ALLEGHENY LUDLUM CORP
10-Q, 1996-08-12
STEEL WORKS, BLAST FURNACES & ROLLING MILLS (COKE OVENS)
Previous: SOVEREIGN BANCORP INC, S-3/A, 1996-08-12
Next: PLM EQUIPMENT GROWTH FUND II, 10-Q, 1996-08-12











                   
                     
                      
                      
                                   UNITED STATES
                         SECURITIES AND EXCHANGE COMMISSION

                              Washington, D.C. 20549

                                     FORM 10-Q
          (Mark One)

          [x] QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
              SECURITIES EXCHANGE ACT OF 1934
          For the quarterly period ended June 30, 1996

          [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE 
              SECURITIES EXCHANGE ACT OF 1934
          For the transition period from .............. to ...........


                            COMMISSION FILE NUMBER 1-9498

                            ALLEGHENY LUDLUM CORPORATION
               (Exact name of registrant as specified in its charter)

               Pennsylvania                                 25-1364894
               ------------                                 ----------
          (State or other jurisdiction of         (I.R.S. Employer
          incorporation or organization)           Identification No.)

          1000 Six PPG Place, Pittsburgh,PA                 15222-5479
          ---------------------------------                 ----------
          (Address of principal executive offices)          (Zip Code)

          412-394-2800
          ------------
          (Registrant's telephone number, including area code)

               Indicate by check mark whether the registrant (1) has filed
          all reports required to be filed by Section 13 or 15(d) of the
          Securities Exchange Act of 1934 during the preceding 12 months(or
          for such shorter period that the registrant was required to file
          such reports), and (2) has been subject to such filing requirements
          for the past 90 days.  Yes  x  No
                                     ---     ---

          Number of shares of Common Stock outstanding as of August 2, 1996
                                                                66,030,602  






 

















                                      
                            ALLEGHENY LUDLUM CORPORATION
                                   SEC FORM 10-Q
                         FISCAL QUARTER ENDED June 30, 1996

                                        INDEX

                                                                 Page No.
          PART I. - FINANCIAL INFORMATION
                    
               Item 1.  Financial Statements                               


                    Condensed Consolidated Statement of Income        3
                    
                    Condensed Consolidated Balance Sheets             5

                    Condensed Consolidated Statement of Cash Flows    7

                    Notes to Condensed Consolidated Financial
                     Statements                                       9

               Item 2.  Management's Discussion and Analysis
                         of Financial Condition and Results of 
                         Operations                                  11

          PART II. - OTHER  INFORMATION

               Item 1. Legal Proceedings                             14

               Item 5. Other Information                             14

               Item 6. Exhibits and Reports on Form 8-K              14

               Signatures                                            15

















                                          2 






 






                            PART I - FINANCIAL INFORMATION
                            ITEM 1 -- FINANCIAL STATEMENTS
                    ALLEGHENY LUDLUM CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                     (UNAUDITED)
                  (In thousands of dollars except per share amounts)


                                     Fiscal    Fiscal     Fiscal    Fiscal
                                     Quarter   Quarter   Six Mos.  Six Mos.
                                      Ended     Ended     Ended     Ended
                                    June 30,   July 2,   June 30,  July 2,
                                      1996      1995       1996     1995
                                    --------   --------  --------  -------- 

          NET SALES                $338,553   $390,468   $691,655  $785,800

          Costs and expenses:
            Cost of products sold   266,147    301,306    552,254   615,048
            Research, development
              and technology         10,682     12,067     21,574    23,284
            Commercial and 
              administrative         14,579     14,323     27,158    28,356
            Depreciation and 
              amortization           11,380      9,630     22,843    19,496     
                                    -------    -------    -------   -------
                                    302,788    337,326    623,829   686,184
                                    -------    -------    -------   -------
          INCOME FROM STEEL
          OPERATIONS                 35,765     53,142     67,826    99,616

          Operating earnings from
           assets held for sale         700      4,254      1,876     7,268
                                                             
          Other income (expense):
            Interest expense - net   (1,783)      (119)    (3,116)     (876)
            Other -- net              1,094        860      1,690     1,153     
                                     ------     ------     ------    ------     
                                       (689)       741     (1,426)      277
                                     ------     ------     -------  -------
          Income before income
           taxes                     35,776     58,137     68,276   107,161
                                                                    
          Income taxes               15,315     23,667     28,716    43,837     
                                    -------     ------    -------   -------     
                                         
          NET INCOME               $ 20,461   $ 34,470   $ 39,560  $ 63,324
                                    ========   =======    =======   =======




                                             3 






 





                            PART I - FINANCIAL INFORMATION
                            ITEM 1 -- FINANCIAL STATEMENTS
                    ALLEGHENY LUDLUM CORPORATION AND SUBSIDIARIES
                     CONDENSED CONSOLIDATED STATEMENT OF INCOME
                                     (UNAUDITED)
                  (In thousands of dollars except per share amounts)

                                        -Continued-

                                     Fiscal    Fiscal     Fiscal    Fiscal
                                     Quarter   Quarter   Six Mos.  Six Mos.
                                      Ended     Ended     Ended     Ended
                                    June 30,   July 2,   June 30,  July 2,
                                      1996      1995       1996     1995
                                    --------   -------   --------  --------
          Per common share:
              Primary                   $.31      $.49      $.60       $.90
                                    ========   =======   ========  ========
              Fully diluted                       $.47                 $.86     
                                               =======             ========
                                   
          Dividends declared 
            per common share            $.13      $.12      $.26       $.24     
                                    ========   =======   ========  ========

          See notes to condensed consolidated financial statements



























                                             4 






 





                   ALLEGHENY LUDLUM CORPORATION AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
                              (in thousands of dollars)
           
                                                   June 30,      December 31,
                                                     1996           1995        
                                                  ---------      -----------
          ASSETS

          CURRENT ASSETS:
            Cash and cash equivalents            $   92,585      $   70,913
            Trade receivables--net                  145,525         137,016
            Inventories  (Note 2)                   225,173         236,459
            Prepaid expenses and other current
              assets                                 12,384           9,886
                                                  ---------       ---------
                    TOTAL CURRENT ASSETS            475,667         454,274

          Properties, plants and equipment--net     442,102         451,623
          Cost in excess of net assets
           acquired                                 128,384         130,103
          Deferred income taxes                      46,426          44,670
          Other assets including assets held
           for sale                                  44,207          63,602     
                                                  ---------       ---------
                    TOTAL ASSETS                 $1,136,786      $1,144,272
                                                  =========       =========

          LIABILITIES AND SHAREHOLDERS' EQUITY

          CURRENT LIABILITIES:
            Current portion of long-term debt   $     1,960      $    1,941
            Accounts payable                         70,782          93,464
            Accrued compensation and benefits        55,175          60,892
            Income taxes payable and deferred        10,098          12,897
            Other accrued expenses                   31,336          14,293
                                                  ---------       ---------
                    TOTAL CURRENT LIABILITIES       169,351         183,487

          Long-term debt, less current portion      179,847         181,157
          Pensions                                  108,834         105,699
          Postretirement benefit liability          272,819         265,559
          Other                                      29,279          32,922
                                                   --------       ---------
                    TOTAL LIABILITIES               760,130         768,824







                                             5 






 





                   ALLEGHENY LUDLUM CORPORATION AND SUBSIDIARIES
                         CONDENSED CONSOLIDATED BALANCE SHEETS
                                   (UNAUDITED)
                              (in thousands of dollars)

                                        -Continued-

                                                    June 30,      December 31,
                                                      1996           1995       
                                                    --------      -----------
          SHAREHOLDERS' EQUITY:
            Preferred stock, par value $1: 
              authorized--50,000,000 shares; 
              issued--none                               
            Common stock, par value $ .10: 
              authorized--250,000,000 shares; 
              issued--72,878,242 shares                7,288          7,288
            Additional capital                       271,348        271,473
            Retained earnings                        236,558        214,128
            Equity adjustment related to
              minimum liability for pension plans    (14,727)       (14,727)
            Common stock in treasury at cost--
             6,855,866 and 5,771,371 shares         (123,811)      (102,714)
                                                   ---------       --------
                    TOTAL SHAREHOLDERS' EQUITY       376,656        375,448
                                                   ---------       --------
          TOTAL LIABILITIES AND SHAREHOLDERS' 
          EQUITY                                  $1,136,786     $1,144,272
                                                   =========      =========


          See notes to condensed consolidated financial statements





















                                             6 






 





                    ALLEGHENY LUDLUM CORPORATION AND SUBSIDIARIES
                    CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (UNAUDITED)
                              (in thousands of dollars)

                                                     Fiscal         Fiscal
                                                  Six Months      Six Months
                                                     Ended          Ended
                                                 June 30,1996   July 2, 1995
                                                 ------------   ------------
          CASH FLOWS FROM OPERATING ACTIVITIES:
           Net Income                              $ 39,560       $ 63,324
            Adjustment to reconcile net income
             to cash flow from operating activities:
               Depreciation and amortization         22,843         19,496
               Reinvested earnings from assets
                held for sale                           329         (5,130)
               Deferred taxes                        (3,132)         3,015
             Change in operating assets 
              and liabilities:
               Long-term retirement liabilities       8,876        (12,988)
               Trade receivables                     (8,509)       (15,181)
               Inventories                           11,286         45,076
               Trade payables                       (22,682)       (13,268)
               Net change in other current assets
                and current liabilities                (885)        20,275
               Other changes                         (1,587)         3,163
                                                    -------        -------
                 CASH FROM OPERATING ACTIVITIES      46,099        107,782

          CASH FLOWS FROM INVESTING ACTIVITIES:
            Purchase of properties, plants 
              and equipment--net                    (11,624)       (10,227)
            Proceeds from assets held for sale       24,602              -
            Long-term investments                    (4,535)           346
            Notes receivable                            218            (12)
                                                    -------         ------
                CASH FROM (USED BY) 
                  INVESTING ACTIVITIES                8,661         (9,893)

          CASH FLOWS FROM FINANCING ACTIVITIES:
            Payments on long-term debt and 
              capital leases                         (1,291)        (1,278)
            Dividends paid                           (8,646)        (8,480)
            Purchases of treasury stock             (23,710)       (30,023)
            Employee stock plans                        559            262
                                                    -------        -------
                CASH USED BY FINANCING ACTIVITIES   (33,088)       (39,519)





                                           7 






 





                    ALLEGHENY LUDLUM CORPORATION AND SUBSIDIARIES
                   CONDENSED CONSOLIDATED STATEMENT OF CASH FLOWS
                                     (UNAUDITED)
                              (in thousands of dollars)

                                      -Continued-

                                                     Fiscal         Fiscal
                                                  Six Months      Six Months
                                                     Ended          Ended
                                                 June 30,1996    July 2, 1995
                                                 ------------   -------------
          INCREASE IN CASH AND CASH EQUIVALENTS        21,672        58,370  
          Balance of cash and cash equivalents at
            beginning of period                        70,913        11,185 
                                                       ------        ------  
          CASH AND CASH EQUIVALENTS AT END OF PERIOD  $92,585       $69,555 
                                                       ======        ======  
                                              
          See notes to condensed consolidated financial statements

































                                           8 






 





                     ALLEGHENY LUDLUM CORPORATION AND SUBSIDIARIES
                 NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
                                     (UNAUDITED)

          NOTE 1--FINANCIAL STATEMENTS

          This financial information should be read in conjunction with the
          financial statements and notes thereto for the fiscal year ended
          December 31, 1995.  The accompanying unaudited condensed consolidated
          financial statements have been prepared in accordance with
          generally accepted accounting principles for interim financial
          information and with the instructions for Form 10-Q and Article 10
          of Regulation S-X.  Accordingly, they do not include all of the
          information and footnotes required by generally accepted accounting
          principles for complete financial statements.  In the opinion of
          management, all adjustments (consisting only of normal accruals)
          considered necessary for a fair presentation have been included. 
          Operating results for the fiscal quarter and six months ended       
          June 30, 1996 are not necessarily indicative of results of operations
          that may be expected for the fiscal year ending December 29, 1996.

          Net income per common share was computed based on the weighted
          average number of shares of common stock outstanding during the
          periods: 66,009,201 and 66,300,786 shares for the fiscal quarter and
          six months, respectively, ended June 30, 1996 and 69,959,030 and
          70,263,501 shares for the fiscal quarter and six months,
          respectively, ended July 2, 1995.

          The Company's fiscal year and fiscal quarters end on the Sunday
          closest to the last day of the calendar month.

          NOTE 2--INVENTORIES

          Inventories consisted of the following:

                                                  June 30,      December 31,
                                                    1996           1995
                                                  --------       ---------
                                                 (in thousands of dollars)

          Raw materials                          $ 38,426        $ 63,994
          Work-in-process and finished products   253,431         249,139
          Supplies                                 17,220          16,515
                                                  -------         -------
          Total inventories at current cost       309,077         329,648
          Less allowances to reduce current        
           cost values to LIFO basis               83,904          93,189
                                                  -------         -------
                                                 $225,173        $236,459
                                                  =======         =======
          Substantially all of the Company's inventories are determined by
          the LIFO method.

                                       9







          NOTE 3--LITIGATION

          In June 1996, the United States Court of Appeals for the Third
          Circuit upheld a lower court ruling that found in favor of the
          Company in a case brought by Allegheny International, Inc. (AI) to
          cover a $5.5 million refund received by Allegheny Ludlum in 1989
          with respect to a federal income tax overpayment. The case, which
          was brought in the United States District Court for the Western
          District of Pennsylvania, arose out of the 1980 management-led
          buyout of the Company from AI and was pursued by Sunbeam
          Corporation, the successor to AI following AI's bankruptcy
          reorganization.  Sunbeam asked the Third Circuit for a rehearing
          which the Court denied.  The Company intends to continue to
          vigorously defend the favorable decision.

          On June 28, 1995, the U.S. Department of Justice commenced an
          action against the Company in the United States District Court for
          the Western District of Pennsylvania, asserting, in 64 claims,
          multiple violations of the federal Clean Water Act occurring at
          various times since 1987.  The complaint seeks injunctive relief
          and assessment of penalties of up to $25,000 per day of violation. 
          While it is too early to predict the outcome of the case, the
          Company believes that any costs or penalties should not be material
          to the financial condition of the Company or its results of
          operations.

          NOTE 4--COMBINATION

          As previously announced, on April 1, 1996, Allegheny Ludlum and
          Teledyne, Inc. entered into an Agreement and Plan of Merger and
          Combination.  Pursuant to this Agreement, Allegheny Ludlum and
          Teledyne would each become a subsidiary of a new corporation named
          Allegheny Teledyne Incorporated, each share of Allegheny Ludlum
          common stock would be converted into one share of Allegheny
          Teledyne common stock and each share of Teledyne common stock would
          be converted into 1.925 shares of Allegheny Teledyne common stock. 
          The transaction is subject to approval by the shareholders of
          Allegheny Ludlum and Teledyne and other customary closing
          conditions.  Special shareholder meetings of each company are
          scheduled for August 15, 1996.  If shareholder approval is
          obtained, the Combination is expected to be consummated as soon as
          practicable following the shareholder meetings.








                                           10 






 





          Item 2.
                        MANAGEMENT'S DISCUSSION AND ANALYSIS
                   OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

               This discussion should be read in conjunction with the
          information in the Condensed Consolidated Financial Statements and
          Notes to the Condensed Consolidated Financial Statements.

               On April 1, 1996, the Company and Teledyne, Inc. announced
          that they had entered into an Agreement and Plan of Merger and
          Combination.  See NOTE 4 of the Notes to Condensed Consolidated
          Financial Statements (Unaudited).

               During the first quarter of 1996, two unplanned equipment
          outages occurred resulting in additional operating expenses of
          approximately $.03 per share. The impact of the outages on
          finishing operations and customer shipments was not significant. 
          However, operating and utilization rates were adversely affected
          and higher cost equipment was used to meet some customer
          commitments.

               In the second quarter of 1996, the Company incurred investment
          banking, legal and related costs of $.03 per share of common stock
          related to the pending combination with Teledyne, Inc.

          RESULTS OF OPERATIONS
               Net sales by product line were as follows:

                                    Fiscal Quarter         Fiscal Six Months
                                        Ended                   Ended
                                 ---------------------   -------------------
                                 June 30,      July 2,   June 30,    July 2,
                                   1996         1995       1996       1995
                                 --------      -------   --------    -------
                                       (millions)             (millions)
          Stainless steel         $265.5       $324.6    $547.6      $646.6
          Silicon electrical steel  39.4         32.8      76.6        68.5
          Other specialty alloy     33.7         33.1      67.5        70.7
                                   -----        -----     -----       -----
          Total net sales         $338.6       $390.5    $691.7      $785.8
                                   =====        =====     =====       =====

               Net sales decreased 13% in the second quarter of 1996 compared
          to the exceptionally strong second quarter of 1995 and decreased
          12% in the first six months of 1996 compared to the same 1995
          period.  Shipments were 135,851 tons and 270,376 tons in the 1996
          second quarter and six months, respectively, compared to 145,176
          tons and 310,559 tons in the 1995 periods.





                                           11 






 





               Stainless steel sales decreased 18% and 15% in the 1996 second
          quarter and first six months, respectively, compared to the 1995
          periods.  The decreases were a result of lower shipments in both
          periods and lower prices in the second quarter of 1996. The
          decreases were partially offset by improved sales mix as compared
          to the prior year periods.  Market pressure on selling prices for
          commodity stainless steels has continued in the third quarter.  

               Silicon electrical steel sales increased 20% and 12% in the
          1996 second quarter and first six months, respectively, compared to
          the 1995 periods.  The increases were the result of higher
          shipments in the 1996 second quarter and improved product mix in
          both periods which were partially offset in both periods by weaker
          prices for most products.  The Company has announced a 5% price 
          increase for its silicon steel products effective January 1, 1997.

               Other specialty alloy sales increased 2% in the second quarter
          of 1996 and decreased 5% in the first six months of 1996 compared
          to the 1995 periods.  The increase in the second quarter of 1996
          was primarily due to higher sales of electronic and high
          temperature alloy products.  The decrease in the 1996 six-month
          period was due to the lower sales in the first quarter.

                The domestic price increases for stainless steel products
          announced in the first quarter of 1996 have not become effective
          due to increased imports and weak demand in foreign markets.  The
          decline in selling price surcharges in the 1996 first six months
          has continued into the third quarter and will be eliminated by the
          end of the quarter if the present trend continues.

               Cost of products sold as a percentage of sales increased 1.4
          and 1.5 percentage points in the second quarter and first six
          months of 1996.  The increases were primarily due to higher
          chromium and ferrosilicon prices and contractual wage increases.
          These increases were partially offset by lower nickel and
          molybdenum prices, continuing efforts to control costs and the
          utilization of more efficient equipment.  The first six months of
          1996 also included the effects of the unplanned outages that took
          place in the first quarter.  Raw material costs have declined in
          the first six weeks of the third quarter of 1996.

               Research, development and technology costs decreased in the
          second quarter and first six months of 1996 as compared to the 1995
          periods primarily due to the lower expense for incentive
          compensation plans related to Company financial results and common
          stock values.







                                           12 






 





               Commercial and administrative expenses, exclusive of
          combination costs, decreased in the 1996 second quarter and 1996
          first six months compared to the 1995 periods primarily due to
          lower compensation expense for plans which are based on Company
          financial results and common stock values.  Commercial and
          administrative costs increased slightly in the 1996 second quarter
          compared to 1995 when costs related to the pending combination with
          Teledyne, Inc., in the amount of $1.7 million, are included.

               Earnings from assets held for sale relate to the non-specialty
          steel company that was acquired in the Athlone acquisition in 1993.

          FINANCIAL CONDITION AND LIQUIDITY

               Working capital increased to $306.3 million at the end of the
          first half of 1996 compared to $270.8 million at the end of 1995. 
          The current ratio increased to 2.8 from 2.5 in the same periods. 
          The increase in working capital was primarily due to higher
          balances of cash and trade receivables and lower accounts payable
          which were partially offset by lower inventories and increased
          liabilities for other accrued expenses.

               In the first six months of 1996, cash on hand of $70.9 million
          at the beginning of year and cash from operations of $46.1 million
          was used to repurchase $23.7 million in common stock, invest $11.6
          million in capital equipment, pay dividends of $8.6 million and pay
          down $1.3 million in debt.  The Company also received cash of $24.6
          million from the proceeds of the sale of Reynolds Fasteners, Inc.
          in the first quarter of 1996.  These transactions resulted in a
          cash position of $92.6 million at the end of the first half of
          1996.  The Company terminated its stock repurchase program
          effective April 1, 1996.

               The Company anticipates that capital expenditures for 1996
          will be approximately $30 million.

               The Company believes that internally generated funds, current
          cash on hand and borrowing from existing credit lines will be
          adequate to meet foreseeable needs.














                                           13 






 







          PART II. OTHER INFORMATION

          Item 1. Legal Proceedings

          The information concerning certain litigation filed by the
          Department of Justice against the Company set forth in NOTE 3 of
          the Notes to Condensed Consolidated Financial Statements
          (Unaudited), PART I., Item 1. of this filing is incorporated
          therein by reference.

          Item 5. Other Information

          During the second quarter of 1996, Joseph F. Schatt was
          named Vice President-Human Resources of the Company.
          Jack Shilling, Senior Vice President-Technical, has been
          appointed Executive Vice President of the Company effective
          August 1, 1996.

          Item 6. Exhibits and Reports on Form 8-K

               (a)  Exhibits

                    (10)  Extension Agreement as of June 30, 1996
                          with respect to Credit Agreement dated
                          as of June 30, 1995

                    (27)  Financial Data Schedule

               (b)  Reports on Form 8-K

                         The Company filed reports on Form 8-K
                    dated April 2, 1996 regarding the proposed
                    combination with Teledyne, Inc., July 23, 1996,
                    regarding the second quarter earnings release
                    and July 24, 1996 regarding the regular cash
                    dividend declared on July 24, 1996.















                                           14 






 








                                     SIGNATURES

               Pursuant to the requirements of the Securities Exchange Act of
          1934, the registrant has duly caused this Report to be signed on
          its behalf by the undersigned, thereunto duly authorized.


                                             ALLEGHENY LUDLUM CORPORATION



                                             By  /s/ J.L. Murdy
                                             ----------------------------
                                             J. L. Murdy
                                             Senior Vice President - Finance
                                             and Chief Financial Officer
                                             (Duly Authorized Officer and
                                             Principal Financial Officer)



          August 12, 1996




























                                           15 






 






                                   EXHIBIT INDEX

          Exhibit 
          Number
          _______

           (10)               Extension Agreement as of June 30, 1996
                              with respect to Credit Agreement dated as of    
                              June 30, 1995

           (27)               Financial Data Schedule




















           




















                                           16 










                                                  EXHIBIT 10




                                 EXTENSION AGREEMENT


               THIS EXTENSION AGREEMENT dated as of June 30, 1996, by and
          among ALLEGHENY LUDLUM CORPORATION, a Pennsylvania corporation
          (the "Borrower"), PNC BANK, NATIONAL ASSOCIATION, BANK OF AMERICA
          ILLINOIS, MELLON BANK, N.A., THE CHASE MANHATTAN BANK (NATIONAL
          ASSOCIATION) and NATIONAL CITY BANK, PENNSYLVANIA as successor to
          INTEGRA BANK (the "Lenders") and PNC BANK, NATIONAL ASSOCIATION,
          as agent for the Lenders (in such capacity (the "Agent").

               WHEREAS, the Borrower has requested and the Required Lenders
          have agreed, all pursuant to Section 2.7 of the Credit Agreement
          by and among the Borrower, the Lenders and the Agent (the
          "Agreement"), to extend the Termination Date.

               WHEREAS, the Borrower, the Lenders and the Agent desire to
          recognize that National City Bank, Pennsylvania is successor to
          Integra Bank.

               NOW, THEREFORE, the parties hereto agree as follows:

                    1.   EXTENSION OF TERMINATION DATE.  The Termination
                         Date is hereby extended from June 30, 1998 to June
                         30, 1999.

                    2.   NATIONAL CITY BANK.  On and after the date hereof
                         all references to Integra Bank in each of the Loan
                         Documents shall be deemed to be references to
                         National City Bank, Pennsylvania.

                    3.   INCLUSION OF DEFINED TERMS.  All terms defined in
                         the Agreement shall have the same meanings herein
                         as in the Agreement.

               WITNESS the due execution hereof with intent to be legally
          bound hereby.

          ALLEGHENY LUDLUM                   PNC BANK, NATIONAL          
          CORPORATION, a Pennsylvania        ASSOCIATION as a Lender     
          corporation                        and as Agent                


          By:   /s/Robert S. Park            By:    /s/Lawrence W. Jacobs   
               -----------------                  -----------------------   
          Name: Robert S. Park               Name:  Lawrence W. Jacobs
               -----------------                  -----------------------
          Title:Vice President-Treasurer     Title: Vice President
               --------------------------          ----------------------
















          BANK OF AMERICA, ILLINOIS          MELLON BANK, N.A.


          By:   /s/Sandra S. Ober            By:   /s/Martin Hanning
               ------------------                 --------------------
          Name: Sandra S. Ober               Name: Martin Hanning
               ------------------                 --------------------
          Title: Vice President              Title:Vice President
                -----------------                  -------------------

          THE CHASE MANHATTAN BANK           NATIONAL CITY BANK,         
          (National Association)             PENNSYLVANIA                


          By:   /s/James H. Ramage           By:   /s/William S. Harris
               -------------------                ---------------------
          Name: James H. Ramage              Name: William S. Harris
               -------------------                ---------------------
          Title:Vice President               Title:Vice President
               -------------------                ---------------------










































<TABLE> <S> <C>

<ARTICLE> 5
<LEGEND>
The schedule contains summary financial information extracted from the
registrant's consolidated statement of income for the fiscal six months ended
June 30, 1996 and consolidated balance sheet as of June 30, 1996 and is
qualified in its entirety by reference to such financial statements.
</LEGEND>
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-29-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                          92,585
<SECURITIES>                                         0
<RECEIVABLES>                                  149,379
<ALLOWANCES>                                     3,854
<INVENTORY>                                    225,173
<CURRENT-ASSETS>                               475,667
<PP&E>                                         697,757
<DEPRECIATION>                                 255,655
<TOTAL-ASSETS>                               1,136,786
<CURRENT-LIABILITIES>                          169,351
<BONDS>                                        179,847
                                0
                                          0
<COMMON>                                         7,288
<OTHER-SE>                                     369,368
<TOTAL-LIABILITY-AND-EQUITY>                 1,136,786
<SALES>                                        691,655
<TOTAL-REVENUES>                               691,655
<CGS>                                          552,254
<TOTAL-COSTS>                                  552,254
<OTHER-EXPENSES>                                68,009
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               3,116
<INCOME-PRETAX>                                 68,276
<INCOME-TAX>                                    28,716
<INCOME-CONTINUING>                             39,560
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                    39,560
<EPS-PRIMARY>                                      .60
<EPS-DILUTED>                                      .60
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission