PLM EQUIPMENT GROWTH FUND II
10-Q, 1996-08-12
EQUIPMENT RENTAL & LEASING, NEC
Previous: ALLEGHENY LUDLUM CORP, 10-Q, 1996-08-12
Next: TOPPS CO INC, 10-Q/A, 1996-08-12



                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                               -------------------
                                    FORM 10-Q




     [X]          Quarterly  Report  Pursuant  to  Section  13 or  15(d)  of the
                  Securities  Exchange Act of 1934 For the fiscal  quarter ended
                  June 30, 1996.

     [  ]         Transition Report Pursuant to Section 13 or 15(d) of the 
                  Securities Exchange Act of 1934
                  For the transition period from              to


                         Commission file number 33-32258
                             -----------------------


                          PLM EQUIPMENT GROWTH FUND II
             (Exact name of registrant as specified in its charter)


      California                                         94-3041013
(State or other jurisdiction of                       (I.R.S. Employer
incorporation or organization)                        Identification No.)

One Market, Steuart Street Tower
  Suite 900, San Francisco, CA                            94105-1301
   (Address of principal                                  (Zip code)
    executive offices)


        Registrant's telephone number, including area code (415) 974-1399
                             -----------------------


    Indicate  by check mark  whether  the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes X No ______



<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                                 BALANCE SHEETS
                            (in thousands of dollars)

                                     ASSETS
<TABLE>
<CAPTION>


                                                                                June 30,           December 31,
                                                                                  1996                 1995
                                                                              ------------------------------------

   <S>                                                                        <C>                  <C>        
   Equipment held for operating leases                                        $   91,631           $    93,980
   Less accumulated depreciation                                                 (66,072 )             (65,000 )
                                                                              ------------------------------------
     Net equipment                                                                25,559                28,980

   Cash and cash equivalents                                                       5,180                 6,427
   Restricted cash                                                                   415                   548
   Investment in unconsolidated special purpose entities                           9,912                10,515
   Accounts receivable, less allowance for
     doubtful accounts of $450 in 1996 and $19 in 1995                             1,856                 2,198
   Deferred charges, net of accumulated amortization of
     $1,414 in 1996 and $1,374 in 1995                                               197                   237
   Prepaid expenses and other assets                                                  17                    52
                                                                              ------------------------------------

   Total assets                                                               $   43,136           $    48,957
                                                                              ====================================

                                   LIABILITIES

   Liabilities:

   Accounts payable and accrued expenses                                      $      383           $       409
   Due to affiliates                                                                 246                   398
   Note payable                                                                   27,000                27,000
   Prepaid deposits and reserve for repairs                                        2,677                 2,954
                                                                              ------------------------------------
     Total liabilities                                                            30,306                30,761

   Partners' capital  (deficit):

   Limited Partners (7,385,605 and 7,426,305 Depositary Units,
     including 1,150 Depositary Units held in the
     Treasury at June 30, 1996 and December 31, 1995)                             13,227                18,658
   General Partner                                                                  (397 )                (462 )
                                                                              ------------------------------------
     Total partners' capital                                                      12,830                18,196
                                                                              ------------------------------------

   Total liabilities and partners' capital                                    $   43,136           $    48,957
                                                                              ====================================
</TABLE>


                       See accompanying notes to financial
                                  statements.


<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                            STATEMENTS OF OPERATIONS
                (In thousands of dollars except per unit amounts)
<TABLE>
<CAPTION>


                                                       For the three months                 For the six months
                                                          ended June 30,                      ended June 30,
                                                       1996           1995                1996            1995
                                                    ----------------------------------------------------------------

   <S>                                              <C>            <C>                 <C>              <C>     
   Revenues:

     Lease revenue                                  $   3,200      $   4,407           $   6,381        $  8,938
     Interest and other income                             69            104                 142             249
     Net gain  on disposition of equipment                 53            804                 167             854
                                                    ----------------------------------------------------------------
         Total revenues                                 3,322          5,315               6,690          10,041

   Expenses:

     Depreciation and amortization                      1,458          1,985               2,925           4,330
     Management fees to affiliate                         172            196                 321             434
     Interest expense                                     483            555                 971           1,267
     Insurance expense to affiliate                        --             --                  --              87
     Other insurance expense                               16             78                  37              95
     Repairs and maintenance                              573            848                 963           1,401
     Marine equipment operating expenses                   --            179                  --             145
     General and administrative
       expenses to affiliates                              15            231                 209             462
     Other general and administrative expenses            422            327                 732             638
     Bad debt expense                                     194            233                 225             251
                                                    ----------------------------------------------------------------
         Total expenses                                 3,333          4,632               6,383           9,110
                                                    ----------------------------------------------------------------

   Equity in net loss of unconsolidated special
     purpose entities                                     (22 )           --                (424 )            --
                                                    ----------------------------------------------------------------

   Net income (loss)                                $     (33 )    $     683           $    (117 )      $    931
                                                    ================================================================

   Partners' share of net income (loss):

     Limited Partners                               $    (166 )    $     614           $    (435 )      $    679
     General Partner                                      133             69                 318             252
                                                    ----------------------------------------------------------------

           Total                                    $     (33 )    $     683           $    (117 )      $    931
                                                    ================================================================

   Net income  (loss)  per  Depositary  Unit  
    (7,385,605  and  7,439,005  Units,
     including 1,150 Units held in Treasury 
     respectively,
     at June 30, 1996 and 1995)                     $   (0.02 )    $    0.08           $   (0.06 )      $   0.09 
                                                    ================================================================

   Cash distributions                               $   1,943      $   3,138           $   5,070        $  6,284 
                                                    ================================================================

   Cash distributions per Depositary Unit           $    0.25      $    0.40           $    0.65        $   0.80 
                                                    ================================================================

</TABLE>

                       See accompanying notes to financial
                                  statements.


<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                 STATEMENTS OF CHANGES IN PARTNERS' CAPITAL For
               the period from December 31, 1994 to June 30, 1996
                            (in thousands of dollars)

<TABLE>
<CAPTION>


                                                                  Limited             General
                                                                  Partners            Partner             Total
                                                                ---------------------------------------------------

   <S>                                                          <C>                 <C>                <C>       
   Partners' capital (deficit) at December 31, 1994             $   30,850          $    (697 )        $   30,153

   Net income (loss)                                                    75                862                 937

   Cash distributions                                              (11,922 )             (627 )           (12,549 )

   Repurchase of Depositary Units                                     (345 )               --                (345 )
                                                                ---------------------------------------------------

   Partners' capital (deficit) at December  31, 1995                18,658               (462 )            18,196

   Net income (loss)                                                  (435 )              318                (117 )

   Cash distributions                                               (4,817 )             (253 )            (5,070 )

   Repurchase of Depositary Units                                     (179 )               --                (179 )
                                                                ---------------------------------------------------

   Partners' capital (deficit) at June 30, 1996                 $   13,227          $    (397 )        $   12,830
                                                                ===================================================

</TABLE>


                       See accompanying notes to financial
                                  statements.





<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)

                            STATEMENTS OF CASH FLOWS
                            (in thousands of dollars)
<TABLE>
<CAPTION>

                                                                                           For the six months
                                                                                             ended June 30,
                                                                                       1996                 1995
                                                                                   -----------------------------------

   <S>                                                                             <C>                  <C>        
   Operating activities:
     Net income (loss)                                                             $     (117 )         $       931
     Adjustments to reconcile net income (loss) to net
       cash provided by operating activities:
         Net gain on disposition of equipment                                            (167 )                (854 )
         Depreciation and amortization                                                  2,925                 4,330
         Loss from unconsolidated special purpose entities in excess of
           cash received                                                                  603                    --
         Changes in operating assets and liabilities:
           Restricted cash                                                                133                    --
           Accounts receivable, net                                                       342                     2
           Due to affiliate                                                              (152 )                 128
           Prepaid expenses and other assets                                               35                    66
           Accounts payable and accrued expenses                                          (26 )                 165
           Accrued drydock expenses                                                        --                   271
           Prepaid deposits and reserve for repairs                                      (277 )                (717 )
                                                                                   -----------------------------------
   Cash provided by operating activities                                                3,299                 4,322
                                                                                   -----------------------------------

   Investing activities:
     Proceeds from disposition of equipment                                               709                 4,070
     Payments for capital improvements                                                     (6 )                 (11 )
                                                                                   -----------------------------------
   Cash provided by investing activities                                                  703                 4,059

   Financing activities:
     Principal payments on notes payable                                                   --                (7,000 )
     Cash distributions paid to Limited Partners                                       (4,817 )              (5,970 )
     Cash distributions paid to General Partner                                          (253 )                (314 )
     Repurchase of Depositary Units                                                      (179 )                (266 )
                                                                                   -----------------------------------
   Cash used in financing activities                                                   (5,249 )             (13,550 )
                                                                                   -----------------------------------

   Cash and cash equivalents:
   Net (decrease) increase in cash and cash equivalents                                (1,247 )              (5,169 )

   Cash and cash equivalents at beginning of period                                     6,427                12,348
                                                                                   -----------------------------------

   Cash and cash equivalents at end of period                                      $    5,180           $     7,179
                                                                                   ===================================

   Supplemental information:
     Interest paid                                                                 $      971           $     1,261 
                                                                                   ===================================

</TABLE>


                       See accompanying notes to financial
                                  statements.


<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 1996

1.   Opinion of Management

     In the opinion of the  management  of PLM  Financial  Services,  Inc.,  the
     General Partner,  the accompanying  unaudited financial  statements contain
     all  adjustments  necessary,   consisting  primarily  of  normal  recurring
     accruals,  to present fairly the financial position of PLM Equipment Growth
     Fund  II (the  "Partnership")  as of  June  30,  1996,  the  statements  of
     operations  for the three and six months ended June 30, 1996 and 1995,  the
     statements of changes in partners' capital and the statements of cash flows
     for the six months ended June 30, 1996 and 1995.  Certain  information  and
     footnote  disclosures normally included in financial statements prepared in
     accordance  with  generally  accepted   accounting   principles  have  been
     condensed  or  omitted  from the  accompanying  financial  statements.  For
     further  information,  reference should be made to the financial statements
     and notes thereto included in the Partnership's  Annual Report on Form 10-K
     for the  year  ended  December  31,  1995,  on file at the  Securities  and
     Exchange Commission.

2.   Investment in Unconsolidated Special Purpose Entities

     Prior  to  1996,  the  Partnership   accounted  for  operating   activities
     associated  with joint  ownership of  transporation  equipment as undivided
     interests,  including  its  proportionate  share of each asset with similar
     wholly-owned assets in its financial  statements.  Under generally accepted
     accounting principles,  the effects of such activities, if material, should
     be reported  using the equity method of  accounting.  Therefore,  effective
     January 1, 1996, the  Partnership  adopted the equity method to account for
     its investment in such jointly-held assets.

     The principle  differences  between the previous  accounting method and the
     equity method relate to the  presentation  of activities  relating to these
     assets in the statement of operations. Whereas, under equity accounting the
     Partnership's  proportionate  share is  presented  as a single net  amount,
     equity in net income (loss) of  unconsolidated  special  purpose  entities,
     under the previous method, the Partnership's income statement reflected its
     proportionate  share  of each  individual  item  of  revenue  and  expense.
     Accordingly,  the effect of adopting the equity method of accounting has no
     cumulative  effect  on  previously  reported  partner's  capital  or on the
     Partnership's  net income  (loss) for the period of  adoption.  Because the
     effects on previously  issued  financial  statements of applying the equity
     method  of  accounting  to  investments  in  jointly-owned  assets  are not
     considered to be material to such  financial  statements  taken as a whole,
     previously  issued  financial  statements have not been restated.  However,
     certain items have been reclassified in the previously issued balance sheet
     to conform to the current period presentation.

     The net investment in unconsolidated  special purpose entities includes the
     following  jointly-owned equipment (and related assets and liabilities) (in
     thousands):
<TABLE>
<CAPTION>

                                                       June 30,         December 31,
                                                         1996              1995
                                                     ---------------------------------

   <S>                                                <C>               <C>       
   50% interest in a Boeing 737-200A aircraft         $    1,969        $    2,365
   55% interest in a mobile offshore drilling unit         7,943             8,150
                                                      --------------------------------
   Investment in unconsolidated special purpose
      entities                                        $    9,912        $   10,515
                                                      ================================
</TABLE>

During the six months ended June 30, 1995, the Partnership sold it's investments
     in a 50% owned DC-9  aircraft  and a 50% owned marine  vessel,  included in
     "Investment in Unconsolidated  Special Purpose Entities," with an aggregate
     net book value of $3.2 million and unused drydock reserves of $0.3 million,
     for proceeds of $3.5 million.




                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 1996

3.   Cash Distribution

     Cash  distributions  are  recorded  when paid and  totaled  $5,070,000  and
     $6,284,000  for the six months ended June 30, 1996 and 1995,  respectively,
     and  $1,943,000 and $3,138,000 for the three months ended June 30, 1996 and
     1995, respectively. Cash distributions to Limited Partners in excess of net
     income are considered to represent a return of capital.  Cash distributions
     to Limited  Partners of $4,817,000  and $5,291,000 for the six months ended
     June 30,  1996,  and  1995,  respectively,  were  deemed  to be a return of
     capital.

     Cash  distributions of $1,943,000 ($0.25 per Depositary Unit) were declared
     on July 14, 1996, and are to be paid on August 15, 1996, to the unitholders
     of record as of June 30, 1996.

4.   Repurchase of Depositary Units

     On December 28, 1992, the Partnership engaged in a program to repurchase up
     to 200,000  Depositary  Units.  In the six months ended June 30, 1996,  the
     Partnership had purchased and canceled 42,100 Depositary Units at a cost of
     $0.2  million.  As of June  30,  1996,  the  Partnership  had  cumulatively
     repurchased 102,700 Depositary Units at a cost of $0.8 million.

5.   Delisting of Partnership Units

     The General Partner  delisted the  Partnership's  depositary units from the
     American Stock  Exchange  (AMEX) under the symbol GFY on April 8, 1996. The
     last day for  trading on the AMEX was March 22,  1996.  Under the  Internal
     Revenue  Code (the Code),  the  Partnership  was  classified  as a Publicly
     Traded  Partnership.  The Code treats all Publicly  Traded  Partnerships as
     corporations  if they remain  publicly  traded  after  December  31,  1997.
     Treating the Partnership as a corporation would mean the Partnership itself
     would become a taxable,  rather than a "flow through" entity.  As a taxable
     entity,  the income of the Partnership would have become subject to federal
     taxation at both the  partnership  level and at the  investor  level to the
     extent  that  income  would have  become  distributed  to an  investor.  In
     addition,  the  General  Partner  believed  that the  trading  price of the
     Depositary  Units would have been distorted when the Partnership  began the
     final liquidation of the underlying equipment portfolio.  In order to avoid
     taxation of the Partnership as a corporation  and to prevent  unfairness to
     Unitholders,  the General  Partner  delisted the  Partnership's  Depositary
     Units from the AMEX. While the Partnership's Depositary Units are no longer
     publicly traded on a national stock exchange, the General Partner continues
     to manage the  equipment  of the  Partnership  and prepare  and  distribute
     quarterly and annual reports and Forms 10-Q and 10-K in accordance with the
     Securities and Exchange Commission  requirements.  In addition, the General
     Partner  continues to provide pertinent tax reporting forms and information
     to Unitholders.  The General Partner anticipates an informal market for the
     Partnership's  units may develop in the  secondary  marketplace  similar to
     that which currently exists for non-publicly traded partnerships.



<PAGE>



                          PLM EQUIPMENT GROWTH FUND II
                             (A Limited Partnership)
                          NOTES TO FINANCIAL STATEMENTS
                                  June 30, 1996

6.   Equipment

     Owned equipment held for operating leases is stated at cost. The components
     of equipment are as follows (in thousands):

                                                June 30,        December 31,
                                                  1996              1995
                                              --------------------------------
   Equipment held for operating leases:
   Rail equipment                              $   19,708        $   19,747
   Marine containers                               12,408            13,399
   Aircraft                                        37,901            37,902
   Trailers and tractors                           21,614            22,932
                                               -------------------------------
                                                   91,631            93,980
   Less accumulated depreciation                  (66,072 )         (65,000 )
                                               -------------------------------
                                               ===============================
   Net equipment                               $   25,559        $   28,980
                                               ===============================

     Revenues are earned by placing the equipment under  operating  leases which
     are generally billed monthly or quarterly.  The Partnership's marine vessel
     and  certain  of  its  marine   containers   are  leased  to  operators  of
     utilization-type   leasing   pools  which   include   equipment   owned  by
     unaffiliated   parties.   In  such  instances   revenues  received  by  the
     Partnership  consist of a specified  percentage  of revenues  generated  by
     leasing  the  equipment  to  sublessees,  after  deducting  certain  direct
     operating expenses of the pooled equipment. Rents for railcars are based on
     mileage  traveled or a fixed rate;  rents for all other equipment are based
     on fixed rates.

     As of June 30, 1996,  all  equipment  in the  Partnership's  portfolio  was
     either on lease or operating in  PLM-affiliated  short-term  trailer rental
     facilities,  except for an aircraft, 334 marine containers and 23 railcars.
     With the exception of 266 marine containers and one tractor,  all equipment
     in  the  Partnership   portfolio  was  either  on  lease  or  operating  in
     PLM-affiliate  short-term  trailer rental  facilities at December 31, 1995.
     The aggregate  carrying  value of equipment  off-lease was  $2,831,000  and
     $1,136,000 at June 30, 1996 and December 31, 1995, respectively.

     During the six months ended June 30, 1996, the Partnership sold or disposed
     of 143 marine containers, 106 trailers and three railcars with an aggregate
     net book value of $0.5 million,  for proceeds of $0.7 million.  For the six
     months ended June 30, 1995, the Partnership  sold or disposed of 140 marine
     containers,  eight trailers, one tractor and one railcar, with an aggregate
     net book value of $0.3 million, for proceeds of $0.6 million.

7.   Notes Payable

     In 1995, the Partnership prepaid $8 million of the outstanding note payable
     of $35  million.  This  payment was applied to the  principal  payments due
     March 31, 1996 and 1997.

     In June 1996, the General Partner revised the "Committed  Bridge  Facility"
     and PLM Equipment Growth Fund II is no longer included as a borrower.



<PAGE>


ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
              RESULTS OF OPERATIONS

 (I) RESULTS OF OPERATIONS

Comparison of the Partnership's Operating Results for the Three Months Ended 
June 30, 1996 and 1995

(A)  Owned equipment operations

Lease revenues less direct expenses (defined as repairs and maintenance,  marine
equipment  operating,  and asset specific insurance expenses) on owned equipment
decreased during the second quarter of 1996 when compared to the same quarter of
1995. The following  table presents lease revenues less direct expenses by owned
equipment type (in thousands):
<TABLE>
<CAPTION>


                                                                            For the three months
                                                                               ended June 30,
                                                                            1996             1995
                                                                         ----------------------------
   <S>                                                                   <C>             <C>       
   Aircraft                                                              $    601        $     192 
   Trailers                                                                   899            1,155
   Rail equipment                                                             765            1,048
   Marine containers                                                          346              443

</TABLE>

Aircraft:  Aircraft  lease  revenues and direct  expenses  were $0.6 million and
$9,000,  respectively,  for the second quarter of 1996, compared to $0.8 million
and $0.6 million, respectively,  during the same quarter of 1995. Lease revenues
decreased due to the off-lease  status of an aircraft in 1996.  Direct  expenses
decreased due to the costs  incurred in the second  quarter of 1995 to refurbish
another aircraft prior to being re-leased;

Trailers:  Trailer lease revenues and direct expenses were $1.0 million and $0.1
million,  respectively, for the second quarter of 1996, compared to $1.3 million
and $0.1 million,  respectively,  during the same quarter of 1995.  The decrease
was due to the sale of 102 trailers in the second  quarter of 1996. In addition,
the  trailer  fleet is  experiencing  lower  utilization  in the PLM  affiliated
short-term rental yards;

Rail equipment: Railcar lease revenues and direct expenses were $1.2 million and
$0.4 million,  respectively,  for the second  quarter of 1996,  compared to $1.2
million  and  $0.2  million,  respectively,  during  the same  quarter  of 1995.
Although the railcar fleet remained  relatively the same size for both quarters,
the decrease in railcar  contribution  resulted from running repairs required on
certain of the railcars during 1996 which were not needed during 1995;

Marine  containers:  Marine  container lease revenues were $0.3 million and $0.4
million during the second quarter of 1996 and 1995, respectively.  The number of
marine  containers  owned by the  Partnership  has been  declining over the past
twelve months due to sales and dispositions.  The result of this declining fleet
has been a decrease in marine container revenue.

(B)  Indirect expenses related to owned equipment operations

Total indirect expenses remained constant from the second quarter ended June 30,
1995 to the same period in 1996.  Although indirect expenses remained relatively
the same,  depreciation and amortization  expenses  increased slightly offset by
decreases in interest and administrative expenses.

(C)  Net gain on disposition of owned equipment

Net gain on disposition of equipment for the second quarter of 1996 totaled $0.1
million  which  resulted  from the disposal or sale of 102  trailers,  73 marine
containers  and two railcars  with an aggregate  net book value of $0.4 million,
for aggregate  proceeds of $0.5 million.  For the same period in 1995,  the $0.2
million net gain on disposition of equipment  resulted from the sale or disposal
of the eight trailers, one tractor, 79 marine containers,  and one railcar, with
an aggregate net book value of $0.2 million, for proceeds of $0.4 million.

(D) Equity in net loss of unconsolidated special purpose entities represents net
loss generated from the operation of  jointly-owned  assets  accounted for under
the equity method (see Note 2 to the financial statements).
<TABLE>
<CAPTION>

                                                                            For the three months
                                                                               ended June 30,
                                                                            1996             1995
                                                                         ----------------------------
   <S>                                                                   <C>              <C>     
   Aircraft                                                              $     49         $     95
   Mobile offshore drilling unit                                              (71 )            (93 )
   Marine vessel                                                               --              376
</TABLE>

Aircraft:  As of June 30, 1996 and 1995, the Partnership owned a 50%-interest in
a commercial aircraft.  Aircraft lease revenues and expenses remained relatively
the same from the second quarter of 1996 compared to the same period in 1995.

During 1995, the Partnership  also had a 50% investment in a DC-9 aircraft which
was sold during the second quarter. The sale generated a gain of $0.1 million.

Mobile  offshore  drilling unit: As of June 30, 1996 and 1995,  the  Partnership
owned a 55% interest in a mobile offshore drilling unit (rig). The Partnership's
share of revenue decreased $0.1 million from the second quarter of 1996 compared
to the same period in 1995 due to the rig being  off-lease  for a month in 1996.
Expenses remained relatively the same for both periods.

Marine  vessel:  In the second quarter of 1995,  the  Partnership  sold it's 50%
interest in a marine vessel.

 (E) Net Income (loss)

As a result of the  foregoing,  the  Partnership's  net loss of $33,000  for the
second  quarter of 1996,  decreased  from net income of $0.7 million  during the
same period in 1995. The Partnership's  ability to operate and liquidate assets,
secure leases, and re-lease those assets whose leases expire during the duration
of the Partnership is subject to many factors and the Partnership's  performance
in the second quarter of 1996 is not  necessarily  indicative of future periods.
In the second quarter of 1996, the Partnership  distributed  $1.8 million to the
Unitholders, or $0.25 per Depositary Unit.

Comparison of the Partnership's Operating Results for the Six Months Ended 
June 30, 1996 and 1995

(A)  Owned equipment operations

Lease revenues less direct expenses (defined as repairs and maintenance,  marine
equipment  operating,  and asset specific insurance expenses) on owned equipment
decreased  during the six months  ended June 30, 1996 when  compared to the same
period of 1995. The following table presents lease revenues less direct expenses
by owned equipment type (in thousands):

<TABLE>
<CAPTION>

                                                                             For the six months
                                                                               ended June 30,
                                                                            1996             1995
                                                                         ----------------------------
   <S>                                                                   <C>             <C>       
   Aircraft                                                              $  1,191        $     778 
   Trailers                                                                 1,784            2,409
   Rail equipment                                                           1,707            1,873
   Marine containers                                                          699              897

</TABLE>

Aircraft:  Aircraft  lease  revenues and direct  expenses  were $1.2 million and
$0.0,  respectively,  for the six months ended June 30,  1996,  compared to $1.4
million and $0.6 million,  respectively,  during the same period of 1995.  Lease
revenues  decreased due to the off-lease  status of an aircraft in 1996.  Direct
expenses  decreased  due to the costs  incurred in the six months ended June 30,
1995 to refurbish another aircraft prior to being re-leased in 1995;

Trailers:  Trailer lease revenues and direct expenses were $2.1 million and $0.3
million,  respectively, for the six months ended June 30, 1996, compared to $2.7
million and $0.3  million,  respectively,  during the same  period of 1995.  The
decrease in net  contribution  was due to the sale of 102  trailers in 1996.  In
addition,  the  trailer  fleet  is  experiencing  lower  utilization  in the PLM
affiliated short-term rental yards;

Rail equipment: Railcar lease revenues and direct expenses were $2.4 million and
$0.7 million,  respectively, for the six months ended June 30, 1996, compared to
$2.4  million  and $0.5  million,  respectively  during the same period of 1995.
Although the railcar fleet  remained  relatively the same size for both periods,
the decrease in railcar  contribution  resulted from running repairs required on
certain of the railcars during 1996 which were not needed during 1995;

Marine  containers:  Marine  container lease revenues were $0.7 million and $0.9
million  for the six months  ended  June 30,  1996 and 1995,  respectively.  The
number of marine containers owned by the Partnership has been declining over the
past twelve months due to sales and  dispositions.  The result of this declining
fleet has been a decrease in marine container revenue.

(B)  Indirect expenses related to owned equipment operations

Total indirect  expenses of $5.4 million for the six months ended June 30, 1996,
decreased  from $5.9  million for the same  period in 1995.  The  variances  are
explained as follows:

     (a) A $0.1 million decrease in depreciation  and amortization  expense from
1995 levels, reflecting the effect of asset sales in 1995 and 1996;

     (b) A $0.3 million decrease in interest expense due to a lower base rate of
interest charged on the  Partnership's  floating rate debt during the six months
ended  June 30,  1996 as  compared  to the same  period  in 1995.  In 1995,  the
Partnership  prepaid $8.0 million of the outstanding  note payable  representing
the principal payments due March 31, 1996 and 1997;

     (c) A $0.1 million decrease in administrative expenses from 1995 levels due
to reduced professional services required by the Partnership.

(C)  Net gain on disposition of owned equipment

Net gain on  disposition  of  equipment  for the six months  ended June 30, 1996
totaled  $0.2  million  which  resulted  from the sale or disposal of 143 marine
containers,  106 trailers, and three railcars,  with an aggregate net book value
of $0.5 million for aggregate proceeds of $0.7 million. For the six months ended
June 30, 1995, the $0.3 million net gain on  disposition  of equipment  resulted
from the sale or disposal of 140 marine containers, eight trailers, one tractor,
and one railcar with an aggregate net book value of $0.3 million,  for aggregate
proceeds of $0.6 million.

(D)  Interest and other income

Interest and other  income  decreased  $0.1 million  during the six months ended
June 30, 1996 due  primarily to lower cash balances  available  for  investments
when compared to the same period of 1995.

(E) Equity in net loss of unconsolidated special purpose entities represents net
loss generated from the operation of  jointly-owned  assets  accounted for under
the equity method (see Note 2 to the financial statements).
<TABLE>
<CAPTION>

                                                                             For the six months
                                                                               ended June 30,
                                                                            1996             1995
                                                                         ----------------------------
   <S>                                                                   <C>              <C>       
   Aircraft                                                              $   (312 )       $    158  
   Mobile offshore drilling unit                                             (112 )           (143 )
   Marine vessel                                                               --              355
</TABLE>

Aircraft:  As of June 30, 1996 and 1995, the Partnership owned a 50% interest in
a commercial aircraft.  Aircraft lease revenue remained relatively the same from
the six months  ended June 30, 1996  compared  to the same  period in 1995.  The
Partnership's  share of expenses  increased  $0.4 million due to the increase in
bad  debt  expense  to  reflect  the  General   Partner's   evaluation   of  the
collectibility  of receivables  due from the aicraft's  lessee that  encountered
financial difficulties.

During 1995, the Partnership  also had a 50% investment in a DC-9 aircraft which
was sold during the second quarter. The sale generated a gain of $0.1 million.

Mobile  offshore  drilling  unit: As of June 30, 1996, the  Partnership  owned a
55%-interest in a mobile offshore  drilling unit (rig).  Revenue  decreased $0.1
million from the six months ended June 30, 1996,  compared to the same period in
1995,  due to the rig being  off-lease  for a month in 1996.  Expenses  remained
relatively the same for both periods.

Marine  vessel:  In the second quarter of 1995,  the  Partnership  sold it's 50%
interest in a marine vessel.

 (E) Net Income (loss)

As a result of the foregoing, the Partnership's net loss of $0.1 million for the
six months ended June 30, 1996, decreased from net income of $0.9 million during
the same period in 1995.  The  Partnership's  ability to operate  and  liquidate
assets,  secure leases, and re-lease those assets whose leases expire during the
duration of the  Partnership  is subject to many  factors and the  Partnership's
performance  in the first quarter 1996 is not  necessarily  indicative of future
periods. In the six months ended June 30, 1996, the Partnership distributed $4.8
million to the Unitholders, or $0.65 per Depositary Unit.

(II) FINANCIAL CONDITION - CAPITAL RESOURCES, LIQUIDITY, AND DISTRIBUTIONS

The General Partner purchased the Partnership's initial equipment portfolio with
capital raised from its initial equity offering and permanent debt financing. No
further  capital  contributions  from original  partners are permitted under the
terms of the  Partnership's  Limited  Partnership  Agreement.  The Partnership's
total outstanding  indebtedness,  currently $27.0 million, can only be increased
up to a maximum of $35 million  subject to specific  covenants  in the  existing
debt  agreement.  The  Partnership  relies  on  operating  cash flow to meet its
operating  obligations,  make cash  distributions to partners,  and increase the
Partnership's equipment portfolio with any remaining surplus cash available.

     Pursuant to the Limited  Partnership  Agreement,  the Partnership ceased to
reinvest  in  additional  equipment  effective  December  31,  1995.  During the
reinvestment  phase  of  the  Partnership,  the  General  Partner  assembled  an
equipment  portfolio capable of achieving a level of operating cash flow for the
remaining life of the Partnership sufficient to meet its obligations and sustain
a predictable level of distributions to the partners. Equipment sales now result
in partial liquidation of the Partnership's portfolio,  with proceeds being used
for payment of debt or distributions to partners.

     In 1995,  the  Partnership  used $8.0 million in proceeds  from the sale of
equipment and other cash on hand to prepay the first annual $4 million principal
installment  of the loan due March 31, 1996,  and to prepay the second annual $4
million installment due March 31, 1997.

In June 1996, the Committed Bridge Facility was revised and PLM Equipment Growth
Fund II is no longer included as a borrower.

     For  the  six  months  ended  June  30,  1996,  the  Partnership  generated
sufficient  operating  revenues  to meet  its  operating  obligations,  but used
undistributed available cash from prior periods of approximately $1.6 million to
maintain the current level of distributions  (total 1996 of $5.1 million) to the
partners.


(III) DELISTING OF PARTNERSHIP UNITS

The  General  Partner  delisted  the  Partnership's  depositary  units  from the
American Stock  Exchange  (AMEX) under the symbol GFY on April 8, 1996. The last
day for trading on the AMEX was March 22, 1996.  Under the Internal Revenue Code
(the Code), the Partnership was classified as a Publicly Traded Partnership.  On
December 28, 1992,  the  Partnership  engaged in a program to  repurchase  up to
200,000 Depositary Units. In the six months ended June 30, 1996, the Partnership
had purchased and canceled 42,100 Depositary Units at a cost of $0.2 million. As
of  June  30,  1996,  the  Partnership  had  cumulatively   repurchased  102,700
Depositary Units at a cost of $0.8 million.

(IV) TRENDS

The Partnership's operation of a diversified equipment portfolio in a broad base
of markets is  intended  to reduce its  exposure  to  volatility  in  individual
equipment  sectors.   Throughout  1995  and  the  first  part  of  1996,  market
conditions,  supply and demand equilibrium,  and other factors varied in several
markets.  In the  container  and  refrigerated  over-the-road  trailer  markets,
oversupply conditions,  industry  consolidations,  and other factors resulted in
falling  rates and lower  returns.  In the dry  over-the-road  trailer  markets,
strong  demand  and  a  backlog  of  new  equipment   deliveries  produced  high
utilization and returns.  The marine vessel,  rail, and mobile offshore drilling
unit markets could be generally  categorized  by increasing  rates as the demand
for  equipment  is  increasing  faster than new  additions  net of  retirements.
Finally,  demand for  narrowbody  stage II aircraft,  such as those owned by the
Partnership,  has increased as expected savings from newer  narrowbody  aircraft
have not  materialized  and  deliveries of the newer  aircraft have slowed down.
These trends are expected to continue for the near term. These different markets
have had individual effects on the performance of Partnership  equipment in some
cases  resulting  in  declining   performance,   and  in  others,   in  improved
performance.

     The ability of the  Partnership  to realize  acceptable  lease rates on its
equipment in the different equipment markets is contingent on many factors, such
as specific market conditions and economic activity, technological obsolescence,
governmental or other regulations,  and others. The  unpredictability of some of
these  factors,  or of their  occurrence,  makes it  difficult  for the  General
Partner to clearly define trends or influences  that may impact the  performance
of the Partnership's  equipment.  The General Partner continuously monitors both
the equipment  markets and the  performance  of the  Partnership's  equipment in
these  markets.  The  General  Partner  may make an  evaluation  to  reduce  the
Partnership's  exposure  to  equipment  markets in which it  determines  that it
cannot operate equipment and achieve acceptable rates of return.  Alternatively,
the General Partner may make a determination to enter equipment markets in which
it perceives  opportunities to profit from supply-demand  instabilities or other
market imperfections.

     The  Partnership  intends to use cash flow from  operations  to satisfy its
operating  requirements,  pay loan principal on debt, and pay cash distributions
to the investors.



<PAGE>


                           PART II - OTHER INFORMATION



Item 6.  Exhibits and Reports on Form 8-K

              (a) Exhibits

                  None.

              (b) Reports on Form 8-K

                  None.


<PAGE>




Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
Registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned there unto duly authorized.



                                       PLM EQUIPMENT GROWTH FUND II
                                       By: PLM Financial Services, Inc.
                                           General Partner




Date:  August 9, 1996                  By: /s/ David J. Davis
                                           ------------------
                                           David J. Davis
                                           Vice President and
                                           Corporate Controller




<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-END>                               JUN-30-1996
<CASH>                                           5,180
<SECURITIES>                                         0
<RECEIVABLES>                                    1,856
<ALLOWANCES>                                       450
<INVENTORY>                                          0
<CURRENT-ASSETS>                                     0
<PP&E>                                          91,631
<DEPRECIATION>                                  66,072
<TOTAL-ASSETS>                                  43,136
<CURRENT-LIABILITIES>                                0
<BONDS>                                              0
<COMMON>                                             0
                                0
                                          0
<OTHER-SE>                                      12,830
<TOTAL-LIABILITY-AND-EQUITY>                    43,136
<SALES>                                          6,381
<TOTAL-REVENUES>                                 6,690
<CGS>                                                0
<TOTAL-COSTS>                                    5,412
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 971
<INCOME-PRETAX>                                  (117)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              (117)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     (117)
<EPS-PRIMARY>                                        0
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission