GULFWEST OIL CO
10-K/A, 1997-08-08
CRUDE PETROLEUM & NATURAL GAS
Previous: CADENCE DESIGN SYSTEMS INC, 10-Q, 1997-08-08
Next: NORTH CAROLINA RAILROAD CO, 10-Q, 1997-08-08




                                  UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM 10-K/A

            [X] ANNUAL REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
                         SECURITIES EXCHANGE ACT OF 1934
                   For the fiscal year ended December 31, 1996
                                       or
              [ ] TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934
                  For the transition period from ____ to ____.
                         Commission file number 1-12108.

                              GulfWest Oil Company
             (Exact name of registrant as specified in its charter)

         Texas                                          87-0444770
(State or other jurisdiction of                      (I.R.S. Employer
 incorporation or organization)                      Identification No.)

    2644 Sherwood Forest Plaza, Suite 229
          Baton Rouge, Louisiana                          70816
   (Address of principal executive offices)             (Zip Code)

       Registrant's telephone number, including area code: (504) 293-1100.

           Securities registered pursuant to Section 12(b) of the Act:
                                                        Name of each exchange  
            Title of Each Class                          on which registered
Class A Common Stock, par value of $.001 per share      Boston Stock Exchange

           Securities registered pursuant to Section 12(g) of the Act:
                                                        Name of each exchange
           Title of Each Class                           on which registered
Class A Common Stock, par value of $.001 per share     The Nasdaq Stock Market

     Indicate  by check mark  whether the  registrant  (1) has filed all reports
required to be filed by Section 13 or 15(d) of the  Securities  Exchange  Act of
1934  during  the  preceding  12 months  (or for such  shorter  period  that the
registrant was required to file such reports),  and (2) has been subject to such
filing requirements for the past 90 days. Yes No X

     Indicate by check mark if disclosure of delinquent  filers pursuant to Item
405 of Regulation S-K is not contained herein, and will not be contained, to the
best of registrant's knowledge, in definitive proxy or informational  statements
incorporated by reference in Part III of this Form 10-K or any amendment to this
Form 10-K. [ ]

     The  aggregate  market  value of  voting  stock of the  Registrant  held by
non-affiliates  (excluding  voting  shares held by officers and  directors)  was
$3,564,373 on August 1, 1997.

     Indicate  the  number of  shares  outstanding  of each of the  Registrant's
classes of common stock: Class A Common Stock $.001 par value:  1,753,428 shares
on August 1, 1997.

                    DOCUMENTS INCORPORATED BY REFERENCE: None
 
 

                                        1
<PAGE>
     This  Annual  Report on Form 10-K/A is intended to amend and restate in its
entirety the Company's  Annual Report on Form 10-K (the  "Original  Report") for
the  year  ended  December  31,  1996 in order to  ensure  that the  information
contained in the Original  Report is true,  accurate and complete as of the date
of the  filing  of the  Annual  Report  on Form  10-K/A, August 8,1997.  Certain
financial information discussed below, which was not available to the Company at
the time the Original Report was filed, has been included,  as well as a revised
independent  auditor's  report issued by Weaver & Tidwell, L.L.P.

     During the fourth quarter of 1996, the Company acquired significant oil and
gas reserves from an unrelated entity in two separate transactions. In the first
transaction  ("Phase  I") on October 10,  1996,  the  Company  acquired  various
properties for $3,000,000. In the second transaction ("Phase II") on December 5,
1996, the Company acquired various properties for $7,654,000.

     The Company's  financial  report  contained in the Original  Report did not
disclose pro forma results of operations  for the years ended  December 31, 1996
and 1995  relating to the above  significant  acquisitions.  In the  independent
auditor's  opinion,  disclosure of this  information is required to conform with
generally accepted accounting principles.  This amendment to the Original Report
contains a revised Note 3 to the  consolidated  financial  statements  which has
been  expanded to include  the  required  pro forma  results of  operations.  In
addition, an independent auditor's report covering 1994 has been included.
<PAGE>


                                     PART I

ITEM 1.           Business.

General

     GulfWest Oil Company ("GulfWest" or the "Company"), a Texas corporation, is
an  independent  oil and gas company  primarily  engaged in the  acquisition  of
producing oil and gas properties  with Proved  Reserves which have the potential
for  increased  value  through  continued   development  and  enhanced  recovery
technology.  The Company's objective is to significantly increase the production
of such  properties  through  workovers of the wells,  Horizontal  Drilling from
existing wellbores, development drilling or other enhancement operations.

     Since the  Company  began its  acquisition  program  in June  1993,  it has
acquired  Proved  Reserves of 5 million  barrels of oil equivalent  (BOE) with a
Present  Value of  approximately  $40 million as of December 31, 1996.  On a BOE
basis, 64% of the Proved Reserves were classified as Proved Developed and 73% of
Proved  Reserves  consisted  of oil  reserves.  The Company  operates 88% of its
properties, based on Present Value.

     At present,  substantially  all of the Company's  properties are located in
Texas;  however,  in the future the Company plans to expand to other  geographic
areas in which it believes  acquisition  opportunities  exist. The operations of
the  Company  are  considered  to fall  within a single  industry  segment,  the
acquisition,  development and production of natural gas and crude oil. See "Item
2. Properties".

     GulfWest Oil Company is the successor by merger with GulfWest Energy, Inc.,
a Utah  corporation,  in July, 1992. The purpose of the merger was to change the
state of incorporation of the Company from Utah to Texas. GulfWest Energy, Inc.,
formerly  First  Preference  Fund,  Inc.,  and  Gallup  Acquisitions,  Inc.  was
incorporated in 1987 as a Utah corporation.  The Company has three  wholly-owned
subsidiaries:  WestCo Oil Company ("WestCo"),  GulfWest Texas Company ("GulfWest
Texas")  and  GulfWest   Permian  Company   ("GulfWest   Permian"),   all  Texas
corporations.  WestCo was  organized  July 14, 1995 and operates  properties  in
which the Company owns majority Working Interests.  GulfWest Texas was organized
September 23, 1996 and is the owner of record for certain  properties located in
the Vaughn Field, West Texas.  GulfWest Permian was organized  November 25, 1996
and is the owner of record for certain  properties  located in four  counties in
West Texas.  WestCo has one wholly-owned  subsidiary,  VanCo Well Service,  Inc.
("VanCo"),  a Texas  corporation,  which  was  organized  September  5, 1996 and
operates  well  servicing  equipment  under  contract with the Company and third
parties.  See  "Item  7.  Management's  Discussion  and  Analysis  of  Financial
Condition and Results of Operations".

     The Company  maintains its executive offices at 2644 Sherwood Forest Plaza,
Suite  229,  Baton  Rouge,   Louisiana   70816,  and  its  telephone  number  is
(504)293-1100.  The Company also maintains an operations  office at 16800 Dallas
Parkway,   Suite  250,   Dallas,   Texas  75248  and  its  telephone  number  is
(972)250-4440.

     The Company has one class of Common Stock,  Class A, which is traded on The
Nasdaq  SmallCap  Market tier of The Nasdaq Stock Market under the symbol "GULF"
(prior to  February  27,  1996 the symbol was  "GFWO")  and listed on the Boston
Stock Exchange under the symbol "GFW" ("Common Stock").  See "Item 5. Market for
Registrant's Common Stock and Related Stockholder Matters".

Recent Acquisitions

     During the fourth quarter of 1996,  the Company  acquired oil properties in
the  Permian  Basin  area of West  Texas  for a total  purchase  price  of $10.8
million. The first of the two acquisitions was the purchase of

                                        2
<PAGE>

oil properties in the Vaughn Field ("Phase I") for $3 million, which closed
on October 10, 1996. The  acquisition  was funded with $1.5 million from the net
proceeds of a private  placement of Preferred  Stock and the  assumption of $1.5
million of the seller's bank debt.

     On December 9, 1996, the Company closed the purchase of an additional group
of oil  properties  ("Phase II"),  located in Pecos,  Howard,  Sterling and Lynn
Counties,  Texas for $7.65 million.  This  acquisition was funded by $150,000 in
cash from working capital,  short-term  seller financing of $1.6 million and the
assumption of $5.9 million of the seller's  bank debt.  The Phase I and Phase II
acquisitions  increased  the Company's  Proved  Reserves at December 31, 1996 by
138% to 5 million BOE and increased the Present Value of the reserves by 107% to
approximately  $40  million.  These  properties  include  approximately  400 Net
Productive Wells on approximately 9,000 Net Acres.

     Subsequent  to year end,  on April 2,  1997,  the  Company  entered  into a
Purchase and Sale Agreement,  with a performance  deposit of $100,000 to acquire
additional  West  Texas  oil  properties  ("Phase  III"),  located  in Pecos and
Sterling Counties,  Texas for a purchase price of $4.7 million,  to be funded by
financing  of $3.6  million  with the  balance to be paid in cash and  through a
production net profits  interest under certain terms and  conditions.  The Phase
III properties contain 692,000 BOE of Proved Reserves.

Development of the Business

     The  development  of the Company  from 1993 through 1995 was based upon its
business plan which had the following major elements:
 
          1.   To  establish  a base of  Producing  Properties  to  provide  the
               Company  cash flow and build oil and gas  reserves.  The  Company
               commenced this process with the  acquisitions  funded by proceeds
               from its 1993 Public Offering.

          2.   Whenever  possible,  to use  the  cash  flow  from  the  acquired
               properties  to enhance  their  value and  accelerate  the rate of
               return on the invested funds.

          3.   To continue an aggressive program to acquire additional Producing
               Properties with enhancement and  developmental  potential.  Since
               June 1993,  the Company has  acquired  Working  Interests  in 450
               Gross Productive Wells, located on 22,250 Gross Acres (14,450 Net
               Acres), and Royalty Interests in two additional wells.

          4.   To expand,  through a wholly  owned  subsidiary,  the  day-to-day
               operation of properties to ensure more  effective and  profitable
               management,  and to generate  operator revenues to offset general
               and  administrative   expenses  of  the  Company.  The  Company's
               operating subsidiary,  WestCo commenced operations in August 1995
               and now operates all of the  properties in which the Company owns
               a majority Working Interest.

1993 Core Acquisitions

     Upon the successful  close of its Public Offering (the "Offering") in June,
1993,  the Company  began to expand its  acquisition  program and  increase  its
reserve base,  using the $2.2 million net proceeds from the Offering and private
financing.  In July and August, 1993, GulfWest purchased Working Interests in 26
producing oil and gas wells in East Texas from Sikes Producing, Inc. (the "Sikes
Acquisition")  for  $930,000.  Four of the wells  have  behind  the pipe  Proved
Developed Reserves and drilling locations for Proved Undeveloped Reserves.

     In December,  1993, GulfWest acquired Working Interests in an additional 31
producing oil and gas wells in the Madisonville  Field, Texas (the "Madisonville
Acquisition") with excellent enhancement potential

                                        3
<PAGE>

and  considerable  Proved  Reserves.  The  Company  also  acquired  a 37.5%
ownership in a natural gas  pipeline  system.  During a six month period  ending
December 31, 1993,  GulfWest  acquired Proved Reserves of 2.5 Bcf of natural gas
and 140,000  barrels of oil, for a purchase price of $1.85 million which equated
to $3.27 per BOE.

1994 Additions

     On July 31,  1994,  the  Company  exercised  its option to purchase a 32.5%
interest in The Madisonville  Project,  Limited (the "Partnership") for $500,000
in exchange for  cancellation  of a note receivable  from the  Partnership.  The
assets of the Partnership  included  ownership in Working Interests in producing
oil and gas  properties,  a 25%  ownership in a natural gas  pipeline  gathering
system and notes  receivable  in the amount of  $1,281,000  at June 30, 1994, of
which $640,500 was due from the Company. In November, 1994, the Company acquired
a 20% Working  Interest in 1,300  undeveloped  acres with proved oil and natural
gas reserves in a field where the Company owned interests in 2 producing  wells.
With these additions, the Company doubled its end of year reserve base from 1993
to 1994.

1995 Developments

     On July 17, 1995,  GulfWest  acquired from Sikes Producing,  Inc.  ("SPI"),
beneficial  ownership  of an  additional  42.5% of the Working  Interests  in 31
Proved Producing oil and gas properties located in the Madisonville Field. Under
a Restructuring  Agreement,  GulfWest contributed its 37.5% ownership in the gas
pipeline gathering system and assumed a $640,000 nonrecourse note as payment for
the Working  Interests.  GulfWest  also agreed to  purchase  certain  additional
Working  Interests in Madisonville  subsequently  acquired by SPI for a purchase
price of $100,000,  with  $20,000 paid in cash at closing and a promissory  note
for  $80,000  which  was  subsequently  paid  in full in  1996.  WestCo  assumed
operations of the 31 wells,  effective August 1, 1995.  These actions  increased
the Company's Proved Reserves by 44% over 1994 and provided additional operating
income to WestCo through operating fees.

Risk Factors

Market Conditions and Prices

     The success of the Company  will depend  heavily upon its ability to market
its oil and  gas  production  at  favorable  prices  of  which  there  can be no
assurance.  In  recent  decades,  there  have  been both  periods  of  worldwide
overproduction and under production of hydrocarbons and periods of increased and
relaxed energy conservation efforts. Such conditions have resulted in periods of
excess supply of, and reduced demand for, crude oil on a worldwide basis and for
natural gas on a domestic basis;  these periods have been followed by periods of
short supply of, and increased  demand for,  crude oil and, to a lesser  extent,
natural  gas. The excess or short supply of crude oil and natural gas has placed
pressures on prices and has resulted in dramatic price fluctuations.

Accuracy of Reserve Estimates

     There  are  numerous  uncertainties  in  estimating  quantities  of  Proved
Reserves  and in  projecting  future  rates  of  production  and the  timing  of
development  expenditures.  The  reserve  data  set  forth  in  this  Memorandum
represents only estimates.  In addition,  the estimates of future net cash flows
from Proved  Reserves,  the Present Value thereof,  and the acquisition cost per
barrel of oil equivalent (BOE) thereof are based upon certain  assumptions about
future production levels, prices and costs that may not prove to be correct.




                                        4
<PAGE>


Acquisition Risks

     It generally is not feasible to examine in detail every individual property
involved in an acquisition and ordinarily review efforts are concentrated on the
higher-valued  properties.  Even a detailed review of all properties and records
may not reveal existing or potential  problems nor will it permit the Company to
become  sufficiently   familiar  with  the  properties  to  fully  assess  their
deficiencies and capabilities.

Competition

     The  oil  and  gas  industry  is  highly  competitive  in all  its  phases.
Competition is particularly intense with respect to the acquisition of desirable
Producing  Properties,  the  acquisition  of oil and gas Prospects  suitable for
enhanced  production  efforts,  and the  hiring of  experienced  personnel.  The
competitors  of the  Company  in  oil  and  gas  acquisition,  development,  and
production  include the major oil companies in addition to numerous  independent
oil and gas companies,  individual  proprietors and drilling  programs.  Many of
these  competitors   possess  and  employ  financial  and  personnel   resources
substantially  in excess of those  which are  available  to the Company and may,
therefore,  be able to pay more for desirable Producing Properties and Prospects
and to define,  evaluate,  bid for, and  purchase a greater  number of Producing
Properties  and  Prospects  than the  financial  or  personnel  resources of the
Company  will  permit.  The ability of the  Company to generate  reserves in the
future will be dependent on the Company's ability to select and acquire suitable
Producing Properties and Prospects in competition with these companies.

Governmental Regulation

     Domestic  exploration  for  and  production  and  sale  of oil  and gas are
extensively  regulated  at  both  the  federal  and  state  levels.  Legislation
affecting  the oil and gas industry is under  constant  review for  amendment or
expansion,   frequently   increasing  the  regulatory  burden.   Also,  numerous
departments and agencies,  both federal and state,  are authorized by statute to
issue, and have issued, rules and regulations affecting the oil and gas industry
which often are difficult and costly to comply with and which carry  substantial
penalties for noncompliance.  State statutes and regulations require permits for
drilling  operations,  drilling bonds, and reports concerning  operations.  Most
states in which the Company  will operate  also have  statutes  and  regulations
governing  conservation  matters,   including  the  unitization  or  pooling  of
properties and the establishment of maximum rates of production from wells. Many
state  statutes  and  regulations  may limit the rate at which oil and gas could
otherwise be produced  from acquired  properties.  Some states have also enacted
statutes  prescribing  ceiling  prices for gas sold  within  their  states.  The
Company's operations are also subject to numerous laws and regulations governing
plugging and  abandonment,  the discharge of materials  into the  environment or
otherwise relating to environmental  protection.  The heavy regulatory burden on
the oil and gas industry  increases its costs of doing business and consequently
affects its profitability.


Employees

     As of March 31, 1997,  the Company had 47 full time  employees,  of whom 40
were field personnel.


Executive Officers

     See Item 10 of this report,  which  information is  incorporated  herein by
reference.



                                        5
<PAGE>

ITEM 2.           Properties.

     At December 31, 1996, the Company's  properties  included Working Interests
in 450 gross productive oil and gas wells and Royalty  Interests in 2 additional
wells. The properties contained net to the Company's interest,  estimated Proved
Reserves of 3,657,953 barrels of oil and 7,960,473 Mcf of gas at year end. These
reserves are located primarily in Texas.

<TABLE>
     Proved Reserves. The following table reflects the estimated Proved Reserves
of the Company for the preceding three years.

<CAPTION>
                                                                 1996              1995             1994   
                                                               ---------         ---------        ---------
<S>                                                           <C>               <C>              <C>

         Crude Oil (Bbls)
           Developed                                           2,498,287           140,702           84,081
           Undeveloped                                         1,159,666           299,101           24,423
                                                               ---------         ---------        ---------
             Total                                             3,657,953           439,803          108,504
                                                               =========         =========        =========   

         Natural Gas (Mcf)
           Developed                                           4,067,278         3,688,816        3,526,150
           Undeveloped                                         3,893,195         3,404,739        2,569,206
                                                               ---------         ---------        ---------
             Total                                             7,960,473         7,093,555        6,095,356
                                                               =========         =========        =========            

         Total Equivalent Barrels(a)(b)                        4,984,699         1,622,062        1,124,397
                                                               =========         =========        =========       

                    (a) Gas is  converted to oil  equivalent  at a rate of 6 Mcf
                    per barrel.
                    (b) The above  table does not include  reserves for the 
                    Company's interests in wells in Kansas and Louisiana which
                    represent less than 5% of the Company's operations.
</TABLE>

     Proved Developed  Reserves are expected to be recovered from existing wells
with existing equipment and operating methods.  Proved Undeveloped  Reserves are
expected to be recovered from new wells drilled to known Reservoirs on undrilled
acreage for which the  existence  and  recoverability  of such  reserves  can be
estimated with reasonable  certainty.  Approximately  64% of the Company's total
Proved Reserves were classified as Proved Developed at December 31, 1996.

     The following table sets forth as of December 31, 1996 the estimated future
net cash  flow from and  pre-tax  SEC Value of the  Company's  Proved  Reserves.
Future net cash flow  represents  future gross cash flow from the production and
sale  of  Proved  Reserves,  net of oil  and  gas  production  costs  (including
production   taxes,  ad  valorem  taxes  and  operating   expenses)  and  future
development costs. Such calculations, which were prepared in accordance with the
rules and regulations of the SEC, are based on current cost and price factors at
December 31, 1996.  There can be no assurance that the Proved  Reserves will all
be developed  within the periods  indicated or that prices and costs will remain
constant.  There are numerous  uncertainties inherent in estimating reserves and
related  information and different Reservoir engineers often arrive at different
reserve  estimates for the same properties.  No estimates of reserves were filed
with or  included  in reports to any other  federal  authority  or agency  since
January 1, 1996.







                                        6
<PAGE>


<TABLE>

     Standardized  Measure of  discounted  future net cash flows at December 31,
1996, 1995 and 1994.

<CAPTION>
                                                                       1996                1995              1994      
                                                                   ------------        ------------        -----------   
<S>                                                               <C>                 <C>                 <C>

         Future cash inflows                                       $117,580,889        $ 21,873,331       $ 12,244,413

         Future production and development costs-
         Production                                                 (42,128,957)         (6,942,953)        (3,809,564)
         Development                                                 (6,596,609)         (3,876,951)        (2,093,847)
                                                                   ------------        ------------       ------------

         Future net cash flows before income taxes                   68,855,323          11,053,427          6,341,002
         Future income taxes                                        (17,027,637)         (2,069,248)          (972,608)
                                                                    -----------        ------------       ------------            

         Future net cash flows after income taxes                    51,827,686           8,984,179          5,368,394
         10% annual discount for estimated timing
           of cash flows                                            (21,704,010)         (3,076,444)        (2,247,711)
                                                                    -----------        ------------       ------------       

         Standardized Measure of discounted
           future net cash flows                                   $ 30,123,676         $ 5,907,735        $ 3,120,683
                                                                   ============         ===========        ===========   

</TABLE>
<TABLE>

     Significant  Properties.  Substantially all of the Company's properties are
located in Texas.  Summary  information on the Company's  properties with Proved
Reserves is set forth below as of December 31, 1996.

<CAPTION>

                      Gross           Net                        Proved Reserves                                 Pre-Tax
                     Productive    Productive         Crude            Natural         Equivalent               10% NPV      
                        Wells         Wells            Oil               Gas            Barrels             Amount         % 
                     ----------    ----------         -----            -------         ----------           ------        ---     
                                                       (Bbl)             (Mcf)
<S>                    <C>          <C>            <C>               <C>               <C>               <C>              <C>
Texas                   442          414.43         3,657,953         7,960,473         4,984,699         $40,020,607      100
Kansas                    6            3.00             -                 -                 -                 -             -
Louisiana                 2             .15             -                 -                 -                 -             - 
                        ---          ------         ---------         ---------         ---------         -----------      ---

  Total                 450          417.58         3,657,953         7,960,473         4,984,699         $40,020,607      100
                        ===          ======         =========         =========         =========         ===========      ===      


Note:Reserve information for the wells in Kansas and Louisiana are not presented
since those reserves represent less than 5% of the Company's total operations.

</TABLE>











                                        7
<PAGE>

<TABLE>

         Production, Revenue and Price History

     The following table sets forth information  regarding production volumes of
crude oil and natural gas, net to the Company's interest,  revenues and expenses
attributable to such  production and certain price and cost  information for the
years ended  December 31, 1996,  1995 and 1994,  associated  with the  Company's
Proved Reserves.

<CAPTION>
                                                                  1996               1995               1994  
                                                               ----------         ---------          ---------
<S>                                                           <C>                <C>                <C>

                  Production
                    Oil (Bbls)                                     55,175            10,656              8,139
                    Gas (Mcf)                                     225,501           226,703            212,324
                    Equivalent (Bbl)(a)                            92,758            48,439             43,526

                  Revenues
                    Oil production                             $1,115,647         $ 193,230          $ 132,082
                    Gas production                                433,422           358,125            416,052
                      Total                                    $1,549,069         $ 551,355          $ 548,134

                  Direct operating expenses                     $ 656,957         $ 415,816          $ 288,347

                  Production data
                    Average sales price
                     Per barrel of oil                             $20.22            $18.13             $16.23
                     Per Mcf of gas                                  1.92              1.58               1.96
                     Per equivalent barrel                          16.70             11.38              12.59

                  Average operating expense
                    per equivalent barrel                           $7.08             $8.58              $6.62

                    (a)  Gas  production  is converted to oil  equivalents  at a
                         rate of 6 Mcf per barrel.
</TABLE>

<TABLE>

         Productive Wells at December 31, 1996:

<CAPTION>
                                                      Gross Oil Wells             Net Oil Wells
                                                      ---------------             ------------- 
<S>                                                       <C>                       <C>

                  Texas                                    432.00                    412.10
                  Kansas                                     6.00                      3.00
                  Louisiana                                  2.00                      0.15
                                                           ------                    ------      
                    Total                                  440.00                    415.25
                                                           ======                    ======
 
                                                       Gross Gas Wells             Net Gas Wells
                                                       ---------------             -------------

                  Texas                                     10.00                      2.33


                    Total                                   10.00                      2.33
                                                            =====                      ====
</TABLE>



                                        8
<PAGE>

<TABLE>
         Developed Acreage at December 31, 1996:
<CAPTION>
                                                            Gross                    Net
                                                          ---------               ---------      
<S>                                                      <C>                     <C> 

                  Texas                                   20,474.23               14,021.36
                  Kansas                                     320.00                  160.00
                  Louisiana                                  155.61                   11.67
                                                          ---------               ---------  
                    Total                                 20,949.84               14,193.03
                                                          =========               =========

         Undeveloped Acreage at December 31, 1996:

                                                            Gross                      Net
                                                           --------                  ------ 

                  Texas                                    1,300.00                  260.00
                                                           ========                  ======
</TABLE>

     Drilling  Results.  The Company did not  participate  in drilling any wells
during the years ended December 31, 1996, 1995 and 1994.


ITEM 3.           Legal Proceedings.

     Joe L. Bruton v. Moon Operating,  Inc., FSDH,  Inc.,  formerly known as and
d/b/a GulfWest  Drilling Company,  Roy Williams and GulfWest Oil Company,  Cause
No. 94-04325-00-0-C,  94th District Court of Nueces County, Texas. The Plaintiff
had asserted a cause of action for personal  injury  received at a drill site in
August,  1993 while an employee of the Company's former subsidiary.  The Company
was added as a Defendant  to this  lawsuit on March 10,  1995.  In a  subsequent
event,  on March 4,  1997,  the  parties  agreed  in  mediation  to a  financial
settlement with the Plaintiff, with the Company's portion being $10,000.

     Enterra  Oilfield  Rental Company v. GulfWest Oil Company,  FSDH,  Inc. and
Williams Southwest Drilling Company,  Inc., Cause No. 649954, County Civil Court
at Law #2, Harris  County,  Texas.  The plaintiff has asserted a cause of action
for collection of a past due account from FSDH, Inc. in the amount of $70,269.08
plus  interest  and legal fees.  The  Company  was added as a defendant  to this
lawsuit on July 20, 1995 asserting that, since FSDH (formerly  GulfWest Drilling
Company) had forfeited its charter pursuant to the Texas Tax Code,  GulfWest and
Williams,  as the stockholders of FSDH, are liable for the past due account. The
Company has taken the position that since GulfWest had no ownership  interest in
FSDH at the time FSDH forfeited its charter, as plead in the petition,  GulfWest
is not liable for this  claim.  The  Company's  legal  counsel  has  requested a
dismissal and is awaiting the consent of plaintiff's  counsel. It is the opinion
of Company's  legal counsel that the  plaintiff  has no  reasonable  basis for a
successful claim against the Company and therefore, no value should be placed on
this claim.

     The Company's  operating  subsidiary,  WestCo,  is currently  involved in a
dispute  with a company  over rental  equipment  which the Company  contends was
faulty and  inoperable.  At present,  neither party has  instituted  litigation,
however the Company  anticipates  arbitration  to settle the dispute in the near
future.  Based upon the representations of management as to the loss of revenues
due to the failure of the  equipment to perform  properly,  it is the opinion of
the  Company's   legal  counsel  that  any  claims  for  back  rental  would  be
sufficiently offset by the damages sustained by the Company,  therefore no value
has been placed on this unasserted claim.
 


                                        9
<PAGE>

ITEM 4.           Submission of Matters to a Vote of Security Holders.

     The  Company's  annual  meeting  was held on July 2, 1996.  The only matter
submitted to a vote of the shareholders was the election of directors.  All 5 of
the  serving  directors  were  re-elected.  See  Item 10 of this  report,  which
information is incorporated herein by reference.


                                       10
<PAGE>

                                     PART II

 ITEM 5. Market for Registrant's Common Stock and Related Stockholder Matters.

<TABLE>

     The Company's  Common Stock is traded on The Nasdaq SmallCap Market tier of
The Nasdaq Stock Market under the symbol  "GULF" (prior to February 27, 1996 the
symbol was  "GFWO")  and listed on the Boston  Stock  Exchange  under the symbol
"GFW".  The high and low trading prices for the Common Stock for each quarter in
1994,  1995 and 1996 are set forth below.  The trading prices  represent  prices
between dealers, without retail mark-ups,  mark-downs,  or commissions,  and may
not necessarily represent actual transactions.

 
<CAPTION>
                  1994                  High                       Low
                  ----                  ----                       ---  
                 <S>                    <C>                       <C>


                  First Quarter          4.25                      2.75
                  Second Quarter         4.00                      2.875
                  Third Quarter          3.50                      2.25
                  Fourth Quarter         3.50                      2.625

                  1995
                  ----  
                  First Quarter          2.875                     2.375
                  Second Quarter         2.875                     2.25
                  Third Quarter          2.875                     2.50
                  Fourth Quarter         2.875                     1.875

                  1996
                  ----
                  First Quarter          5.375                     1.25
                  Second Quarter         6.625                     2.50
                  Third Quarter          4.00                      2.125
                  Fourth Quarter         3.25                      2.75
</TABLE>


     As  of  August 1,  1997,   there  were  210  shareholders  of  record  and
approximately 324 beneficial shareholders of the Common Stock. Fidelity Transfer
Company,  1800 South West Temple, Suite 301, Box 53, Salt Lake City, Utah 84115,
(801)484-7222 is the transfer agent for the Common Stock.

     The Company has never paid cash dividends on the Common Stock, and does not
anticipate paying any cash dividends in the foreseeable future.



                                       11
<PAGE>

ITEM 6.           Selected Financial Data.
<TABLE>

     The  following  table  sets forth  selected  historical  financial  data of
GulfWest Oil Company as of December 31, 1996, 1995, 1994, 1993 and 1992, and for
each of the periods then ended. See "Item 1. Business" and "Item 7. Management's
Discussion and Analysis of Financial  Condition and Results of Operations."  The
income  statement data and the  stockholder's  equity data at December 31, 1996,
1995 and 1994,  and the  balance  sheet data at  December  31, 1995 and 1994 are
derived from the Company's  audited  financial  statements  contained  elsewhere
herein. The balance sheet data for the years ended 1993 and 1992, and the income
statement data and stockholder's equity for the year ended 1992 are derived from
the Company's  Annual Report on Form 10-K for the year ended  December 31, 1993,
after restatement for the effects of the discontinued drilling segment. The data
should be read in conjunction with the consolidated financial statements and the
notes thereto of the Company included elsewhere herein.

<CAPTION>
                                                                     Year Ended December 31,                                      
                                     --------------------------------------------------------------------------------------------
                                          1996                 1995                  1994               1993              1992    
                                     -----------           ------------           ----------         -----------       ----------   
<S>                                 <C>                   <C>                    <C>                <C>               <C>

Income Statement Data
- ---------------------
 
Operating Revenues                   $ 1,966,012           $   669,367            $ 682,538          $  197,579        $  93,781

Net income (loss) from                  (824,735)           (1,186,843)            (879,746)           (453,520)        (343,880)
continuing operations

Net income (loss) from                      -                    -                     -                290,935          178,579
discontinued operations

Net income (loss)                       (824,735)           (1,186,843)            (879,746)           (162,585)        (165,301)

Income (loss) from                         (0.71)                (1.17)               (0.88)              (0.48)           (0.40)
continuing operations
per share of Common Stock

Net income (loss) from               $      -             $      -                $    -             $     0.31        $    0.21
discontinued operations,
per share of Common
Stock outstanding(1)

Net Income (loss), per               $     (0.71)         $      (1.17)           $   (0.88)         $    (0.17)       $   (0.19)
share of Common Stock
outstanding(1)

Weighted average number                1,266,974             1,010,765            1,000,000             938,305          861,844
of shares of Common Stock
outstanding(1)

Balance Sheet Data
- ------------------

Current assets                       $   699,259          $    201,759           $  226,860          $1,333,849        $ 303,702

Total assets                          15,159,424             3,209,400            2,625,293           3,597,076          784,187

Current liabilities                    2,877,290               543,565              610,843             408,661          131,431

Long-term obligations                  8,877,941             1,678,039              198,676             492,895             -

Stockholders' Equity                 $ 3,404,193          $    987,796           $1,815,774          $2,695,520        $ 652,756


     (1)  Based on  number of  shares  after  the 1 for 6  reverse  stock  split
effected on September 11, 1992.

</TABLE>
                                       12
<PAGE>

ITEM 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations.


Results of Operations

     Comparative  results of operations for the periods  indicated are discussed
below.

     Year Ended December 31, 1996 Compared to Year Ended December 31, 1995

     Oil and gas sales for 1996  increased  181% to $1,549,000  from $551,300 in
1995. This was due to the addition of Working Interests ownership in the Phase I
and II  acquisitions  during the fourth quarter of 1996 and by increased oil and
gas prices.  Lease operating expenses for 1996 increased by 58% to $657,000 from
$415,800 in 1995 because of the added Working Interests ownership.

     There was no  gathering  system  revenue  or  expenses  for 1996  since the
Company  exchanged  its  beneficial  ownership in the system for the addition of
Working Interests in certain wells in August 1995.
 
 
     Lease  sales  revenues in 1996 were  $252,300  compared to -0- in 1995 with
cost of leases  sold being  $91,800  compared  to -0- in 1995.  The leases  sold
consisted  of 50%  ownership  in the Manvel  properties  which the  Company  had
acquired during the second quarter of 1996.

     In September 1996, the Company began operating well servicing  equipment to
perform  work on its  own  properties  and  under  contract  to  third  parties.
Operations for third parties  produced well  servicing  revenues of $58,900 less
expenses of $46,400.

     Operating overhead and other income increased to $105,700 for 1996 compared
to $85,600 earned by the operating  subsidiary after  commencement of operations
in  August  1995.  The  increase  was  due to a  full  year's  operation  of the
Madisonville  properties and the assumption of operations for the Phase I and II
properties during the fourth quarter of 1996.

     The 41%  increase in  Depreciation,  Depletion  and  Amortization  for 1996
compared to 1995 was due to the added Working Interests  ownership in the fourth
quarter.

     General and  administrative  costs for 1996 increased by $146,500 over 1995
due to  added  personnel  salaries  and  other  costs  associated  with  company
expansion.

     Interest expense increased from $172,600 in 1995 to $420,100 in 1996 due to
borrowing  costs related to the  acquisition  of additional  interests and other
debt incurred during the year to finance the Company' operations.

     Year Ended December 31, 1995 Compared to Year Ended December 31, 1994

     The  net  increase  in oil  and  gas  sales  from  1994  to  1995  was  not
significant,  in that sales from the additional  Working Interests  ownership in
the  Madisonville  Field  was  offset  by  falling  prices,  the  loss of  flush
production  from one well in which a new zone was  stimulated  in 1994,  and the
curtailment  of production  because of low natural gas prices.  Lease  operating
expenses for 1995 increased to $415,800 from $288,300 in 1994, primarily because
of the added Working Interests ownership.


                                       13
<PAGE>

     The 15% decrease in Depreciation, Depletion and Amortization for the period
ended  December  31,  1995 from the  comparable  period  in the  prior  year was
associated  with  reserve  revisions  at December  31, 1994  resulting  from the
decline of gas prices from $2.25 at December  31, 1993 to $1.55 at December  31,
1994. Lower prices caused the reserves  attributable to certain properties to be
uneconomical. Thus the elimination or Proved Reserves on these properties caused
an increase to the  Depreciation,  Depletion and  Amortization  of the remaining
undepleted book basis in 1994.

     The gas gathering  system income  decreased  because of the exchange of the
Company's  beneficial  ownership  in the  system  for the  addition  of  Working
Interests in certain wells.

     Other fee income in 1994 was from  consulting  revenues  from an affiliate,
none of which was generated in 1995. In 1995,  other fee income was $20,000 from
prospect  generation  fees and $65,000 from management fees earned by the WestCo
subsidiary.

     Interest expense  increased from $68,700 to $172,600 due to borrowing costs
related to the  acquisition  of  additional  interests  and other debt  incurred
during the year to finance the Company's operations.

     During 1994, $97,100 was recorded as consulting fee income,  resulting from
a one year  consulting  agreement  between the Company  and  Williams  Southwest
Drilling  Company,  Inc.  ("Williams"),  effective in January,  1994.  Under the
agreement,  the Company provided management and accounting services for a fee of
$25,000 per month.  Through  March 31,  1994,  consulting  fees of $75,000  were
accrued and recorded as consulting  fee income.  Beginning in April,  1994,  the
Company began to record the  consulting  fees on a cash basis due to uncertainty
as to the  collectibility  of these  consulting  fees.  The  Company  recognized
$97,100 in consulting  fee revenues  related to this  agreement  during the year
ended December 31, 1994 and none in 1995.

Financial Condition and Capital Resources

     During the fourth  quarter,  the Company  acquired the Phase I and Phase II
oil  properties  in the  Permian  Basin area of West Texas for a total  purchase
price of $10,800,000.  Phase I was purchased on October 10, 1996 for $3,000,000,
using  $1,500,000 of the net proceeds  from the sale of  Cumulative  Convertible
Exchangeable  Preferred  Stock and the  assumption of $1,500,000 of the seller's
bank debt.  Phase II was purchased on December 9, 1996 and funded by $150,000 in
cash from working capital,  seller financing of $1,600,000 and the assumption of
the seller's bank debt of $5,900,000.

     At December 31, 1996,  compared to December 31, 1995,  the Company'  total
assets  increased to  $15,159,000  from  $3,209,000,  negative  working  capital
increased to $2,178,031  from  $326,706 and  shareholder's  equity  increased to
$3,404,000 from $987,796.

     Subsequent to year end, the Company established a $2,000,000 revolving line
of credit with a banking  institution  which was increased to $2,750,000 on July
2, 1997.  $422,000 of the proceeds was used for payments on the Phase II seller'
note. At August 7, 1997, the  outstanding  balance due on the line of credit was
$2,199,515.  Management is currently  negotiating  with lending  institutions to
secure a long-term note for refinancing of the  outstanding  debt on Phase I and
Phase II and the financing of Phase III.
 


                                       14
<PAGE>

     In a subsequent event, on April 23, 1997, the $500,000 principal and $8,329
in unpaid  interest  (since  February 28, 1997) on its 1995 Series A Notes Issue
was to be due and payable.  The  Noteholders of $475,000 in principal  agreed to
extend the due date of their notes to April 23,  1998,  in exchange for warrants
to purchase 47,500 shares of the Company's common stock at an exercise price of
$3.25 per share and the  extension of the  expiration  date to April 23, 1998 on
warrants  they hold to  purchase  47,500  shares of common  stock at an exercise
price of $5.00 per share. The Noteholders also agreed to exercise  warrants they
hold to purchase 47,500 shares of common stock at an exercise price of $0.50 per
share, with proceeds to the Company of $23,750.

     Inflation and Changes in Prices
<TABLE>

     While the general level of inflation  affects certain costs associated with
the petroleum  industry,  factors  unique to the industry  result in independent
price  fluctuations.  Such price  changes have had, and will  continue to have a
material effect;  however,  the fluctuations cannot be predicted by the Company.
The following  table  indicates the average oil and gas prices received over the
last three years by quarter.  Average prices per equivalent  barrel indicate the
composite  impact of changes in oil and gas prices.  Natural gas  production  is
converted to oil equivalents at the rate of 6 Mcf per barrel.

<CAPTION>

                                                                   Average Prices                    
                                               ----------------------------------------------   
                                               Crude Oil                               Per
                                                  and               Natural        Equivalent
                                                Liquids               gas            Barrel 
                                               ---------           ---------       ----------                      
                                               (per Bbl)           (Per Mcf)
        <S>                                     <C>                 <C>             <C> 

         Quarterly
         ---------`

           1994
           ----
          First                                  $13.34              $2.18           $13.21
          Second                                  16.46               1.86            13.81
          Third                                   16.78               1.68            13.43
          Fourth                                  16.09               1.47            12.45

          1995
          ----
          First                                  $16.85              $1.33           $12.41
          Second                                  17.94               1.48            13.41
          Third                                   16.51               1.51            13.08
          Fourth                                  16.88               1.77            13.75

         1996
         ----
         First                                   $18.12              $3.06           $18.24
         Second                                   19.81               2.49            17.38
         Third                                    19.88               2.24            16.66
         Fourth                                   23.08               3.39            21.71
</TABLE>



                                       15
<PAGE>

ITEM 8.           Financial Statements and Supplementary Data.

     Information  with  respect  to this Item 8 is  contained  in the  Company's
financial statements beginning on Page F-1 of this Annual Report.


    ITEM 9. Changes in and  Disagreements  with  Accountants  on Accounting and
Financial Disclosure.

     On December 12,  1995,  GulfWest  Oil Company  (the  "Company")  and Arthur
Andersen  L.L.P.  ("Andersen")  mutually  agreed to terminate the  engagement of
Andersen as the Company's certifying accountants.  The Company's Audit Committee
and Board of Directors  approved  the  termination.  On February  28, 1996,  the
Company engaged the firm of Weaver and Tidwell, L.L.P. to replace Andersen.

     In  connection  with the audits of the two fiscal years ended  December 31,
1993 and 1994,  and the subsequent  interim  period  through  December 11, 1995,
there were no disagreements with Andersen on any matter of accounting principles
or practices,  financial statement disclosure,  or auditing scope or procedures,
which disagreements if not resolved to their satisfaction would have caused them
to make reference in connection  with their opinion to the subject matter of the
disagreement,  and said firm has not advised the  registrant  of any  reportable
events. It should be noted,  however, that for the period subsequent to December
31,  1994,  Andersen  has not audited,  reviewed,  or  performed  any other such
procedures  with  respect  to  the  Company's  financial  statements,  financial
position or results of operations and,  accordingly,  Andersen's  knowledge with
respect to such period is limited.

     The  accountants'  report of Andersen on the  financial  statements  of the
Company for the year ended December 31, 1993 did not contain any adverse opinion
or  disclaimer  of opinion,  nor were they  qualified as to  uncertainty,  audit
scope,  or accounting  principles.





                                       16
<PAGE>

                                    PART III

ITEM 10.          Directors and Executive Officers of the Registrant.
<TABLE>

         The directors and executive officers of the Company are as follows:
<CAPTION>

                                                                                                  Year First
                                                                                                    Elected
                                                                                                   Director
    Name                                       Age              Position                          or Officer
    ----                                       ---              --------                          ----------        
<S>                                            <C>        <C>                                       <C> 

John E. Loehr                                   51         Chairman of the Board,                    1992
                                                           Chief Financial Officer and
                                                           Director

Marshall A. Smith III                           49         President, Chief Executive                1989
                                                           Officer and Director

Jim C. Bigham                                   61         Executive Vice President,                 1991
                                                           Secretary and Director

A. Van Nguyen                                   41         Vice President of                         1996
                                                           Operations

Ned W. Fowler                                   69         Director                                  1990

Charles D. Ledford                              63         Director                                  1996

Henri M. Nevels                                 32         Director                                  1996

James L. Crowson                                58         Director                                  1997
</TABLE>

     All  directors   will  hold  office  until  the  next  annual   meeting  of
shareholders or until their  successors are elected and qualified.  Officers are
elected  annually by the Company's  board of directors and serve for a one- year
period and until their successors are elected.  There is no family  relationship
between any of the named individuals above.

     John E. Loehr was elected  chairman of the board on  September  1, 1993 and
appointed Chief Financial  Officer,  effective  November 22, 1996. Mr. Loehr was
formerly president of Star-Tex Asset Management,  a commodity trading advisor, a
position he held from 1988 until 1992 when he sold his ownership  interest.  Mr.
Loehr is currently president and sole shareholder of ST Advisory Corporation and
vice-president of Star- Tex Trading Company.  Mr. Loehr is a CPA and is a member
of the American  Institute of Certified Public  Accountants and Texas Society of
Certified Public Accountants.

     Marshall  A.  Smith III has  served as an  officer  and a  director  of the
Company  since July 1989.  From July,  1989 to November 20,  1992,  he served as
president  and chairman of the board of  directors.  On November  20,  1992,  he
resigned as president but continued as chief  executive  officer and chairman of
the board.  Upon the  resignation  of Charles Major as president on September 1,
1993,  Mr. Smith  assumed the duties as  president  and resigned the position of
chairman of the board. Prior to joining the Company, Mr. Smith served in various
capacities in a number of family controlled companies.

     Jim C.  Bigham is a retired  United  States  Air Force  Major.  During  his
career,   he  served  in  both  command  and  staff  officer  positions  in  the
operational,  intelligence and planning areas. Prior to joining the Company, Mr.
Bigham held  management  and sales  positions  in the real  estate and  printing
industries.

                                       17
<PAGE>

     A. Van Nguyen was appointed Vice President of Operations, effective January
1, 1996. Mr. Nguyen is a Registered Professional Engineer in the state of Texas.
He is a petroleum  engineer with extensive  background and experience in oil and
gas  property  evaluation,   drilling  and  completion,   field  operations  and
enhancement  recovery  technology.  Prior to joining the Company,  he was Senior
Vice President of OGP  Operating,  Inc., and a partner of Oil and Gas Producers,
Inc.,  Dallas,  Texas, from 1992 to 1995. OGP Operating,  Inc. was the operating
company for Fuel  Resources,  Inc., a wholly-owned  subsidiary of Brooklyn Union
Gas Company.  Prior to that, he was a senior petroleum  engineer at Deminex U.S.
Oil Company, Dallas, Texas, where he was employed from 1981 to 1992.

     Ned W. Fowler currently serves as special adviser to OGERD  Corporation,  a
company  engaged in the marketing of equipment and supplies in the petroleum and
petrochemical  industries  worldwide.  In December,  1994, Mr. Fowler retired as
executive vice president and a director of IRI International, Inc., positions he
held since 1985. IRI International, Inc. manufactures, markets, and services oil
well drilling rigs  nationally  and  internationally.  The company was formed in
1985 as a merger of the Ideco Division of Dresser  Industries and Ingersoll-Rand
Oil Field Products Company.  Mr. Fowler was president of Ideco-Dresser from 1982
until the merger with Ingersoll-Rand.

     Charles D.  Ledford  was  appointed  a director of the Company on August 5,
1996 to serve  until the next  annual  shareholders'  meeting.  Mr.  Ledford was
chairman of the board, chief executive officer and president of ECO2, Inc., from
its inception in 1991 until his resignation  effective  February 27, 1997. Since
1976,  he has been  active  in  research  and  development  and the study of the
application of pyrolysis in business.  In 1992, he patented a process converting
scrap rubber tires into carbon black and fuel oil through the use of pyrolysis.

     Henri M. Nevels was  appointed a director of the Company on August 22, 1996
to serve until the next annual  shareholders'  meeting. Mr. Nevels has extensive
experience in international  business and finance.  For the past 7 years, he has
been a key  advisor to a private  European  investor  group  with  international
holdings, including those in the United States and China.

     James L. Crowson was appointed a director of the Company on July 7, 1997 to
serve  until  the next  annual  shareholder's  meeting.  Mr.  Crowson  is Deputy
chancellor  for Texas Tech  University  Health  Sciences  Center,  a position he
assumed in 1996. He is responsible for activities of the Board of Regents and is
the  direct   administrator   over  the  Vice   Chancellors  for   institutional
advancement,  governmental  relations,  legal affairs, and fiscal affairs.  From
1987 to 1995,  Mr. Crowson was employed by the Lomas  Financial  Group as Senior
Vice President and General Counsel until 1994 and as Executive Vice President in
1994-1995.  Mr.  Crowson  served in various  positions  from 1970 to 1980 in the
University of Texas system.

Item  11.  Executive Compensation.

     Information with respect to executive  compensation is incorporated  herein
by reference to the Proxy Statement.

Item 12. Security Ownership of Certain Beneficial Owners and Management.

     Information with respect to security ownership of certain beneficial owners
and management is incorporated herein by reference to the Proxy Statement.

Item 13.          Certain Relationships and Related Transactions.

     Information with respect to certain  relationships and related transactions
is incorporated herein by reference to the Proxy Statement.



                                       18
<PAGE>

                                                     GLOSSARY

The terms defined in this glossary are used throughout this Form 10-K.

Bbl.     Barrel.

     BOE.  Barrel of oil  equivalent,  based on a ratio of 6,000  cubic  feet of
natural gas for each barrel of oil.

     Gross acres or gross wells.  The total acres or wells,  as the case may be,
in which a Working Interests is owned.

     Horizontal   drilling.   High  angle  directional   drilling  with  lateral
penetration of one or more productive Reservoirs.

Mcf.     One thousand cubic feet.

     Net acres or net wells. The sum of the fractional  Working  Interests owned
in gross acres or gross wells.

     Net oil and gas sales.  Oil and  natural gas sales less oil and natural gas
production expenses.

     Overriding Royalty Interest. The right to a share of production from a well
free of all costs and  expenses  except  transportation,  in  addition  to other
Royalties reserved by the lessor by the property.

     Present Value. The pre-tax present value,  discounted at 10%, of future net
cash flows from estimated proved reserves,  calculated  holding prices and costs
constant at amounts in effect on the date of the report  (unless  such prices or
costs are subject to change pursuant to contractual provisions) and otherwise in
accordance  with the  Commission's  rules for  inclusion  of oil and gas reserve
information in financial statements filed with the Commission.

     Proceeds of Production.  Money received  (usually monthly) from the sale of
oil and gas produced from Producing Properties.

     Producing  Properties.  Properties  that  contain  one or more  wells  that
produce oil and/or gas in paying  quantities  (i.e.,  a well for which  proceeds
from production exceed operating expenses).

     Productive  well. A well that is producing oil or gas or that is capable of
production.

     Prospect. A lease or group of leases containing possible reserves,  capable
of  producing  crude oil,  natural  gas, or natural  gas  liquids in  commercial
quantities,  either at the time of acquisition,  or after vertical or horizontal
drilling, completion of workovers, Recompletions, or operational modifications.

     Proved  Reserves.  Estimated  quantities  of crude oil,  natural  gas,  and
natural gas liquids  that  geological  and  engineering  data  demonstrate  with
reasonable  certainty to be  recoverable  in future years from known  Reservoirs
under existing  economic  conditions;  i.e., prices and costs as of the date the
estimate is made. Reservoirs are considered proved if economic  producibility is
supported by either actual  production or a conclusive  formation test. The area
of a Reservoir considered proved includes:

     a. That portion delineated by drilling and defining by gas-oil or oil-water
contacts, if any; and

     b. The  immediately  adjoining  portions  not yet  drilled but which can be
reasonably judged as economically

                                       19
<PAGE>

productive on the basis of available  geological  and  engineering  data. In the
absence of information on fluid contacts, the lowest known structural occurrence
of hydrocarbons controls the lower proved limit of the Reservoir.

     Reserves which can be produced economically through application of improved
recovery  techniques  (such as fluid  injection)  are  included in the  "proved"
classification  when successful testing by a pilot project,  or the operation of
an installed  program in the  Reservoir,  provides  support for the  engineering
analysis on which the project or program was based.

         Proved Reserves do not include:

     a. Oil that may become  available  from known  Reservoirs but is classified
     separately as "indicated additional reserves";

     b. Crude oil,  natural gas, and natural gas liquids,  the recovery of which
     is subject  to  reasonable  doubt  because of  uncertainty  as to  geology,
     Reservoir characteristics, or economic factors;

     c. Crude oil,  natural  gas,  and  natural  gas  liquids  that may occur in
     undrilled Prospects; and

     d. Crude oil,  natural  gas,  and natural gas liquids that may be recovered
     from oil shales and other sources.

     Proved  Developed  Reserves.  Reserves that can be expected to be recovered
through existing wells with existing equipment and operating methods. Additional
oil and gas expected to be obtained  through the  application of fluid injection
or other improved  recovery  techniques for supplementing the natural forces and
mechanisms of primary  recovery  should be included as "proved  developed"  only
after testing by a pilot project or after operation of an installed  program has
confirmed through production response that increased recovery will be achieved.

     Proved  Undeveloped  Reserves.  Reserves  that are expected to be recovered
from new wells on undrilled  acreage of from  existing  wells where a relatively
major  expenditure is required for  recompletion.  Reserves on undrilled acreage
shall be limited to those drilling units  offsetting  productive  units that are
reasonably  certain of production when drilled.  Proved reserves for other units
that have not been drilled can be claimed only where it can be demonstrated with
certainty  that there is continuity of production  from the existing  productive
formation.  Under no  circumstances  should  estimates  for  Proved  Undeveloped
Reserves  be  attributable  to any  acreage  for which an  application  of fluid
injection or other  improved  recovery  technique is  contemplated,  unless such
techniques  have been proven  effective  by actual  tests in the area and in the
same Reservoir.

     Recompletion.  The  completion  for  production of an existing  wellbore in
another formation from that in which the well has previously been completed.

     Reservoir.  A porous  and  permeable  underground  formation  containing  a
natural  accumulation  of producible  oil or gas that is confined by impermeable
rock or water barriers and is individual and separate from other Reservoirs.

     Royalty.  The right to a share of production  from a well free of all costs
and expenses.

     Royalty  Interest.  An interest in an oil and gas  property  entitling  the
owner to a share of oil and natural gas production free of costs of production.

                                       20
<PAGE>

     Standardized  Measure. The present value,  discounted at 10%, of future net
cash flows from  estimated  proved  reserves,  after  income  taxes,  calculated
holding prices and costs constant at amounts in effect on the date of the report
(unless  such  prices or costs are  subject to change  pursuant  to  contractual
provisions)  and  otherwise  in  accordance  with  the  Commission's  rules  for
inclusion of oil and gas reserve information in financial  statements filed with
the Commission.

     Working Interest.  The operating interest under a lease, the owner of which
has the right to explore for and produce oil and gas covered by such lease.  The
full  working   interest  bears  100  percent  of  the  costs  of   exploration,
development,  production, and operation, and is entitled to the portion of gross
revenue from the proceeds of production  which remains after proceeds  allocable
to Royalty and  Overriding  Royalty  Interests or other lease  burdens have been
deducted.

                                       21
<PAGE>


                                     PART IV


ITEM 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K.

          (a) The following documents are filed as part of this Report:

          (1) Financial Statements:

          Balance Sheets at December 31, 1996, and 1995.

          Statements of Operations for the years ended December 31, 1996,  1995,
          and 1994.

          Statements of  Stockholders'  Equity for the years ended  December 31,
          1996, 1995 and 1994.

          Statements of Cash Flows for the years ended December 31, 1996,  1995,
          and 1994.

          Notes to Financial Statements, December 31, 1996, 1995 and 1994.

          (2) Exhibits:

          Number Description

               2.1 Restructuring  Agreement  Regarding  Madisonville  Prospect,
               dated April 18, 1995. (6)

               2.2  Unanimous  Consent to First  Amendment  to  Regulations  of
               S.G.C. Transmission, L.L.C., dated July 17, 1995. (6)

               2.3 Security  Agreement  RE:  Subsequently  Acquired  Interests,
               dated July 17, 1995. (6)

               2.4  Purchase  and  Sale  Agreement,  with  amendments,  between
               Pharaoh  Oil and  Gas,  Inc,  as  Seller,  and  WestCo  Producing
               Company, as Purchaser, dated June 12, 1996. (2)

               2.5 Addendum of Purchase and Sale  Agreement by and between Gary
               O. Bolen,  Individually and d/b/a Badger Oil Company, Pharaoh Oil
               and Gas, Inc., and GulfWest Texas Company. (2)

               2.6  Assignment  of Purchase  and Sale  Agreement by and between
               Gary O. Bolen, Individually and d/b/a Badger Oil Company, Pharaoh
               Oil and Gas, Inc.,  GulfWest  Texas Company and WestCo  Producing
               Company. (2)

               2.7  Assignment  and Bill of Sale by and between  Gary O. Bolen,
               Individually  and d/b/a  Badger Oil  Company  and Pharaoh Oil and
               Gas, Inc. as Assignor and GulfWest Texas Company as Assignee. (2)


                                       22
<PAGE>

               2.8  Purchase and Sale  Agreement  between  Pharaoh Oil and Gas,
               Inc.,  Taylor Link Operating Co. and Gary O. Bolen,  Individually
               and  d/b/a  Badger  Oil  Company  (collectively,  "Pharaoh"),  as
               Seller,  and  WestCo  Producing  Company,  as  Purchaser,   dated
               November 6, 1996. (1)

               2.9 Addendum of Purchase and Sale Agreement  between Pharaoh and
               WestCo Producing Company, dated December 5, 1996. (1)

               2.10  Assignment  of Purchase and Sale  Agreement by and between
               Pharaoh,  GulfWest Permian Company and WestCo Producing  Company,
               dated December 5, 1996. (1)

               2.11 Form of Assignment and Bill of Sale by and between  Pharaoh
               as Assignor and GulfWest Permian Company as Assignee. (1)

               3.1 Articles of  Incorporation  of the Registrant and Amendments
               thereto. (10)

               3.2 Bylaws of the Registrant. (10)

               3.3 Statement of Resolution  Establishing  and  Designating  the
               Company's Class AA Preferred  Stock,  filed with the Secretary of
               State of Texas  as an  amendment  to the  Company's  Articles  of
               Incorporation on September 23, 1996. (2)

               3.4 Statement of Resolution  Establishing  and  Designating  the
               Company's Class AAA Preferred Stock,  filed with the Secretary of
               State of Texas  as an  amendment  to the  Company's  Articles  of
               Incorporation on September 23, 1996. (2)

               4.1 Form of Note Purchase and Sale  Agreement for the Company's
               1995 Series A 9.5% Subordinated Notes, undated. (4)

               4.2  Subscription  and  Registration  Rights  Agreement  for the
               Purchase of Preferred  Stock  Between the Company and Eco2,  Inc.
               dated March 13, 1996. (4)

               4.3 Term  note in the  amount of  $1,500,000.00  payable  to the
               order of Pharaoh Oil and Gas, Inc. and to be executed by GulfWest
               Texas Company. (2)

               4.4 Term  note in the  amount of  $5,900,000.00  payable  to the
               order of Pharaoh  Oil and Gas,  Inc.  and  executed  by  GulfWest
               Permian Company, dated December 5, 1996. (1)

               4.5 Term  note in the  amount of  $1,604,000.00  payable  to the
               order of Pharaoh  Oil and Gas,  Inc.  and  executed  by  GulfWest
               Permian Company, dated December 5, 1996. (1)

               10.1 Engagement Agreement between Donald & Co. Securities,  Inc.
               and GulfWest Oil Company executed February 15, 1994. (9)


                                       23
<PAGE>

               10.2  GulfWest Oil Company  1994 Stock Option Plan,  approved by
               the Board of Directors on February 11, 1994. (7)

               10.3 Form of Nonqualified Stock Option Agreement, dated February
               11, 1994 between the Company and certain officers,  directors and
               advisors of the Company. (7)

               10.4  Letter  Agreement  between the  Company  and  Madisonville
               Project,  Limited,  dated  December 28, 1993 and amendment  dated
               March 28, 1994. (8)

               10.5   Investment   Letter   Subscription   Agreement   of   the
               Madisonville  Project,  Limited,  executed by the Company on July
               31, 1994. (8)

               10.6 The  Madisonville  Project,  Limited  Agreement  of Limited
               Partnership, dated July 31, 1994. (8)

               10.7 Warrant Agreement between the Company and Jackson & Walker,
               L.L.P., dated December 21, 1994. (7)

               10.8  Stock  Option  Agreement  between  the Company and John E.
               Loehr, dated May 11, 1995. (4)

               10.9 Stock Option Agreement  between the Company and Marshall A.
               Smith III, dated May 11, 1995. (4)

               10.10  Employment  Agreement  between the Company and Marshall A
               Smith III, dated July 1, 1995. (4)

               10.11  Employment  Agreement  between  the  Company  and  Jim C.
               Bigham, dated July 1, 1995. (4)

               16 Letter from Arthur Andersen,  L.L.P., dated December 28, 1995
               agreeing with the statements contained in Item 4 of the Form 8-KA
               report. (5)

               20.1 Letter to Shareholders dated August 12, 1996. (3)

               25 Power of Attorney  (included on signature  page of this Annual
               Report).

     _______________ 
 1 Previously  filed with the Company's  Form 8-K,  Current Report dated 
   December 5, 1996, filed with the Commission on December 17, 1996.
 2 Previously  filed with the Company's Form 8-K,  Current Report dated October
   10, 1996, filed with the Commission on October 25, 1996.
 3 Previously filed with the Company's  Quarterly  Report on Form 10-Q for the
   period  ended  June 30, 1996, filed  with the Commission on August 14, 1996.
 4 Previously  filed with the Company's Annual Report on Form 10-K for the year
   ended December 31, 1995, filed with the  Commission  on April 12, 1996.
 5 Previously  filed with the  Company's Form 8-KA,  Current Report dated 
   December 12, 1995, filed with the Commission on December 29, 1995.


                                       24
<PAGE>

6    Previously  filed with the Company's  Form 8-K,  Current  Report dated
     July  17,  1995,  filed  with  the  Commission  on July  31,  1995.
7    Previously filed with the Company's Annual Report on Form 10-K for the
     year ended  December 31, 1994,  filed with the Commission on April 14,
     1995.
8    Previously  filed with the Company's Quarterly Report on Form 10-Q for the 
     period ended June 30, 1994,  filed with the Commission on August 14, 1994.
9    Previously  filed with the Company's  Annual Report on Form 10-K for the 
     year ended  December  31,  1993,  filed with the Commission  on March 30,
     1994.
10   Previously  filed with the  Company's Registration  Statement (on Form S-1,
     Reg. No.  33-53526),  filed with the Commission on October 21, 1992.

                                       25
<PAGE>

                               S I G N A T U R E S

     Pursuant  to the  requirements  of  Section  13 or 15(d) of the  Securities
Exchange Act of 1934, the registrant has duly caused this report to be signed on
its behalf by the undersigned, thereunto duly authorized.

                                   GULFWEST OIL COMPANY


Date: August 8, 1997               By:\s\ Marshall A. Smith III           
                                     ----------------------------------   
                                          Marshall A. Smith III
                                          President


                                POWER OF ATTORNEY

     Know all men by these presents,  that each person whose  signature  appears
below  constitutes  and  appoints  Marshall  A. Smith III as his true and lawful
attorney-in-fact and agent, with full power of substitution,  for him and in his
name, place, and stead, in any and all capacities to sign any and all amendments
or  supplements  to this Annual Report on Form 10-K,  and to file the same,  and
with all exhibits thereto and other documents in connection therewith,  with the
Securities and Exchange  Commission,  granting unto said  attorney-  in-fact and
agent full power and  authority  to do and perform  each and every act and thing
requisite  and  necessary  to be done as fully to all intents and purposes as he
might or could do in  person,  hereby  ratifying  and  confirming  all that said
attorney-in-fact and agent or his substitute or substitutes,  may lawfully do or
cause to be done by virtue hereof.

     Pursuant to the  requirements of the Securities  Exchange Act of 1934, this
report  has  been  signed  below  by the  following  persons  on  behalf  of the
registrant and in the capacities and on the dates indicated.
<TABLE>
<CAPTION>
Signature                                  Title                           Date
- ---------                                  -----                           ----
<S>                              <C>                                  <C>   

\s\John E. Loehr                  Chairman of the Board, Chief         August 8, 1997
John E. Loehr                     Financial Officer and Director      
            
\s\ Marshall A. Smith III         President, Chief Executive           August 8, 1997
Marshall A. Smith III             Officer and Director                   

\s\ Jim C. Bigham                 Executive Vice President,            August 8, 1997
Jim C. Bigham                     Secretary and Director

\s\A. Van Nguyen                  Vice President of Operations         August 8, 1997
A. Van Nguyen
                                                  
\s\ Ned W. Fowler                 Director                             August 8, 1997 
Ned W. Fowler
                                            

                                       26
<PAGE>

                               
\s\James L. Crowson               Director                             August 8, 1997
James L. Crowson
                                      
\s\ Charles D. Ledford            Director                             August 8, 1997
Charles D. Ledford

\s\ Henri M. Nevels               Director                             August 8, 1997
Henri M. Nevels
</TABLE>
                                       27
<PAGE>







                              GULFWEST OIL COMPANY

                                FINANCIAL REPORT

                                DECEMBER 31, 1996

<PAGE>

                                 C O N T E N T S



                                                                    Page



INDEPENDENT AUDITOR'S REPORT                                         F-1


FINANCIAL STATEMENTS

         Consolidated balance sheets                                 F-2

         Consolidated statements of operations                       F-4

         Consolidated statements of stockholders' equity             F-5

         Consolidated statements of cash flows                       F-7

         Notes to consolidated financial statements                  F-8

         All Financial Statement Schedules have been omitted
           because they are either inapplicable or the
           information required is included in the
           financial statements or the notes thereto


<PAGE>










                          INDEPENDENT AUDITOR'S REPORT



Board of Directors
GULFWEST OIL COMPANY



     We have audited the  accompanying  consolidated  balance sheets of GulfWest
Oil  Company (a Texas  Corporation)  as of December  31, 1996 and 1995,  and the
related  consolidated  statements of operations,  stockholders'  equity and cash
flows for each of the three years in the period ended  December 31, 1996.  These
consolidated  financial  statements  are  the  responsibility  of the  Company's
management.  Our  responsibility  is to express  an  opinion on these  financial
statements based on our audits.

     We conducted  our audits in accordance  with  generally  accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable  assurance about whether the  consolidated  financial  statements are
free of material  misstatement.  An audit includes  examining,  on a test basis,
evidence  supporting the amounts and disclosures in the  consolidated  financial
statements.  An audit also includes assessing the accounting principles used and
significant  estimates  made by  management,  as well as evaluating  the overall
financial  statement  presentation.   We  believe  that  our  audits  provide  a
reasonable basis for our opinion.

     in our opinion,  the consolidated  financial  statements  referred to above
present fairly, in all material respects, the consolidated financial position of
GulfWest  Oil  Company as of  December  31,  1996 and 1995 and the  consolidated
results of their  operations and their cash flows for each of the three years in
the period ended  December 31,  1996,  in  conformity  with  generally  accepted
accounting principles.





/s/ Weaver and Tidwell, L.L.P.                      
WEAVER AND TIDWELL, L.L.P.


Dallas, Texas
August 1, 1997 




                                       F-1
<PAGE>
<TABLE>
                              GULFWEST OIL COMPANY
                          CONSOLIDATED BALANCE SHEETS
                           DECEMBER 31, 1996 AND 1995

                                     ASSETS

<CAPTION>

                                                                                  1996                       1995
 
                                                                             ----------------           ----------------
<S>                                                                       <C>                        <C>  
CURRENT ASSETS
Cash and cash equivalents                                                  $          84,477          $          10,548
Accounts receivable - trade, net of allowance
    for doubtful accounts of $ -0- and
    $ -0- in 1996 and 1995, respectively                                             612,439                    153,619
Prepaid expenses                                                                       2,343                     37,592
                                                                             ----------------           ----------------


       Total current assets                                                          699,259                    201,759

OIL AND GAS PROPERTIES,
using the successful efforts
method of accounting
undeveloped properties                                                                37,910                     37,910

Developed properties                                                              14,823,561                  3,340,419
Gathering systems                                                                                                20,048
                                                                             ----------------           ----------------

                                                                                  14,861,471                  3,398,377


OTHER PROPERTY AND EQUIPMENT                                                         735,507                    278,864
Less accumulated depreciation,
    depletion, and amortization                                                   (1,249,472)                  (783,375)
                                                                             ----------------           ----------------
                                                                                                         

       Net oil and gas properties and
           other property and equipment                                           14,347,506                  2,893,866


LONG-TERM ACCOUNTS AND NOTE RECEIVABLE -
  RELATED PARTIES, net of allowance for doubtful accounts
  of $446.948 and $395,364 in 1996 and 1995, respectively                            112,659                    113,775
                                                                             ----------------           ----------------
                                                                                                         



TOTAL ASSETS                                                                 $    15,159,424          $       3,209,400
                                                                             ================          ================
</TABLE>













The Notes to Consolidated Financial Statements
  are an integral part of these statements.

                                       F-2
<PAGE>
<TABLE>

                      LIABILITIES AND STOCKHOLDERS' EQUITY

<CAPTION>

                                                                                     1996                       1995

                                                                                ----------------           ----------------
<S>                                                                         <C>                      <C>

CURRENT LIABILITIES
    Current portion of long-term debt                                        $     1,702,208          $          59,906
    Notes payable                                                                                                87,675
    Accounts payable - trade                                                       1,018,419                    329,495
    Accrued expenses                                                                 156,663                     66,489
                                                                                ----------------           ----------------
                                                                                                            
                                                                                                            

          Total current liabilities                                                2,877,290                    543,565
                                                                                ----------------           ----------------
                                                                                                            


LONG-TERM DEBT, net of current portion                                             8,352,941                  1,451,938
                                                                                ----------------           ----------------



LONG-TERM DEBT - RELATED PARTIES                                                     525,000                    226,101
                                                                                ----------------           ----------------



COMMITMENTS AND CONTINGENCIES



STOCKHOLDERS' EQUITY
    Preferred stock                                                                       46
    Common stock                                                                       1,611                      1,086
    Additional paid-in capital                                                     6,909,092                  3,596,514
    Retained deficit                                                              (3,506,556)                (2,609,804)
                                                                                ----------------           ----------------




          Total stockholders' equity                                               3,404,193                    987,796
                                                                                ----------------           ----------------





TOTAL LIABILITIES AND
    STOCKHOLDERS' EQUITY                                                     $    15,159,424          $       3,209,400
                                                                                ================           ================





                                       F-3
<PAGE>

                              GULFWEST OIL COMPANY
                      CONSOLIDATED STATEMENTS OF OPERATIONS
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994


<CAPTION>

                                                                 1996             1995            1994
                                                             --------------   -------------   --------------
<S>                                                      <C>              <C>             <C> 

OPERATING REVENUES
    Oil and gas sales                                     $      1,549,069 $       551,355 $        548,134
    Gathering system revenue                                                        32,385           37,264
    Lease sales                                                    252,333
    Well servicing revenues                                         58,881
    Operating overhead and other income                            105,729          85,627           97,140
                                                             --------------   -------------   --------------

                                                                 1,966,012         669,367          682,538
                                                             --------------   -------------   --------------
COST AND EXPENSES
    Lease operating expenses                                       656,957         415,816          288,347
    Gathering system expense                                                           287            1,648
    Cost of leases sold                                             91,831
    Cost of well servicing operations                               46,424
    Lease abandonment                                               85,696          51,618           38,080
    Depreciation, depletion, and amortization                      466,097         331,315          389,578
    General and administrative                                   1,058,870         912,322          848,494
                                                             --------------   -------------   --------------

                                                                 2,405,875       1,711,358        1,566,147
                                                             --------------   -------------   --------------


LOSS FROM OPERATIONS                                              (439,863)     (1,041,991)        (883,609)
                                                             --------------   -------------   --------------


OTHER INCOME AND EXPENSE
    Interest income                                                 35,211          27,708           72,547
    Interest expense                                              (420,083)       (172,560)         (68,684)
                                                             --------------   -------------   --------------


LOSS BEFORE INCOME TAXES                                          (824,735)     (1,186,843)        (879,746)


INCOME TAXES
                                                             --------------   -------------   --------------


NET LOSS                                                  $       (824,735)$    (1,186,843)$       (879,746)
                                                             ==============   =============   ==============



LOSS PER SHARE                                            $          (0.71)          (1.17)           (0.88)
                                                             ==============   =============   ==============

</TABLE>










The Notes to Consolidated Financial Statements
  are an integral part of these statements.

                                       F-4
<PAGE>
<TABLE>

                              GULFWEST OIL COMPANY
                 CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
              FOR THE YEARS ENDED DECEMBER 31, 1996, 1995 AND 1994



<CAPTION>

                                                                           Number of Shares
                                                     --------------------------------------------------------
                                                      Preferred              Common               Treasury
                                                        Stock                 Stock                 Stock
                                                     ------------          ------------          ------------
<S>                                                 <C>                   <C>                   <C> 

BALANCE,
  December 31, 1993                                                          1,000,000               366,754

    Cancellation of treasury shares                                                                 (366,754)

    Net loss
                                                     ------------          ------------          ------------


BALANCE,
  December 31, 1994                                                          1,000,000

    Issuance of 86,125 common shares
       through private placement                                                86,125

    Issuance of warrants for goods, services
      and additional financing costs

    Net loss
                                                     ------------          ------------          ------------


BALANCE,
  December 31, 1995                                                          1,086,125

    Issuance of 525,029 common shares
      (360,875 shares through private placement,
      152,954 shares to convert a $500,000 note
      payable and 11,200 shares for goods and
      services)                                                                525,029

    Issuance of 4,621 shares of preferred stock
      (900 shares of Class AA and 3,421 shares
      of Class AAA through private placement and
      300 shares of Class AA to covert a $150,000     
      note payable)                                        4,621

    Issuance of warrants for goods,  services
      and additional financing costs

    Net loss

    Dividends paid on preferred stock
                                                     ------------          ------------          ------------


BALANCE,
  December 31, 1996                                        4,621             1,611,154
                                                     ============          ============          ============
</TABLE>









The Notes to Consolidated Financial Statements
  are an integral part of these statements.

                                       F-5
<PAGE>



<TABLE>



<CAPTION>

                                                                   Additional
                       Common                 Preferred              Paid-In              Retained               Treasury
                        Stock                   Stock                Capital               Deficit                 Stock
                     ------------            ------------          ------------          ------------           ------------
<S>               <C>                     <C>                   <C>                   <C>                    <C>


                   $       1,367           $                     $   3,237,735         $    (543,215)         $        (367)

                            (367)                                                                                       367

                                                                                            (879,746)
                     ------------            ------------          ------------          ------------           ------------



                           1,000                                     3,237,735            (1,422,961)


                              86                                       129,101


                                                                       229,678

                                                                                          (1,186,843)
                     ------------            ------------          ------------          ------------           ------------



                           1,086                                     3,596,514            (2,609,804)





                             525                                     1,078,721




                                                                    
                                                      46             2,131,681

                                                                       102,176


                                                                                            (824,735)

                                                                                             (72,017)
                     ------------            ------------          ------------          ------------           ------------



                   $       1,611           $          46         $   6,909,092         $  (3,506,556)         $
                     ============            ============          ============          ============           ============

</TABLE>



                                       F-6
<PAGE>
<TABLE>

                              GULFWEST OIL COMPANY
                      CONSOLIDATED STATEMENTS OF CASH FLOWS
               FOR THE YEARS END DECEMBER 31, 1996, 1995 AND 1994


<CAPTION>

                                                                                  1996                1995               1994
                                                                              --------------      -------------      --------------
<S>                                                                        <C>                 <C>                <C>

CASH FLOWS PROVIDED BY (USED IN) OPERATING ACTIVITIES:
    Net loss                                                                $      (824,735)    $   (1,186,843)    $      (879,746)
    Adjustments to reconcile net loss to net cash
      provided  by (used in) operating activities:
       Depreciation, depletion, and amortization                                    466,097            331,315             389,578
       Abandoned leases                                                              85,696             51,618
       Common stock and warrants issued                                                            
          and charged to operations                                                 122,276            358,865
       Provision for bad debts                                                       61,482                                143,263
       Conversion of accrued liabilities to notes payable                                               75,790
       (Increase) decrease in accounts
          receivable - trade, net                                                  (458,820)           (80,099)              6,639
       (Increase) decrease in prepaid expenses                                       35,249            (32,113)              6,283
       (Increase) decrease in discounts on notes payable                             33,334            (43,846)
       Increase (decrease) in accounts payable
          and accrued expenses                                                      779,098             (3,902)            198,920
                                                                              --------------      -------------      --------------

          Net cash provided by (used in) operating activities                       299,677           (529,215)           (135,063)
                                                                              --------------      -------------      --------------


CASH FLOWS USED IN INVESTING ACTIVITIES:
    (Increase) decrease in short-term investments                                                                          101,066
    Purchase of property and equipment                                           (2,713,569)          (245,309)           (516,953)
    (Increase) decrease in accounts and notes
       receivable - related party                                                   (60,366)           140,737              98,501
    (Increase) decrease in note receivable                                                                                  82,027
    Payments received in loans to related parties                                                                          101,308
                                                                              --------------      -------------      --------------

             Net cash provided by (used in) investing activities                 (2,773,935)          (104,572)           (134,051)
                                                                              --------------      -------------      --------------


CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:
    Proceeds from sale of common stock, net                                       1,059,145
    Proceeds from sale of preferred stock, net                                    1,981,728
    Payments on debt                                                               (743,875)          (220,526)            (46,716)
    Proceeds from debt issuance                                                     323,206            834,000              14,539
    Dividends paid                                                                  (72,017)
                                                                              --------------      -------------      --------------

             Net cash provided by (used in) financing activities                  2,548,187            613,474             (32,177)
                                                                              --------------      -------------      --------------


INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS                                     73,929            (20,313)           (301,291)

CASH AND CASH EQUIVALENTS,
    beginning of year                                                                10,548             30,861             332,152
                                                                              --------------      -------------      --------------

CASH AND CASH EQUIVALENTS,
    end of year                                                             $        84,477     $       10,548     $        30,861
                                                                              ==============      =============      ==============

CASH PAID FOR INTEREST                                                      $       202,111     $       85,214     $        57,529
                                                                              ==============      =============      ==============
</TABLE>











The Notes to Consolidated Financial Statements
  are an integral part of these statements.

                                       F-7
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1.   Summary of Significant Accounting Policies

     The  following  is  a  summary  of  the  significant   accounting  policies
consistently  applied  by  management  in the  preparation  of the  accompanying
financial statements.

     Organization/Concentration of Credit Risk

     GulfWest Oil Company (the  "Company")  intends to pursue the acquisition of
quality  oil and gas  prospects  which have  proved  developed  and  undeveloped
reserves and the development of prospects with third party industry partners.

     The  accompanying   financial   statements  include  the  Company  and  its
wholly-owned  subsidiaries:  WestCo Producing Company (WestCo),  formed in 1995;
Vanco Well Service, Inc. ("Vanco"),  GulfWest Texas Company ("GWT") and GulfWest
Permian  Company   ("GWP")  all  formed  in  1996.  All  material   intercompany
transactions and balances are eliminated upon consolidation.

     The Company  grants credit to  independent  and major oil and gas companies
for the sale of crude oil and natural  gas.  In  addition,  the  Company  grants
credit to joint  owners of oil and gas  properties  which the  Company,  through
WestCo, operates. Such amounts are secured by the underlying ownership interests
in the properties.

     The Company maintains cash on deposit in interest and non-interest  bearing
accounts which, at times,  exceed federally insured limits.  The Company has not
experienced  any losses on such  accounts  and believes it is not exposed to any
significant credit risk on cash and equivalents.

     Statement of Cash Flows

     The Company  considers all highly liquid investment  instruments  purchased
with  remaining  maturities of three months or less to be cash  equivalents  for
purposes of the consolidated statements of cash flows.

     In 1995, the Company acquired oil and gas properties through the assumption
and  issuance of debt  totaling  $720,508.  Additionally,  the Company  financed
$50,061 towards the purchase of other property and equipment.

     In 1996, a $150,000  note payable was  converted  to  preferred  stock.  In
addition,  the Company  acquired oil and gas  properties  and other property and
equipment  through  the  issuance  of debt  totaling  $9,291,864  and  $348,486,
respectively.

     Use of Estimates in the Preparation of Financial Statements

     The  preparation  of financial  statements  in  conformity  with  generally
accepted  accounting  principles  requires  management  to  make  estimates  and
assumptions  that  affect the  reported  amounts of assets and  liabilities  and
disclosure of  contingent  assets and  liabilities  at the date of the financial
statements  and the  reported  amounts  of  revenues  and  expenses  during  the
reporting period. Actual results could differ from those estimates.

     Oil and Gas Properties

     The Company uses the  successful  efforts  method of accounting for oil and
gas  producing  activities.  Costs to acquire  mineral  interests in oil and gas
properties,  to drill and equip exploratory wells that find proved reserves, and
to drill and equip development wells are capitalized. Costs to drill exploratory
wells that do not find proved reserves, and geological and geophysical costs are
expensed.


                                       F-8
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1.   Summary of Significant Accounting Policies - continued


     Oil and Gas Properties - continued

     As the Company  acquires  significant oil and gas properties,  any unproved
property that is considered  individually  significant is periodically  assessed
for  impairment of value,  and a loss is recognized at the time of impairment by
providing an impairment  allowance.  Capitalized  costs of producing oil and gas
properties,  after considering estimated dismantlement and abandonment costs and
estimated salvage values, are depreciated and depleted by the unit-of-production
method.  Support equipment and other property and equipment are depreciated over
their estimated useful lives.

     On the sale of an entire interest in an unproved property,  gain or loss on
the sale is  recognized,  taking into  consideration  the amount of any recorded
impairment if the property has been assessed individually. If a partial interest
in an unproved  property is sold, the amount  received is treated as a reduction
of the cost of the  interest  retained.  On the  sale of an  entire  or  partial
interest in a proved property,  gain or loss is recognized,  based upon the fair
values of the interests sold and retained.

     Depreciation and Amortization

     The  company  provides  for   depreciation   and  amortization   using  the
straight-line method over the following estimated useful lives of the respective
assets:

          Automobiles                                          3 - 5 years
          Office equipment                                     7     years
          Gathering system                                    10     years
          Well servicing equipment                            10     years

     Oil and Gas Revenues

     The Company  recognizes oil and gas revenues on the sales method as oil and
gas production is sold.  Differences between sales and production volumes during
the years ended December 31, 1996, 1995, and 1994 were not significant.

     Reclassifications

     Some amounts on the 1995 financial  statements  have been  reclassified  to
conform to 1996 presentation.  Such reclassifications had no effect on result of
operations for 1995.

     Accounting Pronouncements

     In March 1995,  Statement of Financial Accounting Standards (SFAS) No. 121,
"Accounting for the Impairment of Long-Lived Assets and for Long-Lived Assets to
be Disposed  Of," was issued.  The  statement  was adopted by the Company in the
first quarter of 1996. Under provisions of the statement,  impairments, measured
using  fair  market  value,  are  recognized   whenever  events  or  changes  in
circumstances  indicate that the carrying amount of long-lived assets may not be
recoverable and the future undiscounted cash flows attributable to the asset are
less  than its  carrying  value.  Adoption  of the  statement  had no  effect on
financial position or results of operations in 1996.






                                      F-9
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 1.   Summary of Significant Accounting Policies - continued

     Accounting Pronouncements - continued

     In October 1995, SFAS No. 123, "Stock Based Compensation," was issued. This
statement  requires  the  Company to choose  between  two  different  methods of
accounting   for  stock   options  and  warrants.   The   statement   defines  a
fair-value-based  method of accounting for stock options and warrants but allows
an entity to  continue  to  measure  compensation  cost for  stock  options  and
warrants  using  the  accounting  prescribed  by APB  Opinion  No.  25 (APB 25),
"Accounting for Stock Issued to Employees." Use of the APB 25 accounting  method
results in no  compensation  cost being  recognized if options are granted at an
exercise price at the current  market value of the stock or higher.  The Company
will continue to use the intrinsic value method under APB 25 but are required by
SFAS No. 123 to make pro forma  disclosures of net income and earnings per share
as if the fair  value  method had been  applied  in its 1996 and 1995  financial
statements.  See Note 6 to the  consolidated  financial  statements  for further
information.

     In  February,   1997,  the  Financial  Accounting  Standards  Board  issued
Statement  of  Financial  Accounting  Standards  No. 128,  "Earnings  per Share"
("Statement  128"),  which is effective  for periods  ending after  December 15,
1997.  Statement 128  specifies the  computation,  presentation  and  disclosure
requirements for earnings per share ("EPS"). Some of the changes made to current
EPS standards  include:  (i)  eliminating  the  presentation  of primary EPS and
replacing it with basic EPS,  with the  principal  difference  being that common
stock  equivalents are not considered in computing  basic EPS, (ii)  eliminating
the modified treasury stock method and the three percent materiality  provision,
and (iii) revising the contingent  share provision and the supplemental EPS data
requirements. Statement 128 also requires dual presentation of basic and diluted
EPS on the face of the  income  statement,  as well as a  reconciliation  of the
numerator and  denominator  used in the two  computations  of EPS.  Basic EPS is
defined by Statement 128 as net income from continuing operations divided by the
average number of common shares outstanding  without the consideration of common
stock equivalents which may be dilutive to EPS.

Note 2.   Operations and Management Plans

     At December 31, 1996, the Company had suffered recurring  operating losses,
     had  cash on hand of  $84,500  and its  current  liabilities  exceeded  its
     current  assets  by  $2,178,000.   Subsequent  to  year  end,  the  Company
     established a $2,000,000  revolving line of credit (increased to $2,750,000
     on July 2, 1997) with a banking institution with part of the proceeds to be
     used for  payment of short-  term notes  incurred  with  acquisitions  made
     during the fourth  quarter.  The line of credit is due January 10, 1998 and
     is  guaranteed  by an  unrelated  third party in exchange  for  warrants to
     purchase  250,000 shares of the Company's common stock at an exercise price
     of $2.88 per share and 100,000 shares at an exercise price of $2.56.

     During the  fourth  quarter  of 1996,  the  Company  acquired  and  assumed
     operations  for  $10,654,000  in oil  properties  in West Texas.  Intensive
     efforts are underway to increase  daily  production  from  presently  owned
     properties from 1,000 equivalent  barrels of oil per day currently to 1,500
     equivalent barrels of oil per day by the end of the second quarter of 1997.
     Utilizing independently prepared petroleum engineering reports and expected
     average  prices  for  oil  and  gas  of $18  per  barrel  and  $2 per  MCF,
     respectively,  for 1997 (both  prices  lower than  existed at December  31,
     1996),  management  estimates the Company will have  sufficient  cash flows
     from  operations  to fund debt  service  obligations  and  preferred  stock
     dividend obligations as they become due.

     Management is seeking a partner to assist in the horizontal  development of
     wells on its Madisonville properties. Management has identified 7 wells for
     entry  using its  horizontal  technique  which has proved up an  additional
     400,000 equivalent barrels of oil. The partner would be required to provide
     sufficient funds to pay down the existing debt on the property and fund the
     drilling  and  completion  of  the  horizontal  wells  in  exchange  for  a
     substantial operating interest in those wells.



                                      F-10
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 2.   Operations and Management Plans - continued

     Management will continue an aggressive  acquisition  strategy with a target
     of  $20,000,000  in  additional  properties  during 1997,  and continues to
     explore the possibilities of issuing more preferred or common shares as the
     market allows to fund such acquisitions. In a subsequent event, on April 2,
     1997, the Company entered into a Purchase and Sale Agreement to acquire oil
     and gas properties ("Phase III") for a purchase price of $4,700,000,  to be
     funded by bank financing of  $3,600,000,  with a balance to be paid in cash
     and through a  production  net profits  interest  under  certain  terms and
     conditions.

     The Company is presently negotiating with a credit facility for a long-term
     loan in order to  consolidate  the debt  incurred by the Company as part of
     the Phase I and II purchases and to finance the Phase III purchase.

     In a subsequent event, on April 23, 1997, the $500,000 principal and $8,329
     in unpaid interest (since February 28, 1997) on its subordinated promissory
     notes was to be due and payable.  The note holders of $475,000 in principal
     agreed to extend the due date of their notes to April 23, 1998, in exchange
     for warrants to purchase 47,500 shares of the Company's  common stock at an
     exercise price of $3.25 per share and the extension of the expiration  date
     to April 23, 1998 on warrants they hold to purchase 47,500 shares of common
     stock at an exercise price of $5,00 per share. The note holders also agreed
     to exercise warrants they hold to purchase 47,500 shares of common stock at
     an  exercise  price of $0.50 per share,  with  proceeds  to the  Company of
     $23,750.

     Although  management believes the above actions will ultimately provide the
     Company with the means to become  profitable,  there is no guarantee  these
     actions can be effectively  implemented.  Adverse  changes in prices of oil
     and gas and/or the  inability of the Company to continue to raise the money
     necessary to develop existing reserves or acquire new reserves would have a
     severe impact on the Company.


 
Note 3.   Cost of Oil and Gas Properties

     The  following  tables set forth  certain  information  with respect to the
     Company's oil and gas producing activities for the periods presented:
<TABLE>

     Capitalized Costs Relating to Oil and Gas Producing Activities:
<CAPTION>

                                                                           1996            1995     
                                                                       -----------      ----------                     
<S>                                                                   <C>              <C>          
                  Unproved oil and gas properties                      $    37,910      $   37,910
                  Proved oil and gas properties                         14,469,593       3,087,824
                  Support equipment and facilities                         353,968         272,643
                                                                       -----------      ----------    
                                                                        14,861,471       3,398,377
                  Less accumulated depreciation,
                     depletion and amortization                        ( 1,070,883)     (  679,150)
                                                                        ----------       ---------        
                  Net capitalized costs                                $13,790,588      $2,719,227
                                                                       ===========      ========== 
</TABLE>
<TABLE>

         Results of Operations for Oil and Gas Producing Activities:
<CAPTION>

                                                                            1996              1995               1994      
                                                                       -------------     --------------     --------------       
<S>                                                                   <C>               <C>                <C> 

                  Oil and gas sales                                    $   1,549,069      $     511,355      $     548,134
                  Gathering system revenues                                                      32,385             37,264
                  Production costs                                     (     656,957)    (      416,103)    (      289,995)
                  Exploration costs (lease abandonments)               (      85,696)    (       51,618)    (       38,080)
                  Depreciation, depletion and amortization             (     391,494)    (      289,112)    (      352,494)
                                                                        ------------      -------------      -------------   
                  Income tax expense                                                                                      
                                                                        ------------      -------------      -------------     
                  Results of operations for oil and gas
                    producing activities - income (loss)               $     414,922     ($     213,093)    ($      95,171)
                                                                       =============      =============      =============    
</TABLE>


                                      F-11
<PAGE>


                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 3.   Cost of Oil and Gas Properties - continued
 
<TABLE>

     Costs Incurred in Oil and Gas Producing Activities:
<CAPTION>

                                                                     1996                   1995                 1994     
                                                                  ------------         ------------         ------------    
<S>                                                              <C>                  <C>                  <C> 
          Property Acquisitions
               Proved                                             $ 11,158,616         $    956,058         $     77,885
               Unproved                                                                                           37,910
          Development Costs                                            273,799              114,779              321,111
                                                                  ------------         ------------         ------------  
                                                                  $ 11,432,415         $  1,070,837         $    436,906
                                                                  ============         ============         ============  
</TABLE>


     On July 3, 1994,  the Company  exercised  its option  under the  Investment
     Letter and  Subscription  Agreement with  Madisonville  Project,  Ltd. (the
     "Partnership"),  an  unrelated  party,  to  convert  $500,000  of the  note
     receivable from the Partnership into 100 Partnership units. At December 31,
     1994,  the  Company's  100 units  represent  an  interest  of 32.46% of the
     Partnership.  This noncash  transaction  is not  reflected in the accompany
     statement  of cash  flows for the year ended  December  31,  1994.  Per the
     agreement with the  Partnership,  income and expenses are to be distributed
     between  partners based on the weighted average interest in the partnership
     during the year.  As a result of the  investment  in the  Partnership,  the
     balance sheet of the  Partnership as of December 31, 1996 and 1995, and its
     results of  operations  for the years ended  December 31, 1996 and 1995 and
     for the  period  August 1,  1994,  through  December  31,  1994,  have been
     proportionately   consolidated   with  the  accompanying   balance  sheets,
     statements  of  operations  and cash  flows of the  Company.  All  material
     intercompany   transactions   and   balances   have  been   eliminated   in
     consolidation.

     On July 17, 1995, the Company acquired from SPI beneficial  ownership of an
     additional  42-1/2% of the working interests in 31 proved producing oil and
     gas  properties  located  in  Madison  and  Grimes  Counties,   Texas.  The
     acquisition   was  made  pursuant  to  a   Restructuring   Agreement   (the
     "Agreement") dated April 18, 1995 which also provided for the assumption of
     operations of the properties and gathering system by WestCo, a wholly owned
     subsidiary  of the Company.  The  Agreement was entered into by and between
     the Company,  SPI,  Sikes  Operating,  Inc.  ("SOI"),  an unrelated  party,
     WestCo,  S.G.C.  Transmission,  L.L.C.  ("SGC") a Texas  limited  liability
     company of which the Company is a member, and the Partnership, of which the
     Company is a limited partner. The Company gave SPI its 37-1/2% ownership of
     the gas pipeline  gathering system and assumed a $640,000  nonrecourse note
     from the Partnership as payment for the working interests.

     The Company also agreed to purchase certain working  interest  subsequently
     acquired by SPI for a purchase price of $100,000, with $20,000 paid in cash
     at closing and a promissory note for $80,000, payable on or before 120 days
     from the date of the closing with interest at 10% per annum.  This note was
     paid in full in March, 1996.

     In 1996,  the Company  acquired  significant  oil and gas reserves  from an
     unrelated  entity in two separate  transactions.  In the first  transaction
     ("Phase  I"),  the Company  acquired  various  properties  for  $3,000,000.
     $1,500,000 was paid at closing and a $1,500,000 note payable was issued. In
     the  second   transaction   ("Phase  II"),  the  Company  acquired  various
     properties  for  $7,654,000.  $150,000  was paid at  closing  and two notes
     payable totaling $7,504,000 were issued. In connection with the Phase I and
     Phase II transactions,  the Company  incurred  $200,000 in commissions to a
     related party.



                                      F-12
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>


Note 3.   Cost of Oil and Gas Properties - contined


     Supplemental  unaudited  pro forma  information  presenting  the Results of
Operations  for the years ended December 31, 1996 and 1995 as if the Phase I and
Phase II transactions had occurred as of January 1, 1996 and 1995:
<CAPTION>

                                                    Year Ended       Year Ended
                                                   December 31,     December 31,
                                                       1996             1995
                                                   -----------      -----------    
<S>                                               <C>              <C>

     REVENUES                                      $ 4,945,513      $ 3,347,456

     COST AND EXPENSES                               4,526,103        4,504,947
                                                   -----------      -----------

        INCOME (LOSS) FROM OPERATIONS                  419,410       (1,157,491)

     OTHER INCOME AND EXPENSE                       (1,081,997)        (866,352) 

     INCOME TAXES                                            0                0 
                                                   -----------      -----------         

        NET INCOME (LOSS)                          $  (662,587)     $(2,023,843)
                                                   ===========      ===========    

        EARNINGS (LOSS) PER SHARE                  $     (0.58)     $     (2.00)
                                                   ===========      ===========                             
</TABLE>    























                                  F-13
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 4.   Accrued Expenses
<TABLE>

     Accrued expenses consisted of the following:
<CAPTION>
                                                                                       December 31,         December 31,
                                                                                           1996                 1995         
                                                                                      -------------      ---------------
<S>                                                                                  <C>                <C>

          Payroll and payroll taxes                                                   $      22,729      $         6,783
          Interest                                                                          106,634               29,706
          Professional fees                                                                  20,000               30,000
          Sales taxes                                                                         7,300                     
                                                                                      -------------      ---------------
                                                                                      $     156,663      $        66,489
                                                                                      =============      ===============
</TABLE>


Note 5.   Notes Payable and Long-Term Debt
<TABLE>

     Notes payable are as follows:
<CAPTION>
                                                                                          1996                1995      
                                                                                      -------------      ---------------
<S>                                                                                  <C>                <C>

          Short-term note payable secured by certain
            oil and gas properties at 10% interest
            per annum; retired.                                                       $                  $        80,000

          Other, retired                                                                                           7,675
                                                                                      -------------      ---------------    
                    Total notes payable                                               $                  $        87,675
                                                                                      =============      ===============            
</TABLE>

     Long-term debt is as follows:
<TABLE>
<S>                                                                                  <C>                <C>  
          Nonrecourse debt to the Partnership to acquire
            oil and gas properties, at 8% interest per annum.                         $     865,210      $       865,210

          Subordinated promissory notes, net of discount of $10,511
            and $43,846 in 1996 and 1995, respectively, to various
            individuals at 9.5% interest per annum; $25,000 due
            April 23, 1997; $464,489 including $325,000 to related
            parties due in April, 1998.                                                     489,489              456,154

          Notes payable to finance vehicles, payable in aggregate
            monthly installments of $5,623 including interest of 8.5%
            to 10.5% per annum secured by the related equipment,
            due various dates through 2001.                                                 182,813               58,685

          Non-interest bearing notes payable to unrelated entities
            (interest imputed at 10% per annum), payable in monthly
            installments of $14,000; final payments due December,
            1997 through February, 1998; secured by oil and gas well
            servicing equipment.                                                            174,333

          Note payable to unrelated entity to acquire oil and gas
            properties, payable in monthly installments of $14,343
            plus accrued interest of 1.5% above prime, final payment
            of $998,000 due October, 1999, secured by the related
            oil and gas properties.                                                       1,474,926



                                      F-14
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 5.   Notes Payable and Long-Term Debt - continued

          Promissory note to an individual at 7% interest.  The
            note was increased to $150,000 and then converted
            to preferred stock in 1996.                                                                           50,000

          Note payable to unrelated entity to purchase oil and
            gas properties, original amount of $7,504,000
            includes $1,604,000 non-interest bearing note
            (interest imputed at 9% per annum); $250,000
            paid in 1996; $422,000 due in 1997 and balance
            of $932,000 due March, 1998 (all including
            imputed interest).  Remainder of $5,900,000 due
            in monthly installments of $49,205 plus accrued
            interest of prime plus 1.5%; final payment of
            $4,274,781 due October, 1999; secured by
            related oil and gas properties.                                               7,193,378

          Individuals notes at 6% to 12% interest ($226,101
            to related parties).  Converted to subordinated
            promissory notes in 1996.                                                                            307,896

          Note payable to shareholder, interest at 10%;
            due November, 1996 and subsequently
            retired in February, 1997.                                                      200,000                    
                                                                                      -------------      ---------------         

                                                                                         10,580,149            1,737,945
          Less current portion                                                        (   1,702,208)     (        59,906)
                                                                                      -------------      ---------------    

                    Total long-term debt                                              $   8,877,941      $     1,678,039
                                                                                      =============      ===============   
</TABLE>


     Repayment on the nonrecourse debt to the Partnership is to be made from 75%
     of the operating cash flow from the acquired wells,  with payments  applied
     first to interest,  then to principal.  In addition,  the lender received a
     15% net profits interest, as defined in the purchase agreement,  in amounts
     realized from the acquired properties.

     Based upon the borrowing rates currently  available to the Company for bank
     loans with similar terms and  maturities,  the fair value of long-term debt
     approximates its carrying value.
<TABLE>

     Estimated  maturities  for long-term  debt as of December 31, 1996,  are as
     follows:
<CAPTION>

                                                                                               1996      
                                                                                           ------------         
<S>                                                                                       <C> 

               1997                                                                        $ 1,702,208
               1998                                                                          2,264,645
               1999                                                                          5,964,813
               2000                                                                            104,345
               2001                                                                             83,969
            Thereafter                                                                         460,169
                                                                                           -----------              
                                                                                           $10,580,149
                                                                                           ===========         
</TABLE>



                                      F-15
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS


<TABLE>

Note 6.   Stockholders' Equity
<CAPTION>

     Common Stock                                                                        1996                  1995     
                                                                                     --------------        -------------          
<S>                                                                                 <C>                   <C>  

          Par value $.001; 20,000,000 shares authorized;
            1,611,154 and 1,086,125 shares issued
            and outstanding as of December 31,
            1996 and 1995, respectively.                                             $        1,611        $       1,086
                                                                                     ==============        ============= 
</TABLE>
<TABLE>
<CAPTION>

     Preferred Stock
<S>                                                                                 <C>                   <C>  

     Class AA, par value $.01; 4,000 shares  authorized; 1,200 shares issued and
          outstanding.  Dividends are  cumulative  and payable  quarterly at the
          rate of $50 per share per annum. Shares are redeemable at any time, at
          Company's  option,  at 120% of price paid by shareholder  plus accrued
          dividends.  The shares are also  convertible  into common stock at the
          rate of 100 common shares for every preferred share converted. Holders
          of Class  AA  preferred  also  have the  right to  receive  cumulative
          distributions,  commencing  December 31, 1997, of up to 25% of the net
          profits,  as defined,  of the oil and gas properties acquired with the
          Class AA proceeds. $ 12 $

     Class AAA, par value $.01; 4,000 shares authorized; 3,421 shares issued and
          outstanding.  Dividends are  cumulative  and payable  quarterly at the
          rate of $45 per share per  annum.  The  shares  are  convertible  into
          common  stock  based upon a purchase  value of $500 per share of Class
          AAA stock  divided by the lesser of (i) $3.50 per share or (ii) 70% of
          the average  closing  NASDAQ bid price of the common  stock for the 15
          trading days that end on the 3rd business  day  preceding  conversion.
          Should the Company be unable to register sufficient  securities by May
          15,  1997 to cover  public  resales  of  common  stock  issuable  upon
          conversion  of Class AAA shares,  the Company is obligated for 90 days
          thereafter  to pay  Class  AAA  shareholders  $2 per week  per  $1,000
          purchase  amount  of Class  AAA  stock  (increasing  $.10 per week per
          $1,000 purchase amount thereafter).                                                    34
                                                                                     --------------        -------------
                                                                                     $           46        $                   
                                                                                     ==============        =============     
</TABLE>

Class AA and AAA preferred shareholders have liquidation preference over common
shareholders of $500 per preferred share, plus accrued dividends.




                                      F-16
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 6.   Stockholders' Equity - continued
<TABLE>

     Stock Options

     The Company maintains a Non-Qualified  Stock Option Plan (the "Plan") which
     authorizes  the grant of options of up to 200,000  shares of common  stock.
     Under  the  Plan,  options  may be  granted  to any  of the  Company's  key
     employees  (including  officers),  directors,  or  advisors.  The  Plan  is
     administered by the Stock Option  Committee of the Board of Directors.  All
     options granted under the Plan vest immediately and have been granted at an
     option price of $3,00 per share. In addition, the Company has granted stock
     options  to a  financial  consultant  in 1994 at stock  options,  including
     weighted-average ("WTD AVG") exercise prices of options in each category.
<CAPTION>
                                                 1996                       1995                 1994     
                                       ----------------------        -----------------    ------------------         
                                       WTD AVG                       WTD AVG              WTD AVG
                                       Prices          Number        Prices     Number    Prices      Number
                                       -------         ------        -------    ------    -------     ------  
<S>                                   <C>             <C>         <C>          <C>       <C>         <C>

          Balance, January 1           $  3.07         205,000     $  3.06      180,000   $

          Options issued               $  3.00          10,000     $  3.13       25,000   $  3.06     180,000

          Options exercised/expired    $                           $                      $                          
                                                       -------                  -------               --------

          Balance, December 31         $  3.06         215,000     $  3.07      205,000   $  3.06     180,000
                                                       =======                  =======               =======
</TABLE>
<TABLE>
          Following is a schedule by year and by exercise price of the expiration of the Company's stock options issued as
          of December 31, 1996:
<CAPTION>
                                        1997        1998         1999        2000        2001       Total 
                                        ----        ----         ----        ----        ----       -----   
<S>                                   <C>         <C>          <C>         <C>         <C>        <C>

               $3.00                                            100,000                 10,000     110,000
               $3.13                                            105,000                            105,000
                                        ----        ----        -------      ----       ------     -------

                                                                205,000                 10,000     215,000
                                        ====        ====        =======      ====       ======     =======
</TABLE>
     Stock Warrants
<TABLE>
     The Company has issued a significant number of stock warrants for a variety
     of reasons, including compensation to employees,  additional inducements to
     purchase the Company's  common or preferred stock,  inducements  related to
     the issuance of debt and for payment of goods and services.  Following is a
     schedule  by year of the  activity  related  to stock  warrants,  including
     weighted-average exercise prices of warrants in each category:
<CAPTION>
                                               1996                       1995                 1994    
                                       ---------------------       ------------------    ----------------               
                                       WTD AVG                     WTD AVG               WTD AVG
                                       Prices         Number       Prices      Number    Prices    Number
                                       -------        ------       ------      ------    -------   ------
<S>                                   <C>         <C>             <C>         <C>       <C>       <C>

          Balance, January 1           $  3.84         867,555     $  5.69     286,130   $  6.30   250,000

          Warrants issued              $  2.84       1,986,500     $  2.93     581,425   $  1.43    36,130

          Warrants exercised/expired   $  2.89     (   152,000)    $                     $                          
                                                    ----------                 -------             -------  
          Balance, December 31         $  3.16       2,702,055     $  3.84     867,555   $  5.69   286,130
                                                    ==========                 =======             =======
</TABLE>

     Included in the "warrants issued" and "warrants  exercised/expired" columns
     in 1996 are 121,000  warrants  issued in 1995 whose  expiration  dates were
     extended in 1996.



                                      F-17
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 6.   Stockholders''Equity - continued
<TABLE>


        Following is a schedule by year and by exercise price of the expiration of the Company's stock warrants issued as
        of December 31, 1996:
<CAPTION>

                         1997         1998        1999          2000         2001     Thereafter     Total  
                       --------      -------    ---------       ----        ------    ----------   ---------   
<S>                   <C>           <C>        <C>             <C>         <C>        <C>         <C>

          $ .475                                                                        68,546        68,546
             .50        73,125                                                          28,630       101,755
            1.50                                  175,000                                            175,000
            1.75        90,000        92,000      444,250                                            626,250
            1.80        40,000                                                                        40,000
            2.25                                                            40,000                    40,000
            2.50        25,000                     75,000                                            100,000
            3.00        20,000                                                         666,754       686,754
            4.50                                  169,250                                            169,250
            5.00        57,500        91,000      106,000                              100,000       354,500
            5.75                                   50,000                               40,000        90,000
            6.00                     200,000                                                         200,000
            7.50                      50,000                                                          50,000
                       -------       -------    --------       ------       ------     -------     ---------                      
                       305,625       433,000    1,019,500                   40,000     903,930     2,702,055
                       =======       =======    =========      ======       ======     =======     ========= 
</TABLE>

     Warrants outstanding to officers, directors and employees of the Company at
     December  31,  1996,   1995  and  1994  were   687,300,   44,300  and  -0-,
     respectively.  The  exercise  prices on these  warrants  range from $.50 to
     $5.00 and expire various dates through 2006.

     During 1996, the Company issued  options and warrants  totaling  653,000 to
     employees as compensation. As disclosed in Note 1, the Company continues to
     use the intrinsic  value based method to measure stock based  compensation.
     As such, no  compensation  cost was  recognized  as the exercise  price was
     greater than the stock's fair value at the measurement date. If the Company
     had used the fair  value  method  required  by SFAS No.  123,  compensation
     expense  would have  increased  approximately  $390,000  for the year ended
     December  31,  1996.  Loss per share would have  increased  from ($0.71) to
     ($1.02) for the year ended  December 31, 1996.  There would be no effect on
     income taxes. No compensatory  equity  instruments were issued to employees
     in 1995.

     The Company utilized the Black-Sholes  option pricing model to estimate the
     fair value of the  options  and  warrants.  A 60%  discount  off the NASDAQ
     market  price at the  measurement  date  was  utilized  because  of (1) the
     restricted nature of the stock underlying the  options/warrants and (2) the
     dilutive effect of the substantial  number of  options/warrants  issued and
     outstanding.  Accordingly,  the  exercise  price of all stock  options  and
     warrants  issued  in 1996  exceeded  the  discounted  market  price  at the
     measurement date. Other significant assumptions include (1) 5.75% risk free
     interest  rate;  (2)  weighted  average  expected  life of 4.95 years;  (3)
     expected volatility of 82% and (4) no expected dividends.



Note 7.   Loss Per Common Share

     Loss per share has been computed based upon the weighted  average number of
     common shares  outstanding.  The weighted average common shares outstanding
     at  December  31,  1996,  1995  and  1994  were  1,266,974,  1,010,765  and
     1,000,000, respectively. Loss per share for 1996 was computed by adding the
     net loss for the year plus  preferred  dividends  divided  by the  weighted
     average shares  outstanding  at December 31, 1996.  Loss per share for 1995
     and 1994 was computed as net loss divided by the  weighted  average  shares
     outstanding at December 31, 1995 and 1994, respectively.  Stock options and
     stock  warrants  (and  convertible   preferred  stock  in  1996)  were  not
     considered in any year as their inclusion would decrease  reported loss per
     share and thus be anti-dilutive.




                                      F-18
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 8.   Related Party Transactions

     On  December  1, 1992,  Ray  Holifield  and  Associates,  Inc.  executed an
     unsecured  promissory note to the Company for $118,645 with interest at 10%
     per annum, due on October 1, 1993. At December 31, 1993, the note was still
     outstanding.  During 1994,  the Company  entered into an agreement with the
     Holifield  Trust in which Holifield will make payments on the past due note
     from future oil and gas revenue.  During 1995, $10,995 of interest payments
     were received.  No principal payments were received during 1996 or 1995. At
     December  31,  1996  the  unsecured  promissory  note  has  been  partially
     reserved.

     On December 1, 1992,  Parkway  Petroleum  Company,  a Ray Holifield related
     company,  executed an unsecured  promissory note to the Company for $54,616
     with interest at 10% per annum, due on October 1, 1993. The note was issued
     for amounts due from contract drilling services provided by the Company. At
     December 31, 1993, the note was still outstanding. During 1994, the Company
     entered into an agreement with the Holifield  Trust in which Holifield will
     make payments on the past due note from future oil and gas revenue.  During
     1995, $6,250 of interest payments were received. No principal payments were
     received  during  1994  or  1995.  At  December  31,  1996,  the  unsecured
     promissory note has been partially reserved.

     On January 10, 1994, the Company  entered into a consulting  agreement with
     Williams Southwest Drilling Company,  Inc. ("Williams") whereby the Company
     would provide management and accounting  services for $25,000 per month for
     a period of one year.  The  Company  accrued  the  consulting  fees with an
     offset to deferred income until payment of the fees are actually  received.
     During 1994,  $172,140 was recorded as consulting fee income.  Beginning in
     the second quarter 1994, the Company began  recognizing  consulting  income
     only as cash payments were received.  Prior to the second quarter,  $75,000
     in consulting fee revenue was accrued.  The Company has received $97,140 in
     consulting  fee  payments.  As of December 31, 1994,  the  receivable  from
     Williams of $202,860 for consulting fees has been offset by deferred income
     of $127,860  and a provision  for doubtful  accounts of $75,000.  Effective
     January 1, 1995,  the Company  received a promissory  note from Williams in
     the amount of $202,860,  bearing interest at the rate of 10% per annum, and
     payable in quarterly  installments of principal and interest of $15,538.87.
     During 1996 and 1995, the Company received no payments on this note.

     Effective  March 31,  1994,  the Company  recorded a note  receivable  from
     Williams Drilling  Equipment,  Inc. (WDE), a related party and an affiliate
     of Williams,  in the amount of $100,000 bearing interest at the rate of 10%
     per annum. The note is secured by the borrower's equity in a lease/purchase
     agreement on drilling  equipment.  At December 31,  1994,  the  outstanding
     principal  balance due on the note was $100,000.  The principal balance was
     repaid in 1995.

     On May 31, 1994,  the Company  executed a $40,000 note bearing  interest at
     the rate of 10.0% per annum,  payable to Star-Tex  Trading Corp., a related
     entity owned by a  shareholder  of the Company.  This note is now a part of
     the  subordinated  promissory  notes  described in Note 5 and is due April,
     1998.

     On February 6, 1995,  the Company  executed a $50,000 one year note bearing
     interest  at 10%  with ST  Advisory  Corp.,  (a  related  party  owned by a
     director of the Company). At December 31, 1995, the full amount of the note
     and  accrued  interest  is  outstanding.  This  note  is now a part  of the
     subordinated promissory notes described in Note 5 and is due April, 1998.



                                      F-19
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 8.   Related Party Transactions - continued


     As of December  31,  1995,  the Company  had accrued  compensation  for two
     officers of the Company  totaling  $54,123.  On March 27,  1996,  notes due
     April  1,  1997  were  issued  to  these  two  officers  for  this  amount.
     Additionally, the Company has accrued consulting fees to ST Advisory Corp.,
     a related  party owned by a director of the Company,  totaling  $12,500 for
     services performed in connection with economic  evaluations and nonrecourse
     financing  arrangements  for future  acquisitions of oil and gas properties
     and other  corporate  development  opportunities.  As of December 31, 1996,
     accrued compensation to one officer totaled $10,500.

     On January 17, 1995, the Company  executed a $20,000 note bearing  interest
     at 10% with  Marshall  Smith,  Senior,  grandfather  of the  president.  At
     December  31,  1995,  the note was  outstanding.  On March  27,  1996,  the
     principal  and  interest on this note was extended by a new note due April,
     1998.

     Interest expensed on related party notes totaled  approximately $26,000 and
     $19,000 for the years December 31, 1996 and 1995, respectively.




Note 9.   Income Taxes

     On January 1, 1993, the Company adopted  Statement of Financial  Accounting
     Standards No. 109 ("SFAS 109"),  which changes the method of accounting for
     income taxes under generally accepted accounting  principles.  There was no
     effect on the Company's  results of operations as a result of adopting SFAS
     109.
<TABLE>

     The components of the net deferred federal income tax assets  (liabilities)
     recognized in the Company's balance sheet were as follows:

<CAPTION>

                                                                                   December 31,         December 31,
                                                                                       1996                 1995        
                                                                                  ----------------     ----------------
<S>                                                                              <C>                  <C>   
          Deferred tax assets

               Provision for bad debts                                             $       151,962      $       134,424
               Net operating loss carryforwards                                            977,174              766,880

          Deferred tax liability

               Oil and gas properties                                             (         20,199)    (         20,199)
                                                                                   ---------------      ---------------

          Net deferred tax assets before
            valuation allowance                                                          1,108,937              881,105

          Valuation allowance                                                     (      1,108,937)    (        881,105)
                                                                                   ---------------      ---------------

          Net deferred tax assets (liabilities)                                    $                    $                   
                                                                                   ===============      ===============  
</TABLE>


                                      F-20
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 9.   Income Taxes - continued


     As of December  31, 1996 and 1995,  the Company did not believe it was more
     likely  than  not  that  the net  operating  loss  carryforwards  would  be
     realizable  through  generation of future taxable income;  therefore,  they
     were fully reserved.
<TABLE>

     The  following  table  summarizes  the  difference  between  the actual tax
     provision  and the amounts  obtained by applying the  statutory tax rate of
     34% to the loss before  income taxes for the years ended  December 31, 1996
     and 1995.
<CAPTION>


                                                                    1996            1995             1994  
                                                                -----------       ---------       ----------
<S>                                                            <C>               <C>             <C>  



          Tax benefit calculated at statutory rate              ($  280,410)     ($ 403,527)     ($  299,114)    

          Increase (reductions) in taxes due to:


               Effect of net operating loss carryforwards           210,294         412,027          242,725

               Effect on non-deductible expenses                     71,306                           56,388

               Other                                            (     1,190)     (    8,500)
                                                                 ----------       ---------       ---------- 

          Current federal income tax provision                   $                $               $   
                                                                 ==========       =========       ==========
</TABLE>


     The  benefit  of the net  operating  loss  generated  for the  years  ended
December 31, 1996, 1995 and 1994 was not recognized  because the benefit was not
assured of being realized.

     As of December 31, 1996, the Company had net operating  loss  carryforwards
     of $2,874,039,  which are available to reduce future taxable income and the
     related income tax liability. These carryforwards expire as follows:
<TABLE>
<CAPTION>

                                                                                           Net
                                                                                        Operating
                                                                                          Losses    
<S>                                                                                  <C>

                    2004                                                              $    73,936
                    2006                                                                  217,957
                    2008                                                                  152,504
                    2009                                                                  636,826
                    2010                                                                1,174,305
                    2011                                                                  618,511
                                                                                      -----------    
                                                                                      $ 2,874,039
                                                                                      ===========

</TABLE>





                                      F-21
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 10.    Commitments and Contingencies



     Lease Obligations

     The Company leases office space at two locations. Both lease agreements are
maintained on a month-to-  month basis on a  month-to-month  basis.  The Company
also leases four compressors used in the production of oil and gas revenue.



     Litigation

     The  Company is  involved  in other  litigation  and  disputes.  Management
     believes  such claims are without  merit with respect to the Company or are
     adequately  covered by insurance and has concluded the ultimate  resolution
     of  such  disputes  will  not  have a  material  effect  on  the  Company's
     consolidated financial statements.




Note 11.    Oil and Gas Reserves Information (Unaudited)

     The estimates of proved oil and gas reserves utilized in the preparation of
     the  financial  statements  are  estimated in  accordance  with  guidelines
     established  by the  Securities  and Exchange  Commission and the Financial
     Accounting  Standards  Board,  which  require  that  reserve  estimates  be
     prepared under existing economic and operating conditions with no provision
     for price and cost  escalations  over prices and costs existing at year end
     except by contractual arrangements.

     The Company  emphasizes  that reserve  estimates are inherently  imprecise.
     Accordingly,   the  estimates  are  expected  to  change  as  more  current
     information  becomes  available.   The  Company's  policy  is  to  amortize
     capitalized oil and gas costs on the unit of production method,  based upon
     these reserve estimates. It is reasonably possible that, because of changes
     in  market  conditions  or  the  inherent   imprecision  of  these  reserve
     estimates,  that  the  estimates  of  future  cash  inflows,  future  gross
     revenues, the amount of oil and gas reserves, the remaining estimated lives
     of the oil and gas  properties,  or any  combination  of the  above  may be
     increased or reduced in the near term. If reduced,  the carrying  amount of
     capitalized  oil and gas properties  may be reduced  materially in the near
     term.

                                      F-22
<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 11.    Oil and Gas Reserves Information (Unaudited) - continued

<TABLE>

     The following  unaudited table sets forth proved oil and gas reserves,  all
     within the United States,  at December 31, 1996,  1995, and 1994,  together
     with the changes therein.
<CAPTION>


                                                                                         Crude Oil          Natural Gas
                                                                                          (Bbls)               (Mcf)    
<S>                                                                                  <C>                   <C>   

          QUANTITIES OF PROVED RESERVES:

            Balance December 31, 1993                                                       140,532            2,548,863

               Revisions                                                              (      49,733)             272,102
               Extensions, discoveries, and additions
               Purchases                                                                     25,844            3,486,715
               Sales
               Production                                                             (       8,139)        (    212,324)
                                                                                       ------------          -----------


            Balance December 31, 1994                                                       108,504            6,095,356

               Revisions                                                              (      16,991)        (    963,894)
               Extensions, discoveries, and additions                                       274,585              823,752
               Purchases                                                                     85,782            1,875,897
               Sales                                                                  (       1,421)        (    510,853)
               Production                                                             (      10,656)        (    226,703)
                                                                                       ------------          -----------


            Balance December 31, 1995                                                       439,803            7,093,555

               Revisions                                                                     47,808         (    379,529)
               Extensions, discoveries, and additions                                       250,995            1,132,433
               Purchases                                                                  3,008,522              689,515
               Sales                                                                  (      34,000)        (    350,000)
               Production                                                             (      55,175)        (    225,501)

            Balance December 31, 1996                                                     3,657,953            7,960,473
                                                                                       ============          ===========

          PROVED DEVELOPED RESERVES:


            December 31, 1994                                                                84,081            3,526,150
                                                                                       ------------         ------------     
            December 31, 1995                                                               140,702            3,688,906
                                                                                       ------------         ------------
            December 31, 1996                                                             2,498,287            4,067,278
                                                                                       ------------         ------------
</TABLE>



                                      F-23

<PAGE>

                              GULFWEST OIL COMPANY
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS



Note 11.    Oil and Gas Reserves Information (Unaudited) - continued

<TABLE>

          STANDARDIZED MEASURE:

          Standardized measure of discounted future net cash flows relating to proved reserves:
<CAPTION>

                                                                     1996                 1995                 1994     
                                                                 -------------        -------------        -------------
<S>                                                             <C>                  <C>                  <C>

          Future cash inflows                                     $117,580,889         $ 21,873,331         $ 12,244,413

          Future production and development costs
             Production                                             42,128,957            6,942,953            3,809,564
             Development                                             6,596,609            3,876,951            2,093,847
                                                                  ------------         ------------         ------------

          Future cash flows before income taxes                     68,855,323           11,053,427            6,341,002
          Future income taxes                                    (  17,027,637)       (   2,069,248)       (     972,608)
                                                                  ------------         ------------         ------------

          Future net cash flows after income taxes                  51,827,686            8,984,179            5,368,394
          10% annual discount for estimated
            timing of cash flows                                 (  21,704,010)       (   3,076,444)       (   2,247,711)
                                                                  ------------         ------------         ------------

          Standardized measure of discounted
            future net cash flows                                 $ 30,123,676         $  5,907,735         $  3,120,683
                                                                  ============         ============         ============


          The following reconciles the change in the standardized measure of discounted future net cash flows:


          Beginning of year                                       $  5,907,735         $  3,120,683         $  2,077,579

          Changes from:
             Purchases                                              22,269,011            1,223,501            2,805,047
             Sales                                               (   1,307,000)       (     263,598)
             Extensions, discoveries and improved
               recovery, less related costs                          4,174,440            2,588,778
             Sales of oil and gas produced net of
               production costs                                  (     892,112)       (     135,538)       (     259,787)
             Revisions                                               7,909,928        (     132,102)       (   1,406,686)
             Accretion of discount                                     715,122              312,068              207,758
             Change in income taxes                              (   8,653,448)       (     806,057)       (     303,228)
                                                                  ------------         ------------         ------------

          End of year                                             $ 30,123,676         $  5,907,735         $  3,120,683
                                                                  ============         ============         ============
</TABLE>




                                      F-24

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED FROM GULFWEST OIL
COMPANY'S ANNUAL REPORT FILED ON FORM 10-K FOR THE YEAR ENDED DECEMBER 31, 1996
AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS
</LEGEND>
<CIK>                         0000813779
<NAME>                        0
<MULTIPLIER>                  1 
<CURRENCY>                    0 
       
<S>                             <C>
<PERIOD-TYPE>                   12-MOS
<FISCAL-YEAR-END>               DEC-31-1996
<PERIOD-START>                  JAN-1-1996
<PERIOD-END>                    DEC-31-1996          
<EXCHANGE-RATE>                 1           
<CASH>                          84,477 
<SECURITIES>                    0     
<RECEIVABLES>                   612,439
<ALLOWANCES>                    0       
<INVENTORY>                     0
<CURRENT-ASSETS>                699,259
<PP&E>                          15,596,978       
<DEPRECIATION>                  1,249,472
<TOTAL-ASSETS>                  15,159,424
<CURRENT-LIABILITIES>           2,877,290
<BONDS>                         0
           0
                     46
<COMMON>                        1,611
<OTHER-SE>                      3,402,536     
<TOTAL-LIABILITY-AND-EQUITY>    15,159,424         
<SALES>                         1,549,069
<TOTAL-REVENUES>                1,966,012
<CGS>                           0
<TOTAL-COSTS>                   2,405,875
<OTHER-EXPENSES>                0
<LOSS-PROVISION>                0
<INTEREST-EXPENSE>              420,083
<INCOME-PRETAX>                 (824,735)
<INCOME-TAX>                    0
<INCOME-CONTINUING>             (824,735)
<DISCONTINUED>                  0
<EXTRAORDINARY>                 0
<CHANGES>                       0
<NET-INCOME>                    (824,735)
<EPS-PRIMARY>                   (0.71)
<EPS-DILUTED>                   (0.71)
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission