,872,000  or 3.4% of total assets.  Management  believes that the liquidity of
the  Company is  adequate  and  foresees  no demands  or  conditions  that would
adversely affect it.

ASSET/LIABILITY MANAGEMENT

The principal  objective of  asset/liability  management is to minimize interest
rate risk,  which is the  vulnerability  of the Company's net interest income to
changes in interest rates and manage the ratio of interest rate sensitive assets
to interest rate sensitive  liabilities within specified maturities or repricing
dates. The Company's  actions in this regard are taken under the guidance of the
Subsidiary Bank's  Asset/Liability  Management Committee,  which is comprised of
members of the Bank's senior  management  and members of the Board of Directors.
The  Bank's  Asset/Liability   Management  Committee  is  actively  involved  in
formulating  the  economic  assumptions  that  the  Bank  uses in its  financial
planning  and  budgeting  process and  establishes  policies  which  control and
monitor the Bank's sources, uses and prices of funds.

Some amount of interest  rate risk is inherent  and  appropriate  to the banking
business.  Several  techniques are available to monitor and control the level of
interest  rate  risk.  The Bank  regularly  performs  modeling  to  project  the
potential  impact of future  interest  rate  scenarios on net  interest  income.
Through  such  simulation  analysis,  interest  rate risk is  maintained  within
established policy limits.  Based upon the present mix of assets and liabilities
and management's assumptions with respect to growth and repricing,  variation in
the Bank's net interest  income in 1996 is  anticipated  to remain  within these
policy  limits given a 200 basis point  increase or decrease in market  interest
rates.

Another means of analyzing an institution's  interest rate risk is by monitoring
its  interest  rate  sensitivity  "gaps".  An asset or  liability  is said to be
interest  rate  sensitive  within a specific  time  period if it will  mature or
reprice within that time period.  The interest rate sensitivity "gap" is defined
as  the  difference   between  interest  earning  assets  and  interest  bearing
liabilities  maturing  or  repricing  within  a  given  time  period.  A gap  is
considered  positive when the amount of interest rate  sensitive  assets exceeds
the amount of interest rate sensitive liabilities.  A gap is considered negative
when the amount of interest rate  sensitive  liabilities  exceeds  interest rate
sensitive  assets.  During a period of falling  interest  rates,  a positive gap
would tend to adversely affect net interest  income,  while a negative gap would
tend to result in an increase in net interest income.  During a period of rising
interest  rates,  a  positive  gap would  tend to result in an  increase  in net
interest  income while a negative  gap would tend to affect net interest  income
adversely.

                                       14
<PAGE>
                                                                           39-85
Table VI below sets forth at  December  31,  1995 the  Company's  interest  rate
sensitivity   gaps  within  the  one  year  time  horizon  computed  based  upon
contractual  repricings and maturities.  As presented in the table,  the Company
has a one year cumulative negative interest sensitivity gap of $38.0 million (or
36% of total earning assets).  However, included within the one year time period
are $35.6 million of interest  bearing  demand and savings  deposits  which on a
contractual basis are immediately repriceable.  However, the actual repricing of
these  deposits  tends to lag well behind  movements in market  interest  rates.
Accordingly, the sensitivity of such core deposits to changes in market interest
rate may differ  significantly from their contractual terms. If interest bearing
demand and  savings  deposits  are  assumed to reprice  beyond the one year time
horizon,  the Company's one year  cumulative  interest rate  sensitivity  gap at
December  31,  1995 would be a negative  $2.2  million or just 2.1% of  interest
earning assets.

TABLE VI: ASSET & LIABILITY RATE SENSITIVITY ANALYSIS, DECEMBER 31, 1995
(IN THOUSANDS OF DOLLARS)
<TABLE>
<CAPTION>
                                                                                MATURING OR REPRICING WITHIN
                                                                            -----------------------------------
                                                                               0-90        91-180       181-365       TOTAL
                                                                               DAYS         DAYS         DAYS        1 YEAR
   <S>                                                                     <C>           <C>          <C>          <C>
   Interest Earning Assets:
        Loans                                                              $   10,819    $    9,036   $    7,440   $   27,295
        Taxable Securities                                                          0           754        2,059        2,813
        Tax Exempt Securities                                                       0           300          177          477
        Other                                                                      90            96          396          582
                                                                            ---------    ----------   ----------   ----------
             Total Earning Assets                                          $   10,909    $   10,186   $   10,072   $   31,167
                                                                            =========    ==========   ==========   ==========

   Interest Bearing Liabilities:
       Certificates of Deposit                                             $   10,068    $   10,362   $   12,964   $   33,394
        Savings Deposits                                                       15,731           - -          - -       15,731
        Interest Bearing Demand Deposits                                       20,028           - -          - -       20,028
                                                                            ---------    ----------   ----------   ----------
                                                                           $   45,827    $   10,362   $   12,964   $   69,153
                                                                            ---------    ----------   ----------   ----------
   Static Interest Sensitivity Gap                                          $(34,918)    $     (176)  $   (2,892)  $  (37,986)
                                                                            =========    ==========   ==========   ==========

   Cumulative Gap                                                          $ (34,918)    $ (35,094)     $(37,986)
                                                                            =========    ==========   ==========

   Gap/Total Earning Assets                                                                                            (35.7%)
                                                                                                                   ==========

   Gap/Total Earning Assets (excluding savings & demand deposits)                                                       (2.1%)
                                                                                                                   ==========
</TABLE>                                                                       
                                                                           
NOTE:  Although this schedule shows a net liability  sensitive position during a
one year time  horizon  of $38  million  (or 35.7% of earning  assets),  savings
accounts and interest  bearing demand deposits will not necessarily  immediately
reprice as interest  rates  fluctuate.  If these  accounts are excluded from the
calculation,  the Company is in a net asset sensitive  position of $2 million or
2.1% of interest earning assets.

CAPITAL RESOURCES


The capital  position of South Branch Valley Bancorp,  Inc. has shown consistent
improvement during the past three years. Stated as a percentage of total assets,
the Company's equity ratio was 10.0%,  9.7%, and 9.6% at December 31, 1995, 1994
and 1993,  respectively.  These increases can be attributed to a strong earnings
base during the past three years  combined with  controlled  asset  growth.  The
Company's  subsidiary  bank's risk weighted Tier I, total,  and leverage capital
ratios were approximately 14.0%, 15.2% and 9.2%,  respectively,  at December 31,
1995 and are well within Federal regulatory guidelines.

                                       15
<PAGE>
                                                                           40-85
Management  has  established an objective to maintain a minimum 8.0%
rate of internal  capital growth as a primary means of ensuring capital adequacy
within regulatory guidelines. The percent of return on average equity multiplied
by the percent of earnings  retained  equals the  internal  capital  growth rate
percentage. The following table illustrates this relationship.

RELATIONSHIP BETWEEN SIGNIFICANT
FINANCIAL RATIOS
                                             1995         1994         1993
                                         ----------    ---------     --------
Return on average equity                    12.8%         13.3%        13.7%
  times
Earnings retained                           80.5%         81.4%        84.3%
  equals
Internal capital growth rate                10.3%         10.8%        11.5%

Cash dividends rose 11.5% to $.68 in 1995. It is the intention of management and
the Board of Directors to continue to pay dividends on the same schedule  during
1996.  However,  future cash  dividends  will depend on the earnings,  financial
condition and the business of the Bank as well as general  economic  conditions;
however,  management  is not  presently  aware of any reason  dividend  payments
should not continue.

Dividends paid by the Bank are subject to restrictions by banking regulations.
The most restrictive  provision  requires  approval by the regulatory  agency if
dividends  declared in any year exceed the year's net income,  as defined,  plus
the  retained  net profits of the two  preceding  years.  During  1996,  the net
retained  profits  available for  distribution to South Branch Valley Bancorp as
dividends without  regulatory  approval are approximately  $1,862,000,  plus net
income of the interim periods through the date of declaration.

  RETURN ON EQUITY AND ASSETS

The following table summarizes ratios considered to be significant indicators of
the Company's  profitability  and financial  condition for the three years ended
December 31, 1995.

                                             1995         1994         1993
                                         ----------    ---------     --------
Return on average assets                     1.29%        1.29%         1.27%
Return on average equity                    12.83%       13.24%        13.67%
Dividend pay-out ratio                      19.50%       18.65%        15.69%
Equity to assets ratio                      10.01%        9.70%         9.60%


 EFFECTS OF CHANGING PRICES

The results of operations  and the  financial  condition of the Company has been
presented based on historical cost, unadjusted for the effects of inflation.


Virtually all of the Company's  assets and  liabilities  are monetary in nature.
Only a relatively  small portion of the Company's  assets,  such as premises and
equipment,  are not  monetary  in nature.  Consequently,  most of the  Company's
assets are repriced to reflect the effects of inflation on a more frequent basis
than non-banking industries.

                                       16
<PAGE>
                                                                           41-85
INDEPENDENT AUDITOR'S REPORT

                                [LOGO GOES HERE]

To the Board of Directors
South Branch Valley Bancorp,Inc.
Moorefield, West Virginia

We have audited the  accompanying  consolidated  balance  sheets of South Branch
Valley  Bancorp,  Inc., and subsidiary as of December 31, 1995 and 1994, and the
related consolidated  statements of income,  shareholders' equity and cash flows
for the  years  ended  December  31,  1995,  1994 and 1993.  These  consolidated
financial  statements are the  responsibility of the Company's  management.  Our
responsibility  is  to  express  an  opinion  on  these  consolidated  financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
consolidated  financial  statement  presentation.  We  believe  that our  audits
provide a reasonable basis for our opinion.

In our opinion, the consolidated  financial statements referred to above present
fairly, in all material respects,  the financial position of South Branch Valley
Bancorp,  Inc., and subsidiary as of December 31, 1995 and 1994, and the results
of their  operations and cash flows for the years ended December 31, 1995,  1994
and 1993, in conformity with generally accepted accounting principles.

                                                    ARNETT & FOSTER

                                                /s/ ARNETT & FOSTER

Charleston, West Virginia
January 12, 1996

             
                                       17
<PAGE>
                                                                           42-85
SOUTH BRANCH VALLEY BANCORP, INC., AND SUBSIDIARY
- -------------------------------------------------

CONSOLIDATED BALANCE SHEETS
DECEMBER 31, 1995 AND 1994
<TABLE>
<CAPTION>
                                                                                      1995               1994
                                                                               -----------------  ----------------
ASSETS
<S>                                                                             <C>                <C>
Cash and due from banks                                                         $      2,191,647   $     2,152,919
Interest bearing deposits with other banks                                             2,134,919         1,733,700
Federal funds sold                                                                     2,161,745               - -
Securities held to maturity (estimated fair value 1994 $3,105,322)                           - -         3,165,939
Securities available for sale                                                         31,480,580        23,388,488
Loans, less allowance for loan losses of $859,681 and
  $993,023, respectively                                                              70,598,398        63,224,441
Bank premises and equipment, net                                                       3,180,351         1,587,965
Accrued interest receivable                                                              983,841           883,058
Other assets                                                                             386,377           497,810
                                                                               -----------------  ----------------
                              TOTAL ASSETS                                      $    113,117,858   $    96,634,320
                                                                               =================  ================




LIABILITIES AND SHAREHOLDERS' EQUITY

Liabilities
     Deposits
          Non interest bearing                                                  $      7,832,774  $      8,047,012
          Interest bearing                                                            92,213,562        76,930,853
                                                                               -----------------  ----------------
                              Total deposits                                         100,046,336        84,977,865
     Short-term borrowings                                                                   - -         1,700,000
     Long-term borrowings                                                                750,000               - -
     Other liabilities                                                                   992,862           578,315
                                                                               -----------------  ----------------
                              Total liabilities                                      101,789,198        87,256,180
                                                                               -----------------  ----------------



Commitments and Contingencies

SHAREHOLDERS' EQUITY
     Common stock, $2.50 par value, authorized 600,000 shares, issued 382,625            956,562           956,562
     Capital surplus                                                                     685,534           685,534
     Retained earnings                                                                 9,512,884         8,450,114
     Less cost of shares acquired for the treasury
          1995 and 1994, 4,115 shares                                                   (166,970)         (166,970)
     Net unrealized gain (loss) on securities                                            340,650          (547,100)
                                                                               -----------------  ----------------
                              Total shareholders' equity                              11,328,660         9,378,140
                                                                               -----------------  ----------------

                              Total liabilities and shareholders' equity        $    113,117,858   $    96,634,320
                                                                               ----------------   ----------------
</TABLE>

See Notes to Consolidated Financial Statements

                                       18
<PAGE>
                                                                           43-85
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------

Consolidated Statements of Income
For The Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>

                                                                             1995                1994              1993
                                                                       ----------------    --------------     --------------
<S>                                                                     <C>                 <C>                <C>        
Interest income                                                         
     Interest and fees on loans                                         $     6,589,530     $    5,795,517     $    5,649,599
     Interest and dividends on securities:
            Taxable                                                           1,650,905          1,629,643          1,765,952
            Tax-exempt                                                          164,410            153,951            212,677
     Interest on interest bearing deposits with other banks                     136,696            128,561            164,323
     Interest on Federal funds sold                                              49,297             43,322             57,546
                                                                       ----------------     --------------     --------------
            Total interest income                                             8,590,838          7,750,994          7,850,097
                                                                       ----------------     --------------     --------------
Interest expense
     Interest on deposits                                                     3,987,850          3,242,307          3,329,503
     Interest on short-term borrowings                                           55,994             21,772                296
     Interest on long-term borrowings                                             5,095                 --                 --
                                                                       ----------------     --------------     --------------
            Total interest expense                                            4,048,939          3,264,079          3,329,799
                                                                       ----------------     --------------     --------------
                      Net interest income                                     4,541,899          4,486,915          4,520,298
     Provision for loan losses                                                   55,000            120,000            205,000
                                                                       ----------------     --------------     --------------
                      Net interest income after provision
                          for loan losses                                     4,486,899          4,366,915          4,315,298
                                                                       ----------------     --------------     --------------
Other income (expense)

     Insurance commissions                                                      110,352            111,140             59,145
     Trust department income                                                      5,052             16,218              8,008
     Service fees                                                               211,379            208,439            163,355
     Securities gains (losses)                                                   (1,546)            (1,607)            32,482
     Gain (loss) on sales of other assets                                           277            (21,391)            29,490
     Other                                                                       53,481             29,114             53,652
                                                                       ----------------     --------------     --------------
                      Total other income                                        378,995            341,913            346,132
                                                                       ----------------     --------------     --------------
Other expenses
     Salaries and employee benefits                                           1,557,108          1,447,838          1,465,481
     Net occupancy expense                                                      126,315            118,479            114,725
     Equipment rentals, depreciation and maintenance                            162,277            157,315            199,051
     Federal deposit insurance premiums                                         100,174            204,642            209,315
     Other                                                                      920,188            871,162            877,513
                                                                       ----------------     --------------     --------------
                     Total other expenses                                     2,866,062          2,799,436          2,866,085
                                                                       ----------------     --------------     --------------
Income before income tax expense                                              1,999,832          1,909,392          1,795,345


     Income tax expense                                                         679,676            664,802            625,059
                                                                       ----------------     --------------     --------------

Net income                                                              $     1,320,156     $    1,244,590     $    1,170,286
                                                                       ================     ==============     ==============

Earnings per common share                                               $          3.49     $         3.26     $         3.06
                                                                       ================     ==============     ==============


Average common shares outstanding                                               378,510            381,218            382,625
                                                                       ================     ==============     ==============
</TABLE>


See Notes to Consolidated Financial Statements

                                       19
<PAGE>
                                                                           44-85
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------

Consolidated Statements of Shareholders' Equity
For The Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>

                                                                                                                    Net
                                                                                                                Unrealized
                                            Common            Capital          Retained         Treasury      Gain (Loss) on
                                             Stock            Surplus          Earnings           Stock         Securities
                                        --------------    --------------   ---------------   --------------   --------------
<S>                                     <C>               <C>              <C>               <C>               <C>
Balance, December 31, 1992              $      956,562    $      685,534   $     6,451,024   $          - -    $          - -

     Net income                                    - -               - -         1,170,286              - -               - -

     Cash dividends declared on
        common stock
        ($.48 per share)                           - -               - -          (183,660)             - -               - -
                                        --------------    --------------   ---------------   --------------    --------------

Balance, December 31, 1993                     956,562           685,534         7,437,650              - -              - -

     Net income                                    - -               - -         1,244,590              - -              - -

     Cost of 4,115 shares acquired
        for the treasury                           - -               - -               - -         (166,970)             - -

     Cash dividends declared on
        common stock
        ($.61 per share)                           - -               - -          (232,126)             - -              - -

     Net unrealized gain (loss) on
        securities upon adoption
        of SFAS No. 115                            - -               - -               - -              - -          431,220

     Change in net unrealized
        gain (loss) on securities                  - -               - -               - -              - -         (978,320)
                                        --------------    --------------   ---------------   --------------   --------------

Balance, December 31, 1994                     956,562           685,534         8,450,114         (166,970)        (547,100)

     Net income                                    - -               - -         1,320,156              - -              - -

     Cash dividends declared on
        common stock
        ($.68 per share)                           - -               - -          (257,386)             - -              - -

     Change in net unrealized gain
        (loss) on securities                       - -               - -              - -               - -          887,750
                                        --------------    --------------   ---------------   --------------   --------------

Balance, December 31, 1995              $      956,562    $      685,534   $     9,512,884   $     (166,970)   $     340,650
                                        ==============    ==============   ===============   ==============   ==============
</TABLE>

See Notes to Consolidated Financial Statements
                                       20
<PAGE>
                                                                           45-85
South Branch Valley Bancorp, Inc., and Subsidiary
- -------------------------------------------------

Consolidated Statements of Cash Flows
For The Years Ended December 31, 1995, 1994 and 1993

<TABLE>
<CAPTION>

                                                                             1995                1994              1993
                                                                       ----------------    --------------     --------------
<S>                                                                     <C>                <C>                 <C>
Cash Flows from Operating Activities
  Net Income                                                            $     1,320,156    $     1,244,590     $   1,170,286
  Adjustments to reconcile net earnings to net cash provided by
    operating activities:
      Depreciation                                                              154,338            133,833           139,466
      Provision for loan losses                                                  55,000            120,000           205,000
      Security (gains) losses                                                     1,546              1,607           (32,482)
      (Gain) loss on sale of other assets                                           - -             21,391           (29,490)
      Deferred income tax expense (benefit)                                      22,802             (8,259)           63,138
      (Increase) decrease in accrued interest receivable                        (96,329)           (61,855)           30,110
      Amortization of security premiums and (accretion of discounts) net         88,705            124,215            89,615
      (Increase) decrease in other assets                                       (82,702)            52,515            30,077
      Increase (decrease) in other liabilities                                  146,024             59,920            52,168
                                                                       ----------------    ---------------     -------------
           Net cash provided by operating activities                          1,609,540          1,687,957         1,717,888
                                                                       ----------------    ---------------     -------------
Cash Flows from Investing Activities
  (Purchase of) proceeds from interest bearing deposits with
      other banks, net                                                         (401,219)           575,800          (211,186)
  Proceeds from maturities and calls of securities held to maturity             100,000            590,000         3,383,818
  Proceeds from maturities and calls of securities available for sale         5,345,000          3,075,000               - -
  Proceeds from sales of securities available for sale                        2,030,688          3,008,437               - -
  Proceeds from sales of securities                                                 - -                - -           985,373
  Principal payments received on securities held to maturity                    313,701          1,038,080         1,710,553
  Principal payments received on securities available for sale                  170,994            132,666               - -
  Purchases of securities held to maturity                                     (615,569)          (248,703)       (6,317,205)
  Purchases of securities available for sale                                (10,917,720)        (6,839,992)              - -
  (Increase) decrease in Federal funds sold                                  (2,161,745)           525,000         2,325,000
  Loans made to customers, net                                               (6,147,361)        (4,810,871)       (7,362,304)
  Purchases of Bank premises and equipment                                   (1,427,803)          (616,751)          (49,468)
  Net cash acquired in purchase of Petersburg Branch                          3,400,973                - -               - -
  Proceeds from sales of other assets                                               - -            139,500           285,500
                                                                       ----------------    ---------------     -------------
          Net cash (used in) investing activities                           (10,310,061)        (3,431,834)       (5,249,919)
                                                                       ----------------    ---------------     -------------
Cash Flows from Financing Activities
  Net increase in demand deposit, NOW and savings accounts                    4,987,833          1,010,167           688,729
  Proceeds from sales of (payments for matured) time deposits, net            4,958,802         (1,023,399)        2,753,928
  Net increase (decrease) in short-term borrowings                           (1,700,000)         1,700,000               - -
  Proceeds from long-term borrowings                                            750,000                - -               - -
  Purchase of treasury stock                                                        - -           (166,970)              - -
  Dividends paid                                                               (257,386)          (232,126)         (183,660)
                                                                       ----------------    ---------------     -------------
          Net cash provided by financing activities                           8,739,249          1,287,672         3,258,997
                                                                       ----------------    ---------------     -------------
  Increase (decrease) in cash and due from banks                                 38,728           (456,205)         (273,034)
  Cash and due from banks:
          Beginning                                                           2,152,919          2,609,124         2,882,158
                                                                       ----------------    ---------------     -------------
          Ending                                                        $     2,191,647    $     2,152,919     $   2,609,124
                                                                       ================    ===============     =============
Supplemental Disclosures of Cash Flow Information
     Cash payments for:
            Interest, net of interest capitalized during construction   $     3,943,067    $     3,219,912     $   3,362,873
                                                                       ================    ===============     =============
            Income taxes                                                $       759,002    $       605,411     $     497,047
                                                                       ================    ===============     =============
Supplemental Schedule of Noncash Investing and
Financing Activities
     Other real estate acquired in settlement of loans                  $        17,905    $        38,800     $      10,500

                                                                       ================    ===============     =============
     Acquisition of Petersburg Branch:
        Net cash acquired in purchase                                   $     3,400,973    $           - -     $         - -

                                                                       ================    ===============     =============
        Fair value of assets acquired, net of cash and
           cash equivalents (principally loans)                         $     1,738,987    $           - -     $         - -
        Deposits and other liabilities assumed                               (5,139,960)               - -               - -
                                                                       ----------------    ---------------     -------------
                                                                        $    (3,400,973)   $           - -     $         - -
                                                                       ================    ===============     =============
</TABLE>

See Notes to Consolidated Financial Statements
                                       21
<PAGE>
                                                                           46-85
South Branch Valley Bancorp, Inc., and Subsidiary

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1. SIGNIFICANT ACCOUNTING POLICIES

The accounting and reporting policies of South Branch Valley Bancorp,  Inc., and
its  subsidiary  conform to  generally  accepted  accounting  principles  and to
general  practices  within the banking  industry.  The  preparation of financial
statements in conformity with generally accepted accounting  principles requires
management to make estimates and assumptions that affect the reported amounts of
assets and  liabilities  and disclosure of contingent  assets and liabilities at
the date of the financial  statements  and the reported  amounts of revenues and
expenses  during the reporting  period.  Actual  results could differ from those
estimates.  The  following  is a  summary  of  the  Company's  more  significant
accounting policies.

Principles of consolidation:  The accompanying consolidated financial statements
- ----------------------------
include the accounts of South Branch Valley  Bancorp,  Inc., and its subsidiary,
South Branch Valley National Bank, Inc. All  significant  intercompany  accounts
and transactions have been eliminated in consolidation.

Presentation of cash flows:  For purposes of reporting cash flows,  cash and due
- ---------------------------
from banks  includes  cash on hand and  amounts due from banks  (including  cash
items in process of clearing).  Cash flows from demand  deposits,  NOW accounts,
savings  accounts and Federal  funds  purchased  and sold are reported net since
their original  maturities are less than three months. Cash flows from loans and
certificates of deposit and other time deposits are reported net.

Securities: Effective  January 1, 1994, the Bank adopted  Statement of Financial
- ----------
Accounting Standards  No.  115,  "Accounting  for  Certain Investments  in Debt
and Equity Securities"  (SFAS No. 115).  Under SFAS No. 115,  securities  are
classified as "held  to  maturity",   "available  for sale"  or  "trading."  The
appropriate classification  is  determined  at the time of  purchase  of each
security  and re-evaluated  at  each  reporting date.

Securities held to maturity--Debt securities for which the bank has the positive
- ---------------------------
intent and  ability to hold to  maturity  are  reported  at cost,  adjusted  for
amortization of premiums and accretion of discounts  which are recognized  using
the interest method. Securities available for sale--Securities not classified as
"held to maturity" or as  "trading"  are  classified  as  "available  for sale."
Securities  classified as  "available  for sale" are those  securities  the Bank
intends  to hold for an  indefinite  period  of  time,  but not  necessarily  to
maturity.  "Available for sale"  securities are reported at estimated fair value
net of  unrealized  gains or losses,  which are adjusted for  applicable  income
taxes, and reported as a separate component of shareholders' equity.

Trading  securities--There  are no  securities  classified  as  "trading" in the
- -------------------
accompanying financial statements.

Realized  gains and losses on sales of securities are recognized on the specific
identification  method.  Amortization of premiums and accretion of discounts are
computed using the interest method.

Loans and  allowance  for loan losses:  Loans are stated at the amount of unpaid
- --------------------------------------
principal, reduced by unearned discount and an allowance for loan losses.

The allowance for loan losses is  maintained at a level  considered  adequate to
provide  for  losses  that  can be  reasonably  anticipated.  The  allowance  is
increased  by  provisions  charged  to  operating  expense  and  reduced  by net
charge-offs.  The Bank makes continuous credit reviews of the loan portfolio and
considers current economic conditions,  historical loan loss experience,  review
of specific  problem loans and other factors in determining  the adequacy of the
allowance  for loan losses.
                                       22
<PAGE>
                                                                           47-85
Loans are charged  against the  allowance  for loan losses when  management 
believes that the collectibility of the principal is unlikely.

Unearned  interest on  discounted  loans is amortized to income over the life of
the loans,  using methods which  approximate the interest method.  For all other
loans, interest is accrued daily on the outstanding balances.

In  1995,  the  subsidiary  bank  adopted  Statements  of  Financial  Accounting
Standards Nos. 114 and 118 (SFAS Nos. 114 and 118)  "Accounting by Creditors for
Impairment of a Loan" and  "Accounting  by Creditors for  Impairment of a Loan -
Income Recognition and Disclosure," respectively. Under SFAS Nos. 114 and 118, a
loan is impaired when, based on current  information and events,  it is probable
that the Bank will be unable to collect all amounts due in  accordance  with the
contractual  terms of the specific loan agreement.  Impaired  loans,  other than
certain large groups of smaller-balance  homogeneous loans that are collectively
evaluated  for  impairment,  are required to be reported at the present value of
expected  future  cash  flows  discounted  using the loan's  original  effective
interest rate or,  alternatively,  at the loan's  observable market price, or at
the fair value of the loan's collateral if the loan is collateral dependent. The
method selected to measure  impairment is made on a loan-by-loan  basis,  unless
foreclosure  is  deemed  to be  probable,  in which  case the fair  value of the
collateral  method is used. The  implementation of SFAS Nos. 114 and 118 did not
have a significant impact on the accompanying  financial statements.  Generally,
after  management's  evaluation,  loans are  placed on  nonaccrual  status  when
principal  or  interest  is greater  than 90 days past due based upon the loan's
contractual terms.

Interest  is  accrued  daily on  impaired  loans  unless  the loan is  placed on
non-accrual  status.  Impaired loans are placed on  non-accrual  status when the
payments  of  principal  and  interest  are in default  for a period of 90 days,
unless the loan is both well-secured and in the process of collection.  Interest
on non-accrual loans is recognized primarily using the cost-recovery method.

Certain loan fees and direct loan costs are recognized as income or expense when
incurred.  Whereas,  Statement Number 91 of the Financial  Accounting  Standards
Board requires that such fees and costs be deferred and amortized as adjustments
of the related  loan's yield over the  contractual  life of the loan. The Bank's
method of recognition of loan fees and direct loan costs produces  results which
are not  materially  different from those that would be recognized had Statement
Number 91 been adopted.

Bank premises and equipment: Bank premises and equipment are stated at cost less
- ----------------------------
accumulated   depreciation.   Depreciation   is   computed   primarily   by  the
straight-line  method for bank premises and equipment over the estimated  useful
lives of the  assets.  Repairs  and  maintenance  expenditures  are  charged  to
operating expenses as incurred. Major improvements and additions to premises and
equipment,  including  construction  period  interest  costs,  are  capitalized.
Interest  capitalized  during 1995 totaled $26,921.  No interest was capitalized
during 1994 and 1993.

Other real estate:  Other real estate consists primarily of real estate held for
- ------------------
resale  which was acquired  through  foreclosure  on loans  secured by such real
estate.  At the time of acquisition,  these properties are recorded at the lower
of cost or  appraised  market  value  with any  writedown  being  charged to the
allowance for loan losses.  Expenses incurred in connection with operating these
properties are charged to operating  expenses.  Gains and losses on the sales of
these  properties are credited or charged to operating income in the year of the
transactions.

Other real estate acquired  through  foreclosure with carrying values of $40,355
and $22,451, at December 31, 1995 and 1994,  respectively,  is included in other
assets in the accompanying consolidated balance sheets.

Income taxes:  The provision for income taxes includes Federal and state income
- -------------
taxes and is
                                       23
<PAGE>
                                                                           48-85
based on pretax net income reported in the  consolidated  financial  statements,
adjusted for  transactions  that may never enter into the  computation of income
taxes payable.  Deferred tax assets and liabilities are based on the differences
between the  financial  statement and tax basis of assets and  liabilities  that
will result in taxable or deductible  amounts in the future based on enacted tax
laws and rates  applicable to the periods in which the  differences are expected
to affect taxable  income.  Deferred tax assets and liabilities are adjusted for
the effects of changes in tax laws and rates on the date of enactment.

Valuation  allowances are established  when deemed  necessary to reduce deferred
tax assets to the amount expected to be realized.

Earnings  per share:  Earnings  per  common  share are  computed  based upon the
- --------------------
weighted  average  shares  outstanding.  The weighted  average  number of shares
outstanding  was 378,510,  381,218 and 382,625 for the years ended  December 31,
1995, 1994 and 1993, respectively.

Employee  benefits:  The  Company  has a  profit-sharing  and thrift plan and an
- -------------------
employee stock  ownership plan (ESOP) which cover  substantially  all employees.
The  amount  of the  contributions  to the plans  are at the  discretion  of the
Company's Board of Directors.

Trust  department:  Assets  held  in an  agency  or  fiduciary  capacity  by the
- ------------------
subsidiary bank's Trust Department are not assets of the subsidiary bank and are
not included in the accompanying  consolidated  balance sheets. Trust Department
income is  recognized  on the cash basis in accordance  with  customary  banking
practice.  Reporting  such income on a cash basis rather than the accrual  basis
does not have a material affect on net income.

Reclassifications:  Certain accounts  in the  consolidated  financial statements
- ------------------
for  1994  and  1993,  as previously  presented,  have  been reclassified  to
conform  to  current  year classifications.

NOTE 2. ACQUISITION OF PETERSBURG BRANCH

On November 15,  1995,  the Bank  acquired a branch bank located in  Petersburg,
West  Virginia  from  an  unaffiliated  institution.  In  connection  with  this
acquisition,  the Bank acquired the branch's assets including its land,  banking
facility,   equipment  and  loans  and  assumed  its  deposit  liabilities.  The
acquisition was accounted for as a purchase and the results of operations of the
Petersburg  branch  since  the  date  of its  acquisition  are  included  in the
accompanying consolidated financial statements.  The branch's purchase price and
the related  excess of the purchase  price over the fair value of the net assets
acquired was not significant.

NOTE 3. CASH CONCENTRATION

At  December  31,  1995,  the  subsidiary  bank  had  a  concentration  totaling
$3,147,431 with NationsBank,  consisting of a due from balance and Federal funds
sold. At December 31, 1994, the subsidiary bank had no such concentrations.

NOTE 4. SECURITIES

During  1995,  concurrent  with the  adoption of the Special  Report "A Guide to
Implementation  of Statement 115 on Accounting  for Certain  Investments in Debt
and Equity Securities" issued by the Financial  Accounting  Standards Board, the
subsidiary bank reassessed the classifications of its securities and transferred
securities  with  amortized  cost of  $3,358,274  and  estimated  fair  value of
$3,410,711  from  the  held to  maturity  category  to the  available  for  sale
category.  Accordingly,  shareholders'  equity  was  increased  $32,410,  net of
deferred income taxes of $20,027,  to reflect the net unrealized holding gain on
such  securities.   This   reclassification  did  not  have  an  impact  on  the
accompanying statements of income.

                                       24
<PAGE>
                                                                           49-85
In connection  with the adoption of SFAS No. 115,  certain  securities  totaling
$23,716,501   (at  amortized  cost)  were  classified  as  available  for  sale.
Accordingly,  shareholders'  equity at January 1, 1994, was increased  $431,220,
net of income taxes of $269,950,  to reflect the net unrealized holding gains of
such securities.  The adoption of SFAS No. 115 had no impact on the accompanying
statements of income.

The amortized cost,  unrealized  gains and losses,  and estimated fair values of
securities at December 31, 1995 and 1994, are summarized as follows:

<TABLE>
<CAPTION>

                                                                                       1995
                                                     ------------------------------------------------------------------------
                                                                                                                 Carrying
                                                                                                                   Value
                                                                                                                (Estimated
                                                        Amortized                  Unrealized                      Fair
                                                          Cost               Gains             Losses             Value)
                                                     ---------------   ---------------     ---------------    ---------------
<S>                                                     <C>                   <C>                 <C>             <C>
Available for sale:
  Taxable:
    U.S. Treasury Securities                            $ 7,830,447           $115,362            $ 11,594        $ 7,934,215
    U.S. Government agencies and
      corporations                                       14,866,575            296,026              19,554         15,143,047
    Small Business Administration guaranteed
      loan participation certificates                     1,680,257             33,838                 - -          1,714,095
    Mortgage-backed securities -
      U.S. Government agencies and
      corporations                                        2,381,926             24,146               5,637          2,400,435
    Corporate debt securities                               497,930              9,951                 227            507,654
    Federal Reserve Bank stock                               44,300                - -                 - -             44,300
    Federal Home Loan Bank stock                            289,900                - -                 - -            289,900
    Other equity securities                                   6,625                - -                 - -              6,625
                                                     ---------------   ---------------     ---------------    ---------------
          Total taxable                                  27,597,960            479,323              37,012         28,040,271
                                                     ---------------   ---------------     ---------------    ---------------

  Tax-Exempt:
    State and political subdivisions                      3,324,621            116,183               4,595          3,436,209
    Federal Reserve Bank stock                                4,100                - -                 - -              4,100
                                                     ---------------   ---------------     ---------------    ---------------
          Total tax-exempt                                3,328,721            116,183               4,595          3,440,309
                                                     ---------------   ---------------     ---------------    ---------------
                Total                                   $30,926,681           $595,506            $ 41,607        $31,480,580
                                                     ===============   ===============     ===============    ===============
</TABLE>

<TABLE>
<CAPTION>

                                                                                       1994
                                                     ------------------------------------------------------------------------
                                                        Carrying                                                Estimated
                                                          Value                    Unrealized                      Fair
                                                     (Amortized Cost)       Gains              Losses              Value
                                                     ---------------   ---------------     ---------------    ---------------
<S>                                                     <C>                   <C>                 <C>            <C>
Held to maturity:
  Taxable:
    Mortgage-backed securities--U.S.
    Government agencies and corporations                $ 2,062,764           $ 10,589            $ 78,216        $ 1,995,137
                                                     ---------------   ---------------     ---------------    ---------------
  Tax-exempt:
    State and political subdivisions                      1,103,175             11,801               4,791          1,110,185
                                                     ---------------   ---------------     ---------------    ---------------
          Total                                         $ 3,165,939           $ 22,390            $ 83,007        $ 3,105,322
                                                     ---------------   ---------------     ---------------    ---------------
</TABLE>
                                       25
<PAGE>
                                                                           50-85
<TABLE>
<CAPTION>

                                                                                       1994
                                                     ------------------------------------------------------------------------
                                                                                                              Carrying Value
                                                        Amortized                  Unrealized                   (Estimated
                                                          Cost               Gains             Losses           Fair Value)
                                                     ---------------   ---------------     ---------------    ---------------
<S>                                                     <C>                   <C>                 <C>             <C>
Available for sale:
  Taxable:
    U.S. Treasury Securities                            $ 8,628,089           $ 12,137            $319,219        $ 8,321,007
    U.S. Government agencies and corporations            12,154,221             21,560             458,480         11,717,301
    Mortgage-backed securities--U.S.
     Government agencies and corporations                   804,134                - -              77,211            726,923
    Corporate debt securities                             1,047,574              3,381              25,256          1,025,699
    Federal Reserve Bank stock                               44,300                - -                 - -             44,300
    Federal Home Loan Bank stock                            283,800                - -                 - -            283,800
    Other equity securities                                   6,625                - -                 - -              6,625
                                                     ---------------   ---------------     ---------------    ---------------
         Total taxable                                   22,968,743             37,078             880,166         22,125,655
                                                     ---------------   ---------------     ---------------    ---------------

  Tax-Exempt:
    State and political subdivisions                      1,305,239             13,262              59,768          1,258,733
    Federal Reserve Bank stock                                4,100                - -                 - -              4,100
                                                     ---------------   ---------------     ---------------    ---------------
         Total tax-exempt                                 1,309,339             13,262              59,768          1,262,833
                                                     ---------------   ---------------     ---------------    ---------------
             Total                                      $24,278,082           $ 50,340            $939,934        $23,388,488
                                                     ===============   ===============     ===============    ===============
</TABLE>

Mortgage-backed  obligations of U.S.  Government  agencies and  corporations and
Small Business  Administration  guaranteed loan  participation  certificates are
included  in  securities  at  December  31,  1995.  These  obligations,   having
contractual  maturities  ranging  from  1 to 24  years,  are  reflected  in  the
following  maturity  distribution  schedules based on their anticipated  average
life to maturity,  which ranges from 1 to 9 years.  Accordingly,  discounts  are
accreted  and  premiums  are  amortized  over the  anticipated  average  life to
maturity of the specific obligation.

The  maturities,  amortized  cost and  estimated  fair values of  securities  at
December 31, 1995, are summarized as follows:

<TABLE>
<CAPTION>

                                                            Available for sale
                                                    ----------------------------------
                                                                           Carrying
                                                                             Value
                                                        Amortized         (Estimated
                                                          Cost            Fair Value)
                                                     ---------------   ---------------
<S>                                                     <C>                <C>
Due in one year or less                                 $ 6,337,347        $ 6,467,162
Due from one to five years                               20,006,024         20,359,557
Due from five to ten years                                4,238,385          4,308,936
Due after ten years                                             - -                - -
Equity securities                                           344,925            344,925
                                                     ---------------   ---------------
          Total                                         $30,926,681        $31,480,580
                                                     ===============   ===============
</TABLE>
                                       26
<PAGE>
                                                                           51-85
The proceeds from sales, calls,  maturities of securities and principal payments
received on  mortgage-backed  obligations and the related gross gains and losses
realized are as follows:

<TABLE>
<CAPTION>

                                                               Proceeds From                          Gross Realized
        For the                                ---------------------------------------------   ------------------------------
       year ended                                                Calls and        Principal
      December 31,                                  Sales        Maturities       Payments          Gains          Losses
- -------------------------                      -------------   -------------   -------------   --------------   -------------
  <S>                                             <C>             <C>             <C>                <C>              <C>
  1995
     Securities held to maturity                  $      - -      $  100,000      $  313,701         $   - -          $   - -
     Securities available for sale                 2,030,688       5,345,000         170,994          19,618           21,164
                                               -------------   -------------   -------------   --------------   -------------
                                                  $2,030,688      $5,445,000      $  484,695         $19,618          $21,164
                                               =============   =============   =============   ==============   =============
  1994
     Securities held to maturity                  $      - -      $  590,000      $1,038,080         $   - -          $   - -
     Securities available for sale                 3,008,437       3,075,000         132,666           7,172            8,779
                                               -------------   -------------   -------------   --------------   -------------
                                                  $3,008,437      $3,665,000      $1,170,746         $ 7,172          $ 8,779
                                               =============   =============   =============   ==============   =============
  1993                                            $  985,373      $3,383,818      $1,710,553         $32,560          $    78
                                               =============   =============   =============   ==============   =============
</TABLE>

At December 31, 1995 and 1994, securities carried at $11,329,098 and $6,970,920,
respectively,   with  estimated  fair  values  of  $11,578,096  and  $6,761,458,
respectively,  were pledged to secure public  deposits,  and for other  purposes
required or permitted by law.



NOTE 5. LOANS
Loans are summarized as follows:

<TABLE>
<CAPTION>
                                                                             1995               1994
                                                                      ----------------     ---------------
<S>                                                                        <C>                 <C>
Commercial, financial and agricultural                                     $18,875,277         $17,832,805
Real estate - construction                                                     102,690             250,659
Real estate - mortgage                                                      36,980,052          33,314,620
Installment                                                                 15,981,416          13,509,203
Other                                                                          542,519             422,210
                                                                      ----------------     ---------------
               Total loans                                                  72,481,954          65,329,497
  Less unearned discount                                                     1,023,875           1,112,033
                                                                      ----------------     ---------------
               Total loans net of unearned income                           71,458,079          64,217,464
  Less allowance for loan losses                                               859,681             993,023
                                                                      ----------------     ---------------
               Loans, net                                                  $70,598,398         $63,224,441
                                                                      ----------------     ---------------
</TABLE>

Included in the net balance of loans are non-accrual loans amounting to $538,239
and  $674,580  at  December  31,  1995 and 1994,  respectively.  If  interest on
non-accrual loans had been accrued, such income would have approximated $36,708,
$5,500  and  $41,007  for the years  ended  December  31,  1995,  1994 and 1993,
respectively.
                                       27
<PAGE>
                                                                           52-85
The following presents loan maturities at December 31, 1995:

<TABLE>
<CAPTION>

                                                          Within           After 1 But           After
                                                          1 Year         Within 5 Years         5 Years
                                                     ---------------    ---------------    ---------------
<S>                                                     <C>                 <C>                <C>
Commercial, financial and agricultural                  $ 6,302,520         $ 4,319,437        $ 8,253,320
Real estate - construction                                   37,719              40,398             24,573
Real estate - mortgage                                    2,713,729           4,256,579         30,009,744
Installment loans                                         1,952,206          10,769,699          3,259,511
Other                                                       331,518                 - -            211,001
                                                     ---------------    ---------------    ---------------
               Total                                    $11,337,692         $19,386,113        $41,758,149
                                                     ===============    ===============    ===============
Loans due after one year with:
               Variable rates                           $32,662,304
               Fixed rates                               28,481,958
                                                     ---------------
                                                        $61,144,262
                                                     ===============
</TABLE>

The Bank has made,  and may be expected to make in the  future,  commercial  and
mortgage loans that have adjustable rates. Such loan rates are generally indexed
to the Wall Street prime interest rate or to other common  indices.  At December
31, 1995, the Bank's commercial loan portfolio  contained  adjustable rate loans
of approximately $9,442,196.  The interest rates on such loans ranged from 7.56%
to 12.75%,  and provided  for future  interest  rate  changes at set  intervals,
ranging  from one to sixty  months.  Likewise,  the  Bank's  mortgage  portfolio
contained  adjustable  rate loans of  approximately  $26,326,496 at December 31,
1995. The interest rates on such loans ranged from 6.75% to 12.75%, and provided
for future  interest  rate  changes at set  intervals,  ranging  from monthly to
fifteen years.

Concentration of credit risk: The subsidiary bank grants commercial, residential
- -----------------------------
and consumer loans to customers primarily located in Hardy, Grant, Hampshire and
Pendleton  Counties of West  Virginia.  Although  the Bank strives to maintain a
diverse loan portfolio,  a substantial  portion of its debtors' ability to honor
their  contracts  is  indirectly  dependent  upon the  poultry  industry.  As of
December  31, 1995 and 1994,  the Bank had direct  extensions  of credit used to
build  and  operate  poultry  houses  totaling   approximately   $5,872,805  and
$6,834,966, respectively. These loans are generally structured to be repaid over
periods  ranging  from  15 to 20  years,  however,  most  also  contain  balloon
provisions  which serve to require each loan's renewal every 1 to 5 years or are
written with an adjustable  interest rate feature.  The security for these loans
generally consists of liens on the land, buildings and equipment associated with
each poultry house.

The  Bank  evaluates  the  credit  worthiness  of  each  of its  customers  on a
case-by-case  basis and the  amount  of  collateral  it  obtains  is based  upon
management's credit evaluation.

The subsidiary bank has had, and may be expected to have in the future,  banking
transactions  in the  ordinary  course of  business  with  directors,  principal
officers,  their immediate  families and affiliated  companies in which they are
principal  stockholders  (commonly referred to as related parties), all of which
have been, in the opinion of management,  on the same terms,  including interest
rates  and  collateral,   as  those   prevailing  at  the  time  for  comparable
transactions with others.

                                       28
<PAGE>
                                                                           53-85
The  following  presents  the  activity  with  respect  to related  party  loans
aggregating  $60,000 or more to any one related party (other  changes  represent
additions to and changes in director and executive officer status):



                                                1995                 1994
                                          ----------------     ---------------
Balance, beginning                            $  3,679,777          $2,148,569
     Additions                                   3,998,154           1,386,819
     Amounts collected                          (2,450,899)           (830,193)
     Other changes, net                            (50,634)            974,582
                                          ----------------     ---------------
Balance, ending                               $  5,176,398          $3,679,777
                                          ================     ===============


NOTE 6. ALLOWANCE FOR LOAN LOSSES

An analysis of the  allowance  for loan losses for the years ended  December 31,
1995, 1994 and 1993, is as follows:

<TABLE>
<CAPTION>

                                                           1995               1994               1993
                                                     ---------------    ---------------    ---------------
<S>                                                        <C>                 <C>                <C>
Balance, beginning of year                                 $993,023            $905,448           $845,541
Losses:
     Commercial, financial and agricultural                  46,373              10,589            124,441
     Real estate - mortgage                                 137,334              14,779             30,419
     Installment loans                                       39,004              45,380             64,755
     Other                                                   10,909              11,609              6,776
                                                     ---------------    ---------------    ---------------
               Total                                        233,620              82,357            226,391
                                                     ---------------    ---------------    ---------------
Recoveries:
     Commercial, financial and agricultural                   7,864              24,627             43,183
     Real estate - mortgage                                   3,135               1,107              8,902
     Installment loans                                       28,862              23,422             25,487
     Other                                                    5,417                 776              3,726
                                                     ---------------    ---------------    ---------------
               Total                                         45,278              49,932             81,298
                                                     ---------------    ---------------    ---------------
Net losses                                                  188,342              32,425            145,093
Provision for loan losses                                    55,000             120,000            205,000
                                                     ---------------    ---------------    ---------------
Balance, end of year                                       $859,681            $993,023           $905,448
                                                     ===============    ===============    ===============
</TABLE>

As  explained  in Note 1, the  subsidiary  bank adopted SFAS Nos. 114 and 118 in
1995.  The Bank's total  recorded  investment in impaired  loans at December 31,
1995,  approximated  $747,950,  for which the related  allowance for loan losses
determined in accordance with SFAS Nos. 114 and 118 approximated  $153,560.  The
Bank's average investment in such loans approximated $696,425 for the year ended
December 31,  1995.  All impaired  loans at December 31, 1995,  were  collateral
dependent, and accordingly,  the fair value of the loan's collateral was used to
measure the impairment of each loan.

For  purposes  of  SFAS  Nos.  114  and  118,  the  Bank  considers   groups  of
smaller-balance,  homogeneous  loans  to  include:  mortgage  loans  secured  by
residential  property,  other than those which  significantly  exceed the Bank's
typical  residential   mortgage  loan  amount  (currently  those  in  excess  of
$100,000):  small balance  commercial loans (currently those less than $50,000);
and  installment  loans to  individuals,  exclusive  of those loans in excess of
$50,000.

For the year ended December 31, 1995, the Bank recognized  approximately $85,398
in interest income on impaired loans.  Using a cash-basis  method of accounting,
the Bank would have recognized  approximately the same amount of interest income
on such loans.
                                       29
<PAGE>
                                                                           54-85
NOTE 7. BANK PREMISES AND EQUIPMENT

The major categories of Bank premises and equipment and accumulated depreciation
at December 31, 1995 and 1994, are summarized as follows:

<TABLE>
<CAPTION>

                                                                             1995               1994
                                                                      ----------------     ---------------
<S>                                                                         <C>                 <C>
Land                                                                        $  443,566          $  368,970
Building and improvements                                                    2,793,282           1,222,679
Furniture and equipment                                                      1,940,716           1,682,151
Construction in progress                                                           - -             159,815
                                                                      ----------------     ---------------
                                                                             5,177,564           3,433,615
Less accumulated depreciation                                                1,997,213           1,845,650
                                                                      ----------------     ---------------
               Bank, premises and equipment, net                            $3,180,351          $1,587,965
                                                                      ================     ===============
</TABLE>


Depreciation  expense  for the years  ended  December  31,  1995,  1994 and 1993
totaled $154,388, $133,833, and $139,466, respectively.


NOTE 8. DEPOSITS

The following is a summary of interest  bearing  deposits by type as of December
31, 1995 and 1994:

<TABLE>
<CAPTION>

                                                                             1995               1994
                                                                      ----------------     ---------------
<S>                                                                        <C>                 <C>
Demand deposits, interest bearing                                          $20,027,502         $15,736,681
Savings deposits                                                            15,731,154          12,958,404
Certificates of deposit                                                     48,947,117          41,621,073
Individual Retirement Accounts                                               7,507,789           6,614,695
                                                                      ----------------     ---------------
               Total                                                       $92,213,562         $76,930,853
                                                                      ================     ===============
</TABLE>

Time  certificates  of deposit  and IRA's in  denominations  of $100,000 or more
totaled  $7,758,560 and $5,924,995 at December 31, 1995 and 1994,  respectively.
Interest paid on time certificates of deposit and Individual Retirement Accounts
in denominations of $100,000 or more was $392,641, $290,030 and $305,295 for the
years ended December 31, 1995, 1994 and 1993, respectively.

The  following  is a summary of the maturity  distribution  of  certificates  of
deposit and IRA's in denominations of $100,000 or more as of December 31, 1995:


<TABLE>
<CAPTION>
                                                                            Amount             Percent
                                                                      ----------------     ---------------
<S>                                                                         <C>                  <C>
Three months or less                                                        $1,509,517           19.45%
Three through six months                                                     1,791,216           23.09%
Six through twelve months                                                    1,782,155           22.97%
Over twelve months                                                           2,675,672           34.49%
                                                                      ----------------       -------------
               Total                                                        $7,758,560          100.00%
                                                                      ================       =============
</TABLE>

NOTE 9. OTHER BORROWINGS

Short-term borrowings:  In June, 1994, the subsidiary bank was granted a line of
credit from the Federal Home Loan Bank of Pittsburgh (FHLB),  under its Flexline
Program.  The line of  credit  amount  is  limited  to 10% of the  Bank's  total
qualifying assets and is subject to annual renewal.

                                       30
<PAGE>
                                                                           55-85
Borrowings  under this  arrangement bear interest at the rate posted by the FHLB
on the day of the borrowing  and is subject to change daily.  The line of credit
is secured by a blanket lien on all  unpledged  and  unencumbered  assets of the
Bank.

Long-term borrowings:  The subsidiary bank's long-term borrowings of $750,000 at
December  31,  1995,  consist  of  advances  from the FHLB  under its  Community
Investment  program.  These  borrowings  bear an average fixed  interest rate of
5.98% and are due in the year 2002.

NOTE 10. INCOME TAXES

The  components of applicable  income tax expense  (benefit) for the years ended
December 31, 1995, 1994 and 1993, are as follows:


                                 1995               1994               1993
                           ---------------    ---------------    ---------------
Current:
     Federal                     $587,472            $611,581           $492,136
     State                         69,402              61,480             69,785
                           ---------------    ---------------    ---------------
                                  656,874             673,061            561,921
                           ---------------    ---------------    ---------------
Deferred:
     Federal                       20,268              (7,342)            54,857
     State                          2,534                (917)             8,281
                           ---------------    ---------------    ---------------
                                   22,802              (8,259)            63,138
                           ---------------    ---------------    ---------------

               Total             $679,676            $664,802           $625,059
                           ===============    ===============    ===============


A  reconciliation  between  the amount of  reported  income tax  expense and the
amount  computed by  multiplying  the statutory  income tax rates by book pretax
income for the years ended December 31, 1995, 1994 and 1993, is as follows:

<TABLE>
<CAPTION>

                                                1995                           1994                           1993
                                    ----------------------------    --------------------------    ---------------------------
                                        Amount         Percent         Amount         Percent        Amount         Percent
                                    ------------   -------------   -------------  ------------    ------------  -------------
<S>                                     <C>              <C>           <C>              <C>           <C>             <C>
Computed tax at applicable
  statutory rate                        $679,943         34            $ 649,193        34            $610,417         34
Increase (decrease) in taxes
 resulting from:
     Tax-exempt interest, net            (55,982)        (3)            (51,525)        (3)            (65,013)       (4)
     State income taxes, net of
       Federal tax benefit                45,802          2               40,577         2              46,058          3
     Other, net                            9,913          1               26,557         1              33,597          2
                                    ------------   -------------   -------------  ------------    ------------  -------------

Applicable income taxes                 $679,676         34            $ 664,802        34            $625,059         35
                                    ============   =============   =============  ============    ============  =============
</TABLE>

Deferred  income taxes  reflect the impact of  "temporary  differences"  between
amounts of assets and  liabilities  for  financial  reporting  purposes and such
amounts as  measured  for tax  purposes.  Deferred  tax  assets and  liabilities
represent the future tax return  consequences  of temporary  differences,  which
will either be taxable or deductible when the related assets and liabilities are
recovered or settled.
                                       31
<PAGE>
                                                                           56-85
The tax  effects  of  temporary  differences  which  give rise to the  Company's
deferred tax assets and  liabilities  as of December  31, 1995 and 1994,  are as
follows:

<TABLE>
<CAPTION>

                                                                             1995               1994
                                                                      ----------------     ---------------
<S>                                                                          <C>                 <C>
Deferred tax assets:
    Allowance for loan losses                                                $ 216,678           $ 268,414
    Deferred compensation                                                       24,930               7,603
    Goodwill                                                                       790                 - -
    Net unrealized loss on securities                                              - -             342,495
                                                                      ----------------     ---------------
                                                                               242,398             618,512
    Less valuation allowance                                                  (188,773)           (207,694)
                                                                      ----------------     ---------------
                                                                                53,625             410,818
                                                                      ----------------     ---------------
Deferred tax liabilities:
    Depreciation                                                                20,959              12,855
    Net unrealized gain on securities                                          213,253                 - -
                                                                      ----------------     ---------------
                                                                               234,212              12,855
                                                                      ----------------     ---------------
 Net deferred tax assets (liabilities)                                       $(180,587)          $ 397,963

</TABLE>



The income tax expense  (benefit)  on realized  securities  gains  (losses)  was
$(595),  $(619) and $12,830,  for the years ended  December  31, 1995,  1994 and
1993, respectively.

NOTE 11. EMPLOYEE BENEFITS

Profit-Sharing and Thrift Plan:
- -------------------------------

The  Company  has a defined  contribution  profit-sharing  and thrift  plan with
401(k) provisions  covering  substantially  all employees.  Contributions to the
Plan are at the discretion of the Board of Directors.  Contributions made to the
plan and  charged to expense  were  $50,475,  $45,106  and $46,207 for the years
ended December 31, 1995, 1994 and 1993, respectively.

Employee Stock Ownership Plan:
- ------------------------------

The Company has an Employee Stock  Ownership Plan (ESOP) which enables  eligible
employees to acquire shares of the Company's  common stock. The cost of the ESOP
is borne by the  Company  through  annual  contributions  to an  Employee  Stock
Ownership Trust in amounts determined by the Board of Directors.

The expense  recognized by the Company is based on cash contributed or committed
to be contributed by the Company to the ESOP during the year.  Contributions  to
the ESOP,  for the years ended  December 31, 1995,  1994 and 1993 were  $45,582,
$40,166 and $40,050, respectively. Dividends made by the Company to the ESOP are
reported as a reduction to retained earnings.  The ESOP owns 4,065 shares of the
Company's common stock,  all of which,  are considered  outstanding for earnings
per share computations.

The  trustees  of both  the  Profit-Sharing  and  Thrift  Plan and ESOP are also
members of the Company's  and  subsidiary  bank's Board of Directors.

Incentive Compensation Program:
- -------------------------------

The  subsidiary  bank has an  incentive  compensation  program  for its key
employees.  Bonuses are awarded to key employees  based on a prescribed  formula
using the Bank's  return on assets as a base.  Under the terms of the  incentive
compensation program, bonuses charged to operations were $120,000,  $112,000 and
$121,000 for 1995, 1994 and 1993, respectively.

                                       32
<PAGE>
                                                                           57-85
NOTE 12. COMMITMENTS AND CONTINGENCIES

Financial  instruments  with  off-balance  sheet risk: The subsidiary  bank is a
- ------------------------------------------------------
party of certain financial instruments with off-balance-sheet risk in the normal
course of business to meet the financing needs of its customers.  Such financial
instruments  consist solely of commitments to extend credit.  These  instruments
involve, to varying degrees, elements of credit and interest rate risk in excess
of the amount  recognized in the statement of financial  position.  The contract
amounts of these  instruments  reflect the extent of involvement the Bank has in
this  class of  financial  instruments.  The  Bank's  total  contract  amount of
commitments  to  extend  credit at  December  31,  1995 and  1994,  approximated
$4,462,545 and $3,445,652, respectively.

The Bank's exposure to credit loss in the event of  nonperformance  by the other
party  to  the  financial   instrument  for  commitments  to  extend  credit  is
represented by the contractual  amount of those  instruments.  The Bank uses the
same credit policies in making  commitments  and  conditional  obligations as it
does for on-balance sheet instruments.

Commitments  to extend  credit are  agreements  to lend to a customer as long as
there is no violation of any condition established in the contract.

Commitments  generally have fixed expiration dates or other termination  clauses
and may require  payment of a fee. The Bank  evaluates  each  customer's  credit
worthiness on a case-by-case basis. The amount of collateral obtained, if deemed
necessary by the Bank upon extension of credit, is based on management's  credit
evaluation.   Collateral  held  varies  but  may  include  accounts  receivable,
inventory, equipment or real estate.

Litigation:  The Bank is  involved  in  various  legal  actions  arising  in the
- -----------
ordinary  course of  business.  In the opinion of counsel,  the outcome of these
matters will not have a significant adverse effect on the consolidated financial
statements.

Employment  Agreement:  The Company has an employment  agreement  with its chief
- ----------------------
executive  officer.  This agreement  contains change in control  provisions that
would entitle the officer to receive compensation in the event there is a change
in control in the Company (as defined) and a termination of his employment.

NOTE 13. REGULATORY RESTRICTIONS ON CAPITAL AND DIVIDENDS

The subsidiary bank is required to maintain  minimum amounts of capital to total
"risk weighted" assets, as defined by banking  regulations.  A comparison of the
subsidiary bank's capital as of December 31, 1995, with the minimum requirements
for an adequately capitalized bank is presented below:

                                                                   Minimum
                                                  Actual        Requirements
                                               ------------   -----------------
     Tier 1 Risk-based Capital                    13.97%           4.00%
     Total Risk-based Capital                     15.22%           8.00%
      Leverage Ratio                               9.18%           3.00%

The  primary  source  of funds for the  dividends  paid by South  Branch  Valley
Bancorp, Inc., is dividends received from its subsidiary bank. Dividends paid by
the subsidiary bank are subject to restrictions by banking regulations. The most
restrictive  provision  requires  approval by the regulatory agency if dividends
declared  in any year exceed the year's net  income,  as  defined,  plus the net
retained  profits of the two  preceding  years.  During  1996,  the net retained
profits  available  for  distribution  to South Branch Valley  Bancorp,  Inc. as
dividends without  regulatory  approval are approximately  $1,862,000,  plus net
retained  profits,  as  defined,  for the  interim  periods  through the date of
declaration.

                                       33
<PAGE>
                                                                           58-85
NOTE 14. FAIR VALUE OF FINANCIAL INSTRUMENTS

The following  summarizes the methods and  significant  assumptions  used by the
Company in estimating its fair value disclosures for financial instruments.

Cash  and due from  banks:  The  carrying  values  of cash  and due  from  banks
approximate their estimated fair value.

Interest  bearing deposits with other banks: The fair values of interest bearing
deposits with other banks are estimated by discounting scheduled future receipts
of principal and interest at the current  rates  offered on similar  instruments
with similar remaining maturities.

Federal funds sold: The carrying values of federal funds sold approximate  their
estimated fair values.

Securities:  Estimated  fair  values of  securities  are based on quoted  market
prices,  where available.  If quoted market prices are not available,  estimated
fair values are based on quoted market prices of comparable securities.

Loans:  The  estimated  fair values for loans are  computed  based on  scheduled
future cash flows of  principal  and  interest,  discounted  at  interest  rates
currently  offered for loans with similar  terms to borrowers of similar  credit
quality. No prepayments of principal are assumed.

Deposits: The estimated fair values of demand deposits (i.e. noninterest bearing
checking NOW, Super NOW,  Money Market and savings  accounts) and other variable
rate deposits  approximate their carrying values.  Fair values of fixed maturity
deposits  are  estimated  using a  discounted  cash  flow  methodology  at rates
currently offered for deposits with similar remaining maturities. Any intangible
value of long-term relationships with depositors is not considered in estimating
the fair values disclosed.

Long-term  borrowings:  The fair values of long-term borrowings are estimated by
discounting scheduled future payments of principal and interest at current rates
available on borrowings with similar terms.

Off-balance sheet  instruments:  The fair values of commitments to extend credit
and standby letters of credit are estimated using the fees currently  charged to
enter into similar  agreements,  taking into account the remaining  terms of the
agreements and the present credit standing of the counterparties. The amounts of
fees currently  charged on commitments  and standby letters of credit are deemed
insignificant,  and therefore, the estimated fair values and carrying values are
not shown below.

The  carrying  values  and  estimated  fair  values of the  Company's  financial
instruments are summarized below:

                                                    December 31, 1995
                                           ----------------------------------
                                               Carrying           Estimated
                                                Value             Fair Value
                                           ----------------    --------------

Financial assets:
    Cash and due from banks                  $  2,191,647        $  2,191,647
    Interest bearing deposits other banks       2,134,919           2,199,418
    Federal funds sold                          2,161,745           2,161,745
    Securities available for sale              31,480,580          31,480,580
    Loans                                      70,598,398          70,757,154
                                          ----------------     ---------------
                                             $108,567,289        $108,790,544
                                          ================     ===============

Financial liabilities
    Deposits                                 $100,046,336        $100,603,254
    Long-term borrowings                          750,000             750,000
                                          ----------------     ---------------
                                             $100,796,336        $101,353,254
                                          ================     ===============
                                       34
<PAGE>
                                                                           59-85
NOTE 15. CONDENSED FINANCIAL STATEMENTS OF PARENT COMPANY

The investment of the Corporation in its wholly-owned subsidiary is presented on
the equity  method of  accounting.  Information  relative  to the  Corporation's
balance  sheets at December  31, 1995 and 1994,  and the related  statements  of
income and cash flows for the years ended  December 31, 1995,  1994 and 1993 are
presented as follows:

<TABLE>
<CAPTION>

                                                                                   December 31,
                                                                       ----------------------------------
                                                                             1995               1994
                                                                      ----------------     ---------------
<S>
Assets                                                                     <C>                  <C>
- -------
Cash                                                                       $    68,466          $   72,563
Investment in bank subsidiary, eliminated in consolidation                  11,246,742           9,292,126
Investment in other bank common stock                                            6,625               6,625
Other assets                                                                     6,826               6,826
                                                                      ----------------     ---------------
               Total assets                                                $11,328,659          $9,378,140
                                                                      ================     ===============
</TABLE>

<TABLE>
<CAPTION>

                                                                                   December 31,
                                                                       ----------------------------------
                                                                             1995               1994
                                                                      ----------------     ---------------
<S>                                                                        <C>                  <C>
Liabilities and shareholders' equity
- ------------------------------------
Common stock, $2.50 par value, authorized 600,000
  shares, issued 382,625                                                   $   956,562          $  956,562
Capital surplus                                                                685,534             685,534
Retained earnings (consisting of undivided profits of
  subsidiary not yet distributed)                                            9,512,883           8,450,114
Less cost of shares acquired for the treasury 1995 and
  1994, 4115 shares                                                          (166,970)            (166,970)
Net unrealized gain (loss) on securities                                       340,650            (547,100)
                                                                      ----------------     ---------------
               Total shareholders' equity                                   11,328,659           9,378,140
                                                                      ----------------     ---------------
               Total liabilities and shareholders' equity                  $11,328,569          $9,378,140
                                                                      ================     ===============
</TABLE>

<TABLE>
<CAPTION>

                                                         1995                1994               1993
                                                    --------------    ----------------     ---------------
<S>                                                    <C>                  <C>                 <C>
Statements of Income
- --------------------
Income - dividends from bank subsidiary                $   264,000          $  460,000          $  180,000
Other dividends                                                191                 186                - -
Expenses--operating                                        (17,728)            (17,729)            (14,303)
                                                    --------------    ----------------     ---------------
Income before income taxes and
  undistributed income                                     246,463             442,457             165,697
  Applicable income tax expense (benefit)                   (6,826)             (6,826)             (5,579)
                                                    --------------    ----------------     ---------------
Income before undistributed income                         253,289             449,283             171,276
Equity in undistributed income in
  bank subsidiary                                        1,066,866             795,307             999,010
                                                    --------------    ----------------     ---------------
               Net income                              $ 1,320,155          $1,244,590          $1,170,286
                                                    ==============    ================     ===============
</TABLE>

                                       35
<PAGE>
                                                                           60-85
<TABLE>
<CAPTION>

                                                         1995                1994               1993
                                                    --------------    ----------------     ---------------
<S>                                                    <C>                  <C>                 <C>
Statements of Cash Flows
- ------------------------
CASH FLOWS FROM OPERATING
  ACTIVITIES
  Net income                                           $ 1,320,155          $1,244,590          $1,170,286
  Adjustments to reconcile net income to net
    cash provided by operating activities:
      Equity in undistributed net income
        of subsidiary                                   (1,066,866)           (795,307)           (999,010)
      (Increase) decrease in other assets                     - -               (1,247)                668
                                                    --------------    ----------------     ---------------
  Net cash provided by operating activities                253,289             448,036             171,944
                                                    --------------    ----------------     ---------------
CASH FLOWS FROM INVESTING
  ACTIVITIES
  Purchase of other bank stocks                                - -              (6,625)                - -
                                                    --------------    ----------------     ---------------
               Net cash (used in) investing
                 activities                                    - -              (6,625)                - -
                                                    --------------    ----------------     ---------------
CASH FLOWS FROM FINANCING
  ACTIVITIES
  Purchase of treasury stock                                   - -            (166,970)                - -
  Dividends paid to shareholders                          (257,386)           (232,126)           (183,660)
                                                    --------------    ----------------     ---------------
               Net cash (used in) financing
                 activities                               (257,386)           (399,096)           (183,660)
                                                    --------------    ----------------     ---------------
  Increase (decrease) in cash                               (4,097)             42,315             (11,716)
  Cash:
     Beginning                                              72,563              30,248              41,964
                                                    --------------    ----------------     ---------------
     Ending                                            $    68,466          $   72,563          $   30,248
                                                    ==============    ================     ===============
</TABLE>


South Branch  Valley  Bancorp,  Inc.,  accounts for its  investment  in its bank
subsidiary by the equity method.  During the years ended December 31, 1995, 1994
and 1993, changes were as follows:

  Number of shares owned at December  31, 1995 - 60,000  Percent to total shares
  at December 31, 1995 - 100%

  Balance at December 31, 1992                              $ 8,044,909
  Add (deduct):
    Equity in net income                                      1,179,010
    Dividends declared                                         (180,000)
                                                         ---------------

  Balance at December 31, 1993                              $ 9,043,919
  Add (deduct):
    Equity in net income                                      1,255,307
    Dividends declared                                         (460,000)
    Net unrealized gain (loss) on securities                   (547,100)
                                                         ---------------

  Balance at December 31, 1994                              $ 9,292,126
  Add (deduct):
    Equity in net income                                      1,330,866
    Dividends declared                                         (264,000)
    Net unrealized gain (loss) on securities                    887,750
                                                         ---------------

  Balance at December 31, 1995                              $11,246,742
                                                         ===============
                                       36
<PAGE>
                                                                           61-85
Shareholders' Information

South Branch Valley Bancorp, Inc. files an annual report to the Securities and
Exchange Commission on Form 10-KSB. Copies of this report may be obtained
without charge upon written request to:

                               Carol A. Riggleman
                       South Branch Valley Bancorp, Inc.
                              Post Office Box 680
                        Moorefield, West Virginia 26836


Common Stock Dividend

Dividends on South Branch Valley  Bancorp,  Inc.  stock are normally paid on the
15th day of June and  December.  The record date is normally  the 1st day of the
same months.

The Company acts as its own  registrar  and transfer  agent.  Its shares are not
publicly  traded  on any  exchange  or over the  counter  market.  Shares of the
Company's common stock are occasionally bought and sold by private  individuals,
firms or corporations. In many instances, the Company does not have knowledge of
the purchase price or the terms of the purchase.  No definitive  records of bids
and ask or sale prices are available.

Offices of South Branch Valley National Bank

              Main Bank                              Petersburg Branch
        310 North Main Street                       102 Virginia Avenue
        Moorefield, WV 26836                       Petersburg, WV 26847
           (304) 538-2353                             (304) 257-2122

           Mathias Branch                             Franklin Branch
             P.O. Box 40                               P.O. Box 863
          Mathias, WV 26812                         Franklin, WV 26807
           (304) 897-5997                             (304) 358-2388

Officers of the Holding Company

                       South Branch Valley Bancorp, Inc.

           OSCAR M. BEAN                           H. CHARLES MADDY, III
       Chairman of the Board                             President

         DONALD W. BILLER                           PHOEBE F. HEISHMAN
           Vice Chairman                                 Secretary

      RUSSELL F. RATLIFF, JR.                       CAROL A. RIGGLEMAN
             Treasurer                              Assistant Secretary

                                       37
<PAGE>
                                                                           62-85
Directors

                       South Branch Valley Bancorp, Inc.
                                      and
                       South Branch Valley National Bank

                                 OSCAR M. BEAN
                             Chairman of the Board
                   Managing Partner -- Bean & Bean Attorneys

                             H. CHARLES MADDY, III
                     President and Chief Executive Officer,
                       South Branch Valley National Bank

                                DONALD W. BILLER
                                 Vice-Chairman
                        President -- D. W. Biller, Inc.
                         Director -- WV Farm Credit ACA

                               PHOEBE F. HEISHMAN
                                   Secretary
                  Editor and Publisher -- Moorefield Examiner
                       President -- R.E. Fisher Co., Inc.

<TABLE>
       <S>                                                         <C>
                      JAMES M. COOKMAN                                               HAROLD K. MICHAEL
             President -- Cookman Insurance Group                              Agent -- Nationwide Insurance
           President -- Cookman Realty Group, Inc.                            Member -- WV House of Delegates
                President -- Transcover, Inc.
                                                                                       MARY ANN OURS
                                                                    President  -- Ours  Valley  View  Poultry Farms, Inc.
                        JOHN W. CRITES
          President -- Allegheny Wood Products, Inc.
            Partner -- JPC, Limited Liability Co.                                 RUSSELL F. RATLIFF, JR.
      Partner -- Allegheny Dimension, Limited Liability Co.                     Vice President & Cashier
         Principal Stockholder - KJV Aviation, Inc.                         South Branch Valley National Bank

                    THOMAS J. HAWSE, III                                          HARRY C. WELTON, JR.
             President -- Hawse Food Market, Inc.                                    Retired Farmer
                  Partner -- Hawse Brothers
                                                                                   RENICK C. WILLIAMS
                       GARY L. HINKLE                                     President -- South Branch Inn, Inc.
              President -- Hinkle Trucking, Inc.                          President -- Fort Pleasant Farms, Inc.
           President -- Dettinburn Transport, Inc.                        President -- Hampshire S & J Co., Inc.
            Vice-President -- Mt. Storm Fuel Corp.                          Partner -- Renick Williams & Sons

                       JEFFREY E. HOTT                                               J. ALECK WELTON
          Vice-President -- Hott's Ag Services, Inc.                                Director Emeritus
              Vice-President -- Franklin Oil Co.
</TABLE>

                                       38
<PAGE>
                                                                           63-85
Operating Officers of the Bank

                       South Branch Valley National Bank

                             H. CHARLES MADDY, III
                     President and Chief Executive Officer

<TABLE>
<S>                                                            <C>
             RUSSELL F. RATLIFF, JR.                                    JEFFERY L. PAVAN
Vice President Operations, Cashier & Trust Officer             Vice President Loan Administration

                SCOTT C. JENNINGS                                      CAROL A. RIGGLEMAN
    Vice President, Loan Review & Compliance                     Community Reinvestment Officer

                 BARBARA HELMAN                                        KATHLEEN S. SIMERLY
             Assistant VP Operations                                   Accounting Officer

                 DEBRA S. DAVIS                                          MARK H. WRIGHT
Asst. VP Loan Administration & Senior Loan Officer                   Commercial Loan Officer

                   KENT SHIPE                                            JOHN F. BOWERS
             Mathias Branch Manager                                  Franklin Branch Manager

                 MARLIN C. CASTO                                         J. VANCE WILSON
            Petersburg Branch Manager                                     Loan Officer

                BELINDA L. TURNER                                       CATHLEEN D. SMITH
      Assistant Branch Manager, Petersburg                                Loan Officer

                DEBORAH HAMILTON                                        CAROLYN SPONAUGLE
        Assistant Branch Manager, Mathias                      Assistant Branch Manager, Franklin

                  JULIE R. COOK                                           DANYL FREEMAN
                   IRA Officer                                          Internal Auditor
</TABLE>

                                       39
<PAGE>
                                                                           64-85
Employees of the Bank

                        South Branch Valley National Bank

                                       STAFF

                                     Main Bank

       Teresa Barr                Jonathan Bland              Carolyn Berg
      Curt Boswell                 Stacey Bowman               Ethel Coby
    Shirley Corsetti               Rhonda Dolly                Jeremy Eye
      Fern Gilhuys               Tracey Gochenour            Jolene Johnson
    Sharon Kuykendall              Gail Malcolm                Tina Martin
     Tabitha Mongold           Bernadette Nesslerodt           Sandra Ours
     Christa Raines                 Shelly Reel                Angie Smith
    Elizabeth Snyder               Pamela Smoot              Elaine Stickley
      Ramona Thorne                Pamela Wilson              Gloria Wolfe


                                      Mathias

   Christine Delawder                                       Teresa Halterman
     Connie Landacre                                            Helen May
       Donna Shipe                                         Dorothy Strawderman

                                     Franklin

                                    Debra Alt
      Tammy Clutter                                          Amber-Jon Hanna
    Renee McCutcheon                                          Lisa Roberson

                                    Petersburg

     Regina Minnich                 Stacy Park                 Myra Yokum


























                                       40

                                                                           65-85
                                E X H I B I T   (20)


                     Other Documents Incorporated By Reference

                                   Proxy Statement



























                                       1
<PAGE>
                                                                           66-85
                                   Exhibit 20
                                   PROXY STATEMENT
                           ANNUAL MEETING OF SHAREHOLDERS
                                   APRIL 16, 1996

GENERAL INFORMATION.
- --------------------

      This proxy  statement  is  furnished  by the Board of  Directors  of South
Branch  Valley  Bancorp,   Inc.  (the  "Company")  for  the  Annual  Meeting  of
Shareholders  to be held at the Company's  main offices,  310 North Main Street,
Moorefield,  West  Virginia  26836  at 2:00  p.m.  on  April  16,  1996  and any
adjournment thereof.  Holders of shares of stock of the Company of record at the
close of business on March 1, 1996 are  entitled to notice of and to vote at the
Annual  Meeting of  Shareholders  and at any  adjournment  of the  meeting.  The
holders of a majority  of the shares  entitled  to vote at the  meeting  must be
present in person or  represented  by proxy in order to  constitute a quorum for
all matters to come before the meeting.

      In the  election  of  directors,  shareholders  cast one (1) vote for each
nominee  for each  share  held.  However,  every  shareholder  has the  right of
cumulative  voting,  in  person  or by  proxy,  in the  election  of  directors.
Cumulative  voting gives each shareholder the right to aggregate all votes which
he or she is entitled to cast in the election of directors  and to cast all such
votes for one candidate or distribute  them among as many candidates and in such
a manner as the  shareholder  desires.  For 1996 the number of  directors  to be
elected is five (5) and therefore  each  shareholder  has the right to cast five
(5) votes in the  election  of  directors  for each  share of stock  held on the
record date. If you wish to exercise,  by proxy, your right to cumulative voting
in the election of  directors,  you must provide a proxy  showing how your votes
are to be distributed among one or more candidates. Unless contrary instructions
are given by a  shareholder  who signs  and  returns a proxy,  all votes for the
election of directors  represented  by such proxy will be divided  equally among
the five (5) nominees set forth in this proxy statement.  However, if cumulative
voting is  invoked  by any  shareholder,  the vote  represented  by the  proxies
delivered  pursuant  to  this  solicitation,   which  do  not  contain  contrary
instructions,  may be cumulated at the  discretion  of the Board of Directors of
South Branch  Valley  Bancorp,  Inc. in order to elect to the Board of Directors
the maximum nominees named in this proxy statement.

      On the record date, there were 378,510 shares of common stock  outstanding
which are held by approximately 619 shareholders.  A majority of the outstanding
shares of South Branch  Valley  Bancorp,  Inc.  will  constitute a quorum at the
meeting.   Abstentions  and  broker   non-votes  are  counted  for  purposes  of
determining  the  presence of a quorum for the  transactions  of  business.  The
election of each director  nominated  requires the favorable vote of a plurality
of all votes cast by the holders of common  stock at a meeting at which a quorum
is present.  Only shares that are voted in favor of a particular nominee will be
counted toward such nominee's achievement of a plurality. Abstentions and broker
non-votes will not be counted  toward such nominee's  achievement of a plurality
and thus have no effect. A broker

                                       2
<PAGE>
                                                                           67-85
non-vote  generally  occurs when a broker who holds  shares in street name for a
customer  does not have the  authority  to vote on certain  matters  because its
customer has not provided any voting instructions on the matter.

PROXY SOLICITATION.
- ------------------

      The  accompanying  proxy is  solicited  by the Board of  Directors  of the
Company.  In that  connection,  this  proxy  statement  is being  mailed  to the
shareholders on or before March 19, 1996,  concurrently  with the mailing of the
Company's 1995 Annual Report.  In addition to this  solicitation  by mail, it is
possible  that  employees  of the Company  may  solicit  proxies in person or by
telephone.  Brokers,  fiduciaries,  custodians  and  other  nominees  have  been
requested  to forward  solicitation  materials to the  beneficial  owners of the
common  stock of the  Company  held of  record in their  names  and  will,  upon
request,  be reimbursed for their reasonable  expenses in so doing. All costs of
the solicitation of proxies will be borne by the Company.

REVOCATION OF PROXY OR SUBSTITUTION.
- -----------------------------------

      Any person  signing  and  mailing the  enclosed  proxy may,  nevertheless,
revoke  the proxy at any time  before the actual  voting  thereof  (i) by giving
written  notice to the  President of South Branch Valley  Bancorp,  Inc, (ii) by
submitting a subsequently  dated proxy, or (iii) by appearing at the 1996 annual
meeting and voting in person.  On the  accompanying  proxy,  a  shareholder  may
substitute the name of another person in lieu of those persons  presently  named
as  proxies.   Such  substituted  persons  may  be  asked  to  present  adequate
identification to the Secretary prior to voting.

SHAREHOLDER OWNERSHIP.
- ----------------------

      As of March 1,  1996,  so far as is known to the  Company,  the  following
persons owned  beneficially  5% or more of the  outstanding  common stock of the
Company.

NAME AND ADDRESS              NUMBER OF SHARES              PERCENTAGE
- ----------------              ----------------              ----------

John W. Crites                   21,905 (1)                    5.8%
46 Point Drive
Petersburg, WV 26847

(1)  19,905 shares are owned by Allegheny Wood Products, Inc., of which
Mr. Crites is majority owner and president.

ELECTION OF DIRECTORS.
- ---------------------

      NOMINEES.  There are five (5)  nominees  for  election as directors of the
      --------
Company to hold  office  until 1999 and until  their  successors  have been duly
elected and qualified.

                                       3
<PAGE>
                                                                           68-85
      The Articles of  Incorporation of the Company provide that nominations for
election to the Board of  Directors  may be made by the Board of Directors or by
any  shareholder  entitled to vote for the election of  directors.  Nominations,
other than those made by or on behalf of the existing management of the Company,
must be made in writing and  delivered or mailed to the President of the Company
not less than thirty (30) days prior to any meeting of  shareholders  called for
the election of directors; provided, however, that if less than thirty (30) days
notice of the meeting is given to shareholders,  such nomination shall be mailed
or delivered to the  President of the Company not later than the fifth (5th) day
following the day on which the notice of meeting was mailed.  Such  notification
shall contain the following  information to the extent known by the shareholder:
(i) the name and address of each nominee,  (ii) the principal occupation of each
nominee, (iii) the name and address of the notifying  shareholder,  and (iv) the
number of shares of the  Company's  stock  owned by the  notifying  shareholder.
Nominations  not  made  in  accordance  with  these  requirements,  may,  in the
discretion  of the  chairman  of the  meeting,  be  disregarded,  and  upon  his
instruction, the votes cast for each such nominee shall be disregarded.

      If the  enclosed  proxy is properly  executed and received in time for the
meeting,  it is the  intention  of the person named in the proxy to vote for the
shares  represented  thereby for the persons nominated for election as directors
unless  authority  to vote  has  been  withheld  or  otherwise  directed  by the
shareholder.  All of the nominees have indicated a willingness to serve,  but in
case any of the nominees is not a candidate at the meeting or is disqualified as
a candidate  for any reason,  it is the  intention  of the persons  named in the
enclosed proxy to vote in favor of the remainder of the nominees and to vote for
substitute nominees at their discretion.

      Donald W. Biller, John W. Crites, Jeffrey E. Hott and Harry C.
Welton were each elected to the Board at the 1993 annual meeting and are
currently serving as directors of the Company.  Russell F. Ratliff, Jr.
was elected to the Board at the 1995 annual meeting and is currently
serving as a director of the Company.  All nominees are also directors
of the Company's subsidiary, South Branch Valley National Bank.

      The following is information about the nominees as of March 1, 1996:

      DONALD W. BILLER, 64, is president of D.W. Biller, Inc. which is a
      ----------------
farming operation in the Lost River Valley.  A director of the Company
since 1987 and the Bank since 1975, he presently serves on the Executive
and Trust Audit committees.  Mr. Biller is the beneficial owner of 6,120
shares of the Company's common stock.

      JOHN W. CRITES, 55, is president of Allegheny Wood Products, Inc.,
      ---------------
and a partner in both Allegheny Dimension, LLC and JPC, LLC, all three
of which are involved in the wood products industry in Grant County.
Mr. Crites has been a director of both the Company and the Bank since

                                       4
<PAGE>
                                                                           69-85
1989 and currently serves on the Planning & Budget Committee and is a
rotating member of the Executive Committee.  Mr. Crites is the
beneficial owner of 21,905 shares of the Company's common stock.

      JEFFREY E. HOTT, 45, is Vice President of both Franklin Oil Company
      ---------------
and E.E. Hott, Inc.  The latter is an agricultural services and farming
operation.  Both entities are located in Pendleton County.  Mr. Hott has
been a director of both the Company and the Bank since 1990.  He
currently serves on the Trust Audit Committee and is a rotating member
of the Executive Committee.  Mr. Hott is the beneficial owner of 17,050
shares of the Company's common stock.

      HARRY C. WELTON, 66, is owner of a family farming operation near
      ---------------
Moorefield.  He has been a director of the Company since 1987 and of the
Bank since 1986.  Mr. Welton currently serves on the Asset/Liability
Management & Investments and the Compliance & Audit committees, and is
a rotating member of the Executive Committee.  Mr. Welton is the
beneficial owner of 13,430 shares of the Company's common stock.

      RUSSELL F. RATLIFF,  JR., 45, a resident of  Moorefield,  has served as an
      ------------------------
officer of the bank since 1984, having served as Vice President and Cashier from
1993 to present, CEO and Cashier from 1988 to 1993 and Senior Vice President and
Cashier from 1986 to 1987.  He has served as treasurer of the Company  since its
inception in 1987 and has been a director of the Company  since October 1994, at
which time he was also  appointed  to the bank board.  In 1995 he was elected to
serve a one year term. Mr.  Ratliff is the  beneficial  owner of 1,498 shares of
the Company's common stock.



CURRENT BOARD OF DIRECTORS.
- ---------------------------

       In addition to the individual nominees listed above, the current Board of
Directors  of the Company is comprised of the eight  individuals  listed  below.
Directors  of the Company are divided  into three  classes and serve a staggered
three (3) year term. All current  directors of the Company are also directors of
the Company's subsidiary,  South Branch Valley National Bank ("Bank"). Directors
of the  Bank  serve  for a one  (1)  year  term.  The  table  below  sets  forth
information  concerning each director as of March 1, 1996. The current number of
directors of the Company is fourteen (14).
                                     Date
                                 Current Term
                                 as Director    Positions & Principal
                                 of Company     Occupation or Employ-
Name and Age                     Expires        ment Last Five Years
- ------------                     ------------   ---------------------  

Oscar M. Bean (45)             1998 Chairman of the Board since
                                    February 1995; Director of
                                    Company since 1987; Director of
                                    Bank since 1978; Managing
 
                                       5
<PAGE>
                                                                           70-85
Bean (Cont.)                        Partner of Bean & Bean Attorneys.

James M. Cookman (41)          1997 Director of Company and Bank
                                    since 1994;  President of
                                    Cookman Insurance Group;
                                    President of Cookman Realty
                                    Group, Inc.; President of
                                    Transcover, Inc.

Thomas J. Hawse,  III (50)     1997 Director of Company and
                                    Bank since  May  1989;  President  of Hawse
                                    Food Market, Inc.; Partner, Hawse Brothers.

Phoebe F. Heishman (54)        1998 Secretary of Company since
                                    1995; Director of Company since
                                    1987; Director of Bank since
                                    1973; Editor and Publisher of
                                    Moorefield Examiner; President
                                               --------
                                    of R.E. Fisher Co., Inc.

Gary L. Hinkle (46)            1997 Director of Company and Bank
                                    since 1993; President of Hinkle
                                    Trucking, Inc.; President of
                                    Dettinburn Transport, Inc.;
                                    Vice President of Mt. Storm
                                    Fuel Corp.

H. Charles Maddy, III (32)     1997 Director of Company and
                                    Bank since 1993;  President  of the Company
                                    since 1994;  President  and Chief  Executive
                                    Officer of South  Branch  Valley  National
                                    Bank since  1993; Chief  Financial  Officer
                                    of Company 1988 to 1994; Vice  President and
                                    Controller  of Bank,  1988 to 1993.

Harold K. Michael (52)         1997 Director of Company and Bank
                                    since 1994; Owner/Agent of
                                    Harold K. Michael & Son
                                    Insurance; Member of West
                                    Virginia House of Delegates.

Mary Ann Ours (62)             1998 Director of Company and Bank
                                    since 1994; President of Valley
                                    View Poultry Farm, Inc.

Renick C. Williams (61)        1998 Director of Company since 1987;
                                    President and Chairman of the
                                    Board of Company, 1987 to 1995;
 
                                       6
<PAGE>
                                                                           71-85
Williams (Cont.)                    Director of Bank since 1967;
                                    President of South Branch Inn,
                                    Inc.; President of Fort Pleasant
                                    Farms,   Inc.;    President   of
                                    Hampshire    S&J   Co.,    Inc.;
                                    Partner, Renick Williams & Sons.

EXECUTIVE OFFICERS.
- -------------------

The following table identifies the executive officers of the Company,
all of whom were appointed in April 1995 to serve until the next annual
meeting.  Mr. Pavan and Mr. Jennings are executive officers of the
Company's only subsidiary, South Branch Valley National Bank.  Mr. Bean
and Mrs. Heishman, who are also directors of the Company, do not receive
additional compensation for their service as executive officers of the
Company and thus are not listed in the Executive Compensation Table
shown on page 10.

Name, Year Appointed, Age                 Office, Experience
- -------------------------                 ------------------

Oscar M. Bean, 1995 (45)                  Chairman of the Board of the
                                          Company February 1995 to
                                          present; Chairman of the Board
                                          of the Bank, February 1995 to
                                          present; Secretary of the
                                          Company 1987 to February 1995.

Phoebe F. Heishman, 1995 (54)             Secretary of the Company,
                                          February 1995 to present.

H. Charles Maddy, III, 1988 (32)          President of the Company since
                                          1994; Chief Financial Officer
                                          of the Company, 1988 to 1994;
                                          President and Chief Executive
                                          Officer of the Bank, April
                                          1993 to present; Executive Vice
                                          President of the Bank, 1992 to
                                          1993;  Vice President and
                                          Controller, 1988 to 1992.

Russell F. Ratliff, Jr., 1986 (45)        Treasurer of the Company, 1987
                                          to present; Vice President and
                                          Cashier of the Bank, April 1993
                                          to present; CEO and Cashier of
                                          the Bank, 1988 to 1993.

Jeffery L. Pavan, 1992 (33)               Vice President of Loan
                                          Administration, 1992 to
                                          present.  Previously affiliated
                                          with United Companies Lending
 
                                       7
<PAGE>
                                                                           72-85
Pavan (Cont.)                             Corporation, Inc. in Fort Wayne,
                                          Indiana.

Scott C. Jennings, 1994 (34)              Vice President of Loan Review
                                          and Compliance, 1994 to
                                          present; Loan Review and
                                          Compliance Officer 1991 to
                                          1994.


OWNERSHIP OF STOCK BY DIRECTORS AND EXECUTIVE OFFICERS.
- -------------------------------------------------------

      The  following  table sets forth the amount of common  stock  beneficially
owned by each  director  and by all  executive  officers  and  directors  of the
Company and its  subsidiary,  South Branch Valley  National  Bank, as a group of
sixteen (16) persons as of March 1, 1996

 Name of               Qualifying     Other Shares
Beneficial               Shares   Beneficially   Owned           Percent of
  Owner                  Owned      Direct       Indirect          Class**
- ----------            ----------- ----------------------------   -------------
Oscar M. Bean ........    1,000     5,728         3,815 (4)             2.5%
Donald W. Biller .....    1,000     4,120         1,000 (1)             1.4%
James M. Cookman .....    1,000       ---           428 (7)              .1%
John W. Crites .......    1,000     1,000        19,905 (2)             5.5%
Thomas J. Hawse, III .    1,000     1,800           ---                  .5%
Phoebe F. Heishman ...    1,000     9,150         1,540 (5)             2.8%
Gary L. Hinkle .......    1,000     6,517         2,000 (8)             2.3%
Jeffrey E. Hott ......    1,000     1,000        15,050 (3)             4.2%
H. Charles Maddy, III         *       202           333 (6)              .1%
Harold K. Michael ....    1,000         8           ---                  .0%
Mary Ann Ours ........    1,000     3,615           ---                  .9%
Russell F. Ratliff,Jr         *     1,100           398 (6)              .4%
Harry C. Welton, Jr ..    1,000     2,310        10,120 (1)             3.3%
Renick C. Williams ...    1,000       130           ---                  .0%

                                   36,680        54,589                24.0%
                                   ======        ======               ======
All directors and
executive officers as
a group (16 persons).              36,708        54,788                24.2%
                                   ======        ======               ======


*  Director/employee exempt from qualifying requirement.
** Does not include qualifying shares.

(1)  All shares indirectly held are owned by the spouse.

(2)  All shares indirectly held by Mr. Crites are owned by Allegheny
Wood Products, Inc. of which Mr. Crites is the president and majority
shareholder.

                                       8
<PAGE>
                                                                           73-85
(3)  150 shares are owned by Mr. Hott's minor children; 7,800 shares are
owned by E.E. Hott, Inc. and 7,100 shares are owned by Franklin Oil Co.
(Mr. Hott is vice president of both companies).

(4)  55 shares are owned by Mr. Bean's spouse; 260 shares are owned by
Mr. Bean's minor children; 3,500 shares are owned by Mr. Bean's mother
for whom he has power of attorney.

(5)  220 shares are owned by Ms. Heishman's spouse; 1320 shares are
owned by minor children.

(6)  Fully  vested  shares held on behalf of named  individual in the  Company's
ESOP.

(7)  60 shares are owned by Mr. Cookman's minor children; 500 shares are
owned by Cookman Insurance Center, Inc. in which Mr. Cookman has a
majority interest, and 368 shares are owned by the Cookman Insurance
Center, Inc. Profit Sharing Plan.

(8)  2,000 shares are owned by Hinkle Trucking, Inc. of which Mr. Hinkle
is the president.

DIRECTORS' QUALIFICATIONS, FEES, COMMITTEES, MEETINGS AND ATTENDANCE.
- ---------------------------------------------------------------------

      Each  director of the Company is required to own a minimum of 1,000 shares
of the  Company's  common  stock.  Ownership  is defined  as shares  held in the
individual's own name, jointly with spouse, or by a company where the individual
has  controlling  interest.  Directors  who are also  employees of the Company's
subsidiary bank are exempted from this requirement.  In addition,  each director
must sign an oath and pledge  confidentiality on all matters that he might learn
in his role as a director.  The Company requires that all directors retire on or
before age 70.

      Directors of the Company do not receive a fee for their  services.  During
the 1995 calendar  year,  there were five (5) meetings of the Board of Directors
of the Company. The Company has no standing committees. Nominations for election
to office are made by the Board as a whole.

      Directors of South  Branch  Valley  National  Bank receive a fee for their
services of $400 per month  except for the  Chairman  of the Board who  receives
$500 per  month.  They  also  receive  $100 for each  meeting  they  attend.  As
employees of the bank, Mr. Maddy and Mr. Ratliff do not receive the $100 fee for
each meeting attended. Pursuant to a deferred compensation plan adopted in 1994,
directors  may elect to defer their fee income.  Periodically,  the fees will be
converted to units representing  shares of the Company's stock which the Company
is required to deliver when the director reaches  retirement age. Directors have
no voting rights with respect to the units of Company stock purchased.

      During the 1995 calendar year, there were sixteen (16) meetings of
the Board of Directors of South Branch Valley National Bank.  The Board

                                       9
<PAGE>
                                                                           74-85
of Directors  of South  Branch  Valley  National  Bank has a standing  Executive
Committee, a standing Planning & Budget Committee, a standing Compliance & Audit
Committee,  a standing  Trust  Audit  Committee,  and a standing  Investments  &
Asset/Liability  Management  Committee.  The  Board  does not have a  nominating
committee as nominations are made by the Board as a whole. No directors attended
fewer than 75% of the  aggregate of all Board and  committee  meetings for those
committees of which they are members.

      The Executive Committee is comprised of eight directors,  four of whom are
regular  members  including  the Chairman of the Board and the President & Chief
Executive  Officer and the Vice  President of  Operations.  The fourth member is
rotated  alphabetically  each year and for the current year is Donald W. Biller.
The other four members rotate each month according to their  membership on other
committees  which are meeting the same day.  The  Committee  monitors the Bank's
problem loans, sets loan limits for the Bank's officers and for the Officer Loan
Committee.  It sits as an  approval  body for loans above the limits set for the
Officer Loan  Committee,  and is  responsible  for the Bank's loan  policy.  The
committee  has  the  authority  to  establish  officers'  salaries  and  reviews
management's  recommendations  as to employee pay grade scales and other matters
relating to compensation and personnel.  The committee may transact any business
that the entire Board can transact.

      The  Compliance  & Audit  Committee  has  the  primary  responsibility  of
administering the Bank's compliance monitoring system and of reviewing all audit
issues relating to the Bank, both external and internal. The committee met three
times in 1995 to review reports submitted by the compliance officer and internal
auditor,  noting any exceptions,  and sees that education and training  sessions
are scheduled for any area where  deficiencies are noted. The committee looks at
each employee's area of  responsibility to ascertain that there are no conflicts
of interest. Members of this committee are Oscar M. Bean, H. Charles Maddy, III,
Russell F.  Ratliff,  Jr.,  James M.  Cookman,  Harold K.  Michael  and Harry C.
Welton.

      The Investments &  Asset/Liability  Management  Committee  coordinates the
Bank's  overall  acquisition  and  allocation  of funds along with  managing the
Bank's  interest rate exposure and  determining  general balance sheet strategy.
This  committee is also involved  with the  investment  policy,  asset/liability
management, liquidity management, capital management and related issues. Members
of this committee are Oscar M. Bean,  Harry C. Welton,  H. Charles  Maddy,  III,
Thomas J.  Hawse,  III,  Renick C.  Williams  and Russell F.  Ratliff,  Jr. This
committee meets at least quarterly.

      The Planning & Budget Committee consists of Oscar M. Bean, Renick
C. Williams, John W. Crites, Thomas J. Hawse, III, Gary L. Hinkle, H.
Charles Maddy, III and Russell F. Ratliff, Jr.  This committee
recommends planning and budgeting policy to the Board, monitors the
planning and budgeting activities of the Bank's officers, and is
responsible for planning future direction of the Bank.  The Bank's

                                       10
<PAGE>
                                                                           75-85
strategic plan, mission statement and policy statement are all
responsibilities of this committee.

      The Trust Audit Committee reviews all issues relating to the Bank's
trust department, including audit issues.  The Committee is comprised of
the following members:  Donald W. Biller, Jeffrey E. Hott, Phoebe F.
Heishman, and Mary Ann Ours.


EXECUTIVE COMPENSATION.
- -----------------------

Cash  Compensation.  Executive  officers of the Company are not  compensated for
- ------------------
services rendered to the Company.  Executive  officers of its subsidiary,  South
Branch Valley National Bank, are compensated for services  rendered to the Bank.
The  table  below  sets  forth  the cash  compensation  of the  Company's  Chief
Executive Officer and any executive officer of South Branch Valley Bancorp, Inc.
or its  subsidiary  earning  $100,000 or more for the years ended  December  31,
1995, 1994 and 1993.


                             SUMMARY COMPENSATION TABLE

                                 Annual Compensation
Name and
Principal                                                  All Other
Position                    Year   Salary     Bonus        Compensation


H. Charles Maddy, III       1995   $70,000    $25,110       $19,432  (1)
President & Chief
Executive Officer           1994   $60,000    $23,886       $17,427  (1)

                            1993   $52,093    $23,886       $ 5,339  (2)

(1) Amount  includes  payments  made on behalf of the  executive to the ESOP and
401(k) Profit Sharing Plan, amounts taxable to the executive for personal use of
the  Company  vehicle,  and fees  received by the  executive  as a member of the
Company's subsidiary bank's board of directors.

(2) Amount represents payments made by the Company to the ESOP and 401(k) Profit
Sharing Plan on behalf of named individuals.

SOUTH BRANCH VALLEY BANCORP, INC. PLANS.
- ----------------------------------------

      The Company has a defined contribution profit-sharing and thrift plan with
401(k) provisions covering  substantially all employees.  Any employee who is at
least 21 years of age and is  employed  in a position  requiring  at least 1,000
hours of service per year is eligible to participate.  Vesting in  discretionary
contributions  occurs at the rate of 0% for the  first two years of  eligibility
and 20% per year thereafter.  Under the provisions of the plan, the Company will
make a

                                       11
<PAGE>
                                                                           76-85
matching  contribution on behalf of each participant of 25% of the participant's
salary reduction  contributions of up to 4% of such participant's  compensation.
These matching contributions shall be fully vested at all times. The Company may
also make optional  contributions  at the  discretion of the Company's  Board of
Directors.  Total Company  contributions to the plan for the year ended December
31,  1995,  totaled  $48,518.  The  trustees of the plan are also members of the
Company's Board of Directors.

      The  Company  has  an  Employee  Stock   Ownership  Plan  (ESOP)  covering
substantially all employees. Any employee who is at least 21 years of age and is
credited  with at least 1,000 hours of service  during the plan year is eligible
to participate.  Vesting occurs at the rate of 0% for the first year of credited
service  and 20% for each year  thereafter.  Under the  provisions  of the plan,
employee  participants  in the ESOP are not permitted to contribute to the plan,
rather the cost of the ESOP is borne by the Company through annual contributions
in amounts determined by the Company's Board of Directors.  Contributions to the
plan for the year ended December 31, 1995, totaled $45,503.  The trustees of the
ESOP are also members of the Company's Board of Directors.

      In 1990, the Company adopted an incentive compensation program for its key
employees.  Bonuses are awarded to key employees  based on a prescribed  formula
using the Company's  return on assets as a base. For the year ended December 31,
1995,  $120,000  was paid under the  provisions  of the  incentive  compensation
program.  The amounts  awarded to the Chief  Executive  Officer are shown in the
bonus column of the Compensation Table.

CHANGE OF CONTROL AGREEMENT.
- ----------------------------

      Effective  January 26, 1996, the Company entered into an agreement with H.
Charles  Maddy,  III,  its Chief  Executive  Officer,  to  encourage  him not to
terminate his employment with the Company  because of the  possibility  that the
Company  might be acquired by another  entity  (the  "Agreement").  The Board of
Directors  determined  that such an arrangement was  appropriate,  especially in
view of the recent  entry of large  regional  bank holding  companies  into West
Virginia.  The  agreements  were not  undertaken  in the belief that a change of
control of the Company was imminent.

      Generally,  the Agreement provides severance  compensation to Mr. Maddy if
his employment should end under certain  specified  conditions after a change of
control.  Compensation  is paid upon any  involuntary  termination  following  a
change of control  unless  Mr.  Maddy is  terminated  for  cause.  In  addition,
compensation  will be paid after a change of control  if Mr.  Maddy  voluntarily
terminates  employment  because  of (i) a  decrease  in the total  amount of Mr.
Maddy's base salary below the level in effect on the date of consummation of the
change of control, without Mr. Maddy's consent; (ii) a material reduction in the
importance  of Mr.  Maddy's  job  responsibilities  without his  consent,  (iii)
geographical  relation of Mr.  Maddy  without his consent to an office more than
twenty

                                       12
<PAGE>
                                                                           77-85
(20) miles from his location at the time of a change of control; (iv) failure by
the Company to obtain  assumption of the contract by its successor,  (v) failure
of the Company to give notice of termination  as required in the  Agreement,  or
(vi) any  removal of Mr.  Maddy  from,  or failure to reelect  Mr.  Maddy to any
position with the Company or Bank that he held  immediately  prior to the change
in control  without his prior  written  consent  (except for good cause,  death,
disability or retirement).

      Under the Agreement, a "change of control" is deemed to occur in the event
of (i) a change of  ownership  of the  Company  which  must be  reported  to the
Securities  and Exchange  Commission  as a change of control,  including but not
limited to the  acquisition  by any  "person"  (as such term is used in Sections
13(d) and 14(d) of the Securities and Exchange Act of 1934 (the "Exchange Act"))
of direct or indirect "beneficial ownership" (as defined by Rule 13d-3 under the
Exchange Act) of twenty-five  percent (25%) or more of the combined voting power
of the Company's  then  outstanding  securities,  or (ii) the failure during any
period of three (3)  consecutive  years of  individuals  who at the beginning of
such  period  constitute  the Board  for any  reason  to  constitute  at least a
majority thereof, unless the election of each director who was not a director at
the  beginning  of such  period  has  been  approved  in  advance  by  directors
representing at least  two-thirds (2/3) of the directors at the beginning of the
period, or (iii) the consummation of a "Business  Combination" as defined in the
Company's Articles of Incorporation.

      Under the Agreement, severance benefits include: (a) cash payment equal to
Mr. Maddy's monthly base salary in effect on either (i) the date of termination;
or (ii) the date  immediately  preceding  the change of  control,  whichever  is
higher,  multiplied by the number of full months between the date of termination
and the date that is twenty-four  (24) months after the date of  consummation of
the change of control;  (b) payment of cash incentive  award,  if any, under the
Company's bonus plan; (c) continuing participation in employee benefit plans and
programs such as retirement,  disability  and medical  insurance for a period of
twenty-four (24) months following the date of termination.

      Mr. Maddy also has the right to terminate his employment without reason by
giving written notice of termination  within six (6) months of  consummation  of
any change of control.  In such event,  Mr.  Maddy will be entitled to receive a
lump sum equal to 75% of his salary, as defined in the Agreement.

      The  Agreement  does not effect the right of the Company to terminate  Mr.
Maddy,  or change the salary or  benefits  of Mr.  Maddy,  with or without  good
cause,  prior to any change of control;  provided,  however,  any termination or
change  which takes place after  discussions  have  commenced  which result in a
change of control will be presumed to be a violation of the  agreement  and will
entitle  the  officer to the  benefits  under the  agreement,  absent  clear and
convincing evidence to the contrary.

                                       13
<PAGE>
                                                                           78-85
TRANSACTIONS WITH DIRECTORS, OFFICERS AND PRINCIPAL SHAREHOLDERS.
- -----------------------------------------------------------------

      Directors and executive officers of South Branch Valley Bancorp,  Inc. and
subsidiary,  members of their immediate families, and business organizations and
individuals  associated  with them have been  customers  of, and have had normal
banking   transactions   with  South  Branch  Valley  National  Bank.  All  such
transactions  were  made  in the  ordinary  course  of  business,  were  made on
substantially the same terms, including interest rates and collateral,  as those
prevailing at the time for  comparable  transactions  with other persons and did
not  involve  more than the  normal  risk of  collectibility  or  present  other
unfavorable features.

      Director  Oscar M. Bean is a partner  in the law firm of Bean & Bean which
has served as  counsel  for South  Branch  Valley  National  Bank in a number of
matters during the year. It is anticipated that this  relationship will continue
in 1996.  Fees paid by the Bank to the law firm of Bean & Bean were less than 5%
of the law firm's gross revenues in 1995.

STOCK TRANSFERS.
- ---------------

      Shares of the Company's common stock are  occasionally  bought and sold by
private individuals,  firms or corporations. In many instances, the Company does
not have  knowledge  of the  purchase  price or the  terms of the  purchase.  No
definitive records of bids and ask or sale prices are available. The Company has
engaged  Ferris,  Baker,  Watts  Incorporated as its market maker for its common
stock. Persons interested in buying or selling the Company's common stock should
contact  David J. Miller at  1-800-505-2030.  The company may also be reached at
the following address:

                                David J. Miller, CPA
                             Ferris, Baker Watts, Inc.
                                   704 4th Avenue
                                Huntington, WV 25701


INDEPENDENT PUBLIC ACCOUNTANT.
- ------------------------------

      At the meeting,  the  shareholders  of the Company will be asked to ratify
the selection of the firm of Arnett & Foster,  certified public accountants,  of
1000 Laidley Tower, 500 Lee Street East, Charleston, West Virginia 25329, as the
Company's  independent  auditors for the year ending December 31, 1996. A member
of the firm will be available to respond to shareholder  inquiries at the annual
meeting.

REPORTING OF SECURITIES TRANSACTIONS.
- -------------------------------------

      Pursuant  to  Section  16(a) of the  Securities  Exchange  Act of 1934 and
Securities  and  Exchange  Commission  (the "SEC")  regulations,  the  Company's
directors,  executive  officers  and greater than ten percent  shareholders  are
required to file reports of ownership and changes in

                                       14
<PAGE>
                                                                           79-85
ownership  with the SEC and to  furnish  the  Company  with  copies  of all such
reports  they file.  Based solely upon  submissions  of copies of reports to the
Company, the Company is aware that Messrs.  Maddy,  Ratliff,  Pavan and Jennings
inadvertently  filed one late report required by Section 16(a) of the Securities
Act.  For  Messrs.  Maddy,  Ratliff  and Pavan,  the  transaction  involved  the
acquisition of shares on their behalf by the Company's  Employee Stock Ownership
Plan.  For Mr.  Jennings,  the late filing  involved  his initial  statement  of
beneficial  stock  ownership  on Form 3. A  remedial  filing was made as soon as
possible after the discovery of these delinquencies.

OTHER MATTERS.
- -------------

      The Board of Directors  does not intend to bring other matters  before the
meeting  except items  incident to the context of the meeting.  However,  on all
matters  properly  brought  before the  meeting  by the Board or by others,  the
persons named as proxies in the accompanying  proxy, or their substitutes,  will
vote in accordance with the recommendations of the Board of Directors.

SHAREHOLDER PROPOSALS.
- ----------------------

      To be included in the Board of  Directors'  Proxy  Statement  for the 1997
Annual Meeting of Shareholders, a shareholder's proposal must be received by the
Company on or before  December 31, 1996. The proposal  should be directed to the
secretary of the Company at 310 North Main  Street,  Moorefield,  West  Virginia
26836.

ANNUAL REPORT.
- --------------

      The annual  report of the Company for the year ended  December 31, 1995 is
being mailed  concurrently with this Proxy Statement.  The financial  statements
and other  information to be delivered with this Proxy Statement  constitute the
annual disclosure statement as required by 12 C.F.R. 18.

FORM 10-KSB.
- ------------

      THE COMPANY  WILL  FURNISH  WITHOUT  CHARGE TO EACH PERSON  WHOSE PROXY IS
BEING  SOLICITED,  UPON THE REQUEST OF ANY SUCH PERSON,  A COPY OF THE COMPANY'S
ANNUAL REPORT FORM 10-KSB FOR 1995. REQUESTS FOR COPIES OF SUCH REPORT SHOULD BE
DIRECTED  TO  CAROL A.  RIGGLEMAN,  ASSISTANT  SECRETARY,  SOUTH  BRANCH  VALLEY
BANCORP, INC., P.O. BOX 680, MOOREFIELD, WEST VIRGINIA 26836.


                                          By Order of the Board of Directors
                                          Dated: March 1, 1996

                                       15

                                                                           80-85



                                E X H I B I T   (21)

                           Subsidiaries of the Registrant


<PAGE>
                                                                           81-85
                                   Exhibit 21




                          SOUTH BRANCH VALLEY BANCORP, INC.

                             SUBSIDIARIES OF REGISTRANT



The  following  lists  the  subsidiary  of  the  registrant,   a  West  Virginia
Corporation.

              South Branch Valley National Bank, a national
              banking association organized under the laws
              of the United States of America


                                                                           82-85
                                E X H I B I T   (23)


                 Consent of Independent Certified Public Accountants



<PAGE>
                                                                           83-85
                                                                  Exhibit 23




                           CONSENT OF INDEPENDENT AUDITORS


Securities and Exchange Commission
Washington, D.C.


      We hereby consent to the incorporation by reference in this Annual Report
on Form 10-KSB of our report dated January 12, 1996 on our audit of the 
consolidated financial statements of South Branch Valley Bancorp,  Inc. as of
December 31,1995 and 1994, and for the three years in the period ended December
31, 1995, appering in the 1995 Annual Report to Shareholders of South Branch
Valley Bancorp, Inc.

                                    Arnett & Foster

Charleston, West Virginia
March 22, 1996



<TABLE> <S> <C>

<ARTICLE>                                            9
<LEGEND>
THIS CONFORMING PAPER FORMAT DOCUMENT IS BEING PURSUANT TO RULE 901 (D) OF
REGULATION S-T.
</LEGEND>
<CIK>                                                0000811808
<NAME>                        SOUTH BRANCH VALLEY NATIONAL BANK
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                              DEC-31-1995
<PERIOD-START>                                 JAN-01-1995
<PERIOD-END>                                   DEC-31-1995
<CASH>                                           2,191,647
<INT-BEARING-DEPOSITS>                          92,213,562
<FED-FUNDS-SOLD>                                 2,161,745
<TRADING-ASSETS>                                         0
<INVESTMENTS-HELD-FOR-SALE>                     31,480,580
<INVESTMENTS-CARRYING>                                   0
<INVESTMENTS-MARKET>                                     0
<LOANS>                                         71,458,079
<ALLOWANCE>                                       (859,681)
<TOTAL-ASSETS>                                 113,117,858
<DEPOSITS>                                     100,046,336
<SHORT-TERM>                                             0
<LIABILITIES-OTHER>                                992,862
<LONG-TERM>                                        750,000
                                    0
                                              0
<COMMON>                                           956,562
<OTHER-SE>                                      10,372,098
<TOTAL-LIABILITIES-AND-EQUITY>                 113,117,858
<INTEREST-LOAN>                                  6,589,530
<INTEREST-INVEST>                                1,815,315
<INTEREST-OTHER>                                   185,993
<INTEREST-TOTAL>                                 8,590,838
<INTEREST-DEPOSIT>                               3,987,850
<INTEREST-EXPENSE>                               4,048,939
<INTEREST-INCOME-NET>                            4,541,899
<LOAN-LOSSES>                                       55,000
<SECURITIES-GAINS>                                  (1,546)
<EXPENSE-OTHER>                                  2,866,062
<INCOME-PRETAX>                                  1,999,832
<INCOME-PRE-EXTRAORDINARY>                       1,320,156
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                     1,320,156
<EPS-PRIMARY>                                         3.49
<EPS-DILUTED>                                         3.49
<YIELD-ACTUAL>                                        4.70
<LOANS-NON>                                        538,239
<LOANS-PAST>                                       259,904
<LOANS-TROUBLED>                                   230,288
<LOANS-PROBLEM>                                  1,028,431
<ALLOWANCE-OPEN>                                   993,023
<CHARGE-OFFS>                                      223,620
<RECOVERIES>                                        45,278
<ALLOWANCE-CLOSE>                                  859,681
<ALLOWANCE-DOMESTIC>                               859,681
<ALLOWANCE-FOREIGN>                                      0
<ALLOWANCE-UNALLOCATED>                                  0
        
<PAGE>

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission