BODDIE NOELL PROPERTIES INC
10-K, 1996-03-27
REAL ESTATE INVESTMENT TRUSTS
Previous: SOUTH BRANCH VALLEY BANCORP INC, 10KSB, 1996-03-27
Next: ONE PRICE CLOTHING STORES INC, 8-K, 1996-03-27



                                

                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K

[ X ]  ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934

For the fiscal year ended December 31, 1995

                                       OR

[   ]  TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
       OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from               to               .

                          Commission File Number 1-9496

                          BODDIE-NOELL PROPERTIES, INC.
             (Exact name of registrant as specified in its charter)

  Delaware                                             56-1574675
(State or other jurisdiction of            (I.R.S. Employer Identification No.)
 incorporation or organization)

3710 One First Union Center, Charlotte, NC                          28202-6032
(Address of principal executive offices)                            (Zip Code)

Registrant's telephone number, including area code  704/333-1367

Securities registered pursuant to Section 12(b) of the Act:

 Title of each class                 Name of each exchange on which registered:

Common Stock, Par Value $.01 per share         American Stock Exchange

     Securities registered pursuant to Section 12(g) of the Act: None

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's  knowledge,  in definitive proxy or information  statements
incorporated  by reference in Part III of the Form 10-K or any amendment to this
Form 10-K. [ X ]

     The aggregate  market value of the voting stock held by  non-affiliates  of
the Registrant at March 15, 1996 was approximately $36,171,000.

     The number of shares of Registrant's  Common Stock outstanding on March 15,
1996 was 3,016,740

Index to Exhibits at Page  40                    Total number of Pages    115



<PAGE>


                          BODDIE NOELL PROPERTIES, INC.

                                TABLE OF CONTENTS
<TABLE>
<CAPTION>


Item No.     FINANCIAL INFORMATION                                      Page No.

<S>  <C>                                                                     <C> 
      PART I
 1    Business ...........................................................     3
 2    Properties .........................................................     6
 3    Legal Proceedings ..................................................     8
 4    Submission of Matters to a Vote of Security Holders ................     8
 X    Executive Officers of the Registrant ...............................     8

      PART II
 5    Market for Registrant's Common Equity and Related Stockholder
      Matters ............................................................    10
 6    Selected Financial Data ............................................    10
 7    Management's Discussion and Analysis of Financial Condition
      and Results of Operations ..........................................    12
 8    Financial Statements and Supplementary Data ........................    17
 9    Changes in and Disagreements With Accountants on Accounting
      and Financial Disclosure ...........................................    18

      PART III
10    Directors and Executive Officers of the Registrant .................    19
11    Executive Compensation .............................................    19
12    Security Ownership of Certain Beneficial Owners and Management......    19
13    Certain Relationships and Related Transactions .....................    19

      PART IV
14    Exhibits, Financial Statement Schedules, and Reports on Form
      8-K ................................................................    20

</TABLE>


<PAGE>


                                     PART I

ITEM 1.  BUSINESS

History and Development of Boddie-Noell Properties, Inc.

Boddie-Noell   Properties,   Inc.,  (the   "Company")  is  a  self-advised   and
self-managed equity real estate investment trust ("REIT"). The Company, formerly
known as Boddie-Noell  Restaurant  Properties,  Inc., was formed in 1987 with an
initial  public  offering of 2,850,000  shares of common  stock.  The  Company's
shares are listed on the American  Stock  Exchange.  Its  executive  offices are
located at 3710 One First Union Center,  Charlotte,  North  Carolina  28202-6032
(704-333-1367).

From its inception through 1992 the Company's investment strategy was limited to
the purchase and  ownership of 47 restaurant  properties  leased on a triple net
basis to Boddie-Noell Enterprises,  Inc. ("BNE"). During this period the Company
operated as an advised REIT with all  management  and  administrative  functions
being  performed by BNE  Advisory  Group,  Inc.  (an  affiliate of BNE) under an
advisory  contract.  While the Company was able to maintain a relatively  stable
dividend  throughout  this  period,  it  experienced  virtually no growth in its
operating  results,  and its  common  stock did not  perform  as well as that of
larger,  self-managed,  self-advised REITs holding other types of properties and
having more emphasis on long-term growth.

In 1992,  the  Company  began to explore  ways to  increase  shareholder  value.
Following an extensive review of its options,  the Company concluded that it was
in the best interest of its  shareholders  to change the focus of the Company to
emphasize  apartment  properties;  reorganize into a self-managed,  self-advised
REIT;  and to  implement a long-term  growth  strategy  of  acquiring  apartment
properties  with a goal of  increasing  funds from  operations  ("FFO")  and its
annual dividend payment.  To this end, the Company,  in December 1992, entered a
letter of intent to acquire  BT Venture  Corporation  ("BTVC")  and its  managed
properties (the "roll-up"  transaction).  BTVC was a fully integrated  apartment
management and development company located in Charlotte,  North Carolina,  which
owned one apartment  property and managed nine other  apartment  properties  for
limited  partnerships  (collectively  the  "managed  properties"),  the  general
partner of which was an affiliate of BTVC and an affiliate of certain principals
of BNE.  Under the proposed  transaction  the owners of BTVC and the  affiliated
limited partnerships would have received shares of the Company's common stock in
exchange  for  their  respective  ownership  interests  in BTVC and the  managed
properties.  Management of the Company believed that this transaction would have
resulted  in the  Company  achieving  a  number  of  its  goals.  Following  the
transaction  over two-thirds of its assets would have been apartments and, using
personnel  obtained  with the  purchase of BTVC,  the Company  would have become
self-managed and self-advised.  Management  believed that this transaction would
have placed the Company in a better position to attain  long-term  growth in its
operating results.

As  proposed,  the  transaction  constituted  a  "roll-up"  as  defined  by  the
Securities and Exchange  Commission  ("SEC") and was subject to a special set of
rules  governing  the  merger of  multiple  limited  partnerships  into a single
publicly traded entity (the roll-up  rules).  These rules govern and specify the
type and extent of disclosure  required and mandate certain terms and conditions
for  transactions  such as that  contemplated  by the  Company.  At the time the
Company  entered this  transaction,  there had not been a transaction  completed
under the SEC's roll-up rules.

In May 1993,  the  Company  entered  into a contract  to  purchase  BTVC and the
managed properties and, in August 1993, filed a registration  statement together
with  supporting  documents  with the SEC.  With the passage of time,  it became
clear that, due to the complexity of the roll-up rules and changes in the market
for apartment properties,  the difficulty,  time and cost required to complete a
roll-up  transaction such as that  contemplated by the Company was significantly
more than originally  estimated.  In early 1994 the Company's Board of Directors
came to the conclusion  that, as a result of changes in the apartment  sector of
the real  estate  industry  and the  burden of  compliance  with the  disclosure
requirements, it was highly unlikely that the proposed roll-up transaction could
be completed in an  acceptable  period of time and at an  acceptable  cost. As a
result of this determination, the Company withdrew its registration statement in
March 1994.



<PAGE>


Subsequent to the withdrawal of the Registration Statement, the Company explored
alternatives  to the original  roll-up  transaction  that would help the Company
achieve  its goals  without  the cost,  time and  uncertainty  attendant  to the
roll-up  transaction.  As a result, in June 1994, the Company entered a contract
to purchase BTVC in a private  transaction  for a combination of stock and cash.
Pursuant to a Proxy  Statement  filed June 15,  1994,  the  purchase of BTVC was
approved by the  Company's  shareholders  on August 4, 1994.  The  purchase  was
completed  on October 1, 1994.  As part of the  purchase  of BTVC,  the  Company
acquired  Latitudes  Apartments,  a  448-unit  apartment  community  located  in
Virginia Beach, Virginia; management rights and responsibility for ten apartment
communities located in North Carolina and Virginia  (containing a total of 1,947
apartments)  and three shopping  centers  located in North Carolina and Virginia
(containing  a total  of  238,550  square  feet);  and the  employees  of  BTVC,
including all  administrative  and  management  staff.  Simultaneously  with the
acquisition of BTVC, the Company  changed its name to  Boddie-Noell  Properties,
Inc., and moved its corporate  headquarters from Rocky Mount, North Carolina, to
Charlotte, North Carolina.

Throughout  the time that the Company was involved with the roll-up  transaction
and the  subsequent  purchase  of  BTVC,  the  Company  was  pursuing  apartment
acquisitions.  In June 1993, the Company  acquired Paces Commons  Apartments,  a
336-unit  apartment  community located in Matthews,  North Carolina (a suburb of
Charlotte).  In June 1994, the Company acquired Oakbrook Apartments,  a 162-unit
apartment  community located in Charlotte,  North Carolina.  These  acquisitions
were identified by and were made with the assistance of BTVC personnel.

Subsequent to the  acquisition of BTVC, in December  1994, the Company  acquired
Harris Hill Apartments,  a 184-unit  apartment  community  located in Charlotte,
North Carolina.

Current Operations

As a result of these acquisitions, the Company now owns 47 restaurant properties
and four apartment communities,  containing a total of 1,130 apartments. Through
its  unconsolidated  subsidiary,  BNP  Management,  Inc., the Company manages an
additional nine apartment  communities,  containing a total of 1,713 apartments,
and two shopping centers,  containing a total of 113,800 square feet. All of the
properties  presently  owned or managed by the Company are located in the states
of North Carolina and Virginia, with multi-family  residential operations in the
North Carolina cities of Raleigh,  Durham, Cary, Chapel Hill, and Charlotte,  as
well as Virginia Beach, Virginia.

The Company has 80 employees, including administrative,  management, accounting,
legal, acquisitions,  development, property management, leasing, and maintenance
personnel. The Company operates as a self-advised and self-managed REIT.

With the addition of four apartment  properties in June 1993 and June,  October,
and December 1994, apartment rental income accounts for a significant portion of
revenues,  totaling  $8.5  million in 1995  compared to $3.9 million in 1994 and
$1.2 million in 1993. 1995 apartment rental income  represents  approximately 62
percent of total revenues.

Each  apartment  community is operated by an on-site  manager  assisted by staff
trained by the Company in sales, management,  accounting,  maintenance and other
procedures.  On-site  managers report directly to property  managers who operate
from the  Company's  corporate  offices.  This flat  organization  provides  for
efficient staffing levels,  reduces overhead expenses and enables the Company to
be responsive to the needs of residents and on-site employees.  Employees of the
Company  supervise all  renovation  and repair  activities,  which are generally
completed by outside contractors.

Restaurant  properties are leased on a triple net basis to BNE, a privately held
company,  which is the second largest  Hardee's  franchisee in the United States
with  approximately  365 stores.  The Company's  lease  agreement  with BNE (the
"master  lease"),  as amended in  December  1995,  has a primary  term  expiring
December 2007,  grants BNE three five-year renewal options and provides for rent
equal to 9.875  percent of  restaurant  sales as  defined,  subject to a minimum
annual rent of $4,500,000 per year.  Under the terms of the master lease, BNE is
responsible  for all  aspects of the  operation,  maintenance  and upkeep of the
restaurant  properties.  Restaurant  rental income  totaled $4.6 million in 1995
compared  to $5.0  million  in 1994 and $5.2  million in 1993.  1995  restaurant
rental income represents

<PAGE>


approximately 34 percent of total revenues. (See Item 7, Management's Discussion
and Analysis of Financial  Condition and Results of Operations for discussion of
restaurant sales trends.)

Business Strategy

Building upon the  acquisition of its four apartment  communities  and BTVC, the
Company intends to continue to acquire high quality  apartment  properties.  The
Company currently has no plans to add to or dispose of its restaurant properties
and will not seek additional  third-party management contracts except as part of
a plan to acquire additional properties.

The Company  believes that its strategy of combining the  restaurant  properties
with increasing  investment in apartment  communities will provide for growth in
FFO and enhance shareholder value. The Company will seek to acquire multi-family
properties located primarily in the states of North Carolina, South Carolina and
Virginia  from  unaffiliated  third  parties  and as  well as some or all of the
affiliated  properties it currently  manages.  The Company will also selectively
consider  opportunities  for  development  of  new  apartment  communities.  The
Company's  management  has developed  781 apartment  units and believes that its
development  experience will enable it to build additional apartment communities
at such time as economic  conditions  and  available  capital  make  development
attractive.

In evaluating  potential  properties for acquisition,  the Company will consider
such  factors as (1) the current and  anticipated  cash flow of the property and
its adequacy to meet operational  needs and other  obligations and to facilitate
the Company's ability to pay dividends;  (2) the geographic area and demographic
profile;  (3) the location,  construction  quality,  condition and design of the
property  (generally  properties will be or have the potential to become Class A
apartment  communities);  (4) the potential for increasing cash flow by means of
increasing rental rates and reducing operating  expenses;  (5) the potential for
capital  appreciation;  (6) the growth,  tax and  regulatory  environment of the
community in which the  property is located;  (7)  occupancy  and demand for the
property;  and (8)  prospects for eventual sale or  refinancing.  Generally,  an
apartment  property will be acquired only where the operating  history indicates
that the property will  contribute  immediately  to the cash flow of the Company
and there is a strong likelihood of increasing cash flow.

Prior  to  acquiring  its  first  apartment  community,  the  Company's  capital
requirements  were minimal as all capital  expenses  related to the  restaurants
were borne by BNE under the terms of the master lease. In order to acquire Paces
Commons,  Oakbrook,  BTVC,  Latitudes and Harris Hill,  the Company has incurred
additional debt and issued additional common stock. The additional debt consists
of first  mortgages  secured by the  acquired  apartment  communities  and draws
against  the  Company's  credit  lines.  In order for the Company to continue to
acquire apartment  properties,  it is essential that it obtain additional equity
capital.  The Company is actively exploring available sources of equity capital.
It is likely that the Company will incur  additional  long-term  debt as part of
any apartment  acquisitions.  While short-term variable rate debt may be used to
facilitate an acquisition,  the preferred permanent financing will be long-term,
fixed rate, and self-amortizing.

The Company is committed to reducing  its  exposure to variable  rate debt.  The
Company converted $31.1 million and $29.3 million of variable rate debt to fixed
rates during 1994 and 1995, respectively.

The Company has  elected  and expects to be taxed as a REIT under  Sections  856
through  860 of the  Internal  Revenue  Code of 1986,  as  amended.  As such the
Company  generally  will not be subject to federal or state  income taxes on net
income.  REITs  are  subject  to a  number  of  organizational  and  operational
requirements,  including a requirement that they currently distribute 95 percent
of their  ordinary  taxable  income as  dividends.  The  Company  intends to pay
dividends quarterly,  expects that these dividends will substantially exceed the
95 percent taxable income test, and anticipates  that all dividends will be paid
from current funds from operations.

In addition to the 95 percent  taxable  income test, the Company is subject to a
"non-qualifying" income test which requires that no more than 5 percent of total
revenue come from sources deemed to be "non-qualifying."  Failure to comply with
this  requirement  may result in the loss of the Company's REIT status.  Revenue
from third-party  property  management  contracts  assumed at the acquisition of
BTVC in  1994 is  considered  to be  non-qualifying  income.  As a  result,  the
Company, in 1994, had non-qualifying  income of approximately 3 percent of total
revenue. To ensure that

<PAGE>


non-qualifying  income  does not exceed 5 percent of its total  revenue,  in May
1995 the Company  transferred  the third-party  management  contracts to a newly
formed  unconsolidated  management  subsidiary,  BNP Management,  Inc., which is
subject to federal and state income  taxes.  This  structure is currently  being
used by a number of other REITs.

The Company  expects to meet its  short-term  liquidity  requirements  generally
through net cash provided by operations and  utilization  of credit  facilities.
The Company  believes that its net cash provided by operations  will be adequate
and  anticipates  that it will  continue to be  adequate to meet both  operating
requirements  and payment of  dividends by the Company in  accordance  with REIT
requirements  in both the  short  and the long  term.  The  Company  anticipates
funding its acquisition activities, if any, primarily by using short-term credit
facilities or secured debt. The Company expects to meet certain of its long-term
liquidity  requirements,  such as scheduled  debt  maturities  and  repayment of
short-term  financing  of  possible  property  acquisitions,  through  long-term
secured  and  unsecured  borrowings  and  the  issuance  of debt  securities  or
additional  equity  securities of the Company.  The Company believes that it has
sufficient resources to meet its short- and long-term liquidity requirements.


ITEM 2.  PROPERTIES

The Company owns 47 restaurant properties and four apartment communities. All of
the  Company's  properties  are  located  in the  states of North  Carolina  and
Virginia.  The properties  are held subject to loans,  discussed in Notes to the
Financial Statements included in Item 14 of this Annual Report.

Restaurant Properties

The locations of the Company's 47 restaurant  properties  are listed in Schedule
III included in Item 14 of this Annual  Report.  The  restaurant  properties are
leased on a triple  net basis to BNE  pursuant  to a master  lease.  The  master
lease,  as  amended in  December  1995,  provides  for a primary  term  expiring
December 2007,  grants BNE three five-year renewal options and provides for rent
equal to 9.875  percent of  restaurant  sales as  defined,  subject to a minimum
annual rent of $4,500,000.  The average price for the restaurant  properties was
approximately $920,000 per property. Under the terms of the master lease, BNE is
responsible  for all  aspects of the  operation,  maintenance  and upkeep of the
restaurant properties. A copy of the master lease is included as Exhibit 10.1 to
this Annual Report.

The restaurant  properties are operated by BNE as Hardee's  restaurants pursuant
to franchise agreements. These agreements require that the properties conform to
a standard  design  specified by Hardee's Food Systems,  Inc.  ("Hardees").  The
current  design  consists of a one-story  brick,  stucco or wood  building  that
embodies a contemporary  style with  substantial  plate glass window areas.  The
buildings  average  3,300 square feet and are located on sites ranging from 1 to
1.3 acres.  The buildings are suitable for  conversion to a number of uses,  but
the  interiors   must  be   substantially   modified  prior  to  utilization  in
non-restaurant  applications.  Hardee's owns a design patent on certain elements
of the building and requires franchisees to make certain exterior  modifications
if the location is discontinued as a Hardee's restaurant.

Under the master lease BNE is responsible for all normal  maintenance and repair
of the restaurant  properties.  In addition,  BNE is responsible for the cost of
any  improvement,  expansion,  remodeling  or  replacement  required to keep the
properties  competitive or in conformity with Hardee's building  standards.  The
decision  to modify a  particular  restaurant  property  is based on a number of
factors,  including the date of its last  modification  and the number,  age and
design  features  of  competing  restaurants  located in the market  area of the
particular property.

Since the  Company's  inception in 1987,  16  restaurants  have been  renovated,
including one that was completely  rebuilt.  All  renovations  have been made at
BNE's expense.

Apartment Properties

The Company owns four apartment properties containing a total of 1,130 units. Of
these,  three  properties  containing a total of 682  apartments  are located in
Charlotte,  North  Carolina,  and one property with 448 apartments is located in
Virginia Beach, Virginia. Summary information concerning each apartment property
follows:

<PAGE>


Paces Commons Apartments.  Located in Charlotte,  North Carolina,  Paces Commons
was constructed in 1988 on 24.8 acres. The property consists of 18 two and three
story masonry and wood frame buildings containing 336 garden type apartments,  a
clubhouse,  a family  center,  two pools,  a whirlpool,  car wash and two tennis
courts.  The community  offers eight  different one, two and three bedroom floor
plans with an average size of 862 square feet.  The property was acquired by the
Company  on June 8, 1993,  for a contract  price of  $14,250,000.  The  property
appraised for $16,763,000 in August 1994. Occupancy statistics are summarized as
follows:
<TABLE>
<CAPTION>

                                                               December        December
                                   Average   Average Revenue    Average    Average Revenue
                                  Economic     per Occupied     Physical     per Occupied
                                 Occupancy*        Unit        Occupancy         Unit
<S>                                 <C>          <C>              <C>          <C>
Year ended December 31, 1995         94%          $655             93%          $679
Year ended December 31, 1994         95%          $611             95%          $646
June 8 thru December 31, 1993        95%          $576             94%          $589

</TABLE>
*Average  Economic  Occupancy  is defined as gross  potential  rent less vacancy
divided by gross potential rent.

Oakbrook  Apartments.   Located  in  Charlotte,  North  Carolina,  Oakbrook  was
constructed in 1985 on a 16.37 acre site. The property  consists of 17 two story
wood frame  buildings  with cedar siding and brick veneer  containing 162 garden
and townhouse  style apartment  units.  The property offers eight different one,
two and three bedroom floor plans  averaging 1,100 square feet. The property was
acquired by the Company on June 7, 1994, for a contract price of $9,250,000. The
property  appraised  for  $9,832,000  in April 1994.  Occupancy  statistics  are
summarized as follows:
<TABLE>
<CAPTION>

                                                                    December          December
                                 Average      Average Revenue       Average       Average Revenue
                                Economic        per Occupied        Physical        per Occupied
                               Occupancy*           Unit           Occupancy            Unit
<S>                                <C>            <C>                 <C>             <C>
Year ended December 31, 1995        98%            $750                97%             $765
June 7 thru December 31, 1994       98%            $711                97%             $740

</TABLE>
*Average  Economic  Occupancy  is defined as gross  potential  rent less vacancy
divided by gross potential rent.

Latitudes  Apartments.  Located  in  Virginia  Beach,  Virginia,  Latitudes  was
constructed  in 1989 on a 24.86 acre site.  The property  consists of 20 two and
three story wood frame  buildings with vinyl siding  containing 448 garden style
apartment  units.  The property  offers six different one, two and three bedroom
floor plans  averaging 800 square feet. The property was acquired by the Company
on  October  1, 1994,  as part of the  acquisition  of BTVC.  The  property  was
purchased by BTVC on December 3, 1992, for a contract price of $19,000,000.  The
property  appraised for  $22,150,000 in January 1994.  Occupancy  statistics are
summarized as follows:
<TABLE>
<CAPTION>

                                                                December       December
                                 Average     Average Revenue    Average    Average Revenue
                                Economic       per Occupied     Physical     per Occupied
                               Occupancy*          Unit        Occupancy         Unit
<S>                                <C>           <C>              <C>          <C>
Year ended December 31, 1995        95%           $613             93%          $614
Year ended December 31, 1994        93%           $606             96%          $610
Year ended December 31, 1993        90%           $593             85%          $585
</TABLE>

*Average  Economic  Occupancy  is defined as gross  potential  rent less vacancy
divided by gross potential rent.



<PAGE>


Harris Hill Apartments.  Located in Charlotte,  North Carolina,  Harris Hill was
constructed  in 1988 on a 18.37 acre site.  The property  consists of 19 two and
three story wood frame  buildings  with wood siding  containing 184 garden style
apartment  units.  The property  offers four different one and two bedroom floor
plans  averaging  912 square  feet.  The property was acquired by the Company on
December 28, 1994, at a contract price of $8,900,000. The property appraised for
$9,500,000 in October 1994. Occupancy statistics are summarized as follows:

<TABLE>
<CAPTION>
                                                              December       December
                                 Average    Average Revenue   Average    Average Revenue
                                Economic      per Occupied    Physical     per Occupied
                               Occupancy*         Unit       Occupancy         Unit
<S>                                <C>          <C>             <C>          <C>
Year ended December 31, 1995        96%          $683            92%          $741
December, 1994                                                   95%          $641

</TABLE>

*Average  Economic  Occupancy  is defined as gross  potential  rent less vacancy
divided by gross potential rent.


ITEM 3.  LEGAL PROCEEDINGS

The Company is a party to a variety of legal proceedings arising in the ordinary
course  of its  business.  In  addition,  the  Company  has  become a  successor
party-in-interest to certain legal proceedings as a result of its acquisition of
BTVC. These matters arose in the ordinary course of BTVC's business either as an
owner of an apartment  community  or as a property  management  company.  All of
these  matters,  individually  and in  aggregate,  are  not  expected  to have a
material adverse impact on the Company.

In the event a claim were successful, the Company believes that it is adequately
covered by insurance and indemnification  agreements.  The Company has insurance
coverage  on  each  of  its  apartment  properties.   The  Company's  restaurant
properties are subject to an indemnification  agreement whereby BNE, the lessee,
is responsible for all claims arising from a restaurant  property.  In addition,
BNE  is  required  to  provide  insurance  on  each  restaurant  property  which
identifies the Company as a named insured.  Each property which is managed,  but
not owned by the  Company,  is covered by an  insurance  policy  under which the
Company  is a named  insured.  As to claims to which the  Company  has  become a
successor  party-in-interest  to  BTVC,  the  Company  received,  as part of the
acquisition  of BTVC,  an  indemnification  agreement  from B. Mayo  Boddie  and
Nicholas  B.  Boddie  (the sole  shareholders  of BTVC)  whereby the Company is,
subject to certain  limitations,  indemnified  from loss  arising out of a claim
against BTVC.


ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

No  matters  were  submitted  to a vote of  security  holders  during the fourth
quarter of fiscal year 1995.


ITEM X.  EXECUTIVE OFFICERS OF THE REGISTRANT

Set  forth  below is a  listing  and brief  biography  of each of the  executive
officers of the Company at March 15, 1996.



<PAGE>

<TABLE>
<CAPTION>

- ------------------------------ ------------------------------------------------ --------------
Name                    Age    Position                                         Officer Since
- ------------------------------ ------------------------------------------------ --------------
<S>                     <C>   <C>                                              <C>                 
D. Scott Wilkerson       38    President and Chief Executive Officer            October, 1994
Philip S. Payne          44    Executive Vice President, Treasurer and Chief    October, 1994
                               Financial Officer
Douglas E. Anderson      48    Vice President, Secretary                        1987
W. Craig Worthy          43    Vice President                                   1987
Lisa K. McCourt          32    Vice President for Property Management Services  October, 1994
Pamela B. Novak          42    Vice President, Controller                       October, 1994

- ------------------------------ ------------------------------------------------ --------------
</TABLE>

D. Scott Wilkerson - President and Chief Executive  Officer.  From 1980 to 1986,
Mr. Wilkerson was with Arthur Andersen LLP, Charlotte,  North Carolina,  serving
as tax manager from 1985 to 1986. His  specialization  was in the representation
of real estate syndicators,  developers and management  companies.  He joined BT
Venture  Corporation  ("BTVC")  in 1987 and  served  in  various  officer  level
positions,  including  vice  president  of  administration  and finance and vice
president for acquisitions and development  before becoming president in January
1994.  He was named Chief  Executive  Officer of the Company in April 1995.  Mr.
Wilkerson  received a B.S.  degree in  accounting  from the  University of North
Carolina at Charlotte in 1980. He is a licensed C.P.A.  and licensed real estate
broker.  He has been  active  in  various  professional,  civic  and  charitable
activities.

Philip S.  Payne -  Executive  Vice  President,  Treasurer  and Chief  Financial
Officer.  Mr.  Payne  joined BTVC in 1990 as vice  president  of capital  market
activities and became  executive vice president and chief  financial  officer in
January 1993. He was named  Treasurer of the Company in April 1995. From 1987 to
1990 he was a principal in Payne Knowles  Investment Group, a financial planning
firm. From 1983 to 1987 he was a registered  representative with Legg Mason Wood
Walker.  From 1978 to 1983, Mr. Payne  practiced law. He received a B.S.  degree
from the College of William and Mary in 1973 and a J.D.  degree in 1978 from the
same institution.

Douglas E. Anderson - Vice President and Secretary.  Mr.  Anderson has served as
Vice  President and Secretary of the Company since its inception in 1987. He has
been with BNE since 1977 and is currently a director,  executive  vice president
and secretary of BNE. Mr. Anderson is also president of BNE Land and Development
Company, the real estate development division of BNE. He serves as a director of
Wachovia Bank of Rocky Mount, North Carolina,  the Educational Foundation of the
University  of North  Carolina  and is a former  director of Golden  Corral Real
Estate  Investment  Trust.  He  received a B.S.  degree in  accounting  from the
University of North Carolina at Chapel Hill in 1970.

W. Craig Worthy - Vice President. Mr. Worthy has served as Vice President of the
Company  since its inception in 1987 and served as Treasurer of the Company from
its inception until April 1995. He is a licensed certified public accountant and
has been  employed  by BNE since  1979.  Mr.  Worthy is  currently  senior  vice
president and chief  financial  officer of BNE. He serves as a director of First
Union Bank of Rocky Mount,  North  Carolina.  He received a B.A. degree from the
University  of  Virginia  in 1974 and a Master of  Accountancy  and of  Business
Administration from the University of South Carolina in 1977.

Lisa K. McCourt - Vice  President,  Property  Management  Services.  Ms. McCourt
joined BTVC in 1989 as a community manager and was promoted to regional property
manager  and  oversaw  all  apartment  and  shopping  center  operations  in the
Raleigh-Durham-Chapel  Hill area of North Carolina and Virginia Beach, Virginia;
she became vice president of property  management in 1993.  Prior to joining the
Company,  she worked for eight years in  property  management  with  fee-managed
properties for Boyd & Hassell Property Management Company.

Pamela B. Novak - Vice President and  Controller.  A licensed  certified  public
accountant, Ms. Novak joined BTVC in 1993 as controller.  From 1984 to 1993, she
was employed by Ernst & Young,  as an audit manager from 1987 through 1993.  She
received a B.S. in accounting from the University of North Carolina at Charlotte
in 1984.



<PAGE>


                                     PART II

ITEM 5.  MARKET FOR REGISTRANT'S COMMON EQUITY AND RELATED STOCKHOLDER MATTERS

The Company's  Common Stock has been traded on the American Stock Exchange under
the symbol "BNP". There were approximately 1,610 shareholders of record at March
15,  1996.  The table  below sets forth for the periods  indicated  the range of
high,  low and  closing  sale  prices of the  Common  Stock as  reported  by the
American  Stock  Exchange.  As of  March  15,  1996,  the  closing  price of the
Company's Common Stock was $13.50 per share.

<TABLE>
<CAPTION>

- -----------------------------------------------------------------------------
                                Stock Price                   Dividends
                   High            Low         Close       Paid Per Share
- -----------------------------------------------------------------------------
<S>                <C>            <C>          <C>              <C>
1995
First quarter       $13 7/8        $12 1/8      $13 3/8          $  .31
Second quarter       13 5/8         11 1/4       12 7/8             .31
Third quarter        13 5/8         12 1/4       12 7/8             .31
Fourth quarter       13 1/8         12 1/8       12 1/2             .31
                                                                  $1.24

1994
First quarter        15 3/4         13 5/8       13 7/8          $  .31
Second quarter       14 3/8         13 1/2       14 1/4             .31
Third quarter        14 3/8         13 1/2       14 1/4             .31
Fourth quarter       14 1/2         12 1/2       12 1/2             .31
                                                                  $1.24

- -----------------------------------------------------------------------------
</TABLE>

The  Company  has a  dividend  reinvestment  plan  which  is  available  to  all
shareholders  of record.  Under this plan, the plan  administrator,  First Union
National  Bank of North  Carolina,  will  reinvest  dividends  on behalf of plan
participants  by buying  shares of the  Company's  stock on the open market.  In
addition, shareholders who participate in the plan may elect to supplement their
reinvestment  program with cash  contributions  of any amount from $25 to $3,000
per quarter.

The Company  has  elected  and  expects to be taxed as a real estate  investment
trust ("REIT") under the Internal Revenue Code. REITs are subject to a number of
organizational and operational  requirements,  including a requirement that they
currently  distribute at least 95 percent of their  ordinary  taxable  income as
dividends.  The Company intends to pay dividends  quarterly,  expects that these
dividends  will  substantially  exceed the 95 percent  taxable  income test, and
anticipates that all dividends will be paid from current funds from operations.


ITEM 6.  SELECTED FINANCIAL DATA

From its inception through 1992 the Company's investment strategy was limited to
the purchase and  ownership of 47 restaurant  properties  leased on a triple net
basis. In June 1993, the Company acquired Paces Commons  Apartments,  a 336-unit
apartment community.  In June 1994, the Company acquired Oakbrook Apartments,  a
162-unit apartment community. In October 1994, the Company acquired by merger BT
Venture Corporation ("BTVC"),  including a fully integrated apartment management
and  development  operation  and  Latitudes  Apartments,  a  448-unit  apartment
community.  In December 1994, the Company  acquired  Harris Hill  Apartments,  a
184-unit  apartment  community.  (See  discussion of History and  Development of
Boddie-Noell Properties, Inc. included in Item 1 of this Annual Report.)



<PAGE>

<TABLE>
<CAPTION>


- ----------------------------------- -----------------------------------------------------------------------------
                                                          For the years ended December 31,
                                         1995            1994            1993            1992           1991
- ----------------------------------- --------------- --------------- --------------- --------------- --------------
<S>                                   <C>              <C>             <C>             <C>            <C>  
Operating Data
Revenues                               $13,725,638      $9,258,246      $6,425,852      $5,373,305     $5,108,207
Net income (1)                           1,628,268       2,301,919       2,455,451       3,158,521      2,924,242

Net income per share                          $.54            $.80            $.86           $1.11          $1.03
Weighted average number of shares
                                         3,005,809       2,885,248       2,850,000       2,850,000      2,850,000
Distributions per share:
     Ordinary income                        $  .60          $  .63           $1.09           $1.11          $1.03
     Return of capital                         .64             .61             .15             .13            .27
          Total                              $1.24           $1.24           $1.24           $1.24          $1.30

Balance Sheet Data (at year end)
Total assets                           $94,351,776     $95,954,214     $54,642,613     $40,465,345    $40,837,589
Notes payable                           67,161,785      66,883,556      26,894,378      12,000,000     12,000,000
Shareholders' equity                    26,199,938      27,967,909      27,251,996      28,330,545     28,706,024

Other Data
Funds from operations (2)               $4,449,671      $4,291,439      $4,028,885      $3,943,175     $3,717,646

- ----------------------------------- --------------- --------------- --------------- --------------- --------------
</TABLE>

(1)  1995,  1994 and 1993 net  income  includes  a special  charge of  $321,000,
$377,000 and $600,000, respectively, to write off certain acquisition costs .

(2) The Company  considers  funds from  operations  ("FFO") to be an appropriate
measure of the  performance of an equity REIT.  FFO is generally  defined as net
income (loss) plus certain non-cash items, primarily  depreciation.  Adjustments
for all  periods  shown  consisted  only  of  depreciation,  amortization  of an
intangible asset related to acquisition of management operations,  and write-off
of  deferred  acquisition  and  financing  costs.  All FFO  amounts  reflect the
definition  recommended by the National  Association  of Real Estate  Investment
Trusts,  as modified in 1995 to  eliminate  amortization  of deferred  financing
costs  previously  added back to net income when  computing  FFO. The  following
table  reflects the effect of this change in definition  and  reconciles  FFO as
previously defined to FFO amounts identified above.

<TABLE>
<CAPTION>

                      FFO, as                                 FFO, as
                    previously           Effect of           currently
                      defined            revision             defined
<S>                <C>                 <C>                  <C>
 1995:
 First quarter      $1,045,523          $  (53,883)          $  991,640
 Second quarter      1,193,473             (34,715)           1,158,758
 Third quarter       1,106,745             (29,060)           1,077,685
 Fourth quarter      1,251,031             (29,443)           1,221,588
                     4,596,722            (147,101)           4,449,671

 1994:
 First quarter         902,755             (37,128)             865,627
 Second quarter      1,090,308             (38,100)           1,052,208


<PAGE>


 Third quarter       1,139,076             (48,794)           1,090,282
 Fourth quarter      1,335,916             (52,594)           1,283,322
                     4,468,055            (176,616)           4,291,439
 
 1993                4,121,286             (92,401)           4,028,885

 1992                3,957,023             (13,848)           3,943,175

 1991                3,731,494             (13,848)           3,717,646

</TABLE>

ITEM 7. MANAGEMENT'S  DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS
OF OPERATIONS

The following  discussion should be read in conjunction with the Balance Sheets,
Statements of  Operations  and  Statements of Cash Flows  included in Item 14 of
this Report.

Results of Operations

Revenues.  The  Company's  revenues  come from two primary  sources - restaurant
rental income and apartment rental income.  Prior to 1993 the Company's  primary
source of revenue  was  restaurant  rental  income.  In June 1993,  the  Company
acquired Paces Commons  Apartments,  which generated  apartment rental income of
$1.2 million in seven months. Revenues in 1994 were $9.3 million, an increase of
44 percent over 1993,  primarily  attributable  to the impact of acquisitions of
BTVC property management  operations and three apartment communities during 1994
(Oakbrook Apartments--June 1994; Latitudes  Apartments--October 1994, and Harris
Hill  Apartments--December  1994)  and full  year  operations  of Paces  Commons
Apartments.  For the year 1995,  revenues increased 48 percent to $13.7 million,
again  primarily  attributable  to the impact of  acquisitions  of and continued
improvements  in  operations  at  the  Company's  four  apartment   communities.
Apartment  rental  income  accounts  for 62  percent of total  revenues  in 1995
compared  to 42  percent  in 1994  and 20  percent  in 1993,  indicative  of the
Company's  focus on  growth  in  apartment  operations.  Increases  in  revenues
attributable  to the  Company's  apartment  operations  were offset  somewhat by
declines  in  restaurant  rental  income in 1994 and 1995 and the  creation of a
property management subsidiary in May 1995.

Revenues from Company-owned  apartments increased 212 percent and 118 percent in
1994 and 1995,  respectively.  While this increase is primarily  attributable to
acquisitions,  apartment  operations  reflect continued  improvement.  Occupancy
remained  consistently  high at an average of approximately 95 percent since the
first  apartment  acquisition in mid-1993.  Average monthly revenue per occupied
unit grew from $613 in January 1995 to $676 in December 1995.
(See discussion of Apartment Properties included in Item 2 of this Report.)

Restaurant  rental  income  payments are  comprised of the greater of minimum or
percentage  rent based on food  sales of 47  restaurants  under a single  master
lease. Until 1992,  restaurant rental income had remained  generally  consistent
since the  inception of the Company in 1987. In 1992,  restaurant  rental income
increased by 5 percent over 1991, primarily  attributable to the introduction by
Boddie-Noell  Enterprises,  Inc.  ("BNE"),  the lessee,  of fried chicken at the
Company's  properties.  Restaurant  rental  income  subsequently  declined  by 3
percent in 1993 and 2 percent in 1994. The 1993 decline  reflected the return to
a more normal sales level following the 1992 increase occasioned by introduction
of new products,  while the 1994 decline was attributed  primarily to closing of
seven restaurants at various times during the year for remodeling.

The Company continued to experience  negative  comparisons for restaurant rental
income in 1995,  with an 8 percent  decline from 1994.  "Same-store"  restaurant
sales for  locations  open for the full  periods  in both  years  declined  by 9
percent  for  the  year.   The  difference  in  trends  for  rental  income  and
"same-store"  sales can be attributed to 1994 closings for scheduled  remodeling
(all stores were open  throughout  1995).  Widespread  price  discounting in the
quick-service  restaurant industry and the lack of a strong hamburger product on
the  Hardee's  menu  appear  to be the  principal  reasons  for the  decline  in
restaurant  sales  volume and  related  rental  income.  BNE and  Hardee's  Food
Systems, the

<PAGE>


restaurant franchisor,  are taking aggressive steps to improve restaurant sales.
This  includes a new  advertising  campaign,  introduction  of several  new food
items,  and a return to the charbroil  cooking  method for  hamburger  products.
While  it is too  early to judge  the  impact  of  these  steps,  management  is
cautiously  optimistic  that, by the end of 1996,  the Company will begin to see
improving restaurant sales.

Effective  December  22,  1995,  the Company and BNE entered into a modified and
restated  master  lease which  increases  the  required  minimum rent from $3.46
million per year to $4.5  million per year and extends the primary term from May
2002 to December 2007. The percentage rent remains set at 9.875 percent of gross
food sales.  The  modified  master  lease  effectively  limits the impact of any
further   decline  in  restaurant   sales  to  a  maximum   further  decline  of
approximately $150,000, or 3 percent, in restaurant rental income.

As part  of the  acquisition  of BTVC in  October  1994,  the  Company  received
third-party  property  management  contracts for ten apartment  communities  and
three shopping  centers.  In May 1995, the Company  established  BNP Management,
Inc.  (the  "Management  Company"),  a subsidiary in which the Company owns a 95
percent  economic  interest and a 1 percent  voting  interest.  As of October 1,
1995, the Company has transferred all third-party  management  contracts to this
subsidiary,  and all third-party  management activities are now conducted by the
Management Company. On November 1, 1995, one of the managed apartment properties
was sold, and the management  contract was terminated.  In February 1996, one of
the managed shopping centers was sold, and that management contract was likewise
terminated.  As the Company expects to receive  significantly  all net income of
the  subsidiary,  management  does not expect the  formation or operation of the
management  subsidiary to have a significant effect on the financial position or
operating  results of the Company.  Management  fees  totaled  $276,000 in three
months of 1994 and $515,000 in nine months of 1995.  Equity in the income of the
Management Company totaled  approximately  $48,000 in 1995. The Company accounts
for its  investment  in the  Management  Company  using  the  equity  method  of
accounting;  therefore,  95 percent of the net income of the Management  Company
flows through to the Company's financial statements as a single line item.

Expenses.  For the years 1988 through 1992, total expenses  remained  relatively
constant  at  approximately  $2.2  million  per year.  In 1993,  total  expenses
increased  to $4.0  million,  primarily  attributable  to  acquisition  of Paces
Commons.  For 1994, total expenses were $7.0 million,  an increase of 75 percent
over 1993,  due to the  inclusion of Paces Commons for the entire period and the
acquisition of BTVC and Oakbrook,  Latitudes and Harris Hill  apartments.  Total
expenses were $12.1 million in 1995,  reflecting a full year's operations of all
four apartment communities and administrative functions.

Increases  in  depreciation  and  amortization  over the  three-year  period are
directly  attributable to the impact of acquisitions of apartment  properties in
1993 and 1994 and an intangible  asset recorded in conjunction  with acquisition
of  management  operations  in October  1994.  Restaurant  rental  property ($43
million) and related depreciation charges (approximately $800,000 per year) were
unchanged throughout the three-year period, while apartment rental property grew
from  none  at the end of 1992 to over  $55  million  by the end of  1995,  with
related 1995  depreciation of  approximately  $1.4 million.  Amortization of the
intangible related to management operations totaled $56,000 in 1994 and $258,000
in 1995; the balance of amortization expense relates to loan costs.

Operating expenses at the Company's apartment  properties were generally in line
with management's  expectations.  Increases in apartment  operations expenses of
206 percent in 1994 and 125 percent in 1995  reflect full year's  operations  of
Paces Commons  (acquired  June 1993) and  acquisitions  of Oakbrook (June 1994),
Latitudes  (October 1994), and Harris Hill (December 1994).  Operating  expenses
relating to restaurant  properties are  insignificant  because of the restaurant
properties' triple net lease arrangement.

Increases in  administrative  expenses of 153 percent in 1994 and 106 percent in
1995 are due primarily to implementation  of directors' and officers'  insurance
coverage  effective  October 1993 and  assumption  of  management  activities in
October 1994. These costs declined in the last half of 1995 ($538,000 during the
last six months compared to $748,000 during the first six months),  a trend that
management  expects will  continue in 1996, as expenses  related to  third-party
property management operations were transferred to the Management Company.



<PAGE>


Throughout  1993 and through  third  quarter of 1994,  the Company paid property
management fees (5 percent of rental revenues  collected) to BTVC for management
of its  apartment  properties  and  advisory  fees  (4.65  percent  of net  cash
available for distribution as defined by the advisory agreement) to BNE Advisory
Group.  With the  acquisition  of BTVC,  the  Company  terminated  its  advisory
contract and became  self-advised and self-managed,  thereby  eliminating future
property management and advisory fees.

Increases  in interest  expense  are  primarily  attributable  to  increases  in
outstanding  indebtedness  incurred in  connection  with  acquisitions  of Paces
Commons in 1993 ($14.9  million)  and BTVC's  management  operations,  Oakbrook,
Latitudes,  and Harris  Hill in 1994  ($40.0  million)  and the impact of higher
variable  interest  rates in 1994.  During  fourth  quarter  of 1994 and  second
quarter  of 1995 the  Company  refinanced  all  variable  rate debt  related  to
apartment  properties  to fixed rate loans,  and in December  1995,  the Company
refinanced its variable rate credit  facility to a fixed rate loan. (See further
discussion below included in discussion of Liquidity and Capital Resources.)

During the  fourth  quarters  of 1993,  1994,  and 1995,  the  Company  recorded
write-offs of $600,000,  $377,000,  and $321,000 related to deferred acquisition
costs.  Significantly  all of these costs arose in 1992 and 1993 in  conjunction
with  the  "roll-up"  transaction  the  Company  began  in 1993  and  ultimately
abandoned  in  December  1995.  All  deferred  costs  related  to the  "roll-up"
transaction  have now been expensed.  (See discussion of History and Development
of Boddie-Noell Properties, Inc. included in Item 1 of this Report.)

Summary Results of Operations.  Funds from operations  ("FFO") is defined by the
National  Association of Real Estate Investment Trusts ("NAREIT") as "net income
(computed  in  accordance  with  generally  accepted   accounting   principles),
excluding  gains (losses) from debt  restructuring  and sales of property,  plus
depreciation  and  amortization,   and  after  adjustments  for   unconsolidated
partnerships and joint ventures".  In 1995 NAREIT provided  additional  guidance
for interpretation of this definition which specifies that only depreciation and
amortization  of real  estate  assets  should  be added  back to net  income  in
calculating   FFO.  At  December  31,   1995,   the  Company  has  adopted  this
interpretation and restated FFO amounts previously reported.

The Company considers FFO in evaluating property  acquisitions and its operating
performance and believes that FFO should be considered along with, but not as an
alternative  to,  net  income  and cash  flows  as a  measure  of the  Company's
operating performance and liquidity.  FFO does not represent cash generated from
operating activities in accordance with generally accepted accounting principles
and is not necessarily indicative of cash available to fund cash needs.

A reconciliation of net income, funds from operations,  and net cash provided by
operating activities is as follows (all amounts in thousands):
<TABLE>
<CAPTION>

                                                   1995        1994      1993
<S>                                             <C>         <C>       <C>
Net income                                       $1,628      $2,301    $2,455
Depreciation                                      2,204       1,415       973
Amortization of management intangible               258          56         -
Write-off deferred loan costs at refinancing         38         142         -
Write-off deferred acquisition costs                321         377       600
Funds from operations                             4,450       4,291     4,029
Equity in income of Management Company              (48)          -         -
Amortization of deferred financing costs            147         177        92
Changes in operating assets and liabilities         (73)         28       (55)
Net cash provided by operating activities        $4,476      $4,496    $4,066

</TABLE>

To a large  extent,  the addition of apartment  properties  and  improvement  in
apartment  operations  have  offset the  decline in  restaurant  rental  income,
producing  increases  in FFO of 7  percent  in 1994 and 4  percent  in 1995.  As
expected,  net  income  declined  6  percent  in 1994  and 29  percent  in 1995,
reflecting the effect of non-cash  charges for  depreciation and amortization of
assets related to apartment  property  acquisitions in 1993 and 1994. Changes in
operating  assets and  liabilities  reflect timing of rent receipts and payments
for trade payables, taxes, and escrow funds, etc.


<PAGE>


Dividends.  The Company  paid  dividends of $1.24 per share in 1993,  1994,  and
1995. The Company's dividend payout ratio (the ratio of dividends paid to FFO on
a per share basis) was 88 percent in 1993, 83 percent in 1994, and 84 percent in
1995.

Liquidity and Capital Resources

Capitalization.  Prior to acquiring its first apartment community, the Company's
capital  requirements  were  minimal  as all  capital  expenses  related  to the
restaurants  were borne by BNE under the terms of the master lease.  In order to
acquire Paces Commons,  Oakbrook,  BTVC,  Latitudes and Harris Hill, the Company
incurred additional debt and issued additional common stock. The additional debt
consists of first mortgages  secured by the acquired  apartment  communities and
draws against the Company's  credit lines.  As the Company  continues to acquire
apartment  properties,  it is likely  that the  Company  will  incur  additional
long-term debt and seek additional equity capital.

At December 31, 1995, the Company's total book capitalization was $93.4 million,
comprised of $26.2 million of shareholders' equity and $67.2 million of debt. At
December 31, 1994, the Company's  total book  capitalization  was $94.9 million,
comprised of $28.0 million of shareholders' equity and $66.9 million of debt. At
December 31, 1993, the Company had 2,850,000 shares of common stock outstanding.
On October 1, 1994, an additional 140,990 shares were issued in conjunction with
the  acquisition  of BTVC. In March,  April and July 1995,  the Company issued a
total of 25,750  shares of  common  stock to the  former  BTVC  shareholders  in
conjunction with an earn-out provision of that acquisition agreement.  Under the
terms  of the  acquisition  agreement,  the  former  BTVC  shareholders  are due
additional  consideration totaling $283,000 as of December 31, 1995. The Company
may, at its election, make this payment in cash or up to 22,645 shares of common
stock.  At December 31, 1995,  assuming the full  contingent  purchase  price is
earned and paid in common stock, it is anticipated  that the Company could issue
approximately  100,000 additional shares of common stock in conjunction with the
acquisition.

Consistent with management's  plan to reduce the Company's  exposure to variable
rate debt, during fourth quarter of 1994 and second quarter of 1995, the Company
refinanced  $37.6 million in variable rate debt related to apartment  properties
to fixed rate loans with  maturities in 2000 through 2020. On December 27, 1995,
the Company  established  a credit line with  SouthTrust  Bank of Alabama in the
amount  of $25.5  million  at a fixed  rate of 8.0  percent  for a term of three
years. The Company used an initial draw of $23.25 million to retire its existing
short-term variable rate credit facility. The balance of the credit line will be
available for general  corporate  purposes.  With the  implementation of the new
credit  facility the Company's  only exposure to variable rate loans is two term
notes payable to affiliates  totaling $7,056,000 which are capped at an interest
rate of 8.0 percent and due in full May,  1999.  As of December  31,  1995,  the
Company has no loans which  mature in less than three years or which are subject
to material interest rate adjustments in less than two years.

A summary of long-term  debt as of December 31, 1995 and 1994 has been  included
in the Notes to the Financial  Statements included in Item 14 of this Report. At
December 31, 1995, the weighted  average  interest rate on debt  outstanding was
8.1 percent.  A 1 percent  increase in variable  interest rates would impact the
Company by increasing  interest  expense by  approximately  $49,000 on an annual
basis;  conversely, a 1 percent decrease in variable interest rates would impact
the Company by decreasing interest expense by approximately $71,000 on an annual
basis.

In addition to the credit facility,  the Company had an unsecured revolving line
of credit of $2.0 million with BNE.  Draws  totaling  $1.1 million were made and
repaid in full during 1994. In conjunction with modification of the master lease
agreement, this line of credit was terminated in December 1995.

Cash Flow and Liquidity Requirements. For the years 1988 through 1992, cash flow
from  operating  activities  was generally  consistent,  at  approximately  $3.8
million in all years except 1991, in which cash flow from  operating  activities
was approximately $3.4 million.  In each of those years the Company utilized its
cash flow principally to fund dividend payments.

During  1993,  the  Company  generated  $4.1  million  of net cash  provided  by
operating  activities,  an increase of 6 percent  over 1992.  The  increase  was
primarily  attributable to the  acquisition of Paces Commons  Apartments in June
1993.

<PAGE>


Net cash  provided  by  operating  activities  increased  by 11  percent to $4.5
million in 1994.  The increase was  attributable  to Paces  Commons  having been
included  for the entire  period and cash flow from the  properties  acquired in
1994 (BTVC and Oakbrook,  Latitudes and Harris Hill apartments)  which more than
offset a $119,000  decrease in restaurant rental income. In 1995 the Company was
able to  maintain  $4.5  million in net cash  provided by  operating  activities
despite a $398,000 decline in restaurant  rental income,  again  attributable to
favorable performance of apartment properties.

The company  applied cash generated by operating  activities to pay dividends of
$3.5  million,  $3.6  million,  and  $3.7  million  in  1993,  1994,  and  1995,
respectively.  Dividends paid per share remained  stable at $1.24.  As discussed
above,  during 1994 and 1995 the Company  issued  166,740 shares of common stock
under the earn-out provision of the BTVC acquisition agreement. Also in 1995 the
Company applied $150,000 to advances to the Management Company subsidiary formed
mid-year.

During  1993,  the  Company  applied  $14.7  million net  proceeds of  financing
transactions to $16.2 million in apartment  acquisition  activity.  In 1994, the
Company  applied $18.6 million net proceeds of financing  transactions  to $18.7
million of acquisition activity and additions to apartment properties.  Payments
for  acquisition  activities  and  additions  to  apartment  properties  totaled
$682,000 in 1995,  with cash payments for debt  reduction  and  financing  costs
exceeding net proceeds by $166,000.

Subsequent  to December  31,  1995,  the Company  entered  into an  agreement to
purchase an additional  apartment  community.  The Company has placed a $150,000
at-risk binder in an escrow account held by a title insurance company.
The Company is currently exploring various financing options.

The Company has  elected  and expects to be taxed as a REIT under  Sections  856
through  860 of the  Internal  Revenue  Code of 1986,  as  amended.  As such the
Company  generally  will not be subject to federal or state  income taxes on net
income.  REITs  are  subject  to a  number  of  organizational  and  operational
requirements,  including a requirement that they currently distribute 95 percent
of their  ordinary  taxable  income as  dividends.  The  Company  intends to pay
dividends quarterly,  expects that these dividends will substantially exceed the
95 percent taxable income test and  anticipates  that all dividends will be paid
from current FFO.

The  Company  continues  to  produce  sufficient  cash flow to fund its  regular
dividend and has  positioned  itself for future growth.  The Company  expects to
meet its short-term liquidity  requirements  generally through net cash provided
by operations and utilization of credit  facilities.  The Company  believes that
its net cash provided by  operations  will be adequate and  anticipates  that it
will continue to be adequate to meet both operating  requirements and payment of
dividends by the Company in accordance with REIT requirements in both the short-
and the long term. The Company anticipates  funding its acquisition  activities,
if any,  primarily by using  short-term  credit  facilities or secured debt. The
Company expects to meet certain of its long-term liquidity requirements, such as
scheduled  debt  maturities  and repayment of  short-term  financing of possible
property  acquisitions,  through long-term secured and unsecured  borrowings and
the issuance of debt securities or additional  equity securities of the Company.
The Company  believes  that it has  sufficient  resources to meet its short- and
long-term liquidity requirements.

Approximately  34 percent of the  Company's  1995 revenue was derived from BNE's
payment of rent for the use of the Company's restaurant properties. In addition,
BNE is  responsible  for all of the cost  associated  with the  maintenance  and
operations of these  properties.  As a result,  the financial  well being of the
Company  is,  to a  large  extent,  dependent  on  BNE's  ability  to  meet  its
obligations  under the terms of the master lease.  The ability of BNE to satisfy
the  requirements  of the  master  lease  depend on its  liquidity  and  capital
resources.  Historically,  BNE has been able to meet its liquidity needs through
cash flow generated from operations and through reliance on its credit facility.

BNE's principal line of business is the operation of approximately  365 Hardee's
restaurants,  47 of which are owned by the  Company.  The  continued  decline in
restaurant  sales (see  "Revenues"  above)  has had a  material  impact on BNE's
operating  cash  flow.   Management  has  reviewed  BNE's  unaudited   financial
statements,  cash flow analysis,  restaurant contribution analysis,  sales trend
analysis  and  projections  and believes  that with the  refinance of its credit
facility  (discussed  below)  BNE will have  sufficient  liquidity  and  capital
resources to meet its obligations  under the master lease and credit facility as
well as its general corporate operating needs.

<PAGE>


The  principal  debt  facility  on which BNE has relied has been a $140  million
credit  agreement.  This  facility  matured on December 31,  1995,  but has been
temporarily extended pending renewal. BNE has received and executed a commitment
from the bank group issuing the facility  specifying the terms and conditions of
a renewal, and BNE is currently assembling the required documentation.  Both BNE
and  representatives  of the bank  group  have  indicated  that they  expect the
facility to be renewed and that a final closing of the renewal will occur in the
near future.

The table below sets forth certain information with respect to the liquidity and
capital  resources  of BNE.  The  information  is derived  from BNE's  unaudited
financial  statements for the fiscal year ended December 31, 1995,  available as
of March 8, 1996.  BNE is an S  Corporation  for  federal  and state  income tax
purposes;  therefore, its cash flow generated from operations does not include a
deduction for corporate income tax payments.
<TABLE>
  <S>                                                        <C>
   Current assets                                             $  13,350,000
   Total assets                                                 296,339,000
   Current liabilities                                           37,732,000
   Total debt, including current portion of $8,291,000          140,346,000
   Shareholders' equity                                          92,117,000
   Net cash provided by operating activities                     13,766,000
</TABLE>

Capitalization  of Fixed  Assets and  Property  Improvements.  The  Company  has
established a policy of capitalizing  those  expenditures  relating to acquiring
new  assets,   materially   enhancing  the  value  of  an  existing   asset,  or
substantially  extending the useful life of an existing asset. In 1994 and 1993,
apartment carpet,  vinyl and wallpaper  replacements were generally  expensed as
incurred ($23,000 in 1994 and none in 1993), except when those replacements were
made in conjunction with a plan of acquisition. In 1995, the Company capitalized
all apartment carpet, vinyl and wallpaper replacements. Management believes that
such capitalization of carpet, vinyl and wallpaper, depreciated over five years,
more  appropriately  reflects the useful life of these assets and is  consistent
with prevailing industry practice.

A  summary  of  capitalized  apartment  property  additions,   replacements  and
improvements has been included in the Notes to the Financial Statements included
in Item 14 of this Report.

Inflation.  Management  does not believe that inflation poses a material risk to
the Company.  The leases at the Company's apartment properties are short-term in
nature.  The majority of the apartment leases are for terms of one year or less,
with none longer than two years.  All  apartment  leases  allow,  at the time of
renewal,  for  adjustments  in the rent payable  thereunder  and thus enable the
Company to seek  increases  in rents to  compensate  for  increases  in expenses
brought about by inflation. In addition, the apartment lease agreements give the
Company  the  right  to  terminate  any  lease at the end of its term on 60 days
notice. The restaurant properties are leased on a triple-net basis, which places
the risk of rising operating and maintenance cost on the lessee.

Environmental  matters. Phase I environmental studies have been performed on the
Company's apartment properties. Such studies found ground water contamination at
sites near  Latitudes  and Paces  Commons,  but none  determined to exist on the
properties.  The Company  believes that the matters  raised by such reports will
not have a material  adverse  effect on the  Company's  results  of  operations,
liquidity or capital resources.  Environmental transaction screens were obtained
for each of the restaurant  properties in 1995. These environmental  reports did
not indicate  existence of any  environmental  problems that  warranted  further
investigation.  BNE has  indemnified  the  Company  for  environmental  problems
associated  with the  restaurant  properties  under its  master  lease  with the
Company.


ITEM 8.  FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

The financial  statements and supplementary data are listed under Item 14(a) and
filed as part of this Annual Report on the pages indicated.




<PAGE>


ITEM  9.  CHANGES  IN AND  DISAGREEMENTS  WITH  ACCOUNTANTS  ON  ACCOUNTING  AND
FINANCIAL DISCLOSURE

None.



<PAGE>


                                    PART III

ITEM 10.  DIRECTORS AND EXECUTIVE OFFICERS OF THE REGISTRANT

The section under the heading "Election of Directors" of the Proxy Statement for
Annual Meeting of Stockholders to be held May 23, 1996, (the "Proxy  Statement")
is  incorporated  herein  by  reference  for  information  on  Directors  of the
Registrant. See Item X in Part I of this Annual Report for information regarding
Executive Officers of the Registrant.


ITEM 11.  EXECUTIVE COMPENSATION

The section under the heading "Election of Directors" entitled  "Compensation of
Directors"  of  the  Proxy  Statement  and  the  section   entitled   "Executive
Compensation" of the Proxy Statement are incorporated herein by reference.


ITEM 12.  SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT

The section under the heading "Security  Ownership of Certain  Beneficial Owners
and Management" of the Proxy Statement is incorporated herein by reference.


ITEM 13.  CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS

The section entitled  "Certain  Relationships  and Related  Transactions" of the
Proxy Statement is incorporated herein by reference.



<PAGE>


                                     PART IV

ITEM 14.  EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a) 1. and 2.  Financial Statements and Schedules

The financial  statements  and schedules  listed below are filed as part of this
Annual Report on the pages indicated.

                          INDEX TO FINANCIAL STATEMENTS
<TABLE>
<CAPTION>

                                                                                  PAGE
<S>                                                                               <C>
Financial Statements and Notes:
  Report of Independent Accountants                                                23
  Balance Sheets as of December 31, 1995 and 1994                                  24
  Statements of Operations for the Years Ended December 31, 1995, 1994, and 1993   25
  Statements of Shareholders' Equity for the Years Ended
     December 31, 1995, 1994, and 1993                                             26
  Statements of Cash Flows for the Years Ended December 31, 1995, 1994, and 1993   27
  Notes to Financial Statements                                                    28
Schedules:
  Schedule III - Real Estate and Accumulated Depreciation                          37

</TABLE>

The  financial  statements  and schedule  are filed as part of this report.  All
other  schedules  are omitted  because they are not  applicable  or the required
information is included in the financial statements or notes thereto.

(a) 3.  Exhibits

The Registrant  agrees to furnish a copy of all agreements  related to long-term
debt upon request of the Commission.

  Exhibit
    No.

    2*       Agreement and Plan of Merger between BT Venture Corporation and 
             Boddie-Noell Restaurant Properties, Inc. (filed as Exhibit (2)-2 to
             Boddie-Noell Properties, Inc. Current Report on Form 8-K dated 
             October 1, 1994, and incorporated herein by reference)
    3.1*     Articles of Incorporation (filed as Exhibit 3(a) to Registration 
             Statement No. 33-13155 on Form S-11 and incorporated herein by 
             reference)
    3.2      By-Laws
   10.1      Amended and Restated Master Lease Agreement dated December 21, 1995
             between Boddie-Noell Properties, Inc. and Boddie-Noell Enterprises,
             Inc.
   10.2      Loan Agreement dated December 27, 1995 between Boddie-Noell 
             Properties, Inc. and SouthTrust Bank of Alabama, N.A.
   10.3*     Acquisition   Agreement  by  and  among   Boddie-Noell   Restaurant
             Properties, Inc., BT Venture Corporation and Related Entities dated
             June  7,  1994  (filed  as an  exhibit  in  Schedule  14A of  Proxy
             Statement dated June 15, 1994 and incorporated herein by reference)
   10.4*     Boddie-Noell Restaurant Properties, Inc. 1994 Stock Option and 
             Incentive Plan effective August 4, 1994 (filed as an exhibit in 
             Schedule 14A of Proxy Statement dated June 15, 1994 and 
             incorporated herein by reference)
   10.5*     Form and  description of Incentive  Stock Option  Agreements  dated
             October 17, 1994 between the Company and certain officers (filed as
             Exhibit 10.8 to Boddie-Noell Properties, Inc. Annual Report on Form
             10-K dated December 31, 1994 and incorporated herein by reference)


<PAGE>



   10.6*     Form and description of Nonqualified  Stock Option Agreements dated
             October 17, 1994 between the Company and certain officers (filed as
             Exhibit 10.9 to Boddie-Noell Properties, Inc. Annual Report on Form
             10-K dated December 31, 1994 and incorporated herein by reference)
   10.7*     Form and description of Employment Agreements dated October 1, 1994
             between the Company and certain officers (filed as Exhibit 10.10 to
             Boddie-Noell  Properties,  Inc.  Annual  Report on Form 10-K  dated
             December 31, 1994 and incorporated herein by reference)
   11        Computation of Per Share Earnings
   21        Subsidiaries of the Registrant
   27        Financial Data Schedule (electronic filing)


*  Incorporated herein by reference

Exhibits 10.4 through 10.7 are management contracts or compensatory plans.

(b)  Reports on Form 8-K.

None



<PAGE>


                                   SIGNATURES

Pursuant to the  requirements of Section 13 or 15(d) of the Securities  Exchange
Act of 1934,  the  registrant  has duly  caused  this report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            BODDIE-NOELL PROPERTIES, INC.


Date:  March 25, 1996       /s/ Philip S. Payne
                            Philip S. Payne
                            Executive Vice President and Chief Financial Officer

Pursuant to the requirements of the Securities Exchange Act of 1934, this report
has been signed by the following  persons on behalf of the registrant and in the
capacities and on the dates indicated.

Signature:                    Title:                            Date:


/s/ D. Scott Wilkerson        President and                     March 25, 1996
D. Scott Wilkerson            Chief Executive Officer


/s/ Philip S. Payne           Executive Vice President and      March 25, 1996
Philip S. Payne               Chief Financial Officer


/s/ Pamela B. Novak           Vice President and                March 25, 1996
Pamela B. Novak               Controller


/s/ B. Mayo Boddie            Chairman of the Board             March 25, 1996
B. Mayo Boddie


/s/ Nicholas B. Boddie        Vice Chairman of the Board and    March 25, 1996
Nicholas B. Boddie            Director


/s/ William H. Stanley        Director                          March 25, 1996
William H. Stanley


/s/ Richard A. Urquhart, Jr.  Director                          March 25, 1996
Richard A. Urquhart, Jr.


/s/ Donald R. Pesta, Jr.      Director                          March 25, 1996
Donald R. Pesta, Jr.          



<PAGE>


                               Arthur Andersen LLP







Report of Independent Public Accountants



To the Shareholders of
Boddie-Noell Properties, Inc.:

We have audited the accompanying balance sheets of Boddie-Noell Properties, Inc.
(a  Delaware  corporation)  as of December  31,  1995 and 1994,  and the related
statements of  operations,  shareholders'  equity and cash flows for each of the
three years in the period ended December 31, 1995.  These  financial  statements
and the  schedule  referred  to above are the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements and schedule based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management,  as well as evaluating the overall financial statement presentation.
We believe our audits provide a reasonable basis for our opinion.

In our opinion,  the financial  statements  referred to above present fairly, in
all material respects, the financial position of Boddie-Noell  Properties,  Inc.
as of December 31, 1995 and 1994, and the results of its operations and its cash
flows for each of the three years in the period  ended  December  31,  1995,  in
conformity with generally accepted accounting principles.

Our audit was made for the purpose of forming an opinion on the basic  financial
statements  taken as a whole.  The schedule  listed in Item 14 is presented  for
purposes of complying with the Securities and Exchange Commission's rules and is
not a required  part of the basic  financial  statements.  The schedule has been
subjected to the auditing procedures applied in the audit of the basic financial
statements  and, in our  opinion,  fairly  states in all  material  respects the
financial  data  required  to be set forth in  relation  to the basic  financial
statements taken as a whole.



                                         /s/ Arthur Andersen LLP

                                         ARTHUR ANDERSEN LLP


Charlotte, North Carolina,
   January 31, 1996.



<PAGE>



BODDIE-NOELL PROPERTIES, INC.
- ------------------------------------------------------------------------------
Balance Sheets
<TABLE>
<CAPTION>


                                                                                     December 31,
                                                                               1995                1994
                                                                         ------------------  ------------------
<S>                                                                           <C>                 <C>
Assets
Real estate investments at cost:
   Restaurant properties                                                       $43,205,075         $43,205,075
   Apartment properties                                                         55,315,686          54,723,503
                                                                         ------------------  ------------------
                                                                                98,520,761          97,928,578
   Less accumulated depreciation                                                (9,020,948)         (6,827,337)
                                                                         ------------------  ------------------
                                                                                89,499,813          91,101,241
Cash and cash equivalents                                                          700,863             952,363
Accounts receivable under restaurants master lease                                 236,121             388,293
Apartments rent and other receivables                                                8,696             105,013
Prepaid expenses and other assets                                                  165,655             226,565
Security deposit funds held in trust                                               127,894             140,188
Investment in and advances to Management Company                                   326,767                   -
Other assets, net of applicable amortization:
   Intangible related to acquisition of management operations                    2,560,254           2,318,335
   Deferred acquisition costs                                                            -             255,999
   Deferred financing costs                                                        725,713             466,217
                                                                         ==================  ==================
         Total assets                                                          $94,351,776         $95,954,214
                                                                         ==================  ==================

Liabilities and Shareholders' Equity
Mortgage and other notes payable                                               $60,105,485         $59,827,256
Notes payable to affiliates                                                      7,056,300           7,056,300
Accounts payable and accrued expenses                                              129,908             447,271
Accrued interest on mortgage and other notes payable                               269,373             257,575
Accrued interest on notes payable to affiliates                                    132,231             122,392
Additional consideration due to former BTVC shareholders                           283,334              49,648
Escrowed security deposits and deferred revenue                                    175,207             225,863
                                                                         ------------------  ------------------
      Total liabilities                                                         68,151,838          67,986,305
                                                                         ------------------  ------------------

Commitments and contingencies - Note 11 Shareholders' equity:
   Common stock, $.01 par value, 10,000,000 shares authorized,  3,016,740 shares
      issued and outstanding at December 31, 1995,  2,990,990  shares issued and
      outstanding at December 31, 1994                                              30,167              29,910
   Additional paid-in capital                                                   33,785,335          33,452,611
   Dividends distributed in excess of net income                                (7,615,564)         (5,514,612)
                                                                         ------------------  ------------------
      Total shareholders' equity                                                26,199,938          27,967,909
                                                                         ------------------  ------------------
         Total liabilities and shareholders' equity                            $94,351,776         $95,954,214
                                                                         ==================  ==================
</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
balance sheets.


<PAGE>



BODDIE-NOELL PROPERTIES, INC.
- -------------------------------------------------------------------------------
Statements of Operations
<TABLE>
<CAPTION>


                                                                         Years ended December 31,
                                                                1995               1994              1993
                                                           ----------------   ----------------  ----------------
<S>                                                        <C>                <C>               <C>  
Revenues
Restaurant rental income                                    $    4,649,250     $    5,046,837        $5,165,432
Apartment rental income                                          8,476,268          3,889,277         1,244,803
Management fees                                                    514,872            276,157                 -
Equity in income of Management Company                              48,063                  -                 -
Interest and other income                                           37,185             45,975            15,617
                                                           ----------------   ----------------  ----------------
                                                            $   13,725,638     $    9,258,246    $    6,425,852
                                                           ----------------   ----------------  ----------------

Expenses
Depreciation                                                     2,204,199          1,414,800           973,434
Amortization                                                       405,182            232,856            92,401
Apartment operations                                             2,480,920          1,101,370           360,447
Administrative                                                   1,285,509            622,605           245,660
Property management and advisory fees                                    -            264,322           256,793
Interest on notes payable to affiliates                            540,572            139,973                 -
Interest - other                                                 4,821,865          2,661,921         1,441,666
Write-off of deferred loan costs upon refinancing                   37,723            141,582                 -
Write-off of deferred acquisition costs                            321,400            376,898           600,000
                                                           ----------------   ----------------  ----------------
                                                                12,097,370          6,956,327         3,970,401
                                                           ----------------   ----------------  ----------------
Net income                                                  $    1,628,268     $    2,301,919    $    2,455,451
                                                           ================   ================  ================
Net income per share                                        $         0.54     $         0.80    $         0.86
                                                           ================   ================  ================

Weighted average number of shares outstanding                    3,005,809          2,885,248         2,850,000
                                                           ================   ================  ================

</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
statements.




<PAGE>



BODDIE-NOELL PROPERTIES, INC.
- ------------------------------------------------------------------------------
Statements of Shareholders' Equity
<TABLE>
<CAPTION>


                                                                                      Dividends
                                                                    Additional       distributed
                                         Common Stock                paid-in         in excess of
                                    Shares          Amount           capital          net income           Total
                                 -------------   -------------   ----------------  ----------------   --------------
<S>                                <C>          <C>             <C>               <C>                <C>
Balance at December 31, 1992        2,850,000    $    28,500     $   31,462,322    $   (3,160,277)    $  28,330,545

Net income                                                                               2,455,451        2,455,451
Dividends paid
   ($1.24 per share)                                                                    (3,534,000)      (3,534,000)
                                 -------------   -------------   ----------------  ----------------   --------------
Balance at December 31, 1993        2,850,000          28,500         31,462,322        (4,238,826)      27,251,996

Net income                                                                               2,301,919        2,301,919
Common stock issued                   140,990           1,410          1,990,289                          1,991,699
Dividends paid
   ($1.24 per share)                                                                    (3,577,705)      (3,577,705)
                                 -------------   -------------   ----------------  ----------------   --------------
Balance at December 31, 1994        2,990,990          29,910         33,452,611        (5,514,612)      27,967,909

Net income                                                                               1,628,268        1,628,268
Common stock issued                    25,750             257            332,724                            332,981
Dividends paid
   ($1.24 per share)                                                                    (3,729,220)      (3,729,220)
                                 =============   =============   ================  ================   ==============
Balance at December 31, 1995        3,016,740    $     30,167     $   33,785,335   $   (7,615,564)    $  26,199,938
                                 =============   =============   ================  ================   ==============

</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
statements.





<PAGE>



BODDIE-NOELL PROPERTIES, INC.
- ------------------------------------------------------------------------------
Statements of Cash Flows
<TABLE>
<CAPTION>

                                                                         Years ended December 31,
                                                                1995               1994              1993
                                                           ----------------   ----------------  ----------------
<S>                                                        <C>                <C>               <C> 
Cash flows from operating activities:
Net income                                                  $   1,628,268      $   2,301,919     $   2,455,451
Adjustments to reconcile net income to
   net cash provided by operations:
   Equity in income of Management Company                         (48,063)                 -                 -
   Depreciation and amortization                                2,609,381          1,647,656         1,065,835
   Write-off of deferred loan costs                                37,723            141,582                 -
   Write-off of deferred acquisition costs                        321,400            376,898           600,000
   Changes in operating assets and liabilities:
      Rent and other receivables                                  248,489            (78,046)           56,398
      Prepaid expenses and other assets                           (66,088)            (5,584)         (225,899)
      Accounts payable and accrued expenses                      (204,726)           150,443            84,114
      Escrowed security deposits and deferred revenue             (50,656)           (38,407)           30,325
                                                           ----------------   ----------------  ----------------
Net cash provided by operating activities                       4,475,728          4,496,461         4,066,224
                                                           ----------------   ----------------  ----------------

Cash flows from investing activities:
Acquisitions of apartment properties                                    -        (18,055,659)      (14,302,078)
Acquisition of BT Venture Corp., net of cash payment                    -            164,838                 -
Additions to apartment properties                                (525,516)          (161,294)          (50,090)
Payment of deferred acquisition costs                            (156,401)          (677,006)       (1,804,827)
Advances to Management Company                                   (150,000)                 -                 -
                                                           ----------------   ----------------  ----------------
Net cash used in investing activities                            (831,917)       (18,729,121)      (16,156,995)
                                                           ----------------   ----------------  ----------------

Cash flows from financing activities:
Payment of dividends                                           (3,729,220)        (3,577,705)       (3,534,000)
Proceeds from notes payable                                    33,925,000         53,600,000        18,950,000
Principal payments on notes payable                           (33,646,771)       (34,449,203)       (4,055,622)
Payment of deferred financing costs                              (444,320)          (509,599)         (208,689)
                                                           ----------------   ----------------  ----------------
Net cash provided by (used in) financing activities            (3,895,311)        15,063,493        11,151,689
                                                           ----------------   ----------------  ----------------

Increase (decrease) in cash and cash equivalents                 (251,500)           830,833          (939,082)
Cash and cash equivalents at beginning of year                    952,363            121,530         1,060,612
                                                           ----------------   ----------------  ----------------

Cash and cash equivalents at end of year                    $     700,863      $     952,363     $     121,530
                                                           ================   ================  ================

Supplemental disclosures of cash flow information: 
  Cash payments for interest:
     To affiliates                                                530,733             17,581                 -
     Other                                                      4,810,067          2,539,445         1,402,257
                                                           ----------------   ----------------  ----------------
     Total                                                  $   5,340,800      $   2,557,026     $   1,402,257
                                                           ================   ================  ================
</TABLE>

The  accompanying  notes to financial  statements  are an integral part of these
statements.


<PAGE>


BODDIE-NOELL PROPERTIES, INC.
- ------------------------------------------------------------------------------
Notes to Financial Statements
December 31, 1995


Note 1.  Organization  and  Summary  of  Significant  Accounting  and  Reporting
Policies

Organization  and  History.   Boddie-Noell  Restaurant  Properties,   Inc.  (the
"Company")  was  incorporated  on April 1, 1987. On October 1, 1994, the Company
changed its name to Boddie-Noell Properties, Inc.

In April 1987, the Company acquired 47 existing Hardee's  restaurant  properties
located in Virginia and North Carolina,  operated by  Boddie-Noell  Enterprises,
Inc.  ("BNE") under  franchise  agreements  with  Hardee's  Food  Systems,  Inc.
Simultaneously  with their  purchase,  the properties were leased to BNE under a
master lease agreement.

In June  1993,  the  Company  acquired  Paces  Commons  Apartments,  a  336-unit
apartment  property in  Charlotte,  North  Carolina.  In June 1994,  the Company
acquired Oakbrook Apartments, a 162-unit apartment property in Charlotte,  North
Carolina.  Effective  October 1, 1994, the Company acquired by merger BT Venture
Corporation  ("BTVC"),  an integrated  real estate  management,  development and
acquisition company and owner of the Latitudes Apartments,  a 448-unit apartment
property  in  Virginia  Beach,  Virginia.  As of October 1,  1994,  the  Company
succeeded to BTVC's  third-party  management  business,  terminated its advisory
agreement  with  BNE  Advisory   Group,   Inc.,   and  began   operations  as  a
self-administered  and self-managed  real estate  investment  trust. In December
1994, the Company acquired Harris Hill Apartments, a 184-unit apartment property
in Charlotte, North Carolina.

In May 1995, the Company formed BNP Management, Inc. (the "Management Company").
The Company has a 1 percent voting  interest and 95 percent  economic  interest.
This investment is recorded using the equity method of accounting.

Capital Stock. In June 1995, the Company's  shareholders  approved amendments to
the Company's  bylaws and  certificate  of  incorporation  to allow the Board of
Directors to authorize the issuance of up to an additional  90,000,000 shares of
Common Stock and 10,000,000  shares of Preferred  Stock,  issuable in series the
characteristics of which would be set by the Board of Directors.  As of December
31, 1995, no such shares have been authorized or issued.

Real  Estate  Investments.   Restaurant  properties,  which  include  only  real
property,  are  carried at cost.  Cost of repairs  and  maintenance  and capital
improvements  are borne by BNE.  Depreciation of the buildings is computed using
the  straight-line  method  over the  estimated  useful  lives (40 years) of the
respective properties.

Apartment properties are carried at cost. Ordinary repairs and maintenance costs
are  expensed  as  incurred  while  significant  improvements,  renovations  and
replacements are capitalized.  Depreciation is computed using the  straight-line
method over the estimated useful lives of the related assets, which are 40 years
for  buildings,  20 years for land  improvements,  and 10 years for fixtures and
equipment, and five years for carpet, vinyl, and wallpaper replacements.

Cash and Cash Equivalents.  The Company considers all highly liquid  investments
with maturities of three months or less when purchased to be cash equivalents.

Deferred  Costs.  The intangible  asset related to the acquisition of management
operations acquired by merger is amortized using the straight-line method over a
period of ten years. Accumulated amortization on this asset totaled $314,000 and
$56,000 at December 31, 1995 and 1994, respectively.

Deferred  acquisition  costs  represent  costs  incurred in connection  with the
proposed acquisition of properties and the associated offering costs. Such costs
are deferred until such time as the acquisition is consummated.  Upon completion
of the  acquisition,  the costs will be  capitalized  to the  underlying  assets
and/or charged to shareholders' equity. At such time as an acquisition is deemed
not probable, the costs are charged to expense.



<PAGE>


Financing costs are deferred and amortized using the  straight-line  method over
the terms of the related notes. Accumulated amortization on these assets totaled
$61,000 and $205,000 at December 31, 1995 and 1994, respectively.

Income  Taxes.  The Company  operates as and elects to be taxed as a Real Estate
Investment  Trust ("REIT")  under the Internal  Revenue Code.  Accordingly,  the
Company  will not be  subject  to  Federal  or  state  income  taxes on  amounts
distributed to shareholders,  provided it distributes at least 95 percent of its
REIT taxable  income and meets certain other  requirements  for  qualifying as a
REIT. Accordingly, no provision has been made for federal or state income taxes.

Net Income Per Share.  Net  income per share for the years  ended  December  31,
1995,  1994,  and 1993 is  calculated  based on the weighted  average  number of
shares outstanding during the respective periods.

Fair Values of Financial Instruments.  The following methods and assumptions are
used by the  Company in  estimating  its fair value  disclosures  for  financial
instruments.

Cash and cash equivalents: The carrying amount reported on the balance sheet for
cash and cash equivalents approximates fair value.

Notes  payable:  The fair value of the Company's  fixed rate  mortgage  notes is
estimated using  discounted cash flow analysis,  based on the Company's  current
incremental  borrowing rates.  The carrying amounts of the Company's  borrowings
under its variable rate notes payable approximate fair value.

Reclassifications.  Certain  amounts in the 1994 and 1993  financial  statements
have been reclassified to conform to the 1995 presentation.


Note 2.  Real Estate Investments

Real estate investments consist of the following at December 31, 1995 and 1994:
<TABLE>
<CAPTION>

                                                      1995               1994
<S>                                               <C>              <C>
Restaurants
Land                                               $12,068,737      $12,068,737
Buildings and land improvements                     31,136,338       31,136,338
less accumulated depreciation                       (6,778,604)      (6,000,196)
                                                    36,426,471       37,204,879
Apartments
Land                                                 6,642,291        6,642,291
Buildings and land improvements                     46,517,150       46,205,625
Fixtures, equipment, and other personal property     2,156,245        1,875,587
less accumulated depreciation                       (2,242,344)        (827,141)
                                                    53,073,342       53,896,362
                                                   $89,499,813      $91,101,241
</TABLE>

The Company has established a policy of capitalizing those expenditures relating
to acquiring new assets, materially enhancing the value of an existing asset, or
substantially  extending  the  useful  life of an  existing  asset.  In 1995 the
Company capitalized all apartment carpet, vinyl and wallpaper  replacements.  In
1994 and 1993 apartment carpet, vinyl, and wallpaper replacements were generally
expensed  as  incurred  ($23,000  in 1994 and none in 1993),  except  when these
replacements were made in conjunction with a plan of acquisition.



<PAGE>


Capitalized  apartment  property  additions,  replacements  and improvements are
summarized as follows:
<TABLE>
<CAPTION>

                                              1995          1994        1993
<S>                                         <C>        <C>          <C>  
Property acquisitions through purchase       $    ---   $18,243,374  $14,302,078
Property acquisitions through merger              ---    21,950,000        ---
Allocation of additional consideration
   for property acquisitions through merger    66,668        16,667        ---
Capitalized carpet, vinyl, and
     wallpaper replacements                   210,430        91,434       24,274
Other property additions and improvements     315,085        53,193       25,816
                                             $592,183   $40,354,668  $14,352,168
</TABLE>


Note 3.  Investment in and Advances to Management Company

In May 1995, the Management Company was formed to provide management services to
non-Company owned properties.  The Company contributed  approximately  $119,000,
primarily in office  equipment,  to the formation of the Management  Company and
transferred the rights to certain  third-party  property  leasing and management
contracts  to the  Management  Company for a 1 percent  voting  interest  and 95
percent economic  interest.  The remaining interest in the Management Company is
held  by  certain  officers  of  the  Company.  Because  the  Company  exercises
significant   influence  over  the  financial  and  operating  policies  of  the
Management  Company,  it is reflected in the accompanying  financial  statements
using the equity method.  At December 31, 1995, the Management  Company provides
leasing and property management services to nine apartment  properties and three
shopping  centers  owned by  limited  partnerships  of which  Boddie  Investment
Company ("BIC") is the general partner.

During 1995 the Company advanced a total of $150,000 to the Management  Company.
These advances accrued  interest at 12 percent.  1995 interest on these advances
totaled $9,736 and was outstanding at December 31, 1995.

Summary  financial  information of the Management  Company at December 31, 1995,
and for the eight months then ended is as follows:
<TABLE>
  <S>                                                              <C>
   Current assets                                                   $221,758
   Property and equipment, net                                       122,430
   Other assets                                                        7,028
            Total assets                                            $351,216

   Current liabilities                                              $ 21,919
   Advances and accrued interest due to
      Boddie-Noell Properties, Inc.                                  159,736
   Shareholders' equity                                              169,561
            Total liabilities and shareholders' equity              $351,216

   Revenues                                                         $327,488
   Operating expenses                                               (254,659)
   Interest                                                           (9,736)
            Net income before income taxes                            63,093
   Provision for income taxes                                         12,500
            Net income                                              $ 50,593

</TABLE>

Note 4.  Notes Payable

Notes payable consist of the following at December 31, 1995 and 1994:
<TABLE>
<CAPTION>

                                                                                    1995              1994
<S>                                                                               <C>               <C>          
Note payable to a bank in the  principal sum of up to  $25,500,000  due December
1998,  interest  on the  outstanding  principal  balance  payable  monthly at an
effective rate of 8.11%,  secured by deeds of trust on 47 restaurant  properties
and  assignment of rents under the Amended and Restated  Master Lease  Agreement
for those  restaurants.  The  principal  balance of the loan may be prepaid,  in
whole or part, subject to certain
restrictions and penalties.                                                        $23,250,000       $       ---

Fixed rate notes  payable  comprised  of four loans at December  31, 1995 (three
loans  at  December  31,  1994),  payable  in  monthly   installments   totaling
approximately  $292,000  including  principal and interest at rates ranging from
7.86% to 8.55%,  with maturities in 2000 (balloon of approximately  $12,500,000)
through 2020. The notes are secured by deeds of
trust and assignments of rents of four apartment properties.                        36,855,485        31,077,256

Variable rate revolving line of credit,  originally at $15,000,000  increased to
$24,000,000,  retired December,  1995. Interest was charged and payable monthly,
at the Company's option, at LIBOR plus 1.625%,  floating CD rate plus 1.625%, or
prime rate. Lender had the right to require Boddie-Noell
Enterprises, Inc. to purchase 24 restaurants in the event of a default.                    ---        18,250,000

8.625% note, payable in equal annual installments plus interest payable monthly,
secured by a mortgage on 14 restaurant  properties  and assignment of the master
lease as it related to such properties. The note was retired
June, 1995.                                                                                ---         4,000,000

Variable rate note, payable in monthly principal installments based on a 25-year
amortization schedule  (approximately $7,000) plus interest at 30-day LIBOR plus
1.85%, secured by a deed of trust and assignment of rents
of an apartment property.  The note was retired May, 1995.                                 ---         6,500,000

Variable rate notes payable to affiliates  comprised of two loans due May, 1999,
interest at the lower of 30-day  LIBOR plus 1.5% (7.3% at December  31, 1995) or
8%, payable quarterly. Liability for these notes was assumed at
the acquisition of BTVC.                                                             7,056,300         7,056,300
                                                                                   $67,161,785       $66,883,556

</TABLE>

As of December 31, 1995,  scheduled  principal  payments  are  approximately  as
follows:  1996  -  $476,000;  1997  -  $517,000;  1998  -  $23,811,000;  1999  -
$7,665,000; 2000 - $12,906,000; thereafter - $21,787,000.

The loan agreement  related to the  $25,500,000  note payable to a bank includes
covenants and restrictions relating to, among other things,  specified levels of
debt service coverage, leverage and net worth.

During  1995 the  Company  applied  $29,425,000  proceeds of fixed rate loans to
retire a fixed rate  mortgage note and pay off variable rate notes payable and a
variable rate revolving line of credit totaling approximately $29,250,000. In

<PAGE>


conjunction  with  these  refinancing  transactions,  unamortized  loan costs of
approximately $38,000 were charged to expense.

During 1994 the Company applied  $31,100,000  proceeds of three fixed rate loans
to pay off variable rate notes payable totaling  approximately  $30,300,000.  In
conjunction  with  these  refinancing  transactions,  unamortized  loan costs of
approximately $142,000 were charged to expense.

At December  31,  1995,  the Company has recorded  deferred  financing  costs of
approximately  $266,000  related to the $25,500,000 term loan which was executed
December 29, 1995.  Management  anticipates that financing costs associated with
this loan will total approximately $410,000, to be amortized over the three-year
term of the loan.


Note 5.  Dividends

Dividends  of $1.24 per  share  were  paid  during  1995,  1994,  and 1993.  The
allocation of these dividends between  non-taxable return of capital and taxable
ordinary dividend income to shareholders was as follows.
<TABLE>
<CAPTION>

                                                1995        1994        1993
<S>                                            <C>         <C>         <C>
 Non-taxable return of capital                  51.8%       49.3%       12.5%
 Taxable ordinary dividend income               48.2        50.7        87.5

</TABLE>

A regular  quarterly  dividend  of $.31 per share was  declared  by the Board of
Directors on January 16, 1996,  payable on February 15, 1996, to shareholders of
record on February 1, 1996.


Note 6.  Rental Operations

Restaurant  Properties  -  Master  Lease  Agreement.  In  conjunction  with  the
$25,500,000  loan agreement  with a bank, in December 1995, the Company  entered
into an Amended and Restated  Master Lease Agreement with BNE which extended the
term of the  original  lease to an  initial  term  ending in  December  2007 and
increased  minimum  annual rent to  $4,500,000.  Prior to amendment,  the master
lease required the lessee to pay minimum annual rent equal to an annualized rate
of 8.0 percent of the aggregate purchase price of the properties  ($3,459,433 in
1995, 1994, and 1993 respectively),  and percentage rent of 9.875 percent of the
quarterly aggregate net sales from restaurant  operations on the properties less
the aggregate minimum rent payable for such calendar quarter.

As amended, the lease requires the lessee to pay monthly installments of minimum
annual  rent  equal to  $4,500,000,  and  percentage  rent at 9.875  percent  of
quarterly aggregate net sales from restaurant  operations on the properties less
minimum rent paid for such calendar quarter, subject to an annual calculation of
the greater of minimum or percentage  rent.  The lessee is  responsible  for all
taxes,  utilities,  renovations,  insurance and maintenance expenses relating to
the operation of the restaurant properties.  The lessee may extend the lease for
up to a maximum of three five-year  renewal terms.  Under certain  conditions as
defined in the agreement,  BNE and the Company each have the right to substitute
another  restaurant  property  for a property  covered by the lease.  The master
lease  provides that after December 31, 2007 (the beginning of the first renewal
period),  BNE has the  right to  terminate  the  lease on up to five  restaurant
properties  per year by offering  to purchase  them under  specified  terms.  In
addition,  the Company and BNE have  entered  into a separate  agreement  which,
after  December 31, 1997,  allows BNE to purchase  under  specified  terms up to
seven restaurant properties deemed to be uneconomic.



<PAGE>


The components of rental income were as follows:
<TABLE>
<CAPTION>

                                 1995              1994             1993
<S>                           <C>              <C>               <C>
 Minimum rent                  $3,459,433       $3,459,433        $3,459,433
 Percentage rent                1,189,817        1,587,404         1,705,999
                               $4,649,250       $5,046,837        $5,165,432
</TABLE>

Future  minimum  rentals to be received by the  Company  under the master  lease
agreement  are  $4,500,000  per year through  2007.  These  amounts above do not
include percentage rentals which may be received in addition to minimum rent.

Approximately  34 percent of the  Company's  1995 revenue was derived from BNE's
payment of rent for the use of the Company's restaurant properties. In addition,
BNE is  responsible  for all of the cost  associated  with the  maintenance  and
operation of these  properties.  As a result,  the  financial  well being of the
Company is to a large extent  dependent on BNE's ability to meet its obligations
under  the  terms  of the  master  lease.  The  ability  of BNE to  satisfy  the
requirements of the master lease depend on its liquidity and capital  resources.
Historically,  BNE has been able to meet its  liquidity  needs through cash flow
generated from operations and through reliance on its credit facility.

BNE's principal line of business is the operation of approximately  365 Hardee's
restaurants,  47 of which are owned by the  Company.  The  continued  decline in
restaurant  sales  has had a  material  impact  on BNE's  operating  cash  flow.
Management  has  reviewed  BNE's  unaudited  financial  statements,   cash  flow
analysis, restaurant contribution analysis, sales trend analysis and projections
and  believes  that with the  refinance  of its  credit  facility  BNE will have
sufficient  liquidity and capital  resources to meet its  obligations  under the
master  lease and credit  facility  as well as its general  corporate  operating
needs.  The  principal  debt  facility  on  which  BNE  has  relied  has  been a
$140,000,000  credit agreement.  This facility matured on December 31, 1995, but
has been temporarily  extended pending renewal.  BNE has received and executed a
commitment  from the bank group  issuing the facility  specifying  the terms and
conditions  of  a  renewal,   and  BNE  is  currently  assembling  the  required
documentation.  Both BNE and  representatives  of the bank group have  indicated
that they  expect the  facility  to be renewed  and that a final  closing of the
renewal will occur in the near future.

Apartment  Properties.  The  Company  leases its  residential  apartments  under
operating  leases with  monthly  payments  due in advance.  The  majority of the
apartment  leases are for terms of one year or less,  with none  longer than two
years. Rental and other revenues are recorded as earned.


Note 7.  Related Party Transactions

Certain  directors and officers of the Company hold similar  positions  with BNE
and BNE Advisory Group,  Inc. (an affiliate of BNE), and held similar  positions
with BTVC.

The Company  purchased  the 47 Hardee's  restaurant  properties  from BNE Realty
Partners, Limited Partnership (an affiliate of BNE) for $43,243,000 in 1987.

The  Company  had an  agreement  through  September  30,  1994,  under which BNE
Advisory Group,  Inc. provided all  administrative  services and was responsible
for the  day-to-day  operations  of the  Company.  The  agreement  provided  for
compensation to BNE Advisory Group,  Inc. at an annual fee equal to 4.65 percent
of the  Company's  net  cash  available  for  distribution  (as  defined  in the
agreement)  before the advisory fee.  Advisory fee expense totaled  $153,000 and
$201,000 in 1994, and 1993,  respectively.  Effective with the merger of BTVC on
October 1, 1994, the agreement with BNE Advisory Group, Inc. was terminated.

Prior to the Company's  acquisition  of BTVC, the Company paid BTVC $112,000 and
$56,000 for property management services in 1994 and 1993, respectively.


<PAGE>


BNE had  extended to the  Company an  unsecured  revolving  line of credit up to
$2,000,000.  Draws totaling $1,100,000 were made and repaid in full during 1994.
At December 31, 1994, there was no obligation  outstanding.  In conjunction with
modification of the master lease agreement (see Note 6), this line of credit was
terminated in December 1995.


Note 8.  Acquisitions

On June 8, 1993, the Company  acquired Paces Commons  Apartments,  a residential
apartment  community  located in Charlotte,  North Carolina for a total purchase
cost of  $14,302,000.  The  purchase  was  financed  primarily  through bank and
mortgage borrowings.  The results of operations of Paces Commons are included in
the financial statements from June 8, 1993.

On June 7,  1994,  the  Company  acquired  Oakbrook  Apartments,  a  residential
apartment  community  located in Charlotte,  North Carolina for a total purchase
cost of  $9,372,000.  The  purchase  was  financed  primarily  through  bank and
mortgage  borrowings.  The results of operations of Oakbrook are included in the
financial statements from June 7, 1994.

On October 1, 1994,  the Company  acquired by merger BTVC,  including  Latitudes
Apartments, for an initial purchase price including $91,000 in cash, $21,251,000
through  assumption of liabilities,  and 134,610 shares of the Company's  common
stock valued at $1,899,000.  The acquisition  agreement  provides for contingent
purchase  price  payments  ("additional  consideration")  of up to $1,700,000 if
certain future financial targets are attained.  The additional  consideration is
payable in shares of common stock or cash,  at the option of the  Company,  on a
quarterly  basis over a period of up to 14 quarters  commencing with the quarter
ended  December 31, 1994.  The  acquisition  was  accounted  for by the purchase
method of accounting,  and the total  acquisition cost of $26,326,000  (assuming
full earn-out of additional consideration and including approximately $1,385,000
in  acquisition   costs)   approximates  the  fair  value  of  assets  acquired.
Significant  assets acquired include the Latitudes  Apartments and an intangible
related  to  management  operations,   initially  recorded  at  $21,950,000  and
$2,250,000,  respectively.  Additional  consideration payments will be allocated
primarily to the intangible related to management  operations and amortized over
ten years. The results of operations of Latitudes and management  operations are
included in the financial statements from October 1, 1994.

On December 28, 1994, the Company acquired Harris Hill Apartments, a residential
apartment  community  located in Charlotte,  North Carolina for a total purchase
cost of  $8,871,000.  The  purchase  was  financed  primarily  through  bank and
mortgage  borrowings.  The results of  operations of Harris Hill are included in
the financial statements from December 28, 1994.

In conjunction with the BTVC acquisition and based on an earlier  estimate,  the
Company  issued  140,990  shares,  including  6,380 "excess  shares" to the BTVC
shareholders  in October,  1994.  During the fourth  quarter of 1994 and in each
quarter of 1995 the  financial  target  for  additional  consideration  was met.
During 1995 the  Company  recorded  additional  consideration  of  approximately
$567,000, paid in part by issuance of 25,750 shares of common stock. At December
31,  1995,  the BTVC  shareholders  are due  additional  consideration  totaling
$283,334.  At  December  31,  1994 the  BTVC  shareholders  were due  additional
consideration  of $49,648  ($141,667 less the value of excess shares  previously
issued),  subsequently  paid in the form of 3,712  shares of common stock during
the first quarter of 1995.

At December 31, 1995,  assuming the full contingent purchase price is earned and
paid  in  common  stock,  it  is  anticipated   that  the  Company  could  issue
approximately  100,000 additional shares of common stock in conjunction with the
acquisition.

The following  unaudited pro forma summary presents the results of operations as
if the acquisitions had occurred at the beginning of periods  presented and does
not purport to be indicative  of what would have  occurred had the  acquisitions
been made as of those dates or of results which may occur in the future.



<PAGE>
<TABLE>
<CAPTION>


                                              1994             1993
<S>                                      <C>               <C>
 Total revenues                           $13,994,000       $13,401,000
 Net income                                $2,160,000        $2,452,000

 Net income per common share                    $0.72             $0.82

</TABLE>

Note 9.  Profit Sharing Plan

The employees of the Company are  participants in a profit sharing plan pursuant
to Section 401 of the Internal  Revenue Code. The Company makes limited matching
contributions based on the level of employee participation as defined.


Note 10.  Stock Option and Incentive Plan

In 1994 the Company  established  an employee  Stock Option and  Incentive  Plan
under which  280,000  shares of the  Company's  common  stock are  reserved  for
issuance.  On October 17, 1994,  options to purchase 160,000 shares were granted
to  certain  eligible  employees  at $13.75  per  share,  the fair  value of the
Company's  stock on the date the options were granted.  The options vest and are
exercisable  one-fourth per year beginning  October 17, 1995, and expire October
17, 2004.  At December 31,  1995,  options for 40,000  shares have vested and no
options have been  exercised.  Subsequent to December 31, 1995, the options were
repriced at $12.50,  the fair value of the Company's common stock on the date of
repricing.

In October 1995, the Financial  Accounting  Standards Board issued SFAS No. 123,
"Accounting  for  Stock-Based   Compensation,"   which   establishes   financial
accounting  and reporting  standards for  stock-based  compensation  plans.  The
statement  defines a fair value based method of accounting for an employee stock
option or similar  equity  instrument and encourages the adoption of that method
of  accounting.  However,  the  statement  also  allows  entities to continue to
account  for such  plans  under  Accounting  Principles  Board  Opinion  No. 25.
Entities  electing  to remain  with the  accounting  in Opinion 25 must make pro
forma  disclosures  of net  income and  earnings  per share as if the fair value
based  method of  accounting  defined in the  statement  had been  applied.  The
Company has not decided if it will adopt SFAS No. 123 or continue to account for
stock-based  compensation plans under the provisions of Opinion 25. However, the
accounting  and disclosure  requirements  of SFAS No. 123 will have no impact on
recognition  of the options  which have been granted at December  31, 1995,  and
therefore no impact on the Company's financial position or results of operations
as of December 31, 1995.


Note 11.  Commitments and Contingencies

Subsequent  to December  31,  1995,  the Company  entered  into an  agreement to
purchase an additional  apartment  community.  The Company has placed a $150,000
at-risk binder in an escrow account held by a title insurance company.
The Company is currently exploring various financing options.

The Company has agreements with two of its executive  officers which provide for
cash  compensation  and other  benefits in the event that a change in control of
the Company occurs.

The Company is a party to a variety of legal proceedings arising in the ordinary
course of its  business.  Management  believes that such matters will not have a
material effect on the financial position of the Company.



<PAGE>


Note 12.  Quarterly Financial Data (Unaudited)

Set forth  below is  selected  financial  data  (unaudited)  for the years ended
December 31, 1995 and 1994:
<TABLE>
<CAPTION>

                                                 
                                                                 Net income
                              Revenues         Net income         per share
<S>                        <C>               <C>                   <C>
1995
First quarter               $  3,353,182      $   388,106           $0.13
Second quarter                 3,528,028          526,125            0.18
Third quarter                  3,530,374          467,140            0.16
Fourth quarter (1), (2)        3,314,054          246,897            0.07
                             $13,725,638       $1,628,268           $0.54

1994
First quarter                 $1,693,400      $   584,239           $0.20
Second quarter                 2,021,918          761,094            0.27
Third quarter                  2,279,216          641,049            0.22
Fourth quarter (1)             3,263,712          315,537            0.11
                              $9,258,246       $2,301,919           $0.80

</TABLE>

(1) Net income  includes a special  charge of $321,000 and $377,000 to write off
certain  deferred  acquisition  costs in 1995 and  1994,  respectively.  (2) Net
income   includes  an  adjustment  to   capitalize   approximately   $85,000  of
expenditures for carpet,  vinyl and wallpaper  previously  charged to expense in
the first three quarters of 1995.



<PAGE>



BODDIE-NOELL PROPERTIES, INC.
- ------------------------------------------------------------------------------
Schedule III - Real Estate and Accumulated Depreciation
Year Ended December 31, 1995
<TABLE>
<CAPTION>

                                                                            Costs                Gross Amount at Which
            Description          Encumb.      Initial Costs              Capitalized          Carried at Close of Period
                                                        Buildings &       Subsequent                 Buildings &             
                                          Land          Improvem'ts     to Acquisition       Land    Improvem'ts      Total  
<S>                               <C>      <C>          <C>               <C>            <C>         <C>           <C>
Hardee's Restaurant Properties:                                      
North Carolina:
Bessemer City                      (1)      $152,079     $391,060          $     -        $152,079    $391,060      $543,139 
Burlington                         (1)       162,411      417,629                -         162,411     417,629       580,040 
Chapel Hill                        (1)       273,556      703,430                -         273,556     703,430       976,986 
Denver                             (1)       275,484      708,387                -         275,484     708,387       983,871 
Eden                               (1)       253,282      651,296                -         253,282     651,296       904,578 
Fayetteville (Ramsey)              (1)       260,135      668,919                -         260,135     668,919       929,054 
Fayetteville (N.Eastern)           (1)       308,271      792,696                -         308,271     792,696     1,100,967 
Fayetteville (Bragg)               (1)       235,951      606,730                -         235,951     606,730       842,681 
Gastonia (E. Franklin)             (1)       230,421      592,511                -         230,421     592,511       822,932 
Gastonia (N. Chester)              (1)       199,133      512,055                -         199,133     512,055       711,188 
Hillsborough                       (1)       290,868      747,948                -         290,868     747,948     1,038,816 
Kinston (W. Vernon)                (1)       237,135      609,777                -         237,135     609,777       846,912 
Kinston (Richlands)                (1)       231,678      595,743                -         231,678     595,743       827,421 
Mt. Airy                           (1)       272,205      699,955                -         272,205     699,955       972,160 
Newton                             (1)       223,453      574,594                -         223,453     574,594       798,047 
Siler City                         (1)       268,312      689,945                -         268,312     689,945       958,257 
Spring Lake                        (1)       218,925      562,949                -         218,925     562,949       781,874 
Thomasville (E. Main)              (1)       253,716      652,411                -         253,716     652,411       906,127 
Thomasville (Randolph)             (1)       327,727      842,726                -         327,727     842,726     1,170,453 
                                        ----------------------------------------- -------------------------------------------
                                           4,674,742   12,020,761                -       4,674,742  12,020,761    16,695,503 
                                        ----------------------------------------- -------------------------------------------
Virginia:                                                                         
Ashland                            (1)       296,509      762,452                -         296,509     762,452     1,058,961 
Blackstone                         (1)       275,565      708,596                -         275,565     708,596       984,161 
Bluefield                          (1)       205,700      528,947                -         205,700     528,947       734,647 
Chester                            (1)       300,165      771,852                -         300,165     771,852     1,072,017 
Clarksville                        (1)       211,545      543,972                -         211,545     543,972       755,517 
Clintwood                          (1)       222,673      572,588                -         222,673     572,588       795,261 
Dublin                             (1)       364,065      936,168                -         364,065     936,168     1,300,233 
Franklin                           (1)       287,867      740,230                -         287,867     740,230     1,028,097 
Galax                              (1)       309,578      796,057                -         309,578     796,057     1,105,635 
Hopewell                           (1)       263,939      678,701                -         263,939     678,701       942,640 
Lebanon                            (1)       266,340      684,876                -         266,340     684,876       951,216 
Lynchburg (Langhorne)              (1)       249,865      642,509                -         249,865     642,509       892,374 
Lynchburg (Timberlake)             (1)       276,153      710,107                -         276,153     710,107       986,260 
Norfolk                            (1)       325,822      837,829                -         325,822     837,829     1,163,651 
Orange                             (1)       244,883      629,699                -         244,883     629,699       874,582 
Petersburg                         (1)       357,984      920,531                -         357,984     920,531     1,278,515 
Richmond (Forest Hill)             (1)       196,084      504,216                -         196,084     504,216       700,300    
                                                                                 
</TABLE>


<PAGE>
<TABLE>
<CAPTION>

                    
                                Accumulated     Date of      Date        Life     
            Description         Depreciation    Constr.     Acquired    (Years)   
<S>                             <C>            <C>         <C>            <C>                                                
Hardee's Restaurant Properties:                                                    
North Carolina:                      
Bessemer City                    $ 85,137       Nov-77      Apr-87         40      
Burlington                         90,920       Oct-85      Apr-87         40      
Chapel Hill                       153,142       Aug-64      Apr-87         40      
Denver                            154,221       Jul-83      Apr-87         40      
Eden                              141,792       Jun-73      Apr-87         40      
Fayetteville (Ramsey)             145,629       Oct-73      Apr-87         40      
Fayetteville (N.Eastern)          172,576       Sep-83      Apr-87         40      
Fayetteville (Bragg)              132,090       Jan-85      Apr-87         40      
Gastonia (E. Franklin)            128,994       Apr-63      Apr-87         40      
Gastonia (N. Chester)             111,478       Jan-78      Apr-87         40      
Hillsborough                      162,833       Mar-78      Apr-87         40      
Kinston (W. Vernon)               132,753       Jul-62      Apr-87         40      
Kinston (Richlands)               129,697       Dec-81      Apr-87         40      
Mt. Airy                          152,385       May-73      Apr-87         40      
Newton                            125,094       Mar-76      Apr-87         40      
Siler City                        150,206       May-79      Apr-87         40      
Spring Lake                       122,558       Mar-76      Apr-87         40      
Thomasville (E. Main)             142,035       Feb-66      Apr-87         40      
Thomasville (Randolph)            183,467       Apr-74      Apr-87         40      
                                ----------                                         
                                2,617,007                                          
                                ----------                                         
Virginia:                                                                          
Ashland                           165,992       Apr-87      Apr-87         40      
Blackstone                        154,267       Sep-79      Apr-87         40      
Bluefield                         115,155       Feb-85      Apr-87         40      
Chester                           168,038       May-73      Apr-87         40      
Clarksville                       118,427       Oct-85      Apr-87         40      
Clintwood                         124,656       Jan-81      Apr-87         40      
Dublin                            203,810       Jul-83      Apr-87         40      
Franklin                          161,154       Feb-75      Apr-87         40      
Galax                             173,307       Jun-74      Apr-87         40      
Hopewell                          147,758       Jun-78      Apr-87         40      
Lebanon                           149,103       Jun-83      Apr-87         40      
Lynchburg (Langhorne)             139,878       Sep-82      Apr-87         40      
Lynchburg (Timberlake)            154,595       Aug-83      Apr-87         40      
Norfolk                           182,401       Aug-84      Apr-87         40      
Orange                            137,090       Aug-74      Apr-87         40      
Petersburg                        200,407       Mar-74      Apr-87         40      
Richmond (Forest Hill)            109,772       Nov-74      Apr-87         40      




</TABLE>
                                                   

BODDIE-NOELL PROPERTIES, INC.
- -------------------------------------------------------------------------------
Schedule III - Real Estate and Accumulated Depreciation
Year Ended December 31, 1995

<TABLE>
<CAPTION>
                                                                             Costs                    Gross Amount at Which
            Description        Encumb.            Initial Costs           Capitalized                Carried at Close of Period
                                                            Buildings &    Subsequent                     Buildings &               
                                              Land          Improvem'ts  to Acquisition       Land        Improvem'ts       Total   
<S>                             <C>          <C>            <C>          <C>          <C>             <C>            <C>   
Richmond (Midlothian)            (1)             270,736       696,179            -           270,736         696,179        966,915
Richmond (Myers)                 (1)             321,946       827,861            -           321,946         827,861      1,149,807
Roanoke (Hollins)                (1)             257,863       663,076            -           257,863         663,076        920,939
Roanoke (Abenham)                (1)             235,864       606,507            -           235,864         606,507        842,371
Rocky Mount                      (1)             248,434       638,829            -           248,434         638,829        887,263
Smithfield                       (1)             223,070       573,608            -           223,070         573,608        796,678
Staunton                         (1)             260,569       670,035            -           260,569         670,035        930,604
Verona                           (1)             191,631       492,765            -           191,631         492,765        684,396
Virginia Beach (Lynnhaven)       (1)             271,570       698,322            -           231,731         698,322        930,053
Virginia Beach (Holland)         (1)             277,943       714,710            -           277,943         714,710        992,653
Wise                             (1)             219,471       564,355            -           219,471         564,355        783,826
                                            ----------------------------------------------------------------------------------------
                                               7,433,834    19,115,577            -         7,393,995      19,115,577     26,509,572
                             -------------------------------------------------------------------------------------------------------
Total Restaurant Properties      23,250,000   12,108,576    31,136,338            -        12,068,737      31,136,338     43,205,075
                             -------------------------------------------------------------------------------------------------------

Apartment Properties:
North Carolina:
Paces Commons, Charlotte         10,834,150    1,430,157    12,871,424     334,175        1,430,157      13,205,599     14,635,756  
Oakbrook, Charlotte               6,568,683      848,835     8,523,384      90,791          848,835       8,614,175      9,463,010  
Harris Hill, Charlotte            6,152,385    1,003,298     7,867,857     180,392        1,003,298       8,048,249      9,051,547  
                                            ----------------------------------------------------------------------------------------
                                               3,282,290    29,262,665     605,358        3,282,290      29,868,023     33,150,313  
                                            ----------------------------------------------------------------------------------------
Virginia:
Latitudes, Virginia Beach        13,300,267    3,360,000    18,606,667     158,706        3,360,000      18,805,373     22,165,373  
                             -------------------------------------------------------------------------------------------------------
Total Apartment Properties       36,855,485    6,642,290    47,869,332     804,064        6,642,290      48,673,396     55,315,686  
                             -------------------------------------------------------------------------------------------------------
 Total Real Estate            $  60,105,485  $18,750,866   $79,005,670    $804,064     $ 18,711,027    $ 79,809,734   $ 98,520,761  
                              ======================================================================================================
</TABLE>

<TABLE>
<CAPTION>

            
                             Accumulated      Date of       Date        Life     
            Description      Depreciation     Constr.     Acquired    (Years)    
<S>                          <C>             <C>         <C>            <C>     
Richmond (Midlothian)           151,563       Jan-74      Apr-87         40  
Richmond (Myers)                180,231       Apr-83      Apr-87         40  
Roanoke (Hollins)               144,357       Feb-73      Apr-87         40  
Roanoke (Abenham)               132,041       Nov-82      Apr-87         40  
Rocky Mount                     139,077       May-80      Apr-87         40  
Smithfield                      124,878       Apr-77      Apr-87         40  
Staunton                        145,872       Sep-83      Apr-87         40  
Verona                          107,278       Jan-85      Apr-87         40  
Virginia Beach (Lynnhaven)      152,030       Jun-80      Apr-87         40  
Virginia Beach (Holland)        155,598       Aug-83      Apr-87         40  
Wise                            122,862       Jun-80      Apr-87         40  
                             -----------                                     
                              4,161,597                                      
                             -----------                                     
Total Restaurant Properties   6,778,604                                      
                             -----------                                     
                                                                             
Apartment Properties:                                                        
North Carolina:                                                              
Paces Commons, Charlotte        910,400         1988      Jun-93         40  
Oakbrook, Charlotte             367,058         1985      Jun-94         40  
Harris Hill, Charlotte          249,824         1988      Dec-94         40  
                             -----------                                     
                              1,527,282                                      
                             -----------                                     
Virginia:                     
Latitudes, Virginia Beach       715,062         1989      Oct-94         38  
                             -----------                                     
Total Apartment Properties    2,242,344                                      
                             -----------                                     
 Total Real Estate           $9,020,948                                      
                             ===========                                                                                        
                                                                                 
 </TABLE>


Notes:  (1) Indicates the 47 restaurants  encumbered by the bank term loan of up
to $25,500,000; $23,250,000 outstanding at 12/31/95


<PAGE>



BODDIE-NOELL PROPERTIES, INC.
- ------------------------------------------------------------------------------
Schedule III - Real Estate and Accumulated Depreciation
<TABLE>
<CAPTION>



                                                       Years ended December 31,
                                              1995             1994            1993
                                          --------------   --------------  ---------------
<S>                                       <C>               <C>              <C>
Real estate investments:
     Balance at beginning of year           $97,928,578      $57,557,243      $43,205,075
     Additions during year
        Acquisitions by merger                        -       21,966,667                -
        Other acquisitions                            -       18,243,374       14,301,581
        Improvements, etc.                      592,183          161,294           50,587
     Deductions during year                           -                -                -
                                          ==============   ==============  ===============
     Balance at close of year               $98,520,761      $97,928,578      $57,557,243
                                          ==============   ==============  ===============


Accumulated depreciation:
     Balance at beginning of year           $ 6,827,337      $ 5,416,818      $ 4,443,384
     Provision for depreciation               2,193,611        1,410,519          973,434
     Deductions during year                           -                -                -
                                          ==============   ==============  ===============
     Balance at close of year               $ 9,020,948      $ 6,827,337      $ 5,426,818
                                          ==============   ==============  ===============

</TABLE>



<PAGE>


                                INDEX TO EXHIBITS
<TABLE>
<CAPTION>


  Exhibit
    No.                                                                                                Page
   <S>      <C>                                                                                         <C>   
    2*       Agreement and Plan of Merger between BT Venture Corporation and 
             Boddie-Noell Restaurant Properties, Inc. (filed as Exhibit (2)-2 
             to Boddie-Noell Properties, Inc. Current Report on Form 8-K dated 
             October 1, 1994, and incorporated herein by reference)
    3.1*     Articles of Incorporation (filed as Exhibit 3(a) to Registration
             Statement No. 33-13155 on Form S-11 and incorporated herein by 
             reference)
    3.2      By-Laws                                                                                     41
   10.1      Amended and Restated Master Lease Agreement dated December 21, 1995
             between Boddie-Noell Properties, Inc. and Boddie-Noell Enterprises,
             Inc.                                                                                        55
   10.2      Loan Agreement dated December 27, 1995 between Boddie-Noell 
             Properties, Inc. and SouthTrust Bank of Alabama, N.A.                                       84
   10.3*     Acquisition Agreement by and among Boddie-Noell Restaurant 
             Properties, Inc., BT Venture  Corporation and Related Entities 
             dated June 7, 1994 (filed as an exhibit in  Schedule  14A of Proxy
             Statement dated June 15, 1994 and incorporated herein by reference)
   10.4*     Boddie-Noell Restaurant Properties, Inc. 1994 Stock Option and 
             Incentive Plan effective August 4, 1994 (filed as an exhibit in 
             Schedule 14A of Proxy Statement dated June 15, 1994 and 
             incorporated herein by reference)
   10.5*     Form and  description of Incentive  Stock Option  Agreements  dated
             October 17, 1994 between the Company and certain officers (filed as
             Exhibit 10.8 to Boddie-Noell Properties, Inc. Annual Report on Form
             10-K dated December 31, 1994 and incorporated herein by reference)
   10.6*     Form and description of Nonqualified  Stock Option Agreements dated
             October 17, 1994 between the Company and certain officers (filed as
             Exhibit 10.9 to Boddie-Noell Properties, Inc. Annual Report on Form
             10-K dated December 31, 1994 and incorporated herein by reference)
   10.7*     Form and description of Employment Agreements dated October 1, 1994
             between the Company and certain officers (filed as Exhibit 10.10 to
             Boddie-Noell  Properties,  Inc.  Annual  Report on Form 10-K  dated
             December 31, 1994 and incorporated herein by reference)
   11        Computation of Per Share Earnings                                                          113
   21        Subsidiaries of the Registrant                                                             114
   27        Financial Data Schedule (electronic filing)                                                115

</TABLE>


*  Incorporated herein by reference



                                STATE OF DELAWARE
                              AMENDED AND RESTATED
                                     BYLAWS
                                       OF
                          BODDIE-NOELL PROPERTIES, INC.


                                    ARTICLE I
                                     OFFICES

     Section 1.01 Registered  Office. The registered office in Delaware shall be
in the City of Wilmington, County of New Castle, State of Delaware.

     Section 1.02 Other Offices.  The  Corporation may also have offices at such
other  places  both  within and  without  the State of  Delaware as the Board of
Directors may from time to time determine or the business of the Corporation may
require,  including,  without limitation, the principal office at 3710 One First
Union Center, Charlotte, North Carolina 28202.


                                   ARTICLE II
                            MEETINGS OF STOCKHOLDERS

     Section 2.01 Location. Meetings of Stockholders for any purpose may be held
at such time and place,  within or without  the State of  Delaware,  as shall be
stated  in the  notice of the  meeting  or in a duly  executed  waiver of notice
thereof.

     Section 2.02 Annual Meeting.  Annual meetings of Stockholders shall be held
on a date and a time as may be  determined  from time to time by the  Board,  at
which the Stockholders  shall elect by plurality vote a Board of Directors,  and
transact  such other  business as may properly be brought  before the meeting in
accordance with Section 2.04 herein.

     Section  2.03  Director  Nominations.  Only  persons who are  nominated  in
accordance  with the procedures set forth in this Section 2.03 shall be eligible
for election as  Directors.  Prior to each annual  meeting of  Stockholders  (or
special meeting of Stockholders  held for the election of Directors),  the Board
of  Directors  shall  nominate a slate of persons to stand for  election  to the
Board of Directors at the annual meeting.  The notice of the Stockholders of the
meeting shall set forth the names and  backgrounds  of the persons  nominated by
the Board of  Directors.  Nominations  of persons  for  election to the Board of
Directors of the Corporation may also be made at a meeting of Stockholders or by
any  Stockholder  of the  Corporation  entitled  to  vote  for the  election  of
Directors at the meeting who complies  with the notice  procedures  set forth in
this  Section  2.03.  Such  nominations,  other  than  those  made  by or at the
direction of the Board of Directors,  shall be made pursuant to timely notice in
writing to the  Secretary  of the  Corporation.  To be timely,  a  Stockholder's
notice shall be delivered to or mailed and received at the  principal  executive
offices of the  Corporation not later than (i) with respect to an election to be
held at an annual meeting of Stockholders,  ninety days prior to the anniversary
date of the immediately  preceding  annual meeting,  and (ii) with respect to an
election to be held at a special  meeting of  Stockholders  for the  election of
Directors,  the close of business on the tenth day  following  the date on which
notice of such meeting is first given to Stockholders. Such Stockholder's notice
shall set forth (a) as to each person whom the Stockholder  proposes to nominate
for election or reelection as a Director,  (i) the name, age,  business  address
and  residence  address  of  such  person,  (ii)  the  principal  occupation  or
employment  of such  person,  (iii)  the  class  and  number  of  shares  of the
Corporation  which  are  beneficially  owned by such  person  and (iv) any other
information  relating  to  such  person  that is  required  to be  disclosed  in
solicitations of proxies for election of Directors, or is otherwise required, in
each case pursuant to Regulation 14A under the Securities  Exchange Act of 1934,
as amended  (including without limitation such person's written consent to being
named in the proxy  statement  as a nominee  and to  serving  as a  Director  if
elected);  and (b) as to the  Stockholder  giving the  notice,  (i) the name and
address, as they appear on the Corporation's books, of such Stockholder and (ii)
the class and number of shares of the Corporation  which are beneficially  owned
by such  Stockholder.  At the  request  of the Board of  Directors,  any  person
nominated by the Board of Directors for election as a Director  shall furnish to
the Secretary of the Corporation that information  required to be set forth in a
Stockholder's  notice of nomination which pertains to the nominee.  The Chairman
of the meeting shall, if the facts warrant, determine and declare to the meeting
that a nomination was not made in accordance  with the procedures  prescribed by
the Bylaws,  and if he should so  determine,  he shall so declare to the meeting
and the defective nomination shall be disregarded.

     Section 2.04 Notice and  Business to be  Conducted.  Written  notice of the
annual  meeting shall be given to each  Stockholder  entitled to vote thereat at
least 10 but not more than 60 days before the date of the meeting.

     At an annual  meeting  of the  Stockholders,  only such  business  shall be
conducted as shall have been properly brought before the meeting. To be properly
brought before an annual  meeting,  business must be (a) specified in the notice
of meeting (or any supplement thereto) given by or at the direction of the Board
of Directors,  (b) otherwise  properly  brought  before the meeting by or at the
direction of the Board of Directors or (c) otherwise properly brought before the
meeting by a Stockholder.  For business to be properly  brought before an annual
meeting by a Stockholder,  the Stockholder must have given timely notice thereof
in writing to the Secretary of the  Corporation.  To be timely,  a Stockholder's
notice must be delivered to or mailed and  received at the  principal  executive
offices of the  Corporation  not later than ninety days prior to the anniversary
date of the immediately  preceding annual meeting. A Stockholder's notice to the
Secretary  shall set forth as to each matter the  Stockholder  proposes to bring
before the annual meeting (a) a brief  description of the business desired to be
brought before the annual  meeting and the reasons for conducting  such business
at the  annual  meeting,  (b)  the  name  and  address,  as they  appear  on the
Corporation's books, of the Stockholder  proposing such business,  (c) the class
and  number of shares of the  Corporation  which are  beneficially  owned by the
Stockholder  and (d) any material  interest of the Stockholder in such business.
Notwithstanding  anything in the Bylaws to the  contrary,  no business  shall be
conducted at any annual  meeting  except in accordance  with the  procedures set
forth in this Section.  The Chairman of the annual meeting  shall,  if the facts
warrant,  determine  and declare to the meeting  that  business was not properly
brought  before the meeting in accordance  with the  provisions of this Section,
and if he should so  determine,  he shall so declare to the meeting and any such
business not properly brought before the meeting shall not be transacted.

     Section 2.05 Stock  Ledger.  The officer who has charge of the stock ledger
of the  Corporation  shall  prepare  and make,  at least ten days  before  every
election of Directors,  a complete list of the Stockholders  entitled to vote at
said election,  arranged in alphabetical  order,  showing the address of and the
number of shares registered in the name of each Stockholder.  Such list shall be
open to the examination of any Stockholder,  during ordinary business hours, for
a period of at least ten days prior to the  election,  either at a place  within
the city, town or village where the election is to be held and which place shall
be specified in the notice of the meeting,  or, if not  specified,  at the place
where said  meeting is to be held.  The list shall also be produced  and kept at
the time and place of the meeting during the whole time thereof,  and subject to
the inspection of any Stockholder who may be present.

     Section 2.06 Special  Meetings.  At any time in the interval between annual
meetings, special meetings of the Stockholders, unless otherwise provided by law
or by the  Certificate of  Incorporation,  may be called by the Chief  Executive
Officer and shall be called by the Chief  Executive  Officer upon the request in
writing of a majority of the Board of Directors or a majority of the Independent
Directors  (as defined in Section 3.01 hereof),  or upon the written  request of
the holders of shares  representing a majority of the shares of capital stock of
the Corporation which would be entitled to vote thereat. Such written request of
the Stockholders shall state the purpose or purposes of such meeting.

     Section 2.07 Notice of Special Meeting. Written notice of a special meeting
of Stockholders,  stating the time, place and purpose or purposes thereof, shall
be given in accordance  with Section 222 of the General  Corporation  Law of the
State of Delaware to each  Stockholder  entitled to vote  thereat,  at least ten
days before the date fixed for the meeting.

     Section  2.08  Business  at Special  Meeting.  Business  transacted  at any
special meeting of  Stockholders  shall be limited to the purposes stated in the
notice.

     Section 2.09 Quorum.  The holders of a majority of the total  capital stock
issued  and  outstanding  and  entitled  to vote  thereat,  present in person or
represented  by  proxy,  shall  constitute  a  quorum  at  all  meetings  of the
Stockholders  for the  transaction of business  except as otherwise  provided by
statute or by the Certificate of Incorporation.  If, however,  such quorum shall
not  be  present  or  represented  at  any  meeting  of  the  Stockholders,  the
Stockholders  entitled  to vote  thereat,  present in person or  represented  by
proxy, shall have power to adjourn the meeting from time to time, without notice
other  than  announcement  at the  meeting,  until a quorum  shall be present or
represented.  At such  adjourned  meeting at which a quorum  shall be present or
represented  any business may be transacted  which might have been transacted at
the meeting as originally notified.

     Section 2.10 Vote. When a quorum is present at any meeting, the vote of the
holders of a majority of the shares of capital  stock  entitled to be voted on a
question  brought  before such  meeting  whose  holders are present in person or
represented by proxy shall decide such question  unless the question is one upon
which, by express provision of statute or of the Certificate of Incorporation, a
different vote is required,  in which case such express  provision  shall govern
and control the decision of such question.

     Section  2.11  Proxies.  Each  Stockholder  shall at every  meeting  of the
Stockholders  be entitled in person or by proxy to the number of votes  provided
for in the Corporation's Certificate of Incorporation (or in a resolution of the
Board of Directors  fixing the powers,  designations,  preferences and relative,
participating,  optional or other special rights of a particular series of stock
within any class  thereof)  for each share of the  Corporation's  capital  stock
having voting power held by such Stockholder,  but no proxy shall be voted on or
after three years from its date,  unless the proxy provides for a longer period,
and,  except where a date has been fixed as a record date for  determination  of
its  Stockholders  entitled  to vote,  no  share of stock  shall be voted at any
election  for  Directors  which  has  been  transferred  on  the  books  of  the
Corporation within twenty days next preceding such election of Directors. A duly
executed proxy shall be irrevocable if it states that it is irrevocable  and if,
and only as long as, it is coupled with an interest sufficient in law to support
an  irrevocable  power.  A  Stockholder  may  revoke  any  proxy  which  is  not
irrevocable  by  attending  the  meeting  and  voting  in person or by filing an
instrument in writing  revoking the proxy or another duly executed proxy bearing
a later  date with the  Secretary  of the  Corporation.  Voting at  meetings  of
Stockholders  need  not be by  written  ballot  and  need  not be  conducted  by
inspectors  unless the  holders of a majority of the  outstanding  shares of all
classes of stock entitled to vote thereon  present in person or by proxy at such
meeting shall so determine.

     Section 2.12 Action Without Meeting. Whenever the vote of Stockholders at a
meeting  thereof is required or  permitted  to be taken in  connection  with any
corporate  action by any  provisions  of the statutes or of the  Certificate  of
Incorporation,  the meeting and vote of Stockholders  may be dispensed with if a
consent in  writing  setting  forth the  action so taken  shall be signed by the
holders of  outstanding  stock having not less than the minimum  number of votes
that would be  necessary  to authorize or take such action at a meeting at which
all shares entitled to vote thereon were present and voted. Prompt notice of the
taking of the corporate action without a meeting by less than unanimous  written
consent shall be given to those Stockholders who have not consented in writing.


                                   ARTICLE III
                                    DIRECTORS

     Section  3.01  Number,  Election  and Term.  The number of Directors of the
Corporation  that shall  constitute  the whole Board shall be fixed from time to
time by  resolution  by the Board of Directors  but shall not be less than five;
provided, however, that the tenure of office of a Director shall not be affected
by any decrease or increase in the number of Directors so made by the Board.  At
all  times  that  the  Corporation  intends  to be  qualified  as a real  estate
investment  trust under the Internal  Revenue Code of 1986,  as amended,  or any
successor  statute,  a majority of the Board of Directors  shall be  Independent
Directors (as hereinafter defined).  For purposes of these Bylaws,  "Independent
Director"  shall mean a Director  of the  Corporation  who is not an  Affiliated
Person (as  hereinafter  defined)  of the  Corporation.  For  purposes  of these
Bylaws, an "Affiliated  Person" of the Corporation means (a) any person directly
or indirectly owning,  controlling,  or holding with power to vote, 5 per centum
or more of the outstanding voting securities of the Corporation;  (b) any person
5 per centum or more of whose  outstanding  voting  securities  are  directly or
indirectly  owned,  controlled,  or held with power to vote, by the Corporation;
(c) any person  directly  or  indirectly  controlling,  controlled  by, or under
common control with, the Corporation;  or (d) any officer,  partner, or employee
of the Corporation.  The Directors shall be elected at the annual meeting of the
Stockholders,  except as provided in Section  3.03 of this  Article III, and the
Directors so elected  shall hold office  until the next annual  meeting or until
their successors are elected and qualify.

     Section 3.02 Powers.  The business and affairs of the Corporation  shall be
managed in accordance  with the  Certificate of  Incorporation  and these Bylaws
under  the  direction  of its  Board of  Directors  and  where  applicable,  the
Independent Directors,  which may exercise all of the powers of the Corporation,
except such as are by law or by the  Corporation's  Certificate of Incorporation
or by these Bylaws conferred upon or reserved to the Stockholders.

     Section 3.03 Vacancies. Any vacancy occurring in the Board of Directors for
any cause may be filled by a majority of the  remaining  members of the Board of
Directors, although such majority is less than a quorum; provided, however, that
if the Corporation has sought to qualify as a real estate  investment  trust and
in  accordance  with  Section  3.01 a  majority  of the Board of  Directors  are
required to be Independent Directors,  then Independent Directors shall nominate
replacements for vacancies among the Independent Directors.  If the Stockholders
of any class or series are entitled separately to elect one or more Directors, a
majority of the remaining  Directors elected by that class or series or the sole
remaining  Director  elected by that class or series may fill any vacancy  among
the number of Directors  elected by that class or series.  A Director elected by
the Board of Directors  to fill a vacancy  shall be elected to hold office until
the next annual  meeting of  Stockholders  or until his successor is elected and
qualifies.

     Section 3.04 Resignations. Any Director or member of a committee may resign
at any time. Such resignation  shall be made in writing and shall take effect at
the  time  specified  therein,  or if no time is  specified,  at the time of the
receipt  by the  Chairman  of the  Board,  the Chief  Executive  Officer  or the
Secretary.  The  acceptance of a  resignation  shall not be necessary to make it
effective.

     Section 3.05  Committees of the Board of Directors.  The Board of Directors
may appoint from among its members one or more  committees  composed of three or
more Directors. A majority of the members of any committee so appointed shall be
Independent  Directors (as defined in Section 3.01).  The Board of Directors may
delegate to any committee any of the powers of the Board of Directors except the
power  to  declare  dividends  or  distributions  on  stock,  recommend  to  the
Stockholders any action which requires Stockholder  approval,  amend the Bylaws,
approve any merger or share  exchange or issue stock.  However,  if the Board of
Directors has given general authorization for the issuance of stock, a committee
of the Board, in accordance  with a general  formula or method  specified by the
Board of Directors by resolution or by adoption of a stock option plan,  may fix
the terms of stock subject to classification or  reclassification  and the terms
on which any stock may be issued.

     Notice of  committee  meetings  shall be given in the same manner as notice
for special meetings of the Board of Directors.

     One-third,  but not less than two, of the members of any committee shall be
present  in  person  or by  telephonic  communication  at any  meeting  of  such
committee  in order to  constitute a quorum for the  transaction  of business at
such  meeting,  and the act of a majority of those  present  shall be the act of
such committee. The Board of Directors may designate a Chairman of any committee
and such Chairman or any two members of any committee may fix the time and place
of its  meetings  unless the Board shall  otherwise  provide.  In the absence or
disqualification  of any  member  of any such  committee,  the  members  thereof
present at any meeting and not  disqualified  from  voting,  whether or not they
constitute a quorum,  may  unanimously  appoint  another  Director to act at the
meeting in the place of such absent or disqualified members; provided,  however,
that in the event of the absence or disqualification of an Independent Director,
such appointee shall be an Independent Director.

     Each committee  shall keep minutes of its  proceedings and shall report the
same to the  Board of  Directors  when  required,  and any  action  taken by the
committees  shall  be  subject  to  revision  and  alteration  by the  Board  of
Directors,  provided  that no rights of third  persons  shall be affected by any
such revision or alteration.

     Subject to the  provisions  hereof,  the Board of Directors  shall have the
power  at any  time to  change  the  membership  of any  committee,  to fill all
vacancies,  to designate alternate members to replace any absent or disqualified
member, or to dissolve any committee.

     Section 3.06 Meetings of the Board of  Directors.  Meetings of the Board of
Directors,  regular or special,  may be held at any place in or out of the State
of  Delaware  as the  Board  may  from  time to time  determine  or as  shall be
specified in the notice of such meeting.

     The first meeting of each newly elected Board of Directors shall be held as
soon as practicable  after the annual meeting of the  Stockholders  at which the
Directors were elected.  The meeting may be held at such time and place as shall
be specified in a notice given as hereinafter  provided for special  meetings of
the Board of Directors, except that no notice shall be necessary if such meeting
is held immediately  after the adjournment and at the site of the annual meeting
of the Stockholders.

     Regular  meetings  of the Board of  Directors  may be held with or  without
notice at such time and place as shall  from time to time be  determined  by the
Board of Directors.

     Special meetings of the Board of Directors may be called at any time by two
or more  Directors  or by the  Chairman  of the  Board  or the  Chief  Executive
Officer.

     Notice  of the  place  and time of every  special  meeting  of the Board of
Directors shall be delivered to each Director either personally or by telephone,
telegram or telegraph, or by leaving the same at his residence or usual place of
business at least  forty-eight hours before the time at which such meeting is to
be held,  or by  first-class  mail,  at least three days before the day on which
such meeting is to be held.  If mailed,  such notice shall be deemed to be given
when  deposited  in the United  States  mail  addressed  to the  Director at his
post-office  address  as it  appears on the  records  of the  Corporation,  with
postage thereon prepaid.  Section 3.07 Quorum and Voting. At all meetings of the
Board, a majority of the entire Board of Directors shall constitute a quorum for
the  transaction  of  business  and the  action of a majority  of the  Directors
present at any  meeting at which a quorum is present  shall be the action of the
Board of  Directors  unless  the  concurrence  of a greater  proportion,  or the
concurrence  of a majority of the  Independent  Directors  is required  for such
action by law, the  Corporation's  Certificate of Incorporation or these Bylaws.
If a quorum  shall not be present at any  meeting of  Directors,  the  Directors
present may, by a majority vote,  adjourn the meeting from time to time, without
notice other than announcement at the meeting, until a quorum shall be present.

     Notwithstanding  the first  paragraph  of this  Section  3.07,  any  action
pertaining to a transaction  involving the  Corporation in which any Director or
officer of the Corporation or any affiliate of any of the foregoing  persons has
an  interest  shall  specifically  be  approved  with  respect  to any  isolated
transactions  or  generally  be approved  with  respect to any series of similar
transactions, by a majority of the members of the Board of Directors,  including
a  majority  of the  Independent  Directors  who are not  parties to and have no
financial  interest  in  such  transaction  and so are  not  affiliates  of such
interested party, even if such Directors constitute less than a quorum.

     In approving any contract,  joint venture or other transaction or series of
transactions  between  the  Corporation  and  any  Director  or  officer  of the
Corporation  or any  affiliate  of such  persons,  a majority  of the  Directors
including a majority of the Independent Directors must determine that:

     (a) the contract,  joint venture or other  transaction as  contemplated  is
fair and reasonable to the  Corporation  and its  Stockholders  and on terms and
conditions  no less  favorable  to the  Corporation  than those  available  from
unaffiliated third parties;

     (b) if an  acquisition  of property  other than mortgage loans is involved,
the total  consideration  (determined at the time the acquisition is approved by
the  Independent  Directors) for the property being acquired is not in excess of
the (i)  appraised  value  of such  property  as  stated  in an  appraisal  by a
qualified independent appraiser with experience in appraising assets of the type
being acquired, or (ii) fair value of such property as stated in an opinion by a
qualified  independent  consultant,   selected,  approved  or  ratified  by  the
Independent  Directors  prior to any such  acquisition,  and if the  price is in
excess  of the  cost  of the  asset  to such  seller  thereof,  the  Independent
Directors shall determine that substantial  justification for such excess exists
and that such excess is not unreasonable; and

     (c) if the  transaction  involves  the making of loans or the  borrowing of
money, the transaction is fair, competitive,  and commercially reasonable and no
less favorable to the Corporation  than loans between  unaffiliated  lenders and
borrowers under the same circumstances.

     Section 3.08 Organization.  The Chairman of the Board shall preside at each
meeting  of the  Board of  Directors,  or in the  absence  or  inability  of the
Chairman  of the Board to  preside at a meeting,  another  Director  chosen by a
majority  of the  Directors  present  shall act as  Chairman  of the meeting and
preside  thereat.  The  Secretary  (or, in his absence or  inability to act, any
person  appointed by the Chairman of the meeting)  shall act as Secretary of the
meeting and keep the minutes thereof.
  
     Section 3.09 Meeting by Conference  Telephone.  Unless otherwise restricted
by the  Certificate  of  Incorporation,  members of the Board of  Directors  may
participate  in  a  meeting  by  means  of a  conference  telephone  or  similar
communications  equipment if all persons  participating  in the meeting can hear
each  other  at the  same  time.  Participation  in a  meeting  by  these  means
constitutes presence in person at a meeting.

     Section 3.10 Action Without Meeting. Any action required or permitted to be
taken at any meeting of the Board of Directors or of any  committee  thereof may
be taken without a meeting, if a written consent to such action is signed by all
members of the Board or of such committee,  as the case may be, and such written
consent is filed with the minutes of proceedings of the Board or committee.

     Section 3.11  Compensation  of  Directors.  The Directors may be paid their
expenses,  if any, of  attendance  at each meeting of the Board of Directors and
may be paid a fixed sum for attendance at each meeting of the Board of Directors
or a stated salary as Director. No such payment shall preclude any Director from
serving  the  Corporation  in any  other  capacity  and  receiving  compensation
therefor.  Members of committees  of the Board may be allowed like  compensation
for attending committee meetings.

     Section 3.12 Investment Policies and Restrictions.  It shall be the duty of
the Board of Directors to ensure that the purchase, sale, retention and disposal
of the Corporation's  assets, and the investment policies of the Corporation and
the limitations thereon or amendment thereto are at all times in compliance with
the  restrictions  applicable to real estate  investment  trusts pursuant to the
Internal Revenue Code of 1986, as amended.

         The Corporation shall not:

          (a)  invest  in  mortgage   loans  unless  an  appraisal  is  obtained
     concerning the underlying property;

          (b) invest more than 10% of the  Company's  total assets in unimproved
     real property or mortgage loans on unimproved real property;

          (c) invest in  commodity  or  commodity  future  contracts  other than
     interest rate futures used solely for hedging purposes;

          (d) issue debt securities  unless the historical debt service coverage
     of the most recently  completed fiscal year, as adjusted for known changes,
     is sufficient  to service the higher level of debt  (without  regard to any
     applicable balloon principal payments);

          (e) invest in real estate contracts for sale,  unless such real estate
     contracts are recordable in the chain of title; or

          (f) act in any way that would  disqualify the Company as a real estate
     investment trust under the provisions of the Code.

     The  Corporation  does not  intend  to invest  in the  securities  of other
issuers  for the  purposes of  exercising  control  (other than with  respect to
wholly  owned  subsidiaries),  to  engage  in the  trading  of or to  underwrite
securities for other  issuers,  to engage in the purchase and sale (or turnover)
of investments other than as described in the Registration Statement or to offer
securities in exchange for property  unless deemed  prudent by a majority of the
Directors.

     The  Independent  Directors  shall  review the  investment  policies of the
Corporation at least annually to determine that the policies then being followed
by the  Corporation  are in the best  interests of its  Stockholders.  Each such
determination  and the basis  therefore shall be set forth in the minutes of the
Board of Directors.

     The Directors shall review the borrowings of the Corporation  quarterly for
reasonableness  in relation to the  Corporation's  net assets.  The  Corporation
shall not incur indebtedness if, after giving effect to the incurrence  thereof,
aggregate  indebtedness,  secured and  unsecured,  would  exceed  three  hundred
percent (300%) of the Corporation's net assets, on a consolidated  basis, unless
approved by a majority of the Directors, including a majority of the Independent
Directors, and disclosed to the Stockholders in the next quarterly report of the
Corporation,  along with  justification for such excess.  For this purpose,  the
term "Net Assets" means the total assets (less  intangibles)  of the Corporation
at cost, before deducting  depreciation or other non-cash  reserves,  less total
liabilities,  as calculated  at the end of each quarter on a basis  consistently
applied.

     The foregoing  prohibitions and restrictions set forth in this Section 3.12
shall  not  be  changed  without  the  approval  of  the   Stockholders  of  the
Corporation.


                                   ARTICLE IV
                                     NOTICES

     Section 4.01 Writing. Notices to Directors and Stockholders when in writing
or by telegram as required by provisions of statutes,  or by the  Certificate of
Incorporation,  or by these Bylaws,  shall be delivered  personally or mailed to
the Directors or Stockholders  at their addresses  appearing on the books of the
Corporation.

     Section  4.02  Waiver.  Whenever  any notice is  required to be given under
provisions of the statutes or of the  Certificate of  Incorporation  or of these
Bylaws, a waiver thereof in writing, signed by the person or persons entitled to
said notice,  whether before or after the time stated  therein,  shall be deemed
equivalent thereto.


                                    ARTICLE V
                                    OFFICERS

     Section 5.01 Principal Officers.  The principal officers of the Corporation
shall be a Chief Executive Officer, a President,  one or more Vice Presidents, a
Treasurer and a Secretary.  The  Corporation  may also have such other principal
officers,  including one or more Controllers, as the Board may in its discretion
appoint.  One person may hold the  offices  and perform the duties of any two or
more of said  offices,  except  that no one person  shall hold the  offices  and
perform the duties of President and Secretary.

     Section  5.02  Election,  Term of Office and  Remuneration.  The  principal
officers of the Corporation  shall be elected annually by the Board of Directors
at the annual  meeting  thereof.  Each such officer  shall hold office until his
successor is elected and qualified or until his earlier  death,  resignation  or
removal.  The remuneration of all officers of the Corporation  shall be fixed by
the Board of Directors. Any vacancy in any office shall be filled in such manner
as the Board of Directors shall determine.

     Section 5.03 Subordinate  Officers.  In addition to the principal  officers
enumerated  in Section 5.01 of this Article V, the  Corporation  may have one or
more Assistant  Treasurers,  Assistant Secretaries and Assistant Controllers and
such other subordinate officers,  agents and employees as the Board of Directors
may deem necessary,  each of whom shall hold office for such period as the Board
of  Directors  may from  time to time  determine.  The  Board of  Directors  may
delegate  to any  principal  officer the power to appoint and to remove any such
subordinate officer, agents or employees.

     Section  5.04  Removal.  Except as  otherwise  permitted  with  respect  to
subordinate officers,  any officer may be removed, with or without cause, at any
time, by resolution adopted by the Board of Directors.

     Section  5.05  Resignations.  Any  officer may resign at any time by giving
written notice to the Board of Directors (or to a principal officer if the Board
of Directors has delegated to such principal officer the power to appoint and to
remove such  officer).  The  resignation  of any officer  shall take effect upon
receipt of notice  thereof or at such later time as shall be  specified  in such
notice;  and  unless  otherwise  specified  therein,   the  acceptance  of  such
resignation shall not be necessary to make it effective.

     Section 5.06 Powers and Duties.  The officers of the Corporation shall have
such powers and perform such duties incident to each of their respective offices
and such other duties as may from time to time be conferred  upon or assigned to
them by the Board of Directors.


                                   ARTICLE VI
                              CERTIFICATE OF STOCK

     Section 6.01  Certificates.  Every holder of stock in the Corporation shall
be entitled to have a certificate,  signed by, or in the name of the Corporation
by, the Chairman or Vice  Chairman of the Board of Directors or the President or
a  Vice-President,  and  by  the  Treasurer  or an  Assistant  Treasurer  or the
Secretary or an Assistant Secretary of the Corporation, certifying the number of
shares  owned by him in the  Corporation.  Any or all of the  signatures  on the
certificate may be a facsimile. In case any officer or officers who have signed,
or  whose  facsimile  signature  or  signatures  have  been  used  on,  any such
certificate  or  certificates  shall cease to be such officer or officers of the
Corporation,  whether  because of death,  resignation or otherwise,  before such
certificate  or  certificates  have  been  delivered  by the  Corporation,  such
certificate or certificates  may  nevertheless be adopted by the Corporation and
be issued  and  delivered  as though  the  person or  persons  who  signed  such
certificate or certificates or whose facsimile signature or signatures have been
used thereon had not ceased to be such  officer or officers of the  Corporation.
If the Corporation shall be authorized to issue more than one class of stock, or
more than one series of any call,  the  designations,  preference  and relative,
participating, optional or other special rights of each class of stock or series
thereof and the qualifications,  limitations or restrictions of such preferences
and/or  rights  shall be set forth in full or  summarization  on the face or the
back of the  certificate  which the  Corporation  shall issue to represent  such
class of stock; provided,  however, that except as otherwise provided in Section
202 of the  General  Corporation  law of  Delaware,  in  lieu  of the  foregoing
requirements,  there  may be set  forth on the  face or back of the  certificate
which the Corporation  shall issue to represent such class or series of stock, a
statement that the Corporation  will furnish without charge to each  Stockholder
who so requests,  the  designations,  preferences  and relative,  participating,
option or other special  rights of each class of stock or series thereof and the
qualifications, limitations or restrictions of such preferences and/or rights.

     Section 6.02 Lost  Certificates.  The Board of  Directors  may direct a new
certificate  or  certificates  to be  issued  in  place  of any  certificate  or
certificates  theretofore issued by the Corporation alleged to have been lost or
destroyed,  upon the making of an affidavit  of the fact by the person  claiming
the certificate of stock to be lost or destroyed. When authorizing such issue of
a new certificate or certificates, the Board of Directors may, in its discretion
and as a condition precedent to the issuance thereof,  require the owner of such
lost or destroyed certificate or certificates,  or his legal representative,  to
advertise  the  same in such  manner  as it  shall  require  and/or  to give the
Corporation  a bond in such sum as it may direct as indemnity  against any claim
that may be made against the Corporation with respect to the certificate alleged
to have been lost or destroyed.

     Section  6.03  Transfer of Stock.  No  transfers  of shares of stock of the
Corporation  shall be made if (i) void ab initio  pursuant  to  Article X of the
Corporation's  Certificate  of  Incorporation,  or (ii) the Board of  Directors,
pursuant to such Article X, shall have  refused to offer such shares.  The Board
of Directors of the Corporation may:

          (a)  redeem  the  outstanding  shares of stock of the  Corporation  or
     restrict the transfer of such shares to the extent necessary to prevent the
     concentration  of ownership of more than 50% of the  outstanding  shares of
     the  Corporation in the hands of five or fewer  individuals or entities and
     to ensure that the Corporation always has at least 100 Stockholders;

          (b) refuse to effect a transfer of shares of stock of the  Corporation
     to any person who as a result  would  beneficially  own shares in excess of
     9.8% of the outstanding shares of the Corporation ("Excess Shares"); and

          (c) redeem Excess Shares held by any Stockholder of the Corporation.

     Permitted  transfers of shares of stock of the Corporation shall be made on
the stock records of the Corporation only upon the instruction of the registered
holder  thereof,  or by his attorney  thereunto  authorized by power of attorney
duly executed and filed with the Secretary or with a transfer  agent or transfer
clerk duly  authorized  by the Board of  Directors,  and upon  surrender  of the
certificate  or  certificates,  is issued for such shares  properly  endorsed or
accompanied by a duly executed stock transfer power and the payment of all taxes
thereon. Upon surrender to the Corporation or the duly authorized transfer agent
of the  Corporation of a certificate  for shares duly endorsed or accompanied by
proper  evidence of succession,  assignment or authority to transfer,  as to any
transfer not prohibited by the Corporation's Certificate of Incorporation, these
Bylaws, or by action of the Board of Directors thereunder,  it shall be the duty
of the Corporation to issue a new  certificate to the person  entitled  thereto,
cancel the old certificate and record the transaction upon its books.

     Section  6.04  Setting  of  Record  Date on  Transfer  Books.  The Board of
Directors  shall fix in advance a date,  not exceeding  sixty days preceding the
date  of any  meeting  of  Stockholders,  or the  date  for the  payment  of any
dividend,  or the date for the allotment of rights,  or the date when any change
or conversion  or exchange of capital  stock shall go into effect,  or a date in
connection  with  obtaining the consent of  Stockholders  for any purpose,  as a
record date for the determination of the Stockholders entitled to notice of, and
to vote at, any such  meeting,  and any  adjournment  thereof,  or  entitled  to
receive payment of any such dividend,  or to any such allotment of rights, or to
exercise  the rights in respect of any such  change,  conversion  or exchange of
capital stock, or to give such consent,  and in such case such  Stockholders and
only such  Stockholders  as shall be Stockholders of record on the date so fixed
shall be  entitled  to such  notice of,  and to vote at,  such  meeting  and any
adjournment thereof, or to receive payment of such dividend,  or to receive such
allotment of rights, or to exercise such rights, or to give such consent, as the
case may be  notwithstanding  any  transfer  of any  stock  on the  books of the
Corporation after any such record date fixed as aforesaid.

     Section 6.05 Registered Stockholders.  The Corporation shall be entitled to
recognize the exclusive  right of a person  registered on its books as the owner
of shares to receive  dividends,  and to vote as such owner,  and to hold liable
for  calls  and  assessments  a person  registered  on its books as the owner of
shares,  and shall not be bound to recognize  any equitable or other claim to or
interest in such share or shares on the part of any other person, whether or not
it shall have express or other notice thereof,  except as otherwise  provided by
the laws of Delaware.


                                   ARTICLE VII
                               GENERAL PROVISIONS

     Section  7.01   Dividends.   Dividends   upon  the  capital  stock  of  the
Corporation,  subject to the provisions of the Certificate of Incorporation,  if
any,  may be  declared  by the Board of  Directors  at any  regular  or  special
meeting,  pursuant to law.  Dividends  may be paid in cash,  in property,  or in
shares of the capital  stock,  subject to the  provisions of the  Certificate of
Incorporation.

     Section 7.02  Reserves.  Before  payment of any dividend,  there may be set
aside out of any funds of the  Corporation  available for dividends  such sum or
sums as the Directors  from time to time, in their  absolute  discretion,  think
proper  as a  reserve  or  reserves  to meet  contingencies,  or for  equalizing
dividends,  or for repairing or maintaining any property of the Corporation,  or
for such other purpose as the Directors shall think conducive to the interest of
the Corporation, and the Directors may modify or abolish any such reserve in the
manner in which it was created.

     Section 7.03 Annual Report.  The officers of the Corporation  shall prepare
or cause to be prepared annually a full and correct report of the affairs of the
Corporation, including financial statements for the preceding fiscal year, which
shall be prepared in accordance with generally accepted  accounting  principles,
audited  and  certified  by  independent   certified   public   accountants  and
distributed to Stockholders within one hundred twenty (120) days after the close
of the  Corporation's  fiscal year and a reasonable  period of time (at least 10
days) prior to the annual  meeting of  Stockholders.  Such report  shall also be
submitted  at the annual  meeting.  The annual  report  shall also  include full
disclosure of all material  terms,  factors and  circumstances  surrounding  any
transactions between the Corporation and any Director, or any affiliates of such
Director.  The  Independent  Directors  will  comment  on the  fairness  of such
transactions in the annual report.

     The  Corporation  shall also publish in the annual  report the ratio of the
cost of raising capital during the year to the capital raised

     Section 7.04 Quarterly  Report.  The officers of the Corporation shall also
prepare or cause to be prepared  quarterly for each of the first three  quarters
of  each  fiscal  year,  a  full  and  correct  report  of  the  affairs  of the
Corporation, including a balance sheet and financial statement of operations for
the  preceding  fiscal  quarter,  which  need not be  certified  by  independent
certified  public  accountants and shall be distributed to  Stockholders  within
forty-five  (45)  days  after the close of the  Corporation's  preceding  fiscal
quarter.

     Section 7.05 Books of Account and Records.  The Corporation  shall maintain
at its office in the City of Charlotte and State of North  Carolina  correct and
complete  books and records of account of all the business and  transactions  of
the Corporation, such books and records to include, without limitation,  current
names and addresses of all Stockholders as well as Stockholder records. Upon the
request of, and reasonable notice given by, any Stockholder, there shall be made
available  for  inspection  such  books  and  records  in  accordance  with  the
provisions of Delaware law during regular business hours of the Corporation.

     Section  7.06  Checks.  All  checks or  demands  for money and notes of the
Corporation  shall be signed by such officer or officers or such other person or
persons as the Board of Directors may from time to time designate.

     Section 7.07 Fiscal Year. The fiscal year of the Corporation shall be fixed
by resolution of the Board of Directors.

     Section 7.09 Seal. The corporate seal shall have inscribed thereon the name
of the Corporation,  the year of its organization and the words "Corporate Seal,
Delaware."  The seal may be used by  causing  it or a  facsimile  thereof  to be
impressed or affixed or reproduced or otherwise.


                                  ARTICLE VIII
                               GENERAL PROVISIONS

     Section  8.01  Amendments.  These  Bylaws may be altered or repealed or new
bylaws may be made by the Stockholders entitled to vote thereon at any annual or
special meeting thereof or by the Board of Directors.


Exhibit 10.1 - Amended and Restated Master Lease

                   AMENDED AND RESTATED MASTER LEASE AGREEMENT

     This AMENDED AND RESTATED MASTER LEASE AGREEMENT (this "Lease") is made and
entered into as of the _21st_ day of December, 1995, by and between BODDIE-NOELL
PROPERTIES, INC., a Delaware corporation, as successor by merger to Boddie-Noell
Restaurant Properties, Inc., having its principal office at 3710 One First Union
Center,   Charlotte,   North  Carolina  28202   ("Lessor"),   and   BODDIE-NOELL
ENTERPRISES, INC., a North Carolina corporation,  having its principal office at
1021 Noell Lane, Rocky Mount, North Carolina 27802 ("Lessee").

                                    RECITALS

     This  Lease  is made and  entered  into  with  reference  to the  following
recitals:

     A. Lessor and Lessee entered into that certain Master Lease Agreement dated
May 1, 1987 (the "Original  Lease"),  covering  certain parcels of real property
and improvements located thereon (the "Leased Properties"), as more particularly
identified on Exhibit A attached  hereto and  incorporated  herein by reference,
for the use and operation by Lessee as Hardee's restaurants.

     B.  Lessor  and Lessee  now  desire to amend and  restate  the terms of the
Original Lease such that as of the date written  above,  this Lease shall wholly
supersede and replace the terms of the Original Lease.

     C. This  Lease  provides  that  additional  Leased  Properties  may be made
subject to the operation and effect of this Lease,  upon execution by the Lessor
and the Lessee of a Lease Supplement  designating each such additional  property
as a Leased Property hereunder.

     D. This Lease is intended to be applicable to each of the individual Leased
Properties whether  identified on Exhibit A or added by a Lease Supplement,  and
to all such properties  collectively,  as if all of the terms of this Lease were
incorporated into each Lease Supplement.

     NOW,  THEREFORE,  in consideration of the foregoing,  and of other good and
valuable  consideration,  the  receipt  and  sufficiency  of  which  are  hereby
acknowledged, the parties hereto agree as follows:


                                    ARTICLE I

     1.1 Leased Properties.


     (a)  Subject to the terms and  conditions  hereinafter  set  forth,  Lessor
leases to Lessee,  and Lessee rents from Lessor,  the following  commercial real
property  (collectively,  the "Leased  Properties" and  individually,  a "Leased
Property"):

          (i) the  various  parcels  of land  described  in  Exhibit A  attached
     hereto,  together with any additional parcel of real property  subsequently
     designated  as a  Leased  Property  by  the  parties  pursuant  to a  Lease
     Supplement as provided in this Lease (collectively, the "Land");

          (ii) all buildings,  structures,  and other improvements of every kind
     situated on the Land at the time each such  parcel of Land is made  subject
     to this Lease, together with any and all appurtenances to the Land and such
     improvements,  including,  but not limited to,  sidewalks,  utility  pipes,
     conduits  and lines  (on-site  and  off-site),  parking  areas and roadways
     appurtenant to such buildings (collectively, the "Leased Improvements");

          (iii) all easements, rights and appurtenances relating to the Land and
     Leased Improvements; and

          (iv) all fixtures, including all components thereof, located in, on or
     used in connection with, the Leased  Improvements,  which are hereby deemed
     by the  parties  hereto  to  constitute  real  estate,  together  with  all
     replacements,    modifications,    alterations   and   additions    thereto
     (collectively, the "Fixtures").

     1.2 Term. The initial term of this Lease (the "Primary  Term") shall be for
a fixed term commencing on the  Commencement  Date (as hereinafter  defined) and
ending on December 31, 2007. The Primary Term for any Leased Property designated
in a Lease  Supplement  shall  begin on the date of such  Lease  Supplement  and
expire at the end of the Primary Term or then  current  Extension  Term,  as the
case may be.  Lessee  shall  have the right to extend  this  Lease to the Leased
Properties  as a group,  at  Lessee's  option,  for up to a maximum of three (3)
five-year  renewal  terms from the  expiration of the Primary Term, as set forth
more fully in Article XX.

                                   ARTICLE II

     2.  Definitions.  For all purposes of this Lease:  (i) the terms defined in
this Article have the meanings  assigned to them in this Article and include the
plural as well as the singular;  (ii) all accounting terms not otherwise defined
herein have the meanings assigned to them in accordance with generally  accepted
accounting principles applicable as of the date thereof; (iii) all references in
this instrument to designated  "Article",  "Sections" and other subdivisions are
to the designated  Articles,  Sections and other subdivisions of this Lease; and
(iv) the words  "herein",  "hereof" and  "hereunder"  and other words of similar
import refer to this Lease as a whole and not to any particular Article, Section
or other subdivision:

     Additional Charges: As defined in Section 3.4.

     Affiliate: When used with respect to any corporation,  the term "Affiliate"
shall mean any person who, directly or indirectly,  controls or is controlled by
or is under  common  control  with such  corporation.  For the  purposes of this
definition,   "control"   (including  the  correlative  meanings  of  the  terms
"controlled  by" and "under common control  with"),  as used with respect to any
person,  shall mean the  possession,  directly  or  indirectly,  of the power to
direct or cause the  direction  of the  management  and policies of such person,
through the  ownership  of voting  securities,  partnership  interests  or other
equity interests.

     Alteration: As defined in Section 11.

     Base Rent: As defined in Section 3.1.

     Business Day: Each Monday, Tuesday, Wednesday, Thursday and Friday which is
not a day on which national  banks in the City of Charlotte,  North Carolina are
authorized, or obligated by law or executive order, to be closed for business.

     Commencement Date: May 27, 1987.

     Consolidated  Financials:  For any fiscal year or other accounting  periods
for the Lessee and its  consolidated  subsidiaries,  statements  of earnings and
retained  earnings and of changes in financial  position for such period and for
the period from the beginning of the  respective  fiscal year to the end of such
period and the related balance sheet as at the end of the such period,  together
with  the  notes  thereto,  all  in  reasonable  detail  and  setting  forth  in
comparative form the corresponding  figures for the corresponding  period in the
preceding  fiscal  year,  and prepared in  accordance  with  generally  accepted
accounting principles.

     Default:  Any condition or event which  constitutes or would  constitute an
Event of Default  either  with or without the giving of notice or the passage of
time, or both.

     Event of Default: As defined in Article XVII.

     Extension  Term: Any one or both of the three (3) successive  five (5) year
periods of extension of this Lease as to the Leased  Properties,  as provided in
Article XX.

     Fixtures: As defined in Section 1.1(a)(iv).

     Gross  Sales:  The  gross  aggregate  amount  received  by  Lessee  or  any
sublessee,  franchisee or concessionaire  from all sales or other income derived
from  business  conducted on the Leased  Properties,  less (i) the amount of all
sales tax receipts  and similar tax receipts  which are required to be accounted
for by Lessee to any governmental body or agency; (ii) any amounts received from
sales of  non-food  items  omitted  from the  computation  of gross  sales under
Lessee's  franchise  agreement  with Hardee's  Food Systems,  Inc. and (iii) the
amount of refunds or credits  made by Lessee for items which  already  have been
included in Gross Sales.  Further,  no delivery or  consumption of food shall be
regarded as a sale or included in Gross Sales if there  existed no  intention to
charge  or  collect  for  such  delivery  or  consumption,  as in  the  case  of
promotional meals, charity meals and meals for employees.

     Impositions:  Collectively, all real estate taxes on the Leased Properties,
all ad valorem,  sales and use, single  business,  gross  receipts,  transaction
privilege,  rent or similar  taxes levied or incurred with respect to the Leased
Properties,   or  the  use,  ownership,   and  operation  thereof,   assessments
(including,  without  limitation,  all  assessments  for public  improvements or
benefits,  whether or not commenced or completed within the Term),  water, sewer
or other rents and charges,  excises,  levies,  fees, and all other governmental
charges of any kind or nature  whatsoever,  foreseen of unforeseen,  ordinary or
extraordinary,  in respect of a Leased  Property  and/or the Rent or  Additional
Charges (including all interest and penalties thereon),  or this Lease, which at
any time prior to,  during or in respect of the Term  hereof may be  assessed or
imposed  on or in  respect  of or be a lien  upon  Lessor  or any of the  Leased
Properties  or any part thereof or any rent  therefrom  or any estate,  title or
interest therein.  Nothing contained in this Lease, however,  shall be construed
to require  Lessee to pay (1) any tax imposed on Lessor  based on the net income
of Lessor; (2) any transfer,  or net revenue, tax of Lessor or any other person;
or (3) any tax imposed with respect to the sale,  exchange or other  disposition
by Lessor of any Leased Property or the proceeds  thereof,  except to the extent
that any such tax, assessment,  levy or charge set forth in clause (1) or clause
(2) may be levied,  assessed or imposed as a total or partial  substitute  for a
tax,  assessment,  levy or charge  upon the  Leased  Properties,  the Rent,  the
Additional  Charges or any part of any thereof or interest  therein which Lessee
would otherwise have been required to pay hereunder or except to the extent that
any such tax,  assessment,  levy or charge  constitutes  a lien upon the  Leased
Properties  or any part thereof or any Rent  therefrom  or any estate,  title or
interest therein.

     Insurance Requirements:  All terms of any insurance policy required by this
Lease to be maintained by Lessee and all  requirements of the issuer of any such
policy.

     Land: The various  parcels of land described in Exhibit A hereto,  together
with any additional parcel of real property subsequently  designated as a Leased
Property  by the  parties  pursuant  to a Lease  Supplement  as provided in this
Lease.

     Lease  Supplement:  An instrument  supplementary to this Lease, in the form
attached hereto as Exhibit B but with any modifications or amendments acceptable
to Lessor and Lessee,  which is intended to bring additional  Leased  Properties
within the operation and effect of this Lease.

     Leased Properties: As defined in Article I.

     Legal  Requirements:  All  federal,  state,  county,  municipal  and  other
governmental statutes, laws, rules, orders, regulations,  ordinances, judgments,
decrees  and   injunctions   affecting   either  any  Leased   Property  or  the
construction, use or alteration thereof, whether now or hereafter enacted and in
force, including any which may (i) require repairs, modifications or alterations
in or to any  Leased  Property,  or (ii) in any way limit the use and  enjoyment
thereof,  and all permits,  licenses,  authorizations  and regulations  relating
thereto, and all covenants, agreements,  restrictions and encumbrances contained
in any  instruments,  either  of record or known to  Lessee  (other  than  those
created by Lessor without the consent of Lessee), affecting any Leased Property.

     Lessee's Equipment: As defined in Section 7.2.

     Lessor's  Mortgagee:  Any lender of Lessor,  from time to time, taking as a
security interest, for purposes of securing any loan to Lessor by such lender, a
first lien deed of trust or mortgage on the Leased  Properties and an assignment
of Lessor's interest in this Lease.

     Officer's Certificates:  A certificate of Lessee signed by the President or
any Vice  President or the  Treasurer.  Lessee  shall be bound by all  Officer's
Certificates regardless of the actual authority of the person who executes them.

     Original  Cost: As to each Leased  Property set forth on Exhibit A attached
hereto,   Nine  Hundred   Twenty   Thousand   Sixty-Two   and  No/100s   Dollars
($920,062.00).

     Overdue Rate: On any date, the greater of (i) a rate per annum equal to the
annual  rate on such dated  announced  by  Citibank,  N.A.  as its prime rate of
interest or (ii) 10% per annum.

     Payment Date: Any due date for the payment of an installment of Base Rent.

     Percentage Rent: As defined in Article III.

     Primary Term: As defined in Article I.

     Purchase  Contract:  The Contract  for Purchase and Sale of Property  among
Boddie-Noell Enterprises,  Inc., BNE Realty Partners,  Limited Partnership,  and
Boddie-Noell Restaurant Properties,  Inc. (now known as Boddie-Noell Properties,
Inc. as successor  by merger)  dated April 21, 1987  pursuant to which  Landlord
acquired the Leased Properties, a copy of which is attached hereto as Exhibit C.

     Rent: Collectively, the Base Rent and Percentage Rent.

     Term:  Collectively,  the Primary Term and the Extension  Term(s) of all of
the Leased Properties. The term of this Lease is intended to continue until this
Lease  shall  have  been  terminated   (whether  through   expiration  or  prior
termination).

     Unavoidable Delays: Delays due to strikes, lock-outs,  inability to procure
materials, power failure, acts of God, governmental restrictions,  enemy action,
civil commotion,  fire,  unavoidable casualty or other causes beyond the control
of Lessee,  provided  that lack of funds shall not be deemed a cause  beyond the
control of Lessee.


                                   ARTICLE III

     3.1 Rent.  Lessee will pay to Lessor,  at Lessor's  address set forth under
Article XXXIII, a net rental during the Term, as follows:


     (a) an annual  amount  equal to Four  Million  Five  Hundred  Thousand  and
No/100s ($4,500,000.00) ("Base Rent"). Base Rent shall be payable in consecutive
equal  installments  of Three Hundred  Seventy Five Thousand and No/100s Dollars
($375,000.00)  by the 15th day of each month during the Term (prorated as to any
partial month in the  proportion  that the number of days in such month bears to
thirty (30)); and

     (b) nine and 875/1000 percent (9.875%) of aggregate Gross Sales during each
calendar quarter (or any portion thereof) generated from the operation of all of
the Leased  Properties  taken as a group,  less the Base Rent  payable  for such
calendar quarter ("Percentage  Rent").  Percentage Rent shall be due and payable
fifteen  (15) days  after  the close of each  calendar  quarter,  based  upon an
Officer's Certificate furnished by Lessee to Lessor, setting forth (i) the Gross
Sales for such  quarter for each Leased  Property;  (ii) the amount of Base Rent
for such calendar quarter; and (iii) the computation of the amount of Percentage
Rent.  Notwithstanding  the above,  at the time for payment of  Percentage  Rent
relating to the last calendar  quarter of each calendar year,  Lessor and Lessee
shall  compute  percentage  rent for said calendar year on an annual basis using
the formula set forth in the first  sentence of this Section  3.1(b) except that
the periods used therein  shall be said  calendar  year (the "Annual  Percentage
Rent").  Lessee shall then pay as Percentage Rent for the last calendar  quarter
of each calendar year the difference between the Annual Percentage Rent for such
calendar  year less the  amounts  of  Percentage  Rent  paid by  Lessee  for the
previous three  quarters of said calendar  year. If the Percentage  Rent paid by
Lessee during the previous three calendar  quarters of any calendar year exceeds
the Annual Percentage Rent for said calendar year, Lessee shall receive a credit
against the next  succeeding  payment of Rent due under this Lease in the amount
of such  difference.  The  obligation to pay  Percentage  Rent shall survive the
expiration or earlier termination of the Term.

     3.2 Confirmation of Percentage Rent.  Lessee shall (and shall cause any and
all sublessees to) utilize an accounting system which will accurately record all
Gross  Sales from a Leased  Property,  and  Lessee  shall (and cause any and all
sublessees  to) retain for at least eighteen (18) months after the expiration of
each calendar quarter reasonably  adequate records conforming to such accounting
system and  showing  all Gross Sales for such  quarter  and  enabling  Lessor to
verify all such Gross Sales through standard audit procedures. Lessor shall have
the right, from time to time by its accountants or representatives,  to audit at
Lessee's   corporate   offices  the  information  set  forth  in  the  Officer's
Certificate  for each  Leased  Property  and in  connection  with such audits to
examine  Lessee's (or any sublessee's)  records with respect thereof  (including
but not limited to  supporting  data and sales tax  returns).  If any such audit
discloses a deficiency in the payment of Percentage Rent,  Lessee shall,  within
ten (10) days of notice from Lessor of such deficiency, pay to Lessor the amount
of such  deficiency,  together  with  interest at the Overdue Rate from the date
when said  payment  should  have been made to the date of  payment.  If any such
audit  discloses  that the Gross  Sales for any  Leased  Property  exceed  those
reported  by  Lessee by more  than  three  percent  (3%),  Lessee  shall pay the
reasonable cost of such audit and examination.

     3.3 Payment of Base Rent and Percentage Rent. Lessee shall pay or cause all
Base  Rent to be paid to Lessor in equal  monthly  installments  as set forth in
Section 3.1(a),  to be made on or before the fifteenth (15) day of each calendar
month,  and shall make all payments of Percentage  Rent within fifteen (15) days
after the end of each calendar  quarter.  Rent provided for herein shall be paid
absolutely  net to  Lessor,  so that this Lease  shall  yield to Lessor the full
amount of the total Rent  hereunder,  without  setoff,  deduction,  or reduction
except as expressly  provided in this Lease.  If any installment of Base Rent or
Percentage  Rent shall not be paid within five (5)  Business  Days after its due
date, Lessee will pay Lessor on demand a late charge (to the extent permitted by
law) computed at the lesser of the Overdue Rate or at the maximum rate permitted
by law on the amount of such installment, from the due date for such installment
to the date of payment thereof. Rent shall accrue from the Commencement Date for
all properties  described on Exhibit A. Rent for other properties added by Lease
Supplement shall accrue from the dates of their respective Lease Supplement.

     3.4 Additional  Charges.  In addition to the Base Rent, Lessee will pay and
discharge  as  and  when  due  and  payable  all  other  amounts,   liabilities,
obligations  and  Impositions  which Lessee  assumes or agrees to pay under this
Lease;  unless expressly  provided  otherwise in this Lease, in the event of any
failure  on the  part of  Lessee  to pay any of such  items,  Lessee  will  also
promptly pay and discharge any and every fine, penalty,  interest and cost which
may be added for nonpayment or late payment of such items (the items referred to
above  in  this  Section  are  referred  to  hereinafter   collectively  as  the
"Additional   Charges"),   and  Lessor  shall  have  all  legal,  equitable  and
contractual  rights,  powers and  remedies  provided  either in this Lease or by
statute or otherwise in the case of nonpayment of the  Additional  Charges as in
the case of nonpayment of the Rent. Any late charge  imposed by Lessor  pursuant
to Section 3.3 shall constitute an Additional  Charge  hereunder.  To the extent
that Lessee pays any Additional Charges to Lessor pursuant to any requirement of
this Lease,  Lessee shall be relieved of its  obligation to pay such  Additional
Charges to the entity to which they would otherwise be due.

                                   ARTICLE IV

     4.1 Payment of  Impositions.  Subject to Article XIII relating to permitted
contests,  Lessee will pay or cause to be paid, all Impositions before any fine,
penalty, interest or cost may be added for nonpayment,  such payments to be made
directly to the taxing  authorities  where  feasible,  and will  promptly,  upon
request,  furnish to Lessor  copies of official  receipts or other  satisfactory
proof evidencing such payments. If any such Imposition may, at the option of the
taxpayer, lawfully be paid in installments (whether or not interest shall accrue
on the unpaid balance of such Imposition), Lessee may exercise the option to pay
the same in installments,  and in such event shall pay such installments  during
the Term hereof (subject to Lessee's right of contest pursuant to the provisions
of  Article  XIII) as the same  respectively  become  due and  before  any fine,
penalty,  premium, further interest or cost may be added thereto. Lessee, at its
expense,  shall,  to the extent  permitted by applicable  laws and  regulations,
prepare  and file all  required  tax  returns  and  reports  in  respect  of any
Imposition.  Lessee  shall be entitled to receive any refund due from any taxing
authority  in respect of any  Imposition  previously  paid by Lessee,  unless an
Event of Default  shall have  occurred and be  continuing.  Lessor  shall,  upon
Lessee's request,  provide such data as are maintained by Lessor with respect to
the Leased  Properties as Lessee may require to prepare any required tax returns
and reports. In the event governmental authorities classify any property covered
by this Lease as personal  property,  Lessee shall file all  necessary  personal
property tax returns in the appropriate  jurisdictions,  unless by law Lessor is
required  to file  such  returns.  Lessor  will  provide  Lessee  with  cost and
depreciation records necessary for filing returns for any property so classified
as personal property.  Where Lessor is required by law to file personal property
tax  returns,  Lessee  will  be  provided  with  copies  of  assessment  notices
indicating a value in excess of the reported value in sufficient time for Lessee
to file a protest.  Lessee may, upon notice to Lessor,  at its option and at its
sole cost and expense,  protest,  appeal, or institute such other proceedings as
it may deem  appropriate  to  effect a  reduction  of real  estate  or  personal
property  assessments and Lessor, at Lessee's expense as aforesaid,  shall fully
cooperate  with Lessee in such protest,  appeal,  or other action.  In the event
Lessor makes a payment of any such personal  property taxes,  any statement sent
by Lessor to Lessee for  reimbursement  of  Lessor's  payment  thereof  shall be
accompanied by copies of a bill therefor and payments thereof which identify the
Fixtures with respect to which such payments are made.

     4.2 Notice of Impositions. Lessor shall give prompt notice to Lessee of all
Impositions  payable  by  Lessee  hereunder  of  which  Lessor  at any  time has
knowledge, and shall not pay any Imposition until it has given Lessee reasonable
opportunity to pay same, but Lessor's failure to give any notice shall in no way
diminish Lessee's  obligations  hereunder to pay such Impositions  (exclusive of
interest,  fines or penalties occasioned by Lessor's failure to timely give such
notice).

     4.3  Adjustment  of  Impositions.  Impositions  imposed  in  respect of the
calendar year during which the Term as to a Leased Property  terminates shall be
adjusted and prorated on a daily basis between Lessor and Lessee, whether or not
such  Imposition  is imposed  before or after  such  termination,  and  Lessee's
obligation to pay its pro rata share thereof shall survive such termination.  In
the event an Imposition is in the nature of a special  assessment made against a
Leased Property within the last five (5) years of the Primary Term, or during an
Extension  Term,  for such Leased  Property,  Lessee  shall pay such  assessment
initially,  but Lessor shall reimburse  Lessee at the end of the Primary Term or
such Extension  Term, as the case may be, for the amount of such assessment less
Lessee's share of such assessment,  which shall be determined by multiplying the
amount of such  assessment  by the number of full calendar  months  remaining in
such Primary term or Extension Term after the assessment  divided by sixty (60).
If Lessee thereafter elects to exercise its option for an Extension Term, Lessor
shall  not be  required  to  reimburse  Lessee  for  Lessor's  portion  of  such
assessment.

     4.4  Utility  Charges.  Lessee will pay or cause to be paid all charges for
electricity,  power,  gas, oil, water,  telephone,  sanitary sewer service,  and
other utilities used in or on the Leased Properties during the Term.

                                    ARTICLE V

     5.  Quiet  Enjoyment.  So long as  Lessee  shall  pay all  Rent as the same
becomes due and shall fully comply with all of the terms of this Lease and fully
perform its obligations hereunder, Lessee shall peaceably and quietly have, hold
and enjoy the Leased Properties for the Term hereof,  free of any claim or other
action by Lessor or anyone  claiming by, through or under Lessor.  No failure by
Lessor to comply  with the  foregoing  covenant  shall give  Lessee any right to
cancel or  terminate  this Lease or abate,  reduce or make a  deduction  from or
offset  against the Rent or  Additional  Charges or any other sum payable  under
this Lease,  or to fail to perform  any other  obligation  of Lessee  hereunder.
Notwithstanding  the  foregoing,  Lessee  shall have the right,  by separate and
independent  action,  to pursue any claim it may have against Lessor as a result
of a breach by Lessor  of the  covenant  of quiet  enjoyment  contained  in this
Section.

                                   ARTICLE VI

     6.  No  termination,  Abatement,  Etc.  Except  as  otherwise  specifically
provided in this Lease,  Lessee,  to the fullest extent  permitted by law, shall
remain bound by this Lease in  accordance  with its terms and shall neither take
any action  without the consent of Lessor to modify,  surrender or terminate the
same,  nor  seek  or be  entitled  to any  abatement,  deduction,  deferment  or
reduction  of Rent,  or  set-off  against  such Rent,  nor shall the  respective
obligations  of Lessor and  Lessee be  otherwise  affected  by reason of (a) any
damage to, or destruction or condemnation of, any Leased Property or any portion
thereof from whatever cause, except as expressly provided in this Lease; (b) any
lawful or unlawful  prohibition  of, or  restriction  upon,  Lessee's use of any
Leased Property or any portion thereof,  the  interference  with such use by any
person,  corporation,  partnership or other entity, or by reason of any eviction
by paramount  title; (c) any claim which Lessee has or might have against Lessor
or by reason of any default or breach of any warranty by Lessor under this Lease
or any other agreement  between Lessor and Lessee, or to which Lessor and Lessee
are  parties;  (d)  any  bankruptcy,  insolvency,  reorganization,  composition,
readjustment, liquidation, dissolution, winding up or other proceeding affecting
Lessor or any  assignee or  transferee  of Lessor;  or (e) any other cause other
than a discharge of Lessee from any such obligations as the result of a judicial
decree. Lessee hereby specifically waives all rights arising from any occurrence
whatsoever (i) to modify, surrender or terminate this Lease or quit or surrender
any Leased Property or any portion  thereof;  or (ii) that entitle Lessee to any
abatement,  reduction, suspension or deferment of the Rent or other sums payable
by Lessee hereunder,  except as otherwise  specifically  provided in this Lease.
The obligations of Lessor and Lessee hereunder shall be separate and independent
covenants and  agreements  and the Rent,  Additional  Charges and all other sums
payable by Lessee  hereunder  shall  continue to be payable in all events unless
the  obligation  to pay the same  shall  have been  terminated  pursuant  to the
express  provisions of this Lease or by  termination of this Lease other than by
reason of an Event of Default.  Notwithstanding the foregoing, Lessee shall have
the right, by separate and independent  action,  to pursue any claim it may have
against Lessor.


                                   ARTICLE VII

     7.1 Ownership of the Leased Properties. Lessee acknowledges that the Leased
Properties  are the property of Lessor and that Lessee has only the right to the
exclusive  possession and use of the Leased  Properties during the Term upon the
terms and conditions set forth in this Lease.

     7.2  Lessee's  Equipment.  Lessee  may,  at its  expense,  install,  affix,
assemble  or place  on any  parcels  of the  Land or in or on any of the  Leased
Improvements, and may remove and substitute, any types of machinery,  equipment,
furnishing,  computers or other personal  property owned or leased by Lessee and
used in Lessee's  restaurant  business,  including  signs and  movable  walls or
partitions (collectively, "Lessee's Equipment"). All Lessee's Equipment shall be
and remain the property of Lessee,  provided that any of Lessee's  Equipment not
removed by Lessee within  fifteen (15) days  following the expiration or earlier
termination of this Lease or Lessee's right of possession  (except that the said
15-day  grace  period  shall not apply in the event  that the Lease or  Lessee's
right of possession has terminated  because of an Event of Default) with respect
to any  Leased  Property  shall be  considered  abandoned  by Lessee  and shall,
subject to Section  7.3,  thereafter  belong to Lessor.  All costs and  expenses
incurred  in  removing  Lessee's  Equipment  by Lessee  shall be paid by Lessee.
Lessee will, at its expense,  repair all damage to any Leased Property caused by
the removal by Lessee of Lessee's Equipment.

     7.3 No  Interest  of Lessor in  Lessee's  Equipment.  Lessor  agrees (i) to
acknowledge  in writing to such persons,  at such times and for such purposes as
Lessee may  reasonably  request,  that Lessee's  Equipment is Lessee's  personal
property and not  fixtures,  and that Lessor has no right,  title or interest in
such items and (ii) to give thirty (30) days' written notice of Lessor's  intent
to exercise its rights under Section 7.2 to any person who has properly  filed a
Uniform  Commercial  Code  financing  statement with respect to such property so
that such  person may  exercise  its rights in  Lessee's  Equipment  during such
thirty (30) day period.  Without limiting the foregoing,  in connection with any
purchase,  leasing or financing  transaction  involving or secured by an item of
Lessee's  Equipment,  Lessor  agrees to  acknowledge  in writing to the  seller,
lessor or lender that the  interest(s)  of such  person(s)  in such item are and
shall be superior  to any  interest  that Lessor may have or acquire  therein by
virtue of Landlord's  security  interest  created by this Lease, or by virtue of
any statutory or common law lien or otherwise.

                                  ARTICLE VIII

     8.1 Condition of the Leased  Properties.  Lessee  acknowledges  receipt and
delivery of  possession  of the Leased  Properties  listed on Exhibit A and that
Lessee  has  examined  the  title to and the  condition  of each of such  Leased
Properties  prior  to  the  execution  and  delivery  of  this  Lease  or  Lease
Supplement,  as the case may be,  and has found the same to be in good order and
repair and satisfactory for its purposes hereunder. Lessee is renting the Leased
Properties "as is" in their present condition. Lessee waives any claim or action
against Lessor in respect of the condition of each Leased Property. Lessor makes
no warranty or  representation,  express or implied,  with respect to any Leased
Property  or any part  thereof,  either  as to its  fitness  for use,  design or
condition for any  particular  use or purpose or otherwise,  or as to quality of
the material or workmanship therein, latent or patent, or as to the existence of
any toxic or  hazardous  materials  on or about any  Leased  Property,  it being
agreed that all such risks are to be borne by Lessee.  Lessee  acknowledges that
each Leased Property has been inspected by Lessee and is satisfactory to it.

     8.2 Use of the Leased  Properties.  Lessee  shall use and cause each Leased
Property  to be used for  operating  a Hardee's  restaurant  business  utilizing
substantially  the same menu and  operating  format as required  under  Lessee's
license agreements with Hardee's Food Systems, Inc. (the "License  Agreements"),
for such other uses as may be incidental thereto, and for such other lawful uses
as may be  consented  to in  writing  by  Lessor,  which  consent  shall  not be
unreasonably  withheld.  Lessee  agrees  that it will not  permit  any  unlawful
occupation,  activity,  business or trade to be conducted on any Leased Property
or any use to be made thereof contrary to any applicable  Legal  Requirements or
Insurance  Requirements.  Lessee  shall  not use or  occupy  or  permit a Leased
Property to be used or occupied, nor do or permit anything to be done in or on a
Leased Property or any part thereof,  in a manner that may make it impossible to
obtain  fire or other  insurance  covering  such  Leased  Property  meeting  the
requirements of this Lease, or that will cause or be likely to cause  structural
injury to any of the Leased  Improvements,  or that will  constitute a public or
private nuisance. Lessee shall not be permitted to close the restaurant business
conducted  on a  Leased  Property,  except  (i) as a result  of  damage  to,  or
condemnation of, the Leased Property; (ii) during periods of repair,  renovation
or alteration;  (iii) as otherwise  contemplated  by this Lease; or (iv) for any
reason beyond the reasonable control of Lessee,  such as governmental  action or
changes in zoning or other laws.

     8.3 Covenant Not to Compete.  Lessee covenants that during the term of this
Lease and any extensions or renewals thereof,  Lessee shall not, either directly
or indirectly,  for itself, or through, on behalf of, or in conjunction with any
person, persons,  partnership or corporation own, maintain, engage in, or have a
controlling  interest in, without Lessor's prior written consent,  any operating
non-Hardee's  restaurant  business  offering  the same or similar  products  and
services as offered by the Hardee's restaurants operated by Lessee on the Leased
Properties,  within a  radius  of  one-and-a-half  (1-1/2)  miles of any  Leased
Property hereunder.

     8.4 Covenant Not to Acquire.  Lessee  covenants  and agrees that during the
Primary Term and any  Extension  Terms of this Lease Lessee and its  controlling
shareholders or Affiliates will not acquire, directly or indirectly, ten percent
(10%) or more of the  outstanding  stock of the  Lessor.  Lessee  covenants  and
agrees  that  it will  divest  itself  of such  stock  of the  Lessor  as may be
necessary  to satisfy the  limitations  of this  paragraph,  in the event of the
acquisition  of shares by  shareholders  or  Affiliates  beyond  the  control of
Lessee.

                                   ARTICLE IX

     9.  Compliance  with Legal and Insurance  Requirements,  Instruments,  Etc.
Lessee,  at its  expense,  will (a)  comply  with  all  Legal  Requirements  and
Insurance Requirements in respect of the use, operation, maintenance, repair and
restoration of each Leased Property,  whether or not compliance  therewith shall
require structural  changes in any of the Leased  Improvements or interfere with
the use and enjoyment of a Leased Property; and (b) procure, maintain and comply
with all licenses and other  authorizations  required for the use of each Leased
Property  and for the  operation  and  maintenance  of the  Leased  Improvements
including compliance with the provisions of the License Agreements with Hardee's
Food Systems,  Inc.  with respect to each Leased  Property  (including  Lessee's
obligations to make periodic  improvements  to the Leased  Properties to conform
with design  standards  imposed  under such License  Agreements)  and taking any
action  necessary  to  avoid  a  default  or  termination   under  such  License
Agreements.


                                    ARTICLE X

     10.1 Maintenance and Repair.

     (a) Lessee, at its expense,  will keep each Leased Property and all private
roadways,  sidewalks and curbs appurtenant  thereto and which are under Lessee's
control in good order and repair  (ordinary wear and tear  excepted),  and shall
make all necessary repairs thereto of every kind and nature  whatsoever.  To the
extent  reasonably  achievable,  all such repairs will be at least equivalent in
quality to the original work.  Lessee shall at its expense  maintain each Leased
Property  in good  order and  repair,  reasonable  wear and tear  excepted,  and
maintain and improve each Leased  Property on a basis  consistent  with Lessee's
maintenance  and  improvements  of all  of the  Hardee's  restaurants  owned  or
operated by Lessee and as required by the License  Agreements with Hardee's Food
Systems, Inc. Except as permitted by this Lease, Lessee will not take or omit to
take any action the taking or  omission  of which  might  materially  impair the
value or the usefulness of any Leased Property or any parts thereof.

     (b)  Lessor  shall  under  no   circumstances  be  required  to  build  any
improvements  on any  Leased  Property,  or to make any  repairs,  replacements,
alterations or renewals of any nature or description to a Leased Property, or to
make any  expenditure  whatsoever in connection  with this Lease, or to maintain
any Leased  Property in any way.  Lessee hereby  waives,  to the fullest  extent
permitted by law, the right to make repairs at the expense of Lessor pursuant to
any law in effect on the Commencement Date or thereafter enacted.

     (c) Unless  Lessor  shall  convey any of the  Leased  Properties  to Lessee
pursuant to the provisions of this Lease,  Lessee shall,  upon the expiration or
prior termination of the Term as to a Leased Property, vacate and surrender such
Leased  Property to Lessor in the  condition  in which such Leased  Property was
originally received from Lessor, except as repaired,  rebuilt, restored, altered
or added to as permitted or required by the provisions of this Lease, except for
ordinary wear and tear, and with due consideration being given to the age of the
Leased Improvements at such time.

     10.2  Encroachments,  Restrictions,  Etc. If any of the Leased Improvements
shall, at any time, encroach upon any property,  street or right-of-way adjacent
to a Leased Property, or shall violate the agreements or conditions contained in
any restrictive  covenant or other agreement affecting a Leased Property,  other
than one which is created or consented to by Lessor without Lessee's consent, or
shall impair the rights of others under any easement or  right-of-way to which a
Leased  Property is subject,  other than one which is created or consented to by
Lessor without Lessee's consent,  then promptly upon the request of Lessor or at
the  request of any  person  affected  by any such  encroachment,  violation  or
impairment,  Lessee shall,  at its expense,  subject to its right to contest the
existence of any encroachment,  violation or impairment and in such case, in the
event of an adverse final  determination,  either (i) obtain valid and effective
waivers or settlements  of all claims,  liabilities  and damages  resulting from
each such encroachment,  violation or impairment,  whether the same shall affect
Lessor or Lessee; or (ii) make such changes in the Leased  Improvements and take
such other actions as shall be necessary to remove such  encroachment and to end
such violation or impairment,  including, if necessary, the alteration of any of
the Leased  Improvements.  Any such alteration  shall be made in conformity with
the requirements of Article XI.

                                   ARTICLE XI

     11. Alterations,  Substitutions and Replacements.  Lessee, at its sole cost
and  expense,  may at any time and from  time to time  make  alterations  to the
Leased Properties or any part thereof and substitutions and replacements for the
same  (collectively,  "Alterations"),  provided that (a) the market value of the
affected  Leased  Property  shall not be  reduced  or its  structural  integrity
adversely  affected;  (b) the work shall be done expeditiously and in a good and
workmanlike  manner;  (c) the plans and specifications for any single alteration
with  an  estimated  cost  in  excess  of Two  Hundred  Fifty  Thousand  Dollars
($250,000)  shall be  approved  in writing by Lessor,  such  approval  not to be
unreasonably  withheld;  provided,  however,  that if the Lessee  shall not have
received either approval or rejection,  or conditions for such approval,  of any
such plans and specifications within thirty (30) days after delivery of the same
to Lessor,  such plans and specifications  shall be conclusively deemed approved
for all  purposes  hereof;  (d)  Lessee  shall  comply  with  any and all  Legal
Requirements and Insurance  Requirements  applicable to the work; and (e) Lessee
shall  promptly  pay all  costs and  expenses  and  discharge  any and all liens
arising in respect of the work.

         7 Until the  expiration  or earlier  termination  of this Lease as to a
Leased  Property,  beneficial  title to and ownership of any Alterations to such
Leased Property shall remain solely in Lessee and Lessee alone shall be entitled
to deduct all  depreciation and amortization on Lessee's income tax returns with
respect to such Alterations.  Upon the expiration of earlier termination of this
Lease as to such Property,  such Alterations shall revert to, pass to and become
the property of the Lessor.

                                   ARTICLE XII

     12. Liens.  Subject to Article XIII relating to contests,  Lessee shall not
directly or indirectly create or allow to remain, and will promptly discharge at
its expense,  any lien,  encumbrance,  attachment,  title retention agreement or
claim upon any Leased Property or any attachment,  levy, claim or encumbrance in
respect  of the Rent or  Additional  Charges  provided  under  this  Lease,  not
including, however, (a) this Lease; (b) utility easements and road rights-of-way
in the customary form (i) provided the same do not adversely affect the intended
use of the Leased Properties  (including the Improvements) and do not materially
adversely affect the value of the Leased  Properties or (ii) which result solely
from the  action  or  inaction  of  Lessor;  (c)  zoning  and  building  laws or
ordinances,  provided they do not prohibit the use of the Leased  Properties for
commercial  restaurant  purposes  and so long as the  Leased  Properties  are in
compliance with same; (d) such encumbrances as are subsequently  consented to in
writing by Lessor or result  solely from the action or  inaction of Lessor,  but
excluding liens in respect of Impositions required to be paid under Section 4.1;
(e) liens for  Impositions or for sums resulting from  noncompliance  with Legal
Requirements  so long as (1) the same are not yet payable or are payable without
the  addition of any fine or penalty,  or (2) such liens are being  contested as
permitted by Article XIII;  and (f) liens of mechanics,  laborers,  materialmen,
suppliers or vendors for sums either disputed or not yet due,  provided that (1)
the payment of such sums shall not be postponed under any contract for more than
sixty  (60) days after the  completion  of the work,  services  or  delivery  of
supplies  giving rise to such lien,  (2) adequate  reserves shall have been made
for the payment thereof,  and (3) such liens shall in any event be discharged by
bonding or otherwise within fifteen (15) days after the same have been filed.


                                  ARTICLE XIII

     13. Permitted  Contests.  Lessee, on its own or on Lessor's behalf,  but at
Lessee's sole cost and expense,  may contest,  by appropriate  legal proceedings
conducted  in good  faith  and with  due  diligence,  the  amount,  validity  or
application,  in whole or in part, of any Imposition or any Legal Requirement or
Insurance Requirement or any lien, attachment,  levy, encumbrance,  or claim not
otherwise permitted by Article XII, and Lessor agrees not to itself pay any such
item,  provided that (a) the  commencement  and continuation of such proceedings
shall suspend the collection  thereof from Lessor and any assignee of Lessor and
from  the  affected  Leased  Properties;  (b) no  part  of the  affected  Leased
Properties  nor any Rent  therefrom  would be in any  immediate  danger of being
sold,  forfeited,  attached  or lost;  (c) in the  case of a Legal  Requirement,
Lessor would not be in any immediate  danger of civil or criminal  liability for
failure to comply therewith  pending the outcome of such  proceedings;  (d) such
contest shall not interfere  with the use and occupancy of any Leased  Property;
and (e) in the  event  that any such  contest  shall  involve  a sum of money or
potential loss in excess of fifty thousand dollars  ($50,000),  the Lessee shall
deliver to Lessor an  Officer's  Certificate  to the effect set forth in clauses
(a), (b), (c) and (d), and Lessee shall give such reasonable  security as may be
demanded  by Lessor to ensure  ultimate  payment of the same and to prevent  any
sale or  forfeiture  of the affected  Leased  Property.  If Lessee  contests any
Insurance  Requirement;  Lessee shall nonetheless maintain the coverage required
by Article XIV during the  pendency  of any such  contest.  Lessor,  at Lessee's
expense,  shall  execute  and deliver to Lessee  such  authorizations  and other
documents as may  reasonably  be required in any such contest and, if reasonably
required by Lessee or if Lessor so desires,  Lessor shall or may join as a party
therein.  Lessee shall  indemnify and save Lessor  harmless from and against any
liability,  cost or  expense  of any kind  that may be  imposed  upon  Lessor in
connection with any such contest and any loss resulting therefrom.


                                   ARTICLE XIV

     14.1 Insurance. Lessee agrees to maintain at all times and at its sole cost
and expense insurance  covering each Leased Property as follows:  (a) fire, with
extended coverage (including windstorm and subsidence),  vandalism and malicious
mischief  endorsements  and  insurance  against such other risks as Lessee deems
prudent,  such  insurance to be in each case in an amount not less than the full
insurable value (actual  replacement  cost to reconstruct in accordance with all
then applicable laws, ordinances, codes and regulations,  less the costs of land
excavation, foundations and footings) of each Leased Property; (b) comprehensive
liability  insurance as to each Leased  Property in amounts equal to the greater
of (i) One Million  dollars  ($1,000,000)  for each  occurrence  and One Million
dollars  ($1,000,000)  in the  aggregate,  and  (ii)  the  limits  of  liability
generally  required  under the  License  Agreements  with  respect to the Leased
Properties  between  Lessee  and  Hardee's  Food  Systems,  Inc.;  (c)  workers'
compensation  insurance  as  required by statute in respect of any work or other
operations on or about each Leased  Property;  (d) flood  insurance in an amount
equal to the full  insurable  value (as  defined  in clause  (a)  above) of each
Leased  Property or the maximum  amount  available,  whichever  is less,  if any
Leased  Property  is located  in a  designated  flood  hazard  area or  Lessor's
Mortgagee  is  required  by law or  regulation  to  require  or  maintain  flood
insurance  with  respect to any Leased  Property;  (e) upon  request  and to the
extent available at reasonable cost,  earthquake insurance in an amount not less
than the full  insurable  value (as  defined in clause (a) above) of each Leased
Property;  (f) commercial  comprehensive  catastrophic  liability insurance with
limits of  liability  of not less than the  greater of (i) Thirty  Five  Million
dollars  ($35,000,000) and (ii) the limits of liability generally required under
the License  Agreements with respect to the Leased Properties between Lessee and
Hardee's  Food  Systems,Inc.;  and (g)  during  the  period  when any  addition,
alteration, construction,  installation or demolition is being made or performed
to any part of the Leased Improvements,  contingent liability, public liability,
completed value,  builder's risk (non-reporting form), workers' compensation and
other  insurance as is deemed prudent by Lessee.  Deductible  provisions for the
insurance  required  under clause (a) shall not exceed ten thousand  dollars per
location per occurrence and one hundred  thousand dollars  ($100,000)  aggregate
per occurrence;  under clause (b), one hundred fifty thousand dollars ($150,000)
per  occurrence;   under  clause  (d),  fifty  thousand  dollars  ($50,000)  per
occurrence  except  that if  federal  flood  insurance  is  available  then such
deductible  shall not be  greater  than the  lowest  deductible  available  with
respect to such federal  flood  insurance;  under clause (f), one hundred  fifty
thousand dollars  ($150,000) per occurrence;  and under clause (g), ten thousand
dollars ($10,000) per occurrence. Lessee may effect all coverage required herein
under its blanket  insurance  policies,  if available  thereunder,  and all such
policies  shall  be  written  by  companies   presently  or  hereafter  insuring
substantially all of the properties of Lessee;  provided,  however,  that in the
case of  insurance  under  clause  (d),  such  insurance  must be written on the
federal flood insurance  program if available for such Leased Property up to the
maximum amount  available  under the federal flood insurance  program;  provided
further, however, that any policy of blanket insurance hereunder shall comply in
all respects  with the other  provisions  of this Article XIV,  except that such
policies need not provide for a minimum  reserved amount of insurance  allocated
to any given Leased Property. Unless otherwise approved by Lessor such insurance
shall be  written by an  insurance  company  (i) having a Bests'  policyholder's
rating of A or better; (ii) in the Bests' Class XII financial size category; and
(iii)  authorized  to do  insurance  business  in the states in which the Leased
Properties are located, if so required by law.

     14.2 Policy Provisions and Certificates. The insurance maintained by Lessee
under  clauses (a), (b), (d), (e), (f) and (g) of Section 14.1 shall name Lessor
and Lessor's Mortgagee, if any, as an additional insured and in the case of (a),
(d), (e) and (g), Lessor and Lessee as their respective interests may appear, as
loss  payees,  provided,  however,  that if there is then a Lessor's  Mortgagee,
Lessor's Mortgagee shall be named as loss payee pursuant to a standard mortgagee
and lender loss payable clause. The insurance maintained by Lessee under clauses
(a), (d),  (e), and (g) of Section 14.1 shall  provide that all property  losses
insured  against  shall be adjusted by Lessee  (subject to Lessor's  approval of
final settlement of estimated losses of ten thousand dollars ($10,000) or more).
All insurance  maintained by Lessee shall  provide that (a) no  cancellation  or
reduction  thereof  shall be  effective  until at least  thirty  (30) days after
mailing Lessor, and Lessor's  Mortgagee if any, written notice thereof;  and (b)
all losses shall be payable  notwithstanding  any act or negligence of Lessor or
Lessee  or their  respective  agents  or  employees  which  might,  absent  such
agreement,  result in a forfeiture of all or part of such insurance  payment and
notwithstanding  (i) the  occupation or use of any Leased  Property for purposes
more hazardous than permitted by the terms of such policy, or (ii) any change in
title or  ownership  of any Leased  Property or any part  thereof.  Lessee will,
within  fifteen (15) days after the date hereof,  furnish to Lessor and Lessor's
Mortgagee,  if any,  certificates for the insurance required by Section 14.1(b),
(c) and (f) and evidence of insurance on the Acord 27 form (or  equivalent)  for
insurance under (a), (d), (e) and (g), and upon request  certified copies of all
policies required  hereunder,  and not less than thirty (30) days evidencing the
replacement or renewal thereof.

     14.3  Subrogation.  In  respect  of any real,  personal  or other  property
located  in, at or upon each  Leased  Property,  and in respect  of each  Leased
Property itself, Lessee and Lessor each hereby releases, to the extent permitted
by law, the other from any and all liability or  responsibility  to the other or
anyone  claiming by,  through or under either party,  by way of  subrogation  or
otherwise,  for any loss or damage caused by fire or any other casualty  whether
or not such  fire or other  casualty  shall  have  been  caused  by the fault or
negligence of either party or anyone for whom said person may be responsible. If
available,  Lessee shall require its fire,  extended coverage and other casualty
insurance  carriers  to include  in  Lessee's  policies a clause or  endorsement
whereby the insurer waives any rights of subrogation against Lessor.

     14.4  Other  Insurance.  Lessee  shall  not  take  out  separate  insurance
concurrent  in form or  contributing  in the event of loss with that required by
this Article XIV to be furnished by Lessee unless Lessor and Lessor's Mortgagee,
if any, are included  therein as a named insured as their  interests may appear,
with loss payable as provided in this Article and such separate  insurance  does
not have the effect of impairing  collection  from the insurance  required to be
maintained under Section 14.1. Lessee shall  immediately  notify Lessor whenever
any such  separate  insurance  is taken  out and  shall  deliver  the  policy or
policies or duplicates thereof, or certificates  evidencing the same as provided
in this Article.

                                   ARTICLE XV

     15.1 Notice of Taking;  Condemnation Awards. In case Lessee receives notice
of a proposed taking, by eminent domain or otherwise,  by a public authority, of
a Leased Property, or any interest therein,  Lessee shall give notice thereof to
Lessor within ten (10) days of the receipt of notice of such proposed taking. If
Lessor shall be advised by the condemning authority of a proposed taking, Lessor
shall within ten (10) days thereafter give notice thereof to Lessee.

     In case of a taking of an entire Leased  Property  which Lessee  reasonably
expects to be  permanent  or beyond the  remainder  of the  Primary  Term or the
Extension  Term(s) for which Lessee has committed  hereunder to renew this Lease
as to such  Leased  Property  (a  "Long-Term  Taking"),  (i)  this  Lease  shall
terminate with respect to the affected  Leased  Property on the day prior to the
earlier of the taking of  possession  by, or the vesting of title in, the public
authority  (the  "Condemnation  Date")  and  thereafter  the Base Rent  shall be
proportionately reduced, (ii) Lessor shall be entitled to all awards or payments
by the public  authority on account of the taking that are  attributable  to the
Leased Properties,  including the Land,  Fixtures and Leased  Improvements,  and
(iii) Lessee hereby authorizes Lessor in the name of Lessee or otherwise to file
and prosecute any claims for such award or payment.

     In case of a taking of an entire Leased  Property  which Lessee  reasonably
expects is for a period of greater than one hundred eighty (180) days, but not a
Long-Term  Taking,  Lessee may terminate  this Lease with respect to such Leased
Property  by  giving  Lessor  notice  of  termination  within  thirty  (30) days
following the Condemnation Date, in which event this Lease shall terminate as to
such  Leased  Property  as  of  the  Payment  Date  immediately  following  such
Condemnation  Date,  and  thereafter  the Base  Rent  shall  be  proportionately
reduced.  Any  award  on  account  of such  taking  attributable  to the  Leased
Properties, including the Land, Fixtures and Leased Improvements shall belong to
Lessor. If Lessee does not so terminate this Lease, this Lease shall continue in
effect with respect to such Leased  Property  and Lessee  shall  continue to pay
Rent during the period of taking;  provided, that if the performance of any term
hereof (other than the payment of Rent,  maintenance of insurance and payment of
Impositions and other Additional Charges) is rendered impossible by such taking,
Lessee shall be excused from such performance.

     If a  portion  of a Leased  Property  is taken  for a  period  that  Lessee
reasonably  expects to be permanent or to  constitute a Long-Term  Taking or for
more than one hundred eighty (180) days and, as a result, in Lessee's reasonable
judgment the  potential  profitability  of the  restaurant  operated  thereon is
substantially  adversely  affected  for the period of the taking by such partial
taking,  Lessee may terminate this Lease with respect to such Leased Property by
giving Lessor written  notice of  termination  within twenty (20) days following
the  Condemnation  Date,  in which event this Lease shall  terminate  as to such
Leased Property as of the Payment Date immediately  following such  Condemnation
Date and thereafter the Base Rent shall be  proportionately  reduced.  Following
such payment,  any condemnation award shall belong to Lessor. If Lessee does not
so terminate  this Lease (i) this Lease shall continue in effect with respect to
the portion of the Leased  Property not condemned;  (ii) the Base Rent shall not
be reduced;  (iii) Lessee shall,  at its own expense and as soon as  practicable
(subject to Unavoidable  Delays),  perform or cause to be performed such work as
is required to make a complete architectural unit of the remainder of the Leased
Property;  and (iv) any condemnation  award shall belong to Lessee to the extent
such award does not exceed the cost of such repairs and the proportionate amount
of Base Rent payable with  respect to the Leased  Property  during the repair or
reconstruction  period,  with the  balance of the award,  if any,  to be paid to
Lessor. For purposes of determining  Percentage Rent, if such Leased Property is
closed for repair or  reconstruction  for more than sixty (60) consecutive days,
then on the  sixty-first  (61st) day and  continuing  until the day on which the
Leased Property is reopened,  the closed Leased Property shall be deemed to have
Gross Sales during such period equal to the average Gross Sales of the remaining
operating Leased Properties.

     Notwithstanding  anything to the contrary in this Section  15.1, so long as
no Default shall exist hereunder,  Lessee shall be entitled to submit a claim to
a  condemning  authority  for loss of profit,  relocation  expenses or damage to
Lessee's  Equipment  resulting  from a taking  and  Lessee  may  retain any such
separate award applicable  thereto.  For the purposes of this Lease, all amounts
paid pursuant to any agreement  with any  condemning  authority in settlement of
any condemnation or other eminent domain proceeding  affecting a Leased Property
shall be deemed to  constitute an award made in such  proceeding  whether or not
the same shall have actually been commenced.

     15.2 Taking Other Than Long-Term  Taking.  In case of a temporary taking of
all or a portion of a Leased  Property  for a period not longer than one hundred
eighty (180) days, and which does not constitute a Long-Term Taking, there shall
be no termination,  cancellation or modification of this Lease, and Lessee shall
continue  to  perform  and comply  with  (except  as such  performance  and such
compliance  may be  rendered  impossible  by reason of such  taking)  all of its
obligations under this Lease and shall in no event be relieved of its obligation
to pay punctually all Rent and other charges payable hereunder.  For purposes of
determining  Percentage  Rent,  if such Leased  Property is closed for repair or
reconstruction   for  more  than  sixty  (60)  consecutive  days,  then  on  the
sixty-first (61st) day and continuing until the day on which the Leased Property
is  reopened,  the closed  Leased  Property  shall be deemed to have Gross Sales
during such period equal to the average Gross Sales of the  remaining  operating
Leased  Properties.  Lessor  shall pay to Lessee the net awards  received  by it
(whether by way of damages, rent or otherwise) by reason of such taking.

     15.3 Damage or Destruction; Repair or Replacement. In case of any damage or
loss to a Leased  Property which is not a Material Loss (as defined  below),  or
which is a Material Loss but as to which this Lease is not  terminated  pursuant
to this  Section  15.3,  Lessee  will,  at its  expense,  promptly  commence and
complete with due diligence (subject to Unavoidable  Delays) the replacement and
repair of the  affected  Leased  Property  in order to  restore  it as nearly as
practicable to the value and condition thereof immediately prior to such damage,
destruction or loss,  whether or not the insurance  proceeds shall be sufficient
for such purpose.  Insurance proceeds available for such purpose shall be placed
in an escrow account at a bank or other financial institution selected by Lessee
and reasonably  satisfactory  to Lessor.  Such funds shall be paid by the escrow
agent to Lessee (or as Lessee  may  direct),  from time to time as the  affected
Leased  Property is replaced or repaired,  in amounts  equal to the cost of such
replacement  and  repair,  upon  delivery  to the escrow  agent of an  Officer's
Certificate certifying, in each case, the amount to be paid (which may represent
amounts  theretofore  paid by  Lessee in the  effectuation  of such  repairs  or
replacements  and not reimbursed  hereunder or amounts due and payable by Lessee
therefor,  or both).  Upon completion of  construction,  Lessee shall deliver to
Lessor  (i)  if  required  by  law  for  occupancy,   a  copy  of  a  permanent,
unconditional  certificate of occupancy for the affected  Leased  Property;  and
(ii) an Officer's  Certificate  certifying  to the  completion  of the repair or
replacement of the affected Leased Property,  the payment of the cost thereof in
full,  and the amount of such cost,  and upon  receipt of such  certificates  by
Lessor,  any balance of such insurance  proceeds  (including any interest earned
thereon)  required to be applied to reimburse Lessee for such restoration  shall
be paid over to  Lessee,and  the balance,  if any,  shall be retained by Lessor.
Notwithstanding the foregoing, if an Event of Default shall have occurred and be
continuing  at the time of Lessor's or  Lessee's  receipt of any such  insurance
proceeds,  any proceeds  received by Lessee shall be paid over to Lessor and all
insurance  proceeds shall be held by Lessor and applied in the manner  specified
in Article XVII hereof.

     During the period of replacement  and repair of a damaged  Leased  Property
under this Section 15.3,  Lessee's  obligation  to  punctually  pay all Rent and
other charges required under this Lease shall continue notwithstanding that such
Leased  Property  may be  closed  for  business.  For  purposes  of  determining
Percentage Rent, if such Leased Property is closed for replacement or repair for
more than sixty (60)  consecutive  days, then on the sixty-first  (61st) day and
continuing  until the day on which the Leased Property is reopened,  the damaged
Leased  Property shall be deemed to have Gross Sales during such period equal to
the average Gross Sales of the remaining operating Leased Properties.

     When loss or damage occurs which, in Lessee's reasonable judgment,  renders
an affected Leased Property unfit for occupancy by Lessee to carry on its normal
business  activities  for a period  exceeding  one hundred  eighty (180) days (a
"Material  Loss"),  Lessee shall  notify  Lessor,  by an Officer's  Certificate,
within ten (10) days following  such  occurrence and either Lessor or Lessee may
terminate this Lease as to that Leased Property by giving the other party notice
of  termination  within sixty (60) days  following the date of the occurrence of
such Material Loss, in which event this Lease shall  terminate as of the Payment
Date specified in such notice of termination  and thereafter  Base Rent shall be
proportionately reduced. Upon such termination, all insurance proceeds available
as a result of the Material Loss shall be paid and belong to Lessor,  and Lessee
shall pay Lessor the amount of any  deductible  under the  applicable  insurance
policy  providing  such  proceeds.  In any other event,  such proceeds  shall be
applied  in the  manner  hereinabove  set forth in the first  paragraph  of this
Section 15.3.

     15.4  Voluntary  Repair or  Remodeling.  In the event a Leased  Property is
closed for business for any reason other than pursuant to Sections 15.1, 15.2 or
15.3,  then  during  the  period in which  such  Leased  Property  is closed for
business,  Lessee's  obligation  to  punctually  pay all Rent and other  charges
required under this Lease shall continue. For purposes of determining Percentage
Rent,  if such Leased  Property  is closed for more than sixty (60)  consecutive
days, then on the sixty-first  (61st) day and continuing  until the day on which
the Leased  Property is reopened,  the closed Leased Property shall be deemed to
have Gross  Sales  during such  period  equal to the average  Gross Sales of the
remaining operating Leased Properties.


                                   ARTICLE XVI


     16. Economic Abandonment; Substitution or Purchase of Property.


     (a) If, at any time during the Term hereof,  in the good faith  judgment of
Lessee, a Leased Property becomes uneconomic or unsuitable for Lessee's then use
and  occupancy  (an  "Uneconomic  Property"),  Lessee  shall  have the  right to
terminate this Lease with regard to such Uneconomic Property,  provided that (i)
at the time  such  discontinuance  is  sought  no Event of  Default  shall  have
occurred and be continuing;  and (ii) Lessee must intend to  discontinue  use of
the  Uneconomic  Property as a restaurant  by Lessee or any Affiliate of Lessee,
for a period of at least one year after the termination of this Lease as to such
Uneconomic Property.  Lessee shall signify its election to exercise its right of
termination by giving notice of such election to Lessor. Such notice shall cause
Lessor and Lessee to follow the  procedures set forth in this Article XVI, which
procedures  must be followed by Lessee as a precondition  to the  termination of
this Lease as to any Uneconomic Property (provided, however, that after December
31, 2007,  Lessee may also elect to follow the  procedures  set forth in Article
XXIII).

     (b) In the event Lessee elects to exercise its right of  termination  as to
an Uneconomic Property,  Lessee shall present to Lessor information regarding at
least three (3) potential  substitute  properties operated by Lessee as Hardee's
restaurants.  Unless  Lessor  otherwise  specifies,  such  information  shall be
substantially similar to the type of information specified in paragraph 5 of the
Purchase  Contract.  Each  substitute  site shall have  average  Gross Sales (as
defined in Article II hereof) for the preceding thirty six (36) month period, of
at least ninety percent (90%) of the average Gross Sales per Leased  Property of
all of the Leased  Properties for the preceding thirty six (36) month period but
not less  than the  average  Gross  Sales of the  Uneconomic  Property  for such
period.  Lessor  shall  have a  period  of  thirty  (30)  days  from the date of
presentation of the third potential substitute property,  within which to review
such  information  and either accept any one of, or reject all of, the potential
substitute  properties so  presented.  If Lessor  accepts a proposed  substitute
property (a "Substitute Property"),  then the parties shall follow substantially
the same  procedures  set  forth in the  Purchase  Contract  to the  extent  not
inconsistent herewith,  except that the consideration to be paid by Lessor shall
consist solely of the conveyance of the Uneconomic  Property to Lessee free from
any liens,  encumbrances,  claims or  assessments.  Upon execution by Lessor and
Lessee  of a Lease  Supplement  applicable  to such  Substitute  Property,  such
Substitute  Property  shall become a Leased  Property  and such Leased  Property
shall,  for the purposes of the Lease,  be deemed to have an Original Cost equal
to the Original Cost of the Uneconomic Property,  and this Lease shall terminate
as to the Uneconomic Property.

     If Lessor rejects all of the substitute  properties proffered by Lessee and
Lessor and Lessee are not otherwise able to agree on a Substitute Property, then
Lessee  shall  nonetheless  have the  right to  terminate  this  Lease as to the
Uneconomic  Property  upon notice to Lessor,  provided  that such notice must be
accompanied  by a written  offer to purchase the  Uneconomic  Property at a cash
price equal to the greater of (i) the Original Cost of such Uneconomic  Property
or (ii) the Fair  Market  Value (as  defined  in  Section  16(d)  below) of such
Uneconomic Property. Any such notice of intent to purchase shall be given within
thirty (30) days  following the  expiration of the thirty (30) day review period
set forth above for review of potential substitute  properties and shall specify
as the  proposed  purchase  date a date  which is  between  ninety  (90) and one
hundred twenty (120) days after such notice.  If Lessor does not accept Lessee's
offer to purchase such  Uneconomic  Property by a date which is thirty (30) days
prior to such proposed purchase date, then this Lease shall terminate as to such
Uneconomic  Property  as of such  proposed  purchase  date.  If  Lessor  accepts
Lessee's  offer  to  purchase  such  Uneconomic  Property,  such  sale  shall be
consummated on such proposed  purchase date and this Lease shall terminate as to
such Uneconomic  Property on the date of sale. Upon the termination of the Lease
as to such Uneconomic Property, the Base Rent shall be proportionately  reduced.
Notwithstanding  anything  above to the contrary,  the exercise by Lessee of its
rights  under this  Section  16(b) shall not have a material  adverse  affect on
Lessor  relative  to any  outstanding  loan Lessor may have,  including  without
limitation, the imposition of prepayment penalties, causing an event of default,
or triggering an acceleration.

     (c) From and after the date of substitution, for all purposes of this Lease
Gross Sales for the  Substitute  Property  for any  calendar  quarter  after the
quarter in which the  substitution  occurs  shall be deemed to be the greater of
(A) the actual Gross Sales of such Substitute Property, or (b) the average Gross
Sales per  calendar  quarter of the  Uneconomic  Property for the last four full
calendar  quarters of its  operation.  The Term as to such  Substitute  Property
shall  be  identical  to  the  Term  for  the  Uneconomic  Property,  as  if  no
substitution occurred.

     (d) "Fair Market Value" for the purposes of Articles XVI and XXIII shall be
deemed to be the value agreed to by Lessor and Lessee, or,in the absence of such
agreement,  the  median  (i.e.,  the  middle)  of  those  values  determined  in
accordance  with  Article  XXXIV,  provided,  however,  that if two of the three
appraisers thereunder agree on a value, such value shall govern. Notwithstanding
the  foregoing,  with  respect to a  determination  of Fair  Market  Value of an
Uneconomic  Property,  Fair Market Value shall be computed without regard to any
encumbrance  which Lessor or Lessee is, or will be,  required to remove pursuant
to any  provision of this Lease,  but taking into account any other  encumbrance
created by, through or under Lessor.

     (e) Lessee shall bear all out of pocket costs and expenses associated with,
required  by,  or  incidental  to (i) the  termination  of this  Lease  as to an
Uneconomic  Property  resulting from the purchase of the Uneconomic  Property by
Lessee under  Articles XVI or XXIII,  or (ii) the  conveyance of the  Uneconomic
Property to Lessee and the Substitute Property to Lessor under this Article XVI.

     (f) In  the  event  of a  substitution  of a  property  for  an  Uneconomic
Property,  or a purchase of an  Uneconomic  Property by Lessee  pursuant to this
Article XVI or Article XXIII,  Lessee must discontinue its use of the Uneconomic
Property in its business  operations  on or before the date of  substitution  or
purchase and neither  Lessee nor any of its  Affiliates  may use the  Uneconomic
Property as a restaurant for a period of one year from the date of  substitution
or purchase.


                                  ARTICLE XVII

     17. Events of Default.

     17.1 If any one or more of the following events (individually, an "Event of
Default") shall occur:

     (a) Lessee shall fail to make payment of any Rent,  or  Additional  Charges
payable by Lessee  under this Lease when the same  becomes  due and  payable and
such failure shall continue for a period of ten (10) days;

     (b) Lessee shall fail to observe or perform the  covenants  with respect to
insurance set forth in Section 14.1 of this Lease;

     (c) Lessee  shall fail to observe or perform  any other  term,  covenant or
condition of this Lease and such failure  shall  continue for a period of thirty
(30) days after notice thereof from Lessor,  unless such failure cannot be cured
within such period by the  payment of money and Lessee  acts with  diligence  to
correct such failure,  in which case Lessee shall be entitled to reasonable time
extensions;

     (d) any representation or warranty made by the Lessee herein or made by the
Lessee in a statement,  agreement or  certificate  furnished by the Lessee to or
with any Landlord's  Mortgagee or furnished by the Lessee  pursuant  hereto,  is
untrue in any material respect as of the date of the issuance or making thereof;
or

     (e) the  termination,  expiration  or  relinquishment  of the  franchise or
license for a Leased  Property  pursuant  to which the Lessee  operates a Leased
Property as a Hardee's Restaurant;

     (f) the Lessee  shall (i) admit in writing its  inability  to pay its debts
generally as they become due;  (ii) file a petition in  bankruptcy or a petition
to take  advantage  of any  insolvency  act;  (iii) make an  assignment  for the
benefit of its  creditors;  (iv)  consent to the  appointment  of a receiver  of
itself  or of the whole or any  substantial  part of its  property;  (v) or if a
custodian, trustee or receiver is appointed for the Lessee or for the major part
of the  property of the Lessee and is not  discharged  within 30 days after such
appointment;   (vi)  file  a  petition  or  answer  seeking   reorganization  or
arrangement  under the federal  bankruptcy  laws or any other  applicable law or
statute of the United States of America or any stated thereof;

     (g)  insolvency  proceedings  or a petition  in  bankruptcy  shall be filed
against Lessee and not dismissed within sixty (60) days of filing, or a court of
competent  jurisdiction shall enter an order or decree  appointing,  without the
consent of Lessee, a receiver of Lessee or of the whole or substantially  all of
its  property,  and such  order or decree  shall not be  vacated or set aside or
stayed within sixty (60) days from the date of the entry thereof; or

     (h) the estate or  interest  of Lessee in any Leased  Property  or any part
thereof or in this Lease shall be levied upon or attached in any  proceeding and
the same shall not be vacated or  discharged  within  sixty (60) days after such
levy or attachment (unless Lessee shall be contesting such levy or attachment in
good faith in accordance with Article XIII hereof).

     Then, and in any such event,  Lessor may terminate this Lease as to any one
or all of the Leased  Properties  by giving  Lessee ten (10) days notice of such
termination  and upon the expiration of the time fixed in such notice,  the Term
shall  terminate and all rights of Lessee under this Lease shall cease as to the
designated Leased Properties.

     Lessee will,  to the fullest  extent  permitted  by law, pay as  Additional
Charges all  reasonable  costs and expenses  incurred by or on behalf of Lessor,
including, without limitation,  attorneys' fees and expenses, as a result of any
Event of Default hereunder.

     17.2 If an Event of Default shall have occurred and be continuing, and this
Lease has been  terminated  pursuant to Section 17.1,  Lessee shall  immediately
surrender to Lessor  possession of the designated  Leased  Properties and Lessee
shall quit the same.  Lessor may enter upon and repossess such Leased Properties
by reasonable force, summary proceedings, ejectment or otherwise, and may remove
Lessee and all other  persons and any and all  personal  property  and  Lessee's
Equipment from such Leased Properties.  Lessor shall have no liability by reason
by any such entry, repossession or removal.

     17.3 If an Event of Default shall have occurred and be continuing, and this
Lease has been terminated  pursuant to Section 17.1, Lessor shall use reasonable
efforts to relet those Leased  Properties  which Lessor has taken possession of,
in the name of Lessee or otherwise, for such term or terms (which may be greater
or less than the period which would  otherwise have  constituted  the balance of
the then current Term) and on such conditions (which may include  concessions or
free rent) and for such  purposes as Lessor may  reasonably  determine,  and may
collect, receive and retain the rents resulting from such reletting.

     17.4  Neither  (a) the  termination  of this  Lease as to all or any of the
Leased  Properties  pursuant to Section  17.1;  (b) the  repossession  of Leased
Properties;  (c) the  failure  of Lessor  to relet  Leased  Properties;  (d) the
reletting  of all or any  portion  thereof;  nor (e) the  failure  of  Lessor to
collect or receive any rentals due upon any such reletting, shall relieve Lessee
of its liability and obligations hereunder,  all of which shall survive any such
termination,  repossession or reletting. In the event of any such termination as
to one or more of the Leased  Properties  pursuant to Section 17.1, Lessee shall
forthwith pay to Lessor all Rent and other sums due and payable hereunder to and
including the date of such  termination  for the designated  Leased  Properties.
Thereafter, on the days on which the Rent (or the components thereof) would have
been payable under this Lease if the same had not been  terminated and until the
end of what would have been the Primary  Term(s) or the then  current  Extension
Term(s) (as the case may be) in the absence of such  termination,  Lessee  shall
pay Lessor,  as current  liquidated  damages  (it being  agreed that it would be
impossible to accurately determine actual damages):

          (i) an amount equal to the Rent and Additional Charges that would have
     been payable by Lessee  hereunder for the designated  Leased  Properties if
     the Term had not been terminated;  provided, however, that for this purpose
     Base Rent for a repossessed  Leased  Property  shall be deemed to be Eleven
     and  141/1000  percent  (11.141%)  of the  Original  Cost  of  such  Leased
     Property, less

          (ii) the net  proceeds,  if any, of any  reletting of the  repossessed
     Leased  Properties or any portion thereof,  after deducting all of Lessor's
     expenses  in   connection   therewith,   including,   without   limitation,
     repossession costs, brokerage  commissions,  reasonable attorneys' fees and
     expenses  and any  repair or  alteration  costs and  expenses  incurred  in
     preparation for such reletting;

     17.5 At any time  after  the  termination  of this  Lease as to one or more
Leased  Properties  pursuant to Section  17.1,  whether or not Lessor shall have
collected any current  liquidated  damages pursuant to Section 17.4,  Lessor, at
its option and, as to any Leased  Properties,  shall be entitled to recover from
Lessee and Lessee will pay to Lessor on demand as and for  liquidated and agreed
final damages for Lessee's  default (it being agreed that it would be impossible
to accurately determine the actual damages),  and in lieu of all current damages
provided in Section 17.4 beyond the date to which the same shall have been paid,

     (a) the sum of (i) any past due Rent (and  other sums  payable  thereunder)
together  with a late charge  thereon (to the extent  permitted by law) computed
from the due date thereof to the date of payment of such  liquidated  damages at
the lesser of the Overdue Rate or the maximum rate  permitted by law (in lieu of
the late charge  provided by Section 3.4);  (ii) the remaining  payments of Base
Rent which would  otherwise  have become due during the remainder of the Primary
Terms(s) or the then current  Extension  Term(s) for the Leased Properties as to
which this Lease is then being  terminated but for such termination (and for the
limited  purposes  of this  Section)  the annual Base Rent shall be deemed to be
equal to Eleven and 141/1000  percent  (11.141%)  of the  Original  Cost of each
Leased Property as to which this Lease is being  terminated,  as of the later of
the date to which  Base Rent  shall  have been paid or the date to which  Lessee
shall have paid current damages pursuant to Section 17.4, discounted to the date
of payment at the market rate  provided in  Subsection  (b) below;  and (iii) an
amount  equal  to the  Additional  Charges  and  other  charges  (as  reasonably
estimated  by Lessor)  which  would be  payable  hereunder  with  respect to the
repossessed  Leased  Properties from such date for what would have been the then
unexpired  Primary Term or the then current Extension Term had the same not been
terminated,  discounted  to the date of payment at the market  rate  provided in
subsection (b) below; less

     (b) the then net fair  rental  value of the Leased  Properties  as to which
this Lease is being terminated,  as determined by appraisal  consistent with the
procedures  of Article  XXXIV,  for the period  from the date or payment of such
liquidated damages to the date which would have been the then expiration date of
the  Primary  Term or the then  current  Extension  Term had this Lease not been
terminated  (after deducting all reasonable  estimated expense to be incurred in
connection  with  reletting  of  any  of  the  repossessed  Leased  Properties),
discounted  to the date of payment at market  rate  selected  by the  appraisers
designated pursuant to Article XXXIV.

If any statute or rule of law shall validly limit the amount of such  liquidated
current or final damages to less than the amount above agreed upon, Lessor shall
be entitled to the maximum amount allowable under such statute or rule of law.

     17.6 If this Lease is terminated  pursuant to Section 17.1,  Lessee waives,
to the extent  permitted by applicable law, (a) any notice of re-entry or of the
institution of legal proceedings to obtain re-entry or possession; (b) any right
of redemption, re-entry or repossession; (c) any right to a trail by jury in the
event of summary  proceedings  to enforce the remedies set forth in this Article
XVII; (d) the benefit of any laws now or hereafter in force  exempting  property
from  liability  for rent or for debt;  and (e) any  other  rights  which  might
otherwise  limit or modify any of Lessor's rights or remedies under this Article
XVII.

     17.7 Any payments  received by Lessor under any of the  provisions  of this
Lease  during the  existence  or  continuance  of any Event of Default  (if such
payment is made to Lessor rather than Lessee due to the existence of an Event of
Default) shall be applied to Lessee's  obligations in the order which Lessor may
determine.

                                  ARTICLE XVIII

     18. Lessor's Right to Cure Lessee's  Default.  If Lessee shall fail to make
any  payment or perform  any act  required  to be made or  performed  under this
Lease,  Lessor,  after notice to and demand upon Lessee,  and without waiving or
releasing any  obligation or Default,  may (but shall be under no obligation to)
at any time thereafter make such payment or perform such act for the account and
at the expense of Lessee,  and may, to the extent  permitted by law,  enter upon
any Leased  Property  for such  purpose and take all such action  thereon as, in
Lessor's opinion, may be necessary or appropriate  therefor. No such entry shall
be deemed an  eviction  of Lessee.  All sums so paid by Lessor and all costs and
expenses  (including,   without  limitation,   reasonable  attorneys'  fees  and
expenses,  in each case, to the extent  permitted by law) so incurred,  together
with a late charge thereon at the Overdue Rate (or at the maximum rate permitted
by law,  whichever  is the lesser)  from the date on which such sums or expenses
are paid or incurred by Lessor, shall be paid by Lessee to Lessor on demand.

                                   ARTICLE XIX

     19. Provisions  Relating to Lessee's  Acquisition of a Leased Property.  In
the event Lessee  purchases or otherwise  acquires a Leased Property from Lessor
pursuant to any of the terms of this Lease,  Lessor  shall,  upon  receipt  from
Lessee of the applicable  purchase price or other  consideration,  together with
full  payment  of any unpaid  Rent due and  payable on or before the date of the
purchase,  execute and deliver to Lessee,  on the purchase  date, an appropriate
special  warranty deed conveying  title to the affected  Leased  Property in its
then present  condition  to Lessee free and clear of any liens and  encumbrances
that have been  created by,  through or under Lessor  without  consent of Lessee
other than (i) those that Lessee has agreed  hereunder to pay or discharge;  and
(ii)  those  mortgage  liens,  if any,  which  Lessee has agreed at that time in
writing  to  accept  and to take  title  subject  to  (which  will  result in an
adjustment of the cash portion of the purchase price).

                                   ARTICLE XX

     20.  Extension  Terms.  If no Event of Default  shall have  occurred and be
continuing,  the Term of this Lease shall be automatically  extended and renewed
for three (3)  consecutive  five-year  optional  renewal terms unless the Lessee
shall give notice to Lessor, at least one hundred eighty (180) days prior to the
end of the Primary Term or the then current  Extension  Term, of Lessee's desire
to terminate the Lease  effective at the end of the Primary Term or then current
Extension  Term. All of the terms and conditions of this Lease shall continue in
full force and effect during any extension (including Base Rent) except that the
number of Extension Terms  permitted  hereunder shall be reduced by one upon the
expiration of each  successive  Extension Term. If Lessee fails to timely notify
Lessor of its desire to  terminate  the Lease,  the Lease shall be extended  and
continued as aforesaid  unless such timely notice is waived by Lessor in writing
in Lessor's sole discretion.

                                   ARTICLE XXI

     21.  Holding Over. If Lessee shall for any reason remain in possession of a
Leased  Property after the  expiration or earlier  termination of the Term as to
such Leased Property, such possession shall be as a tenancy at sufferance during
which  time Base Rent for such  Leased  Property  shall be Eleven  and  141.1000
percent  (11.141%) per annum of the Original  Cost and Lessee shall  continue to
pay all  Percentage  Rent and  Additional  Charges,  and all other sums, if any,
payable by Lessee  pursuant  to the  provisions  of this  Lease  during the term
thereof with respect to such Leased Property,  including Percentage Rent. During
such period of tenancy at  sufferance,  Lessee shall be obligated to perform and
observe all of the terms, covenants and conditions of this Lease, but shall have
no rights thereunder other than the right, to the extent given by law to tenants
at  sufferance,  to continue  its  occupancy  and use of such  Leased  Property.
Nothing  contained herein shall constitute the consent,  express or implied,  of
Lessor to the holding over of Lessee after the expiration or earlier termination
of this  Lease  and  nothing  contained  herein  shall be read or  construed  as
preventing  Lessor from  maintaining  a suit for  possession  of any such Leased
Property.

                                  ARTICLE XXII

                           [INTENTIONALLY LEFT BLANK]


                                  ARTICLE XXIII

     23.  Special Cash  Purchase of  Properties  by Lessee.  In the event Lessee
wishes to terminate  this Lease as to up to five (5)  Uneconomic  Properties per
year  after  December  31,  2007 but does not wish to utilize  the  substitution
procedure  provided by Section  16(b),  Lessee may give Lessor written notice of
such intention.  Such notice shall be accompanied by an offer to purchase any of
up to  five  (5)  Uneconomic  Properties  on a  date  (the  "Termination  Date")
specified  by Lessee which is between  ninety (90) and one hundred  twenty (120)
days after such notice,  for a cash  purchase  price equal to the greater of (i)
the Fair  Market  Value  (as  defined  in  Section  16(d)  above)  of each  such
Uneconomic  Property or (ii) the net book value of each such Uneconomic Property
as of the Termination  Date,  computed on the basis of the Original Cost of each
such Uneconomic  Property less  depreciation of all depreciable  components on a
straight  line basis using a forty (40) year useful life  beginning  on the date
such  Uneconomic  Property  became subject to the terms of this Lease. If Lessor
does not accept  Lessee's offer by a date which is thirty (30) days prior to the
Termination Date, this Lease shall terminate as to each such Uneconomic Property
on the Termination  Date. If Lessor accepts Lessee's offer,  such purchase shall
be  consummated  in accordance  with all of the provisions of Article XVI (other
than the substitution  provision contained in subparagraph (b) thereof) and this
Lease terminated as to each such Uneconomic  Property,  on the Termination Date.
Thereafter, Base Rent shall be proportionately reduced.

                                  ARTICLE XXIV

     24.  Risk of Loss.  During the Term of this  Lease,  the risk of loss of or
decrease  in the  enjoyment  and  beneficial  use of the  Leased  Properties  in
consequence  of the  damage  or  destruction  thereof  by  fire,  the  elements,
casualties,  thefts,  riots, wars or otherwise is assumed by lessee,  and Lessor
shall in no event be answerable or  accountable  therefor  except in the case of
gross negligence, willful misconduct or breach of this Lease by Lessor resulting
in such  damage or  destruction.  In  addition,  all risk of loss or decrease in
enjoyment and beneficial use in consequence of foreclosures, attachments, levies
or executions is assumed by Lessee.

                                   ARTICLE XXV

     25.  Indemnification  by  Lessee.  Lessee  will  protect,  indemnify,  save
harmless  and defend  Lessor  from and  against  all  liabilities,  obligations,
claims,  damages,  penalties,  causes of action,  costs and expenses (including,
without  limitation,  reasonable  attorneys'  fees and expenses ), to the extent
permitted  by law,  imposed  upon or incurred by or asserted  against  Lessor by
reason of (a) any  accident,  injury to or death of persons or loss of or damage
to property occurring on or about a Leased Property or adjoining sidewalks;  (b)
any use, misuse, nonuse, condition,  maintenance or repair of a Leased Property;
(c) any failure on the part of Lessee to perform or comply with any of the terms
of this  Lease;  (d) the  alleged  or actual  existence  of  hazardous  or toxic
materials on or about the Leased  Properties;  (e) the  nonperformance of any of
the terms and  provisions  of any and all  existing  and future  subleases  of a
Leased Property to be performed by the sublessor thereunder; and (f) obligations
of  Lessor  under any and all  documents  evidencing  any loan  from a  Lessor's
Mortgagee  incurred by reason of Lessee's  defaults under this Lease,  including
without limitation any prepayment penalties. Any amounts which become payable by
Lessee under this Section shall be paid no later than ten (10) days after demand
by Lessor and, if such  payment is to be made to Lessor and is not timely  paid,
shall bear a late charge (to the extent  permitted  by law) at the lesser of the
Overdue  Rate  or the  maximum  rate  permitted  by law  from  the  date of such
determination  to the date of payment.  Lessee,  at its expense,  shall contest,
resist and defend any such claim,  action or  proceeding  asserted or instituted
against Lessor or may compromise or otherwise dispose of the same as Lessee sees
fit,  provided  any such  contest  shall be  conducted  by counsel  who shall be
satisfactory  to the Lessor.  Nothing herein shall be construed as  indemnifying
Lessor against its own grossly  negligent acts or willful  misconduct.  Lessee's
liability  under this Section shall survive any  termination of this Lease as to
any circumstance, condition, act or omission occurring to and including the date
of termination of this Lease or existing as of the date of Termination,  whether
known or unknown to Lessor or Lessee.

                                  ARTICLE XXVI

     26.1.  Subletting and Assignment by Lessee.  Lessee shall not sublet all or
any part of any Leased  Property nor assign its interest  under this Lease as to
any Leased  Property  without  the prior  written  consent  of Lessor  except as
provided in the next sentence. Provided there shall exist no Default or Event of
Default  hereunder,  Lessee may,  without the  consent of Lessor,  upon  written
notice to Lessor,  sublet all or any part of any Leased  Property  or assign its
interest  under this Lease as to any Leased  Property to any Affiliate of Lessee
(provided the Affiliate  agrees in writing to be bound by the provisions of this
Lease) or a business  organization  into or with which  Lessee may merge or with
which it may consolidate  (provided the surviving business organization controls
all or substantially all of Lessee's  restaurant  operations) or to any business
organization  which  acquired all or  substantially  all of Lessee's  restaurant
operations  (provided that the acquiring  entity shall expressly assume Lessee's
obligations  under  this  Lease to the  extent  assigned).  In the  event of any
assignment or subletting,  Lessee shall remain primarily liable under this Lease
as to the Leased Property or Properties so assigned or sublet, and the subtenant
or assignee shall be bound by all of the terms of this Lease  applicable to such
Leased  Property.  No such  sublease  may have a term with  respect  to a Leased
Property which extends beyond the Term of this Lease as to such Property.

     26.2.  Attornment.  Lessee shall insert in each  sublease  permitted  under
Section  26.1  provisions  to the effect  that (a) such  sublease is subject and
subordinate  to all of the terms and  provisions of this Lease and to the rights
of Lessor  hereunder;  (b) in the event this Lease  shall  terminate  before the
expiration of such sublease,  the sublease  thereunder will, at Lessor's option,
attorn to Lessor and waive any right the  sublessee  may have to  terminate  the
sublease or to surrender possession  thereunder,  as a result of the termination
of this Lease; and (c) in the event the sublessee receives a written notice from
Lessor stating that Lessee is in Default under this Lease,  the sublessee  shall
thereafter  be obligated to pay all rentals and other sums  accruing  under said
sublease directly to the party giving such notice, or as such party may direct.

     26.3. Sublease Limitation. Anything contained in this Lease to the contrary
notwithstanding,  Lessee shall not sublet any Leased  Property on any basis such
that the rental to be paid by the sublessee  thereunder would be based, in whole
or in part,  on  either  (i) the  income  or  profits  derived  by the  business
activities of the sublessee,  or (ii) any other formula such that any portion of
the sublease rental received by Lessor would fail to qualify as "rents from real
property"  within the meaning of Section 856(d) of the Internal  Revenue Code of
1986, as amended, or any similar or successor provision thereto.

     26.4.  Assignment  by the Lessor.  Lessor may assign its rights  under this
Lease, in whole or in part in connection  with a sale,  mortgage or financing of
all or part of the Leased Properties, subject to Lessee's right of first refusal
under Article XXXV hereof.

                                  ARTICLE XXVII

     27. Estoppel  Certificates and Financial  Statements.  At any time and from
time to time upon not less than twenty (20) days prior request by Lessor, Lessee
will furnish to Lessor an Officer's  Certificate  certifying  that this Lease is
unmodified and in full force and effect (or that this Lease is in full force and
effect as modified and setting forth the  modifications)  and the dates to which
the Base Rent,  Percentage  Rent and all Additional  Charges have been paid. Any
such certificate furnished pursuant to this Section may be relied upon by Lessor
and any prospective purchaser of a Leased Property.

     Lessee will furnish to Lessor and Lessor's Mortgagee within one hundred and
twenty (120) days after the end of Lessee's fiscal year, Consolidated Financials
for the fiscal year accompanied by an audit opinion of the independent certified
public accountants then employed by Lessee. Lessee shall also furnish Lessor and
Lessor's   Mortgagee  with  reasonable   promptness,   such  other  information,
consistent  with the  disclosure  requirements  of the federal  securities  law,
respecting  the financial  condition of Lessee as Lessor and Lessor's  Mortgagee
may  reasonably  request from time to time,  and Lessee  consents to the use and
distribution  of such  other  information  in the  financial  reports  and other
statements  sent to  Lessor's  shareholders  and  filed by the  Lessor  with the
Securities and Exchange Commission.

                                 ARTICLE XXVIII

     28. Right to Inspect. Lessee shall permit Lessor and Lessor's Mortgagee and
their authorized representatives,  to inspect the Leased Properties during usual
business hours upon reasonable notice,  provided that such inspections shall not
unreasonably interfere with Lessee's business operations.

                                  ARTICLE XXIX

     29. No Waiver.  No  failure  by Lessor or Lessee to insist  upon the strict
performance  of any term  hereof  or to  exercise  any  right,  power or  remedy
consequent upon a breach  thereof,  and no acceptance of full or partial payment
of Rent during the continuance of any such breach,  shall constitute a waiver of
any such breach or of any such term.  To the extent  permitted by law, no waiver
of any breach  shall  affect or alter this Lease,  which shall  continue in full
force and effect with respect to any other then existing or subsequent breach.

                                   ARTICLE XXX

     30. Acceptance of Surrender. No surrender to Lessor of this Lease or of any
or all of the Leased Properties or of any part of any thereof or of any interest
therein shall be valid or effective  unless agreed to and accepted in writing by
Lessor and no act by Lessor or any representative of agent of Lessor, other than
such a written acceptance by Lessor,  shall constitute an acceptance of any such
surrender.

                                  ARTICLE XXXI

     31. No Merger of Title.  There  shall be no merger of this  Lease or of the
leasehold  estate  created  hereby by  reason of the fact that the same  person,
firm,  corporation  or  other  entity  may  acquire,  own or hold,  directly  or
indirectly (a) this Lease or the leasehold estate created hereby or any interest
in this  Lease or such  leasehold  estate  and (b) the fee  estate in any of the
Leased Properties.

                                  ARTICLE XXXII

     32.  Conveyance by Lessor.  If Lessor or any successor  owner of any of the
Leased  Properties  shall  convey  any of the  Leased  Properties  other than as
security for a debt,  Lessor or such successor  owner, as the case may be, shall
thereupon be released from all future  liabilities and obligations of the Lessor
under  this  Lease as to the  affected  Leased  Properties  and all such  future
liabilities and obligations shall thereupon be binding upon the new owner.

                                 ARTICLE XXXIII

     33. Notices. All notices, demands, requests,  consents, approvals and other
communications  hereunder  or as may be required by  applicable  law shall be in
writing and  delivered  personally or mailed (by  registered or certified  mail,
return  receipt  requested  and postage  prepaid),  addressed to the  respective
parties, as follows:

     (a) if to Lessee:

     Boddie-Noell Enterprises,  Inc. 
     1021 Noell Lane 
     Rocky Mount, North Carolina  27802 
     Attention: Douglas E. Anderson or 
                      W. Craig Worthy

     (b) if to Lessor:

     Boddie-Noell Properties, Inc.
     3710 One First Union Center
     Charlotte, North Carolina  27207
     Attention: D. Scott Wilkerson or
                      Philip S. Payne

or to such other address as either party may hereafter  designate,  and shall be
effective upon receipt, if delivered personally,  or upon the fifth Business Day
after mailing,  if mailed.  Lessee shall also send a copy of any notice required
to be sent to  Lessor  under  this  Lease to any  Lessor's  Mortgagee  which has
notified Lessee of its status as Lessor's  Mortgagee and provided Lessee with an
address to which to send such notices.

                                  ARTICLE XXXIV

     34.1  Appraisers.  In the event that Lessee desires to terminate this Lease
with respect to an Uneconomic Property pursuant to the provisions of Article XVI
or Article  XXIII,  and the Fair  Market  Value of the  Uneconomic  Property  is
required by such provisions to be determined by appraisal,  Lessee shall include
in the notice of  termination  of this Lease as to the  Uneconomic  Property the
name of a person  selected to act as  appraiser  on its behalf.  Within ten (10)
days after such notice, Lessor shall by notice to lessee appoint a second person
as appraiser on its behalf.  The appraisers thus appointed shall appoint a third
appraiser,  and the  three  appraisers,  each of whom  must be a  member  of the
American  Institute of Real Estate  Appraisers  (or any  successor  organization
thereto),  shall  proceed to appraise the  Uneconomic  Property to determine the
fair  market  value  thereof as of the date of such  original  notice by Lessee;
provided, however, that

     (a) if the second appraiser shall not have been appointed as aforesaid, the
first appraiser shall proceed to determine such matter; and

     (b) if the two  appraisers  appointed  by the  parties  shall be  unable to
agree, within ten (10) days after the appointment of the second appraiser,  upon
the  selection of a third  appraiser,  they shall give notice of such failure to
agree to the  parties,  and if the parties  fail to agree upon the  selection of
such third appraiser within ten (10) days thereafter,  then within five (5) days
thereafter  either of the parties upon notice to the other party may request the
American  Institute of Real estate  Appraisers  (or any  successor  organization
thereto),  or in its absence,  court  appointment of such appraiser;  Lessee and
Lessor hereby agree to use their best efforts to cause the third appraiser to be
appointed  within thirty (30) days after the appointment of the second appraiser
if the first two appraisers are unable to agree upon such third appraiser.

     34.2  Appraisal.  The appraisers  shall render their  valuation  appraisals
within thirty (30) days after the appointment of the third appraiser,  or by the
sole  appraiser  within  thirty  (30) days  after the  expiration  of the period
described  in Section 34.1 for the  appointment  of a second  appraiser,  in the
event no second appraiser is so appointed.  Such appraisals of fair market value
shall be in  writing  and  shall be final and  conclusive  on the  parties,  and
counterpart  copies  thereof  shall be  delivered  to each of the  parties.  The
appraisers  shall determine fair market value of the Uneconomic  Property on the
basis that such  Property is free and clear of this Lease.  Lessee shall pay the
fees and expenses incurred in connection with each appraisal.

                                  ARTICLE XXXV

     35.  First  Refusal to  Purchase.  Provided no Event of Default  shall have
occurred  and be  continuing,  Lessee  shall  have a right of first  refusal  to
purchase  any of the  Leased  Properties  during the Term of this Lease upon the
same terms and conditions as proposed in a bona fide written offer to Lessor, or
its  successors  and  assigns,  by a third  party  who  does not  qualify  as an
Affiliate.  If Lessor  receives a bona fide  offer  from such a third  party and
Lessor desires to accept said offer,  Lessor shall promptly notify Lessee of the
proposed  purchase  price and all other  material  terms and  conditions of such
offer,  and Lessee  shall have  thirty  (30) days after such  notice from Lessor
within which time to elect to exercise  Lessee's  right to  purchase.  If Lessee
elects  to  exercise  its right to  purchase,  then  such  transaction  shall be
consummated  within  sixty  (60) days  after  Lessee's  notice to Lessor of such
election,  in accordance  with the terms and conditions of such offer. If Lessee
fails to exercise  its right of first  refusal  within the time set forth above,
then  Lessor  shall have the right for a period of ninety (90) days to sell such
property to the  prospective  purchaser on the same terms as the offer.  If such
sale is not  completed  within such ninety  (90) day period,  Lessee's  right of
first refusal shall thereafter apply to such property.  Notwithstanding anything
to the contrary  herein,  (a) such right of first refusal shall not apply to any
conveyance  by  mortgage  or deed of trust  executed  by  Lessor in favor of any
Lessor's  Mortgagee,  or to any  foreclosure  or deed  in  lieu  of  foreclosure
thereof,  (b) any  purchase  pursuant  to such right of first  refusal  shall be
subject  to any such  mortgage  or deed of trust and shall not  affect  Lessee's
obligations  under  this  Lease,  and (c) all rights of first  refusal  shall be
deemed  extinguished  by  foreclosure  of,  or  acceptance  of a deed in lieu of
foreclosure  with respect to, any such mortgage or deed of trust,  but all other
provisions of this Lease shall remain in full force and effect.

                                  ARTICLE XXXVI

     36.  Miscellaneous.  Anything  contained  in  this  Lease  to the  contrary
notwithstanding,  all  claims  against,  and the  liabilities  of, the Lessee or
Lessor arising prior to any date of termination of this Lease shall survive such
termination.  If any term or provision of this Lease of any application  thereof
shall be invalid or  unenforceable,  the  remainder  of this Lease and any other
application  of such term or  provision  shall not be affected  thereby.  In the
event that Lessor or Lessee shall initiate any legal  proceeding or suit against
the  other  relating  to this  Lease,  including  any  default  thereunder,  the
unsuccessful  party in such  proceeding or suit shall  reimburse the  successful
party for the reasonable fees and expenses of the successful  party's attorneys.
Neither this Lease nor any provision hereof may be changed,  waived,  discharged
or terminated  except by an instrument in writing and in recordable  form signed
by Lessor and Lessee. Any such change, waiver,  discharge or termination,  to be
effective  against  Lessor,  must be approved  by a majority of the  Independent
Directors,  as defined in Lessor's  certificate of incorporation.  All the terms
and  provisions  of this Lease shall inure to the benefit of the parties  hereto
and their respective  successors and assigns. The headings in this Lease are for
convenience  of  reference  only and  shall not limit or  otherwise  affect  the
meaning hereof. This Lease shall be governed by and construed in accordance with
the laws of the State of North Carolina.

                                 ARTICLE XXXVII

     37. Memorandum of Lease.  This Lease shall not be recorded,  but Lessor and
Lessee shall,  promptly upon the request of either or Lessor's Mortgagee,  enter
into a short form memorandum of this Lease, in form suitable for recording under
the laws of the  states in which the Leased  Properties  are  located,  in which
reference to this Lease shall be made.

     IN WITNESS  WHEREOF,  the parties have caused this Lease to be executed and
their  respective  corporate seals to be hereunto  affixed and attested by their
respective officers thereunto duly authorized.

                                     LESSOR:

                                     BODDIE-NOELL PROPERTIES, INC.


ATTEST:                              ____/s/ D. Scott Wilkerson___
                                     By: D. Scott Wilkerson
___/s/ Philip S. Payne___            President
Philip S. Payne
_Asst._Secretary

[Corporate Seal]


                                     LESSEE:

                                     BODDIE-NOELL ENTERPRISES, INC.


ATTEST:                              ____/s/ Ben Mayo Boddie_______
                                     By:
__/s/ Douglas E. Anderson__             _________President
By:
_____ Secretary

[Corporate Seal]

Exhibit 10.2 - Loan Agreement

                                 LOAN AGREEMENT


     THIS LOAN  AGREEMENT  (this  "Agreement")  is made as of the  _27th_ day of
December,  1995,  by and  between  BODDIE-NOELL  PROPERTIES,  INC.,  a  Delaware
corporation   (the   "Borrower")  and  SOUTHTRUST  BANK  OF  ALABAMA,   NATIONAL
ASSOCIATION,  a national  banking  association,  its successors and assigns (the
"Lender").

                                R E C I T A L S:

     Borrower has  requested  that the Lender make a loan to the Borrower in the
principal sum of up to  $25,500,000.  Lender has agreed to make such loan on the
terms and conditions hereinafter set forth.

         NOW, THEREFORE, it is hereby agreed as follows:

                                   ARTICLE I.

                 DEFINITIONS, ACCOUNTING PRINCIPLES, UCC TERMS.

     1.1.  As used  in this  Agreement,  the  following  terms  shall  have  the
following meanings unless the context hereof shall otherwise indicate:

     "Affiliate"  shall mean  Boddie-Noell  Properties,  Inc., any subsidiary of
Boddie-Noell  Properties,  Inc. or any entity of which Boddie-Noell  Properties,
Inc.  is a  subsidiary  (or any of them),  collectively  a "BNP  Entity," or any
entity which a BNP Entity  controls or any entity  which  controls a BNP Entity;
provided,  however,  "Affiliate"  shall in no event include the Lessee under the
Lease Agreement  regardless of the degree of ownership or control.  For purposes
hereof,  the term "controlled" shall mean that the BNP Entity directly or acting
through entities in which they own a substantial equity interest,  has the power
to  acquire,  dispose,  operate and manage the assets of said entity even though
the  exercise of such powers may be subject to the  approval or consent of third
parties.

     "Adjusted  Leverage" shall mean all Indebtedness  (other than  subordinated
shareholder  indebtedness)  divided by total assets,  valued at their historical
cost, without depreciation or amortization.

     "Applicable  Environmental Law" shall mean any applicable federal, state or
local laws,  rules or regulations  pertaining to health or the  environment,  or
petroleum  products,  or  radon  radiation,  or  oil  or  hazardous  substances,
including,   without  limitation,  the  Comprehensive   Environmental  Response,
Compensation  and  Liability Act of 1980,  as amended  ("CERCLA"),  the Resource
Conservation  and  Recovery  Act of 1976,  as amended  ("RCRA")  and the Federal
Emergency  Planning and Community  Right-To-Know  Act of 1986,  as amended.  The
terms "hazardous  substance" and "release" shall have the meanings  specified in
CERCLA, and the terms "solid waste," disposal,"  "dispose," and "disposed" shall
have the  meanings  specified  in RCRA,  except that if such acts are amended to
broaden  the  meanings   thereof,   the  broader   meaning  shall  apply  herein
prospectively  from and after the date of such amendments;  notwithstanding  the
foregoing,  provided,  to the extent that the laws of the States of Virginia and
North Carolina establish a meaning for "hazardous  substance" or "release" which
is broader than that specified in CERCLA,  as CERCLA may be amended from time to
time,  or a meaning  for "solid  waste,"  "disposal,"  and  "disposed"  which is
broader than  specified in RCRA, as RCRA may be amended from time to time,  such
broader meanings under said state law shall apply in all matters relating to the
laws of such State.

     "Applicable Rate" shall mean eight percent (8%) per annum.

     "Assignment"  shall  mean the  Assignment  of Rents and Leases of even date
herewith from Borrower to Lender.

     "Business  Day" shall mean a day,  other than  Saturday or Sunday and legal
holidays, when the Lender is open for business.

     "Closing  Date" shall mean the date on which all or any part of the Loan is
disbursed by the Lender to or for the benefit of the Borrower.

     "Collateral"  shall  mean,  collectively,  the  Properties,   Improvements,
Equipment  and Rents,  and all  Proceeds,  all  whether  now owned or  hereafter
acquired, and including replacements,  additions, accessions, substitutions, and
products,  and all other  property which is or hereafter may become subject to a
Lien in favor of Lender as security for any of the Loan Obligations.

     "Commitment  Letter" shall mean the  commitment  letter issued by Lender to
Borrower  dated  October 19, 1995,  as amended by letter from Lender to Borrower
dated December 6, 1995.

     "Debt Service Coverage" shall mean a ratio in which the first number is the
sum of Borrower's earnings before interest,  taxes,  depreciation,  amortization
and  debt  service,   less  interest  on  other   Indebtedness  of  Borrower  or
Indebtedness included pursuant to Section 5.5 hereof (but in any event excluding
subordinate  shareholder  indebtedness),  calculated  based  upon the  preceding
twelve (12) months, and the second number is $2,361,758, except that if the Loan
is prepaid in part,  then the second number shall be equal to twelve (12) months
estimated level monthly principal and interest  amortization payments for a Loan
amount equal to (a) $25,500,000 less (b) principal  repayments,  amortized at 8%
per annum over an assumed  term of 300  months  less the number of months  which
have passed from the date of this Agreement to the date of such calculation.

     "Default"  shall mean the  occurrence or existence of any event which,  but
for the giving of notice or  expiration  of time or both,  would  constitute  an
Event of Default.

     "Default Rate" shall mean a per annum rate equal to two  percentage  points
(2%) in excess of the Applicable Rate then accruing on the outstanding principal
balance of the Loan. 

     "Equipment"  shall mean, to the extent owned by Borrower,  all fixtures and
equipment  now or  hereafter  located  on,  attached  to or  used or  useful  in
connection with any Property or Improvements, and shall include but shall not be
limited to, any interest in such fixtures or equipment now or hereafter acquired
as a result of any landlord's liens and any reversionary rights as landlord upon
termination of the Lease Agreement.

     "Event of  Default"  shall  mean any  "Event  of  Default"  as  hereinafter
defined.

     "Exhibit"  shall  mean an  Exhibit to this  Agreement,  unless the  context
refers to another document, and each such Exhibit shall be deemed a part of this
Agreement  to the same extent as if it were set forth in its  entirety  wherever
reference is made thereto.

     "Facility" shall mean each restaurant  facility now or hereafter  operating
at a Property.

     "GAAP"  shall  mean,  as in effect  from time to time,  generally  accepted
accounting  principles  consistently  applied  as  promulgated  by the  American
Institute of Certified Public Accountants.

     "Improvements"   shall  mean  the  Facilities  and  all  other   buildings,
structures and improvements of every nature whatsoever now or hereafter situated
on a Property,  including,  but not limited to, all gas and  electric  fixtures,
radiators,  heaters,  engines and  machinery,  boilers,  ranges,  elevators  and
motors, plumbing and heating fixtures, air conditioning equipment, carpeting and
other  floor  coverings,  water  heaters,  awnings  and storm  sashes,  cleaning
apparatus, signs, landscaping, and parking areas, which are or shall be attached
to a Property or said buildings,  structures or improvements, to the extent such
attachments are owned by Borrower.

     "Indebtedness"  shall mean the maximum amount which may be disbursed  under
the  Loan  ($25,500,000)  reduced  by any  prepayments  made  as of the  date of
calculation,  plus  (as to  obligations  other  than the  Loan)  any  other  (i)
obligations of Borrower for borrowed money (including  guaranteed  obligations),
(ii)  obligations  of  Borrower  representing  the  deferred  purchase  price of
property other than accounts  payable arising in connection with the purchase of
inventory  customary in the trade,  (iii)  obligations,  whether or not assumed,
secured by Liens or payable out of the proceeds or production  from property now
or  hereafter  owned or acquired by  Borrower,  and (iv) the amount of any other
obligation  (including  obligations under financing leases) which would be shown
as a liability on a balance sheet of Borrower prepared in accordance with GAAP.

     "Indemnity  Agreement" shall mean that certain Indemnity  Agreement of even
date herewith from the Borrower.

     "Lease Agreement" shall mean that certain Amended and Restated Master Lease
Agreement  dated December 21, 1995 pursuant to which  Borrower  leases to Lessee
the  Properties and Facilities  (and any amendments and  replacements  hereafter
approved in writing by Lender in its sole discretion).

     "Lessee"  shall  mean  Boddie-Noell  Enterprises,  Inc.,  a North  Carolina
corporation (or any replacement lessee pursuant to the Lease Agreement hereafter
approved in writing by Lender in its sole discretion).

     "Lien" shall mean any voluntary or  involuntary  mortgage,  security  deed,
deed of trust, deed to secure debt, lien, pledge, assignment, security interest,
title retention agreement,  financing lease, levy, execution, seizure, judgment,
attachment,  garnishment,  charge,  lien  or  other  encumbrance  of  any  kind,
including  those  contemplated  by or permitted in this  Agreement and the other
Loan Documents.

     "Loan" shall mean the loan in the  principal  sum of up to  $25,500,000  in
aggregate  advances  (without  regard to repayments) to be made by Lender to the
Borrower pursuant to this Agreement.

     "Loan Documents" shall mean,  collectively,  this Agreement,  the Note, the
Assignments,  the Mortgages,  the SANDA, and the Indemnity  Agreement,  together
with any and all other  documents  executed by  Borrower or others,  evidencing,
securing, or otherwise relating to the Loan.

     "Loan  Obligations"  shall mean the aggregate of all principal and interest
owing  from time to time  under  the Note and all  expenses,  charges  and other
amounts  from time to time owing under the Note,  this  Agreement,  or the other
Loan Documents and all covenants,  agreements and other obligations from time to
time owing to, or for the benefit of, Lender pursuant to the Loan Documents.

     "Loan  Term"  shall mean the period  from the date  hereof to the  Maturity
Date.

     "Maturity Date" shall mean December 27, 1998.

     "Mortgages" shall mean those certain Deeds of Trust and Security Agreements
of even date herewith from Borrower in favor of or for the benefit of Lender and
encumbering the Collateral.

     "Note"  shall  mean  the  Promissory  Note of  even  date  herewith  in the
principal amount of the Loan payable by Borrower to the order of Lender.

     "Person" shall mean any person,  firm,  corporation,  partnership,  limited
liability company, trust or other entity.

     "Proceeds" shall mean all proceeds  (whether cash or non-cash,  moveable or
immoveable,  tangible  or  intangible),  including  proceeds  of  insurance  and
condemnation,  from the sale,  exchange,  transfer,  collection,  loss,  damage,
disposition, substitution or replacement of any of the Collateral.

     "Property"  shall mean each of the parcels of real  estate in Virginia  and
North Carolina which are more particularly described in Exhibit A hereto.

     "Rents" shall mean all rent and other payments of whatever nature from time
to time payable  pursuant to any lease of any Property or  Improvements,  or any
part thereof, including, but not limited to, the Lease Agreement.

     "SANDA"  shall  mean  the  Subordination,   Attornment  and  Nondisturbance
Agreement of even date herewith among Borrower, Lender and Lessee.

     "Title Company" shall mean Lawyers Title Insurance Corporation.

     1.2.  Singular  terms  shall  include the plural  forms and vice versa,  as
applicable, of the terms defined.

     1.3. Terms  contained in this Agreement  shall,  unless  otherwise  defined
herein or unless the context  otherwise  indicates,  have the meanings,  if any,
assigned  to them by  Uniform  Commercial  Code in  effect in the state in which
Collateral for the Loan Obligations is located.

     1.4.  All  accounting  terms used in this  Agreement  shall be construed in
accordance with GAAP, except as otherwise defined.

     1.5. All references to other  documents or  instruments  shall be deemed to
refer to such  documents  or  instruments  as they may  hereafter  be  extended,
renewed, modified, or amended and all replacements and substitutions therefor.

                                   ARTICLE II

                                TERMS OF THE LOAN

     2.1. The Loan.  Borrower  has agreed to borrow from Lender,  and Lender has
agreed to make the Loan to Borrower,  subject to Borrower's  compliance with and
observance of the terms, conditions, covenants, and provisions of this Agreement
and the  other  Loan  Documents,  and  the  Borrower  has  made  the  covenants,
representations,  and warranties herein and therein as a material  inducement to
Lender to make the Loan.

     2.2.  Security for the Loan.  The Loan will be evidenced and secured by the
Loan Documents.

     2.3. Interest Rate.

     (a) The outstanding principal balance of the Loan will bear interest at the
Applicable Rate pursuant to the Note.

     (b) All interest on the outstanding  principal balance of the Loan shall be
calculated  on the  basis  of a  360-day  year by  multiplying  the  outstanding
principal  amount by the  applicable  per annum  rate,  multiplying  the product
thereof  by the actual  number of days  elapsed,  and  dividing  the  product so
obtained by 360.

     2.4.  Repayment of Loan. Each payment of the Loan Obligations shall be paid
directly  to the Lender in lawful  money of the United  States of America at the
following address:

         SouthTrust Bank of Alabama,
         National Association
         P.O. Box 2554 (35290)
         420 North 20th Street
         Eleventh Floor - Commercial Real Estate Loan Department
         Birmingham, Alabama  35203

or such other place as the Lender shall  designate  in writing to the  Borrower.
Each such  payment  shall be paid in  immediately  available  funds by 2:00 p.m.
Birmingham,  Alabama,  time on the date such payment is due, except if such date
is not a Business Day such payment  shall then be due on the first  Business Day
after such date, but interest shall continue to accrue until the date payment is
received.  Any payment received after 2:00 p.m. Birmingham,  Alabama, time shall
be deemed to have been received on the  immediately  following  Business Day for
all  purposes,  including,  without  limitation,  the  accrual  of  interest  on
principal.

     2.5. Prepayment.

     (a) The principal balance of the Loan may be prepaid,  in whole or in part,
at any time upon thirty (30) days prior written notice to the Lender  specifying
the date of such prepayment,  and upon payment of a prepayment  premium (if any)
set forth in the Note to be prepaid in order to compensate Lender for its forced
reinvestment  of  Loan  proceeds  at  then-market  yields.  Notwithstanding  the
foregoing, no prepayment premium shall be due if and to the extent that (1) such
prepayment is made from proceeds of  condemnation  or insurance  from a casualty
loss with  respect to any  Collateral  and such  prepayment  is  required by the
provisions of this  Agreement,  or (2) such  prepayment  together with all prior
prepayments  in the  aggregate  is not in the  excess  of the  principal  sum of
$6,375,000 (excluding prepayments from proceeds of condemnation or casualty).

     (b)  If an  Event  of  Default  occurs  and  the  Loan  is  declared  to be
immediately due and payable,  there shall be added to the principal balance then
due an amount equal to the prepayment  premium which would then be applicable to
any voluntary prepayment.

     (c) All prepayments will be applied to installments coming due hereunder in
their inverse order of maturity.  Borrower shall not be entitled to reborrow any
amounts so prepaid.

     (d) No prepayment  premium shall be due for prepayments made from and after
September 27, 1998.

     2.6. Late Charges On Overdue Installments; Default Rate; Collection Costs.

     (a) If any scheduled payment of principal or interest,  or any other agreed
charge,  is not made on or before the fifteenth (15th) day after the same became
due,  Borrower  agrees to pay to Lender a late charge equal to four percent (4%)
of the amount of the payment or charge which is in default.

     (b) Upon the  occurrence  of any Event of Default,  Borrower  agrees to pay
interest  to  Lender  at the  Default  Rate on the  aggregate  outstanding  Loan
Obligations  (including accrued interest),  which Default Rate will continue, if
the maturity of the outstanding  principal  indebtedness  has been  accelerated,
until such outstanding principal indebtedness, with interest, is paid in full or
such acceleration has been rescinded; otherwise such Default Rate shall continue
until  such  Event of  Default  is cured or waived in  writing  by  Holder;  and
thereafter interest shall again accrue at the Applicable Rate.

     (c)  Borrower  will also pay to Lender,  in addition to the amount due, all
reasonable costs of collecting, securing, or attempting to collect or secure the
Note, including, without limitation, court costs and reasonable attorneys' fees,
including,  without  limitation,  reasonable  attorneys' fees for preparation of
litigation and in any appellate and bankruptcy proceedings.

     2.7.  Usury  Provisions.  In no event shall the amount of  interest  due or
payable  hereunder or pursuant to any of the Loan  Documents  exceed the maximum
rate of interest allowed by applicable law, and in the event any such payment is
inadvertently  paid by Borrower or inadvertently  received by Lender,  then such
excess sum shall be credited as a payment of principal. It is the express intent
hereof that  Borrower  not pay and Lender not receive,  directly or  indirectly,
interest  in  excess  of  that  which  may be  legally  paid by  Borrower  under
applicable law.

     2.8.  Miscellaneous.  With  respect  to the  amounts  due  under  the Note,
Borrower waives the following to the fullest extent permitted by law:

     (a) All rights of exemption of property  from levy or sale under  execution
or other process for the collection of debts under the  Constitution  or laws of
the United States or any state thereof; and

     (b)  Demand,   presentment,   protest,   notice  of  dishonor,   notice  of
non-payment,  diligence in collection,  and all other requirements  necessary to
enforce the Note; and

     (c) Any  further  receipt  by  Lender  or  acknowledgment  by Lender of any
Collateral now or hereafter deposited with Lender as security for the Loan.

     2.9. Fee.  Borrower will pay to Lender a fee of $127,500,  which fee is due
and deemed earned as of the date of this Agreement.

     2.10.  Disbursement  Procedure.  Subject  to  compliance  with  all  of the
provisions of this Agreement,  and subject to the terms of this  Agreement,  the
Loan shall be disbursed to the Borrower in one or more advances, upon Borrower's
written  request  and  subject to the terms and  conditions  of this  Agreement.
Borrower will request any advance of the Loan in writing,  which request must be
received by Lender (a) as to the initial advance, on or before the Closing Date,
and (b) as to any subsequent  advance, on or before five (5) Business Days prior
to the date of the  requested  advance.  Lender may make one or more advances to
Borrower upon written or oral disbursement  requests not in specific  compliance
with the requirements of this Section or other provisions of this Agreement, and
such advances will nevertheless be deemed to be advances to Borrower  hereunder,
but  will not  constitute  a waiver  by  Lender  of its  right  to  impose  such
provisions,  limitations  and  conditions as a  prerequisite  to any  subsequent
advance to Borrower.

     2.11.  Direct  Advances.  Regardless  of whether  Borrower has  submitted a
requisition  therefor and whether or not an Event of Default exists,  Lender may
from time to time advance amounts which become due for costs of insurance, title
insurance,  fees and expenses of Lender's  legal  counsel and amounts due Lender
for payments of principal,  interest and fees and other amounts due to Lender in
connection with the Loan. All such advances shall be deemed advances to Borrower
hereunder  and shall be secured by the Loan  Documents  to the same extent as if
they were made directly to Borrower.

     2.12.  Representations and Warranties  Regarding  Submission of Request for
Loan Advance.  Each  submission  by Borrower to Lender of a  requisition  for an
advance of the Loan shall constitute  Borrower's  representation and warranty to
Lender that (a) all  representations  and warranties set forth in this Agreement
and the other Loan  Documents  are true and correct as of the date of Borrower's
request, (b) all conditions for such advance as contained in this Agreement have
been satisfied as of such date, and (c) no Default or Event of Default exists as
of such date;  except in each such case as  expressly  disclosed  by Borrower to
Lender in writing with such request.

     2.13. Advances. Lender's obligation to make the Loan or any advance thereof
shall be effective only upon fulfillment of the following conditions:

     (a) Receipt and approval by Lender of all items  required to be provided to
Lender under the terms of the Commitment Letter.

     (b) Payment by Borrower  of all fees and  expenses  then due as required by
this Agreement and the Commitment Letter.

     (c) Execution, delivery and, when appropriate, recording or filing, of this
Agreement,  the Note,  the  Mortgages and all other  documents  required by this
Agreement, all in form and content satisfactory to Lender.

     (d) Issuance of the title insurance  policy  contemplated by the Commitment
Letter in form and content satisfactory to Lender, which policy shall insure the
Mortgages  as  first-priority  liens as to all  advances  (up to an aggregate of
$25,500,000 in total advances).

     In the event  Lender,  at its option,  elects to make one or more  advances
prior to receipt  and  approval  of all items  required  by this  Article,  such
election shall not obligate Lender to make any subsequent advance.

                                  ARTICLE III.

                   BORROWER'S REPRESENTATIONS AND WARRANTIES.

     To induce Lender to enter into this Agreement,  and to make the Loan to the
Borrower, the Borrower represents and warrants to Lender as follows:

     3.1.  Existence,  Power and  Qualification.  Borrower is a corporation duly
organized and validly existing under the laws of the State of Delaware,  has the
power  to own its  properties  and to  carry  on its  business  as is now  being
conducted, and is duly qualified to do business and is in good standing in every
jurisdiction  in which the character of the  properties  owned by it or in which
the transaction of its business makes its qualification necessary.

     3.2. Power and  Authority.  Borrower has full power and authority to borrow
hereunder  and to incur the  obligations  provided for herein and in each of the
other  Loan  Documents,  all of which  have been  authorized  by all  proper and
necessary action of its shareholders.

     3.3. Due Execution and Enforcement.  Each of the Loan Documents constitutes
a valid and legally  binding  obligation  of the  Borrower and does not violate,
conflict with, or constitute any default under any law,  government  regulation,
decree,  judgment, the Borrower's articles incorporation or by-laws or any other
agreement or instrument binding upon the Borrower.

     3.4. Pending  Matters.  No action or investigation is pending or threatened
before or by any state of federal  court or  administrative  agency  which might
result in any material adverse change in the financial condition,  operations or
prospects of the Borrower. Borrower, to the best of its actual knowledge, is not
in violation  of any  agreement,  the  violation  of which might  reasonably  be
expected to have a  materially  adverse  effect on its  business or assets,  and
Borrower, to the best of its actual knowledge, is not in violation of any order,
judgment,  or  decree  of  any  state  or  federal  court,  or  any  statute  or
governmental regulation to which it is subject.

     3.5. Financial  Statements  Accurate.  All financial statements of Borrower
heretofore  provided  by the  Borrower  are true,  correct  and  complete in all
material  respects as of their respective dates and fairly present the financial
condition of the  Borrower,  and there are no  liabilities,  direct or indirect,
fixed or contingent, as of the respective dates of such statements which are not
reflected  therein or in the notes  thereto.  The  financial  statements  of the
Borrower have been prepared in accordance with GAAP.  There has been no material
adverse  change in the  financial  condition,  operations,  or  prospects of the
Borrower since the dates of such statements.

     3.6. Payment of Taxes. The Borrower has filed all federal, state, and local
tax  returns  which are  required  to be filed and has  paid,  or made  adequate
provision for the payment of, all taxes which have or may become due pursuant to
such returns or to assessments received by Borrower.

     3.7. Title to Collateral. The Borrower has good and marketable title to all
of the Collateral,  subject to no Lien except those Liens specifically permitted
by this Agreement.

     3.8. Priority of Mortgages.  The Mortgages  constitute first liens upon and
security interests in the real and personal property described therein, prior to
all other Liens,  including  those which may hereafter  accrue,  excepting  only
those  Liens  specifically  permitted  by this  Agreement  or  those  "Permitted
Encumbrances" specifically set forth in the Mortgages.

     3.9.  Location of Chief  Executive  Offices.  The  location  of  Borrower's
principal  place of  business  and chief  executive  office  are as set forth on
Exhibit B hereto.

     3.10. Disclosure.  All information furnished or to be furnished by Borrower
to the Lender in connection with the Loan or any of the Loan  Documents,  is, or
will be at the time the same is furnished,  accurate and correct in all material
respects and complete  insofar as  completeness  may be necessary to provide the
Lender a true and accurate knowledge of the subject matter.

     3.11.  Trade Names.  Borrower has not changed its name or been known by any
other name within the last five (5) years,  except for  Boddie-Noell  Restaurant
Properties and BT Venture Corp.

     3.12. ERISA. To the best of Borrower's actual knowledge, the Borrower is in
compliance  with all  applicable  provisions of the Employee  Retirement  Income
Security Act of 1974, as amended ("ERISA").

     3.13.  Proceedings  Pending.  To the best of Borrower's  actual  knowledge,
there  are no  proceedings  pending,  or, to the best of the  Borrower's  actual
knowledge,  threatened,  to acquire any power of  condemnation or eminent domain
with  respect to any  Property or any  Improvements,  or to enjoin or  similarly
prevent or restrict the operation of any Facility in any manner.

     3.14.  Compliance  With Applicable  Laws. To the best of Borrower's  actual
knowledge,  the Improvements and the Properties  comply in all material respects
with covenants and restrictions of record and applicable laws, ordinances, rules
and regulations,  including, without limitation, the Americans with Disabilities
Act and regulations thereunder, and all laws, ordinances,  rules and regulations
relating to zoning, setback requirements and building codes.

     3.15.  Environmental  Matters.  To the best of Borrower's actual knowledge,
without  independent  investigation  except  for  the  environmental  screenings
prepared by Resolve  Environmental  which have been furnished to Lender prior to
the date of this  Agreement,  (a) neither any  Improvements,  any Property,  the
Lessee, nor the Borrower is in violation of or subject to any existing, pending,
or  threatened  investigation  or inquiry by any  governmental  authority or any
response costs or remedial  obligations under any Applicable  Environmental Law,
and this  representation  and  warranty  would  continue  to be true and correct
following disclosure to the applicable governmental  authorities of all relevant
facts, conditions and circumstances, if any, pertaining to the Improvements, the
Properties,  the Lessee,  or the Borrower;  (b) neither  Borrower nor Lessee has
obtained  or  is  required  to  obtain,   any   permits,   licenses  or  similar
authorizations  to  construct,  occupy,  operate  or  use  any  Improvements  or
Equipment at any Property by reason of any Applicable  Environmental Law; (c) no
petroleum  products,  oil, or  hazardous  substances  or solid  wastes have been
disposed of or otherwise  released on or are otherwise  located on any Property;
(d) no  PCB-containing or  PCB-contaminated  transformers or other equipment are
located at a Property; and (e) the use of the Properties and Improvements in the
ordinary course of previous  operations and as the same is hereafter intended to
be operated  will not result in the location on or disposal or other  release of
any petroleum  products,  oil, or hazardous  substances or solid wastes on or to
any Property. Borrower has entered into the Indemnity Agreement with Lender, and
Borrower agrees to perform its obligations thereunder.

     3.17. Solvency.  Borrower represents and warrants that it is solvent within
the meaning of 11 U.S.C.  ss. 548 and GAAP,  and the  borrowing of the Loan will
not render the Borrower  insolvent  within the meaning of 11 U.S.C.  ss. 548 and
GAAP.

     3.18. Roads and Utilities. To the best of Borrower's actual knowledge, each
Facility is served by public utilities, including water and sanitary sewage, all
in capacities  necessary for the intended use of such Facilities,  and dedicated
and  publicly  maintained  roads  necessary  for  the  full  use of  each of the
Facilities  for their  intended  purposes have been completed to the boundary of
each Property;  and each Property and the Improvements  thereat are in existence
pursuant to final,  unconditional  certificates  of  occupancy  and there are no
offsite roads, sewage systems, water systems or other improvements which must be
completed for continued occupancy or use of the Improvements.

     3.19. Lease Agreement.  The Lease Agreement is in full force and effect, is
free from default, offset or defense, has not been modified,  altered or amended
(except as described in the  definition  thereof) and  constitutes  the complete
agreement  of  the  parties  with  respect  to  leasing  of the  Properties  and
Improvements; all Properties and Improvements existing as of the date hereof are
owned by Borrower and are leased to Lessee pursuant to the Lease Agreement,  and
there are no other properties subject to the Lease Agreement; all Properties and
Improvements  are utilized for  operation  of Hardee's  Restaurants  pursuant to
valid and enforceable franchise  agreements;  the Lease Agreement provides for a
fixed  minimum rent of not less than  $4,500,000  per annum,  payable in monthly
increments;  the Lease  Agreement  provides  for  percentage  rents of 9.875% of
aggregate annual net sales to the extent such percentage of aggregate annual net
sales exceeds the fixed annual  minimum rent;  no rentals  thereunder  have been
prepaid  further  in  advance  than  one  (1)  month;  the  Lease  Agreement  is
noncancellable;  all of  Borrower's  obligations  as  Landlord  under  the Lease
Agreement have been fully  performed;  the Lease  Agreement has a term presently
ending  December 31, 2007; all fixed minimum rent and other payments to Borrower
pursuant to the Lease Agreement are fully net to Borrower, and Lessee has agreed
in the Lease Agreement to pay all taxes,  insurance,  and utilities with respect
to the  Properties  and  Improvements;  and the  Lease  Agreement  has not  been
modified or amended  (except as so  described  in the  definition  thereof)  and
together with the subordination,  attornment,  and nondisturbance agreement with
Lender is the full and  complete  agreement  of the parties  with respect to the
Properties and Improvements.

                                   ARTICLE IV.

                     AFFIRMATIVE COVENANTS OF THE BORROWER.

     Borrower  agrees  with and  covenants  unto the Lender  that until the Loan
Obligations have been paid in full, the Borrower shall:

     4.1. Payment of Loan/Performance  of Loan Obligations.  Duly and punctually
pay or cause to be paid the  principal  and  interest of the Note in  accordance
with its terms and duly and  punctually  pay and  perform or cause to be paid or
performed all Loan Obligations hereunder and under the other Loan Documents.

     4.2.  Maintenance  of  Existence.  Maintain  its  existence,  and,  in each
jurisdiction  in which the character of the property owned by it or in which the
transaction  of  their  respective  businesses  makes  qualification  necessary,
maintain qualification and good standing.

     4.3.  Accrual and Payment of Taxes.  During  each fiscal  year,  accrue all
current tax liabilities of all kinds (including, without limitation, federal and
state income taxes, franchise taxes, and payroll taxes, all required withholding
of  income  taxes  of   employees,   all  required  old  age  and   unemployment
contributions, and all required payments to employee benefit plans), and pay the
same prior to becoming delinquent.

     4.4 Insurance.  At all times while Borrower is indebted to Lender, maintain
or cause the Lessee to maintain, for the benefit of Borrower,  Lender and Lessee
the following insurance:

     (a)  Liability  insurance  in an amount  equal to at least  $1,000,000  per
occurrence,  with a $10,000,000  umbrella policy.  All such liability  insurance
shall be written on an occurrence basis;

     (b) "All-risk"  broad form coverage on all Improvements and Equipment in an
amount not less than the replacement cost thereof,  with  endorsements  insuring
against such potential causes of loss as shall be required by Lender, including,
but not limited to, loss or damage from (i) subsidence  and windstorm,  and (ii)
flood, unless evidence satisfactory to Lender is provided that no part of any of
the Facilities is located in an area which is designated as a flood hazard area;

     (c) Workers' compensation insurance as required by the laws of the state in
which the Borrower maintains its places of business.

     Each of the policies described in 4.4(b) shall name Lender as mortgagee and
loss payee under a standard  non-contributory  mortgagee and lender loss payable
clause,  and shall  provide that Lender shall  receive not less than thirty (30)
days  written  notice  prior  to  cancellation.  The  proceeds  of the  policies
described  in 4.4(b)  shall be payable to Lender,  and shall be delivered to and
held by Lender,  and such proceeds (after deducting  Lender's costs and expenses
of obtaining such proceeds) shall be applied by Lender, at Lender's sole option,
either (i) to the full or partial payment or prepayment of the Loan  Obligations
(without premium),  or (ii) to the repair and/or restoration of the Improvements
and Equipment  damaged or taken,  or (iii) to the Borrower  and/or  Lessee,  all
without  effecting  the lien of the  Mortgages for the unpaid amount of the Loan
Obligations.

     Borrower  appoints  Lender  as  Borrower's  attorney-in-fact  to cause  the
issuance of or an endorsement  of any policy to bring  Borrower into  compliance
herewith and, at Lender's sole option,  to make any claim for,  receive  payment
for,  and  execute and endorse any  documents,  checks or other  instruments  in
payment for loss,  theft,  or damage  covered under any such  insurance  policy;
however,  in no event will  Lender be liable for  failure to collect any amounts
payable under any insurance policy.

     4.5.  Financial and Other  Information.  Provide  Lender with the following
financial statements and information on a continuing basis:

     (a) Within  ninety  (90) days  after the end of each of its  fiscal  years,
audited financial statements of the Borrower prepared by a nationally recognized
certified  public  accounting  firm  or  other   independent   certified  public
accounting firm acceptable to the Lender,  prepared in accordance with GAAP, and
which shall include all liabilities whether fixed or contingent.

     (b) Within  forty-five (45) days after the end of each fiscal year quarter,
unaudited  financial  statements  of the  Borrower  for the quarter  then ended,
prepared on a basis  consistent with and containing the same  information as set
forth in the quarterly financial  statements  heretofore provided by Borrower to
Lender,  and  certified  by an  authorized  officer of  Borrower  to be true and
correct.

     The Lender reserves the right to require such other  financial  information
(including tax returns,  detailed cash flow information and contingent liability
information) of Borrower and of any affiliate of the Borrower, all at such times
as Lender  shall deem  reasonably  necessary,  and Borrower  agrees  promptly to
provide such information to Lender.  Upon Lender's  request,  Borrower agrees to
request and provide to Lender such  financial  and other  information  regarding
Lessee which  Borrower  may be entitled to receive  under the terms of the Lease
Agreement. All financial statements must be in the form and detail as the Lender
shall from time to time request.

     4.6.  Books and  Records.  Permit,  and require  Lessee to permit,  Persons
designated by Lender to inspect the  Properties and  Improvements  and books and
records of the  Borrower  and the  Lessee  (to the  extent  the Lease  Agreement
permits  inspection by Borrower of Lessee's  records) and to discuss the affairs
of the  Borrower  with the officers of Borrower  and  employees of Borrower,  as
designated by Lender, all at such times as Lender shall reasonably request.

     4.7. Payment of  Indebtedness.  Duly and punctually pay or cause to be paid
all other  Indebtedness  now owing or  hereafter  incurred  by the  Borrower  in
accordance with the terms of such  Indebtedness,  except such Indebtedness owing
to those  other  than  Lender  which is being  contested  in good faith and with
respect to which any  execution  against  properties  of the  Borrower  has been
effectively  stayed  and for  which  reserves  adequate  for  payment  have been
established.

     4.8.  Records  of  Accounts.   Maintain  all  records,   including  records
pertaining to the Lease Agreement and Rents,  at the chief  executive  office of
Borrower as set forth in this Agreement.

     4.9. Notice of Loss.  Immediately  notify the Lender of any event causing a
loss or depreciation in value of the Borrower's assets in excess of $100,000 and
the amount of such loss or  depreciation,  except Borrower shall not be required
to notify Lender of  depreciation in real and personal  property  resulting from
ordinary use thereof.

     4.10. Tax Service Fee and Escrows. Upon Lender's written request pay Lender
a tax  service  fee not to exceed  $500 per  Property  for  retaining  a firm to
monitor and report  payment of property  taxes with respect to each Property and
the Improvements  located thereat,  and fund to Lender such escrows for taxes in
the manner and to the extent required in the Mortgages;  provided,  however,  so
long as  Borrower  timely  pays prior to  delinquency  all  property  taxes with
respect to the  Collateral  and provides to Lender within sixty (60) days of the
end of each calendar year a certificate setting forth an itemization of all such
taxes and  confirming  that such  taxes  have  been paid and  provides  paid tax
receipts  therefor,  Lender  agrees  that it will not  require  payment of a tax
service fee or establishment of an escrow for taxes.

     4.11. Debt Service  Coverage  Requirements.  Achieve and within  forty-five
(45) days of the end of each fiscal  quarter  provide  evidence to Lender of the
achievement of a Debt Service  Coverage of 2.0 (or greater) to 1.0 as of the end
of each such quarter (based on a twelve-month period ending with such quarter).

     4.12. Net Worth.  Maintain a minimum net worth at all times during calendar
year 1995 of not less than  $25,088,000;  during  calendar year 1996 of not less
than $22,806,000;  during calendar year 1997 of not less than  $20,479,000;  and
during calendar year 1998 of not less than $18,105,000; and with each submission
of financial statements required in this Agreement provide evidence to Lender of
the net worth of Borrower and the satisfaction of this requirement.

     4.13.  Lease  Agreement.  Maintain  the Lease  Agreement  in full force and
effect and timely perform all of Borrower's  obligations  thereunder and enforce
performance of all  obligations of the Lessee  thereunder  (except that Borrower
will take no action to terminate the Lease  Agreement or dispossess  Lessee from
any Property or Improvements  without  Lender's prior written  consent);  notify
Lender   promptly  of  any  default  by  Lessee  or  breach  of  any   covenant,
representation  or warranty of Lessee  under the Lease  Agreement  and take such
action with respect to such  default or breach as Lender may  request,  provided
such requested action is permitted by the Lease Agreement;  not waive any right,
remedy or claim of Borrower as landlord under the Lease Agreement or any breach,
default  or  obligation  of Lessee  under the Lease  Agreement;  not  permit the
termination or amendment of the Lease Agreement unless the prior written consent
of Lender is first  obtained;  and not permit the release of any Property or any
Improvements  from the Lease  Agreement  except as  expressly  permitted in this
Agreement or the addition of any property to the Lease Agreement.  Borrower will
enter  into and  cause  Lessee to enter  into a  subordination,  attornment  and
nondisturbance   agreement   relating  to  the  Lease   Agreement  and  in  form
satisfactory  to Lender,  and will cause  Lessee to provide  Lender from time to
time an estoppel letter in form satisfactory to Lender.

     4.14.  Updated  Appraisals.  For so long as the Loan  remains  outstanding,
Lender may cause the Properties and  Improvements  and the Lease Agreement to be
reappraised by an appraiser  selected by Lender, and in accordance with Lender's
appraisal  guidelines  and  procedures  then in effect,  and Borrower  agrees to
cooperate in all respects with such appraisals and furnish to the appraisers all
requested information  regarding the Properties,  the Improvements and the Lease
Agreement,  and if a Default or Event of Default exists and Lender requests such
a reappraisal, Borrower agrees to pay all costs incurred by Lender in connection
with the first such reappraisal.

     4.15.  Comply with  Covenants and Laws.  Comply and cause each Property and
Improvements to comply with all applicable  covenants and restrictions of record
and all laws, ordinances, rules and regulations,  including, without limitation,
the  Americans  with  Disabilities  Act and  regulations  thereunder,  and laws,
ordinances,  rules and regulations relating to zoning,  health,  building codes,
setback requirements and Applicable Environmental Laws.

     4.16. Taxes and Other Charges. Pay all taxes, assessments,  charges, claims
for labor,  supplies,  rent, and other obligations which, if unpaid,  might give
rise to a Lien against  property of Borrower  (including any of the Collateral),
except Liens to the extent  permitted by this  Agreement,  except that Lessee or
Borrower  may contest the same to the extent and subject to the  conditions  set
forth in the Lease  Agreement  provided  Lender receives notice of such contest,
Lessee or Borrower diligently pursues such contest, and the Lender's interest in
the Collateral is not in Lender's opinion materially  endangered by such contest
and Lender, at its option,  receives and holds any reserves required for payment
to the extent reserves are required by the Lease Agreement.

     4.17.  Use and Occupancy.  Require that each Property and the  Improvements
thereon be used  primarily as a Hardee's  restaurant  and maintain the same,  or
require  Lessee to  maintain  the same,  in good  condition  and timely  make or
require Lessee to make all necessary repairs thereto.

     4.18. Use of Proceeds.  Use the proceeds of the Loan solely and exclusively
for business purposes of Borrower and not for acquisition of margin stock.

     4.19.  Reports  and  Notices.   Notify  Lender  promptly  of  any  material
litigation  instituted  or threatened  against  Borrower or Lessee upon Borrower
becoming  aware of the same,  and any  material  deficiencies  asserted or liens
filed by the Internal Revenue Service against Borrower or Lessee;  notify Lender
promptly of any condemnation or similar proceedings with respect to any Property
or Improvements, any proceeding seeking to enjoin the intended use of any of the
Improvements,   and  of  all  material  changes  in  governmental   requirements
pertaining  to any Property or  Improvements  and any other  matters which could
reasonably  be expected to adversely  affect the Lease  Agreement or  Borrower's
ability to perform its obligations under this Agreement.

     4.20.  Certificate.  Simultaneously  with the  furnishing  of quarterly and
annual  financial  statements  to  Lender  and  at  other  times  upon  Lender's
reasonable  written  request,  furnish  Lender with a certificate in the form of
Exhibit C  attached  hereto,  properly  completed  and  signed by an  authorized
officer of Borrower.

                                   ARTICLE V.

                       NEGATIVE COVENANTS OF THE BORROWER.

     Until the Loan Obligations have been paid in full, Borrower shall not:

     5.1. No Liens;  Exceptions.  Create,  incur,  assume or suffer to exist any
Lien  upon or with  respect  to any of the  Collateral,  whether  now  owned  or
hereafter acquired, other than the following permitted Liens:

     (a) Liens at any time existing in favor of the Lender;

     (b) Inchoate  Liens  arising by operation of law for the purchase of labor,
services,  materials,  equipment  or  supplies,  provided  payment  shall not be
delinquent and which Lien is fully subordinate to the Mortgages;

     (c) Liens for current year's taxes,  assessments or governmental charges or
levies provided payment thereof shall not be delinquent;

     (d) "Permitted  Encumbrances" upon a Property, as defined in the Mortgages;
and

     (e) Liens on Lessee's interest only in the Property and Improvements to the
extent permitted in the Lease Agreement.

     5.2. Merger, Consolidation, Etc. Except as provided in Section 7.12 hereof,
enter into any merger,  consolidation or similar  transaction,  or sell, assign,
lease or  otherwise  dispose of  (whether in one  transaction  or in a series of
transactions),  all or substantially all of its assets (whether now or hereafter
acquired), without the prior written consent of the Lender, which may be granted
or refused by Lender in Lender's sole discretion.

     5.3. Disposition of a Material Portion of Its Assets. Sell, lease, transfer
or  otherwise  dispose of any  material  portion of its assets,  unless any such
disposition  is of property  other than the  Collateral  and is in the  ordinary
course of business  for a full and fair  consideration,  which in no event shall
include a transfer for full or partial satisfaction of a preexisting debt.

     5.4.  Dividends,  Distributions  and  Redemptions.  Except  as  hereinafter
provided or as otherwise  consented to by Lender in writing,  declare or pay any
distributions  to its  shareholders or purchase,  redeem,  retire,  or otherwise
acquire for value,  any capital stock of Borrower now or hereafter  outstanding,
return any capital to its  shareholders  as such,  or make any  distribution  of
assets  to its  shareholders;  provided  Borrower  may  pay  cash  dividends  or
distributions so long as no Default or Event of Default exists or would occur as
a result of such dividend or distribution.

     5.5.  Change in Business;  Management;  Control.  Conduct or enter into any
business  other  than  acting  as  owner  and  landlord  of the  Properties  and
Improvements  pursuant to the Lease Agreement and the  acquisition,  development
and operation of  multi-family  properties or the  investment in other  entities
owning  multi-family  properties  (provided any Indebtedness,  including amounts
guaranteed by Borrower,  and interest on such Indebtedness,  must be included in
the  calculations  set forth in Sections 4.11,  4.12 and 5.10 hereof in a manner
reasonably  satisfactory  to Lender after giving  consideration  to the value of
assets,  interests in assets and  earnings on assets  acquired by virtue of such
acquisition or investment of Borrower),  make any other  material  change in the
nature of its business as it is being  conducted  as of the date hereof,  permit
any change in  management  with  respect to (a) both Nick B.  Boddie and B. Mayo
Boddie,  or (b) D. Scott Wilkerson,  except that the death of D. Scott Wilkerson
or  termination  of his  current  managerial  position  shall not  constitute  a
violation of this  covenant so long as a  replacement  manager  satisfactory  to
Lender is  employed  within  ninety  (90) days and  thereafter  remains  in such
capacity, or permit any change in control of Borrower.

     5.6. Changes in Accounting.  Change its methods of accounting,  unless such
change is permitted by GAAP,  and provided  such change does not have the effect
of curing or preventing  what would  otherwise be an Event of Default or Default
had such change not taken place.

     5.7. ERISA Funding and Termination.  Permit (a) the funding requirements of
ERISA with respect to any employee plan to be less than the minimum  required by
ERISA  at any  time,  or (b) any  employee  plan to be  subject  to  involuntary
termination proceedings at any time.

     5.8.  Transactions  with  Affiliates.  Enter into any transaction  with any
Person  affiliated  with the Borrower  other than in the ordinary  course of its
business and on fair and reasonable terms no less favorable to the Borrower than
those they would obtain in a comparable  arms-length  transaction  with a Person
not an affiliate.

     5.9. Place of Business.  Change its chief executive office or its principal
place of business  without  first giving  Lender at least thirty (30) days prior
written  notice  thereof and  promptly  providing  Lender such  information  and
preparing  and filing such  additional  UCC  financing  statements as Lender may
request in connection therewith.

     5.10. Leverage. Borrower's Adjusted Leverage will at no time exceed 66.67%.

                                   ARTICLE VI.

                         EVENTS OF DEFAULT AND REMEDIES.

     6.1. The occurrence of any one or more of the following shall constitute an
"Event of Default" hereunder:

     (a) The failure by Borrower to pay any installment of principal or interest
under the Note,  as and when the same  comes  due,  which  failure  is not cured
within five (5) Business  Days  following  written  notice by Lender to Borrower
(except that the  requirement of notice and the applicable  cure period shall be
deemed  eliminated  after two such  notices  of  failure  have been given in any
single calendar year); or

     (b) The failure by Borrower to pay any payment due to Lender under the Loan
Documents  other than as provided in (a) above,  as and when the same comes due,
which failure is not cured within twenty (20) days  following  written notice by
Lender to Borrower  (except that the  requirement  of notice and the  applicable
cure period  shall be deemed  eliminated  after two such notices of failure have
been given in any single calendar year); or

     (c) The failure of Borrower  properly  and timely to perform or observe any
covenant or condition set forth in this Agreement (other than those specified in
(a) and (b) of this  Section) or any other Loan  Document,  which failure is not
cured  within  any  applicable  cure  period as set forth  herein or, if no cure
period is specified  therefor,  is not cured within thirty (30) days of Lender's
written  notice to  Borrower  of such  Default  except  that if such  Default is
capable of being  cured but is not cured  within such  period and  Borrower  has
notified  Lender on or before the  expiration of such initial 30-day period that
it is  diligently  pursuing  a cure,  then so long  as  Borrower  is  diligently
pursuing a cure,  Borrower shall have an additional sixty (60) days within which
to effect a cure; or

     (d) The occurrence of any Event of Default  (other than those  specified in
(a), (b) or (c) of this Section) under any other Loan Documents; or

     (e) The  filing  by the  Borrower  or  Lessee of a  voluntary  petition  in
bankruptcy or the adjudication of either of the aforesaid  Persons as a bankrupt
or insolvent,  or the filing by either of the aforesaid  Persons of any petition
or  answer   seeking  or  acquiescing   in  any   reorganization,   arrangement,
composition, readjustment, liquidation, dissolution or similar relief for itself
under any present or future federal,  state or other statute,  law or regulation
relating to bankruptcy,  insolvency or other relief for debtors, or if either of
the aforesaid  Persons should seek or consent to or acquiesce in the appointment
of any trustee,  receiver or liquidator for itself or of all or any  substantial
part its  property or of any or all of the rents,  revenues,  issues,  earnings,
profits or income  thereof,  or the  making of any  general  assignment  for the
benefit of  creditors  or the  admission  in writing by either of the  aforesaid
Persons of its inability to pay its debts generally as they become due; or

     (f) The entry by a court of competent  jurisdiction of an order,  judgment,
or decree approving a petition filed against the Borrower or Lessee,  which such
petition  seeks  any  reorganization,  arrangement,  composition,  readjustment,
liquidation,  dissolution or similar relief under any present or future federal,
state or other statute, law or regulation relating to bankruptcy, insolvency, or
other relief for debtors,  which order, judgment or decree remains unvacated and
unstayed for an aggregate of sixty (60) days (whether or not  consecutive)  from
the date of entry  thereof,  or the  appointment  of any  trustee,  receiver  or
liquidator of either of the aforesaid  Persons or of all or any substantial part
of its  properties or of any or all of the rents,  revenues,  issues,  earnings,
profits or income thereof which  appointment shall remain unvacated and unstayed
for an aggregate of sixty (60) days (whether or not consecutive); or

     (g)  Any  certificate,   statement,   representation,   warranty  or  audit
heretofore or hereafter furnished by or on behalf of the Borrower pursuant to or
in connection with this Agreement,  the Lease Agreement or otherwise (including,
without limitation,  representations  and warranties  contained herein or in any
Loan  Documents)  or as an  inducement  to Lender to extend  any credit to or to
enter into this or any other  agreement  with Borrower in  connection  with this
Loan or other loans now existing or hereafter created, proves to have been false
in any material respect at the time when the facts therein set forth were stated
or  certified,   or  proves  to  have  omitted  any  substantial  contingent  or
unliquidated liability or claim against Borrower, or on the date of execution of
this Agreement there shall have been any materially adverse change in any of the
facts previously disclosed by any such certificate,  statement,  representation,
warranty  or audit,  which  change  shall not have been  disclosed  to Lender in
writing at or prior to the time of such execution; or

     (h) A final  judgment shall be rendered by a court of law or equity against
Borrower  and the same shall  remain  undischarged  for a period of thirty  (30)
days, unless such judgment is either (i) fully covered by collectible  insurance
and such insurer has within such period  acknowledged  such coverage in writing,
or (ii) although not fully covered by  insurance,  enforcement  of such judgment
has been  effectively  stayed,  such judgment is being  contested or appealed by
appropriate  proceedings  and Borrower  has  established  reserves  adequate for
payment in the event  Borrower is  ultimately  unsuccessful  in such  contest or
appeal and evidence thereof is provided to Lender; or

     (i) The  occurrence  of any  materially  adverse  change  in the  financial
condition  or  prospects  of Borrower or Lessee,  or the  existence of any other
condition which, in Lender's reasonable determination, constitutes an impairment
of Borrower's ability to perform its obligations under its Loan Documents or the
Lessee's ability to perform its obligations  under the Lease  Agreement,  except
that a material adverse change in the financial condition or prospects of Lessee
shall not be deemed to constitute an Event of Default if within thirty (30) days
following  written  notice  from  Lender,  Borrower  provides  Lender  with such
additional  collateral  as Lender may  reasonably  request to assure Lender that
such material adverse change will not adversely affect the original valuation of
the  Lender's  Collateral  or  Borrower's  ability to pay and  perform  the Loan
Obligations as and when due; or

     (j) Any  default  by Lessee  under the Lease  Agreement  which is not cured
within any applicable cure period therein.

     Notwithstanding  anything in this Section, all requirements of notice shall
be  deemed  eliminated  if  Lender  is  prevented  from  giving  such  notice by
bankruptcy or other applicable law. The cure period, if any, shall then run from
the occurrence of the event or condition of Default rather than from the date of
notice.

     If a Default occurs solely as a result of a Property or Properties being in
violation of a covenant of this  Agreement  then Borrower may elect to cure such
Default by  satisfying  the  conditions  of Section 7.11 hereof on or before the
last day of the cure period set forth in (c) above,  in which event such Default
shall be deemed cured by  satisfaction  of such  conditions  and release of such
Property.

     6.2.  Remedies.  Upon the  occurrence  of any  Default or Event of Default,
regardless of any  requirement  that notice be given or a period of time elapse,
Lender shall be under no obligation to make further  advances of the Loan.  Upon
the occurrence of any Event of Default,  Lender shall have the absolute right to
refuse to disburse any  additional  Loan funds  hereunder  and at its option and
election and in its sole  discretion to exercise  alternatively  or cumulatively
any or all of the following remedies:

     (a) Cancel  Lender's  obligations  pursuant  to this  Agreement  by written
notice to  Borrower.  Upon the  occurrence  of a Default  or an Event of Default
described in Sections  6.1(e) or (f) hereof,  Lender's  obligations  pursuant to
this Agreement shall be terminated immediately and automatically.

     (b) Take immediate  possession of the Borrower's interest in the Collateral
as well as all other property to which title is held by Borrower as is necessary
to comply with the Borrower's  obligations  under the Lease Agreement;  exercise
all rights in and to the  Collateral;  and do anything  in its sole  judgment to
fulfill the obligations of Borrower under this Agreement or the Lease Agreement.
Without  restricting  the  generality  of the  foregoing  and for  the  purposes
aforesaid,   Borrower  hereby   appoints  and  constitutes   Lender  its  lawful
attorney-in-fact  with full power of  substitution  to preserve  and protect the
Collateral  and take any action that  Borrower  itself would be entitled to take
with respect to the Collateral,  it being  understood and agreed that this power
of attorney shall be a power coupled with an interest and cannot be revoked. All
expenses incurred by Lender under this subsection shall constitute a part of the
Loan Obligations, shall bear interest from the date incurred at the Default Rate
and shall,  together with such interest,  be deemed secured by the Mortgages and
all Collateral.

     (c) Declare the entire unpaid  principal of the Loan Obligations to be, and
the  same  shall  thereupon  become,   immediately  due  and  payable,   without
presentment,  protest or further  demand or notice of any kind, all of which are
hereby expressly waived.

     (d) Proceed to protect and enforce its rights by action at law  (including,
without  limitation,  bringing  suit to reduce any claim to  judgment),  suit in
equity and other appropriate  proceedings  including,  without  limitation,  for
specific performance of any covenant or condition contained in this Agreement.

     (e) Exercise  any and all rights and  remedies  afforded by the laws of the
United States, the state in which any Property or other Collateral is located or
any other  appropriate  jurisdiction  as may be available for the  collection of
debts and  enforcement  of covenants and conditions  such as those  contained in
this Agreement and the Loan Documents.

     (f) Exercise the rights and remedies of setoff and/or banker's lien against
the  interest  of the  Borrower  in  and to  every  account  (including  escrows
established  pursuant to the Mortgages) and other property of the Borrower which
is in the  possession of the Lender or any person who then owns a  participating
interest in the Loan, to the extent of the full amount of the Loan Obligations.

     (g) Exercise its rights and remedies pursuant to any other Loan Documents.

                                  ARTICLE VII.

                                 MISCELLANEOUS.

     7.1.  Waiver.  No remedy conferred upon, or reserved to, the Lender in this
Agreement or any of the other Loan  Documents is intended to be exclusive of any
other remedy or remedies,  and each and every  remedy  shall be  cumulative  and
shall be in addition to every other remedy  given  hereunder or now or hereafter
existing in law or in equity.  Exercise or omission to exercise any right of the
Lender shall not affect any subsequent  right of Lender to exercise the same. No
course of dealing between  Borrower and Lender or any delay on the Lender's part
in  exercising  any  rights  shall  operate  as a waiver of any of the  Lender's
rights. No waiver of any Default or Event of Default under this Agreement or any
of the other Loan  Documents  shall extend to or shall affect any  subsequent or
other then  existing  Default or Event of  Default or shall  impair any  rights,
remedies or powers of Lender.

     7.2.  Costs and Expenses.  Borrower will bear all taxes,  fees and expenses
(including  reasonable  fees and  expenses of counsel for Lender) in  connection
with the Loan,  the  preparation  of this Agreement and the other Loan Documents
(including any amendments  hereafter made), and the recording of any of the Loan
Documents.  If, at any  time,  a Default  or Event of  Default  occurs or Lender
becomes a party to any suit or  proceeding  in order to protect its interests or
priority in any Collateral  for any of the Loan  Obligations or its rights under
this Agreement or any of the Loan Documents, or if Lender is made a party to any
suit or proceeding by virtue of the Loan,  this  Agreement or any Collateral for
any Loan Obligations and as a result of any of the foregoing, the Lender employs
counsel  to  advise  or  provide  other  representation  with  respect  to  this
Agreement,  or to collect  the balance of the Loan  Obligations,  or to take any
action in or with respect to any suit or proceeding  relating to this Agreement,
any of the other Loan Documents, any Collateral for any of the Loan Obligations,
the Borrower,  or the Lessee,  or to protect,  collect,  or liquidate any of the
Collateral for the Loan Obligations, or attempt to enforce any security interest
or lien  granted  to the Lender by any of the Loan  Documents,  then in any such
events,  all of the  reasonable  attorney's  fees  arising  from such  services,
including  fees on appeal and in any bankruptcy  proceedings,  and any expenses,
costs and charges relating thereto shall  constitute  additional  obligations of
Borrower to the Lender  payable on demand of the Lender.  Without  limiting  the
foregoing, Borrower has undertaken the obligation for payment of, and shall pay,
all  recording  and  filing  fees,  revenue  or  documentary  stamps  or  taxes,
intangibles taxes, transfer taxes, recording taxes and other taxes, expenses and
charges payable in connection  with this  Agreement,  any of the Loan Documents,
the  Loan  Obligations,  or the  filing  of any  financing  statements  or other
instruments  required to effectuate the purposes of this  Agreement,  and should
Borrower fail to do so, Borrower agrees to reimburse Lender for the amounts paid
by Lender,  together with penalties or interest, if any, incurred by Lender as a
result of  underpayment or nonpayment.  This Section shall survive  repayment of
the remaining Loan Obligations.

     7.3.  Performance of Lender. At its option,  upon Borrower's  failure to do
so, the Lender may make any  payment,  do any act or give any notice  (including
notices of default to Lessee under the Lease Agreement) on the Borrower's behalf
that the Borrower or others are required to do to remain in compliance with this
Agreement,  any of the other Loan Documents or the Lease Agreement, and Borrower
agrees to  reimburse  the Lender,  on demand,  for any  payment  made or expense
incurred by Lender pursuant to the foregoing authorization,  including,  without
limitation, reasonable attorneys' fees, and until so repaid any sums advanced by
Lender  shall bear  interest at the Default  Rate from the date  advanced  until
repaid,  and such expenses together with interest shall be deemed secured by the
Collateral.

     7.4.  Headings.  The  headings of the  Sections of this  Agreement  are for
convenience of reference only, are not to be considered a part hereof, and shall
not limit or otherwise affect any of the terms hereof.

     7.5. Survival of Covenants. All covenants, agreements,  representations and
warranties made herein and in certificates or reports delivered  pursuant hereto
shall be deemed to have been  material and relied on by Lender,  notwithstanding
any  investigation  made by or on  behalf  of  Lender,  and  shall  survive  the
execution and delivery to Lender of the Note and this Agreement.

     7.6. Notices, etc. Any notice or other communication  required or permitted
to be given by this  Agreement or the other Loan  Documents or by applicable law
shall be in writing and shall be deemed received (a) on the date  delivered,  if
sent by hand delivery (to the person or  department if one is specified  below),
(b) three (3) days  following  the date  deposited  in U.S.  mail,  certified or
registered, with return receipt requested, or (c) one (1) day following the date
deposited with Federal Express or other national overnight carrier,  and in each
case addressed as follows:

         If to Borrower:

         Boddie-Noell Properties, Inc.
         3710 One First Union Center
         301 South College Street
         Charlotte, North Carolina  28202
         Attention:  Mr. D. Scott Wilkerson, President

         with a copy to:

         Kennedy Covington Lobdell & Hickman, L.L.P.
         100 North Tryon Street, Suite 4200
         Charlotte, North Carolina  28202
         Attention:  E. Allen Prichard

         If to Lender:

         SouthTrust Bank of Alabama,
         National Association
         P.O. Box 2554 (35290)
         420 N. 20th Street
         11th Floor - Commercial Real Estate Loan Department
         Birmingham, Alabama 35203

         with a copy to:

         SouthTrust Bank of North Carolina
         6525 Morrison Boulevard
         Suite 318
         Charlotte, North Carolina  28211
         Attention:  Mr. John Peirce

Either party may change its address to another single address by notice given as
herein provided,  except any change of address notice must be actually  received
in order to be effective.

     7.7. Benefits. All of the terms and provisions of this Agreement shall bind
and inure to the benefit of the parties hereto and their  respective  successors
and assigns.  No Person other than  Borrower or Lender shall be entitled to rely
upon this Agreement or be entitled to the benefits of this Agreement.

     7.8.  Participation.  Borrower acknowledges that Lender may, at its option,
sell  participation  interests  in, or assign all of its  interest in, the Loan.
Borrower  agrees with each present and future  participant  or owner of the Loan
that if an Event of Default should occur, each present and future participant or
owner shall have all of the rights and  remedies  of Lender with  respect to any
deposit due from any participant to the Borrower. The execution by a participant
of a participation  agreement with Lender,  and the execution by the Borrower of
this  Agreement,  regardless  of the  order  of  execution,  shall  evidence  an
agreement  between Borrower and said participant in accordance with the terms of
this Section.  Borrower  consents to the Lender's  disclosure and  distribution,
subject to obligations of  confidentiality  in SEC and AMEX rules,  of financial
and other  information  that has been provided by Borrower to Lender pursuant to
this Agreement to participants and prospective participants.

     7.9. Supersedes Prior Agreements; Counterparts. This Agreement and the Loan
Documents  referred to herein  supersede and  incorporate  all  representations,
promises, and statements, oral or written, made by Lender in connection with the
Loan. This Agreement may not be varied,  altered, or amended except by a written
instrument  executed by an authorized officer of the Lender.  This Agreement may
be executed in any number of  counterparts,  each of which,  when  executed  and
delivered, shall be an original, but such counterparts shall together constitute
one and the same instrument.

     7.10. Use of Proceeds for  Restoration.  Notwithstanding  the provisions of
this  Agreement or any  Mortgage,  Lender  agrees that Lender shall make the net
proceeds of  insurance  or  condemnation  (after  payment of Lender's  costs and
expenses)  available to Borrower or Lessee for  Borrower's  or Lessee's  repair,
restoration and replacement of the Improvements  and Equipment  damaged or taken
on the following terms and subject to Borrower's or Lessee's satisfaction of the
following conditions:

     (a) At the time of such loss or damage  and at all times  thereafter  while
Lender is holding  any  portion of such  proceeds,  there shall exist no default
under the Lease  Agreement  (provided  if a default  exists as of the date of or
subsequent to Borrower's or Lessee's written election to Lender informing Lender
that Borrower intends to use proceeds to restore the Improvements,  Equipment or
Lessee's equipment,  Lender shall not apply the net proceeds to Loan Obligations
so long as a cure period exists);

     (b) The  Improvements,  Equipment and Lessee's  equipment for which loss or
damage has  resulted  shall be capable of being  restored or replaced to its use
immediately  preceding  such loss or  damage  and with a value not less than the
value  prior to such loss or damage  and  restoration  or  replacement  shall be
capable of being  completed  prior to the current term of the Lease Agreement or
any renewal term for which Lessee has exercised its option;

     (c)  Within  forty-five  (45)  days  from the date of such  loss or  damage
Borrower or Lessee shall have given Lender a written notice electing to have the
proceeds applied for such purpose;

     (d) Within sixty (60) days following the date of notice under the preceding
subparagraph  (c) and prior to any  proceeds  being  disbursed  to  Borrower  or
Lessee, Borrower or Lessee shall have provided to Lender all of the following to
the extent requested by Lender:

          (1) complete  plans and  specifications  for  restoration,  repair and
     replacement of the Improvements,  Equipment and Lessee's  equipment damaged
     to the condition, utility and value required by (b) above,

          (2) if loss or  damage  exceeds  $50,000,  fixed-price  or  guaranteed
     maximum cost bonded construction contracts for completion of the repair and
     restoration work in accordance with such plans and specifications,

          (3) builder's  risk insurance for the full cost of  construction  with
     Lender named under a standard mortgagee loss-payable clause,

          (4)  such  additional  funds as in  Lender's  reasonable  opinion  are
     necessary to complete the repair, restoration and replacement, and

          (5) copies of all permits and licenses  necessary to complete the work
     in accordance with the plans and specifications;

     (e) Lender may, at Borrower's and Lessee's  expense,  retain an independent
inspector  to  review  and  approve  plans  and   specifications  and  completed
construction and to approve all requests for disbursement, which approvals shall
be conditions precedent to release of proceeds as work progresses;

     (f) No  portion  of such  proceeds  shall be made  available  by Lender for
architectural  reviews  or  for  any  other  purposes  which  are  not  directly
attributable to the cost of repairing,  restoring or replacing the Improvements,
Equipment and Lessee's  equipment for which a loss or damage has occurred unless
the same are covered by such insurance;

     (g) Borrower or Lessee shall  commence such work within one hundred  twenty
(120)  days of such loss or  damage  and shall  diligently  pursue  such work to
completion;

     (h) Each  disbursement  by Lender of such  proceeds and  deposits  shall be
funded  subject to conditions  and in accordance  with  disbursement  procedures
which a commercial construction lender would typically establish in the exercise
of sound banking  practices and shall be made only upon receipt of  disbursement
requests on an AIA G702/703 form (or similar form approved by Lender) signed and
certified by the Borrower or Lessee and its architect and general contractor, if
any, with appropriate invoices and lien waivers as required by Lender;

     (i) Lender  shall have a first lien and  security  interest in all building
materials  and  completed  repair and  restoration  work and in all fixtures and
equipment  (to the extent owned by Borrower)  acquired with such  proceeds,  and
Borrower and Lessee shall  execute and deliver such  mortgages,  deeds of trust,
security agreements,  financing statements and other instruments as Lender shall
request  to  create,  evidence,  or  perfect  such lien and  security  interest;
provided,  however,  Lender  shall  in no  event  have a lien  upon or  security
interest in any fixtures, equipment, inventory or personal property of Lessee or
any restoration or replacement thereof, however acquired by Lessee; and

     (j) In the event and to the extent such  proceeds  are not required or used
for the repair, restoration and replacement of the Improvements or Equipment for
which a loss or damage has occurred, or in the event Borrower or Lessee fails to
timely make such  election or having made such  election  fails to timely comply
with the terms and conditions set forth herein, Lender shall be entitled without
notice to or consent  from  Borrower  to apply  such  proceeds,  or the  balance
thereof,  at  Lender's  option  either  (i) to the full or  partial  payment  or
prepayment  of the Loan  Obligations  in the  manner  aforesaid,  or (ii) to the
repair,  restoration  and/or replacement of all or any part of such Improvements
and Equipment for which a loss or damage has occurred, or Lender may release the
balance of such proceeds to the Borrower,  all without affecting the lien of the
Mortgages for the unpaid balance of the Loan Obligations.

     7.11.  Release of  Properties.  Certain  provisions of the Lease  Agreement
provide  for the  release of  "Uneconomic  Properties,"  and  Borrower  may cure
certain  Defaults  pursuant  to Section  6.1 of this  Agreement  which  affect a
Property or  Properties  only but not all  Properties  by obtaining a release of
such Property or Properties, provided Lender is willing to release a Property or
Properties  from  this  Agreement  and the  Mortgages  if and only if all of the
following conditions are satisfied:

     (a) Borrower pays to Lender a principal  prepayment of $542,553.19 per each
Property to be released, together with any applicable prepayment premium;

     (b) Such Property is released and removed from the Lease  Agreement  with a
reduction  in rent not  greater  than  1/47th of the rent as of the date of this
Agreement;

     (c) Not more than seven (7) such Properties are released during the term of
this Agreement; and

     (d) No Default or Event of Default  exists  except a Default which is cured
as a result of such release.

Provided,  however,  that upon  substitution  of a property  (and  corresponding
release of a Property)  under the terms of the Lease  Agreement,  such  released
Property  shall not be included in the maximum of seven (7) released  Properties
and shall not require a principal  repayment so long as the Lender  approves the
substitute  property or properties,  the rent under the Lease Agreement does not
decrease,  and Borrower satisfies such additional conditions with respect to the
substitute  property  or  properties  as Lender may  impose,  including  but not
limited  to, the  execution,  delivery  and  recording  of an  amendment  to the
applicable  Mortgage and the issuance of an  endorsement  to Lender's  policy of
title insurance, insuring the applicable Mortgage, as amended, is an enforceable
first-priority lien with respect to the substitute property or properties.

     7.12.  UPREIT.  In  connection  with an "UPREIT"  transaction  in which the
Properties  would be  transferred to a transferee in exchange for the transferor
(i.e. the Borrower) receiving an interest in the transferee, provided no Default
or Event of Default  exists or would  result from  proposed  transfer,  Borrower
shall have the right to transfer all (but not less than all) of the  Properties,
at any time or from time to time,  to an entity which is an  "Affiliate"  of the
Borrower;  provided  that not less  than ten  (10)  Business  Days  prior to the
effective date of any such transfer, Borrower shall provided to Lender:

     (a) The name and address of the  prospective  transferee  and evidence that
such  transferee  is an Affiliate  and that such  transaction  is one  described
above;

     (b)  The  partnership   agreement,   articles  of  incorporation  or  other
organizational  documents  of the  prospective  transferee  and  evidence of its
existence and, to the extent  applicable,  its good standing in each  applicable
jurisdiction;

     (c) An  instrument  of  assumption,  in form  satisfactory  to the  Lender,
whereby  the  transferee   assumes  jointly  and  severally  with  Borrower  the
Borrower's  obligations under the Loan Documents in accordance with their terms,
including, but not limited to, all financial covenants; and

     (d)  Appropriately-completed  UCC financing statements or amendments to the
existing  financing  statements  and/or Loan  Documents  as may be  requested by
Lender  to  continue  the  perfection  of  Lender's  security  interest  in  the
Collateral without loss of priority; and

     (e)  Evidence  that  Borrower's  interest  under  the  Lease  Agreement  is
simultaneously  transferred  to such  transferee  and that such  transaction  is
permitted  by the Lease  Agreement  and does not result in a merger of interests
under the Lease Agreement; and

     (f) Evidence that the Borrower,  as transferor,  and the  transferee,  on a
consolidated  basis, will satisfy all financial and other covenants contained in
this Agreement as of the next reporting date.

     Such  transfer  shall not relieve  Borrower from its liability for all Loan
Obligations,  including those Loan Obligations thereafter accruing, but Borrower
shall remain jointly and severally obligated therefor.

     7.13. Controlling Law. THE VALIDITY, INTERPRETATION, ENFORCEMENT AND EFFECT
OF THIS  AGREEMENT  SHALL BE GOVERNED BY, AND CONSTRUED IN ACCORDANCE  WITH, THE
LAWS OF THE STATE OF NORTH CAROLINA EXCEPT AS OTHERWISE EXPRESSLY PROVIDED.

     7.14. Jurisdiction.  THE LENDER'S PRINCIPAL PLACE OF BUSINESS IS LOCATED IN
JEFFERSON  COUNTY IN THE STATE OF  ALABAMA,  AND THE  BORROWER  AGREES THAT THIS
AGREEMENT SHALL BE HELD BY LENDER AT SUCH PRINCIPAL  PLACE OF BUSINESS,  AND THE
HOLDING OF THIS AGREEMENT BY LENDER THEREAT SHALL CONSTITUTE  SUFFICIENT MINIMUM
CONTACTS  OF  BORROWER  WITH  JEFFERSON  COUNTY AND THE STATE OF ALABAMA FOR THE
PURPOSE OF CONFERRING  JURISDICTION  UPON THE FEDERAL AND STATE COURTS PRESIDING
IN SUCH COUNTY AND STATE.  BORROWER CONSENTS THAT ANY LEGAL ACTION OR PROCEEDING
ARISING  HEREUNDER  MAY BE BROUGHT IN THE CIRCUIT COURT OF THE STATE OF ALABAMA,
JEFFERSON  COUNTY,  ALABAMA OR THE UNITED STATES DISTRICT COURT FOR THE NORTHERN
DISTRICT OF ALABAMA AND ASSENTS AND SUBMITS TO THE PERSONAL  JURISDICTION OF ANY
SUCH COURT IN ANY ACTION OR PROCEEDING INVOLVING THIS AGREEMENT.  NOTHING HEREIN
SHALL LIMIT THE JURISDICTION OF ANY OTHER COURT.

     7.15.  Waiver of Jury Trial.  TO THE FULLEST EXTENT  ENFORCEABLE,  BORROWER
HEREBY  WAIVES  ANY  RIGHT  THAT IT MAY  HAVE TO A TRIAL  BY JURY ON ANY  CLAIM,
COUNTERCLAIM, SETOFF, DEMAND, ACTION OR CAUSE OF ACTION (A) ARISING OUT OF OR IN
ANY WAY RELATED TO THIS AGREEMENT, THE LOAN DOCUMENTS OR THE LOAN, OR (B) IN ANY
WAY CONNECTED  WITH OR PERTAINING OR RELATED TO OR INCIDENTAL TO ANY DEALINGS OF
LENDER AND/OR  BORROWER WITH RESPECT TO THE LOAN DOCUMENTS OR IN CONNECTION WITH
THIS  AGREEMENT OR THE EXERCISE OF EITHER PARTY'S RIGHTS AND REMEDIES UNDER THIS
AGREEMENT  OR  OTHERWISE,  OR THE  CONDUCT OR THE  RELATIONSHIP  OF THE  PARTIES
HERETO,  IN ALL OF THE FOREGOING CASES WHETHER NOW EXISTING OR HEREAFTER ARISING
AND WHETHER SOUNDING IN CONTRACT, TORT OR OTHERWISE. BORROWER AGREES THAT LENDER
MAY FILE A COPY OF THIS  AGREEMENT  WITH ANY COURT AS  WRITTEN  EVIDENCE  OF THE
KNOWING, VOLUNTARY, AND BARGAINED AGREEMENT OF BORROWER IRREVOCABLY TO WAIVE ITS
RIGHTS TO TRIAL BY JURY AS AN INDUCEMENT  OF LENDER TO MAKE THE LOAN,  AND THAT,
TO THE EXTENT PERMITTED BY APPLICABLE LAW, ANY DISPUTE OR CONTROVERSY WHATSOEVER
(WHETHER OR NOT MODIFIED  HEREIN)  BETWEEN  BORROWER AND LENDER SHALL INSTEAD BE
TRIED IN A COURT OF COMPETENT  JURISDICTION  BY A JUDGE SITTING  WITHOUT A JURY.
THIS WAIVER SHALL BE GOVERNED BY AND  CONSTRUED IN  ACCORDANCE  WITH THE LAWS OF
THE STATE IN WHICH ANY ACTION, SUIT OR LEGAL PROCEEDING IS THEN PENDING AND THEN
SHALL BE  CONSTRUED  IN  ACCORDANCE  WITH THE LAWS THEN IN EFFECT AT THE TIME OF
SUCH ACTION, SUIT OR LEGAL PROCEEDING.

     IN WITNESS  WHEREOF,  the parties have caused this Agreement to be executed
as of the date first above written.

                                    BORROWER:

                                    BODDIE-NOELL PROPERTIES, INC.,
                                    a Delaware corporation


                                    BY:      __/s/ D. Scott Wilkerson__________
                                    Its      __President_______________________


                                    LENDER:

                                    SOUTHTRUST BANK OF ALABAMA,
                                    NATIONAL ASSOCIATION, a national
                                    banking association


                                    BY:      __/s/ John D. Peirce______________
                                    Its      __VP______________________________



BODDIE-NOELL PROPERTIES, INC.
- -------------------------------------------------------------------------------
EXHIBIT 11:  COMPUTATION OF PER SHARE EARNINGS
YEAR ENDED DECEMBER 31, 1995
<TABLE>
<CAPTION>

                                                              Price     # SHARES          Total Amt.
<S>                                                        <C>           <C>               <C>
Common shares outstanding:
      January 1 - March 30                                                2,990,990
      March 31 - April 27                                                 2,994,702
      April 28 - July 30                                                  3,005,240
      July 31 - December 31                                               3,016,740
                                                                      ==============
      Weighted average                                                    3,005,809
                                                                      ==============
Common stock equivalents:
      Options granted October 17, 1994                      $   13.75       160,000
                                                                      ==============
Other potentially dilutive securities:                                      none
                                                                      ==============

Assumed exercise of options @ January 1                         13.75       160,000         $2,200,000
Assumed purchase of treasury stock w/proceeds
      Average price of stock (per AMEX reports)
               January
                                                                12.76
               February
                                                                12.95
               March
                                                                13.43
               April
                                                                12.88
               May
                                                                12.63
               June
                                                                12.20
               July
                                                                12.70
               August
                                                                13.00
               September
                                                                12.60
               October
                                                                12.64
               November
                                                                12.43
               December
                                                                12.36
                                                           ===========
                  Overall average                           $   12.72     (173,024)         (2,200,000)
                                                                       --------------   ================
Assumed increase(decrease) in # shares/equity $                            (13,024)         $        -
                                                                                        ================
Weighted average # shares outstanding                                     3,005,809
Assumed # shares for calculation of
                                                                      --------------
      earnings per common and common equivalent share                     2,992,785
                                                                      ==============

Net income, year ended December 31, 1995                                                    $1,628,268
                                                                                       ================
Earnings per share, weighted average common shares outstanding                              $   0.5417
Earnings per common and common equivalent share                                                 0.5441
                                                                                       ================
      Dilution percentage                                                    -0.44% *
                                                                      ==============
</TABLE>

*     Reduction  of less than 3% in the  aggregate is not  considered  dilution;
      financial  statement  presentation of fully diluted  earnings per share is
      not required.  Primary  earnings per share is presented  based on weighted
      average number of common shares outstanding.




BODDIE-NOELL PROPERTIES, INC.
- -----------------------------------------------------------------------------
EXHIBIT 21:  SUBSIDIARIES OF THE REGISTRANT
YEAR ENDED DECEMBER 31, 1995




Subsidiary name:  BNP Management, Inc.
State of incorporation:  North Carolina
Business name:  BNP Management, Inc.


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
The schedule contains summary financial information extracted from Boddie-Noell 
Properties, Inc. financial statements as of and for the year ended December 31,
1995 and is qualified in its entirety by reference to such financial statements.
</LEGEND>
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                         DEC-31-1995
<PERIOD-END>                              DEC-31-1995
<CASH>                                        700,863
<SECURITIES>                                        0
<RECEIVABLES>                                 244,817
<ALLOWANCES>                                        0
<INVENTORY>                                         0
<CURRENT-ASSETS>                            1,239,229
<PP&E>                                     98,520,761
<DEPRECIATION>                            (9,020,948)
<TOTAL-ASSETS>                             94,351,776
<CURRENT-LIABILITIES>                         990,053
<BONDS>                                    67,161,785
<COMMON>                                       30,167
                               0
                                         0
<OTHER-SE>                                 26,169,771
<TOTAL-LIABILITY-AND-EQUITY>               94,351,776
<SALES>                                             0 
<TOTAL-REVENUES>                           13,725,638
<CGS>                                               0
<TOTAL-COSTS>                               5,090,301
<OTHER-EXPENSES>                            1,644,632
<LOSS-PROVISION>                                    0 
<INTEREST-EXPENSE>                          5,362,437
<INCOME-PRETAX>                             1,628,268 
<INCOME-TAX>                                        0 
<INCOME-CONTINUING>                         1,628,268 
<DISCONTINUED>                                      0 
<EXTRAORDINARY>                                     0 
<CHANGES>                                           0 
<NET-INCOME>                                1,628,268 
<EPS-PRIMARY>                                     .54 
<EPS-DILUTED>                                       0 
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission