VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INSURANCE & ANN CO
485BPOS, 1999-04-23
Previous: GRAND TOYS INTERNATIONAL INC, DEF 14A, 1999-04-23
Next: VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INSURANCE & ANN CO, 485BPOS, 1999-04-23



<PAGE>

                                                     Registration No. 33-90320

                                        
                                        
                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549
                                        
                                    FORM S-6
                                        
              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
            SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM
                                     N-8B-2
                                        
                         Post-Effective Amendment No. 6
                                        
                                  VEL ACCOUNT 
           OF ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                           (Exact Name of Registrant)
                                        
                                        
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                               440 Lincoln Street
                               Worcester, MA 01653
                     (Address of Principal Executive Office)
                                        
                           Abigail M. Armstrong, Esq.
                               440 Lincoln Street
                               Worcester, MA 01653
               (Name and Address of Agent for Service of Process)
                                        
               It is proposed that this filing will become effective:
                                        
                                        
                immediately upon filing pursuant to paragraph (b)
           -----
             X  on May 1, 1999 pursuant to paragraph (b)
           -----
                60 days after filing pursuant to paragraph (a) (1)
           -----
                this post-effective amendment designates a new effective date
           -----for a previously filed post-effective amendment.


                         FLEXIBLE PREMIUM VARIABLE LIFE
                                        
Pursuant to Reg. Section 270.24f-2 of the Investment Company Act of 1940 ("1940
Act"), Registrant hereby declares that an indefinite amount of its securities is
being registered under the Securities Act of 1933 ("1933 Act"). The Rule 24f-2
Notice for the issuer's fiscal year ended December 31, 1998 was filed on or
before March 30, 1999.

<PAGE>

                      RECONCILIATION AND TIE BETWEEN ITEMS
                       IN FORM N-8B-2 AND THE PROSPECTUS

ITEM NO. OF
FORM N-8B-2     CAPTION IN PROSPECTUS
- -----------     ---------------------
1. . . . . . . Cover Page
2. . . . . . . Cover Page
3. . . . . . . Not Applicable
4. . . . . . . Distribution
5. . . . . . . The Company, The  VEL  Account
6. . . . . . . The  VEL  Account
7. . . . . . . Not Applicable
8. . . . . . . Not Applicable
9. . . . . . . Legal Proceedings
10 . . . . . . Summary; Description of the Company, The VEL and the Underlying
               Funds; The Policy; Policy Termination and Reinstatement; Other
               Policy Provisions
11 . . . . . . Summary; Allmerica Investment Trust; Variable Insurance
               Products Fund; Variable Insurance Products Fund II; T. Rowe
               Price International Series, Inc.; Delaware Group Premium Fund,
               Inc.; Investment Objectives and Policy
12 . . . . . . Summary; Allmerica Investment Trust; Variable Insurance
               Products Fund; Variable Insurance Products Fund II; T. Rowe
               Price International Series, Inc.; Delaware Group Premium Fund,
               Inc.
13.. . . . . . Summary; Allmerica Investment Trust; Variable Insurance
               Products Fund; Variable Insurance Products Fund II; T. Rowe
               Price International Series, Inc.; Delaware Group Premium Fund,
               Inc.; Investment Advisory Services to the Trust; Investment
               Advisory Services to Variable Insurance Products Fund;
               Investment Advisory Services to Variable Insurance Products
               Fund II; Investment Advisory Services to T. Rowe Price
               International Series, Inc.; Investment Advisory Services to
               Delaware Group Premium Fund, Inc.; Charges and Deductions
14 . . . . . . Summary; Applying for a Policy
15 . . . . . . Summary; Applying for a Policy; Premium Payments; Allocation of
               Net Premiums
16 . . . . . . The  VEL  Account; Allmerica Investment Trust; Variable
               Insurance Products Fund; Variable Insurance Products Fund II;
               T. Rowe Price International Series, Inc.; Delaware Group
               Premium Fund, Inc.; Premium Payments; Allocation of Net
               Premiums
17 . . . . . . Summary; Policy Surrender; Partial Withdrawal; Charges and
               Deductions; Policy Termination and Reinstatement
18 . . . . . . The VEL Account; Allmerica Investment Trust; Variable
               Insurance Products Fund; Variable Insurance Products Fund II;
               T. Rowe Price International Series, Inc.; Delaware Group
               Premium Fund, Inc.; Premium Payments
19 . . . . . . Reports; Voting Rights
20 . . . . . . Not Applicable
21 . . . . . . Summary; Policy Loans; Other Policy Provisions
22 . . . . . . Other Policy Provisions
23 . . . . . . Not Required
24 . . . . . . Other Policy Provisions
25 . . . . . . The Company
26 . . . . . . Not Applicable

<PAGE>

27 . . . . . . The Company
28 . . . . . . Directors and Principal Officers of the Company
29 . . . . . . The Company
30 . . . . . . Not Applicable
31 . . . . . . Not Applicable
32 . . . . . . Not Applicable
33 . . . . . . Not Applicable
34 . . . . . . Not Applicable
35 . . . . . . Distribution
36 . . . . . . Not Applicable
37 . . . . . . Not Applicable
38 . . . . . . Summary; Distribution
39 . . . . . . Summary; Distribution
40 . . . . . . Not Applicable
41 . . . . . . The Company, Distribution
42 . . . . . . Not Applicable
43 . . . . . . Not Applicable
44 . . . . . . Premium Payments; Policy Value and Cash Surrender Value
45 . . . . . . Not Applicable
46 . . . . . . Policy Value and Cash Surrender Value; Federal Tax
               Considerations
47 . . . . . . The Company
48 . . . . . . Not Applicable
49 . . . . . . Not Applicable
50 . . . . . . The VEL Account
51 . . . . . . Cover Page; Summary; Charges and Deductions; The Policy; Policy
               Termination and Reinstatement; Other Policy Provisions
52 . . . . . . Addition, Deletion or Substitution of Investment
53 . . . . . . Federal Tax Considerations
54 . . . . . . Not Applicable
55 . . . . . . Not Applicable
56 . . . . . . Not Applicable
57 . . . . . . Not Applicable
58 . . . . . . Not Applicable
59 . . . . . . Not Applicable
<PAGE>
   
                      ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                                     WORCESTER, MASSACHUSETTS
                   INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICIES
                                       VARI-EXCEPTIONAL LIFE
    
 
   
   PLEASE READ THIS     This Prospectus provides important information about
 PROSPECTUS CAREFULLY   Vari-Exceptional Life, an individual flexible premium
 BEFORE INVESTING AND   variable life insurance policy issued by Allmerica
  KEEP IT FOR FUTURE    Financial Life Insurance and Annuity Company on
      REFERENCE.        Policy Form No. 1018-87 and on Policy Form No.
                        1018-91. The VEL 87 Policies and VEL 91 Policies
                        differ in certain respects, as described in the
                        SUMMARY and referenced sections of this Prospectus.
                        The policies are funded through the VEL Account, a
                        separate investment account of the Company that is
                        referred to as the Separate Account, and a
                        fixed-interest account that is referred to as the
                        General Account.
    VARIABLE LIFE       The Separate Account is subdivided into Sub-Accounts.
   POLICIES INVOLVE     Each Sub-Account invests exclusively in shares of one
   RISKS INCLUDING      of the following Funds of Allmerica Investment Trust,
   POSSIBLE LOSS OF     Variable Insurance Products Fund, Variable Insurance
      PRINCIPAL.        Products Fund II, T. Rowe Price International Series,
                        Inc., and Delaware Group Premium Fund, Inc.:
 
    
 
   
<TABLE>
<CAPTION>
                        ALLMERICA INVESTMENT TRUST                 VARIABLE INSURANCE PRODUCTS FUND
                        ----------------------------------------   ----------------------------------------
 <C>                    <S>                                        <C>
 THIS PROSPECTUS MUST   Select Aggressive Growth Fund              Fidelity VIP Overseas Portfolio
  BE ACCOMPANIED BY     Select Capital Appreciation Fund           Fidelity VIP Equity-Income Portfolio
 PROSPECTUSES OF THE    Select Value Opportunity Fund              Fidelity VIP High Income Portfolio
        FUNDS.          Select Emerging Markets Fund               Fidelity VIP Growth Portfolio
                        Select International Equity Fund           Fidelity VIP Money Market Portfolio
                        Select Growth Fund                         VARIABLE INSURANCE PRODUCTS FUND II
                        Select Strategic Growth Fund               --------------------------------
                        Growth Fund                                Fidelity VIP II Asset Manager Portfolio
                        Equity Index Fund                          T. ROWE PRICE INTERNATIONAL SERIES, INC.
                        Select Growth and Income Fund              ----------------------------------
                        Investment Grade Income Fund               T. Rowe International Stock Portfolio
                        Government Bond Fund                       DELAWARE GROUP PREMIUM FUND, INC.
                        Money Market Fund                          --------------------------------
                                                                   DGPF International Equity Series
</TABLE>
    
 
   
                          This Prospectus can also be obtained from the
                          Securities and Exchange Commission's website
  THIS LIFE POLICY IS     (http:///www.sec.gov).
        NOT:              IT MAY NOT BE ADVANTAGEOUS TO REPLACE EXISTING
 - A BANK DEPOSIT OR      INSURANCE WITH THE POLICY.
   OBLIGATION;            THE PURPOSE OF THE POLICIES IS TO PROVIDE INSURANCE
 - FEDERALLY INSURED;     PROTECTION FOR THE BENEFICIARY. NO CLAIM IS MADE THAT
 - ENDORSED BY ANY        THE POLICY IS IN ANY WAY SIMILAR OR COMPARABLE TO A
   BANK OR                SYSTEMATIC INVESTMENT PLAN OF A MUTUAL FUND. THE
   GOVERNMENTAL           POLICY, TOGETHER WITH ITS ATTACHED APPLICATION,
   AGENCY.                CONSTITUTES THE ENTIRE AGREEMENT BETWEEN YOU AND THE
                          COMPANY.
 
                          THE SECURITIES AND EXCHANGE COMMISSION HAS NOT
                          APPROVED OR DISAPPROVED THESE SECURITIES OR
                          DETERMINED THAT THE INFORMATION IS TRUTHFUL OR
                          COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
                          CRIMINAL OFFENSE.
 
    
 
   
<TABLE>
 <C>                    <S>                                                  <C>
                        CORRESPONDENCE MAY BE MAILED TO                      DATED MAY 1, 1999
                        ALLMERICA LIFE                                       440 LINCOLN STREET
                        P.O. BOX 8014                                        WORCESTER, MASSACHUSETTS 01653
                        BOSTON, MA 02266-8014                                (508) 855-1000
</TABLE>
    
<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
<S>                                                                         <C>
SPECIAL TERMS.............................................................     4
SUMMARY...................................................................     7
DESCRIPTION OF THE COMPANY, THE SEPARATE ACCOUNT AND THE UNDERLYING
 FUNDS....................................................................    20
INVESTMENT OBJECTIVES AND POLICIES........................................    22
INVESTMENT ADVISORY SERVICES..............................................    24
ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS.........................    26
VOTING RIGHTS.............................................................    27
THE POLICIES..............................................................    28
  Applying for the Policy.................................................    28
  Free-Look Period........................................................    28
  Conversion Privileges...................................................    29
  Premium Payments........................................................    29
  Paid-Up Insurance Option................................................    30
  Allocation of Net Premiums..............................................    31
  Transfer Privilege......................................................    32
  Death Proceeds..........................................................    33
  Sum Insured Options.....................................................    33
  Change in Sum Insured Option............................................    35
  Change in the Face Amount...............................................    36
  Policy Value and Surrender Value........................................    37
  Death Proceeds Payment Options..........................................    39
  Optional Insurance Benefits.............................................    39
  Policy Surrender........................................................    39
  Partial Withdrawals.....................................................    39
CHARGES AND DEDUCTIONS....................................................    40
  Tax Expense Charge......................................................    40
  Monthly Deductions from the Policy Value................................    40
  Charges Against Assets of the Separate Account..........................    42
  Surrender Charge........................................................    43
  Transfer Charges........................................................    46
  Charge for Increase in the Face Amount..................................    46
  Other Administrative Charges............................................    47
POLICY LOANS..............................................................    47
  Loan Interest...........................................................    47
  Repayment of Loans......................................................    48
  Effect of Policy Loans..................................................    48
POLICY TERMINATION AND REINSTATEMENT......................................    48
  Termination.............................................................    48
  Reinstatement under VEL 87 Policies.....................................    49
  Reinstatement under VEL 91 Policies.....................................    50
</TABLE>
    
 
                                       2
<PAGE>
   
<TABLE>
<S>                                                                         <C>
OTHER POLICY PROVISIONS...................................................    51
  Policyowner.............................................................    51
  Beneficiary.............................................................    51
  Incontestability........................................................    51
  Suicide.................................................................    51
  Age and Sex.............................................................    51
  Assignment..............................................................    51
  Postponement of Payments................................................    52
DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY...........................    53
DISTRIBUTION..............................................................    54
SERVICES..................................................................    54
REPORTS...................................................................    55
LEGAL PROCEEDINGS.........................................................    55
FURTHER INFORMATION.......................................................    55
INDEPENDENT ACCOUNTANTS...................................................    55
FEDERAL TAX CONSIDERATIONS................................................    55
  The Company and the Separate Account....................................    56
  Taxation of the Policies................................................    56
  Modified Endowment Contracts............................................    57
MORE INFORMATION ABOUT THE GENERAL ACCOUNT................................    57
  General Description.....................................................    57
  General Account Values..................................................    58
  The Policies............................................................    58
YEAR 2000 DISCLOSURE......................................................    59
FINANCIAL STATEMENTS......................................................    59
APPENDIX A -- OPTIONAL BENEFITS...........................................   A-1
APPENDIX B -- DEATH PROCEEDS PAYMENT OPTIONS..............................   B-1
APPENDIX C -- ILLUSTRATIONS OF SUM INSURED, POLICY VALUES AND ACCUMULATED
 PREMIUMS.................................................................   C-1
APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES VEL 87 POLICIES....   D-1
APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES VEL 91 POLICIES....   E-1
APPENDIX F -- PERFORMANCE INFORMATION.....................................   F-1
FINANCIAL STATEMENTS......................................................   F-1
</TABLE>
    
 
                                       3
<PAGE>
                                 SPECIAL TERMS
 
ACCUMULATION UNIT: a measure of your interest in a Sub-Account.
 
AGE: the Insured's age as of the nearest birthday measured from the Policy
anniversary.
 
BENEFICIARY: the person(s) designated by the Policyowner to receive the
insurance proceeds upon the death of the Insured.
 
   
COMPANY: Allmerica Financial Life Insurance and Annuity Company. "We," "our,"
"us," and "the Company" refer to Allmerica Financial Life Insurance and Annuity
Company in this Prospectus.
    
 
DATE OF ISSUE: the date set forth in the Policy used to determine the Monthly
Payment Date, Policy months, Policy years, and Policy anniversaries.
 
DEATH PROCEEDS: Prior to the Final Premium Payment Date for a VEL 91 Policy or
the Maturity Date for a VEL 87 Policy, the Death Proceeds equal the amount
calculated under the applicable Sum Insured Option (Option 1 or Option 2), less
Debt outstanding at the time of the Insured's death, partial withdrawals, if
any, partial withdrawal charges, and any due and unpaid Monthly Deductions.
After the Final Premium Payment Date, the Death Proceeds equal the Surrender
Value of the VEL 91 Policy.
 
DEBT: all unpaid Policy loans plus interest due or accrued on such loans.
 
   
DELIVERY RECEIPT: an acknowledgment, signed by the Policyowner and returned to
the Company's Principal Office, that the Policyowner has received the Policy and
the Notice of Withdrawal Rights.
    
 
EVIDENCE OF INSURABILITY: information, including medical information
satisfactory to the Company, that is used to determine the Insured's Premium
Class.
 
FACE AMOUNT: the amount of insurance coverage applied for; the Face Amount of
each Policy is set forth in the specifications pages of the Policy.
 
FINAL PREMIUM PAYMENT DATE: Under a VEL 91 Policy, the Policy anniversary
nearest the Insured's 95th birthday. The Final Premium Payment Date under a VEL
91 Policy is the latest date on which a premium payment may be made. After this
date, the Death Proceeds equal the Surrender Value of the Policy.
 
GENERAL ACCOUNT: all the assets of the Company other than those held in a
separate account.
 
GUIDELINE ANNUAL PREMIUM: the annual amount of premium that would be payable
through the Final Premium Payment Date or Maturity Date of the Policy for the
specified Sum Insured, if premiums were fixed by the Company as to both timing
and amount, and monthly cost of insurance charges were based on the 1980
Commissioners Standard Ordinary Mortality Tables, Smoker or Non-Smoker, Male,
Female (or Table B for unisex Policies), net investment earnings at an annual
effective rate of 5%, and fees and charges as set forth in the Policy and any
Policy riders. The Sum Insured Option 1 Guideline Annual Premium is used when
calculating the maximum surrender charge.
 
GUIDELINE MINIMUM SUM INSURED: the minimum Sum Insured required to qualify the
Policy as "life insurance" under federal tax laws. The Guideline Minimum Sum
Insured varies by age; it is calculated by multiplying the Policy Value by a
percentage determined by the Insured's Age.
 
INSURANCE AMOUNT AT RISK: the Sum Insured less the Policy Value.
 
                                       4
<PAGE>
LOAN VALUE: the maximum amount that may be borrowed under the Policy.
 
MATURITY DATE: Under a VEL 87 Policy, the Maturity Date is the Policy
anniversary nearest the Insured's 95th birthday. The Maturity Date is the latest
date to which insurance may remain in force under a VEL 87 Policy. If the
Insured under a VEL 87 Policy is still living on the Maturity Date, the Company
pays the Policy Value on the Maturity Date (less any outstanding Debt) to the
Policyowner, and the VEL 87 Policy terminates.
 
   
MINIMUM MONTHLY FACTOR: The Minimum Monthly Factor is a monthly premium amount
calculated by the Company and specified in the Policy. If, in the first 48
Policy months following the Date of Issue or the effective date of an increase
in the Face Amount or of a Policy Change for a VEL 91 Policy (12 months for a
VEL 87 Policy) which causes a change in the Minimum Monthly Factor:
    
 
   
- - You make premium payments (less debt, partial withdrawals and partial
  withdrawal charges) at least equal to the sum of the Minimum Monthly Factors
  for the number of months the Policy, increase in Face Amount or Policy Change
  has been in force, and
    
 
   
- - Debt does not exceed Policy Value less surrender charges, then
    
 
   
- - the Policy is guaranteed not to lapse during that period.
    
 
   
EXCEPT FOR THE 48 POLICY MONTH PERIODS FOR A VEL 91 POLICY (12 MONTH PERIODS FOR
A VEL 87 POLICY), MAKING MONTHLY PAYMENTS AT LEAST EQUAL TO THE MINIMUM MONTHLY
FACTOR DOES NOT GUARANTEE THAT THE POLICY WILL REMAIN IN FORCE.
    
 
MONTHLY DEDUCTION: charges deducted monthly from the Policy Value of the Policy
prior to the Maturity Date or Final Premium Payment Date. The charges include
the monthly cost of insurance, the monthly cost of any benefits provided by
riders, and the monthly administrative charge.
 
MONTHLY PAYMENT DATE: the date on which the Monthly Deduction is deducted from
the Policy Value.
 
NET PREMIUM: an amount equal to the premium less a tax expense charge.
 
POLICY CHANGE: any change in the Face Amount, the addition or deletion of a
rider, or a change in the Sum Insured Option.
 
POLICY VALUE: the total amount available for investment under the Policy at any
time. It is equal to the sum of (a) the value of the Accumulation Units credited
to the Policy in the Sub-Accounts, and (b) the accumulation in the General
Account credited to that Policy.
 
POLICYOWNER: the person, persons or entity entitled to exercise the rights and
privileges under the Policy.
 
PREMIUM CLASS: the risk classification that the Company assigns the Insured
based on the information in the application and any other Evidence of
Insurability considered by the Company. The Insured's Premium Class will affect
the cost of insurance charge and the amount of premium required to keep the
Policy in force.
 
PRINCIPAL OFFICE: the Company's office, located at 440 Lincoln Street,
Worcester, Massachusetts 01653.
 
PRO-RATA ALLOCATION: In certain circumstances, you may specify from which
Sub-Account certain deductions will be made or to which Sub-Account the Policy
Value will be allocated. If you do not, the Company will allocate the deduction
or Policy Value among the General Account and the Sub-Accounts in the same
proportion that the Policy Value in the General Account and the Policy Value in
each Sub-Account bear to the total Policy Value on the date of deduction or
allocation.
 
                                       5
<PAGE>
SEPARATE ACCOUNT: A Separate Account consists of assets segregated from the
Company's other assets. The investment performance of the assets of each
Separate Account is determined separately from the other assets of the Company.
The assets of a Separate Account which are equal to the reserves and other
contract liabilities are not chargeable with liabilities arising out of any
other business which the Company may conduct.
 
SUB-ACCOUNT: a division of the Separate Account. Each Sub-Account invests
exclusively in the shares of a corresponding Fund of the Allmerica Investment
Trust, a corresponding Portfolio of the Variable Insurance Products Fund or the
Variable Insurance Products Fund II, the T. Rowe Price International Stock
Portfolio of T. Rowe Price International Series, Inc., or the International
Equity Series of the Delaware Group Premium Fund, Inc.
 
SUM INSURED: the amount payable upon the death of the Insured, before the
Maturity Date or Final Premium Payment Date, prior to deductions for Debt
outstanding at the time of the Insured's death, partial withdrawals and partial
withdrawal charges, if any, and any due and unpaid Monthly Deductions. The
amount of the Sum Insured will depend on the Sum Insured Option chosen, but
always will be at least equal to the Face Amount.
 
SURRENDER VALUE: the amount payable upon a full surrender of the Policy. It is
the Policy Value less any Debt and applicable surrender charges.
 
   
UNDERLYING FUNDS ("FUNDS"): the Funds of the Allmerica Investment Trust
("Trust"), the Portfolios of the Fidelity Variable Insurance Products Fund
("Fidelity VIP") and Fidelity Variable Insurance Products Fund II ("Fidelity VIP
II"), the Portfolio of T. Rowe Price International Series, Inc. ("T. Rowe
Price"), and the Series of the Delaware Group Premium Fund, Inc. ("DGPF")
available under the Policies.
    
 
VALUATION DATE: a day on which the net asset value of the shares of any of the
Underlying Funds is determined and Accumulation Unit values of the Sub-Accounts
are determined. Valuation Dates currently occur on each day on which the New
York Stock Exchange is open for trading, and on such other days (other than a
day during which no payment, partial withdrawal, or surrender of the Policy is
received) when there is a sufficient degree of trading in an Underlying Fund's
securities such that the current net asset value of the Underlying Fund may be
affected materially.
 
WRITTEN REQUEST: a request in writing, by the Policyowner, satisfactory to the
Company.
 
YOU OR YOUR: the Policyowner, as shown in the application or the latest change
filed with the Company.
 
                                       6
<PAGE>
                                    SUMMARY
 
This Prospectus describes individual flexible premium variable life insurance
policies ("Policy" or "Policies") which have been issued by Allmerica Financial
Life Insurance and Annuity Company (the "Company") on Policy Form No. 1018-87
("VEL 87 Policies") and on Policy Form No. 1018-91 ("VEL 91 Policies"). The VEL
87 Policies and VEL 91 Policies differ in certain respects, as described below
and in the referenced sections of this Prospectus. You can determine whether you
own a VEL 87 Policy or a VEL 91 Policy by checking the Form Number on the lower
left-hand corner of the cover page of the Policy.
 
   
Within limits, you may choose the amount of initial premium desired and the
initial Sum Insured. You have the flexibility to vary the frequency and amount
of premium payments, subject to certain restrictions and conditions. You may
withdraw a portion of the Policy's Surrender Value, or the Policy may be fully
surrendered at any time, subject to certain limitations. Because of the
substantial nature of the surrender charge, the Policy is not suitable for
short-term investment purposes. The Policyowner contemplating surrender of the
Policy should pay special attention to the limitation of deferred sales charges
on surrenders in the first two years following issuance or Face Amount increase.
    
 
   
There is no guaranteed minimum Policy Value. The value of the Policy will vary
up or down to reflect the investment experience of allocations to the
Sub-Accounts and the fixed rates of interest earned by allocations to the
General Account. The Policy Value also will be adjusted for other factors,
including the amount of charges imposed. The Policy will remain in effect so
long as the Policy Value less any surrender charges and less any outstanding
Debt is sufficient to pay certain monthly charges imposed in connection with the
Policy. The Policy Value may decrease to the point where the Policy will lapse
and provide no further death benefit without additional premium payments.
    
 
   
If the Policy is in effect at the death of the Insured, the Company will pay a
death benefit (the "Death Proceeds") to the Beneficiary. Prior to the Final
Premium Payment Date, the Death Proceeds equal the Sum Insured, less any Debt,
partial withdrawals, and any due and unpaid charges. You may choose either Sum
Insured Option 1 (the Sum Insured is fixed in amount) or Sum Insured Option 2
(the Sum Insured includes the Policy Value in addition to a fixed insurance
amount). The Policyowner has the right to change the Sum Insured Option, subject
to certain conditions. A Guideline Minimum Sum Insured, equivalent to a
percentage of the Policy Value, will apply if greater than the Sum Insured
otherwise payable under Option 1 or Option 2.
    
 
   
In certain circumstances, the Policy may be considered a "modified endowment
contract." Under the Internal Revenue Code (the "Code"), any Policy loan,
partial withdrawal or surrender from a modified endowment contract may be
subject to tax and tax penalties. See FEDERAL TAX CONSIDERATIONS -- "Modified
Endowment Contracts."
    
 
DIFFERENCES BETWEEN VEL 87 POLICIES AND VEL 91 POLICIES
 
"MATURITY DATE" VERSUS "FINAL PREMIUM PAYMENT DATE"
Under VEL 87 Policies, the "Maturity Date" is the Policy anniversary nearest the
Insured's 95th birthday. It is the latest date to which insurance may remain in
force. If the Insured is still living on the Maturity Date, the Company pays the
Policy Value on the Maturity Date (less any outstanding Debt) to the
Policyowner, and the VEL 87 Policy terminates.
 
Under VEL 91 Policies, the "Final Premium Payment Date" is also the Policy
anniversary nearest the Insured's 95th birthday. However, a VEL 91 Policy does
not terminate on the Final Premium Payment Date. The Policyowner may surrender a
VEL 91 Policy on or after the Final Premium Payment Date without the assessment
of any surrender charge. If the VEL 91 Policy is not surrendered, the Company
will not assess any further Monthly Deductions for the cost of insurance and
administrative charges, and the Death Benefit under the VEL 91 Policy will equal
the Policy Value (less any outstanding Debt).
 
                                       7
<PAGE>
DEFERRED ADMINISTRATIVE SERVICE CHARGE
Under VEL 87 Policies, the component of the surrender charge which is
attributable to administrative services is $4.50 per thousand dollars of Face
Amount. Under VEL 91 Policies, this charge is $8.50 per thousand dollars of Face
Amount.
 
MAXIMUM SURRENDER CHARGES
Under VEL 87 Policies, the maximum surrender charge is computed by multiplying
the otherwise applicable surrender charge by a factor which varies with the Age
and smoker/nonsmoker status of the Insured, as set forth in APPENDIX D --
CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 87 POLICIES. Under VEL 91
Policies, the maximum surrender charge may be reduced by a dollar amount per
thousand dollars of the Face Amount of the VEL 91 Policy, as set forth in
APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 91 POLICIES.
 
MINIMUM MONTHLY FACTOR GUARANTEE PERIODS
Under VEL 87 Policies, if the Policyowner pays premiums at least equal to the
Minimum Monthly Factor, the VEL 87 Policy is guaranteed not to lapse during the
12 months following the issuance of the VEL 87 Policy or an increase in the Face
Amount of the VEL 87 Policy. Under VEL 91 Policies, the 12-month period is
currently extended to 48 months, with the guarantee that the period shall not be
less than 36 months.
 
MINIMUM FACE AMOUNT FOLLOWING A DECREASE OR WITHDRAWAL
Under VEL 87 Policies, the minimum Face Amount following a requested decrease or
withdrawal is $25,000. Under VEL 91 Policies, this amount is $50,000.
 
REINSTATEMENT PROVISIONS
If a VEL 87 Policy lapses and reinstatement is requested within one year of Date
of Issue, the Policyowner is required to pay the Minimum Monthly factor
multiplied by the number of months which elapsed since the date of default, plus
the Minimum Monthly Factor for the next three months. If reinstatement occurred
more than one year after the Date of Issue, the Policyowner must pay all unpaid
first-year monthly administrative fees. Under VEL 91 Policies, the Policyowner
is not required to pay these amounts. The period during which the charges are
payable is suspended. Upon reinstatement, the charges resume from the date of
default. See "Policy Lapse and Reinstatement" below, and POLICY TERMINATION AND
REINSTATEMENT.
 
ABOUT THE POLICIES
 
THE FOLLOWING INFORMATION APPLIES TO BOTH VEL 87 POLICIES AND VEL 91 POLICIES,
EXCEPT AS NOTED.
 
The Policies allow you to make premium payments in any amount and frequency,
subject to certain limitations. As long as the Policy remains in force, it will
provide for:
 
    - life insurance coverage on the named Insured,
 
    - Policy Value,
 
    - surrender rights and partial withdrawal rights,
 
    - loan privileges, and
 
    - in some cases, additional insurance benefits available by rider for an
      additional charge.
 
LIFE INSURANCE
The Policies are life insurance contracts with death benefits, Policy Value, and
other features traditionally associated with life insurance. The Policies are
"variable" because the Policy Value will increase or decrease
 
                                       8
<PAGE>
depending on the investment experience of the Sub-Accounts of the Separate
Account. Under some circumstances, the death benefit may vary with the
investment experience of the Sub-Accounts.
 
FLEXIBLE PREMIUM
The Policies are "flexible premium" policies because, unlike traditional
insurance policies, there is no fixed schedule for premium payments. You may
vary the frequency and amount of future premium payments, subject to certain
limits, restrictions and conditions set by Company standards and federal tax
laws. Although you may establish a schedule of premium payments ("planned
premium payments"), failure to make the planned premium payments will not
necessarily cause the Policy to lapse. Because of the variable nature of the
Policies, making planned premium payments does not guarantee that the Policy
will remain in force. Thus, you may, but are not required to, pay additional
premiums.
 
The Policies will remain in force until the Surrender Value is insufficient to
cover the next Monthly Deduction and loan interest accrued, if any, and a grace
period of 62 days has expired without adequate payment being made by you. During
the first 48 Policy months for a VEL 91 Policy (12 months for a VEL 87 Policy)
after the Date of Issue or the effective date of an increase in the Face Amount,
the Policy will not lapse if the total premiums paid less the Debt, partial
withdrawals and withdrawal charges are equal to or exceed the sum of the Minimum
Monthly Factors for the number of months the Policy, increase, or the Policy
Change which causes a change in the Minimum Monthly Factor has been in force.
Even during these periods, however, making payments at least equal to the
Minimum Monthly Factor will not prevent the Policy from lapsing if the Debt
equals or exceeds the Policy Value less surrender charges.
 
   
CONDITIONAL INSURANCE AGREEMENT
    
   
If at the time of application you make a payment equal to at least one Minimum
Monthly Factor for the Policy as applied for, the Company will provide
conditional insurance, subject to the terms of a Conditional Insurance
Agreement. If you do not wish to make any payment at the time of application,
insurance coverage will not be in force until delivery of the Policy and payment
of sufficient premium to place the insurance in force.
    
 
If any premiums are paid prior to the issuance of the Policy, such premiums will
be held in the General Account. If your application is approved and the Policy
is issued and accepted, the initial premiums held in the General Account will be
credited with interest at a specified rate beginning not later than the date of
receipt of the premiums at the Principal Office. IF THE POLICY IS NOT ISSUED AND
ACCEPTED, THE INITIAL PREMIUMS WILL BE RETURNED TO YOU WITHOUT INTEREST.
 
MINIMUM MONTHLY FACTOR
   
The Minimum Monthly Factor is a monthly premium amount calculated by the Company
and specified in your Policy. If, in the first 48 Policy months following the
Date of Issue or the effective date of an increase in the Face Amount or of a
Policy Change for a VEL 91 Policy (12 months for a VEL 87 Policy) which causes a
change in the Minimum Monthly Factor:
    
 
   
    - you make premium payments (less debt, partial withdrawals and partial
      withdrawal charges) at least equal to the sum of the Minimum Monthly
      Factors for the number of months the Policy, increase in Face Amount or
      Policy Change has been in force, and
    
 
   
    - Debt does not exceed Policy Value less surrender charges, then
    
 
   
    - the Policy is guaranteed not to lapse during that period.
    
 
   
EXCEPT FOR THE 48 POLICY MONTH PERIODS FOR A VEL 91 POLICY (12 MONTH PERIODS FOR
A VEL 87 POLICY), MAKING MONTHLY PAYMENTS AT LEAST EQUAL TO THE MINIMUM MONTHLY
FACTOR DOES NOT GUARANTEE THAT THE POLICY WILL REMAIN IN FORCE.
    
 
                                       9
<PAGE>
ALLOCATION OF INITIAL PREMIUMS
Net premiums may be allocated to one or more Sub-Accounts of the Separate
Account, to the General Account, or to any combination of Accounts. You bear the
investment risks of amounts allocated to the Sub-Accounts. Allocations may be
made to no more than 20 Sub-Accounts at any one time. The minimum allocation is
1% of Net Premium. All allocations must be in whole numbers and must total 100%.
See THE POLICIES -- "Allocation of Net Premiums." Premiums allocated to the
General Account will earn a fixed rate of interest. Net premiums and minimum
interest are guaranteed by the Company. For more information, see MORE
INFORMATION ABOUT THE GENERAL ACCOUNT.
 
PARTIAL WITHDRAWALS
After the first Policy year, you may make partial withdrawals in a minimum
amount of $500 from the Policy Value. Under Option 1, the Face Amount is reduced
by the amount of the partial withdrawal. A partial withdrawal will not be
allowed under Option 1 if it would reduce the Face Amount below $40,000 ($25,000
for a VEL 87 Policy).
 
A transaction charge, which is described in CHARGES AND DEDUCTIONS -- "Charges
on Partial Withdrawal," will be assessed to reimburse the Company for the cost
of processing each partial withdrawal. A partial withdrawal charge also may be
imposed upon a partial withdrawal. Generally, amounts withdrawn during each
Policy year in excess of 10% of the Policy Value ("excess withdrawal") are
subject to the partial withdrawal charge. The partial withdrawal charge is equal
to 5% of the excess withdrawal up to the surrender charge on the date of
withdrawal. If no surrender charge is applicable at the time of withdrawal, no
partial withdrawal charge will be deducted. The Policy's outstanding surrender
charge will be reduced by the amount of the partial withdrawal charge deducted.
See THE POLICIES -- "Partial Withdrawals" and CHARGES AND DEDUCTIONS -- "Charges
on Partial Withdrawal."
 
LOAN PRIVILEGE
You may borrow against the Policy Value. The total amount you may borrow is the
Loan Value. Loan Value in the first Policy year is 75% of an amount equal to the
Policy Value less surrender charge, Monthly Deductions, and interest on Debt to
the end of the Policy year. Thereafter, Loan Value is 90% of an amount equal to
the Policy Value less the surrender charge.
 
Policy loans will be allocated among the General Account and the Sub-Accounts in
accordance with your instructions. If no allocation is made by you, the Company
will make a Pro-Rata Allocation among the Accounts. In either case, Policy Value
equal to the Policy loan will be transferred from the appropriate Sub-Account(s)
to the General Account, and will earn monthly interest at an effective annual
rate of at least 6%. Therefore, the Policy loan may have a permanent impact on
the Policy Value even though it eventually is repaid. Although the loan amount
is a part of the Policy Value, the Death Proceeds will be reduced by the amount
of outstanding Debt at the time of death.
 
Policy loans will bear interest at a fixed rate of 8% per year, due and payable
in arrears at the end of each Policy year. If interest is not paid when due, it
will be added to the loan balance. Policy loans may be repaid at any time. You
must notify the Company if a payment is a loan repayment; otherwise, it will be
considered a premium payment. Any partial or full repayment of Debt by you will
be allocated to the General Account or Sub-Accounts in accordance with your
instructions. If you do not specify an allocation, the Company will allocate the
loan repayment in accordance with your most recent premium allocation
instructions. See "POLICY LOANS."
 
PREFERRED LOAN OPTION
A preferred loan option is available under the Policy. The preferred loan option
will be available upon Written Request. It may be revoked by you at any time. If
this option has been selected, after the tenth Policy anniversary the Policy
Value in the General Account equal to the loan amount will be credited with
interest at an effective annual yield of at least 7.5%. The Company's current
practice is to credit a rate of interest equal to the rate being charged for the
preferred loan.
 
                                       10
<PAGE>
There is some uncertainty as to the tax treatment of preferred loans. Consult a
qualified tax adviser (and see FEDERAL TAX CONSIDERATIONS). The preferred loan
option is not available in all states.
 
POLICY LAPSE AND REINSTATEMENT
The provisions for Policy Lapse and Reinstatement differ slightly for VEL 87
Policies and VEL 91 Policies.
 
The failure to make premium payments will not cause a VEL 87 Policy or VEL 91
Policy to lapse unless:
 
    (a) the Surrender Value is insufficient to cover the next Monthly Deduction
       plus loan interest accrued, if any; or
 
    (b) Debt exceeds Policy Value less surrender charges.
 
A 62-day grace period applies to each situation.
 
Even if the situation described in (a) above exists, the Policy will not lapse
if you meet the so-called "Minimum Monthly Factor" test. The Minimum Monthly
Factor test is only used to determine whether the Policy will enter the grace
period for a certain period of months after the Date of Issue or following an
increase in the Face Amount. This period is currently 48 months for a VEL 91
Policy and 12 months for a VEL 87 Policy. Under the Minimum Monthly Factor test,
the Company determines two amounts:
 
    - the sum of the payments you have made, MINUS any Policy loans, withdrawals
      and withdrawal charges, and
 
    - the amount of the Minimum Monthly Factor (as set forth in the Policy)
      MULTIPLIED by the number of months the Policy has been in force or the
      number of months which have elapsed since the last increase in the Face
      Amount.
 
The Company then compares the first amount to the second amount. The Policy will
not enter the grace period if the first amount is greater than the second
amount.
 
If a VEL 87 Policy lapses, it may be reinstated within three years of the date
of default (but not later than the Maturity Date). In order to reinstate, you
must provide satisfactory Evidence of Insurability, and the payment of
sufficient premium and of any unpaid first-year administrative charges which
were due and not yet deducted. See POLICY TERMINATION AND REINSTATEMENT.
 
If a VEL 91 Policy lapses, it may be reinstated within three years of the date
of default (but not later than the Final Premium Payment Date). In order to
reinstate, you must pay the reinstatement premium and provide satisfactory
Evidence of Insurability. The Company reserves the right to increase the Minimum
Monthly Factor upon reinstatement. See POLICY TERMINATION AND REINSTATEMENT.
 
POLICY VALUE AND SURRENDER VALUE
The Policy Value is the total amount available for investment under the Policy
at any time. It is the sum of the value of all Accumulation Units in the
Sub-Accounts of the Separate Account and all accumulations in the General
Account credited to the Policy. The Policy Value reflects the amount and
frequency of Net Premiums paid, charges and deductions imposed under the Policy,
interest credited to accumulations in the General Account, investment
performance of the Sub-Account(s) to which Policy Value has been allocated, and
partial withdrawals. The Policy Value may be relevant to the computation of the
Death Proceeds. You bear the entire investment risk for amounts allocated to the
Separate Account. The Company does not guarantee a minimum Policy Value.
 
The Surrender Value will be the Policy Value less any Debt and applicable
surrender charges. The Surrender Value is relevant, for example, to the
continuation of the Policy and in the computation of the amounts available upon
partial withdrawals, Policy loans or surrender.
 
                                       11
<PAGE>
DEATH PROCEEDS
The Policy provides for the payment of certain Death Proceeds to the named
Beneficiary upon the death of the Insured. Prior to the Final Premium Payment
Date under a VEL 91 Policy (the Maturity Date under a VEL 87 Policy), the Death
Proceeds will be equal to the Sum Insured, reduced by any outstanding Debt,
partial withdrawals, partial withdrawal charges, and any Monthly Deductions due
and not yet deducted through the Policy month in which the Insured dies.
 
Two Sum Insured Options are available. Under Option 1, the Sum Insured is the
greater of the Face Amount of the Policy or the Guideline Minimum Sum Insured.
Under Option 2, the Sum Insured is the greater of the Face Amount of the Policy
plus the Policy Value or the Guideline Minimum Sum Insured. The Guideline
Minimum Sum Insured is equivalent to a percentage (determined each month based
on the Insured's Age) of the Policy Value. On or after the Final Premium Payment
Date, the Death Proceeds will equal the Surrender Value. See THE POLICIES --
"Death Proceeds."
 
The Death Proceeds under the Policy may be received in a lump sum or under one
of the Payment Options described in the Policy. See APPENDIX B -- DEATH PROCEEDS
PAYMENT OPTIONS.
 
FLEXIBILITY TO ADJUST SUM INSURED
Subject to certain limitations, you may adjust the Sum Insured, and thus the
Death Proceeds, at any time prior to the Maturity Date for VEL 87 Policies or
the Final Premium Payment Date for VEL 91 Policies, by increasing or decreasing
the Face Amount of the Policy. Any change in the Face Amount will affect the
monthly cost of insurance charges and the amount of the surrender charge. If the
Face Amount is decreased, a pro-rata surrender charge may be imposed. The Policy
Value is reduced by the amount of the charge. See THE POLICIES -- "Change in the
Face Amount."
 
The minimum increase in the Face Amount is $10,000, and any increase may also
require additional Evidence of Insurability. The increase is subject to a
"free-look period" and, during the first 24 months after the increase, to a
conversion privilege. See THE POLICIES -- "Free-Look Period" and "Conversion
Privileges."
 
ADDITIONAL INSURANCE BENEFITS
You have the flexibility to add additional insurance benefits by rider. These
include the Waiver of Premium Rider, Accidental Death Benefit Rider, Guaranteed
Insurability Rider, Other Insured Rider, Children's Insurance Rider, Exchange
Option Rider, and Living Benefits Rider. See APPENDIX A -- OPTIONAL BENEFITS.
 
The cost of these optional insurance benefits will be deducted from the Policy
Value as part of the Monthly Deduction. See CHARGES AND DEDUCTIONS -- "Monthly
Deductions from the Policy Value."
 
FREE-LOOK PERIOD
The Policies provide for an initial free-look period. You may cancel the Policy
by mailing or delivering it to the Principal Office or to an agent of the
Company on or before the latest of:
 
    - 45 days after the application for the Policy is signed,
 
    - 10 days after you receive the Policy (or, if required by state law, the
      longer period indicated in the Policy), or
 
    - 10 days after the Company mails or personally delivers a Notice of
      Withdrawal Rights to you.
 
   
When you return the Policy, the Company will mail a refund to you within seven
days. The refund of any premium paid by check may be delayed until the check has
cleared your bank.
    
 
                                       12
<PAGE>
   
Where required by state law, the refund will equal the premiums paid. In all
other states, the refund will equal the sum of:
    
 
    (1) the difference between the premium, including fees and charges paid, and
       any amount allocated to the Separate Account, PLUS
 
    (2) the value of the amounts allocated to the Separate Account, PLUS
 
    (3) any fees or charges imposed on the amounts allocated to the Separate
       Account.
 
The amount refunded in (1) above includes any premiums allocated to the General
Account. Where required by state law, however, the Company will refund the
entire amount of premiums paid. A free-look privilege also applies after a
requested increase in the Face Amount. See THE POLICIES -- "Free-Look Period."
 
CONVERSION PRIVILEGES
   
During the first 24 Policy months after the Date of Issue, subject to certain
restrictions, you may convert the Policy to a fixed flexible premium adjustable
life insurance policy by simultaneously transferring all accumulated value in
the Sub-Accounts to the General Account and instructing the Company to allocate
all future premiums to the General Account. A similar conversion privilege is in
effect for 24 Policy months after the date of an increase in the Face Amount.
Where required by state law, and at your request, the Company will issue a
flexible premium adjustable life insurance policy to you. The new policy will
have the same Face Amount, issue Age, Date of Issue, and Premium Class as the
original Policy. See THE POLICIES -- "Conversion Privileges."
    
 
POLICY FEES AND CHARGES
 
THERE ARE COSTS RELATED TO THE INSURANCE AND INVESTMENT FEATURES OF THE POLICY.
FEES AND CHARGES TO COVER THESE COSTS ARE DEDUCTED IN SEVERAL WAYS.
 
DEDUCTIONS FROM EACH PREMIUM
A tax expense charge will be deducted from each premium payment to compensate
the Company for premium taxes imposed by various states and local jurisdictions.
The tax expense charge is currently 2 1/2% but may be increased or decreased to
reflect changing tax rates. See CHARGES AND DEDUCTIONS -- "Tax Expense Charge."
 
MONTHLY DEDUCTIONS FROM THE POLICY VALUE
On the Date of Issue and each Monthly Payment Date, certain charges ("Monthly
Deduction") will be deducted from the Policy Value. The Monthly Deduction
consists of a charge for cost of insurance, a charge for administrative
expenses, and a charge for the cost of any additional benefits provided by
rider. You may instruct the Company to deduct the Monthly Deduction from one
specific Sub-Account. If you do not, the Company will make a Pro-Rata Allocation
of the charge. No Monthly Deductions are made on or after the Final Premium
Payment Date. See CHARGES AND DEDUCTIONS -- "Monthly Deductions from the Policy
Value."
 
The MONTHLY COST OF INSURANCE CHARGE is determined by multiplying the Insurance
Amount at Risk for each Policy month by the applicable cost of insurance rate or
rates. The Insurance Amount at Risk will be affected by any decreases or
increases in the Face Amount.
 
A MONTHLY ADMINISTRATIVE CHARGE is made for administrative expenses. The charge
is $25 per month for the first 12 Monthly Deductions and $5 per month
thereafter. The charge is designed to reimburse the Company for the costs
associated with issuing and administering the Policies, such as processing
premium payments, Policy loans and loan repayments, changes in Sum Insured
Option, and death claims. These charges also help cover the cost of providing
annual statements and responding to Policyowner inquiries. If the Policy is
surrendered in the first Policy year, the first-year monthly administrative
charges will be deducted at surrender
 
                                       13
<PAGE>
in addition to any surrender charges which may be applicable. Under VEL 91
Policies, the Monthly Administrative Charge is not assessed after the Final
Premium Payment Date.
 
As noted above, certain ADDITIONAL INSURANCE RIDER BENEFITS are available under
the Policies for an additional monthly charge. See APPENDIX A -- OPTIONAL
BENEFITS.
 
DEDUCTIONS FROM THE SEPARATE ACCOUNT
A daily charge currently equivalent to an effective annual rate of 0.90% of the
average daily net asset value of each Sub-Account of the Separate Account is
imposed to compensate the Company for its assumption of certain mortality and
expense risks. See CHARGES AND DEDUCTIONS -- "Charges Against Assets of the
Separate Account."
 
The Underlying Funds also incur certain expenses which are reflected in the net
asset value of the Sub-Accounts. See "Investment Options -- CHARGES OF THE
UNDERLYING FUNDS," below.
 
OTHER CHARGES (NON-PERIODIC)
 
TRANSACTION CHARGE ON PARTIAL WITHDRAWALS
   
A transaction charge is assessed at the time of each partial withdrawal to
reimburse the Company for the cost of processing the withdrawal. The transaction
charge is the smaller of 2% of the amount withdrawn, or $25. The transaction fee
applies to all partial withdrawals, including a Withdrawal without a surrender
charge (described below). In addition to the transaction charge, a partial
withdrawal charge also may be made under certain circumstances. See CHARGES AND
DEDUCTIONS -- "Charges on Partial Withdrawal."
    
 
CHARGE FOR INCREASE IN THE FACE AMOUNT
For each increase in the Face Amount, a charge of $40 will be deducted from the
Policy Value. This charge is designed to reimburse the Company for underwriting
and administrative costs associated with the increase. See THE POLICIES --
"Change in the Face Amount" and CHARGES AND DEDUCTIONS -- "Charge for Increase
in the Face Amount."
 
TRANSFER CHARGE
The first 12 transfers of Policy Value in a Policy year will be free of charge.
Thereafter, with certain exceptions, a transfer charge of $10 will be imposed
for each transfer request to reimburse the Company for the costs of processing
the transfer. See THE POLICIES -- "Transfer Privilege" and CHARGES AND
DEDUCTIONS -- "Transfer Charges."
 
SURRENDER CHARGES UNDER VEL 91 POLICIES
 
At any time that a VEL 91 Policy is in effect, the Policyowner may elect to
surrender the VEL 91 Policy and receive its Surrender Value. A surrender charge
is calculated upon issuance of the VEL 91 Policy and upon each increase in Face
Amount. The surrender charge is only imposed if less than 12 years have elapsed
from the Date of Issue or any increase in the Face Amount and you request a full
surrender or a decrease in the Face Amount. If the Policy is surrendered, any
$25 monthly administrative charges not yet deducted will be deducted at
surrender.
 
SURRENDER CHARGE ON THE INITIAL FACE AMOUNT
The maximum surrender charge calculated upon issuance of the VEL 91 Policy is
equal to the sum of (a) plus (b), where (a) is a deferred administrative charge,
and (b) is a deferred sales charge.
 
The DEFERRED ADMINISTRATIVE CHARGE is $8.50 per thousand dollars of the initial
Face Amount or of an increase in the Face Amount. The charge is designed to
reimburse the Company for administrative costs associated with product research
and development, underwriting, Policy administration, decreasing the Face
Amount, and surrendering the Policy. The deferred sales charge is equal to 30%
of the Guideline Annual Premium.
 
                                       14
<PAGE>
In accordance with state insurance regulations, the amount of the maximum
surrender charge will not exceed a specified amount per $1,000 of the initial
Face Amount, as indicated in APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER
CHARGES -- VEL 91 POLICIES. The maximum surrender charge remains level for the
first 44 Policy months, reduces by 1% per month for the next 100 Policy months,
and is zero thereafter. If you surrender the Policy before making premium
payments associated with the initial Face Amount which are at least equal to the
Guideline Annual Premium, the actual charge imposed will be less than the
maximum. See THE POLICIES -- "Policy Surrender" and CHARGES AND DEDUCTIONS --
"Surrender Charge."
 
If you surrender the Policy during the first two Policy years following the Date
of Issue, before making premium payments associated with the initial Face Amount
which are at least equal to one Guideline Annual Premium, the deferred
administrative charge will be $8.50 per thousand dollars of the initial Face
Amount, as described above. The deferred sales charge, however, will not exceed
30% of premiums received. See THE POLICIES -- "Policy Surrender" and CHARGES AND
DEDUCTIONS -- "Surrender Charge."
 
SURRENDER CHARGES FOR INCREASES IN THE FACE AMOUNT
A separate surrender charge will apply to and is calculated for each increase in
Face Amount. The maximum surrender charge for the increase is equal to the sum
of (a) plus (b), where (a) is equal to $8.50 per thousand dollars of increase,
and (b) is equal to 30% of the Guideline Annual Premium for the increase. In
accordance with limitations under state insurance regulations, the amount of the
surrender charge will not exceed a specified amount per $1,000 of increase, as
indicated in APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 91
POLICIES. As is true for the initial Face Amount, (a) is a deferred
administrative charge, and (b) is a deferred sales charge. This maximum
surrender charge remains level for the first 44 Policy months following the
increase, reduces by 1% per month for the next 100 Policy months, and is zero
thereafter. The actual surrender charge with respect to the increase may be less
than the maximum. See THE POLICIES -- "Policy Surrender" and CHARGES AND
DEDUCTIONS -- "Surrender Charge."
 
SURRENDER CHARGES ON DECREASES IN THE FACE AMOUNT
   
In the event of a decrease in the Face Amount, the surrender charge imposed is
proportional to the charge that would apply to a full Policy surrender. For more
information, see THE POLICIES -- "Policy Surrender", CHARGES AND DEDUCTIONS --
"Surrender Charge", and APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES
- -- VEL 91 POLICIES.
    
 
SURRENDER CHARGES UNDER VEL 87 POLICIES
 
At any time that a VEL 87 Policy is in effect, the Policyowner may elect to
surrender the VEL 87 Policy and receive its Surrender Value. A surrender charge
is calculated upon issuance of the Policy and upon each increase in the Face
Amount. The surrender charge is only imposed if less than 12 years have elapsed
from the Date of Issue or any increase in the Face Amount and you request a full
surrender or a decrease in the Face Amount. If the Policy is surrendered, any
$25 monthly administrative charges not yet deducted will be deducted at
surrender.
 
SURRENDER CHARGE ON THE INITIAL FACE AMOUNT
The maximum surrender charge calculated upon issuance of the VEL 87 Policy is
equal to the sum of (a) plus (b), where (a) is a deferred administrative charge
equal to $4.50 per thousand dollars of the initial Face Amount, and (b) is a
deferred sales charge equal to 30% of the Guideline Annual Premium times a
factor which is not greater than 1.0 and is as specified in APPENDIX D --
CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 87 POLICIES. As the factors used
in calculating the deferred sales charge in (b) vary with the attained Age and
Premium Class (smoker or non-smoker) of the Insured, the deferred sales charge
may range between 10.25% and 30% of the Guideline Annual Premium. The maximum
surrender charge remains level for the first 44 Policy months, reduces by 1% per
month for the next 100 Policy months, and is zero thereafter. If you surrender
the VEL 87 Policy before making premium payments associated with the initial
Face Amount which are at least equal to the Guideline Annual Premium, the actual
surrender charge
 
                                       15
<PAGE>
imposed may be less than the maximum. See THE POLICIES -- "Policy Surrender" and
CHARGES AND DEDUCTIONS -- "Surrender Charge."
 
SURRENDER CHARGE FOR INCREASES IN THE FACE AMOUNT
A separate surrender charge will apply to and is calculated for each increase in
the Face Amount of a VEL 87 Policy. The maximum surrender charge for the
increase is equal to the sum of (a) plus (b), where (a) is equal to $4.50 per
thousand dollars of increase, and (b) is equal to 30% of the Guideline Annual
Premium for the increase times a factor of not greater than 1.0, as specified in
APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 87 POLICIES. As is
true for the initial Face Amount, (a) is a deferred administrative charge, and
(b) is a deferred sales charge. This maximum surrender charge remains level for
the first 44 Policy months following the increase, reduces by 1% per month for
the next 100 Policy months, and is zero thereafter. The actual surrender charge
with respect to the increase may be less than the maximum. See THE POLICIES --
"Policy Surrender" and CHARGES AND DEDUCTIONS -- "Surrender Charge."
 
SURRENDER CHARGES ON DECREASES IN THE FACE AMOUNT
   
In the event of a decrease in the Face Amount, the surrender charge imposed is
proportional to the charge that would apply to a full surrender. For more
information, see THE POLICIES -- "Policy Surrender", CHARGES AND DEDUCTIONS --
"Surrender Charge", and APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES
- -- VEL 91 POLICIES.
    
 
OTHER CHARGES
 
The Company reserves the right to impose a charge for the administrative costs
associated with changing the Net Premium allocation instructions, for changing
the allocation of any Monthly Deductions among the various Sub-Accounts, or for
a projection of values. No such charges currently are imposed, and any such
charge is guaranteed not to exceed $25. See CHARGES AND DEDUCTIONS -- "Other
Administrative Charges."
 
INVESTMENT OPTIONS
 
   
The Policies permit Net Premiums to be allocated either to the General Account
or to the Separate Account. The Separate Account currently is comprised of 22
Sub-Accounts ("Sub-Accounts"). Of these 22 Sub-Accounts, 21 are available to the
Policies. You may have allocations in up to 20 Sub-Accounts. Each Sub-Account
invests exclusively in a corresponding Underlying Fund of the Allmerica
Investment Trust (the "Trust") managed by Allmerica Financial Investment
Management Services, Inc. ("AFIMS"), Fidelity Variable Insurance Products Fund
("Fidelity VIP") and Fidelity Variable Insurance Products Fund II ("Fidelity VIP
II") managed by Fidelity Management & Research Company ("FMR"), T. Rowe Price
International Series, Inc. ("T. Rowe Price") managed by Rowe Price-Fleming
International, Inc. ("Price-Fleming"), with respect to the T. Rowe Price
International Stock Portfolio, or the Delaware Group Premium Fund, Inc. ("DGPF")
managed by Delaware International Advisers, Ltd. with respect to the
International Equity Series. You may transfer Policy Value among the available
Sub-Accounts and between the Sub-Accounts and the General Account, subject to
certain limitations described under THE POLICIES -- "Transfer Privilege." The
    
 
                                       16
<PAGE>
Trust, Fidelity VIP, Fidelity VIP II, T. Rowe Price and DGPF are open-end,
diversified series management investment companies. The following Underlying
Funds are available under the Policy:
 
   
<TABLE>
<S>                                 <C>
ALLMERICA INVESTMENT TRUST          VARIABLE INSURANCE PRODUCTS FUND
- ----------------------------------  -----------------------------------------------------
Select Aggressive Growth Fund       Fidelity VIP Overseas Portfolio
Select Capital Appreciation Fund    Fidelity VIP Equity-Income Portfolio
Select Value Opportunity Fund       Fidelity VIP Growth Portfolio
Select Emerging Markets Fund        Fidelity VIP High Income Portfolio
Select International Equity Fund    Fidelity VIP Money Market Portfolio
Select Growth Fund
Select Strategic Growth Fund        VARIABLE INSURANCE PRODUCTS FUND II
                                    -----------------------------------------------------
Growth Fund                         Fidelity VIP II Asset Manager Portfolio
Equity Index Fund
Select Growth and Income Fund       T. ROWE PRICE INTERNATIONAL SERIES, INC.
                                    -----------------------------------------------------
Investment Grade Income Fund        T. Rowe Price International Stock Portfolio
Government Bond Fund
Money Market Fund                   DELAWARE GROUP PREMIUM FUND, INC.
                                    -----------------------------------------------------
                                    DGPF International Equity Series
</TABLE>
    
 
Each of the Underlying Funds has its own investment objectives. Certain
Underlying Funds, however, have investment objectives similar to certain other
Underlying Funds.
 
The value of each Sub-Account will vary daily depending upon the performance of
the Underlying Fund in which it invests. Each Sub-Account reinvests dividends or
capital gains distributions received from an Underlying Fund in additional
shares of that Underlying Fund. There can be no assurance that the investment
objectives of the Underlying Funds can be achieved.
 
   
CHARGES OF THE UNDERLYING FUNDS
    
   
In addition to the charges described above, certain fees and expenses are
deducted from the assets of the Underlying Funds. The levels of fees and
expenses vary among the Underlying Funds. The following table shows the expenses
of the Underlying Funds for 1998. For more information concerning fees and
expenses, see the prospectuses of the Underlying Funds.
    
 
                                       17
<PAGE>
 
   
<TABLE>
<CAPTION>
                                                             MANAGEMENT FEE      OTHER EXPENSES      TOTAL FUND EXPENSES
                                                            (AFTER VOLUNTARY    (AFTER APPLICABLE      (AFTER WAIVERS/
UNDERLYING FUND                                                 WAIVERS)         REIMBURSEMENTS)       REIMBURSEMENTS)
- ---------------------------------------------------------  ------------------  -------------------  ---------------------
<S>                                                        <C>                 <C>                  <C>
Select Aggressive Growth Fund............................         0.88%                 0.07%              0.95%(1)(2)
Select Capital Appreciation Fund.........................         0.94%                 0.10%              1.04%(1)(2)
Select Value Opportunity Fund............................         0.90%(1)*             0.08%              0.98%(1)(2)*
Select Emerging Markets Fund (@).........................         1.00%*                1.19%              2.19%(1)(2)*
Select International Equity Fund.........................         0.90%                 0.12%              1.02%(1)(2)
DGPF International Equity Series.........................         0.82%(4)              0.13%              0.95%(4)
Fidelity VIP Overseas Portfolio..........................         0.74%                 0.17%              0.91%(3)
T. Rowe Price International Stock Portfolio..............         1.05%                 0.00%              1.05%
Select Growth Fund.......................................         0.81%**               0.05%              0.86%(1)(2)**
Select Strategic Growth Fund (@).........................         0.39%*                0.81%              1.20%(1)(2)*
Growth Fund..............................................         0.44%                 0.05%              0.49%(1)(2)
Fidelity VIP Growth Portfolio............................         0.59%                 0.09%              0.68%(3)
Equity Index Fund........................................         0.29%                 0.07%              0.36%(1)
Select Growth and Income Fund............................         0.68%                 0.05%              0.73%(1)(2)
Fidelity VIP Equity-Income Portfolio.....................         0.49%                 0.09%              0.58%(3)
Fidelity VIP II Asset Manager Portfolio..................         0.54%                 0.10%              0.64%(3)
Fidelity VIP High Income Portfolio.......................         0.58%                 0.12%              0.70%(3)
Investment Grade Income Fund.............................         0.43%                 0.09%              0.52%(1)
Government Bond Fund.....................................         0.50%                 0.14%              0.64%(1)
Money Market Fund........................................         0.26%                 0.06%              0.32%(1)
Fidelity VIP Money Market Fund...........................         0.20%                 0.10%              0.30%
</TABLE>
    
 
   
(@) Select Emerging Markets Fund and Select Strategic Growth Fund commenced
operations on February 20, 1998. Expenses shown are annualized.
    
 
   
* Amount has been adjusted to reflect a voluntary expense limitation currently
in effect for Select Emerging Markets Fund, Select Value Opportunity Fund, and
Select Strategic Growth Fund. Without these adjustments, the Management Fees and
Total Fund Expenses would have been 1.35% and 2.54%, respectively for Select
Emerging Markets Fund, 0.91% and 0.99%, respectively, for Select Value
Opportunity Fund, and 0.85% and 1.66%, respectively, for Select Strategic Growth
Fund.
    
 
   
** Effective June 1, 1998, the management fee rate for the Select Growth Fund
was revised. The Management Fee and Total Fund Expense ratios shown in the table
above have been adjusted to assume that the revised rates took effect January 1,
1998.
    
 
   
(1) Until further notice, Allmerica Financial Investment Management Services,
Inc. ("AFIMS") has declared a voluntary expense limitation of 1.35% of average
net assets for Select Aggressive Growth Fund and Select Capital Appreciation
Fund, 1.25% for Select Value Opportunity Fund, 1.50% for Select International
Equity Fund, 1.20% for Growth Fund and Select Growth Fund, 1.10% for Select
Growth and Income Fund, Investment Grade Income Fund and Government Bond Fund,
and 0.60% for Money Market Fund and Equity Index Fund. The total operating
expenses of these Funds of the Trust were less than their respective expense
limitations throughout 1998.
    
 
Until further notice, AFIMS has declared a voluntary expense limitation of 1.20%
of average daily net assets for the Select Strategic Growth Fund. In addition,
AFIMS has agreed to voluntarily waive its management fee to the extent that
expenses of the Select Emerging Markets Fund exceed 2.00% of the Fund's average
daily net assets, except that such waiver shall not exceed the net amount of
management fees earned by AFIMS from the Fund after subtracting fees paid by
AFIMS to a sub-adviser.
 
                                       18
<PAGE>
   
Until further notice, the Select Value Opportunity Fund's management fee rate
has been voluntarily limited to an annual rate of 0.90% of average daily net
assets, and total expenses are limited to 1.25% of average daily net assets.
    
 
   
The declaration of a voluntary management fee or expense limitation in any year
does not bind AFIMS to declare future expense limitations with respect to these
Funds. These limitations may be terminated at any time.
    
 
   
(2) These funds have entered into agreements with brokers whereby brokers rebate
a portion of commissions. Had these amounts been treated as reductions of
expenses, the total annual fund operating expense ratios would have been 2.19%
for Select Emerging Markets Fund, 0.92% for Select Aggressive Growth Fund, 1.02%
for Select Capital Appreciation Fund, 0.94% for Select Value Opportunity Fund,
1.01% for Select International Equity Fund, 0.84% for Select Growth Fund, 1.14%
for Select Strategic Growth Fund, 0.46% for Growth Fund; and 0.70% for Select
Growth and Income Fund.
    
 
   
(3) A portion of the brokerage commissions that certain funds paid were used to
reduce fund expenses. In addition, certain funds, or Fidelity Management &
Research Company on behalf of certain funds, have entered into arrangements with
their custodian whereby credits realized as a result of uninvested cash balances
were used to reduce custodian expenses. Including these reductions, the total
operating expenses presented in the table would have been 0.57% for Fidelity VIP
Equity-Income Portfolio, 0.66% for Fidelity VIP Growth Portfolio, 0.89% for
Fidelity VIP Overseas Portfolio and 0.63% for Fidelity VIP II Asset Manager
Portfolio.
    
 
   
(4) Effective May 1, 1999, Delaware International Advisers Ltd., the investment
adviser for the DGPF International Equity Series, has agreed to limit total
annual expenses of the fund to 0.95%. This limitation replaces a prior
limitation of 0.95% that expired on April 30, 1999. The new limitation will be
in effect through October 31, 1999. For the fiscal year ended December 31, 1998,
the actual ratio of total annual expenses was 0.98%.
    
 
   
The Underlying Fund information above was provided by the Underlying Funds and
was not independently verified by the Company.
    
 
TAXATION OF THE POLICIES
 
The Policies generally are subject to the same federal income tax treatment as a
conventional fixed benefit life insurance policies. Under current tax law, to
the extent there is no change in benefits, the Policyowner will be taxed on
Policy Value withdrawn from the Policy only to the extent that the amount
withdrawn exceeds the total premiums paid. Withdrawals in excess of premiums
paid will be treated as ordinary income. During the first 15 Policy years,
however, an "interest-first" rule applies to any distribution of cash that is
required under Section 7702 of the Code because of a reduction in benefits under
the Policy. Death Proceeds under the Policy are generally excludable from the
gross income of the Beneficiary, but in some circumstances the Death Proceeds or
the Policy Value may be subject to federal estate tax. See FEDERAL TAX
CONSIDERATIONS -- "Taxation of the Policies."
 
The Policy may be considered a "modified endowment contract" if it fails a
"seven-pay" test at any time during the first seven Policy years or seven years,
or within seven years of a material change in the Policy. The Policy fails to
satisfy the seven-pay test if the cumulative premiums paid under the Policy at
any time during the first seven Policy years, or within seven years of a
material change in the Policy, exceed the sum of the net level premiums that
would have been paid had the Policy provided for paid-up future benefits after
the payment of seven level premiums. If the Policy is considered a modified
endowment contract, all distributions (including Policy loans, partial
withdrawals, Policy surrenders or assignments) will be taxed on an "income-
first" basis. With certain exceptions, an additional 10% penalty will be imposed
on the portion of any distribution that is includible in income. For more
information, see FEDERAL TAX CONSIDERATIONS -- "Modified Endowment Contracts."
 
                                       19
<PAGE>
               DESCRIPTION OF THE COMPANY, THE SEPARATE ACCOUNT,
                            AND THE UNDERLYING FUNDS
 
THE COMPANY
 
   
The Company is a life insurance company organized under the laws of Delaware in
July 1974. Its Principal Office is located at 440 Lincoln Street, Worcester,
Massachusetts 01653, Telephone 508-855-1000. As of December 31, 1998, the
Company had over $14 billion in assets and over $26 billion of life insurance in
force. The Company is subject to the laws of the state of Delaware governing
insurance companies and to regulation by the Commissioner of Insurance of
Delaware. In addition, the Company is subject to the insurance laws and
regulations of other states and jurisdictions in which it is licensed to
operate.
    
 
Effective October 1, 1995, the Company changed its name from SMA Life Assurance
Company to Allmerica Financial Life Insurance and Annuity Company. The Company
is an indirect wholly owned subsidiary of First Allmerica Financial Life
Insurance Company ("First Allmerica") which, in turn, is a wholly owned
subsidiary of Allmerica Financial Corporation ("AFC"). First Allmerica,
originally organized under the laws of Massachusetts in 1844 as a mutual life
insurance company and known as State Mutual Life Assurance Company of America,
converted to a stock life insurance company and adopted its present name on
October 16, 1995. First Allmerica is the fifth oldest life insurance company in
America.
 
The Company is a charter member of the Insurance Marketplace Standards
Association ("IMSA"). Companies that belong to IMSA subscribe to a rigorous set
of standards that cover the various aspects of sales and service for
individually sold life insurance and annuities. IMSA members have adopted
policies and procedures that demonstrate a commitment to honesty, fairness and
integrity in all customer contacts involving sales and service of individual
life insurance and annuity products.
 
THE SEPARATE ACCOUNT
 
   
The Separate Account was authorized by vote of the Board of Directors of the
Company on April 2, 1987. The Separate Account is registered with the Securities
and Exchange Commission ("SEC") as a unit investment trust under the Investment
Company Act of 1940 ("1940 Act"). Such registration does not involve the
supervision of its management or investment practices or policies of the
Separate Account or the Company by the SEC.
    
 
The assets used to fund the variable portion of the Policies are set aside in
the Separate Account, and are kept separate from the general assets of the
Company. Under Delaware law, assets equal to the reserves and other liabilities
of the Separate Account may not be charged with any liabilities arising out of
any other business of the Company. The Separate Account currently has 21
Sub-Accounts. Each Sub-Account is administered and accounted for as part of the
general business of the Company, but the income, capital gains, or capital
losses of each Sub-Account are allocated to such Sub-Account, without regard to
other income, capital gains or capital losses of the Company or the other
Sub-Accounts. Each Sub-Account invests exclusively in a corresponding Underlying
Fund of one of the following investment companies:
 
    - Allmerica Investment Trust
 
    - Variable Insurance Products Fund
 
    - Variable Insurance Products Fund II
 
    - T. Rowe Price International Series, Inc.
 
    - Delaware Group Premium Fund, Inc.
 
                                       20
<PAGE>
The assets of each Underlying Fund are held separate from the assets of the
other Underlying Funds. Each Underlying Fund operates as a separate investment
vehicle, and the income or losses of one Underlying Fund generally have no
effect on the investment performance of another Underlying Fund. Shares of each
Underlying Fund are not offered to the general public, but solely to separate
accounts of life insurance companies, such as the Separate Account.
 
The Company reserves the right, subject to compliance with applicable law, to
change the names of the Sub-Accounts and the Separate Account.
 
ALLMERICA INVESTMENT TRUST
 
Allmerica Investment Trust (the "Trust") is an open-end, diversified management
investment company registered with the SEC under the 1940 Act. Such registration
does not involve supervision by the SEC of the investments or investment policy
of the Trust or its separate investment funds.
 
   
The Trust was established by First Allmerica as a Massachusetts business trust
on October 11, 1984, for the purpose of providing a vehicle for the investment
of assets of various separate accounts established by the Company, or other
insurance companies. Thirteen investment portfolios of the Trust ("Funds") are
available under the Policy, each issuing a series of shares: Select Aggressive
Growth Fund, Select Capital Appreciation Fund, Select Value Opportunity Fund,
Select Emerging Markets Fund, Select International Equity Fund, Select Growth
Fund, Select Strategic Growth Fund, Growth Fund, Equity Index Fund, Select
Growth and Income Fund, Investment Grade Income Fund, Government Bond Fund and
Money Market Fund.
    
 
Allmerica Financial Investment Management Services, Inc. ("AFIMS") serves as
investment adviser of the Trust, and has entered into sub-advisory agreements
with other investment managers ("Sub-Advisers") who manage the investments of
the Underlying Funds of the Trust. See INVESTMENT ADVISORY SERVICES --
"Investment Advisory Services to the Trust."
 
   
VARIABLE INSURANCE PRODUCTS FUND
    
 
   
Variable Insurance Products Fund ("Fidelity VIP"), managed by Fidelity
Management & Research Company ("FMR"), is an open-end, diversified, management
investment company organized as a Massachusetts business trust on November 13,
1981, and is registered with the SEC under the 1940 Act. Five of its investment
portfolios are available under the Policy: Fidelity VIP High Income Portfolio,
Fidelity VIP Equity-Income Portfolio, Fidelity VIP Growth Portfolio, Fidelity
VIP Overseas Portfolio, and Fidelity VIP Money Market Portfolio.
    
 
Various Fidelity companies perform certain activities required to operate
Fidelity VIP. FMR is one of America's largest investment management
organizations, and has its principal business address at 82 Devonshire Street,
Boston, Massachusetts. It is composed of a number of different companies which
provide a variety of financial services and products. FMR is the original
Fidelity company, founded in 1946. It provides a number of mutual funds and
other clients with investment research and portfolio management services.
 
   
VARIABLE INSURANCE PRODUCTS FUND II
    
 
   
Variable Insurance Products Fund II ("Fidelity VIP II"), managed by FMR (see
discussion under "Variable Insurance Products Fund"), is an open-end,
diversified, management investment company organized as a Massachusetts business
trust on March 21, 1988, and is registered with the SEC under the 1940 Act. One
of its investment portfolios is available under the Policy: the Fidelity VIP II
Asset Manager Portfolio. See "Investment Advisory Services to Fidelity VIP and
Fidelity VIP II Funds."
    
 
                                       21
<PAGE>
T. ROWE PRICE INTERNATIONAL SERIES, INC.
 
T. Rowe Price International Series, Inc. ("T. Rowe Price"), managed by Rowe
Price-Fleming International, Inc. ("Price-Fleming"), is an open-end, diversified
management investment company organized in 1994 as a Maryland corporation, and
is registered with the SEC under the 1940 Act. One of its investment portfolios
is available under the Policy: the T. Rowe Price International Stock Portfolio.
(See "Investment Advisory Services to T. Rowe Price").
 
DELAWARE GROUP PREMIUM FUND, INC.
 
Delaware Group Premium Fund, Inc. ("DGPF") is an open-end, diversified
management investment company registered with the SEC under the 1940 Act. Such
registration does not involve supervision by the SEC of the investments or
investment policy of DGPF or its separate investment series. DGPF was
established to provide a vehicle for the investment of assets of various
separate accounts supporting variable insurance policies. One investment
portfolio ("Series") is available under the Policy: the International Equity
Series. The Investment adviser for the International Equity Series is Delaware
International Advisers Ltd. ("Delaware International"). See "Investment Advisory
Services to DGPF."
 
                       INVESTMENT OBJECTIVES AND POLICIES
 
A summary of investment objectives of each of the Underlying Funds is set forth
below. The Underlying Funds are listed by general investment risk
characteristics. MORE DETAILED INFORMATION REGARDING THE INVESTMENT OBJECTIVES,
RESTRICTIONS AND RISKS, EXPENSES PAID BY THE UNDERLYING FUNDS AND OTHER RELEVANT
INFORMATION REGARDING THE UNDERLYING FUNDS MAY BE FOUND IN THEIR RESPECTIVE
PROSPECTUSES WHICH ACCOMPANY THIS PROSPECTUS AND SHOULD BE READ CAREFULLY BEFORE
INVESTING. The statements of additional information of the Underlying Funds are
available upon request. There can be no assurance that the investment objectives
of the Underlying Funds can be achieved.
 
SELECT AGGRESSIVE GROWTH FUND -- seeks above-average capital appreciation by
investing primarily in common stocks of companies which are believed to have
significant potential for capital appreciation.
 
SELECT CAPITAL APPRECIATION FUND -- seeks long-term growth of capital.
Realization of income is not a significant investment consideration, and any
income realized on the Fund's investments will be incidental to its primary
objective. The Fund invests primarily in common stock of industries and
companies which are believed to be experiencing favorable demand for their
products and services, and which operate in a favorable competitive environment
and regulatory climate.
 
SELECT VALUE OPPORTUNITY FUND -- seeks long-term growth of capital by investing
primarily in a diversified portfolio of common stocks of small and mid-size
companies, whose securities at the time of purchase are considered by the
Sub-Adviser to be undervalued.
 
SELECT EMERGING MARKETS FUND -- seeks long-term growth of capital by investing
in the world's emerging markets.
 
SELECT INTERNATIONAL EQUITY FUND -- seeks maximum long-term total return
(capital appreciation and income) primarily by investing in common stocks of
established non-U.S. companies.
 
DGPF INTERNATIONAL EQUITY SERIES -- seeks long-term growth without undue risk to
principal by investing primarily in equity securities of foreign issuers
providing the potential for capital appreciation and income.
 
FIDELITY VIP OVERSEAS PORTFOLIO -- seeks long-term growth of capital primarily
through investments in foreign securities and provides a means for aggressive
investors to diversify their own portfolios by participating in companies and
economies outside of the United States.
 
                                       22
<PAGE>
T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO -- seeks long-term growth of capital
through investments primarily in common stocks of established, non-U.S.
companies.
 
SELECT GROWTH FUND -- seeks to achieve long-term growth of capital by investing
in a diversified portfolio consisting primarily of common stocks selected on the
basis of their long-term growth potential.
 
SELECT STRATEGIC GROWTH FUND -- seeks long-term growth of capital by investing
primarily in common stocks of established companies.
 
GROWTH FUND -- is invested in common stocks and securities convertible into
common stocks that are believed to represent significant underlying value in
relation to current market prices. The objective of the Growth Fund is to
achieve long-term growth of capital. Realization of current investment income,
if any, is incidental to this objective.
 
FIDELITY VIP GROWTH PORTFOLIO -- seeks to achieve capital appreciation. The
Portfolio normally purchases common stocks, although its investments are not
restricted to any one type of security. Capital appreciation also may be found
in other types of securities, including bonds and preferred stocks.
 
EQUITY INDEX FUND -- seeks to provide investment results that correspond to the
aggregate price and yield performance of a representative selection of United
States publicly traded common stocks. The Equity Index Fund seeks to achieve its
objective by attempting to replicate the aggregate price and yield performance
of the S&P 500 Stocks.
 
SELECT GROWTH AND INCOME FUND -- seeks a combination of long-term growth of
capital and current income. The Fund will invest primarily in dividend-paying
common stocks and securities convertible into common stocks.
 
FIDELITY VIP EQUITY-INCOME PORTFOLIO -- seeks reasonable income by investing
primarily in income-producing equity securities. In choosing these securities,
the Portfolio also will consider the potential for capital appreciation. The
Portfolio's goal is to achieve a yield which exceeds the composite yield on the
securities comprising the S&P 500. The Portfolio may invest in high-yielding,
lower-rated fixed-income securities (commonly referred to as "junk bonds") which
are subject to greater risk than investments in higher-rated securities. See
"Risks of Lower-Rated Debt Securities" in the Fidelity VIP prospectus.
 
FIDELITY VIP II ASSET MANAGER PORTFOLIO -- seeks high total return with reduced
risk over the long term by allocating its assets among domestic and foreign
stocks, bonds and short-term money market instruments.
 
FIDELITY VIP HIGH INCOME PORTFOLIO -- seeks to obtain a high level of current
income by investing primarily in high-yielding, lower-rated fixed-income
securities (commonly referred to as "junk bonds"), while also considering growth
of capital. These securities often are considered to be speculative and involve
greater risk of default or price changes than securities assigned a high-quality
rating. See "Risks of Lower-Rated Debt Securities" in the Fidelity VIP
prospectus.
 
INVESTMENT GRADE INCOME FUND -- is invested in a diversified portfolio of fixed
income securities with the objective of seeking as high a level of total return
(including both income and capital appreciation) as is consistent with prudent
investment management.
 
GOVERNMENT BOND FUND -- has the investment objectives of seeking high income,
preservation of capital and maintenance of liquidity, primarily through
investments in debt instruments issued or guaranteed by the U.S. Government or
its agencies or instrumentalities, and in related options, futures and
repurchase agreements.
 
                                       23
<PAGE>
MONEY MARKET FUND -- is invested in a diversified portfolio of high-quality,
short-term money market instruments with the objective of obtaining maximum
current income consistent with the preservation of capital and liquidity.
 
FIDELITY VIP MONEY MARKET PORTFOLIO -- seeks to obtain as high a level of
current income as is consistent with preserving capital and providing liquidity.
The Money Market Portfolio will invest only in high-quality money market
instruments.
 
CERTAIN UNDERLYING FUNDS HAVE INVESTMENT OBJECTIVES AND/OR POLICIES SIMILAR TO
THOSE OF OTHER UNDERLYING FUNDS. THEREFORE, TO CHOOSE THE SUB-ACCOUNTS WHICH
WILL BEST MEET YOUR NEEDS AND OBJECTIVES, CAREFULLY READ THE PROSPECTUSES OF THE
TRUST, FIDELITY VIP, FIDELITY VIP II, T. ROWE PRICE AND DGPF, ALONG WITH THIS
PROSPECTUS. IN SOME STATES, INSURANCE REGULATIONS MAY RESTRICT THE AVAILABILITY
OF PARTICULAR SUB-ACCOUNTS.
 
If required in your state, in the event of a material change in the investment
policy of a Sub-Account or the Underlying Fund in which it invests, you will be
notified of the change. If you have Policy Value in that Sub-Account, the
Company will transfer it without charge on Written Request within sixty (60)
days of the later of (1) the effective date of such change in the investment
policy, or (2) your receipt of the notice of the right to transfer. You may then
change the percentages of your premium and deduction allocations.
 
                          INVESTMENT ADVISORY SERVICES
 
INVESTMENT ADVISORY SERVICES TO THE TRUST
The overall responsibility for the supervision of the affairs of the Trust vests
in the Trustees. The Trustees have entered into a Management Agreement with
AFIMS to handle the day-to-day affairs of the Trust. AFIMS, subject to review by
the Trustees, is responsible for the general management of the Funds. AFIMS also
performs certain administrative and management services for the Trust, furnishes
to the Trust all necessary office space, facilities and equipment, and pays the
compensation, if any, of officers and Trustees who are affiliated with AFIMS.
Allmerica Asset Management, Inc., an indirect wholly owned subsidiary of AFC, is
an affiliate of the Company.
 
Other than the expenses specifically assumed by AFIMS under the Management
Agreement, all expenses incurred in the operation of the Trust are borne by it,
including fees and expenses associated with the registration and qualification
of the Trust's shares under the Securities Act of 1933 ("1933 Act"), other fees
payable to the SEC, independent public accountant, legal and custodian fees,
association membership dues, taxes, interest, insurance premiums, brokerage
commissions, fees and expenses of the Trustees who are not affiliated with
AFIMS, expenses for proxies, prospectuses, reports to shareholders, and other
expenses.
 
For providing its services under the Management Agreement, AFIMS will receive a
fee, computed daily at an annual rate based on the average daily net asset value
of each Fund as follows:
 
<TABLE>
<S>                            <C>                 <C>
Select Aggressive Growth Fund  First $100 million       1.00%
                               Next $150 million        0.90%
                               Over $250 million        0.85%
 
Select Capital Appreciation    First $100 million
Fund                                                    1.00%
                               Next $150 million        0.90%
                               Over $250 million        0.85%
 
Select Value Opportunity Fund  First $100 million       1.00%
                               Next $150 million        0.85%
                               Next $250 million        0.80%
                               Next $250 million        0.75%
                               Over $750 million        0.70%
</TABLE>
 
                                       24
<PAGE>
   
<TABLE>
<S>                            <C>                 <C>
Select Emerging Markets Fund   *                        1.35%
 
Select International Equity    First $100 million
Fund                                                    1.00%
                               Next $150 million        0.90%
                               Over $250 million        0.85%
 
Select Growth Fund             First $250 million       0.85%
                               Next $250 million        0.80%
                               Next $250 million        0.75%
                               Over $750 million        0.70%
 
Select Strategic Growth Fund   *                        0.85%
 
Growth Fund                    First $250 million       0.60%
                               Next $250 million        0.40%
                               Over $500 million        0.35%
 
Equity Index Fund              First $50 million        0.35%
                               Next $200 million        0.30%
                               Over $250 million        0.25%
 
Select Growth and Income Fund  First $100 million       0.75%
                               Next $150 million        0.70%
                               Over $250 million        0.65%
 
Investment Grade Income Fund   First $50 million        0.50%
                               Next $50 million         0.45%
                               Over $100 million        0.40%
 
Government Bond Fund           *                        0.50%
 
Money Market Fund              First $50 million        0.35%
                               Next $200 million        0.25%
                               Over $250 million        0.20%
</TABLE>
    
 
   
* For the Select Emerging Markets Fund, the Select Strategic Growth Fund and the
Government Bond Fund, the investment management fee does not vary according to
the level of assets in the Fund.
    
 
   
Pursuant to the Management Agreement with the Trust, AFIMS has entered into
agreements ("Sub-Adviser Agreements") with other investment advisers
("Sub-Advisers") under which each Sub-Adviser manages the investments of one or
more of the Funds. Under the Sub-Adviser Agreement, the Sub-Adviser is
authorized to engage in portfolio transactions on behalf of the applicable Fund,
subject to such general or specific instructions as may be given by the
Trustees. AFIMS is solely responsible for the payment of all fees for investment
management services to the Sub-Advisers.
    
 
The prospectus of the Trust contains additional information concerning the
Funds, including information about additional expenses paid by the Funds,
including sub-adviser fees, and should be read in conjunction with this
Prospectus.
 
INVESTMENT ADVISORY SERVICES TO FIDELITY VIP AND FIDELITY VIP II FUNDS
   
For managing investments and business affairs, each Portfolio pays a monthly
management fee to FMR. The prospectuses of Fidelity VIP and Fidelity VIP II
contain additional information concerning the Portfolios, including information
about additional expenses paid by the Portfolios, and should be read in
conjunction with this Prospectus.
    
 
   
The fee for each fund is calculated by adding a group fee rate to an individual
fund fee rate, multiplying the result by the fund's monthly average net assets,
and dividing by twelve.
    
 
                                       25
<PAGE>
The Fidelity VIP Money Market Portfolio's management fee is (a) the sum of a
group fee rate and an individual fund fee rate of 0.03%, and (b) the addition of
an income component of 6% of the Portfolio's gross income in excess of a 5%
annual yield. The result is multiplied by the Portfolio's average net assets.
The group fee rate, which is based on the average net assets of all of the
mutual funds advised by FMR, cannot rise above 0.37%, and it drops as total
assets under management increase. The income component cannot rise above 0.24%.
 
   
The Fidelity VIP High Income Portfolio's annual fee rate is made up of the sum
of two components:
    
 
   
1.  A group fee rate based on the average net assets of all the mutual funds
    advised by FMR. On an annual basis, this rate cannot rise above 0.37%, and
    drops as total assets under management increase.
    
 
   
2.  An individual fund fee rate of 0.45% for the Fidelity VIP High Income
    Portfolio.
    
 
   
The fee rates of each of the Fidelity VIP Equity-Income, Fidelity VIP Growth,
Fidelity VIP II Asset Manager and Fidelity VIP Overseas Portfolios are made up
of two components:
    
 
   
1.  A group fee rate based on the average net assets of all the mutual funds
    advised by FMR. On an annual basis, this rate cannot rise above 0.52%, and
    will drop as total assets under management increase.
    
 
   
2.  An individual fund fee rate of 0.20% for the Fidelity VIP Equity-Income
    Portfolio, 0.30% for the Fidelity VIP Growth Portfolio, 0.25% for the
    Fidelity VIP II Asset Manager Portfolio and 0.45% for the Fidelity VIP
    Overseas Portfolio.
    
 
   
Thus, the Fidelity VIP High Income Portfolio may have a fee as high as 0.82% of
its average net assets. The Fidelity VIP Equity-Income Portfolio may have a fee
as high as 0.72% of its average net assets. The Fidelity VIP Growth Portfolio
may have a fee as high as 0.82% of its average net assets. The Fidelity VIP II
Asset Manager Portfolio may have a fee as high as 0.77% of its average net
assets. The Fidelity VIP Overseas Portfolio may have a fee as high as 0.97% of
its average net assets. The actual fee rate may be less depending on the total
assets in the funds advised by FMR.
    
 
INVESTMENT ADVISORY SERVICES TO T. ROWE PRICE
   
The Investment Adviser for the T. Rowe Price International Stock Portfolio is
Rowe Price-Fleming International, Inc. ("Price-Fleming"). Price-Fleming, founded
in 1979 as a joint venture between T. Rowe Price Associates, Inc. and Robert
Fleming Holdings, Limited, is one of the largest no-load international mutual
fund asset managers with approximately $32 billion (as of December 31, 1998)
under management in its offices in Baltimore, London, Tokyo, Hong Kong,
Singapore and Buenos Aires. To cover investment management and operating
expenses, the T. Rowe Price International Stock Portfolio pays Price-Fleming a
single, all-inclusive fee of 1.05% of its average daily net assets. An affiliate
of Price-Fleming, T. Rowe Price Associates, Inc. serves as Sub-Adviser to the
Select Capital Appreciation Fund of the Trust.
    
 
INVESTMENT ADVISORY SERVICES TO DGPF
   
Each Series of DGPF pays an investment adviser an annual fee for managing the
portfolios and making the investment decisions for the Series. The investment
adviser for the International Equity Series is Delaware International Advisers
Ltd. ("Delaware International"). The annual fee paid by the International Equity
Series to Delaware International is based on the average daily net assets of the
Series as follows: 0.85% on the first $500 million, 0.80% on the next $500
million, 0.75% on the next $1,500 million and 0.70% on net assets in excess of
$2,500 million.
    
 
               ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS
 
The Company reserves the right, subject to applicable law, to make additions to,
deletions from, or substitutions for the shares that are held in the
Sub-Accounts or that the Sub-Accounts may purchase. If the shares of any
Underlying Fund are no longer available for investment or if in the Company's
judgment further investment in any Underlying Fund should become inappropriate
in view of the purposes of the Separate
 
                                       26
<PAGE>
Account or the affected Sub-Account, the Company may redeem the shares of that
Underlying Fund and substitute shares of another registered open-end management
company. The Company will not substitute any shares attributable to the Policy
interest in a Sub-Account without notice to the Policyowner and prior approval
of the SEC and state insurance authorities, to the extent required by law. The
Separate Account may, to the extent permitted by law, purchase other securities
for other policies or permit a conversion between policies upon request by the
Policyowner.
 
The Company also reserves the right to establish additional Sub-Accounts of the
Separate Account, each of which would invest in shares of a new Underlying Fund
or in shares of another investment company. Subject to applicable law and any
required SEC approval, the Company may, in its sole discretion, establish new
Sub-Accounts or eliminate one or more Sub-Accounts if marketing needs, tax
considerations or investment conditions warrant. Any new Sub-Accounts may be
made available to existing Policyowners on a basis to be determined by the
Company.
 
Shares of the Funds of the Trust also are issued to Separate Accounts of the
Company and its affiliates which issue variable annuity contracts ("mixed
funding"). Shares of the Portfolios of Fidelity VIP and Fidelity VIP II, the
Portfolio of T. Rowe Price and the Series of DGPF also are issued to other
unaffiliated insurance companies ("shared funding"). It is conceivable that in
the future such mixed funding or shared funding may be disadvantageous for
variable life Policyowners or variable annuity contract owners. Although the
Company and the Underlying Funds currently do not foresee any such disadvantages
to either variable life insurance Policyowners or variable annuity contract
owners, the Company and the respective Trustees intend to monitor events in
order to identify any material conflicts and to determine what action, if any,
should be taken. If the Trustees were to conclude that separate Funds should be
established for variable life and variable annuity separate accounts, the
Company will bear the expenses.
 
If any of these substitutions or changes is made, the Company may endorse the
Policies to reflect the substitution or change, and will notify Policyowners of
all such changes. If the Company deems it to be in the best interest of
Policyowners, and subject to any approvals that may be required under applicable
law, the Separate Account or any Sub-Account(s) may be operated as a management
company under the 1940 Act, may be deregistered under the 1940 Act if
registration is no longer required, or may be combined with other Sub-Accounts
or other Separate Accounts of the Company.
 
                                 VOTING RIGHTS
 
To the extent required by law, the Company will vote Underlying Fund shares held
by each Sub-Account in accordance with instructions received from Policyowners
with Policy Value in such Sub-Account. If the 1940 Act or any rules thereunder
should be amended, or if the present interpretation of the 1940 Act or such
rules should change and, as a result the Company determines that it is permitted
to vote shares in its own right, whether or not such shares are attributable to
the Policies, the Company reserves the right to do so.
 
Each person having a voting interest will be provided with proxy materials of
the respective Underlying Fund, together with an appropriate form with which to
give voting instructions to the Company. Shares held in each Sub-Account for
which no timely instructions are received will be voted in proportion to the
instructions which have been received by the Company. The Company also will vote
shares held in the Separate Account that it owns and which are not attributable
to the Policies in the same proportion.
 
The number of votes which the Policyowner has the right to instruct will be
determined by the Company as of the record date established for the Underlying
Fund. This number is determined by dividing the Policyowner's Policy Value in
the Sub-Account, if any, by the net asset value of one share in the
corresponding Underlying Fund in which the assets of the Sub-Account are
invested.
 
   
We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that the Fund shares be voted so
as (1) to cause a change in the sub-classification or investment
    
 
                                       27
<PAGE>
   
objective of one or more of the Funds, or (2) to approve or disapprove an
investment advisory contract for the Funds. In addition, we may disregard voting
instructions that are in favor of any change in the investment policies or in
any investment adviser or principal underwriter if the change has been initiated
by Policyowners or the Trustees. Our disapproval of any such change must be
reasonable and, in the case of a change in investment policies or investment
adviser, based on a good faith determination that such change would be contrary
to state law or otherwise is inappropriate in light of the objectives and
purposes of the Funds. In the event we do disregard voting instructions, a
summary of and the reasons for that action will be included in the next periodic
report to Policyowners.
    
 
                                  THE POLICIES
 
APPLYING FOR THE POLICY
 
The Policy cannot be issued until the underwriting procedure has been completed.
Upon receipt at its Principal Office of a completed application from a
prospective Policyowner, the Company will follow certain insurance underwriting
procedures designed to determine whether the proposed Insured is insurable. This
process may involve medical examinations, and may require that further
information be provided by the proposed Policyowner before a determination of
insurability can be made. The Company reserves the right to reject an
application which does not meet its underwriting guidelines, but in underwriting
insurance, the Company complies with all applicable federal and state
prohibitions concerning unfair discrimination.
 
CONDITIONAL INSURANCE AGREEMENT
It is possible to obtain life insurance protection during the underwriting
process through a Conditional Insurance Agreement. If at the time of application
you make a payment equal to at least one "Minimum Monthly Factor" for the Policy
as applied for, the Company will provide fixed conditional insurance in the
amount of insurance applied for up to a maximum of $500,000, pending
underwriting approval. This coverage generally will continue for a maximum of 90
days from the date of the application or the completion of a medical exam,
should one be required. In no event will any insurance proceeds be paid under
the Conditional Insurance Agreement if death is by suicide.
 
If the application is approved, the Policy will be issued as of the date the
terms of the Conditional Insurance Agreement were met. If no Conditional
Insurance Agreement is in effect because the prospective Policyowner does not
wish to make any payment until the Policy is issued or has paid an initial
premium that is not sufficient to place the Policy in force, upon delivery of
the Policy the Company will require payment of sufficient premium to place the
insurance in force.
 
PREMIUMS HELD IN THE GENERAL ACCOUNT PENDING UNDERWRITING APPROVAL
   
Pending completion of insurance underwriting and Policy issuance procedures, the
initial premium will be held in the General Account. If the application is
approved and the Policy is issued and accepted by you, the initial premium held
in the General Account will be credited with interest at a specified rate,
beginning not later than the date of receipt of the premium at the Principal
Office. IF THE POLICY IS NOT ISSUED, THE PREMIUMS WILL BE RETURNED TO YOU
WITHOUT INTEREST.
    
 
FREE-LOOK PERIOD
 
The Policies provide for an initial "free-look" period. You may cancel the
Policy by mailing or delivering the Policy to the Principal Office or an agent
of the Company on or before the latest of:
 
    - 45 days after the application for the Policy is signed, or
 
    - 10 days after you receive the Policy (or longer if required by state law),
      or
 
    - 10 days after the Company mails or personally delivers a notice of
      withdrawal rights to you.
 
                                       28
<PAGE>
   
When you return the Policy, the Company will mail a refund within seven days.
The refund of any premium paid by check, however, may be delayed until the check
has cleared your bank.
    
 
   
Where required by state law, the refund will equal the premiums paid. In other
states the refund will equal the sum of:
    
 
(1) the difference between the premiums, including fees and charges paid, and
    any amounts allocated to the Separate Account, PLUS
 
(2) the value of the amounts allocated to the Separate Account, PLUS
 
(3) any fees or charges imposed on the amounts allocated to the Separate
    Account.
 
The amount refunded in (1) above includes any premiums allocated to the General
Account.
 
FREE LOOK WITH FACE AMOUNT INCREASES
After an increase in the Face Amount, the Company will mail or personally
deliver a notice of a "free look" with respect to the increase. You will have
the right to cancel the increase before the latest of:
 
    - 45 days after the application for the increase is signed, or
 
    - 10 days after you receive the new specifications pages issued for the
      increase (or longer if required by state law), or
 
    - 10 days after the Company mails or delivers a notice of withdrawal rights
      to you.
 
Upon canceling the increase, you will receive a credit to the Policy Value of
charges which would not have been deducted but for the increase. The amount to
be credited will be refunded if you so request. The Company also will waive any
surrender charge calculated for the increase.
 
CONVERSION PRIVILEGES
 
Once during the first 24 months after the Date of Issue or after the effective
date of an increase in the Face Amount (assuming the Policy is in force), you
may convert the Policy without Evidence of Insurability to a flexible premium
adjustable life insurance policy with fixed and guaranteed minimum benefits.
Assuming that there have been no increases in the initial Face Amount, you can
accomplish this within 24 months after the Date of Issue by transferring,
without charge, the Policy Value in the Separate Account to the General Account
and by simultaneously changing your premium allocation instructions to allocate
future premium payments to the General Account. Within 24 months after the
effective date of each increase, you can transfer, without charge, all or part
of the Policy Value in the Separate Account to the General Account and
simultaneously change your premium allocation instructions to allocate all or
part of future premium payments to the General Account.
 
Where required by state law, at your request the Company will issue a flexible
premium adjustable life insurance policy to you. The new policy will have the
same Face Amount, issue Age, Dates of Issue, and Premium Class as the original
Policy.
 
PREMIUM PAYMENTS
 
Premium payments are payable to the Company, and may be mailed to the Principal
Office or paid through one of the Company's authorized agents. All premium
payments after the initial premium payment are credited to the Separate Account
or the General Account as of date of receipt at the Principal Office.
 
                                       29
<PAGE>
PREMIUM FLEXIBILITY
Unlike conventional insurance policies, the Policies do not obligate you to pay
premiums in accordance with a rigid and inflexible premium schedule. You may
establish a schedule of planned premiums which will be billed by the Company at
regular intervals. Failure to pay planned premiums, however, will not itself
cause the Policy to lapse.
 
You also may make unscheduled premium payments or skip planned premium payments,
subject to the maximum and minimum premium limitations described below.
 
You also may elect to pay premiums by means of a monthly automatic payment
("MAP") procedure. Under a MAP procedure, amounts will be deducted each month,
generally on the Monthly Payment Date, from your checking account and applied as
a premium under the Policy. The minimum payment permitted under a MAP procedure
is $50.
 
Premiums are not limited as to frequency and number. No premium payment may be
less than $100, however, without the Company's consent. Moreover, premium
payments must be sufficient to provide a positive Surrender Value at the end of
each Policy month, or the Policy may lapse. See POLICY TERMINATION AND
REINSTATEMENT.
 
MINIMUM MONTHLY FACTOR
   
The Minimum Monthly Factor is a monthly premium amount calculated by the Company
and specified in the Policy. If, in the first 48 Policy months following the
Date of Issue or the effective date of an increase in the Face Amount or of a
Policy Change for a VEL 91 Policy (12 months for a VEL 87 Policy) which causes a
change in the Minimum Monthly Factor:
    
 
   
    - You make premium payments (less debt, partial withdrawals and partial
      withdrawal charges) at least equal to the sum of the Minimum Monthly
      Factors for the number of months the Policy, increase in Face Amount or
      Policy Change has been in force, and
    
 
   
    - Debt does not exceed Policy Value less surrender charges, then
    
 
   
    - the Policy is guaranteed not to lapse during that period.
    
 
   
EXCEPT FOR THE 48 POLICY MONTH PERIODS FOR A VEL 91 POLICY (12 MONTH PERIODS FOR
A VEL 87 POLICY), MAKING MONTHLY PAYMENTS AT LEAST EQUAL TO THE MINIMUM MONTHLY
FACTOR DOES NOT GUARANTEE THAT THE POLICY WILL REMAIN IN FORCE.
    
 
In no event may the total of all premiums paid exceed the current maximum
premium limitations set forth in the Policy which are required by federal tax
laws. These maximum premium limitations will change whenever there is any change
in the Face Amount, the addition or deletion of a rider, or a change in the Sum
Insured Option. If a premium is paid which would result in total premiums
exceeding the current maximum premium limitations, the Company will accept only
that portion of the premiums which shall make total premiums equal the maximum.
Any part of the premiums in excess of that amount will be returned, and no
further premiums will be accepted until allowed by the current maximum premium
limitation prescribed by Internal Revenue Service ("IRS") rules. Notwithstanding
the current maximum premium limitations, however, the Company will accept a
premium which is needed in order to prevent a lapse of the Policy during a
Policy year. See POLICY TERMINATION AND REINSTATEMENT.
 
PAID-UP INSURANCE OPTION
 
Upon Written Request, the Policyowner may exercise a paid-up insurance option.
Paid-up life insurance is fixed insurance, usually having a reduced Face Amount,
for the lifetime of the insured with no further premiums due. If the Policyowner
elects this option, certain Policyowner rights and benefits may be limited.
 
                                       30
<PAGE>
The paid-up fixed insurance will be in the amount, up to the Face Amount of the
Policy, that the Surrender Value can purchase for a net single premium at the
Insured's Age and underwriting class on the date this option is elected. The
Company will transfer any Policy Value in the Sub-Accounts to the General
Account on the date it receives the written request to elect the option. If the
Surrender Value exceeds the net single premium necessary for the fixed
insurance, the Company will pay the excess to the Policyowner. The net single
premium is based on the Commissioners 1980 Standard Ordinary Mortality Table,
Smoker or Non-Smoker, Male, Female (or Table B for unisex Policies) with
increases in the tables for non-standard risks. Interest will not be less than
4.5%.
 
   
IF THE PAID-UP INSURANCE OPTION IS ELECTED, THE FOLLOWING POLICYOWNER RIGHTS AND
BENEFITS WILL BE AFFECTED:
    
 
    - As described above, the paid-up insurance benefit is computed differently
      from the net death benefit, and the death benefit options will not apply.
 
    - The Company will transfer the Policy Value in the Separate Account to the
      General Account on the date it receives the Written Request to elect the
      option. The Company will not allow transfers of Policy Value from the
      General Account back to the Separate Account.
 
    - The Policyowner may not make further premium payments.
 
    - The Policyowner may not increase or decrease the Face Amount or make
      partial withdrawals.
 
    - Riders will continue only with the Company's consent.
 
After electing paid-up fixed insurance, the Policyowner may surrender the Policy
for its net cash value. The cash value is equal to the net single premium for
paid-up insurance at the Insured's attained age. The net cash value is the cash
value less any outstanding Debt.
 
ALLOCATION OF NET PREMIUMS
 
The Net Premium equals the premium paid less the tax expense charge. In the
application for the Policy, you indicate the initial allocation of Net Premiums
among the General Account and the Sub-Accounts of the Separate Account. You may
allocate premiums to one or more Sub-Accounts, but may not have Policy Value in
more than 20 Sub-Accounts at any one time. The minimum amount which may be
allocated to a Sub-Account is 1% of Net Premium paid. Allocation percentages
must be in whole numbers (for example, 33 1/3% may not be chosen) and must total
100%.
 
FUTURE CHANGES ALLOWED
You may change the allocation of future Net Premiums at any time pursuant to
written or telephone request. An allocation change will be effective as of the
date of receipt of the notice at the Principal Office. Currently, no charge is
imposed for changing premium allocation instructions. The Company reserves the
right to impose such a charge in the future, but guarantees that the charge will
not exceed $25.
 
If allocation changes by telephone are elected by the Policyowner, a properly
completed authorization form must be on file before telephone requests will be
honored. The Company and its agents and affiliates will not be responsible for
losses resulting from acting upon telephone requests reasonably believed to be
genuine. The Company will employ reasonable procedures to confirm that
instructions communicated by telephone are genuine; otherwise, the Company may
be liable for any losses due to unauthorized or fraudulent instructions.
 
   
The procedures the Company follows for telephone transactions may include
requiring callers to identify themselves by name, and to identify the
Policyowner by name, date of birth, and social security number or PIN number.
All transfer instructions by telephone are tape recorded.
    
 
                                       31
<PAGE>
INVESTMENT RISK
The Policy Value in the Sub-Accounts will vary with their investment experience;
you bear this investment risk. The investment performance may affect the Death
Proceeds as well. Policyowners periodically should review their allocations of
premiums and Policy Value in light of market conditions and overall financial
planning requirements.
 
TRANSFER PRIVILEGE
 
Subject to the Company's then current rules, you may at any time transfer the
Policy Value among the Sub-Accounts or between a Sub-Account and the General
Account. However, the Policy Value held in the General Account to secure the
Policy loan may not be transferred.
 
All requests for transfers must be made to the Principal Office. The amount
transferred will be based on the Policy Value in the Account(s) next computed
after receipt of the transfer order. The Company will make transfers pursuant to
written or telephone request. As discussed in THE POLICIES -- "Allocation of Net
Premiums," a properly completed authorization form must be on file at the
Principal Office before telephone requests will be honored.
 
   
Currently, transfers to and from the General Account are permitted only if:
    
 
    - there has been at least a 90-day period since the last transfer from the
      General Account, and
 
    - the amount transferred from the General Account in each transfer does not
      exceed the lesser of $100,000 or 25% of the Accumulated Value under the
      Policy.
 
These rules are subject to change by the Company.
 
DOLLAR-COST AVERAGING OPTION AND AUTOMATIC REBALANCING OPTION
You may have automatic transfers of at least $100 a month made on a periodic
basis:
 
    - from the Sub-Accounts which invest in the Money Market Fund and Government
      Bond Fund of the Trust, respectively, to one or more of the other
      Sub-Accounts ("Dollar-Cost Averaging Option"), or
 
    - to reallocate Policy Value among the Sub-Accounts ("Automatic Rebalancing
      Option").
 
Automatic transfers may be made on a monthly, bi-monthly, quarterly, semi-annual
or annual schedule. Generally, all transfers will be processed on the 15th of
each scheduled month. If the 15th is not a business day, however, or is the
Monthly Payment Date, the automatic transfer will be processed on the next
business day. The Dollar-Cost Averaging Option and the Automatic Rebalancing
Option may not be in effect at the same time.
 
TRANSFER PRIVILEGE SUBJECT TO POSSIBLE LIMITS
The transfer privilege is subject to the Company's consent. The Company reserves
the right to impose limitations on transfers including, but not limited to:
 
    - the minimum amount that may be transferred,
 
    - the minimum amount that may remain in a Sub-Account following a transfer
      from that Sub-Account,
 
    - the minimum period of time between transfers involving the General
      Account, and
 
    - the maximum amount that may be transferred each time from the General
      Account.
 
                                       32
<PAGE>
Currently, the first 12 transfers in the Policy year will be free of any charge.
Thereafter, a $10 transfer charge will be deducted from the amount transferred
for each transfer in that Policy year. The Company may increase or decrease this
charge, but it is guaranteed never to exceed $25. The first automatic transfer
counts as one transfer towards the 12 free transfers allowed in each Policy
year; each subsequent automatic transfer is without charge and does not reduce
the remaining number of transfers which may be made free of charge. Any
transfers made with respect to a conversion privilege, Policy loan or material
change in investment policy will not count towards the 12 free transfers.
 
DEATH PROCEEDS
 
As long as the Policy remains in force (see POLICY TERMINATION AND
REINSTATEMENT), upon due proof of the Insured's death, the Company will pay the
Death Proceeds to the named Beneficiary. The Company normally will pay the Death
Proceeds within seven days of receiving due proof of the Insured's death, but
the Company may delay payments under certain circumstances. See OTHER POLICY
PROVISIONS -- "Postponement of Payments." The Death Proceeds may be received by
the Beneficiary in cash or under one or more of the payment options set forth in
the Policy. See APPENDIX B -- DEATH PROCEEDS PAYMENT OPTIONS.
 
Prior to the Final Premium Payment Date or Maturity Date, the Death Proceeds are
equal to:
 
    - the Sum Insured provided under Option 1 or Option 2, whichever is elected
      and in effect on the date of death; PLUS
 
    - any additional insurance on the Insured's life that is provided by rider;
      MINUS
 
    - any outstanding Debt, any partial withdrawals and partial withdrawal
      charges, and any Monthly Deductions due and unpaid through the Policy
      month in which the Insured dies.
 
After the Final Premium Payment Date, the Death Proceeds equal the Surrender
Value of the VEL 91 Policy. The amount of Death Proceeds payable will be
determined as of the date of the Company's receipt of due proof of the Insured's
death.
 
SUM INSURED OPTIONS
 
The Policies provide two Sum Insured Options: Option 1 and Option 2, as
described below. You designate the desired Sum Insured Option in the
application. You may change the Option once per Policy year by Written Request.
There is no charge for a change in Option. Under Option 1, the Sum Insured is
equal to the greater of the Face Amount of insurance or the Guideline Minimum
Sum Insured. Under Option 2, the Sum Insured is equal to the greater of the Face
Amount of insurance plus the Policy Value or the Guideline Minimum Sum Insured.
 
GUIDELINE MINIMUM SUM INSURED
To remain qualified as "life insurance" for federal tax purposes, federal tax
law requires that policies have a minimum amount of pure life insurance
protection in relation to the size of the Policy Value. The Guideline Minimum
Sum Insured is used to determine compliance with this requirement. So long as
the Policy qualifies as a life insurance contract, the insurance proceeds will
be excluded from the gross income of the Beneficiary.
 
                                       33
<PAGE>
                      GUIDELINE MINIMUM SUM INSURED TABLE
 
<TABLE>
<CAPTION>
                 Age of Insured                     Percentage of
                on Date of Death                    Policy Value
- ------------------------------------------------  -----------------
<S>                                               <C>
40 and under....................................           250%
45..............................................           215%
50..............................................           185%
55..............................................           150%
60..............................................           130%
65..............................................           120%
70..............................................           115%
75..............................................           105%
80..............................................           105%
85..............................................           105%
90..............................................           105%
95 and above....................................           100%
</TABLE>
 
For the Ages not listed, the progression between the listed Ages is linear.
 
Under both Option 1 and Option 2, the Sum Insured provides insurance protection.
Under Option 1, the Sum Insured remains level unless the applicable percentage
of Policy Value under the Guideline Minimum Sum Insured exceeds the Face Amount,
in which case the Sum Insured will vary as the Policy Value varies. Under Option
2, the Sum Insured varies as the Policy Value changes.
 
For any Face Amount, the amount of the Sum Insured (and the Death Proceeds) will
be greater under Option 2 than under Option 1. This is because the Policy Value
is added to the specified Face Amount and included in the Death Proceeds only
under Option 2. Under Option 2, however, the cost of insurance included in the
Monthly Deduction will be greater, and the rate at which Policy Value will
accumulate will be slower (assuming the same specified Face Amount and the same
actual premiums paid). See CHARGES AND DEDUCTIONS -- "Monthly Deductions from
the Policy Value."
 
If you desire to have premium payments and investment performance reflected in
the amount of the Sum Insured, you should choose Option 2. If you desire premium
payments and investment performance reflected to the maximum extent in the
Policy Value, you should select Option 1.
 
ILLUSTRATIONS
For the purposes of the following illustrations, assume that the Insured is
under the Age of 40 and that there is no outstanding Debt.
 
ILLUSTRATION OF OPTION 1 -- Under Option 1, the Face Amount of the Policy
generally will equal the Sum Insured. If at any time, however, the Policy Value
multiplied by the applicable percentage is less than the Face Amount, the Sum
Insured will equal the Face Amount of the Policy.
 
For example, the Policy with a $50,000 Face Amount will generally have a Sum
Insured equal to $50,000. Because the Sum Insured must be equal to or greater
than 250% of Policy Value if at any time the Policy Value exceeds $20,000, the
Sum Insured will exceed the $50,000 Face Amount. In this example, each
additional dollar of Policy Value above $20,000 will increase the Sum Insured by
$2.50. For example, the Policy with the Policy Value of $35,000 will have a
Guideline Minimum Sum Insured of $87,500 ($35,000 X 2.50); Policy Value of
$40,000 will produce a Guideline Minimum Sum Insured of $100,000 ($40,000 X
2.50); and Policy Value of $50,000 will produce a Guideline Minimum Sum Insured
of $125,000 ($50,000 X 2.50).
 
                                       34
<PAGE>
Similarly, so long as Policy Value exceeds $20,000, each dollar taken out of
Policy Value will reduce the Sum Insured by $2.50. If, for example, the Policy
Value is reduced from $25,000 to $20,000 (because of partial withdrawals,
charges or negative investment performance), the Sum Insured will be reduced
from $62,500 to $50,000.
 
The applicable percentage becomes lower as the Insured's Age increases. If the
Insured's Age in the above example were, for example, 50 (rather than between 0
and 40), the applicable percentage would be 185%. The Sum Insured would not
exceed the $50,000 Face Amount unless the Policy Value exceeded $27,027 (rather
than $20,000), and each dollar then added to or taken from Policy Value would
change the Sum Insured by $1.85.
 
ILLUSTRATION OF OPTION 2 -- Under Option 2, the Sum Insured is generally equal
to the Face Amount of the Policy plus the Policy Value. The Sum Insured under
Option 2, however, always will be the greater of:
 
    - the Face Amount plus the Policy Value; or
 
    - the Policy Value multiplied by the applicable percentage from the
      Guideline Minimum Sum Insured Table.
 
For example, the Policy with a Face Amount of $50,000 and with a Policy Value of
$5,000 will produce a Sum Insured of $55,000 ($50,000 + $5,000). A Policy Value
of $10,000 will produce a Sum Insured of $60,000 ($50,000 + $10,000); a Policy
Value of $25,000 will produce a Sum Insured of $75,000 ($50,000 + $25,000).
 
According to the Guideline Minimum Sum Insured Table, however, the Sum Insured
for the example must be at least 250% of the Policy Value. Therefore, if the
Policy Value is greater than $33,333, 250% of that amount will be the required
Sum Insured, which will be greater than the Face Amount plus Policy Value. In
this example, each additional dollar of Policy Value above $33,333 will increase
the Sum Insured by $2.50. For example, if the Policy Value is $35,000, the
Guideline Minimum Sum Insured will be $87,500 ($35,000 X 2.50); Policy Value of
$40,000 will produce a Guideline Minimum Sum Insured of $100,000 ($40,000 X
2.50); and Policy Value of $50,000 will produce a Guideline Minimum Sum Insured
of $125,000 ($50,000 X 2.50).
 
Similarly, if the Policy Value exceeds $33,333, each dollar taken out of the
Policy Value will reduce the Sum Insured by $2.50. If, for example, the Policy
Value is reduced from $45,000 to $40,000 because of partial withdrawals, charges
or negative investment performance, the Sum Insured will be reduced from
$112,500 to $100,000. If at any time, however, Policy Value multiplied by the
applicable percentage is less than the Face Amount plus the Policy Value, then
the Sum Insured will be the current Face Amount plus the Policy Value.
 
The applicable percentage becomes lower as the Insured's Age increases. If the
Insured's Age in the above example were 50, the Sum Insured must be at least
1.85 times the Policy Value. The amount of the Sum Insured would be the sum of
the Policy Value plus $50,000 unless the Policy Value exceeded $58,824 (rather
than $33,000). Each dollar added to or subtracted from the Policy would change
the Sum Insured by $1.85.
 
CHANGE IN SUM INSURED OPTION
 
Generally, the Sum Insured Option in effect may be changed once each Policy year
by sending a Written Request for change to the Principal Office. Changing Sum
Insured Options will not require Evidence of Insurability. The effective date of
any such change will be the Monthly Payment Date on or following the date of
receipt of the request. No charges will be imposed on changes in Sum Insured
Options.
 
CHANGE FROM OPTION 1 TO OPTION 2
If the Sum Insured Option is changed from Option 1 to Option 2, the Face Amount
will be decreased to equal the Sum Insured less the Policy Value on the
effective date of the change. This change may not be made if it
 
                                       35
<PAGE>
would result in a Face Amount of less than $40,000 for a VEL 91 Policy ($25,000
for a VEL 87 Policy). A change from Option 1 to Option 2 will not alter the
amount of the Sum Insured at the time of the change, but will affect the
determination of the Sum Insured from that point on. Because the Policy Value
will be added to the new specified Face Amount, the Sum Insured will vary with
the Policy Value. Under Option 2, the Insurance Amount at Risk always will equal
the Face Amount unless the Guideline Minimum Sum Insured is in effect. The cost
of insurance also may be higher or lower than it otherwise would have been
without the change in Sum Insured Option. See CHARGES AND DEDUCTIONS -- "Monthly
Deductions from the Policy Value."
 
CHANGE FROM OPTION 2 TO OPTION 1
If the Sum Insured Option is changed from Option 2 to Option 1, the Face Amount
will be increased to equal the Sum Insured which would have been payable under
Option 2 on the effective date of the change (i.e., the Face Amount immediately
prior to the change plus the Policy Value on the date of the change). The amount
of the Sum Insured will not be altered at the time of the change. The change in
option, however, will affect the determination of the Sum Insured from that
point on, since the Policy Value no longer will be added to the Face Amount in
determining the Sum Insured; the Sum Insured will equal the new Face Amount (or,
if higher, the Guideline Minimum Sum Insured). The cost of insurance may be
higher or lower than it otherwise would have been since any increases or
decreases in Policy Value will reduce or increase, respectively, the Insurance
Amount at Risk under Option 1. Assuming a positive net investment return with
respect to any amounts in the Separate Account, changing the Sum Insured Option
from Option 2 to Option 1 will reduce the Insurance Amount at Risk and therefore
the cost of insurance charge for all subsequent Monthly Deductions, compared to
what such charge would have been if no such change were made.
 
   
A change in Sum Insured Option may result in total premiums paid exceeding the
then-current maximum premium limitation determined by IRS Rules. In such event,
the Company will pay the excess to the Policyowner. See THE POLICIES -- "Premium
Payments."
    
 
   
CHANGE IN THE FACE AMOUNT
    
 
Subject to certain limitations, you may increase or decrease the specified Face
Amount of the Policy at any time by submitting a Written Request to the Company.
Any increase or decrease in the specified Face Amount requested by you will
become effective on the Monthly Payment Date on or next following the date of
receipt of the request at the Principal Office or, if Evidence of Insurability
is required, the date of approval of the request.
 
INCREASES IN THE FACE AMOUNT
Along with the Written Request for an increase, you must submit satisfactory
Evidence of Insurability. The consent of the Insured also is required whenever
the Face Amount is increased. A request for an increase in the Face Amount may
not be less than $10,000. You may not increase the Face Amount after the Insured
reaches Age 80. An increase must be accompanied by an additional premium if the
Surrender Value is less than $50 plus an amount equal to the sum of two Minimum
Monthly Factors.
 
On the effective date of each increase in the Face Amount, a transaction charge
of $40 will be deducted from the Policy Value for administrative costs. The
effective date of the increase will be the first Monthly Payment Date on or
following the date all of the conditions for the increase are met.
 
An increase in the Face Amount generally will affect the Insurance Amount at
Risk, and may affect the portion of the Insurance Amount at Risk included in
various Premium Classes (if more than one Premium Class applies), both of which
may affect the monthly cost of insurance charges. A surrender charge also will
be calculated for the increase. See CHARGES AND DEDUCTIONS -- "Monthly
Deductions from the Policy Value" and "Surrender Charge."
 
                                       36
<PAGE>
After increasing the Face Amount, you will have the right (1) during a free-look
period, to have the increase canceled and the charges which would not have been
deducted but for the increase will be credited to the Policy, and (2) during the
first 24 months following the increase, to transfer any or all Policy Value to
the General Account free of charge. See THE POLICIES -- "Free-Look Period" and
"Conversion Privileges." A refund of charges which would not have been deducted
but for the increase will be made at your request.
 
DECREASES IN THE FACE AMOUNT
The minimum amount for a decrease in the Face Amount is $10,000. The Face Amount
in force after any decrease may not be less than $40,000 ($25,000 for a VEL 87
Policy). If, following a decrease in the Face Amount, the Policy would not
comply with the maximum premium limitation applicable under the IRS Rules, the
decrease may be limited or Policy Value may be returned to the Policyowner (at
your election) to the extent necessary to meet the requirements. A return of
Policy Value may result in tax liability to you.
 
A decrease in the Face Amount will affect the total Insurance Amount at Risk and
the portion of the Insurance Amount at Risk covered by various Premium Classes,
both of which may affect the Policyowner's monthly cost of insurance charges.
See CHARGES AND DEDUCTIONS -- "Monthly Deductions from the Policy Value." For
purposes of determining the cost of insurance charge, any decrease in the Face
Amount will reduce the Face Amount in the following order:
 
    - the Face Amount provided by the most recent increase,
 
    - the next most recent increases successively; and
 
    - the initial Face Amount.
 
This order also will be used to determine whether a surrender charge will be
deducted and in what amount. If you request a decrease in the Face Amount, the
amount of any surrender charge deducted will reduce the current Policy Value.
You may specify one Sub-Account from which the surrender charge will be
deducted. If no specification is provided, the Company will make a Pro-Rata
Allocation. The current surrender charge will be reduced by the amount deducted.
See CHARGES AND DEDUCTIONS -- "Surrender Charge."
 
POLICY VALUE AND SURRENDER VALUE
 
The Policy Value is the total amount available for investment, and is equal to
the sum of:
 
    - your accumulation in the General Account, PLUS
 
    - the value of the Accumulation Units in the Sub-Accounts.
 
The Policy Value is used in determining the Surrender Value (the Policy Value
less any Debt and applicable surrender charges). See THE POLICIES -- "Policy
Surrender." There is no guaranteed minimum Policy Value. Because the Policy
Value on any date depends upon a number of variables, it cannot be
predetermined.
 
The Policy Value and the Surrender Value will reflect frequency and amount of
Net Premiums paid, interest credited to accumulations in the General Account,
the investment performance of the chosen Sub-Accounts, any partial withdrawals,
any loans, any loan repayments, any loan interest paid or credited, and any
charges assessed in connection with the Policy.
 
CALCULATION OF POLICY VALUE
   
The Policy Value is determined first on the Date of Issue and thereafter on each
Valuation Date. On the Date of Issue, the Policy Value will be the Net Premiums
received, plus any interest earned during the underwriting period when premiums
are held in the General Account (before being transferred to the Separate
Account; see
    
 
                                       37
<PAGE>
THE POLICIES -- "Applying for the Policy") less any Monthly Deductions due. On
each Valuation Date after the Date of Issue the Policy Value will be:
 
    - the aggregate of the values in each of the Sub-Accounts on the Valuation
      Date, determined for each Sub-Account by multiplying the value of an
      Accumulation Unit in that Sub-Account on that date by the number of such
      Accumulations Units allocated to the Policy; PLUS
 
    - the value in the General Account (including any amounts transferred to the
      General Account with respect to a loan).
 
Thus, the Policy Value is determined by multiplying the number of Accumulation
Units in each Sub-Account by the value of the applicable Accumulation Units on
the particular Valuation Date, adding the products, and adding the amount of the
accumulations in the General Account, if any.
 
THE ACCUMULATION UNIT
Each Net Premium is allocated to the Sub-Account(s) selected by you. Allocations
to the Sub-Accounts are credited to the Policy in the form of Accumulation
Units. Accumulation Units are credited separately for each Sub-Account.
 
The number of Accumulation Units of each Sub-Account credited to the Policy is
equal to the portion of the Net Premium allocated to the Sub-Account, divided by
the dollar value of the applicable Accumulation Unit as of the Valuation Date
the payment is received at the Principal Office. The number of Accumulation
Units will remain fixed unless changed by a subsequent split of Accumulation
Unit value, transfer, partial withdrawal or Policy surrender. In addition, if
the Company is deducting the Monthly Deduction or other charges from a
Sub-Account, each such deduction will result in cancellation of a number of
Accumulation Units equal in value to the amount deducted.
 
The dollar value of an Accumulation Unit of each Sub-Account varies from
Valuation Date to Valuation Date based on the investment experience of that
Sub-Account. That experience, in turn, will reflect the investment performance,
expenses and charges of the respective Underlying Fund. The value of an
Accumulation Unit was set at $1.00 on the first Valuation Date for each
Sub-Account. The dollar value of an Accumulation Unit on a given Valuation Date
is determined by multiplying the dollar value of the corresponding Accumulation
Unit as of the immediately preceding Valuation Date by the appropriate net
investment factor.
 
NET INVESTMENT FACTOR
The net investment factor measures the investment performance of a Sub-Account
of the Separate Account during the Valuation Period just ended. The net
investment factor for each Sub-Account is equal to 1.0000 plus the number
arrived at by dividing (a) by (b) and subtracting (c) from the result, where:
 
(a) is the investment income of that Sub-Account for the Valuation Period, plus
    capital gains, realized or unrealized, credited during the Valuation Period;
    minus capital losses, realized or unrealized, charged during the Valuation
    Period; adjusted for provisions made for taxes, if any;
 
(b) is the value of that Sub-Account's assets at the beginning of the Valuation
    Period;
 
(c) is a charge for each day in the Valuation Period equal, on an annual basis,
    to 0.90% of the daily net asset value of that Sub-Account for mortality and
    expense risks. This charge may be increased or decreased by the Company, but
    may not exceed 0.90%.
 
The net investment factor may be greater or less than one. Therefore, the value
of an Accumulation Unit may increase or decrease. You bear the investment risk.
 
Allocations to the General Account are not converted into Accumulation Units,
but are credited interest at a rate periodically set by the Company. See MORE
INFORMATION ABOUT THE GENERAL ACCOUNT.
 
                                       38
<PAGE>
DEATH PROCEEDS PAYMENT OPTIONS
 
During the Insured's lifetime, you may arrange for the Death Proceeds to be paid
in a single sum or under one or more of the available payment options. The
payment options currently available are described in APPENDIX B -- DEATH
PROCEEDS PAYMENT OPTIONS. These choices also are available if the Policy is
surrendered at the Final Premium Payment Date for a VEL 91 Policy, and at the
Maturity Date for a VEL 87 Policy. The Company may make more payment options
available in the future.
 
If no election is made, the Company will pay the Death Proceeds in a single sum.
When the Death Proceeds are payable in a single sum, the Beneficiary may, within
one year of the Insured's death, select one or more of the payment options if no
payments have yet been made.
 
OPTIONAL INSURANCE BENEFITS
 
Subject to certain requirements, one or more of the optional insurance benefits
described in APPENDIX A -- OPTIONAL BENEFITS may be added to the Policy by
rider. The cost of any optional insurance benefits will be deducted as part of
the Monthly Deduction. See CHARGES AND DEDUCTIONS -- "Monthly Deductions from
the Policy Value."
 
POLICY SURRENDER
 
You may surrender the Policy at any time and receive its Surrender Value. The
Surrender Value is equal to:
 
    - the Policy Value, MINUS
 
    - any Debt and applicable surrender charges.
 
The Surrender Value will be calculated as of the Valuation Date on which a
written request for surrender, and the Policy, are received at the Principal
Office. A surrender charge may be deducted when the Policy is surrendered. See
CHARGES AND DEDUCTIONS -- "Surrender Charge."
 
The proceeds on surrender may be paid in a lump sum or under one of the payment
options described in APPENDIX B -- DEATH PROCEEDS PAYMENT OPTIONS. Normally, the
Company will pay the Surrender Value within seven days following the Company's
receipt of the surrender request, but the Company may delay payment under the
circumstances described in OTHER POLICY PROVISIONS -- "Postponement of
Payments."
 
For important tax consequences which may result from surrender, see FEDERAL TAX
CONSIDERATIONS.
 
PARTIAL WITHDRAWALS
 
Any time after the first Policy year, you may withdraw a portion of the
Surrender Value of the Policy, subject to the limits stated below, upon written
request filed at the Principal Office. The written request must indicate the
dollar amount you wish to receive and the Accounts from which such amount is to
be withdrawn. You may allocate the amount withdrawn among the Sub-Accounts and
the General Account. If you do not provide allocation instructions, the Company
will make a Pro-Rata Allocation. Each partial withdrawal must be in a minimum
amount of $500.
 
Under Option 1, the Face Amount is reduced by the amount of the withdrawal, and
a withdrawal will not be allowed if it would reduce the Face Amount below
$40,000 ($25,000 for VEL 87 Policies).
 
A withdrawal from a Sub-Account will result in the cancellation of the number of
Accumulation Units equivalent in value to the amount withdrawn. The amount
withdrawn equals the amount requested by you plus
 
                                       39
<PAGE>
the transaction charge and any applicable partial withdrawal charge as described
under CHARGES AND DEDUCTIONS -- "Charges on Partial Withdrawal." Normally, the
Company will pay the amount of the partial withdrawal within seven days
following the Company's receipt of the partial withdrawal request, but the
Company may delay payment under certain circumstances described in OTHER POLICY
PROVISIONS -- "Postponement of Payments."
 
                             CHARGES AND DEDUCTIONS
 
Charges will be deducted in connection with the Policies to compensate the
Company for providing the insurance benefits set forth in the Policy and any
additional benefits added by rider, administering the Policy, incurring
distribution expenses, and assuming certain risks in connection with the Policy.
Each of the charges identified as an administrative charge is intended to
reimburse the Company for actual administrative costs incurred, and is not
intended to result in a profit to the Company.
 
TAX EXPENSE CHARGE
 
Currently, a deduction of 2 1/2% of premiums for state and local premium taxes
is made from each premium payment. The premium payment, less the tax expense
charge, equals the Net Premium.
 
While the premium tax of 2 1/2% is deducted from each premium payment, some
jurisdictions may not impose premium taxes. Premium taxes vary from state to
state, ranging from zero to 4.0%, and the 2 1/2% rate attributable to premiums
for state and local premium taxes approximates the average expenses to the
Company associated with the premium taxes. The 2% charge may be higher or lower
than the actual premium tax imposed by the applicable jurisdiction. The Company,
however, does not expect to make a profit from this charge.
 
MONTHLY DEDUCTIONS FROM THE POLICY VALUE
 
Prior to the Final Premium Payment Date under a VEL 91 Policy (Maturity Date
under a VEL 87 Policy), a Monthly Deduction from the Policy Value will be made
to cover a charge for the cost of insurance, a charge for any optional insurance
benefits added by rider, and a monthly administrative charge. The cost of
insurance charge and the monthly administrative charge is discussed below. The
Monthly Deduction on or following the effective date of a requested increase in
the Face Amount also will include a $40 administrative charge for the increase.
See THE POLICIES -- "Change in the Face Amount."
 
The Monthly Deduction will be deducted as of each Monthly Payment Date
commencing with the Date of Issue of the Policy. It will be allocated to one
Sub-Account according to your instructions or, if no allocation is specified,
the Company will make a Pro-Rata Allocation. If the Sub-Account you specify does
not have sufficient funds to cover the Monthly Deduction, the Company will
deduct the charge for that month as if no specification were made. If, however,
on subsequent Monthly Payment Dates there is sufficient Policy Value in the
Sub-Account you specified, the Monthly Deduction will be deducted from that
Sub-Account. No Monthly Deductions will be made on or after the Final Premium
Payment Date of a VEL 91 Policy.
 
COST OF INSURANCE
This charge is designed to compensate the Company for the anticipated cost of
providing Death Proceeds to Beneficiaries of those Insureds who die prior to the
Final Premium Payment Date under a VEL 91 Policy or the Maturity Date under a
VEL 87 Policy. The cost of insurance is determined on a monthly basis, and is
determined separately for the initial Face Amount and for each subsequent
increase in the Face Amount. Because the cost of insurance depends upon a number
of variables, it can vary from month to month.
 
CALCULATION OF THE CHARGE
If you select Sum Insured Option 2, the monthly cost of insurance charge for the
initial Face Amount will equal the applicable cost of insurance rate multiplied
by the initial Face Amount. If you select Sum Insured
 
                                       40
<PAGE>
Option 1, however, the applicable cost of insurance rate for the initial Face
Amount will be multiplied by the initial Face Amount less the Policy Value
(minus charges for rider benefits) at the beginning of the Policy month. Thus,
the cost of insurance charge may be greater for Policyowners who have selected
Sum Insured Option 2 than for those who have selected Sum Insured Option 1
(assuming the same Face Amount in each case and assuming that the Guideline
Minimum Sum Insured is not in effect). In other words, since the Sum Insured
under Option 1 remains constant while the Sum Insured under Option 2 varies with
the Policy Value, any Policy Value increases will reduce the insurance charge
under Option 1 but not under Option 2.
 
If you select Sum Insured Option 2, the monthly insurance charge for each
increase in Face Amount (other than an increase caused by a change in Sum
Insured Option) will be equal to the cost of insurance rate applicable to that
increase multiplied by the increase in the Face Amount. If you select Sum
Insured Option 1, the applicable cost of insurance rate will be multiplied by
the increase in the Face Amount reduced by any Policy Value (minus rider
charges) in excess of the initial Face Amount at the beginning of the Policy
month.
 
EFFECT OF THE GUIDELINE MINIMUM SUM INSURED -- If the Guideline Minimum Sum
Insured is in effect under either Option, a monthly cost of insurance charge
also will be calculated for that additional portion of the Sum Insured which is
required to comply with the Guideline rules. This charge will be calculated by:
 
(a) Multiplying the cost of insurance rate applicable to the initial Face Amount
    times the Guideline Minimum Sum Insured (Policy Value times the applicable
    percentage), MINUS
 
(b) the greater of the Face Amount or the Policy Value (if you selected Sum
    Insured Option 1)
 
                                       OR
 
    the Face Amount PLUS the Policy Value (if you selected Sum Insured Option
    2).
 
When the Guideline Minimum Sum Insured is in effect, the cost of insurance
charge for the initial Face Amount and for any increases will be calculated as
set forth above. The monthly cost of insurance charge also will be adjusted for
any decreases in the Face Amount. See THE POLICIES -- "Change in the Face
Amount" and "Decreases."
 
COST OF INSURANCE RATES
Cost of insurance rates are based on male, female or a blended unisex rate
table, Age and Premium Class of the Insured, the effective date of an increase
or date of rider, as applicable, the amount of premiums paid less Debt, any
partial withdrawals and withdrawal charges, and risk classification. For those
Policies issued on a unisex basis in certain states or in certain cases,
sex-distinct rates do not apply.
 
The cost of insurance rates are determined at the beginning of each Policy year
for the initial Face Amount. The cost of insurance rates for an increase in the
Face Amount or rider are determined annually on the anniversary of the effective
date of each increase or rider. The cost of insurance rates generally increase
as the Insured's Age increases. The actual monthly cost of insurance rates will
be based on the Company's expectations as to future mortality experience. They
will not, however, be greater than the guaranteed cost of insurance rates set
forth in the Policy. These guaranteed rates are based on the 1980 Commissioners
Standard Ordinary Mortality Table, Smoker or Non-Smoker, Male, Female (or Table
B for unisex Policies) and the Insured's sex and Age. The Tables used for this
purpose set forth different mortality estimates for males and females and for
smokers and non-smokers. Any change in the cost of insurance rates will apply to
all persons of the same insuring Age, sex and Premium Class whose Policies have
been in force for the same length of time.
 
The Premium Class of an Insured will affect the cost of insurance rates. The
Company currently places Insureds into preferred Premium Classes, standard
Premium Classes and substandard Premium Classes. In an otherwise identical
Policy, an Insured in the preferred Premium Class will have a lower cost of
insurance than an Insured in a standard Premium Class who, in turn, will have a
lower cost of insurance than an Insured in a substandard Premium Class with a
higher mortality risk.
 
                                       41
<PAGE>
Premium Classes also are divided into two categories: smokers and non-smokers.
Non-smoking Insureds will incur lower cost of insurance rates than Insureds who
are classified as smokers but who are otherwise in the same Premium Class. Any
Insured with an Age at issuance under 18 will be classified initially as
standard or substandard. The Insured then will be classified as a smoker at Age
18 unless the Insured provides satisfactory evidence that the Insured is a
non-smoker. The Company will provide notice to you of the opportunity for the
Insured to be classified as a non-smoker when the Insured reaches Age 18.
 
The cost of insurance rate is determined separately for the initial Face Amount
and for the amount of any increase in the Face Amount. For each increase in the
Face Amount you request, at a time when the Insured is in a less favorable
Premium Class than previously, a correspondingly higher cost of insurance rate
will apply only to that portion of the Insurance Amount at Risk for the
increase. For the initial Face Amount and any prior increases, the Company will
use the Premium Class previously applicable. On the other hand, if the Insured's
Premium Class improves on an increase, the lower cost of insurance rate
generally will apply to the entire Insurance Amount at Risk.
 
MONTHLY ADMINISTRATIVE CHARGES
Prior to the Final Premium Payment Date (Maturity Date for a VEL 87 Policy), a
monthly administrative charge will be deducted from the Policy Value. The charge
is $25 per month for the first 12 monthly deductions, and $5 per month
thereafter. This charge will be used to compensate the Company for expenses
incurred in the administration of the Policy, and will compensate the Company
for first-year underwriting and other start-up expenses incurred in connection
with the Policy. These expenses include the cost of processing applications,
conducting medical examinations, determining insurability and the Insured's
Premium Class, and establishing Policy records. The Company does not expect to
derive a profit from these charges.
 
CHARGES AGAINST ASSETS OF THE SEPARATE ACCOUNT
 
The Company assesses each Sub-Account with a charge for mortality and expense
risks assumed by the Company, and a charge for administrative expenses of the
Separate Account.
 
MORTALITY AND EXPENSE RISK CHARGE
The Company currently makes a charge on an annual basis of 0.90% of the daily
net asset value in each Sub-Account. This charge is for the mortality risk and
expense risk which the Company assumes in relation to the variable portion of
the Policy. The total charges may be increased or decreased by the Board of
Directors of the Company once each year, subject to compliance with applicable
state and federal requirements, but it may not exceed 0.90% on an annual basis.
 
The mortality risk assumed by the Company is that Insureds may live for a
shorter time than anticipated, and that the Company therefore will pay an
aggregate amount of Death Proceeds greater than anticipated. The expense risk
assumed is that the expenses incurred in issuing and administering the Policy
will exceed the amounts realized from the administrative charges provided in the
Policy. If the charge for mortality and expense risks is not sufficient to cover
actual mortality experience and expenses, the Company will absorb the losses. If
costs are less than the amounts provided, the difference will be a profit to the
Company. To the extent this charge results in a current profit to the Company,
such profit will be available for use by the Company for, among other things,
the payment of distribution, sales and other expenses. Since mortality and
expense risks involve future contingencies which are not subject to precise
determination in advance, it is not feasible to identify specifically the
portion of the charge which is applicable to each.
 
OTHER CHARGES AND EXPENSES
Because the Sub-Accounts purchase shares of the Underlying Funds, the value of
the Accumulation Units of the Sub-Accounts will reflect the investment advisory
fee and other expenses incurred by the Underlying Funds. The prospectuses and
statements of additional information of the Trust, Fidelity VIP, Fidelity VIP
II, T. Rowe Price and DGPF contain additional information concerning such fees
and expenses.
 
                                       42
<PAGE>
Currently, no charges are made against the Sub-Accounts for federal or state
income taxes. Should the Company determine that taxes will be imposed, the
Company may make deductions from the Sub-Account to pay such taxes. See FEDERAL
TAX CONSIDERATIONS. The imposition of such taxes would result in a reduction of
the Policy Value in the Sub-Accounts.
 
SURRENDER CHARGE
 
The Policies provides for a contingent surrender charge which differs for VEL 91
Policies and VEL 87 Policies. A separate surrender charge is calculated upon the
issuance of the Policy and for each increase in the Face Amount. A surrender
charge may be deducted if you request a full surrender of the Policy or a
decrease in the Face Amount.
 
The surrender charge is comprised of a contingent deferred administrative charge
and a contingent deferred sales charge. The contingent deferred administrative
charge compensates the Company for expenses incurred in administering the
Policy. The contingent deferred sales charge compensates the Company for
expenses relating to the distribution of the Policy, including agent's
commissions, advertising and the printing of the Prospectus and sales
literature.
 
SURRENDER CHARGE UNDER VEL 87 POLICIES
A surrender charge may be deducted if you request a full surrender of the Policy
or a decrease in the Face Amount if less than 12 years have elapsed from the
Date of Issue or from the effective date of any increase in the Face Amount. The
maximum surrender charge calculated upon issuance of the Policy is equal to the
sum of (a) plus (b), where (a) is a deferred administrative charge equal to
$4.50 per thousand dollars of the initial Face Amount, and (b) is a deferred
sales expense charge equal to 30% of the Guideline Annual Premium times a factor
of not greater than 1.0, as specified in APPENDIX D -- CALCULATION OF MAXIMUM
SURRENDER CHARGES -- VEL 87 POLICIES. As the factors used in calculating the
deferred sales charge in (b) vary with the Age and Premium Class (smoker versus
non-smoker) of the Insured, the deferred sales charge may range between 10.25%
and 30% of the Guideline Annual Premium. The maximum surrender charge continues
in a level amount for 44 Policy months, reduces by 1% per month for the next 100
policy months, and is zero thereafter. This reduction in the maximum surrender
charge will reduce the deferred sales charge and the deferred administrative
charge proportionately. Any $25 monthly administrative charge not yet deducted
will also be deducted at surrender.
 
If you surrender the Policy before making premium payments with respect to the
initial Face Amount which are at least equal to the Guideline Annual Premium,
the actual surrender charge imposed may be less than the maximum. The actual
surrender charge imposed will be the lesser of either the maximum surrender
charge or the sum of $4.50 per thousand dollars of initial Face Amount plus 30%
of premiums paid. Thus, if the amount of the surrender charge is less than the
maximum, such amount is comprised of the entire deferred administrative charge
plus 30% of premiums paid. See APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER
CHARGES -- VEL 87 POLICIES.
 
A separate surrender charge will apply to and is calculated for each increase in
Face Amount. The surrender charge for the increase is in addition to that for
the initial Face Amount. The maximum surrender charge for the increase is equal
to the sum of (a) plus (b), where (a) is equal to $4.50 per thousand dollars of
increase, and (b) is equal to 30% of the Guideline Annual Premium for the
increase times a factor of not greater than 1.0 as specified in APPENDIX D --
CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 87 POLICIES. As is true for the
initial Face Amount, (a) is a deferred administrative charge, and (b) is a
deferred sales charge. The actual surrender charge with respect to the increase
may be less than the maximum. The actual surrender charge is the lesser of
either the maximum surrender charge or the sum of (a) $4.50 per thousand dollars
of increase in Face Amount, plus (b) 30% of the Policy Value on the date of
increase associated with the increase in Face Amount, plus (c) 30% of premiums
paid which are associated with the increase in Face Amount.
 
                                       43
<PAGE>
Additional premium payments may not be required to fund a requested increase in
the Face Amount. Therefore, a special rule, which is based on relative Guideline
Annual Premium payments, applies to allocate a portion of existing Policy Value
to the increase and to allocate subsequent premium payments between the initial
Policy and the increase. For example, suppose the Guideline Annual Premium is
equal to $1,500 before an increase and is equal to $2,000 as a result of the
increase. The Policy Value on the effective date of the increase would be
allocated 75% ($1,500/$2,000) to the initial Face Amount, and 25% to the
increase. All future premiums would also be allocated 75% to the initial Face
Amount and 25% to the increase. Thus, existing Policy Value associated with the
increase will equal the portion of the Policy Value allocated to the increase on
the effective date of the increase, before any deductions are made. Premiums
associated with the increase will equal the portion of the premium payments
actually made on or after the effective date of the increase which are allocated
to the increase.
 
See APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 87 POLICIES,
for examples illustrating the calculation of the maximum surrender charge for
the initial Face Amount and for any increases, as well as for the surrender
charge based on actual premiums paid or associated with any increases.
 
A surrender charge may be deducted on a decrease in the Face Amount. In the
event of a decrease, the surrender charge deducted is a fraction of the charge
that would apply to a full surrender of the Policy. The fraction will be
determined by dividing the amount of the decrease by the current Face Amount and
multiplying the result by the surrender charge. If more than one surrender
charge is in effect (i.e., pursuant to one or more increases in the Face Amount
of the Policy), the surrender charge will be applied in the following order: (1)
the most recent increase followed by (2) the next most recent increases
successively, and (3) the initial Face Amount. Where a decrease causes a partial
reduction in an increase or in the initial Face Amount, a proportionate share of
the surrender charge for that increase or for the initial Face Amount will be
deducted.
 
SURRENDER CHARGE UNDER VEL 91 POLICIES
A surrender charge may be deducted if you request a full surrender of the Policy
or a decrease in the Face Amount if less than 12 years have elapsed from the
Date of Issue or from the effective date of any increase in the Face Amount. The
maximum surrender charge calculated upon issuance of the Policy is equal to the
sum of (a) plus (b), where (a) is a deferred administrative charge equal to
$8.50 per thousand dollars of the initial Face Amount, and (b) is a deferred
sales expense charge equal to 30% of the Guideline Annual Premium. In accordance
with limitations under state insurance regulations, the amount of the maximum
surrender charge will not exceed a specified amount per $1,000 initial Face
Amount, as indicated in APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES
- -- VEL 91 POLICIES.
 
The maximum surrender charge continues in a level amount for 44 Policy months,
reduces by 1% per month for the next 100 policy months, and is zero thereafter.
This reduction in the maximum surrender charge will reduce the deferred sales
charge and the deferred administrative charge proportionately. Any $25 monthly
administrative charge not yet deducted will also be deducted at surrender.
 
If you surrender the Policy before making premium payments with respect to the
initial Face Amount which are at least equal to the Guideline Annual Premium,
the actual surrender charge imposed may be less than the maximum. The actual
surrender charge imposed will be the lesser of either the maximum surrender
charge or the sum of $8.50 per thousand dollars of initial Face Amount plus 30%
of premiums paid. Thus, if the amount of the surrender charge is less than the
maximum, such amount is comprised of the entire deferred administrative charge
plus 30% of premiums paid. See APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER
CHARGES -- VEL 91 POLICIES.
 
A separate surrender charge will apply to and is calculated for each increase in
the Face Amount. The surrender charge for the increase is in addition to that
for the initial Face Amount. The maximum surrender charge for the increase is
equal to the sum of (a) plus (b), where (a) is equal to $8.50 per thousand
dollars of increase, and (b) is equal to 30% of the Guideline Annual Premium for
the increase. In accordance with
 
                                       44
<PAGE>
limitations under state insurance regulations, the amount of the surrender
charge will not exceed a specified amount per $1,000 of increase, as indicated
in APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 91 POLICIES. As
is true for the initial Face Amount, (a) is a deferred administrative charge,
and (b) is a deferred sales charge. The actual surrender charge with respect to
the increase may be less than the maximum. The actual surrender charge is the
lesser of either the maximum surrender charge or the sum of (a) $8.50 per
thousand dollars of an increase in the Face Amount, plus (b) 30% of the Policy
Value on the date of the increase associated with the increase in the Face
Amount, plus (c) 30% of premiums paid which are associated with the increase in
the Face Amount.
 
Additional premium payments may not be required to fund a requested increase in
the Face Amount. Therefore, a special rule, which is based on relative Guideline
Annual Premium payments, applies whereby the Policy Value will be allocated
between the initial Face Amount and the increase. Subsequent premium payments
are allocated between the initial Face Amount and the increase. For example,
suppose the Guideline Annual Premium is equal to $1,500 before an increase and
is equal to $2,000 as a result of the increase. The Policy Value on the
effective date of the increase would be allocated 75% ($1,500/$2,000) to the
initial Face Amount and 25% to the increase. All future premiums would also be
allocated 75% to the initial Face Amount and 25% to the increase. Thus, existing
Policy Value associated with the increase will equal the portion of Policy Value
allocated to the increase on the effective date of the increase, before any
deductions are made. Premiums associated with the increase will equal the
portion of the premium payments actually made on or after the effective date of
the increase which are allocated to the increase.
 
See APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 91 POLICIES
for examples illustrating the calculation of the maximum surrender charge for
the initial Face Amount and for any increases, as well as for the surrender
charge based on actual premiums paid or associated with any increases.
 
A surrender charge may be deducted on a decrease in the Face Amount. In the
event of a decrease, the surrender charge deducted is a fraction of the charge
that would apply to a full surrender of the Policy. The fraction will be
determined by dividing the amount of the decrease by the current Face Amount and
multiplying the result by the surrender charge. If more than one surrender
charge is in effect (i.e., pursuant to one or more increases in the Face
Amount), the surrender charge will be applied in the following order: (1) the
most recent increase followed by (2) the next most recent increases
successively, and (3) the initial Face Amount. Where a decrease causes a partial
reduction in an increase or in the initial Face Amount, a proportionate share of
the surrender charge for that increase or for the initial Face Amount will be
deducted.
 
CHARGES ON PARTIAL WITHDRAWAL
After the first Policy year, partial withdrawals of Surrender Value may be made
under VEL 87 Policies and VEL 91 Policies. The minimum withdrawal is $500. Under
Option 1, the Face Amount is reduced by the amount of the partial withdrawal,
and a partial withdrawal will not be allowed if it would reduce the Face Amount
below $40,000 for VEL 91 Policies ($25,000 for VEL 87 Policies).
 
   
A transaction charge which is the smaller of 2% of the amount withdrawn, or $25,
will be assessed on each partial withdrawal to reimburse the Company for the
cost of processing the withdrawal. The Company does not expect to make a profit
on this charge. The transaction fee applies to all partial withdrawals,
including a Withdrawal without a surrender charge.
    
 
A partial withdrawal charge may also be deducted from the Policy Value. For each
partial withdrawal you may withdraw an amount equal to 10% of the Policy Value
on the date the written withdrawal request is received by the Company, less the
total of any prior withdrawals in that Policy year which were not subject to the
partial withdrawal charge, without incurring a partial withdrawal charge. Any
partial withdrawal in excess of this amount ("excess withdrawal") will be
subject to the partial withdrawal charge. The partial withdrawal charge is equal
to 5% of the excess withdrawal up to the amount of the surrender charge on the
date of withdrawal. There will be no partial withdrawal charge if there is no
surrender charge on the date of withdrawal.
 
                                       45
<PAGE>
This right is not cumulative from Policy year to Policy year. For example, if
only 8% of Policy Value were withdrawn in Policy year two, the amount you could
withdraw in subsequent Policy years would not be increased by the amount you did
not withdraw in the second Policy year.
 
The Policy's outstanding surrender charge will be reduced by the amount of the
partial withdrawal charge deducted, by proportionately reducing the deferred
sales charge component and the deferred administrative charge component. The
partial withdrawal charge deducted will decrease existing surrender charges in
the following order:
 
    - first, the surrender charge for the most recent increase in Face Amount,
 
    - second, the surrender charge for the next most recent increase
      successively,
 
    - last, the surrender charge for the initial Face Amount.
 
See APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 87 POLICIES
and APPENDIX E -- CALCULATION OF MAXIMUM SURRENDER CHARGES -- VEL 91 POLICIES
for examples illustrating the calculation of the charges on partial withdrawal
and their impact on the surrender charge(s).
 
TRANSFER CHARGES
 
The first 12 transfers in a Policy year will be free of charge. Thereafter, a
transfer charge of $10 will be imposed for each transfer request to reimburse
the Company for the administrative costs incurred in processing the transfer
request. The Company reserves the right to increase the charge, but it never
will exceed $25. The Company also reserves the right to change the number of
free transfers allowed in a Policy year. See THE POLICIES -- "Transfer
Privilege."
 
You may have automatic transfers of at least $100 a month made on a periodic
basis:
 
    - from the Sub-Accounts which invest in the Money Market Fund and Government
      Bond Fund of the Trust to one or more of the other Sub-Accounts, or
 
    - to reallocate Policy Value among the Sub-Accounts.
 
The first automatic transfer counts as one transfer towards the 12 free
transfers allowed in each Policy year. Each subsequent automatic transfer is
without charge and does not reduce the remaining number of transfers which may
be made without charge.
 
If you utilize the conversion privilege, loan privilege or reallocate Policy
Value within 20 days of the Date of Issue, any resulting transfer of Policy
Value from the Sub-Accounts to the General Account will be free of charge and in
addition to the 12 free transfers in the Policy year. See THE POLICIES --
"Conversion Privileges," and POLICY LOANS.
 
CHARGE FOR INCREASE IN THE FACE AMOUNT
 
For each increase in the Face Amount you request, a transaction charge of $40
will be deducted from Policy Value to reimburse the Company for administrative
costs associated with the increase. This charge is guaranteed not to increase,
and the Company does not expect to make a profit on this charge.
 
                                       46
<PAGE>
OTHER ADMINISTRATIVE CHARGES
 
The Company reserves the right to impose a charge for the administrative costs
incurred for changing the Net Premium allocation instructions, for changing the
allocation of any Monthly Deductions among the various Sub-Accounts, or for a
projection of values. No such charges are currently imposed and any such charge
is guaranteed not to exceed $25.
 
                                  POLICY LOANS
 
You may borrow against the Policy Value. Policy loans may be obtained by request
to the Company on the sole security of the Policy. The total amount which may be
borrowed is the Loan Value.
 
In the first Policy year, the Loan Value is 75% of the Policy Value reduced by
applicable surrender charges, as well as Monthly Deductions and interest on Debt
to the end of the Policy year. The Loan Value in the second Policy year and
thereafter is 90% of an amount equal to the Policy Value reduced by applicable
surrender charges. There is no minimum limit on the amount of the loan.
 
The loan amount normally will be paid within seven days after the Company
receives the loan request at the Principal Office, but the Company may delay
payments under certain circumstances. See OTHER POLICY PROVISIONS --
"Postponement of Payments."
 
The Policy loan may be allocated among the General Account and one or more
Sub-Accounts. If you do not make an allocation, the Company will make a Pro-Rata
Allocation based on the amounts in the Accounts on the date the Company receives
the loan request. The Policy Value in each Sub-Account equal to the Policy loan
allocated to such Sub-Account will be transferred to the General Account, and
the number of Accumulation Units equal to the Policy Value so transferred will
be cancelled. This will reduce the Policy Value in these Sub-Accounts. These
transactions are not treated as transfers for purposes of the transfer charge.
 
LOAN INTEREST
 
LOAN AMOUNT EARNS INTEREST IN GENERAL ACCOUNT
As long as the Policy is in force, the Policy Value in the General Account equal
to the loan amount will be credited with interest at an effective annual yield
of at least 6.00%.
 
PREFERRED LOAN OPTION
A preferred loan option is available under the Policy. The preferred loan option
will be available upon Written Request. It may be revoked by you at any time. If
this option has been selected, after the tenth Policy anniversary the Policy
Value in the General Account that is equal to the loan amount will be credited
with interest at an effective annual yield of at least 7.5%. The Company's
current practice is to credit a rate of interest equal to the rate being charged
for the preferred loan.
 
There is some uncertainty as to the tax treatment of preferred loans. Consult a
qualified tax adviser (and see FEDERAL TAX CONSIDERATIONS). The preferred loan
option may not be available in all states.
 
LOAN INTEREST CHARGED
Outstanding Policy loans are charged interest. Interest accrues daily, and is
payable in arrears at the annual rate of 8%. Interest is due and payable at the
end of each Policy year or on a pro-rata basis for such shorter period as the
loan may exist. Interest not paid when due will be added to the loan amount and
will bear interest at the same rate. If the new loan amount exceeds the Policy
Value in the General Account after the due and unpaid interest is added to the
loan amount, the Company will transfer the Policy Value equal to that excess
loan amount from the Policy Value in each Sub-Account to the General Account as
security for the excess loan amount. The Company will allocate the amount
transferred among the Sub-Accounts in the same proportion that the Policy Value
in each Sub-Account bears to the total Policy Value in all Sub-Accounts.
 
                                       47
<PAGE>
REPAYMENT OF LOANS
 
Loans may be repaid at any time prior to the lapse of the Policy. Upon repayment
of the Debt, the portion of the Policy Value that is in the General Account
securing the loan repaid will be allocated to the various Accounts and increase
the Policy Value in such Accounts in accordance with your instructions. If you
do not make a repayment allocation, the Company will allocate Policy Value in
accordance with your most recent premium allocation instructions; provided,
however, that loan repayments allocated to the Separate Account cannot exceed
the Policy Value previously transferred from the Separate Account to secure the
Debt.
 
If Debt exceeds the Policy Value less the surrender charge, the Policy will
terminate. A notice of such pending termination will be mailed to the last known
address of you and any assignee. If you do not make sufficient payment within 62
days after this notice is mailed, the Policy will terminate with no value. See
POLICY TERMINATION AND REINSTATEMENT.
 
EFFECT OF POLICY LOANS
 
Although Policy loans may be repaid at any time prior to the lapse of the
Policy, Policy loans will permanently affect the Policy Value and Surrender
Value, and may permanently affect the Death Proceeds. The effect could be
favorable or unfavorable, depending upon whether the investment performance of
the Sub-Account(s) is less than or greater than the interest credited to the
Policy Value in the General Account attributable to the loan. Moreover,
outstanding Policy loans and the accrued interest will be deducted from the
proceeds payable upon the death of the Insured or surrender.
 
                      POLICY TERMINATION AND REINSTATEMENT
 
TERMINATION
 
The failure to make premium payments will not cause the Policy to lapse unless:
 
(a) the Surrender Value is insufficient to cover the next Monthly Deduction plus
    loan interest accrued; or
 
(b) the Debt exceeds the Policy Value less surrender charges.
 
If one of these situations occurs, the Policy will be in default. You then will
have a grace period of 62 days, measured from the date of default, to make
sufficient payments to prevent termination. On the date of default, the Company
will send a notice to you and to any assignee of record. The notice will state
the amount of premium due and the date on which it is due.
 
Failure to make a sufficient payment within the grace period will result in
termination of the Policy. If the Insured dies during the grace period, the
Death Proceeds still will be payable, but any Monthly Deductions due and unpaid
through the Policy month in which the Insured dies, and any other overdue
charge, will be deducted from the Death Proceeds.
 
LIMITED GUARANTEE
Except for the situation described in (b) above, the Policy is guaranteed not to
lapse during the first 48 months for a VEL 91 Policy (12 months for a VEL 87
Policy) after the Date of Issue or the effective date of an increase in the Face
Amount if you make a minimum amount of premium payments. The minimum amount
paid, minus the Debt, partial withdrawals and partial withdrawal charges, must
be at least equal to the sum of the Minimum Monthly Factor for the number of
months the Policy, increase, or the Policy Change which causes a change in the
Minimum Monthly Factor has been in force. The Policy Change which causes a
change in the Minimum Monthly Factor is a change in the Face Amount or the
addition or deletion of a rider.
 
                                       48
<PAGE>
Except for the first 48 months after the Date of Issue or the effective date of
an increase for a VEL 91 Policy (12 months for a VEL 87 Policy), making payments
equal to the Minimum Monthly Factor does not guarantee that the Policy will
remain in force.
 
REINSTATEMENT UNDER VEL 87 POLICIES
 
A terminated VEL 87 Policy may be reinstated anytime within three years after
the date of default and before the Maturity Date, if the VEL 87 Policy has not
been surrendered and the Insured is alive. The reinstatement will be effective
on the Monthly Payment Date following the date you submit the following to the
Company:
 
    - a written application for reinstatement,
 
    - Evidence of Insurability showing that the Insured is insurable according
      to the Company's underwriting rules, and
 
    - a premium that, after the deduction of the tax expense charge, is large
      enough to cover the minimum amount payable, as described below.
 
MINIMUM AMOUNT PAYABLE
If reinstatement is requested less than 12 months either after the Date of Issue
of the VEL 87 Policy or the effective date of an increase in the Face Amount,
you must pay the lesser of the amount shown in (a) or (b):
 
Under (a), the minimum amount payable is the sum of the Minimum Monthly Factor
for the three-month period beginning on the date of reinstatement.
 
Under (b), the minimum amount payable is the sum of:
 
    - the amount by which the surrender charge as of the date of reinstatement
      exceeds the Policy Value on the date of default; PLUS
 
    - Monthly Deductions for the three-month period beginning on the date of
      reinstatement.
 
If reinstatement is requested 12 months or more after the Date of Issue of the
VEL 87 Policy or an increase in the Face Amount, you must pay the amount shown
in (b) above.
 
SURRENDER CHARGE
The surrender charge on the date of reinstatement is the surrender charge which
would have been in effect had the VEL 87 Policy remained in force from the Date
of Issue. The Policy Value less Debt on the date of default will be restored to
the VEL 87 Policy to the extent it does not exceed the surrender charge on the
date of reinstatement. Any Policy Value less Debt as of the date of default
which exceeds the surrender charge on the date of reinstatement will not be
restored.
 
POLICY VALUE ON REINSTATEMENT
The Policy Value on the date of reinstatement is:
 
    - the Net Premium paid to reinstate the VEL 87 Policy increased by interest
      from the date the payment was received at the Principal Office;
 
    - plus an amount equal to the Policy Value less Debt on the date of default
      to the extent it does not exceed the surrender charge on the date of
      reinstatement;
 
    - minus the Monthly Deduction due on the date of reinstatement.
 
                                       49
<PAGE>
You may not reinstate any Debt outstanding on the date of default or
foreclosure.
 
REINSTATEMENT UNDER VEL 91 POLICIES
 
A terminated VEL 91 Policy may be reinstated any time within three years after
the date of default and before the Final Premium Payment Date if the VEL 91
Policy has not been surrendered and the Insured is alive. The reinstatement will
be effective on the Monthly Payment Date following the date you submit the
following to the Company:
 
    - a written application for reinstatement,
 
    - Evidence of Insurability showing that the Insured is insurable according
      to the Company's underwriting rules, and
 
    - a premium that, after the deduction of the tax expense charge, is large
      enough to cover the minimum amount payable, as described below.
 
MINIMUM AMOUNT PAYABLE
If reinstatement is requested when fewer than 48 Monthly Deductions have been
made since the Date of Issue or the effective date of an increase in the Face
Amount of a VEL 91 Policy, you must pay the lesser of the amount shown in (a) or
(b).
 
Under (a), the minimum amount payable is the Minimum Monthly Factor for the
three-month period beginning on the date of reinstatement.
 
Under (b), the minimum amount payable is the sum of:
 
    - the amount by which the surrender charge as of the date of reinstatement
      exceeds the Policy Value on the date of default, PLUS
 
    - Monthly Deductions for the three-month period beginning on the date of
      reinstatement.
 
If reinstatement is requested after 48 Monthly Deductions have been made since
the Date of Issue of the VEL 91 Policy or any increase in the Face Amount, you
must pay the amount shown in (b) above. The Company reserves the right to
increase the Minimum Monthly Factor upon reinstatement.
 
SURRENDER CHARGE
The surrender charge on the date of reinstatement is the surrender charge which
would have been in effect had the VEL 91 Policy remained in force from the Date
of Issue. The Policy Value less Debt on the date of default will be restored to
the VEL 91 Policy to the extent it does not exceed the surrender charge on the
date of reinstatement. Any Policy Value less the Debt as of the date of default
which exceeds the surrender charge on the date of reinstatement will not be
restored.
 
POLICY VALUE ON REINSTATEMENT
The Policy Value on the date of reinstatement is:
 
    - the Net Premium paid to reinstate the VEL 91 Policy increased by interest
      from the date the payment was received at the Principal Office, PLUS
 
    - an amount equal to the Policy Value less Debt on the date of default to
      the extent it does not exceed the surrender charge on the date of
      reinstatement, MINUS
 
    - the Monthly Deduction due on the date of reinstatement.
 
                                       50
<PAGE>
You may not reinstate any Debt outstanding on the date of default or
foreclosure.
 
                            OTHER POLICY PROVISIONS
 
The following Policy provisions may vary in certain states in order to comply
with requirements of the insurance laws, regulations and insurance regulatory
agencies in those states.
 
POLICYOWNER
 
The Policyowner is the Insured unless another Policyowner has been named in the
application for the Policy. The Policyowner generally is entitled to exercise
all rights under the Policy while the Insured is alive, subject to the consent
of any irrevocable Beneficiary (the consent of a revocable Beneficiary is not
required). The consent of the Insured is required whenever the Face Amount of
insurance is increased.
 
BENEFICIARY
 
The Beneficiary is the person or persons to whom the insurance proceeds are
payable upon the Insured's death. Unless otherwise stated in the Policy, the
Beneficiary has no rights in the Policy before the death of the Insured. While
the Insured is alive, you may change any Beneficiary unless you have declared a
Beneficiary to be irrevocable. If no Beneficiary is alive when the Insured dies,
the Policyowner (or the Policyowner's estate) will be the Beneficiary. If more
than one Beneficiary is alive when the Insured dies, they will be paid in equal
shares, unless you have chosen otherwise. Where there is more than one
Beneficiary, the interest of a Beneficiary who dies before the Insured will pass
to surviving Beneficiaries proportionally.
 
INCONTESTABILITY
 
The Company will not contest the validity of the Policy after it has been in
force during the Insured's lifetime for two years from the Date of Issue. The
Company will not contest the validity of any increase in the Face Amount after
such increase or rider has been in force during the Insured's lifetime for two
years from its effective date.
 
SUICIDE
 
The Death Proceeds will not be paid if the Insured commits suicide within two
years from the Date of Issue. Instead, the Company will pay the Beneficiary an
amount equal to all premiums paid for the Policy, without interest, and less any
outstanding Debt and any partial withdrawals. If the Insured commits suicide,
generally within two years from the effective date of any increase in the Sum
Insured, the Company's liability with respect to such increase will be limited
to a refund of the cost thereof. The Beneficiary will receive the administrative
charges and insurance charges paid for such increase.
 
AGE AND SEX
 
If the Insured's Age or sex as stated in the application for the Policy is not
correct, benefits under the Policy will be adjusted to reflect the correct Age
and sex if death occurs prior to the Maturity Date or the Final Premium Payment
Date. The adjusted benefit will be that which the most recent cost of insurance
charge would have purchased for the correct Age and sex. In no event will the
Sum Insured be reduced to less than the Guideline Minimum Sum Insured. In the
case of a Policy issued on a unisex basis, this provision as it relates to
misstatement of sex does not apply.
 
ASSIGNMENT
 
The Policyowner may assign the Policy as collateral or make an absolute
assignment of the Policy. All rights under the Policy will be transferred to the
extent of the assignee's interest. The consent of the assignee may be
 
                                       51
<PAGE>
required in order to make changes in premium allocations, to make transfers, or
to exercise other rights under the Policy. The Company is not bound by an
assignment or release thereof, unless it is in writing and is recorded at the
Principal Office. When recorded, the assignment will take effect as of the date
the Written Request was signed. Any rights created by the assignment will be
subject to any payments made or actions taken by the Company before the
assignment is recorded. The Company is not responsible for determining the
validity of any assignment or release.
 
POSTPONEMENT OF PAYMENTS
 
Payments of any amount due from the Separate Account upon surrender, partial
withdrawals, or death of the Insured, as well as payments of the Policy loan and
transfers, may be postponed whenever:
 
    - the New York Stock Exchange is closed other than customary weekend and
      holiday closings, or trading on the New York Stock Exchange is restricted
      as determined by the SEC; or
 
    - an emergency exists, as determined by the SEC, as a result of which
      disposal of securities is not reasonably practicable or it is not
      reasonably practicable to determine the value of the Separate Account's
      net assets.
 
Payments under the Policy of any amounts derived from the premiums paid by check
may be delayed until such time as the check has cleared your bank.
 
The Company also reserves the right to defer payment of any amount due from the
General Account upon surrender, partial withdrawal or death of the Insured, as
well as payments of Policy loans and transfers from the General Account, for a
period not to exceed six months.
 
                                       52
<PAGE>
   
                DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY
    
 
   
<TABLE>
<CAPTION>
NAME AND POSITION WITH COMPANY           PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ----------------------------------  --------------------------------------------------------
<S>                                 <C>
Bruce C. Anderson                   Director (since 1996), Vice President (since 1984) and
  Director                          Assistant Secretary (since 1992) of First Allmerica
Abigail M. Armstrong                Secretary (since 1996) and Counsel (since 1991) of First
  Secretary and Counsel             Allmerica; Secretary (since 1988) and Counsel (since
                                    1994) of Allmerica Investments, Inc.; and Secretary
                                    (since 1990) of Allmerica Financial Investment
                                    Management Services, Inc.
Warren E. Barnes
  Vice President and Corporate      Vice President (since 1996) and Corporate Controller
  Controller                        (since 1998) of First Allmerica
Robert E. Bruce                     Director and Chief Information Officer (since 1997) and
  Director and Chief Information    Vice President (since 1995) of First Allmerica; and
  Officer                           Corporate Manager (1979 to 1995) of Digital Equipment
                                    Corporation
John P. Kavanaugh                   Director and Chief Investment Officer (since 1996) and
  Director, Vice President and      Vice President (since 1991) of First Allmerica; and Vice
  Chief Investment Officer          President (since 1998) of Allmerica Financial Investment
                                    Management Services, Inc.
John F. Kelly                       Director (since 1996), Senior Vice President (since
  Director, Vice President and      1986), General Counsel (since 1981) and Assistant
  General Counsel                   Secretary (since 1991) of First Allmerica; Director
                                    (since 1985) of Allmerica Investments, Inc.; and
                                    Director (since 1990) of Allmerica Financial Investment
                                    Management Services, Inc.
J. Barry May                        Director (since 1996) of First Allmerica; Director and
  Director                          President (since 1996) of The Hanover Insurance Company;
                                    and Vice President (1993 to 1996) of The Hanover
                                    Insurance Company
James R. McAuliffe                  Director (since 1996) of First Allmerica; Director
  Director                          (since 1992), President (since 1994) and Chief Executive
                                    Officer (since 1996) of Citizens Insurance Company of
                                    America
John F. O'Brien                     Director, President and Chief Executive Officer (since
  Director and Chairman of the      1989) of First Allmerica; Director (since 1989) of
  Board                             Allmerica Investments, Inc.; and Director and Chairman
                                    of the Board (since 1990) of Allmerica Financial
                                    Investment Management Services, Inc.
Edward J. Parry, III                Director and Chief Financial Officer (since 1996) and
  Director, Vice President, Chief   Vice President and Treasurer (since 1993) of First
  Financial Officer and Treasurer   Allmerica; Treasurer (since 1993) of Allmerica
                                    Investments, Inc.; and Treasurer (since 1993) of
                                    Allmerica Financial Investment Management Services, Inc.
Richard M. Reilly                   Director (since 1996) and Vice President (since 1990) of
  Director, President and Chief     First Allmerica; Director (since 1990) of Allmerica
  Executive Officer                 Investments, Inc.; and Director and President (since
                                    1998) of Allmerica Financial Investment Management
                                    Services, Inc.
</TABLE>
    
 
                                       53
<PAGE>
   
<TABLE>
<CAPTION>
NAME AND POSITION WITH COMPANY           PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ----------------------------------  --------------------------------------------------------
<S>                                 <C>
Robert P. Restrepo, Jr.             Director and Vice President (since 1998) of First
  Director                          Allmerica; Chief Executive Officer (1996 to 1998) of
                                    Travelers Property & Casualty; Senior Vice President
                                    (1993 to 1996) of Aetna Life & Casualty Company
Eric A. Simonsen                    Director (since 1996) and Vice President (since 1990) of
  Director and Vice President       First Allmerica; Director (since 1991) of Allmerica
                                    Investments, Inc.; and Director (since 1991) of
                                    Allmerica Financial Investment Management Services, Inc.
Phillip E. Soule                    Director (since 1996) and Vice President (since 1987) of
  Director                          First Allmerica
</TABLE>
    
 
                                  DISTRIBUTION
 
Allmerica Investments, Inc., a subsidiary of First Allmerica, acts as the
principal underwriter of the Policies pursuant to a Sales and Administrative
Services Agreement with the Company and the Separate Account. Allmerica
Investments, Inc. is registered with the SEC as a broker-dealer, and is a member
of the National Association of Securities Dealers, Inc. ("NASD"). The Policies
are sold by agents of the Company who are registered representatives of
Allmerica Investments, Inc., or of certain independent broker-dealers which are
members of the NASD.
 
The Company pays commissions to registered representatives who sell the Policies
based on a commission schedule. After issue of the Policy or an increase in the
Face Amount, commissions generally will equal 50% of the first-year premiums up
to a basic premium amount established by the Company. Thereafter, commissions
generally will equal 4% of any additional premiums. Certain registered
representatives, including registered representatives enrolled in the Company's
training program for new agents, may receive additional first-year and renewal
commissions and training reimbursements. General Agents of the Company and
certain registered representatives also may be eligible to receive expense
reimbursements based on the amount of earned commissions. General Agents may
also receive overriding commissions, which will not exceed 11% of first-year or
14% of renewal premiums.
 
The Company intends to recoup the commission and other sales expense through a
combination of the deferred sales charge component of the anticipated surrender
and partial withdrawal charges, and the investment earnings on amounts allocated
to accumulate on a fixed basis in excess of the interest credited on fixed
accumulations by the Company. There is no additional charge to Policyowners or
to the Separate Account. Any surrender charge assessed on the Policy will be
retained by the Company except for amounts it may pay to Allmerica Investments,
Inc. for services it performs and expenses it may incur as principal underwriter
and general distributor.
 
                                    SERVICES
 
   
The Company receives fees from the investment advisers or other service
providers of certain Funds in return for providing certain services to
Policyowners. Currently, the Company receives service fees with respect to the
Fidelity VIP Overseas Portfolio, Fidelity VIP Equity-Income Portfolio, Fidelity
VIP Growth Portfolio, Fidelity VIP High Income Portfolio, Fidelity VIP Money
Market Portfolio, and Fidelity VIP II Asset Manager Portfolio, at an annual rate
of 0.10% of the aggregate net asset value, respectively, of the shares of such
Funds held by the Separate Account. With respect to the T. Rowe Price
International Stock Portfolio, the Company receives service fees at an annual
rate of 0.15% per annum of the aggregate net asset value of shares held by the
Separate Account. The Company may in the future render services for which it
will receive compensation from the investment advisers or other service
providers of other Funds.
    
 
                                       54
<PAGE>
                                    REPORTS
 
The Company will maintain the records relating to the Separate Account.
Statements of significant transactions such as premium payments, changes in
specified Face Amount, changes in Sum Insured Option, transfers among
Sub-Accounts and the General Account, partial withdrawals, increases in loan
amount by you, loan repayments, lapse, termination for any reason, and
reinstatement will be sent to you promptly. An annual statement also will be
sent to you within 30 days after the Policy anniversary. The annual statement
will summarize all of the above transactions and deductions of charges during
the Policy year. It also will set forth the status of the Death Proceeds, Policy
Value, Surrender Value, amounts in the Sub-Accounts and General Account, and any
Policy loans. In addition, you will be sent periodic reports containing
financial statements and other information for the Separate Account and the
Underlying Funds as required by the 1940 Act.
 
                               LEGAL PROCEEDINGS
 
   
There are no legal proceedings pending to which the Separate Account is a party,
or to which the assets of the Separate Account are subject. The Company and
Allmerica Investments, Inc. are not involved in any litigation that is of
material importance in relation to their total assets or that relates to the
Separate Account.
    
 
                              FURTHER INFORMATION
 
A Registration Statement under the 1933 Act relating to this offering has been
filed with the SEC. Certain portions of the Registration Statement and
amendments have been omitted from this Prospectus pursuant to the rules and
regulations of the SEC. Statements contained in this Prospectus concerning the
Policies and other legal documents are summaries. The complete documents and
omitted information may be obtained from the SEC's principal office in
Washington, DC, upon payment of the SEC's prescribed fees.
 
                            INDEPENDENT ACCOUNTANTS
 
   
The financial statements of the Company as of December 31, 1998 and 1997 and for
each of the three years in the period ended December 31, 1998, and the financial
statements of VEL Account of the Company as of December 31, 1998 and for the
periods indicated, included in this Prospectus constituting part of this
Registration Statement, have been so included in reliance on the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.
    
 
   
The financial statements of the Company included herein should be considered
only as bearing on the ability of the Company to meet its obligations under the
Policy.
    
 
                           FEDERAL TAX CONSIDERATIONS
 
The effect of federal income taxes on the value of the Policy, on loans,
withdrawals, or surrenders, on death benefit payments, and on the economic
benefit to you or the Beneficiary depends upon a variety of factors. The
following discussion is based upon the Company's understanding of the present
federal income tax laws as they currently are interpreted. From time to time
legislation is proposed which, if passed, could significantly, adversely and
possibly retroactively affect the taxation of the Policy. No representation is
made regarding the likelihood of continuation of current federal income tax laws
or of current interpretations by the IRS. Moreover, no attempt has been made to
consider any applicable state or other tax laws.
 
It should be recognized that the following summary of federal income tax aspects
of amounts received under the Policy is not exhaustive, does not purport to
cover all situations, and is not intended as tax advice. Specifically, the
discussion below does not address certain tax provisions that may be applicable
if the Policyowner is a corporation or the Trustee of an employee benefit plan.
A qualified tax adviser always should be consulted with regard to the
application of law to individual circumstances.
 
                                       55
<PAGE>
THE COMPANY AND THE SEPARATE ACCOUNT
 
The Company is taxed as a life insurance company under Subchapter L of the Code,
and files a consolidated tax return with its parent and affiliates. The Company
does not expect to incur any income tax upon the earnings or realized capital
gains attributable to the Separate Account. Based on this, no charge is made for
federal income taxes which may be attributable to the Separate Account.
 
Periodically, the Company will review the question of a charge to the Separate
Account for federal income taxes. Such a charge may be made in future years for
any federal income taxes incurred by the Company. This might become necessary if
the tax treatment of the Company ultimately is determined to be other than what
the Company believes it to be, if there are changes made in the federal income
tax treatment of variable life insurance at the Company level, or if there is a
change in the Company's tax status. Any such charge would be designed to cover
the federal income taxes attributable to the investment results of the Separate
Account.
 
Under current laws the Company also may incur state and local taxes (in addition
to premium taxes) in several states. At present these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges may
be made for such taxes paid, or reserves for such taxes, attributable to the
Separate Account.
 
TAXATION OF THE POLICIES
 
The Company believes that the Policies described in this Prospectus will be
considered life insurance contracts under Section 7702 of the Code, which
generally provides for the taxation of life insurance policies and places
limitations on the relationship of the Policy Value to the Insurance Amount at
Risk. As a result, the Death Proceeds payable are excludable from the gross
income of the Beneficiary. Moreover, any increase in the Policy Value is not
taxable until received by the Policyowner or the Policyowner's designee. See
"Modified Endowment Contracts."
 
The Code also requires that the investment of each Sub-Account be adequately
diversified in accordance with the Department of Treasury regulations in order
to be treated as a life insurance policy for tax purposes. Although the Company
does not have control over the investments of the Underlying Funds, the Company
believes that the Underlying Funds currently meet the Treasury's diversification
requirements, and the Company will monitor continued compliance with these
requirements. In connection with the issuance of previous regulations relating
to diversification requirements, the Treasury Department announced that such
regulations do not provide guidance concerning the extent to which Policyowners
may direct their investments to particular divisions of the Separate Account.
Regulations in this regard may be issued in the future. It is possible that if
and when regulations are issued, the Policy may need to be modified to comply
with such regulations. For these reasons, the Policy or the Company's
administrative rules may be modified as necessary to prevent the Policyowner
from being considered the owner of the assets of the Separate Account.
 
Depending upon the circumstances, a surrender, partial withdrawal, change in the
Sum Insured Option, change in the Face Amount, lapse with Policy loan
outstanding, or assignment of the Policy may have tax consequences. In
particular, under specified conditions, a distribution under the Policy during
the first 15 years from Date of Issue that reduces future benefits under the
Policy will be taxed to the Policyowner as ordinary income to the extent of any
investment earnings in the Policy. Federal, state and local income, estate,
inheritance, and other tax consequences of ownership or receipt of Policy
proceeds depend on the circumstances of each Insured, Policyowner or
Beneficiary.
 
POLICY LOANS
The Company believes that non-preferred loans received under the Policy will be
treated as an indebtedness of the Policyowner for federal income tax purposes.
Under current law, these loans will not constitute income for the Policyowner
while the Policy is in force (but see "Modified Endowment Contracts"). There is
a risk, however, that a preferred loan may be characterized by the IRS as a
withdrawal and taxed accordingly. At the present time, the IRS has not issued
any guidance on whether loans with the attributes of a preferred loan
 
                                       56
<PAGE>
should be treated differently than a non-preferred loan. This lack of specific
guidance makes the tax treatment of preferred loans uncertain. In the event
pertinent IRS guidelines are issued in the future, you may revoke your request
for a preferred loan.
 
Section 264 of the Code restricts the deduction of interest on Policy loans.
Consumer interest paid on Policy loans under an individually owned Policy is not
tax deductible. Generally, no tax deduction for interest is allowed on Policy
loans if the Insured is an officer or employee of, or is financially interested
in, any business carried on by the taxpayer. There is an exception to this rule
which permits a deduction for interest on loans up to $50,000 related to any
policies covering the greater of (1) five individuals, or (2) the lesser of (a)
5% of the total number of officers and employees of the corporation, or (b) 20
individuals.
 
MODIFIED ENDOWMENT CONTRACTS
 
The Technical and Miscellaneous Revenue Act of 1988 ("the 1988 Act") adversely
affects the tax treatment of distributions under so-called "modified endowment
contracts." Under the 1988 Act, any life insurance policy, including the Policy
offered by this Prospectus, that fails to satisfy a "seven-pay" test is
considered a modified endowment contract. A policy would fail to satisfy the
seven-pay test if the cumulative premiums paid under the policy at any time
during the first seven policy years or within seven years of a material change
in the Policy exceeds the sum of the net level premiums that would have been
paid, had the policy provided for paid-up future benefits after the payment of
seven level premiums.
 
If the Policy is considered a modified endowment contract, all distributions
under the Policy will be taxed on an "income-first" basis. Most distributions
received by the Policyowner directly or indirectly (including loans,
withdrawals, surrenders, or the assignment or pledge of any portion of the
Policy Value) will be includible in gross income to the extent that the
Surrender Value of the Policy exceeds the Policyowner's investment in the
Policy. Any additional amounts will be treated as a return of capital to the
extent of the Policyowner's basis in the Policy. With certain exceptions, an
additional 10% tax will be imposed on the portion of any distribution that is
includible in income. All modified endowment contracts issued by the same
insurance company to the same Policyowner during any 12-month period will be
treated as a single modified endowment contract in determining taxable
distributions.
 
Currently, each Policy is reviewed when premiums are received to determine if it
satisfies the seven-pay test. If the Policy does not satisfy the seven-pay test,
the Company will notify the Policyowner of the option of requesting a refund of
the excess premium. The refund process must be completed within 60 days after
the Policy anniversary, or the Policy will be classified permanently as a
modified endowment contract.
 
                   MORE INFORMATION ABOUT THE GENERAL ACCOUNT
 
As discussed earlier, you may allocate Net Premiums and transfer Policy Value to
the General Account. Because of exemption and exclusionary provisions in the
securities law, any amount in the General Account is not generally subject to
regulation under the provisions of the 1933 Act or the 1940 Act. Accordingly,
the disclosures in this section have not been reviewed by the SEC. Disclosures
regarding the fixed portion of the Policy and the General Account may, however,
be subject to certain generally applicable provisions of the federal securities
laws concerning the accuracy and completeness of statements made in
prospectuses.
 
GENERAL DESCRIPTION
 
The General Account is made up of all of the general assets of the Company other
than those allocated to any Separate Account. Allocations to the General Account
become part of the assets of the Company and are used to support insurance and
annuity obligations. Subject to applicable law, the Company has sole discretion
over the investment of assets of the General Account.
 
                                       57
<PAGE>
A portion or all of Net Premiums may be allocated or transferred to accumulate
at a fixed rate of interest in the General Account. Such net amounts are
guaranteed by the Company as to principal and a minimum rate of interest. The
allocation or transfer of funds to the General Account does not entitle you to
share in the investment experience of the General Account.
 
GENERAL ACCOUNT VALUES
 
The Company bears the full investment risk for amounts allocated to the General
Account, and guarantees that interest credited to each Policyowner's Policy
Value in the General Account will not be less than an annual rate of 4%
("Guaranteed Minimum Rate").
 
The Company may, at its sole discretion, credit a higher rate of interest
("excess interest"), although it is not obligated to credit interest in excess
of 4% per year, and might not do so. The excess interest rate, if any, in effect
on the date a premium is received at the Principal Office, however, is
guaranteed on that premium for one year, unless the Policy Value associated with
the premium becomes security for the Policy loan. AFTER SUCH INITIAL ONE-YEAR
GUARANTEE OF INTEREST ON NET PREMIUM, ANY INTEREST CREDITED ON THE POLICY'S
ACCUMULATED VALUE IN THE GENERAL ACCOUNT IN EXCESS OF THE GUARANTEED MINIMUM
RATE PER YEAR WILL BE DETERMINED IN THE SOLE DISCRETION OF THE COMPANY. THE
POLICYOWNER ASSUMES THE RISK THAT INTEREST CREDITED MAY NOT EXCEED THE
GUARANTEED MINIMUM RATE. Even if excess interest is credited to accumulated
value in the General Account, no excess interest will be credited to that
portion of the Policy Value which is equal to the Debt. Such Policy Value,
however, will be credited interest at an effective annual yield of at least 6%.
 
The Company guarantees that, on each Monthly Payment Date, the Policy Value in
the General Account will be the amount of the Net Premiums allocated or the
Policy Value transferred to the General Account, plus interest at an annual rate
of 4%, plus any excess interest which the Company credits, less the sum of all
Policy charges allocable to the General Account and any amounts deducted from
the General Account in connection with loans, partial withdrawals, surrenders or
transfers.
 
THE POLICIES
 
This Prospectus describes flexible premium variable life insurance Policies, and
is intended generally to serve as a disclosure document only for the aspects of
the Policy relating to the Separate Account. For complete details regarding the
General Account, see the Policy itself.
 
SURRENDERS AND PARTIAL WITHDRAWALS
If the Policy is surrendered or if a partial withdrawal is made, a surrender
charge or partial withdrawal charge, as applicable, may be imposed. In the event
of a decrease in the Face Amount, the surrender charge deducted is a fraction of
the charge that would apply to a full surrender of the Policy. Partial
withdrawals are made on a last-in/first-out basis from the Policy Value
allocated to the General Account.
 
TRANSFERS
The first 12 transfers in a Policy year are free of charge. Thereafter, a $10
transfer charge will be deducted for each transfer in that Policy year. The
transfer privilege is subject to the consent of the Company and to the Company's
then current rules.
 
Policy loans also may be made from the Policy Value in the General Account.
 
DELAY OF PAYMENTS
Transfers, surrenders, partial withdrawals, Death Proceeds and Policy loans
payable from the General Account may be delayed up to six months. If payment is
delayed for 30 days or more, however, the Company will pay interest at least
equal to an effective annual yield of 3 1/2% for the period of deferment.
Amounts from the General Account used to pay premiums on policies with the
Company will not be delayed.
 
                                       58
<PAGE>
   
                              YEAR 2000 DISCLOSURE
    
 
   
The Year 2000 issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices or
engage in similar normal business activities.
    
 
   
Based on a third party assessment, the Company determined that significant
portions of its software required modification or replacement to enable its
computer systems to properly process dates beyond December 31, 1999. The Company
is presently completing the process of modifying or replacing existing software
and believes that this action will resolve the Year 2000 issue. However, if such
modifications and conversions are not made, or are not completed timely, or
should there be serious unanticipated interruptions from unknown sources, the
Year 2000 issue could have a material adverse impact on the operations of the
Company. Specifically, the Company could experience, among other things, an
interruption in its ability to collect and process premiums, process claim
payments, safeguard and manage its invested assets, accurately maintain
policyholder information, accurately maintain accounting records, and perform
customer service. Any of these specific events, depending on duration, could
have a material adverse impact on the results of operations and the financial
position of the Company.
    
 
   
The Company has initiated formal communications with all of its suppliers to
determine the extent to which the Company is vulnerable to those third parties'
failure to remediate their own Year 2000 issue. The Company's total Year 2000
project cost and estimates to complete the project include the estimated costs
and time associated with the Company's involvement on a third party's Year 2000
issue, and are based on presently available information. However, there can be
no guarantee that the systems of other companies on which the Company's systems
rely will be timely converted, or that a failure to convert by another company,
or a conversion that is incompatible with the Company's systems, would not have
material adverse effect on the Company. The Company does not believe that it has
material exposure to contingencies related to the Year 2000 issue for the
products it has sold. Although the Company does not believe that there is a
material contingency associated with the Year 2000 project, there can be no
assurance that exposure for material contingencies will not arise.
    
 
   
The cost of the Year 2000 project will be expensed as incurred and is being
funded primarily through a reallocation of resources from discretionary projects
and a reduction in systems maintenance and support costs. Therefore, the Year
2000 project is not expected to result in any significant incremental technology
cost and is not expected to have a material effect on the results of operations.
The Company and its affiliates have incurred and expensed approximately $54
million related to the assessment, plan development and substantial completion
of the Year 2000 project, through December 31, 1998. The total remaining cost of
the project is estimated between $20-30 million.
    
 
                              FINANCIAL STATEMENTS
 
   
Financial Statements for the Company and the Separate Account are included in
this Prospectus, beginning immediately after the Appendices. The financial
statements of the Company should be considered only as bearing on the ability of
the Company to meet its obligations under the Policies. They should not be
considered as bearing on the investment performance of the assets held in the
Separate Account.
    
 
                                       59
<PAGE>
                                   APPENDIX A
                               OPTIONAL BENEFITS
 
This Appendix is intended to provide only a very brief overview of additional
insurance benefits available by rider. For more information, contact your agent.
 
The following supplemental benefits are available for issue under the Policy for
an additional charge.
 
WAIVER OF PREMIUM RIDER
 
This Rider provides that during periods of total disability, continuing more
than four months, the Company will add to the Policy Value each month an amount
selected by you or the amount needed to pay the Policy charges, whichever is
greater. This value will be used to keep the Policy in force. This benefit is
subject to the Company's maximum issue benefits. Its cost will change yearly.
 
GUARANTEED INSURABILITY RIDER
 
This Rider guarantees that insurance may be added at various option dates
without Evidence of Insurability. This benefit may be exercised on the option
dates even if the Insured is disabled.
 
OTHER INSURED RIDER
 
This Rider provides a term insurance benefit for up to five Insureds. At present
this benefit is only available for the spouse and children of the primary
Insured. The Rider includes a feature that allows the "Other Insured" to convert
the coverage to a flexible premium adjustable life insurance Policy.
 
CHILDREN'S INSURANCE RIDER
 
This Rider provides coverage for eligible minor children. It also covers future
children, including adopted children and stepchildren.
 
EXCHANGE OPTION RIDER
 
This Rider allows you to use the Policy to insure a different person, subject to
Company guidelines.
 
LIVING BENEFITS RIDER
 
This Rider permits part of the proceeds of the Policy to be available before
death if the Insured becomes terminally ill or is permanently confined to a
nursing home.
 
Certain Riders May Not Be Available In All States.
 
                                      A-1
<PAGE>
                                   APPENDIX B
                         DEATH PROCEEDS PAYMENT OPTIONS
 
PAYMENT OPTIONS
 
Upon Written Request, the Surrender Value or all or part of the Death Proceeds
may be placed under one or more of the payment options below or any other option
offered by the Company. If you do not make an election, the Company will pay the
benefits in a single sum. A certificate will be provided to the payee describing
the payment option selected. If a payment option is selected, the Beneficiary
may pay to the Company any amount that otherwise would be deducted from the Sum
Insured.
 
The amounts payable under a payment option for each $1,000 value applied will be
the greater of:
 
    - the rate per $1,000 of value applied based on the Company's non-guaranteed
      current payment option rates for the Policy, or
 
    - the rate in the Policy for the applicable payment option.
 
The following payment options currently are available. The amounts payable under
these options are paid from the General Account. None is based on the investment
experience of the Separate Account.
 
<TABLE>
<C>         <S>
 OPTION A:  PAYMENTS FOR A SPECIFIED NUMBER OF YEARS. The Company will make equal
            payments for any selected number of years (not greater than 30). Payments
            may be made annually, semi- annually, quarterly or monthly.
 
 OPTION B:  LIFETIME MONTHLY PAYMENTS. Payments are based on the payee's age on the date
            the first payment will be made. One of three variations may be chosen.
            Depending upon this choice, payments will end:
 
       (1)  upon the death of the payee, with no further payments due (Life Annuity), or
 
       (2)  upon the death of the payee, but not before the sum of the payments made
            first equals or exceeds the amount applied under this option (Life Annuity
            with Installment Refund), or
 
       (3)  upon the death of the payee, but not before a selected period (5, 10 or 20
            years) has elapsed (Life Annuity with Period Certain).
 
 OPTION C:  INTEREST PAYMENTS. The Company will pay interest at a rate determined by the
            Company each year, but which will not be less than 3 1/2%. Payments may be
            made annually, semi-annually, quarterly or monthly. Payments will end when
            the amount left with the Company has been withdrawn. Payments will not
            continue, however, after the death of the payee. Any unpaid balance plus
            accrued interest will be paid in a lump sum.
 
 OPTION D:  PAYMENTS FOR A SPECIFIED AMOUNT. Payments will be made until the unpaid
            balance is exhausted. Interest will be credited to the unpaid balance. The
            rate of interest will be determined by the Company each year, but will not
            be less than 3 1/2%. Payments may be made annually, semi-annually, quarterly
            or monthly. The payment level selected must provide for the payment each
            year of at least 8% of the amount applied.
 
 OPTION E:  LIFETIME MONTHLY PAYMENTS FOR TWO PAYEES. One of three variations may be
            chosen. After the death of one payee, payments will continue to the
            survivor:
 
       (1)  in the same amount as the original amount; or
 
       (2)  in an amount equal to 2/3 of the original amount; or
 
       (3)  in an amount equal to 1/2 of the original amount.
</TABLE>
 
                                      B-1
<PAGE>
Payments are based on the payees' ages on the date the first payment is due.
Payments will end upon the death of the surviving payee.
 
SELECTION OF PAYMENT OPTIONS
 
The amount applied under any one option for any one payee must be at least
$5,000. The periodic payment for any one payee must be at least $50. Subject to
your and/or the Beneficiary's provision, any option selection may be changed
before the Death Proceeds become payable. If you make no selection, the
Beneficiary may select an option when the Death Proceeds become payable.
 
If the amount of monthly income payments under Option B(3) for the attained age
of the payee are the same for different periods certain, the Company will deem
an election to have been made for the longest period certain which could have
been elected for such age and amount.
 
You may give the Beneficiary the right to change from Option C or D to any other
option at any time. If the payee selects Option C or D when the Policy becomes a
claim, the right may be reserves to change to any other option. The payee who
elects to change options must be a payee under the option selected.
 
ADDITIONAL DEPOSITS
 
An additional deposit may be made to any proceeds when they are applied under
Option B or E. A charge not to exceed 3% will be made. The Company may limit the
amount of this deposit.
 
RIGHTS AND LIMITATIONS
 
A payee does not have the right to assign any amount payable under any option. A
payee does not have the right to commute any amount payable under Option B or E.
A payee will have the right to commute any amount payable under Option A only if
the right is reserved in the Written Request selecting the option. If the right
to commute is exercised, the commuted values will be computed at the interest
rates used to calculate the benefits. The amount left under Option C, and any
unpaid balance under Option D, may be withdrawn by the payee only as set forth
in the Written Request selecting the option.
 
A corporation or fiduciary payee may select only Option A, C or D. Such
selection will be subject to the consent of the Company.
 
PAYMENT DATES
 
The first payment under any option, except Option C, will be due on the date the
Policy matures by death or otherwise, unless another date is designated.
Payments under Option C begin at the end of the first payment period.
 
The last payment under any option will be made as stated in the description of
that option. Should a payee under Option B or E die prior to the due date of the
second monthly payment, however, the amount applied less the first monthly
payment will be paid in a lump sum or under any option other than Option E. A
lump sum payment will be made to the surviving payee under Option E or the
succeeding payee under Option B.
 
                                      B-2
<PAGE>
                                   APPENDIX C
                  ILLUSTRATIONS OF SUM INSURED, POLICY VALUES
                            AND ACCUMULATED PREMIUMS
 
The following tables illustrate the way in which the Surrender Value, Death
Benefit and Policy Value under representative VEL 91 Policies could vary over an
extended period of time. The tables illustrate a VEL 91 Policy issued to a male,
Age 30, under a standard Premium Class and qualifying for the non-smoker
discount, and a VEL 91 Policy issued to a male, Age 45, under a standard Premium
Class and qualifying for the non-smoker discount. For each set of illustrations,
the first table illustrates the current cost of insurance rates and the second
table illustrates the guaranteed cost of insurance rates as presently in effect.
 
The Surrender Values for Policy years 12 and later, the Death Benefits, and the
Policy Values given in the tables would be the same for VEL 87 Policies issued
with the same underwriting assumptions as the representative VEL 91 Policies
(i.e., to a male, Age 30 or 45, under a standard Premium Class and qualifying
for the non-smoker discount). However, the Surrender Values for a VEL 87 Policy
would generally be slightly higher than for the VEL 91 Policy up until Policy
Year 12, because of the generally lower surrender charges under a VEL 87 Policy.
 
ASSUMPTIONS
 
The tables assume that no Policy loans have been made, that you have not
requested an increase or decrease in the initial Face Amount, that no partial
withdrawals have been made, and that no transfers above 12 have been made in any
Policy year (so that no transaction or transfer charges have been incurred).
 
The tables assume that all premiums are allocated to and remain in the Separate
Account for the entire period shown. The tables are based on hypothetical gross
investment rates of return for the Underlying Fund (i.e., investment income and
capital gains and losses, realized or unrealized) equivalent to constant gross
(after tax) annual rates of 0%, 6%, and 12%. The second column of the tables
show the amount which would accumulate if an amount equal to the Guideline
Annual Premium was invested each year to earn interest (after taxes) at 5%,
compounded annually.
 
The Policy Values and Death Proceeds would be different from those shown if the
gross annual investment rates of return averaged 0%, 6%, and 12% over a period
of years, but fluctuated above or below such averages for individual Policy
years. The values also would be different depending on the allocation of the
Policy's total Policy Value among the Sub-Accounts of the Separate Account, if
the actual rates of return averaged 0%, 6% or 12%, but the rates of each
Underlying Fund varied above and below such averages.
 
DEDUCTIONS FOR CHARGES
The amounts shown for the Death Proceeds and the Policy Values take into account
the deduction from premium for the tax expense charge, the Monthly Deduction
from Policy Value, and the daily charge against the Separate Account for
mortality and expense risks. In both the Current Cost of Insurance Charges
illustrations and the Guaranteed Cost of Insurance Charges illustrations, the
Separate Account charges are equivalent to an effective annual rate of 0.90% of
the average daily value of the assets in the Separate Account.
 
EXPENSES OF THE UNDERLYING FUNDS
   
The amounts shown in the tables also take into account the Underlying Fund
advisory fees and operating expenses, which are assumed to be at an annual rate
of 0.85% of the average daily net assets of the Underlying Fund. The actual fees
and expenses of each Underlying Fund vary, and in 1998 ranged from an annual
rate of 0.30% to an annual rate of 2.19% of average daily net assets. The fees
and expenses associated with your Policy may be more or less than 0.85% in the
aggregate, depending upon how you make allocations of Policy Value among the
Sub-Accounts.
    
 
                                      C-1
<PAGE>
   
Until further notice, AFIMS has declared a voluntary expense limitation of 1.35%
of average net assets for Select Aggressive Growth Fund and Select Capital
Appreciation Fund, 1.25% for Select Value Opportunity Fund, 1.50% for Select
International Equity Fund, 1.20% for Growth Fund and Select Growth Fund, 1.10%
for Select Growth and Income Fund, 1.00% for Select Income Fund, Investment
Grade Income Fund and Government Bond Fund, and 0.60% for Money Market Fund and
Equity Index Fund. The total operating expenses of these Funds of the Trust were
less than their respective expense limitations throughout 1998.
    
 
Until further notice, AFIMS has declared a voluntary expense limitation of 1.20%
of average daily net assets for the Select Strategic Growth Fund. In addition,
AFIMS has agreed to voluntarily waive its management fee to the extent that
expenses of the Select Emerging Markets Fund exceed 2.00% of the Fund's average
daily net assets, except that such waiver shall not exceed the net amount of
management fees earned by AFIMS from the Fund after subtracting fees paid by
AFIMS to a sub-adviser. These limitations may be terminated at any time.
 
   
The declaration of a voluntary management fee or expense limitation in any year
does not bind the Manager to declare future expense limitations with respect to
these Funds. These limitations may be terminated at any time.
    
 
   
Until further notice, the Select Value Opportunity Fund's management fee rate
has been voluntarily limited to an annual rate of 0.90% of average daily net
assets, and total expenses are limited to 1.25% of average daily net assets.
    
 
   
Effective May 1, 1999, Delaware International Advisers Ltd., the investment
adviser for the DGPF International Equity Series, has agreed to limit total
annual expenses of the fund to 0.95%. This limitation replaces a prior
limitation of 0.95% that expired on April 30, 1999. The new limitation will be
in effect through October 31, 1999. For the fiscal year ended December 31, 1998,
the actual ratio of total annual expenses was 0.98%.
    
 
   
The Underlying Fund information above was provided by the Underlying Funds and
was not independently verified by the Company.
    
 
NET ANNUAL RATES OF INVESTMENT
Taking into account the Separate Account mortality and expense risk and the
assumed 0.85% charge for Underlying Fund advisory fees and operating expenses,
the gross annual rates of investment return of 0%, 6%, and 12% correspond to net
annual rates of -1.75%, 4.25% and 10.25%, respectively.
 
The hypothetical returns shown in the tables do not reflect any charges for
income taxes against the Separate Account since no charges are currently made.
If in the future, however, such charges are made in order to produce illustrated
death benefits and cash values, the gross annual investment rate of return would
have to exceed 0%, 6% or 12% by a sufficient amount to cover the tax charges.
 
UPON REQUEST, THE COMPANY WILL PROVIDE A COMPARABLE ILLUSTRATION BASED UPON THE
PROPOSED INSURED'S AGE, SEX, AND UNDERWRITING CLASSIFICATION, AND THE REQUESTED
FACE AMOUNT, SUM INSURED OPTION, AND RIDERS.
 
TO CHOOSE THE SUB-ACCOUNTS WHICH WILL BEST MEET YOUR NEEDS AND OBJECTIVES,
CAREFULLY READ THE PROSPECTUSES OF THE UNDERLYING FUNDS ALONG WITH THIS
PROSPECTUS.
 
                                      C-2
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                                 VEL 91 POLICY
 
                                                          MALE NON-SMOKER AGE 45
                                                SPECIFIED FACE AMOUNT = $250,000
                                                            SUM INSURED OPTION 1
 
                       CURRENT COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
         PREMIUMS         HYPOTHETICAL 0%                HYPOTHETICAL 6%
         PAID PLUS    GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN            HYPOTHETICAL 12%
         INTEREST   ----------------------------  -----------------------------      GROSS INVESTMENT RETURN
           AT 5%                POLICY                         POLICY            -------------------------------
 POLICY  PER YEAR   SURRENDER    VALUE    DEATH   SURRENDER    VALUE     DEATH   SURRENDER   POLICY      DEATH
  YEAR      (1)       VALUE       (2)    BENEFIT    VALUE       (2)     BENEFIT    VALUE    VALUE (2)   BENEFIT
 ------  ---------  ---------   -------  -------  ---------   --------  -------  ---------  ---------  ---------
 <S>     <C>        <C>         <C>      <C>      <C>         <C>       <C>      <C>        <C>        <C>
   1       4,410           0     2,935   250,000         0      3,145   250,000         0      3,356     250,000
   2       9,041       2,604     6,001   250,000     3,217      6,614   250,000     3,857      7,254     250,000
   3      13,903       5,561     8,957   250,000     6,777     10,174   250,000     8,098     11,495     250,000
   4      19,008       8,540    11,801   250,000    10,565     13,826   250,000    12,852     16,113     250,000
   5      24,368      11,673    14,527   250,000    14,714     17,567   250,000    18,290     21,143     250,000
   6      29,996      14,690    17,136   250,000    18,957     21,403   250,000    24,184     26,629     250,000
   7      35,906      17,591    19,629   250,000    23,299     25,337   250,000    30,586     32,624     250,000
   8      42,112      20,367    21,998   250,000    27,735     29,365   250,000    37,543     39,174     250,000
   9      48,627      23,012    24,235   250,000    32,264     33,487   250,000    45,112     46,335     250,000
   10     55,469      25,515    26,330   250,000    36,879     37,694   250,000    53,353     54,168     250,000
   11     62,652      27,869    28,277   250,000    41,579     41,987   250,000    62,338     62,746     250,000
   12     70,195      30,050    30,050   250,000    46,347     46,347   250,000    72,136     72,136     250,000
   13     78,114      31,648    31,648   250,000    50,779     50,779   250,000    82,437     82,437     250,000
   14     86,430      33,081    33,081   250,000    55,297     55,297   250,000    93,773     93,773     250,000
   15     95,161      34,335    34,335   250,000    59,898     59,898   250,000   106,263    106,263     250,000
   16    104,330      35,396    35,396   250,000    64,578     64,578   250,000   120,048    120,048     250,000
   17    113,956      36,252    36,252   250,000    69,336     69,336   250,000   135,293    135,293     250,000
   18    124,064      36,879    36,879   250,000    74,163     74,163   250,000   152,182    152,182     250,000
   19    134,677      37,253    37,253   250,000    79,049     79,049   250,000   170,934    170,934     250,000
   20    145,821      37,346    37,346   250,000    83,987     83,987   250,000   191,806    191,806     250,000
 Age 60   95,161      34,335    34,335   250,000    59,898     59,898   250,000   106,263    106,263     250,000
 Age 65  145,821      37,346    37,346   250,000    83,987     83,987   250,000   191,806    191,806     250,000
 Age 70  210,477      32,896    32,896   250,000   109,554    109,554   250,000   333,731    333,731     387,128
 Age 75  292,995      16,689    16,689   250,000   136,793    136,793   250,000   561,890    561,890     601,222
</TABLE>
    
 
(1) Assumes a $4,200 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
   
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR THE POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE GENERAL ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      C-3
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                                 VEL 91 POLICY
 
                                                          MALE NON-SMOKER AGE 45
                                                SPECIFIED FACE AMOUNT = $250,000
                                                            SUM INSURED OPTION 1
 
                      GUARANTEED COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
         PREMIUMS         HYPOTHETICAL 0%                HYPOTHETICAL 6%
         PAID PLUS    GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN            HYPOTHETICAL 12%
         INTEREST   ----------------------------  -----------------------------      GROSS INVESTMENT RETURN
           AT 5%                POLICY                         POLICY            -------------------------------
 POLICY  PER YEAR   SURRENDER    VALUE    DEATH   SURRENDER    VALUE     DEATH   SURRENDER   POLICY      DEATH
  YEAR      (1)       VALUE       (2)    BENEFIT    VALUE       (2)     BENEFIT    VALUE    VALUE (2)   BENEFIT
 ------  ---------  ---------   -------  -------  ---------   --------  -------  ---------  ---------  ---------
 <S>     <C>        <C>         <C>      <C>      <C>         <C>       <C>      <C>        <C>        <C>
   1       4,410           0     2,914   250,000         0      3,124   250,000         0      3,334     250,000
   2       9,041       2,563     5,960   250,000     3,173      6,570   250,000     3,810      7,207     250,000
   3      13,903       5,496     8,893   250,000     6,707     10,104   250,000     8,022     11,419     250,000
   4      19,008       8,452    11,713   250,000    10,466     13,727   250,000    12,742     16,003     250,000
   5      24,368      11,560    14,413   250,000    14,583     17,437   250,000    18,139     20,993     250,000
   6      29,996      14,547    16,993   250,000    18,788     21,234   250,000    23,985     26,431     250,000
   7      35,906      17,400    19,439   250,000    23,073     25,111   250,000    30,316     32,354     250,000
   8      42,112      20,108    21,739   250,000    27,427     29,058   250,000    37,174     38,805     250,000
   9      48,627      22,661    23,884   250,000    31,846     33,069   250,000    44,610     45,833     250,000
   10     55,469      25,042    25,858   250,000    36,317     37,132   250,000    52,677     53,492     250,000
   11     62,652      27,242    27,649   250,000    40,833     41,241   250,000    61,441     61,848     250,000
   12     70,195      29,245    29,245   250,000    45,386     45,386   250,000    70,976     70,976     250,000
   13     78,114      30,638    30,638   250,000    49,567     49,567   250,000    80,969     80,969     250,000
   14     86,430      31,817    31,817   250,000    53,777     53,777   250,000    91,930     91,930     250,000
   15     95,161      32,760    32,760   250,000    58,002     58,002   250,000   103,973    103,973     250,000
   16    104,330      33,444    33,444   250,000    62,230     62,230   250,000   117,231    117,231     250,000
   17    113,956      33,843    33,843   250,000    66,444     66,444   250,000   131,861    131,861     250,000
   18    124,064      33,920    33,920   250,000    70,621     70,621   250,000   148,045    148,045     250,000
   19    134,677      33,629    33,629   250,000    74,734     74,734   250,000   166,000    166,000     250,000
   20    145,821      32,922    32,922   250,000    78,752     78,752   250,000   185,988    185,988     250,000
 Age 60   95,161      32,760    32,760   250,000    58,002     58,002   250,000   103,973    103,973     250,000
 Age 65  145,821      32,922    32,922   250,000    78,752     78,752   250,000   185,988    185,988     250,000
 Age 70  210,477      21,383    21,383   250,000    96,595     96,595   250,000   322,403    322,403     373,988
 Age 75  292,995           0         0   250,000   106,325    106,325   250,000   539,910    539,910     577,704
</TABLE>
    
 
(1) Assumes a $4,200 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
   
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR THE POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE GENERAL ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      C-4
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                                 VEL 91 POLICY
 
                                                          MALE NON-SMOKER AGE 30
                                                 SPECIFIED FACE AMOUNT = $75,000
                                                            SUM INSURED OPTION 2
 
                       CURRENT COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
         PREMIUMS         HYPOTHETICAL 0%                HYPOTHETICAL 6%
         PAID PLUS    GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN            HYPOTHETICAL 12%
         INTEREST   ----------------------------  -----------------------------      GROSS INVESTMENT RETURN
           AT 5%                POLICY                         POLICY            -------------------------------
 POLICY  PER YEAR   SURRENDER    VALUE    DEATH   SURRENDER    VALUE     DEATH   SURRENDER   POLICY      DEATH
  YEAR      (1)       VALUE       (2)    BENEFIT    VALUE       (2)     BENEFIT    VALUE    VALUE (2)   BENEFIT
 ------  ---------  ---------   -------  -------  ---------   --------  -------  ---------  ---------  ---------
 <S>     <C>        <C>         <C>      <C>      <C>         <C>       <C>      <C>        <C>        <C>
   1       1,470         100       937   75,937        168      1,006    76,006       237      1,075      76,075
   2       3,014       1,256     2,093   77,093      1,460      2,297    77,297     1,673      2,510      77,510
   3       4,634       2,389     3,226   78,226      2,804      3,641    78,641     3,253      4,090      79,090
   4       6,336       3,533     4,336   79,336      4,235      5,039    80,039     5,024      5,828      80,828
   5       8,123       4,719     5,423   80,423      5,787      6,491    81,491     7,037      7,740      82,740
   6       9,999       5,881     6,484   81,484      7,396      7,998    82,998     9,238      9,841      84,841
   7      11,969       7,018     7,520   82,520      9,062      9,564    84,564    11,649     12,151      87,151
   8      14,037       8,129     8,531   83,531     10,786     11,188    86,188    14,287     14,689      89,689
   9      16,209       9,213     9,514   84,514     12,570     12,871    87,871    17,177     17,478      92,478
   10     18,490      10,269    10,470   85,470     14,415     14,616    89,616    20,341     20,542      95,542
   11     20,884      11,298    11,398   86,398     16,322     16,423    91,423    23,807     23,908      98,908
   12     23,398      12,297    12,297   87,297     18,292     18,292    93,292    27,604     27,604     102,604
   13     26,038      13,166    13,166   88,166     20,228     20,228    95,228    31,665     31,665     106,665
   14     28,810      14,005    14,005   89,005     22,230     22,230    97,230    36,126     36,126     111,126
   15     31,720      14,813    14,813   89,813     24,300     24,300    99,300    41,027     41,027     116,027
   16     34,777      15,588    15,588   90,588     26,439     26,439   101,439    46,411     46,411     121,411
   17     37,985      16,330    16,330   91,330     28,649     28,649   103,649    52,326     52,326     127,326
   18     41,355      17,037    17,037   92,037     30,930     30,930   105,930    58,823     58,823     133,823
   19     44,892      17,708    17,708   92,708     33,284     33,284   108,284    65,962     65,962     140,962
   20     48,607      18,342    18,342   93,342     35,711     35,711   110,711    73,805     73,805     148,805
 Age 60   97,665      22,170    22,170   97,170     64,098     64,098   139,098   210,401    210,401     285,401
 Age 65  132,771      21,672    21,672   96,672     80,793     80,793   155,793   345,181    345,181     421,121
 Age 70  177,576      18,618    18,618   93,618     98,351     98,351   173,351   560,680    560,680     650,388
 Age 75  234,759      11,963    11,963   86,963    115,531    115,531   190,531   906,179    906,179     981,179
</TABLE>
    
 
(1) Assumes a $1,400 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
   
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR THE POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE GENERAL ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      C-5
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                                 VEL 91 POLICY
 
                                                          MALE NON-SMOKER AGE 30
                                                 SPECIFIED FACE AMOUNT = $75,000
                                                            SUM INSURED OPTION 2
 
                      GUARANTEED COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
         PREMIUMS         HYPOTHETICAL 0%                HYPOTHETICAL 6%
         PAID PLUS    GROSS INVESTMENT RETURN        GROSS INVESTMENT RETURN            HYPOTHETICAL 12%
         INTEREST   ----------------------------  -----------------------------      GROSS INVESTMENT RETURN
           AT 5%                POLICY                         POLICY            -------------------------------
 POLICY  PER YEAR   SURRENDER    VALUE    DEATH   SURRENDER    VALUE     DEATH   SURRENDER   POLICY      DEATH
  YEAR      (1)       VALUE       (2)    BENEFIT    VALUE       (2)     BENEFIT    VALUE    VALUE (2)   BENEFIT
 ------  ---------  ---------   -------  -------  ---------   --------  -------  ---------  ---------  ---------
 <S>     <C>        <C>         <C>      <C>      <C>         <C>       <C>      <C>        <C>        <C>
   1       1,470         100       937   75,937        168      1,006    76,006       237      1,075      76,075
   2       3,014       1,256     2,093   77,093      1,460      2,297    77,297     1,673      2,510      77,510
   3       4,634       2,389     3,226   78,226      2,804      3,641    78,641     3,253      4,090      79,090
   4       6,336       3,533     4,336   79,336      4,235      5,039    80,039     5,024      5,828      80,828
   5       8,123       4,719     5,423   80,423      5,787      6,491    81,491     7,037      7,740      82,740
   6       9,999       5,881     6,484   81,484      7,396      7,998    82,998     9,238      9,841      84,841
   7      11,969       7,018     7,520   82,520      9,062      9,564    84,564    11,649     12,151      87,151
   8      14,037       8,129     8,531   83,531     10,786     11,188    86,188    14,287     14,689      89,689
   9      16,209       9,213     9,514   84,514     12,570     12,871    87,871    17,177     17,478      92,478
   10     18,490      10,269    10,470   85,470     14,415     14,616    89,616    20,341     20,542      95,542
   11     20,884      11,298    11,398   86,398     16,322     16,423    91,423    23,807     23,908      98,908
   12     23,398      12,297    12,297   87,297     18,292     18,292    93,292    27,604     27,604     102,604
   13     26,038      13,166    13,166   88,166     20,228     20,228    95,228    31,665     31,665     106,665
   14     28,810      14,005    14,005   89,005     22,230     22,230    97,230    36,126     36,126     111,126
   15     31,720      14,813    14,813   89,813     24,300     24,300    99,300    41,027     41,027     116,027
   16     34,777      15,588    15,588   90,588     26,439     26,439   101,439    46,411     46,411     121,411
   17     37,985      16,330    16,330   91,330     28,649     28,649   103,649    52,326     52,326     127,326
   18     41,355      17,037    17,037   92,037     30,930     30,930   105,930    58,823     58,823     133,823
   19     44,892      17,708    17,708   92,708     33,284     33,284   108,284    65,962     65,962     140,962
   20     48,607      18,342    18,342   93,342     35,711     35,711   110,711    73,805     73,805     148,805
 Age 60   97,665      21,807    21,807   96,807     63,665     63,665   138,665   209,880    209,880     284,880
 Age 65  132,771      20,478    20,478   95,478     79,279     79,279   154,279   343,219    343,219     418,727
 Age 70  177,576      15,421    15,421   90,421     94,084     94,084   169,084   554,647    554,647     643,390
 Age 75  234,759       4,335     4,335   79,335    104,900    104,900   179,900   889,999    889,999     964,999
</TABLE>
    
 
(1) Assumes a $1,400 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
   
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY THE POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR THE POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE GENERAL ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
    
 
                                      C-6
<PAGE>
                                   APPENDIX D
                    CALCULATION OF MAXIMUM SURRENDER CHARGES
                                VEL 87 POLICIES
 
A separate surrender charge is calculated upon issuance of a VEL 87 Policy and
upon each increase in Face Amount. The maximum Surrender Charge calculated upon
issuance of the VEL 87 Policy is equal to $4.50 per thousand dollars of the
initial Face Amount plus 30% of the Guideline Annual Premium times a factor of
not greater than 1.0, as indicated on pages D-1 and D-2. The maximum surrender
charge for an increase in Face Amount is $4.50 per thousand dollars of increase,
plus 30% of the Guideline Annual Premium for the increase times a factor of not
greater than 1.0, as indicated on pages D-1 and D-2. The calculation may be
summarized in the following formula:
 
   
<TABLE>
<C>                                 <C>           <S>
                                    Face Amount
 Maximum Surrender Charge = (4.5 X  -----------   ) + (0.3 X Guideline Annual Premium X
                                        1000      Factor)
</TABLE>
    
 
The maximum surrender charge remains level for the first 44 policy months,
reduces by 1% per month for the next 100 policy months, and is zero thereafter.
The actual surrender charge imposed may be less than the maximum. The actual
surrender charge imposed will be the lesser of either the maximum surrender
charge or the sum of $4.50 per thousand dollars of Face Amount plus 30% of
premiums paid which are associated with the initial Face Amount or increase, as
applicable.
 
The Factors used in calculating the maximum surrender charges vary with the
issue Age and Premium Class as indicated in the table below.
 
            FACTORS USED IN CALCULATION OF MAXIMUM SURRENDER CHARGES
                               NON-SMOKER FACTORS
 
<TABLE>
<CAPTION>
   AGE       FACTOR         AGE        FACTOR         AGE        FACTOR
- ---------  -----------     -----     -----------     -----     -----------
<S>        <C>          <C>          <C>          <C>          <C>
 
   18          1.0000           39       0.8600           60       0.6500
   19          1.0000           40       0.8500           61       0.6400
   20          1.0000           41       0.8400           62       0.6300
   21          1.0000           42       0.8300           63       0.6200
   22          1.0000           43       0.8200           64       0.6100
   23          1.0000           44       0.8100           65       0.6000
   24          1.0000           45       0.8000           66       0.5900
   25          1.0000           46       0.7900           67       0.5800
   26          0.9900           47       0.7800           68       0.5700
   27          0.9800           48       0.7700           69       0.5600
   28          0.9700           49       0.7600           70       0.5500
   29          0.9600           50       0.7500           71       0.5400
   30          0.9500           51       0.7400           72       0.5300
   31          0.9400           52       0.7300           73       0.5200
   32          0.9300           53       0.7200           74       0.5100
   33          0.9200           54       0.7100           75       0.5000
   34          0.9100           55       0.7000           76       0.4900
   35          0.9000           56       0.6900           77       0.4800
   36          0.8900           57       0.6800           78       0.4700
   37          0.8800           58       0.6700           79       0.4600
   38          0.8700           59       0.6600           80       0.4500
</TABLE>
 
                                      D-1
<PAGE>
                                 SMOKER FACTORS
 
<TABLE>
<CAPTION>
   AGE       FACTOR         AGE        FACTOR         AGE        FACTOR
- ---------  -----------     -----     -----------     -----     -----------
<S>        <C>          <C>          <C>          <C>          <C>
 
    0          0.8000           27       0.7833           54       0.5583
    1          0.8000           28       0.7750           55       0.5500
    2          0.8000           29       0.7667           56       0.5417
    3          0.8000           30       0.7583           57       0.5333
    4          0.8000           31       0.7500           58       0.5250
    5          0.8000           32       0.7417           59       0.5167
    6          0.8000           33       0.7333           60       0.5083
    7          0.8000           34       0.7250           61       0.5000
    8          0.8000           35       0.7167           62       0.4917
    9          0.8000           36       0.7083           63       0.4833
   10          0.8000           37       0.7000           64       0.4750
   11          0.8000           38       0.6917           65       0.4667
   12          0.8000           39       0.6833           66       0.4583
   13          0.8000           40       0.6750           67       0.4500
   14          0.8000           41       0.6667           68       0.4417
   15          0.8000           42       0.6583           69       0.4333
   16          0.8000           43       0.6500           70       0.4250
   17          0.8000           44       0.6417           71       0.4167
   18          0.8000           45       0.6333           72       0.4083
   19          0.8000           46       0.6250           73       0.4000
   20          0.8000           47       0.6167           74       0.3917
   21          0.8000           48       0.6083           75       0.3833
   22          0.8000           49       0.6000           76       0.3750
   23          0.8000           50       0.5917           77       0.3667
   24          0.8000           51       0.5833           78       0.3583
   25          0.8000           52       0.5750           79       0.3500
   26          0.7917           53       0.5667           80       0.3417
</TABLE>
 
                                    EXAMPLES
 
For the purposes of these examples, assume that a male, Age 45, non-smoker
purchases a $100,000 VEL 87 Policy. In this example the Guideline Annual Premium
equals $1,740.95, and the factor is 0.8000. The maximum surrender charge at
issue is calculated as follows:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $450.00
     ($4.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                     $417.83
     (30% of Guideline Annual Premium X Factor from
     page D-1)
 
       Maximum Surrender Charge                                $867.83
</TABLE>
 
The actual surrender charge is the smaller of the maximum surrender charge and
the following sum:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $450.00
     ($4.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                      Varies
     (30% of Premiums Paid associated with the initial
     Face Amount)
                                                         -------------
 
                                                            Sum of (1)
                                                               and (2)
</TABLE>
 
                                      D-2
<PAGE>
The maximum surrender charge is $867.83. All premiums are associated with the
initial Face Amount unless the Face Amount is increased.
 
Example 1:
 
Assume the Policyowner surrenders the VEL 87 Policy in the 10th Policy month,
having paid total premiums of $1,000. The actual surrender charge would be $750.
If, instead of $1,000, total premiums of $1,392.76 or greater had been paid, the
actual surrender charge would be $867.83.
 
Example 2:
 
Assume the Policyowner surrenders the VEL 87 Policy in the 54th month, having
paid total premiums of $1,000. After the 44th Policy month, the maximum
surrender charge decreases by 1% per month ($8.6783 per month in this example).
In this example the maximum surrender charge would be $781.05. The actual
surrender charge would be $750. If instead of $1,000, total premiums of
$1,103.50 or greater had been paid, the actual surrender charge would be
$781.05.
 
Example 3:
 
This example illustrates the calculation of the surrender charge for an
increase. A separate surrender charge is calculated when the Face Amount of a
VEL 87 Policy is increased. Assume our sample Policyowner increases the Face
Amount to $250,000 on the 24th monthly payment date at Age 47. In this example
the Guideline Annual Premium for the increase is $2,781.62 and the factor is
 .7800.
 
The maximum surrender charge for the increase is $1,325.90 as calculated below:
 
   
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $675.00
     ($4.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                     $650.90
     (30% of Guideline Annual Premium for the increase
     X Factor)
 
       Maximum Surrender Charge                              $1,325.90
</TABLE>
    
 
The actual surrender charge for the increase is the smaller of the maximum
surrender charge for the increase and the following sum:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $675.00
 
(2)  Deferred Sales Charge                                      Varies
     (30% of the Policy Value, on the effective date of
     the increase,
     associated with the increase)
 
(3)  (30% of Premiums paid associated the increase)             Varies
                                                         -------------
 
                                              Sum of (1), (2), and (3)
</TABLE>
 
To calculate the actual surrender charge, premium and accumulated value must be
allocated between the initial Face Amount and the increase. This is done as
follows:
 
    (a) Premium is allocated to the initial Face Amount if it is received before
       an application for an increase.
 
    (b) Premium is associated with the base policy and the increase in
       proportion to their respective Guideline Annual Premiums if the premium
       is received after an application for an increase. In this example, 38.5%
       of premium ($1,740.95/$4,522.57) is allocated to the initial Face Amount
       and 61.5% of premium ($2,781.62/$4,522.57) is allocated to the increase.
 
                                      D-3
<PAGE>
    (c) The Policy Value on the effective date of an increase is also allocated
       between the initial Face Amount and the increase in proportion to their
       Guideline Annual Premiums. In this example 61.5% ($2,781.62/$4,522.57) of
       the Policy Value will be allocated to the increase.
 
Continuing the example, assume that the Policyowner has paid $1,000 of premium
before the $2,000 after the effective date of the increase. Also, assume that
the Policy Value of the VEL 87 Policy on the effective date of the increase is
$900. The following values result when the VEL 87 Policy is surrendered in the
54th policy month.
 
    (a) Related to the Initial Face Amount
 
       (i)  The maximum surrender charge began to decrease in the 44th policy
           month and now equals $781.05.
 
       (ii) The actual surrender charge is the lesser of $781.05 and the
           following sum.
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $450.00
 
(2)  30% of premium paid before the increase                   $300.00
 
(3)  11.55% (.30 X .385) of premium paid after the             $231.00
     increase
 
                                                               $981.00
</TABLE>
 
The actual surrender charge for the initial Face Amount is thus $781.05.
 
    (a) Related to the Increase in Face Amount
 
       (i)  The maximum surrender charge is $1,325.90, decreasing by 1% per
           month beginning in the 68th Policy month (44 months after the
           effective date of the increase).
 
       (ii) The actual surrender charge is the lesser of $1,325.90 and the
           following sum.
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $675.00
 
(2)  18.45% (.30 X .615) of the $900 Policy Value on           $166.05
     the effective date of the increase
 
(3)  18.45% of the $2,000.00 of premium paid after the         $369.00
     increase
 
                                                             $1,210.05
</TABLE>
 
The surrender charge for the increase in Face Amount is $1,210.05. The total
surrender charge on the VEL 87 Policy is the sum of the surrender charge for the
initial Face Amount plus the surrender charge for the increase. The total
surrender charge is therefore $1,991.10 (the sum of $781.05 + $1,210.05).
 
Example 4:
 
This example illustrates the calculation of the charges on partial withdrawal
and their impact on the surrender charges. In addition to the facts in Example
3, assume that a $1,000 partial withdrawal is made in the 36th Policy month.
Assume that the Policy Value on the date of the partial withdrawal request was
$1,500. The partial withdrawal charge is $42.50 (10% of Policy Value, $150 in
this example, may be withdrawn at no charge other than the transaction charge.
The balance of $850 is assessed a charge of 5%.) A transaction charge of $20
(equal to the lesser of $25 or 2% of the amount withdrawn) would also be
assessed.
 
The maximum and actual surrender charges for the increase are reduced by the
partial withdrawal charge of $42.50 (but not the transaction charge of $20).
When the Policyowner surrenders the VEL 87 Policy in the 54th Policy month, the
maximum surrender charge for the increase is $1,283.40 (the difference of
$1,325.90 - $42.50) and the actual surrender charge for the increase is
$1,167.55 (the difference of $1,210.05 - $42.50). The total surrender charge on
the Policy is $1,948.60 (the sum of $781.05 + $1,167.55).
 
                                      D-4
<PAGE>
                                   APPENDIX E
                    CALCULATION OF MAXIMUM SURRENDER CHARGES
                                VEL 91 POLICIES
 
A separate surrender charge is calculated upon issuance of the VEL 91 Policy and
upon each increase in the Face Amount. The maximum surrender charge calculated
upon issuance of the VEL 91 Policy is equal to $8.50 per thousand dollars of the
initial Face Amount plus 30% of the Guideline Annual Premium. The maximum
surrender charge for an increase in Face Amount is $8.50 per thousand dollars of
increase, plus 30% of the Guideline Annual Premium for the increase. The
calculation may be summarized in the following formula:
 
   
<TABLE>
<C>                                 <C>           <S>
                                    Face Amount
 Maximum Surrender Charge = (8.5 X  -----------   ) + (0.3 X Guideline Annual Premium X
                                        1000      Factor)
</TABLE>
    
 
In accordance with limitations under state insurance regulations, the amount of
the maximum surrender charge at certain ages will not exceed a specified amount
per $1,000 of initial Face Amount (or increase in the Face Amount) as shown on
pages E-1 and E-2.
 
The maximum surrender charge remains level for the first 44 Policy months,
reduces by 1% per month for the next 100 Policy months, and is zero thereafter.
The actual surrender charge imposed may be less than the maximum. The actual
surrender charge imposed will be the lesser of either the maximum surrender
charge or the sum of $8.50 per thousand dollars of Face Amount plus 30% of
premiums paid which are associated with the initial Face Amount or increase, as
applicable.
 
The Factors used in calculating the maximum surrender charges vary with the
issue Age and Premium Class (smoker) under a VEL 91 Policy, as indicated in the
table below.
 
                MAXIMUM SURRENDER CHARGE PER $1,000 FACE AMOUNT
 
<TABLE>
<CAPTION>
 Age at
issue or       Male          Male         Female        Female        Unisex        Unisex
increase     Nonsmoker      Smoker       Nonsmoker      Smoker       Nonsmoker      Smoker
- ---------  -------------  -----------  -------------  -----------  -------------  -----------
<S>        <C>            <C>          <C>            <C>          <C>            <C>
 
    0                           8.60                        7.86                        8.46
    1                           8.57                        7.86                        8.44
    2                           8.67                        7.95                        8.53
    3                           8.78                        8.05                        8.64
    4                           8.89                        8.15                        8.75
    5                           9.02                        8.25                        8.86
    6                           9.14                        8.35                        8.98
    7                           9.28                        8.45                        9.11
    8                           9.42                        8.56                        9.25
    9                           9.58                        8.68                        9.40
   10                           9.74                        8.80                        9.55
   11                           9.92                        8.93                        9.72
   12                          10.10                        9.06                        9.89
   13                          10.29                        9.20                       10.07
   14                          10.49                        9.34                       10.26
   15                            N/A                        9.50                       10.45
   16                            N/A                        9.65                         N/A
   17                            N/A                        9.82                         N/A
   18            10.04           N/A          9.37          9.99          9.91           N/A
   19            10.20           N/A          9.52         10.16         10.06           N/A
</TABLE>
 
                                      E-1
<PAGE>
<TABLE>
<CAPTION>
 Age at
issue or       Male          Male         Female        Female        Unisex        Unisex
increase     Nonsmoker      Smoker       Nonsmoker      Smoker       Nonsmoker      Smoker
- ---------  -------------  -----------  -------------  -----------  -------------  -----------
<S>        <C>            <C>          <C>            <C>          <C>            <C>
   20            10.36           N/A          9.67         10.34         10.22           N/A
   21            10.53           N/A          9.83         10.53         10.39           N/A
   22              N/A           N/A         10.00           N/A           N/A           N/A
   23              N/A           N/A         10.17           N/A           N/A           N/A
   24              N/A           N/A         10.35           N/A           N/A           N/A
  25-74            N/A           N/A           N/A           N/A           N/A           N/A
   75              N/A         46.14           N/A           N/A           N/A           N/A
   76              N/A         46.06           N/A           N/A           N/A           N/A
   77              N/A         45.91           N/A           N/A           N/A         45.84
   78            44.57         45.73           N/A           N/A         44.51         45.59
   79            44.28         45.52           N/A         44.01         44.20         45.31
   80            44.00         45.33         43.13         43.63         43.88         45.02
</TABLE>
 
                                    EXAMPLES
 
For the purposes of these examples, assume that a male, Age 45, non-smoker
purchases a $100,000 VEL 91 Policy. In this example the Guideline Annual Premium
equals $1,740.95. The maximum surrender charge at issue is calculated as
follows:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $850.00
     ($8.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                     $522.29
     (30% of Guideline Annual Premium)
 
       Maximum Surrender Charge                              $1,372.29
</TABLE>
 
The actual surrender charge is the smaller of the maximum surrender charge and
the following sum:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $850.00
     ($8.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                      Varies
     (30% of Premiums Paid associated with the initial
     Face Amount)
                                                         -------------
                                                            Sum of (1)
                                                               and (2)
</TABLE>
 
The maximum surrender charge is $1,372.29. All premiums are associated with the
initial Face Amount unless the Face Amount is increased.
 
Example 1:
 
Assume the Policyowner surrenders the VEL 91 Policy in the 10th Policy month,
having paid total premiums of $1,500. The actual surrender charge would be
$1,300. If, instead of $1,500, total premiums of $1,740.95 or greater had been
paid, the actual surrender charge would be $1,372.29.
 
Example 2:
 
Assume the Policyowner surrenders the VEL 91 Policy in the 54th Policy month,
having paid total premiums of $1,500. After the 44th Policy month, the maximum
surrender charge decreases by 1% per month ($13.7229 per month in this example).
In this example the maximum surrender charge would be $1,235.06. The actual
 
                                      E-2
<PAGE>
surrender charge is $1,235.06. If instead of $1,500, total premiums of less than
$1,283.52 had been paid, the actual surrender charge would be less than
$1,235.06.
 
Example 3:
 
This example illustrates the calculation of the surrender charge for an
increase. A separate surrender charge is calculated when the Face Amount of the
VEL 91 Policy is increased. Assume our sample Policyowner increases the Face
Amount to $250,000 on the 24th Monthly Payment Date at Age 47. In this example
the Guideline Annual Premium for the increase is $2,781.62.
 
The maximum surrender charge for the increase is $2,109.49 as calculated below:
 
   
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                          $1,275.00
     ($8.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                     $834.49
     (30% of Guideline Annual Premium for the increase
     X Factor)
 
       Maximum Surrender Charge                              $2,109.49
</TABLE>
    
 
The actual surrender charge for the increase is the smaller of the maximum
surrender charge for the increase and the following sum:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                          $1,275.00
 
(2)  Deferred Sales Charge                                      Varies
     (30% of the Policy Value, on the effective date of
     the increase, associated with the increase)
 
(3)  (30% of Premiums paid associated the increase)             Varies
                                                         -------------
 
                                              Sum of (1), (2), and (3)
</TABLE>
 
To calculate the actual surrender charges, premium and accumulated value must be
allocated between the initial Face Amount and the increase. This is done as
follows:
 
    (a) Premium is allocated to the initial Face Amount if it is received before
       an application for an increase.
 
    (b) Premium is associated with the base Policy and the increase in
       proportion to their respective Guideline Annual Premiums if the premium
       is received after an application for an increase. In this example, 38.5%
       of premium ($1,740.95/$4,522.57) is allocated to the initial Face Amount
       and 61.5% of premium ($2,781.62/$4,522.57) is allocated to the increase.
 
    (c) The Policy Value on the effective date of an increase is also allocated
       between the initial Face Amount and the increase in proportion to their
       Guideline Annual Premiums. In this example 61.5% ($2,781.62/$4,522.57) of
       the Policy Value will be allocated to the increase.
 
Continuing the example, assume that the Policyowner has paid $1,500 of premium
before the $2,000 after the effective date of the increase. Also, assume that
the Policy Value of the VEL 91 Policy on the effective date of the increase is
$1,300. The following values result when the VEL 91 Policy is surrendered in the
54th Policy month.
 
    (a) Related to the Initial Face Amount
 
       (i)  The maximum surrender charge began to decrease in the 44th Policy
           month, and now equals $1,235.06
 
                                      E-3
<PAGE>
       (ii) The actual surrender charge is the lesser of $1,234.06 and the
           following sum.
 
   
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $850.00
 
(2)  30% of premium paid before the increase                   $450.00
 
(3)  11.55% (.30 X .385) of premium paid after the             $231.00
     increase
 
                                                             $1,531.00
</TABLE>
    
 
The actual surrender charge for the initial Face Amount is thus $1,235.06.
 
    (a) Related to the increase in Face Amount
 
1.  The maximum surrender charge is $2,109.49, decreasing by 1% per month
    beginning in the 68th Policy month (44 months after the effective date of
    the increase).
 
2.  The actual surrender charge is the lesser of $2,109.49 and the following
    sum.
 
   
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                          $1,275.00
 
(2)  18.45% (.30 X .615) of the $1,300 Policy Value on         $369.00
     the effective date of the increase
 
(3)  18.45% of the $2,000.00 of premium paid after the       $1,883.85
     increase
</TABLE>
    
 
The surrender charge for the increase in face amount is $1,883.85. The total
surrender charge on the Policy is the sum of the surrender charge for the
initial Face Amount plus the surrender charge for the increase. The total
surrender charge is therefore $3,118.91 (the sum of $1,235.06 + $1,883.85).
 
Example 4:
 
This example illustrates the calculation of the charges on partial withdrawal
and their impact on the surrender charge(s). In addition to the facts in Example
3, assume that a $1,000 partial withdrawal is made in the 36th Policy month.
Assume that the Policy Value on the date of the partial withdrawal request was
$1,500. The partial withdrawal charge is $42.50 (10% of Policy Value, $150 in
this example, may be withdrawn at no charge other than the transaction charge.
The balance of $850 is assessed a charge of 5%.) A transaction charge of $20
(equal to the lesser of $25 or 2% of the amount withdrawn) would also be
assessed.
 
The maximum and actual surrender charges for the increase are reduced by the
partial withdrawal charge of $42.50 (but not the transaction charge of $20).
When the Policyowner surrenders the Policy in the 54th Policy month, the maximum
surrender charge for the increase is $2,066.99 (the difference of $2,109.49 -
$42.50) and the actual surrender charge for the increase is $1,841.35 (the
difference of $1,883.85 - $42.50).
 
The total surrender charge on the Policy is $3,076.41 (the sum of $1,235.06 +
$1,841.35).
 
                                      E-4
<PAGE>
   
                                   APPENDIX F
                            PERFORMANCE INFORMATION
    
 
The VEL 87 Policies were first offered to the public in 1987, and the VEL 91
Policies were first offered in 1991. The Company may advertise "Total Return"
and "Average Annual Total Return" performance information based on the periods
that the Sub-Accounts have been in existence (Tables IA and IB) and based on the
periods that the Underlying Funds have been in existence (Tables IIA and IIB).
The results for any period prior to the Policies being offered will be
calculated as if the Policies had been offered during that period of time, with
all charges assumed to be those applicable to the Sub-Accounts, the Underlying
Funds, and (in Table IA and Table IB) under a "representative" Policy that is
surrendered at the end of the applicable period. For more information on charges
under the Policy, see CHARGES AND DEDUCTIONS.
 
Performance information may be compared, in reports and promotional literature,
to:
 
    - Standard & Poor's 500 Composite Stock Price Index ("S&P 500"), Dow Jones
      Industrial Average ("DJIA"), Shearson, Lehman Aggregate Bond Index, or
      other unmanaged indices so that investors may compare results with those
      of a group of unmanaged securities widely regarded by investors as
      representative of the securities markets in general (unmanaged indices may
      assume the reinvestment of dividends, but generally do not reflect
      deductions for administrative and management costs and expenses); or
 
   
    - other groups of variable life separate accounts or other investment
      products tracked by Lipper Inc., a widely used independent research firm
      which ranks mutual funds and other investment products by overall
      performance, investment objectives and assets, or tracked by other
      services, companies, publications or persons, such as Morningstar, Inc.,
      who rank such investment products on overall performance or other
      criteria; or
    
 
    - the Consumer Price Index (a measure for inflation) to assess the real rate
      of return from an investment.
 
At times, the Company may also advertise the ratings and other information
assigned to it by independent rating organizations such as A.M. Best Company
("A.M. Best"), Moody's Investors Services ("Moody's"), Standard & Poor's
Insurance Rating Services ("S&P") and Duff & Phelps. A.M. Best's and Moody's
ratings reflect their current opinion of the Company's relative financial
strength and operating performance in comparison to the norms of the life/health
insurance industry. S&P's and Duff & Phelps' ratings measure the ability of an
insurance company to meet its obligations under insurance policies it issues,
and do not measure the ability of such companies to meet other non-policy
obligations. The ratings also do not relate to the performance of the Underlying
Portfolios.
 
The Company may provide information on various topics of interest to
Policyowners and prospective Policyowners in sales literature, periodic
publications or other materials. These topics may include the relationship
between sectors of the economy and the economy as a whole and its effect on
various securities markets, investment strategies and techniques (such as value
investing, market timing, dollar-cost averaging, asset allocation, constant
ratio transfer and account rebalancing), the advantages and disadvantages of
investing in tax-deferred and taxable investments, customer profiles and
hypothetical purchase and investment scenarios, financial management and tax and
retirement planning, and investment alternatives to certificates of deposit and
other financial instruments.
 
In each table below, "One-Year Total Return" refers to the total of the income
generated by a Sub-Account, based on certain charges and assumptions as
described in the respective tables, for the one-year period ended December 31,
1998. "Average Annual Total Return" is based on the same charges and
assumptions, but reflects the hypothetical annually compounded return that would
have produced the same cumulative return if the Sub-Account's performance had
been constant over the entire period. Because average annual total returns
 
                                      F-1
<PAGE>
tend to smooth out variations in annual performance return, they are not the
same as actual year-by-year results.
 
   
Table I(A-1), Table I(A-2) and Table I(B) are based on the INCEPTION DATES OF
THE SUB-ACCOUNTS OF THE SEPARATE ACCOUNT. Table I(A-1) and Table I(A-2) show
Sub-Account performance net of all charges of the Underlying Funds, all
Sub-Account charges, and all Policy charges (including surrender charges) of a
representative VEL 87 Policy and of a VEL 91 Policy, respectively. Table I(B)
shows Sub-Account performance net of total Underlying Fund expenses and all
Sub-Account charges but does NOT reflect monthly charges or surrender charges
under the VEL 87 Policy or the VEL 91 Policy.
    
 
   
Table II(A-1), Table II(A-2) and Table II(B) are based on the INCEPTION DATES OF
THE UNDERLYING FUNDS. Table II(A-1) and Table II(A-2) show Sub-Account
performance net of all charges of the Underlying Funds, all Sub-Account charges,
and all Policy charges (including surrender charges) of a representative VEL 87
Policy and of a VEL 91 Policy, respectively. Table II(B) shows Sub-Account
performance net of total Underlying Fund expenses and all Sub-Account charges
but does NOT reflect monthly charges or surrender charges under the VEL 87
Policy or the VEL 91 Policy.
    
 
                                      F-2
<PAGE>
                                  TABLE I(A-1)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                      SINCE INCEPTION OF THE SUB-ACCOUNTS
          NET OF ALL CHARGES AND ASSUMING SURRENDER OF A VEL 87 POLICY
 
The following performance information is based on the periods that the
Sub-Accounts have been in existence. The data is net of expenses of the
Underlying Funds, all Sub-Account charges, and all Policy charges (including
surrender charges) for a representative Policy. It is assumed that the Insured
is male, Age 36, standard (non-smoker) Premium Class, that the Face Amount of
the Policy is $250,000, that an annual premium payment of $3,000 (approximately
one Guideline Annual Premium) was made at the beginning of each Policy year,
that ALL premiums were allocated to EACH Sub-Account individually, and that
there was a full surrender of the Policy at the end of the applicable period.
 
<TABLE>
<CAPTION>
                                                                             10 YEARS
                                                                             OR LIFE
                                                    ONE-YEAR                    OF
                                                     TOTAL         5       SUB-ACCOUNT
UNDERLYING FUND                                      RETURN      YEARS      (IF LESS)
<S>                                                <C>         <C>         <C>
Select Aggressive Growth Fund                         -80.11%       2.78%        8.45%
Select Capital Appreciation Fund                      -77.32%        N/A         1.70%
Select Value Opportunity Fund                         -84.89%       0.73%        4.02%
Select Emerging Markets Fund                             N/A         N/A      -100.00%
T. Rowe Price International Stock Portfolio           -75.66%        N/A        -9.64%
Fidelity VIP Overseas Portfolio                       -78.27%      -2.95%        4.39%
Select International Equity Fund                      -75.13%        N/A        -1.65%
DGPF International Equity Series                      -80.31%      -2.04%        1.16%
Fidelity VIP Growth Portfolio                         -55.67%       9.96%       14.12%
Select Growth Fund                                    -59.11%      10.39%        9.57%
Select Strategic Growth Fund                             N/A         N/A       -94.85%
Growth Fund                                           -72.74%       7.07%       11.59%
Equity Index Fund                                     -65.13%      11.69%       14.14%
Fidelity VIP Equity-Income Portfolio                  -79.22%       6.82%       10.20%
Select Growth and Income Fund                         -75.18%       5.81%        6.53%
Fidelity VIP II Asset Manager Portfolio               -76.34%        N/A         0.33%
Fidelity VIP High Income Portfolio                    -92.59%      -3.95%        5.43%
Investment Grade Income Fund                          -82.29%      -5.98%        3.45%
Government Bond Fund                                  -82.54%      -7.04%       -1.72%
Money Market Fund                                     -84.36%      -7.90%       -0.34%
Fidelity VIP Money Market Portfolio                   -84.39%      -7.81%       -0.28%
</TABLE>
 
   
The inception dates for the Sub-Accounts are: 11/19/87 for Growth; 12/2/87 for
Investment Grade Income; 12/22/87 for Money Market; 10/25/90 for Equity Index;
11/6/91 for Government Bond; 9/17/92 for Select Aggressive Growth; 9/17/92 for
Select Growth; 9/17/92 for Select Growth and Income; 5/6/93 for Select Value
Opportunity; 5/3/94 for Select International Equity; 4/30/95 for Select Capital
Appreciation; 11/16/87 for Fidelity VIP Equity-Income; 11/16/87 for Fidelity VIP
Growth; 11/19/87 for Fidelity VIP High Income; 11/19/87 for Fidelity VIP
Overseas; 12/10/87 for Fidelity VIP Money Market; 5/11/94 for Fidelity VIP II
Asset Manager; 5/18/93 for DGPF International Equity; 6/25/95 for T. Rowe Price
International Stock; 6/4/98 for Select Emerging Markets, and 6/4/98 for Select
Strategic Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      F-3
<PAGE>
   
                                  TABLE I(A-2)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                      SINCE INCEPTION OF THE SUB-ACCOUNTS
          NET OF ALL CHARGES AND ASSUMING SURRENDER OF A VEL 91 POLICY
    
 
The following performance information is based on the periods that the
Sub-Accounts have been in existence. The data is net of expenses of the
Underlying Funds, all Sub-Account charges, and all Policy charges (including
surrender charges) for a representative Policy. It is assumed that the Insured
is male, Age 36, standard (nonsmoker) Premium Class, that the Face Amount of the
Policy is $250,000, that an annual premium payment of $3,000 (approximately one
Guideline Annual Premium) was made at the beginning of each Policy year, that
ALL premiums were allocated to EACH Sub-Account individually, and that there was
a full surrender of the Policy at the end of the applicable period.
 
   
<TABLE>
<CAPTION>
                                                                           10 YEARS
                                                                           OR LIFE
                                                  ONE-YEAR                    OF
                                                   TOTAL         5       SUB-ACCOUNT
UNDERLYING FUND                                    RETURN      YEARS      (IF LESS)
<S>                                              <C>         <C>         <C>
Select Aggressive Growth Fund                      -100.00%       0.83%        7.61%
Select Capital Appreciation Fund                   -100.00%        N/A        -2.72%
Select Value Opportunity Fund                      -100.00%      -1.32%        2.63%
Select Emerging Markets Fund                           N/A         N/A      -100.00%
T. Rowe Price International Stock Portfolio        -100.00%        N/A       -15.51%
Fidelity VIP Overseas Portfolio                    -100.00%      -5.23%        4.27%
Select International Equity Fund                   -100.00%        N/A        -4.39%
DGPF International Equity Series                   -100.00%      -4.26%       -0.37%
Fidelity VIP Growth Portfolio                       -92.11%       8.36%       14.05%
Select Growth Fund                                  -95.55%       8.80%        8.75%
Select Strategic Growth Fund                           N/A         N/A      -100.00%
Growth Fund                                        -100.00%       5.33%       11.51%
Equity Index Fund                                  -100.00%      10.16%       13.91%
Fidelity VIP Equity-Income Portfolio               -100.00%       5.08%       10.11%
Select Growth and Income Fund                      -100.00%       4.02%        5.62%
Fidelity VIP II Asset Manager Portfolio            -100.00%        N/A        -2.32%
Fidelity VIP High Income Portfolio                 -100.00%      -6.29%        5.32%
Investment Grade Income Fund                       -100.00%      -8.46%        3.32%
Government Bond Fund                               -100.00%      -9.60%       -2.52%
Money Market Fund                                  -100.00%     -10.52%       -0.51%
Fidelity VIP Money Market Portfolio                -100.00%     -10.43%       -0.44%
</TABLE>
    
 
   
The inception dates for the Sub-Accounts are: 11/19/87 for Growth; 12/2/87 for
Investment Grade Income; 12/22/87 for Money Market; 10/25/90 for Equity Index;
11/6/91 for Government Bond; 9/17/92 for Select Aggressive Growth; 9/17/92 for
Select Growth; 9/17/92 for Select Growth and Income; 5/6/93 for Select Value
Opportunity; 5/3/94 for Select International Equity; 4/30/95 for Select Capital
Appreciation; 11/16/87 for Fidelity VIP Equity-Income; 11/16/87 for Fidelity VIP
Growth; 11/19/87 for Fidelity VIP High Income; 11/19/87 for Fidelity VIP
Overseas; 12/10/87 for Fidelity VIP Money Market; 5/11/94 for Fidelity VIP II
Asset Manager; 5/18/93 for DGPF International Equity; 6/25/95 for T. Rowe Price
International Stock; and 6/4/98 for Select Emerging Markets and Select Strategic
Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      F-4
<PAGE>
   
                                   TABLE I(B)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                      SINCE INCEPTION OF THE SUB-ACCOUNTS
 EXCLUDING MONTHLY POLICY CHARGES AND SURRENDER CHARGES FOR A VEL 87 OR VEL 91
                                     POLICY
    
 
   
The following performance information is based on the periods that the
Sub-Accounts have been in existence. The performance information is net of total
Underlying Fund expenses and all Sub-Account charges. THE DATA DOES NOT REFLECT
MONTHLY CHARGES UNDER THE POLICY OR SURRENDER CHARGES. It is assumed that an
annual premium payment of $3,000 (approximately one Guideline Annual Premium)
was made at the beginning of each Policy year and that ALL premiums were
allocated to EACH Sub-Account individually.
    
 
   
<TABLE>
<CAPTION>
                                                                               10 YEARS
                                                                               OR LIFE
                                                      ONE-YEAR                    OF
                                                       TOTAL         5       SUB-ACCOUNT
UNDERLYING FUND                                        RETURN      YEARS      (IF LESS)
<S>                                                  <C>         <C>         <C>
Select Aggressive Growth Fund                             9.57%      13.96%       16.43%
Select Capital Appreciation Fund                         12.86%        N/A        19.31%
Select Value Opportunity Fund                             3.93%      12.08%       13.54%
Select Emerging Markets Fund                               N/A         N/A       -14.89%
T. Rowe Price International Stock Portfolio              14.82%        N/A        10.13%
Fidelity VIP Overseas Portfolio                          11.74%       8.72%        9.09%
Select International Equity Fund                         15.44%        N/A        11.27%
DGPF International Equity Series                          9.34%       9.55%       10.98%
Fidelity VIP Growth Portfolio                            38.24%      20.65%       18.35%
Select Growth Fund                                       34.22%      21.05%       17.48%
Select Strategic Growth Fund                               N/A         N/A        -3.36%
Growth Fund                                              18.25%      17.94%       15.92%
Equity Index Fund                                        27.18%      22.28%       19.57%
Fidelity VIP Equity-Income Portfolio                     10.63%      17.71%       14.59%
Select Growth and Income Fund                            15.38%      16.77%       14.62%
Fidelity VIP II Asset Manager Portfolio                  14.02%        N/A        13.16%
Fidelity VIP High Income Portfolio                       -5.19%       7.82%       10.07%
Investment Grade Income Fund                              7.00%       5.99%        8.20%
Government Bond Fund                                      6.71%       5.04%        5.68%
Money Market Fund                                         4.56%       4.27%        4.67%
Fidelity VIP Money Market Portfolio                       4.52%       4.35%        4.73%
</TABLE>
    
 
   
The inception dates for the Sub-Accounts are: 11/19/87 for Growth; 12/2/87 for
Investment Grade Income; 12/22/87 for Money Market; 10/25/90 for Equity Index;
11/6/91 for Government Bond; 9/17/92 for Select Aggressive Growth; 9/17/92 for
Select Growth; 9/17/92 for Select Growth and Income; 5/6/93 for Select Value
Opportunity; 5/3/94 for Select International Equity; 4/30/95 for Select Capital
Appreciation; 11/16/87 for Fidelity VIP Equity-Income; 11/16/87 for Fidelity VIP
Growth; 11/19/87 for Fidelity VIP High Income; 11/19/87 for Fidelity VIP
Overseas; 12/10/87 for Fidelity VIP Money Market; 5/11/94 for Fidelity VIP II
Asset Manager; 5/18/93 for DGPF International Equity; 6/25/95 for T. Rowe Price
International Stock; and 6/4/98 for Select Emerging Markets and Select Strategic
Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      F-5
<PAGE>
   
                                 TABLE II(A-1)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                    SINCE INCEPTION OF THE UNDERLYING FUNDS
          NET OF ALL CHARGES AND ASSUMING SURRENDER OF A VEL 87 POLICY
    
 
The following performance information is based on the periods that the
Underlying Funds have been in existence. The data is net of expenses of the
Underlying Funds, all Sub-Account charges, and all Policy charges (including
surrender charges) for a representative Policy. It is assumed that the Insured
is male, Age 36, standard (nonsmoker) Premium Class, that the Face Amount of the
Policy is $250,000, that an annual premium payment of $3,000 (approximately one
Guideline Annual Premium) was made at the beginning of each Policy year, that
ALL premiums were allocated to EACH Sub-Account individually, and that there was
a full surrender of the Policy at the end of the applicable period.
 
   
<TABLE>
<CAPTION>
                                                                             10 YEARS
                                                    ONE-YEAR                 OR LIFE
                                                     TOTAL         5         OF FUND
UNDERLYING FUND                                      RETURN      YEARS      (IF LESS)
<S>                                                <C>         <C>         <C>
Select Aggressive Growth Fund                         -80.11%       2.78%        9.22%
Select Capital Appreciation Fund                      -77.32%        N/A         1.69%
Select Value Opportunity Fund                         -84.89%       0.73%        4.24%
Select Emerging Markets Fund                             N/A         N/A      -100.00%
T. Rowe Price International Stock Portfolio           -75.66%        N/A        -4.10%
Fidelity VIP Overseas Portfolio                       -78.27%      -2.95%        4.39%
Select International Equity Fund                      -75.13%        N/A        -1.64%
DGPF International Equity Series                      -80.31%      -2.04%        1.52%
Fidelity VIP Growth Portfolio                         -55.67%       9.96%       14.12%
Select Growth Fund                                    -59.11%      10.39%       10.34%
Select Strategic Growth Fund                             N/A         N/A       -92.20%
Growth Fund                                           -72.74%       7.07%       11.59%
Equity Index Fund                                     -65.13%      11.69%       14.24%
Fidelity VIP Equity-Income Portfolio                  -79.22%       6.82%       10.20%
Select Growth and Income Fund                         -75.18%       5.81%        6.51%
Fidelity VIP II Asset Manager Portfolio               -76.34%      -0.65%        7.66%
Fidelity VIP High Income Portfolio                    -92.59%      -3.95%        5.43%
Investment Grade Income Fund                          -82.29%      -5.98%        3.45%
Government Bond Fund                                  -82.54%      -7.04%       -1.03%
Money Market Fund                                     -84.36%      -7.90%       -0.34%
Fidelity VIP Money Market Portfolio                   -84.39%      -7.81%       -0.28%
</TABLE>
    
 
   
The inception dates for the Underlying Funds are: 4/29/85 for Growth, Investment
Grade Income and Money Market; 9/28/90 for Equity Index; 8/26/91 for Government
Bond; 8/21/92 for Select Aggressive Growth, Select Growth, and Select Growth and
Income; 4/30/93 for Select Value Opportunity; 5/2/94 for Select International
Equity; 4/28/95 for Select Capital Appreciation; 10/9/86 for Fidelity VIP
Equity-Income and Fidelity VIP Growth; 9/19/85 for Fidelity VIP High Income;
1/28/87 for Fidelity VIP Overseas; 9/6/89 for Fidelity VIP II Asset Manager;
4/1/82 for Fidelity VIP Money Market; 10/29/92 for DGPF International Equity;
3/31/94 for T. Rowe Price International Stock; and 2/20/98 for Select Emerging
Markets and Select Strategic Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      F-6
<PAGE>
   
                                 TABLE II(A-2)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                    SINCE INCEPTION OF THE UNDERLYING FUNDS
          NET OF ALL CHARGES AND ASSUMING SURRENDER OF A VEL 91 POLICY
    
 
The following performance information is based on the periods that the
Underlying Funds have been in existence. The data is net of expenses of the
Underlying Funds, all Sub-Account charges, and all Policy charges (including
surrender charges) for a representative Policy. It is assumed that the Insured
is male, Age 36, standard (nonsmoker) Premium Class, that the Face Amount of the
Policy is $250,000, that an annual premium payment of $3,000 (approximately one
Guideline Annual Premium) was made at the beginning of each Policy year, that
ALL premiums were allocated to EACH Sub-Account individually, and that there was
a full surrender of the Policy at the end of the applicable period.
 
   
<TABLE>
<CAPTION>
                                                                           10 YEARS
                                                  ONE-YEAR                 OR LIFE
                                                   TOTAL         5         OF FUND
UNDERLYING FUND                                    RETURN      YEARS      (IF LESS)
<S>                                              <C>         <C>         <C>
Select Aggressive Growth Fund                      -100.00%       0.83%        8.42%
Select Capital Appreciation Fund                   -100.00%        N/A        -2.70%
Select Value Opportunity Fund                      -100.00%      -1.32%        2.88%
Select Emerging Markets Fund                           N/A         N/A      -100.00%
T. Rowe Price International Stock Portfolio        -100.00%        N/A        -6.87%
Fidelity VIP Overseas Portfolio                    -100.00%      -5.23%        4.27%
Select International Equity Fund                   -100.00%        N/A        -4.37%
DGPF International Equity Series                   -100.00%      -4.26%        0.39%
Fidelity VIP Growth Portfolio                       -92.11%       8.36%       14.05%
Select Growth Fund                                  -95.55%       8.80%        9.57%
Select Strategic Growth Fund                           N/A         N/A      -100.00%
Growth Fund                                        -100.00%       5.33%       11.51%
Equity Index Fund                                  -100.00%      10.16%       14.02%
Fidelity VIP Equity-Income Portfolio               -100.00%       5.08%       10.11%
Select Growth and Income Fund                      -100.00%       4.02%        5.64%
Fidelity VIP II Asset Manager Portfolio            -100.00%      -2.79%        7.50%
Fidelity VIP High Income Portfolio                 -100.00%      -6.29%        5.32%
Investment Grade Income Fund                       -100.00%      -8.46%        3.32%
Government Bond Fund                               -100.00%      -9.60%       -1.75%
Money Market Fund                                  -100.00%     -10.52%       -0.51%
Fidelity VIP Money Market Portfolio                -100.00%     -10.43%       -0.44%
</TABLE>
    
 
   
The inception dates for the Underlying Funds are: 4/29/85 for Growth, Investment
Grade Income and Money Market; 9/28/90 for Equity Index; 8/26/91 for Government
Bond; 8/21/92 for Select Aggressive Growth, Select Growth, and Select Growth and
Income; 4/30/93 for Select Value Opportunity; 5/3/94 for Select International
Equity; 4/28/95 for Select Capital Appreciation Fund; 10/9/86 for Fidelity VIP
Equity-Income and Fidelity VIP Growth; 9/19/85 for Fidelity VIP High Income;
1/28/87 for Fidelity VIP Overseas; 9/6/89 for Fidelity VIP II Asset Manager;
4/1/82 for Fidelity VIP Money Market; 10/29/92 for DGPF International Equity;
3/31/94 for T. Rowe Price International Stock; and 2/20/98 for Select Emerging
Markets and Select Strategic Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      F-7
<PAGE>
   
                                  TABLE II(B)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                    SINCE INCEPTION OF THE UNDERLYING FUNDS
 EXCLUDING MONTHLY POLICY CHARGES AND SURRENDER CHARGES FOR A VEL 87 OR VEL 91
                                     POLICY
    
 
   
The following performance information is based on the periods that the
Underlying Funds have been in existence. The performance information is net of
total Underlying Fund expenses and all Sub-Account charges. THE DATA DOES NOT
REFLECT MONTHLY CHARGES UNDER THE POLICY OR SURRENDER CHARGES. It is assumed
that an annual premium payment of $3,000 (approximately one Guideline Annual
Premium) was made at the beginning of each Policy year and that ALL premiums
were allocated to EACH Sub-Account individually.
    
 
   
<TABLE>
<CAPTION>
                                                                               10 YEARS
                                                      ONE-YEAR                 OR LIFE
                                                       TOTAL         5         OF FUND
UNDERLYING FUND                                        RETURN      YEARS      (IF LESS)
<S>                                                  <C>         <C>         <C>
Select Aggressive Growth Fund                             9.57%      13.96%       17.04%
Select Capital Appreciation Fund                         12.86%        N/A        19.27%
Select Value Opportunity Fund                             3.93%      12.08%       13.71%
Select Emerging Markets Fund                               N/A         N/A       -22.07%
T. Rowe Price International Stock Portfolio              14.82%        N/A         8.68%
Fidelity VIP Overseas Portfolio                          11.74%       8.72%        9.09%
Select International Equity Fund                         15.44%        N/A        11.27%
DGPF International Equity Series                          9.34%       9.55%       10.13%
Fidelity VIP Growth Portfolio                            38.24%      20.65%       18.35%
Select Growth Fund                                       34.22%      21.05%       18.10%
Select Strategic Growth Fund                               N/A         N/A        -3.22%
Growth Fund                                              18.25%      17.94%       15.92%
Equity Index Fund                                        27.18%      22.28%       19.61%
Fidelity VIP Equity-Income Portfolio                     10.63%      17.71%       14.59%
Select Growth and Income Fund                            15.38%      16.77%       14.49%
Fidelity VIP II Asset Manager Portfolio                  14.02%      10.81%       12.57%
Fidelity VIP High Income Portfolio                       -5.19%       7.82%       10.07%
Investment Grade Income Fund                              7.00%       5.99%        8.20%
Government Bond Fund                                      6.71%       5.04%        6.10%
Money Market Fund                                         4.56%       4.27%        4.67%
Fidelity VIP Money Market Portfolio                       4.52%       4.35%        4.73%
</TABLE>
    
 
   
The inception dates for the Underlying Funds are: 4/29/85 for Growth, Investment
Grade Income and Money Market; 9/28/90 for Equity Index; 8/26/91 for Government
Bond; 8/21/92 for Select Aggressive Growth, Select Growth, and Select Growth and
Income; 4/30/93 for Select Value Opportunity; 5/3/94 for Select International
Equity; 4/28/95 for Select Capital Appreciation Fund; 10/9/86 for Fidelity VIP
Equity-Income and Fidelity VIP Growth; 9/19/85 for Fidelity VIP High Income;
1/28/87 for Fidelity VIP Overseas; 9/6/89 for Fidelity VIP II Asset Manager;
12/10/87 for Fidelity VIP Money Market; 10/29/92 for DGPF International Equity;
3/31/94 for T. Rowe Price International Stock; and 2/20/98 for Select Emerging
Markets and Select Strategic Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      F-8
<PAGE>
ALLMERICA FINANCIAL
LIFE INSURANCE AND
ANNUITY COMPANY
 
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Shareholder of
Allmerica Financial Life Insurance and Annuity Company
 
In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, comprehensive income, shareholder's equity
and cash flows present fairly, in all material respects, the financial position
of Allmerica Financial Life Insurance and Annuity Company (the "Company") at
December 31, 1998 and 1997, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1998 in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.
 
/s/ PRICEWATERHOUSECOOPERS
PricewaterhouseCoopers LLP
 
Boston, Massachusetts
February 2, 1999, except for paragraph 2 of Note 12,
  which is as of March 19, 1999
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                     1998      1997      1996
 -----------------------------------------------  -------   -------   -------
 <S>                                              <C>       <C>       <C>
 REVENUES
     Premiums...................................  $   0.5   $  22.8   $  32.7
     Universal life and investment product
       policy fees..............................    267.4     212.2     176.2
     Net investment income......................    151.3     164.2     171.7
     Net realized investment gains (losses).....     20.0       2.9      (3.6)
     Other income...............................      0.6       1.4       0.9
                                                  -------   -------   -------
         Total revenues.........................    439.8     403.5     377.9
                                                  -------   -------   -------
 BENEFITS, LOSSES AND EXPENSES
     Policy benefits, claims, losses and loss
       adjustment expenses......................    153.9     187.8     192.6
     Policy acquisition expenses................     64.6       2.8      49.9
     Sales practice litigation..................     21.0     --        --
     Loss from cession of disability income
       business.................................    --         53.9     --
     Other operating expenses...................    104.1     101.3      86.6
                                                  -------   -------   -------
         Total benefits, losses and expenses....    343.6     345.8     329.1
                                                  -------   -------   -------
 Income before federal income taxes.............     96.2      57.7      48.8
                                                  -------   -------   -------
 FEDERAL INCOME TAX EXPENSE (BENEFIT)
     Current....................................     22.1      13.9      26.9
     Deferred...................................     11.8       7.1      (9.8)
                                                  -------   -------   -------
         Total federal income tax expense.......     33.9      21.0      17.1
                                                  -------   -------   -------
 Net income.....................................  $  62.3   $  36.7   $  31.7
                                                  -------   -------   -------
                                                  -------   -------   -------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-1
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
 DECEMBER 31,
 (IN MILLIONS)                                                1998         1997
 --------------------------------------------------------  ----------   ----------
 <S>                                                       <C>          <C>
 ASSETS
   Investments:
     Fixed maturities at fair value (amortized cost of
       $1,284.6 and $1,340.5)............................  $  1,330.4   $  1,402.5
     Equity securities at fair value (cost of $27.4 and
       $34.4)............................................        31.8         54.0
     Mortgage loans......................................       230.0        228.2
     Real estate.........................................        14.5         12.0
     Policy loans........................................       151.5        140.1
     Other long-term investments.........................         9.1         20.3
                                                           ----------   ----------
         Total investments...............................     1,767.3      1,857.1
                                                           ----------   ----------
   Cash and cash equivalents.............................       217.9         31.1
   Accrued investment income.............................        33.5         34.2
   Deferred policy acquisition costs.....................       950.5        765.3
   Reinsurance receivables on paid and unpaid losses,
     future policy benefits and unearned premiums........       308.0        251.1
   Other assets..........................................        46.9         10.7
   Separate account assets...............................    11,020.4      7,567.3
                                                           ----------   ----------
         Total assets....................................  $ 14,344.5   $ 10,516.8
                                                           ----------   ----------
                                                           ----------   ----------
 LIABILITIES
   Policy liabilities and accruals:
     Future policy benefits..............................  $  2,284.8   $  2,097.3
     Outstanding claims, losses and loss adjustment
       expenses..........................................        17.9         18.5
     Unearned premiums...................................         2.7          1.8
     Contractholder deposit funds and other policy
       liabilities.......................................        38.1         32.5
                                                           ----------   ----------
         Total policy liabilities and accruals...........     2,343.5      2,150.1
                                                           ----------   ----------
   Expenses and taxes payable............................       146.2         77.6
   Reinsurance premiums payable..........................        45.7          4.9
   Deferred federal income taxes.........................        78.8         75.9
   Separate account liabilities..........................    11,020.4      7,567.3
                                                           ----------   ----------
         Total liabilities...............................    13,634.6      9,875.8
                                                           ----------   ----------
   Commitments and contingencies (Note 12)
 SHAREHOLDER'S EQUITY
   Common stock, $1,000 par value, 10,000 shares
     authorized, 2,524 and 2,521 shares issued and
     outstanding.........................................         2.5          2.5
   Additional paid-in capital............................       407.9        386.9
   Accumulated other comprehensive income................        24.1         38.5
   Retained earnings.....................................       275.4        213.1
                                                           ----------   ----------
         Total shareholder's equity......................       709.9        641.0
                                                           ----------   ----------
         Total liabilities and shareholder's equity......  $ 14,344.5   $ 10,516.8
                                                           ----------   ----------
                                                           ----------   ----------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-2
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                      1998       1997       1996
 -----------------------------------------------  --------   --------   --------
 <S>                                              <C>        <C>        <C>
 COMMON STOCK...................................  $    2.5   $    2.5   $    2.5
                                                  --------   --------   --------
 
 ADDITIONAL PAID-IN CAPITAL
     Balance at beginning of period.............     386.9      346.3      324.3
     Issuance of common stock...................      21.0       40.6       22.0
                                                  --------   --------   --------
     Balance at end of period...................     407.9      386.9      346.3
                                                  --------   --------   --------
 ACCUMULATED OTHER COMPREHENSIVE INCOME
     Net unrealized appreciation on investments:
     Balance at beginning of period.............      38.5       20.5       23.8
     Appreciation (depreciation) during the
       period:
         Net (depreciation) appreciation on
           available-for-sale securities........     (23.4)      27.0       (5.1)
         Benefit (provision) for deferred
           federal income taxes.................       9.0       (9.0)       1.8
                                                  --------   --------   --------
                                                     (14.4)      18.0       (3.3)
                                                  --------   --------   --------
     Balance at end of period...................      24.1       38.5       20.5
                                                  --------   --------   --------
 RETAINED EARNINGS
     Balance at beginning of period.............     213.1      176.4      144.7
     Net income.................................      62.3       36.7       31.7
                                                  --------   --------   --------
     Balance at end of period...................     275.4      213.1      176.4
                                                  --------   --------   --------
         Total shareholder's equity.............  $  709.9   $  641.0   $  545.7
                                                  --------   --------   --------
                                                  --------   --------   --------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-3
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                  1998      1997      1996
 --------------------------------------------  -------   -------   -------
 <S>                                           <C>       <C>       <C>
 Net income..................................  $  62.3   $  36.7   $  31.7
 Other comprehensive income:
     Net (depreciation) appreciation on
       available-for-sale securities.........    (23.4)     27.0      (5.1)
     Benefit (provision) for deferred federal
       income taxes..........................      9.0      (9.0)      1.8
                                               -------   -------   -------
         Other comprehensive income..........    (14.4)     18.0      (3.3)
                                               -------   -------   -------
     Comprehensive income....................     47.9   $  54.7   $  28.4
                                               -------   -------   -------
                                               -------   -------   -------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-4
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                   1998       1997       1996
 --------------------------------------------  --------   --------   --------
 <S>                                           <C>        <C>        <C>
 CASH FLOWS FROM OPERATING ACTIVITIES
     Net income..............................  $   62.3   $   36.7   $   31.7
     Adjustments to reconcile net income to
       net cash used in operating activities:
         Net realized gains..................     (20.0)      (2.9)       3.6
         Net amortization and depreciation...      (7.1)     --           3.5
         Sales practice litigation expense...      21.0
         Loss from cession of disability
           income business...................     --          53.9      --
         Deferred federal income taxes.......      11.8        7.1       (9.8)
         Payment related to cession of
           disability income business........     --        (207.0)     --
         Change in deferred acquisition
           costs.............................    (177.8)    (181.3)     (66.8)
         Change in reinsurance premiums
           payable...........................      40.8        3.9       (0.2)
         Change in accrued investment
           income............................       0.7        3.5        1.2
         Change in policy liabilities and
           accruals, net.....................     193.1      (72.4)     (39.9)
         Change in reinsurance receivable....     (56.9)      22.1       (1.5)
         Change in expenses and taxes
           payable...........................      55.4        0.2       32.3
         Separate account activity, net......      (0.5)       1.6        8.0
         Other, net..........................     (28.0)      (8.7)       2.3
                                               --------   --------   --------
             Net cash provided by (used in)
               operating activities..........      94.8     (343.3)     (35.6)
                                               --------   --------   --------
 CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from disposals and maturities
       of available-for-sale fixed
       maturities............................     187.0      909.7      809.4
     Proceeds from disposals of equity
       securities............................      53.3        2.4        1.5
     Proceeds from disposals of other
       investments...........................      22.7       23.7       17.4
     Proceeds from mortgages matured or
       collected.............................      60.1       62.9       34.0
     Purchase of available-for-sale fixed
       maturities............................    (136.0)    (579.7)    (795.8)
     Purchase of equity securities...........     (30.6)      (3.2)     (13.2)
     Purchase of other investments...........     (22.7)      (9.0)     (13.9)
     Purchase of mortgages...................     (58.9)     (70.4)     (22.3)
     Other investing activities, net.........      (3.9)     --          (2.0)
                                               --------   --------   --------
         Net cash provided by investing
           activities........................      71.0      336.4       15.1
                                               --------   --------   --------
 CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from issuance of stock and
       capital paid in.......................      21.0       19.2       22.0
                                               --------   --------   --------
         Net cash provided by financing
           activities........................      21.0       19.2       22.0
                                               --------   --------   --------
 Net change in cash and cash equivalents.....     186.8       12.3        1.5
 Cash and cash equivalents, beginning of
  period.....................................      31.1       18.8       17.3
                                               --------   --------   --------
 Cash and cash equivalents, end of period....  $  217.9   $   31.1   $   18.8
                                               --------   --------   --------
                                               --------   --------   --------
 SUPPLEMENTAL CASH FLOW INFORMATION
     Interest paid...........................  $    0.6   $  --      $    3.4
     Income taxes paid.......................  $   36.2   $    5.4   $   16.5
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-5
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
A.  BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
 
Allmerica Financial Life Insurance and Annuity Company ("AFLIAC" or the
"Company") is organized as a stock life insurance company, and is a wholly owned
subsidiary of SMA Financial Corporation ("SMAFCO"), which is wholly owned by
First Allmerica Financial Life Insurance Company ("FAFLIC"). FAFLIC is a wholly
owned subsidiary of Allmerica Financial Corporation ("AFC").
 
The consolidated financial statements of AFLIAC include the accounts of Somerset
Square, Inc., a wholly-owned non-insurance company, which was transferred from
SMAFCO effective November 30, 1997 and dissolved as a subsidiary, effective
November 30, 1998. Its results of operations are included for 11 months of 1998
and for the month of December, 1997.
 
The Statutory stockholder's equity of the Company is being maintained at a
minimum level of 5% of general account assets by FAFLIC in accordance with a
policy established by vote of FAFLIC's Board of Directors.
 
The preparation of financial statements in conformity with generally accepted
accounting principles requires the Company to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amount of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
 
B.  VALUATION OF INVESTMENTS
 
In accordance with the provisions of Statement of Financial Accounting Standards
No. 115 ("Statement No. 115"), "Accounting for Certain Investments in Debt and
Equity Securities", the Company is required to classify its investments into one
of three categories: held-to-maturity, available-for-sale or trading. The
Company determines the appropriate classification of debt securities at the time
of purchase and re-evaluates such designation as of each balance sheet date.
 
Marketable equity securities and debt securities are classified as
available-for-sale. Available-for-sale securities are carried at fair value,
with the unrealized gains and losses, net of tax, reported in a separate
component of shareholder's equity. The amortized cost of debt securities is
adjusted for amortization of premiums and accretion of discounts to maturity.
Such amortization is included in investment income.
 
Mortgage loans on real estate are stated at unpaid principal balances, net of
unamortized discounts and reserves. Reserves on mortgage loans are based on
losses expected by the Company to be realized on transfers of mortgage loans to
real estate (upon foreclosure), on the disposition or settlement of mortgage
loans and on mortgage loans which the Company believes may not be collectible in
full. In establishing reserves, the Company considers, among other things, the
estimated fair value of the underlying collateral.
 
Fixed maturities and mortgage loans that are delinquent are placed on
non-accrual status, and thereafter interest income is recognized only when cash
payments are received.
 
Policy loans are carried principally at unpaid principal balances.
 
During 1997, the Company adopted to a plan to dispose of all real estate assets
by the end of 1998. As of December 31, 1998, there was 1 property remaining in
the Company's real estate portfolio, which is being actively marketed. As a
result of the Plan, real estate held by the Company and real estate joint
ventures were written down to the estimated fair value less cost of disposal.
Depreciation is not recorded on this asset while it is held for disposal.
 
                                      F-6
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
Realized investment gains and losses, other than those related to separate
accounts for which the Company does not bear the investment risk, are reported
as a component of revenues based upon specific identification of the investment
assets sold. When an other-than-temporary impairment of the value of a specific
investment or a group of investments is determined, a realized investment loss
is recorded. Changes in the valuation allowance for mortgage loans are included
in realized investment gains or losses.
 
C.  FINANCIAL INSTRUMENTS
 
In the normal course of business, the Company enters into transactions involving
various types of financial instruments, including debt, investments such as
fixed maturities, mortgage loans and equity securities and investment and loan
commitments. These instruments involve credit risk and also may be subject to
risk of loss due to interest rate fluctuation. The Company evaluates and
monitors each financial instrument individually and, when appropriate, obtains
collateral or other security to minimize losses.
 
D.  CASH AND CASH EQUIVALENTS
 
Cash and cash equivalents includes cash on hand, amounts due from banks and
highly liquid debt instruments purchased with an original maturity of three
months or less.
 
E.  DEFERRED POLICY ACQUISITION COSTS
 
Acquisition costs consist of commissions, underwriting costs and other costs,
which vary with, and are primarily related to, the production of revenues.
Acquisition costs related to universal life products, variable annuities and
contractholder deposit funds are deferred and amortized in proportion to total
estimated gross profits from investment yields, mortality, surrender charges and
expense margins over the expected life of the contracts. This amortization is
reviewed annually and adjusted retrospectively when the Company revises its
estimate of current or future gross profits to be realized from this group of
products, including realized and unrealized gains and losses from investments.
Acquisition costs related to fixed annuities and other life insurance products
are deferred and amortized, generally in proportion to the ratio of annual
revenue to the estimated total revenues over the contract periods based upon the
same assumptions used in estimating the liability for future policy benefits.
 
Deferred acquisition costs for each product are reviewed to determine if they
are recoverable from future income, including investment income. If such costs
are determined to be unrecoverable, they are expensed at the time of
determination. Although realization of deferred policy acquisition costs is not
assured, the Company believes it is more likely than not that all of these costs
will be realized. The amount of deferred policy acquisition costs considered
realizable, however, could be reduced in the near term if the estimates of gross
profits or total revenues discussed above are reduced. The amount of
amortization of deferred policy acquisition costs could be revised in the near
term if any of the estimates discussed above are revised.
 
F.  SEPARATE ACCOUNTS
 
Separate account assets and liabilities represent segregated funds administered
and invested by the Company for the benefit of certain pension, variable annuity
and variable life insurance contractholders. Assets consist principally of
bonds, common stocks, mutual funds, and short-term obligations at market value.
The investment income, gains and losses of these accounts generally accrue to
the contractholders and, therefore, are not included in the Company's net
income. Appreciation and depreciation of the Company's interest in the separate
accounts, including undistributed net investment income, is reflected in
shareholder's equity or net investment income.
 
G.  POLICY LIABILITIES AND ACCRUALS
 
Future policy benefits are liabilities for life, disability income and annuity
products. Such liabilities are established in amounts adequate to meet the
estimated future obligations of policies in force. The liabilities associated
with traditional life insurance products are computed using the net level
premium method for
 
                                      F-7
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
individual life and annuity policies, and are based upon estimates as to future
investment yield, mortality and withdrawals that include provisions for adverse
deviation. Future policy benefits for individual life insurance and annuity
policies are computed using interest rates ranging from 3% to 6% for life
insurance and 3 1/2% to 9 1/2% for annuities. Mortality, morbidity and
withdrawal assumptions for all policies are based on the Company's own
experience and industry standards. Liabilities for universal life include
deposits received from customers and investment earnings on their fund balances,
less administrative charges. Universal life fund balances are also assessed
mortality and surrender charges.
 
Individual disability income benefit liabilities for active lives are estimated
using the net level premium method, and assumptions as to future morbidity,
withdrawals and interest which provide a margin for adverse deviation. Benefit
liabilities for disabled lives are estimated using the present value of benefits
method and experience assumptions as to claim terminations, expenses and
interest.
 
Liabilities for outstanding claims, losses and loss adjustment expenses are
estimates of payments to be made for reported claims and estimates of claims
incurred but not reported for individual life and disability income policies.
These estimates are continually reviewed and adjusted as necessary; such
adjustments are reflected in current operations.
 
Contractholder deposit funds and other policy liabilities include
investment-related products and consist of deposits received from customers and
investment earnings on their fund balances.
 
All policy liabilities and accruals are based on the various estimates discussed
above. Although the adequacy of these amounts cannot be assured, the Company
believes that it is more likely than not that policy liabilities and accruals
will be sufficient to meet future obligations of policies in force. The amount
of liabilities and accruals, however, could be revised in the near term if the
estimates discussed above are revised.
 
H.  PREMIUM AND FEE REVENUE AND RELATED EXPENSES
 
Premiums for individual life and individual annuity products, excluding
universal life and investment-related products, are considered revenue when due.
Individual disability income insurance premiums are recognized as revenue over
the related contract periods. The unexpired portion of these premiums is
recorded as unearned premiums. Benefits, losses and related expenses are matched
with premiums, resulting in their recognition over the lives of the contracts.
This matching is accomplished through the provision for future benefits,
estimated and unpaid losses and amortization of deferred policy acquisition
costs. Revenues for investment-related products consist of net investment income
and contract charges assessed against the fund values. Related benefit expenses
primarily consist of net investment income credited to the fund values after
deduction for investment and risk charges. Revenues for universal life and group
variable universal life products consist of net investment income, with
mortality, administration and surrender charges assessed against the fund
values. Related benefit expenses include universal life benefit claims in excess
of fund values and net investment income credited to universal life fund values.
Certain policy charges that represent compensation for services to be provided
in future periods are deferred and amortized over the period benefited using the
same assumptions used to amortize capitalized acquisition costs.
 
I.  FEDERAL INCOME TAXES
 
AFC and its domestic subsidiaries file a consolidated United States federal
income tax return. Entities included within the consolidated group are
segregated into either a life insurance or non-life insurance company subgroup.
The consolidation of these subgroups is subject to certain statutory
restrictions on the percentage of eligible non-life tax losses that can be
applied to offset life insurance company taxable income.
 
The Board of Directors has delegated to AFC management, the development and
maintenance of appropriate federal income tax allocation policies and
procedures, which are subject to written agreement between the
 
                                      F-8
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
companies. The Federal income tax for all subsidiaries in the consolidated
return of AFC is calculated on a separate return basis. Any current tax
liability is paid to AFC. Tax benefits resulting from taxable operating losses
or credits of AFC's subsidiaries are not reimbursed to the subsidiary until such
losses or credits can be utilized by the subsidiary on a separate return basis.
 
Deferred income taxes are generally recognized when assets and liabilities have
different values for financial statement and tax reporting purposes, and for
other temporary taxable and deductible differences as defined by Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" (Statement
No. 109). These differences result primarily from policy reserves, policy
acquisition expenses, and unrealized appreciation or depreciation on
investments.
 
J.  NEW ACCOUNTING PRONOUNCEMENTS
 
In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("Statement No. 133"), which establishes
accounting and reporting standards for derivative instruments. Statement No. 133
requires that an entity recognize all derivatives as either assets or
liabilities at fair value in the statement of financial position, and
establishes special accounting for the following three types of hedges; fair
value hedges, cash flow hedges, and hedges of foreign currency exposures of net
investment in foreign operations. This statement is effective for fiscal years
beginning after June 15, 1999. The Company is currently assessing the impact of
adoption of Statement No. 133.
 
In March 1998, the American Institute of Certified Public Accountants ("AICPA")
issued Statement of Position 98-1, "Accounting for the Cost of Computer Software
Developed or Obtained for Internal Use" ("SoP 98-1"). SoP 98-1 requires that
certain costs incurred in developing internal-use computer software be
capitalized and provides guidance for determining whether computer software is
to be considered for internal use. This statement is effective for fiscal years
beginning after December 15, 1998. In the second quarter, the Company adopted
SoP 98-1 effective January 1, 1998, resulting in an increase in pre-tax income
of $9.8 million through December 31, 1998. The adoption of SoP 98-1 did not have
a material effect on the results of operations or financial position for the
three months ended March 31, 1998.
 
In December 1997, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position 97-3, "Accounting by Insurance and Other
Enterprises for Insurance-Related Assessments" ("SoP 97-3"). SoP 97-3 provides
guidance when a liability should be recognized for guaranty fund and other
assessments and how to measure the liability. This statement allows for the
discounting of the liability if the amount and timing of the cash payments are
fixed and determinable. In addition, it provides criteria for when an asset may
be recognized for a portion or all of the assessment liability or paid
assessment that can be recovered through premium tax offsets or policy
surcharges. This statement is effective for fiscal years beginning after
December 15, 1998. The Company believes that the adoption of this statement will
not have a material effect on the results of operations or financial position.
 
In June 1997, the FASB issued Statement No. 131, "Disclosures About Segments of
an Enterprise and Related Information" ("Statement No. 131"). This statement
establishes standards for the way that public enterprises report information
about operating segments in annual financial statements and requires that
selected information about those operating segments be reported in interim
financial statements. This statement supersedes Statement No. 14, "Financial
Reporting for Segments of a Business Enterprise". Statement No. 131 requires
that all public enterprises report financial and descriptive information about
their reportable operating segments. Operating segments are defined as
components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in
deciding how to allocate resources and in assessing performance. This statement
is effective for fiscal years
 
                                      F-9
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
beginning after December 15, 1997. AFLIAC consists of one segment, Allmerica
Financial Services, which underwrites and distributes variable annuities and
variable universal life via retail channels.
 
In June 1997, the FASB also issued Statement No. 130, "Reporting Comprehensive
Income" ("Statement No. 130"), which established standards for the reporting and
display of comprehensive income and its components in a full set of
general-purpose financial statements. All items that are required to be
recognized under accounting standards as components of comprehensive income are
to be reported in a financial statement that is displayed with the same
prominence as other financial statements. This statement stipulates that
comprehensive income reflect the change in equity of an enterprise during a
period from transactions and other events and circumstances from non-owner
sources. This statement is effective for fiscal years beginning after December
15, 1997. The Company adopted Statement No. 130 for the first quarter of 1998,
which resulted primarily in reporting unrealized gains and losses on investments
in debt and equity securities in comprehensive income.
 
2.  SIGNIFICANT TRANSACTIONS
 
Effective January 1, 1998, the Company entered into an agreement with a highly
rated reinsurer to reinsure the mortality risk on the universal life and
variable universal life blocks of business. The agreement does not have a
material effect on the results of operations or financial position of the
Company.
 
On April 14, 1997, the Company entered into an agreement in principle to cede
substantially all of the Company's individual disability income line of business
under a 100% coinsurance agreement with a highly rated reinsurer. The
coinsurance agreement became effective October 1, 1997. The transaction has
resulted in the recognition of a $53.9 million pre-tax loss in the first quarter
of 1997.
 
During 1998, 1997 and 1996 , SMAFCO contributed $21.0 million, $40.6 million and
$22.0 million, respectively, of additional paid-in capital to the Company. The
nature of the 1997 contribution was $19.2 million in cash and $21.4 million in
other assets including Somerset Square, Inc.
 
3.  INVESTMENTS
 
A.  SUMMARY OF INVESTMENTS
 
The Company accounts for its investments, all of which are classified as
available-for-sale, in accordance with the provisions of Statement No. 115.
 
The amortized cost and fair value of available-for-sale fixed maturities and
equity securities were as follows:
 
<TABLE>
<CAPTION>
                                                               1998
                                          ----------------------------------------------
                                                        GROSS        GROSS
DECEMBER 31,                              AMORTIZED   UNREALIZED   UNREALIZED     FAIR
(IN MILLIONS)                             COST (1)      GAINS        LOSSES      VALUE
- ----------------------------------------  ---------   ----------   ----------   --------
<S>                                       <C>         <C>          <C>          <C>
U.S. Treasury securities and U.S.
 government and agency securities.......  $     5.8     $ 0.8        $--        $    6.6
States and political subdivisions.......        2.7       0.2        --              2.9
Foreign governments.....................       48.8       1.6          1.5          48.9
Corporate fixed maturities..............    1,096.0      58.0         17.7       1,136.3
Mortgage-backed securities..............      131.3       5.8          1.4         135.7
                                          ---------     -----        -----      --------
Total fixed maturities..................  $ 1,284.6     $66.4        $20.6      $1,330.4
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
Equity securities.......................  $    27.4     $ 8.9        $ 4.5      $   31.8
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
</TABLE>
 
                                      F-10
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
<TABLE>
<S>                                       <C>         <C>          <C>          <C>
                                                               1997
                                          ----------------------------------------------
 
<CAPTION>
                                                        GROSS        GROSS
DECEMBER 31,                              AMORTIZED   UNREALIZED   UNREALIZED     FAIR
(IN MILLIONS)                             COST (1)      GAINS        LOSSES      VALUE
- ----------------------------------------  ---------   ----------   ----------   --------
<S>                                       <C>         <C>          <C>          <C>
U.S. Treasury securities and U.S.
 government and agency securities.......  $     6.3     $ 0.5        $--        $    6.8
States and political subdivisions.......        2.8       0.2        --              3.0
Foreign governments.....................       50.1       2.0        --             52.1
Corporate fixed maturities..............    1,147.5      58.7          3.3       1,202.9
Mortgage-backed securities..............      133.8       5.2          1.3         137.7
                                          ---------     -----        -----      --------
Total fixed maturities..................  $ 1,340.5     $66.6        $ 4.6      $1,402.5
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
Equity securities.......................  $    34.4     $19.9        $ 0.3      $   54.0
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
</TABLE>
 
(1) Amortized cost for fixed maturities and cost for equity securities.
 
In connection with AFLIAC's voluntary withdrawal of its license in New York,
AFLIAC agreed with the New York Department of Insurance to maintain, through a
custodial account in New York, a security deposit, the market value of which
will at all times equal 102% of all outstanding liabilities of AFLIAC for New
York policyholders, claimants and creditors. At December 31, 1998, the amortized
cost and market value of these assets on deposit in New York were $268.5 million
and $284.1 million, respectively. At December 31, 1997, the amortized cost and
market value of assets on deposit were $276.8 million and $291.7 million,
respectively. In addition, fixed maturities, excluding those securities on
deposit in New York, with an amortized cost of $4.2 million were on deposit with
various state and governmental authorities at December 31, 1998 and 1997.
 
There were no contractual fixed maturity investment commitments at December 31,
1998 and 1997, respectively.
 
The amortized cost and fair value by maturity periods for fixed maturities are
shown below. Actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties, or the Company may have the right to put or sell the
obligations back to the issuers. Mortgage backed securities are included in the
category representing their ultimate maturity.
 
<TABLE>
<CAPTION>
                                                                      1998
                                                              --------------------
DECEMBER 31,                                                  AMORTIZED     FAIR
(IN MILLIONS)                                                   COST       VALUE
- ------------------------------------------------------------  ---------   --------
<S>                                                           <C>         <C>
Due in one year or less.....................................  $    97.7   $   98.9
Due after one year through five years.......................      269.1      278.3
Due after five years through ten years......................      638.2      658.5
Due after ten years.........................................      279.6      294.7
                                                              ---------   --------
Total.......................................................  $ 1,284.6   $1,330.4
                                                              ---------   --------
                                                              ---------   --------
</TABLE>
 
                                      F-11
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
The proceeds from voluntary sales of available-for-sale securities and the gross
realized gains and gross realized losses on those sales were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                               PROCEEDS FROM    GROSS  GROSS
(IN MILLIONS)                                                 VOLUNTARY SALES   GAINS  LOSSES
- ------------------------------------------------------------  ---------------   -----  ------
<S>                                                           <C>               <C>    <C>
1998
Fixed maturities............................................      $ 60.0        $ 2.0  $  2.0
Equity securities...........................................      $ 52.6        $17.5  $  0.9
 
1997
Fixed maturities............................................      $702.9        $11.4  $  5.0
Equity securities...........................................      $  1.3        $ 0.5  $ --
 
1996
Fixed maturities............................................      $496.6        $ 4.3  $  8.3
Equity securities...........................................      $  1.5        $ 0.4  $  0.1
</TABLE>
 
Unrealized gains and losses on available-for-sale and other securities, are
summarized as follows:
 
<TABLE>
<CAPTION>
                                                                              EQUITY
FOR THE YEARS ENDED DECEMBER 31,                                FIXED       SECURITIES
(IN MILLIONS)                                                 MATURITIES   AND OTHER (1)    TOTAL
- ------------------------------------------------------------  ----------   -------------   -------
<S>                                                           <C>          <C>             <C>
1998
Net appreciation, beginning of year.........................    $ 22.1        $ 16.4       $  38.5
                                                              ----------      ------       -------
Net depreciation on available-for-sale securities...........     (16.2)        (14.3)        (30.5)
Net appreciation from the effect on deferred policy
 acquisition costs and on policy liabilities................       7.1        --               7.1
Benefit from deferred federal income taxes..................       3.2           5.8           9.0
                                                              ----------      ------       -------
                                                                  (5.9)         (8.5)        (14.4)
                                                              ----------      ------       -------
Net appreciation, end of year...............................    $ 16.2        $  7.9       $  24.1
                                                              ----------      ------       -------
                                                              ----------      ------       -------
 
1997
Net appreciation, beginning of year.........................    $ 12.7        $  7.8       $  20.5
                                                              ----------      ------       -------
Net appreciation on available-for-sale securities...........      24.3          12.5          36.8
Net depreciation from the effect on deferred policy
 acquisition costs and on policy liabilities................      (9.8)       --              (9.8)
Provision for deferred federal income taxes.................      (5.1)         (3.9)         (9.0)
                                                              ----------      ------       -------
                                                                   9.4           8.6          18.0
                                                              ----------      ------       -------
Net appreciation, end of year...............................    $ 22.1        $ 16.4       $  38.5
                                                              ----------      ------       -------
                                                              ----------      ------       -------
 
1996
Net appreciation, beginning of year.........................    $ 20.4        $  3.4       $  23.8
                                                              ----------      ------       -------
Net (depreciation) appreciation on available-for-sale
 securities.................................................     (20.8)          6.7         (14.1)
Net appreciation from the effect on deferred policy
 acquisition costs and on policy liabilities................       9.0        --               9.0
Benefit (provision) for deferred federal income taxes.......       4.1          (2.3)          1.8
                                                              ----------      ------       -------
                                                                  (7.7)          4.4          (3.3)
                                                              ----------      ------       -------
Net appreciation, end of year...............................    $ 12.7        $  7.8       $  20.5
                                                              ----------      ------       -------
                                                              ----------      ------       -------
</TABLE>
 
                                      F-12
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
(1) Includes net appreciation on other investments of $.9 million, $1.3 million,
and $2.2 million in 1998, 1997, and 1996, respectively.
 
B.  MORTGAGE LOANS AND REAL ESTATE
 
AFLIAC's mortgage loans and real estate are diversified by property type and
location. Real estate investments have been obtained primarily through
foreclosure. Mortgage loans are collateralized by the related properties and
generally are no more than 75% of the property's value at the time the original
loan is made.
 
The carrying values of mortgage loans and real estate investments net of
applicable reserves were as follows:
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                  1998      1997
- ------------------------------------------------------------  -------   -------
<S>                                                           <C>       <C>
Mortgage loans..............................................  $ 230.0   $ 228.2
Real estate held for sale...................................     14.5      12.0
                                                              -------   -------
Total mortgage loans and real estate........................  $ 244.5   $ 240.2
                                                              -------   -------
                                                              -------   -------
</TABLE>
 
Reserves for mortgage loans were $3.3 million and $9.4 million at December 31,
1998 and 1997, respectively.
 
During 1997, the Company committed to a plan to dispose of all real estate
assets by the end of 1998. At December 31, 1998, there was 1 property remaining
in the Company's real estate portfolio, which is being actively marketed. As a
result of the Plan, during 1997, real estate assets with a carrying amount of
$15.7 million were written down to the estimated fair value less cost to sell of
$12.0 million, and a net realized investment loss of $3.7 million was
recognized. Depreciation was not recorded on these assets while they were held
for disposal.
 
There were no non-cash investing activities, including real estate acquired
through foreclosure of mortgage loans, in 1998 and 1997. During 1996, non-cash
investing activities included real estate acquired through foreclosure of
mortgage loans, which had a fair value of $0.9 million.
 
There were no contractual commitments to extend credit under commercial mortgage
loan agreements at December 31, 1998. These commitments generally expire within
one year.
 
Mortgage loans and real estate investments comprised the following property
types and geographic regions:
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                  1998    1997
- ------------------------------------------------------------  ------  ------
<S>                                                           <C>     <C>
Property type:
  Office building...........................................  $129.2  $101.7
  Residential...............................................    18.9    19.3
  Retail....................................................    37.4    42.2
  Industrial/warehouse......................................    59.2    61.9
  Other.....................................................     3.1    24.5
  Valuation allowances......................................    (3.3)   (9.4)
                                                              ------  ------
Total.......................................................  $244.5  $240.2
                                                              ------  ------
                                                              ------  ------
</TABLE>
 
                                      F-13
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                  1998    1997
- ------------------------------------------------------------  ------  ------
Geographic region:
<S>                                                           <C>     <C>
  South Atlantic............................................  $ 55.5  $ 68.7
  Pacific...................................................    80.0    56.6
  East North Central........................................    41.4    61.4
  Middle Atlantic...........................................    22.5    29.8
  West South Central........................................     6.7     6.9
  New England...............................................    26.9    12.4
  Other.....................................................    14.8    13.8
  Valuation allowances......................................    (3.3)   (9.4)
                                                              ------  ------
Total.......................................................  $244.5  $240.2
                                                              ------  ------
                                                              ------  ------
</TABLE>
 
At December 31, 1998, scheduled mortgage loan maturities were as follows: 1999
- -- $24.8 million; 2000 -- $43.5 million; 2001 -- $6.6 million; 2002 -- $11.5
million; 2003 -- $0.6 million; and $143.0 million thereafter. Actual maturities
could differ from contractual maturities because borrowers may have the right to
prepay obligations with or without prepayment penalties and loans may be
refinanced. During 1998, the Company did not refinance any mortgage loans based
on terms which differed from those granted to new borrowers.
 
C.  INVESTMENT VALUATION ALLOWANCES
 
Investment valuation allowances, which have been deducted in arriving at
investment carrying values as presented in the balance sheet and changes thereto
are shown below.
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                              BALANCE AT                             BALANCE AT
(IN MILLIONS)                                                 JANUARY 1    PROVISIONS   WRITE-OFFS   DECEMBER 31
- ------------------------------------------------------------  ----------   ----------   ----------   -----------
<S>                                                           <C>          <C>          <C>          <C>
1998
Mortgage loans..............................................    $ 9.4        $(4.5)        $1.6         $ 3.3
                                                                -----        -----          ---         -----
                                                                -----        -----          ---         -----
1997
Mortgage loans..............................................    $ 9.5        $ 1.1         $1.2         $ 9.4
Real estate.................................................      1.7          3.7          5.4         --
                                                                -----        -----          ---         -----
    Total...................................................    $11.2        $ 4.8         $6.6         $ 9.4
                                                                -----        -----          ---         -----
                                                                -----        -----          ---         -----
1996
Mortgage loans..............................................    $12.5        $ 4.5         $7.5         $ 9.5
Real estate.................................................      2.1        --             0.4           1.7
                                                                -----        -----          ---         -----
    Total...................................................    $14.6        $ 4.5         $7.9         $11.2
                                                                -----        -----          ---         -----
                                                                -----        -----          ---         -----
</TABLE>
 
Provisions on mortgages during 1998 reflect the release of redundant reserves.
Write-offs of $5.4 million to the investment valuation allowance related to real
estate in 1997 primarily reflect write downs to the estimated fair value less
cost to sell pursuant to the aforementioned 1997 plan of disposal.
 
The carrying value of impaired loans was $15.3 million and $20.6 million, with
related reserves of $1.5 million and $7.1 million as of December 31, 1998 and
1997, respectively. All impaired loans were reserved as of December 31, 1998 and
1997.
 
The average carrying value of impaired loans was $17.0 million, $19.8 million
and $26.3 million, with related interest income while such loans were impaired
of $2.0 million, $2.2 million and $3.4 million as of December 31, 1998, 1997 and
1996, respectively.
 
                                      F-14
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
D.  OTHER
 
At December 31, 1998, AFLIAC had no concentration of investments in a single
investee exceeding 10% of shareholder's equity.
 
4.  INVESTMENT INCOME AND GAINS AND LOSSES
 
A.  NET INVESTMENT INCOME
 
The components of net investment income were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Fixed maturities............................................  $107.7  $130.0  $137.2
Mortgage loans..............................................    25.5    20.4    22.0
Equity securities...........................................     0.3     1.3     0.7
Policy loans................................................    11.7    10.8    10.2
Real estate.................................................     3.3     3.9     6.2
Other long-term investments.................................     1.5     1.0     0.8
Short-term investments......................................     4.2     1.4     1.4
                                                              ------  ------  ------
Gross investment income.....................................   154.2   168.8   178.5
Less investment expenses....................................    (2.9)   (4.6)   (6.8)
                                                              ------  ------  ------
Net investment income.......................................  $151.3  $164.2  $171.7
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
There were no mortgage loans or fixed maturities on non-accrual status at
December 31, 1998. The effect of non-accruals, compared with amounts that would
have been recognized in accordance with the original terms of the investment,
had no impact in 1998 and 1997, and reduced net income by $0.1 million in 1996.
 
The payment terms of mortgage loans may from time to time be restructured or
modified. The investment in restructured mortgage loans, based on amortized
cost, amounted to $12.6 million, $21.1 million and $25.4 million at December 31,
1998, 1997 and 1996, respectively. Interest income on restructured mortgage
loans that would have been recorded in accordance with the original terms of
such loans amounted to $1.4 million, $1.9 million and $3.6 million in 1998,
1997, and 1996, respectively. Actual interest income on these loans included in
net investment income aggregated $1.8 million, $2.1 million and $2.2 million in
1998, 1997, and 1996, respectively.
 
There were no fixed maturities or mortgage loans which, were non-income
producing for the twelve months ended December 31, 1998.
 
B.  REALIZED INVESTMENT GAINS AND LOSSES
 
Realized gains (losses) on investments were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Fixed maturities............................................  $ (6.1) $  3.0  $ (3.3)
Mortgage loans..............................................     8.0    (1.1)   (3.2)
Equity securities...........................................    15.7     0.5     0.3
Real estate.................................................     2.4    (1.5)    2.5
Other.......................................................    --       2.0     0.1
                                                              ------  ------  ------
Net realized investment gains (losses)......................  $ 20.0  $  2.9  $ (3.6)
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
                                      F-15
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
C.  OTHER COMPREHENSIVE INCOME RECONCILIATION
 
The following table provides a reconciliation of gross unrealized gains to the
net balance shown in the Statement of Comprehensive income:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998      1997      1996
- ------------------------------------------------------------  -------   -------   -------
<S>                                                           <C>       <C>       <C>
Unrealized gains on securities:
Unrealized holding gains arising during period (net of taxes
 of $(5.6) million, $10.2 million and $(2.9) million in
 1998, 1997 and 1996 respectively)..........................  $  (8.2)  $  20.3   $  (5.3)
Less: reclassification adjustment for gains included in net
 income (net of taxes of $3.4 million, $1.2 million and
 $(1.0) million in 1998, 1997 and 1996 respectively)........      6.2       2.3      (2.0)
                                                              -------   -------   -------
Other comprehensive income..................................  $ (14.4)  $  18.0   $  (3.3)
                                                              -------   -------   -------
                                                              -------   -------   -------
</TABLE>
 
5.  FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS
 
Statement No. 107, "Disclosures about Fair Value of Financial Instruments"
("Statement No, 107"), requires disclosure of fair value information about
certain financial instruments (insurance contracts, real estate, goodwill and
taxes are excluded) for which it is practicable to estimate such values, whether
or not these instruments are included in the balance sheet. The fair values
presented for certain financial instruments are estimates which, in many cases,
may differ significantly from the amounts which could be realized upon immediate
liquidation. In cases where market prices are not available, estimates of fair
value are based on discounted cash flow analyses, which utilize current interest
rates for similar financial instruments, which have comparable terms and credit
quality.
 
The following methods and assumptions were used to estimate the fair value of
each class of financial instruments:
 
CASH AND CASH EQUIVALENTS
 
For these short-term investments, the carrying amount approximates fair value.
 
FIXED MATURITIES
 
Fair values are based on quoted market prices, if available. If a quoted market
price is not available, fair values are estimated using independent pricing
sources or internally developed pricing models using discounted cash flow
analyses.
 
EQUITY SECURITIES
 
Fair values are based on quoted market prices, if available. If a quoted market
price is not available, fair values are estimated using independent pricing
sources or internally developed pricing models.
 
MORTGAGE LOANS
 
Fair values are estimated by discounting the future contractual cash flows using
the current rates at which similar loans would be made to borrowers with similar
credit ratings. The fair value of below investment grade mortgage loans is
limited to the lesser of the present value of the cash flows or book value.
 
                                      F-16
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
POLICY LOANS
 
The carrying amount reported in the balance sheet approximates fair value since
policy loans have no defined maturity dates and are inseparable from the
insurance contracts.
 
INVESTMENT CONTRACTS (WITHOUT MORTALITY FEATURES)
 
Fair values for the Company's liabilities under investment type contracts are
estimated based on current surrender values.
 
The estimated fair values of the financial instruments were as follows:
 
<TABLE>
<CAPTION>
                                                                      1998                    1997
                                                              ---------------------   ---------------------
DECEMBER 31,                                                  CARRYING      FAIR      CARRYING      FAIR
(IN MILLIONS)                                                   VALUE       VALUE       VALUE       VALUE
- ------------------------------------------------------------  ---------   ---------   ---------   ---------
<S>                                                           <C>         <C>         <C>         <C>
FINANCIAL ASSETS
  Cash and cash equivalents.................................  $   217.9   $   217.9   $    31.1   $    31.1
  Fixed maturities..........................................    1,330.4     1,330.4     1,402.5     1,402.5
  Equity securities.........................................       31.8        31.8        54.0        54.0
  Mortgage loans............................................      230.0       241.9       228.2       239.8
  Policy loans..............................................      151.5       151.5       140.1       140.1
                                                              ---------   ---------   ---------   ---------
                                                              $ 1,961.6   $ 1,973.5   $ 1,855.9   $ 1,867.5
                                                              ---------   ---------   ---------   ---------
                                                              ---------   ---------   ---------   ---------
FINANCIAL LIABILITIES
  Individual fixed annuity contracts........................  $ 1,069.4   $ 1,034.6   $   876.0   $   850.6
  Supplemental contracts without life Contingencies.........       16.6        16.6        15.3        15.3
                                                              ---------   ---------   ---------   ---------
                                                              $ 1,086.0   $ 1,051.2   $   891.3   $   865.9
                                                              ---------   ---------   ---------   ---------
                                                              ---------   ---------   ---------   ---------
</TABLE>
 
6.  FEDERAL INCOME TAXES
 
Provisions for federal income taxes have been calculated in accordance with the
provisions of Statement No. 109. A summary of the federal income tax expense
(benefit) in the statement of income is shown below:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                 1998   1997   1996
- ------------------------------------------------------------  -----  -----  -----
<S>                                                           <C>    <C>    <C>
Federal income tax expense (benefit)
  Current...................................................  $22.1  $13.9  $26.9
  Deferred..................................................   11.8    7.1   (9.8)
                                                              -----  -----  -----
Total.......................................................  $33.9  $21.0  $17.1
                                                              -----  -----  -----
                                                              -----  -----  -----
</TABLE>
 
The provision for federal income taxes does not materially differ from the
amount of federal income tax determined by applying the appropriate U.S.
statutory income tax rate to income before federal income taxes.
 
                                      F-17
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
The deferred tax liabilities are comprised of the following:
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- ------------------------------------------------------------  --------   --------
<S>                                                           <C>        <C>
Deferred tax (assets) liabilities
  Policy reserves...........................................  $ (205.1)  $ (175.8)
  Deferred acquisition costs................................     278.8      226.4
  Investments, net..........................................      12.5       27.0
  Sales practice litigation.................................      (7.4)     --
  Bad debt reserve..........................................      (0.4)      (2.0)
  Other, net................................................       0.4        0.3
                                                              --------   --------
Deferred tax liability, net.................................  $   78.8   $   75.9
                                                              --------   --------
                                                              --------   --------
</TABLE>
 
Gross deferred income tax liabilities totaled $291.7 million and $253.7 million
at December 31, 1998 and 1997, respectively. Gross deferred income tax assets
totaled $212.9 million and $177.8 at December 31, 1998 and 1997, respectively.
 
The Company believes, based on its recent earnings history and its future
expectations, that the Company's taxable income in future years will be
sufficient to realize all deferred tax assets. In determining the adequacy of
future income, the Company considered the future reversal of its existing
temporary differences and available tax planning strategies that could be
implemented, if necessary.
 
The Company's federal income tax returns are routinely audited by the IRS, and
provisions are routinely made in the financial statements in anticipation of the
results of these audits. The IRS has examined the consolidated group's federal
income tax returns through 1994. The Company has appealed certain adjustments
proposed by the IRS with respect to the consolidated group's federal income tax
returns for 1992, 1993, and 1994. Also, certain adjustments proposed by the IRS
with respect to FAFLIC/AFLIAC's federal income tax returns for 1982 and 1983
remain unresolved. If upheld, these adjustments would result in additional
payments; however, the Company will vigorously defend its position with respect
to these adjustments. In the Company's opinion, adequate tax liabilities have
been established for all years. However, the amount of these tax liabilities
could be revised in the near term if estimates of the Company's ultimate
liability are revised.
 
7.  RELATED PARTY TRANSACTIONS
 
The Company has no employees of its own, but has agreements under which FAFLIC
provides management, space and other services, including accounting, electronic
data processing, human resources, legal and other staff functions. Charges for
these services are based on full cost including all direct and indirect overhead
costs, and amounted to $145.4 million and $124.1 million in 1998 and 1997. The
net amounts payable to FAFLIC and affiliates for accrued expenses and various
other liabilities and receivables were $16.4 million and $15.0 million at
December 31, 1998 and 1997, respectively.
 
8.  DIVIDEND RESTRICTIONS
 
Delaware has enacted laws governing the payment of dividends to stockholders by
insurers. These laws affect the dividend paying ability of the Company.
 
Pursuant to Delaware's statute, the maximum amount of dividends and other
distributions that an insurer may pay in any twelve month period, without the
prior approval of the Delaware Commissioner of Insurance, is limited to the
greater of (i) 10% of its policyholders' surplus as of the preceding December 31
or (ii) the individual company's statutory net gain from operations for the
preceding calendar year (if such insurer is a
 
                                      F-18
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
life company) or its net income (not including realized capital gains) for the
preceding calendar year (if such insurer is not a life company). Any dividends
to be paid by an insurer, whether or not in excess of the aforementioned
threshold, from a source other than statutory earned surplus would also require
the prior approval of the Delaware Commissioner of Insurance.
 
No dividends were declared by the Company during 1998, 1997 and 1996. During
1999, AFLIAC could pay dividends of $26.1 million to FAFLIC without prior
approval.
 
9.  REINSURANCE
 
In the normal course of business, the Company seeks to reduce the loss that may
arise from events that cause unfavorable underwriting results by reinsuring
certain levels of risk in various areas of exposure with other insurance
enterprises or reinsurers. Reinsurance transactions are accounted for in
accordance with the provisions of Statement No. 113, "Accounting and Reporting
for Reinsurance of Short-Duration and Long-Duration Contracts" ("Statement No.
113").
 
The Company reinsures 100% of its traditional individual life and certain blocks
of its universal life business, substantially all of its disability income
business, and effective January 1, 1998, the mortality risk on the variable
universal life and remaining universal life blocks of business in-force at
December 31, 1997.
 
Amounts recoverable from reinsurers are estimated in a manner consistent with
the claim liability associated with the reinsured policy. Reinsurance contracts
do not relieve the Company from its obligations to policyholders. Failure of
reinsurers to honor their obligations could result in losses to the Company;
consequently, allowances are established for amounts deemed uncollectible. The
Company determines the appropriate amount of reinsurance based on evaluation of
the risks accepted and analyses prepared by consultants and reinsurers and on
market conditions (including the availability and pricing of reinsurance). The
Company also believes that the terms of its reinsurance contracts are consistent
with industry practice in that they contain standard terms with respect to lines
of business covered, limit and retention, arbitration and occurrence. Based on
its review of its reinsurers' financial statements and reputations in the
reinsurance marketplace, the Company believes that its reinsurers are
financially sound.
 
Amounts recoverable from reinsurers at December 31, 1998 and 1997 for the
disability income business were $230.8 million and $216.1 million, respectively,
traditional life were $11.4 million and $15.2 million, respectively, and
universal and variable universal life were $65.8 million and $19.8 million,
respectively.
 
The effects of reinsurance were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Insurance premiums:
  Direct....................................................  $ 45.5  $ 48.8  $ 53.3
  Assumed...................................................    --       2.6     3.1
  Ceded.....................................................   (45.0)  (28.6)  (23.7)
                                                              ------  ------  ------
Net premiums................................................  $  0.5  $ 22.8  $ 32.7
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
                                      F-19
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
Insurance and other individual policy benefits, claims,
 losses and loss adjustment expenses:
<S>                                                           <C>     <C>     <C>
  Direct....................................................  $204.0  $226.0  $206.4
  Assumed...................................................    --       4.2     4.5
  Ceded.....................................................   (50.1)  (42.4)  (18.3)
                                                              ------  ------  ------
Net policy benefits, claims, losses and loss adjustment
 expenses...................................................  $153.9  $187.8  $192.6
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
10.  DEFERRED POLICY ACQUISITION COSTS
 
The following reflects the changes to the deferred policy acquisition asset:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Balance at beginning of year................................  $765.3  $632.7  $555.7
  Acquisition expenses deferred.............................   242.4   184.2   116.6
  Amortized to expense during the year......................   (64.6)  (53.1)  (49.9)
  Adjustment to equity during the year......................     7.4   (10.2)   10.3
  Adjustment for cession of disability income insurance.....    --     (38.6)   --
  Adjustment for revision of universal life and variable
    universal life insurance mortality assumptions..........    --      50.3    --
                                                              ------  ------  ------
Balance at end of year......................................  $950.5  $765.3  $632.7
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
On October 1, 1997, the Company revised the mortality assumptions for universal
life and variable universal life product lines. These revisions resulted in a
$50.3 million recapitalization of deferred policy acquisition costs.
 
11.  LIABILITIES FOR INDIVIDUAL DISABILITY INCOME BENEFITS
 
The Company regularly updates its estimates of liabilities for future policy
benefits and outstanding claims, losses and loss adjustment expenses as new
information becomes available and further events occur which may impact the
resolution of unsettled claims. Changes in prior estimates are recorded in
results of operations in the year such changes are determined to be needed.
 
The liability for future policy benefits and outstanding claims, losses and loss
adjustment expenses related to the Company's disability income business was
$233.3 million and $219.9 million at December 31, 1998 and 1997. Due to the
reinsurance agreement whereby the Company has ceded substantially all of its
disability income business to a highly rated reinsurer, the Company believes
that no material adverse development of losses will occur. However, the amount
of the liabilities could be revised in the near term if the estimates are
revised.
 
12.  CONTINGENCIES
 
REGULATORY AND INDUSTRY DEVELOPMENTS
 
Unfavorable economic conditions may contribute to an increase in the number of
insurance companies that are under regulatory supervision. This may result in an
increase in mandatory assessments by state guaranty funds, or voluntary payments
by solvent insurance companies to cover losses to policyholders of insolvent or
rehabilitated companies. Mandatory assessments, which are subject to statutory
limits, can be partially
 
                                      F-20
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
recovered through a reduction in future premium taxes in some states. The
Company is not able to reasonably estimate the potential effect on it of any
such future assessments or voluntary payments.
 
LITIGATION
 
In July 1997, a lawsuit on behalf of a putative class was instituted in
Louisiana against AFC and certain of its subsidiaries including AFLIAC, by
individual plaintiffs alleging fraud, unfair or deceptive acts, breach of
contract, misrepresentation, and related claims in the sale of life insurance
policies. In October 1997, plaintiffs voluntarily dismissed the Louisiana suit
and filed a substantially similar action in Federal District Court in Worcester,
Massachusetts. In early November 1998, AFC and the plaintiffs entered into a
settlement agreement, to which the court granted preliminary approval on
December 4, 1998. A hearing was held on March 19, 1999 to consider final
approval of the settlement agreement. A decision by the court is expected to be
rendered in the near future. Accordingly, AFLIAC recognized a $21.0 million
pre-tax expense during the third quarter of 1998 related to this litigation.
Although the Company believes that this expense reflects appropriate recognition
of its obligation under the settlement, this estimate assumes the availability
of insurance coverage for certain claims, and the estimate may be revised based
on the amount of reimbursement actually tendered by AFC's insurance carriers, if
any, and based on changes in the Company's estimate of the ultimate cost of the
benefits to be provided to members of the class.
 
The Company has been named a defendant in various legal proceedings arising in
the normal course of business. In the Company's opinion of, based on the advice
of legal counsel, the ultimate resolution of these proceedings will not have a
material effect on the Company's financial statements. However, liabilities
related to these proceedings could be established in the near term if estimates
of the ultimate resolution of these proceedings are revised.
 
YEAR 2000
 
The Year 2000 Issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices, or
engage in similar normal business activities.
 
Although the Company does not believe that there is a material contingency
associated with the Year 2000 project, there can be no assurance that exposure
for material contingencies will not arise.
 
13.  STATUTORY FINANCIAL INFORMATION
 
The Company is required to file annual statements with state regulatory
authorities prepared on an accounting basis prescribed or permitted by such
authorities (statutory basis). Statutory surplus differs from shareholder's
equity reported in accordance with generally accepted accounting principles
primarily because policy acquisition costs are expensed when incurred,
investment reserves are based on different assumptions, life insurance reserves
are based on different assumptions and income tax expense reflects only taxes
paid or currently payable. Statutory net income and surplus are as follows:
 
<TABLE>
<CAPTION>
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Statutory net income........................................  $ (8.2) $ 31.5  $  5.4
Statutory shareholder's surplus.............................  $309.7  $307.1  $234.0
</TABLE>
 
                                      F-21
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of Allmerica Financial Life Insurance and Annuity
Company and the Policyowners of the VEL Account of Allmerica Financial Life
Insurance and Annuity Company
 
In our opinion, the accompanying statements of assets and liabilities, and the
related statements of operations and changes in net assets present fairly, in
all material respects, the financial position of each of the Sub-Accounts
constituting the VEL Account of Allmerica Financial Life Insurance and Annuity
Company at December 31, 1998, the results of each of their operations and the
changes in each of their net assets for each of the periods indicated, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of Allmerica Financial Life Insurance and
Annuity Company's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at December 31, 1998 by correspondence with the
Funds, provide a reasonable basis for the opinion expressed above.
 
/s/ PricewaterhouseCoopers LLP
 
PRICEWATERHOUSECOOPERS LLP
Boston, Massachusetts
March 26, 1999
<PAGE>
                                  VEL ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                INVESTMENT      MONEY       EQUITY     GOVERNMENT
                                   GROWTH      GRADE INCOME     MARKET       INDEX        BOND
                                ------------   ------------   ----------  -----------  -----------
<S>                             <C>            <C>            <C>         <C>          <C>
ASSETS:
Investments in shares of
 Allmerica Investment
 Trust........................  $ 56,358,558    $9,774,774    $8,833,264  $27,779,189  $2,456,041
Investments in shares of
 Fidelity Variable
 Insurance Products Funds
 (VIP)........................            --            --            --           --          --
Investment in shares of T.
 Rowe Price
 International Series, Inc....            --            --            --           --          --
Investment in shares of
 Delaware Group
 Premium Fund, Inc............            --            --            --           --          --
                                ------------   ------------   ----------  -----------  -----------
  Total assets................    56,358,558     9,774,774     8,833,264   27,779,189   2,456,041
 
LIABILITIES:                              --            --            --           --          --
                                ------------   ------------   ----------  -----------  -----------
  Net assets..................  $ 56,358,558    $9,774,774    $8,833,264  $27,779,189  $2,456,041
                                ------------   ------------   ----------  -----------  -----------
                                ------------   ------------   ----------  -----------  -----------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life
    policies..................  $ 54,821,063    $9,371,642    $8,105,681  $25,901,938  $2,300,110
  VEL Plus Series variable
    life policies.............     1,537,495       403,132       727,583    1,877,251     155,931
                                ------------   ------------   ----------  -----------  -----------
                                $ 56,358,558    $9,774,774    $8,833,264  $27,779,189  $2,456,041
                                ------------   ------------   ----------  -----------  -----------
                                ------------   ------------   ----------  -----------  -----------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     9,833,856     3,981,513     4,823,142    5,999,855   1,549,260
    Net asset value per unit,
      December 31,
      1998....................  $   5.574727    $ 2.353789    $ 1.680581  $  4.317094  $ 1.484651
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......       273,644       169,928       429,549      431,447     104,207
    Net asset value per unit,
      December 31,
      1998....................  $   5.618604    $ 2.372370    $ 1.693833  $  4.351061  $ 1.496357
 
<CAPTION>
                                   SELECT                                                     SELECT
                                 AGGRESSIVE      SELECT     SELECT GROWTH   SELECT VALUE   INTERNATIONAL
                                   GROWTH        GROWTH      AND INCOME     OPPORTUNITY*      EQUITY
                                ------------   -----------  -------------   ------------   -------------
<S>                             <C>            <C>          <C>             <C>            <C>
ASSETS:
Investments in shares of
 Allmerica Investment
 Trust........................  $ 26,275,272   $18,190,159   $13,171,717    $10,509,007     $10,493,602
Investments in shares of
 Fidelity Variable
 Insurance Products Funds
 (VIP)........................            --            --            --             --              --
Investment in shares of T.
 Rowe Price
 International Series, Inc....            --            --            --             --              --
Investment in shares of
 Delaware Group
 Premium Fund, Inc............            --            --            --             --              --
                                ------------   -----------  -------------   ------------   -------------
  Total assets................    26,275,272    18,190,159    13,171,717     10,509,007      10,493,602
LIABILITIES:                              --            --            --             --              --
                                ------------   -----------  -------------   ------------   -------------
  Net assets..................  $ 26,275,272   $18,190,159   $13,171,717    $10,509,007     $10,493,602
                                ------------   -----------  -------------   ------------   -------------
                                ------------   -----------  -------------   ------------   -------------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life
    policies..................  $ 23,891,389   $16,891,924   $12,697,040    $ 9,128,432     $ 9,424,495
  VEL Plus Series variable
    life policies.............     2,383,883     1,298,235       474,677      1,380,575       1,069,107
                                ------------   -----------  -------------   ------------   -------------
                                $ 26,275,272   $18,190,159   $13,171,717    $10,509,007     $10,493,602
                                ------------   -----------  -------------   ------------   -------------
                                ------------   -----------  -------------   ------------   -------------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     9,178,913     6,133,367     5,382,508      4,452,668       5,726,903
    Net asset value per unit,
      December 31,
      1998....................  $   2.602856   $  2.754103   $  2.358945    $  2.050104     $  1.645653
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......       908,731       467,714       199,651        668,163         644,591
    Net asset value per unit,
      December 31,
      1998....................  $   2.623309   $  2.775705   $  2.377534    $  2.066224     $  1.658582
</TABLE>
 
* Name changed. See Note 1.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-1
<PAGE>
                                  VEL ACCOUNT
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                               DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                  SELECT     SELECT
                                SELECT CAPITAL   EMERGING   STRATEGIC  FIDELITY VIP   FIDELITY VIP   FIDELITY VIP
                                 APPRECIATION     MARKETS    GROWTH    MONEY MARKET   HIGH INCOME    EQUITY-INCOME
                                --------------   ---------  ---------  ------------   ------------   ------------
<S>                             <C>              <C>        <C>        <C>            <C>            <C>
ASSETS:
Investments in shares of
 Allmerica Investment Trust...    $5,563,082     $ 160,049  $ 126,793   $       --    $        --    $        --
Investments in shares of
 Fidelity Variable Insurance
 Products Funds (VIP).........            --            --         --    2,014,668     11,782,500     73,318,643
Investment in shares of T.
 Rowe Price International
 Series, Inc..................            --            --         --           --             --             --
Investment in shares of
 Delaware Group Premium Fund,
 Inc..........................            --            --         --           --             --             --
                                --------------   ---------  ---------  ------------   ------------   ------------
  Total assets................     5,563,082       160,049    126,793    2,014,668     11,782,500     73,318,643
 
LIABILITIES:                              --            --         --           --             --             --
                                --------------   ---------  ---------  ------------   ------------   ------------
  Net assets..................    $5,563,082     $ 160,049  $ 126,793   $2,014,668    $11,782,500    $73,318,643
                                --------------   ---------  ---------  ------------   ------------   ------------
                                --------------   ---------  ---------  ------------   ------------   ------------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life policies....    $5,000,456     $ 129,997  $ 104,377   $2,014,668    $11,074,562    $68,487,618
  VEL Plus Series variable
    life policies.............       562,626        30,052     22,416           --        707,938      4,831,025
                                --------------   ---------  ---------  ------------   ------------   ------------
                                  $5,563,082     $ 160,049  $ 126,793   $2,014,668    $11,782,500    $73,318,643
                                --------------   ---------  ---------  ------------   ------------   ------------
                                --------------   ---------  ---------  ------------   ------------   ------------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     2,615,505       152,735    108,008    1,184,227      3,784,828     13,469,358
    Net asset value per unit,
      December 31, 1998.......    $ 1.911851     $0.851126  $0.966386   $ 1.701251    $  2.926041    $  5.084698
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......       291,986        34,957     23,005           --        240,051        942,684
    Net asset value per unit,
      December 31, 1998.......    $ 1.926898     $0.859703  $0.974418   $       --    $  2.949114    $  5.124755
 
<CAPTION>
                                                                                       T. ROWE PRICE        DGPF
                                 FIDELITY VIP     FIDELITY VIP     FIDELITY VIP II     INTERNATIONAL    INTERNATIONAL
                                    GROWTH          OVERSEAS        ASSET MANAGER          STOCK           EQUITY
                                 -------------    -------------    ----------------    -------------    -------------
<S>                             <C>               <C>              <C>                 <C>              <C>
ASSETS:
Investments in shares of
 Allmerica Investment Trust...    $        --      $        --        $       --         $       --       $       --
Investments in shares of
 Fidelity Variable Insurance
 Products Funds (VIP).........     85,480,839       18,960,973         2,190,646                 --               --
Investment in shares of T.
 Rowe Price International
 Series, Inc..................             --               --                --          3,643,543               --
Investment in shares of
 Delaware Group Premium Fund,
 Inc..........................             --               --                --                 --        6,130,526
                                 -------------    -------------    ----------------    -------------    -------------
  Total assets................     85,480,839       18,960,973         2,190,646          3,643,543        6,130,526
LIABILITIES:                               --               --                --                 --               --
                                 -------------    -------------    ----------------    -------------    -------------
  Net assets..................    $85,480,839      $18,960,973        $2,190,646         $3,643,543       $6,130,526
                                 -------------    -------------    ----------------    -------------    -------------
                                 -------------    -------------    ----------------    -------------    -------------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life policies....    $81,673,560      $18,186,589        $1,826,845         $3,387,481       $5,570,155
  VEL Plus Series variable
    life policies.............      3,807,279          774,384           363,801            256,062          560,371
                                 -------------    -------------    ----------------    -------------    -------------
                                  $85,480,839      $18,960,973        $2,190,646         $3,643,543       $6,130,526
                                 -------------    -------------    ----------------    -------------    -------------
                                 -------------    -------------    ----------------    -------------    -------------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     11,976,317        6,721,713         1,029,044          2,412,279        3,101,321
    Net asset value per unit,
      December 31, 1998.......    $  6.819589      $  2.705648        $ 1.775284         $ 1.404266       $ 1.796059
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......        553,930          283,973           203,325            180,920          309,562
    Net asset value per unit,
      December 31, 1998.......    $  6.873211      $  2.726965        $ 1.789261         $ 1.415328       $ 1.810202
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-2
<PAGE>
                                  VEL ACCOUNT
               STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                              GROWTH                        INVESTMENT GRADE INCOME
                                               -------------------------------------  -----------------------------------
                                                      YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996         1998        1997         1996
                                               -----------  -----------  -----------  ----------  -----------  ----------
<S>                                            <C>          <C>          <C>          <C>         <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   567,559  $   683,187  $   786,603  $  557,875  $   592,446  $  634,850
  Mortality and expense risk fees............     (474,845)    (423,602)    (345,030)    (84,687)     (82,739)    (87,871)
                                               -----------  -----------  -----------  ----------  -----------  ----------
    Net investment income (loss).............       92,714      259,585      441,573     473,188      509,707     546,979
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      542,213    8,215,255    3,716,918          --           --          --
  Net realized gain (loss) from sales of
    investments..............................      926,720      800,189      603,156      58,338       16,779        (181)
                                               -----------  -----------  -----------  ----------  -----------  ----------
  Net realized gain (loss)...................    1,468,933    9,015,444    4,320,074      58,338       16,779        (181)
  Net unrealized gain (loss).................    7,381,427      592,925    1,960,758     107,408      225,179    (291,424)
                                               -----------  -----------  -----------  ----------  -----------  ----------
    Net realized and unrealized gain
      (loss).................................    8,850,360    9,608,369    6,280,832     165,746      241,958    (291,605)
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    8,943,074    9,867,954    6,722,405     638,934      751,665     255,374
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    4,147,095    4,632,238    5,044,215   1,014,569    1,285,975   1,542,885
  Terminations...............................   (2,473,432)  (1,791,890)  (1,571,480)   (674,881)    (316,217)   (475,070)
  Insurance and other charges................   (2,385,814)  (2,372,430)  (2,218,963)   (554,423)    (598,463)   (706,041)
  Transfers between sub-accounts (including
    fixed account), net......................   (1,184,061)     (23,635)    (876,237)    243,012   (1,447,854)   (389,620)
  Other transfers from (to) the General
    Account..................................   (1,337,883)  (1,229,320)    (989,994)   (161,645)    (242,295)   (299,119)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --          --           --          --
                                               -----------  -----------  -----------  ----------  -----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................   (3,234,095)    (785,037)    (612,459)   (133,368)  (1,318,854)   (326,965)
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
  Net increase (decrease) in net assets......    5,708,979    9,082,917    6,109,946     505,566     (567,189)    (71,591)
 
NET ASSETS:
  Beginning of year..........................   50,649,579   41,566,662   35,456,716   9,269,208    9,836,397   9,907,988
                                               -----------  -----------  -----------  ----------  -----------  ----------
  End of year................................  $56,358,558  $50,649,579  $41,566,662  $9,774,774  $ 9,269,208  $9,836,397
                                               -----------  -----------  -----------  ----------  -----------  ----------
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
<CAPTION>
                                                           MONEY MARKET
                                               -------------------------------------
 
                                                      YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996
                                               -----------  -----------  -----------
<S>                                            <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   409,925  $   417,826  $   355,812
  Mortality and expense risk fees............      (67,856)     (69,497)     (61,058)
                                               -----------  -----------  -----------
    Net investment income (loss).............      342,069      348,329      294,754
                                               -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................           --           --           --
  Net realized gain (loss) from sales of
    investments..............................           --           --           --
                                               -----------  -----------  -----------
  Net realized gain (loss)...................           --           --           --
  Net unrealized gain (loss).................           --           --           --
                                               -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    operations...............................      342,069      348,329      294,754
                                               -----------  -----------  -----------
POLICY TRANSACTIONS:
  Net premiums...............................    2,295,240    3,773,110    3,687,528
  Terminations...............................     (934,244)    (326,856)    (563,991)
  Insurance and other charges................   (1,485,131)  (1,672,886)  (1,808,373)
  Transfers between sub-accounts (including
    fixed account), net......................    1,134,463   (2,372,407)     (84,740)
  Other transfers from (to) the General
    Account..................................      160,429     (111,741)      20,287
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................    1,170,757     (710,780)   1,250,711
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets......    1,512,826     (362,451)   1,545,465
NET ASSETS:
  Beginning of year..........................    7,320,438    7,682,889    6,137,424
                                               -----------  -----------  -----------
  End of year................................  $ 8,833,264  $ 7,320,438  $ 7,682,889
                                               -----------  -----------  -----------
                                               -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-3
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                            EQUITY INDEX                        GOVERNMENT BOND
                                               --------------------------------------  ----------------------------------
                                                      YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998         1997          1996         1998        1997        1996
                                               -----------  -----------  ------------  ----------  ----------  ----------
<S>                                            <C>          <C>          <C>           <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   279,855  $   228,820  $    315,571  $  114,701  $  112,464  $  112,649
  Mortality and expense risk fees............     (212,580)    (156,372)     (167,515)    (18,390)    (17,177)    (17,338)
                                               -----------  -----------  ------------  ----------  ----------  ----------
    Net investment income (loss).............       67,275       72,448       148,056      96,311      95,287      95,311
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      671,263      556,659       204,788          --          --          --
  Net realized gain (loss) from sales of
    investments..............................      928,258    1,026,548     4,187,907       8,827      (6,237)    (10,826)
                                               -----------  -----------  ------------  ----------  ----------  ----------
  Net realized gain (loss)...................    1,599,521    1,583,207     4,392,695       8,827      (6,237)    (10,826)
  Net unrealized gain (loss).................    4,157,317    2,946,018    (1,586,677)     24,441      25,622     (37,905)
                                               -----------  -----------  ------------  ----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................    5,756,838    4,529,225     2,806,018      33,268      19,385     (48,731)
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    5,824,113    4,601,673     2,954,074     129,579     114,672      46,580
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    2,058,578    1,915,757     1,682,234     375,767     682,542     842,750
  Terminations...............................     (861,456)    (505,716)     (413,060)    (84,678)    (79,493)   (101,929)
  Insurance and other charges................     (932,334)    (788,505)     (673,588)   (280,376)   (362,563)   (420,415)
  Transfers between sub-accounts (including
    fixed account), net......................    1,714,844    1,591,851       243,017     316,247    (229,565)   (507,356)
  Other transfers from (to) the General
    Account..................................     (597,313)    (352,185)     (309,053)      7,092     (16,829)    (32,388)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --   (11,394,141)         --          --          --
                                               -----------  -----------  ------------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................    1,382,319    1,861,202   (10,864,591)    334,052      (5,908)   (219,338)
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets......    7,206,432    6,462,875    (7,910,517)    463,631     108,764    (172,758)
 
NET ASSETS:
  Beginning of year..........................   20,572,757   14,109,882    22,020,399   1,992,410   1,883,646   2,056,404
                                               -----------  -----------  ------------  ----------  ----------  ----------
  End of year................................  $27,779,189  $20,572,757  $ 14,109,882  $2,456,041  $1,992,410  $1,883,646
                                               -----------  -----------  ------------  ----------  ----------  ----------
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
<CAPTION>
                                                     SELECT AGGRESSIVE GROWTH
                                               -------------------------------------
 
                                                      YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996
                                               -----------  -----------  -----------
<S>                                            <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $        --  $        --  $        --
  Mortality and expense risk fees............     (216,937)    (187,689)    (149,550)
                                               -----------  -----------  -----------
    Net investment income (loss).............     (216,937)    (187,689)    (149,550)
                                               -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................           --    1,862,473    1,307,228
  Net realized gain (loss) from sales of
    investments..............................      558,112      661,702    1,036,112
                                               -----------  -----------  -----------
  Net realized gain (loss)...................      558,112    2,524,175    2,343,340
  Net unrealized gain (loss).................    2,101,188    1,162,100      385,516
                                               -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................    2,659,300    3,686,275    2,728,856
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    operations...............................    2,442,363    3,498,586    2,579,306
                                               -----------  -----------  -----------
POLICY TRANSACTIONS:
  Net premiums...............................    2,607,615    2,824,854    3,003,875
  Terminations...............................     (689,211)    (723,396)    (515,815)
  Insurance and other charges................   (1,074,665)  (1,019,076)    (953,249)
  Transfers between sub-accounts (including
    fixed account), net......................       31,179      949,658      458,917
  Other transfers from (to) the General
    Account..................................     (600,291)    (560,210)    (366,178)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................      274,627    1,471,830    1,627,550
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets......    2,716,990    4,970,416    4,206,856
NET ASSETS:
  Beginning of year..........................   23,558,282   18,587,866   14,381,010
                                               -----------  -----------  -----------
  End of year................................  $26,275,272  $23,558,282  $18,587,866
                                               -----------  -----------  -----------
                                               -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-4
<PAGE>
                                 VEL II ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                          SELECT GROWTH                    SELECT GROWTH AND INCOME
                                               ------------------------------------  ------------------------------------
                                                     YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996        1998         1997         1996
                                               -----------  -----------  ----------  -----------  -----------  ----------
<S>                                            <C>          <C>          <C>         <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $    11,966  $    37,821  $   23,659  $   149,234  $   130,921  $  105,544
  Mortality and expense risk fees............     (135,427)     (96,204)    (63,265)    (107,852)     (90,003)    (66,237)
                                               -----------  -----------  ----------  -----------  -----------  ----------
    Net investment income (loss).............     (123,461)     (58,383)    (39,606)      41,382       40,918      39,307
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      156,530      677,736   1,131,336       43,671      964,158     607,726
  Net realized gain (loss) from sales of
    investments..............................      761,567      227,315     444,292      258,827      251,158     195,278
                                               -----------  -----------  ----------  -----------  -----------  ----------
  Net realized gain (loss)...................      918,097      905,051   1,575,628      302,498    1,215,316     803,004
  Net unrealized gain (loss).................    3,831,083    2,154,291    (203,667)   1,392,298      660,971     506,567
                                               -----------  -----------  ----------  -----------  -----------  ----------
    Net realized and unrealized gain
      (loss).................................    4,749,180    3,059,342   1,371,961    1,694,796    1,876,287   1,309,571
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    4,625,719    3,000,959   1,332,355    1,736,178    1,917,205   1,348,878
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    1,467,578    1,393,879   1,147,398    1,040,338    1,121,777   1,132,705
  Terminations...............................     (630,548)    (295,316)   (206,706)    (385,194)    (367,783)   (149,501)
  Insurance and other charges................     (682,754)    (547,579)   (433,757)    (550,617)    (533,886)   (466,572)
  Transfers between sub-accounts (including
    fixed account), net......................      588,417    1,941,512     190,880      461,016      942,381     228,622
  Other transfers from (to) the General
    Account..................................     (310,985)    (408,088)   (204,886)    (296,635)    (335,044)   (163,900)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --          --           --           --          --
                                               -----------  -----------  ----------  -----------  -----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................      431,708    2,084,408     492,929      268,908      827,445     581,354
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
  Net increase (decrease) in net assets......    5,057,427    5,085,367   1,825,284    2,005,086    2,744,650   1,930,232
 
NET ASSETS:
  Beginning of year..........................   13,132,732    8,047,365   6,222,081   11,166,631    8,421,981   6,491,749
                                               -----------  -----------  ----------  -----------  -----------  ----------
  End of year................................  $18,190,159  $13,132,732  $8,047,365  $13,171,717  $11,166,631  $8,421,981
                                               -----------  -----------  ----------  -----------  -----------  ----------
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
<CAPTION>
                                                    SELECT VALUE OPPORTUNITY*
                                               -----------------------------------
 
                                                     YEAR ENDED DECEMBER 31,
                                                  1998         1997        1996
                                               -----------  ----------  ----------
<S>                                            <C>          <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $    88,394  $   50,552  $   37,163
  Mortality and expense risk fees............      (86,622)    (64,824)    (39,343)
                                               -----------  ----------  ----------
    Net investment income (loss).............        1,772     (14,272)     (2,180)
                                               -----------  ----------  ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................       35,407   1,219,528     235,932
  Net realized gain (loss) from sales of
    investments..............................      177,640     414,908     216,241
                                               -----------  ----------  ----------
  Net realized gain (loss)...................      213,047   1,634,436     452,173
  Net unrealized gain (loss).................      154,495     (31,480)    612,764
                                               -----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................      367,542   1,602,956   1,064,937
                                               -----------  ----------  ----------
  Net increase (decrease) in net assets from
    operations...............................      369,314   1,588,684   1,062,757
                                               -----------  ----------  ----------
POLICY TRANSACTIONS:
  Net premiums...............................    1,008,376     987,196     738,397
  Terminations...............................     (367,166)   (170,070)   (141,088)
  Insurance and other charges................     (368,767)   (311,192)   (217,947)
  Transfers between sub-accounts (including
    fixed account), net......................      892,181   1,882,742     285,757
  Other transfers from (to) the General
    Account..................................     (243,673)   (128,761)    (69,810)
  Net increase (decrease) in investment by
    Sponsor..................................           --          --          --
                                               -----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................      920,951   2,259,915     595,309
                                               -----------  ----------  ----------
  Net increase (decrease) in net assets......    1,290,265   3,848,599   1,658,066
NET ASSETS:
  Beginning of year..........................    9,218,742   5,370,143   3,712,077
                                               -----------  ----------  ----------
  End of year................................  $10,509,007  $9,218,742  $5,370,143
                                               -----------  ----------  ----------
                                               -----------  ----------  ----------
</TABLE>
 
* Name changed. See Note 1.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-5
<PAGE>
                                 VEL II ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                   SELECT INTERNATIONAL EQUITY         SELECT CAPITAL APPRECIATION
                                               -----------------------------------  ----------------------------------
                                                     YEAR ENDED DECEMBER 31,             YEAR ENDED DECEMBER 31,
                                                  1998         1997        1996        1998        1997        1996
                                               -----------  ----------  ----------  ----------  ----------  ----------
<S>                                            <C>          <C>         <C>         <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   136,845  $  211,007  $  111,801  $       --  $       --  $       --
  Mortality and expense risk fees............      (87,240)    (71,279)    (34,090)    (43,664)    (38,200)    (24,307)
                                               -----------  ----------  ----------  ----------  ----------  ----------
    Net investment income (loss).............       49,605     139,728      77,711     (43,664)    (38,200)    (24,307)
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................           --     292,738      13,112     841,830          --       9,311
  Net realized gain (loss) from sales of
    investments..............................      874,923     163,180      99,532     133,074      60,995      29,698
                                               -----------  ----------  ----------  ----------  ----------  ----------
  Net realized gain (loss)...................      874,923     455,918     112,644     974,904      60,995      39,009
  Net unrealized gain (loss).................      529,575    (332,962)    624,842    (290,988)    560,718      42,479
                                               -----------  ----------  ----------  ----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................    1,404,498     122,956     737,486     683,916     621,713      81,488
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    1,454,103     262,684     815,197     640,252     583,513      57,181
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    1,037,331   1,200,360     827,029     635,828     778,775     721,364
  Terminations...............................     (288,800)   (265,082)    (75,751)   (188,223)   (428,702)    (55,631)
  Insurance and other charges................     (372,166)   (327,495)   (195,077)   (231,521)   (214,729)   (142,168)
  Transfers between sub-accounts (including
    fixed account), net......................     (450,756)  2,615,190   2,490,390     (72,244)    318,469   2,115,663
  Other transfers from (to) the General
    Account..................................     (189,971)   (185,377)     (6,671)   (138,648)    (82,687)    (20,284)
  Net increase (decrease) in investment by
    Sponsor..................................           --          --        (133)         --          --        (295)
                                               -----------  ----------  ----------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................     (264,362)  3,037,596   3,039,787       5,192     371,126   2,618,649
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets......    1,189,741   3,300,280   3,854,984     645,444     954,639   2,675,830
 
NET ASSETS:
  Beginning of year..........................    9,303,861   6,003,581   2,148,597   4,917,638   3,962,999   1,287,169
                                               -----------  ----------  ----------  ----------  ----------  ----------
  End of year................................  $10,493,602  $9,303,861  $6,003,581  $5,563,082  $4,917,638  $3,962,999
                                               -----------  ----------  ----------  ----------  ----------  ----------
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
<CAPTION>
                                                      SELECT                  SELECT
                                                 EMERGING MARKETS        STRATEGIC GROWTH
                                               ---------------------   ---------------------
 
                                                    PERIOD FROM             PERIOD FROM
                                               5/27/98** TO 12/31/98   5/27/98** TO 12/31/98
                                               ---------------------   ---------------------
<S>                                            <C>                     <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................        $    285                $    299
  Mortality and expense risk fees............            (312)                   (190)
                                                     --------                --------
    Net investment income (loss).............             (27)                    109
                                                     --------                --------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................              --                      --
  Net realized gain (loss) from sales of
    investments..............................          (1,796)                   (336)
                                                     --------                --------
  Net realized gain (loss)...................          (1,796)                   (336)
  Net unrealized gain (loss).................          (2,187)                  2,726
                                                     --------                --------
    Net realized and unrealized gain
      (loss).................................          (3,983)                  2,390
                                                     --------                --------
  Net increase (decrease) in net assets from
    operations...............................          (4,010)                  2,499
                                                     --------                --------
POLICY TRANSACTIONS:
  Net premiums...............................          23,805                  19,993
  Terminations...............................            (694)                     --
  Insurance and other charges................          (1,168)                 (1,019)
  Transfers between sub-accounts (including
    fixed account), net......................         141,521                 105,849
  Other transfers from (to) the General
    Account..................................             595                    (529)
  Net increase (decrease) in investment by
    Sponsor..................................              --                      --
                                                     --------                --------
  Net increase (decrease) in net assets from
    policy transactions......................         164,059                 124,294
                                                     --------                --------
  Net increase (decrease) in net assets......         160,049                 126,793
NET ASSETS:
  Beginning of year..........................              --                      --
                                                     --------                --------
  End of year................................        $160,049                $126,793
                                                     --------                --------
                                                     --------                --------
</TABLE>
 
** Date of intital investment.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-6
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                   FIDELITY VIP MONEY MARKET             FIDELITY VIP HIGH INCOME
                                               ----------------------------------  -------------------------------------
                                                    YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998        1997        1996        1998         1997         1996
                                               ----------  ----------  ----------  -----------  -----------  -----------
<S>                                            <C>         <C>         <C>         <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $  111,669  $  134,142  $  120,292  $   877,703  $   767,218  $   730,331
  Mortality and expense risk fees............     (18,853)    (22,756)    (20,908)    (110,615)    (101,942)     (90,412)
                                               ----------  ----------  ----------  -----------  -----------  -----------
    Net investment income (loss).............      92,816     111,386      99,384      767,088      665,276      639,919
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................          --          --          --      557,707       94,825      142,891
  Net realized gain (loss) from sales of
    investments..............................          --          --          --       43,329      507,660      403,489
                                               ----------  ----------  ----------  -----------  -----------  -----------
  Net realized gain (loss)...................          --          --          --      601,036      602,485      546,380
  Net unrealized gain (loss).................          --          --          --   (2,008,208)     492,547       49,497
                                               ----------  ----------  ----------  -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................          --          --          --   (1,407,172)   1,095,032      595,877
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
  Net increase (decrease) in net assets from
    operations...............................      92,816     111,386      99,384     (640,084)   1,760,308    1,235,796
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
POLICY TRANSACTIONS:
  Net premiums...............................     394,323     557,101     549,667    1,182,612    1,284,342    1,503,725
  Terminations...............................    (145,072)   (108,207)    (95,420)    (577,032)    (500,117)    (444,581)
  Insurance and other charges................    (384,110)   (405,493)   (455,285)    (635,010)    (632,676)    (619,226)
  Transfers between sub-accounts (including
    fixed account), net......................     (39,241)     33,400    (368,420)     411,921     (165,108)      84,725
  Other transfers from (to) the General
    Account..................................     (23,970)   (537,869)     23,987     (282,159)    (235,669)    (216,722)
  Net increase (decrease) in investment by
    Sponsor..................................          --          --          --           --           --           --
                                               ----------  ----------  ----------  -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................    (198,070)   (461,068)   (345,471)     100,332     (249,228)     307,921
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
  Net increase (decrease) in net assets......    (105,254)   (349,682)   (246,087)    (539,752)   1,511,080    1,543,717
 
NET ASSETS:
  Beginning of year..........................   2,119,922   2,469,604   2,715,691   12,322,252   10,811,172    9,267,455
                                               ----------  ----------  ----------  -----------  -----------  -----------
  End of year................................  $2,014,668  $2,119,922  $2,469,604  $11,782,500  $12,322,252  $10,811,172
                                               ----------  ----------  ----------  -----------  -----------  -----------
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
<CAPTION>
                                                    FIDELITY VIP EQUITY-INCOME
                                               -------------------------------------
 
                                                      YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996
                                               -----------  -----------  -----------
<S>                                            <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   969,313  $   981,785  $    80,368
  Mortality and expense risk fees............     (634,422)    (566,813)    (486,502)
                                               -----------  -----------  -----------
    Net investment income (loss).............      334,891      414,972     (406,134)
                                               -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................    3,449,614    4,936,197    2,303,888
  Net realized gain (loss) from sales of
    investments..............................    2,222,211    2,055,889    1,285,708
                                               -----------  -----------  -----------
  Net realized gain (loss)...................    5,671,825    6,992,086    3,589,596
  Net unrealized gain (loss).................    1,147,695    7,687,046    3,673,472
                                               -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................    6,819,520   14,679,132    7,263,068
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    operations...............................    7,154,411   15,094,104    6,856,934
                                               -----------  -----------  -----------
POLICY TRANSACTIONS:
  Net premiums...............................    5,293,196    5,586,301    6,476,408
  Terminations...............................   (3,233,988)  (2,575,123)  (1,997,718)
  Insurance and other charges................   (3,011,969)  (2,989,132)  (2,976,059)
  Transfers between sub-accounts (including
    fixed account), net......................     (700,825)  (1,774,181)  (1,121,278)
  Other transfers from (to) the General
    Account..................................   (1,302,733)  (1,791,193)  (1,329,474)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................   (2,956,319)  (3,543,328)    (948,121)
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets......    4,198,092   11,550,776    5,908,813
NET ASSETS:
  Beginning of year..........................   69,120,551   57,569,775   51,660,962
                                               -----------  -----------  -----------
  End of year................................  $73,318,643  $69,120,551  $57,569,775
                                               -----------  -----------  -----------
                                               -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-7
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                        FIDELITY VIP GROWTH                   FIDELITY VIP OVERSEAS
                                               -------------------------------------  -------------------------------------
                                                      YEAR ENDED DECEMBER 31,                YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996         1998         1997         1996
                                               -----------  -----------  -----------  -----------  -----------  -----------
<S>                                            <C>          <C>          <C>          <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   339,647  $   396,280  $   132,932  $   353,234  $   314,599  $   212,526
  Mortality and expense risk fees............     (657,366)    (565,772)    (509,772)    (168,825)    (164,466)    (167,042)
                                               -----------  -----------  -----------  -----------  -----------  -----------
    Net investment income (loss).............     (317,719)    (169,492)    (376,840)     184,409      150,133       45,484
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................    8,884,448    1,773,823    3,641,885    1,041,112    1,248,863      233,778
  Net realized gain (loss) from sales of
    investments..............................    3,173,606    2,849,100    1,452,352      514,428      963,884      749,908
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net realized gain (loss)...................   12,058,054    4,622,923    5,094,237    1,555,540    2,212,747      983,686
  Net unrealized gain (loss).................   12,643,345    8,211,480    2,500,114      347,082     (508,913)   1,102,752
                                               -----------  -----------  -----------  -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................   24,701,399   12,834,403    7,594,351    1,902,622    1,703,834    2,086,438
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
  Net increase (decrease) in net assets from
    operations...............................   24,383,680   12,664,911    7,217,511    2,087,031    1,853,967    2,131,922
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    5,413,891    6,162,215    7,257,203    1,696,787    1,968,560    2,712,879
  Terminations...............................   (3,106,874)  (2,882,175)  (2,245,667)    (755,513)    (739,857)    (723,134)
  Insurance and other charges................   (3,165,773)  (3,039,823)  (3,133,722)    (853,111)    (925,180)  (1,037,271)
  Transfers between sub-accounts (including
    fixed account), net......................   (2,809,723)  (3,702,800)    (830,760)    (709,531)  (2,172,320)  (2,578,034)
  Other transfers from (to) the General
    Account..................................   (1,974,673)  (1,803,002)  (1,332,914)    (472,305)    (426,928)    (369,452)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --           --           --           --
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................   (5,643,152)  (5,265,585)    (285,860)  (1,093,673)  (2,295,725)  (1,995,012)
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net increase (decrease) in net assets......   18,740,528    7,399,326    6,931,651      993,358     (441,758)     136,910
 
NET ASSETS:
  Beginning of year..........................   66,740,311   59,340,985   52,409,334   17,967,615   18,409,373   18,272,463
                                               -----------  -----------  -----------  -----------  -----------  -----------
  End of year................................  $85,480,839  $66,740,311  $59,340,985  $18,960,973  $17,967,615  $18,409,373
                                               -----------  -----------  -----------  -----------  -----------  -----------
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
<CAPTION>
                                                 FIDELITY VIP II ASSET MANAGER
                                               ----------------------------------
 
                                                    YEAR ENDED DECEMBER 31,
                                                  1998        1997        1996
                                               ----------  ----------  ----------
<S>                                            <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   57,697  $   44,294  $   44,029
  Mortality and expense risk fees............     (16,696)    (13,409)    (11,226)
                                               ----------  ----------  ----------
    Net investment income (loss).............      41,001      30,885      32,803
                                               ----------  ----------  ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................     173,091     111,110      36,304
  Net realized gain (loss) from sales of
    investments..............................      29,441      24,571      48,794
                                               ----------  ----------  ----------
  Net realized gain (loss)...................     202,532     135,681      85,098
  Net unrealized gain (loss).................      19,552     110,859      41,554
                                               ----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................     222,084     246,540     126,652
                                               ----------  ----------  ----------
  Net increase (decrease) in net assets from
    operations...............................     263,085     277,425     159,455
                                               ----------  ----------  ----------
POLICY TRANSACTIONS:
  Net premiums...............................     193,174     155,375     192,790
  Terminations...............................     (81,610)    (34,787)    (42,364)
  Insurance and other charges................     (79,580)    (70,273)    (61,894)
  Transfers between sub-accounts (including
    fixed account), net......................     177,963     154,902    (193,607)
  Other transfers from (to) the General
    Account..................................     (18,995)    (31,718)    (21,809)
  Net increase (decrease) in investment by
    Sponsor..................................          --          --        (130)
                                               ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................     190,952     173,499    (127,014)
                                               ----------  ----------  ----------
  Net increase (decrease) in net assets......     454,037     450,924      32,441
NET ASSETS:
  Beginning of year..........................   1,736,609   1,285,685   1,253,244
                                               ----------  ----------  ----------
  End of year................................  $2,190,646  $1,736,609  $1,285,685
                                               ----------  ----------  ----------
                                               ----------  ----------  ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-8
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE>
<CAPTION>
                                               T. ROWE PRICE INTERNATIONAL STOCK       DGPF INTERNATIONAL EQUITY
                                               ----------------------------------  ----------------------------------
                                                    YEAR ENDED DECEMBER 31,             YEAR ENDED DECEMBER 31,
                                                  1998        1997        1996        1998        1997        1996
                                               ----------  ----------  ----------  ----------  ----------  ----------
<S>                                            <C>         <C>         <C>         <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   41,865  $   30,749  $   20,250  $  224,118  $  175,825  $  119,918
  Mortality and expense risk fees............     (31,640)    (26,527)    (11,039)    (53,965)    (49,946)    (36,315)
                                               ----------  ----------  ----------  ----------  ----------  ----------
    Net investment income (loss).............      10,225       4,222       9,211     170,153     125,879      83,603
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      14,776      43,561      11,344          --          --      32,264
  Net realized gain (loss) from sales of
    investments..............................      65,296     164,337      34,883     182,396     276,622     113,363
                                               ----------  ----------  ----------  ----------  ----------  ----------
  Net realized gain (loss)...................      80,072     207,898      46,227     182,396     276,622     145,627
  Net unrealized gain (loss).................     395,039    (172,676)    103,877     196,193    (127,979)    490,548
                                               ----------  ----------  ----------  ----------  ----------  ----------
    Net realized and unrealized gain
     (loss)..................................     475,111      35,222     150,104     378,589     148,643     636,175
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................     485,336      39,444     159,315     548,742     274,522     719,778
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................     315,417     393,703     262,590     606,163     777,360     717,027
  Terminations...............................    (111,303)   (121,194)    (39,469)   (169,917)   (257,744)   (164,140)
  Insurance and other charges................    (130,417)   (127,737)    (60,482)   (269,251)   (283,121)   (238,054)
  Transfers between sub-accounts (including
    fixed account), net......................    (166,098)  1,108,521   1,290,855    (371,589)    659,562     208,043
  Other transfers from (to) the General
    Account..................................     (95,539)    (23,046)    (65,912)    (83,301)    (70,903)    (27,684)
  Net increase (decrease) in investment by
    Sponsor..................................          --          --          --          --          --          --
                                               ----------  ----------  ----------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................    (187,940)  1,230,247   1,387,582    (287,895)    825,154     495,192
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets......     297,396   1,269,691   1,546,897     260,847   1,099,676   1,214,970
 
NET ASSETS:
  Beginning of year..........................   3,346,147   2,076,456     529,559   5,869,679   4,770,003   3,555,033
                                               ----------  ----------  ----------  ----------  ----------  ----------
  End of year................................  $3,643,543  $3,346,147  $2,076,456  $6,130,526  $5,869,679  $4,770,003
                                               ----------  ----------  ----------  ----------  ----------  ----------
                                               ----------  ----------  ----------  ----------  ----------  ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-9
<PAGE>
                                  VEL ACCOUNT
 
                         NOTES TO FINANCIAL STATEMENTS
 
NOTE 1 -- ORGANIZATION
 
    The VEL Account (VEL) is a separate investment account of Allmerica
Financial Life Insurance and Annuity Company (the Company), established on April
2, 1987 for the purpose of separating from the general assets of the Company,
those assets used to fund the variable portion of certain flexible premium
variable life policies issued by the Company. The Company is a wholly-owned
subsidiary of First Allmerica Financial Life Insurance Company (First
Allmerica). First Allmerica is a wholly-owned subsidiary of Allmerica Financial
Corporation (AFC). Under applicable insurance law, the assets and liabilities of
VEL are clearly identified and distinguished from the other assets and
liabilities of the Company. VEL cannot be charged with liabilities arising out
of any other business of the Company.
 
    VEL is registered as a unit investment trust under the Investment Company
Act of 1940, as amended (the 1940 Act). VEL currently offers twenty-one
Sub-Accounts. Each Sub-Account invests exclusively in a corresponding investment
portfolio of the Allmerica Investment Trust (the Trust) managed by Allmerica
Financial Investment Management Services, Inc. (AFIMS)(successor to Allmerica
Investment Management Company, Inc.), a wholly-owned subsidiary of First
Allmerica; or of the Variable Insurance Products Fund (Fidelity VIP) or the
Variable Insurance Products Fund II (Fidelity VIP II) managed by Fidelity
Management & Research Company (FMR); or of the T. Rowe Price International
Series, Inc. (T. Rowe Price) managed by Rowe Price-Fleming International, Inc.;
or of the Delaware Group Premium Fund, Inc. (DGPF) managed by Delaware
International Advisers, Ltd. The Trust, Fidelity VIP, Fidelity VIP II, T. Rowe
Price and DGPF (the Funds) are open-end, diversified management investment
companies registered under the 1940 Act.
 
    Effective January 9, 1998, Small-Mid Cap Value Fund was renamed Select Value
Opportunity Fund.
 
    Certain prior year balances have been reclassified to conform with current
year presentation.
 
NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES
 
    INVESTMENTS -- Security transactions are recorded on the trade date.
Investments held by the Sub-Accounts are stated at the net asset value per share
of the respective investment portfolio of the Funds. Net realized gains and
losses on securities sold are determined using the average cost method.
Dividends and capital gain distributions are recorded on the ex-dividend date
and are reinvested in additional shares of the respective investment portfolio
of the Funds at net asset value.
 
    FEDERAL INCOME TAXES -- The Company is taxed as a "life insurance company"
under Subchapter L of the Internal Revenue Code (the Code) and files a
consolidated federal income tax return with First Allmerica. The Company
anticipates no tax liability resulting from the operations of VEL. Therefore, no
provision for income taxes has been charged against VEL.
 
                                     SA-10
<PAGE>
                                  VEL ACCOUNT
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 3 -- INVESTMENTS
 
    The number of shares owned, aggregate cost, and net asset value per share of
each Sub-Account's investment in the Funds at December 31, 1998 were as follows:
 
<TABLE>
<CAPTION>
                                                 PORTFOLIO INFORMATION
                                          -----------------------------------
                                                                    NET ASSET
                                           NUMBER OF    AGGREGATE     VALUE
INVESTMENT PORTFOLIO                        SHARES        COST      PER SHARE
- ----------------------------------------  -----------  -----------  ---------
<S>                                       <C>          <C>          <C>
Growth..................................  19,949,932   $42,093,010    $2.825
Investment Grade Income.................   8,634,959     9,457,978     1.132
Money Market............................   8,833,264     8,833,264     1.000
Equity Index............................   8,151,170    15,730,219     3.408
Government Bond.........................   2,299,664     2,436,190     1.068
Select Aggressive Growth................  10,681,005    19,070,541     2.460
Select Growth...........................   7,491,828    11,247,160     2.428
Select Growth and Income................   7,404,001     9,640,803     1.779
Select Value Opportunity*...............   6,236,800     9,485,118     1.685
Select International Equity.............   6,805,190     9,504,817     1.542
Select Capital Appreciation.............   3,392,123     5,144,819     1.640
Select Emerging Markets.................     204,145       162,236     0.784
Select Strategic Growth.................     130,311       124,067     0.973
Fidelity VIP Money Market...............   2,014,668     2,014,668     1.000
Fidelity VIP High Income................   1,021,900    12,013,633    11.530
Fidelity VIP Equity-Income..............   2,884,290    45,215,772    25.420
Fidelity VIP Growth.....................   1,905,077    42,961,870    44.870
Fidelity VIP Overseas...................     945,685    14,886,344    20.050
Fidelity VIP II Asset Manager...........     120,630     1,886,013    18.160
T. Rowe Price International Stock.......     250,933     3,301,394    14.520
DGPF International Equity...............     371,998     5,199,671    16.480
</TABLE>
 
* Name changed. See Note 1.
 
NOTE 4 -- RELATED PARTY TRANSACTIONS
 
    On the date of issue and each monthly payment date thereafter, a monthly
charge is deducted from the policy value to compensate the Company for the cost
of insurance, which varies by policy, the cost of any additional benefits
provided by rider, and a monthly administrative charge. The policyowner may
instruct the Company to deduct this monthly charge from a specific Sub-Account,
but if not so specified, it will be deducted on a pro-rata basis of allocation
which is the same proportion that the policy value in the General Account of the
Company and in each Sub-Account bear to the total policy value.
 
    The Company makes a charge on the VEL '87 and VEL '91 series of policies of
0.90% per annum based on the average daily net assets of each Sub-Account at
each valuation date for mortality and expense risks; on the VEL Plus series of
policies funded by the VEL Account, the charge is 0.65% per annum. This charge
may be increased or decreased by the Board of Directors of the Company once each
year, subject to compliance with applicable state and federal requirements, but
the total charge may not exceed 0.90% per annum. This charge is deducted in the
daily computation of unit values and is paid to the Company on a daily basis.
 
                                     SA-11
<PAGE>
                                  VEL ACCOUNT
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 4 -- RELATED PARTY TRANSACTIONS (CONTINUED)
 
    Allmerica Investments, Inc., (Allmerica Investments), a wholly-owned
subsidiary of First Allmerica, is principal underwriter and general distributor
of VEL, and does not receive any compensation for sales of VEL policies.
Commissions are paid to registered representatives of Allmerica Investments and
certain registered broker-dealers by the Company. The current series of policies
have a surrender charge and no deduction is made for sales charges at the time
of the sale. For the years ended December 31, 1998, 1997, and 1996, the Company
received $1,218,311, $892,028, and $1,397,146, respectively, for surrender
charges applicable to VEL.
 
NOTE 5 -- DIVERSIFICATION REQUIREMENTS
 
    Under the provisions of Section 817(h) of the Code, a variable life
insurance policy, other than a policy issued in connection with certain types of
employee benefit plans, will not be treated as a variable life insurance policy
for federal income tax purposes for any period for which the investments of the
segregated asset account on which the policy is based are not adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of The Treasury.
 
    The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. The Company believes that VEL satisfies the current requirements of
the regulations, and it intends that VEL will continue to meet such
requirements.
 
                                     SA-12
<PAGE>
                                  VEL ACCOUNT
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 6 -- PURCHASES AND SALES OF SECURITIES
 
    Cost of purchases and proceeds from sales of shares of the Funds by VEL
during the year ended December 31, 1998 were as follows:
 
<TABLE>
<CAPTION>
INVESTMENT PORTFOLIO                                      PURCHASES      SALES
- -------------------------------------------------------  -----------  -----------
<S>                                                      <C>          <C>
Growth.................................................  $ 2,274,688  $ 4,873,855
Investment Grade Income................................    1,913,946    1,574,126
Money Market...........................................   14,676,436   13,163,610
Equity Index...........................................    4,412,976    2,292,119
Government Bond........................................    1,118,310      687,947
Select Aggressive Growth...............................    2,238,741    2,181,051
Select Growth..........................................    2,860,899    2,396,122
Select Growth and Income...............................    1,468,864    1,114,903
Select Value Opportunity*..............................    2,704,963    1,746,833
Select International Equity............................   10,261,259   10,476,016
Select Capital Appreciation............................    1,680,690      877,332
Select Emerging Markets................................      176,884       12,852
Select Strategic Growth................................      129,804        5,401
Fidelity VIP Money Market..............................    2,932,261    3,037,515
Fidelity VIP High Income...............................    3,899,882    2,474,755
Fidelity VIP Equity-Income.............................    7,055,908    6,227,722
Fidelity VIP Growth....................................   10,711,790    7,788,213
Fidelity VIP Overseas..................................    2,568,401    2,436,553
Fidelity VIP II Asset Manager..........................      719,365      314,321
T. Rowe Price International Stock......................      868,975    1,031,914
DGPF International Equity..............................    1,474,413    1,592,155
                                                         -----------  -----------
  Totals...............................................  $76,149,455  $66,305,315
                                                         -----------  -----------
                                                         -----------  -----------
</TABLE>
 
* Name changed. See Note 1.
 
                                     SA-13
<PAGE>

PART II

UNDERTAKINGS AND REPRESENTATIONS

UNDERTAKING TO FILE REPORTS

Subject to the terms and conditions of Section 15(d) of the Securities Exchange
Act of 1934, the undersigned Registrant hereby undertakes to file with the
Securities and Exchange Commission ("SEC") such supplementary and periodic
information, documents, and reports as may be prescribed by any rule or
regulation of the SEC heretofore or hereafter duly adopted pursuant to
authority conferred in that section.

RULE 484 UNDERTAKING

Article VIII of Registrant's Bylaws provides: Each Director and each officer of
the Corporation, whether or not in office, (and his executors or
administrators), shall be indemnified or reimbursed by the Corporation against
all expenses actually and necessarily incurred by him in the defense or
reasonable settlement of any action, suit, or proceeding in which he is made a
party by reason of his being or having been a Director or officer of the
Corporation, including any sums paid in settlement or to discharge judgment,
except in relation to matters as to which he shall be finally adjudged in such
action, suit, or proceeding to be liable for negligence or misconduct in the
performance of his duties as such Director or officer; and the foregoing right
of indemnification or reimbursement shall not affect any other rights to which
he may be entitled under the Articles of Incorporation, any statute, bylaw,
agreement, vote of stockholders, or otherwise.

Insofar as indemnification for liability arising under the 1933 Act may be
permitted to Directors, officers and controlling persons of the Registrant
pursuant to the foregoing provisions, or otherwise, the Registrant has been
advised that in the opinion of the SEC such indemnification is against public
policy as expressed in the 1933 Act and is, therefore, unenforceable.  In the
event that a claim for indemnification against such liabilities (other than
the payment by the Registrant of expenses incurred or paid by a Director,
officer or controlling person of the Registrant in the successful defense of
any action, suit or proceeding) is asserted by such Director, officer or
controlling person in connection with the securities being registered, the
Registrant will, unless in the opinion of its counsel the matter has been
settled by controlling precedent, submit to a court of appropriate jurisdiction
the question whether such indemnification by it is against public policy as
expressed in the 1933 Act and will be governed by the final adjudication of
such issue.

REPRESENTATIONS PURSUANT TO SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940

The Company hereby represents that the aggregate fees and charges under the
Policies are reasonable in relation to the services rendered, the expenses
expected to be incurred, and the risks assumed by the Company.

<PAGE>

                    CONTENTS OF THE REGISTRATION STATEMENT

This registration statement amendment comprises the following papers and
documents:

The facing sheet.
Cross-reference to items required by Form N-8B-2.
The prospectus consisting of ____ pages.
The undertaking to file reports.
The undertaking pursuant to Rule 484 under the 1933 Act.
Representations pursuant to Section 26(e) of the 1940 Act.
The signatures.

Written consents of the following persons:

     1.  Actuarial Consent
     2.  Opinion of Counsel
     3.  Consent of Independent Accountants

The following exhibits:

     1.   Exhibit 1 (Exhibits required by paragraph A of the instructions to
                    Form N-8B-2)

          (1)  Certified copy of Resolutions of the Board of Directors of the
               Company of April 2, 1987 establishing the VEL Account was
               previously filed in Post-Effective Amendment No. 5 on April 16, 
               1998, and is incorporated by reference herein.

          (2)  Not Applicable.
          
          (3)  (a)  Underwriting and Administrative Services Agreement between
                    the Company and Allmerica Investments, Inc. was previously
                    filed in Post-Effective Amendment No. 5 on April 16, 1998,
                    and is incorporated by reference herein.
                             
               (b)  Not Applicable.
        
               (c)  General Agents Agreement was previously filed in
                    Post-Effective Amendment No. 5 on April 16, 1998, and is
                    incorporated by reference herein.
          
               (d)  Career Agents Agreement was previously filed in
                    Post-Effective Amendment No. 5 on April 16, and is
                    incorporated by reference herein.

          (4)  Not Applicable.

          (5)  Policy and initial Policy endorsements were previously filed in
               Post-Effective Amendment No. 5 on April 16, 1998, and are
               incorporated by reference herein.  The following endorsements
               were previously filed in Post-Effective Amendment No. 4 on April
               30, 1997, and are incorporated by reference herein:

               X    Paid up Life Insurance Option Endorsement
               X    Preferred Loan Endorsement

          (6)  Articles of Incorporation and Bylaws, as amended, of the Company
               were previously filed on 

<PAGE>

               September 29, 1995 in Post-Effective Amendment No. 2, and are
               incorporated by reference herein.

          (7)  Not Applicable.
               
          (8)  (a)  Participation Agreement with Allmerica Investment Trust was
                    previously filed in Post-Effective Amendment No. 5 on April
                    16, 1998, and is incorporated by reference herein.

               (b)  Participation Agreement with Variable Insurance Products
                    Fund, as amended, was previously filed in Post-Effective
                    Amendment No. 5 on April 16, 1998, and is incorporated by
                    reference herein.
                
               (c)  Participation Agreement with Variable Insurance Products
                    Fund II, as amended, was previously filed in Post-Effective
                    Amendment No. 5 on April 16, 1998, and is incorporated by
                    reference herein.
                
               (d)  Participation Agreement with Delaware Group Premium Fund,
                    Inc was previously filed in Post-Effective Amendment No. 5
                    on April 16, 1998, and is incorporated by reference herein.
                
               (e)  Participation Agreement with T. Rowe Price International
                    Series, Inc. was previously filed in Post-Effective
                    Amendment No. 5 on April 16, 1998, and is incorporated by
                    reference herein.
                
               (f)  Fidelity Service Agreement, effective as of November 1,
                    1995, was previously filed on April 30, 1996 in
                    Post-Effective Amendment No. 3, and is incorporated by
                    reference herein.   
                
               (g)  An Amendment to the Fidelity Service Agreement, effective
                    as of January 1, 1997, was previously filed on April 30,
                    1997 in Post-Effective Amendment No. 4, and is incorporated
                    by reference herein. 
                
               (h)  Fidelity Service Contract, effective as of January 1, 1997,
                    was previously filed on April 30, 1997 in Post-Effective
                    Amendment No. 4, and is incorporated by reference herein. 
                
               (i)  Service Agreement with Rowe Price-Fleming International,
                    Inc. was previously filed in Post-Effective Amendment No. 5
                    on April 16, 1998, and is incorporated by reference herein.

          (9)  (a)  BFDS Agreements for lockbox and mailroom services were
                    previously filed in Post-Effective Amendment No. 5 on 
                    April 16, 1998, and are incorporated by reference herein.

               (b)  Directors' Power of Attorney is filed herewith.

          (10) Application was previously filed in Post-Effective Amendment No.
               5 on April 16, 1998, and is incorporated by reference herein.
          

     2.   Policy and Policy riders are included in Exhibit 1(5) above.

     3.   Opinion of Counsel is filed herewith.

     4.   Not Applicable.

<PAGE>

     5.   Not Applicable.

     6.   Actuarial Consent is filed herewith.
     
     7.   Procedures Memorandum, as amended, dated May, 1991 pursuant to Rule
          6e-3(T)(b)(12)(iii) under the 1940 Act, which includes conversion
          procedures pursuant to Rule 6e-3(T)(b)(13)(v)(B) was previously filed
          in Post-Effective Amendment No. 5 on April 16, 1998, and is
          incorporated by reference herein.
          
     8.   Consent of Independent Accountants.

<PAGE>

                                  SIGNATURES
                                       
Pursuant to the requirements of the Securities Act of 1933 and the Investment
Company Act of 1940 the Registrant certifies that it meets all of the
requirements for effectiveness of this Registration Statement pursuant to Rule
485(b) under the Securities Act of 1933 and has duly caused this Registration
Statement to be signed on its behalf by the undersigned, thereto duly
authorized, in the City of Worcester, and Commonwealth of Massachusetts, on the
1st day of April, 1999.

                               VEL  ACCOUNT OF 
            ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY

                        By: /s/ Abigail M. Armstrong       
                            -------------------------------
                            Abigail M. Armstrong, Secretary

Pursuant to the requirements of the Securities Act of 1933, this Post-Effective
Amendment to the Registration Statement has been signed below by the following
persons in the capacities and on the dates indicated.


<TABLE>
Signatures                       Title                                       Date
<S>                              <C>                                         <C>  
- ----------                       -----                                       ---- 
/s/ Warren E. Barnes             Vice President and Corporate Controller     April 2, 1999
- ------------------------
Warren E. Barnes
          
/s/ Edward J. Parry III          Director, Vice President, Chief Financial   April 2, 1999
- ------------------------         Officer and Treasurer                    
Edward J. Parry III               
                                   
/s/ Richard M. Reilly            Director, President and                     April 2, 1999
- ------------------------         Chief Executive Officer
Richard M. Reilly   
                    
John F. O'Brien*                 Director and Chairman of the Board          April 2, 1999
- ------------------------

Bruce C. Anderson*               Director                                    April 2, 1999
- ------------------------     

Robert E. Bruce*                 Director and Chief Information Officer      April 2, 1999
- ------------------------
     
John P. Kavanaugh*               Director, Vice President and                April 2, 1999
- ------------------------         Chief Investment Officer    
      
John F. Kelly*                   Director, Vice President and                April 2, 1999
- ------------------------         General Counsel

J. Barry May*                    Director                                    April 2, 1999
- ------------------------

James R. McAuliffe*              Director                                    April 2, 1999
- ------------------------

Robert P. Restrepo, Jr.*         Director                                    April 2, 1999  
- ------------------------     

Eric A. Simonsen*                Director and Vice President                 April 2, 1999
- ------------------------

Phillip E. Soule*                Director                                    April 2, 1999
- -----------------------
</TABLE>

*Sheila B. St. Hilaire, by signing her name hereto, does hereby sign this
document on behalf of each of the above-named Directors and Officers of the
Registrant pursuant to the Power of Attorney dated April 1, 1999 duly executed
by such persons.

/s/ Sheila B. St. Hilaire          
- ---------------------------------------
Sheila B. St. Hilaire, Attorney-in-Fact

(333-63093)

<PAGE>

                             FORM S-6 EXHIBIT TABLE


Exhibit 1(9)(b)   Directors' Power of Attorney

Exhibit 3         Opinion of Counsel

Exhibit 6         Actuarial Consent

Exhibit 8         Consent of Independent Accountants


<PAGE>

                                  POWER OF ATTORNEY

We, the undersigned, hereby severally constitute and appoint Richard M. Reilly,
John F. Kelly, Joseph W. MacDougall, Jr., and Sheila B. St. Hilaire, and each of
them singly, our true and lawful attorneys, with full power to them and each of
them, to sign for us, and in our names and in any and all capacities, any and
all amendments, including post-effective amendments, to the Registration
Statements on Form S-6 of VEL Account, VEL II Account, VEL Account III, Group
VEL Account, Allmerica Select Separate Account II, Allmerica Select Separate
Account III, Inheiritage Account and Fulcrum Variable Life Separate Account of
Allmerica Financial Life Insurance and Annuity Company, and to file the same
with all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys and each of
them, acting alone, full power and authority to do and perform each and every
act and thing requisite or necessary to be done in the premises, as fully to all
intents and purposes as he or she might or could do in person, hereby ratifying
and confirming all that said attorneys or any of them may lawfully do or cause
to be done by virtue hereof.  Witness our hands on the date set forth below.

Signature                         Title                                 Date
- ---------                         -----                                 ----

/s/ John F. O'Brien               Director and Chairman of the Board    4/1/99
- ------------------------------                                          ------
John F. O'Brien

/s/ Bruce C. Anderson             Director                              4/1/99
- ------------------------------                                          ------
Bruce C. Anderson

/s/ Robert E. Bruce               Director and Chief Information        4/1/99
- ------------------------------    Officer                               ------
Robert E. Bruce

/s/ John P. Kavanaugh             Director, Vice President and          4/1/99
- ------------------------------    Chief Investment Officer              ------
John P. Kavanaugh          

/s/ John F. Kelly                 Director, Vice President and          4/1/99
- ------------------------------    General Counsel                       ------
John F. Kelly              

/s/ J. Barry May                  Director                              4/1/99
- ------------------------------                                          ------
J. Barry May

/s/ James R. McAuliffe            Director                              4/1/99
- ------------------------------                                          ------
James R. McAuliffe

/s/ Edward J. Parry, III          Director, Vice President, Chief       4/1/99
- ------------------------------    Financial Officer and Treasurer       ------
Edward J. Parry, III       

/s/ Richard M. Reilly             Director, President and               4/1/99
- ------------------------------    Chief Executive Officer               ------
Richard M. Reilly

/s/  Robert  P.  Restrepo, Jr.    Director                              4/1/99
- ------------------------------                                          ------
Robert P. Restrepo, Jr.

/s/ Eric A. Simonsen
- ------------------------------    Director and Vice President           4/1/99
Eric A. Simonsen                                                        ------

/s/ Phillip E. Soule              Director                              4/1/99
- ------------------------------                                          ------
Phillip E. Soule


<PAGE>

                                                            April 1, 1999



Allmerica Financial Life Insurance and Annuity Company
440 Lincoln Street
Worcester, MA  01653


RE:  VEL (91) ACCOUNT OF ALLMERICA FINANCIAL 
     LIFE INSURANCE AND ANNUITY COMPANY
     FILE NO.'S:  33-90320 AND 811-5183


Gentlemen:

In my capacity as Assistant Vice President and Counsel of Allmerica Financial
Life Insurance and Annuity Company (the "Company"), I have participated in the
preparation of this Post-Effective Amendment to the Registration Statement for
the VEL Account on Form S-6 under the Securities Act of 1933 with respect to the
Company's individual flexible premium variable life insurance policies.

I am of the following opinion:

1.   The  VEL  Account is a separate account of the Company validly existing
     pursuant to the Delaware Insurance Code and the regulations issued
     thereunder.

2.   The assets held in the  VEL  Account equal to the reserves and other Policy
     liabilities of the Policies which are supported by the  VEL  Account are
     not chargeable with liabilities arising out of any other business the
     Company may conduct.

3.   The individual flexible premium variable life insurance policies, when
     issued in accordance with the Prospectus contained in the Post-Effective
     Amendment to the Registration Statement and upon compliance with applicable
     local law, will be legal and binding obligations of the Company in
     accordance with their terms and when sold will be legally issued, fully
     paid and non-assessable.

In arriving at the foregoing opinion, I have made such examination of law and
examined such records and other documents as in my judgment are necessary or
appropriate.

I hereby consent to the filing of this opinion as an exhibit to this
Post-Effective Amendment to the Registration Statement of the  VEL  Account on
Form S-6  filed under the Securities Act of 1933.

                                   Very truly yours,

                                   /s/ Sheila B. St. Hilaire
          
                                   Sheila B. St. Hilaire
                                   Assistant Vice President and Counsel
          


<PAGE>

                                                       April 1, 1999
               
               
               
               
Allmerica Financial Life Insurance and Annuity Company 
440 Lincoln Street
Worcester MA 01653


RE:  VEL (91) ACCOUNT OF ALLMERICA FINANCIAL 
     LIFE INSURANCE AND ANNUITY COMPANY
     FILE NO.'S:  33-90320 AND 811-5183

Gentlemen:

This opinion is furnished in connection with the filing by Allmerica Financial
Life Insurance and Annuity Company of a Post-Effective Amendment to the
Registration Statement on Form S-6 of its flexible premium variable life
insurance policies ("Policies") allocated to the VEL Account under the
Securities Act of 1933.  The Prospectus included in this Post-Effective
Amendment to the Registration Statement describes the Policies.  I am familiar
with and have provided actuarial advice concerning the preparation of the
Post-Effective Amendment to the Registration Statement, including exhibits.

In my professional opinion, the illustrations of death benefits and cash values
included in Appendix C of the Prospectus, based on the assumptions stated in the
illustrations, are consistent with the provisions of the Policy.  The rate
structure of the Policies has not been designed so as to make the relationship
between premiums and benefits, as shown in the illustrations, appear more
favorable to a prospective purchaser of a Policy for a person age 30 or a person
age 45 than to prospective purchasers of Policies for people at other ages or
underwriting classes.  

I am also of the opinion that  the aggregate fees and charges under the Policy
are reasonable in relation to the services rendered, the expenses expected to be
incurred, and the risks assumed by the Company.

I hereby consent to the use of this opinion as an exhibit to the Post-Effective
Amendment to the Registration Statement.

                                          Sincerely,

                                          /s/ Kevin G. Finneran

                                          Kevin G. Finneran, ASA, MAAA
                                          Assistant Vice President and Actuary

<PAGE>

                                            
                         CONSENT OF INDEPENDENT ACCOUNTANTS


We hereby consent to the use in the Prospectus constituting part of this 
Post-Effective Amendment No. 6 to the Registration Statement of VEL Account 
of Allmerica Financial Life Insurance and Annuity Company on Form S-6 of our 
report dated February 2, 1999, except for paragraph 2 of Note 12, which is as 
of March 19, 1999, relating to the financial statements of Allmerica 
Financial Life Insurance and Annuity Company, and our report dated March 26, 
1999, relating to the financial statements of VEL Account of Allmerica 
Financial Life Insurance and Annuity Company, both of which appear in such 
Prospectus.  We also consent to the reference to us under the heading 
"Independent Accountants" in such Prospectus.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Boston, Massachusetts
April 22, 1999




© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission