ALTRIS SOFTWARE INC
10-K/A, 1998-05-21
COMPUTER INTEGRATED SYSTEMS DESIGN
Previous: ALTRIS SOFTWARE INC, 10-Q/A, 1998-05-21
Next: ALTRIS SOFTWARE INC, 10-Q/A, 1998-05-21



<PAGE>


                          SECURITIES AND EXCHANGE COMMISSION
                               Washington, D.C. 20549

                                     FORM 10-K/A
                                  (AMENDMENT NO. 1)


[ X ]     ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934
          [FEE REQUIRED]

For the fiscal year ended December 31, 1996

                                        OR


[   ]     TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES 
          EXCHANGE ACT OF 1934
          [NO FEE REQUIRED]

For the transition period from __________ to ________


                         Commission file number 0-15935


                             ALTRIS SOFTWARE, INC.
         ------------------------------------------------------------
           (Exact name of registrant as specified in its charter)

       California                                            95-3634089
- ------------------------------                          ---------------------
State or other jurisdiction of                              (IRS Employer 
incorporation or organization)                            Identification No.)

9339 Carroll Park Drive, San Diego, CA                             92121
- ---------------------------------------                         -----------
(Address of principal executive offices)                         (Zip Code)


Registrant's telephone number, including area code:    (619) 625-3000

Securities registered pursuant to Section 12 (b) of the Act:

                                                Name of each exchange on
Title of each class                                 which registered
- -------------------                             ------------------------
     None                                                None

          Securities registered pursuant to Section 12 (g) of the Act:

                                 COMMON STOCK
                               (Title of class)

     Indicate by check mark whether the Registrant (1) has filed all reports 
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 
1934 during the preceding 12 months (or for such shorter period that the 
Registrant was required to file such reports), and (2) has been subject to 
such filing requirements for the past 90 days.

                         Yes    X      No         
                             -------       -------

                         (Cover page continues on next page)



<PAGE>


     Indicate by check mark if disclosure of delinquent filers pursuant to 
Item 405 of Regulation S-K is not contained herein, and will not be 
contained, to the best of Registrant's knowledge, in definitive proxy or 
information statements incorporated by reference in Part III of this Form 
10-K or any amendment to this Form 10-K.     [ X ]

     The aggregate market value of the voting stock on March 18, 1997, held 
by non-affiliates* of the Registrant, based upon the last price reported on 
the Nasdaq National Market on such date was $45,980,408.

     The number of shares outstanding of the Registrant's Common Stock at the 
close of business on March 18, 1997, was 9,572,569.

     *Without acknowledging that any individual director of Registrant is an 
affiliate, all directors have been included as affiliates with respect to 
shares owned by them.

                        DOCUMENTS INCORPORATED BY REFERENCE
                                          
     Portions of Registrant's definitive proxy statement, which is to be 
filed pursuant to Regulation 14A within 120 days after the end of 
Registrant's fiscal year ended December 31, 1996, are incorporated by 
reference in Part III of this Form 10-K.

The Registrant hereby amends the following items and financial statements of 
its Annual Report on Form 10-K for the year ended December 31, 1996 as set 
forth below.  Items not referenced below are not amended.  Items referenced 
herein are amended in their entirety as set forth below:



<PAGE>


AMENDMENT OF ANNUAL REPORT ON FORM 10-K FOR 1996 TO REFLECT RESTATEMENT OF 
FINANCIAL STATEMENTS

   
     As a result of the misapplications in its revenue recognition 
policies, Altris Software, Inc. (the "Company") has restated its previously 
presented interim financial information and annual financial statements for 
1996 and the interim information for the first three quarters of 1997.  See 
Note 1 of Notes to Consolidated Financial Statements and Form 8-K filed on 
March 13, 1998, on the restatement of the Company's financial statements and 
withdrawal of the report of independent accountants by Price Waterhouse LLP. 
Also see report of independent accountants in Item 8, "Financial Statements 
and Supplementary Data." 
    

     General information in the originally filed Annual Report on Form 10-K 
was presented as of the March 31, 1997, the filing date or earlier, as 
indicated. Unless otherwise stated, such information has not been updated in 
this amended filing.  Financial statements and related information contained 
in this amended Annual Report on Form 10-K reflect, where appropriate, 
changes to conform to the restatement.

                                    PART I

ITEM 1.  BUSINESS

     The Company develops, markets and supports a suite of object-oriented, 
multi-tier client/server document management software products.  These 
products enable users in a broad range of industries to manage, share and 
distribute critical business information, expertise and other intellectual 
capital in an efficient manner.  The Company's products provide several key 
business benefits including interoperability and scalability across an 
enterprise, an extensive rangedevelops, markets and supports a suite of 
object-oriented, multi-tier client/server document management software 
products.  These products enable users in a broad range of industries to 
manage, share and distribute critical business information, expertise 
nt-enable existing applications.  In addition, the open architecture of the 
Company's products permits them to be used in a standardized fashion and 
enables sophisticated customization and integration with existing business 
applications.  Unlike many of its competitors, the Company offers its own 
cohesive set of software products which provide a complete electronic 
document management system ("EDMS") without the high systems integration 
costs that can be incurred when disparate products from a variety of 
suppliers must be integrated.

     The Company has historically sold its suite of products through its 
direct sales force and through complementary indirect channels primarily 
consisting of value-added resellers ("VARs"), systems integrators and 
original equipment manufacturers ("OEMs").  The Company has established a 
strong market presence in the utility, manufacturing, transportation and 
petrochemical and other processing industries both domestically and 
internationally.  The Company intends to increase market penetration in these 
industries as well as in certain other select vertical markets, including 
telecommunication providers, defense and other governmental agencies, 
electrical and electronic equipment manufacturers, engineering and 
construction firms, financial institutions, property management companies and 
architecture firms.

HISTORY

     The Company was incorporated in California in 1981.  Throughout the mid 
1980's, the Company focused on the development and manufacturing of 
proprietary hardware components, as well as software, for EDMS.  The 
Company's systems included a significant portion of imaging hardware 
components developed and manufactured by the Company.  In subsequent years, 
the Company moved from proprietary hardware components for EDMS to open 
architecture, client/server software systems, while also providing system 
integration services.  As part of this change, the Company implemented a 
restructuring program that reduced costs and consolidated operations to a 
level consistent with sales.  As a result of its early success, which 
generated a need for additional capital to finance expected growth, the 
Company completed the initial public offering of its common stock in June 
1987, raising net proceeds of approximately $19.6 million.


                                      1
<PAGE>
     In December 1991, seeking further financing to fund expected growth, the 
Company issued common stock and warrants through a unit offering.  The 
Company received net proceeds of approximately $2,600,000 upon issuing 
750,000 units at a unit price of $4.25.  In January 1992, the underwriter in 
the unit offering exercised its over-allotment option and the Company sold an 
additional 112,500 units for net proceeds of $365,000.  Each unit consisted 
of two shares of the Company's common stock and one warrant to purchase one 
share of common stock at an exercise price of $4.25.  In 1995, such 
underwriter exercised warrants which were issued to it in connection with the 
offering for net proceeds of $382,000. Also in 1995, warrants were exercised 
for 459,446 shares of common stock, resulting in total proceeds to the 
Company of $3,848,000.

     In September 1993, the Company acquired Optigraphics Corporation 
("Optigraphics") for consideration valued at $8,400,000, comprised of 
$2,700,000 in cash, 1,120,559 shares of the Company's common stock and 
$1,734,000 in notes which were paid in full in September 1995.  Optigraphics, 
which was founded in 1982, provided software imaging solutions for enterprise 
systems, along with traditional departmental systems.  The Company was 
attracted to Optigraphics for a number of factors, including the technology 
behind its sophisticated workstation products, strong engineering 
organization, broad customer base, including customers in the 
telecommunications industry, experienced national sales force and 
international reseller distribution capabilities.

     On December 27, 1995, the Company acquired United Kingdom-based Trimco 
Group plc ("Trimco") for total consideration of $14,165,000.  Trimco, at the 
time of acquisition, was recognized as a leading developer of software 
products for the capture, viewing, mark-up editing, storage, distribution and 
workflow management of documents.  The purchase price was comprised of 
$5,550,000 in cash, 857,394 shares of the Company's common stock and a 
convertible promissory note having a total principal amount of $1,000,000 due 
September 27, 1996 with interest payable at 7% per annum.  In addition, the 
purchase price included obligations assumed which were payable to certain 
Trimco employees in connection with the acquisition, consisting of cash of 
$1,051,000 and 50,300 shares of the Company's common stock.  Trimco was 
incorporated in 1988 in the United Kingdom and has its principal offices in 
Ealing, London.  Trimco's products focused on applications involving office 
documents as well as technical documents such as engineering drawings and 
blueprints and were marketed primarily through VARs, distributors and systems 
integrators.  The Company's purchase of Trimco brought the total number of 
customers to approximately 1,500 worldwide, representing major markets in 
utilities, transportation, petrochemicals, manufacturing, construction, 
telecommunications and media, government and financial services.

     On October 24, 1996, the Company changed its name from Alpharel, Inc. to 
"Altris Software, Inc." to better reflect the integration of the Alpharel and 
Trimco organizations and products.

THE INDUSTRY

     In today's marketplace, organizations are increasingly looking for 
solutions to help manage their business information.  Many companies are 
overwhelmed by the amount and variety of information generated by their 
vendors, customers, employees and consultants.  As a result, organizations 
are seeking computer-based information management solutions that enable them 
to improve productivity, reduce costs, react quickly to changes in their 
marketplace, improve customer service or comply with regulatory and quality 
certification requirements.  

     Relational database management systems ("RDBMS") from leading companies 
such as Oracle, Informix, Sybase Inc. and others were developed to enable 
companies to manage certain business information such as customer names, 
addresses and phone numbers, sales and accounting records, billing 
information and inventory records.  This type of data is often referred to as 
"structured" data and is generally entered and stored in tables consisting of 
rows and columns.  While RDBMS enable companies to better store, process and 
analyze their structured data, they were not designed to manage so-called 
"unstructured" data.  

     Unstructured data, which can be broadly described as data that can not 
be contained in a structured environment (i.e., rows and columns), includes 
information generated by most software for personal computers and 
workstations, such as word processing documents, spreadsheets and 
computer-aided design 

                                      2
<PAGE>
("CAD") drawings, as well as other types of information which may not be in 
electronic format, such as manufacturing procedures, maintenance records, 
training and technical manuals, facility layouts, blueprints, product and 
parts drawings, specifications, schematics, invoices, checks and other 
business records, presentation graphics, photos, audio and video clips and 
facsimile documents.  According to industry sources, up to 80% of corporate 
data is unstructured.  Unstructured data is commonly contained in large 
object files which are often referred to as a "binary large object," which 
files can create network efficiency problems for organizations that 
collaborate electronically either on local area networks ("LANs") or wide 
area networks ("WANs").  Network traffic and bandwidth limitations have 
historically been, and continue to be, one of the major constraints on the 
deployment of enterprise-wide document management solutions.  Without the 
resolution of bandwidth limitations, enterprise-wide document management 
systems often provide poor response time to users or limit the maximum number 
of simultaneous users supported by a network system.  Awaiting the 
availability of bigger bandwidth is not a solution, as the demand for 
bandwidth continues to increase as users begin to utilize increasingly 
complex data types such as pictures, audio and video clips.

     Whatever the format and wherever the location, unstructured data 
represents information which is essential to a company's business and which 
forms a key part of a company's intellectual capital.  In today's competitive 
marketplace, companies need the ability to leverage their intellectual 
capital; however, limitations on a company's ability to access, process and 
communicate this information has restrained the productivity of businesses at 
both the individual and team levels.  Without an effective means of obtaining 
business information, workers are often forced to re-create documents from 
scratch, duplicating effort and increasing the margin for error.  In 
addition, professionals often spend a significant amount of their time 
locating documents rather than engaging in higher-value activities.  
Additional complexity results where documents must be accessed and revised by 
teams of workers dispersed throughout an enterprise who may operate different 
desktop software and computers.  The lack of effective tools for 
communicating and sharing information and for automating the business logic 
makes this process even more time-consuming, inefficient and error-prone.

     Electronic document management systems were developed to enable 
customers to effectively and efficiently manage, share and distribute 
critical business information.  According to International Data Corporation 
("IDC"), an independent consulting group which follows the EDMS industry, the 
EDMS software market was estimated to be approximately $225 million in 1995 
and is expected to experience a compound annual growth rate of over 40%, 
reaching almost $800 million in North America alone by 1997.  The Gartner 
Group, an information technologies ("IT") consulting group, has predicted 
that compound annual growth rates for installed seats in the document 
management market will exceed 75% in each of the next five years.

     A true EDMS solution is often viewed by organizations as part of their 
information systems' re-engineering, and as a result there are several 
significant issues organizations typically consider when evaluating an EDMS 
solution.  Such issues include scalability of the system, the ability to 
integrate with existing structural databases and other applications such as 
document workflow and product data management ("PDM"), the price of the 
system, the ability to view multiple document formats, the level and cost of 
integration services required, the impact of the system on network bandwidth, 
integration with existing business processes, the ability to control document 
security, the ability to operate on existing computing infrastructure and 
with existing applications, the system architecture and the ability to handle 
large and complex data types and to customize the product to the client's 
particular needs.  In addition, organizations also consider user related 
issues such as the ability to search, retrieve, view, annotate and edit data 
in a controlled manner.

THE ALTRIS SOFTWARE SOLUTION

     The Company's suite of object-oriented, multi-tier, client/server 
document management software products enables users to effectively and 
efficiently manage, share and distribute critical business information, 
expertise and other intellectual capital.  The Company's suite of products 
provides several key business benefits, including those described below:

     INTEROPERABILITY/ENTERPRISE SCALABILITY. The Company's suite of products 
operate on most common hardware, software, network and database platforms, 
including Microsoft Windows, Windows 95, Windows NT, Macintosh and UNIX 
operating systems and Oracle, Microsoft, Informix and Sybase database 
platforms.
                                      3
<PAGE>
In addition, the Company's products are designed for enterprise-wide 
scalability so that organizations can deploy solutions that not only meet the 
needs of departments but also scale to an entire enterprise with multiple 
divisions and thousands of users worldwide.

     EXTENSIVE FUNCTIONALITY.  The document management and library functions 
of the Company's products allow businesses to store, organize and manage both 
simple and complex documents within their organizations.  Users can find and 
access information through full or partial field searches or full text 
searches by keyword or by a combination of words.  The Company's products 
provide extensive computerized controls designed to permit only authorized 
users to access information.  In addition to the document management and 
library functions, the Company's products also include powerful tools 
enabling users to make comments, annotations and redline overlays on 
documents on-line without changing the underlying information, thus replacing 
traditional markups on paper documents and streamlining the review process.  
The Company's products integrate with existing e-mail systems and run in 
conjunction with popular Internet Web Browsers such as Netscape and Microsoft 
Internet Explorer.  The Company's products can also create a portable subset 
of the document management system, along with search and view tools, which 
can be placed on a laptop hard disk or CD-ROM.  

     ABILITY TO BE TAILORED.  In addition, the Company's embedded APIs 
simplify tailoring by both users and application developers, thereby enabling 
customers to effectively customize and integrate applications with existing 
information infrastructure. The Company's Toolkits include APIs for document 
viewing, scanning, markup, editing, and printing, plus manipulating data in 
document databases.  

     FASTER, MORE COST-EFFECTIVE IMPLEMENTATION.  The Company provides a 
complete EDMS solution which includes its own multi-format document manager 
that allows users to view, annotate and edit a variety of different types of 
documents, while also providing a look and feel consistent with the Company's 
products.  As a result, the Company believes that the overall cost of 
implementing its EDMS solution is significantly lower than competitive 
systems in the marketplace, which typically require the customized 
integration of viewing, annotation and editing products from disparate 
software producers. Furthermore, the Company's EDMS solution for a standard 
system of 50 to 100 users can be implemented in as little as 15 working days.

     IMPROVE NETWORK EFFICIENCY.  The Company's TIE-Technology substantially 
reduces network traffic, decreases the time it takes to access and view 
documents and increases the maximum number of simultaneous users supported by 
a network system, technology which the Company believes provides it with a 
significant competitive advantage.  

     DOCUMENT-ENABLE EXISTING APPLICATIONS.  The Company's 
"document-enabling" software allows users to integrate the power of 
electronic document management directly into a user's business applications, 
providing users with greater access to information from which to make 
business decisions and extending the life of these business applications.  
The Company's document enabling software has been integrated with a number of 
leading PDM, human resources, manufacturing and accounting software systems.

STRATEGY

     The Company's objective is to be the leading worldwide supplier of 
document management software.  To achieve this objective, the Company's 
strategy includes the following key elements: 

     EXTEND TECHNOLOGY LEADERSHIP.  The Company continually seeks to extend 
its position as a technology leader in developing and marketing document 
management solutions.  The Company intends to do this by (i) continuing to 
enhance the features and functionality of its current products, including by 
adding and enhancing tools that allow users to customize the graphical user 
interfaces ("GUIs"), layout and menu items to fit their own needs; (ii) 
designing additional application programming interfaces ("APIs") to simplify 
tailoring by both users and application developers; and (iii) providing users 
with administrative tools that enable systems operators to monitor individual 
use, network traffic and printing volume.  The Company also intends to 
continue to enhance the performance of its current products, such as by 
enabling its TIE-Technology to work with larger and more complex documents, 
adopting parallel three-tier architecture and also developing tools to reduce 
telecommunication expenses for the distribution and replication of data over 
geographically dispersed systems.  The Company also plans to introduce new 
products and product 
                                      4
<PAGE>
extensions which are complementary to its existing suite of products and 
which address both existing and emerging market needs, including expanding 
the applications for its document-enabling capabilities and its 
TIE-Technology.  

     FOCUS DIRECT SELLING EFFORTS ON SELECT VERTICAL MARKETS.  The Company 
focuses its direct sales force on select vertical markets with compelling 
business needs for the Company's document management solutions.  The Company 
has established a strong market presence in the utility, manufacturing, 
transportation and petrochemical and other processing industries both 
domestically and internationally.  The Company intends to continue to expand 
its direct sales and marketing force to increase its market penetration in 
these industries as well as in certain other select vertical markets, 
including telecommunication providers, defense and other governmental 
agencies, electrical and electronic equipment manufacturers, engineering and 
construction firms, financial institutions, property management companies and 
architecture firms.  

     EXPAND INDIRECT DISTRIBUTION CHANNELS.  The Company intends to continue 
to build and develop its existing VAR, systems integrator and OEM channels 
which are targeted primarily at industries not covered by its direct sales 
force in order to reach the broadest customer base.  The Company is expanding 
its VAR and systems integrator channel by hiring additional sales and support 
personnel, increasing training and support programs, developing additional 
software tools to facilitate configuration and recruiting additional VARs and 
systems integrators in key geographical and vertical markets.  The Company is 
also currently seeking to develop additional OEM relationships.

     PROVIDE COMPLETE SOLUTIONS.  The Company intends to continue to provide 
(i) complete EDMS solutions which include the Company's multi-format document 
manager; (ii) an extensive range of product tools and features that are 
interoperable and scaleable across an enterprise and that can be rapidly 
deployed at relatively low cost; and (iii) greater network efficiencies than 
competitive products.  The Company has a comprehensive service and support 
organization that is designed to ensure both international and domestic 
customers' successful implementation and use of its suite of products.  The 
Company believes its customers' success in implementing and using the 
Company's products is critical to sustaining references and repeat sales from 
its customer base.

     ESTABLISH BRAND NAME.  The Company has recently changed its name to 
"Altris Software, Inc." to reflect the combination of the Alpharel and Trimco 
organizations and products.  The Company has begun efforts to establish name 
recognition for the "Altris Software" name through targeted marketing 
programs, including direct mail, channel marketing, promotions, seminars, 
trade shows and ongoing customer and third party communication programs.  The 
Company is also establishing the Altris name through its public relations 
programs, white papers, technical notes and programs for industry consultants.

CUSTOMERS

     The following are examples of customers who are using the Company's 
products:

     UTILITIES.  Within the utilities industry, countless documents relating 
to plant management, facility maintenance and support, transmittal processing 
and tracking, matrix security and statutory compliance must be current and 
readily available at all times.  Furthermore, with pending deregulation, 
utilities are under increasing pressure to minimize their costs.  The Company 
has installed document management solutions at more than 25 utilities around 
the world.  In one recent example, a commercial utility was relying on more 
than 2,000,000 microfilm documents, 750,000 paper documents and 110,000 
aperture cards (a form of microfilm technology) for its daily operations.  
Beginning in the engineering department, the Company added a document 
management solution containing its TIE-Technology which transformed the paper 
system into an integrated part of the utility's existing applications, 
including its work flow applications.  The utility purchased a license for an 
enterprise-wide deployment covering 2,000 individual users.  The Company's 
solution enables all current and historic plant records, including those 
generated by word processors and spreadsheet programs, to be readily 
available throughout the utility.

     TRANSPORTATION.  In the rail transportation segment, countless documents 
relating to scheduling, structures, track and signaling must be current and 
readily available at all times.  For example, one of the 

                                      5
<PAGE>
world's oldest and largest public transportation systems had more than 
3,000,000 maintenance and safety documents stored on aperture cards and 
microfiche, and manual handling processes were straining efficient operation. 
The Company's document management solution and TIE-Technology now enables 
users quick access to all documents on-line, including the documents 
described above as well as accounts payable and invoice records, internal 
letters and memoranda and other business records, with additional search, 
optical character recognition ("OCR") and E-mail functionality.  Today, the 
system can be accessed and operated by over 1,500 individual users who can 
retrieve critical business information whenever necessary on a 
near-instantaneous basis, thereby enabling this public transportation system 
to better ensure regulatory compliance.

     MANUFACTURING.  One of the world's largest manufacturers of earth-moving 
and construction equipment has a vast network of independent dealers in over 
128 countries.  With product information contained in more than 4,200,000 
engineering drawings, CAD files, manufacturing documents and aperture cards, 
dealers providing customer service in these countries were often forced to 
wait for the results of lengthy searches and incurred costly delivery 
charges.  The Company supplied this manufacturer with a document management 
solution for storing and retrieving the millions of pages of product 
information.  Today, over 15,000 users perform more than 20,000 views and 
prints per day at locations around the world with information requests filled 
in seconds rather than days.  

     PETROCHEMICAL.  In the highly regulated petrochemical industry, 
companies must have the ability to quickly access critical information for 
safety, maintenance and regulatory compliance purposes.  One of the world's 
largest petrochemical companies operates oil platforms in the North Sea from 
its principal facilities in Scotland and Norway.  Large engineering drawings, 
detailed schematics, maintenance instructions and other intricate 
documentation often had to be delivered by boat or helicopter, creating 
substantial delays. By using the Company's TIE-Technology, this customer was 
able to transmit documents to its oil platforms directly by satellite.  As a 
result of the success of the system, the Company was asked to install 
document management software at three other sites.  The resulting document 
management solution currently has thousands of individual users worldwide and 
manages all forms of documents, including paper-based documents, business 
applications and CAD created documents.

     FINANCIAL SERVICES.  A major bank in the United Kingdom is using the 
Company's office document management system to provide on-line customer 
services at all of its locations.  Customers can retrieve current account 
information and view canceled checks, statements and loan documents on-line.  
The Company's document management solution is also being used at a major U.S. 
bank to facilitate the high-speed processing of checks, coupons, letters, 
invoices and envelopes for corporate and commercial customers.  This 
high-volume system processes hundreds of thousands of receivables a day, 
which are posted and available for viewing electronically more quickly than 
through traditional services.

SALES AND MARKETING

     DIRECT SALES

     The Company focuses its direct sales force on select vertical markets 
with compelling business needs for the Company's document management 
solution.  The Company has established a strong market presence in the 
utility, manufacturing, transportation and petrochemical and other processing 
industries both domestically and internationally.  The Company's strategy is 
to continue to expand its direct sales and marketing force to increase its 
market penetration in  these industries as well as in certain other select 
vertical markets, including telecommunication providers, defense and other 
governmental agencies, electrical and electronic equipment manufacturers, 
engineering and construction firms, financial institutions, property 
management companies and architecture firms.  

     As of December 31, 1996, the Company's sales and marketing organization 
consisted of 46 employees primarily based in Company sales offices located in 
the U.S. and in London, England.  Additionally, the Company's field sales 
force regularly conducts presentations and demonstrations of the Company's 
suite of products to management and users at the customer site as part of the 
direct sales effort.  Sales cycles for the Company's products generally last 
from six to twelve months.
                                      6
<PAGE>
     INDIRECT DISTRIBUTION CHANNELS

     Although the Company has historically generated the majority of its 
revenues from its direct sales force, the Company has also established a 
network of third-party VARs, system integrators and OEMs who build and sell 
systems (with components or complete systems provided by the Company) that 
address specific customer needs within various vertical markets, including 
those targeted directly by the Company.  Sales through indirect channels 
accounted for 19% (restated) and 14% of the Company's total revenue for the 
years ended December 31, 1996 and 1995, respectively.  

     The Company's strategy is to continue to build and develop its existing 
VAR, systems integrator and OEM channels which are primarily targeted at the 
industries and geographic regions not covered by its direct sales force in 
order to reach the broadest customer base.  The VARs and systems integrators 
are an integral part of the Company's distribution strategy as they are 
responsible for identifying potential end-users, selling the Company's 
products to end-users as part of a complete hardware and software solution, 
customizing and integrating the Company's products at the end-user's site and 
supporting the end-user following the sale.  Additionally, the Company 
intends to focus increased effort on growing its VAR and systems integrator 
channel through hiring additional sales and support personnel, increasing 
training and support programs, developing additional software tools to 
facilitate configuration and recruiting additional VARs and systems 
integrators in key geographical and vertical markets.  OEMs also are an 
integral part of the Company's distribution strategy as they generally 
generate greater sales volume and require considerably less post-sales 
support than the Company's VARs and systems integrators.  The Company 
currently is actively seeking to develop additional OEM relationships.

     Set forth below are several of the VARs, systems integrators and OEMs 
with whom the Company has entered into cooperative sales arrangements:

<TABLE>
<S>                                <C>                           <C>
Adepso                             Deverrill Plc                 Structural Dynamic Research Corp.
Alpha Numeric Solutions            Excitech Computers            Systemhouse
AMS                                GE Capital Consulting         Simdell Office Systems
CACI Information Systems           Koren Projects Management     SMI Software
CAD Capture                        MDIS                          Softology
Control Data Systems               Metaphase                     Staffware
Computing Devices International    Octagon Computing Services    Systeica
Data General                       Oswego Technologies           TELSOC
DSS                                Persetel                      Wang
Datel                              Plexxus
</TABLE>

     There can be no assurance that any customer, VAR, systems integrator or 
OEM will continue to purchase the Company's products.  The failure by the 
Company to maintain its existing relationships, or to establish new 
relationships in the future, could have a material adverse effect on the 
Company's business, results of operations and financial condition.

     MARKETING COMMUNICATIONS

     In support of its sales efforts, the Company conducts sales training 
courses, targeted marketing programs including direct mail, channel 
marketing, promotions, seminars, trade shows, telemarketing and ongoing 
customer and third-party communications programs.  The Company also seeks to 
stimulate interest in its products through public relations, speaking 
engagements, white papers, technical notes and programs targeted at educating 
consultants about the capabilities of the Company and its products.

SERVICES AND SUPPORT

     The Company believes that a high level of services and support are 
critical to its performance.  As a result, the Company maintains a telephone 
hotline to provide technical assistance and software support directly to its 
end-users on an as-needed basis.  The Company also provides technical 
support, maintenance, training and consulting to its VARs, systems 
integrators and OEMs, which in turn provide technical support services 
directly to end-users.  These services are designed to increase end-user 
satisfaction, provide 
                                      7
<PAGE>
feedback to the Company as to end-users' demands and requirements and 
generate recurring revenue.  The Company plans to continue to expand its 
services and support programs as the depth and breadth of the products 
offered by the Company increases.

     VAR, SYSTEMS INTEGRATORS AND OEM SUPPORT

     The Company employs pre-sales, technical support personnel that work 
directly with VARs, systems integrators and OEMs to provide responses to 
technical sales inquiries.  The Company also offers educational and training 
programs, as well as customized consulting services to its VARs, systems 
integrators and OEMs.  Fees for training and consulting services are 
generally charged on a per diem basis.  The Company also provides product 
information bulletins on an ongoing basis, including bulletins posted through 
its Internet web site and through periodic informational updates about the 
products installed.  These bulletins generally answer commonly asked 
questions and provide information about new product features.  

     TECHNICAL SUPPORT AND SOFTWARE MAINTENANCE

     The Company, in conjunction with its VARs and systems integrators, 
offers end-users a software maintenance program that includes software 
updates provided by the Company to end-users and technical support provided 
by the VARs and systems integrators.  Telephone consultation is provided by 
the Company to VARs and systems integrators to respond to end-user questions 
that VARs and systems integrators are unable to answer.  VARs and systems 
integrators typically charge end-users a fee for maintenance and support of 
the entire EDMS and imaging system, including software and hardware.  In 
turn, the Company charges VARs and systems integrators an annual fee based 
upon a percentage of the then-current list prices of the licensed software.

     WARRANTY


     The Company generally includes a 90-day limited warranty with software 
licenses.  During the warranty period, end-users are entitled to corrections 
for documented program errors.  The services provided during the warranty 
period may be extended by the end-user entering into the Company's software 
maintenance program.


PRODUCTS

     The Company's suite of object-oriented, client/server document 
management software products enables users to effectively and efficiently 
manage, share and distribute critical business information, expertise and 
other intellectual capital.  The underlying architecture for the Company's 
EDMS employs a model designed to ensure scalability, modularity and high 
performance.  The Company's suite of products are grouped into three main 
categories, which are Core Document Services, Client Interfaces and Toolkits.

CORE DOCUMENT SERVICES

     The Company's EDMS Server, which is the central component of the 
document management system, provides document capture, storage, distribution, 
version control, check-in/check-out and process management.  The EDMS Server 
manages documents of all types, including CAD, image, multi-media and text, 
as well as compound or virtual documents consisting of multiple document 
types and documents that are edited in one format and distributed in another 
(for example, editing a CAD application and distributing in an image format, 
or editing in Microsoft Office and distributing in a printed document 
format).  Some examples of core document services include:  

     CAPTURE:  Documents are loaded individually or in batches and moved 
through a process which includes quality control, indexing and storage.  
Multiple indexing options are provided, including indexing by structured 
fields, keywords or full text.  For documents residing in hardcopy format, an 
intermediate recognition step is performed by optical character recognition 
("OCR") to create searchable ASCII text.  In addition, the Company's COLD 
technology provides the ability to capture structured data and retain and 
present it in report format, allowing searches against the reports. 

                                      8
<PAGE>
     LIBRARY SERVICES:  The EDMS Server provides comprehensive library 
functions, including storage, management, distribution, routing, 
check-in/check-out, version control and change management.  Documents of all 
formats are managed in a secure environment which can provide distribution to 
authorized users at remote sites.  The EDMS Server permits storage to a wide 
variety of media, including CD-ROM, magnetic disk, optical disks and a 
redundant array of inexpensive disks ("RAID") and uses caching and other 
functions to enhance performance.  The EDMS Server enables the secure 
check-in/check-out of documents for editing, routing for comment or approval 
and management of the revision history.  The EDMS Server also provides stereo 
vaulting capability, enabling two editions of documents to be stored, one for 
editing and one for viewing distribution.

     GRAPHICAL WORKFLOW:  The EDMS Server provides tools which allow a 
company to customize the workflow process.  These tools work by using 
"drag-and-drop" functions with icons to define the workflow process.  This 
fully integrated technology enables both ad-hoc and structured workflow.  
Sophisticated reporting and monitoring tools are also provided to enable 
users to manage the entire document life cycle.

     IMAGE MANAGEMENT:  Image is an important data type in any EDMS solution. 
The EDMS Server architecture is designed for both simple and complex image 
management.  The Company's multi-format document manager allows users to 
view, annotate and edit a variety of different types of documents, while also 
providing a look and feel consistent with the Company's products.  In 
addition, to address network traffic limitations, the Company's 
TIE-Technology allows monochrome and color images (in industry and 
international standard formats) to be displayed with only about 5-10% of the 
network traffic of competing products. This performance is achieved across 
all popular network types.  

     DISTRIBUTION:  Documents can be distributed in hard copy through a 
printer, plotter or fax machine.  The output can be tagged with information 
such as the date and time, the identity of the requestor and a standard 
warning label.  The output is automatically rotated and scaled for optimum 
fit to paper.  Documents can also be distributed on-line over LANs, WANs and 
the Internet, thereby facilitating annotating, redlining and editing.  
Additionally, documents can be distributed through a wide variety of other 
media, including CD-ROM, magnetic disk, optical disks and RAID.  The EDMS 
Server can also create a portable subset of the document management system, 
along with search and view tools, which can be placed on a laptop hard disk 
or CD-ROM using CD-ROM Author.  To address network traffic limitations, the 
Company has developed its TIE-Technology which displays documents at 
significantly faster rates than competing products.  The Company has also 
developed Secure File Access which permits a company to restrict access and 
editing within an EDMS on a document-by-document basis, as compared to 
competitive products employing a network file system that can only restrict 
access at the client/server level.  

CLIENT INTERFACES

     The Company offers a variety of system GUIs to allow users to obtain the 
most desirable combination of functionality and style.  Key system interfaces 
include:

     -    TARGET.  The Company's Target product is designed for office 
          environments and provides a graphical interface to the EDMS Server, 
          enabling users to search for, display and route documents.  In 
          addition, Target enables users to add documents and access such 
          functions as graphical work-flow and full text search.  Such 
          functions are optional add-ons.

     -    PRO EDM.  Pro EDM is designed for users in technical and 
          engineering organizations that need the capability to manage very 
          large and complex documents in hardcopy or electronic format.  Pro 
          EDM offers the ability to manage these large and complex format 
          documents, as well as all of the functionality of the Company's 
          Target product. 

     -    INTERNET/INTRANET.  In many companies, the Internet and Intranet 
          are becoming extremely popular as an interface for the general user 
          population.  The Company's products integrate with existing e-mail 
          systems and also run in conjunction with popular Internet Web 
          Browsers such as Netscape and Microsoft Internet Explorer, allowing 
          users to search and display documents through the Internet and 
          Intranet without the need for any client-side software.  As an option,

                                      9
<PAGE>
          however, users can choose to install a local copy of the Company's 
          view software for higher display performance.

     -    DOCUMENT-ENABLED APPLICATIONS.  The Company's "document-enabling" 
          software allows users to integrate the power of electronic document 
          management imaging directly into a user's business applications, 
          providing users with greater access to information from which to 
          make business decisions and extending the life of these business 
          applications.  The Company's document enabling software has been 
          integrated with a number of leading PDM, workflow and accounting 
          software systems.

     -    MULTI-FORMAT DOCUMENT MANAGER.  The Company's multi-format document 
          manager allows users to view, annotate and edit a variety of 
          different types of documents, while also providing a look and feel 
          consistent with the Company's products.  More than 100 document 
          formats are supported.  By employing TIE-Technology, the Company 
          believes its products deliver superior display performance without 
          significant impact on the network.

     -    CAD CONNECT AND ACROBAT.  The Company's CAD Connect distributes 
          documents from the CAD system as a raster edition, enables 
          redlining on the raster edition and further enables the 
          incorporation of the redlining into the original CAD file following 
          import.  The redlines are registered against the original just as 
          they were against the raster image and can be used by the drafter 
          as a reference or for direct incorporation.  Acrobat Connect 
          provides PDF capability within a document management system.

TOOLKIT

     The Company's customers generally have unique needs for their document 
management systems and associated user interfaces.  To address these needs, 
the Company provides embedded APIs to simplify tailoring by both users and 
application developers, thereby enabling customers to effectively customize 
and integrate applications with existing information infrastructure.  The 
Company's Toolkits includes APIs for document viewing, scanning, markup, 
raster editing and printing, plus APIs for manipulating data in document 
databases.  The Company also offers toolkits that provide customers with the 
ability to document-enable applications built with C/C++, Powerbuilder and 
Visual BASIC, as well as existing, legacy UNIX, mini or mainframe 
applications.

     The Company's desktop products run on Microsoft Windows, Windows 95, 
Windows NT, Macintosh and UNIX operating systems, and its EDMS Server 
supports a range of server hardware including a variety of UNIX platforms 
such as Hewlett-Packard, IBM, Sun, Digital and Data General as well as 
Microsoft Windows NT on both Intel and DEC Alpha platforms.  The system 
operates in conjunction with industry-standard RDBMS including Oracle, 
Sybase, Informix, Ingres, Microsoft Sequel Server and Progress.  The system 
also embeds leading full-text search technologies from Fulcrum, Excalibur and 
BRS, and connects to leading e-mail packages such as Microsoft Mail and 
cc:Mail.

     Pricing for the Company's systems can vary substantially based upon the 
particular features of the system and peripheral-device content (e.g., 
scanners, printers, workstations, etc.).  While pilot systems begin at a 
price of approximately $15,000 for a small target system, the price of full 
scale enterprise systems can range up to several million dollars.  In the 
past, most systems ordered from the Company have ranged from $150,000 to 
$1,500,000.  Once an electronic document management system is installed, the 
Company generally receives ongoing revenues from follow-on contracts as a 
result of enhancements, expansion and maintenance.  Enhancements can modify a 
system in order to, among other things, accommodate more documents or users, 
interface with different peripheral devices, update the system with recently 
developed improvements (including improvements which increase the speed of 
the system) or implement other changes in response to changes in the 
customer's general data processing environment.  Variations in both the size 
and timing of orders can result in significant fluctuations in the Company's 
revenues on a quarterly basis. 

PRODUCT DEVELOPMENT

                                      10
<PAGE>
     The Company's product development efforts are focused on providing 
customers with the most technologically advanced solutions for their document 
management needs.  The Company believes that the marketplace is rapidly 
moving toward demanding that all corporate information, both structured and 
unstructured, simple and complex, be managed as a consistent and 
interconnected global enterprise network.  This trend demands that products 
and services work across technology platforms, business processes and 
geographic locations to establish real-time document management systems with 
imaging capabilities.  The need to manage global enterprise networks 
encompasses many different forms of information, including small and large 
documents and other complex information objects (x-rays, photos, color JPEG 
files, etc.).  The Company has responded to this market evolution by 
developing new approaches to deal with the problem of accessing very large 
documents or information objects over WANs and LANs and intends to continue 
to devote research and development activity to this area.

     The Company intends to continue to extend its position as a technology 
leader in developing and marketing document management solutions that include 
imaging capability.  The Company intends to do this by continuing to enhance 
the features and functionality of its current products, including tools to 
allow users to customize the GUIs, layout and menu items of the EDMS to fit 
their own needs, designing additional APIs to simplify tailoring by both 
users and application developers and administrative tools to enable systems 
operators to monitor individual use, network traffic and printing volume.  
The Company also intends to continue to enhance the performance of its 
current products, including advancing its TIE-Technology to work with larger 
and more complex documents, adopting parallel three-tier architecture and 
also developing tools to reduce telecommunication expenses for the 
distribution and replication of data over geographically dispersed systems.  
Through leveraging its technology, the Company also plans to introduce new 
products and product extensions which are complementary to its existing suite 
of products and which address both existing and emerging market needs, 
including expanding the applications for its document-enabling capabilities 
and its TIE-Technology.  

     The Company has committed substantial resources to product development.  
As of December 31, 1996, the Company had 79 employees engaged in product 
development and application engineering, and in 1996, 1995 and 1994, the 
Company's research and product development expenses were approximately 
$3,363,000, $1,402,000 and $769,000, respectively.  Development is also 
conducted within the scope of a customer contract if a customer requires 
additional functionality not provided by the Company's present systems. 
Technical expenses included in cost of revenues were approximately 
$2,607,000, $2,140,000 and $2,313,000 for 1996, 1995 and 1994, respectively.  
In 1996, a substantial portion of the Company's development efforts have been 
devoted to integrating the Company's United Kingdom and United States 
engineering resources in an effort to accelerate the introduction of its 
next-generation Altris EB product offering and other next generation document 
management products.  The Company anticipates that it will continue to commit 
substantial resources to research and development in the future.  See 
"Business-Strategy" and "Management's Discussion and Analysis of Financial 
Condition and Results of Operations - Operating Expenses."

COMPETITION

     The market for the Company's products is intensely competitive, subject 
to rapid change and significantly affected by new product introduction and 
other market activities of industry participants.  The Company currently 
encounters direct competition from a number of public and private companies 
such as Documentum, Inc., FileNet Corporation (and its Saros subsidiary), 
Novasoft and PC DOCS.  Many of these direct competitors have significantly 
greater financial, technical, marketing and other resources than the Company. 
The Company also expects that direct competition will increase as a result 
of recent consolidation in the software industry.  

     The Company also faces indirect competition from systems integrators and 
VARs.  The Company relies on a number of systems consulting and systems 
integration firms for implementation and other customer support services, as 
well as for recommendation of its products to potential purchasers.  Although 
the Company seeks to maintain close relationships with these service 
providers, many of these third parties have similar, and often more 
established, relationships with the Company's principal competitors.  If the 
Company is unable to develop and retain effective, long-term relationships 
with these third parties, the Company's competitive position would be 
materially and adversely affected.  Further, there can be no 

                                      11
<PAGE>
assurance that these third parties will not market software products in 
competition with the Company in the future or will not otherwise reduce or 
discontinue their relationship with, or support of, the Company and its 
products.  In addition, RDBMS vendors, such as Oracle, Informix and Sybase, 
and other software developers such as Microsoft, may compete with the Company 
in the future.  Like the Company's current competitors, many of these 
companies have longer operating histories, significantly greater resources 
and name recognition and a larger installed base of customers than the 
Company.

     The Company believes that the principal competitive factors affecting 
its market include system features such as scalability of the system, the 
ability to integrate with existing structural databases and other 
applications such as document workflow and PDM, the ability to provide image 
management capability, the price of the system, the level and cost of 
integration required, the impact of the system on network bandwidth, 
integration with existing business processes, the ability to operate on 
existing computing infrastructure and with existing applications, the system 
architecture and the ability to handle large and complex data types and to 
customize products to the client's needs.  In addition, organizations also 
consider features such as the ability to search, retrieve, view, annotate and 
edit data in a controlled manner.  Although the Company believes that it 
currently competes favorably with respect to the factors referenced above, 
there can be no assurance that the Company can maintain its competitive 
position against current and any potential competitors, especially those with 
greater financial, marketing, service, support, technical and other resources 
than the Company.

                                      12
<PAGE>
PRODUCT BACKLOG AND CURRENT CONTRACTS

     The Company's contract backlog consists of the aggregate anticipated 
revenues remaining to be earned at a given time from the uncompleted portions 
of its existing contracts.  It does not include revenues that may be earned 
if customers exercise options to make additional purchases.  At December 31, 
1996, the Company's contract backlog was $5,405,000 (restated), as compared 
to $4,132,000 at December 31, 1995.  The Company expects $3,650,000 of the 
December 31, 1996 backlog to be completed in 1997.  The amount of contract 
backlog is not necessarily indicative of future contract revenues because 
short-term contracts, modifications to or terminations of present contracts 
and production delays can provide additional revenues or reduce anticipated 
revenues.  The Company's backlog is typically subject to large variations 
from time to time when new contracts are awarded.  Consequently, it is 
difficult to make meaningful comparisons of backlog.

     The Company's contracts with its customers customarily contain 
provisions permitting termination at any time at the convenience of the 
customer (or the U.S. Government if the Company is awarded a subcontract 
under a prime contract with the U.S. Government), upon payment of costs 
incurred plus a reasonable profit on the goods and services provided prior to 
termination.  To the extent the Company deals directly or through prime 
contractors with the U.S. Government or other governmental sources, it is 
subject to the business risk of changes in governmental appropriations.  In 
order to reduce the risks inherent in competing for business with the U.S. 
Government, the Company has directed its government contracts marketing 
efforts toward teaming with large corporations, who typically have existing 
government contracts, can alleviate the cash flow burdens often imposed by 
government contracts and have more extensive experience in and resources for 
administering government contracts.  The Company does not have any 
contractual arrangements regarding such joint marketing efforts.  In the 
past, such efforts have been pursued when deemed appropriate by the Company 
and such corporations in response to opportunities for jointly providing 
systems or services to potential government agency customers.

PATENTS AND TECHNOLOGY

     The Company's success is dependent in part upon proprietary technology. 
The Company owns certain U.S. and foreign patents covering certain aspects of 
its document management systems technology including two patents concerning 
the technology used to present the raster data to the view, markup or edit 
user very quickly which involve data storage/transmission and scaling 
algorithms which utilize industry standards.  The Company also owns a patent 
on technology to allow edit users to make changes to documents without having 
to specify whether they are working on raster or vector data and a patent for 
a cinematic revisory capability that allows users to modify and store drawing 
changes in raster and vector format for subsequent review of the original 
document and each sequential revision.  There can be no assurance that the 
Company's patents will be found valid if challenged or, if valid, will 
provide meaningful protection against competition.  While the Company 
believes that the protection afforded by its patents will have value, the 
rapidly changing technology in the industry makes the Company's success 
largely dependent on the technical competence and creative skills of its 
personnel.

     The Company also relies on a combination of trade secret, copyright and 
non-disclosure agreements to protect its proprietary rights in its software 
and technology.  There can be no assurance that such measures are or will be 
adequate to protect the Company's proprietary technology.  Furthermore, there 
can be no assurance that the Company's competitors will not independently 
develop technologies that are substantially equivalent or superior to the 
Company's technology.  

     The Company's software is licensed to customers under license agreements 
containing provisions prohibiting the unauthorized use, copying and transfer 
of the licensed program.  Policing unauthorized use of the Company's products 
is difficult and, while the Company is unable to determine the extent to 
which piracy of its software products exists, any significant piracy of its 
products could materially and adversely affect the Company's financial 
condition and result of operations.  In addition, the laws of some foreign 
countries do not protect the Company's proprietary rights to as great an 
extent as do the laws of the United States and there can be no assurance that 
the Company's means of protecting its proprietary rights will be adequate.

                                      13
<PAGE>
     In addition, the Company also relies on certain software that it 
licenses from third parties, including software that is integrated with 
internally developed software and used in the Company's products to perform 
key functions. There can be no assurances that the developers of such 
software will remain in business, that they will continue to support their 
products or that their products will otherwise continue to be available to 
the Company on commercially reasonable terms.  The loss of or inability to 
maintain any of these software licenses could result in delays or reductions 
in product shipments until equivalent software can be developed, identified, 
licensed and integrated, which could adversely affect the Company's business, 
operating results and financial condition.

EMPLOYEES

     As of February 28, 1997, the Company had 193 full-time employees, of 
whom 79 were engaged in product development and application engineering 
activities, 49 in customer support and implementation, 46 in sales and 
marketing and 19 in administration.  The Company also utilizes consultants 
for specific projects. None of the Company's employees is represented by a 
labor union.  The Company has experienced no work stoppages and believes its 
relationship with its employees is good.  Competition for qualified personnel 
in the industry in which the Company competes is intense.  The Company 
believes that its future success will depend, in large measure, on its 
ability to continue to attract, hire and retain qualified employees and 
consultants.




                                      14


<PAGE>
                                      PART II

ITEM 6.  SELECTED FINANCIAL DATA

     The following table sets forth selected consolidated financial data of 
the Company.  The financial data for each of the five years in the period 
ended December 31, 1996 have been derived from the audited Consolidated 
Financial Statements.  The results of Trimco and Optigraphics are included 
since December 27, 1995 and September 23, 1993, the date of the acquisitions, 
respectively (see Note 4 of the Notes to the Consolidated Financial 
Statements).

     The data set forth below should be read in conjunction with the 
Consolidated Financial Statements and Notes thereto, and Management's 
Discussion and Analysis of Financial Condition and Results of Operations.

   
<TABLE>
<CAPTION>
                                                                 Year Ended December 31,
                                           --------------------------------------------------------------------
Consolidated Statement of Operations Data    1996(1)        1995           1994           1993           1992
                                           -------        --------        -------        -------        -------
                                                           (In thousands except per share data)
<S>                                        <C>            <C>             <C>            <C>            <C>
Revenues                                   $19,549        $ 12,731        $ 9,547        $ 8,354        $ 6,273
Cost of revenues                             9,540           5,791          4,822          4,444          4,275
                                           -------        --------        -------        -------        -------
Gross profit                                10,009           6,940          4,725          3,910          1,998
                                           -------        --------        -------        -------        -------
Operating expenses:
  Research and development                   3,363           1,402            769          1,108            435
  Charge for purchased research and
       development                               -          10,595              -          4,920              -
  Marketing and sales                        5,581           3,570          2,627          1,361            763
  General and administrative                 3,077           1,581          1,146            907            696
  Write down of assets to net 
       realizable value                          -           1,664
  Restructuring expense                          -               -              -          3,447              -
  Loss on office closure                       410               -              -              -              -
                                           -------        --------        -------        -------        -------
                                            12,431          18,812          4,542         11,743          1,894
                                           -------        --------        -------        -------        -------
(Loss) income from operations               (2,422)        (11,872)           183         (7,833)           104
Interest and other income                       88             137            207            183            179
Interest and other expense                    (114)            (95)          (115)           (54)           (61)
                                           -------        --------        -------        -------        -------
  (Loss) income before income taxes         (2,448)        (11,830)           275         (7,704)           222
Provision for income taxes                       -               -              -              -              -
                                           -------        --------        -------        -------        -------
  Net (loss) income                        $(2,448)       $(11,830)       $   275        $(7,704)       $   222
                                           -------        --------        -------        -------        -------
                                           -------        --------        -------        -------        -------
Net (loss) income per share                $ (0.26)       $  (1.68)       $   .04        $ (1.29)       $   .04
Weighted average shares outstanding          9,250           7,026          6,992          5,986          5,924

                                                                      At December 31,
                                           --------------------------------------------------------------------
Consolidated Balance Sheet Data             1996(1)           1995           1994           1993           1992
                                           -------        --------        -------        -------        -------
                                                                       (In thousands)
Working capital                             $2,064        $    939         $2,799        $ 5,007        $ 5,997
Total assets                                18,260          19,002          9,771         11,087         10,554
Capital lease obligations                        -               -              -              -             81
Long-term obligations                        1,966           1,420              -          1,770              -
Shareholders' equity                         9,863           8,116          5,658          5,364          9,101
</TABLE>
    

(1) See Note 1 to the Consolidated Financial Statements for information 
concerning the Company's restatement of its financial statements.  All 
financial data in the table above for the year ended December 31, 1996 
reflect such restatement.

                                      15
<PAGE>

ITEM 7. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS 
        OF OPERATIONS

  When used in the following discussion, the words "believes", "anticipates" 
and similar expressions are intended to identify forward-looking statements. 
Such statements are subject to certain risks and uncertainties which could 
cause actual results to differ materially from those projected.  Readers are 
cautioned not to place undue reliance on these forward-looking statements 
which speak only as of the date hereof.  The Company undertakes no obligation 
to publicly release the result of any revisions to these forward-looking 
statements which may be made to reflect events or circumstances after the 
date hereof or to reflect the occurrence of unanticipated events.

   
  The following discussion should be read in conjunction with the Selected 
Consolidated Financial Data and the Consolidated Financial Statements, 
including the Notes thereto.  The following discussion has been restated to 
reflect the correction of the misapplications of the Company's revenue 
recognition policies as of and for the year ended December 31, 1996 (see Note 
1 to the Notes of the Consolidated Financial Statements).
    

RESULTS OF OPERATIONS

  The following table sets forth the percentage relationship to total 
revenues of items included in the Company's Consolidated Statement of 
Operations for each of the last three fiscal years:

<TABLE>
<CAPTION>
                                                                For the year ended December 31,
                                                             -----------------------------------
                                                              1996           1995           1994
                                                             -----          -----          -----
                                                           (Restated)
<S>                                                        <C>             <C>             <C>
Revenues                                                     100.0%         100.0%         100.0%
Cost of revenues                                              48.8           45.5           50.5
                                                             -----          -----          -----
  Gross profit                                                51.2           54.5           49.5
                                                             -----          -----          -----
Operating expenses:
  Research and development                                    17.2           11.0            8.1
  Charge for purchased research and
       development                                               -           83.2              -
  Marketing and sales                                         28.5           28.0           27.5
  General and administrative                                  15.8           12.4           12.0
  Write down of assets to net realizable value                   -           13.1              -
  Loss on office closure                                       2.1              -              -
                                                             -----          -----          -----
                                                              63.6          147.7           47.6
                                                             -----          -----          -----
(Loss) income from operations                                (12.4)         (93.2)           1.9
Interest and other income                                       .5            1.0            2.2
Interest and other expense                                     (.6)           (.7)          (1.2)
                                                             -----          -----          -----
  (Loss) income before income taxes                          (12.5)         (92.9)           2.9
Provision for income taxes                                       -              -              -
                                                             -----          -----          -----
  Net (loss) income                                          (12.5)%        (92.9)%         2.9%
                                                             -----          -----          -----
                                                             -----          -----          -----
</TABLE>

REVENUES

     Revenues for 1996 were $19,549,000 as compared to $12,731,000 for 1995. 
The increase of 54% in 1996 is the result of the expansion of business 
opportunities and resources in both international and domestic markets as a 
result of the acquisition of Trimco in December 1995.  In addition, revenues 
increased due to sales of new software product and version releases.  The 
increase in 1996 revenues was also due in part to revenues generated by new 
system sales and sales of enhancements, expansions and maintenance to an 
expanded customer base.  The Company's increased system sales resulted 
primarily from increased demand for document management systems in the 
marketplace which management believes is due to the reduction in the cost of 
client/servers and workstations which, combined with document management 
software, has brought about a more cost effective solution to customers.  
Revenue derived from each new system varies depending on the number of users, 
features and complexity of the system.

                                      16
<PAGE>
      New systems revenues in 1996, 1995, and 1994 were $10,262,000 (52%), 
$6,285,000 (49%) and $4,074,000 (43%), respectively, while revenues from 
system enhancements, expansion and maintenance were $9,287,000 (48%), 
$6,446,000 (51%) and $5,473,000 (57%), respectively.  System enhancements are 
changes to a system previously installed by the Company in order to, among 
other things, accommodate more documents or users, interface with different 
peripheral devices, update the system with recently developed improvements 
(including improvements which increase the speed of the system) or implement 
other changes in response to the customer's general data processing 
environment.  See "Business - Sales and Marketing."  

     In 1996, new system revenues increased $3,977,000 from 1995, while 
revenues from system enhancements, expansion and maintenance increased 
$2,841,000.  The increase in new system revenue was primarily due to orders 
received from large corporate enterprise systems.  The increase in system 
expansions, enhancements and maintenance was due to continued expansions and 
enhancements by the Company's growing installed customer base as the result 
of the acquisition of Trimco in 1995.

     In 1995, new system revenues increased $2,211,000 from 1994, while 
revenues from system enhancements, expansion and maintenance increased 
$973,000 over the same period.  The increase in new system revenue was 
primarily due to a greater number of sales of large systems in 1995 as 
compared to 1994.  The increase in revenues from system expansions and 
enhancements was due to the Company's growing installed customer base, offset 
in part by reduced maintenance revenues.

     A small number of customers has typically accounted for a large 
percentage of the Company's annual revenues.  In 1996, one customer accounted 
for 12% of total revenues.  One consequence of this has been that revenues 
can fluctuate significantly on a quarterly basis.  Management believes that 
the acquisition of Trimco at the end of 1995 has assisted in reducing the 
Company's dependence on a relatively small number of large customers by 
providing a larger base of customers for expansion, enhancement and 
maintenance services.

COST OF REVENUES

     Gross profit as a percentage of revenues was 51%, 55% and 50% for 1996, 
1995 and 1994, respectively.  Software license revenues were $9,554,000, 
$5,369,000 and $2,551,000 in 1996, 1995 and 1994, respectively, representing 
49%, 42% and 27% of revenues in each of those years, respectively.  Although 
software sales increased from 1995 to 1996, the gross profit percentage 
decreased due to cost increases which were proportionately greater than 
increases in revenues.  In addition, less profitable third party software 
sales represented a greater portion of total software sales in 1996 compared 
to 1995. The gross profit percentage was also negatively affected from 1995 
to 1996 by lower margins on hardware sales.  The improvement in gross profit 
margin in 1995 compared to 1994 was due primarily to the significant increase 
in software license revenues.  The higher margin of the software sales was 
offset partially by lower margin hardware sales which increased from 
$1,354,000 in 1994 to $2,333,000 in 1995.  Service revenues, which include 
maintenance, training and consulting services, increased to $8,158,000 in 
1996 from $5,029,000 in 1995 which had decreased from $5,641,000 in 1994.  
The Company's software and services are sold at a significantly higher margin 
than third party products which are resold at a lower gross profit percentage 
in order for the Company to remain competitive in the marketplace. Gross 
profit percentages can fluctuate quarterly based on the revenue mix of 
Company software, services and third party software or hardware.

OPERATING EXPENSES


     Research and development expense was $3,363,000, $1,402,000 and $769,000 
for 1996, 1995 and 1994, respectively.  The increase from 1995 to 1996 was 
primarily due to additional personnel from the acquisition of Trimco, which 
more than doubled the development team devoted to research and development 
activities associated with new product version releases and the new 
generation product suite.  Research and development expense increased 
$633,000 in 1995 from 1994 primarily due to the expansion of the Company's 
engineering staff in connection with the Company's efforts to continue to 
enhance and expand its current product suite.  Research and development 
expense can vary based on the amount of engineering service contract work 
required for customers versus purely internal development projects.  It may 
also vary based on internal development projects in which 


                                      17
<PAGE>
technological feasibility and marketability of a product are established.  
These costs are capitalized as incurred and then amortized when the product 
is available for general release to customers.  Technical expenses on 
customer-funded projects are included in cost of revenues, while expenses on 
internal projects are included in research and development expense.  See 
"Business - Product Development."  Technical expenses on customer-funded 
projects were $2,607,000 in 1996, $2,140,000 in 1995 and $2,313,000 in 1994.

     In connection with the acquisition of Trimco, the Company allocated a 
significant portion of the purchase price to purchased research and 
development resulting in a charge of $10,595,000 in 1995.  See Note 4 of the 
Notes to the Consolidated Financial Statements.  The charge relates to 
research and development projects in process relating to Trimco's next 
generation of document management products.  At the date of acquisition, the 
technological feasibility of acquired technology had not yet been established 
and the technology had no future alternative uses.  The Company has expended 
a significant portion of its own engineering resources on the further 
development of this technology for anticipated new product offerings.

     Marketing and sales expense was $5,581,000, $3,570,000 and $2,627,000 
for 1996, 1995 and 1994, respectively.  The increase from 1995 to 1996 was 
primarily due to additional personnel and other costs resulting from the 
addition of Trimco's operations.  In addition, the Company incurred 
additional marketing and promotional costs as a result of its name change and 
from increasing its presence at trade shows.  The increase from 1994 to 1995 
was primarily due to additional sales and support personnel hired along with 
additional costs associated with the Company's revenue growth.  During 1995, 
the Company opened three new sales offices.  In addition, the Company 
significantly increased its presence at trade shows and increased the amount 
of expenditures on advertising materials.

     General and administrative expense was $3,077,000, $1,581,000 and 
$1,146,000 for 1996, 1995 and 1994, respectively.  The increase from 1995 to 
1996 was due primarily to additional personnel and other costs resulting from 
the addition of Trimco's operations.  General and administrative expense 
includes amortization of goodwill which increased from $66,000 in 1995 to 
$746,000 in 1996.  The increase in general and administrative expense from 
1994 to 1995 was due primarily to costs associated with additional personnel.

     In October 1996, the Company closed its facility in Camarillo, 
California which served as a warehouse for hardware inventory and a remote 
engineering office.  As a result of such closure, the Company incurred a 
$410,000 loss which was recorded in 1996.  The Company's engineers who were 
in the Camarillo office are now telecommuting from their homes and other 
locations.  The $410,000 loss resulted from subleasing the facility and 
additional costs related to the relocation of employees and the movement of 
inventory and equipment to the Company's headquarters in San Diego, 
California.

     In connection with the acquisition of Trimco in 1995, the Company 
wrote-down certain intangible assets to their net realizable value, resulting 
in a $1,664,000 charge to operations.  The write-down was a result of the 
acceleration of the Company's plans to introduce a next-generation suite of 
products.  Management believes that the Company will be able to complete the 
development of these new products sooner using the resources of the combined 
companies, thus reducing the likelihood of recovering existing capitalized 
software costs associated with the Company's current generation of products.  
In addition, the costs of certain software development tools which will not 
be utilized in the development of next-generation products, and certain 
software products to be replaced, were written off.

INTEREST AND OTHER INCOME

     Interest and other income was $88,000, $137,000 and $207,000 for 1996, 
1995 and 1994, respectively.  The decrease in 1996, 1995 and 1994 was 
primarily the result of lower short-term investment balances.

                                      18
<PAGE>

INTEREST AND OTHER EXPENSE

     Interest and other expense totaled $114,000, $95,000 and $115,000 for 
1996, 1995 and 1994, respectively.  The increase in interest expense for 1996 
compared to 1995 was due to the higher rate of interest paid on the Company's 
debt. While the Company had a higher debt balance in 1995 versus 1996, the 
rate of interest paid was more favorable in 1995 than 1996.  The decrease in 
1995 from 1994 was due to lower interest expense incurred on the Company's 
debt.

LIQUIDITY AND CAPITAL RESOURCES


     At December 31, 1996, the Company's cash and cash equivalents totaled 
$2,200,000 as compared to $4,656,000 at December 31, 1995, and its current 
ratio was 1.3 to 1.  The Company also had short-term investments totaling 
$90,000 comprised of time deposits.  The Company has two revolving credit 
facilities which provide for borrowings of up to $1,771,000.  At December 31, 
1996, $1,403,000 was outstanding on the revolving loan agreements and 
$368,000 was unused (see Note 6 of the Notes to the Consolidated Financial 
Statements).

   
     In 1996, cash provided by financing activities totaled $2,831,000 while 
cash used in operating and investing activities totaled $2,944,000 and 
$2,346,000, respectively.  Cash provided by financing activities in 1996 was 
primarily through the issuance of Series C convertible preferred stock 
totaling $1,964,000.  Cash used in investing activities was used primarily 
for capital expenditures totaling $1,142,000.
    

     In 1995, cash provided by operating and financing activities totaled 
$1,191,000 and $8,340,000, respectively, while cash used in investing 
activities totaled $5,911,000.  Cash generated from financing activities in 
1995 was primarily through the issuance of Series B convertible preferred 
stock totaling $3,306,000 and the exercise of warrants totaling $4,230,000.  
A substantial portion of the cash used in investing activities was used in 
connection with the acquisition of Trimco and the payoff of the remaining 
payable to former Optigraphics shareholders which totaled $5,785,000.

     On December 27, 1995, the Company acquired Trimco.  See Note 4 to the 
Consolidated Financial Statements.  The cash portion of the consideration to 
Trimco shareholders totaled $5,550,000.  As part of the transaction, the 
Company also issued a convertible note due in September 1996, having a 
principal balance of $1,000,000 with interest payable at 7% per annum.  In 
February 1996, the note was converted into 125,000 shares of the Company's 
common stock.  In addition, in connection with the transaction, the Company 
assumed an accrued liability for $1,051,000 payable to Trimco employees in 
January 1996.

     The Company believes that current working capital and funds generated 
from operations will be adequate to meet expected needs for working capital 
and capital expenditures over at least the next twelve months; however, in 
order to continue to expand the Company's market penetration with its 
next-generation product suite and to increase name recognition with the 
Company's new name, the Company intends to explore additional financing 
options.

NET OPERATING LOSS TAX CARRYFORWARDS

     As of December 31, 1996, the Company had a net operating loss 
carryforward ("NOL") for federal and state income tax purposes of $34,100,000 
and $7,600,000, respectively.  In addition, the Company generated but has not 
used research and investment tax credits for federal income tax purposes of 
approximately $500,000.  Under the Internal Revenue Code of 1986, as amended 
(the "Code"), the Company generally would be entitled to reduce its future 
Federal income tax liabilities by carrying unused NOL forward for a period of 
15 years to offset future taxable income earned, and by carrying unused tax 
credits forward for a period of 15 years to offset future income taxes.  
However, the Company's ability to utilize any NOL and credit carryforwards in 
future years may be restricted in the event the Company undergoes an 
"ownership change," generally defined as a more than 50 percentage point 
change of ownership by one or more statutorily defined "5-percent 
stockholders" of a corporation, as a result of future issuances or transfers 
of equity securities of the Company within a three-year testing period.  In 
the event of an ownership change, the amount of NOL attributable to the 
period prior to the ownership change that may be used to offset taxable 
income in any year thereafter generally may not exceed the fair market value 
of the Company immediately 

                                      19
<PAGE>
before the ownership change (subject to certain adjustments) multiplied by 
the applicable long-term, tax-exempt rate announced by the Internal Revenue 
Service in effect for the date of the ownership change.  A further limitation 
would apply to restrict the amount of credit carryforwards that might be used 
in any year after the ownership change. As a result of these limitations, in 
the event of an ownership change, the Company's ability to use its NOL and 
credit carryforwards in future years may be delayed and, to the extent the 
carryforward amounts cannot be fully utilized under these limitations within 
the carryforward periods, these carryforwards will be lost.  Accordingly, the 
Company may be required to pay more Federal income taxes or to pay such taxes 
sooner than if the use of its NOL and credit carryforwards were not 
restricted.

     Over the past four years the Company has issued equity securities in 
connection with the Trimco acquisition in December 1995, the Optigraphics 
acquisition in September 1993 and through traditional stock option grants to 
employees.  Although there was no "ownership change" in 1996, this activity, 
combined with the liquidity available to stockholders, increases the 
potential for an "ownership change" for income tax purposes.

     In connection with the acquisition of Trimco, the Company acquired 
deferred tax assets of approximately $926,000.  The Company has recorded a 
$626,000 valuation allowance, offsetting the deferred tax assets.  Any future 
recognition of acquired tax benefits will be used first to reduce any 
remaining goodwill and other intangible assets related to the acquisition; 
once those assets are reduced to zero, the benefit will be included as a 
reduction of the Company's income tax provision.

     In connection with the acquisition of Optigraphics, the Company acquired 
Optigraphics' NOL of $9,500,000 for federal income tax purposes.  As a result 
of the change in ownership of Optigraphics, $8,000,000 of the NOL is limited 
whereby the Company may only utilize approximately $500,000 annually to 
offset future taxable income of Optigraphics.  The remaining portion of 
Optigraphics' NOL does not have any annual limitation.

INFLATION

     The Company believes that inflation has not had a material effect on its 
operations to date.  Although the Company enters into fixed-price contracts, 
management does not believe that inflation will have a material impact on its 
operations for the foreseeable future, as the Company takes into account 
expected inflation in its contract proposals and is generally able to project 
its costs based on forecasted contract requirements.

                                      20

<PAGE>

ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA

REPORT OF INDEPENDENT ACCOUNTANTS

To the Board of Directors and Shareholders of Altris Software, Inc.
   
     In our opinion, the consolidated financial statements listed in the 
index appearing under Item 14(a)(1) and (2) on page 40, after the 
restatement described in Note 1, present fairly, in all material respects, 
the financial position of Altris Software, Inc. and its subsidiaries at 
December 31, 1996 and 1995, and the results of their operations and their 
cash flows for each of the three years in the period ended December 31, 1996, 
in conformity with generally accepted accounting principles.  These financial 
statements are the responsibility of the Company's management;  our 
responsibility is to express an opinion on these financial statements based 
on our audits.  We conducted our audits of these statements in accordance 
with generally accepted auditing standards which require that we plan and 
perform the audit to obtain reasonable assurance about whether the financial 
statements are free of material misstatement.  An audit includes examining, 
on a test basis, evidence supporting the amounts and disclosures in the 
financial statements, assessing the accounting principles used and 
significant estimates made by management, and evaluating the overall 
financial statement presentation.  We believe that our audits provide a 
reasonable basis for the opinion expressed above.

     As discussed in Note 1 to the consolidated financial statements, the 
Company has restated its financial statements for certain misapplications in 
its revenue recognition policies as of and for the year ended December 31, 
1996.

     The Company's consolidated financial statements have been prepared 
assuming the Company will continue as a going concern.  As discussed in Note 
2 to the financial statements, the Company has suffered recurring losses from 
operations and has an accumulated deficit that raise substantial doubt about 
its ability to continue as a going concern.  Management's plans in regard to 
these matters are also described in Note 2.  The financial statements do not 
include any adjustments that might result from the outcome of this 
uncertainty.
    

/s/ PRICE WATERHOUSE LLP

San Diego, California
May 12, 1998




                                      21


<PAGE>


                             ALTRIS SOFTWARE, INC.
                          CONSOLIDATED BALANCE SHEET

   
<TABLE>
<CAPTION>
                                                       December 31,
                                              ------------------------------
                                                 1996                1995
                                              -----------        -----------
                                           (Restated-Note 1)
<S>                                           <C>               <C>
                                   ASSETS
Current assets:
  Cash and cash equivalents                   $ 2,200,000        $ 4,656,000
  Short term investments                           90,000            270,000
  Receivables, net                              5,050,000          4,207,000
  Inventory, net                                  472,000            469,000
  Other current assets                            683,000            803,000
                                              -----------        -----------
     Total current assets                       8,495,000         10,405,000

Property and equipment, net                     2,156,000          1,645,000
Computer software, net                          2,252,000          1,549,000
Goodwill, net                                   4,972,000          4,945,000
Other assets                                      385,000            458,000
                                              -----------        -----------
                                              $18,260,000        $19,002,000
                                              -----------        -----------
                                              -----------        -----------

                    LIABILITIES AND SHAREHOLDERS' EQUITY

Current liabilities:
  Accounts payable                            $ 2,487,000        $ 2,192,000
  Accrued liabilities                           1,686,000          3,211,000
  Notes payable                                   710,000          1,834,000
  Convertible note payable                              -          1,000,000
  Deferred revenue                              1,548,000          1,229,000
                                              -----------        -----------
     Total current liabilities                  6,431,000          9,466,000

Long term notes payable                         1,203,000            475,000
Other long term liabilities                       763,000            945,000
                                              -----------        -----------
     Total liabilities                          8,397,000         10,886,000
                                              -----------        -----------
Commitments (Note 12)
Shareholders' equity:
  Preferred stock, $1 par value, 
     1,000,000 shares authorized;
     750,761 designated;
     172,500 shares issued and outstanding              -          3,306,000
  Common stock, no par value, 20,000,000
  shares authorized;
     9,559,944 and 8,475,452 issued and
     outstanding, respectively                 61,583,000         54,085,000
  Foreign currency translation adjustment           3,000                  -
  Accumulated deficit                         (51,723,000)       (49,275,000)
                                              -----------        -----------
     Total shareholders' equity                 9,863,000          8,116,000
                                              -----------        -----------
                                              $18,260,000        $19,002,000
                                              -----------        -----------
                                              -----------        -----------
</TABLE>
    

           See accompanying notes to the consolidated financial statements.


                                      22


<PAGE>


                             ALTRIS SOFTWARE, INC.
                   CONSOLIDATED STATEMENT OF OPERATIONS


<TABLE>
<CAPTION>
                                                      For the year ended December 31,
                                              ------------------------------------------------
                                                  1996               1995              1994
                                              -----------        -----------        ----------
                                           (Restated-Note 1)
<S>                                           <C>                <C>                <C>
Revenues                                      $19,549,000        $12,731,000        $9,547,000
Cost of revenues                                9,540,000          5,791,000         4,822,000
                                              -----------        -----------        ----------
Gross profit                                   10,009,000          6,940,000         4,725,000
                                              -----------        -----------        ----------
Operating expenses:
  Research and development                      3,363,000          1,402,000           769,000
  Charge for purchased research and
       development                                      -         10,595,000                 -
  Marketing and sales                           5,581,000          3,570,000         2,627,000
  General and administrative                    3,077,000          1,581,000         1,146,000
  Write down of assets to net realizable value          -          1,664,000                 -
  Loss on office closure                          410,000                  -                 -
                                              -----------        -----------        ----------
     Total operating expenses                  12,431,000         18,812,000         4,542,000
                                              -----------        -----------        ----------
Income (loss) from operations                  (2,422,000)       (11,872,000)          183,000

Interest and other income                          88,000            137,000           207,000
Interest and other expense                       (114,000)           (95,000)         (115,000)
                                              -----------        -----------        ----------
Income (loss) before income taxes              (2,448,000)       (11,830,000)          275,000
Provision for income taxes                              -                  -                 -
                                              -----------        -----------        ----------
Net income (loss)                             $(2,448,000)      $(11,830,000)         $275,000
                                              -----------        -----------        ----------
                                              -----------        -----------        ----------
Net income (loss) per share                        $(0.26)            $(1.68)             $.04
                                              -----------        -----------        ----------
                                              -----------        -----------        ----------
Weighted average shares
  outstanding                                   9,250,000          7,026,000         6,992,000
                                              -----------        -----------        ----------
                                              -----------        -----------        ----------
</TABLE>

       See accompanying notes to the consolidated financial statements.


                                      23


<PAGE>




                             ALTRIS SOFTWARE, INC.
           CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS' EQUITY

   
<TABLE>
<CAPTION>
                                                                                           Foreign       
                                                                                           Currency      
                                            Preferred Stock          Common Stock         Translation    Accumulated
                                          Shares        Amount    Shares       Amount      Adjustment      Deficit
                                         --------    ----------  ---------   -----------  -----------    ------------
                                                                                                       (Restated-Note 1)
<S>                                      <C>         <C>         <C>         <C>          <C>            <C>
Balance at December 31, 1993                                     6,827,799   $43,084,000                 $(37,720,000)
   Exercise of stock options                                        42,625        19,000
   Net income                                                                                                 275,000
                                                                 ---------   -----------                 ------------
Balance at December 31, 1994                                     6,870,424    43,103,000                  (37,445,000)
   Exercise of stock options                                       213,188       188,000
   Exercise of underwriter unit warrants                            75,000       382,000
   Exercise of warrants                                            459,446     3,848,000
   Issuance of Common Stock
      in connection with acquisition                               857,394     6,564,000
   Issuance of Series B Preferred Stock   172,500    $3,306,000
   Net loss                                                                                               (11,830,000)
                                         --------    ----------  ---------   -----------                 ------------
Balance at December 31, 1995              172,500     3,306,000  8,475,452    54,085,000                  (49,275,000)
   Exercise of stock options                                       316,875     1,263,000
   Conversion of Series B Preferred
      Stock to Common Stock              (172,500)   (3,306,000)   406,617     3,306,000
   Issuance of Series C Preferred Stock   100,000     1,964,000
   Conversion of Series C
   Preferred Stock to Common Stock       (100,000)   (1,964,000)   236,000     1,964,000
   Conversion of note to Common Stock                              125,000       965,000
   Foreign currency translation
      adjustment                                                                             $3,000
   Net loss (restated-Note 1)                                                                              (2,448,000)
                                         --------    ----------  ---------   -----------  -----------    ------------
Balance at December 31, 1996                    -    $        -  9,559,944   $61,583,000     $3,000      $(51,723,000)
                                         --------    ----------  ---------   -----------  -----------    ------------
                                         --------    ----------  ---------   -----------  -----------    ------------
</TABLE>
    

       See accompanying notes to the consolidated financial statements.


                                      24


<PAGE>


                             ALTRIS SOFTWARE, INC.
                      CONSOLIDATED STATEMENT OF CASH FLOWS

   
<TABLE>
<CAPTION>
                                                                            For the year ended December 31,
                                                                    ------------------------------------------
                                                                      1996             1995            1994
                                                                    -----------    ------------    -----------
                                                                 (Restated-Note 1)
<S>                                                                 <C>            <C>             <C>
Cash flows from operating activities:
  Net income (loss)                                                 $(2,448,000)   $(11,830,000)   $   275,000
  Adjustments to reconcile net income (loss) to net
     cash (used in) provided by operating activities:
       Depreciation and amortization                                  2,000,000         797,000        621,000
       Loss on disposal of assets                                        12,000               -              -
       Charge for purchased research and development                          -      10,595,000              -
       Write down of assets to net realizable value                           -       1,664,000              -
Changes in assets and liabilities, net of effect of acquisitions:
     Receivables, net                                                  (843,000)       (422,000)      (625,000)
     Inventory, net                                                      (3,000)        303,000       (164,000)
     Other assets                                                      (569,000)       (161,000)      (217,000)
     Accounts payable                                                   295,000         (73,000)       317,000
     Accrued liabilities                                             (1,525,000)        145,000       (932,000)
     Billings in excess of costs                                              -               -       (351,000)
     Deferred revenue                                                   319,000          28,000       (315,000)
     Other long term liabilities                                       (182,000)        145,000              -
                                                                    -----------    ------------    -----------
Net cash (used in) provided by operating activities                  (2,944,000)      1,191,000     (1,391,000)
                                                                    -----------    ------------    -----------
Cash flows from investing activities:
  Short term investments maturing                                       180,000       1,534,000        635,000
  Purchases of property and equipment                                (1,142,000)       (504,000)      (295,000)
  Purchases of software                                                (306,000)       (135,000)      (170,000)
  Computer software capitalized                                      (1,078,000)     (1,021,000)      (806,000)
  Cash paid for acquisitions, net of cash acquired                            -      (5,785,000)      (150,000)
                                                                    -----------    ------------    -----------
Net cash used in investing activities                                (2,346,000)     (5,911,000)      (786,000)
                                                                    -----------    ------------    -----------
Cash flows from financing activities:
  Principal payment of cash advanced by a bank
     related to former Optigraphics shareholder
     notes payable                                                   (1,634,000)              -              -
  Principal payments under capital lease obligations                          -               -        (81,000)
  Repayments of notes payable                                          (212,000)        (84,000)       (62,000)
  Net borrowings under revolving loan and bank 
     agreements                                                       1,450,000         700,000              -
  Retirement of note payable to former
     Optigraphics shareholder                                                 -               -        (36,000)
  Net proceeds from issuance of preferred stock                       1,964,000       3,306,000              -
  Proceeds from exercise of warrants                                          -       4,230,000              -
  Proceeds from exercise of stock options                             1,263,000         188,000         19,000
                                                                    -----------    ------------    -----------
Net cash provided by (used in) financing activities                   2,831,000       8,340,000       (160,000)
                                                                    -----------    ------------    -----------
Effect of exchange rate changes on cash                                   3,000               -              -
                                                                    -----------    ------------    -----------
Net (decrease) increase in cash and cash equivalents                 (2,456,000)      3,620,000     (2,337,000)
Cash and cash equivalents at beginning of period                      4,656,000       1,036,000      3,373,000
                                                                    -----------    ------------    -----------
Cash and cash equivalents at end of period                          $ 2,200,000     $ 4,656,000    $ 1,036,000
                                                                    -----------    ------------    -----------
                                                                    -----------    ------------    -----------
</TABLE>
    

       See accompanying notes to the consolidated financial statements.


                                      25


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 1 - RESTATEMENT OF FINANCIAL STATEMENTS

   
     As a result of the misapplications in its revenue recognition 
policies, Altris Software, Inc. (the "Company") has restated its previously 
presented interim financial information and annual financial statements for 
1996 and the interim information for the first three quarters of 1997. The 
restatement reflects changes in the timing and amount of revenue recognition 
for those contracts where subsequently discovered facts indicate that revenue 
had initially been recognized before:  (a) there was persuasive evidence of 
an agreement between the Company and the customer; (b) the amount of the fee 
had become fixed; (c) there was sufficient evidence of the delivery of the 
product or services; (d) customer cancellation rights had expired; or (e) a 
reasonable estimate could be made of returns from those customers (primarily 
value added resellers) having exchange rights.

The Consolidated Statement of Operations has been restated as follows:

<TABLE>
<CAPTION>
                                                        For the Year Ended
                                                         December 31, 1996
                                                        ------------------
                                           Previously                                As
                                            Reported           Adjustment         Restated
<S>                                       <C>                 <C>                <C>
     Revenues                              $24,511,000        $(4,962,000)       $19,549,000
     Gross Profit                           14,807,000         (4,798,000)        10,009,000
     Net income (loss)                       2,350,000         (4,798,000)        (2,448,000)
     Net income (loss) per share                   .25              (0.51)             (0.26)
</TABLE>

The Consolidated Balance Sheet has been restated as follows:

<TABLE>
<CAPTION>
                                               As of December 31, 1996
                                               -----------------------
                                        Previously                        As
                                        Reported       Adjustment      Restated
<S>                                    <C>            <C>             <C>
     Total current assets              $13,126,000    $(4,631,000)    $8,495,000
     Total current liabilities           6,155,000        276,000      6,431,000
     Total shareholder's equity         14,770,000     (4,907,000)     9,863,000
</TABLE>
    

NOTE 2 - LIQUIDITY AND CAPITAL RESOURCES:


     The Company has suffered recurring losses and has an accumulated deficit 
of $51,723,000 as of December 31, 1996.  Management has reduced the Company's 
workforce and plans to continue to further reduce expenditures.  Management 
believes that such reductions, and funds expected to be generated from 
operations, will be sufficient to meet its expected short-term needs for 
working capital.  However, the Company's ability to continue operations 
without additional capital is dependent upon, among other factors, the 
Company's ability to sustain revenues from its existing customer base and to 
sell new systems, the continued forbearance of the Company's lenders and the 
outcome of the litigation filed against the Company which allege violations 
of the federal securities laws (see Note 13).  There can be no assurance that 
sufficient cash flows will be generated by the Company to avoid the further 
depletion of its working capital or that the outcome of the litigation will 
not have a material adverse impact on the Company's operations. Accordingly, 
management intends to obtain additional debt or equity financing. There can 
be no assurance that additional debt or equity financing will be available, 
if and when needed, or that, if available, such financing could be completed 
on commercially favorable terms.


                                      26


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 3 - SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES:

THE COMPANY

     The Company develops, markets and supports a suite of object-oriented, 
client/server document management software products.  These products enable 
customers in a broad range of industries to effectively and efficiently 
manage, share and distribute critical business information, expertise and 
other intellectual capital.

PRINCIPLES OF CONSOLIDATION

     The consolidated financial statements include the accounts of the 
Company and its wholly owned subsidiaries.  All significant intercompany 
balances and transactions have been eliminated.

FOREIGN CURRENCY

     The functional currency of the Company's United Kingdom subsidiary is 
pounds sterling.  Assets and liabilities are translated into U.S. dollars at 
end-of-period exchange rates.  Revenues and expenses are translated at 
average exchange rates in effect for the period.  Net currency exchange gains 
or losses resulting from such translation are excluded from net income and 
accumulated in a separate component of shareholders' equity.  Gains and 
losses resulting from foreign currency transactions, which are not 
significant, are included in the Consolidated Statement of Operations.

USE OF ESTIMATES

     The preparation of financial statements in conformity with generally 
accepted accounting principles requires management to make estimates and 
assumptions that affect the reported amounts of assets and liabilities and 
also requires disclosure of contingent assets and liabilities at the date of 
the financial statements and the reported amounts of revenues and expenses 
during the reporting period.  Actual results could differ from those 
estimates. Significant estimates made by management include realizability of 
deferred income tax assets, capitalized software costs, valuation of stock 
issued in acquisitions, allowance for doubtful accounts and reserves for 
excess or obsolete inventory.

REVENUE RECOGNITION


     The Company's revenues are derived from sales of its document management 
systems that are primarily composed of software and services, including 
maintenance, training and consulting services, and third party hardware.  The 
Company recognizes revenue in accordance with Statement of Position 91-1 
"Software Revenue Recognition."  Software license and third party hardware 
revenues are recognized upon shipment of the product if no significant vendor 
obligations remain and collection is probable.  In cases where a significant 
vendor obligation exists, revenue recognition is delayed until such 
obligation has been satisfied.  Annual maintenance revenues, which consist of 
ongoing support and product updates, are recognized on a straight-line basis 
over the term of the contract.  Payments received in advance of performance 
of the related service for maintenance contracts are recorded as deferred 
revenue. Revenues from training and consulting services are recognized when 
the services are performed and adequate evidence of such services is 
available.  Contract revenues for long term contracts or programs requiring 
specialized systems are recognized using the percentage-of-completion method 
of accounting, primarily based on contract costs incurred to date compared 
with total estimated costs at completion.  Provisions for anticipated 
contract losses are recognized at the time they become known.  

     Contracts are billed based on the terms of the contract.  There are no 
retentions in billed contract receivables.  Unbilled contract receivables 
relate to revenues earned but not billed at the end of the period.  Billings 
in excess of costs incurred and related earnings are included in current 
liabilities.


     In 1997, the American Institute of Certified Public Accountants issued 
Statement of Position 97-2 ("SOP 97-2"), "Software Revenue Recognition" as 
amended by Statement of Position 98-4 ("SOP 98-4"). The Company will be 
required to adopt the provisions of SOP 97-2 for transactions entered 
into on or after January 1, 1998. SOP 98-4 is effective as of March 31, 1998. 
The adoption may, in certain circumstances, result is the deferral of 
software license revenue that would have been recognized upon delivery of the 
related software under preceding accounting standards. In response to SOP 
97-2, the Company will likely change its business practices and, consequently, 
at this time the Company cannot quantify the effect that SOP 97-2 will have 
to its operating results, financial position or cash flows.



                                      27


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


FAIR VALUE OF FINANCIAL INVESTMENTS

     It is management's belief that the carrying amounts shown for the 
Company's financial instruments are reasonable estimates of their related 
fair values.

SHORT TERM INVESTMENTS

     Short term investments consist of time deposits which are stated at 
amortized cost, adjusted for amortization of premiums and accretion of 
discounts to maturity.

CONCENTRATION OF CREDIT RISK

     The Company provides products and services to customers in a variety of 
industries worldwide, including petrochemicals, utilities, manufacturing and 
transportation.  Concentration of credit risk with respect to trade 
receivables is limited due to the geographic and industry dispersion of the 
Company's customer base.

INVENTORY

     Inventory consists of parts, supplies and subassemblies and is stated at 
the lower of cost or market value.  Cost is determined using the first-in, 
first-out (FIFO) method.  As of December 31, 1996 and 1995, the Company's 
reserve against excess quantities totaled $552,000 and $2,119,000, 
respectively.

PROPERTY AND EQUIPMENT

     Property and equipment is recorded at cost and depreciated by the 
straight-line method over useful lives of two to seven years.

     Leasehold improvements are amortized on a straight-line basis over the 
shorter of their useful life or the term of the related lease.  Expenditures 
for ordinary repairs and maintenance are expensed as incurred while major 
additions and improvements are capitalized.

GOODWILL

     Goodwill represents the excess of cost of purchased businesses over the 
fair value of tangible and identifiable intangible net assets acquired at the 
date of acquisition.  Goodwill is amortized over its estimated useful life of 
seven years.  Accumulated amortization of goodwill was $892,000 and $146,000 
at December 31, 1996 and 1995, respectively.  The related amortization 
expense was $746,000, $66,000 and $66,000 for the years ended December 31, 
1996, 1995 and 1994, respectively.

SOFTWARE DEVELOPMENT COSTS

     Software development and purchased software costs are capitalized when 
technological feasibility and marketability of the related product have been 
established.  Software development costs incurred solely in connection with a 
specific contract are charged to cost of revenues.  Capitalized software 
costs are amortized on a product-by-product basis, beginning when the product 
is available for general release to customers.  Annual amortization expense 
is calculated using the greater of the ratio of each product's current gross 
revenues to the total of current and expected gross revenues or the straight 
line method over the estimated useful life of three to four years.  
Accumulated amortization of capitalized software costs was $776,000 and 
$470,000 at December 31, 1996 and 1995, respectively.  The related 
amortization expense was $614,000, $325,000 and $191,000 for the years ended 
December 31, 1996, 1995 and 1994, respectively.  The Company evaluates the 
carrying value of unamortized capitalized software costs at each balance 
sheet date to determine whether any net realizable value adjustments are 
required (see Note 4).


                                      28


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


LONG-LIVED ASSETS

     The Company assesses potential impairments to its long-lived assets, on 
an exception basis, when there is evidence that events or changes in 
circumstances have made recovery of the asset's carrying value unlikely.  An 
impairment loss would be recognized when the sum of the expected future net 
cash flows is less than the carrying amount of the asset.  No such impairment 
losses have been recorded by the Company.

INCOME TAXES

     Current income tax expense is the amount of income taxes expected to be 
payable for the current year.  A deferred income tax asset or liability is 
established for the expected future consequences resulting from the 
differences in the financial reporting and tax bases of assets and 
liabilities.  Deferred income tax expense (benefit) is the change during the 
year in the deferred income tax asset or liability.  Valuation allowances are 
established when necessary to reduce deferred tax assets to the amount 
expected to be "more likely than not" realized in the future based on the 
Company's current and expected operating results (see Note 10).

NET INCOME (LOSS) PER SHARE

     Net income (loss) per share is computed on the basis of weighted average 
shares and common stock equivalent shares outstanding for each period 
presented, if dilutive.  In March 1997, the Financial Accounting Standards 
Board issued Statement of Financial Accounting Standards No. 128, "Earnings 
per Share" ("SFAS 128"), which changes the method of calculating earnings per 
share.  SFAS 128 is effective for financial statements issued after December 
15, 1997.  Management believes that the adoption of SFAS 128 will not have a 
material impact on the Company's earnings per share.

REVERSE STOCK SPLIT

     In October 1996, the shareholders of the Company approved an amendment 
to the Company's Articles of Incorporation to effectuate a 1-for-2 reverse 
stock split of all outstanding shares of common stock of the Company.  All 
references in the Consolidated Financial Statements and in these notes have 
been restated to reflect the split.


                                      29


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


STATEMENT OF CASH FLOWS

     Cash and cash equivalents are comprised of cash on hand and short-term 
investments with original maturities of less than 90 days.

     In 1995, cash and non-cash investing and financing activities relating 
to the acquisition of Trimco Group plc (see Note 4) were as follows:


<TABLE>
<S>                                                              <C>
       Purchased research and development                        $10,595,000
       Fair market value of assets acquired, excluding cash        8,195,000
       Liabilities assumed                                        (5,046,000)
       Common stock issued                                        (6,564,000)
       Note payable issued                                        (1,000,000)
       Accrued acquisition costs                                    (587,000)
                                                                 -----------
       Cash paid for acquisition of Trimco                       $ 5,593,000
                                                                 -----------
                                                                 -----------
</TABLE>

   
<TABLE>
<CAPTION>
                                                   For the year ended December 31,
                                                   -------------------------------
                                                  1996           1995          1994
                                               ----------      --------      --------
<S>                                            <C>             <C>           <C>
Supplemental cash flow information:
  Interest paid                                $   75,000      $ 86,000      $115,000
                                               ----------      --------      --------
                                               ----------      --------      --------
Schedule of noncash financing activity:
  Conversion of Preferred Stock and note 
     payable to Common Stock                   $6,235,000      $      -      $      -
                                               ----------      --------      --------
                                               ----------      --------      --------
  Indemnification obligations applied 
     against notes payable to former 
     Optigraphics shareholders                 $        -      $100,000       $      -
                                               ----------      --------      --------
                                               ----------      --------      --------
</TABLE>
    

NOTE 4 - ACQUISITIONS AND RESTRUCTURING:

TRIMCO GROUP PLC:

     On December 27, 1995, the Company entered into a Sale and Purchase 
Agreement to acquire all of the outstanding stock of Trimco Group plc 
("Trimco") for total consideration of $14,165,000 before acquisition costs of 
$630,000. The purchase price was comprised of $5,550,000 in cash, 857,394 
shares of the Company's common stock with a valuation of $6,564,000 and a 
convertible note payable having a total principal amount of $1,000,000 due 
September 27, 1996. The purchase price also included obligations assumed 
which were paid to Trimco employees in connection with the acquisition, 
consisting of cash of $1,051,000. During the third quarter of 1996, the 
Company completed the allocation of the purchase price initially made at the 
time of the Trimco acquisition based on preliminary information, which 
resulted in a decrease in goodwill and an increase in purchased technology of 
$127,000.  During 1996, the Company incurred additional costs associated with 
the Trimco acquisition, which resulted in an increase in goodwill of 
$900,000.  The increase was due primarily to the settlement of a contract 
dispute associated with certain claims on Trimco projects performed in 1995, 
which resulted in a payment of $432,000 in September 1996.  The additional 
goodwill is being amortized over the remaining useful life of the goodwill.

     The acquisition was accounted for using the purchase method.  A portion 
of the purchase price relates to research and development projects that 
Trimco had undertaken, resulting in a charge of $10,595,000 to the Company's 
operations. The technological feasibility of acquired technology had not yet 
been established at the date of acquisition and the technology had no future 
alternative uses.  The Company anticipates expending a significant portion of 
its own development resources on the completion of this technology for 
anticipated new product offerings.  The excess of the purchase price over the 
fair value of the tangible and identifiable intangible assets acquired (after 
allocation of the purchased research and 


                                      30


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


development) totaled $5,413,000 which was recorded as goodwill.  The goodwill 
is being amortized over its estimated useful life of seven years.  Trimco's 
operating results have been included in the consolidated financial statements 
from the date of acquisition.

     The Company also reduced its forecast for future sales of certain 
software development and purchased software costs.  These costs were deemed 
not to be recoverable due to the Company's plan to accelerate the 
introduction of its next generation of software products as a result of the 
greater development resources now available.  In addition, the costs of 
certain software development tools which will not be utilized in the 
development of the next generation of software products and certain software 
products to be replaced were also written off to net realizable value.  
Included in the Company's operating results is a $1,664,000 charge related to 
these write offs.

     The following unaudited pro forma summary presents the consolidated 
results of operations as if the Trimco acquisition had occurred on January 1, 
1994, after giving effect to certain adjustments, including amortization of 
goodwill and interest expense on the convertible note payable.  The pro forma 
results have been prepared for comparative purposes only and do not purport 
to indicate the results of operations which may have actually occurred had 
the combination been in effect during the periods presented, or which may 
occur in the future. The pro forma results are as follows:

<TABLE>
<CAPTION>
                                                  ( Unaudited )
                                           (000's except per share data)
                                           For the year ended December 31,
                                          --------------------------------
                                               1995           1994
                                             -------       --------
<S>                                          <C>           <C>
     Total revenue                           $20,752       $ 16,305
     Net loss                                $(1,117)      $(11,312)
     Net loss per share                      $  (.14)      $  (1.44)
     Shares used in per share calculation      7,874          7,849
</TABLE>


                                      31


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 5 - BALANCE SHEET INFORMATION:

   
<TABLE>
<CAPTION>
                                                                 December 31,
                                                     ---------------------------------
                                                         1996                 1995
                                                     ------------         ------------
                                                   (Restated-Note 1)
<S>                                                  <C>                  <C>
  Receivables, net:
  -----------------
     Billed receivables                              $  4,297,000         $  4,287,000
     Unbilled receivables                                 924,000               45,000
     Less allowance for doubtful accounts                (171,000)            (125,000)
                                                     ------------         ------------
                                                     $  5,050,000         $  4,207,000
                                                     ------------         ------------
                                                     ------------         ------------
  Other current assets:
  ---------------------
     Prepaid maintenance contracts                   $     84,000         $     92,000
     Prepaid expenses and other                           599,000              711,000
                                                     ------------         ------------
                                                     $    683,000         $    803,000
                                                     ------------         ------------
                                                     ------------         ------------
  Property and equipment, net:
  ----------------------------
     Machinery and equipment                         $    566,000         $    574,000
     Computer equipment                                 5,640,000            4,885,000
     Furniture and fixtures                               587,000              419,000
     Leasehold improvements                               466,000              177,000
                                                     ------------         ------------
                                                        7,259,000            6,055,000
     Less accumulated depreciation 
          and amortization                             (5,103,000)          (4,410,000)
                                                     ------------         ------------
                                                     $  2,156,000         $  1,645,000
                                                     ------------         ------------
                                                     ------------         ------------
  Accrued liabilities:
  --------------------
     Employee compensation and related expenses      $    432,000         $  1,333,000
     Accrued vacation                                     217,000              233,000
     Accrued acquisition costs                                  -              447,000
     Accrued loss on office closure                       198,000                    -
     Other                                                839,000            1,198,000
                                                     ------------         ------------
                                                     $  1,686,000         $  3,211,000
                                                     ------------         ------------
                                                     ------------         ------------
  Other long term liabilities:
  ----------------------------
     Accrual for unfavorable leases assumed          $    482,000         $    622,000
     Accrued loss on office closure                       142,000                    -
     Other                                                139,000              323,000
                                                     ------------         ------------
                                                     $    763,000         $    945,000
                                                     ------------         ------------
                                                     ------------         ------------
</TABLE>
    

     The Company assumed leases for certain facilities leased by Trimco for 
which no future benefit is anticipated.  The accrual for unfavorable leases 
assumed relates to a liability for the minimum lease payments less estimated 
sublease rental income on these leases.


                                      32


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 6 - NOTES PAYABLE:

   
     In October 1996 and September 1995, the Company entered into revolving 
loan and security agreements, each providing for borrowings of up to 
$1,000,000.  The maximum credit available under one facility declines by 
$200,000 in September of each year beginning in 1996.  The loan balance is 
payable in monthly installments of $16,667.  At December 31, 1996, $771,000 
was outstanding on this agreement.  The loan balance for the other facility 
is payable in monthly installments.  At December 31, 1996, $632,000 was 
outstanding and $368,000 was unused on this agreement.  Total borrowings 
under the revolving loan and security agreements are collateralized by the 
Company's assets and interest is equal to the 30-day Commercial Paper Rate 
plus 2.95% (8.91% at December 31, 1996).  The revolving loan and security 
agreements contain certain restrictive covenants including maintaining a 
certain ratio of debt to tangible net worth. As a result of the restatement 
(see Note 1), the Company was no longer in compliance with such covenants at 
December 31, 1996. The lender under these agreements has agreed to waive such 
events of default for the remainder of 1997, and such lender has also waived 
compliance with certain financial covenants until May 1999.
    

     In September 1996, the Company's United Kingdom subsidiary renewed a 
$510,000 overdraft facility with a bank with interest payable quarterly at 
2.5% per annum over the bank's base rate (8.5% at December 31, 1996).  The 
facility expires in August 1997 with any remaining balance due and payable.  
At December 31, 1996, $510,000 was outstanding on the facility.  Repayment of 
borrowings under the facility are secured by the Company's property and 
assets, and the Company has executed a guarantee of up to $500,000 in 
connection with the facility.

     At December 31, 1995, the Company had an outstanding payable for cash 
advanced by a bank which acted as paying agent for the notes due to former 
Optigraphics shareholders having a principal balance of $1,634,000 payable on 
demand.  The notes, which had an original maturity of September 1995 and 
provided for interest payable quarterly at 6% per annum, were issued as part 
of the total consideration paid in connection with the acquisition of 
Optigraphics Corporation.  The notes were paid in full in January 1996.

     At December 31, 1995, the Company had an outstanding convertible note in 
connection with the acquisition of Trimco having a principal balance of 
$1,000,000 payable at 7% per annum, due on September 27, 1996.  The note was 
convertible into common stock at a rate of $8.00 per share, or an aggregate 
of 125,000 shares.  The note was secured by a second-priority lien on the 
Company's assets, subject to the first-priority lien held by the lender in 
connection with the Company's existing revolving loan agreement.  In February 
1996, the note was converted into 125,000 shares of the Company's common 
stock, and no further obligations remain under the note.

     Maturities of long-term debt for each of the five years after December 31, 
1996 are as follows:

<TABLE>
<CAPTION>
             Year ending
            December 31,
            ------------
<S>                        <C>
                1997       $  710,000
                1998          326,000
                1999          326,000
                2000          299,000
                2001          126,000
            Thereafter        126,000
                           ----------
                           $1,913,000
                           ----------
                           ----------
</TABLE>


                                      33


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


NOTE 7 - PREFERRED STOCK:

     In April 1996, the Company issued 100,000 shares of its Series C 
Convertible Preferred Stock (the "Series C Preferred Stock") in an offshore 
private placement to a purchaser who is not a resident of the United States, 
in reliance on Regulation S promulgated under the Securities Act of 1933, as 
amended.  In consideration for the issuance and sale of the Series C 
Preferred Stock, the Company received $2,000,000 in cash proceeds before 
expenses.  The Series C Preferred Stock bore a dividend of 8% per annum, 
accruing quarterly, and was convertible into shares of the Company's common 
stock after June 9, 1996, at the option of the holder, and after August 23, 
1996, at the Company's option.  In June 1996, 37,500 shares of Series C 
Preferred Stock were converted into 72,726 shares of common stock.  In July 
1996, the remaining 62,500 shares of Series C Preferred Stock plus accrued 
dividends were converted into 163,274 shares of common stock.

     In December 1995, the Company issued 172,500 shares of its Series B 
Convertible Preferred Stock (the "Series B Preferred Stock") for total 
proceeds of $3,450,000 before expenses in reliance on Regulation S 
promulgated under the Securities Act of 1933, as amended.  The Series B 
Preferred Stock bore a dividend of 8% per annum, accruing quarterly, and was 
convertible into shares of the Company's common stock after February 10, 
1996, at the option of the holders, and after April 18, 1996, at the option 
of the Company. In February 1996, the 172,500 shares of Series B Preferred 
Stock were converted into 406,617 shares of common stock.

NOTE 8 - WARRANTS:

     In December 1991, the Company issued common stock and warrants through a 
unit offering.  The Company received net proceeds of approximately $2,600,000 
upon issuing 750,000 units at a unit price of $4.25.  In January 1992, the 
underwriter exercised its over-allotment option and the Company sold an 
additional 112,500 units for net proceeds of $365,000.  In connection with 
this offering, the underwriter received warrants to purchase 75,000 units at 
$5.10 per unit for a period of four years commencing one year from the date 
of the offering.  In November 1995, the underwriter exercised its option to 
purchase the 75,000 units for net proceeds of $382,000.  Also in 1995, 
warrants were exercised for 459,446 shares of common stock for net proceeds 
of $3,848,000.

NOTE 9 - COMMON STOCK OPTIONS:


     At December 31, 1996, the Company had two stock-based compensation plans 
(the "Plans"), which are described below.  The Company applies Accounting 
Principles Board No. 25 and related Interpretations in accounting for its 
plans. No compensation cost has been recognized for its employee stock option 
grants, which are fixed in nature, as the options have been granted at fair 
market value.  Had compensation cost for the Company's stock-based 
compensation plans been determined based on the fair value at the grant dates 
for awards under the plans consistent with the method of Financial Accounting 
Standards Board Statement No. 123, the Company's net loss and pro forma net 
loss per share would have been adjusted to the pro forma amounts indicated 
below:

<TABLE>
<CAPTION>
                                For the year ended December 31,
                                -------------------------------
                                 1996                     1995
                              -----------              ------------
                           (Restated-Note 1)
<S>                           <C>                      <C>
Net loss
     As reported              $(2,448,000)             $(11,830,000)
     Pro forma                $(3,022,000)             $(12,285,000)

Pro forma net loss per share
     As reported              $     (0.26)             $      (1.68)
     Pro forma                $     (0.33)             $      (1.75)
</TABLE>


                                      34


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


     The fair value of each option grant is estimated on the date of grant 
using the Black-Scholes option pricing model with the following weighted 
average assumptions used for grants:

<TABLE>
<CAPTION>
                                              1996      1995
                                             ------    ------
<S>                                          <C>       <C>
               Dividend yield                    0%        0%
               Expected volatility              68%       65%
               Risk-free interest rate         6.2%      6.7%
               Expected lives                4 yrs.    4 yrs.
</TABLE>

     In April 1996, the Company adopted its 1996 Stock Incentive Plan (the 
"1996 Plan").  The 1996 Plan is administered by either the Board of Directors 
or a committee designated by the Board to oversee the plan.  The maximum 
number of shares of Common Stock that may be issued pursuant to awards 
granted under the 1996 Plan is 625,000.  Under the Company's 1987 Stock 
Option Plan, the maximum number of shares of Common Stock to be issued was 
1,200,000 of which there is 58,050 remaining authorized shares subject to 
grants but unissued.

   
     The option vesting period for the Plans is determined by the Board of 
Directors or a Stock Option Committee and usually provides that 25% of the 
options granted can be exercised 90 days from the date of grant, and 
thereafter, those options become exercisable in additional cumulative annual 
installments of 25% commencing on the first anniversary of the date of grant. 
Options granted are generally due to expire upon the sooner of ten years from 
date of grant, thirty days after termination of services other than by reason 
of convenience of the Company, disability or death, three months after 
disability, or one year after the date of the option holder's death.  The 
option exercise price is equal to the fair market value of the common stock 
on the date of grant.  
    

     Options granted to employees under the Plans may be either incentive 
stock options or nonqualified options.  Only nonqualified options may be 
granted to nonemployee directors.

<TABLE>
<CAPTION>
                                                            Year Ended December 31,
                                                     1996                            1995
                                          ---------------------------   ----------------------------
                                                         Weighted                       Weighted
                                            Shares        Average        Shares          Average
                                          --------     Exercise Price   --------     Exercise Price
                                                       --------------                --------------
<S>                                       <C>          <C>              <C>          <C>
  Outstanding at beginning of year         656,775        $2.24          594,250          $ .31
  Options granted                          449,500         6.96          281,400           5.23
  Options exercised                       (316,875)        4.01         (213,200)           .88
  Options forfeited                       (344,188)        7.03           (5,675)          2.08
                                          --------                      --------
  Outstanding at end of year               445,212         5.12          656,775           2.24
                                          --------                      --------
                                          --------                      --------
  Options exercisable at end of year       166,950                       380,412
  Weighted average fair value of 
   options granted during the year           $6.36                         $3.73

</TABLE>

                                      35


<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


     The following tables summarizes information about employee stock options
outstanding at December 31, 1996:

<TABLE>
<CAPTION>
                                      Options Outstanding                          Options Exercisable
                    ------------------------------------------------------   ----------------------------------
                         Number         Weighted average       Weighted            Number           Weighted
   Range of          outstanding at        remaining           average        exercisable at        average
exercise prices     December 31, 1996   contractual life    exercise price   December 31, 1996   exercise price
- ---------------     -----------------   ----------------    --------------   -----------------   ---------------
<S>                 <C>                 <C>                 <C>              <C>                 <C>
$2.76 to $3.82            181,812         2.17 years            $3.38              152,125             $3.39
$5.94 to $6.56            233,000         4.27 years            $5.94                  250             $6.44
$9.00 to $10.63            30,400         7.41 years            $9.16               14,575             $9.16
                          -------                                                  -------                  
$2.76 to $10.63           445,212         5.05 years            $5.12              166,950             $3.90
                          -------                                                  -------                  
</TABLE>

NOTE 10 - INCOME TAXES:

     Deferred tax assets and liabilities are comprised of the following at
December 31:
   
<TABLE>
<CAPTION>
                                              1996               1995
                                        -----------------    ------------
                                        (Restated-Note 1)
<S>                                       <C>                <C>
Deferred tax liability:
  Purchased technology                    $   (262,000)      $   (425,000)
                                          ------------       ------------
Deferred tax assets:
  Net operating loss carryforwards          13,522,000         13,804,000
  Research and development costs             1,946,000          2,054,000
  Depreciation and amortization                159,000            195,000
  Inventory                                    451,000          1,175,000
  Deferred revenue                             283,000            105,000
  Accruals                                     468,000            879,000
  Other                                        695,000            113,000
                                          ------------       ------------
     Total deferred tax assets              17,524,000         18,325,000
                                          ------------       ------------
  Net deferred tax assets                   17,262,000         17,900,000
  Valuation allowance                      (17,262,000)       (17,600,000)
                                          ------------       ------------
Deferred taxes                            $          -       $    300,000
                                          ------------       ------------
                                          ------------       ------------
</TABLE>
    

     The Company has recorded a valuation allowance amounting to the entire 
net deferred tax asset balance at December 31, 1996 due to its lack of a 
history of consistent earnings, possible limitations on the use of 
carryforwards, and the expiration of certain of the net operating loss 
carryforwards which gives rise to uncertainty as to whether the net deferred 
tax asset is realizable.

     In connection with the acquisition of Trimco, the Company acquired 
$926,000 in deferred tax assets of which $626,000 was provided as a valuation 
allowance. In the event that tax benefits acquired in the Trimco acquisition 
are realized, $626,000 of such benefits will be used first to reduce any 
remaining goodwill and other intangible assets related to the acquisition.  
Once those assets are reduced to zero, the benefit will be included as a 
reduction of the Company's income tax provision.

     The Company has net operating loss carryforwards of $34,100,000 and 
$7,600,000 for federal and state tax purposes, respectively, which expire 
over the years 1997 through 2010.  Net operating losses acquired from 
Optigraphics are limited to offset against that entity's future taxable 
income, subject to annual limitations.  In addition, if certain substantial 
changes in the Company's ownership should occur, there would be a limitation 
on the amount of the consolidated net operating loss carryforwards and tax 
credits which can be utilized.  The Company has investment and research 
activity credit carryforwards aggregating $500,000, which will substantially 
expire in the years 2000 through 2004.


                                      36


<PAGE>
                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS

NOTE 11 - SEGMENT AND GEOGRAPHIC INFORMATION:

     The Company has one business segment which consists of the development 
and sale of a suite of object-oriented, multi-tier client/server document 
management software products.  In 1996 one customer accounted for 12 percent 
of the Company's revenues.

     In 1994 and 1995 the Company operated principally in the United States 
and international revenues were less than 10% of the Company's revenues.  
Revenue for 1996 by customer location is as follows:

<TABLE>
<CAPTION>
                                       1996
                                   -----------
<S>                                <C>
          United States            $12,778,000
          Europe                     5,450,000
          Other International        1,321,000
                                   -----------
                                   $19,549,000
                                   -----------
                                   -----------
</TABLE>

     Subsequent to the acquisition of Trimco in December 1995, the Company's 
primary operations for 1996 were conducted from the United States and Europe. 
Segment and operations information by geographic location for the year ended 
December 31, 1996 is as follows:

   
<TABLE>
<CAPTION>
                                                    Corporate
                             United                 Research &
                             States      Europe     Development   Consolidated
                          -----------  ----------   -----------   ------------
<S>                       <C>          <C>          <C>           <C>
Net sales                 $12,295,000  $7,254,000        -        $19,549,000
Operating earnings (loss)   1,512,000    (571,000)  $(3,363,000)   (2,422,000)
Identifiable assets        10,113,000   8,147,000        -         18,260,000
</TABLE>
    

     Research and development is performed both in the United States and 
Europe for the benefit of the entire Company and has not been separately 
allocated to geographic regions.

NOTE 12 - COMMITMENTS:

     The Company leases its principal facilities under a long-term operating 
lease which includes rent escalations of 4% per annum.  The lease expires in 
March 2001.  The Company also has a long-term operating lease for another 
facility that includes rent escalations not to exceed 4% in any year.  The 
Company subleased this other facility in late 1996 and recognized a loss for 
the difference in the lease and sublease rate along with other costs 
associated with the office closure.  The leases expire in April 2001.  The 
Company recognizes rental expense on a straight line basis over the term of 
the leases.

     The Company's United Kingdom subsidiary leases facilities for terms that 
end in March 2001 and August 2006. One lease has an option to terminate the 
lease in March 1998.

                                      37
<PAGE>

                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


     Future minimum lease payments under operating lease agreements, net of 
total noncancellable sublease payments of approximately $800,000, at 
December 31, 1996 are as follows:

<TABLE>
<CAPTION>
                                      Operating
                                        Lease
                                     ----------
<S>                                  <C>
          1997                       $  426,000
          1998                          409,000
          1999                          339,000
          2000                          348,000
          2001                           72,000
          Thereafter                    197,000
                                     ----------
     Total minimum lease payments    $1,791,000
                                     ----------
                                     ----------
</TABLE>

     Rent expense under operating leases was $779,000, $479,000 and $268,000 
for the years ended December 31, 1996, 1995 and 1994, respectively.

NOTE 13 - SUBSEQUENT EVENTS:

Convertible Preferred Stock
- ---------------------------
     In June 1997, the Company issued 3,000 shares of its Series D 
Convertible Preferred Stock ("the Series D Preferred Stock") for gross 
proceeds of $3,000,000.  The Series D Preferred Stock bears a dividend of 
11.5% per annum and is convertible into the Company's common stock at a price 
of $6.00 per share subject to reset, as defined in the preferred stock 
agreement. As a result of the restatement (see Note 1), the Company triggered 
an event of default resulting in a dividend rate increase to 14% per annum.

   
     The Company may redeem the Series D Convertible Preferred Stock at its 
option after June 1999 if the 20 day average trading price for the common 
stock preceding the redemption date equals or exceeds $9.50 per share or 
after June 2002, irrespective of the trading price.  The Series D Preferred 
Stock redemption price per share is equal to the sum of $1,000, all accrued 
and unpaid dividends and interest on such unpaid dividends at an annual rate 
of 11.5% (increased to 14% as a result of the event of default).  If the 
number of shares issuable upon conversion of the Series D Preferred Stock, 
when added to all other shares of common stock issued upon conversion of the 
Series D Preferred Stock and any shares of common stock issued or issuable 
upon the exercise of the warrants would exceed 1,906,692 shares of common 
stock (the "Issuable Maximum"), then the Company shall be obligated to effect 
the conversion of only such portion of the Series D Preferred Stock resulting 
in the issuance of shares of common stock up to the Issuable Maximum, and the 
remaining portion of the Series D Preferred Stock shall be redeemed by the 
Company for cash in accordance with the procedures set forth in the 
Certificate of Determination.  In the event of mandatory redemption, the 
redemption price per share is equal to the redemption price under the 
optional redemption feature, plus the difference in the value of the 
Company's common stock and conversion price on the date of redemption, if any.

     In connection with the issuance of the Series D Preferred Stock, the 
Company has agreed to grant warrants to purchase the following number of 
shares of its common stock if the Series D Preferred Stock remains 
outstanding on each of the following dates: (i) 50,000 shares, at an exercise 
price of $7.00 per share, on June 27, 2000 if the Series D Preferred Stock 
has not been redeemed or converted in full on or prior to June 27, 2000; (ii) 
50,000 shares, at an exercise price of $7.00 per share, on June 27, 2001 if 
the Series D Preferred Stock has not been redeemed or converted in full on or 
prior to June 27, 2001; (iii) 250,000 shares, at an exercise price equal to 
the trading price per share at the issuance of the warrant, on July 17, 2002 
if the Series D Preferred Stock has not been redeemed or converted in full on 
or prior to July 17, 2002; and (iv) 250,000 shares, at an exercise price 
equal to the trading price per share at the issuance of the warrant, on June 
27, 2003 if the Series D Preferred Stock has not been redeemed or converted 
in full on or prior to June 27, 2003.

     Each share of Series D Preferred Stock is entitled to one vote on all 
matters submitted to the holders of the common stock.  In the event of 
liquidation of the Company, the Series D Preferred Stockholders will receive 
in preference to common stockholders an amount equal to $1,000 per share plus 
accrued but unpaid dividends and interest on all such dividends at an annual 
rate of 11.5% (increased to 14% as a result of the event of default).
    

Debt
- ----
     In June 1997, the Company issued a five year, 11.5% subordinated 
debenture for gross proceeds of $3,000,000.  In conjunction with the debt, 
the Company granted warrants to purchase 300,000 shares of the Company's 
common stock at an exercise price of $6.00 per share which are exercisable 
over a five year period from the date of issuance.  The warrants were valued 
at $585,000 and a portion of the proceeds from the debt have been allocated 
to common stock warrants.

                                      38
<PAGE>


                             ALTRIS SOFTWARE, INC.
                NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS


     In the event the debt is outstanding at June 2000, and each year 
thereafter, the Company will grant in each year additional, five year 
warrants to purchase 50,000 shares of common stock at an exercise price of 
$7.00 per share.

   
Litigation
- ----------

     Between March 1998 and May 1998, six complaints alleging violations of 
the federal securities laws were filed against the Company and certain of its 
present and former officers and directors.  The complaints are class actions 
filed by individuals who allege that they purchased the Company's common 
stock during specified periods.  The complaints allege that the Company and 
the individual defendants issued false and misleading statements in the 
Company's filings with the Securities and Exchange Commission and other 
public statements. Management is unable to determine whether the outcome of 
these complaints will have a material impact on its financial position, 
results of operations and cash flows.

Resignation of CEO
- ------------------

     In April 1998, the Company and the then Chief Executive Officer (the 
"Former CEO") entered into a separation agreement whereby the Former CEO 
resigned. Under the agreement, the Former CEO will be paid $215,000, plus 
benefits, over a one year period in exchange for consulting services.

Restructuring
- -------------

     As a result of significant losses and lower forecasted sales, during the 
first four months of 1998, the Company restructured its operations and 
reduced its payroll cost (the Company's largest cost element) by 
approximately 25% from the level prevailing at the end of 1997.  In addition, 
the Company has made further reductions to other expenditures.
    

ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND
        FINANCIAL DISCLOSURE.

        None



                                      39
<PAGE>

PART IV

ITEM 14. EXHIBITS, FINANCIAL STATEMENT SCHEDULES, AND REPORTS ON FORM 8-K

(a)  FINANCIAL STATEMENTS, SCHEDULES AND EXHIBITS

     (1) FINANCIAL STATEMENTS:

         Consolidated Balance Sheet as of December 31, 1996 and 1995

         Consolidated Statement of Operations for the years ended 
         December 31, 1996, 1995 and 1994

         Consolidated Statement of Changes in Shareholders' Equity for the
         years ended December 31, 1996, 1995 and 1994

         Consolidated Statement of Cash Flows for the years ended 
         December 31, 1996, 1995 and 1994

         Notes to the Consolidated Financial Statements

     (2) FINANCIAL STATEMENT SCHEDULES:

         Schedule II -- Valuation and Qualifying Accounts

         All other schedules for which provision is made in the applicable
         accounting regulations of the Securities and Exchange Commission are
         not required under the related instructions or are inapplicable and
         therefore have been omitted.

     (3) EXHIBITS:

         3.1*     Registrant's Articles of Incorporation, as amended

         3.2*     Registrant's Bylaws, as amended

         4.1*     Specimen Certificate of Common Stock

         4.2*     Specimen Certificate of Redeemable Common Stock Purchase 
                  Warrant

         10.1*    Purchase Agreement dated as of April 10, 1986, between 
                  Registrant and Lockheed Corporation, including form of
                  Cross License Agreement and Shareholder Agreement

         10.2*    Purchase Agreement dated as of August 26, 1986, between
                  Registrant and Lockheed Corporation

         10.3*    1987 Stock Option Plan, as amended April 27, 1994

         10.4*    Forms of Incentive Stock Option Agreement and Nonstatutory
                  Stock Option Agreement under 1987 Stock Option Plan

         10.5*    Amended and Restated 1996 Stock Incentive Plan

         10.6*    Form of Incentive Stock Option Agreement, Nonstatutory Stock
                  Option Agreement and Restricted Stock Agreement under 
                  Amended and Restated 1996 Stock Incentive Plan


                                      40
<PAGE>

     10.7*   Form of Indemnification Agreement with officers and directors.

     10.8*   Warrant Agreement dated December 12, 1991 between the Company 
             and Security Pacific National Bank.

     10.9*   Sublease Agreement dated August 31, 1992 between the Company and 
             Unisys Corporation

    10.10*   Agreement and Plan of Merger and Reorganization dated as of 
             July 7, 1993 by and among the Company, AO Acquisition Corporation 
             and Optigraphics Corporation

    10.11*   Amendment No. 1 to Agreement and Plan of Merger and Reorganization
             dated as of September 15, 1993 by and among the Company, AO 
             Aquisition Corporation and Optigraphics Corporation

    10.12*   WCMA and Term Loan Agreement dated July 6, 1994 between 
             Optigraphics Corporation and Merrill Lynch Business Financial 
             Services, Inc.

    10.13*   Standard Industrial Lease dated April 1, 1994 between the 
             Company and Utah State Retirement Fund, a common trust fund

    10.14*   Purchase and Sale Agreement dated December 27, 1995 by and 
             between the Company, Mr. Tanna and the shareholders of Trimco 
             Group plc (filed as Exhibit 2.1 to the Company's Current Report 
             on Form 8-K dated December 27, 1995 and incorporated herein by 
             this reference).

    10.15*   Convertible Loan Note dated December 27, 1995 issued by the 
             Company (filed as Exhibit 2.2 to the Company's Current Report 
             on Form 8-K dated December 27, 1995 and incorporated herein by 
             this reference).

    10.16*   Convertible Preferred Stock Purchase Agreement dated December 
             20, 1995 by and between the Company and Newsun Limited (filed 
             as Exhibit 4.2 to the Company's Current Report on Form 8-K dated 
             December 27, 1995 and incorporated herein by this reference).

    10.17*   Convertible Preferred Stock Purchase Agreement dated December 
             20, 1995 by and between the Company THC, Inc. (filed as 
             Exhibit 4.3 to the Company's Current Report on Form 8-K dated 
             December 27, 1995 and incorporated herein by this reference).

    10.18*   Convertible Preferred Stock Purchase Agreement, dated April 25, 
             1996, by and between the Company and Newsun Limited (filed as 
             Exhibit 4.2 to the Company's Quarterly Report on Form 10-Q for 
             the quarter ended March 31, 1996 and incorporated herein by this 
             reference).

    10.19*   Letter Agreement dated January 2, 1996 by and among the Company, 
             Newsun Limited and THC, Inc. (filed as Exhibit 4.5 to the 
             Company's Current Report on Form 8-K dated December 27, 1995 and 
             incorporated herein by this reference).

    10.20*   WCMA and Term Loan Agreement dated October 22, 1996 between 
             Altris Software, Inc. and Merrill Lynch Business Financial 
             Services, Inc.

    11       Statement Re Computation of Per Share Earnings

                                      41

<PAGE>

    21       Subsidiaries of Registrant

    23       Consent of Independent Accountants

    27       Requirements for the Format and Input of Financial Data Schedules

- ---------------

* Incorporated herein by this reference from previous filings with the 
  Securities and Exchange Commission.





                                      42
<PAGE>



                                  SIGNATURES

     Pursuant to the requirements of Section 13 or 15(d) of the Securities 
Exchange Act of 1934, the Registrant has duly caused this report to be signed 
on its behalf by the undersigned, thereunto duly authorized, in the City of 
San Diego, State of California, on May 19, 1998.


                                         ALTRIS SOFTWARE, INC.


                                        By:  /s/ John W. Low
                                           -------------------------
                                             John W. Low
                                             Chief Financial Officer

     Pursuant to the requirements of the Securities Exchange Act of 1934, 
this Report has been signed below by the following persons on behalf of the 
Registrant in the capacities and on the dates indicated.


<TABLE>
<S>                           <C>                                               <C>
/s/ Roger Erickson            Chief Executive Officer                           May 19, 1998
- --------------------------     (Principal Executive Officer) and Director
Roger Erickson


/s/ John W. Low               Chief Financial Officer and Secretary             May 19, 1998
- --------------------------    (Principal Financial and Accounting Officer)
John W. Low


/s/ Norwood H. Davis, Jr.     Director                                          May 13, 1998
- --------------------------
Norwood H. Davis, Jr.


/s/ D. Ross Hamilton          Director                                          May 19, 1998
- --------------------------
D. Ross Hamilton


/s/ Michael J. McGovern       Director                                          May 19, 1998
- --------------------------
Michael J. McGovern


/s/ Larry D. Unruh            Director                                          May 19, 1998
- --------------------------
Larry D. Unruh


/s/ Martin Atkinson           Director                                          May 13, 1998
- --------------------------
Martin Atkinson
</TABLE>



                                      43


<PAGE>


                SCHEDULE II - VALUATION AND QUALIFYING ACCOUNTS

                               ALTRIS SOFTWARE, INC.

<TABLE>
<CAPTION>
- ----------------------------------------------------------------------------------------------------------------------------------
     Column A                                Column B                  Column C                    Column D            Column E
- ----------------------------------------------------------------------------------------------------------------------------------
                                                                      Additions
                                                            ----------------------------------
                                                                                Charged to
     Description                             Balance at     Charged to           Other                                 Balance at
                                              Beginning      Costs and           Accounts -        Deductions -          End of
                                              of Period       Expenses           Describe           Describe             Period
- ----------------------------------------------------------------------------------------------------------------------------------
<S>                                         <C>             <C>              <C>                   <C>                 <C>
Year ended December 31, 1996:
   Deducted from asset accounts:
   Allowance for doubtful accounts          $   125,000       $140,000                             $   (94,000) (a)    $   171,000
   Excess inventory reserve                 $ 2,119,000                                            $(1,567,000) (b)    $   552,000
   Tax benefit reserve                      $17,600,000                                            $(  338,000) (d)    $17,262,000
- ----------------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 1995:
   Deducted from asset accounts:
   Allowance for doubtful accounts          $   162,000       $ 35,000                             $   (72,000) (a)    $   125,000
   Excess inventory reserve                 $ 2,323,000                                            $  (204,000) (b)    $ 2,119,000
   Tax benefit reserve                      $16,300,000                      $ 1,300,000 (c)                           $17,600,000
- ----------------------------------------------------------------------------------------------------------------------------------
Year ended December 31, 1994:
   Deducted from asset accounts:
   Allowance for doubtful accounts          $   161,000       $ 50,000                              $  (49,000) (a)    $   162,000
   Excess inventory reserve                 $ 2,540,000                                             $ (217,000) (b)    $ 2,323,000
   Tax benefit reserve                      $16,400,000                                             $ (100,000) (d)    $16,300,000
- ----------------------------------------------------------------------------------------------------------------------------------
</TABLE>

(a) Amount written off

(b) Inventory scrapped or sold at less than cost

(c) Valuation allowance against benefit recorded

(d) Adjustment relating to tax provision or benefit expired




                                      44



<PAGE>



                                                                      Exhibit 11



                               ALTRIS SOFTWARE, INC.
                   STATEMENT RE COMPUTATION OF PER SHARE EARNINGS


<TABLE>
<CAPTION>
                                                     For the year ended December 31,
                                                ---------------------------------------
                                                   1996           1995           1994
                                                -----------   ------------   ----------
<S>                                             <C>           <C>            <C>
Net income (loss) per consolidated
    financial statements                        $(2,448,000)  $(11,830,000)  $  275,000
                                                -----------   ------------   ----------
                                                -----------   ------------   ----------
Primary net income (loss) per share: 
Weighted average common shares                    9,250,000      7,026,000    6,857,000
Common stock equivalents:
   Common stock options                                   -              -      135,000
                                                -----------   ------------   ----------
Weighted average shares outstanding               9,250,000      7,026,000    6,992,000
                                                -----------   ------------   ----------
                                                -----------   ------------   ----------
Fully diluted net income (loss) per share:
Weighted average common shares                    9,250,000      7,026,000    6,857,000
Common stock equivalents:
Common stock options                                      -              -      135,000
                                                -----------   ------------   ----------
Weighted average shares outstanding               9,250,000      7,026,000    6,992,000
                                                -----------   ------------   ----------
                                                -----------   ------------   ----------
Net income (loss) per share:
    Primary                                     $     (0.26)  $      (1.68)  $      .04
    Fully diluted                               $     (0.26)  $      (1.68)  $      .04
</TABLE>



                                      45



<PAGE>

                                                                     Exhibit 23


                         CONSENT OF INDEPENDENT ACCOUNTANTS

   
We hereby consent to the incorporation by reference in the Registration 
Statements on Form S-8 (No. 33-43451, No. 33-77224, No. 33-83330 and No. 
33-24383) of Altris Software, Inc. of our report dated May 12, 1998 appearing 
on page 21 of this Form 10-K/A.
    

/s/ PRICE WATERHOUSE LLP


San Diego, California
May 18, 1998




<TABLE> <S> <C>

<PAGE>
<ARTICLE> 5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION, AS RESTATED, EXTRACTED
FROM THE RESTATED CONSOLIDATED BALANCE SHEET AND RESTATED CONSOLIDATED STATEMENT
OF OPERATIONS FOUND ON PAGES 23 AND 24 OF THE COMPANY'S FORM 10-K FOR THE YEAR
ENDED 12/31/96 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL
STATEMENTS.
</LEGEND>
<RESTATED> 
<MULTIPLIER> 1,000
       
<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1996
<PERIOD-START>                             JAN-01-1996
<PERIOD-END>                               DEC-31-1996
<CASH>                                           2,200
<SECURITIES>                                         0
<RECEIVABLES>                                    5,050
<ALLOWANCES>                                         0
<INVENTORY>                                        472
<CURRENT-ASSETS>                                 8,495
<PP&E>                                           7,259
<DEPRECIATION>                                   5,103
<TOTAL-ASSETS>                                  18,260
<CURRENT-LIABILITIES>                            6,431
<BONDS>                                              0
                                0
                                          0
<COMMON>                                        61,583
<OTHER-SE>                                    (51,723)
<TOTAL-LIABILITY-AND-EQUITY>                    18,260
<SALES>                                         19,549
<TOTAL-REVENUES>                                19,549
<CGS>                                            9,540
<TOTAL-COSTS>                                    9,540
<OTHER-EXPENSES>                                 3,363
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               (114)
<INCOME-PRETAX>                                (2,448)
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                            (2,448)
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   (2,448)
<EPS-PRIMARY>                                    (.26)
<EPS-DILUTED>                                    (.26)
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission