ONE PRICE CLOTHING STORES INC
10-Q, 1996-12-16
WOMEN'S CLOTHING STORES
Previous: PARKSTONE GROUP OF FUNDS /OH/, 497, 1996-12-16
Next: HOUSTON BIOTECHNOLOGY INC, SC 13D, 1996-12-16




                                  UNITED STATES

                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                    FORM 10-Q



|X|      QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the quarterly period ended November 2, 1996

                                       OR

|  |     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
         EXCHANGE ACT OF 1934

         For the transition period from ____________ to ____________

                         Commission file number 0-15385

<TABLE>
<S>      <C>                                                          <C>
                         ONE PRICE CLOTHING STORES, INC.
(Exact name of registrant as specified in its charter)

                    DELAWARE                                                                        57-0779028
         (State or other jurisdiction of                                   (I.R.S. Employer Identification No.)
         incorporation or organization)

         Highway 290, Commerce Park
         1875 East Main Street
            Duncan, South Carolina                                                                29334
          (Address of principal executive offices)                                             (Zip Code)
</TABLE>
Registrant's telephone number, including area code:           (864) 433-8888
                                                              --------------

Indicate by check mark whether the Registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes X No

The number of shares of the Registrant's Common Stock outstanding as of December
6, 1996 was 10,435,531.


<PAGE>



                                      INDEX
                 ONE PRICE CLOTHING STORES, INC. AND SUBSIDIARY

PART I.      FINANCIAL INFORMATION
<TABLE>
<S>          <C>
Item 1.      Financial Statements (Unaudited)

             Condensed consolidated balance sheets -- November 2, 1996, December
             30, 1995 and October 28, 1995

             Condensed consolidated  statements of operations -- Three-month and
             nine-month periods ended November 2, 1996 and October 28, 1995

             Condensed  consolidated  statements  of cash  flows  --  Nine-month
             periods ended November 2, 1996 and October 28, 1995

             Notes to unaudited condensed consolidated financial statements -- November 2, 1996

             Independent accountants' report on review of interim financial information

Item 2.      Management's Discussion and Analysis of Financial Condition and Results of Operations

PART II.     OTHER INFORMATION

Item 1.      Legal Proceedings

Item 2.      Changes in Securities

Item 3.      Defaults Upon Senior Securities

Item 4.      Submission of Matters to a Vote of Security Holders

Item 5.      Other Information

Item 6.      Exhibits and Reports on Form 8-K
</TABLE>
SIGNATURES


<PAGE>



PART I.  FINANCIAL INFORMATION

CONDENSED CONSOLIDATED BALANCE SHEETS
One Price Clothing Stores, Inc. and Subsidiary
<TABLE>
<S>                                                         <C>                 <C>                   <C>
                                                            November 2,               December 30,     October 28,
                                                                  1996                    1995             1995
                                                            ----------------    ------------------     ------------
                                                             (Unaudited)                   (1)         (Unaudited)
ASSETS

CURRENT ASSETS
   Cash and cash equivalents                                $      394,000         $     668,000       $  1,107,000
   Merchandise inventories                                      48,389,000            28,961,000         44,602,000
   Prepaid Federal and state income taxes                        2,971,000             1,363,000          2,317,000
   Deferred income taxes                                         2,454,000             2,093,000          2,267,000
   Other current assets                                          5,282,000             2,865,000          4,124,000
                                                            --------------          ------------      -------------
       TOTAL CURRENT ASSETS                                     59,490,000            35,950,000         54,417,000
                                                             -------------           -----------       ------------

PROPERTY AND EQUIPMENT, at cost                                 58,058,000            58,759,000         57,154,000
   Less accumulated depreciation                                20,653,000            17,575,000         16,669,000
                                                             -------------          ------------       ------------
                                                                37,405,000            41,184,000         40,485,000
                                                             -------------          ------------       ------------

OTHER ASSETS                                                     2,767,000             2,230,000          1,861,000
                                                            --------------         -------------      -------------
                                                              $ 99,662,000           $79,364,000        $96,763,000
                                                              ============           ===========        ===========

LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES
   Accounts payable                                           $ 24,955,000           $10,298,000        $17,411,000
   Note payable                                                 10,865,000               412,000         15,238,000
   Current portion of long-term debt                             1,579,000               921,000          2,000,000
   Sundry liabilities                                            7,148,000             6,963,000          6,396,000
                                                            --------------         -------------       ------------
        TOTAL CURRENT LIABILITIES                               44,547,000            18,594,000         41,045,000
                                                             -------------          ------------        -----------

LONG-TERM DEBT                                                   5,263,000             6,579,000          4,000,000
                                                            --------------         -------------       ------------

DEFERRED INCOME TAXES AND OTHER
   NONCURRENT LIABILITIES                                        2,829,000             2,310,000          2,043,000
                                                            --------------         -------------       ------------
SHAREHOLDERS' EQUITY
   Preferred Stock, par value $0.01
     --authorized and unissued 500,000 shares
   Common Stock, par value $0.01
     --authorized 35,000,000 shares, issued
       and outstanding 10,435,531, 10,335,031
       and 10,317,031 shares                                       104,000               103,000            103,000
   Additional paid-in capital                                   11,453,000            11,002,000         10,954,000
   Retained earnings                                            35,466,000            40,776,000         38,618,000
                                                             -------------          ------------       ------------
                                                                47,023,000            51,881,000         49,675,000
                                                             -------------          ------------       ------------
                                                              $ 99,662,000           $79,364,000        $96,763,000
                                                              ============           ===========        ===========

</TABLE>
(1) Derived from audited financial statements
See notes to unaudited condensed consolidated financial statements

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)


<PAGE>



One Price Clothing Stores, Inc. and Subsidiary
<TABLE>
<S>                                             <C>              <C>              <C>                 <C>
                                                 Three-Month Period Ended           Nine-Month Period Ended
                                                November 2,       October 28,       November 2,        October 28,
                                                 1996              1995               1996                 1995
                                             ----------------------------------------------------------------------

NET SALES                                    $  63,899,000     $  69,451,000       $227,643,000       $ 223,330,000

Cost of goods sold, distribution
   and buying costs                             42,622,000        46,739,000        146,419,000         144,750,000
                                            ---------------    --------------     -------------       -------------

GROSS MARGIN                                    21,277,000        22,712,000         81,224,000          78,580,000
                                            ---------------    --------------    --------------       -------------

Selling, general and
   administrative expenses                      17,943,000        18,571,000         54,888,000          53,760,000
Store rent and related expenses                  6,363,000         6,332,000         19,200,000          18,541,000
Depreciation and
   amortization expense                          1,172,000         1,165,000          3,520,000           3,185,000
Interest expense                                   390,000           383,000          1,388,000             953,000
                                           ----------------   ---------------    --------------       -------------
                                                25,868,000        26,451,000         78,996,000          76,439,000
Interest income                                     43,000             9,000            121,000              35,000
                                           ----------------   ---------------    --------------       -------------

NET EXPENSES                                    25,825,000        26,442,000         78,875,000          76,404,000
                                           ----------------    --------------     -------------       -------------

(LOSS) INCOME BEFORE INCOME
   TAXES                                         (4,548,000)       (3,730,000)        2,349,000           2,176,000

(Benefit from) provision for
   income taxes                                  (1,785,000)       (1,455,000)          935,000             848,000
                                           -----------------   ---------------    -------------       -------------


NET (LOSS) INCOME                           $    (2,763,000)    $  (2,275,000)    $   1,414,000       $   1,328,000
                                            ================    ==============    =============       =============

Net (loss) income per common
   share -- Note B                          $        (0.26)     $       (0.22)    $        0.14       $        0.13
                                            ================   ===============    =============       =============

Weighted average number of common
   shares outstanding -- Note B                 10,435,531         10,315,531        10,405,422          10,356,280
                                           ================     =============      ============       =============

</TABLE>

See notes to unaudited condensed consolidated financial statements


<PAGE>



CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
One Price Clothing Stores, Inc. and Subsidiary
<TABLE>
<S>                                                                        <C>                      <C>
                                                                                  Nine-Month Period Ended
                                                                              November 2,                October 28,
                                                                                 1996                      1995
                                                                            -------------              ------------

OPERATING ACTIVITIES:
    Net income                                                              $  1,414,000             $    1,328,000
    Adjustments to reconcile net income to net
       cash provided by (used in) operating activities:
       Depreciation and amortization                                           3,520,000                  3,185,000
       Decrease (increase) in other noncurrent assets                            483,000                   (134,000)
       Deferred income taxes                                                     623,000                   (300,000)
       Loss on disposal of property and equipment                                672,000                    442,000
       Changes in operating assets and liabilities                            (3,479,000)               (10,679,000)
                                                                           --------------            ---------------

NET CASH PROVIDED BY (USED IN)
   OPERATING ACTIVITIES                                                        3,233,000                 (6,158,000)
                                                                           --------------            ----------------


INVESTING ACTIVITIES:
    Purchases of property and equipment                                       (2,113,000)                (7,336,000)
    Purchases of other noncurrent assets                                        (231,000)                  (416,000)
                                                                           --------------            ---------------

       NET CASH USED IN INVESTING ACTIVITIES                                  (2,344,000)                (7,752,000)
                                                                           --------------             --------------

FINANCING ACTIVITIES:
    Net (repayments of) borrowings from revolving
       credit facility                                                        (1,950,000)                 7,175,000
    Proceeds from issuance of long-term debt                                   7,500,000                  6,000,000
    Repayment of long-term debt                                               (6,158,000)                      --
    Debt financing costs incurred                                               (710,000)                   (85,000)
    Decrease in amount due to related party                                      (33,000)                   (30,000)
    Proceeds from exercise of Common Stock options                               452,000                     52,000
                                                                            -------------            ---------------
       NET CASH (USED IN) PROVIDED BY FINANCING
        ACTIVITIES                                                              (899,000)                13,112,000
                                                                            -------------            ---------------

DECREASE IN CASH AND CASH EQUIVALENTS                                             (10,000)                 (798,000)
Cash and cash equivalents at beginning of period                                  404,000                 1,905,000
                                                                            --------------          ----------------
CASH AND CASH EQUIVALENTS AT END OF PERIOD                                  $     394,000           $     1,107,000
                                                                            ==============          ================


SUPPLEMENTAL CASH FLOW INFORMATION:
    Interest paid                                                           $   1,281,000           $       869,000
    Income taxes paid                                                              65,000                   455,000


</TABLE>
See notes to unaudited condensed consolidated financial statements


<PAGE>



NOTES TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
One Price Clothing Stores, Inc. and Subsidiary


November 2, 1996

NOTE A -- BASIS OF PRESENTATION

The accompanying  condensed  consolidated financial statements are unaudited and
include the accounts of One Price  Clothing  Stores,  Inc. and its  wholly-owned
subsidiary  (the   "Company").   All  significant   intercompany   accounts  and
transactions have been eliminated in consolidation.

These  financial  statements  have been  prepared in accordance  with  generally
accepted  accounting  principles  for  interim  financial  information  and  the
instructions  of  Regulation  S-X.  Accordingly,  they do not include all of the
information and footnotes required by generally accepted  accounting  principles
for complete financial statements.

For interim reporting,  the Company uses an estimated gross profit as calculated
on a current quarterly basis by its inventory  management  system.  Beginning in
1996,  inventories  are stated on the first-in,  first-out  (FIFO) retail method
(see Note D).

In the opinion of management,  all adjustments  (consisting of normal  recurring
accruals) considered  necessary for a fair presentation have been included.  Due
to the seasonality of the Company's sales, operating results for the three-month
and nine-month periods ended November 2, 1996 are not necessarily  indicative of
the results  that may be  expected  for the year  ending  February 1, 1997.  For
further  information,  refer to the financial  statements and footnotes  thereto
included in the Company's Annual Report on Form 10-K for the year ended December
30, 1995.

Certain  previously  reported amounts have been reclassified to conform with the
current year presentation.

NOTE B -- EARNINGS PER SHARE

Earnings per share are computed based upon the weighted average number of common
and common  equivalent shares  outstanding.  Common equivalent shares consist of
shares under option.

NOTE C -- CHANGE IN FISCAL YEAR END

Beginning  in fiscal  1996,  the  Company  changed  its fiscal year end from the
Saturday nearest December 31 to the Saturday nearest January 31. This change was
made to conform  the  Company's  fiscal  calendar  to the  seasonal  patterns it
experiences,  as well as to enhance  comparability  of its fiscal  quarterly and
annual  results with other  retail  companies.  The period  December 31, 1995 to
February  3, 1996 (the  "Transition  Period")  was  previously  reported  in the
Company's  Form  10-Q for the  quarter  ended  May 4,  1996.  Certain  unaudited
proforma  results of operations for previous periods were presented in Note D to
the  Unaudited  Condensed  Consolidated  Financial  Statements  therein  and are
incorporated herein by reference.

NOTE D -- CHANGES IN ACCOUNTING PRINCIPLES

The Financial Accounting Standards Board ("FASB") issued Statement No. 121 (SFAS
121),  "Accounting  for the  Impairment of Long-Lived  Assets and for Long-Lived
Assets to be Disposed  Of." This  statement  essentially  requires that when the
Company commits to closing specific stores and for other stores


<PAGE>



which may be impaired,  the fixed assets for such stores must be written down to
fair market value. The adoption of SFAS 121,  required for years beginning after
December  15,1995,  resulted in a decrease in net fixed  assets for stores to be
closed of approximately $1,630,000 and a charge of approximately $1,397,000 (net
of income  taxes)  which is  included  in the  cumulative  effect of  changes in
accounting  principles in the Statement of Operations for the Transition  Period
previously reported in the Company's Form 10-Q for the quarter ended May 4, 1996
(see Note C).

The Company also elected to change certain methods of accounting for merchandise
inventories  beginning in the Transition  Period.  The Company  changed from the
lower of average first-in,  first-out (FIFO) cost or market method of accounting
to the lower of cost  (computed  using the FIFO  retail  method) or market.  The
Company believes that the FIFO retail method provides  improved  information for
the operation of its business in a manner consistent with the method used widely
in the retail industry.  The Company is also capitalizing into inventory certain
merchandise  acquisition and distribution  costs to provide a better matching of
revenues and expenses, particularly in interim periods. The effect of the change
to the FIFO retail method was to reduce merchandise inventories by approximately
$1,207,000,  and the effect of capitalizing into inventory  certain  merchandise
acquisition and distribution  costs was to increase  merchandise  inventories by
approximately $1,698,000.  The resulting net increase in merchandise inventories
of approximately $491,000 and a benefit of approximately $307,000 (net of income
taxes) is included in the cumulative effect of changes in accounting  principles
in the Statement of Operations for the  Transition  Period in the Company's Form
10-Q for the quarter ended May 4, 1996 (see Note C).


<PAGE>






INDEPENDENT ACCOUNTANTS' REVIEW REPORT


Board of Directors and Shareholders of
One Price Clothing Stores, Inc.
Duncan, South Carolina

We have reviewed the accompanying  condensed  consolidated balance sheets of One
Price Clothing  Stores,  Inc. and subsidiary  (the  "Company") as of November 2,
1996 and October 28, 1995,  the related  condensed  consolidated  statements  of
operations  for the  three-month  and  nine-month  periods  then ended,  and the
related  condensed  consolidated  statements  of cash  flows for the  nine-month
periods then ended.  These financial  statements are the  responsibility  of the
Company's management.

We conducted our review in accordance with standards established by the American
Institute  of  Certified  Public  Accountants.  A review  of  interim  financial
information consists principally of applying analytical  procedures to financial
data and of making inquiries of persons responsible for financial and accounting
matters. It is substantially less in scope than an audit conducted in accordance
with  generally  accepted  audited  standards,  the  objective  of  which is the
expression of an opinion  regarding the financial  statements  taken as a whole.
Accordingly, we do not express such an opinion.

Based on our review, we are not aware of any material  modifications that should
be made to such condensed  consolidated  financial  statements for them to be in
conformity with generally accepted accounting principles.

We have  previously  audited,  in accordance  with generally  accepted  auditing
standards,  the  consolidated  balance sheet of One Price Clothing  Stores,  and
subsidiary as of December 30, 1995, and the related  consolidated  statements of
operations,  shareholders'  equity,  and cash flows for the year then ended (not
presented herein);  and in our report dated February 15, 1996 (March 25, 1996 as
to Note B and Note H), we expressed an  unqualified  opinion on those  financial
statements.  In our  opinion,  the  information  set  forth in the  accompanying
condensed  consolidated  balance sheet as of December 30, 1995 is fairly stated,
in all material  respects,  in relation to the  consolidated  balance sheet from
which it has been derived.




DELOITTE & TOUCHE LLP


Greenville, South Carolina
November 21, 1996




<PAGE>



ITEM 2.  MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

Results of Operations

Net sales for the quarter ended November 2, 1996 decreased  approximately  8% to
$63,899,000 compared to $69,451,000 for the same quarter ended October 28, 1995.
Net  sales  for  the   nine-month   period  ended  November  2,  1996  increased
approximately  2% to $227,643,000  compared to  $223,330,000  for the comparable
nine-month  period ended October 28, 1995.  Comparable store sales (adjusted for
the calendar shift - to compare the 13 weeks and 39 weeks ended November 2, 1996
to the 13 weeks  and 39 weeks  ended  November  4,  1995)  decreased  7% for the
quarter and decreased 3% for the nine-month  period compared to the same periods
last year. The Company considers stores that have been open 18 months or more as
comparable, and there were 595 such stores at November 2, 1996.

The  decrease in sales during the third  quarter of fiscal 1996  compared to the
same period in fiscal 1995 is partially attributable to a decrease in the number
of stores in operation.  In addition,  management  believes  that  disappointing
sales during the third quarter of fiscal 1996 reflect the impact of unseasonably
warm  weather  and a continued  softness in spending by lower and middle  income
consumers  on women's  apparel.  However,  management  is  guardedly  optimistic
regarding  Christmas sales results due to implementation  of targeted  marketing
campaigns for the holiday season.

Nine  stores  were  opened  during  the  third  quarter  of  fiscal  1996 and 11
underperforming  stores were closed. For the nine-month period ended November 2,
1996,  the Company  opened 21 stores and closed 48  underperforming  stores.  At
November 2, 1996, the Company operated 661 stores,  29 fewer than at quarter-end
last year, in 28 states and Puerto Rico.  The Company  expects to open 34 stores
(including 11 relocations) and close approximately 63 stores during fiscal 1996.

The  Company's  sales and operating  results are seasonal,  as is typical in the
women's retail apparel industry. As previously reported, the Company changed its
fiscal year end to conform  the fiscal  calendar to the  seasonal  patterns  the
Company  experiences.  Based on the former fiscal calendar (January - December),
the Company's sales  historically  were lowest during the first quarter (January
March)  and third  quarter  (July -  September)  and  highest  during the second
quarter  (April - June) and fourth quarter  (October - December).  Reduced sales
volumes  in the  first and  third  quarters  coincided  with the  transition  of
seasonal merchandise.  Therefore,  increased levels of markdowns occurred during
those  transitional  periods,  and  operating  expenses,  when  expressed  as  a
percentage of sales, were typically higher. On a restated basis, fiscal 1995 and
fiscal 1994  produced  higher sales and  operating  results in the first quarter
(February - April) and second quarter (May - July) compared to the third quarter
(August - October) and fourth quarter (November - January).  Sales and operating
results in the fourth quarters of 1995 and 1994 reflected  disappointing holiday
sales which resulted in increased markdowns. The Company is unable to predict if
this trend will continue in the future.

Gross margin increased to 33.3% of net sales in the third quarter of fiscal 1996
compared  to 32.7% of net sales for the  comparable  quarter  ended  October 28,
1995. Gross margin for the nine-month period ended November 2, 1996 was 35.7% of
net sales  compared to 35.2% for the  nine-month  period ended October 28, 1995.
Gross margin results reflect the change  (effective  beginning  January 1996) in
accounting  for   merchandise   inventories  to  include  the  cost  of  certain
distribution  and  buying  costs.  Distribution  and  buying  costs,  which were
previously  classified as selling,  general and  administrative  expenses,  were
reclassified as a component of cost of goods sold in the condensed  consolidated
statements  of  operations  for the third  quarter  and the first nine months of
fiscal 1995 to conform to the current year  presentation.  The increase in gross
margin as a percentage of net sales for the third quarter and nine-month  period
ended November 2, 1996 was due primarily to efficiencies achieved in the


<PAGE>



Company's distribution center which were partially offset by increased markdowns
needed to clear slower-moving merchandise.

Selling,  general  and  administrative  expenses  were 28.1% of net sales in the
third  quarter of fiscal 1996 and 26.7% of net sales for the  comparable  period
last year. The increase was principally due to the lower average per store sales
volumes  experienced during the third quarter of fiscal 1996.  Selling,  general
and administrative  expenses in dollars per average store were flat in the third
quarter of fiscal 1996  compared to the same  period last year.  Total  selling,
general and  administrative  expenses  in the third  quarter of fiscal 1996 were
lower than in the third quarter of fiscal 1995 due to operating an average of 19
fewer  stores.  For the first nine months of fiscal 1996,  selling,  general and
administrative  expenses as a percentage  of net sales were flat compared to the
same period last year. Selling,  general and administrative  expenses in dollars
per average store decreased slightly for the nine-month period ended November 2,
1996 compared to the same period last year. Increases in store closing costs and
computer  equipment  lease  costs at the  Company's  home  office were offset by
efficiencies achieved in store and store operations expenses.

Store rent and related  expenses were 10.0% of net sales in the third quarter of
fiscal 1996 and 9.1% of net sales for the  comparable  period last year. For the
first  nine  months  of  fiscal  1996,  store  rent and  related  expenses  as a
percentage of net sales increased slightly to 8.4% of net sales from 8.3% of net
sales for the  comparable  period  last year.  The  increase  in store rent when
expressed as a percentage  of net sales was in part due to higher  average store
rents and to lower  average  sales  dollars per store  experienced  in the third
quarter compared to the same period last year.

Store rent and related expenses in dollars per average store for the quarter and
nine-month period ended November 2, 1996 increased 3% and 2%, respectively,  due
to entering into leases in larger, more costly,  urban and metropolitan  markets
with  higher  base rent  structures  and the  closing of older,  underperforming
stores which generally had lower average rent expense.  Management believes that
the trend of increasing average store rent expense in dollars may continue.

Depreciation  and  amortization  expense  increased  to 1.8% of net sales in the
third quarter of fiscal 1996 compared to 1.7% of net sales for the third quarter
of fiscal 1995.  Depreciation and amortization  expense increased to 1.5% of net
sales from 1.4% of net sales for the  nine-month  period ended  November 2, 1996
compared  to the same  period  in 1995.  These  increases  in  depreciation  and
amortization  expense  are  due  primarily  to the  expansion  of the  Company's
distribution center which was completed during the second half of fiscal 1995.

Interest  expense was 0.6% of net sales in both the third quarter of fiscal 1996
and the third quarter of fiscal 1995.  Interest expense increased to 0.6% of net
sales in the first  nine  months  of  fiscal  1996 from 0.4% of net sales in the
first nine months of fiscal 1995.  The  increase in interest  expense in dollars
and as a  percentage  of net  sales is due  primarily  to  amortization  of loan
origination  fees under the Company's new credit  facilities  effective in March
1996.

The  Company's  effective  tax benefit rate for restated  fiscal 1995 was 42.5%.
Management expects the effective tax rate to decrease in fiscal 1996 because the
items creating the fiscal 1995 increase (the benefit arising from the carry back
of the Targeted Jobs Tax Credits and recognition of the tax benefit  relating to
the future benefit of the prior year Puerto Rico net operating loss) will not be
repeated.  The Company's  estimated annual effective tax rate for fiscal 1996 is
approximately 39.8%

Liquidity and Capital Resources

During  the first  nine  months of  fiscal  1996,  $3,233,000  was  provided  by
operating  activities,  primarily  due  to an  increase  in  the  proportion  of
inventory financed by accounts payable and a decrease in


<PAGE>



prepaid  income taxes.  During the first nine months of fiscal 1995,  $6,158,000
was used in operating activities,  primarily due to an increase in inventory and
prepaid expenses.

Total  inventories  at the end of the third quarter of fiscal 1996 and 1995 were
$48,389,000 and  $44,602,000,  respectively.  Total  inventories at December 30,
1995 were  $28,961,000.  The level of  inventories  is subject  to  fluctuations
because of the Company's  opportunistic  buying strategy and prevailing business
conditions. The above amounts represent total inventory,  whether located at the
stores,  in the distribution  center or in-transit.  The total average inventory
per store was approximately  $73,000 and $65,000 at the end of the third quarter
of fiscal  1996 and 1995,  respectively.  This  increase  in  average  per store
inventories   resulted   from  an  increase  in  inventory   in-transit  to  the
distribution  center at the end of the third  quarter of fiscal 1996  (primarily
for Spring 1997  merchandise) and an increase for the  capitalization of certain
distribution  and buying costs partially  offset by lower in-store  inventories.
The average total inventory per store was approximately  $41,000 at December 30,
1995, when the Company's inventory is typically at its lowest level.

Total  accounts  payable and amounts  outstanding  under the credit  facilities,
including the  long-term  portions  thereof,  at the end of the third quarter of
fiscal  1996  and  1995,   respectively,   were   $42,662,000  and  $38,649,000,
respectively. The increase in the accounts payable and amounts outstanding under
the credit  facilities  is due to funding  purchases of inventory for the fourth
quarter of fiscal  1996.  In  comparison,  total  accounts  payable  and amounts
outstanding  under the credit  facilities at December 30, 1995 were $18,210,000.
The  level  of  accounts  payable  and  amounts  outstanding  under  the  credit
facilities  is  subject  to  fluctuations  because  of  the  Company's  seasonal
operations,  opportunistic  buying  strategy,  rate of capital  expenditures and
prevailing business conditions.

During the first nine months of fiscal 1996,  net cash of $2,113,000 was used in
investing  activities  to  purchase  property  and  equipment.   This  consisted
principally  of costs  incurred  for the 21 new stores and 10  relocated  stores
opened  during  the  period.   In  fiscal  1996,  the  Company  plans  to  spend
approximately  $2.8  million on capital  expenditures  primarily  to open 23 new
stores,  relocate 11 stores and to renovate certain existing stores.  During the
first nine months of fiscal 1995,  $7,336,000 was used to purchase  property and
equipment  for the 72 new  stores  and 13  relocated  stores  opened  during the
period, to expand the Company's  distribution center and to upgrade the computer
facilities at the Company's headquarters.

The maximum  amounts  outstanding  under the credit  facilities,  including  the
long-term  portions thereof,  during the third quarter of fiscal 1996 and fiscal
1995 were approximately $17,739,000 and $21,710,000,  respectively.  The average
amounts  outstanding  under the credit  facilities were  $13,414,000  during the
third quarter of fiscal 1996 and $16,410,000  during the third quarter of fiscal
1995.  The  weighted  average  interest  rates  were 7.0% and 8.0% for the third
quarter of fiscal  1996 and  fiscal  1995,  respectively.  The  maximum  amounts
outstanding  under the credit  facilities during the first nine months of fiscal
1996  and  fiscal  1995  were   approximately   $26,741,000   and   $21,710,000,
respectively.  The average amounts  outstanding under the credit facilities were
$14,666,000  and  $16,418,000  during the first nine  months of fiscal  1996 and
fiscal 1995,  respectively.  The weighted  average  interest rates were 7.8% and
8.1% for the first nine months of fiscal 1996 and fiscal 1995, respectively.

The Company had outstanding documentary letters of credit totaling approximately
$17,613,000 at November 2, 1996 compared to $14,424,000 at October 28, 1995. The
increase in outstanding  letters of credit is due to buying a larger  proportion
of direct  imports of foreign  merchandise  as a  component  of total  inventory
purchases.  For the first nine  months of fiscal  1996,  the  Company  purchased
approximately  22% of its merchandise  directly from foreign sources compared to
approximately 15% for the first nine months of fiscal 1995.  Management  expects
this trend to continue in the foreseeable future.


<PAGE>



The Company's credit agreement  contains  certain  covenants which,  among other
things,  restrict the ability of the Company to incur indebtedness,  or encumber
or dispose of assets,  and  prohibit the Company  from  repurchasing  its Common
Stock or paying  dividends.  Additionally,  the Company must  maintain a minimum
adjusted net worth (as defined in the agreement) of  $34,000,000  and maintain a
minimum  working  capital,  exclusive  of amounts  outstanding  under the credit
facilities, of $5,000,000. The Company was in compliance with these covenants at
November 2, 1996 and as of the date of this document.

The  exercise of Common Stock  options  pursuant to the  Company's  stock option
plans provided cash of $452,000 in the first nine months of fiscal 1996 compared
to $52,000 in the first nine months of fiscal 1995.

Management believes that the Company's liquidity requirements in the foreseeable
future will be met  principally  through  cash  provided by  operations  and its
credit  facilities.  If deemed by  management  to be in the best interest of the
Company,  additional long-term debt, capital leases or other permanent financing
may be considered.

Private Securities Litigation Reform Act of 1995

The statements contained in this Item 2 (Management's Discussion and Analysis of
Financial Condition and Results of Operations) that are not historical facts may
be forward-looking  statements subject to the safe harbor created by the Private
Securities  Litigation  Reform Act of 1995. The Company cautions readers of this
Quarterly Report on Form 10-Q that a number of important factors could cause the
Company's  actual  results  in 1996 and beyond to differ  materially  from those
expressed in any such forward-looking statements. These factors include, without
limitation,  the general economic and business  conditions  affecting  off-price
women's  apparel  retailers,  competition  from other  existing or new off-price
women's  apparel   retailers,   the  Company's  ability  to  meet  debt  service
obligations and other liquidity  needs,  the seasonality of the Company's sales,
the availability of both domestic and foreign sources of merchandise inventories
at substantially  discounted  prices,  Acts of God, and unusual seasonal weather
patterns.


<PAGE>



PART II.  OTHER INFORMATION
<TABLE>
<S>          <C>
Item 1.      Legal Proceedings

             None

Item 2.      Changes in Securities

             None

Item 3.      Defaults Upon Senior Securities

             None

Item 4.      Submission of Matters to a Vote of Security Holders

             None

Item 5.      Other Information

             None

Item 6.      Exhibits and Reports on Form 8-K

             (a)   The following exhibits are included herein:

                   11    Statement Re:  Computation of Per Share Earnings

                   15    Acknowledgment of Deloitte & Touche LLP, Independent Accountants

                   27    Financial Data Schedule (electronic filing only)

             (b)   The Company  was not  required to file any report on Form 8-K
                   for the quarter ended November 2, 1996.
</TABLE>

<PAGE>




SIGNATURES  Pursuant to the requirements of the Securities Exchange Act of 1934,
the  registrant  has duly  caused  this report to be signed on its behalf by the
undersigned thereunto duly authorized.

ONE PRICE CLOTHING STORES, INC. (Registrant)
<TABLE>
<S>          <C>                                           <C>
Date:        December 16, 1996                             /s/ Henry D. Jacobs, Jr.
                                                           ------------------------
                                                           Henry D. Jacobs, jr.
                                                           Chairman, Chief Executive Officer and President
                                                           (principal executive officer)

Date:        December 16, 1996                             /s/ Stephen A. Feldman
                                                           ----------------------
                                                           Executive Vice President and Chief Financial Officer
                                                           (principal financial officer)
<PAGE>
</TABLE>


EXHIBIT 11 -- Statement Re: Computation of Per Share Earnings
<TABLE>
<S>                                                  <C>             <C>             <C>              <C>
                                                      Three-Month Period Ended          Nine-Month Period Ended
                                                     November 2,     October 28,      November 2,    October 28,
                                                             1996          1995              1996          1995
                                                     ----------------------------------------------------------

PRIMARY (LOSS) INCOME PER SHARE


   Weighted average number
     of common shares outstanding                      10,435,531       10,315,531       10,389,209        10,312,204

   Net effect of dilutive stock
     options - based on the treasury stock
     method using the average market price                     --              --            16,213            44,076
                                                     -------------     -----------        ---------      -------------

         TOTAL                                         10,435,531       10,315,531       10,405,422        10,356,280
                                                     =============   ==============     ===========       ===========


Net (loss) income                                     $(2,763,000)     $(2,275,000)     $ 1,414,000       $ 1,328,000
                                                      ============    =============     ===========       ===========

Net (loss) income per common share                    $ (0.26)         $     (0.22)     $      0.14       $      0.13
                                                       ================================ ===========       ===========


FULLY DILUTED (LOSS) INCOME PER
   SHARE

   Weighted average number
     of common shares outstanding                      10,435,531       10,315,531       10,389,209        10,312,204

   Net effect of dilutive  stock  options - 
     based on the  treasury  stock method
     using the greater of ending or 
     average market price                                      --               --           26,592            44,335
                                                     -------------     -------------    -----------        ----------

        TOTAL                                          10,435,531       10,315,531       10,415,801        10,356,539
                                                      ============    =============     ===========       ===========

   Net (loss) income                                  $(2,763,000)    $ (2,275,000)     $ 1,414,000       $ 1,328,000
                                                      ============    =============     ===========       ===========

   Net (loss) income per common share                 $     (0.26)    $      (0.22)     $      0.14       $      0.13
                                                      ============    ==============     ===========      ===========

<PAGE>
</TABLE>


EXHIBIT 15 -- ACKNOWLEDGMENT OF DELOITTE & TOUCHE LLP
INDEPENDENT ACCOUNTANTS


One Price Clothing Stores, Inc. and Subsidiary

We have made a review, in accordance with standards  established by the American
Institute of Certified Public  Accountants,  of the unaudited  interim condensed
consolidated  financial  information  of One Price  Clothing  Stores,  Inc.  and
subsidiary for the three-month and nine-month periods ended November 2, 1996 and
October 28, 1995, as indicated in our report dated November 21, 1996; because we
did not perform an audit, we expressed no opinion on that information.

We are aware  that our  report  referred  to above,  which is  included  in your
Quarterly  Report  on Form 10-Q for the  quarter  ended  November  2,  1996,  is
incorporated by reference in  Registration  Statements No.  33-20529,  33-31623,
33-48091, and 33-61803 on Form S-8 pertaining to the 1987 Stock Option Plan, the
1988 Stock Option  Plan,  the 1991 Stock  Option  Plan,  and the Director  Stock
Option Plan, respectively, of One Price Clothing Stores, Inc.

We also are aware that the aforementioned report,  pursuant to Rule 436(c) under
the  Securities  Act of  1933,  is not  considered  a part  of the  Registration
Statement  prepared  or  certified  by an  accountant  or a report  prepared  or
certified by an accountant within the meaning of Sections 7 and 11 of that Act.





DELOITTE & TOUCHE LLP


Greenville, South Carolina
December 12, 1996
<PAGE>

<TABLE> <S> <C>

<ARTICLE> 5
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          FEB-01-1997
<PERIOD-END>                               NOV-02-1996
<CASH>                                             394
<SECURITIES>                                         0
<RECEIVABLES>                                        0
<ALLOWANCES>                                         0
<INVENTORY>                                      48389
<CURRENT-ASSETS>                                 59490
<PP&E>                                           58058
<DEPRECIATION>                                   20653
<TOTAL-ASSETS>                                   99662
<CURRENT-LIABILITIES>                            44547
<BONDS>                                              0
                                0
                                          0
<COMMON>                                           104
<OTHER-SE>                                       46919
<TOTAL-LIABILITY-AND-EQUITY>                     99662
<SALES>                                         227643
<TOTAL-REVENUES>                                227643
<CGS>                                           146419
<TOTAL-COSTS>                                   146419
<OTHER-EXPENSES>                                 22720
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                1388
<INCOME-PRETAX>                                   2349
<INCOME-TAX>                                       935
<INCOME-CONTINUING>                               1414
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                      1414
<EPS-PRIMARY>                                     0.14
<EPS-DILUTED>                                     0.14
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission