VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INSURANCE & ANN CO
485BPOS, 1999-04-23
Previous: VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INSURANCE & ANN CO, 485BPOS, 1999-04-23
Next: VEL ACCOUNT OF ALLMERICA FINANCIAL LIFE INSURANCE & ANN CO, 485BPOS, 1999-04-23



<PAGE>

                                                      Registration No. 33-42687

                       SECURITIES AND EXCHANGE COMMISSION
                             Washington, D.C. 20549

                                    FORM S-6

              FOR REGISTRATION UNDER THE SECURITIES ACT OF 1933 OF
         SECURITIES OF UNIT INVESTMENT TRUSTS REGISTERED ON FORM N-8B-2

                         Post-Effective Amendment No. 12

                                 VEL ACCOUNT OF
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                           (Exact Name of Registrant)


             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                               440 Lincoln Street
                               Worcester, MA 01653
                     (Address of Principal Executive Office)


                           Abigail M. Armstrong, Esq.
                               440 Lincoln Street
                               Worcester, MA 01653
               (Name and Address of Agent for Service of Process)


             It is proposed that this filing will become effective:


              _____ immediately upon filing pursuant to paragraph (b)
              __X__ on May 1, 1999 pursuant to paragraph (b)
              _____ 60 days after filing pursuant to paragraph (a)(1)
              _____ this post-effective amendment designates a new effective
                    date for a previously filed post-effective amendment.


                         FLEXIBLE PREMIUM VARIABLE LIFE

Pursuant to Reg. Section 270.24f-2 of the Investment Company Act of 1940 ("1940
Act"), Registrant hereby declares that an indefinite amount of its securities is
being registered under the Securities Act of 1933 ("1933 Act"). The Rule 24f-2
Notice for the issuer's fiscal year ended December 31, 1998 was filed on or
before March 30, 1999.


<PAGE>

                      RECONCILIATION AND TIE BETWEEN ITEMS
                        IN FORM N-8B-2 AND THE PROSPECTUS
<TABLE>
<CAPTION>
ITEM NO. OF
FORM N-8B-82             CAPTION IN PROSPECTUS
- ------------             ---------------------
<S>                      <C>
1........................Cover Page
2........................Cover Page
3........................Not Applicable
4........................Distribution
5........................The Company, The VEL Account
6........................The VEL Account
7........................Not Applicable
8........................Not Applicable
9........................Legal Proceedings
10.......................Summary; Description of the Company, the VEL Account and the Underlying
                         Funds; The Policy; Policy Termination and Reinstatement; Other Policy Provisions
11.......................Summary; Allmerica Investment Trust; Variable Insurance Products Fund; Variable
                         Insurance Products Fund II; T. Rowe Price International Series, Inc.; Delaware Group
                         Premium Fund, Inc.; Investment Objectives and Policy
12.......................Summary; Allmerica Investment Trust; Variable Insurance Products Fund; Variable
                         Insurance Products Fund II; T. Rowe Price International Series, Inc.; Delaware Group
                         Premium Fund, Inc.
13.......................Summary; Allmerica Investment Trust; Variable Insurance Products Fund; Variable
                         Insurance Products Fund II; T. Rowe Price International Series, Inc.; Delaware Group
                         Premium Fund, Inc.; Investment Advisory Services to the Trust; Investment Advisory
                         Services to Variable Insurance Products Fund; Investment Advisory Services to
                         Variable Insurance Products Fund II; Investment Advisory Services to T. Rowe Price
                         International Series, Inc.; Investment Advisory Services to Delaware Group Premium
                         Fund, Inc.; Charges and Deductions
14.......................Summary; Applying for a Policy
15.......................Summary; Applying for a Policy; Premium Payments; Allocation of Net Premiums
16.......................The VEL Account; Allmerica Investment Trust; Variable Insurance Products Fund;
                         Variable Insurance Products Fund II; T. Rowe Price International Series, Inc.;
                         Delaware Group Premium Fund, Inc.; Premium Payments; Allocation of Net Premiums
17.......................Summary; Policy Surrender; Partial Withdrawal; Charges and Deductions; Policy
                         Termination and Reinstatement
18.......................The VEL Account; Allmerica Investment Trust; Variable Insurance Products Fund;
                         Variable Insurance Products Fund II; T. Rowe Price International Series, Inc.;
                         Delaware Group Premium Fund, Inc.; Premium Payments
19.......................Reports; Voting Rights
20.......................Not Applicable
21.......................Summary; Policy Loans; Other Policy Provisions
22.......................Other Policy Provisions
23.......................Not Required
24.......................Other Policy Provisions
25.......................The Company
26.......................Not Applicable
27.......................The Company
</TABLE>
<PAGE>

<TABLE>
<S>                      <C>
28.......................Directors and Principal Officers of the Company
29.......................The Company
30.......................Not Applicable
31.......................Not Applicable
32.......................Not Applicable
33.......................Not Applicable
34.......................Not Applicable
35 ......................Distribution
36.......................Not Applicable
37.......................Not Applicable
38.......................Summary; Distribution
39.......................Summary; Distribution
40.......................Not Applicable
41.......................The Company, Distribution
42.......................Not Applicable
43.......................Not Applicable
44.......................Premium Payments; Policy Value and Cash Surrender Value
45.......................Not Applicable
46.......................Policy Value and Cash Surrender Value; Federal Tax Considerations
47.......................The Company
48.......................Not Applicable
49.......................Not Applicable
50.......................The VEL Account
51.......................Cover Page; Summary; Charges and Deductions; The Policy; Policy Termination and
                         Reinstatement; Other Policy Provisions
52.......................Addition, Deletion or Substitution of Investments
53 ......................Federal Tax Considerations
54.......................Not Applicable
55.......................Not Applicable
56.......................Not Applicable
57.......................Not Applicable
58.......................Not Applicable
59.......................Not Applicable
</TABLE>

<PAGE>
   
                      ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                                     WORCESTER, MASSACHUSETTS
                   INDIVIDUAL FLEXIBLE PREMIUM VARIABLE LIFE INSURANCE POLICIES
                                    VARI-EXCEPTIONAL LIFE PLUS
    
 
   
                        This Prospectus provides important information about
                        Vari-Exceptional Life Plus, an individual flexible
                        premium variable life insurance policy issued by
                        Allmerica Financial Life Insurance and Annuity
                        Company to eligible applicants who are members of a
                        non- qualified benefit plan having five or more
                        members who are age 80 years old and under. The
                        policies are funded through the VEL Account, a
                        separate investment account of the Company that is
   PLEASE READ THIS     referred to as the Variable Account.
 PROSPECTUS CAREFULLY
 BEFORE INVESTING AND
  KEEP IT FOR FUTURE
      REFERENCE.
 
    VARIABLE LIFE       The Variable Account is subdivided into Sub-Accounts.
   POLICIES INVOLVE     Each Sub-Account invests exclusively in shares of one
   RISKS INCLUDING      of the following Funds of Allmerica Investment Trust,
   POSSIBLE LOSS OF     Variable Insurance Products Fund, Variable Insurance
      PRINCIPAL.        Products Fund II, T. Rowe Price International Series,
                        Inc., and Delaware Group Premium Fund, Inc.:
 
    
 
   
<TABLE>
<CAPTION>
                        ALLMERICA INVESTMENT TRUST                           VARIABLE INSURANCE PRODUCTS FUND
                        --------------------------------------------------   --------------------------------------------------
 <C>                    <S>                                                  <C>
 THIS PROSPECTUS MUST   Select Aggressive Growth Fund                        Fidelity VIP Overseas Portfolio
  BE ACCOMPANIED BY     Select Capital Appreciation Fund                     Fidelity VIP Equity-Income Portfolio
 PROSPECTUSES OF THE    Select Value Opportunity Fund                        Fidelity VIP Growth Portfolio
        FUNDS.          Select Emerging Markets Fund                         Fidelity VIP High Income Portfolio
                        Select International Equity Fund
                        Select Growth Fund                                   VARIABLE INSURANCE PRODUCTS FUND II
                        Select Strategic Growth Fund                         --------------------------------
                        Growth Fund                                          Fidelity VIP II Asset Manager Portfolio
                        Equity Index Fund                                    Fidelity VIP II Index 500 Portfolio
                        Select Growth and Income Fund
                        Investment Grade Income Fund                         DELAWARE GROUP PREMIUM FUND, INC.
                        Government Bond Fund                                 --------------------------------
                        Money Market Fund                                    DGPF International Equity Series
                                                                             T. ROWE PRICE INTERNATIONAL SERIES, INC.
                                                                             ----------------------------------
                                                                             T. Rowe Price International Stock Portfolio
</TABLE>
    
 
   
  THIS LIFE POLICY IS     Within limits, you may choose the amount of
        NOT:              initial premium desired and the initial Sum
 - A BANK DEPOSIT OR      Insured. You have the flexibility to vary the
   OBLIGATION;            frequency and amount of premium payments, subject
 - FEDERALLY INSURED;     to certain restrictions and conditions. You may
 - ENDORSED BY ANY        withdraw a portion of the Policy's surrender
   BANK OR                value, or the Policy may be fully surrendered at
   GOVERNMENTAL           any time, subject to certain limitations.
   AGENCY.                In certain circumstances, a Policy may be
                          considered a modified endowment contract. Under
                          the Internal Revenue Code (the "Code"), any policy
                          loan, partial withdrawal or surrender from a
                          modified endowment contract may be subject to tax
                          and tax penalties. See FEDERAL TAX CONSIDERATIONS
                          -- "Modified Endowment Contracts."
                          This Prospectus can also be obtained from the
                          Securities and Exchange Commission's website
                          (http://www.sec.gov).
                          IT MAY NOT BE ADVANTAGEOUS TO REPLACE EXISTING
                          INSURANCE WITH THE POLICY.
                          THE SECURITIES AND EXCHANGE COMMISSION HAS NOT
                          APPROVED OR DISAPPROVED THESE SECURITIES OR
                          DETERMINED THAT THE INFORMATION IS TRUTHFUL OR
                          COMPLETE. ANY REPRESENTATION TO THE CONTRARY IS A
                          CRIMINAL OFFENSE.
 
<TABLE>
 <C>                    <S>                                                  <C>
                        CORRESPONDENCE MAY BE MAILED TO                      DATED MAY 1, 1999
                        ALLMERICA LIFE                                       440 LINCOLN STREET
                        P.O. BOX 8014                                        WORCESTER, MASSACHUSETTS 01653
                        BOSTON, MA 02266-8014                                (508) 855-1000
</TABLE>
    
<PAGE>
                               TABLE OF CONTENTS
 
   
<TABLE>
<S>                                                                                     <C>
SPECIAL TERMS.........................................................................          4
SUMMARY...............................................................................          7
DESCRIPTION OF THE COMPANY, THE VEL ACCOUNT AND THE UNDERLYING FUNDS..................         17
INVESTMENT OBJECTIVES AND POLICIES....................................................         19
INVESTMENT ADVISORY SERVICES..........................................................         21
ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS.....................................         24
VOTING RIGHTS.........................................................................         25
THE POLICY............................................................................         25
  Applying for a Policy...............................................................         25
  Free-Look Period....................................................................         26
  Conversion Privileges...............................................................         26
  Premium Payments....................................................................         27
  Paid-up Insurance Option............................................................         27
  Allocation of Net Premiums..........................................................         28
  Transfer Privilege..................................................................         29
  Death Proceeds......................................................................         30
  Guideline Premium Test and Cash Value Accumulation Test.............................         30
  Election of Sum Insured Options.....................................................         31
  Change in Sum Insured Option........................................................         33
  Change in Face Amount...............................................................         34
  Policy Value and Surrender Value....................................................         35
  Payment Options.....................................................................         36
  Optional Insurance Benefits.........................................................         37
  Surrender...........................................................................         37
  Partial Withdrawal..................................................................         37
CHARGES AND DEDUCTIONS................................................................         37
  State Premium Tax...................................................................         38
  Monthly Deduction from Policy Value.................................................         38
  Charges Against Assets of the VEL Account...........................................         40
  Surrender Charge....................................................................         41
  Charges on Partial Withdrawal.......................................................         42
  Transfer Charges....................................................................         43
  Charge for Increase in Face Amount..................................................         43
  Other Administrative Charges........................................................         43
POLICY LOANS..........................................................................         44
  Loan Interest.......................................................................         44
  Repayment of Loans..................................................................         44
  Effect of Policy Loans..............................................................         45
POLICY TERMINATION AND REINSTATEMENT..................................................         45
  Termination.........................................................................         45
  Reinstatement.......................................................................         46
OTHER POLICY PROVISIONS...............................................................         46
DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY.......................................         48
DISTRIBUTION..........................................................................         49
SERVICES..............................................................................         49
REPORTS...............................................................................         50
LEGAL PROCEEDINGS.....................................................................         50
FURTHER INFORMATION...................................................................         50
INDEPENDENT ACCOUNTANTS...............................................................         50
</TABLE>
    
 
                                       2
<PAGE>
   
<TABLE>
<S>                                                                                     <C>
FEDERAL TAX CONSIDERATIONS............................................................         50
  The Company and the VEL Account.....................................................         51
  Taxation of the Policies............................................................         51
  Policy Loans........................................................................         52
  Modified Endowment Contracts........................................................         52
MORE INFORMATION ABOUT THE GENERAL ACCOUNT............................................         52
  General Description.................................................................         53
  General Account Value...............................................................         53
  The Policy..........................................................................         53
  Transfers, Surrenders, Partial Withdrawals and Policy Loans.........................         53
YEAR 2000 DISCLOSURE..................................................................         54
FINANCIAL STATEMENTS..................................................................         55
APPENDIX A -- OPTIONAL BENEFITS.......................................................        A-1
APPENDIX B -- PAYMENT OPTIONS.........................................................        B-1
APPENDIX C -- ILLUSTRATIONS...........................................................        C-1
APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES................................        D-1
APPENDIX E -- PERFORMANCE INFORMATION.................................................        E-1
FINANCIAL STATEMENTS..................................................................        F-1
</TABLE>
    
 
                                       3
<PAGE>
                                 SPECIAL TERMS
 
AGE: The Insured's age as of the nearest birthday measured from a Policy
anniversary.
 
ACCUMULATION UNIT: A measure of your interest in a Sub-Account.
 
BENEFICIARY: The person(s) designated by the Policyowner to receive the
insurance proceeds upon the death of the Insured.
 
   
COMPANY: Allmerica Financial Life Insurance and Annuity Company. "We," "our,"
"us," and "the Company" refer to Allmerica Financial Life Insurance and Annuity
Company in this Prospectus.
    
 
DATE OF ISSUE: The date set forth in the Policy used to determine the Monthly
Payment Date, Policy months, Policy years, and Policy anniversaries.
 
DEATH PROCEEDS: Prior to the Final Premium Payment Date, the Death Proceeds
equal the amount calculated under the applicable Sum Insured Option, less Debt
outstanding at the time of the Insured's death, partial withdrawals, if any,
partial withdrawal charges, and any due and unpaid Monthly Deductions. After the
Final Premium Payment Date, the Death Proceeds equal the Surrender Value of the
Policy.
 
DEBT: All unpaid Policy loans plus interest due or accrued on such loans.
 
DELIVERY RECEIPT: An acknowledgment, signed by the Policyowner and returned to
the Company's Principal Office, that the Policyowner has received the Policy and
the Notice of Withdrawal Rights.
 
EVIDENCE OF INSURABILITY: Information, satisfactory to the Company, that is used
to determine the Insured's Premium Class.
 
FACE AMOUNT: The amount of insurance coverage applied for. The Face Amount of
each Policy is set forth in the specification pages of the Policy.
 
FINAL PREMIUM PAYMENT DATE: The Policy anniversary nearest the Insured's 95th
birthday. The Final Premium Payment Date is the latest date on which a premium
payment may be made. After this date, the Death Proceeds equal the Surrender
Value of the Policy.
 
GENERAL ACCOUNT: All the assets of the Company other than those held in a
Separate Account.
 
GUIDELINE ANNUAL PREMIUM: The annual amount of premium that would be payable
through the Final Premium Payment Date of a Policy for the specified Sum
Insured, if premiums were fixed by the Company as to both timing and amount, and
monthly cost of insurance charges were based on the 1980 Commissioners Standard
Ordinary Mortality Table, Smoker or Non-Smoker, Male, Female (or Table B for
unisex Policies), net investment earnings at an annual effective rate of 5%, and
fees and charges as set forth in the Policy and any Policy riders. The Sum
Insured Option 1 Guideline Annual Premium is used when calculating the maximum
surrender charge.
 
GUIDELINE MINIMUM SUM INSURED: The minimum Sum Insured required to qualify the
Policy as "life insurance" under federal tax laws. The Guideline Minimum Sum
Insured varies by Age. It is calculated by multiplying the Policy Value by a
percentage determined by the Insured's Age.
 
INSURANCE AMOUNT AT RISK: The Sum Insured less the Policy Value.
 
LOAN VALUE: The maximum amount that may be borrowed under the Policy.
 
                                       4
<PAGE>
MONTHLY PAYMENT DATE: The date on which the Monthly Deduction is deducted from
Policy Value.
 
MONTHLY DEDUCTION: Charges deducted monthly from the Policy Value of a Policy
prior to the Final Premium Payment Date. The charges include the monthly cost of
insurance, the monthly cost of any benefits provided by riders, and the monthly
administrative charge.
 
NET PREMIUM: An amount equal to the premium less a premium tax charge.
 
POLICY CHANGE: Any change in the Face Amount, the addition or deletion of a
rider, or a change in the Sum Insured Option.
 
POLICY VALUE: The total amount available for investment under a Policy at any
time. It is equal to the sum of (a) the value of the Accumulation Units credited
to a Policy in the Sub-Accounts and (b) the accumulation in the General Account
credited to that Policy.
 
POLICYOWNER: The person, persons or entity entitled to exercise the rights and
privileges under the Policy.
 
PREMIUM CLASS: The risk classification that the Company assigns the Insured
based on the information in the application and any other Evidence of
Insurability considered by the Company. The Insured's Premium Class will affect
the cost of insurance charge and the amount of premium required to keep the
Policy in force.
 
PRINCIPAL OFFICE: The Company's office, located at 440 Lincoln Street,
Worcester, Massachusetts 01653.
 
PRO-RATA ALLOCATION: In certain circumstances, you may specify from which
Sub-Account certain deductions will be made or to which Sub-Account Policy Value
will be allocated. If you do not, the Company will allocate the deduction or
Policy Value among the General Account and the Sub-Accounts in the same
proportion that the Policy Value in the General Account and the Policy Value in
each Sub-Account bear to the total Policy Value on the date of deduction or
allocation.
 
SEPARATE ACCOUNT: A Separate Account consists of assets segregated from the
Company's other assets. The investment performance of the assets of each
Separate Account is determined separately from the other assets of the Company.
The assets of a Separate Account which are equal to the reserves and other
contract liabilities are not chargeable with liabilities arising out of any
other business which the Company may conduct.
 
   
SUB-ACCOUNT: A subdivision of the VEL Account. Each Sub-Account invests
exclusively in the shares of a corresponding Fund of the Allmerica Investment
Trust ("Trust"), a corresponding Portfolio of the Variable Insurance Products
Fund ("Fidelity VIP") or the Variable Insurance Products Fund II ("Fidelity VIP
II"), the Portfolio of T. Rowe Price International Series, Inc. ("T. Rowe
Price"), or the Series of Delaware Group Premium Fund, Inc. ("DGPF").
    
 
SUM INSURED: The amount payable upon the death of the Insured before the Final
Premium Payment Date, prior to deductions for Debt outstanding at the time of
the Insured's death, partial withdrawals and partial withdrawal charges, if any,
and any due and unpaid monthly deductions. The amount of the Sum Insured will
depend on the Sum Insured Option chosen, but will always be at least equal to
the Face Amount.
 
SURRENDER VALUE: The amount payable upon a full surrender of the Policy. It is
the Policy Value, less any Debt and any surrender charges.
 
                                       5
<PAGE>
   
UNDERLYING FUNDS (FUNDS): The Funds of the Allmerica Investment Trust ("Trust"),
the Portfolios of the Variable Insurance Products Fund ("Fidelity VIP") and
Variable Insurance Products Fund II ("Fidelity VIP II"), the Portfolio of T.
Rowe Price International Series, Inc. ("T. Rowe Price") and the Series of the
Delaware Group Premium Fund, Inc. ("DGPF") available under the Policies.
    
 
VALUATION DATE: A day on which the net asset value of the shares of any of the
Underlying Funds is determined and Accumulation Unit values of the Sub-Accounts
are determined. Valuation Dates currently occur on each day on which the New
York Stock Exchange is open for trading, and on such other days (other than a
day during which no payment, partial withdrawal, or surrender of a Policy is
received) when there is a sufficient degree of trading in an Underlying Fund's
securities such that the current net asset value of the Sub-Accounts may be
materially affected.
 
VALUATION PERIOD: The interval between two consecutive Valuation Dates.
 
VEL ACCOUNT: A Separate Account of the Company to which the Policyowner may make
Net Premium allocations.
 
WRITTEN REQUEST: A request by the Policyowner in writing, satisfactory to the
Company.
 
YOU OR YOUR: The Policyowner, as shown in the application or the latest change
filed with the Company.
 
                                       6
<PAGE>
                                    SUMMARY
 
   
The following is a summary of the individual flexible premium variable life
insurance policy sold by Allmerica Financial Life Insurance and Annuity Company
("Company"). It highlights key points from the Prospectus which follows. If you
are considering the purchase of this product, you should read the Prospectus
carefully before making a decision. It offers a more complete presentation of
the topics presented here, and will help you better understand the product.
However, the Policy together with its attached application constitutes the
entire agreement between the Company and You.
    
 
   
There is no guaranteed minimum Policy Value. The value of a Policy will vary up
or down to reflect the investment experience of allocations to the Sub-Accounts
and the fixed rates of interest earned by allocations to the General Account.
The Policy Value will also be adjusted for other factors, including the amount
of charges imposed. The Policy will remain in effect so long as the Policy Value
less any outstanding Debt is sufficient to pay certain monthly charges imposed
in connection with the Policy. The Policy Value may decrease to the point where
the Policy will lapse and provide no further death benefit without additional
premium payments.
    
 
   
If the Policy is in effect at the death of the Insured, the Company will pay a
death benefit (the "Death Proceeds") to the Beneficiary. Prior to the Final
Premium Payment Date, the Death Proceeds equal the Sum Insured, less any Debt,
partial withdrawals, and any due and unpaid charges. If the Guideline Premium
Test is in effect (See "Election of Sum Insured Options"), you may choose either
Sum Insured Option 1 (the Sum Insured is fixed in amount) or Sum Insured Option
2 (the Sum Insured includes the Policy Value in addition to a fixed insurance
amount), and may change between Sum Insured Option 1 and Option 2, subject to
certain conditions. If the Cash Value Accumulation Test is in effect, Sum
Insured Option 3 (the Sum Insured is fixed in amount) will apply. A Minimum Sum
Insured, equivalent to a percentage of the Policy Value, will apply if greater
than the Sum Insured otherwise payable under Option 1, Option 2 or Option 3.
    
 
   
The purpose of the Policy is to provide insurance protection for the Beneficiary
named therein. This Summary is intended to provide only a very brief overview of
the more significant aspects of the Policy. Further detail is provided in this
Prospectus and in the Policy. No claim is made that the Policy is in any way
similar or comparable to a systematic investment plan of a mutual fund. The
Policy, together with its attached application, constitutes the entire agreement
between you and the Company.
    
 
                                       7
<PAGE>
 FREE-LOOK PERIOD -- The Policy provides for an initial free-look period. You
 may cancel the Policy by mailing or delivering it to the Principal Office or
 to an agent of the Company on or before the latest of:
 
     - 45 days after the application for the Policy is signed,
 
     - ten days after you receive the Policy (or, if required by state law, the
       longer period indicated in your Policy), or
 
     - ten days after the Company mails or personally delivers a Notice of
       Withdrawal Rights to you.
 
   
 When you return the Policy, the Company will mail a refund to you within seven
 days. The refund of any premium paid by check may be delayed until the check
 has cleared your bank.
    
 
   
 Where required by state law, the refund will equal the premiums paid. In other
 states, the refund will equal the sum of:
    
 
     (1) the difference between the premium, including fees and charges paid,
       and any amount allocated to the VEL Account, PLUS
 
     (2) the value of the amounts allocated to the VEL Account, PLUS
 
     (3) any fees or charges imposed on the amounts allocated to the VEL
       Account.
 
 The amount refunded in (1) above includes any premiums allocated to the
 General Account. A free-look privilege also applies after a requested increase
 in the Face Amount. See THE POLICY -- "Free-Look Period."
 
   
 CONVERSION PRIVILEGES -- During the first 24 Policy months after the Date of
 Issue, subject to certain restrictions, you may convert the Policy to a fixed
 flexible premium adjustable life insurance policy by simultaneously
 transferring all accumulated value in the Sub-Accounts to the General Account
 and instructing the Company to allocate all future premiums to the General
 Account. A similar conversion privilege is in effect for 24 Policy months
 after the date of an increase in the Face Amount. Where required by state law,
 and at your request, the Company will issue a flexible premium adjustable life
 insurance policy to you. The new policy will have the same Face Amount, Issue
 Age, Date of Issue, and risk classifications as the original Policy. See THE
 POLICY -- "Conversion Privileges."
    
 
ABOUT THE POLICY
 
The Policy allows you to make premium payments in any amount and frequency,
subject to certain limitations. As long as the Policy remains in force, it will
provide for:
 
    - life insurance coverage on the named Insured,
 
    - Policy Value,
 
    - surrender rights and partial withdrawal rights,
 
    - loan privileges, and
 
    - in some cases, additional insurance benefits available by rider for an
      additional charge.
 
                                       8
<PAGE>
LIFE INSURANCE
The Policies are life insurance contracts with death benefits, Policy Value, and
other features traditionally associated with life insurance. The Policies are
"variable" because, unlike the fixed benefits of ordinary whole life insurance,
the Policy Value will, and under certain circumstances the Death Proceeds may,
increase or decrease depending on the investment experience of the Sub-Accounts
of the VEL Account.
 
FLEXIBLE PREMIUM
The Policy is a "flexible premium" policy because, unlike traditional insurance
policies, there is no fixed schedule for premium payments. Although you may
establish a schedule of premium payments ("planned premium payments"), failure
to make the planned premium payments will not necessarily cause a Policy to
lapse, nor will making the planned premium payments guarantee that a Policy will
remain in force. Thus, you may, but are not required to, pay additional
premiums.
 
The Policy will remain in force until the Surrender Value is insufficient to
cover the next Monthly Deduction and loan interest accrued, if any, and a grace
period of 62 days has expired without adequate payment being made by you.
 
APPLYING FOR A POLICY
At the time of applying for a Policy, the proposed Insured will complete an
application, which lists the proposed amount of insurance and indicates how much
of that insurance is considered eligible for simplified underwriting. If the
eligibility questions on the application are answered "Yes" and the application
is returned within 30 days of the eligibility date, the Company will provide
immediate coverage equal to the simplified underwriting amount. If the proposed
Insured is a standard premium class, any insurance in excess of the simplified
underwriting amount will begin on the date the application and medical
examinations, if any, are completed. If the proposed Insured cannot answer the
eligibility questions "Yes" and if the proposed Insured is not a standard risk,
insurance coverage will begin only after the Company (1) approves the
application, (2) the Policy is delivered and accepted, and (3) the first premium
is paid.
 
   
If any premiums are paid prior to the issuance of the Policy, such premiums will
be held in the Company's General Account. If your application is approved and
the Policy is issued and accepted, the initial premiums held in the General
Account will be credited with interest at a specified rate beginning not later
than the date of receipt of the premiums at the Company's Principal Office. IF A
POLICY IS NOT ISSUED AND ACCEPTED, THE INITIAL PREMIUMS WILL BE RETURNED TO YOU
WITHOUT INTEREST.
    
 
ALLOCATION OF NET PREMIUMS
Net Premiums are the premiums paid less the actual premium tax. Net Premiums may
be allocated to one or more Sub-Accounts of the VEL Account, to the General
Account, or to any combination of Accounts. You bear the investment risk of Net
Premiums allocated to the Sub-Accounts. Allocations may be made to no more than
twenty Sub-Accounts at any one time. The minimum allocation is 1% of Net
Premium. All allocations must be in whole numbers and must total 100%. See THE
POLICY -- "Allocation of Net Premiums."
 
Premiums allocated to the Company's General Account will earn a fixed rate of
interest. Net Premiums and minimum interest are guaranteed by the Company. For
more information, see MORE INFORMATION ABOUT THE GENERAL ACCOUNT.
 
POLICY VALUE AND SURRENDER VALUE
The Policy Value is the total amount available for investment under a Policy at
any time. It is the sum of the value of all Accumulation Units in the
Sub-Accounts of the VEL Account and all accumulations in the General Account of
the Company credited to the Policy. The Policy Value reflects the amount and
frequency of Net Premiums paid, charges and deductions imposed under the Policy,
interest credited to accumulations in the General Account, investment
performance of the Sub-Account(s) to which Policy Value has been allocated, and
partial withdrawals. The Policy Value may be relevant to the computation of the
Death
 
                                       9
<PAGE>
Proceeds. You bear the entire investment risk for amounts allocated to the VEL
Account. The Company does not guarantee a minimum Policy Value.
 
The Surrender Value will be the Policy Value, less any Debt and surrender
charges. The Surrender Value is relevant, for example, in the computation of the
amounts available upon partial withdrawals, Policy loans or surrender.
 
POLICY LAPSE AND REINSTATEMENT
The failure to make premium payments will not cause a Policy to lapse unless:
 
    (a) the Surrender Value is insufficient to cover the next Monthly Deduction
       plus loan interest accrued, if any, or
 
    (b) Debt exceeds Policy Value.
 
A 62-day grace period applies to each situation.
 
Subject to certain conditions (including Evidence of Insurability showing that
the Insured is insurable according to the Company's underwriting rules and the
payment of sufficient premium), a Policy may be reinstated at any time within
three years after the expiration of the grace period and prior to the Final
Premium Payment Date. See POLICY TERMINATION AND REINSTATEMENT.
 
PARTIAL WITHDRAWAL
After the first Policy year, you may make partial withdrawals in a minimum
amount of $500 from the Policy Value. Under Option 1 or Option 3, the Face
Amount is reduced by the amount of the partial withdrawal, and a partial
withdrawal will not be allowed if it would reduce the Face Amount below $40,000.
 
A transaction charge which is described in CHARGES AND DEDUCTIONS -- "Charges on
Partial Withdrawal," will be assessed to reimburse the Company for the cost of
processing each partial withdrawal. A partial withdrawal charge also may be
imposed upon a partial withdrawal. Generally, amounts withdrawn during each
Policy year in excess of 10% of the Policy Value ("excess withdrawal") are
subject to the partial withdrawal charge. The partial withdrawal charge is equal
to 5% of the excess withdrawal up to the surrender charge on the date of
withdrawal. If no surrender charge is applicable at the time of withdrawal, no
partial withdrawal charge will be deducted. The Policy's outstanding surrender
charge will be reduced by the amount of the partial withdrawal charge deducted.
See THE POLICY -- "Partial Withdrawal" and CHARGES AND DEDUCTIONS -- "Charges on
Partial Withdrawal."
 
LOAN PRIVILEGE
You may borrow against the Policy Value. The total amount you may borrow is the
Loan Value. Loan Value in the first Policy year is 75% of an amount equal to
Policy Value less surrender charge, Monthly Deductions, and interest on Debt to
the end of the Policy year. Thereafter, Loan Value is 90% of an amount equal to
Policy Value less the surrender charge.
 
Policy loans will be allocated among the General Account and the Sub-Accounts in
accordance with your instructions. If no allocation is made by you, the Company
will make a Pro-Rata Allocation among the Accounts. In either case, Policy Value
equal to the Policy loan will be transferred from the appropriate Sub-Account(s)
to the General Account, and will earn monthly interest at an effective annual
rate of at least 6%. Therefore, a Policy loan may have a permanent impact on the
Policy Value even though it is eventually repaid. Although the loan amount is a
part of the Policy Value, the Death Proceeds will be reduced by the amount of
outstanding Debt at the time of death.
 
Policy loans will bear interest at a fixed rate of 8% per year, due and payable
in arrears at the end of each Policy year. If interest is not paid when due, it
will be added to the loan balance. Policy loans may be repaid at any time. You
must notify the Company if a payment is a loan repayment; otherwise, it will be
considered a
 
                                       10
<PAGE>
premium payment. Any partial or full repayment of Debt by you will be allocated
to the General Account or Sub-Accounts in accordance with your instructions. If
you do not specify an allocation, the Company will allocate the loan repayment
in accordance with your most recent premium allocation instructions. See POLICY
LOANS.
 
PREFERRED LOAN OPTION
A preferred loan option is available under the Policies. The preferred loan
option will be available upon Written Request. It may be revoked by you at any
time. If this option has been selected, after the tenth policy anniversary
Policy Value in the General Account equal to the loan amount will be credited
with interest at an effective annual yield of at least 7.5%. Our current
practice is to credit a rate of interest equal to the rate being charged for the
preferred loan.
 
There is some uncertainty as to the tax treatment of preferred loans. Consult a
qualified tax adviser (and see FEDERAL TAX CONSIDERATIONS). THE PREFERRED LOAN
OPTION IS NOT AVAILABLE IN ALL STATES.
 
DEATH PROCEEDS
The Policy provides for the payment of certain Death Proceeds to the named
Beneficiary upon the death of the Insured. Prior to the Final Premium Payment
Date, the Death Proceeds will be equal to the Sum Insured, reduced by any
outstanding Debt, partial withdrawals, partial withdrawal charges, and any
Monthly Deductions due and not yet deducted through the Policy month in which
the Insured dies. Three Sum Insured Options are available. Under Option 1 and
Option 3, the Sum Insured is the greater of the Face Amount of the Policy or the
Guideline Minimum Sum Insured. Under Option 2, the Sum Insured is the greater of
the Face Amount of the Policy plus the Policy Value or the Guideline Minimum Sum
Insured. The Guideline Minimum Sum Insured is equivalent to a percentage
(determined each month based on the Insured's Age) of the Policy Value. On or
after the Final Premium Payment Date, the Death Proceeds will equal the
Surrender Value. See THE POLICY -- "Death Proceeds."
 
The Death Proceeds under the Policy may be received in a lump sum or under one
of the Payment Options described in the Policy. See "APPENDIX B -- PAYMENT
OPTIONS."
 
FLEXIBILITY TO ADJUST SUM INSURED
Subject to certain limitations, you may adjust the Sum Insured, and thus the
Death Proceeds, at any time prior to the Final Premium Payment Date, by
increasing or decreasing the Face Amount of the Policy. Any change in the Face
Amount will affect the monthly cost of insurance charges and the amount of the
surrender charge. If the Face Amount is decreased, a pro-rata surrender charge
may be imposed. The Policy Value is reduced by the amount of the charge. See THE
POLICY -- "Change in Face Amount."
 
The minimum increase in Face Amount is $10,000, and any increase may also
require additional Evidence of Insurability satisfactory to the Company. The
increase is subject to a "free-look period" and, during the first 24 months
after the increase, to a conversion privilege. See THE POLICY -- "Free-Look
Period" and "Conversion Privileges."
 
ADDITIONAL INSURANCE BENEFITS
You have the flexibility to add additional insurance benefits by rider. These
include the Waiver of Premium Rider, Accidental Death Benefit Rider, Guaranteed
Insurability Rider, Other Insured Rider, Children's Insurance Rider, Exchange
Option Rider, Living Benefits Rider, and Exchange to Term Insurance Rider. See
APPENDIX A -- OPTIONAL BENEFITS.
 
The cost of these optional insurance benefits will be deducted from Policy Value
as part of the Monthly Deduction. See CHARGES AND DEDUCTIONS -- "Monthly
Deduction from Policy Value."
 
                                       11
<PAGE>
POLICY FEES AND CHARGES
 
There are costs related to the insurance and investment features of the Policy.
Fees and charges to cover these costs are deducted in several ways.
 
PREMIUM TAX CHARGE
A charge for state and local premium taxes (if any) is deducted from each
premium payment. State premium taxes generally range from 0.75% to 5%, while
local premium taxes (if any) vary by jurisdiction within a state. The premium
tax charge will change when either the applicable jurisdiction changes or the
tax rate within the applicable jurisdiction changes. The Company should be
notified of any change in address of the Insured as soon as possible.
 
MONTHLY DEDUCTIONS FROM POLICY VALUE
On the Date of Issue and each Monthly Payment Date thereafter prior to the Final
Premium Payment Date, certain charges ("Monthly Deductions") will be deducted
from the Policy Value. The Monthly Deduction consists of a charge for cost of
insurance, a charge for the cost of any additional benefits provided by rider,
and a charge for administrative expenses. You may instruct the Company to deduct
the Monthly Deduction from one specific Sub-Account. If you do not, the Company
will make a Pro-Rata Allocation of the charge. No Monthly Deductions are made on
or after the Final Premium Payment Date.
 
The MONTHLY COST OF INSURANCE CHARGE is determined by multiplying the Insurance
Amount at Risk (the Sum Insured minus the Policy Value) for each Policy month by
the applicable cost of insurance rate or rates. The Insurance Amount at Risk
will be affected by any decreases or increases in the Face Amount.
 
A MONTHLY ADMINISTRATIVE CHARGE of $5 per month is made for administrative
expenses. The charge is designed to reimburse the Company for the costs
associated with issuing and administering the Policies, such as processing
premium payments, Policy loans and loan repayments, changes in Sum Insured
Option, and death claims. These charges also help cover the cost of providing
annual statements and responding to Policyowner inquiries. The monthly
administrative charge is described in CHARGES AND DEDUCTIONS -- "Monthly
Deduction from Policy Value."
 
As noted above, certain additional insurance rider benefits are available under
the Policy for an additional monthly charge. See APPENDIX A -- OPTIONAL
BENEFITS.
 
DEDUCTIONS FROM THE VEL ACCOUNT
A daily charge equivalent to an effective annual rate of 0.65% of the average
daily net asset value of each Sub-Account of the VEL Account is imposed to
compensate the Company for its assumption of certain mortality and expense
risks. See CHARGES AND DEDUCTIONS -- "Charges Against Assets of the VEL
Account."
 
In addition to the charges described above, certain fees and expenses are
deducted from the assets of the Underlying Funds. See CHARGES AND DEDUCTIONS --
"Charges Against Assets of the VEL Account." The levels of fees and expenses
vary among the Underlying Funds.
 
SURRENDER CHARGES
 
At any time that a Policy is in effect, a Policyowner may elect to surrender the
Policy and receive its Surrender Value. A surrender charge is calculated upon
issuance of the Policy and upon each increase in Face Amount. The surrender
charge is only imposed if less than ten years have elapsed from the Date of
Issue or any increase in the Face Amount and you request a full surrender or a
decrease in Face Amount.
 
DEFERRED ADMINISTRATIVE CHARGE
A component of the surrender charge is a charge for administrative expenses.
This deferred administrative charge is $8.50 per thousand dollars of the initial
Face Amount or of an increase in Face Amount. The charge
 
                                       12
<PAGE>
is designed to reimburse the Company for administrative costs associated with
product research and development, underwriting, Policy administration,
decreasing the Face Amount, and surrendering a Policy. Because the maximum
surrender charge reduces by 1% per month after the 44th Policy month and becomes
zero after the 120th month after Date of Issue or the effective date of an
increase in Face Amount, in certain situations some or all of the deferred
administrative charge may not be assessed upon surrender of the Policy. See THE
POLICY -- "Surrender" and CHARGES AND DEDUCTIONS -- "Surrender Charge."
 
SURRENDER CHARGE ON THE INITIAL FACE AMOUNT
The maximum surrender charge calculated upon issuance of the Policy is equal to
the sum of (a) plus (b) where (a) is a deferred administrative charge equal to
$8.50 per thousand dollars of the initial Face Amount and (b) is a deferred
sales charge equal to 30% of the Guideline Annual Premium. In accordance with
limitations under state insurance regulations, the amount of the maximum
surrender charge will not exceed a specified amount per $1,000 of initial Face
Amount, as indicated in APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES.
The maximum surrender charge remains level for the first 44 Policy months,
reduces by 1% per month for the next 76 Policy months, and is zero thereafter.
If you surrender the Policy before making premium payments associated with the
initial Face Amount which are at least equal to the Guideline Annual Premium,
the actual surrender charge imposed may be less than the maximum. See THE POLICY
- -- "Surrender" and CHARGES AND DEDUCTIONS -- "Surrender Charge."
 
SURRENDER CHARGE ON INCREASES IN FACE AMOUNT
A separate surrender charge will apply to and is calculated for each increase in
Face Amount. The maximum surrender charge for the increase is equal to the sum
of (a) plus (b) where (a) is equal to $8.50 per thousand dollars of increase,
and (b) is equal to 30% of the Guideline Annual Premium for the increase. In
accordance with limitations under state insurance regulations, the amount of the
Surrender Charge will not exceed a specified amount per $1,000 of increase, as
indicated in APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES. As is true
for the initial Face Amount, (a) is a deferred administrative charge and (b) is
a deferred sales charge. This maximum surrender charge remains level for the
first 44 Policy months following the increase, reduces by 1% per month for the
next 76 Policy months, and is zero thereafter. The actual surrender charge with
respect to the increase may be less than the maximum. See THE POLICY --
"Surrender" and CHARGES AND DEDUCTIONS -- "Surrender Charge."
 
SURRENDER CHARGES ON DECREASES IN FACE AMOUNT
   
In the event of a decrease in Face Amount, the surrender charge imposed is
proportional to the charge that would apply to a full surrender. For
information, see THE POLICY -- "Surrender" and CHARGES AND DEDUCTIONS --
"Surrender Charge" or APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES.
    
 
OTHER CHARGES (NON-PERIODIC)
 
TRANSACTION CHARGE ON PARTIAL WITHDRAWALS
   
A transaction charge, which is the smaller of 2% of the amount withdrawn or $25,
is assessed at the time of each partial withdrawal to reimburse the Company for
the cost of processing the withdrawal. In addition to the transaction charge, a
partial withdrawal charge may also be made under certain circumstances. The
transaction fee applies to all partial withdrawals, including a Withdrawal
without a surrender charge. See CHARGES AND DEDUCTIONS -- "Charges on Partial
Withdrawal."
    
 
CHARGE FOR INCREASE IN FACE AMOUNT
For each increase in Face Amount, a charge of $40 will be deducted from Policy
Value. This charge is designed to reimburse the Company for underwriting and
administrative costs associated with the increase. See THE POLICY -- "Change In
Face Amount" and CHARGES AND DEDUCTIONS -- "Charge for Increase In Face Amount."
 
                                       13
<PAGE>
TRANSFER CHARGE
The first 12 transfers of Policy Value in a Policy year will be free of charge.
Thereafter, with certain exceptions, a transfer charge of $10 will be imposed
for each transfer request to reimburse the Company for the costs of processing
the transfer. See THE POLICY -- "Transfer Privilege" and CHARGES AND DEDUCTIONS
- -- "Transfer Charges."
 
OTHER ADMINISTRATIVE CHARGES
The Company reserves the right to impose a charge for the administrative costs
associated with changing the Net Premium allocation instructions, for changing
the allocation of any Monthly Deductions among the various Sub-Accounts, or for
a projection of values. See CHARGES AND DEDUCTIONS -- "Other Administrative
Charges."
 
INVESTMENT OPTIONS
 
   
The Policies permit Net Premiums to be allocated either to the Company's General
Account or to the VEL Account. The VEL Account is currently comprised of 22
Sub-Accounts ("Sub-Accounts"). Of these 22 Sub-Accounts, 21 are available to the
Policies. Each Sub-Account invests exclusively in a corresponding Underlying
Fund of the Allmerica Investment Trust ("Trust") managed by Allmerica Financial
Investment Management Services, Inc., the Fidelity Variable Insurance Products
Fund ("Fidelity VIP") or the Fidelity Variable Insurance Products Fund II
("Fidelity VIP II") managed by Fidelity Management & Research Company ("FMR"),
T. Rowe Price International Series, Inc. ("T. Rowe Price") managed by Rowe
Price-Fleming International, Inc. ("Price-Fleming") with respect to the T. Rowe
Price International Stock Portfolio, or the Delaware Group Premium Fund, Inc.
("DGPF") managed by Delaware International Advisers Ltd. with respect to the
International Equity Series. In some states, insurance regulations may restrict
the availability of particular Underlying Funds. The Policies permit you to
transfer Policy Value among the available Sub-Accounts and between the
Sub-Accounts and the General Account of the Company, subject to certain
limitations described under THE POLICY -- "Transfer Privilege."
    
 
The Trust, Fidelity VIP, Fidelity VIP II, T. Rowe Price and DGPF are open-end,
diversified series management investment companies. Each of the Funds has its
own investment objectives. However, certain underlying Funds have investment
objectives similar to other underlying Funds. The following Funds are available
under the Policies:
 
   
<TABLE>
<S>                                 <C>
ALLMERICA INVESTMENT TRUST          VARIABLE INSURANCE PRODUCTS FUND
- ---------------------------------   ----------------------------------------------------
Select Aggressive Growth Fund       Fidelity VIP Overseas Portfolio
Select Capital Appreciation Fund    Fidelity VIP Equity-Income Portfolio
Select Value Opportunity Fund       Fidelity VIP Growth Portfolio
Select Emerging Markets Fund        Fidelity VIP High Income Portfolio
Select International Equity Fund
Select Growth Fund                  VARIABLE INSURANCE PRODUCTS FUND II
                                    ----------------------------------------------------
Select Strategic Growth Fund        Fidelity VIP II Asset Manager Portfolio
Growth Fund                         Fidelity VIP II Index 500 Portfolio
Equity Index Fund
Select Growth and Income Fund       DELAWARE GROUP PREMIUM FUND, INC.
                                    ----------------------------------------------------
Investment Grade Income Fund        DGPF International Equity Series
Government Bond Fund
Money Market Fund                   T. ROWE PRICE INTERNATIONAL SERIES, INC.
                                    ----------------------------------------------------
                                    T. Rowe Price International Stock Portfolio
</TABLE>
    
 
The value of each Sub-Account will vary daily depending upon the performance of
the Underlying Fund in which it invests. Each Sub-Account reinvests dividends or
capital gains distributions received from an Underlying Fund in additional
shares of that Underlying Fund. There can be no assurance that the investment
 
                                       14
<PAGE>
objectives of the Underlying Funds can be achieved. For more information, see
DESCRIPTION OF THE COMPANY, THE VEL ACCOUNT, AND THE UNDERLYING FUNDS.
 
CHARGES OF THE UNDERLYING FUNDS
   
In addition to the charges described above, certain fees and expenses are
deducted from the assets of the Underlying Funds. The levels of fees and
expenses vary among the Underlying Funds. The following table shows the expenses
of the Underlying Funds for 1998. For more information concerning fees and
expenses, see the prospectuses of the Underlying Funds.
    
 
   
<TABLE>
<CAPTION>
                                                              MANAGEMENT FEE      OTHER EXPENSES     TOTAL FUND EXPENSES
                                                             (AFTER VOLUNTARY   (AFTER APPLICABLE      (AFTER WAIVERS/
UNDERLYING FUND                                                  WAIVERS)        REIMBURSEMENTS)       REIMBURSEMENTS)
- ----------------------------------------------------------  ------------------  ------------------  ----------------------
<S>                                                         <C>                 <C>                 <C>
Select Aggressive Growth Fund.............................         0.88%                0.07%              0.95%(1)(2)
Select Capital Appreciation Fund..........................         0.94%                0.10%              1.04%(1)(2)
Select Value Opportunity Fund.............................         0.90%(1)*            0.08%              0.98%(1)(2)*
Select Emerging Markets Fund(@)...........................         1.00%*               1.19%              2.19%(1)(2)*
Select International Equity Fund..........................         0.90%                0.12%              1.02%(1)(2)
DGPF International Equity Series..........................         0.82%(4)             0.13%              0.95%(4)
Fidelity VIP Overseas Portfolio...........................         0.74%                0.17%              0.91%(3)
T. Rowe Price International Stock Portfolio...............         1.05%                0.00%              1.05%
Select Growth Fund........................................         0.81%                0.05%              0.86%(1)(2)**
Select Strategic Growth Fund(@)...........................         0.39%*               0.81%              1.20%(1)(2)*
Growth Fund...............................................         0.44%                0.05%              0.49%(1)(2)
Fidelity VIP Growth Portfolio.............................         0.59%                0.09%              0.68%(3)
Fidelity VIP II Index 500 Portfolio.......................         0.24%                0.11%              0.35%(3)
Equity Index Fund.........................................         0.29%                0.07%              0.36%(1)
Fidelity VIP Equity-Income Portfolio......................         0.49%                0.09%              0.58%(3)
Select Growth and Income Fund.............................         0.68%                0.05%              0.73%(1)(2)
Fidelity VIP II Asset Manager Portfolio...................         0.54%                0.10%              0.64%(3)
Fidelity VIP High Income Portfolio........................         0.58%                0.12%              0.70%
Investment Grade Income Fund..............................         0.43%                0.09%              0.52%(1)
Government Bond Fund......................................         0.50%                0.14%              0.64%(1)
Money Market Fund.........................................         0.26%                0.06%              0.32%(1)
</TABLE>
    
 
   
(@) Select Emerging Markets Fund and Select Strategic Growth Fund commenced
operations on February 20, 1998. Expenses shown are annualized.
    
 
   
* Amount has been adjusted to reflect a voluntary expense limitation currently
in effect for Select Emerging Markets Fund, Select Value Opportunity Fund, and
Select Strategic Growth Fund. Without these adjustments, the Management Fees and
Total Fund Expenses would have been 1.35% and 2.54%, respectively for Select
Emerging Markets Fund, 0.91% and 0.99%, respectively, for Select Value
Opportunity Fund, and 0.85% and 1.66%, respectively for Select Strategic Growth
Fund.
    
 
   
** Effective June 1, 1998, the management fee for the Select Growth Fund was
revised. The Management Fee and Total Fund Expense ratios shown in the table
above have been adjusted to assume that the revised rates took effect January 1,
1998.
    
 
   
(1) Until further notice, Allmerica Financial Investment Management Services,
Inc. ("AFIMS") has declared a voluntary expense limitation of 1.35% of average
net assets for Select Aggressive Growth Fund and Select Capital Appreciation
Fund, 1.25% for Select Value Opportunity Fund, 1.50% for Select International
Equity Fund, 1.20% for Growth Fund and Select Growth Fund, 1.10% for Select
Growth and Income Fund , 1.00% for Investment Grade Income Fund and Government
Bond Fund, and 0.60% for Money Market Fund and Equity Index Fund. The total
operating expenses of these Funds of the Trust were less than their respective
expense limitations throughout 1998.
    
 
                                       15
<PAGE>
Until further notice, AFIMS has declared a voluntary expense limitation of 1.20%
of average daily net assets for the Select Strategic Growth Fund. In addition,
AFIMS has agreed to voluntarily waive its management fee to the extent that
expenses of the Select Emerging Markets Fund exceed 2.00% of the Fund's average
daily net assets, except that such waiver shall not exceed the net amount of
management fees earned by AFIMS from the Fund after subtracting fees paid by
AFIMS to a sub-adviser.
 
   
Until further notice, the Select Value Opportunity Fund's management fee rate
has been voluntarily limited to an annual rate of 0.90% of average daily net
assets, and total expenses are limited to 1.25% of average daily net assets.
    
 
   
The declaration of a voluntary management fee or expense limitation in any year
does not bind the Manager to declare future expense limitations with respect to
these Funds. These limitations may be terminated at any time.
    
 
   
(2) These funds have entered into agreements with brokers whereby brokers rebate
a portion of commissions. Had these amounts been treated as reductions of
expenses, the total annual fund operating expense ratios would have been 2.19%
for Select Emerging Markets Fund, 0.92% for Select Aggressive Growth Fund, 1.02%
for Select Capital Appreciation Fund, 0.94% for Select Value Opportunity Fund,
1.01% for Select International Equity Fund, 0.84% for Select Growth Fund, 1.14%
for Select Strategic Growth Fund, 0.46% for Growth Fund, and 0.70% for Select
Growth and Income Fund.
    
 
   
(3) A portion of the brokerage commissions that certain funds paid were used to
reduce Fund expenses. In addition, certain funds, or Fidelity Management &
Research Company on behalf of certain funds, have entered into arrangements with
their custodian whereby credits realized as a result of uninvested cash balances
were used to reduce custodian expenses. Including these reductions, the total
fund expenses presented in the table would have been 0.57% for Fidelity VIP
Equity-Income Portfolio, 0.66% for Fidelity VIP Growth Portfolio, 0.89% for
Fidelity VIP Overseas Portfolio, and 0.63% for Fidelity VIP II Asset Manager
Portfolio, and 0.28% for Fidelity VIP II Index 500 Portfolio.
    
 
   
(4) Effective May 1, 1999, Delaware International Advisers Ltd., the investment
adviser for the DGPF International Equity Series, has agreed to limit total
annual expenses of the fund to 0.95%. This limitation replaces a prior
limitation of 0.95% that expired on April 30, 1999. The new limitation will be
in effect through October 31, 1999. For the fiscal year ended December 31, 1998,
the actual ratio of total annual expenses wa 0.98%.
    
 
   
The Underlying Fund information above was provided by the Underlying Funds and
was not independently verified by the Company.
    
 
TAX TREATMENT
 
A Policy is generally subject to the same federal income tax treatment as a
conventional fixed benefit life insurance policy. Under current tax law, to the
extent there is no change in benefits, you will be taxed on Policy Value
withdrawn from the Policy only to the extent that the amount withdrawn exceeds
the total premiums paid. Withdrawals in excess of premiums paid will be treated
as ordinary income. During the first 15 Policy years, however, an "interest
first" rule applies to any distribution of cash that is required under Section
7702 of the Internal Revenue Code because of a reduction in benefits under the
Policy. Death Proceeds under the Policy are excludable from the gross income of
the Beneficiary, but in some circumstances the Death Proceeds or the Policy
Value may be subject to federal estate tax. See FEDERAL TAX CONSIDERATIONS --
"Taxation of the Policies."
 
A Policy offered by this Prospectus may be considered a "modified endowment
contract" if it fails a "seven-pay" test. The Policy fails to satisfy the
seven-pay test if the cumulative premiums paid under the Policy at any time
during the first seven Policy years or within seven years of a material change
in the Policy exceeds the
 
                                       16
<PAGE>
sum of the net level premiums that would have been paid, had the Policy provided
for paid-up future benefits after the payment of seven level premiums. If the
Policy is considered a modified endowment contract, all distributions (including
Policy loans, partial withdrawals, surrenders or assignments) will be taxed on
an "income-first" basis. With certain exceptions, an additional 10% penalty will
be imposed on the portion of any distribution that is includible in income. For
more information, see FEDERAL TAX CONSIDERATIONS -- "Modified Endowment
Contracts."
 
                  DESCRIPTION OF THE COMPANY, THE VEL ACCOUNT,
                            AND THE UNDERLYING FUNDS
 
THE COMPANY
 
   
The Company is a life insurance company organized under the laws of Delaware in
July 1974. Its Principal Office is located at 440 Lincoln Street, Worcester,
Massachusetts 01653, Telephone 508-855-1000. As of December 31, 1998, the
Company had over $14 billion in combined assets and over $26 billion of life
insurance in force. The Company is subject to the laws of the state of Delaware
governing insurance companies and to regulation by the Commissioner of Insurance
of Delaware. In addition, the Company is subject to the insurance laws and
regulations of other states and jurisdictions in which it is licensed to
operate.
    
 
Effective October 1, 1995, the Company changed its name from SMA Life Assurance
Company to Allmerica Financial Life Insurance and Annuity Company. The Company
is an indirect wholly owned subsidiary of First Allmerica Financial Life
Insurance Company ("First Allmerica") which, in turn, is a wholly owned
subsidiary of Allmerica Financial Corporation ("AFC"). First Allmerica,
originally organized under the laws of Massachusetts in 1844 as a mutual life
insurance company and known as State Mutual Life Assurance Company of America,
converted to a stock life insurance company and adopted its present name on
October 16, 1995. First Allmerica is the fifth oldest life insurance company in
America.
 
The Company is a charter member of the Insurance Marketplace Standards
Association ("IMSA"). Companies that belong to IMSA subscribe to a rigorous set
of standards that cover the various aspects of sales and service for
individually sold life insurance and annuities. IMSA members have adopted
policies and procedures that demonstrate a commitment to honesty, fairness and
integrity in all customer contacts involving sales and service of individual
life insurance and annuity products.
 
THE VEL ACCOUNT
 
The VEL Account was authorized by vote of the Board of Directors of the Company
on April 2, 1987. The VEL Account is registered with the Securities and Exchange
Commission ("SEC") as a unit investment trust under the Investment Company Act
of 1940 ("1940 Act"). Such registration does not involve the supervision of its
management or investment practices or policies of the VEL Account or the Company
by the SEC.
 
   
The assets used to fund the variable portion of the Policies are set aside in
the VEL Account, and are kept separate and apart from the general assets of the
Company. Under Delaware law, assets equal to the reserves and other liabilities
of the VEL Account may not be charged with any liabilities arising out of any
other business of the Company. The VEL Account currently consists of 22
Sub-Accounts, of which 21 are available to the Policies. You may have
allocations in up to 20 Sub-Accounts. Each Sub-Account is administered and
accounted for as part of the general business of the Company, but the income,
capital gains or capital losses of each Sub-Account are allocated to such
Sub-Account, without regard to other income, capital gains or capital losses of
the Company or the other Sub-Accounts. Each Sub-Account invests exclusively in a
corresponding Underlying Fund of one of the following investment companies:
    
 
    - Allmerica Investment Trust
 
   
    - Variable Insurance Products Fund
    
 
                                       17
<PAGE>
   
    - Variable Insurance Products Fund II
    
 
    - T. Rowe Price International Series, Inc.
 
    - Delaware Group Premium Fund, Inc.
 
ALLMERICA INVESTMENT TRUST
 
Allmerica Investment Trust, (the "Trust") is an open-end, diversified management
investment company registered with the SEC under the 1940 Act. Such registration
does not involve supervision by the SEC of the investments or investment policy
of the Trust or its separate investment Funds.
 
The Trust was established by First Allmerica as a Massachusetts business trust
on October 11, 1984, for the purpose of providing a vehicle for the investment
of assets of various Separate Accounts established by First Allmerica, the
Company, or other insurance companies. Thirteen investment portfolios of the
Trust ("Funds") are available under the Policies, each issuing a series of
shares. Each Fund operates as a separate investment vehicle, and the income or
losses of one Fund generally have no effect on the investment performance of
another Fund. Shares of the Trust are not offered to the general public but
solely to such Separate Accounts.
 
Allmerica Financial Investment Management Services, Inc. ("AFIMS") serves as
investment adviser of the Trust and has entered into sub-advisory agreements
with other investment managers ("Sub-Advisers") who manage the investments of
the Funds. See INVESTMENT ADVISORY SERVICES -- "Investment Advisory Services to
the Trust."
 
   
VARIABLE INSURANCE PRODUCTS FUND
    
 
Variable Insurance Products Fund ("Fidelity VIP"), managed by Fidelity
Management & Research Company ("FMR"), is an open-end, diversified management
investment company organized as a Massachusetts business trust on November 13,
1981 and is registered with the SEC under the 1940 Act. Four of its investment
portfolios are available under the Policies: Fidelity VIP High Income Portfolio,
Fidelity VIP Equity-Income Portfolio, Fidelity VIP Growth Portfolio and Fidelity
VIP Overseas Portfolio.
 
Various Fidelity companies perform certain activities required to operate
Fidelity VIP. FMR, a registered investment adviser under the 1940 Act, is one of
America's largest investment management organizations and has its principal
business address at 82 Devonshire Street, Boston MA 02109. It is composed of a
number of different companies which provide a variety of financial services and
products. FMR is the original Fidelity company, founded in 1946. It provides a
number of mutual funds and other clients with investment research and portfolio
management services. The Portfolios of Fidelity VIP, as part of their operating
expenses, pay an investment management fee to FMR. See INVESTMENT ADVISORY
SERVICES -- "Investment Advisory Services to Fidelity VIP and Fidelity VIP II
Funds."
 
   
VARIABLE INSURANCE PRODUCTS FUND II
    
 
   
Variable Insurance Products Fund II ("Fidelity VIP II"), managed by FMR (see
discussion under "Fidelity Variable Insurance Products Fund"), is an open-end,
diversified management investment company organized as a Massachusetts business
trust on March 21, 1988 and registered with the SEC under the 1940 Act. Two of
its investment portfolios are available under the Policies: Fidelity VIP II
Asset Manager Portfolio and Fidelity VIP II Index 500 Portfolio.
    
 
                                       18
<PAGE>
T. ROWE PRICE INTERNATIONAL SERIES, INC.
 
T. Rowe Price International Series, Inc. ("T. Rowe Price"), managed by Rowe
Price-Fleming International, Inc. ("Price-Fleming") (see INVESTMENT ADVISORY
SERVICES -- "Investment Advisory Services to T. Rowe Price"), is an open-end,
diversified management investment company organized as a Maryland corporation in
1994 and registered with the SEC under the 1940 Act. One of its investment
portfolios is available under the Policies: T. Rowe Price International Stock
Portfolio.
 
DELAWARE GROUP PREMIUM FUND, INC.
 
Delaware Group Premium Fund, Inc. ("DGPF") is an open-end, diversified
management investment company registered with the SEC under the 1940 Act. Such
registration does not involve supervision by the SEC of the investments or
investment policy of DGPF or its separate investment series.
 
DGPF was established to provide a vehicle for the investment of assets of
various Separate Accounts supporting variable insurance policies. One investment
portfolio ("Series") is available under the Policies, the International Equity
Series. The investment adviser for the International Equity Series is Delaware
International Advisers Ltd. ("Delaware International"). See INVESTMENT ADVISORY
SERVICES -- "Investment Advisory Services to DGPF."
 
                       INVESTMENT OBJECTIVES AND POLICIES
 
A summary of investment objectives of each of the Underlying Funds is set forth
below. The Underlying Funds are listed by general investment risk
characteristics. MORE DETAILED INFORMATION REGARDING THE INVESTMENT OBJECTIVES,
RESTRICTIONS AND RISKS, EXPENSES PAID BY THE UNDERLYING FUNDS AND OTHER RELEVANT
INFORMATION REGARDING THE UNDERLYING INVESTMENT COMPANIES MAY BE FOUND IN THEIR
RESPECTIVE PROSPECTUSES, WHICH ACCOMPANY THIS PROSPECTUS AND SHOULD BE READ
CAREFULLY BEFORE INVESTING. The statements of additional information of the
Underlying Funds are available upon request. There can be no assurance that the
investment objectives of the Underlying Funds can be achieved.
 
SELECT AGGRESSIVE GROWTH FUND -- The Select Aggressive Growth Fund of the Trust
seeks above-average capital appreciation by investing primarily in common stocks
of companies which are believed to have significant potential for capital
appreciation.
 
SELECT CAPITAL APPRECIATION FUND -- The Select Capital Appreciation Fund of the
Trust seeks long-term growth of capital. Realization of income is not a
significant investment consideration, and any income realized on the Fund's
investments will be incidental to its primary objective. The Fund will invest
primarily in common stock of industries and companies which are experiencing
favorable demand for their products and services, and which operate in a
favorable competitive environment and regulatory climate.
 
SELECT VALUE OPPORTUNITY FUND -- The Select Value Opportunity Fund of the Trust
seeks long-term growth of capital by investing primarily in a diversified
portfolio of common stocks of small and mid-size companies, whose securities at
the time of purchase are considered by the Sub-Adviser to be undervalued.
 
SELECT EMERGING MARKETS FUND -- The Select Emerging Markets Fund of the Trust
seeks long-term growth of capital by investing in the world's emerging markets.
 
SELECT INTERNATIONAL EQUITY FUND -- The Select International Equity Fund of the
Trust seeks maximum long-term total return (capital appreciation and income)
primarily by investing in common stocks of established non-U.S. companies.
 
                                       19
<PAGE>
DGPF INTERNATIONAL EQUITY SERIES -- The International Equity Series of DGPF
seeks long-term growth without undue risk to principal by investing primarily in
equity securities of foreign issuers providing the potential for capital
appreciation and income.
 
FIDELITY VIP OVERSEAS PORTFOLIO -- The Overseas Portfolio of Fidelity VIP seeks
long-term growth of capital primarily through investments in foreign securities
and provides a means for aggressive investors to diversify their own portfolios
by participating in companies and economies outside of the United States.
 
T. ROWE PRICE INTERNATIONAL STOCK PORTFOLIO -- The T. Rowe Price International
Stock Portfolio seeks long-term growth of capital through investments primarily
in common stocks of established, non-U.S. companies.
 
SELECT GROWTH FUND -- The Select Growth Fund of the Trust seeks to achieve
growth of capital by investing in a diversified portfolio consisting primarily
of common stocks selected on the basis of their long-term growth potential.
 
SELECT STRATEGIC GROWTH FUND -- The Select Strategic Growth Fund of the Trust
seeks long-term growth of capital by investing primarily in common stocks of
established companies.
 
GROWTH FUND -- The Growth Fund of the Trust is invested in common stocks and
securities convertible into common stocks that are believed to represent
significant underlying value in relation to current market prices. The objective
of the Growth Fund is to achieve long-term growth of capital. Realization of
current investment income, if any, is incidental to this objective.
 
FIDELITY VIP GROWTH PORTFOLIO -- The Growth Portfolio of Fidelity VIP seeks to
achieve capital appreciation. The Portfolio normally purchases common stocks,
although its investments are not restricted to any one type of security. Capital
appreciation also may be found in other types of securities, including bonds and
preferred stocks.
 
   
FIDELITY VIP II INDEX 500 PORTFOLIO -- The Index 500 Portfolio of Fidelity VIP
II seeks investment results that correspond to the total return of a broad range
of common stocks publicly traded in the United States. To achieve this
objective, the fund attempts to duplicate the composition and total return of
the S&P 500.
    
 
   
EQUITY INDEX FUND -- The Equity Index Fund of the Trust seeks to provide
investment results that correspond generally to the composite price and yield
performance of United States publicly traded common stocks. The Equity Index
Fund seeks to achieve its objective by attempting to replicate the composite
price and yield performance of the S&P 500.
    
 
FIDELITY VIP EQUITY-INCOME PORTFOLIO -- The Equity-Income Portfolio of Fidelity
VIP seeks reasonable income by investing primarily in income-producing equity
securities. In choosing these securities, the Portfolio also will consider the
potential for capital appreciation. The Portfolio's goal is to achieve a yield
which exceeds the composite yield on the securities comprising the S&P 500. The
Portfolio may invest in high-yielding, lower-rated fixed-income securities
(commonly referred to as "junk bonds") which are subject to greater risk than
investments in higher-rated securities. See "Risks of Lower-Rated Debt
Securities" in the Fidelity VIP prospectus.
 
   
SELECT GROWTH AND INCOME FUND -- The Select Growth and Income Fund of the Trust
seeks a combination of long-term growth of capital and current income. The Fund
will invest primarily in dividend-paying common stocks and securities
convertible into common stocks.
    
 
FIDELITY VIP II ASSET MANAGER PORTFOLIO -- The Asset Manager Portfolio of
Fidelity VIP II seeks high total return with reduced risk over the long term by
allocating its assets among domestic and foreign stocks, bonds and short-term
money market instruments.
 
                                       20
<PAGE>
FIDELITY VIP HIGH INCOME PORTFOLIO -- The High Income Portfolio of Fidelity VIP
seeks to obtain a high level of current income by investing primarily in
high-yielding, lower-rated fixed-income securities (commonly referred to as
"junk bonds"), while also considering growth of capital. These securities often
are considered to be speculative, and involve greater risk of default or price
changes than securities assigned a high quality rating.
 
INVESTMENT GRADE INCOME FUND -- The Investment Grade Income Fund of the Trust is
invested in a diversified portfolio of fixed income securities with the
objective of seeking as high a level of total return (including both income and
realized and unrealized capital gains) as is consistent with prudent investment
management.
 
GOVERNMENT BOND FUND -- The Government Bond Fund of the Trust has the investment
objectives of seeking high income, preservation of capital and maintenance of
liquidity, primarily through investments in debt instruments issued or
guaranteed by the U.S. Government or its agencies or instrumentalities, and in
related options, futures and repurchase agreements.
 
MONEY MARKET FUND -- The Money Market Fund of the Trust is invested in a
diversified portfolio of high-quality, short-term debt instruments with the
objective of obtaining maximum current income consistent with the preservation
of capital and liquidity.
 
Certain Underlying Funds have similar investment objectives and/or policies.
Therefore, to choose the Sub-Accounts which best will meet your needs and
objectives, carefully read the prospectuses of the Trust, Fidelity VIP, Fidelity
VIP II, T. Rowe Price and DGPF, along with this Prospectus. In some states,
insurance regulations may restrict the availability of particular Sub-Accounts.
 
If required in your state, in the event of a material change in the investment
policy of a Sub-Account or the Underlying Fund in which it invests, you will be
notified of the change. If you have Policy Value in that Sub-Account, the
Company will transfer it without charge on Written Request by you to another
Sub-Account or to the General Account. The Company must receive your Written
Request within 60 days of the later of (1) the effective date of such change in
the investment policy, or (2) the receipt of the notice of your right to
transfer. You may then change your premium and deduction allocation percentages.
 
                          INVESTMENT ADVISORY SERVICES
 
INVESTMENT ADVISORY SERVICES TO THE TRUST
 
The overall responsibility for the supervision of the affairs of the Trust vests
in the Trustees. The Trustees have entered into a Management Agreement with
Allmerica Financial Investment Management Services, Inc. ("AFIMS"), an indirect
wholly owned subsidiary of First Allmerica, to handle the day-to-day affairs of
the Trust. AFIMS, subject to review by the Trustees, is responsible for the
general management of the Funds. AFIMS also performs certain administrative and
management services for the Trust, furnishes to the Trust all necessary office
space, facilities, and equipment, and pays the compensation, if any, of officers
and Trustees who are affiliated with AFIMS.
 
Other than the expenses specifically assumed by AFIMS under the Management
Agreement, all expenses incurred in the operation of the Trust are borne by it,
including fees and expenses associated with the registration and qualification
of the Trust's shares under the Securities Act of 1933 ("1933 Act"), other fees
payable to the SEC, independent public accountant, legal and custodian fees,
association membership dues, taxes, interest, insurance premiums, brokerage
commission, fees and expenses of the Trustees who are not affiliated with AFIMS,
expenses for proxies, prospectuses, and reports to shareholders, and other
expenses. The Prospectus of the Trust contains additional information concerning
the Funds, including information concerning additional expenses paid by the
Funds, and should be read in conjunction with this Prospectus.
 
                                       21
<PAGE>
For providing its services under the Management Agreement, AFIMS will receive a
fee, computed daily at an annual rate based on the average daily net asset value
of each Fund as follows:
 
   
<TABLE>
<S>                                       <C>                 <C>
Select Aggressive Growth Fund             First $100 million       1.00%
                                          Next $150 million        0.90%
                                          Over $250 million        0.85%
 
Select Capital Appreciation Fund          First $100 million       1.00%
                                          Next $150 million        0.90%
                                          Over $250 million        0.85%
 
Select Value Opportunity Fund             First $100 million       1.00%
                                          Next $150 million        0.85%
                                          Next $250 million        0.80%
                                          Next $250 million        0.75%
                                          Over $750 million        0.70%
 
Select Emerging Markets Fund              *                        1.35%
 
Select International Equity Fund          First $100 million       1.00%
                                          Next $150 million        0.90%
                                          Over $250 million        0.85%
 
Select Growth Fund                        First $250 million       0.85%
                                          Next $250 million        0.80%
                                          Next $250 million        0.75%
                                          Over $750 million        0.70%
 
Select Strategic Growth Fund              *                        0.85%
 
Growth Fund                               First $250 million       0.60%
                                          Next $250 million        0.40%
                                          Over $500 million        0.35%
 
Equity Index Fund                         First $50 million        0.35%
                                          Next $200 million        0.30%
                                          Over $250 million        0.25%
 
Select Growth and Income Fund             First $100 million       0.75%
                                          Next $150 million        0.70%
                                          Over $250 million        0.65%
 
Investment Grade Income Fund              First $50 million        0.50%
                                          Next $50 million         0.45%
                                          Over $100 million        0.40%
 
Government Bond Fund                      *                        0.50%
 
Money Market Fund                         First $50 million        0.35%
                                          Next $200 million        0.25%
                                          Over $250 million        0.20%
</TABLE>
    
 
   
* For the Select Emerging Markets Fund, the Select Strategic Growth Fund and
Government Bond Fund, the investment management fee does not vary according to
the level of assets in the Fund.
    
 
Pursuant to the Management Agreement with the Trust, AFIMS has entered into
agreements ("Sub-Adviser Agreements") with other investment advisers
("Sub-Advisers") under which each Sub-Adviser manages the investments of one or
more of the Funds. Under the Sub-Adviser Agreements, the Sub-Advisers are
authorized to engage in portfolio transactions on behalf of the applicable Fund,
subject to such general or specific
 
                                       22
<PAGE>
   
instructions as may be given by the Trustees. AFIMS is solely responsible for
the payment of all fees for investment management services to the Sub-Advisers.
    
 
The prospectus of the Trust contains additional information concerning the
Funds, including information about additional expenses paid by the Funds and
fees paid to the Sub-Advisers by AFIMS, and should be read in conjunction with
this Prospectus.
 
INVESTMENT ADVISORY SERVICES TO FIDELITY VIP AND FIDELITY VIP II FUNDS
 
   
For managing investments and business affairs, each Portfolio pays a monthly
management fee to FMR. The prospectuses of Fidelity VIP and Fidelity VIP II
contain additional information concerning the Portfolios, including information
concerning additional expenses paid by the Portfolios, and should be read in
conjunction with this Prospectus.
    
 
FIDELITY VIP AND FIDELITY VIP II PORTFOLIOS
   
The Fidelity VIP High Income Portfolio's annual fee rate is made up of the sum
of two components:
    
 
   
The fee for each fund is calculated by adding a group fee rate to an individual
fund fee rate, multiplying the result by the fund's monthly average net assets,
and dividing by twelve.
    
 
   
1.  A group fee rate based on the monthly average net assets of all the mutual
    funds advised by FMR. On an annual basis, this rate cannot rise above 0.37%,
    and drops as total assets under management increase.
    
 
   
2.  An individual fund fee rate of 0.45% for the Fidelity VIP High Income
    Portfolio's average net assets throughout the month.
    
 
   
Each of the Fidelity VIP Equity-Income, Fidelity VIP Growth, Fidelity VIP II
Asset Manager and Fidelity VIP Overseas Portfolios' fee rates is made up of two
components:
    
 
   
1.  A group fee rate based on the average net assets of all mutual funds advised
    by FMR. On an annual basis, this rate cannot rise above 0.52%, and drops as
    total assets under management increase.
    
 
   
2.  An individual fund fee rate of 0.20% for the Fidelity VIP Equity-Income
    Portfolio, 0.30% for the Fidelity VIP Growth Portfolio, 0.25% for the
    Fidelity VIP II Asset Manager Portfolio and 0.45% for the Fidelity VIP
    Overseas Portfolio.
    
 
   
Thus, the Fidelity VIP High Income Portfolio may have a fee of as high as 0.82%
of its average net assets. The Fidelity VIP Equity-Income Portfolio may have a
fee as high as 0.72% of its average net assets. The Fidelity VIP Growth
Portfolio may have a fee as high as 0.82% of its average net assets. The
Fidelity VIP II Asset Manager Portfolio may have a fee as high as 0.77% of its
average net assets. The Fidelity VIP Overseas Portfolio may have a fee as high
as 0.97% of its average net assets. The actual fee rate may be less depending on
the total assets in the funds advised by FMR. The management and sub-advisory
fees for Index 500 Portfolio are calculated and paid every month to FMR and
Bankers Trust Company ("BT"), respectively. Index 500 Portfolio pays the fees at
the annual rate of 0.24% of its average net assets. These fees include a
management fee of 0.24% payable to FMR and an estimated sub-advisory fee of less
than 0.01% payable to BT (representing 40% of net income from securities
lending).
    
 
INVESTMENT ADVISORY SERVICES TO T. ROWE PRICE
 
   
The Investment Adviser for the T. Rowe Price International Stock Portfolio is
Rowe Price-Fleming International, Inc. ("Price-Fleming"). Price-Fleming, founded
in 1979 as a joint venture between T. Rowe Price Associates, Inc. and Robert
Fleming Holdings, Limited, is one of the largest no-load international mutual
fund asset managers with approximately $32 billion (as of December 31, 1998)
under management in its offices in Baltimore, London, Tokyo, Hong Kong,
Singapore and Buenos Aires. To cover investment management and operating
expenses, the International Stock Portfolio pays Price-Fleming a single,
all-inclusive fee of 1.05%
    
 
                                       23
<PAGE>
of its average daily net assets. T. Rowe Price Associates, Inc., an affiliate of
Price-Fleming, serves as sub-adviser to the Select Capital Appreciation Fund of
the Trust.
 
INVESTMENT ADVISORY SERVICES TO DGPF
 
   
Each Series of DGPF pays an investment adviser an annual fee for managing the
portfolios and making the investment decisions for the Series. The investment
adviser for the International Equity Series is Delaware International Advisers
Ltd. ("Delaware International"). The annual fee paid by the International Equity
Series to Delaware International is based on the average daily net assets of the
Series as follows: 0.85% on the first $500 million, 0.80% on the next $500
million, 0.75% on the next $1,500 million and 0.70% on net assets in excess of
$2,500 million.
    
 
               ADDITION, DELETION OR SUBSTITUTION OF INVESTMENTS
 
The Company reserves the right, subject to applicable law, to make additions to,
deletions from, or substitutions for the shares that are held in the
Sub-Accounts or that the Sub-Accounts may purchase. If the shares of any
Underlying Fund are no longer available for investment or if in the Company's
judgment further investment in any Underlying Fund should become inappropriate
in view of the purposes of the VEL Account or the affected Sub-Account, the
Company may redeem the shares of that Underlying Fund and substitute shares of
another registered open-end management company. The Company will not substitute
any shares attributable to a Policy interest in a Sub-Account without notice to
the Policyowner and prior approval of the SEC and state insurance authorities,
to the extent required by the 1940 Act or other applicable law. The VEL Account
may, to the extent permitted by law, purchase other securities for other
policies or permit a conversion between policies upon request by a Policyowner.
 
The Company also reserves the right to establish additional Sub-Accounts of the
VEL Account, each of which would invest in shares corresponding to a new
Underlying Fund or in shares of another investment company having a specified
investment objective. Subject to applicable law and any required SEC approval,
the Company may, in its sole discretion, establish new Sub-Accounts or eliminate
one or more Sub-Accounts if marketing needs, tax considerations or investment
conditions warrant. Any new Sub-Accounts may be made available to existing
Policyowners on a basis to be determined by the Company.
 
Shares of the Funds of the Trust are also issued to Separate Accounts of the
Company and its affiliates which issue variable annuity contracts ("mixed
funding"). Shares of the Portfolios of Fidelity VIP and Fidelity VIP II, the
Portfolio of T. Rowe Price and the Series of DGPF are also issued to other
unaffiliated insurance companies ("shared funding"). It is conceivable that in
the future such mixed funding or shared funding may be disadvantageous for
variable life policyowners or variable annuity owners. Although the Company and
the Underlying Funds do not currently foresee any such disadvantages to either
variable life insurance policyowners or variable annuity owners, the Company and
the respective Trustees intend to monitor events in order to identify any
material conflicts between such Policyowners and to determine what action, if
any, should be taken in response thereto. If the Trustees were to conclude that
separate funds should be established for variable life and variable annuity
separate accounts, the Company will bear the attendant expenses.
 
If any of these substitutions or changes is made, the Company may by appropriate
endorsement change the Policy to reflect the substitution or change and will
notify Policyowners of all such changes. If the Company deems it to be in the
best interest of Policyowners, and subject to any approvals that may be required
under applicable law, the VEL Account or any Sub-Account(s) may be operated as a
management company under the 1940 Act, may be deregistered under the 1940 Act if
registration is no longer required, or may be combined with other Sub-Accounts
or other Separate Accounts of the Company.
 
                                       24
<PAGE>
                                 VOTING RIGHTS
 
To the extent required by law, the Company will vote Underlying Fund shares held
by each Sub-Account in accordance with instructions received from Policyowners
with Policy Value in such Sub-Account. If the 1940 Act or any rules thereunder
should be amended or if the present interpretation of the 1940 Act or such rules
should change, and as a result the Company determines that it is permitted to
vote shares in its own right, whether or not such shares are attributable to the
Policies, the Company reserves the right to do so.
 
Each person having a voting interest will be provided with proxy materials of
the respective Underlying Fund together with an appropriate form with which to
give voting instructions to the Company. Shares held in each Sub-Account for
which no timely instructions are received will be voted in proportion to the
instructions received from all persons with an interest in such Sub-Account
furnishing instructions to the Company. The Company will also vote shares held
in the VEL Account that it owns and which are not attributable to Policies in
the same proportion.
 
The number of votes which a Policyowner has the right to instruct will be
determined by the Company as of the record date established for the Underlying
Fund. This number is determined by dividing each Policyowner's Policy Value in
the Sub-Account, if any, by the net asset value of one share in the
corresponding Underlying Fund in which the assets of the Sub-Account are
invested.
 
   
We may, when required by state insurance regulatory authorities, disregard
voting instructions if the instructions require that the Fund shares be voted so
as (1) to cause a change in the subclassification or investment objective of one
or more of the Funds, or (2) to approve or disapprove an investment advisory
contract for the Funds. In addition, we may disregard voting instructions that
are in favor of any change in the investment policies or in any investment
adviser or principal underwriter if the change has been initiated by
Policyowners or the Trustees. Our disapproval of any such change must be
reasonable and, in the case of a change in investment policies or investment
adviser, based on a good faith determination that such change would be contrary
to state law or otherwise is inappropriate in light of the objectives and
purposes of the Funds. In the event we do disregard voting instructions, a
summary of and the reasons for that action will be included in the next periodic
report to Policyowners.
    
 
                                   THE POLICY
 
APPLYING FOR A POLICY
 
Upon receipt at its Principal Office of a completed application from a
prospective Policyowner, the Company will follow certain insurance underwriting
procedures designed to determine whether the proposed Insured is insurable. This
process may involve such verification procedures as medical examinations, and
may require that further information be provided by the proposed Policyowner
before a determination of insurability can be made. A Policy cannot be issued
until this underwriting procedure has been completed. The Company reserves the
right to reject an application which does not meet the Company's underwriting
guidelines, but in underwriting insurance, the Company shall comply with all
applicable federal and state prohibitions concerning unfair discrimination.
 
When applying for a Policy, the proposed Insured will complete an application,
which lists the proposed amount of insurance and indicates how much of that
insurance is considered eligible for simplified underwriting. If the eligibility
questions on the application are answered "Yes" and the application is returned
within 30 days of the eligibility date, the Company will provide immediate
coverage equal to the simplified underwriting amount. If the proposed Insured is
in a standard premium class, any insurance in excess of the simplified
underwriting amount will begin on the date the application and medical
examinations, if any, are completed. If the proposed Insured cannot answer the
eligibility questions "Yes" and if the proposed Insured is not a standard risk,
insurance coverage will begin only after the Company (1) approves the
application, (2) the Policy is delivered and accepted, and (3) the first premium
is paid.
 
                                       25
<PAGE>
PREMIUMS HELD IN THE GENERAL ACCOUNT PENDING UNDERWRITING APPROVAL
Pending completion of insurance underwriting and Policy issuance procedures, the
initial premium will be held in the Company's General Account. If the
application is approved and the Policy is issued and accepted, the initial
premium held in the General Account will be credited with interest not later
than the date of receipt of the premium at the Company's Principal Office. IF A
POLICY IS NOT ISSUED, THE PREMIUMS WILL BE RETURNED TO YOU WITHOUT INTEREST.
 
FREE-LOOK PERIOD
 
The Policy provides for an initial "free-look" period. You may cancel the Policy
by mailing or delivering the Policy to the Principal Office or an agent of the
Company on or before the latest of:
 
    - 45 days after the application for the Policy is signed, or
 
    - 10 days after you receive the Policy (or, if required by state law, the
      longer period indicated in your Policy), or
 
    - 10 days after the Company mails or personally delivers a notice of
      withdrawal rights to you.
 
   
When you return the Policy, the Company will mail a refund to you within seven
days. The refund of any premium paid by check, however, may be delayed until the
check has cleared your bank.
    
 
   
Where required by state law, the refund will equal the premiums paid. In all
other states, the refund will equal the sum of:
    
 
(1) the difference between the premiums, including fees and charges paid, and
    any amounts allocated to the VEL Account, plus
 
(2) the value of the amounts allocated to the VEL Account, plus
 
(3) any fees or charges imposed on the amounts allocated to the VEL Account.
 
The amount refunded in (1) above includes any premiums allocated to the General
Account.
 
FREE LOOK WITH FACE AMOUNT INCREASES -- After an increase in the Face Amount,
the Company will mail or personally deliver a notice of a "free look" with
respect to the increase. You will have the right to cancel the increase before
the latest of:
 
    - 45 days after the application for the increase is signed, or
 
    - 10 days after you receive the new specification pages issued for the
      increase, or
 
    - 10 days after the Company mails or delivers a notice of withdrawal rights
      to you.
 
Upon canceling the increase, you will receive a credit to your Policy Value of
charges which would not have been deducted but for the increase. The amount to
be credited will be refunded if you so request. The Company also will waive any
Policy surrender charge calculated for the increase.
 
CONVERSION PRIVILEGES
 
Once during the first 24 months after the Date of Issue or after the effective
date of an increase in Face Amount (assuming the Policy is in force), you may
convert your Policy without evidence of insurability to a flexible premium
adjustable life insurance Policy with fixed and guaranteed minimum benefits.
Assuming that there have been no increases in the initial Face Amount, you can
accomplish this within 24 months after
 
                                       26
<PAGE>
the Date of Issue by transferring, without charge, the Policy Value in the VEL
Account to the General Account and by simultaneously changing your premium
allocation instructions to allocate future premium payments to the General
Account. Within 24 months after the effective date of each increase, you can
transfer, without charge, all or part of the Policy Value in the VEL Account to
the General Account and simultaneously change your premium allocation
instructions to allocate all or part of future premium payments to the General
Account.
 
Where required by state law, and at your request, the Company will issue a
flexible premium adjustable life insurance policy to you. The new policy will
have the same Face Amount, issue Age, Date of Issue, and risk classifications as
the original Policy.
 
PREMIUM PAYMENTS
 
Premium Payments are payable to the Company, and may be mailed to the Principal
Office or paid through an authorized agent of the Company. All premium payments
after the initial premium payment are credited to the VEL Account or General
Account as of date of receipt at the Principal Office.
 
PREMIUM FLEXIBILITY
You may establish a schedule of planned premiums which will be billed by the
Company at regular intervals. Failure to pay planned premiums, however, will not
itself cause the Policy to lapse. You may also make unscheduled premium payments
at any time prior to the Final Premium Payment Date or skip planned premium
payments, subject to the maximum and minimum premium limitations described
below. Therefore, unlike conventional insurance policies, a Policy does not
obligate you to pay premiums in accordance with a rigid and inflexible premium
schedule.
 
You may also elect to pay premiums by means of a monthly automatic payment
("MAP") procedure. Under a MAP procedure, amounts will be deducted each month,
generally on the Monthly Payment Date, from your checking account and applied as
a premium under a Policy. The minimum payment permitted under MAP is $50.
 
Premiums are not limited as to frequency and number. No premium payment may be
less than $100, however, without the Company's consent. Moreover, premium
payments must be sufficient to cover the next Monthly Deduction plus loan
interest accrued, or the Policy may lapse. See POLICY TERMINATION AND
REINSTATEMENT.
 
In no event may the total of all premiums paid exceed the current maximum
premium limitations set forth in the Policy, which are required by federal tax
laws. These maximum premium limitations will change whenever there is any change
in the Face Amount, the addition or deletion of a rider, or a change in the Sum
Insured Option. If a premium is paid which would result in total premiums
exceeding the current maximum premium limitations, the Company will accept only
that portion of the premiums which will make total premiums equal the maximum.
Any part of the premiums in excess of that amount will be returned and no
further premiums will be accepted until allowed by the current maximum premium
limitation prescribed by Internal Revenue Service ("IRS") rules. Notwithstanding
the current maximum premium limitations, however, the Company will accept a
premium which is needed in order to prevent a lapse of the Policy during a
Policy year. See POLICY TERMINATION AND REINSTATEMENT.
 
PAID-UP INSURANCE OPTION
 
Upon Written Request, a Policyowner may exercise a paid-up insurance option.
Paid-up life insurance is fixed insurance, usually having a reduced face amount,
for the lifetime of the insured with no further premiums due. If the Policyowner
elects this option, certain Policyowner rights and benefits may be limited.
 
                                       27
<PAGE>
The paid-up fixed insurance will be in the amount, up to the Face Amount of the
Policy, that the surrender value of the Policy can purchase for a net single
premium at the Insured's Age and underwriting class on the date this option is
elected. The Company will transfer any Policy Value in the Variable Account to
the General Account on the date it receives the Written Request to elect the
option. If the surrender value exceeds the net single premium necessary for the
fixed insurance, the Company will pay the excess to the Policyowner. The net
single premium is based on the Commissioners 1980 Standard Ordinary Mortality
Table, Smoker or Non-Smoker, Male, Female (or Table B for unisex Policies) with
increases in the tables for non-standard risks. Interest will not be less than
4.5%.
 
IF THE PAID-UP INSURANCE OPTION IS ELECTED, THE FOLLOWING
POLICYOWNER RIGHTS AND BENEFITS WILL BE AFFECTED:
 
    - As described above, the paid-up insurance benefit is computed differently
      from the net death benefit, and the Sum Insured options will not apply.
 
    - The Company will transfer the Policy Value in the Variable Account to the
      General Account on the date it receives the Written Request to elect the
      option. The Company will not allow transfers of Policy Value from the
      General Account back to the Variable Account.
 
    - The Policyowner may not make further payments.
 
    - The Policyowner may not increase or decrease the Face Amount or make
      partial withdrawals.
 
    - Riders will continue only with the Company's consent.
 
After electing paid-up fixed insurance, the Policyowner may surrender the Policy
for its net cash value. The cash value is equal to the net single premium for
paid-up insurance at the Insured's attained age. The net cash value is the cash
value less any outstanding loans.
 
ALLOCATION OF NET PREMIUMS
 
The Net Premium equals the premium paid less the premium tax charge. In the
application for a Policy, you indicate the initial allocation of Net Premiums
among the General Account and the Sub-Accounts of the VEL Account. You may
allocate premiums to one or more Sub-Accounts, but may not have Policy Value in
more than twenty Sub-Accounts at any one time. The minimum amount which may be
allocated to a Sub-Account is 1% of Net Premium paid. Allocation percentages
must be in whole numbers (for example, 33 1/3% may not be chosen), and must
total 100%.
 
FUTURE CHANGES ALLOWED
   
You may change the allocation of future Net Premiums at any time pursuant to
Written Request or telephone request. If allocation changes by telephone are
elected by the Policyowner, a properly completed authorization form must be on
file before telephone requests will be honored. The policy of the Company and
its agents and affiliates is that they will not be responsible for losses
resulting from acting upon telephone requests reasonably believed to be genuine.
The Company will employ reasonable procedures to confirm that instructions
communicated by telephone are genuine; otherwise, the Company may be liable for
any losses due to unauthorized or fraudulent instructions. The procedures the
Company follows for transactions initiated by telephone may include requirements
that callers on behalf of a Policyowner identify themselves by name and identify
the Policyowner by name, date of birth, or social security number. All transfer
instructions by telephone are tape recorded. An allocation change will be
effective as of the date of receipt of the notice at the Principal Office. No
charge is currently imposed for changing premium allocation instructions. The
Company reserves the right to impose such a charge in the future, but guarantees
that the charge will not exceed $25.
    
 
                                       28
<PAGE>
INVESTMENT RISK
The Policy Value in the Sub-Accounts will vary with their investment experience;
you bear this investment risk. The investment performance may affect the Death
Proceeds as well. Policyowners should periodically review their allocations of
premiums and Policy Value in light of market conditions and overall financial
planning requirements.
 
TRANSFER PRIVILEGE
 
Subject to the Company's then current rules, you may at any time transfer the
Policy Value among the Sub-Accounts or between a Sub-Account and the General
Account. However, the Policy Value held in the General Account to secure a
Policy loan may not be transferred.
 
All requests for transfers must be made to the Principal Office. The amount
transferred will be based on the Policy Value in the Account(s) next computed
after receipt of the transfer order. The Company will make transfers pursuant to
written or telephone requests. As discussed in THE POLICY -- "Allocation of Net
Premiums," a properly completed authorization form must be on file at the
Principal Office before telephone requests will by honored.
 
   
Currently, transfers to and from the General Account are permitted only if:
    
 
    - there has been at least a 90-day period since the last transfer from the
      General Account, and
 
    - the amount transferred from the General Account in each transfer does not
      exceed the lesser of $100,000 or 25% of the Accumulated Value under the
      Policy.
 
These rules are subject to change by the Company.
 
DOLLAR-COST AVERAGING OPTION AND AUTOMATIC REBALANCING OPTION
You may have automatic transfers of at least $100 a month made on a periodic
basis:
 
    - from the Sub-Accounts which invest in the Money Market Fund and Government
      Bond Fund of the Trust, respectively, to one or more of the other
      Sub-Accounts ("Dollar-Cost Averaging Option"), or
 
    - to reallocate Policy Value among the Sub-Accounts ("Automatic Rebalancing
      Option").
 
Automatic transfers may be made on a monthly, bi-monthly, quarterly, semi-annual
or annual schedule. Generally, all transfers will be processed on the 15th of
each scheduled month. If the 15th is not a business day, however, or is the
Monthly Payment Date, the automatic transfer will be processed on the next
business day. The Dollar-Cost Averaging Option and the Automatic Rebalancing
Option may not be in effect at the same time.
 
TRANSFER PRIVILEGE SUBJECT TO POSSIBLE LIMITS
The transfer privilege is subject to the Company's consent. The Company reserves
the right to impose limitations on transfers including, but not limited to:
 
    - the minimum amount that may be transferred,
 
    - the minimum amount that may remain in a Sub-Account following a transfer
      from that Sub-Account,
 
    - the minimum period of time between transfers involving the General
      Account, and
 
    - the maximum amount that may be transferred each time from the General
      Account.
 
                                       29
<PAGE>
Currently, the first 12 transfers in a Policy year will be free of any charge.
Thereafter, a $10 transfer charge will be deducted from the amount transferred
for each transfer in that Policy year. The Company may increase or decrease this
charge, but it is guaranteed never to exceed $25. The first automatic transfer
counts as one transfer towards the 12 free transfers allowed in each Policy
year; each subsequent automatic transfer is without charge and does not reduce
the remaining number of transfers which may be made free of charge. Any
transfers made with respect to a conversion privilege, Policy loan or material
change in investment policy will not count towards the 12 free transfers.
 
DEATH PROCEEDS
 
As long as the Policy remains in force (see POLICY TERMINATION AND
REINSTATEMENT), the Company will, upon due proof of the Insured's death, pay the
Death Proceeds of the Policy to the named Beneficiary. The Company normally will
pay the Death Proceeds within seven days of receiving due proof of the Insured's
death, but the Company may delay payments under certain circumstances. See OTHER
POLICY PROVISIONS -- "Postponement Of Payments." The Death Proceeds may be
received by the Beneficiary in a lump sum or under one or more of the payment
options the Company offers. See APPENDIX B -- PAYMENT OPTIONS. The Death
Proceeds payable depends on the current Face Amount and the Sum Insured Option
that is in effect on the date of death. Prior to the Final Premium Payment Date,
the Death Proceeds are: (1) The Sum Insured provided under Option 1, Option 2,
or Option 3, whichever is in effect on the date of death; plus (2) any
additional insurance on the Insured's life that is provided by rider; minus (3)
any outstanding Debt, any partial withdrawals and partial withdrawal charges,
and any Monthly Deductions due and unpaid through the Policy month in which the
Insured dies. After the Final Premium Payment Date, the Death Proceeds equal the
Surrender Value of the Policy. The amount of Death Proceeds payable will be
determined as of the date of the Company's receipt of due proof of the Insured's
death.
 
GUIDELINE PREMIUM TEST AND CASH VALUE ACCUMULATION TEST
 
Federal tax law requires a minimum death benefit in relation to cash value for a
Policy to qualify as life insurance. Under current federal tax law, either the
Guideline Premium Test or the Cash Value Accumulation Test can be used to
determine if a Policy complies with the definition of "life insurance" in
Section 7702 of the Code. At the time of application, the employer may elect
either of the tests. THE CASH VALUE ACCUMULATION TEST MAY NOT BE AVAILABLE IN
ALL STATES.
 
There are two main differences between the Guideline Premium Test and the Cash
Value Accumulation Test. First, the Guideline Premium Test limits the amount of
premium that may be paid into a Policy, while no such limits apply under the
Cash Value Accumulation Test. Second, the factors that determine the minimum Sum
Insured relative to the Policy Value are different. Required increases in the
minimum Sum Insured due to growth in Policy Value will generally be greater
under the Cash Value Accumulation Test than under the Guideline Premium Test.
 
   
The Guideline Premium Test limits the amount of premiums payable under a Policy
to a certain amount for an insured of a particular age and sex. Under the
Guideline Premium Test, the Policyowner may choose between Sum Insured Option 1
and Option 2, as described below. After issuance of the Policy, the Policyowner
may change the selection from Option 1 to Option 2 or vice versa. The Cash Value
Accumulation Test requires that the Sum Insured must be sufficient so that the
cash Surrender Value, as defined in Section 7702, does not at any time exceed
the net single premium required to fund the future benefits under the Policy. In
the event the maximum premium limit applies, we reserve the right to obtain
evidence of insurability which is satisfactory to us as a condition to accepting
excess premium. If the Cash Value Accumulation Test is chosen by the employer,
ONLY Sum Insured Option 3 will apply. Sum Insured Option 1 and Option 2 are NOT
available under the Cash Value Accumulation Test.
    
 
                                       30
<PAGE>
ELECTION OF SUM INSURED OPTIONS
 
If the Guideline Premium Test is chosen by the employer, the Policyowner may
choose between Sum Insured Option 1 or Option 2. The Policyowner may designate
the desired Sum Insured Option in the application form, and may change the
option once per Policy year by Written Request. There is no charge for a change
in option.
 
Option 3 is available only under the Cash Value Accumulation Test, described
above.
 
OPTION 1 -- LEVEL SUM INSURED
Under Option 1, the Sum Insured is equal to the greater of Face Amount or the
Minimum Sum Insured, as set forth in the table below. Under Option 1, the Sum
Insured will remain level unless the Minimum Sum Insured is greater than the
Face Amount, in which case the Sum Insured will vary as the Policy Value varies.
Option 1 will offer the best opportunity for the Policy Value under a Policy to
increase without increasing the Death Proceeds as quickly as it might under the
other options. The Sum Insured will never go below the Face Amount.
 
OPTION 2 -- ADJUSTABLE SUM INSURED
Under Option 2, the Sum Insured is equal to the greater of the Face Amount plus
the Policy Value or the Minimum Sum Insured, as set forth in the table below.
The Sum Insured will, therefore, vary as the Policy Value changes, but will
never be less than the Face Amount. Option 2 will offer the best opportunity for
the Policyowner who would like to have an increasing Sum Insured as early as
possible. The Sum Insured will increase whenever there is an increase in the
Policy Value and will decrease whenever there is a decrease in the Policy Value,
but will never go below the Face Amount.
 
OPTION 3 -- LEVEL SUM INSURED WITH CASH VALUE ACCUMULATION TEST
Under Option 3, the Sum Insured will equal the Face Amount, unless the Policy
Value, multiplied by the applicable Option 3 Sum Insured Factor, gives a higher
Sum Insured. A complete list of Option 3 Sum Insured Factors is set forth in the
Policy. The applicable Sum Insured Factor depends upon the sex, risk
classification, and then-attained age of the insured. The Sum Insured Factor
decreases slightly from year to year as the attained age of the insured
increases. Option 3 will offer the best opportunity for the Policyowner who is
looking for an increasing Sum Insured in later Policy years and/or would like to
fund the Policy at the "seven-pay" limit for the full seven years. When the
Policy Value multiplied by the applicable Sum Insured Factor exceeds the Face
Amount, the Sum Insured will increase whenever there is an increase in the
Policy Value and will decrease whenever there is a decrease in the Policy Value,
but will never go below the Face Amount. OPTION 3 MAY NOT BE AVAILABLE IN ALL
STATES.
 
MINIMUM SUM INSURED UNDER OPTION 1 AND OPTION 2
The Minimum Sum Insured under Option 1 or Option 2 is equal to a percentage of
the Policy Value as set forth below. The Minimum Sum Insured is determined in
accordance with the Code regulations to ensure that the Policy qualifies as a
life insurance contract and that the insurance proceeds may be excluded from the
gross income of the Beneficiary.
 
                                       31
<PAGE>
                           MINIMUM SUM INSURED TABLE
                            (OPTION 1 AND OPTION 2)
 
<TABLE>
<CAPTION>
                       Age of Insured                            Percentage of
                      on Date of Death                           Policy Value
- -------------------------------------------------------------  -----------------
<S>                                                            <C>
    40 and under.............................................           250%
    45.......................................................           215%
    50.......................................................           185%
    55.......................................................           150%
    60.......................................................           130%
    65.......................................................           120%
    70.......................................................           115%
    75.......................................................           105%
    80.......................................................           105%
    85.......................................................           105%
    90.......................................................           105%
    95 and above.............................................           100%
</TABLE>
 
For the Ages not listed, the progression between the listed Ages is linear.
 
For any Face Amount, the amount of the Sum Insured, and thus the Death Proceeds,
will be greater under Option 2 than under Option 1, since the Policy Value is
added to the specified Face Amount and included in the Death Proceeds only under
Option 2. However, the cost of insurance included in the Monthly Deduction will
be greater, and thus the rate at which Policy Value will accumulate will be
slower, under Option 2 than under Option 1. See "CHARGES AND DEDUCTIONS --
Monthly Deduction from Policy Value."
 
If you desire to have premium payments and investment performance reflected in
the amount of the Sum Insured, you should choose Option 2. If you desire premium
payments and investment performance reflected to the maximum extent in the
Policy Value, you should select Option 1.
 
ILLUSTRATIONS
For the purposes of the following illustrations, assume that the Insured is
under the Age of 40 and that there is no outstanding Debt.
 
ILLUSTRATION OF OPTION 1 -- Under Option 1, the Face Amount of the Policy
generally will equal the Sum Insured. If at any time, however, the Policy Value
multiplied by the applicable percentage is less than the Face Amount, the Sum
Insured will equal the Face Amount of the Policy.
 
For example, a Policy with a $50,000 Face Amount will generally have a Sum
Insured equal to $50,000. Because the Sum Insured must be equal to or greater
than 250% of Policy Value, however, if at any time the Policy Value exceeds
$20,000, the Sum Insured will exceed the $50,000 Face Amount. In this example,
each additional dollar of Policy Value above $20,000 will increase the Sum
Insured by $2.50. For example, a Policy with a Policy Value of $35,000 will have
a Guideline Minimum Sum Insured of $87,500 ($35,000 X 2.50); Policy Value of
$40,000 will produce a Guideline Minimum Sum Insured of $100,000 ($40,000 X
2.50); and Policy Value of $50,000 will produce a Guideline Minimum Sum Insured
of $125,000 ($50,000 X 2.50).
 
Similarly, so long as Policy Value exceeds $20,000, each dollar taken out of
Policy Value will reduce the Sum Insured by $2.50. If, for example, the Policy
Value is reduced from $25,000 to $20,000 (because of partial withdrawals,
charges or negative investment performance), the Sum Insured will be reduced
from $62,500 to $50,000.
 
                                       32
<PAGE>
The applicable percentage becomes lower as the Insured's Age increases. If the
Insured's Age in the above example were, for example, 50 (rather than between 0
and 40), the applicable percentage would be 185%. The Sum Insured would not
exceed the $50,000 Face Amount unless the Policy Value exceeded $27,027 (rather
than $20,000), and each dollar then added to or taken from Policy Value would
change the Sum Insured by $1.85.
 
ILLUSTRATION OF OPTION 2 -- Under Option 2, the Sum Insured is generally equal
to the Face Amount of the Policy plus the Policy Value. The Sum Insured under
Option 2, however, always will be the greater of:
 
    - the Face Amount plus Policy Value; or
 
    - the Policy Value multiplied by the applicable percentage from the
      Guideline Minimum Sum Insured Table.
 
For example, a Policy with a Face Amount of $50,000 and with Policy Value of
$5,000 will produce a Sum Insured of $55,000 ($50,000 + $5,000). Policy Value of
$10,000 will produce a Sum Insured of $60,000 ($50,000 + $10,000); Policy Value
of $25,000 will produce a Sum Insured of $75,000 ($50,000 + $25,000). According
to the Guideline Minimum Sum Insured Table, however, the Sum Insured for the
example must be at least 250% of the Policy Value. Therefore, if the Policy
Value is greater than $33,333, 250% of that amount will be the required Sum
Insured, which will be greater than the Face Amount plus Policy Value. In this
example, each additional dollar of Policy Value above $33,333 will increase the
Sum Insured by $2.50. For example, if the Policy Value is $35,000, the Guideline
Minimum Sum Insured will be $87,500 ($35,000 X 2.50); Policy Value of $40,000
will produce a Guideline Minimum Sum Insured of $100,000 ($40,000 X 2.50); and
Policy Value of $50,000 will produce a Guideline Minimum Sum Insured of $125,000
($50,000 X 2.50).
 
Similarly, if the Policy Value exceeds $33,333, each dollar taken out of the
Policy Value will reduce the Sum Insured by $2.50. If, for example, the Policy
Value is reduced from $45,000 to $40,000 because of partial withdrawals, charges
or negative investment performance, the Sum Insured will be reduced from
$112,500 to $100,000. If at any time, however, Policy Value multiplied by the
applicable percentage is less than the Face Amount plus Policy Value, then the
Sum Insured will be the current Face Amount plus the Policy Value.
 
The applicable percentage becomes lower as the Insured's Age increases. If the
Insured's Age in the above example were 50, the Sum Insured must be at least
1.85 times the Policy Value. The amount of the Sum Insured would be the sum of
the Policy Value plus $50,000 unless the Policy Value exceeded $58,824 (rather
than $33,000). Each dollar added to or subtracted from the Policy would change
the Sum Insured by $1.85.
 
CHANGE IN SUM INSURED OPTION
 
Generally, if Sum Insured Option 1 or Option 2 is in effect, the Sum Insured
Option in effect may be changed once each Policy year by sending a Written
Request for change to the Principal Office. Changing Sum Insured Options will
not require Evidence of Insurability. The effective date of any such change will
be the Monthly Payment Date on or following the date of receipt of the request.
No charges will be imposed on changes in Sum Insured Options. IF OPTION 3 IS IN
EFFECT, YOU MAY NOT CHANGE TO EITHER OPTION 1 OR OPTION 2.
 
CHANGE FROM OPTION 1 TO OPTION 2
If the Sum Insured Option is changed from Option 1 to Option 2, the Face Amount
will be decreased to equal the Sum Insured less the Policy Value on the
effective date of the change. This change may not be made if it would result in
a Face Amount less than $40,000. A change from Option 1 to Option 2 will not
alter the amount of the Sum Insured at the time of the change, but will affect
the determination of the Sum Insured from that point on. Because the Policy
Value will be added to the new specified Face Amount, the Sum Insured will vary
with the Policy Value. Thus, under Option 2, the Insurance Amount at Risk will
always equal the Face Amount unless the Guideline Minimum Sum Insured is in
effect. The cost of insurance may also be
 
                                       33
<PAGE>
higher or lower than it otherwise would have been without the change in Sum
Insured Option. See CHARGES AND DEDUCTIONS -- "Monthly Deduction from Policy
Value."
 
CHANGE FROM OPTION 2 TO OPTION 1
If the Sum Insured Option is changed from Option 2 to Option 1, the Face Amount
will be increased to equal the Sum Insured which would have been payable under
Option 2 on the effective date of the change (i.e., the Face Amount immediately
prior to the change plus the Policy Value on the date of the change). The amount
of the Sum Insured will not be altered at the time of the change. The change in
option will affect the determination of the Sum Insured from that point on,
however, since the Policy Value will no longer be added to the Face Amount in
determining the Sum Insured; the Sum Insured will equal the new Face Amount (or,
if higher, the Guideline Minimum Sum Insured). The cost of insurance may be
higher or lower than it otherwise would have been since any increases or
decreases in Policy Value will, respectively, reduce or increase the Insurance
Amount at Risk under Option 1. Assuming a positive net investment return with
respect to any amounts in the VEL Account, changing the Sum Insured Option from
Option 2 to Option 1 will reduce the Insurance Amount at Risk and, therefore,
the cost of insurance charge for all subsequent Monthly Deductions, compared to
what such charge would have been if no such change were made.
 
A change in Sum Insured Option may result in total premiums paid exceeding the
then current maximum premium limitation determined by IRS rules. In such event,
the Company will pay the excess to the Policyowner. See THE POLICY -- "Premium
Payments."
 
CHANGE IN FACE AMOUNT
 
Subject to certain limitations, you may increase or decrease the specified Face
Amount of a Policy at any time by submitting a Written Request to the Company.
Any increase or decrease in the specified Face Amount requested by you will
become effective on the Monthly Payment Date on or next following the date of
receipt of the request at the Principal Office or, if Evidence of Insurability
is required, the date of approval of the request.
 
INCREASES IN THE FACE AMOUNT
Along with the Written Request for an increase, you must submit satisfactory
Evidence of Insurability. The consent of the Insured is also required whenever
the Face Amount is increased. A request for an increase in Face Amount may not
be less than $10,000. You may not increase the Face Amount after the Insured
reaches Age 80. An increase must be accompanied by an additional premium if the
Policy Value is less than $50 plus an amount equal to the sum of two Monthly
Deductions. On the effective date of each increase in Face Amount, a transaction
charge of $40 will be deducted from Policy Value for administrative costs. The
effective date of the increase will be the first Monthly Payment Date on or
following the date all of the conditions for the increase are met.
 
An increase in the Face Amount generally will affect the Insurance Amount at
Risk and may affect the portion of the Insurance Amount at Risk included in
various Premium Classes (if more than one Premium Class applies), both of which
may affect the monthly cost of insurance charges. A surrender charge will also
be calculated for the increase. See CHARGES AND DEDUCTIONS -- "Monthly Deduction
from Policy Value" and "Surrender Charge."
 
After increasing the Face Amount, you will have the right (1) during a free-look
period, to have the increase canceled and the charges which would not have been
deducted but for the increase will be credited to the Policy, and (2) during the
first 24 months following the increase, to transfer any or all Policy Value to
the General Account free of charge. See THE POLICY -- "Free-Look Period" and
"Conversion Privileges." A refund of charges which would not have been deducted
but for the increase will be made at your request.
 
                                       34
<PAGE>
DECREASES IN THE FACE AMOUNT
The minimum amount for a decrease in Face Amount is $10,000. By current Company
practice, the Face Amount in force after any decrease may not be less than
$50,000. If, following a decrease in Face Amount, the Policy would not comply
with the maximum premium limitation applicable under IRS rules, the decrease may
be limited or Policy Value may be returned to the Policyowner (at your election)
to the extent necessary to meet the requirements. A return of Policy Value may
result in tax liability to you.
 
A decrease in the Face Amount will affect the total Insurance Amount at Risk and
the portion of the Insurance Amount at Risk covered by various Premium Classes,
both of which may affect a Policyowner's monthly cost of insurance charges. See
CHARGES AND DEDUCTIONS -- "Monthly Deduction from Policy Value." For purposes of
determining the cost of insurance charge, any decrease in the Face Amount will
reduce the Face Amount in the following order: (1) the Face Amount provided by
the most recent increase; (2) the next most recent increases successively; and
(3) the initial Face Amount. This order will also be used to determine whether a
surrender charge will be deducted and in what amount. If the Face Amount is
decreased while the "Payor Provisions" apply (see POLICY TERMINATION AND
REINSTATEMENT -- "Termination"), the above order may be modified to determine
the cost of insurance charge. In such case, you may reduce or eliminate any Face
Amount for which you are paying the insurance charges on a last-in, first-out
basis before you reduce or eliminate amounts of insurance which are paid by the
Payor.
 
If you request a decrease in the Face Amount, the amount of any surrender charge
deducted will reduce the current Policy Value. You may specify one Sub-Account
from which the surrender charge will be deducted. If no specification is
provided, the Company will make a Pro-Rata Allocation. The current surrender
charge will be reduced by the amount deducted. See CHARGES AND DEDUCTIONS --
"Surrender Charge."
 
POLICY VALUE AND SURRENDER VALUE
 
The Policy Value is the total amount available for investment, and is equal to
the sum of the accumulation in the General Account and the value of the
Accumulation Units in the Sub-Accounts. The Policy Value is used in determining
the Surrender Value (the Policy Value less any Debt and any surrender charge).
See THE POLICY -- "Surrender." There is no guaranteed minimum Policy Value.
Because Policy Value on any date depends upon a number of variables, it cannot
be predetermined.
 
Policy Value and Surrender Value will reflect frequency and amount of Net
Premiums paid, interest credited to accumulations in the General Account, the
investment performance of the chosen Sub-Accounts, any partial withdrawals, any
loans, any loan repayments, any loan interest paid or credited, and any charges
assessed in connection with the Policy.
 
CALCULATION OF POLICY VALUE
   
The Policy Value is determined first on the Date of Issue and thereafter on each
Valuation Date. On the Date of Issue, the Policy Value will be the Net Premiums
received, plus any interest earned during the underwriting period when premiums
are held in the General Account (before being transferred to the VEL Account;
see THE POLICY -- "Applying for a Policy") less any Monthly Deductions due. On
each Valuation Date after the Date of Issue the Policy Value will be:
    
 
(1) the aggregate of the values in each of the Sub-Accounts on the Valuation
    Date, determined for each Sub-Account by multiplying the value of an
    Accumulation Unit in that Sub-Account on that date by the number of such
    Accumulations Units allocated to the Policy; plus
 
(2) the value in the General Account (including any amounts transferred to the
    General Account with respect to a loan).
 
Thus, the Policy Value is determined by multiplying the number of Accumulation
Units in each Sub-Account by the value of the applicable Accumulation Units on
the particular Valuation Date, adding the products, and adding the amount of the
accumulations in the General Account, if any.
 
                                       35
<PAGE>
THE ACCUMULATION UNIT
Each Net Premium is allocated to the Sub-Account(s) selected by you. Allocations
to the Sub-Accounts are credited to the Policy in the form of Accumulation
Units. Accumulation Units are credited separately for each Sub-Account.
 
The number of Accumulation Units of each Sub-Account credited to the Policy is
equal to the portion of the Net Premium allocated to the Sub-Account, divided by
the dollar value of the applicable Accumulation Unit as of the Valuation Date
the payment is received at the Principal Office. The number of Accumulation
Units will remain fixed unless changed by a subsequent split of Accumulation
Unit value, transfer, partial withdrawal or surrender. In addition, if the
Company is deducting the Monthly Deduction or other charges from a Sub-Account,
each such deduction will result in cancellation of a number of Accumulation
Units equal in value to the amount deducted.
 
The dollar value of an Accumulation Unit of each Sub-Account varies from
Valuation Date to Valuation Date based on the investment experience of that
Sub-Account. That experience, in turn, will reflect the investment performance,
expenses and charges of the respective Underlying Fund. The value of an
Accumulation Unit was set at $1.00 on the first Valuation Date for each
Sub-Account. The dollar value of an Accumulation Unit on a given Valuation Date
is determined by multiplying the dollar value of the corresponding Accumulation
Unit as of the immediately preceding Valuation Date by the appropriate net
investment factor.
 
NET INVESTMENT FACTOR
The net investment factor measures the investment performance of a Sub-Account
of the VEL Account during the Valuation Period just ended. The net investment
factor for each Sub-Account is equal to 1.0000 plus the number arrived at by
dividing (1) by (2) and subtracting (3) from the result, where
 
(1) is the investment income of that Sub-Account for the Valuation Period, plus
    capital gains, realized or unrealized, credited during the Valuation Period;
    minus capital losses, realized or unrealized, charged during the Valuation
    Period; adjusted for provisions made for taxes, if any;
 
(2) is the value of that Sub-Account's assets at the beginning of the Valuation
    Period; and
 
(3) is a charge for each day in the Valuation Period equal to 0.65% on an annual
    basis of the daily net asset value of that Sub-Account for mortality and
    expense risks. This charge may be increased or decreased by the Company, but
    may not exceed 0.90%
 
The net investment factor may be greater or less than one. Therefore, the value
of an Accumulation Unit may increase or decrease. You bear the investment risk.
 
Allocations to the General Account are not converted into Accumulation Units,
but are credited interest at a rate periodically set by the Company. See MORE
INFORMATION ABOUT THE GENERAL ACCOUNT.
 
PAYMENT OPTIONS
 
During the Insured's lifetime, you may arrange for the Death Proceeds to be paid
in a single sum or under one or more of the available payment options. The
payment options currently available are described in APPENDIX B -- PAYMENT
OPTIONS. These choices are also available at the Final Premium Payment Date and
if the Policy is surrendered. The Company may make more payment options
available in the future. If no election is made, the Company will pay the Death
Proceeds in a single sum. When the Death Proceeds are payable in a single sum,
the Beneficiary may, within one year of the Insured's death, select one or more
of the payment options, if no payments have yet been made.
 
                                       36
<PAGE>
OPTIONAL INSURANCE BENEFITS
 
Subject to certain requirements, one or more of the optional insurance benefits
described in APPENDIX A -- OPTIONAL BENEFITS may be added to a Policy by rider.
The cost of any optional insurance benefits will be deducted as part of the
Monthly Deduction. See CHARGES AND DEDUCTIONS -- "Monthly Deduction from Policy
Value."
 
SURRENDER
 
You may at any time surrender the Policy and receive its Surrender Value. The
Surrender Value is the Policy Value, less Debt and applicable surrender charges.
The Surrender Value will be calculated as of the Valuation Date on which a
Written Request for surrender and the Policy are received at the Principal
Office. A surrender charge will be deducted when a Policy is surrendered if less
than ten full Policy years have elapsed from the Date of Issue of the Policy or
from the effective date of any increase in Face Amount. See CHARGES AND
DEDUCTIONS -- "Surrender Charge."
 
The proceeds on surrender may be paid in a single lump sum or under one of the
payment options described in APPENDIX B -- PAYMENT OPTIONS. The Company normally
will pay the Surrender Value within seven days following the Company's receipt
of the surrender request, but the Company may delay payment under the
circumstances described in OTHER POLICY PROVISIONS -- "Postponement of
Payments." For important tax consequences which may result from surrender see
FEDERAL TAX CONSIDERATIONS.
 
PARTIAL WITHDRAWAL
 
Any time after the first Policy year, you may withdraw a portion of the
Surrender Value of your Policy, subject to the limits stated below, upon Written
Request filed at the Principal Office. The Written Request must indicate the
dollar amount you wish to receive and the Accounts from which such amount is to
be withdrawn. You may allocate the amount withdrawn among the Sub-Accounts and
the General Account. If you do not provide allocation instructions, the Company
will make a Pro-Rata Allocation. Each partial withdrawal must be in a minimum
amount of $500. Under Option 1 or Option 3, the Face Amount is reduced by the
amount of the partial withdrawal, and a partial withdrawal will not be allowed
if it would reduce the Face Amount below $40,000.
 
A partial withdrawal from a Sub-Account will result in the cancellation of the
number of Accumulation Units equivalent in value to the amount withdrawn. The
amount withdrawn equals the amount requested by you plus the transaction charge
and any applicable partial withdrawal charge as described under CHARGES AND
DEDUCTIONS -- "Charges on Partial Withdrawal." The Company will normally pay the
amount of the partial withdrawal within seven days following the Company's
receipt of the partial withdrawal request, but the Company may delay payment
under certain circumstances described in OTHER POLICY PROVISIONS --
"Postponement of Payments." For important tax consequences which may result from
partial withdrawals, see FEDERAL TAX CONSIDERATIONS.
 
                             CHARGES AND DEDUCTIONS
 
Charges will be deducted in connection with the Policy to compensate the Company
for providing the insurance benefits set forth in the Policy and any additional
benefits added by rider, administering the Policy, incurring distribution
expenses, and assuming certain risks in connection with the Policies. Each of
the charges identified as an administrative charge is intended to reimburse the
Company for actual administrative costs incurred, and is not intended to result
in a profit to the Company.
 
                                       37
<PAGE>
The Company may waive or reduce the premium tax charge, administrative charges,
surrender charge, or 5% partial withdrawal charge, and will not pay commissions
on Policies where the Insured, as of the date of application, is within the
following class of individuals:
 
All employees of First Allmerica and its affiliates and subsidiaries located at
First Allmerica's home office (or at off-site locations if such employees are on
First Allmerica's home office payroll); all directors of First Allmerica and its
affiliates and subsidiaries; all retired employees of First Allmerica and its
affiliates and subsidiaries eligible under the Pension Plans of First Allmerica
or of its affiliates or any successor plan; all General Agents, agents and field
staff of First Allmerica; and all spouses, children, siblings, parents and
grandparents of any individuals identified above, who reside in the same
household.
 
Certain of the charges and deductions described below may be reduced for
Policies issued in connection with a specific group in accordance with the
Company's rules in effect as of the date an application. To qualify for a
reduction, a group must satisfy certain criteria such as the size of the group,
expected number of participants and anticipated premium payments from the group.
Generally, the sales contacts and effort, administrative costs and mortality
costs vary based on such factors as the size of the group, the purposes for
which the Policies are purchased and certain characteristics of the group's
members. The amount of reduction and the criteria for qualification will reflect
in the reduced sales effort and administrative costs resulting from, and the
different mortality experience expected as a result of, sales to qualifying
groups. The Company may modify both the amounts of reductions and the criteria
for qualification. Reductions in these charges will not be unfairly
discriminatory against any person, including the affected Policyowners and all
other Policyowners who purchase a Policy.
 
STATE PREMIUM TAX
 
A charge for state and local premium taxes (if any) is deducted from each
premium payment. State premium taxes generally range from 0.75% to 5%, while
local premium taxes (if any) vary by jurisdiction within a state. The premium
tax charge will change when either the applicable jurisdiction changes or the
tax rate within the applicable jurisdiction changes. The Company should be
notified of any change in address of the Insured as soon as possible.
 
MONTHLY DEDUCTION FROM POLICY VALUE
 
Prior to the Final Premium Payment Date, a Monthly Deduction from Policy Value
will be made to cover a charge for the cost of insurance, a charge for any
optional insurance benefits added by rider and a monthly administrative charge.
The cost of insurance charge and the monthly administrative charges are
discussed below. The Monthly Deduction on or following the effective date of a
requested increase in the Face Amount will also include a $40 administrative
charge for the increase. See THE POLICY -- "Change in Face Amount."
 
Prior to the Final Premium Payment Date, the Monthly Deduction will be deducted
as of each Monthly Payment Date commencing with the Date of Issue of the Policy.
It will be allocated to one Sub-Account according to your instructions or, if no
allocation is specified, the Company will make a Pro-Rata Allocation. If the
Sub-Account you specify does not have sufficient funds to cover the Monthly
Deduction, the Company will deduct the charge for that month as if no
specification were made. However, if on subsequent Monthly Payment Dates there
is sufficient Policy Value in the Sub-Account you specified, the Monthly
Deduction will be deducted from that Sub-Account. No Monthly Deductions will be
made on or after the Final Premium Payment Date.
 
COST OF INSURANCE
This charge is designed to compensate the Company for the anticipated cost of
providing Death Proceeds to Beneficiaries of those Insureds who die prior to the
Final Premium Payment Date. The cost of insurance is determined on a monthly
basis, and is determined separately for the initial Face Amount and for each
 
                                       38
<PAGE>
subsequent increase in Face Amount. Because the cost of insurance depends upon a
number of variables, it can vary from month to month.
 
CALCULATION OF THE CHARGE
If you select Sum Insured Option 2, the monthly cost of insurance charge for the
initial Face Amount will equal the applicable cost of insurance rate multiplied
by the initial Face Amount. If you select Sum Insured Option 1 or Option 3,
however, the applicable cost of insurance rate will be multiplied by the initial
Face Amount less the Policy Value (minus charges for rider benefits) at the
beginning of the policy month. Thus, the cost of insurance charge may be greater
for owners who have selected Sum Insured Option 2 than for those who have
selected Sum Insured Option 1 or Option 3, assuming the same Face Amount in each
case and assuming that the Guideline Minimum Sum Insured is not in effect.
 
In other words, since the Sum Insured under Option 1 or Option 3 remains
constant while the Sum Insured under Option 2 varies with the Policy Value, any
Policy Value increases will reduce the insurance charge under Option 1 or Option
3 but not under Option 2.
 
If you select Sum Insured Option 2, the monthly insurance charge for each
increase in Face Amount (other than an increase caused by a change in Sum
Insured Option) will be equal to the cost of insurance rate applicable to that
increase multiplied by the increase in Face Amount. If you select Sum Insured
Option 1 or Option 3, the applicable cost of insurance rate will be multiplied
by the increase in the Face Amount reduced by any Policy Value (minus rider
charges) in excess of the initial Face Amount at the beginning of the policy
month. If the Guideline Minimum Sum Insured is in effect under either Option, a
monthly cost of insurance charge will also be calculated for that portion of the
Sum Insured which exceeds the current Face Amount. This charge will be
calculated by multiplying the cost of insurance rate applicable to the initial
Face Amount times the Guideline Minimum Sum Insured (Policy Value times the
applicable percentage) less the greater of the Face Amount or the Policy Value
if you selected Sum Insured Option 1 or Option 3, or less the Face Amount plus
the Policy Value if you selected Sum Insured Option 2. When the Guideline
Minimum Sum Insured is in effect, the cost of insurance charge for the initial
Face Amount and for any increases will be calculated as set forth in the
preceding two paragraphs.
 
The monthly cost of insurance charge will also be adjusted for any decreases in
Face Amount. See THE POLICY -- "Change in Face Amount" and "Decreases."
 
COST OF INSURANCE RATES
The Policy is sold to eligible individuals who are members of a non-qualified
employee benefit plan having five or more members. Premium billing will be
administered through one premium administrator. A portion of the initial Face
Amount may be issued on a guaranteed or simplified underwriting basis. The
amount of this portion will be determined for each group, and may vary within
the group based on Age.
 
The determination of the class of risk for the guaranteed or simplified issue
portion will, in part, be based on the type of group; the number of persons
eligible to participate in the plan; expected percentage of eligible persons
participating in the plan; and the amount of guaranteed or simplified
underwriting insurance to be issued. Larger groups, higher participation rates
and occupations with historically favorable mortality rates will generally
result in the individuals within that group being placed in a more favorable
class of risk.
 
Cost of insurance rates are based on a blended unisex rate table, Age and
Premium Class of the Insured at the Date of Issue, the effective date of an
increase or date of rider, as applicable, the amount of premiums paid less any
Debt, any partial withdrawals and withdrawal charges, and risk classification.
For those Policies issued in certain states or in certain cases on a unisex
basis, sex-distinct rates do not apply. The cost of insurance rates are
determined at the beginning of each Policy year for the initial Face Amount. The
cost of insurance rates for an increase in Face Amount or rider are determined
annually on the anniversary of the effective date of each increase or rider. The
cost of insurance rates generally increase as the Insured's Age increases. The
actual monthly cost of insurance rates will be based on the Company's
expectations as to future mortality experience.
 
                                       39
<PAGE>
They will not, however, be greater than the guaranteed cost of insurance rates
set forth in the Policy. These guaranteed rates are based on the 1980
Commissioners Standard Ordinary Mortality Table, Smoker, Non-smoker, Male,
Female (or Mortality Table B for unisex Policies) and the Insured's Age. The
tables used for this purpose set forth different mortality estimates for smokers
and non-smokers. Any change in the cost of insurance rates will apply to all
persons of the same insuring Age and Premium Class whose Policies have been in
force for the same length of time.
 
The Premium Class of an Insured will affect the cost of insurance rates. The
Company currently places Insureds into preferred Premium Classes, standard
Premium Classes and substandard Premium Classes. In an otherwise identical
Policy, an Insured in the preferred Premium Class will have a lower cost of
insurance than an Insured in a standard Premium Class who, in turn, will have a
lower cost of insurance than an Insured in a substandard Premium Class with a
higher mortality risk. The Premium Classes are also divided into two categories:
smokers and non-smokers. Non-smoking Insureds will incur lower cost of insurance
rates than Insureds who are classified as smokers but who are otherwise in the
same Premium Class. Any Insured with an Age at issuance under 18 will be
classified initially as regular or substandard. The Insured then will be
classified as a smoker at Age 18 unless the Insured provides satisfactory
evidence that the Insured is a non-smoker. The Company will provide notice to
you of the opportunity for the Insured to be classified as a non-smoker when the
Insured reaches Age 18.
 
The cost of insurance rate is determined separately for the initial Face Amount
and for the amount of any increase in Face Amount. For each increase in Face
Amount you request, at a time when the Insured is in a less favorable Premium
Class than previously, a correspondingly higher cost of insurance rate will
apply only to that portion of the Insurance Amount at Risk for the increase. For
the initial Face Amount and any prior increases, the Company will use the
Premium Class previously applicable. On the other hand, if the Insured's Premium
Class improves on an increase, the lower cost of insurance rate generally will
apply to the entire Insurance Amount at Risk.
 
MONTHLY ADMINISTRATIVE CHARGES
Prior to the Final Premium Payment Date a monthly administrative charge of $5
per month will be deducted from the Policy Value. This charge will be used to
compensate the Company for expenses incurred in the administration of the
Policy, and will compensate the Company for first-year underwriting and other
start-up expenses incurred in connection with the Policy. These expenses include
the cost of processing applications, conducting medical examinations,
determining insurability and the Insured's Premium Class, and establishing
Policy records. The Company does not expect to derive a profit from these
charges.
 
CHARGES AGAINST ASSETS OF THE VEL ACCOUNT
 
The Company currently makes a charge on an annual basis of 0.65% of the daily
net asset value in each Sub-Account. This charge is for the mortality risk and
expense risk which the Company assumes in relation to the variable portion of
the Policies. The total charges may be increased or decreased by the Board of
Directors of the Company once each year, subject to compliance with applicable
state and federal requirements, but it may not exceed 0.90% on an annual basis.
 
The mortality risk assumed by the Company is that Insureds may live for a
shorter time than anticipated, and that the Company will therefore pay an
aggregate amount of Death Proceeds greater than anticipated. The expense risk
assumed is that the expenses incurred in issuing and administering the Policies
will exceed the amounts realized from the administrative charges. If the charge
for mortality and expense risks is not sufficient to cover actual mortality
experience and expenses, the Company will absorb the losses. If costs are less
than the amounts provided, the difference will be a profit to the Company. To
the extent this charge results in a current profit to the Company, such profit
will be available for use by the Company for, among other things, the payment of
distribution, sales and other expenses. Since mortality and expense risks
involve future contingencies which are not subject to precise determination in
advance, it is not feasible to identify specifically the portion of the charge
which is applicable to each.
 
                                       40
<PAGE>
In addition, because the Sub-Accounts purchase shares of the Underlying Funds,
the value of the Accumulation Units of the Sub-Accounts will reflect the
investment advisory fee and other expenses incurred by the Underlying Funds. The
prospectuses and statements of additional information of the Trust, Fidelity
VIP, Fidelity VIP II, T. Rowe Price and DGPF contain additional information
concerning such fees and expenses. No charges are currently made against the
Sub-Accounts for federal or state income taxes. Should the Company determine
that taxes will be imposed, the Company may make deductions from the Sub-Account
to pay such taxes. See FEDERAL TAX CONSIDERATIONS. The imposition of such taxes
would result in a reduction of the Policy Value in the Sub-Accounts.
 
SURRENDER CHARGE
 
The Policy provides for a contingent surrender charge. A separate contingent
surrender charge, described in more detail below, is calculated upon the
issuance of the Policy and for each increase in the Face Amount. The surrender
charge is comprised of a contingent deferred administrative charge and a
contingent deferred sales charge. The contingent deferred administrative charge
compensates the Company for expenses incurred in administering the Policy. The
contingent deferred sales charge compensates the Company for expenses relating
to the distribution of the Policy, including agents' commissions, advertising
and the printing of the prospectuses and sales literature.
 
A Surrender Charge may be deducted if you request a full surrender of the Policy
or a decrease in Face Amount if less than ten years have elapsed from the Date
of Issue or from the effective date of any increase in the Face Amount. The
maximum surrender charge calculated upon issuance of the Policy is equal to the
sum of (1) plus (2) where (1) is a deferred administrative charge equal to $8.50
per thousand dollars of the initial Face Amount, and (2) is a deferred sales
expense charge equal to 30% of the Guideline Annual Premium. In accordance with
limitations under state insurance regulations, the amount of the maximum
surrender charge will not exceed a specified amount per $1,000 initial face
Amount, as indicated in APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES.
The maximum surrender charge continues in a level amount for 44 Policy months,
reduces by 1% per month for the next 76 Policy months, and is zero thereafter.
This reduction in the maximum surrender charge will reduce the deferred sales
charge and the deferred administrative charge proportionately.
 
If you surrender the Policy before making premium payments with respect to the
initial Face Amount which are at least equal to the Guideline Annual Premium,
the actual surrender charge imposed may be less than the maximum. The actual
surrender charge imposed will be the lesser of either the maximum surrender
charge or the sum of $8.50 per thousand dollars of initial Face Amount plus 30%
of premiums paid. Thus, if the amount of the surrender charge is less than the
maximum, such amount is comprised of the entire deferred administrative charge
plus 30% of premiums paid. See APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER
CHARGES.
 
A separate Surrender Charge will apply to and is calculated for each increase in
Face Amount. The surrender charge for the increase is in addition to that for
the initial Face Amount. The maximum surrender charge for the increase is equal
to the sum of (1) plus (2), where (1) is equal to $8.50 per thousand dollars of
increase, and (2) is equal to 30% of the Guideline Annual Premium for the
increase. In accordance with limitations under state insurance regulations, the
amount of the surrender charge will not exceed a specified amount per $1,000 of
increase, as indicated in APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER
CHARGES. As is true for the initial Face Amount, (1) is a deferred
administrative charge, and (2) is a deferred sales charge. The actual surrender
charge with respect to the increase may be less than the maximum. The actual
surrender charge is the lesser of either the maximum surrender charge or the sum
of (1) $8.50 per thousand dollars of increase in Face Amount, plus (2) 30% of
the Policy Value on the date of increase associated with the increase in Face
Amount, plus (3) 30% of premiums paid which are associated with the increase in
Face Amount.
 
                                       41
<PAGE>
Additional premium payments may not be required to fund a requested increase in
Face Amount. Therefore, a special rule, which is based on relative Guideline
Annual Premium payments, applies to allocate a portion of existing Policy Value
to the increase and to allocate subsequent premium payments between the initial
Face Amount and the increase. For example, suppose the Guideline Annual Premium
is equal to $1,500 before an increase and is equal to $2,000 as a result of the
increase. The Policy Value on the effective date of the increase would be
allocated 75% ($1,500/$2,000) to the initial Face Amount and 25% to the
increase. All future premiums would also be allocated 75% to the initial Face
Amount and 25% to the increase. Thus, existing Policy Value associated with the
increase will equal the portion of Policy Value allocated to the increase on the
effective date of the increase, before any deductions are made. Premiums
associated with the increase will equal the portion of the premium payments
actually made on or after the effective date of the increase which are allocated
to the increase.
 
See APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES for examples
illustrating the calculation of the maximum surrender charge for the initial
Face Amount and for any increases, as well as for the surrender charge based on
actual premiums paid or associated with any increases.
 
A surrender charge may be deducted on a decrease in the Face Amount. In the
event of a decrease, the surrender charge deducted is a fraction of the charge
that would apply to a full surrender of the Policy. The fraction will be
determined by dividing the amount of the decrease by the current Face Amount and
multiplying the result by the surrender charge. If more than one surrender
charge is in effect (i.e., pursuant to one or more increases in the Face Amount
of a Policy), the surrender charge will be applied in the following order: (1)
the most recent increase; (2) the next most recent increases successively, and
(3) the initial Face Amount. Where a decrease causes a partial reduction in an
increase or in the initial Face Amount, a proportionate share of the surrender
charge for that increase or for the initial Face Amount will be deducted.
 
CHARGES ON PARTIAL WITHDRAWAL
 
After the first Policy year, partial withdrawals of Surrender Value may be made.
The minimum withdrawal is $500. Under Option 1 or Option 3, the Face Amount is
reduced by the amount of the partial withdrawal, and a partial withdrawal will
not be allowed if it would reduce the Face Amount below $40,000.
 
   
A transaction charge which is the smaller of 2% of the amount withdrawn or $25
will be assessed on each partial withdrawal to reimburse the Company for the
cost of processing the withdrawal. The Company does not expect to make a profit
on this charge. The transaction fee applies to all partial withdrawals,
including a Withdrawal without a surrender charge.
    
 
A partial withdrawal charge may also be deducted from Policy Value. For each
partial withdrawal you may withdraw an amount equal to 10% of the Policy Value
on the date the written withdrawal request is received by the Company less the
total of any prior withdrawals in that Policy year which were not subject to the
partial withdrawal charge, without incurring a partial withdrawal charge. Any
partial withdrawal in excess of this amount ("excess withdrawal") will be
subject to the partial withdrawal charge. The partial withdrawal charge is equal
to 5% of the excess withdrawal up to the amount of the surrender charge(s) on
the date of withdrawal. There will be no partial withdrawal charge if there is
no surrender charge on the date of withdrawal (i.e., ten years have elapsed from
the Date of Issue and from the effective date of any increase in the Face
Amount).
 
This right is not cumulative from Policy year to Policy year. For example, if
only 8% of Policy Value were withdrawn in Policy year two, the amount you could
withdraw in subsequent Policy years would not be increased by the amount you did
not withdraw in the second Policy year.
 
The Policy's outstanding surrender charge will be reduced by the amount of the
partial withdrawal charge deducted, by proportionately reducing the deferred
sales charge component and the deferred administrative
 
                                       42
<PAGE>
charge component. The partial withdrawal charge deducted will decrease existing
surrender charges in the following order:
 
    - first, the surrender charge for the most recent increase in Face Amount;
 
    - second, the surrender charge for the next most recent increase
      successively;
 
    - last, the surrender charge for the initial Face Amount.
 
See APPENDIX D -- CALCULATION OF MAXIMUM SURRENDER CHARGES for an example
illustrating the calculation of the charges on partial withdrawal and their
impact on the surrender charge(s).
 
TRANSFER CHARGES
 
The first 12 transfers in a Policy year will be free of charge. Thereafter, a
transfer charge of $10 will be imposed for each transfer request to reimburse
the Company for the administrative costs incurred in processing the transfer
request. The Company reserves the right to increase the charge, but it will
never exceed $25. The Company also reserves the right to change the number of
free transfers allowed in a Policy Year. See THE POLICY -- "Transfer Privilege."
 
You may have automatic transfers of at least $100 a month made on a periodic
basis:
 
    - from the Sub-Accounts which invest in the Money Market Fund and Government
      Bond Fund of the Trust to one or more of the other Sub-Accounts
      ("Dollar-Cost Averaging"); or
 
    - to reallocate Policy Value among the Sub-Accounts ("Automatic
      Rebalancing").
 
The first automatic transfer counts as one transfer towards the 12 free
transfers allowed in each Policy year. Each subsequent automatic transfer is
without charge and does not reduce the remaining number of transfers which may
be made without charge. If you utilize the Conversion Privilege, Loan Privilege,
or reallocate Policy Value within 20 days of the Date of Issue of the Policy,
any resulting transfer of Policy Value from the Sub-Accounts to the General
Account will be free of charge, and in addition to the 12 free transfers in a
Policy year. See THE POLICY -- "Conversion Privileges" and POLICY LOANS.
 
CHARGE FOR INCREASE IN FACE AMOUNT
 
For each increase in Face Amount you request, a transaction charge of $40 will
be deducted from Policy Value to reimburse the Company for administrative costs
associated with the increase. This charge is guaranteed not to increase, and the
Company does not expect to make a profit on this charge.
 
OTHER ADMINISTRATIVE CHARGES
 
The Company reserves the right to impose a charge for the administrative costs
incurred for changing the Net Premium allocation instructions, for changing the
allocation of any Monthly Deductions among the various Sub-Accounts, or for a
projection of values. No such charges are currently imposed and any such charge
is guaranteed not to exceed $25.
 
                                       43
<PAGE>
                                  POLICY LOANS
 
Loans may be obtained by request to the Company on the sole security of the
Policy. The total amount which may be borrowed is the Loan Value. In the first
Policy year, the Loan Value is 75% of Policy Value reduced by applicable
surrender charges, as well as Monthly Deductions and interest on Debt to the end
of the Policy year. The Loan Value in the second Policy year and thereafter is
90% of an amount equal to Policy Value reduced by applicable surrender charges.
There is no minimum limit on the amount of the loan. The loan amount will
normally be paid within seven days after the Company receives the loan request
at its Principal Office, but the Company may delay payments under certain
circumstances. See OTHER POLICY PROVISIONS -- "Postponement of Payments."
 
A Policy loan may be allocated among the General Account and one or more
Sub-Accounts. If you do not make an allocation, the Company will make a Pro-Rata
Allocation based on the amounts in the Accounts on the date the Company receives
the loan request. Policy Value in each Sub-Account equal to the Policy loan
allocated to such Sub-Account will be transferred to the General Account, and
the number of Accumulation Units equal to the Policy Value so transferred will
be canceled. This will reduce the Policy Value in these Sub-Accounts. These
transactions are not treated as transfers for purposes of the transfer charge.
 
LOAN INTEREST
 
LOAN AMOUNT EARNS INTEREST IN GENERAL ACCOUNT
   
As long as the Policy is in force, Policy Value in the General Account equal to
the loan amount will be credited with interest at an effective annual yield of
at least 6.00% per year. NO ADDITIONAL INTEREST WILL BE CREDITED TO SUCH POLICY
VALUE.
    
 
PREFERRED LOAN OPTION
   
A preferred loan option is available under the Policies. The preferred loan
option will be available upon Written Request. It may be revoked by you at any
time. If this option has been selected, after the tenth Policy anniversary
Policy Value in the General Account equal to the loan amount will be credited
with interest at an effective annual yield of at least 7.5%. Our current
practice is to credit a rate of interest equal to the rate being charged for the
preferred loan.
    
 
There is some uncertainty as to the tax treatment of preferred loans. Consult a
qualified tax adviser (and see FEDERAL TAX CONSIDERATIONS). THE PREFERRED LOAN
OPTION IS NOT AVAILABLE IN ALL STATES.
 
LOAN INTEREST CHARGED
   
Interest accrues daily and is payable in arrears at the annual rate of 8%.
Interest is due and payable at the end of each Policy year or on a pro-rata
basis for such shorter period as the loan may exist. Interest not paid when due
will be added to the loan amount and bear interest at the same rate. After the
due and unpaid interest is added to the loan amount, if the new loan amount
exceeds the Policy Value in the General Account, the Company will transfer
Policy Value equal to that excess loan amount from the Policy Value in each
Sub-Account to the General Account as security for the excess loan amount. The
Company will allocate the amount transferred among the Sub-Accounts in the same
proportion that the Policy Value in each Sub-Account bears to the total Policy
Value in all Sub-Accounts.
    
 
REPAYMENT OF LOANS
 
Loans may be repaid at any time prior to the lapse of the Policy. Upon repayment
of the Debt, the portion of the Policy Value that is in the General Account
securing the Debt repaid will be allocated to the various Accounts and increase
the Policy Value in such accounts in accordance with your instructions. If you
do not make a repayment allocation, the Company will allocate Policy Value in
accordance with your most recent premium allocation instructions; provided,
however, that loan repayments allocated to the VEL Account cannot exceed Policy
Value previously transferred from the VEL Account to secure the Debt.
 
                                       44
<PAGE>
If the Debt exceeds the Policy Value less the surrender charge, the Policy will
terminate. A notice of such pending termination will be mailed to the last known
address of you and any assignee. If you do not make sufficient payment within 62
days after this notice is mailed, the Policy will terminate with no value. See
POLICY TERMINATION AND REINSTATEMENT.
 
EFFECT OF POLICY LOANS
 
Although Policy loans may be repaid at any time prior to the lapse of the
Policy, Policy loans will permanently affect the Policy Value and Surrender
Value, and may permanently affect the Death Proceeds. The effect could be
favorable or unfavorable, depending upon whether the investment performance of
the Sub-Account(s) is less than or greater than the interest credited to the
Policy Value in the General Account attributable to the loan.
 
Moreover, outstanding Policy loans and the accrued interest will be deducted
from the proceeds payable upon the death of the Insured or surrender.
 
                      POLICY TERMINATION AND REINSTATEMENT
 
TERMINATION
 
The failure to make premium payments will not cause the Policy to lapse unless:
(1) the Surrender Value is insufficient to cover the next Monthly Deduction plus
loan interest accrued; or (2) if Debt exceeds the Policy Value. If one of these
situations occurs, the Policy will be in default. You will then have a grace
period of 62 days, measured from the date of default, to make sufficient
payments to prevent termination. On the date of default, the Company will send a
notice to you and to any assignee of record. The notice will state the amount of
premium due and the date on which it is due.
 
Failure to make a sufficient payment within the grace period will result in
termination of the Policy. If the Insured dies during the grace period, the
Death Proceeds will still be payable, but any Monthly Deductions due and unpaid
through the Policy month in which the Insured dies and any other overdue charges
will be deducted from the Death Proceeds.
 
PAYOR PROVISIONS
Subject to approval in the state in which your Policy was issued, if you name a
"payor" in your application supplement, then the following "Payor Provisions"
will apply.
 
The payor may designate what portion, if any, of each payment of a premium is
"excess premium" to be allocated to the General Account and Sub-Accounts
according to your allocation instructions then in effect. Except for excess
premium, the payor's premium will automatically be allocated to the Sub-Account
which invests in the Money Market Fund of the Trust, from which the Monthly
Deductions will be made. Payor premiums which are initially held in the General
Account (which are not "excess premiums") will be transferred to the Money
Market Fund not later than three days after underwriting approval of the Policy.
No Policy loans, partial withdrawals or transfers may be made from the amount in
the Money Market Fund attributable to premiums allocated thereto by the payor.
 
If the amount in the Money Market Fund attributable to premiums allocated by the
payor is insufficient to cover the next Monthly Deduction, the Company will send
the payor a notice of the due date and amount of premium which is due. The
premium may be paid during a grace period of 62 days beginning on the premium
due date. If the premium payable is not received by the Company within 31 days
of the end of the grace period, a second notice will be sent to the payor. A
31-day grace period notice will also be sent to you at this time if your Policy
Value is insufficient to cover the Monthly Deductions then due.
 
If the amount in the Money Market Fund attributable to premiums allocated
thereto by the payor is insufficient to cover the Monthly Deductions due at the
end of the grace period, the balance of such Monthly Deductions
 
                                       45
<PAGE>
will be withdrawn on a Pro-Rata Allocation from the Policy Value, if any, in the
General Account and the Sub-Accounts. A lapse occurs if the Policy Value is
insufficient, at the end of the grace period, to pay the Monthly Deductions
which are due. The Policy terminates on the date of lapse. Any Death Proceeds
payable during the grace period will be reduced by any overdue charges.
 
The above payor provisions, if applicable, are in lieu of the grace-period
notice and default provisions applicable when "(a) the Surrender Value is
insufficient to cover the next Monthly Deduction plus loan interest accrued,"
but do not apply to "(b) if Debt exceeds the Policy Value." See the first
paragraph of this section captioned "Termination." You or the payor may, upon
Written Request, discontinue the above payor provisions. If the payor makes
Written Request to discontinue the payor provisions, we will send you a notice
of the discontinuance to your last known address.
 
REINSTATEMENT
 
If the Policy has not been surrendered and the Insured is alive, the terminated
Policy may be reinstated anytime within three years after the date of default
and before the Final Premium Payment Date. The reinstatement will be effective
on the Monthly Payment Date following the date you submit the following to the
Company: (1) a written application for reinstatement; (2) Evidence of
Insurability showing that the Insured is insurable according to the Company's
underwriting rules; and (3) a premium that, after the deduction of the premium
tax charge, is large enough to cover the Monthly Deductions for the three-month
period beginning on the date of reinstatement.
 
POLICY SURRENDER CHARGE
The surrender charge on the date of reinstatement is the surrender charge which
should have been in effect had the Policy remained in force from the Date of
Issue.
 
POLICY VALUE ON REINSTATEMENT
The Policy Value on the date of reinstatement is:
 
    - the Net Premium paid to reinstate the Policy increased by interest from
      the date the payment was received at the Principal Office, PLUS
 
    - an amount equal to the Policy Value less Debt on the date of default,
      MINUS
 
    - the Monthly Deduction due on the date of reinstatement.
 
You may not reinstate any Debt outstanding on the date of default or
foreclosure.
 
                            OTHER POLICY PROVISIONS
 
The following Policy provisions may vary in certain states in order to comply
with requirements of the insurance laws, regulations and insurance regulatory
agencies in those states.
 
POLICYOWNER
 
The Policyowner is the Insured unless another Policyowner has been named in the
application for the Policy. The Policyowner is generally entitled to exercise
all rights under a Policy while the Insured is alive, subject to the consent of
any irrevocable Beneficiary (the consent of a revocable Beneficiary is not
required). The consent of the Insured is required whenever the Face Amount of
insurance is increased.
 
BENEFICIARY
 
The Beneficiary is the person or persons to whom the insurance proceeds are
payable upon the Insured's death. Unless otherwise stated in the Policy, the
Beneficiary has no rights in the Policy before the death of the Insured. While
the Insured is alive, you may change any Beneficiary unless you have declared a
Beneficiary
 
                                       46
<PAGE>
to be irrevocable. If no Beneficiary is alive when the Insured dies, the
Policyowner (or the Policyowner's estate) will be the Beneficiary. If more than
one Beneficiary is alive when the Insured dies, they will be paid in equal
shares, unless you have chosen otherwise. Where there is more than one
Beneficiary, the interest of a Beneficiary who dies before the Insured will pass
to surviving Beneficiaries proportionally.
 
INCONTESTABILITY
 
The Company will not contest the validity of a Policy after it has been in force
during the Insured's lifetime for two years from the Date of Issue. The Company
will not contest the validity of any rider or any increase in the Face Amount
after such rider or increase has been in force during the Insured's lifetime for
two years from its effective date.
 
SUICIDE
 
The Death Proceeds will not be paid if the Insured commits suicide, while sane
or insane, within two years from the Date of Issue. Instead, the Company will
pay the Beneficiary an amount equal to all premiums paid for the Policy, without
interest, less any outstanding Debt and less any partial withdrawals. If the
Insured commits suicide, while sane or insane, generally within two years from
the effective date of any increase in the Sum Insured, the Company's liability
with respect to such increase will be limited to a refund of the cost thereof.
The Beneficiary will receive the administrative charges and insurance charges
paid for such increase.
 
AGE
 
If the Insured's Age as stated in the application for a Policy is not correct,
benefits under a Policy will be adjusted to reflect the correct Age, if death
occurs prior to the Final Premium Payment Date. The adjusted benefit will be
that which the most recent cost of insurance charge would have purchased for the
correct Age. In no event will the Sum Insured be reduced to less than the
Guideline Minimum Sum Insured.
 
ASSIGNMENT
 
The Policyowner may assign a Policy as collateral or make an absolute assignment
of the Policy. All rights under the Policy will be transferred to the extent of
the assignee's interest. The consent of the assignee may be required in order to
make changes in premium allocations, to make transfers, or to exercise other
rights under the Policy. The Company is not bound by an assignment or release
thereof, unless it is in writing and is recorded at the Principal Office. When
recorded, the assignment will take effect as of the date the Written Request was
signed. Any rights created by the assignment will be subject to any payments
made or actions taken by the Company before the assignment is recorded. The
Company is not responsible for determining the validity of any assignment or
release.
 
POSTPONEMENT OF PAYMENTS
 
Payments of any amount due from the VEL Account upon surrender, partial
withdrawals, or death of the Insured, as well as payments of a Policy loan and
transfers may be postponed whenever: (1) the New York Stock Exchange is closed
for other than customary weekend and holiday closings, or trading on the New
York Stock Exchange is restricted as determined by the SEC, or (2) an emergency
exists, as determined by the SEC, as a result of which disposal of securities is
not reasonably practicable or it is not reasonably practicable to determine the
value of the VEL Account's net assets. Payments under the Policy of any amounts
derived from the premiums paid by check may be delayed until such time as the
check has cleared your bank.
 
The Company also reserves the right to defer payment of any amount due from the
General Account upon surrender, partial withdrawal, or death of the Insured, as
well as payments of policy loans and transfers from the General Account, for a
period not to exceed six months.
 
                                       47
<PAGE>
   
                DIRECTORS AND PRINCIPAL OFFICERS OF THE COMPANY
    
 
   
<TABLE>
<CAPTION>
NAME AND POSITION WITH COMPANY           PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ----------------------------------  --------------------------------------------------------
<S>                                 <C>
Bruce C. Anderson                   Director (since 1996), Vice President (since 1984) and
  Director                          Assistant Secretary (since 1992) of First Allmerica
 
Abigail M. Armstrong                Secretary (since 1996) and Counsel (since 1991) of First
  Secretary and Counsel             Allmerica; Secretary (since 1988) and Counsel (since
                                    1994) of Allmerica Investments, Inc.; and Secretary
                                    (since 1990) of Allmerica Financial Investment
                                    Management Services, Inc.
 
Warren E. Barnes
  Vice President and                Vice President (since 1996) and Corporate Controller
  Corporate Controller              (since 1998) of First Allmerica
 
Robert E. Bruce                     Director and Chief Information Officer (since 1997) and
  Director and Chief                Vice President (since 1995) of First Allmerica; and
  Information Officer               Corporate Manager (1979 to 1995) of Digital Equipment
                                    Corporation
 
John P. Kavanaugh                   Director and Chief Investment Officer (since 1996) and
  Director, Vice President and      Vice President (since 1991) of First Allmerica; and Vice
  Chief Investment Officer          President (since 1998) of Allmerica Financial Investment
                                    Management Services, Inc.
 
John F. Kelly                       Director (since 1996), Senior Vice President (since
  Director, Vice President and      1986), General Counsel (since 1981) and Assistant
  General Counsel                   Secretary (since 1991) of First Allmerica; Director
                                    (since 1985) of Allmerica Investments, Inc.; and
                                    Director (since 1990) of Allmerica Financial Investment
                                    Management Services, Inc.
 
J. Barry May                        Director (since 1996) of First Allmerica; Director and
  Director                          President (since 1996) of The Hanover Insurance Company;
                                    and Vice President (1993 to 1996) of The Hanover
                                    Insurance Company
 
James R. McAuliffe                  Director (since 1996) of First Allmerica; Director
  Director                          (since 1992), President (since 1994) and Chief Executive
                                    Officer (since 1996) of Citizens Insurance Company of
                                    America
 
John F. O'Brien                     Director, President and Chief Executive Officer (since
  Director and Chairman of          1989) of First Allmerica; Director (since 1989) of
  the Board                         Allmerica Investments, Inc.; and Director and Chairman
                                    of the Board (since 1990) of Allmerica Financial
                                    Investment Management Services, Inc.
 
Edward J. Parry, III                Director and Chief Financial Officer (since 1996) and
  Director, Vice President,         Vice President and Treasurer (since 1993) of First
  Chief Financial Officer and       Allmerica; Treasurer (since 1993) of Allmerica
  Treasurer                         Investments, Inc.; and Treasurer (since 1993) of
                                    Allmerica Financial Investment Management Services, Inc.
 
Richard M. Reilly                   Director (since 1996) and Vice President (since 1990) of
  Director, President and           First Allmerica; Director (since 1990) of Allmerica
  Chief Executive Officer           Investments, Inc.; and Director and President (since
                                    1998) of Allmerica Financial Investment Management
                                    Services, Inc.
</TABLE>
    
 
                                       48
<PAGE>
   
<TABLE>
<CAPTION>
NAME AND POSITION WITH COMPANY           PRINCIPAL OCCUPATION(S) DURING PAST FIVE YEARS
- ----------------------------------  --------------------------------------------------------
<S>                                 <C>
Robert P. Restrepo, Jr.             Director and Vice President (since 1998) of First
  Director                          Allmerica; Chief Executive Officer (1996 to 1998) of
                                    Travelers Property & Casualty; Senior Vice President
                                    (1993 to 1996) of Aetna Life & Casualty Company
 
Eric A. Simonsen                    Director (since 1996) and Vice President (since 1990) of
  Director and Vice President       First Allmerica; Director (since 1991) of Allmerica
                                    Investments, Inc.; and Director (since 1991) of
                                    Allmerica Financial Investment Management Services, Inc.
 
Phillip E. Soule                    Director (since 1996) and Vice President (since 1987) of
  Director                          First Allmerica
</TABLE>
    
 
                                  DISTRIBUTION
 
Allmerica Investments, Inc., an indirect subsidiary of First Allmerica, acts as
the principal underwriter of the Policies pursuant to a Sales and Administrative
Services Agreement with the Company and the VEL Account. Allmerica Investments,
Inc. is registered with the SEC as a broker-dealer and is a member of the
National Association of Securities Dealers, Inc. ("NASD"). The Policies are sold
by agents of the Company who are registered representatives of Allmerica
Investments, Inc. or of independent broker-dealers.
 
The Company pays commissions, based on a commission schedule, to registered
representatives who sell the Policy. After issue of the Policy or an increase in
Face Amount, commissions may be up to 45% of first-year premiums. Thereafter,
commissions may be up to 15% of any additional premiums. Alternative commission
schedules are available with lower initial commission amounts based on premium
payments, plus ongoing annual compensation of up to 0.50% of Policy Value.
Certain registered representatives, including registered representatives
enrolled in the Company's training program for new agents, may receive
additional first-year and renewal commissions and training reimbursements.
General Agents may also receive overriding commissions, which will not exceed
2.5% of first-year or 4% of renewal premiums.
 
To the extent permitted by NASD rules, promotional incentives or payments may
also be provided to broker-dealers based on sales volumes, the assumption of
wholesaling functions or other sales-related criteria. Other payments may be
made for other services that do not directly involve the sale of the Policies.
These services may include the recruitment and training of personnel,
productions of promotional literature, and similar services.
 
The Company intends to recoup the commission and other sales expense through a
combination of the deferred sales charge component of the anticipated surrender
and partial withdrawal charges, and the investment earnings on amounts allocated
to accumulate on a fixed basis in excess of the interest credited on fixed
accumulations by the Company. There is no additional charge to the Policyowner
or to the Separate Account. Any surrender charge assessed on a Policy will be
retained by the Company except for amounts it may pay to Allmerica Investments,
Inc. for services it performs and expenses it may incur as principal underwriter
and general distributor.
 
                                    SERVICES
 
   
The Company receives fees from the investment advisers or other service
providers of certain Funds in return for providing certain services to
Policyowners. Currently, the Company receives service fees with respect to the
Fidelity VIP Overseas Portfolio, Fidelity VIP Equity-Income Portfolio, Fidelity
VIP Growth Portfolio, Fidelity VIP High Income Portfolio, and Fidelity VIP II
Asset Manager Portfolio, at an annual rate of 0.10%, and 0.04% with respect to
Fidelity VIP II Index 500 Portfolio of the aggregate net asset value,
respectively, of the shares of such Funds held by the VEL Account. With respect
to the T. Rowe Price International Stock
    
 
                                       49
<PAGE>
   
Portfolio, the Company receives service fees at an annual rate of 0.15% per
annum of the aggregate net asset value of shares held by the VEL Account. The
Company may in the future render services for which it will receive compensation
from the investment advisers or other service providers of other Funds.
    
 
                                    REPORTS
 
The Company will maintain the records relating to the VEL Account. You will be
promptly sent statements of significant transactions such as premium payments
(other than payments made pursuant to the MAP procedure), changes in specified
Face Amount, changes in Sum Insured Option, transfers among Sub-Accounts and the
General Account, partial withdrawals, increases in loan amount by you, loan
repayments, lapse, termination for any reason, and reinstatement. An annual
statement will also be sent to you within 30 days after a Policy anniversary.
The annual statement will summarize all of the above transactions and deductions
of charges during the Policy year. It will also set forth the status of the
Death Proceeds, Policy Value, Surrender Value, amounts in the Sub-Accounts and
General Account, and any Policy loan(s).
 
In addition, you will be sent periodic reports containing financial statements
and other information for the VEL Account and the Underlying Funds as required
by the 1940 Act.
 
                               LEGAL PROCEEDINGS
 
   
There are no legal proceedings pending to which the VEL Account is a party, or
to which the assets of the VEL Account are subject. The Company and Allmerica
Investments, Inc. are not involved in any litigation that is of material
importance in relation to their total assets or that relates to the VEL Account.
    
 
                              FURTHER INFORMATION
 
A Registration Statement under the 1933 Act relating to this offering has been
filed with the SEC. Certain portions of the Registration Statement and
amendments have been omitted from this Prospectus pursuant to the rules and
regulations of the SEC. Statements contained in this Prospectus concerning the
Policy and other legal documents are summaries. The complete documents and
omitted information may be obtained from the SEC's principal office in
Washington, D.C., upon payment of the SEC's prescribed fees.
 
                            INDEPENDENT ACCOUNTANTS
 
   
The financial statements of the Company as of December 31, 1998 and 1997 and for
each of the three years in the period ended December 31, 1998, and the financial
statements of VEL Account of the Company as of December 31, 1998 and for the
periods indicated, included in this Prospectus constituting part of this
Registration Statement, have been so included in reliance on the reports of
PricewaterhouseCoopers LLP, independent accountants, given on the authority of
said firm as experts in auditing and accounting.
    
 
   
The financial statements of the Company included herein should be considered
only as bearing on the ability of the Company to meet its obligations under the
Policy.
    
 
                           FEDERAL TAX CONSIDERATIONS
 
The effect of federal income taxes on the value of a Policy, on loans,
withdrawals, or surrenders, on death benefit payments, and on the economic
benefit to you or the Beneficiary depends upon a variety of factors. The
following discussion is based upon the Company's understanding of the present
federal income tax laws as they are currently interpreted. From time to time
legislation is proposed which, if passed, could significantly, adversely and
possibly retroactively affect the taxation of the Policies. No representation is
made regarding the likelihood of continuation of current federal income tax laws
or of current interpretations by the IRS. Moreover, no attempt has been made to
consider any applicable state or other tax laws.
 
                                       50
<PAGE>
It should be recognized that the following summary of federal income tax aspects
of amounts received under the Policies is not exhaustive, does not purport to
cover all situations and is not intended as tax advice. Specifically, the
discussion below does not address certain tax provisions that may be applicable
if the Policyowner is a corporation or the trustee of an employee benefit plan.
A qualified tax adviser should always be consulted with regard to the
application of law to individual circumstances.
 
THE COMPANY AND THE VEL ACCOUNT
 
The Company is taxed as a life insurance company under Subchapter L of the Code,
and files a consolidated tax return with its parent and affiliates. The Company
does not expect to incur any income tax upon the earnings or realized capital
gains attributable to the VEL Account. Based on these expectations, no charge is
made for federal income taxes which may be attributable to the VEL Account.
 
The Company will review periodically the question of a charge to the VEL Account
for federal income taxes. Such a charge may be made in future years for any
federal income taxes incurred by the Company. This might become necessary if the
tax treatment of the Company is ultimately determined to be other than what the
Company believes it to be, if there are changes made in the federal income tax
treatment of variable life insurance at the Company level, or if there is a
change in the Company's tax status. Any such charge would be designed to cover
the federal income taxes attributable to the investment results of the VEL
Account.
 
Under current laws the Company may also incur state and local taxes (in addition
to premium taxes) in several states. At present these taxes are not significant.
If there is a material change in applicable state or local tax laws, charges may
be made for such taxes paid, or reserves for such taxes, attributable to the VEL
Account.
 
TAXATION OF THE POLICIES
 
The Company believes that the Policies described in this Prospectus will be
considered life insurance contracts under Section 7702 of the Code, which
generally provides for the taxation of life insurance policies and places
limitations on the relationship of the policy value to the insurance amount at
risk. As a result, the death proceeds payable are excludable from the gross
income of the beneficiary. Moreover, any increase in policy value is not taxable
until received by the Policyowner or the Policyowner's designee. But see
"Modified Endowment Contracts."
 
The Code also requires that the investment of each Sub-Account be adequately
diversified in accordance with Treasury regulations in order to be treated as a
life insurance policy for tax purposes. Although the Company does not have
control over the investments of the Underlying Funds, the Company believes that
the Underlying Funds currently meet the Treasury's diversification requirements,
and the Company will monitor continued compliance with these requirements. In
connection with the issuance of previous regulations relating to diversification
requirements, the Treasury Department announced that such regulations do not
provide guidance concerning the extent to which Policyowners may direct their
investments to particular divisions of a separate account. Regulations in this
regard may be issued in the future. It is possible that if and when regulations
are issued, the Policies may need to be modified to comply with such
regulations. For these reasons, the Policies or the Company's administrative
rules may be modified as necessary to prevent a Policyowner from being
considered the owner of the assets of the VEL Account.
 
Depending upon the circumstances, a surrender, partial withdrawal, change in the
Sum Insured Option, change in the Face Amount, lapse with Policy loan
outstanding, or assignment of the Policy may have tax consequences. In
particular, under specified conditions, a distribution under the Policy during
the first 15 years from Date of Issue that reduces future benefits under the
Policy will be taxed to the Policyowner as ordinary income to the extent of any
investment earnings in the Policy. Federal, state and local income, estate,
inheritance, and other tax consequences of ownership or receipt of Policy
proceeds depend on the circumstances of each Insured, Policyowner or
Beneficiary.
 
                                       51
<PAGE>
POLICY LOANS
 
The Company believes that non-preferred loans received under the Policy will be
treated as an indebtedness of the Policyowner for federal income tax purposes.
Under current law, these loans will not constitute income for the Policyowner
while the Policy is in force (but see "Modified Endowment Contracts"). There is
a risk, however, that a preferred loan may be characterized by the IRS as a
withdrawal and taxed accordingly. At the present time, the IRS has not issued
any guidance on whether loans with the attributes of a preferred loan should be
treated differently than a non-preferred loan. This lack of specific guidance
makes the tax treatment of preferred loans uncertain. In the event IRS
guidelines are issued in the future, you may revoke your request for a preferred
loan.
 
Section 264 of the Code restricts the deduction of interest on Policy loans.
Consumer interest paid on Policy loans under an individually owned Policy is not
tax deductible. Generally, no tax deduction for interest is allowed on Policy
loans, if the Insured is an officer or employee of, or is financially interested
in, any business carried on by the taxpayer. There is an exception to this rule
which permits a deduction for interest on loans up to $50,000 related to any
policies covering the greater of (1) five individuals, or (2) the lesser of (a)
5% of the total number of officers and employees of the corporation, or (b) 20
individuals.
 
MODIFIED ENDOWMENT CONTRACTS
 
The Technical and Miscellaneous Revenue Act of 1988 ("1988 Act") adversely
affects the tax treatment of distributions under so-called "modified endowment
contracts." Under the Act, any life insurance policy, including a Policy offered
by this Prospectus, that fails to satisfy a "seven-pay" test is considered a
modified endowment contract. A policy fails to satisfy the seven-pay test if the
cumulative premiums paid under the policy at any time during the first seven
policy years exceed the sum of the net level premiums that would have been paid,
had the policy provided for paid-up future benefits after the payment of seven
level premiums.
 
If a policy is considered a modified endowment contract, all distributions under
the policy will be taxed on an "income first" basis. Most distributions received
by a policyowner directly or indirectly (including loans, withdrawals, partial
surrenders, or the assignment or pledge of any portion of the value of the
policy) will be includible in gross income to the extent that the cash surrender
value of the policy exceeds the policyowner's investment in the contract. Any
additional amounts will be treated as a return of capital to the extent of the
Policyowner's basis in the Policy. With certain exceptions, an additional 10%
tax will be imposed on the portion of any distribution that is includible in
income. All modified endowment contracts issued by the same insurance company to
the same policyowner during any 12-month period will be treated as a single
modified endowment contract in determining taxable distributions.
 
Currently, each Policy is reviewed when premiums are received to determine if it
satisfies the seven-pay test. If the Policy does not satisfy the seven-pay test,
the Company will notify the Policyowner of the option of requesting a refund of
the excess premium. The refund process must be completed within 60 days after
the Policy anniversary, or the Policy will be permanently classified as a
modified endowment contract.
 
                   MORE INFORMATION ABOUT THE GENERAL ACCOUNT
 
As discussed earlier, you may allocate Net Premiums and transfer Policy Value to
the General Account. Because of exemption and exclusionary provisions in the
securities law, any amount in the General Account is not generally subject to
regulation under the provisions of the 1933 Act or the 1940 Act. Accordingly,
the disclosures in this section have not been reviewed by the SEC. Disclosures
regarding the fixed portion of the Policy and the General Account may, however,
be subject to certain generally applicable provisions of the federal securities
laws concerning the accuracy and completeness of statements made in
prospectuses.
 
                                       52
<PAGE>
GENERAL DESCRIPTION
 
The General Account of the Company is made up of all of the general assets of
the Company other than those allocated to any Separate Account. Allocations to
the General Account become part of the assets of the Company, and are used to
support insurance and annuity obligations. Subject to applicable law, the
Company has sole discretion over the investment of assets of the General
Account.
 
A portion or all of Net Premiums may be allocated or transferred to accumulate
at a fixed rate of interest in the General Account. Such net amounts are
guaranteed by the Company as to principal and a minimum rate of interest. The
allocation or transfer of funds to the General Account does not entitle you to
share in the investment experience of the General Account.
 
GENERAL ACCOUNT VALUE
 
The Company bears the full investment risk for amounts allocated to the General
Account and guarantees that interest credited to each Policyowner's Policy Value
in the General Account will not be less than an annual rate of 4% ("Guaranteed
Minimum Rate").
 
The Company may, AT ITS SOLE DISCRETION, credit a higher rate of interest
("excess interest"), although it is not obligated to credit interest in excess
of 4% per year, and might not do so. However, the excess interest rate, if any,
in effect on the date a premium is received at the Principal Office is
guaranteed on that premium for one year, unless the Policy Value associated with
the premium becomes security for a Policy loan.
 
   
AFTER SUCH INITIAL ONE-YEAR GUARANTEE OF INTEREST ON NET PREMIUM, ANY INTEREST
CREDITED ON THE POLICY VALUE IN THE GENERAL ACCOUNT IN EXCESS OF THE GUARANTEED
MINIMUM RATE PER YEAR WILL BE DETERMINED AT THE SOLE DISCRETION OF THE COMPANY.
THE POLICYOWNER ASSUMES THE RISK THAT INTEREST CREDITED MAY NOT EXCEED THE
GUARANTEED MINIMUM RATE.
    
 
Even if excess interest is credited to accumulated value in the General Account,
no excess interest will be credited to that portion of the Policy Value which is
equal to Debt. However, such Policy Value will be credited interest at an
effective annual yield of at least 6%.
 
The Company guarantees that, on each Monthly Payment Date, the Policy Value in
the General Account will be the amount of the Net Premiums allocated or Policy
Value transferred to the General Account, plus interest at an annual rate of 4%
per year, plus any excess interest which the Company credits, less the sum of
all Policy charges allocable to the General Account and any amounts deducted
from the General Account in connection with loans, partial withdrawals,
surrenders or transfers.
 
THE POLICY
 
This Prospectus describes a flexible premium variable life insurance policy, and
is generally intended to serve as a disclosure document only for the aspects of
the Policy relating to the VEL Account. For complete details regarding the
General Account, see the Policy itself.
 
TRANSFERS, SURRENDERS, PARTIAL WITHDRAWALS AND POLICY LOANS
 
If a Policy is surrendered or if a partial withdrawal is made, a surrender
charge or partial withdrawal charge, as applicable, is imposed if such event
occurs before the Policy, or an increase in Face Amount, has been in force for
ten policy years. In the event of a decrease in Face Amount, the surrender
charge deducted is a fraction of the charge that would apply to a full surrender
of the Policy. Partial withdrawals are made on a last-in/first-out basis from
Policy Value allocated to the General Account.
 
                                       53
<PAGE>
The first 12 transfers in a Policy year are free of charge. Thereafter, a $10
transfer charge will be deducted for each transfer in that Policy year. The
transfer privilege is subject to the consent of the Company and to the Company's
then current rules.
 
Policy loans may also be made from the Policy Value in the General Account.
 
Transfers, surrenders, partial withdrawals, Death Proceeds and Policy loans
payable from the General Account may be delayed up to six months. If payment is
delayed for 30 days or more, however, the Company will pay interest at least
equal to an effective annual yield of 3.5% per year for the period of deferment.
Amounts from the General Account used to pay premiums on policies with the
Company will not be delayed.
 
   
                              YEAR 2000 DISCLOSURE
    
 
   
The Year 2000 issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices or
engage in similar normal business activities.
    
 
   
Based on a third party assessment, the Company determined that significant
portions of its software required modification or replacement to enable its
computer systems to properly process dates beyond December 31, 1999. The Company
is presently completing the process of modifying or replacing existing software
and believes that this action will resolve the Year 2000 issue. However, if such
modifications and conversions are not made, or are not completed timely, or
should there be serious unanticipated interruptions from unknown sources, the
Year 2000 issue could have a material adverse impact on the operations of the
Company. Specifically, the Company could experience, among other things, an
interruption in its ability to collect and process premiums, process claim
payments, safeguard and manage its invested assets, accurately maintain
policyholder information, accurately maintain accounting records, and perform
customer service. Any of these specific events, depending on duration, could
have a material adverse impact on the results of operations and the financial
position of the Company.
    
 
   
The Company has initiated formal communications with all of its suppliers to
determine the extent to which the Company is vulnerable to those third parties'
failure to remediate their own Year 2000 issue. The Company's total Year 2000
project cost and estimates to complete the project include the estimated costs
and time associated with the Company's involvement on a third party's Year 2000
issue, and are based on presently available information. However, there can be
no guarantee that the systems of other companies on which the Company's systems
rely will be timely converted, or that a failure to convert by another company,
or a conversion that is incompatible with the Company's systems, would not have
material adverse effect on the Company. The Company does not believe that it has
material exposure to contingencies related to the Year 2000 issue for the
products it has sold. Although the Company does not believe that there is a
material contingency associated with the Year 2000 project, there can be no
assurance that exposure for material contingencies will not arise.
    
 
   
The cost of the Year 2000 project will be expensed as incurred and is being
funded primarily through a reallocation of resources from discretionary projects
and a reduction in systems maintenance and support costs. Therefore, the Year
2000 project is not expected to result in any significant incremental technology
cost and is not expected to have a material effect on the results of operations.
The Company and its affiliates have incurred and expensed approximately $54
million related to the assessment, plan development and substantial completion
of the Year 2000 project, through December 31, 1998. The total remaining cost of
the project is estimated between $20-30 million.
    
 
                                       54
<PAGE>
                              FINANCIAL STATEMENTS
 
   
Financial Statements for the VEL Account and the Company are included in this
Prospectus, beginning immediately after the Appendices. The financial statements
of the Company which are included in this Prospectus should be considered only
as bearing on the ability of the Company to meet its obligations under the
Policy. They should not be considered as bearing on the investment performance
of the assets held in the VEL Account.
    
 
                                       55
<PAGE>
                                   APPENDIX A
                               OPTIONAL BENEFITS
 
This Appendix is intended to provide only a very brief overview of additional
insurance benefits available by rider. For more information, contact your agent.
The following supplemental benefits are available for issue under the Policies
for an additional charge. CERTAIN RIDERS MAY NOT BE AVAILABLE IN ALL STATES.
 
WAIVER OF PREMIUM RIDER
 
    This Rider provides that, during periods of total disability, continuing
    more than four months, the Company will add to the Policy Value each month
    an amount selected by you or the amount needed to pay the Policy charges,
    whichever is greater. This value will be used to keep the Policy in force.
    This benefit is subject to the Company's maximum issue benefits. Its cost
    will change yearly.
 
GUARANTEED INSURABILITY RIDER
 
    This rider guarantees that insurance may be added at various option dates
    without Evidence of Insurability. This benefit may be exercised on the
    option dates even if the Insured is disabled.
 
OTHER INSURED RIDER
 
    This Rider provides a term insurance benefit for up to five Insureds. At
    present this benefit is only available for the spouse and children of the
    primary Insured. The Rider includes a feature that allows the "Other
    Insured" to convert the coverage to a flexible premium adjustable life
    insurance Policy.
 
CHILDREN'S INSURANCE RIDER
 
    This rider provides coverage for eligible minor children. It also covers
    future children, including adopted children and stepchildren.
 
ACCIDENTAL DEATH BENEFIT RIDER
 
    This Rider pays an additional benefit for death resulting from a covered
    accident prior to the Policy anniversary nearest the Insured's Age 70.
 
EXCHANGE OPTION RIDER
 
    This Rider allows you to use the Policy to insure a different person,
    subject to Company guidelines.
 
LIVING BENEFITS RIDER
 
    This rider permits part of the proceeds of the Policy to be available before
    death if the Insured becomes terminally ill or is permanently confined to a
    nursing home.
 
EXCHANGE TO TERM INSURANCE RIDER
 
    This Rider allows a Policy Owner which is a corporation or corporate grantor
    trust to exchange the Policy prior to the third Policy anniversary for a
    five-year non-convertible term insurance policy. An exchange credit will be
    paid to the policy owner. This rider may not be available in all states.
 
                                      A-1
<PAGE>
                                   APPENDIX B
                                PAYMENT OPTIONS
 
PAYMENT OPTIONS
 
Upon Written Request, the Surrender Value or all or part of the Death Proceeds
may be placed under one or more of the payment options below or any other option
offered by the Company. If you do not make an election, the Company will pay the
benefits in a single sum. A certificate will be provided to the payee describing
the payment option selected.
 
If a payment option is selected, the Beneficiary may pay to the Company any
amount that would otherwise by deducted from the Sum Insured.
 
The amounts payable under a payment option for each $1,000 value applied will be
the greater of:
 
    - the rate per $1,000 of value applied based on the Company's non-guaranteed
      current payment option rates for the Policies; or
 
    - the rate in the Policy for the applicable payment option.
 
The following payment options are currently available. The amounts payable under
these options are paid from the General Account. None is based on the investment
experience of the Variable Account.
 
<TABLE>
<C>        <S>
Option A:  PAYMENTS FOR A SPECIFIED NUMBER OF YEARS. The Company will make equal
           payments for any selected number of years (not greater than 30). Payments
           may be made annually, semi- annually, quarterly or monthly.
 
Option B:  LIFETIME MONTHLY PAYMENTS. Payments are based on the payee's age on the date
           the first payment will be made. One of three variations may be chosen.
           Depending upon this choice, payments will end:
 
      (1)  upon the death of the payee, with no further payments due (Life Annuity), or
 
      (2)  upon the death of the payee, but not before the sum of the payments made
           first equals or exceeds the amount applied under this option (Life Annuity
           with Installment Refund),
 
      (3)  upon the death of the payee, but not before a selected period (5, 10 or 20
           years) has elapsed (Life Annuity with Period Certain).
 
Option C:  INTEREST PAYMENTS. The Company will pay interest at a rate determined by the
           Company each year but which will not be less than 3.5%. Payments may be made
           annually, semi-annually, quarterly or monthly. Payments will end when the
           amount left with the Company has been withdrawn. Payments will not continue,
           however, after the death of the payee. Any unpaid balance plus accrued
           interest will be paid in a lump sum.
 
Option D:  PAYMENTS FOR A SPECIFIED AMOUNT. Payments will be made until the unpaid
           balance is exhausted. Interest will be credited to the unpaid balance. The
           rate of interest will be determined by the Company each year but will not be
           less than 3.5%. Payments may be made annually, semi-annually, quarterly or
           monthly. The payment level selected must provide for the payment each year
           of at least 8% of the amount applied.
</TABLE>
 
                                      B-1
<PAGE>
<TABLE>
<C>        <S>
Option E:  LIFETIME MONTHLY PAYMENTS FOR TWO PAYEES. One of three variations may be
           chosen. After the death of one payee, payments will continue to the
           survivor:
      (1)  in the same amount as the original amount;
      (2)  in an amount equal to two-thirds of the original amount; or
      (3)  in an amount equal to one-half-half of the original amount.
</TABLE>
 
Payments under Option E are based on the payees' ages on the date the first
payment is due. Payments will end upon the death of the surviving payee.
 
SELECTION OF PAYMENT OPTIONS
 
The amount applied under any one option for any one payee must be at least
$5,000. The periodic payment for any one payee must be at least $50.
 
Subject to your and/or the Beneficiary's provision, any option selection may be
changed before the Death Proceeds become payable. If you make no selection, the
Beneficiary may select an option when the Death Proceeds becomes payable.
 
If the amount of monthly income payments under Option B(3) for the attained age
of the payee are the same for different periods certain, the Company will deem
an election to have been made for the longest period certain which could have
been elected for such age and amount.
 
You may give the Beneficiary the right to change from Option C or D to any other
option at any time. If the payee selects Option C or D when this Policy becomes
a claim, the right may be reserved to change to any other option. The payee who
elects to change options must be a payee under the option selected.
 
ADDITIONAL DEPOSITS
 
An additional deposit may be made to any proceeds when they are applied under
Option B or E. A charge not to exceed 3% will be made. The Company may limit the
amount of this deposit.
 
RIGHTS AND LIMITATIONS
 
A payee does not have the right to assign any amount payable under any option. A
payee does not have the right to commute any amount payable under Option B or E.
A payee will have the right to commute any amount payable under Option A only if
the right is reserved in the Written Request selecting the option. If the right
to commute is exercised, the commuted values will be computed at the interest
rates used to calculate the benefits. The amount left under Option C, and any
unpaid balance under Option D, may be withdrawn by the payee only as set forth
in the Written Request selecting the option.
 
A corporation or fiduciary payee may select only option A, C or D. Such
selection will be subject to the consent of the Company.
 
PAYMENT DATES
 
The first payment under any option, except Option C, will be due on the date the
Policy matures by death or otherwise, unless another date is designated.
Payments under Option C begin at the end of the first payment period.
 
The last payment under any option will be made as stated in the description of
that option. However, should a payee under Option B or E die prior to the due
date of the second monthly payment, the amount applied less the first monthly
payment will be paid in a lump sum or under any option other than Option E. A
lump sum payment will be made to the surviving payee under Option E or the
succeeding payee under Option B.
 
                                      B-2
<PAGE>
                                   APPENDIX C
                  ILLUSTRATIONS OF SUM INSURED, POLICY VALUES
                            AND ACCUMULATED PREMIUMS
 
The tables illustrate the way in which a Policy's Sum Insured and Policy Value
could vary over an extended period of time.
 
ASSUMPTIONS
 
The tables illustrate a Policy issued to a male, Age 30, under a standard
Premium Class and qualifying for the non-smoker discount, and a Policy issued to
a male, Age 45, under a standard Premium Class and qualifying for the non-smoker
discount. In each case, one table illustrates the guaranteed cost of insurance
rates and the other table illustrates the current cost of insurance rates as
presently in effect.
 
The tables assume that no Policy loans have been made, that you have not
requested an increase or decrease in the initial Face Amount, that no partial
withdrawals have been made, and that no transfers above 12 have been made in any
Policy year (so that no transaction or transfer charges have been incurred).
 
The tables assume that all premiums are allocated to and remain in the VEL
Account for the entire period shown. The tables are based on hypothetical gross
investment rates of return for the Underlying Fund (i.e., investment income and
capital gains and losses, realized or unrealized) equivalent to constant gross
(after tax) annual rates of 0%, 6%, and 12%. The second column of the tables
shows the amount which would accumulate if an amount equal to the Guideline
Annual Premium were invested each year to earn interest (after taxes) at 5%
compounded annually.
 
The Policy Values and Death Proceeds would be different from those shown if the
gross annual investment rates of return averaged 0%, 6%, and 12% over a period
of years, but fluctuated above or below such averages for individual Policy
years. The values would also be different depending on the allocation of a
Policy's total Policy Value among the Sub-Accounts of the VEL Account, if the
actual rates of return averaged 0%, 6% or 12%, but the rates of each Underlying
Fund varied above and below such averages.
 
DEDUCTIONS FOR CHARGES
 
   
The amounts shown for the Death Proceeds and Policy Values take into account the
deduction from premium for the premium tax charge, the Monthly Deduction from
Policy Value, and the monthly charge against the VEL Account for mortality and
expense risks. In the Current Cost of Insurance Tables, the mortality and
expense risk charge is equivalent to an effective annual rate of 0.65%. In the
Guaranteed Cost of Insurance Tables, the mortality and expense risk charge is
equivalent to an effective annual rate of 0.90%.
    
 
EXPENSES OF THE UNDERLYING FUNDS
   
The amounts shown in the tables also take into account the Underlying Fund
advisory fees and operating expenses, which are assumed to be at an annual rate
of 0.85% of the average daily net assets of the Underlying Funds. The actual
fees and expenses of each Underlying Fund vary and, in 1998 ranged from an
annual rate of 0.32% to an annual rate of 2.19% of average daily net assets. The
fees and expenses associated with your Policy may be more or less than 0.85% in
the aggregate, depending upon how you make allocations of Policy Value among the
Sub-Accounts.
    
 
   
Until further notice, AFIMS has declared a voluntary expense limitation of 1.35%
of average net assets for Select Aggressive Growth Fund and Select Capital
Appreciation Fund, 1.25% for Select Value Opportunity Fund, 1.50% for Select
International Equity Fund, 1.20% for Growth Fund and Select Growth Fund, 1.10%
for Select Growth and Income Fund , 1.00% for Investment Grade Income Fund and
Government Bond Fund, and 0.60% for Money Market Fund and Equity Index Fund. The
total operating expenses of these Funds of the Trust were less than their
respective expense limitations throughout 1998.
    
 
                                      C-1
<PAGE>
Until further notice, AFIMS has declared a voluntary expense limitation of 1.20%
of average daily net assets for the Select Strategic Growth Fund. In addition,
AFIMS has agreed to voluntarily waive its management fee to the extent that
expenses of the Select Emerging Markets Fund exceed 2.00% of the Fund's average
daily net assets, except that such waiver shall not exceed the net amount of
management fees earned by AFIMS from the Fund after subtracting fees paid by
AFIMS to a sub-adviser.
 
   
The declaration of a voluntary management fee or expense limitation in any year
does not bind the Manager to declare future expense limitations with respect to
these Funds. These limitations may be terminated at any time.
    
 
   
Until further notice, the Select Value Opportunity Fund's management fee rate
has been voluntarily limited to an annual rate of 0.90% of average daily net
assets, and total expenses are limited to 1.25% of average daily net assets.
    
 
   
Effective May 1, 1999, Delaware International Advisers Ltd., the investment
adviser for the DGPF International Equity Series, has agreed to limit total
annual expenses of the fund to 0.95%. This limitation replaces a prior
limitation of 0.95% that expired on April 30, 1999. The new limitation will be
in effect through October 31, 1999. For the fiscal year ended December 31, 1998,
the actual ratio of total annual expenses was 0.98%
    
 
   
The Underlying Fund information above was provided by the Underlying Funds and
was not independently verified by the Company.
    
 
NET ANNUAL RATES OF INVESTMENT
In the Current Cost of Insurance Tables, taking into account the 0.65% charge to
the VEL Account and the assumed 0.85% charge for Underlying Fund advisory fees
and operating expenses, the gross annual rates of investment return of 0%, 6%
and 12% correspond to net annual rates of - 1.50%, 4.50% and 10.50%,
respectively. In the Guaranteed Cost of Insurance Tables, taking into account
the guaranteed 0.90% charge to the VEL Account and the assumed 0.85% charge for
Underlying Fund advisory fees and operating expenses, the gross annual rates of
investment return of 0%, 6% and 12% correspond to net annual rates of -1.75%,
4.25% and 10.25%, respectively.
 
The hypothetical returns shown in the table do not reflect any charges for
income taxes against the VEL Account since no charges are currently made. If in
the future, however, such charges are made in order to produce illustrated death
benefits and cash values, the gross annual investment rate of return would have
to exceed 0%, 6% or 12% by a sufficient amount to cover the tax charges.
 
UPON REQUEST, THE COMPANY WILL PROVIDE A COMPARABLE ILLUSTRATION BASED UPON THE
PROPOSED INSURED'S AGE, SEX, AND UNDERWRITING CLASSIFICATION, AND THE REQUESTED
FACE AMOUNT, SUM INSURED OPTION, AND RIDERS.
 
TO CHOOSE THE SUB-ACCOUNTS WHICH BEST WILL MEET YOUR NEEDS AND OBJECTIVES,
CAREFULLY READ THE PROSPECTUSES OF THE TRUST, FIDELITY VIP, FIDELITY VIP II, T.
ROWE PRICE AND DGPF ALONG WITH THIS PROSPECTUS.
 
                                      C-2
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                       VARI-EXCEPTIONAL LIFE PLUS POLICY
 
                                                               NON-SMOKER AGE 45
                                                SPECIFIED FACE AMOUNT = $250,000
                                                            SUM INSURED OPTION 1
                       CURRENT COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
             PREMIUMS
               PAID            HYPOTHETICAL 0%                   HYPOTHETICAL 6%                  HYPOTHETICAL 12%
               PLUS        GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
             INTEREST  --------------------------------  --------------------------------  -------------------------------
   POLICY     AT 5%    SURRENDER    POLICY      DEATH    SURRENDER    POLICY      DEATH    SURRENDER   POLICY      DEATH
    YEAR     PER YEAR    VALUE     VALUE (2)   BENEFIT     VALUE     VALUE (2)   BENEFIT     VALUE    VALUE (2)   BENEFIT
 ----------  --------  ---------  -----------  --------  ---------  -----------  --------  ---------  ---------  ---------
 <S>         <C>       <C>        <C>          <C>       <C>        <C>          <C>       <C>        <C>        <C>
     1         4,410        169      3,511      250,000       398       3,740     250,000       627      3,969     250,000
     2         9,041      3,599      6,941      250,000     4,278       7,620     250,000     4,985      8,327     250,000
     3        13,903      6,948     10,290      250,000     8,302      11,644     250,000     9,770     13,112     250,000
     4        19,008     10,344     13,553      250,000    12,607      15,815     250,000    15,158     18,367     250,000
     5        24,368     13,924     16,731      250,000    17,333      20,140     250,000    21,335     24,142     250,000
     6        29,996     17,417     19,823      250,000    22,218      24,625     250,000    28,087     30,493     250,000
     7        35,906     20,817     22,822      250,000    27,263      29,268     250,000    35,470     37,475     250,000
     8        42,112     24,125     25,729      250,000    32,475      34,079     250,000    43,553     45,158     250,000
     9        48,627     27,339     28,542      250,000    37,861      39,064     250,000    52,414     53,618     250,000
     10       55,469     30,455     31,258      250,000    43,425      44,228     250,000    62,136     62,938     250,000
     11       62,652     33,871     33,871      250,000    49,575      49,575     250,000    73,213     73,213     250,000
     12       70,195     36,347     36,347      250,000    55,084      55,084     250,000    84,523     84,523     250,000
     13       78,114     38,681     38,681      250,000    60,759      60,759     250,000    96,985     96,985     250,000
     14       86,430     40,878     40,878      250,000    66,616      66,616     250,000   110,745    110,745     250,000
     15       95,161     42,927     42,927      250,000    72,658      72,658     250,000   125,951    125,951     250,000
     16      104,330     44,816     44,816      250,000    78,889      78,889     250,000   142,778    142,778     250,000
     17      113,956     46,568     46,568      250,000    85,343      85,343     250,000   161,442    161,442     250,000
     18      124,064     48,169     48,169      250,000    92,026      92,026     250,000   182,169    182,169     250,000
     19      134,677     49,606     49,606      250,000    98,948      98,948     250,000   205,218    205,218     254,471
     20      145,821     50,863     50,863      250,000   106,117     106,117     250,000   230,716    230,716     281,474
   Age 60     95,161     42,927     42,927      250,000    72,658      72,658     250,000   125,951    125,951     250,000
   Age 65    145,821     50,863     50,863      250,000   106,117     106,117     250,000   230,716    230,716     281,474
   Age 70    210,477     53,493     53,493      250,000   146,018     146,018     250,000   402,757    402,757     467,199
   Age 75    292,995     47,788     47,788      250,000   195,441     195,441     250,000   683,028    683,028     730,840
</TABLE>
    
 
(1) Assumes a $4,200 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE FIXED ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      C-3
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                       VARI-EXCEPTIONAL LIFE PLUS POLICY
                                                               NON-SMOKER AGE 45
                                                SPECIFIED FACE AMOUNT = $250,000
                                                            SUM INSURED OPTION 1
                      GUARANTEED COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
             PREMIUMS
               PAID            HYPOTHETICAL 0%                   HYPOTHETICAL 6%                  HYPOTHETICAL 12%
               PLUS        GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
             INTEREST  --------------------------------  --------------------------------  -------------------------------
   POLICY     AT 5%    SURRENDER    POLICY      DEATH    SURRENDER    POLICY      DEATH    SURRENDER   POLICY      DEATH
    YEAR     PER YEAR    VALUE     VALUE (2)   BENEFIT     VALUE     VALUE (2)   BENEFIT     VALUE    VALUE (2)   BENEFIT
 ----------  --------  ---------  -----------  --------  ---------  -----------  --------  ---------  ---------  ---------
 <S>         <C>       <C>        <C>          <C>       <C>        <C>          <C>       <C>        <C>        <C>
     1         4,410          0      3,167      250,000        43       3,385     250,000       262      3,604     250,000
     2         9,041      2,886      6,228      250,000     3,521       6,863     250,000     4,183      7,526     250,000
     3        13,903      5,840      9,182      250,000     7,093      10,436     250,000     8,454     11,796     250,000
     4        19,008      8,813     12,022      250,000    10,890      14,099     250,000    13,237     16,446     250,000
     5        24,368     11,941     14,748      250,000    15,049      17,857     250,000    18,708     21,515     250,000
     6        29,996     14,952     17,358      250,000    19,303      21,709     250,000    24,639     27,046     250,000
     7        35,906     17,833     19,839      250,000    23,643      25,648     250,000    31,070     33,075     250,000
     8        42,112     20,578     22,182      250,000    28,065      29,669     250,000    38,047     39,651     250,000
     9        48,627     23,173     24,376      250,000    32,560      33,764     250,000    45,621     46,824     250,000
     10       55,469     25,605     26,407      250,000    37,121      37,923     250,000    53,850     54,652     250,000
     11       62,652     28,268     28,268      250,000    42,145      42,145     250,000    63,206     63,206     250,000
     12       70,195     29,951     29,951      250,000    46,426      46,426     250,000    72,567     72,567     250,000
     13       78,114     31,445     31,445      250,000    50,762      50,762     250,000    82,829     82,829     250,000
     14       86,430     32,744     32,744      250,000    55,154      55,154     250,000    94,102     94,102     250,000
     15       95,161     33,837     33,837      250,000    59,597      59,597     250,000   106,509    106,509     250,000
     16      104,330     34,697     34,697      250,000    64,077      64,077     250,000   120,185    120,185     250,000
     17      113,956     35,303     35,303      250,000    68,583      68,583     250,000   135,292    135,292     250,000
     18      124,064     35,617     35,617      250,000    73,094      73,094     250,000   152,014    152,014     250,000
     19      134,677     35,596     35,596      250,000    77,583      77,583     250,000   170,570    170,570     250,000
     20      145,821     35,194     35,194      250,000    82,028      82,028     250,000   191,228    191,228     250,000
   Age 60     95,161     33,837     33,837      250,000    59,597      59,597     250,000   106,509    106,509     250,000
   Age 65    145,821     35,194     35,194      250,000    82,028      82,028     250,000   191,228    191,228     250,000
   Age 70    210,477     26,069     26,069      250,000   103,101     103,101     250,000   331,546    331,546     384,593
   Age 75    292,995          0          0      250,000   119,588     119,588     250,000   555,575    555,575     594,465
</TABLE>
    
 
(1) Assumes a $4,200 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE FIXED ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      C-4
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                       VARI-EXCEPTIONAL LIFE PLUS POLICY
 
                                                               NON-SMOKER AGE 30
                                                 SPECIFIED FACE AMOUNT = $75,000
                                                            SUM INSURED OPTION 2
 
                       CURRENT COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
             PREMIUMS
               PAID            HYPOTHETICAL 0%                   HYPOTHETICAL 6%                   HYPOTHETICAL 12%
               PLUS        GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN
             INTEREST  --------------------------------  --------------------------------  ---------------------------------
   POLICY     AT 5%    SURRENDER    POLICY      DEATH    SURRENDER    POLICY      DEATH    SURRENDER    POLICY      DEATH
    YEAR     PER YEAR    VALUE     VALUE (2)   BENEFIT     VALUE     VALUE (2)   BENEFIT     VALUE    VALUE (2)    BENEFIT
 ----------  --------  ---------  -----------  --------  ---------  -----------  --------  ---------  ----------  ----------
 <S>         <C>       <C>        <C>          <C>       <C>        <C>          <C>       <C>        <C>         <C>
     1         1,470        398      1,225       76,225       476       1,303      76,303       554        1,381      76,381
     2         3,014      1,602      2,429       77,429     1,835       2,662      77,662     2,078        2,905      77,905
     3         4,634      2,788      3,615       78,615     3,255       4,082      79,082     3,761        4,588      79,588
     4         6,336      3,987      4,781       79,781     4,770       5,564      80,564     5,651        6,445      81,445
     5         8,123      5,231      5,926       80,926     6,414       7,109      82,109     7,800        8,494      83,494
     6         9,999      6,456      7,051       82,051     8,125       8,720      83,720    10,160       10,756      85,756
     7        11,969      7,659      8,156       83,156     9,904      10,400      85,400    12,754       13,250      88,250
     8        14,037      8,842      9,239       84,239    11,755      12,152      87,152    15,605       16,002      91,002
     9        16,209     10,003     10,301       85,301    13,678      13,976      88,976    18,740       19,037      94,037
     10       18,490     11,142     11,341       86,341    15,678      15,876      90,876    22,186       22,385      97,385
     11       20,884     12,358     12,358       87,358    17,855      17,855      92,855    26,077       26,077     101,077
     12       23,398     13,353     13,353       88,353    19,915      19,915      94,915    30,148       30,148     105,148
     13       26,038     14,325     14,325       89,325    22,060      22,060      97,060    34,639       34,639     109,639
     14       28,810     15,274     15,274       90,274    24,293      24,293      99,293    39,591       39,591     114,591
     15       31,720     16,200     16,200       91,200    26,616      26,616     101,616    45,055       45,055     120,055
     16       34,777     17,101     17,101       92,101    29,033      29,033     104,033    51,080       51,080     126,080
     17       37,985     17,977     17,977       92,977    31,548      31,548     106,548    57,727       57,727     132,727
     18       41,355     18,829     18,829       93,829    34,164      34,164     109,164    65,059       65,059     140,059
     19       44,892     19,655     19,655       94,655    36,884      36,884     111,884    73,147       73,147     148,147
     20       48,607     20,454     20,454       95,454    39,711      39,711     114,711    82,069       82,069     157,069
   Age 60     97,665     26,592     26,592      101,592    74,542      74,542     149,542   241,065      241,065     323,027
   Age 65    132,771     27,813     27,813      102,813    96,812      96,812     171,812   401,674      401,674     490,042
   Age 70    177,576     27,042     27,042      102,042   122,383     122,383     197,383   662,522      662,522     768,526
   Age 75    234,759     23,259     23,259       98,259   150,706     150,706     225,706  1,087,391   1,087,391   1,163,509
</TABLE>
    
 
(1) Assumes a $1,400 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE FIXED ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      C-5
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                       VARI-EXCEPTIONAL LIFE PLUS POLICY
 
                                                               NON-SMOKER AGE 30
                                                 SPECIFIED FACE AMOUNT = $75,000
                                                            SUM INSURED OPTION 2
 
                      GUARANTEED COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
             PREMIUMS
               PAID            HYPOTHETICAL 0%                  HYPOTHETICAL 6%                  HYPOTHETICAL 12%
               PLUS        GROSS INVESTMENT RETURN          GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN
             INTEREST  -------------------------------  --------------------------------  -------------------------------
   POLICY     AT 5%    SURRENDER    POLICY      DEATH   SURRENDER    POLICY      DEATH    SURRENDER   POLICY      DEATH
    YEAR     PER YEAR    VALUE     VALUE (2)   BENEFIT    VALUE     VALUE (2)   BENEFIT     VALUE    VALUE (2)   BENEFIT
 ----------  --------  ---------  -----------  -------  ---------  -----------  --------  ---------  ---------  ---------
 <S>         <C>       <C>        <C>          <C>      <C>        <C>          <C>       <C>        <C>        <C>
     1         1,470        351      1,178     76,178        427       1,254      76,254       504      1,331      76,331
     2         3,014      1,505      2,332     77,332      1,732       2,559      77,559     1,969      2,796      77,796
     3         4,634      2,638      3,465     78,465      3,091       3,918      78,918     3,581      4,408      79,408
     4         6,336      3,780      4,574     79,574      4,537       5,331      80,331     5,389      6,183      81,183
     5         8,123      4,964      5,658     80,658      6,103       6,797      81,797     7,439      8,133      83,133
     6         9,999      6,124      6,719     81,719      7,727       8,322      83,322     9,683     10,279      85,279
     7        11,969      7,258      7,755     82,755      9,408       9,905      84,905    12,141     12,637      87,637
     8        14,037      8,367      8,764     83,764     11,150      11,547      86,547    14,832     15,229      90,229
     9        16,209      9,449      9,747     84,747     12,951      13,248      88,248    17,779     18,076      93,076
     10       18,490     10,503     10,702     85,702     14,813      15,012      90,012    21,006     21,205      96,205
     11       20,884     11,629     11,629     86,629     16,839      16,839      91,839    24,641     24,641      99,641
     12       23,398     12,526     12,526     87,526     18,729      18,729      93,729    28,416     28,416     103,416
     13       26,038     13,395     13,395     88,395     20,687      20,687      95,687    32,565     32,565     107,565
     14       28,810     14,234     14,234     89,234     22,712      22,712      97,712    37,122     37,122     112,122
     15       31,720     15,042     15,042     90,042     24,808      24,808      99,808    42,130     42,130     117,130
     16       34,777     15,818     15,818     90,818     26,973      26,973     101,973    47,631     47,631     122,631
     17       37,985     16,562     16,562     91,562     29,211      29,211     104,211    53,677     53,677     128,677
     18       41,355     17,272     17,272     92,272     31,524      31,524     106,524    60,321     60,321     135,321
     19       44,892     17,947     17,947     92,947     33,911      33,911     108,911    67,621     67,621     142,621
     20       48,607     18,586     18,586     93,586     36,375      36,375     111,375    75,644     75,644     150,644
   Age 60     97,665     22,267     22,267     97,267     64,991      64,991     139,991   215,164    215,164     290,164
   Age 65    132,771     21,310     21,310     96,310     81,382      81,382     156,382   352,356    352,356     429,875
   Age 70    177,576     16,934     16,934     91,934     97,536      97,536     172,536   570,311    570,311     661,561
   Age 75    234,759      7,121      7,121     82,121    110,761     110,761     185,761   917,115    917,115     992,115
</TABLE>
    
 
(1) Assumes a $1,400 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE FIXED ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      C-6
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                       VARI-EXCEPTIONAL LIFE PLUS POLICY
 
                                                               NON-SMOKER AGE 45
                                                SPECIFIED FACE AMOUNT = $250,000
                                                            SUM INSURED OPTION 3
 
                       CURRENT COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
             PREMIUMS
               PAID            HYPOTHETICAL 0%                   HYPOTHETICAL 6%                    HYPOTHETICAL 12%
               PLUS        GROSS INVESTMENT RETURN           GROSS INVESTMENT RETURN             GROSS INVESTMENT RETURN
             INTEREST  --------------------------------  --------------------------------  -----------------------------------
 CERTIFICATE  AT 5%    SURRENDER  CERTIFICATE   DEATH    SURRENDER  CERTIFICATE   DEATH    SURRENDER   CERTIFICATE    DEATH
    YEAR     PER YEAR    VALUE       VALUE     BENEFIT     VALUE       VALUE     BENEFIT     VALUE        VALUE      BENEFIT
 ----------  --------  ---------  -----------  --------  ---------  -----------  --------  ----------  -----------  ----------
 <S>         <C>       <C>        <C>          <C>       <C>        <C>          <C>       <C>         <C>          <C>
     1        13,818      8,744      12,086     250,000     9,495      12,837     250,000     10,246       13,588      250,000
     2        28,327     20,586      23,928     250,000    22,843      26,185     250,000     25,190       28,532      250,000
     3        43,561     32,182      35,524     250,000    36,716      40,058     250,000     41,621       44,963      250,000
     4        59,557     43,659      46,868     250,000    51,260      54,468     250,000     59,812       63,020      250,000
     5        76,353     55,151      57,958     250,000    66,623      69,430     250,000     80,053       82,861      250,000
     6        93,989     66,383      68,789     250,000    82,549      84,955     250,000    102,247      104,654      280,472
     7       112,506     77,342      79,348     250,000    99,042     101,047     262,722    126,566      128,572      334,286
     8       131,950     88,027      89,631     250,000   116,113     117,717     296,648    153,211      154,815      390,135
     9       152,365     98,430      99,633     250,000   133,772     134,975     329,338    182,395      183,599      447,980
     10      173,801    108,540     109,342     259,140   152,019     152,821     362,186    214,344      215,146      509,897
     11      196,309    118,745     118,745     273,114   171,256     171,256     393,889    249,701      249,701      574,312
     12      219,943    127,776     127,776     284,941   190,211     190,211     424,171    287,441      287,441      640,994
     13      244,758    136,416     136,416     294,658   209,667     209,667     452,880    328,619      328,619      709,817
     14      270,814    144,665     144,665     303,796   229,623     229,623     482,209    373,531      373,531      784,414
     15      298,173    152,493     152,493     311,085   250,042     250,042     510,086    422,443      422,443      861,783
     16      326,899    159,869     159,869     318,139   270,874     270,874     539,038    475,626      475,626      946,496
     17      357,062    166,830     166,830     321,982   292,155     292,155     563,858    533,492      533,492    1,029,639
     18      388,733    173,343     173,343     325,885   313,829     313,829     589,998    596,347      596,347    1,121,133
     19      421,988    179,372     179,372     328,251   335,827     335,827     614,564    664,496      664,496    1,216,028
     20      456,905    184,879     184,879     329,084   358,070     358,070     637,365    738,239      738,239    1,314,065
   Age 60    298,173    152,493     152,493     311,085   250,042     250,042     510,086    422,443      422,443      861,783
   Age 65    456,905    184,879     184,879     329,084   358,070     358,070     637,365    738,239      738,239    1,314,065
   Age 70    659,493    202,385     202,385     319,768   467,884     467,884     739,257  1,197,220    1,197,220    1,891,607
   Age 75    918,052    199,379     199,379     283,118   560,358     560,358     795,708  1,811,836    1,811,836    2,572,807
</TABLE>
    
 
(1) Assumes a $13,160 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE FIXED ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      C-7
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
                       VARI-EXCEPTIONAL LIFE PLUS POLICY
 
                                                               NON-SMOKER AGE 45
                                                SPECIFIED FACE AMOUNT = $250,000
                                                            SUM INSURED OPTION 3
 
                      GUARANTEED COST OF INSURANCE CHARGES
 
   
<TABLE>
<CAPTION>
             PREMIUMS
               PAID            HYPOTHETICAL 0%                    HYPOTHETICAL 6%                     HYPOTHETICAL 12%
               PLUS        GROSS INVESTMENT RETURN            GROSS INVESTMENT RETURN              GROSS INVESTMENT RETURN
             INTEREST  --------------------------------  ----------------------------------  -----------------------------------
 CERTIFICATE  AT 5%    SURRENDER  CERTIFICATE   DEATH    SURRENDER  CERTIFICATE    DEATH     SURRENDER   CERTIFICATE    DEATH
    YEAR     PER YEAR    VALUE       VALUE     BENEFIT     VALUE       VALUE      BENEFIT      VALUE        VALUE      BENEFIT
 ----------  --------  ---------  -----------  --------  ---------  -----------  ----------  ----------  -----------  ----------
 <S>         <C>       <C>        <C>          <C>       <C>        <C>          <C>         <C>         <C>          <C>
     1        13,818      8,356      11,699     273,397     9,095      12,438       274,875      9,835       13,177      276,354
     2        28,327     19,745      23,087     296,174    21,949      25,291       300,582     24,242       27,584      305,169
     3        43,561     30,818      34,160     318,321    35,222      38,564       327,127     39,987       43,329      336,659
     4        59,557     41,699      44,908     339,815    49,044      52,252       354,505     57,313       60,522      371,043
     5        76,353     52,519      55,326     360,652    63,553      66,361       382,721     76,481       79,288      408,576
     6        93,989     63,001      65,407     380,814    78,479      80,885       411,771     97,353       99,759      449,518
     7       112,506     73,123      75,128     400,256    93,801      95,807       441,613    120,053      122,058      494,116
     8       131,950     82,868      84,472     418,945   109,504     111,108       472,216    144,717      146,321      542,641
     9       152,365     92,212      93,416     436,831   125,558     126,761       503,522    171,479      172,682      595,364
     10      173,801    101,127     101,930     453,859   141,928     142,730       535,459    200,473      201,275      652,550
     11      196,309    109,996     109,996     469,991   158,983     158,983       567,966    232,249      232,249      714,497
     12      219,943    117,592     117,592     485,184   175,483     175,483       600,966    265,751      265,751      781,503
     13      244,758    124,697     124,697     499,394   192,185     192,185       634,370    301,933      301,933      853,866
     14      270,814    131,293     131,293     512,586   209,045     209,045       668,090    340,951      340,951      931,901
     15      298,173    137,355     137,355     524,710   226,004     226,004       702,009    382,948      382,948    1,015,896
     16      326,899    142,831     142,831     535,661   242,964     242,964       735,927    428,015      428,015    1,106,030
     17      357,062    147,682     147,682     545,363   259,828     259,828       769,656    476,244      476,244    1,202,487
     18      388,733    151,842     151,842     553,683   276,455     276,455       802,911    527,648      527,648    1,305,295
     19      421,988    155,230     155,230     560,460   292,670     292,670       835,340    582,165      582,165    1,414,330
     20      456,905    157,778     157,778     565,555   308,292     308,292       866,584    639,693      639,693    1,529,386
   Age 60    298,173    137,355     137,355     524,710   226,004     226,004       702,009    382,948      382,948    1,015,896
   Age 65    456,905    157,778     157,778     565,555   308,292     308,292       866,584    639,693      639,693    1,529,386
   Age 70    659,493    156,433     156,433     562,866   371,396     371,396       992,792    965,814      965,814    2,181,627
   Age 75    918,052    126,159     126,159     502,317   386,463     386,463     1,022,926  1,302,270    1,302,270    2,854,540
</TABLE>
    
 
(1) Assumes a $13,160 premium is paid at the beginning of each Policy year.
    Values will be different if premiums are paid with a different frequency or
    in different amounts.
 
(2) Assumes that no Policy loan has been made. Excessive loans or withdrawals
    may cause this Policy to lapse because of insufficient Policy Value.
 
THE HYPOTHETICAL INVESTMENT RATES OF RETURN ARE ILLUSTRATIVE ONLY, AND SHOULD
NOT BE DEEMED A REPRESENTATION OF PAST OR FUTURE INVESTMENT RATES OF RETURN.
ACTUAL INVESTMENT RESULTS MAY BE MORE OR LESS THAN THOSE SHOWN, AND WILL DEPEND
ON A NUMBER OF FACTORS, INCLUDING THE INVESTMENT ALLOCATIONS BY A POLICYOWNER,
AND THE DIFFERENT INVESTMENT RATES OF RETURN FOR THE UNDERLYING FUNDS. THE VALUE
OF UNITS, POLICY VALUE, AND DEATH BENEFIT FOR A POLICY WOULD BE DIFFERENT FROM
THOSE SHOWN IF THE ACTUAL RATES OF INVESTMENT RETURN AVERAGED 0%, 6% AND 12%
OVER A PERIOD OF YEARS, BUT FLUCTUATED ABOVE AND BELOW THOSE AVERAGES FOR
INDIVIDUAL POLICY YEARS, OR IF ANY PREMIUMS WERE ALLOCATED OR POLICY VALUE
TRANSFERRED TO THE FIXED ACCOUNT. NO REPRESENTATIONS CAN BE MADE THAT THESE
HYPOTHETICAL INVESTMENT RATES OF RETURN CAN BE ACHIEVED FOR ANY ONE YEAR OR
SUSTAINED OVER ANY PERIOD OF TIME.
 
                                      C-8
<PAGE>
                                   APPENDIX D
                    CALCULATION OF MAXIMUM SURRENDER CHARGES
 
A separate surrender charge may be calculated upon issuance of the Policy and
upon each increase in the Face Amount. The maximum surrender charge calculated
upon issuance of the Policy is equal to $8.50 per thousand dollars of the
initial Face Amount plus 30% of the Guideline Annual Premium. The maximum
surrender charge for an increase in the Face Amount is $8.50 per thousand
dollars of increase, plus 30% of the Guideline Annual Premium for the increase.
The calculation may be summarized in the following formula:
 
    Maximum surrender charge = (8.5 X Face Amount) + (0.3 X Guideline Annual
                                    Premium)
                              ----------------------------------------------
                                      1000
 
In accordance with limitations under state insurance regulations, the amount of
the maximum surrender charges at certain Ages will not exceed a specified amount
per $1,000 of initial Face Amount (or increase in Face Amount) as shown below.
 
The maximum surrender charge remains level for the first 44 Policy months,
reduces by 1% per month for the next 76 Policy months, and is zero thereafter.
The actual surrender charge imposed may be less than the maximum. The actual
surrender charge imposed will be the lesser of either the maximum surrender
charge or the sum of $8.50 per thousand dollars of Face Amount plus 30% of
premiums paid which are associated with the initial Face Amount or increase, as
applicable.
 
The Factors used in calculating the maximum surrender charges vary with the
issue Age and Premium Class (Smoker) as indicated in the table below.
 
                MAXIMUM SURRENDER CHARGE PER $1,000 FACE AMOUNT
 
<TABLE>
<CAPTION>
 Age at                            Age at
issue or     Unisex     Unisex    issue or     Unisex     Unisex
increase   Nonsmoker    Smoker    increase   Nonsmoker    Smoker
- ---------  ----------  ---------  ---------  ----------  ---------
<S>        <C>         <C>        <C>        <C>         <C>
 
    0                    7.53        41        12.88       14.18
    1                    7.54        42        13.08       14.46
    2                    7.66        43        13.30       14.75
    3                    7.79        44        13.53       15.05
    4                    7.93        45        13.77       15.37
    5                    8.08        46        14.03       15.71
    6                    8.24        47        14.31       16.07
    7                    8.40        48        14.60       16.45
    8                    8.57        49        14.91       16.85
    9                    8.76        50        15.24       17.27
   10                    8.96        51        15.59       17.72
   11                    9.16        52        15.97       18.20
   12                    9.38        53        16.37       18.70
   13                    9.60        54        16.80       19.23
   14                    9.83        55        17.25       19.80
   15                    10.07       56        17.73       20.39
   16                    10.30       57        18.25       21.01
   17                    10.53       58        18.80       21.68
   18         9.91       10.77       59        19.39       22.38
   19        10.06       10.84       60        20.02       23.14
   20        10.22        .92        61        20.70       23.94
</TABLE>
 
                                      D-1
<PAGE>
<TABLE>
<CAPTION>
 Age at                            Age at
issue or     Unisex     Unisex    issue or     Unisex     Unisex
increase   Nonsmoker    Smoker    increase   Nonsmoker    Smoker
- ---------  ----------  ---------  ---------  ----------  ---------
<S>        <C>         <C>        <C>        <C>         <C>
   21        10.39       10.99       62        21.42       24.79
   22        10.57       11.08       63        22.20       25.70
   23        10.64       11.16       64        23.04       26.66
   24        10.71       11.26       65        23.93       27.67
   25        10.78       11.36       66        24.88       28.74
   26        10.86       11.46       67        25.90       29.87
   27        10.95       11.58       68        27.00       31.07
   28        11.04       11.70       69        28.18       32.35
   29        11.14       11.83       70        29.46       33.73
   30        11.24       11.97       71        30.85       35.21
   31        11.35       12.12       72        32.33       36.79
   32        11.47       12.28       73        33.94       38.48
   33        11.59       12.44       74        35.66       40.26
   34        11.72       12.62       75        37.50       42.14
   35        11.86       12.81       76        39.46       44.11
   36        12.01       13.01       77        41.56       45.84
   37        12.16       13.22       78        43.82       45.59
   38        12.32       13.44       79        44.20       45.31
   39        12.50       13.67       80        43.88       45.02
   40        12.68       13.92
</TABLE>
 
                                    EXAMPLES
 
   
For the purposes of these examples, assume that a male, Age 45 non-smoker
purchases a $100,000 Policy. In this example the Guideline Annual Premium
("GAP") equals $1,682.90. The maximum surrender charge at issue is calculated as
follows:
    
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $850.00
     ($8.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                     $504.87
     (30% of GAP)
 
       Maximum Surrender Charge                              $1,354.87
</TABLE>
 
The actual surrender charge is the smaller of the maximum surrender charge and
the following sum:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                            $850.00
     ($8.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                      Varies
     (30% of Premiums Paid associated with the initial
     face amount)
                                                         -------------
 
                                                            Sum of (1)
                                                               and (2)
</TABLE>
 
The maximum surrender charge is $1,354.87. All premiums are associated with the
initial face amount unless the Face Amount is increased.
 
                                      D-2
<PAGE>
Example 1:
 
Assume the Policyowner surrenders the Policy in the tenth Policy month, having
paid total premiums of $1,500. The actual surrender charge would be $1,300. If,
instead of $1,500, he had paid total premiums of $1,682.90 or greater, the
actual surrender charge would be $1,354.87.
 
Example 2:
 
Assume the Policyowner surrenders the Policy in the 54th month, having paid
total premiums of $1,500. After the 44th Policy month, the maximum surrender
charge decreases by 1% per month ($13,5487 per month in this example). In this
example the maximum surrender charge would be $1,219.38. The actual surrender
charge is $1,219.38. If instead of $1,500, he had paid total premiums of less
than $1,231.27, the actual surrender charge would be less than $1,219.38.
 
Example 3:
 
This example illustrates the calculation of the surrender charge for an
increase. A separate surrender charge is calculated when the Face Amount of the
Policy is increased. Assume our sample Policyowner increases his Face Amount to
$250,000 on the 25th monthly payment date at Age 47. In this example the
Guideline Annual Premium for the increase is $2,681.26.
 
The maximum surrender charge for the increase is $2,109.49 as calculated below:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                          $1,275.00
     ($8.50/$1,000 of Face Amount)
 
(2)  Deferred Sales Charge                                     $804.38
     (30% of Guideline Annual Premium for the increase)
 
       Maximum Surrender Charge                              $2,079.38
</TABLE>
 
The actual surrender charge for the increase is the smaller of the maximum
surrender charge for the increase and the following sum:
 
<TABLE>
<C>  <S>                                                 <C>
(1)  Deferred Administrative Charge                          $1,275.00
 
(2)  Deferred Sales Charge                                      Varies
     (30% of the Policy value, on the effective date of
     the increase, associated with the increase)
 
(3)  (30% of Premiums paid associated the increase)             Varies
                                                         -------------
 
                                              Sum of (1), (2), and (3)
</TABLE>
 
To calculate the actual surrender charges, premium and accumulated value must be
allocated between the initial face amount and the increase. This is done as
follows:
 
(1) Premium is allocated to the initial face amount if it is received before an
    application for an increase.
 
(2) Premium is associated with the base Policy and the increase in proportion to
    their respective Guideline Annual Premiums if the premium is received after
    an application for an increase. In this example, 39.4% of premium
    ($1,740.95/$4,422.21) is allocated to the initial face amount and 60.6% of
    premium ($2,681.26/$4,422.21) of the Policy Value will be allocated to the
    increase.
 
(3) The Policy Value on the effective date of an increase is also allocated
    between the initial Face Amount and the increase in proportion to their
    Guideline Annual Premiums. In this example, 60.6% ($2,681.26/$4,422.21) of
    the Policy Value will be allocated to the increase.
 
                                      D-3
<PAGE>
Continuing the example, assume that the Policyowner has paid $1,500 of premium
before and $2,000 after the effective date of the increase. Also, assume that
the Policy Value of the Policy on the effective date of the increase is $1,300.
The following values result when the Policy is surrendered in the 54th Policy
month.
 
(A) Related to the Initial Face Amount
 
    1.  The maximum surrender charge began to decrease in the 44th Policy month
       and now equals $1,219.38.
 
    2.  The actual surrender charge is the lesser of $1,219.38 and the following
       sum.
 
<TABLE>
<C>  <S>                                                 <C>
(a)  Deferred Administrative Charge                            $850.00
 
(b)  30% of premium paid before the increase                   $450.00
 
(c)  11.82% (.30 X .394) of premium paid after the             $236.40
     increase
 
                                                             $1,536.40
</TABLE>
 
The actual surrender charge for the initial Face Amount is thus $1,219.38.
 
(B) Related to the Increase in Face Amount
 
    3.  The maximum surrender charge is $2,079.32, decreasing by 1% per month
       beginning in the 68th Policy month (44 months after the effective date of
       the increase).
 
    4.  The actual surrender charge is the lesser of $2,079.38 and the following
       sum.
 
<TABLE>
<C>  <S>                                                 <C>
(a)  Deferred Administrative Charge                          $1,275.00
 
(b)  18.18% (.30 X .606) of the $1,300 Policy value on         $236.34
     the effective date of the increase
 
(c)  18.18% of the $2,000.00 of premium paid after the         $363.60
     increase
 
                                                             $1,874.94
</TABLE>
 
The surrender charge for the increase in Face Amount is $1,874.94. The total
surrender charge on the Policy is the sum of the surrender charge for the
initial Face Amount plus the surrender charge for the increase. The total
surrender charge is therefore $3,094.32 (the sum of $1,219.38 + $1,874.94).
 
Example 4:
 
This example illustrates the calculation of the charges on partial withdrawal
and their impact on the surrender charge(s). In addition to the facts in Example
3, assume that a $1,000 partial withdrawal is made in the 36th Policy month.
Assume that the Policy Value on the date of the partial withdrawal request was
$1,500. The partial withdrawal charge is $42.50 (10% of Policy Value, $150 in
this example, may be withdrawn at no charge other than the transaction charge.
The balance of $850 is assessed a charge of 5%.) A transaction charge of $20
(equal to the lesser of $25 or 2% of the amount withdrawn) would also be
assessed.
 
The maximum and actual surrender charges for the increase are reduced by the
partial withdrawal charge of $42.50 (but not the transaction charge of $20).
When the Policyowner surrenders the Policy in the 54th Policy month, the maximum
surrender charge for the increase is $2,036.88 (the difference of $2,079.38 -
$42.50) and the actual surrender charge for the increase is $1,932.44 (the
difference of $1,874.94 - $42.50).
 
The total surrender charge on the Policy is $3,051.82 (the sum of $1,219.38 +
$1,832.44).
 
                                      D-4
<PAGE>
   
                                   APPENDIX E
                            PERFORMANCE INFORMATION
    
 
   
The Policies were first offered to the public in 1991. The Company may advertise
"Total Return" and "Average Annual Total Return" performance information based
on the periods that the Sub-Accounts have been in existence (Tables IA and IB)
and based on the periods that the Underlying Funds have been in existence
(Tables IIA and IIB). The results for any period prior to the Policies being
offered will be calculated as if the Policies had been offered during that
period of time, with all charges assumed to be those applicable to the
Sub-Accounts, the Underlying Funds, and (Table IA and IIA) under a
"representative" Policy that is surrendered at the end of the applicable period.
FOR MORE INFORMATION ON CHARGES UNDER THE POLICIES, SEE CHARGES AND DEDUCTIONS.
    
 
   
Performance information may be compared, in reports and promotional literature,
to: (1) the Standard & Poor's 500 Composite Stock Price Index ("S&P 500"), Dow
Jones Industrial Average (DJIA), Shearson Lehman Aggregate Bond Index or other
unmanaged indices so that investors may compare results with those of a group of
unmanaged securities widely regarded by investors as representative of the
securities markets in general; (2) other groups of variable life Separate
Accounts or other investment products tracked by Lipper Inc., a widely used
independent research firm which ranks mutual funds and other investment products
by overall performance, investment objectives, and assets, or tracked by other
services, companies, publications, or persons, such as Morningstar, Inc., who
rank such investment products on overall performance or other criteria; or (3)
the Consumer Price Index (a measure for inflation) to assess the real rate of
return from an investment. Unmanaged indices may assume the reinvestment of
dividends but generally do not reflect deductions for administrative and
management costs and expenses.
    
 
At times, the Company may also advertise the ratings and other information
assigned to it by independent rating organizations such as A.M. Best Company
("A.M. Best"), Moody's Investors Services. ("Moody's"), Standard & Poor's
Insurance Rating Services ("S&P") and Duff & Phelps. A.M. Best's and Moody's
ratings reflect their current opinion of the Company's relative financial
strength and operating performance in comparison to the norms of the life/health
insurance industry. S&P's and Duff & Phelps' ratings measure the ability of an
insurance company to meet its obligations under insurance policies it issues and
do not measure the ability of such companies to meet other non-policy
obligations. The ratings also do not relate to the performance of the Underlying
Portfolios.
 
The Company may provide information on various topics of interest to
Policyowners and prospective Policyowners in sales literature, periodic
publications or other materials. These topics may include the relationship
between sectors of the economy and the economy as a whole and its effect on
various securities markets, investment strategies and techniques (such as value
investing, market timing, dollar cost averaging, asset allocation, constant
ratio transfer and account rebalancing), the advantages and disadvantages of
investing in tax-deferred and taxable investments, customer profiles and
hypothetical purchase and investment scenarios, financial management and tax and
retirement planning, and investment alternatives to certificates of deposit and
other financial instruments.
 
   
In each table below, "One-Year Total Return" refers to the total of the income
generated by a Sub-Account, based on certain charges and assumptions as
described in the respective tables, for the one-year period ended December 31,
1998. "Average Annual Total Return" is based on the same charges and
assumptions, but reflects the hypothetical annually compounded return that would
have produced the same cumulative return if the Sub-Account's performance had
been constant over the entire period. Because average annual total returns tend
to smooth out variations in annual performance return, they are not the same as
actual year-by-year results.
    
 
                                      E-1
<PAGE>
   
                                   TABLE I(A)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                      SINCE INCEPTION OF THE SUB-ACCOUNTS
            NET OF ALL CHARGES AND ASSUMING SURRENDER OF THE POLICY
    
 
   
The following performance information is based on the periods that the
Sub-Accounts have been in existence. The data is net of expenses of the
Underlying Funds, all Sub-Account charges, and all Policy charges (including
surrender charges) for a representative Policy. It is assumed that the Insured
is male (unisex rates), Age 36, standard (nonsmoker) Premium Class, that the
Face Amount of the Policy is $250,000, that an annual premium payment of $3,000
(approximately one Guideline Annual Premium) was made at the beginning of each
Policy year, that ALL premiums were allocated to EACH Sub-Account individually,
and that there was a full surrender of the Policy at the end of the applicable
period.
    
 
   
<TABLE>
<CAPTION>
                                                                          10 YEARS
                                                                           OR LIFE
                                                   ONE-YEAR                  OF
                                                    TOTAL         5      SUB-ACCOUNT
UNDERLYING FUND                                     RETURN      YEARS     (IF LESS)
<S>                                               <C>         <C>        <C>
Select Aggressive Growth Fund                       -100.00%    4.86%        10.67%
Select Capital Appreciation Fund                     -97.50%     N/A          3.22%
Select Value Opportunity Fund                       -100.00%    2.73%         6.14%
Select Emerging Markets Fund                         N/A         N/A       -100.00%
T. Rowe Price International Stock Portfolio          -95.69%     N/A         -9.14%
Fidelity VIP Overseas Portfolio                      -98.53%   -1.13%         6.19%
Select International Equity Fund                     -95.11%     N/A          0.09%
DGPF International Equity Series                    -100.00%   -0.18%         3.19%
Fidelity VIP Growth Portfolio                        -74.00%   12.33%        15.82%
Select Growth Fund                                   -77.73%   12.77%        11.80%
Select Strategic Growth Fund                         N/A         N/A       -100.00%
Growth Fund                                          -92.51%    9.33%        13.31%
Fidelity VIP II Index 500 Portfolio                  N/A         N/A         N/A
Equity Index Fund                                    -84.25%   14.12%        16.12%
Fidelity VIP Equity-Income Portfolio                 -99.56%    9.07%        11.93%
Select Growth and Income Fund                        -95.16%    8.01%         8.71%
Fidelity VIP II Asset Manager Portfolio              -96.42%     N/A          2.18%
Fidelity VIP High Income Portfolio                  -100.00%   -2.18%         7.22%
Investment Grade Income Fund                        -100.00%   -4.31%         5.24%
Government Bond Fund                                -100.00%   -5.43%         0.27%
Money Market Fund                                   -100.00%   -6.34%         1.51%
</TABLE>
    
 
   
The inception dates for the Sub-Accounts are: 11/19/87 for Growth, Fidelity VIP
Overseas, and Fidelity VIP High Income; 12/2/87 for Investment Grade Income;
12/22/87 for Money Market; 10/25/90 for Equity Index; 11/6/91 for Government
Bond; 9/17/92 for Select Aggressive Growth, Select Growth, and Select Growth and
Income; 5/6/93 for Select Value Opportunity; 5/3/94 for Select International
Equity; 4/30/95 for the Select Capital Appreciation; 11/16/87 for Fidelity VIP
Equity-Income and Fidelity VIP Growth; 5/11/94 for Fidelity VIP II Asset
Manager; 5/18/93 for DGPF International Equity; 6/25/95 for T. Rowe Price
International Stock; and 5/27/98 for Select Emerging Markets and Select
Strategic Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      E-2
<PAGE>
   
                                   TABLE I(B)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                      SINCE INCEPTION OF THE SUB-ACCOUNTS
             EXCLUDING MONTHLY POLICY CHARGES AND SURRENDER CHARGES
    
 
   
The following performance information is based on the periods that the
Sub-Accounts have been in existence. The performance information is net of total
Underlying Fund expenses and all Sub-Account charges. THE DATA DOES NOT REFLECT
MONTHLY CHARGES UNDER THE POLICY OR SURRENDER CHARGES. It is assumed that an
annual premium payment of $3,000 (approximately one Guideline Annual Premium)
was made at the beginning of each Policy year and that ALL premiums were
allocated to EACH Sub-Account individually.
    
 
   
<TABLE>
<CAPTION>
                                                                            10 YEARS
                                                                             OR LIFE
                                                     ONE-YEAR                  OF
                                                       TOTAL        5      SUB-ACCOUNT
UNDERLYING FUND                                       RETURN      YEARS     (IF LESS)
<S>                                                  <C>        <C>        <C>
Select Aggressive Growth Fund                            9.84%   14.14%        16.58%
Select Capital Appreciation Fund                        13.13%     N/A         19.56%
Select Value Opportunity Fund                            4.18%   12.26%        13.69%
Select Emerging Markets Fund                            N/A        N/A        -14.03%
T. Rowe Price International Stock Portfolio             15.10%     N/A         10.38%
Fidelity VIP Overseas Portfolio                         12.01%    8.89%         9.18%
Select International Equity Fund                        15.72%     N/A         11.46%
DGPF International Equity Series                         9.60%    9.72%        11.13%
Fidelity VIP Growth Portfolio                           38.58%   20.84%        18.44%
Select Growth Fund                                      34.55%   21.24%        17.63%
Select Strategic Growth Fund                            N/A        N/A         -2.56%
Growth Fund                                             18.54%   18.13%        16.01%
Fidelity VIP II Index 500 Portfolio                     N/A        N/A         N/A
Equity Index Fund                                       27.49%   22.47%        19.68%
Fidelity VIP Equity-Income Portfolio                    10.90%   17.90%        14.68%
Select Growth and Income Fund                           15.67%   16.95%        14.77%
Fidelity VIP II Asset Manager Portfolio                 14.30%     N/A         13.36%
Fidelity VIP High Income Portfolio                      -4.95%    7.99%        10.16%
Investment Grade Income Fund                             7.27%    6.16%         8.28%
Government Bond Fund                                     6.97%    5.21%         5.80%
Money Market Fund                                        4.82%    4.44%         4.75%
</TABLE>
    
 
   
The inception dates for the Sub-Accounts are: 11/19/87 for Growth, Fidelity VIP
Overseas, and Fidelity VIP High Income; 12/2/87 for Investment Grade Income;
12/22/87 for Money Market; 10/25/90 for Equity Index; 11/6/91 for Government
Bond; 9/17/92 for Select Aggressive Growth, for Select Growth, and Select Growth
and Income; 5/6/93 for Select Value Opportunity; 5/3/94 for Select International
Equity; 4/30/95 for the Select Capital Appreciation; 11/16/87 for Fidelity VIP
Equity-Income and Fidelity VIP Growth; 5/11/94 for Fidelity VIP II Asset
Manager; 5/18/93 for DGPF International Equity; 6/25/95 for T. Rowe Price
International Stock; and 5/27/98 for Select Emerging Markets and Select
Strategic Growth.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      E-3
<PAGE>
   
                                  TABLE II(A):
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                    SINCE INCEPTION OF THE UNDERLYING FUNDS
            NET OF ALL CHARGES AND ASSUMING SURRENDER OF THE POLICY
    
 
   
The following performance information is based on the periods that the
Underlying Funds have been in existence. The data is net of expenses of the
Underlying Funds, all Sub-Account charges, and all Policy charges (including
surrender charges) for a representative Policy. It is assumed that the Insured
is male (unisex rates), Age 36, standard (nonsmoker) Premium Class, that the
Face Amount of the Policy is $250,000, that an annual premium payment of $3,000
(approximately one Guideline Annual Premium) was made at the beginning of each
Policy year, that ALL premiums were allocated to EACH Sub-Account individually,
and that there was a full surrender of the Policy at the end of the applicable
period.
    
 
   
<TABLE>
<CAPTION>
                                                                           10 YEARS
                                                    ONE-YEAR               OR LIFE
                                                     TOTAL         5       OF FUND
UNDERLYING FUND                                      RETURN      YEARS    (IF LESS)
<S>                                                <C>         <C>        <C>
Select Aggressive Growth Fund                        -100.00%    4.86%        11.43%
Select Capital Appreciation Fund                      -97.50%     N/A          3.23%
Select Value Opportunity Fund                        -100.00%    2.73%         6.38%
Select Emerging Markets Fund                          N/A         N/A       -100.00%
T. Rowe Price International Stock Portfolio           -95.69%     N/A         -2.46%
Fidelity VIP Overseas Portfolio                       -98.53%   -1.13%         6.19%
Select International Equity Fund                      -95.11%     N/A          0.32%
DGPF International Equity Series                     -100.00%   -0.18%         3.62%
Fidelity VIP Growth Portfolio                         -74.00%   12.33%        15.82%
Select Growth Fund                                    -77.73%   12.77%        12.57%
Select Strategic Growth Fund                          N/A         N/A       -100.00%
Growth Fund                                           -92.51%    9.33%        13.31%
Fidelity VIP II Index 500 Portfolio                   -84.26%   14.61%        14.83%
Equity Index Fund                                     -84.25%   14.12%        16.22%
Fidelity VIP Equity-Income Portfolio                  -99.56%    9.07%        11.93%
Select Growth and Income Fund                         -95.16%    8.01%         8.67%
Fidelity VIP II Asset Manager Portfolio               -96.42%    1.38%         9.05%
Fidelity VIP High Income Portfolio                   -100.00%   -2.18%         7.22%
Investment Grade Income Fund                         -100.00%   -4.31%         5.24%
Government Bond Fund                                 -100.00%   -5.43%         0.96%
Money Market Fund                                    -100.00%   -6.34%         1.51%
</TABLE>
    
 
   
The inception dates for the Underlying Funds are: 4/29/85 for Growth, Investment
Grade Income and Money Market; 9/28/90 for Equity Index; 8/26/91 for Government
Bond; 8/21/92 for Select Aggressive Growth, Select Growth, and Select Growth and
Income; 4/30/93 for Select Value Opportunity; 5/2/94 for Select International
Equity; 4/28/95 for the Select Capital Appreciation Fund; 10/9/86 for Fidelity
VIP Equity-Income and Fidelity VIP Growth; 9/19/85 for Fidelity VIP High Income;
1/28/87 for Fidelity VIP Overseas; 9/6/89 for Fidelity VIP II Asset Manager;
10/29/92 for DGPF International Equity; 3/31/94 for the T. Rowe Price
International Stock; 2/20/98 for Select Emerging Markets and Select Strategic
Growth; and 8/27/92 for Fidelity VIP II Index 500.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      E-4
<PAGE>
   
                                  TABLE II(B)
       AVERAGE ANNUAL TOTAL RETURNS FOR PERIODS ENDING DECEMBER 31, 1998
                    SINCE INCEPTION OF THE UNDERLYING FUNDS
             EXCLUDING MONTHLY POLICY CHARGES AND SURRENDER CHARGES
    
 
   
The following performance information is based on the periods that the
Underlying Funds have been in existence. The performance information is net of
total Underlying Fund expenses and all Sub-Account charges. THE DATA DOES NOT
REFLECT MONTHLY CHARGES UNDER THE POLICY OR SURRENDER CHARGES. It is assumed
that an annual premium payment of $3,000 (approximately one Guideline Annual
Premium) was made at the beginning of each Policy year and that ALL premiums
were allocated to EACH Sub-Account individually.
    
 
   
<TABLE>
<CAPTION>
                                                                              10 YEARS
                                                        ONE-YEAR               OR LIFE
                                                          TOTAL        5       OF FUND
UNDERLYING FUND                                          RETURN      YEARS    (IF LESS)
<S>                                                     <C>        <C>        <C>
Select Aggressive Growth Fund                               9.84%   14.14%       17.18%
Select Capital Appreciation Fund                           13.13%     N/A        19.53%
Select Value Opportunity Fund                               4.18%   12.26%       13.87%
Select Emerging Markets Fund                               N/A        N/A       -21.95%
T. Rowe Price International Stock Portfolio                15.10%     N/A         8.86%
Fidelity VIP Overseas Portfolio                            12.01%    8.89%        9.18%
Select International Equity Fund                           15.72%     N/A        11.64%
DGPF International Equity Series                            9.60%    9.72%       10.30%
Fidelity VIP Growth Portfolio                              38.58%   20.84%       18.44%
Select Growth Fund                                         34.55%   21.24%       18.24%
Select Strategic Growth Fund                               N/A        N/A        -3.08%
Growth Fund                                                18.54%   18.13%       16.01%
Fidelity VIP II Index 500 Portfolio                        27.48%   22.92%       20.37%
Equity Index Fund                                          27.49%   22.47%       19.73%
Fidelity VIP Equity-Income Portfolio                       10.90%   17.90%       14.68%
Select Growth and Income Fund                              15.67%   16.95%       14.63%
Fidelity VIP II Asset Manager Portfolio                    14.30%   11.08%       12.24%
Fidelity VIP High Income Portfolio                         -4.95%    7.99%       10.16%
Investment Grade Income Fund                                7.27%    6.16%        8.28%
Government Bond Fund                                        6.97%    5.21%        6.22%
Money Market Fund                                           4.82%    4.44%        4.75%
</TABLE>
    
 
   
The inception dates for the Underlying Funds are: 4/29/85 for Growth, Investment
Grade Income and Money Market; 9/28/90 for Equity Index; 8/26/91 for Government
Bond; 8/21/92 for Select Aggressive Growth, Select Growth, and Select Growth and
Income; 4/30/93 for Select Value Opportunity; 5/2/94 for Select International
Equity; 4/28/95 for the Select Capital Appreciation Fund; 10/9/86 for Fidelity
VIP Equity-Income and Fidelity VIP Growth; 9/19/85 for Fidelity VIP High Income;
1/28/87 for Fidelity VIP Overseas; 9/6/89 for Fidelity VIP II Asset Manager;
10/29/92 for DGPF International Equity; 3/31/94 for the T. Rowe Price
International Stock; 2/20/98 for Select Emerging Markets and Select Strategic
Growth; and 8/27/92 for Fidelity VIP II Index 500.
    
 
PERFORMANCE INFORMATION REFLECTS ONLY THE PERFORMANCE OF A HYPOTHETICAL
INVESTMENT DURING THE PARTICULAR TIME PERIOD ON WHICH THE CALCULATIONS ARE
BASED. ONE-YEAR TOTAL RETURN AND AVERAGE ANNUAL TOTAL RETURN FIGURES ARE BASED
ON HISTORICAL EARNINGS AND ARE NOT INTENDED TO INDICATE FUTURE PERFORMANCE.
PERFORMANCE INFORMATION SHOULD BE CONSIDERED IN LIGHT OF THE INVESTMENT
OBJECTIVES AND POLICIES, CHARACTERISTICS AND QUALITY OF THE PORTFOLIO OF THE
UNDERLYING FUND IN WHICH A SUB-ACCOUNT INVESTS AND THE MARKET CONDITIONS DURING
THE GIVEN TIME PERIOD, AND SHOULD NOT BE CONSIDERED AS A REPRESENTATION OF WHAT
MAY BE ACHIEVED IN THE FUTURE.
 
                                      E-5
<PAGE>
ALLMERICA FINANCIAL
LIFE INSURANCE AND
ANNUITY COMPANY
 
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 1998
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors and Shareholder of
Allmerica Financial Life Insurance and Annuity Company
 
In our opinion, the accompanying consolidated balance sheets and the related
consolidated statements of income, comprehensive income, shareholder's equity
and cash flows present fairly, in all material respects, the financial position
of Allmerica Financial Life Insurance and Annuity Company (the "Company") at
December 31, 1998 and 1997, and the results of their operations and their cash
flows for each of the three years in the period ended December 31, 1998 in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of the Company's management; our
responsibility is to express an opinion on these financial statements based on
our audits. We conducted our audits of these statements in accordance with
generally accepted auditing standards which require that we plan and perform the
audit to obtain reasonable assurance about whether the financial statements are
free of material misstatement. An audit includes examining, on a test basis,
evidence supporting the amounts and disclosures in the financial statements,
assessing the accounting principles used and significant estimates made by
management, and evaluating the overall financial statement presentation. We
believe that our audits provide a reasonable basis for the opinion expressed
above.
 
/s/ PRICEWATERHOUSECOOPERS
PricewaterhouseCoopers LLP
 
Boston, Massachusetts
February 2, 1999, except for paragraph 2 of Note 12,
  which is as of March 19, 1999
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                       CONSOLIDATED STATEMENTS OF INCOME
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                     1998      1997      1996
 -----------------------------------------------  -------   -------   -------
 <S>                                              <C>       <C>       <C>
 REVENUES
     Premiums...................................  $   0.5   $  22.8   $  32.7
     Universal life and investment product
       policy fees..............................    267.4     212.2     176.2
     Net investment income......................    151.3     164.2     171.7
     Net realized investment gains (losses).....     20.0       2.9      (3.6)
     Other income...............................      0.6       1.4       0.9
                                                  -------   -------   -------
         Total revenues.........................    439.8     403.5     377.9
                                                  -------   -------   -------
 BENEFITS, LOSSES AND EXPENSES
     Policy benefits, claims, losses and loss
       adjustment expenses......................    153.9     187.8     192.6
     Policy acquisition expenses................     64.6       2.8      49.9
     Sales practice litigation..................     21.0     --        --
     Loss from cession of disability income
       business.................................    --         53.9     --
     Other operating expenses...................    104.1     101.3      86.6
                                                  -------   -------   -------
         Total benefits, losses and expenses....    343.6     345.8     329.1
                                                  -------   -------   -------
 Income before federal income taxes.............     96.2      57.7      48.8
                                                  -------   -------   -------
 FEDERAL INCOME TAX EXPENSE (BENEFIT)
     Current....................................     22.1      13.9      26.9
     Deferred...................................     11.8       7.1      (9.8)
                                                  -------   -------   -------
         Total federal income tax expense.......     33.9      21.0      17.1
                                                  -------   -------   -------
 Net income.....................................  $  62.3   $  36.7   $  31.7
                                                  -------   -------   -------
                                                  -------   -------   -------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-1
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                          CONSOLIDATED BALANCE SHEETS
 
<TABLE>
<CAPTION>
 DECEMBER 31,
 (IN MILLIONS)                                                1998         1997
 --------------------------------------------------------  ----------   ----------
 <S>                                                       <C>          <C>
 ASSETS
   Investments:
     Fixed maturities at fair value (amortized cost of
       $1,284.6 and $1,340.5)............................  $  1,330.4   $  1,402.5
     Equity securities at fair value (cost of $27.4 and
       $34.4)............................................        31.8         54.0
     Mortgage loans......................................       230.0        228.2
     Real estate.........................................        14.5         12.0
     Policy loans........................................       151.5        140.1
     Other long-term investments.........................         9.1         20.3
                                                           ----------   ----------
         Total investments...............................     1,767.3      1,857.1
                                                           ----------   ----------
   Cash and cash equivalents.............................       217.9         31.1
   Accrued investment income.............................        33.5         34.2
   Deferred policy acquisition costs.....................       950.5        765.3
   Reinsurance receivables on paid and unpaid losses,
     future policy benefits and unearned premiums........       308.0        251.1
   Other assets..........................................        46.9         10.7
   Separate account assets...............................    11,020.4      7,567.3
                                                           ----------   ----------
         Total assets....................................  $ 14,344.5   $ 10,516.8
                                                           ----------   ----------
                                                           ----------   ----------
 LIABILITIES
   Policy liabilities and accruals:
     Future policy benefits..............................  $  2,284.8   $  2,097.3
     Outstanding claims, losses and loss adjustment
       expenses..........................................        17.9         18.5
     Unearned premiums...................................         2.7          1.8
     Contractholder deposit funds and other policy
       liabilities.......................................        38.1         32.5
                                                           ----------   ----------
         Total policy liabilities and accruals...........     2,343.5      2,150.1
                                                           ----------   ----------
   Expenses and taxes payable............................       146.2         77.6
   Reinsurance premiums payable..........................        45.7          4.9
   Deferred federal income taxes.........................        78.8         75.9
   Separate account liabilities..........................    11,020.4      7,567.3
                                                           ----------   ----------
         Total liabilities...............................    13,634.6      9,875.8
                                                           ----------   ----------
   Commitments and contingencies (Note 12)
 SHAREHOLDER'S EQUITY
   Common stock, $1,000 par value, 10,000 shares
     authorized, 2,524 and 2,521 shares issued and
     outstanding.........................................         2.5          2.5
   Additional paid-in capital............................       407.9        386.9
   Accumulated other comprehensive income................        24.1         38.5
   Retained earnings.....................................       275.4        213.1
                                                           ----------   ----------
         Total shareholder's equity......................       709.9        641.0
                                                           ----------   ----------
         Total liabilities and shareholder's equity......  $ 14,344.5   $ 10,516.8
                                                           ----------   ----------
                                                           ----------   ----------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-2
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                CONSOLIDATED STATEMENTS OF SHAREHOLDER'S EQUITY
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                      1998       1997       1996
 -----------------------------------------------  --------   --------   --------
 <S>                                              <C>        <C>        <C>
 COMMON STOCK...................................  $    2.5   $    2.5   $    2.5
                                                  --------   --------   --------
 
 ADDITIONAL PAID-IN CAPITAL
     Balance at beginning of period.............     386.9      346.3      324.3
     Issuance of common stock...................      21.0       40.6       22.0
                                                  --------   --------   --------
     Balance at end of period...................     407.9      386.9      346.3
                                                  --------   --------   --------
 ACCUMULATED OTHER COMPREHENSIVE INCOME
     Net unrealized appreciation on investments:
     Balance at beginning of period.............      38.5       20.5       23.8
     Appreciation (depreciation) during the
       period:
         Net (depreciation) appreciation on
           available-for-sale securities........     (23.4)      27.0       (5.1)
         Benefit (provision) for deferred
           federal income taxes.................       9.0       (9.0)       1.8
                                                  --------   --------   --------
                                                     (14.4)      18.0       (3.3)
                                                  --------   --------   --------
     Balance at end of period...................      24.1       38.5       20.5
                                                  --------   --------   --------
 RETAINED EARNINGS
     Balance at beginning of period.............     213.1      176.4      144.7
     Net income.................................      62.3       36.7       31.7
                                                  --------   --------   --------
     Balance at end of period...................     275.4      213.1      176.4
                                                  --------   --------   --------
         Total shareholder's equity.............  $  709.9   $  641.0   $  545.7
                                                  --------   --------   --------
                                                  --------   --------   --------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-3
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                  1998      1997      1996
 --------------------------------------------  -------   -------   -------
 <S>                                           <C>       <C>       <C>
 Net income..................................  $  62.3   $  36.7   $  31.7
 Other comprehensive income:
     Net (depreciation) appreciation on
       available-for-sale securities.........    (23.4)     27.0      (5.1)
     Benefit (provision) for deferred federal
       income taxes..........................      9.0      (9.0)      1.8
                                               -------   -------   -------
         Other comprehensive income..........    (14.4)     18.0      (3.3)
                                               -------   -------   -------
     Comprehensive income....................     47.9   $  54.7   $  28.4
                                               -------   -------   -------
                                               -------   -------   -------
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-4
<PAGE>
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY
 
    (AN INDIRECT WHOLLY OWNED SUBSIDIARY OF ALLMERICA FINANCIAL CORPORATION)
 
                     CONSOLIDATED STATEMENTS OF CASH FLOWS
 
<TABLE>
<CAPTION>
 FOR THE YEARS ENDED DECEMBER 31,
 (IN MILLIONS)                                   1998       1997       1996
 --------------------------------------------  --------   --------   --------
 <S>                                           <C>        <C>        <C>
 CASH FLOWS FROM OPERATING ACTIVITIES
     Net income..............................  $   62.3   $   36.7   $   31.7
     Adjustments to reconcile net income to
       net cash used in operating activities:
         Net realized gains..................     (20.0)      (2.9)       3.6
         Net amortization and depreciation...      (7.1)     --           3.5
         Sales practice litigation expense...      21.0
         Loss from cession of disability
           income business...................     --          53.9      --
         Deferred federal income taxes.......      11.8        7.1       (9.8)
         Payment related to cession of
           disability income business........     --        (207.0)     --
         Change in deferred acquisition
           costs.............................    (177.8)    (181.3)     (66.8)
         Change in reinsurance premiums
           payable...........................      40.8        3.9       (0.2)
         Change in accrued investment
           income............................       0.7        3.5        1.2
         Change in policy liabilities and
           accruals, net.....................     193.1      (72.4)     (39.9)
         Change in reinsurance receivable....     (56.9)      22.1       (1.5)
         Change in expenses and taxes
           payable...........................      55.4        0.2       32.3
         Separate account activity, net......      (0.5)       1.6        8.0
         Other, net..........................     (28.0)      (8.7)       2.3
                                               --------   --------   --------
             Net cash provided by (used in)
               operating activities..........      94.8     (343.3)     (35.6)
                                               --------   --------   --------
 CASH FLOWS FROM INVESTING ACTIVITIES
     Proceeds from disposals and maturities
       of available-for-sale fixed
       maturities............................     187.0      909.7      809.4
     Proceeds from disposals of equity
       securities............................      53.3        2.4        1.5
     Proceeds from disposals of other
       investments...........................      22.7       23.7       17.4
     Proceeds from mortgages matured or
       collected.............................      60.1       62.9       34.0
     Purchase of available-for-sale fixed
       maturities............................    (136.0)    (579.7)    (795.8)
     Purchase of equity securities...........     (30.6)      (3.2)     (13.2)
     Purchase of other investments...........     (22.7)      (9.0)     (13.9)
     Purchase of mortgages...................     (58.9)     (70.4)     (22.3)
     Other investing activities, net.........      (3.9)     --          (2.0)
                                               --------   --------   --------
         Net cash provided by investing
           activities........................      71.0      336.4       15.1
                                               --------   --------   --------
 CASH FLOWS FROM FINANCING ACTIVITIES
     Proceeds from issuance of stock and
       capital paid in.......................      21.0       19.2       22.0
                                               --------   --------   --------
         Net cash provided by financing
           activities........................      21.0       19.2       22.0
                                               --------   --------   --------
 Net change in cash and cash equivalents.....     186.8       12.3        1.5
 Cash and cash equivalents, beginning of
  period.....................................      31.1       18.8       17.3
                                               --------   --------   --------
 Cash and cash equivalents, end of period....  $  217.9   $   31.1   $   18.8
                                               --------   --------   --------
                                               --------   --------   --------
 SUPPLEMENTAL CASH FLOW INFORMATION
     Interest paid...........................  $    0.6   $  --      $    3.4
     Income taxes paid.......................  $   36.2   $    5.4   $   16.5
</TABLE>
 
   THE ACCOMPANYING NOTES ARE AN INTEGRAL PART OF THESE FINANCIAL STATEMENTS.
 
                                      F-5
<PAGE>
                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
 
1.  SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
 
A.  BASIS OF PRESENTATION AND PRINCIPLES OF CONSOLIDATION
 
Allmerica Financial Life Insurance and Annuity Company ("AFLIAC" or the
"Company") is organized as a stock life insurance company, and is a wholly owned
subsidiary of SMA Financial Corporation ("SMAFCO"), which is wholly owned by
First Allmerica Financial Life Insurance Company ("FAFLIC"). FAFLIC is a wholly
owned subsidiary of Allmerica Financial Corporation ("AFC").
 
The consolidated financial statements of AFLIAC include the accounts of Somerset
Square, Inc., a wholly-owned non-insurance company, which was transferred from
SMAFCO effective November 30, 1997 and dissolved as a subsidiary, effective
November 30, 1998. Its results of operations are included for 11 months of 1998
and for the month of December, 1997.
 
The Statutory stockholder's equity of the Company is being maintained at a
minimum level of 5% of general account assets by FAFLIC in accordance with a
policy established by vote of FAFLIC's Board of Directors.
 
The preparation of financial statements in conformity with generally accepted
accounting principles requires the Company to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of
contingent assets and liabilities at the date of the financial statements and
the reported amount of revenues and expenses during the reporting period. Actual
results could differ from those estimates.
 
B.  VALUATION OF INVESTMENTS
 
In accordance with the provisions of Statement of Financial Accounting Standards
No. 115 ("Statement No. 115"), "Accounting for Certain Investments in Debt and
Equity Securities", the Company is required to classify its investments into one
of three categories: held-to-maturity, available-for-sale or trading. The
Company determines the appropriate classification of debt securities at the time
of purchase and re-evaluates such designation as of each balance sheet date.
 
Marketable equity securities and debt securities are classified as
available-for-sale. Available-for-sale securities are carried at fair value,
with the unrealized gains and losses, net of tax, reported in a separate
component of shareholder's equity. The amortized cost of debt securities is
adjusted for amortization of premiums and accretion of discounts to maturity.
Such amortization is included in investment income.
 
Mortgage loans on real estate are stated at unpaid principal balances, net of
unamortized discounts and reserves. Reserves on mortgage loans are based on
losses expected by the Company to be realized on transfers of mortgage loans to
real estate (upon foreclosure), on the disposition or settlement of mortgage
loans and on mortgage loans which the Company believes may not be collectible in
full. In establishing reserves, the Company considers, among other things, the
estimated fair value of the underlying collateral.
 
Fixed maturities and mortgage loans that are delinquent are placed on
non-accrual status, and thereafter interest income is recognized only when cash
payments are received.
 
Policy loans are carried principally at unpaid principal balances.
 
During 1997, the Company adopted to a plan to dispose of all real estate assets
by the end of 1998. As of December 31, 1998, there was 1 property remaining in
the Company's real estate portfolio, which is being actively marketed. As a
result of the Plan, real estate held by the Company and real estate joint
ventures were written down to the estimated fair value less cost of disposal.
Depreciation is not recorded on this asset while it is held for disposal.
 
                                      F-6
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
Realized investment gains and losses, other than those related to separate
accounts for which the Company does not bear the investment risk, are reported
as a component of revenues based upon specific identification of the investment
assets sold. When an other-than-temporary impairment of the value of a specific
investment or a group of investments is determined, a realized investment loss
is recorded. Changes in the valuation allowance for mortgage loans are included
in realized investment gains or losses.
 
C.  FINANCIAL INSTRUMENTS
 
In the normal course of business, the Company enters into transactions involving
various types of financial instruments, including debt, investments such as
fixed maturities, mortgage loans and equity securities and investment and loan
commitments. These instruments involve credit risk and also may be subject to
risk of loss due to interest rate fluctuation. The Company evaluates and
monitors each financial instrument individually and, when appropriate, obtains
collateral or other security to minimize losses.
 
D.  CASH AND CASH EQUIVALENTS
 
Cash and cash equivalents includes cash on hand, amounts due from banks and
highly liquid debt instruments purchased with an original maturity of three
months or less.
 
E.  DEFERRED POLICY ACQUISITION COSTS
 
Acquisition costs consist of commissions, underwriting costs and other costs,
which vary with, and are primarily related to, the production of revenues.
Acquisition costs related to universal life products, variable annuities and
contractholder deposit funds are deferred and amortized in proportion to total
estimated gross profits from investment yields, mortality, surrender charges and
expense margins over the expected life of the contracts. This amortization is
reviewed annually and adjusted retrospectively when the Company revises its
estimate of current or future gross profits to be realized from this group of
products, including realized and unrealized gains and losses from investments.
Acquisition costs related to fixed annuities and other life insurance products
are deferred and amortized, generally in proportion to the ratio of annual
revenue to the estimated total revenues over the contract periods based upon the
same assumptions used in estimating the liability for future policy benefits.
 
Deferred acquisition costs for each product are reviewed to determine if they
are recoverable from future income, including investment income. If such costs
are determined to be unrecoverable, they are expensed at the time of
determination. Although realization of deferred policy acquisition costs is not
assured, the Company believes it is more likely than not that all of these costs
will be realized. The amount of deferred policy acquisition costs considered
realizable, however, could be reduced in the near term if the estimates of gross
profits or total revenues discussed above are reduced. The amount of
amortization of deferred policy acquisition costs could be revised in the near
term if any of the estimates discussed above are revised.
 
F.  SEPARATE ACCOUNTS
 
Separate account assets and liabilities represent segregated funds administered
and invested by the Company for the benefit of certain pension, variable annuity
and variable life insurance contractholders. Assets consist principally of
bonds, common stocks, mutual funds, and short-term obligations at market value.
The investment income, gains and losses of these accounts generally accrue to
the contractholders and, therefore, are not included in the Company's net
income. Appreciation and depreciation of the Company's interest in the separate
accounts, including undistributed net investment income, is reflected in
shareholder's equity or net investment income.
 
G.  POLICY LIABILITIES AND ACCRUALS
 
Future policy benefits are liabilities for life, disability income and annuity
products. Such liabilities are established in amounts adequate to meet the
estimated future obligations of policies in force. The liabilities associated
with traditional life insurance products are computed using the net level
premium method for
 
                                      F-7
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
individual life and annuity policies, and are based upon estimates as to future
investment yield, mortality and withdrawals that include provisions for adverse
deviation. Future policy benefits for individual life insurance and annuity
policies are computed using interest rates ranging from 3% to 6% for life
insurance and 3 1/2% to 9 1/2% for annuities. Mortality, morbidity and
withdrawal assumptions for all policies are based on the Company's own
experience and industry standards. Liabilities for universal life include
deposits received from customers and investment earnings on their fund balances,
less administrative charges. Universal life fund balances are also assessed
mortality and surrender charges.
 
Individual disability income benefit liabilities for active lives are estimated
using the net level premium method, and assumptions as to future morbidity,
withdrawals and interest which provide a margin for adverse deviation. Benefit
liabilities for disabled lives are estimated using the present value of benefits
method and experience assumptions as to claim terminations, expenses and
interest.
 
Liabilities for outstanding claims, losses and loss adjustment expenses are
estimates of payments to be made for reported claims and estimates of claims
incurred but not reported for individual life and disability income policies.
These estimates are continually reviewed and adjusted as necessary; such
adjustments are reflected in current operations.
 
Contractholder deposit funds and other policy liabilities include
investment-related products and consist of deposits received from customers and
investment earnings on their fund balances.
 
All policy liabilities and accruals are based on the various estimates discussed
above. Although the adequacy of these amounts cannot be assured, the Company
believes that it is more likely than not that policy liabilities and accruals
will be sufficient to meet future obligations of policies in force. The amount
of liabilities and accruals, however, could be revised in the near term if the
estimates discussed above are revised.
 
H.  PREMIUM AND FEE REVENUE AND RELATED EXPENSES
 
Premiums for individual life and individual annuity products, excluding
universal life and investment-related products, are considered revenue when due.
Individual disability income insurance premiums are recognized as revenue over
the related contract periods. The unexpired portion of these premiums is
recorded as unearned premiums. Benefits, losses and related expenses are matched
with premiums, resulting in their recognition over the lives of the contracts.
This matching is accomplished through the provision for future benefits,
estimated and unpaid losses and amortization of deferred policy acquisition
costs. Revenues for investment-related products consist of net investment income
and contract charges assessed against the fund values. Related benefit expenses
primarily consist of net investment income credited to the fund values after
deduction for investment and risk charges. Revenues for universal life and group
variable universal life products consist of net investment income, with
mortality, administration and surrender charges assessed against the fund
values. Related benefit expenses include universal life benefit claims in excess
of fund values and net investment income credited to universal life fund values.
Certain policy charges that represent compensation for services to be provided
in future periods are deferred and amortized over the period benefited using the
same assumptions used to amortize capitalized acquisition costs.
 
I.  FEDERAL INCOME TAXES
 
AFC and its domestic subsidiaries file a consolidated United States federal
income tax return. Entities included within the consolidated group are
segregated into either a life insurance or non-life insurance company subgroup.
The consolidation of these subgroups is subject to certain statutory
restrictions on the percentage of eligible non-life tax losses that can be
applied to offset life insurance company taxable income.
 
The Board of Directors has delegated to AFC management, the development and
maintenance of appropriate federal income tax allocation policies and
procedures, which are subject to written agreement between the
 
                                      F-8
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
companies. The Federal income tax for all subsidiaries in the consolidated
return of AFC is calculated on a separate return basis. Any current tax
liability is paid to AFC. Tax benefits resulting from taxable operating losses
or credits of AFC's subsidiaries are not reimbursed to the subsidiary until such
losses or credits can be utilized by the subsidiary on a separate return basis.
 
Deferred income taxes are generally recognized when assets and liabilities have
different values for financial statement and tax reporting purposes, and for
other temporary taxable and deductible differences as defined by Statement of
Financial Accounting Standards No. 109, "Accounting for Income Taxes" (Statement
No. 109). These differences result primarily from policy reserves, policy
acquisition expenses, and unrealized appreciation or depreciation on
investments.
 
J.  NEW ACCOUNTING PRONOUNCEMENTS
 
In June 1998, the Financial Accounting Standards Board ("FASB") issued Statement
of Financial Accounting Standards No. 133, "Accounting for Derivative
Instruments and Hedging Activities" ("Statement No. 133"), which establishes
accounting and reporting standards for derivative instruments. Statement No. 133
requires that an entity recognize all derivatives as either assets or
liabilities at fair value in the statement of financial position, and
establishes special accounting for the following three types of hedges; fair
value hedges, cash flow hedges, and hedges of foreign currency exposures of net
investment in foreign operations. This statement is effective for fiscal years
beginning after June 15, 1999. The Company is currently assessing the impact of
adoption of Statement No. 133.
 
In March 1998, the American Institute of Certified Public Accountants ("AICPA")
issued Statement of Position 98-1, "Accounting for the Cost of Computer Software
Developed or Obtained for Internal Use" ("SoP 98-1"). SoP 98-1 requires that
certain costs incurred in developing internal-use computer software be
capitalized and provides guidance for determining whether computer software is
to be considered for internal use. This statement is effective for fiscal years
beginning after December 15, 1998. In the second quarter, the Company adopted
SoP 98-1 effective January 1, 1998, resulting in an increase in pre-tax income
of $9.8 million through December 31, 1998. The adoption of SoP 98-1 did not have
a material effect on the results of operations or financial position for the
three months ended March 31, 1998.
 
In December 1997, the American Institute of Certified Public Accountants
("AICPA") issued Statement of Position 97-3, "Accounting by Insurance and Other
Enterprises for Insurance-Related Assessments" ("SoP 97-3"). SoP 97-3 provides
guidance when a liability should be recognized for guaranty fund and other
assessments and how to measure the liability. This statement allows for the
discounting of the liability if the amount and timing of the cash payments are
fixed and determinable. In addition, it provides criteria for when an asset may
be recognized for a portion or all of the assessment liability or paid
assessment that can be recovered through premium tax offsets or policy
surcharges. This statement is effective for fiscal years beginning after
December 15, 1998. The Company believes that the adoption of this statement will
not have a material effect on the results of operations or financial position.
 
In June 1997, the FASB issued Statement No. 131, "Disclosures About Segments of
an Enterprise and Related Information" ("Statement No. 131"). This statement
establishes standards for the way that public enterprises report information
about operating segments in annual financial statements and requires that
selected information about those operating segments be reported in interim
financial statements. This statement supersedes Statement No. 14, "Financial
Reporting for Segments of a Business Enterprise". Statement No. 131 requires
that all public enterprises report financial and descriptive information about
their reportable operating segments. Operating segments are defined as
components of an enterprise about which separate financial information is
available that is evaluated regularly by the chief operating decision maker in
deciding how to allocate resources and in assessing performance. This statement
is effective for fiscal years
 
                                      F-9
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
beginning after December 15, 1997. AFLIAC consists of one segment, Allmerica
Financial Services, which underwrites and distributes variable annuities and
variable universal life via retail channels.
 
In June 1997, the FASB also issued Statement No. 130, "Reporting Comprehensive
Income" ("Statement No. 130"), which established standards for the reporting and
display of comprehensive income and its components in a full set of
general-purpose financial statements. All items that are required to be
recognized under accounting standards as components of comprehensive income are
to be reported in a financial statement that is displayed with the same
prominence as other financial statements. This statement stipulates that
comprehensive income reflect the change in equity of an enterprise during a
period from transactions and other events and circumstances from non-owner
sources. This statement is effective for fiscal years beginning after December
15, 1997. The Company adopted Statement No. 130 for the first quarter of 1998,
which resulted primarily in reporting unrealized gains and losses on investments
in debt and equity securities in comprehensive income.
 
2.  SIGNIFICANT TRANSACTIONS
 
Effective January 1, 1998, the Company entered into an agreement with a highly
rated reinsurer to reinsure the mortality risk on the universal life and
variable universal life blocks of business. The agreement does not have a
material effect on the results of operations or financial position of the
Company.
 
On April 14, 1997, the Company entered into an agreement in principle to cede
substantially all of the Company's individual disability income line of business
under a 100% coinsurance agreement with a highly rated reinsurer. The
coinsurance agreement became effective October 1, 1997. The transaction has
resulted in the recognition of a $53.9 million pre-tax loss in the first quarter
of 1997.
 
During 1998, 1997 and 1996 , SMAFCO contributed $21.0 million, $40.6 million and
$22.0 million, respectively, of additional paid-in capital to the Company. The
nature of the 1997 contribution was $19.2 million in cash and $21.4 million in
other assets including Somerset Square, Inc.
 
3.  INVESTMENTS
 
A.  SUMMARY OF INVESTMENTS
 
The Company accounts for its investments, all of which are classified as
available-for-sale, in accordance with the provisions of Statement No. 115.
 
The amortized cost and fair value of available-for-sale fixed maturities and
equity securities were as follows:
 
<TABLE>
<CAPTION>
                                                               1998
                                          ----------------------------------------------
                                                        GROSS        GROSS
DECEMBER 31,                              AMORTIZED   UNREALIZED   UNREALIZED     FAIR
(IN MILLIONS)                             COST (1)      GAINS        LOSSES      VALUE
- ----------------------------------------  ---------   ----------   ----------   --------
<S>                                       <C>         <C>          <C>          <C>
U.S. Treasury securities and U.S.
 government and agency securities.......  $     5.8     $ 0.8        $--        $    6.6
States and political subdivisions.......        2.7       0.2        --              2.9
Foreign governments.....................       48.8       1.6          1.5          48.9
Corporate fixed maturities..............    1,096.0      58.0         17.7       1,136.3
Mortgage-backed securities..............      131.3       5.8          1.4         135.7
                                          ---------     -----        -----      --------
Total fixed maturities..................  $ 1,284.6     $66.4        $20.6      $1,330.4
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
Equity securities.......................  $    27.4     $ 8.9        $ 4.5      $   31.8
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
</TABLE>
 
                                      F-10
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
<TABLE>
<S>                                       <C>         <C>          <C>          <C>
                                                               1997
                                          ----------------------------------------------
 
<CAPTION>
                                                        GROSS        GROSS
DECEMBER 31,                              AMORTIZED   UNREALIZED   UNREALIZED     FAIR
(IN MILLIONS)                             COST (1)      GAINS        LOSSES      VALUE
- ----------------------------------------  ---------   ----------   ----------   --------
<S>                                       <C>         <C>          <C>          <C>
U.S. Treasury securities and U.S.
 government and agency securities.......  $     6.3     $ 0.5        $--        $    6.8
States and political subdivisions.......        2.8       0.2        --              3.0
Foreign governments.....................       50.1       2.0        --             52.1
Corporate fixed maturities..............    1,147.5      58.7          3.3       1,202.9
Mortgage-backed securities..............      133.8       5.2          1.3         137.7
                                          ---------     -----        -----      --------
Total fixed maturities..................  $ 1,340.5     $66.6        $ 4.6      $1,402.5
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
Equity securities.......................  $    34.4     $19.9        $ 0.3      $   54.0
                                          ---------     -----        -----      --------
                                          ---------     -----        -----      --------
</TABLE>
 
(1) Amortized cost for fixed maturities and cost for equity securities.
 
In connection with AFLIAC's voluntary withdrawal of its license in New York,
AFLIAC agreed with the New York Department of Insurance to maintain, through a
custodial account in New York, a security deposit, the market value of which
will at all times equal 102% of all outstanding liabilities of AFLIAC for New
York policyholders, claimants and creditors. At December 31, 1998, the amortized
cost and market value of these assets on deposit in New York were $268.5 million
and $284.1 million, respectively. At December 31, 1997, the amortized cost and
market value of assets on deposit were $276.8 million and $291.7 million,
respectively. In addition, fixed maturities, excluding those securities on
deposit in New York, with an amortized cost of $4.2 million were on deposit with
various state and governmental authorities at December 31, 1998 and 1997.
 
There were no contractual fixed maturity investment commitments at December 31,
1998 and 1997, respectively.
 
The amortized cost and fair value by maturity periods for fixed maturities are
shown below. Actual maturities may differ from contractual maturities because
borrowers may have the right to call or prepay obligations with or without call
or prepayment penalties, or the Company may have the right to put or sell the
obligations back to the issuers. Mortgage backed securities are included in the
category representing their ultimate maturity.
 
<TABLE>
<CAPTION>
                                                                      1998
                                                              --------------------
DECEMBER 31,                                                  AMORTIZED     FAIR
(IN MILLIONS)                                                   COST       VALUE
- ------------------------------------------------------------  ---------   --------
<S>                                                           <C>         <C>
Due in one year or less.....................................  $    97.7   $   98.9
Due after one year through five years.......................      269.1      278.3
Due after five years through ten years......................      638.2      658.5
Due after ten years.........................................      279.6      294.7
                                                              ---------   --------
Total.......................................................  $ 1,284.6   $1,330.4
                                                              ---------   --------
                                                              ---------   --------
</TABLE>
 
                                      F-11
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
The proceeds from voluntary sales of available-for-sale securities and the gross
realized gains and gross realized losses on those sales were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                               PROCEEDS FROM    GROSS  GROSS
(IN MILLIONS)                                                 VOLUNTARY SALES   GAINS  LOSSES
- ------------------------------------------------------------  ---------------   -----  ------
<S>                                                           <C>               <C>    <C>
1998
Fixed maturities............................................      $ 60.0        $ 2.0  $  2.0
Equity securities...........................................      $ 52.6        $17.5  $  0.9
 
1997
Fixed maturities............................................      $702.9        $11.4  $  5.0
Equity securities...........................................      $  1.3        $ 0.5  $ --
 
1996
Fixed maturities............................................      $496.6        $ 4.3  $  8.3
Equity securities...........................................      $  1.5        $ 0.4  $  0.1
</TABLE>
 
Unrealized gains and losses on available-for-sale and other securities, are
summarized as follows:
 
<TABLE>
<CAPTION>
                                                                              EQUITY
FOR THE YEARS ENDED DECEMBER 31,                                FIXED       SECURITIES
(IN MILLIONS)                                                 MATURITIES   AND OTHER (1)    TOTAL
- ------------------------------------------------------------  ----------   -------------   -------
<S>                                                           <C>          <C>             <C>
1998
Net appreciation, beginning of year.........................    $ 22.1        $ 16.4       $  38.5
                                                              ----------      ------       -------
Net depreciation on available-for-sale securities...........     (16.2)        (14.3)        (30.5)
Net appreciation from the effect on deferred policy
 acquisition costs and on policy liabilities................       7.1        --               7.1
Benefit from deferred federal income taxes..................       3.2           5.8           9.0
                                                              ----------      ------       -------
                                                                  (5.9)         (8.5)        (14.4)
                                                              ----------      ------       -------
Net appreciation, end of year...............................    $ 16.2        $  7.9       $  24.1
                                                              ----------      ------       -------
                                                              ----------      ------       -------
 
1997
Net appreciation, beginning of year.........................    $ 12.7        $  7.8       $  20.5
                                                              ----------      ------       -------
Net appreciation on available-for-sale securities...........      24.3          12.5          36.8
Net depreciation from the effect on deferred policy
 acquisition costs and on policy liabilities................      (9.8)       --              (9.8)
Provision for deferred federal income taxes.................      (5.1)         (3.9)         (9.0)
                                                              ----------      ------       -------
                                                                   9.4           8.6          18.0
                                                              ----------      ------       -------
Net appreciation, end of year...............................    $ 22.1        $ 16.4       $  38.5
                                                              ----------      ------       -------
                                                              ----------      ------       -------
 
1996
Net appreciation, beginning of year.........................    $ 20.4        $  3.4       $  23.8
                                                              ----------      ------       -------
Net (depreciation) appreciation on available-for-sale
 securities.................................................     (20.8)          6.7         (14.1)
Net appreciation from the effect on deferred policy
 acquisition costs and on policy liabilities................       9.0        --               9.0
Benefit (provision) for deferred federal income taxes.......       4.1          (2.3)          1.8
                                                              ----------      ------       -------
                                                                  (7.7)          4.4          (3.3)
                                                              ----------      ------       -------
Net appreciation, end of year...............................    $ 12.7        $  7.8       $  20.5
                                                              ----------      ------       -------
                                                              ----------      ------       -------
</TABLE>
 
                                      F-12
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
(1) Includes net appreciation on other investments of $.9 million, $1.3 million,
and $2.2 million in 1998, 1997, and 1996, respectively.
 
B.  MORTGAGE LOANS AND REAL ESTATE
 
AFLIAC's mortgage loans and real estate are diversified by property type and
location. Real estate investments have been obtained primarily through
foreclosure. Mortgage loans are collateralized by the related properties and
generally are no more than 75% of the property's value at the time the original
loan is made.
 
The carrying values of mortgage loans and real estate investments net of
applicable reserves were as follows:
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                  1998      1997
- ------------------------------------------------------------  -------   -------
<S>                                                           <C>       <C>
Mortgage loans..............................................  $ 230.0   $ 228.2
Real estate held for sale...................................     14.5      12.0
                                                              -------   -------
Total mortgage loans and real estate........................  $ 244.5   $ 240.2
                                                              -------   -------
                                                              -------   -------
</TABLE>
 
Reserves for mortgage loans were $3.3 million and $9.4 million at December 31,
1998 and 1997, respectively.
 
During 1997, the Company committed to a plan to dispose of all real estate
assets by the end of 1998. At December 31, 1998, there was 1 property remaining
in the Company's real estate portfolio, which is being actively marketed. As a
result of the Plan, during 1997, real estate assets with a carrying amount of
$15.7 million were written down to the estimated fair value less cost to sell of
$12.0 million, and a net realized investment loss of $3.7 million was
recognized. Depreciation was not recorded on these assets while they were held
for disposal.
 
There were no non-cash investing activities, including real estate acquired
through foreclosure of mortgage loans, in 1998 and 1997. During 1996, non-cash
investing activities included real estate acquired through foreclosure of
mortgage loans, which had a fair value of $0.9 million.
 
There were no contractual commitments to extend credit under commercial mortgage
loan agreements at December 31, 1998. These commitments generally expire within
one year.
 
Mortgage loans and real estate investments comprised the following property
types and geographic regions:
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                  1998    1997
- ------------------------------------------------------------  ------  ------
<S>                                                           <C>     <C>
Property type:
  Office building...........................................  $129.2  $101.7
  Residential...............................................    18.9    19.3
  Retail....................................................    37.4    42.2
  Industrial/warehouse......................................    59.2    61.9
  Other.....................................................     3.1    24.5
  Valuation allowances......................................    (3.3)   (9.4)
                                                              ------  ------
Total.......................................................  $244.5  $240.2
                                                              ------  ------
                                                              ------  ------
</TABLE>
 
                                      F-13
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                  1998    1997
- ------------------------------------------------------------  ------  ------
Geographic region:
<S>                                                           <C>     <C>
  South Atlantic............................................  $ 55.5  $ 68.7
  Pacific...................................................    80.0    56.6
  East North Central........................................    41.4    61.4
  Middle Atlantic...........................................    22.5    29.8
  West South Central........................................     6.7     6.9
  New England...............................................    26.9    12.4
  Other.....................................................    14.8    13.8
  Valuation allowances......................................    (3.3)   (9.4)
                                                              ------  ------
Total.......................................................  $244.5  $240.2
                                                              ------  ------
                                                              ------  ------
</TABLE>
 
At December 31, 1998, scheduled mortgage loan maturities were as follows: 1999
- -- $24.8 million; 2000 -- $43.5 million; 2001 -- $6.6 million; 2002 -- $11.5
million; 2003 -- $0.6 million; and $143.0 million thereafter. Actual maturities
could differ from contractual maturities because borrowers may have the right to
prepay obligations with or without prepayment penalties and loans may be
refinanced. During 1998, the Company did not refinance any mortgage loans based
on terms which differed from those granted to new borrowers.
 
C.  INVESTMENT VALUATION ALLOWANCES
 
Investment valuation allowances, which have been deducted in arriving at
investment carrying values as presented in the balance sheet and changes thereto
are shown below.
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,                              BALANCE AT                             BALANCE AT
(IN MILLIONS)                                                 JANUARY 1    PROVISIONS   WRITE-OFFS   DECEMBER 31
- ------------------------------------------------------------  ----------   ----------   ----------   -----------
<S>                                                           <C>          <C>          <C>          <C>
1998
Mortgage loans..............................................    $ 9.4        $(4.5)        $1.6         $ 3.3
                                                                -----        -----          ---         -----
                                                                -----        -----          ---         -----
1997
Mortgage loans..............................................    $ 9.5        $ 1.1         $1.2         $ 9.4
Real estate.................................................      1.7          3.7          5.4         --
                                                                -----        -----          ---         -----
    Total...................................................    $11.2        $ 4.8         $6.6         $ 9.4
                                                                -----        -----          ---         -----
                                                                -----        -----          ---         -----
1996
Mortgage loans..............................................    $12.5        $ 4.5         $7.5         $ 9.5
Real estate.................................................      2.1        --             0.4           1.7
                                                                -----        -----          ---         -----
    Total...................................................    $14.6        $ 4.5         $7.9         $11.2
                                                                -----        -----          ---         -----
                                                                -----        -----          ---         -----
</TABLE>
 
Provisions on mortgages during 1998 reflect the release of redundant reserves.
Write-offs of $5.4 million to the investment valuation allowance related to real
estate in 1997 primarily reflect write downs to the estimated fair value less
cost to sell pursuant to the aforementioned 1997 plan of disposal.
 
The carrying value of impaired loans was $15.3 million and $20.6 million, with
related reserves of $1.5 million and $7.1 million as of December 31, 1998 and
1997, respectively. All impaired loans were reserved as of December 31, 1998 and
1997.
 
The average carrying value of impaired loans was $17.0 million, $19.8 million
and $26.3 million, with related interest income while such loans were impaired
of $2.0 million, $2.2 million and $3.4 million as of December 31, 1998, 1997 and
1996, respectively.
 
                                      F-14
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
D.  OTHER
 
At December 31, 1998, AFLIAC had no concentration of investments in a single
investee exceeding 10% of shareholder's equity.
 
4.  INVESTMENT INCOME AND GAINS AND LOSSES
 
A.  NET INVESTMENT INCOME
 
The components of net investment income were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Fixed maturities............................................  $107.7  $130.0  $137.2
Mortgage loans..............................................    25.5    20.4    22.0
Equity securities...........................................     0.3     1.3     0.7
Policy loans................................................    11.7    10.8    10.2
Real estate.................................................     3.3     3.9     6.2
Other long-term investments.................................     1.5     1.0     0.8
Short-term investments......................................     4.2     1.4     1.4
                                                              ------  ------  ------
Gross investment income.....................................   154.2   168.8   178.5
Less investment expenses....................................    (2.9)   (4.6)   (6.8)
                                                              ------  ------  ------
Net investment income.......................................  $151.3  $164.2  $171.7
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
There were no mortgage loans or fixed maturities on non-accrual status at
December 31, 1998. The effect of non-accruals, compared with amounts that would
have been recognized in accordance with the original terms of the investment,
had no impact in 1998 and 1997, and reduced net income by $0.1 million in 1996.
 
The payment terms of mortgage loans may from time to time be restructured or
modified. The investment in restructured mortgage loans, based on amortized
cost, amounted to $12.6 million, $21.1 million and $25.4 million at December 31,
1998, 1997 and 1996, respectively. Interest income on restructured mortgage
loans that would have been recorded in accordance with the original terms of
such loans amounted to $1.4 million, $1.9 million and $3.6 million in 1998,
1997, and 1996, respectively. Actual interest income on these loans included in
net investment income aggregated $1.8 million, $2.1 million and $2.2 million in
1998, 1997, and 1996, respectively.
 
There were no fixed maturities or mortgage loans which, were non-income
producing for the twelve months ended December 31, 1998.
 
B.  REALIZED INVESTMENT GAINS AND LOSSES
 
Realized gains (losses) on investments were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Fixed maturities............................................  $ (6.1) $  3.0  $ (3.3)
Mortgage loans..............................................     8.0    (1.1)   (3.2)
Equity securities...........................................    15.7     0.5     0.3
Real estate.................................................     2.4    (1.5)    2.5
Other.......................................................    --       2.0     0.1
                                                              ------  ------  ------
Net realized investment gains (losses)......................  $ 20.0  $  2.9  $ (3.6)
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
                                      F-15
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
C.  OTHER COMPREHENSIVE INCOME RECONCILIATION
 
The following table provides a reconciliation of gross unrealized gains to the
net balance shown in the Statement of Comprehensive income:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998      1997      1996
- ------------------------------------------------------------  -------   -------   -------
<S>                                                           <C>       <C>       <C>
Unrealized gains on securities:
Unrealized holding gains arising during period (net of taxes
 of $(5.6) million, $10.2 million and $(2.9) million in
 1998, 1997 and 1996 respectively)..........................  $  (8.2)  $  20.3   $  (5.3)
Less: reclassification adjustment for gains included in net
 income (net of taxes of $3.4 million, $1.2 million and
 $(1.0) million in 1998, 1997 and 1996 respectively)........      6.2       2.3      (2.0)
                                                              -------   -------   -------
Other comprehensive income..................................  $ (14.4)  $  18.0   $  (3.3)
                                                              -------   -------   -------
                                                              -------   -------   -------
</TABLE>
 
5.  FAIR VALUE DISCLOSURES OF FINANCIAL INSTRUMENTS
 
Statement No. 107, "Disclosures about Fair Value of Financial Instruments"
("Statement No, 107"), requires disclosure of fair value information about
certain financial instruments (insurance contracts, real estate, goodwill and
taxes are excluded) for which it is practicable to estimate such values, whether
or not these instruments are included in the balance sheet. The fair values
presented for certain financial instruments are estimates which, in many cases,
may differ significantly from the amounts which could be realized upon immediate
liquidation. In cases where market prices are not available, estimates of fair
value are based on discounted cash flow analyses, which utilize current interest
rates for similar financial instruments, which have comparable terms and credit
quality.
 
The following methods and assumptions were used to estimate the fair value of
each class of financial instruments:
 
CASH AND CASH EQUIVALENTS
 
For these short-term investments, the carrying amount approximates fair value.
 
FIXED MATURITIES
 
Fair values are based on quoted market prices, if available. If a quoted market
price is not available, fair values are estimated using independent pricing
sources or internally developed pricing models using discounted cash flow
analyses.
 
EQUITY SECURITIES
 
Fair values are based on quoted market prices, if available. If a quoted market
price is not available, fair values are estimated using independent pricing
sources or internally developed pricing models.
 
MORTGAGE LOANS
 
Fair values are estimated by discounting the future contractual cash flows using
the current rates at which similar loans would be made to borrowers with similar
credit ratings. The fair value of below investment grade mortgage loans is
limited to the lesser of the present value of the cash flows or book value.
 
                                      F-16
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
POLICY LOANS
 
The carrying amount reported in the balance sheet approximates fair value since
policy loans have no defined maturity dates and are inseparable from the
insurance contracts.
 
INVESTMENT CONTRACTS (WITHOUT MORTALITY FEATURES)
 
Fair values for the Company's liabilities under investment type contracts are
estimated based on current surrender values.
 
The estimated fair values of the financial instruments were as follows:
 
<TABLE>
<CAPTION>
                                                                      1998                    1997
                                                              ---------------------   ---------------------
DECEMBER 31,                                                  CARRYING      FAIR      CARRYING      FAIR
(IN MILLIONS)                                                   VALUE       VALUE       VALUE       VALUE
- ------------------------------------------------------------  ---------   ---------   ---------   ---------
<S>                                                           <C>         <C>         <C>         <C>
FINANCIAL ASSETS
  Cash and cash equivalents.................................  $   217.9   $   217.9   $    31.1   $    31.1
  Fixed maturities..........................................    1,330.4     1,330.4     1,402.5     1,402.5
  Equity securities.........................................       31.8        31.8        54.0        54.0
  Mortgage loans............................................      230.0       241.9       228.2       239.8
  Policy loans..............................................      151.5       151.5       140.1       140.1
                                                              ---------   ---------   ---------   ---------
                                                              $ 1,961.6   $ 1,973.5   $ 1,855.9   $ 1,867.5
                                                              ---------   ---------   ---------   ---------
                                                              ---------   ---------   ---------   ---------
FINANCIAL LIABILITIES
  Individual fixed annuity contracts........................  $ 1,069.4   $ 1,034.6   $   876.0   $   850.6
  Supplemental contracts without life Contingencies.........       16.6        16.6        15.3        15.3
                                                              ---------   ---------   ---------   ---------
                                                              $ 1,086.0   $ 1,051.2   $   891.3   $   865.9
                                                              ---------   ---------   ---------   ---------
                                                              ---------   ---------   ---------   ---------
</TABLE>
 
6.  FEDERAL INCOME TAXES
 
Provisions for federal income taxes have been calculated in accordance with the
provisions of Statement No. 109. A summary of the federal income tax expense
(benefit) in the statement of income is shown below:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                 1998   1997   1996
- ------------------------------------------------------------  -----  -----  -----
<S>                                                           <C>    <C>    <C>
Federal income tax expense (benefit)
  Current...................................................  $22.1  $13.9  $26.9
  Deferred..................................................   11.8    7.1   (9.8)
                                                              -----  -----  -----
Total.......................................................  $33.9  $21.0  $17.1
                                                              -----  -----  -----
                                                              -----  -----  -----
</TABLE>
 
The provision for federal income taxes does not materially differ from the
amount of federal income tax determined by applying the appropriate U.S.
statutory income tax rate to income before federal income taxes.
 
                                      F-17
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
The deferred tax liabilities are comprised of the following:
 
<TABLE>
<CAPTION>
DECEMBER 31,
(IN MILLIONS)                                                   1998       1997
- ------------------------------------------------------------  --------   --------
<S>                                                           <C>        <C>
Deferred tax (assets) liabilities
  Policy reserves...........................................  $ (205.1)  $ (175.8)
  Deferred acquisition costs................................     278.8      226.4
  Investments, net..........................................      12.5       27.0
  Sales practice litigation.................................      (7.4)     --
  Bad debt reserve..........................................      (0.4)      (2.0)
  Other, net................................................       0.4        0.3
                                                              --------   --------
Deferred tax liability, net.................................  $   78.8   $   75.9
                                                              --------   --------
                                                              --------   --------
</TABLE>
 
Gross deferred income tax liabilities totaled $291.7 million and $253.7 million
at December 31, 1998 and 1997, respectively. Gross deferred income tax assets
totaled $212.9 million and $177.8 at December 31, 1998 and 1997, respectively.
 
The Company believes, based on its recent earnings history and its future
expectations, that the Company's taxable income in future years will be
sufficient to realize all deferred tax assets. In determining the adequacy of
future income, the Company considered the future reversal of its existing
temporary differences and available tax planning strategies that could be
implemented, if necessary.
 
The Company's federal income tax returns are routinely audited by the IRS, and
provisions are routinely made in the financial statements in anticipation of the
results of these audits. The IRS has examined the consolidated group's federal
income tax returns through 1994. The Company has appealed certain adjustments
proposed by the IRS with respect to the consolidated group's federal income tax
returns for 1992, 1993, and 1994. Also, certain adjustments proposed by the IRS
with respect to FAFLIC/AFLIAC's federal income tax returns for 1982 and 1983
remain unresolved. If upheld, these adjustments would result in additional
payments; however, the Company will vigorously defend its position with respect
to these adjustments. In the Company's opinion, adequate tax liabilities have
been established for all years. However, the amount of these tax liabilities
could be revised in the near term if estimates of the Company's ultimate
liability are revised.
 
7.  RELATED PARTY TRANSACTIONS
 
The Company has no employees of its own, but has agreements under which FAFLIC
provides management, space and other services, including accounting, electronic
data processing, human resources, legal and other staff functions. Charges for
these services are based on full cost including all direct and indirect overhead
costs, and amounted to $145.4 million and $124.1 million in 1998 and 1997. The
net amounts payable to FAFLIC and affiliates for accrued expenses and various
other liabilities and receivables were $16.4 million and $15.0 million at
December 31, 1998 and 1997, respectively.
 
8.  DIVIDEND RESTRICTIONS
 
Delaware has enacted laws governing the payment of dividends to stockholders by
insurers. These laws affect the dividend paying ability of the Company.
 
Pursuant to Delaware's statute, the maximum amount of dividends and other
distributions that an insurer may pay in any twelve month period, without the
prior approval of the Delaware Commissioner of Insurance, is limited to the
greater of (i) 10% of its policyholders' surplus as of the preceding December 31
or (ii) the individual company's statutory net gain from operations for the
preceding calendar year (if such insurer is a
 
                                      F-18
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
life company) or its net income (not including realized capital gains) for the
preceding calendar year (if such insurer is not a life company). Any dividends
to be paid by an insurer, whether or not in excess of the aforementioned
threshold, from a source other than statutory earned surplus would also require
the prior approval of the Delaware Commissioner of Insurance.
 
No dividends were declared by the Company during 1998, 1997 and 1996. During
1999, AFLIAC could pay dividends of $26.1 million to FAFLIC without prior
approval.
 
9.  REINSURANCE
 
In the normal course of business, the Company seeks to reduce the loss that may
arise from events that cause unfavorable underwriting results by reinsuring
certain levels of risk in various areas of exposure with other insurance
enterprises or reinsurers. Reinsurance transactions are accounted for in
accordance with the provisions of Statement No. 113, "Accounting and Reporting
for Reinsurance of Short-Duration and Long-Duration Contracts" ("Statement No.
113").
 
The Company reinsures 100% of its traditional individual life and certain blocks
of its universal life business, substantially all of its disability income
business, and effective January 1, 1998, the mortality risk on the variable
universal life and remaining universal life blocks of business in-force at
December 31, 1997.
 
Amounts recoverable from reinsurers are estimated in a manner consistent with
the claim liability associated with the reinsured policy. Reinsurance contracts
do not relieve the Company from its obligations to policyholders. Failure of
reinsurers to honor their obligations could result in losses to the Company;
consequently, allowances are established for amounts deemed uncollectible. The
Company determines the appropriate amount of reinsurance based on evaluation of
the risks accepted and analyses prepared by consultants and reinsurers and on
market conditions (including the availability and pricing of reinsurance). The
Company also believes that the terms of its reinsurance contracts are consistent
with industry practice in that they contain standard terms with respect to lines
of business covered, limit and retention, arbitration and occurrence. Based on
its review of its reinsurers' financial statements and reputations in the
reinsurance marketplace, the Company believes that its reinsurers are
financially sound.
 
Amounts recoverable from reinsurers at December 31, 1998 and 1997 for the
disability income business were $230.8 million and $216.1 million, respectively,
traditional life were $11.4 million and $15.2 million, respectively, and
universal and variable universal life were $65.8 million and $19.8 million,
respectively.
 
The effects of reinsurance were as follows:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Insurance premiums:
  Direct....................................................  $ 45.5  $ 48.8  $ 53.3
  Assumed...................................................    --       2.6     3.1
  Ceded.....................................................   (45.0)  (28.6)  (23.7)
                                                              ------  ------  ------
Net premiums................................................  $  0.5  $ 22.8  $ 32.7
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
                                      F-19
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
Insurance and other individual policy benefits, claims,
 losses and loss adjustment expenses:
<S>                                                           <C>     <C>     <C>
  Direct....................................................  $204.0  $226.0  $206.4
  Assumed...................................................    --       4.2     4.5
  Ceded.....................................................   (50.1)  (42.4)  (18.3)
                                                              ------  ------  ------
Net policy benefits, claims, losses and loss adjustment
 expenses...................................................  $153.9  $187.8  $192.6
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
10.  DEFERRED POLICY ACQUISITION COSTS
 
The following reflects the changes to the deferred policy acquisition asset:
 
<TABLE>
<CAPTION>
FOR THE YEARS ENDED DECEMBER 31,
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Balance at beginning of year................................  $765.3  $632.7  $555.7
  Acquisition expenses deferred.............................   242.4   184.2   116.6
  Amortized to expense during the year......................   (64.6)  (53.1)  (49.9)
  Adjustment to equity during the year......................     7.4   (10.2)   10.3
  Adjustment for cession of disability income insurance.....    --     (38.6)   --
  Adjustment for revision of universal life and variable
    universal life insurance mortality assumptions..........    --      50.3    --
                                                              ------  ------  ------
Balance at end of year......................................  $950.5  $765.3  $632.7
                                                              ------  ------  ------
                                                              ------  ------  ------
</TABLE>
 
On October 1, 1997, the Company revised the mortality assumptions for universal
life and variable universal life product lines. These revisions resulted in a
$50.3 million recapitalization of deferred policy acquisition costs.
 
11.  LIABILITIES FOR INDIVIDUAL DISABILITY INCOME BENEFITS
 
The Company regularly updates its estimates of liabilities for future policy
benefits and outstanding claims, losses and loss adjustment expenses as new
information becomes available and further events occur which may impact the
resolution of unsettled claims. Changes in prior estimates are recorded in
results of operations in the year such changes are determined to be needed.
 
The liability for future policy benefits and outstanding claims, losses and loss
adjustment expenses related to the Company's disability income business was
$233.3 million and $219.9 million at December 31, 1998 and 1997. Due to the
reinsurance agreement whereby the Company has ceded substantially all of its
disability income business to a highly rated reinsurer, the Company believes
that no material adverse development of losses will occur. However, the amount
of the liabilities could be revised in the near term if the estimates are
revised.
 
12.  CONTINGENCIES
 
REGULATORY AND INDUSTRY DEVELOPMENTS
 
Unfavorable economic conditions may contribute to an increase in the number of
insurance companies that are under regulatory supervision. This may result in an
increase in mandatory assessments by state guaranty funds, or voluntary payments
by solvent insurance companies to cover losses to policyholders of insolvent or
rehabilitated companies. Mandatory assessments, which are subject to statutory
limits, can be partially
 
                                      F-20
<PAGE>
             NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (CONTINUED)
 
recovered through a reduction in future premium taxes in some states. The
Company is not able to reasonably estimate the potential effect on it of any
such future assessments or voluntary payments.
 
LITIGATION
 
In July 1997, a lawsuit on behalf of a putative class was instituted in
Louisiana against AFC and certain of its subsidiaries including AFLIAC, by
individual plaintiffs alleging fraud, unfair or deceptive acts, breach of
contract, misrepresentation, and related claims in the sale of life insurance
policies. In October 1997, plaintiffs voluntarily dismissed the Louisiana suit
and filed a substantially similar action in Federal District Court in Worcester,
Massachusetts. In early November 1998, AFC and the plaintiffs entered into a
settlement agreement, to which the court granted preliminary approval on
December 4, 1998. A hearing was held on March 19, 1999 to consider final
approval of the settlement agreement. A decision by the court is expected to be
rendered in the near future. Accordingly, AFLIAC recognized a $21.0 million
pre-tax expense during the third quarter of 1998 related to this litigation.
Although the Company believes that this expense reflects appropriate recognition
of its obligation under the settlement, this estimate assumes the availability
of insurance coverage for certain claims, and the estimate may be revised based
on the amount of reimbursement actually tendered by AFC's insurance carriers, if
any, and based on changes in the Company's estimate of the ultimate cost of the
benefits to be provided to members of the class.
 
The Company has been named a defendant in various legal proceedings arising in
the normal course of business. In the Company's opinion of, based on the advice
of legal counsel, the ultimate resolution of these proceedings will not have a
material effect on the Company's financial statements. However, liabilities
related to these proceedings could be established in the near term if estimates
of the ultimate resolution of these proceedings are revised.
 
YEAR 2000
 
The Year 2000 Issue is the result of computer programs being written using two
digits rather than four to define the applicable year. Any of the Company's
computer programs that have date-sensitive software may recognize a date using
"00" as the year 1900 rather than the year 2000. This could result in a system
failure or miscalculations causing disruptions of operations, including, among
other things, a temporary inability to process transactions, send invoices, or
engage in similar normal business activities.
 
Although the Company does not believe that there is a material contingency
associated with the Year 2000 project, there can be no assurance that exposure
for material contingencies will not arise.
 
13.  STATUTORY FINANCIAL INFORMATION
 
The Company is required to file annual statements with state regulatory
authorities prepared on an accounting basis prescribed or permitted by such
authorities (statutory basis). Statutory surplus differs from shareholder's
equity reported in accordance with generally accepted accounting principles
primarily because policy acquisition costs are expensed when incurred,
investment reserves are based on different assumptions, life insurance reserves
are based on different assumptions and income tax expense reflects only taxes
paid or currently payable. Statutory net income and surplus are as follows:
 
<TABLE>
<CAPTION>
(IN MILLIONS)                                                  1998    1997    1996
- ------------------------------------------------------------  ------  ------  ------
<S>                                                           <C>     <C>     <C>
Statutory net income........................................  $ (8.2) $ 31.5  $  5.4
Statutory shareholder's surplus.............................  $309.7  $307.1  $234.0
</TABLE>
 
                                      F-21
<PAGE>
                       REPORT OF INDEPENDENT ACCOUNTANTS
 
To the Board of Directors of Allmerica Financial Life Insurance and Annuity
Company and the Policyowners of the VEL Account of Allmerica Financial Life
Insurance and Annuity Company
 
In our opinion, the accompanying statements of assets and liabilities, and the
related statements of operations and changes in net assets present fairly, in
all material respects, the financial position of each of the Sub-Accounts
constituting the VEL Account of Allmerica Financial Life Insurance and Annuity
Company at December 31, 1998, the results of each of their operations and the
changes in each of their net assets for each of the periods indicated, in
conformity with generally accepted accounting principles. These financial
statements are the responsibility of Allmerica Financial Life Insurance and
Annuity Company's management; our responsibility is to express an opinion on
these financial statements based on our audits. We conducted our audits of these
financial statements in accordance with generally accepted auditing standards
which require that we plan and perform the audit to obtain reasonable assurance
about whether the financial statements are free of material misstatement. An
audit includes examining, on a test basis, evidence supporting the amounts and
disclosures in the financial statements, assessing the accounting principles
used and significant estimates made by management, and evaluating the overall
financial statement presentation. We believe that our audits, which included
confirmation of securities at December 31, 1998 by correspondence with the
Funds, provide a reasonable basis for the opinion expressed above.
 
/s/ PricewaterhouseCoopers LLP
 
PRICEWATERHOUSECOOPERS LLP
Boston, Massachusetts
March 26, 1999
<PAGE>
                                  VEL ACCOUNT
                      STATEMENTS OF ASSETS AND LIABILITIES
                               DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                INVESTMENT      MONEY       EQUITY     GOVERNMENT
                                   GROWTH      GRADE INCOME     MARKET       INDEX        BOND
                                ------------   ------------   ----------  -----------  -----------
<S>                             <C>            <C>            <C>         <C>          <C>
ASSETS:
Investments in shares of
 Allmerica Investment
 Trust........................  $ 56,358,558    $9,774,774    $8,833,264  $27,779,189  $2,456,041
Investments in shares of
 Fidelity Variable
 Insurance Products Funds
 (VIP)........................            --            --            --           --          --
Investment in shares of T.
 Rowe Price
 International Series, Inc....            --            --            --           --          --
Investment in shares of
 Delaware Group
 Premium Fund, Inc............            --            --            --           --          --
                                ------------   ------------   ----------  -----------  -----------
  Total assets................    56,358,558     9,774,774     8,833,264   27,779,189   2,456,041
 
LIABILITIES:                              --            --            --           --          --
                                ------------   ------------   ----------  -----------  -----------
  Net assets..................  $ 56,358,558    $9,774,774    $8,833,264  $27,779,189  $2,456,041
                                ------------   ------------   ----------  -----------  -----------
                                ------------   ------------   ----------  -----------  -----------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life
    policies..................  $ 54,821,063    $9,371,642    $8,105,681  $25,901,938  $2,300,110
  VEL Plus Series variable
    life policies.............     1,537,495       403,132       727,583    1,877,251     155,931
                                ------------   ------------   ----------  -----------  -----------
                                $ 56,358,558    $9,774,774    $8,833,264  $27,779,189  $2,456,041
                                ------------   ------------   ----------  -----------  -----------
                                ------------   ------------   ----------  -----------  -----------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     9,833,856     3,981,513     4,823,142    5,999,855   1,549,260
    Net asset value per unit,
      December 31,
      1998....................  $   5.574727    $ 2.353789    $ 1.680581  $  4.317094  $ 1.484651
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......       273,644       169,928       429,549      431,447     104,207
    Net asset value per unit,
      December 31,
      1998....................  $   5.618604    $ 2.372370    $ 1.693833  $  4.351061  $ 1.496357
 
<CAPTION>
                                   SELECT                                                     SELECT
                                 AGGRESSIVE      SELECT     SELECT GROWTH   SELECT VALUE   INTERNATIONAL
                                   GROWTH        GROWTH      AND INCOME     OPPORTUNITY*      EQUITY
                                ------------   -----------  -------------   ------------   -------------
<S>                             <C>            <C>          <C>             <C>            <C>
ASSETS:
Investments in shares of
 Allmerica Investment
 Trust........................  $ 26,275,272   $18,190,159   $13,171,717    $10,509,007     $10,493,602
Investments in shares of
 Fidelity Variable
 Insurance Products Funds
 (VIP)........................            --            --            --             --              --
Investment in shares of T.
 Rowe Price
 International Series, Inc....            --            --            --             --              --
Investment in shares of
 Delaware Group
 Premium Fund, Inc............            --            --            --             --              --
                                ------------   -----------  -------------   ------------   -------------
  Total assets................    26,275,272    18,190,159    13,171,717     10,509,007      10,493,602
LIABILITIES:                              --            --            --             --              --
                                ------------   -----------  -------------   ------------   -------------
  Net assets..................  $ 26,275,272   $18,190,159   $13,171,717    $10,509,007     $10,493,602
                                ------------   -----------  -------------   ------------   -------------
                                ------------   -----------  -------------   ------------   -------------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life
    policies..................  $ 23,891,389   $16,891,924   $12,697,040    $ 9,128,432     $ 9,424,495
  VEL Plus Series variable
    life policies.............     2,383,883     1,298,235       474,677      1,380,575       1,069,107
                                ------------   -----------  -------------   ------------   -------------
                                $ 26,275,272   $18,190,159   $13,171,717    $10,509,007     $10,493,602
                                ------------   -----------  -------------   ------------   -------------
                                ------------   -----------  -------------   ------------   -------------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     9,178,913     6,133,367     5,382,508      4,452,668       5,726,903
    Net asset value per unit,
      December 31,
      1998....................  $   2.602856   $  2.754103   $  2.358945    $  2.050104     $  1.645653
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......       908,731       467,714       199,651        668,163         644,591
    Net asset value per unit,
      December 31,
      1998....................  $   2.623309   $  2.775705   $  2.377534    $  2.066224     $  1.658582
</TABLE>
 
* Name changed. See Note 1.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-1
<PAGE>
                                  VEL ACCOUNT
                STATEMENTS OF ASSETS AND LIABILITIES (CONTINUED)
                               DECEMBER 31, 1998
<TABLE>
<CAPTION>
                                                  SELECT     SELECT
                                SELECT CAPITAL   EMERGING   STRATEGIC  FIDELITY VIP   FIDELITY VIP   FIDELITY VIP
                                 APPRECIATION     MARKETS    GROWTH    MONEY MARKET   HIGH INCOME    EQUITY-INCOME
                                --------------   ---------  ---------  ------------   ------------   ------------
<S>                             <C>              <C>        <C>        <C>            <C>            <C>
ASSETS:
Investments in shares of
 Allmerica Investment Trust...    $5,563,082     $ 160,049  $ 126,793   $       --    $        --    $        --
Investments in shares of
 Fidelity Variable Insurance
 Products Funds (VIP).........            --            --         --    2,014,668     11,782,500     73,318,643
Investment in shares of T.
 Rowe Price International
 Series, Inc..................            --            --         --           --             --             --
Investment in shares of
 Delaware Group Premium Fund,
 Inc..........................            --            --         --           --             --             --
                                --------------   ---------  ---------  ------------   ------------   ------------
  Total assets................     5,563,082       160,049    126,793    2,014,668     11,782,500     73,318,643
 
LIABILITIES:                              --            --         --           --             --             --
                                --------------   ---------  ---------  ------------   ------------   ------------
  Net assets..................    $5,563,082     $ 160,049  $ 126,793   $2,014,668    $11,782,500    $73,318,643
                                --------------   ---------  ---------  ------------   ------------   ------------
                                --------------   ---------  ---------  ------------   ------------   ------------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life policies....    $5,000,456     $ 129,997  $ 104,377   $2,014,668    $11,074,562    $68,487,618
  VEL Plus Series variable
    life policies.............       562,626        30,052     22,416           --        707,938      4,831,025
                                --------------   ---------  ---------  ------------   ------------   ------------
                                  $5,563,082     $ 160,049  $ 126,793   $2,014,668    $11,782,500    $73,318,643
                                --------------   ---------  ---------  ------------   ------------   ------------
                                --------------   ---------  ---------  ------------   ------------   ------------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     2,615,505       152,735    108,008    1,184,227      3,784,828     13,469,358
    Net asset value per unit,
      December 31, 1998.......    $ 1.911851     $0.851126  $0.966386   $ 1.701251    $  2.926041    $  5.084698
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......       291,986        34,957     23,005           --        240,051        942,684
    Net asset value per unit,
      December 31, 1998.......    $ 1.926898     $0.859703  $0.974418   $       --    $  2.949114    $  5.124755
 
<CAPTION>
                                                                                       T. ROWE PRICE        DGPF
                                 FIDELITY VIP     FIDELITY VIP     FIDELITY VIP II     INTERNATIONAL    INTERNATIONAL
                                    GROWTH          OVERSEAS        ASSET MANAGER          STOCK           EQUITY
                                 -------------    -------------    ----------------    -------------    -------------
<S>                             <C>               <C>              <C>                 <C>              <C>
ASSETS:
Investments in shares of
 Allmerica Investment Trust...    $        --      $        --        $       --         $       --       $       --
Investments in shares of
 Fidelity Variable Insurance
 Products Funds (VIP).........     85,480,839       18,960,973         2,190,646                 --               --
Investment in shares of T.
 Rowe Price International
 Series, Inc..................             --               --                --          3,643,543               --
Investment in shares of
 Delaware Group Premium Fund,
 Inc..........................             --               --                --                 --        6,130,526
                                 -------------    -------------    ----------------    -------------    -------------
  Total assets................     85,480,839       18,960,973         2,190,646          3,643,543        6,130,526
LIABILITIES:                               --               --                --                 --               --
                                 -------------    -------------    ----------------    -------------    -------------
  Net assets..................    $85,480,839      $18,960,973        $2,190,646         $3,643,543       $6,130,526
                                 -------------    -------------    ----------------    -------------    -------------
                                 -------------    -------------    ----------------    -------------    -------------
Net asset distribution by
 category:
  VEL '87 and VEL '91 Series
    variable life policies....    $81,673,560      $18,186,589        $1,826,845         $3,387,481       $5,570,155
  VEL Plus Series variable
    life policies.............      3,807,279          774,384           363,801            256,062          560,371
                                 -------------    -------------    ----------------    -------------    -------------
                                  $85,480,839      $18,960,973        $2,190,646         $3,643,543       $6,130,526
                                 -------------    -------------    ----------------    -------------    -------------
                                 -------------    -------------    ----------------    -------------    -------------
Units outstanding and net
 asset value per unit:
  VEL '87 and VEL '91 Series:
    Units outstanding,
      December 31, 1998.......     11,976,317        6,721,713         1,029,044          2,412,279        3,101,321
    Net asset value per unit,
      December 31, 1998.......    $  6.819589      $  2.705648        $ 1.775284         $ 1.404266       $ 1.796059
  VEL Plus Series:
    Units outstanding,
      December 31, 1998.......        553,930          283,973           203,325            180,920          309,562
    Net asset value per unit,
      December 31, 1998.......    $  6.873211      $  2.726965        $ 1.789261         $ 1.415328       $ 1.810202
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-2
<PAGE>
                                  VEL ACCOUNT
               STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS
<TABLE>
<CAPTION>
                                                              GROWTH                        INVESTMENT GRADE INCOME
                                               -------------------------------------  -----------------------------------
                                                      YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996         1998        1997         1996
                                               -----------  -----------  -----------  ----------  -----------  ----------
<S>                                            <C>          <C>          <C>          <C>         <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   567,559  $   683,187  $   786,603  $  557,875  $   592,446  $  634,850
  Mortality and expense risk fees............     (474,845)    (423,602)    (345,030)    (84,687)     (82,739)    (87,871)
                                               -----------  -----------  -----------  ----------  -----------  ----------
    Net investment income (loss).............       92,714      259,585      441,573     473,188      509,707     546,979
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      542,213    8,215,255    3,716,918          --           --          --
  Net realized gain (loss) from sales of
    investments..............................      926,720      800,189      603,156      58,338       16,779        (181)
                                               -----------  -----------  -----------  ----------  -----------  ----------
  Net realized gain (loss)...................    1,468,933    9,015,444    4,320,074      58,338       16,779        (181)
  Net unrealized gain (loss).................    7,381,427      592,925    1,960,758     107,408      225,179    (291,424)
                                               -----------  -----------  -----------  ----------  -----------  ----------
    Net realized and unrealized gain
      (loss).................................    8,850,360    9,608,369    6,280,832     165,746      241,958    (291,605)
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    8,943,074    9,867,954    6,722,405     638,934      751,665     255,374
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    4,147,095    4,632,238    5,044,215   1,014,569    1,285,975   1,542,885
  Terminations...............................   (2,473,432)  (1,791,890)  (1,571,480)   (674,881)    (316,217)   (475,070)
  Insurance and other charges................   (2,385,814)  (2,372,430)  (2,218,963)   (554,423)    (598,463)   (706,041)
  Transfers between sub-accounts (including
    fixed account), net......................   (1,184,061)     (23,635)    (876,237)    243,012   (1,447,854)   (389,620)
  Other transfers from (to) the General
    Account..................................   (1,337,883)  (1,229,320)    (989,994)   (161,645)    (242,295)   (299,119)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --          --           --          --
                                               -----------  -----------  -----------  ----------  -----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................   (3,234,095)    (785,037)    (612,459)   (133,368)  (1,318,854)   (326,965)
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
  Net increase (decrease) in net assets......    5,708,979    9,082,917    6,109,946     505,566     (567,189)    (71,591)
 
NET ASSETS:
  Beginning of year..........................   50,649,579   41,566,662   35,456,716   9,269,208    9,836,397   9,907,988
                                               -----------  -----------  -----------  ----------  -----------  ----------
  End of year................................  $56,358,558  $50,649,579  $41,566,662  $9,774,774  $ 9,269,208  $9,836,397
                                               -----------  -----------  -----------  ----------  -----------  ----------
                                               -----------  -----------  -----------  ----------  -----------  ----------
 
<CAPTION>
                                                           MONEY MARKET
                                               -------------------------------------
 
                                                      YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996
                                               -----------  -----------  -----------
<S>                                            <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   409,925  $   417,826  $   355,812
  Mortality and expense risk fees............      (67,856)     (69,497)     (61,058)
                                               -----------  -----------  -----------
    Net investment income (loss).............      342,069      348,329      294,754
                                               -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................           --           --           --
  Net realized gain (loss) from sales of
    investments..............................           --           --           --
                                               -----------  -----------  -----------
  Net realized gain (loss)...................           --           --           --
  Net unrealized gain (loss).................           --           --           --
                                               -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    operations...............................      342,069      348,329      294,754
                                               -----------  -----------  -----------
POLICY TRANSACTIONS:
  Net premiums...............................    2,295,240    3,773,110    3,687,528
  Terminations...............................     (934,244)    (326,856)    (563,991)
  Insurance and other charges................   (1,485,131)  (1,672,886)  (1,808,373)
  Transfers between sub-accounts (including
    fixed account), net......................    1,134,463   (2,372,407)     (84,740)
  Other transfers from (to) the General
    Account..................................      160,429     (111,741)      20,287
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................    1,170,757     (710,780)   1,250,711
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets......    1,512,826     (362,451)   1,545,465
NET ASSETS:
  Beginning of year..........................    7,320,438    7,682,889    6,137,424
                                               -----------  -----------  -----------
  End of year................................  $ 8,833,264  $ 7,320,438  $ 7,682,889
                                               -----------  -----------  -----------
                                               -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-3
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                            EQUITY INDEX                        GOVERNMENT BOND
                                               --------------------------------------  ----------------------------------
                                                      YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998         1997          1996         1998        1997        1996
                                               -----------  -----------  ------------  ----------  ----------  ----------
<S>                                            <C>          <C>          <C>           <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   279,855  $   228,820  $    315,571  $  114,701  $  112,464  $  112,649
  Mortality and expense risk fees............     (212,580)    (156,372)     (167,515)    (18,390)    (17,177)    (17,338)
                                               -----------  -----------  ------------  ----------  ----------  ----------
    Net investment income (loss).............       67,275       72,448       148,056      96,311      95,287      95,311
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      671,263      556,659       204,788          --          --          --
  Net realized gain (loss) from sales of
    investments..............................      928,258    1,026,548     4,187,907       8,827      (6,237)    (10,826)
                                               -----------  -----------  ------------  ----------  ----------  ----------
  Net realized gain (loss)...................    1,599,521    1,583,207     4,392,695       8,827      (6,237)    (10,826)
  Net unrealized gain (loss).................    4,157,317    2,946,018    (1,586,677)     24,441      25,622     (37,905)
                                               -----------  -----------  ------------  ----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................    5,756,838    4,529,225     2,806,018      33,268      19,385     (48,731)
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    5,824,113    4,601,673     2,954,074     129,579     114,672      46,580
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    2,058,578    1,915,757     1,682,234     375,767     682,542     842,750
  Terminations...............................     (861,456)    (505,716)     (413,060)    (84,678)    (79,493)   (101,929)
  Insurance and other charges................     (932,334)    (788,505)     (673,588)   (280,376)   (362,563)   (420,415)
  Transfers between sub-accounts (including
    fixed account), net......................    1,714,844    1,591,851       243,017     316,247    (229,565)   (507,356)
  Other transfers from (to) the General
    Account..................................     (597,313)    (352,185)     (309,053)      7,092     (16,829)    (32,388)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --   (11,394,141)         --          --          --
                                               -----------  -----------  ------------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................    1,382,319    1,861,202   (10,864,591)    334,052      (5,908)   (219,338)
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets......    7,206,432    6,462,875    (7,910,517)    463,631     108,764    (172,758)
 
NET ASSETS:
  Beginning of year..........................   20,572,757   14,109,882    22,020,399   1,992,410   1,883,646   2,056,404
                                               -----------  -----------  ------------  ----------  ----------  ----------
  End of year................................  $27,779,189  $20,572,757  $ 14,109,882  $2,456,041  $1,992,410  $1,883,646
                                               -----------  -----------  ------------  ----------  ----------  ----------
                                               -----------  -----------  ------------  ----------  ----------  ----------
 
<CAPTION>
                                                     SELECT AGGRESSIVE GROWTH
                                               -------------------------------------
 
                                                      YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996
                                               -----------  -----------  -----------
<S>                                            <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $        --  $        --  $        --
  Mortality and expense risk fees............     (216,937)    (187,689)    (149,550)
                                               -----------  -----------  -----------
    Net investment income (loss).............     (216,937)    (187,689)    (149,550)
                                               -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................           --    1,862,473    1,307,228
  Net realized gain (loss) from sales of
    investments..............................      558,112      661,702    1,036,112
                                               -----------  -----------  -----------
  Net realized gain (loss)...................      558,112    2,524,175    2,343,340
  Net unrealized gain (loss).................    2,101,188    1,162,100      385,516
                                               -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................    2,659,300    3,686,275    2,728,856
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    operations...............................    2,442,363    3,498,586    2,579,306
                                               -----------  -----------  -----------
POLICY TRANSACTIONS:
  Net premiums...............................    2,607,615    2,824,854    3,003,875
  Terminations...............................     (689,211)    (723,396)    (515,815)
  Insurance and other charges................   (1,074,665)  (1,019,076)    (953,249)
  Transfers between sub-accounts (including
    fixed account), net......................       31,179      949,658      458,917
  Other transfers from (to) the General
    Account..................................     (600,291)    (560,210)    (366,178)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................      274,627    1,471,830    1,627,550
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets......    2,716,990    4,970,416    4,206,856
NET ASSETS:
  Beginning of year..........................   23,558,282   18,587,866   14,381,010
                                               -----------  -----------  -----------
  End of year................................  $26,275,272  $23,558,282  $18,587,866
                                               -----------  -----------  -----------
                                               -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-4
<PAGE>
                                 VEL II ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                          SELECT GROWTH                    SELECT GROWTH AND INCOME
                                               ------------------------------------  ------------------------------------
                                                     YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996        1998         1997         1996
                                               -----------  -----------  ----------  -----------  -----------  ----------
<S>                                            <C>          <C>          <C>         <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $    11,966  $    37,821  $   23,659  $   149,234  $   130,921  $  105,544
  Mortality and expense risk fees............     (135,427)     (96,204)    (63,265)    (107,852)     (90,003)    (66,237)
                                               -----------  -----------  ----------  -----------  -----------  ----------
    Net investment income (loss).............     (123,461)     (58,383)    (39,606)      41,382       40,918      39,307
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      156,530      677,736   1,131,336       43,671      964,158     607,726
  Net realized gain (loss) from sales of
    investments..............................      761,567      227,315     444,292      258,827      251,158     195,278
                                               -----------  -----------  ----------  -----------  -----------  ----------
  Net realized gain (loss)...................      918,097      905,051   1,575,628      302,498    1,215,316     803,004
  Net unrealized gain (loss).................    3,831,083    2,154,291    (203,667)   1,392,298      660,971     506,567
                                               -----------  -----------  ----------  -----------  -----------  ----------
    Net realized and unrealized gain
      (loss).................................    4,749,180    3,059,342   1,371,961    1,694,796    1,876,287   1,309,571
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    4,625,719    3,000,959   1,332,355    1,736,178    1,917,205   1,348,878
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    1,467,578    1,393,879   1,147,398    1,040,338    1,121,777   1,132,705
  Terminations...............................     (630,548)    (295,316)   (206,706)    (385,194)    (367,783)   (149,501)
  Insurance and other charges................     (682,754)    (547,579)   (433,757)    (550,617)    (533,886)   (466,572)
  Transfers between sub-accounts (including
    fixed account), net......................      588,417    1,941,512     190,880      461,016      942,381     228,622
  Other transfers from (to) the General
    Account..................................     (310,985)    (408,088)   (204,886)    (296,635)    (335,044)   (163,900)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --          --           --           --          --
                                               -----------  -----------  ----------  -----------  -----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................      431,708    2,084,408     492,929      268,908      827,445     581,354
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
  Net increase (decrease) in net assets......    5,057,427    5,085,367   1,825,284    2,005,086    2,744,650   1,930,232
 
NET ASSETS:
  Beginning of year..........................   13,132,732    8,047,365   6,222,081   11,166,631    8,421,981   6,491,749
                                               -----------  -----------  ----------  -----------  -----------  ----------
  End of year................................  $18,190,159  $13,132,732  $8,047,365  $13,171,717  $11,166,631  $8,421,981
                                               -----------  -----------  ----------  -----------  -----------  ----------
                                               -----------  -----------  ----------  -----------  -----------  ----------
 
<CAPTION>
                                                    SELECT VALUE OPPORTUNITY*
                                               -----------------------------------
 
                                                     YEAR ENDED DECEMBER 31,
                                                  1998         1997        1996
                                               -----------  ----------  ----------
<S>                                            <C>          <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $    88,394  $   50,552  $   37,163
  Mortality and expense risk fees............      (86,622)    (64,824)    (39,343)
                                               -----------  ----------  ----------
    Net investment income (loss).............        1,772     (14,272)     (2,180)
                                               -----------  ----------  ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................       35,407   1,219,528     235,932
  Net realized gain (loss) from sales of
    investments..............................      177,640     414,908     216,241
                                               -----------  ----------  ----------
  Net realized gain (loss)...................      213,047   1,634,436     452,173
  Net unrealized gain (loss).................      154,495     (31,480)    612,764
                                               -----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................      367,542   1,602,956   1,064,937
                                               -----------  ----------  ----------
  Net increase (decrease) in net assets from
    operations...............................      369,314   1,588,684   1,062,757
                                               -----------  ----------  ----------
POLICY TRANSACTIONS:
  Net premiums...............................    1,008,376     987,196     738,397
  Terminations...............................     (367,166)   (170,070)   (141,088)
  Insurance and other charges................     (368,767)   (311,192)   (217,947)
  Transfers between sub-accounts (including
    fixed account), net......................      892,181   1,882,742     285,757
  Other transfers from (to) the General
    Account..................................     (243,673)   (128,761)    (69,810)
  Net increase (decrease) in investment by
    Sponsor..................................           --          --          --
                                               -----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................      920,951   2,259,915     595,309
                                               -----------  ----------  ----------
  Net increase (decrease) in net assets......    1,290,265   3,848,599   1,658,066
NET ASSETS:
  Beginning of year..........................    9,218,742   5,370,143   3,712,077
                                               -----------  ----------  ----------
  End of year................................  $10,509,007  $9,218,742  $5,370,143
                                               -----------  ----------  ----------
                                               -----------  ----------  ----------
</TABLE>
 
* Name changed. See Note 1.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-5
<PAGE>
                                 VEL II ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                   SELECT INTERNATIONAL EQUITY         SELECT CAPITAL APPRECIATION
                                               -----------------------------------  ----------------------------------
                                                     YEAR ENDED DECEMBER 31,             YEAR ENDED DECEMBER 31,
                                                  1998         1997        1996        1998        1997        1996
                                               -----------  ----------  ----------  ----------  ----------  ----------
<S>                                            <C>          <C>         <C>         <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   136,845  $  211,007  $  111,801  $       --  $       --  $       --
  Mortality and expense risk fees............      (87,240)    (71,279)    (34,090)    (43,664)    (38,200)    (24,307)
                                               -----------  ----------  ----------  ----------  ----------  ----------
    Net investment income (loss).............       49,605     139,728      77,711     (43,664)    (38,200)    (24,307)
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................           --     292,738      13,112     841,830          --       9,311
  Net realized gain (loss) from sales of
    investments..............................      874,923     163,180      99,532     133,074      60,995      29,698
                                               -----------  ----------  ----------  ----------  ----------  ----------
  Net realized gain (loss)...................      874,923     455,918     112,644     974,904      60,995      39,009
  Net unrealized gain (loss).................      529,575    (332,962)    624,842    (290,988)    560,718      42,479
                                               -----------  ----------  ----------  ----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................    1,404,498     122,956     737,486     683,916     621,713      81,488
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................    1,454,103     262,684     815,197     640,252     583,513      57,181
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    1,037,331   1,200,360     827,029     635,828     778,775     721,364
  Terminations...............................     (288,800)   (265,082)    (75,751)   (188,223)   (428,702)    (55,631)
  Insurance and other charges................     (372,166)   (327,495)   (195,077)   (231,521)   (214,729)   (142,168)
  Transfers between sub-accounts (including
    fixed account), net......................     (450,756)  2,615,190   2,490,390     (72,244)    318,469   2,115,663
  Other transfers from (to) the General
    Account..................................     (189,971)   (185,377)     (6,671)   (138,648)    (82,687)    (20,284)
  Net increase (decrease) in investment by
    Sponsor..................................           --          --        (133)         --          --        (295)
                                               -----------  ----------  ----------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................     (264,362)  3,037,596   3,039,787       5,192     371,126   2,618,649
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets......    1,189,741   3,300,280   3,854,984     645,444     954,639   2,675,830
 
NET ASSETS:
  Beginning of year..........................    9,303,861   6,003,581   2,148,597   4,917,638   3,962,999   1,287,169
                                               -----------  ----------  ----------  ----------  ----------  ----------
  End of year................................  $10,493,602  $9,303,861  $6,003,581  $5,563,082  $4,917,638  $3,962,999
                                               -----------  ----------  ----------  ----------  ----------  ----------
                                               -----------  ----------  ----------  ----------  ----------  ----------
 
<CAPTION>
                                                      SELECT                  SELECT
                                                 EMERGING MARKETS        STRATEGIC GROWTH
                                               ---------------------   ---------------------
 
                                                    PERIOD FROM             PERIOD FROM
                                               5/27/98** TO 12/31/98   5/27/98** TO 12/31/98
                                               ---------------------   ---------------------
<S>                                            <C>                     <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................        $    285                $    299
  Mortality and expense risk fees............            (312)                   (190)
                                                     --------                --------
    Net investment income (loss).............             (27)                    109
                                                     --------                --------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................              --                      --
  Net realized gain (loss) from sales of
    investments..............................          (1,796)                   (336)
                                                     --------                --------
  Net realized gain (loss)...................          (1,796)                   (336)
  Net unrealized gain (loss).................          (2,187)                  2,726
                                                     --------                --------
    Net realized and unrealized gain
      (loss).................................          (3,983)                  2,390
                                                     --------                --------
  Net increase (decrease) in net assets from
    operations...............................          (4,010)                  2,499
                                                     --------                --------
POLICY TRANSACTIONS:
  Net premiums...............................          23,805                  19,993
  Terminations...............................            (694)                     --
  Insurance and other charges................          (1,168)                 (1,019)
  Transfers between sub-accounts (including
    fixed account), net......................         141,521                 105,849
  Other transfers from (to) the General
    Account..................................             595                    (529)
  Net increase (decrease) in investment by
    Sponsor..................................              --                      --
                                                     --------                --------
  Net increase (decrease) in net assets from
    policy transactions......................         164,059                 124,294
                                                     --------                --------
  Net increase (decrease) in net assets......         160,049                 126,793
NET ASSETS:
  Beginning of year..........................              --                      --
                                                     --------                --------
  End of year................................        $160,049                $126,793
                                                     --------                --------
                                                     --------                --------
</TABLE>
 
** Date of intital investment.
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-6
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                   FIDELITY VIP MONEY MARKET             FIDELITY VIP HIGH INCOME
                                               ----------------------------------  -------------------------------------
                                                    YEAR ENDED DECEMBER 31,               YEAR ENDED DECEMBER 31,
                                                  1998        1997        1996        1998         1997         1996
                                               ----------  ----------  ----------  -----------  -----------  -----------
<S>                                            <C>         <C>         <C>         <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $  111,669  $  134,142  $  120,292  $   877,703  $   767,218  $   730,331
  Mortality and expense risk fees............     (18,853)    (22,756)    (20,908)    (110,615)    (101,942)     (90,412)
                                               ----------  ----------  ----------  -----------  -----------  -----------
    Net investment income (loss).............      92,816     111,386      99,384      767,088      665,276      639,919
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................          --          --          --      557,707       94,825      142,891
  Net realized gain (loss) from sales of
    investments..............................          --          --          --       43,329      507,660      403,489
                                               ----------  ----------  ----------  -----------  -----------  -----------
  Net realized gain (loss)...................          --          --          --      601,036      602,485      546,380
  Net unrealized gain (loss).................          --          --          --   (2,008,208)     492,547       49,497
                                               ----------  ----------  ----------  -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................          --          --          --   (1,407,172)   1,095,032      595,877
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
  Net increase (decrease) in net assets from
    operations...............................      92,816     111,386      99,384     (640,084)   1,760,308    1,235,796
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
POLICY TRANSACTIONS:
  Net premiums...............................     394,323     557,101     549,667    1,182,612    1,284,342    1,503,725
  Terminations...............................    (145,072)   (108,207)    (95,420)    (577,032)    (500,117)    (444,581)
  Insurance and other charges................    (384,110)   (405,493)   (455,285)    (635,010)    (632,676)    (619,226)
  Transfers between sub-accounts (including
    fixed account), net......................     (39,241)     33,400    (368,420)     411,921     (165,108)      84,725
  Other transfers from (to) the General
    Account..................................     (23,970)   (537,869)     23,987     (282,159)    (235,669)    (216,722)
  Net increase (decrease) in investment by
    Sponsor..................................          --          --          --           --           --           --
                                               ----------  ----------  ----------  -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................    (198,070)   (461,068)   (345,471)     100,332     (249,228)     307,921
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
  Net increase (decrease) in net assets......    (105,254)   (349,682)   (246,087)    (539,752)   1,511,080    1,543,717
 
NET ASSETS:
  Beginning of year..........................   2,119,922   2,469,604   2,715,691   12,322,252   10,811,172    9,267,455
                                               ----------  ----------  ----------  -----------  -----------  -----------
  End of year................................  $2,014,668  $2,119,922  $2,469,604  $11,782,500  $12,322,252  $10,811,172
                                               ----------  ----------  ----------  -----------  -----------  -----------
                                               ----------  ----------  ----------  -----------  -----------  -----------
 
<CAPTION>
                                                    FIDELITY VIP EQUITY-INCOME
                                               -------------------------------------
 
                                                      YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996
                                               -----------  -----------  -----------
<S>                                            <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   969,313  $   981,785  $    80,368
  Mortality and expense risk fees............     (634,422)    (566,813)    (486,502)
                                               -----------  -----------  -----------
    Net investment income (loss).............      334,891      414,972     (406,134)
                                               -----------  -----------  -----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................    3,449,614    4,936,197    2,303,888
  Net realized gain (loss) from sales of
    investments..............................    2,222,211    2,055,889    1,285,708
                                               -----------  -----------  -----------
  Net realized gain (loss)...................    5,671,825    6,992,086    3,589,596
  Net unrealized gain (loss).................    1,147,695    7,687,046    3,673,472
                                               -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................    6,819,520   14,679,132    7,263,068
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    operations...............................    7,154,411   15,094,104    6,856,934
                                               -----------  -----------  -----------
POLICY TRANSACTIONS:
  Net premiums...............................    5,293,196    5,586,301    6,476,408
  Terminations...............................   (3,233,988)  (2,575,123)  (1,997,718)
  Insurance and other charges................   (3,011,969)  (2,989,132)  (2,976,059)
  Transfers between sub-accounts (including
    fixed account), net......................     (700,825)  (1,774,181)  (1,121,278)
  Other transfers from (to) the General
    Account..................................   (1,302,733)  (1,791,193)  (1,329,474)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................   (2,956,319)  (3,543,328)    (948,121)
                                               -----------  -----------  -----------
  Net increase (decrease) in net assets......    4,198,092   11,550,776    5,908,813
NET ASSETS:
  Beginning of year..........................   69,120,551   57,569,775   51,660,962
                                               -----------  -----------  -----------
  End of year................................  $73,318,643  $69,120,551  $57,569,775
                                               -----------  -----------  -----------
                                               -----------  -----------  -----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-7
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
<TABLE>
<CAPTION>
                                                        FIDELITY VIP GROWTH                   FIDELITY VIP OVERSEAS
                                               -------------------------------------  -------------------------------------
                                                      YEAR ENDED DECEMBER 31,                YEAR ENDED DECEMBER 31,
                                                  1998         1997         1996         1998         1997         1996
                                               -----------  -----------  -----------  -----------  -----------  -----------
<S>                                            <C>          <C>          <C>          <C>          <C>          <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   339,647  $   396,280  $   132,932  $   353,234  $   314,599  $   212,526
  Mortality and expense risk fees............     (657,366)    (565,772)    (509,772)    (168,825)    (164,466)    (167,042)
                                               -----------  -----------  -----------  -----------  -----------  -----------
    Net investment income (loss).............     (317,719)    (169,492)    (376,840)     184,409      150,133       45,484
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................    8,884,448    1,773,823    3,641,885    1,041,112    1,248,863      233,778
  Net realized gain (loss) from sales of
    investments..............................    3,173,606    2,849,100    1,452,352      514,428      963,884      749,908
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net realized gain (loss)...................   12,058,054    4,622,923    5,094,237    1,555,540    2,212,747      983,686
  Net unrealized gain (loss).................   12,643,345    8,211,480    2,500,114      347,082     (508,913)   1,102,752
                                               -----------  -----------  -----------  -----------  -----------  -----------
    Net realized and unrealized gain
      (loss).................................   24,701,399   12,834,403    7,594,351    1,902,622    1,703,834    2,086,438
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
  Net increase (decrease) in net assets from
    operations...............................   24,383,680   12,664,911    7,217,511    2,087,031    1,853,967    2,131,922
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
POLICY TRANSACTIONS:
  Net premiums...............................    5,413,891    6,162,215    7,257,203    1,696,787    1,968,560    2,712,879
  Terminations...............................   (3,106,874)  (2,882,175)  (2,245,667)    (755,513)    (739,857)    (723,134)
  Insurance and other charges................   (3,165,773)  (3,039,823)  (3,133,722)    (853,111)    (925,180)  (1,037,271)
  Transfers between sub-accounts (including
    fixed account), net......................   (2,809,723)  (3,702,800)    (830,760)    (709,531)  (2,172,320)  (2,578,034)
  Other transfers from (to) the General
    Account..................................   (1,974,673)  (1,803,002)  (1,332,914)    (472,305)    (426,928)    (369,452)
  Net increase (decrease) in investment by
    Sponsor..................................           --           --           --           --           --           --
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net increase (decrease) in net assets from
    policy transactions......................   (5,643,152)  (5,265,585)    (285,860)  (1,093,673)  (2,295,725)  (1,995,012)
                                               -----------  -----------  -----------  -----------  -----------  -----------
  Net increase (decrease) in net assets......   18,740,528    7,399,326    6,931,651      993,358     (441,758)     136,910
 
NET ASSETS:
  Beginning of year..........................   66,740,311   59,340,985   52,409,334   17,967,615   18,409,373   18,272,463
                                               -----------  -----------  -----------  -----------  -----------  -----------
  End of year................................  $85,480,839  $66,740,311  $59,340,985  $18,960,973  $17,967,615  $18,409,373
                                               -----------  -----------  -----------  -----------  -----------  -----------
                                               -----------  -----------  -----------  -----------  -----------  -----------
 
<CAPTION>
                                                 FIDELITY VIP II ASSET MANAGER
                                               ----------------------------------
 
                                                    YEAR ENDED DECEMBER 31,
                                                  1998        1997        1996
                                               ----------  ----------  ----------
<S>                                            <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   57,697  $   44,294  $   44,029
  Mortality and expense risk fees............     (16,696)    (13,409)    (11,226)
                                               ----------  ----------  ----------
    Net investment income (loss).............      41,001      30,885      32,803
                                               ----------  ----------  ----------
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................     173,091     111,110      36,304
  Net realized gain (loss) from sales of
    investments..............................      29,441      24,571      48,794
                                               ----------  ----------  ----------
  Net realized gain (loss)...................     202,532     135,681      85,098
  Net unrealized gain (loss).................      19,552     110,859      41,554
                                               ----------  ----------  ----------
    Net realized and unrealized gain
      (loss).................................     222,084     246,540     126,652
                                               ----------  ----------  ----------
  Net increase (decrease) in net assets from
    operations...............................     263,085     277,425     159,455
                                               ----------  ----------  ----------
POLICY TRANSACTIONS:
  Net premiums...............................     193,174     155,375     192,790
  Terminations...............................     (81,610)    (34,787)    (42,364)
  Insurance and other charges................     (79,580)    (70,273)    (61,894)
  Transfers between sub-accounts (including
    fixed account), net......................     177,963     154,902    (193,607)
  Other transfers from (to) the General
    Account..................................     (18,995)    (31,718)    (21,809)
  Net increase (decrease) in investment by
    Sponsor..................................          --          --        (130)
                                               ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................     190,952     173,499    (127,014)
                                               ----------  ----------  ----------
  Net increase (decrease) in net assets......     454,037     450,924      32,441
NET ASSETS:
  Beginning of year..........................   1,736,609   1,285,685   1,253,244
                                               ----------  ----------  ----------
  End of year................................  $2,190,646  $1,736,609  $1,285,685
                                               ----------  ----------  ----------
                                               ----------  ----------  ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-8
<PAGE>
                                  VEL ACCOUNT
         STATEMENTS OF OPERATIONS AND CHANGES IN NET ASSETS (CONTINUED)
 
<TABLE>
<CAPTION>
                                               T. ROWE PRICE INTERNATIONAL STOCK       DGPF INTERNATIONAL EQUITY
                                               ----------------------------------  ----------------------------------
                                                    YEAR ENDED DECEMBER 31,             YEAR ENDED DECEMBER 31,
                                                  1998        1997        1996        1998        1997        1996
                                               ----------  ----------  ----------  ----------  ----------  ----------
<S>                                            <C>         <C>         <C>         <C>         <C>         <C>
INVESTMENT INCOME (LOSS):
  Dividends..................................  $   41,865  $   30,749  $   20,250  $  224,118  $  175,825  $  119,918
  Mortality and expense risk fees............     (31,640)    (26,527)    (11,039)    (53,965)    (49,946)    (36,315)
                                               ----------  ----------  ----------  ----------  ----------  ----------
    Net investment income (loss).............      10,225       4,222       9,211     170,153     125,879      83,603
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
REALIZED AND UNREALIZED GAIN (LOSS) ON
 INVESTMENTS:
  Realized gain distributions from portfolio
    sponsors.................................      14,776      43,561      11,344          --          --      32,264
  Net realized gain (loss) from sales of
    investments..............................      65,296     164,337      34,883     182,396     276,622     113,363
                                               ----------  ----------  ----------  ----------  ----------  ----------
  Net realized gain (loss)...................      80,072     207,898      46,227     182,396     276,622     145,627
  Net unrealized gain (loss).................     395,039    (172,676)    103,877     196,193    (127,979)    490,548
                                               ----------  ----------  ----------  ----------  ----------  ----------
    Net realized and unrealized gain
     (loss)..................................     475,111      35,222     150,104     378,589     148,643     636,175
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets from
    operations...............................     485,336      39,444     159,315     548,742     274,522     719,778
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
POLICY TRANSACTIONS:
  Net premiums...............................     315,417     393,703     262,590     606,163     777,360     717,027
  Terminations...............................    (111,303)   (121,194)    (39,469)   (169,917)   (257,744)   (164,140)
  Insurance and other charges................    (130,417)   (127,737)    (60,482)   (269,251)   (283,121)   (238,054)
  Transfers between sub-accounts (including
    fixed account), net......................    (166,098)  1,108,521   1,290,855    (371,589)    659,562     208,043
  Other transfers from (to) the General
    Account..................................     (95,539)    (23,046)    (65,912)    (83,301)    (70,903)    (27,684)
  Net increase (decrease) in investment by
    Sponsor..................................          --          --          --          --          --          --
                                               ----------  ----------  ----------  ----------  ----------  ----------
  Net increase (decrease) in net assets from
    policy transactions......................    (187,940)  1,230,247   1,387,582    (287,895)    825,154     495,192
                                               ----------  ----------  ----------  ----------  ----------  ----------
 
  Net increase (decrease) in net assets......     297,396   1,269,691   1,546,897     260,847   1,099,676   1,214,970
 
NET ASSETS:
  Beginning of year..........................   3,346,147   2,076,456     529,559   5,869,679   4,770,003   3,555,033
                                               ----------  ----------  ----------  ----------  ----------  ----------
  End of year................................  $3,643,543  $3,346,147  $2,076,456  $6,130,526  $5,869,679  $4,770,003
                                               ----------  ----------  ----------  ----------  ----------  ----------
                                               ----------  ----------  ----------  ----------  ----------  ----------
</TABLE>
 
   The accompanying notes are an integral part of these financial statements.
 
                                      SA-9
<PAGE>
                                  VEL ACCOUNT
 
                         NOTES TO FINANCIAL STATEMENTS
 
NOTE 1 -- ORGANIZATION
 
    The VEL Account (VEL) is a separate investment account of Allmerica
Financial Life Insurance and Annuity Company (the Company), established on April
2, 1987 for the purpose of separating from the general assets of the Company,
those assets used to fund the variable portion of certain flexible premium
variable life policies issued by the Company. The Company is a wholly-owned
subsidiary of First Allmerica Financial Life Insurance Company (First
Allmerica). First Allmerica is a wholly-owned subsidiary of Allmerica Financial
Corporation (AFC). Under applicable insurance law, the assets and liabilities of
VEL are clearly identified and distinguished from the other assets and
liabilities of the Company. VEL cannot be charged with liabilities arising out
of any other business of the Company.
 
    VEL is registered as a unit investment trust under the Investment Company
Act of 1940, as amended (the 1940 Act). VEL currently offers twenty-one
Sub-Accounts. Each Sub-Account invests exclusively in a corresponding investment
portfolio of the Allmerica Investment Trust (the Trust) managed by Allmerica
Financial Investment Management Services, Inc. (AFIMS)(successor to Allmerica
Investment Management Company, Inc.), a wholly-owned subsidiary of First
Allmerica; or of the Variable Insurance Products Fund (Fidelity VIP) or the
Variable Insurance Products Fund II (Fidelity VIP II) managed by Fidelity
Management & Research Company (FMR); or of the T. Rowe Price International
Series, Inc. (T. Rowe Price) managed by Rowe Price-Fleming International, Inc.;
or of the Delaware Group Premium Fund, Inc. (DGPF) managed by Delaware
International Advisers, Ltd. The Trust, Fidelity VIP, Fidelity VIP II, T. Rowe
Price and DGPF (the Funds) are open-end, diversified management investment
companies registered under the 1940 Act.
 
    Effective January 9, 1998, Small-Mid Cap Value Fund was renamed Select Value
Opportunity Fund.
 
    Certain prior year balances have been reclassified to conform with current
year presentation.
 
NOTE 2 -- SIGNIFICANT ACCOUNTING POLICIES
 
    INVESTMENTS -- Security transactions are recorded on the trade date.
Investments held by the Sub-Accounts are stated at the net asset value per share
of the respective investment portfolio of the Funds. Net realized gains and
losses on securities sold are determined using the average cost method.
Dividends and capital gain distributions are recorded on the ex-dividend date
and are reinvested in additional shares of the respective investment portfolio
of the Funds at net asset value.
 
    FEDERAL INCOME TAXES -- The Company is taxed as a "life insurance company"
under Subchapter L of the Internal Revenue Code (the Code) and files a
consolidated federal income tax return with First Allmerica. The Company
anticipates no tax liability resulting from the operations of VEL. Therefore, no
provision for income taxes has been charged against VEL.
 
                                     SA-10
<PAGE>
                                  VEL ACCOUNT
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 3 -- INVESTMENTS
 
    The number of shares owned, aggregate cost, and net asset value per share of
each Sub-Account's investment in the Funds at December 31, 1998 were as follows:
 
<TABLE>
<CAPTION>
                                                 PORTFOLIO INFORMATION
                                          -----------------------------------
                                                                    NET ASSET
                                           NUMBER OF    AGGREGATE     VALUE
INVESTMENT PORTFOLIO                        SHARES        COST      PER SHARE
- ----------------------------------------  -----------  -----------  ---------
<S>                                       <C>          <C>          <C>
Growth..................................  19,949,932   $42,093,010    $2.825
Investment Grade Income.................   8,634,959     9,457,978     1.132
Money Market............................   8,833,264     8,833,264     1.000
Equity Index............................   8,151,170    15,730,219     3.408
Government Bond.........................   2,299,664     2,436,190     1.068
Select Aggressive Growth................  10,681,005    19,070,541     2.460
Select Growth...........................   7,491,828    11,247,160     2.428
Select Growth and Income................   7,404,001     9,640,803     1.779
Select Value Opportunity*...............   6,236,800     9,485,118     1.685
Select International Equity.............   6,805,190     9,504,817     1.542
Select Capital Appreciation.............   3,392,123     5,144,819     1.640
Select Emerging Markets.................     204,145       162,236     0.784
Select Strategic Growth.................     130,311       124,067     0.973
Fidelity VIP Money Market...............   2,014,668     2,014,668     1.000
Fidelity VIP High Income................   1,021,900    12,013,633    11.530
Fidelity VIP Equity-Income..............   2,884,290    45,215,772    25.420
Fidelity VIP Growth.....................   1,905,077    42,961,870    44.870
Fidelity VIP Overseas...................     945,685    14,886,344    20.050
Fidelity VIP II Asset Manager...........     120,630     1,886,013    18.160
T. Rowe Price International Stock.......     250,933     3,301,394    14.520
DGPF International Equity...............     371,998     5,199,671    16.480
</TABLE>
 
* Name changed. See Note 1.
 
NOTE 4 -- RELATED PARTY TRANSACTIONS
 
    On the date of issue and each monthly payment date thereafter, a monthly
charge is deducted from the policy value to compensate the Company for the cost
of insurance, which varies by policy, the cost of any additional benefits
provided by rider, and a monthly administrative charge. The policyowner may
instruct the Company to deduct this monthly charge from a specific Sub-Account,
but if not so specified, it will be deducted on a pro-rata basis of allocation
which is the same proportion that the policy value in the General Account of the
Company and in each Sub-Account bear to the total policy value.
 
    The Company makes a charge on the VEL '87 and VEL '91 series of policies of
0.90% per annum based on the average daily net assets of each Sub-Account at
each valuation date for mortality and expense risks; on the VEL Plus series of
policies funded by the VEL Account, the charge is 0.65% per annum. This charge
may be increased or decreased by the Board of Directors of the Company once each
year, subject to compliance with applicable state and federal requirements, but
the total charge may not exceed 0.90% per annum. This charge is deducted in the
daily computation of unit values and is paid to the Company on a daily basis.
 
                                     SA-11
<PAGE>
                                  VEL ACCOUNT
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 4 -- RELATED PARTY TRANSACTIONS (CONTINUED)
 
    Allmerica Investments, Inc., (Allmerica Investments), a wholly-owned
subsidiary of First Allmerica, is principal underwriter and general distributor
of VEL, and does not receive any compensation for sales of VEL policies.
Commissions are paid to registered representatives of Allmerica Investments and
certain registered broker-dealers by the Company. The current series of policies
have a surrender charge and no deduction is made for sales charges at the time
of the sale. For the years ended December 31, 1998, 1997, and 1996, the Company
received $1,218,311, $892,028, and $1,397,146, respectively, for surrender
charges applicable to VEL.
 
NOTE 5 -- DIVERSIFICATION REQUIREMENTS
 
    Under the provisions of Section 817(h) of the Code, a variable life
insurance policy, other than a policy issued in connection with certain types of
employee benefit plans, will not be treated as a variable life insurance policy
for federal income tax purposes for any period for which the investments of the
segregated asset account on which the policy is based are not adequately
diversified. The Code provides that the "adequately diversified" requirement may
be met if the underlying investments satisfy either a statutory safe harbor test
or diversification requirements set forth in regulations issued by the Secretary
of The Treasury.
 
    The Internal Revenue Service has issued regulations under Section 817(h) of
the Code. The Company believes that VEL satisfies the current requirements of
the regulations, and it intends that VEL will continue to meet such
requirements.
 
                                     SA-12
<PAGE>
                                  VEL ACCOUNT
 
                   NOTES TO FINANCIAL STATEMENTS (CONTINUED)
 
NOTE 6 -- PURCHASES AND SALES OF SECURITIES
 
    Cost of purchases and proceeds from sales of shares of the Funds by VEL
during the year ended December 31, 1998 were as follows:
 
<TABLE>
<CAPTION>
INVESTMENT PORTFOLIO                                      PURCHASES      SALES
- -------------------------------------------------------  -----------  -----------
<S>                                                      <C>          <C>
Growth.................................................  $ 2,274,688  $ 4,873,855
Investment Grade Income................................    1,913,946    1,574,126
Money Market...........................................   14,676,436   13,163,610
Equity Index...........................................    4,412,976    2,292,119
Government Bond........................................    1,118,310      687,947
Select Aggressive Growth...............................    2,238,741    2,181,051
Select Growth..........................................    2,860,899    2,396,122
Select Growth and Income...............................    1,468,864    1,114,903
Select Value Opportunity*..............................    2,704,963    1,746,833
Select International Equity............................   10,261,259   10,476,016
Select Capital Appreciation............................    1,680,690      877,332
Select Emerging Markets................................      176,884       12,852
Select Strategic Growth................................      129,804        5,401
Fidelity VIP Money Market..............................    2,932,261    3,037,515
Fidelity VIP High Income...............................    3,899,882    2,474,755
Fidelity VIP Equity-Income.............................    7,055,908    6,227,722
Fidelity VIP Growth....................................   10,711,790    7,788,213
Fidelity VIP Overseas..................................    2,568,401    2,436,553
Fidelity VIP II Asset Manager..........................      719,365      314,321
T. Rowe Price International Stock......................      868,975    1,031,914
DGPF International Equity..............................    1,474,413    1,592,155
                                                         -----------  -----------
  Totals...............................................  $76,149,455  $66,305,315
                                                         -----------  -----------
                                                         -----------  -----------
</TABLE>
 
* Name changed. See Note 1.
 
                                     SA-13
<PAGE>

PART II

UNDERTAKINGS AND REPRESENTATIONS

UNDERTAKING TO FILE REPORTS
- ---------------------------

Subject to the terms and conditions of Section 15(d) of the Securities 
Exchange Act of 1934, the undersigned Registrant hereby undertakes to file 
with the Securities and Exchange Commission ("SEC") such supplementary and 
periodic information, documents, and reports as may be prescribed by any rule 
or regulation of the SEC heretofore or hereafter duly adopted pursuant to 
authority conferred in that section.

RULE 484 UNDERTAKING
- --------------------

Article VIII of Registrant's Bylaws provides: Each Director and each Officer 
of the Corporation, whether or not in office, (and his executors or 
administrators), shall be indemnified or reimbursed by the Corporation 
against all expenses actually and necessarily incurred by him in the defense 
or reasonable settlement of any action, suit, or proceeding in which he is 
made a party by reason of his being or having been a Director or Officer of 
the Corporation, including any sums paid in settlement or to discharge 
judgment, except in relation to matters as to which he shall be finally 
adjudged in such action, suit, or proceeding to be liable for negligence or 
misconduct in the performance of his duties as such Director or Officer; and 
the foregoing right of indemnification or reimbursement shall not affect any 
other rights to which he may be entitled under the Articles of Incorporation, 
any statute, bylaw, agreement, vote of stockholders, or otherwise.

Insofar as indemnification for liability arising under the 1933 Act may be 
permitted to Directors, Officers and controlling persons of the Registrant 
pursuant to the foregoing provisions, or otherwise, the Registrant has been 
advised that in the opinion of the SEC such indemnification is against public 
Policy as expressed in the 1933 Act and is, therefore, unenforceable. In the 
event that a claim for indemnification against such liabilities (other than 
the payment by the Registrant of expenses incurred or paid by a Director, 
Officer or controlling person of the Registrant in the successful defense of 
any action, suit or proceeding) is asserted by such Director, Officer or 
controlling person in connection with the securities being registered, the 
Registrant will, unless in the opinion of its counsel the matter has been 
settled by controlling precedent, submit to a court of appropriate 
jurisdiction the question whether such indemnification by it is against 
public Policy as expressed in the 1933 Act and will be governed by the final 
adjudication of such issue.

REPRESENTATIONS PURSUANT TO SECTION 26(e) OF THE INVESTMENT COMPANY ACT OF 1940
- -------------------------------------------------------------------------------

The Company hereby represents that the aggregate fees and charges under the 
Policy are reasonable in relation to the services rendered, the expenses 
expected to be incurred, and the risks assumed by the Company.

<PAGE>

                     CONTENTS OF THE REGISTRATION STATEMENT

This registration statement amendment comprises the following papers and
documents:

The facing sheet.
Cross-reference to items required by Form N-8B-2. The prospectus consisting of
    pages.
The undertaking to file reports.
The undertaking pursuant to Rule 484 under the 1933 Act. 
Representations pursuant to Section 26(e) of the 1940 Act.
The signatures.

Written consents of the following persons:

     1.    Actuarial Consent
     2.    Opinion of Counsel
     3.    Consent of Independent Accountants

The following exhibits:

     1.    Exhibit 1 (Exhibits required by paragraph A of the instructions to 
           Form N-8B-2)

           (1)  Certified copy of Resolutions of the Board of Directors of the
                Company of April 2, 1987 establishing the VEL Account was 
                previously filed on April 16, 1998 in Post-Effective Amendment 
                No. 11, and is incorporated by reference herein.

           (2)  Not Applicable.

           (3)  (a) Underwriting and Administrative Services Agreement between 
                    the Company and Allmerica Investments, Inc. was previously 
                    filed on April 16, 1998 in Post-Effective Amendment No. 11,
                    and is incorporated by reference herein.

                (b) Registered Representatives/Agents Agreement was previously
                    filed on April 16, 1998 in Post-Effective Amendment No. 11,
                    and is incorporated by reference herein.

                (c) Sales Agreements were previously filed on April 16, 1998 in
                    Post-Effective Amendment No. 11, and are incorporated by
                    reference herein.

                (d) Commission Schedule was previously filed on April 16, 1998 
                    in Post-Effective Amendment No. 11, and is incorporated by
                    reference herein.

                (e) General Agents Agreement was previously filed on April 16,
                    1998 in Post-Effective Amendment No. 11, and is 
                    incorporated by reference herein.

                (f) Career Agents Agreement was previously filed on April 16,
                    1998 in Post-Effective Amendment No. 11, and is 
                    incorporated by reference herein.

           (4)  Not Applicable.

<PAGE>

           (5)  Policy and initial Policy endorsements were previously filed on
                April 16, 1998 in Post-Effective Amendment No. 11, and are
                incorporated by reference herein. The following endorsements
                were previously filed on April 30, 1997 in Post-Effective
                Amendment No. 10, and are incorporated by reference herein:

                -   Paid up Life Insurance Option Endorsement
                -   Preferred Loan Endorsement
                -   Exchange to Term Insurance Rider

           (6)  Articles of Incorporation and Bylaws, as amended, of the 
                Company were previously filed on October 1, 1995 in 
                Post-Effective Amendment No. 8, and are incorporated by 
                reference herein.

           (7)  Not Applicable.

           (8)  (a) Participation Agreement with Allmerica Investment Trust
                    was previously filed on April 16, 1998 in Post-Effective
                    Amendment No. 11, and is incorporated by reference herein.

                (b) Participation Agreement, as amended, with Variable 
                    Insurance Products Fund was previously filed on April 16,
                    1998 in Post-Effective Amendment No. 11, and is 
                    incorporated by reference herein.

                (c) Participation Agreement, as amended, with Variable 
                    Insurance Products Fund I was previously filed on April 16,
                    1998 in Post-Effective Amendment No. 11, and is 
                    incorporated by reference herein.

                (d) Participation Agreement with Delaware Group Premium Fund,
                    Inc. was previously filed on April 16, 1998 in 
                    Post-Effective Amendment No. 11, and is incorporated by 
                    reference herein.

                (e) Participation Agreement with T. Rowe Price International
                    Series, Inc. was previously filed on April 16, 1998 in
                    Post-Effective Amendment No. 11, and is incorporated by
                    reference herein.

                (f) Fidelity Service Agreement, effective as of November 1, 
                    1995 was previously filed on April 30, 1996 in 
                    Post-Effective Amendment No. 9, and is incorporated by 
                    reference herein.

                (g) An Amendment to the Fidelity Service Agreement, effective 
                    as of January 1, 1997, was previously filed on April 30, 
                    1997 in Post-Effective Amendment No. 10, and is 
                    incorporated by reference herein.

                (h) Fidelity Service Contract, effective as of January 1, 1997,
                    was previously filed on April 30, 1997 in Post-Effective
                    Amendment No. 10, and is incorporated by reference herein.

                (i) Service Agreement with Rowe Price-Fleming International, 
                    Inc. was previously filed on April 16, 1998 in 
                    Post-Effective Amendment No. 11, and is incorporated by
                    reference herein.

           (9)  Directors' Power of Attorney is filed herewith.

           (10) Application was previously filed on April 16, 1998 in 
                Post-Effective Amendment No. 11, and is incorporated by 
                reference herein.

<PAGE>

     2.    Policy and Policy riders are included in Exhibit 1(5) above.

     3.    Opinion of Counsel is filed herewith.

     4.    Not Applicable.

     5.    Not Applicable.

     6.    Actuarial Consent is filed herewith.

     7.    Procedures Memorandum dated October, 1991 pursuant to 
           Rule 6e-3(T)(b)(12)(iii) under the 1940 Act, which includes 
           conversion procedures pursuant to Rule 6e-3(T)(b)(13)(v)(B) was 
           previously filed on April 16, 1998 in Post-Effective Amendment 
           No. 11, and is incorporated by reference herein.

     8.    Consent of Independent Accountants is filed herewith.

<PAGE>

                                   SIGNATURES

Pursuant to the requirements of the Securities Act of 1933 and the Investment 
Company Act of 1940 the Registrant certifies that it meets all of the 
requirements for effectiveness of this Post-Effective Amendment to the 
Registration Statement pursuant to Rule 485(b) under the Securities Act of 
1933 and has duly caused this Post-Effective Amendment to the Registration 
Statement to be signed on its behalf by the undersigned, thereto duly 
authorized, in the City of Worcester, and Commonwealth of Massachusetts, on 
the 2nd day of April, 1999.

                                 VEL ACCOUNT OF
             ALLMERICA FINANCIAL LIFE INSURANCE AND ANNUITY COMPANY

                                       By: /s/ Abigail M. Armstrong
                                           -------------------------------
                                           Abigail M. Armstrong, Secretary

Pursuant to the requirements of the Securities Act of 1933, this Registration 
Statement has been signed below by the following persons in the capacities 
and on the dates indicated.

<TABLE>
<CAPTION>
Signatures                               Title                                         Date
- ----------                               -----                                         ----
<S>                                      <C>                                           <C>
/s/ Warren E. Barnes                     Vice President and Corporate Controller       April 2, 1999
- ------------------------------------
Warren E. Barnes

/s/ Edward J. Parry III                  Director, Vice President, Chief Financial     April 2, 1999
- ------------------------------------     Officer and Treasurer
Edward J. Parry III                      

/s/ Richard M. Reilly                    Director, President and                       April 2, 1999
- ------------------------------------     Chief Executive Officer
Richard M. Reilly                        

John F. O'Brien*                         Director and Chairman of the Board            April 2, 1999
- ------------------------------------

Bruce C. Anderson*                       Director                                      April 2, 1999
- ------------------------------------

Robert E. Bruce*                         Director and Chief Information Officer        April 2, 1999
- ------------------------------------

John P. Kavanaugh*                       Director, Vice President and                  April 2, 1999
- ------------------------------------     Chief Investment Officer

John F. Kelly*                           Director, Vice President and                  April 2, 1999
- ------------------------------------     General Counsel

James R. McAuliffe*                      Director                                      April 2, 1999
- ------------------------------------

Robert P. Restrepo, Jr.*                 Director                                      April 2, 1999
- ------------------------------------

Phillip E. Soule*                        Director                                      April 2, 1999
- ------------------------------------
</TABLE>

*Sheila B. St. Hilaire, by signing her name hereto, does hereby sign this 
document on behalf of each of the above-named Directors and Officers of the 
Registrant pursuant to the Power of Attorney dated April 1, 1999 duly 
executed by such persons.

/s/ Sheila B. St. Hilaire
- ---------------------------------------
Sheila B. St. Hilaire, Attorney-in-Fact
(33-42687)

<PAGE>

                             FORM S-6 EXHIBIT TABLE


Exhibit 1(9)         Directors' Power of Attorney

Exhibit 3            Opinion of Counsel

Exhibit 6            Actuarial Consent

Exhibit 8            Consent of Independent Accountants


<PAGE>

                                  POWER OF ATTORNEY

We, the undersigned, hereby severally constitute and appoint Richard M. Reilly,
John F. Kelly, Joseph W. MacDougall, Jr., and Sheila B. St. Hilaire, and each of
them singly, our true and lawful attorneys, with full power to them and each of
them, to sign for us, and in our names and in any and all capacities, any and
all amendments, including post-effective amendments, to the Registration
Statements on Form S-6 of VEL Account, VEL II Account, VEL Account III, Group
VEL Account, Allmerica Select Separate Account II, Allmerica Select Separate
Account III, Inheiritage Account and Fulcrum Variable Life Separate Account of
Allmerica Financial Life Insurance and Annuity Company, and to file the same
with all exhibits thereto, and other documents in connection therewith, with the
Securities and Exchange Commission, granting unto said attorneys and each of
them, acting alone, full power and authority to do and perform each and every
act and thing requisite or necessary to be done in the premises, as fully to all
intents and purposes as he or she might or could do in person, hereby ratifying
and confirming all that said attorneys or any of them may lawfully do or cause
to be done by virtue hereof.  Witness our hands on the date set forth below.

Signature                         Title                                 Date
- ---------                         -----                                 ----

/s/ John F. O'Brien               Director and Chairman of the Board    4/1/99
- ------------------------------                                          ------
John F. O'Brien

/s/ Bruce C. Anderson             Director                              4/1/99
- ------------------------------                                          ------
Bruce C. Anderson

/s/ Robert E. Bruce               Director and Chief Information        4/1/99
- ------------------------------    Officer                               ------
Robert E. Bruce

/s/ John P. Kavanaugh             Director, Vice President and          4/1/99
- ------------------------------    Chief Investment Officer              ------
John P. Kavanaugh          

/s/ John F. Kelly                 Director, Vice President and          4/1/99
- ------------------------------    General Counsel                       ------
John F. Kelly              

/s/ J. Barry May                  Director                              4/1/99
- ------------------------------                                          ------
J. Barry May

/s/ James R. McAuliffe            Director                              4/1/99
- ------------------------------                                          ------
James R. McAuliffe

/s/ Edward J. Parry, III          Director, Vice President, Chief       4/1/99
- ------------------------------    Financial Officer and Treasurer       ------
Edward J. Parry, III       

/s/ Richard M. Reilly             Director, President and               4/1/99
- ------------------------------    Chief Executive Officer               ------
Richard M. Reilly

/s/  Robert  P.  Restrepo, Jr.    Director                              4/1/99
- ------------------------------                                          ------
Robert P. Restrepo, Jr.

/s/ Eric A. Simonsen
- ------------------------------    Director and Vice President           4/1/99
Eric A. Simonsen                                                        ------

/s/ Phillip E. Soule              Director                              4/1/99
- ------------------------------                                          ------
Phillip E. Soule


<PAGE>

                                       April 1, 1999

Allmerica Financial Life Insurance and Annuity Company
440 Lincoln Street
Worcester, MA 01653

RE:      VEL (PLUS) ACCOUNT OF ALLMERICA FINANCIAL
         LIFE INSURANCE AND ANNUITY COMPANY
         FILE NO.'S:  33-42687 AND 811-5183

Gentlemen:

In my capacity as Assistant Vice President and Counsel of Allmerica Financial 
Life Insurance and Annuity Company (the "Company"), I have participated in 
the preparation of this Post-Effective Amendment to the Registration 
Statement for the VEL Account on Form S-6 under the Securities Act of 1933 
with respect to the Company's individual flexible premium variable life 
insurance policies.

I am of the following opinion:

1.  The VEL Account is a Separate Account of the Company validly existing
    pursuant to the Delaware Insurance Code and the regulations issued
    thereunder.

2.  The assets held in the VEL Account equal to the reserves and other
    Policy liabilities of the Policies which are supported by the VEL
    Account are not chargeable with liabilities arising out of any other
    business the Company may conduct.

3.  The individual flexible premium variable life insurance policies, when
    issued in accordance with the Prospectus contained in the Post-Effective
    Amendment to the Registration Statement and upon compliance with
    applicable local law, will be legal and binding obligations of the
    Company in accordance with their terms and when sold will be legally
    issued, fully paid and non-assessable.

In arriving at the foregoing opinion, I have made such examination of law and 
examined such records and other documents as in my judgment are necessary or 
appropriate.

I hereby consent to the filing of this opinion as an exhibit to this 
Post-Effective Amendment to the Registration Statement of the VEL Account on 
Form S-6 filed under the Securities Act of 1933.

                                       Very truly yours,

                                       /s/ Sheila B. St. Hilaire

                                       Sheila B. St. Hilaire
                                       Assistant Vice President and Counsel


<PAGE>

                                       April 1, 1999



Allmerica Financial Life Insurance and Annuity Company
440 Lincoln Street
Worcester MA 01653


RE:      VEL (PLUS) ACCOUNT OF ALLMERICA FINANCIAL
         LIFE INSURANCE AND ANNUITY COMPANY
         FILE NO.'S:  33-42687 AND 811-5183

Gentlemen:

This opinion is furnished in connection with the filing by Allmerica 
Financial Life Insurance and Annuity Company of a Post-Effective Amendment to 
the Registration Statement on Form S-6 of its flexible premium variable life 
insurance policies ("Policies") allocated to the VEL Account under the 
Securities Act of 1933. The Prospectus included in this Post-Effective 
Amendment to the Registration Statement describes the Policies. I am familiar 
with and have provided actuarial advice concerning the preparation of the 
Post-Effective Amendment to the Registration Statement, including exhibits.

In my professional opinion, the illustrations of death benefits and cash 
values included in Appendix C of the Prospectus, based on the assumptions 
stated in the illustrations, are consistent with the provisions of the 
Policy. The rate structure of the Policies has not been designed so as to 
make the relationship between premiums and benefits, as shown in the 
illustrations, appear more favorable to a prospective purchaser of a Policy 
for a person age 30 or a person age 45 than to prospective purchasers of 
Policies for people at other ages or underwriting classes.

I am also of the opinion that the aggregate fees and charges under the Policy 
are reasonable in relation to the services rendered, the expenses expected to 
be incurred, and the risks assumed by the Company.

I hereby consent to the use of this opinion as an exhibit to the 
Post-Effective Amendment to the Registration Statement.

                                       Sincerely,

                                       /s/ Kevin G. Finneran

                                       Kevin G. Finneran, FSA, MAAA
                                       Vice President and Actuary



<PAGE>

                       CONSENT OF INDEPENDENT ACCOUNTANTS

We hereby consent to the use in the Prospectus constituting part of this 
Post-Effective Amendment No. 12 to the Registration Statement of VEL 
Account of Allmerica Financial Life Insurance and Annuity Company on Form S-6 
of our report dated February 2, 1999, except for paragraph 2 of Note 12, 
which is as of March 19, 1999, relating to the financial statements of 
Allmerica Financial Life Insurance and Annuity Company, and our report dated 
March 26, 1999, relating to the financial statements of VEL Account of 
Allmerica Financial Life Insurance and Annuity Company, both of which appear 
in such Prospectus. We also consent to the reference to us under the heading 
"Independent Accountants" in such Prospectus.

/s/ PricewaterhouseCoopers LLP

PricewaterhouseCoopers LLP
Boston, Massachusetts
April 22, 1999



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission