INLAND REAL ESTATE GROWTH FUND II LP
10-K, 2000-03-23
REAL ESTATE
Previous: AMERICAN CAPITAL STRATEGIES LTD, PRE 14A, 2000-03-23
Next: NORTHLAND CRANBERRIES INC /WI/, 8-K, 2000-03-23





                                 UNITED STATES
                      SECURITIES AND EXCHANGE COMMISSION
                            Washington, D.C. 20549

                                   FORM 10-K

[X] Annual Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                  For The Fiscal Year Ended December 31, 1999

                                      or

[ ] Transition Report Pursuant to Section 13 or 15(d) of the Securities
    Exchange Act of 1934

                           Commission file #0-16780

                    Inland Real Estate Growth Fund II, L.P.
            (Exact name of registrant as specified in its charter)

       Delaware                                  36-3547165
(State of organization)             (I.R.S. Employer Identification Number)

2901 Butterfield Road, Oak Brook, Illinois           60523
 (Address of principal executive office)            (Zip Code)

Registrant's telephone number, including area code:  630-218-8000

          Securities registered pursuant to Section 12(b) of the Act:

Title of each class:          Name of each exchange on which registered:
       None                                      None

       Securities registered pursuant to Section 12(g) of the Act:
                           LIMITED PARTNERSHIP UNITS
                               (Title of class)

Indicate by  check  mark  whether  the  registrant  (1)  has  filed all reports
required to be filed by Section 13  or  15(d) of the Securities Exchange Act of
1934 during the  preceding  12  months  (or  for  such  shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.  Yes X  No

Indicate by check mark if disclosure  of delinquent filers pursuant to Item 405
of Regulation S-K is not contained  herein,  and  will not be contained, to the
best of registrant's knowledge,  in  definitive proxy or information statements
incorporated by reference in Part  III  of  this  Form 10-K or any amendment to
this Form 10-K. [X]

State the aggregate market value of  the  voting stock held by nonaffiliates of
the registrant. Not applicable.

The Prospectus of the Registrant  dated  September 21, 1987, as supplemented to
date and filed pursuant to Rule  424(b)  and 424(c) under the Securities Act of
1933 is incorporated by reference in Parts  I, II and III of this Annual Report
on Form 10-K.


                                      -1-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)


                               TABLE OF CONTENTS


                                    Part I                                Page


  Item  1. Business......................................................    3

  Item  2. Properties....................................................    4

  Item  3. Legal Proceedings.............................................    4

  Item  4. Submission of Matters to a Vote of Security Holders...........    4


                                    Part II

  Item  5. Market for the Partnership's Limited Partnership
           Units and Related Security Holder Matters.....................    4

  Item  6. Selected Financial Data.......................................    5

  Item  7. Management's Discussion and Analysis of Financial
           Condition and Results of Operations...........................    7

  Item 7a. Quantitative and Qualitative Disclosure About Market Risk.....    9

  Item  8. Financial Statements and Supplementary Data...................   10

  Item  9. Changes in and Disagreements with Accountants on
           Accounting and Financial Disclosure...........................   23


                                   Part III

  Item 10. Directors and Executive Officers of the Registrant............   23

  Item 11. Executive Compensation........................................   28

  Item 12. Security Ownership of Certain Beneficial Owners
           and Management................................................   29

  Item 13. Certain Relationships and Related Transactions................   29


                                    Part IV

  Item 14. Exhibits, Financial Statement Schedules, and
           Reports on Form 8-K...........................................   30

  SIGNATURES.............................................................   31


                                      -2-


                                    PART I

Item 1.  Business

The Registrant, Inland Real  Estate  Growth  Fund II, L.P. (the "Partnership"),
was formed in  June  1987,  pursuant  to  the  Delaware Revised Uniform Limited
Partnership Act, to  invest  in  improved  residential,  retail, industrial and
other income producing  properties.    On  September  21, 1987, the Partnership
commenced  an  Offering  of  25,000  Limited  Partnership  Units  (the "Units")
pursuant to a Registration Statement on  Form  S-11 under the Securities Act of
1933.  The Partnership terminated the Offering  on September 21, 1989.  A total
of 4,038.25 Units were sold to  the  public  at $1,000 per Unit, yielding gross
offering  proceeds  of   $4,038,250,   not   including  the  General  Partner's
contribution, of which $3,077,513 was invested in two properties.  In addition,
offering proceeds were used  to  repay  advances  from the General Partner, pay
offering and organization costs and make distributions to the Limited Partners.
All of the holders of these Units have been admitted to the Partnership.  As of
December 31, 1999, the Partnership  has repurchased through the Unit Repurchase
Program a total of  117  Units  ($40,906)  from  various Limited Partners.  The
Limited  Partners of   the  Partnership  share  in their portion of benefits of
ownership of  the  Partnership's  real  property  investments  according to the
number of Units held.  Inland Real Estate Investment Corporation is the General
Partner.

The Partnership is engaged solely  in  the  business of real estate investment.
The Partnership currently owns  one  property,  Scandinavian Health Club, which
represents their industry segment.  The results of the segment are presented in
the financial statements of the Partnership.

The Partnership made real property  investments  as  set forth in the following
table:

        Name of              Number            Purchase            Type of
  Property and Location      of Units            Date            Ownership(a)

  Wellington Place                                               Fee ownership
    Apartments                 108             04/19/88          of land and
    Carol Stream, Illinois                     (Sold 1991)       improvements

  Scandinavian Health Club                                       Fee ownership
    Columbus, Ohio             N/A             04/21/89          of land and
                                                                 improvements


(a) Reference is made to Note 2 of the Notes to Financial Statements filed with
    this Annual Report  for  the  current  outstanding  principal balance and a
    description of the mortgage indebtedness  secured by the Partnership's real
    property investment.








                                      -3-


As of December 31, 1991, the Partnership had sold all of the eighteen buildings
comprising the Wellington Place apartment complex for a total gross sales price
of approximately  $4,472,000.    Of  the  total  gross  sales proceeds, $80,000
remained to be  received  through  installment  contracts receivable with final
balloon payment due June 30, 1998.   These  receivables were paid in full as of
December 31, 1998.

The Partnership's remaining real  property  investment  is located in Columbus,
Ohio and is subject  to  competition  from  similar  types of properties in the
vicinity in which it is located.  This property is fully leased to Scandinavian
Health Club.  The Partnership has  no real property investments located outside
the United States.  The  Partnership  does  not segregate revenues or assets by
geographic region, and as such a  presentation  is not applicable and would not
be material to an understanding of the Partnership's business taken as a whole.

The Partnership had no employees during 1999.

The terms of transactions between the Partnership and Affiliates of the General
Partner of the Partnership are set forth in  Item 11 and Note 4 of the Notes to
Financial Statements (Item  8  of  this  Annual  Report)  to which reference is
hereby made.


Item 2.  Properties

The Partnership owns directly the  property  referred  to under Item 1 above to
which reference is hereby made for a description of the property.


Item 3.  Legal Proceedings

The Partnership is not subject to any material pending legal proceedings.


Item 4.  Submission of Matters to a Vote of Security Holders

There were no matters submitted to a vote of security holders during 1999.


                                    PART II


Item 5.  Market for the  Partnership's  Limited  Partnership  Units and Related
         Security Holder Matters

As of December 31, 1999, there  were  338  holders of Units of the Partnership.
There is no public  market  for  Units  nor  is  it anticipated that any public
market for Units will  develop.    Reference  is  made  to  Item  6 below for a
discussion of cash distributions made to the Limited Partners.

Although the Partnership has established   a Unit Repurchase Program, funds for
repurchase of  Units  are  limited.    Reference  is  made  to "Unit Repurchase
Program" on page 18 of  the  Prospectus  of the Partnership dated September 21,
1987, incorporated herein  by  reference.    The  Partnership has approximately
$8,500 restricted for the repurchase of Units at December 31, 1999.


                                      -4-


Item 6.  Selected Financial Data

                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

       For the years ended December 31, 1999, 1998, 1997, 1996 and 1995

                 (not covered by Independent Auditors' Report)

                           1999        1998       1997       1996       1995

Total assets........... $1,467,561   1,430,187  1,509,987  1,576,248  1,566,598
                        =========== ========== ========== ========== ==========

Long-term debt (b)..... $     -           -       786,015    851,755       -
                        =========== ========== ========== ========== ==========

Total income........... $  217,982     217,292    219,784    224,555    222,952
                        =========== ========== ========== ========== ==========

Net operating income...     37,976      61,971     58,989     58,003     44,837
Gain on sale of
  investment property..       -          9,950      -           -          -
                        ----------- ---------- ---------- ---------- ----------

Net income............. $   37,976      71,921     58,989     58,003     44,837
                        =========== ========== ========== ========== ==========
Net income allocated
  to the one General
  Partner Unit:
Net operating income...        380         620        590        580        448
Gain on sale of
  investment property..       -             99      -           -          -
                        ----------- ---------- ---------- ---------- ----------

                        $      380         719        590        580        448
                        =========== ========== ========== ========== ==========
Net income allocated
  per Limited
  Partnership Unit (c):
Net operating income...       9.45       15.32      14.58      14.34      11.09
Gain on sale of
  investment property..       -           2.46      -           -          -
                        ----------- ---------- ---------- ---------- ----------

                        $     9.45       17.78      14.58      14.34      11.09
                        =========== ========== ========== ========== ==========









                                      -5-


Item 6.  Selected Financial Data, continued

                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

       For the years ended December 31, 1999, 1998, 1997, 1996 and 1995

                 (not covered by Independent Auditors' Report)

                           1999        1998       1997       1996       1995

Cash distributions
  to Limited Partners.. $     -         63,710     64,671     16,850     69,690
                        =========== ========== ========== ========== ==========
Cash distributions
  to Limited Partners
  per Unit (c)......... $     -          15.91      16.15       4.21      17.40
                        =========== ========== ========== ========== ==========
Weighted average of
  Limited Partnership
  Units outstanding.... $ 3,976.50    4,004.25   4,004.25   4,004.25   4,004.25
                        =========== ========== ========== ========== ==========

(a) The above selected financial data  should  be  read in conjunction with the
    financial statements and related  notes  appearing elsewhere in this Annual
    Report.

(b) Reference is made to Note 2 of the Notes to Financial Statements filed with
    this Annual Report  for  further  discussion  of  the mortgage indebtedness
    secured by the Partnership's real property investment.

(c) The net income  per  Unit,  basic  and  diluted,  and cash distribution per
    Limited Partner Unit data  are  based  upon  the weighted average number of
    such Units.






















                                      -6-


Item 7. Management's Discussion and Analysis of Financial Condition and Results
        of Operations


Certain statements in this  "Management's  Discussion and Analysis of Financial
Condition and Results of  Operations"  and  elsewhere  in this annual report on
Form 10-K constitute  "forward-looking  statements"  within  the meaning of the
Federal Private Securities  Litigation  Reform  Act  of  1995.   These forward-
looking statements involve  known  and  unknown  risks, uncertainties and other
factors which  may  cause  the  Partnership's  actual  results, performance, or
achievements to be materially  different  from any future results, performance,
or achievements  expressed  or  implied  by  these  forward-looking statements.
These factors include, among  other  things,  competition for tenants; federal,
state, or local  regulations;  adverse  changes  in  general  economic or local
conditions; uninsured losses; and  potential  conflicts of interest between the
Partnership and its Affiliates, including the General Partner.

Liquidity and Capital Resources

On September 21, 1987, the Partnership  commenced an Offering of 25,000 Limited
Partnership Units pursuant to a  Registration  Statement on Form S-11 under the
Securities Act of 1933.  The  Offering  terminated on September 21, 1989 with a
total of 4,038.25 Units being sold  to  the public at $1,000 per Unit resulting
in $4,038,250 in gross offering  proceeds,  not including the General Partner's
contribution, of which $3,077,513 was  invested in two properties (as described
in Note 2 of the Notes to  Financial Statements filed with this Annual Report).
In addition, proceeds were used to repay advances from the General Partner, pay
offering and organization costs and make distributions to the Limited Partners.
As of December 31, 1999,  the  Partnership  has repurchased 117 Units ($40,906)
from various Limited Partners through the Unit Repurchase Program.

At December 31, 1999, the Partnership had cash and cash equivalents of $287,520
which includes approximately  $8,500  restricted  for  the  repurchase of Units
through the Unit Repurchase Program.   The Partnership intends to use available
cash for working capital requirements and cash distributions.

The Partnership is generating sufficient  cash flow to cover operating expenses
and debt service.  To the  extent  that  these sources are insufficient to meet
the Partnership's needs, the Partnership  may  rely on advances from Affiliates
of the General Partner, other  short-term  financing  or may sell the remaining
property.

The General Partner has agreed  to  make,  if necessary, a Supplemental Capital
Contribution.  The  Supplemental  Capital  Contribution  shall  be in an amount
which will enable the  Partnership  to  pay  a  liquidating distribution to the
Limited Partners equal to their  Adjusted Invested Capital plus a noncompounded
Minimum Return of 2% per annum  on their Invested Capital.  After consideration
of the Supplemental Capital Contribution,  the Partnership believes that it has
sufficient funds to satisfy its obligations.







                                      -7-


Results of Operations

As of December 31, 1991, the Partnership had sold all of the eighteen buildings
comprising the Wellington  Place  apartment  complex.    The remaining property
owned by the  Partnership,  a  health  club,  is  leased  until October 2001 to
Scandinavian Health Spa Inc., a  wholly  owned subsidiary of Bally's Health and
Tennis Corporation on a  "triple-net"  basis,  which  means that in addition to
paying base rent, the tenant is  also responsible for the payment of insurance,
taxes and maintenance.    The  General  Partner  does  not  anticipate an early
termination of this lease.

As of February 1, 1999, the  General  Partner of the Partnership advanced funds
on a short-term  basis  to  the  Partnership  to  pay  off its mortgage payable
balance of $780,288  plus  accrued  interest  through  the  maturity date.  The
mortgage payable to the General Partner of $786,081 has a current interest rate
of 9.5% and requires monthly interest  only  payments.  A final balloon payment
of all outstanding principal and  all  accrued  and unpaid interest, if any, is
due on December 31,  2000.    This  loan  may  be extended at the Partnership's
option.

As of September 23, 1998,  the  Partnership listed and began actively marketing
the Scandinavian Health Club property for  sale  at  an amount in excess of its
carrying value.  The listing  agreement  expired  on January 31, 1999, however,
the Partnership is continuing to market the property for sale.  The Partnership
which had ceased depreciation as  of  September 23, 1998, began depreciation of
the property, and all previously unrecognized depreciation has been recorded in
1999.

The decrease in professional services to Affiliates for the year ended December
31, 1998, as compared to the year ended December 31, 1997, is due to a decrease
in accounting services and legal services required by the Partnership.

The increase in professional  services  to  non-affiliates  for the years ended
December 31, 1999 and 1998, as compared to the year ended December 31, 1997, is
due to an increase in accounting fees required by the Partnership.

The increase in general and administrative  expenses to Affiliates for the year
ended December 31, 1998, as compared  to  the  year ended December 31, 1997, is
due to increases in marketing, data processing and investor services.

The increase in general and  administrative  expenses to non-affiliates for the
year ended December 31, 1999, as compared  to the years ended December 31, 1998
and 1997, is due to an increase in the state taxes.

As of December 31, 1998, the  Partnership  received payment in full on the five
second  mortgages  from  the  sale  of  the  Wellington  Place  apartments  and
recognized the remaining gain from the sale.









                                      -8-


Year 2000 Issues

As part of it's year 2000  readiness plan, the Partnership had identified three
areas for compliance efforts: business  computer systems, tenants and suppliers
and non-information technology systems.    The  Partnership has not experienced
any problems relating to year 2000 issues  in  any of these areas.  Total costs
associated with year 2000 readiness were not significant.


Inflation

The health club's  triple-net  lease  offsets  any  inflationary  effect on the
property operating expenses relating to that property.

Continued  inflation  may  cause  capital  appreciation  of  the  Partnership's
property held for sale over a  period  of  time as rental rates and replacement
cost of this property continue to increase.


Item 7a. Quantitative and Qualitative Disclosures About Market Risk

Not Applicable


































                                      -9-


Item 8.  Financial Statements and Supplementary Data


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)


                                      Index                               Page



Independent Auditors' Report.............................................  11

Financial Statements:

  Balance Sheets, December 31, 1999 and 1998.............................  12

  Statements of Operations, for the years ended
    December 31, 1999, 1998 and 1997.....................................  14

  Statements of Partners' Capital, for the years ended
    December 31, 1999, 1998 and 1997.....................................  15

  Statements of Cash Flows, for the years ended
    December 31, 1999, 1998 and 1997.....................................  16

  Notes to Financial Statements..........................................  17



Schedules not filed:

All schedules have been omitted as  the required information is inapplicable or
the information is presented in the financial statements or related notes.






















                                     -10-








                         Independent Auditors' Report



The Partners
Inland Real Estate Growth Fund II, L.P.

We have audited the financial statements  of Inland Real Estate Growth Fund II,
L.P. (a limited  partnership)  as  listed  in  the  accompanying  index.  These
financial statements are  the  responsibility  of  the  General  Partner of the
Partnership.  Our responsibility is  to  express  an opinion on these financial
statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally  accepted  auditing
standards.  Those standards  require  that  we  plan  and  perform the audit to
obtain reasonable assurance about whether  the financial statements are free of
material misstatement.  An audit includes  examining, on a test basis, evidence
supporting the amounts and disclosures  in  the financial statements.  An audit
also  includes  assessing  the   accounting  principles  used  and  significant
estimates made by the General Partner of the Partnership, as well as evaluating
the overall financial  statement  presentation.    We  believe  that our audits
provide a reasonable basis for our opinion.

In our opinion, the financial  statements  referred to above present fairly, in
all material respects, the financial position of Inland Real Estate Growth Fund
II, L.P. as of December 31, 1999 and 1998 and the results of its operations and
its cash flows for each of  the  years  in the three-year period ended December
31, 1999, in conformity with generally accepted accounting principles.


KPMG LLP

Chicago, Illinois
February 1, 2000
















                                     -11-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                                Balance Sheets

                          December 31, 1999 and 1998


                                    Assets

                                                       1999          1998

Current assets:
  Cash and cash equivalents including amounts
    held by property manager (Note 1)............. $   287,520       185,913
  Accrued interest receivable.....................         465           202
                                                   ------------  ------------

Total current assets..............................     287,985       186,115
                                                   ------------  ------------

Property held for sale (Note 2)...................        -        1,187,723
Investment property (including acquisition
    fees paid to Affiliates of $59,500 at
    December 31, 1999 (Notes 1 and 2):
  Land............................................     438,388          -
  Building and improvements.......................   1,096,872          -
                                                   ------------  ------------

                                                     1,535,260          -
  Less accumulated depreciation...................     392,772          -
                                                   ------------  ------------
    Total investment property, net of
      accumulated depreciation....................   1,142,488          -
                                                   ------------  ------------

Accrued rents receivable (Notes l and 5)..........      32,424        48,074
Deferred loan costs (net of accumulated amortization
  of $22,468 and $21,522 at December 31, 1999 and
  1998, respectively) (Note 1)....................        -              946
Deferred leasing fees to Affiliates (net of
  accumulated amortization of $21,321 and $18,656
  at December 31, 1999 and 1998, respectively)
  (Note 1)........................................       4,664         7,329
                                                   ------------  ------------

Total assets...................................... $ 1,467,561     1,430,187
                                                   ============  ============







                See accompanying notes to financial statements.


                                     -12-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                                Balance Sheets
                                  (continued)

                          December 31, 1999 and 1998

                       Liabilities and Partners' Capital

                                                       1999          1998
Current liabilities:
  Current portion of long-term debt (Note 2)...... $   786,081       780,288
  Due to Affiliates (Note 4)......................         878           360
                                                   ------------  ------------

Total current liabilities.........................     786,959       780,648
                                                   ------------  ------------

Commission payable to Affiliates (Note 4).........     135,000       135,000

Total liabilities.................................     921,959       915,648
                                                   ------------  ------------

Partners' capital (Notes 1, 3 and 4):
  General Partner:
    Capital contribution..........................         500           500
    Cumulative net income.........................      16,749        16,369
    Cumulative cash distributions.................      (9,939)       (9,939)
                                                   ------------  ------------

                                                         7,310         6,930
                                                   ------------  ------------

  Limited Partners:
    Units of $1,000. Authorized 25,000 Units,
      3,921.25 and 4,004.25 Units outstanding at
      December 31, 1999 and 1998, respectively
      (net of offering costs of $462,849, of
      which $59,476 was paid to Affiliates).......   3,534,495     3,541,408
    Cumulative net income.........................   1,658,209     1,620,613
    Cumulative cash distributions.................  (4,654,412)   (4,654,412)
                                                   ------------  ------------

                                                       538,292       507,609
                                                   ------------  ------------
Total Partners' capital...........................     545,602       514,539
                                                   ------------  ------------

Total liabilities and Partners' capital........... $ 1,467,561     1,430,187
                                                   ============  ============




                See accompanying notes to financial statements.


                                     -13-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                           Statements of Operations

             For the years ended December 31, 1999, 1998 and 1997



                                         1999          1998          1997

Income:
  Rental income (Note 5)............ $   206,640       206,640       206,640
  Interest income...................      11,342        10,652        13,144
                                     ------------  ------------  ------------

                                         217,982       217,292       219,784
                                     ------------  ------------  ------------

Expenses:
  Professional services to
    Affiliates......................       3,740         3,508         4,189
  Professional services to
    non-affiliates..................      24,583        20,945        17,575
  General and administrative
    expenses to Affiliates..........      16,861        16,032        13,002
  General and administrative
    expenses to non-affiliates......      10,079         3,798         1,862
  Property operating expenses
    to Affiliates...................       2,223         2,223         2,223
  Mortgage interest.................      73,674        67,369        72,552
  Depreciation......................      45,235        27,423        36,562
  Amortization......................       3,611        14,023        12,830
                                     ------------  ------------  ------------

                                         180,006       155,321       160,795
                                     ------------  ------------  ------------

Net operating income................      37,976        61,971        58,989
Gain on sale of investment property
  (Note 2)..........................        -            9,950          -
                                     ------------  ------------  ------------

Net income.......................... $    37,976        71,921        58,989
                                     ============  ============  ============

Net income allocated to (Note 3):
  General Partner...................         380           719           590
  Limited Partners..................      37,596        71,202        58,399
                                     ------------  ------------  ------------

Net income.......................... $    37,976        71,921        58,989
                                     ============  ============  ============
Net income allocated to the one
  General Partner Unit.............. $       380           719           590
                                     ============  ============  ============
Net income per weighted average
  Limited Partnership Units, basic
  and diluted....................... $      9.45         17.78         14.58
                                     ============  ============  ============

                See accompanying notes to financial statements.


                                     -14-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                        Statements of Partners' Capital

             For the years ended December 31, 1999, 1998 and 1997


                                       General       Limited
                                       Partner       Partners        Total

Balance January 1, 1997............. $     6,699       506,389       513,088

Net income (Note 3).................         590        58,399        58,989
Cash distributions ($16.15 per
  weighted average Limited
  Partnership Units of 4,004.25)....        (513)      (64,671)      (65,184)
                                     ------------  ------------  ------------

Balance December 31, 1997...........       6,776       500,117       506,893

Net income (Note 3).................         719        71,202        71,921
Cash distributions ($15.91 per
  weighted average Limited
  Partnership Units of 4,004.25)....        (565)      (63,710)      (64,275)
                                     ------------  ------------  ------------

Balance December 31, 1998...........       6,930       507,609       514,539

Net income (Note 3).................         380        37,596        37,976
Repurchase of Units ................        -           (6,913)       (6,913)
                                     ------------  ------------  ------------

Balance December 31, 1999........... $     7,310       538,292       545,602
                                     ============  ============  ============




















                See accompanying notes to financial statements.


                                     -15-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                           Statements of Cash Flows

             For the years ended December 31, 1999, 1998 and 1997


                                         1999          1998          1997

Cash flows from operating activities:
  Net income........................ $    37,976        71,921        58,989
  Adjustments to reconcile net income
      to net cash provided by
      operating activities:
    Gain on sale....................        -           (9,950)         -
    Accrued rents receivable........      15,650        15,650        15,650
    Depreciation....................      45,235        27,423        36,562
    Amortization....................       3,611        14,023        12,830
    Accrued interest payable........        -           (5,856)         (419)
    Due to Affiliates...............         518          (173)         (626)
    Changes in other assets and
      liabilities...................        (263)           72           (27)
                                     ------------  ------------  ------------

Net cash provided by operating
  activities........................     102,727       113,110       122,959
                                     ------------  ------------  ------------

Cash flows from investing activities:
  Principal payments received on
    installment contracts
    receivable......................        -           80,000          -
                                     ------------  ------------  ------------

Net cash provided by investing
  activities........................        -           80,000          -
                                     ------------  ------------  ------------

Cash flows from financing activities:
  Proceeds from note payable to
    Affiliate.......................     786,081          -             -
  Principal payments of long-term
    debt............................    (780,288)      (71,467)      (59,021)
  Deferred loan costs...............        -             -          (22,468)
  Repurchase of Units...............      (6,913)         -             -
  Distributions.....................        -          (64,275)      (65,184)
                                     ------------  ------------  ------------

Net cash used in financing
  activities........................      (1,120)     (135,742)     (146,673)
                                     ------------  ------------  ------------

Net increase (decrease) in cash and
  cash equivalents..................     101,607        57,368       (23,714)
Cash and cash equivalents at
  beginning of year.................     185,913       128,545       152,259
                                     ------------  ------------  ------------

Cash and cash equivalents at
  end of year....................... $   287,520       185,913       128,545
                                     ============  ============  ============

Supplemental disclosure of cash flow information:

  Cash paid for mortgage and other
    interest........................ $    73,674        73,225        72,971
                                     ============  ============  ============

                See accompanying notes to financial statements.


                                     -16-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements

             For the years ended December 31, 1999, 1998 and 1997


(1) Organization and Basis of Accounting

Inland Real Estate Growth Fund II, L.P. (the "Partnership"), was formed in June
1987, pursuant to  the  Delaware  Revised  Uniform  Limited Partnership Act, to
invest in improved residential,  retail,  industrial and other income producing
properties.  On September 21,  1987,  the  Partnership commenced an Offering of
25,000 Limited  Partnership  Units  (the  "Units")  pursuant  to a Registration
Statement on Form S-11  under  the  Securities  Act  of  1933.  The Partnership
terminated the Offering on September 21, 1989.   A total of 4,038.25 Units were
sold to the public  at  $1,000  per  Unit,  yielding gross offering proceeds of
$4,038,250, not including  the  General  Partner's  contribution.    All of the
holders of these Units have been  admitted  to the Partnership.  As of December
31, 1999, the Partnership has repurchased  a  total of 117 units ($40,906) from
various Limited Partners.   At  December  31,  1999,  included in cash and cash
equivalents, is approximately $8,500 restricted  for use by the Unit Repurchase
Program.  The Limited Partners  of  the  Partnership  share in their portion of
benefits of ownership of  the  Partnership's real property investment according
to the number of Units held.   Inland Real Estate Investment Corporation is the
General Partner.

The preparation of financial  statements  in conformity with generally accepted
accounting principles requires  management  to  make  estimates and assumptions
that affect the reported amounts  of  assets  and liabilities and disclosure of
contingent assets and liabilities at  the  date of the financial statements and
the reported amounts of  revenues  and  expenses  during the reporting periods.
Actual results could differ from those estimates.

Offering  costs  have  been  offset  against  the  Limited    Partners' capital
accounts.

Deferred loan costs were amortized  on  a  straight-line basis over the life of
the loan.  Deferred leasing  fees  are  amortized on a straight-line basis over
the term of the related lease.















                                     -17-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


Statement of Financial Accounting Standards No. 121 requires the Partnership to
record an impairment loss on  its  property  to be held for investment whenever
its carrying value  cannot  be  fully  recovered through estimated undiscounted
future cash flows from their operations and sale.  The amount of the impairment
loss to be recognized would  be  the difference between the property's carrying
value and the property's estimated fair  value.  The Partnership's policy is to
consider a property to be held for sale or disposition when the Partnership has
committed to sell such property and  active marketing activity has commenced or
is expected to commence in the  near  term.   Effective September 23, 1998, the
Partnership began to actively  market  its  investment  property which was then
classified as  held  for  sale.  In  accordance  with  SFAS  121,  any property
identified as "held for sale or  disposition"  is  no longer depreciated.   The
listing agreement expired  on  January  31,  1999,  however, the Partnership is
continuing to market the property for  sale.   The Partnership which had ceased
depreciation as of September 23, 1998,  began depreciation of the property, and
all previously unrecognized depreciation has been recorded in 1999. Adjustments
for impairment loss for such a property are made in each period as necessary to
report the property at the lower of  carrying  value or fair value less cost to
sell.  As of December  31,  1999,  the  Partnership has not recognized any such
impairment on its property.

The Partnership uses the  straight-line  method  of  depreciation with a useful
life of thirty years  for  buildings  and  improvements. Maintenance and repair
expenses are charged to  operations  as  incurred. Significant improvements are
capitalized and depreciated over their estimated useful lives.

Rental income is recognized  on  a  straight-line  basis  over  the term of the
lease.  The excess of rental  income  earned  over  the cash rent due under the
provisions of the lease agreement is recorded as accrued rent receivable.

The Partnership believes that  the  interest  rate associated with the mortgage
payable approximates the market interest rate for this type of debt instrument,
and as such, the carrying amount  of the mortgage payable approximates its fair
value.

The Partnership  considers  all  highly  liquid  investments  purchased  with a
maturity of three months or less to be cash equivalents.

No provision for Federal income taxes  has  been made as the liability for such
taxes is that of the Partners rather than the Partnership.

Statement of Financial Accounting  Standards  No.  128 "Earnings per share" was
adopted by the Partnership and has  been  applied to all prior earnings periods
presented in  the  financial  statements.    The  Partnership  has  no dilutive
securities.




                                     -18-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)

The Partnership's records are maintained on  the accrual basis of accounting in
accordance with generally accepted accounting principles ("GAAP").  The Federal
income tax return has been prepared  from such records after making appropriate
adjustments to  reflect  the  Partnership's  accounts  as  adjusted for Federal
income tax reporting  purposes.    Such  adjustments  are  not  recorded on the
records of the Partnership.   The  net  effect  of these items is summarized as
follows:

                                       1999                      1998
                                              Tax                       Tax
                                GAAP         Basis        GAAP         Basis
                                Basis     (unaudited)     Basis     (unaudited)

  Total assets.............. $1,467,561    1,924,595    1,430,187     1,861,951

  Partner's capital:
    General Partner.........      7,310        7,265        6,930         6,633
    Limited Partners........    538,292      996,217      507,609       940,522

  Net income:
    General Partner.........        380          632          719           806
    Limited Partners........     37,596       62,610       71,202        79,886

  Net income per Limited
    Partnership Unit, basic
    and diluted.............       9.45        15.75        17.78         19.95


(2) Investment Properties

(a) Wellington Place, Carol Stream, Illinois

During 1991, the Partnership sold all  of the eighteen buildings comprising the
Wellington  Place  apartment  complex  to  unaffiliated  third  parties.    The
Partnership had recorded  wrap  around  installment  contracts  receivable as a
result of  these  sales,  subject  to  existing  mortgage  notes.  The gain was
recognized as cash  was  received  over  the  life  of  the related installment
contracts.  As of December 31, 1998, all of the gain had been recognized.












                                     -19-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(b) Scandinavian Health Club, Columbus, Ohio

On April 21, 1989,  the  Partnership  purchased  an existing 20,000 square-foot
health and racquet club known as  Scandinavian Health Club located in Columbus,
Ohio.  The property was purchased from  an unaffiliated party.  The total costs
were $1,529,171, which included  the  purchase price of $1,442,000, acquisition
costs of $87,171, including the acquisition  fee paid to the General Partner of
$59,500 and closing costs.

At closing, the Partnership obtained a  $1,000,000 loan secured by the property
from an unaffiliated lender.    The  loan  had  an  interest  rate of 8.25% and
required monthly principal and interest  payments.   The interest rate adjusted
annually to  3%  over  the  one-year  Treasury  constant  maturity  average and
payments were adjusted concurrently with  the  interest rates.  The Partnership
paid a $20,000 loan  fee  to  the  lender  and  incurred  $8,188 of other costs
associated with funding the loan.  The  mortgage loan ballooned in May 1996 and
a modification and extension agreement  was  entered  into on January 30, 1997.
The Partnership paid a $18,149 loan  fee  to  the lender and incurred $3,332 of
legal fees in connection with this extension. The maturity date was extended to
February 1, 1999.  The payments of principal and interest for the period May 1,
1996 through January 1, 1997 remained consistent with the original terms of the
note.  Monthly principal and interest  payments beginning February 1, 1997 were
calculated on the unpaid principal balance  at January 1, 1997 with an interest
rate of 8.25%, adjusted annually, based on  a ten year amortization period.  At
December 31, 1998, the principal balance outstanding was $780,288 (Note 6).

As of February 1, 1999, the  General  Partner of the Partnership advanced funds
on a short-term  basis  to  the  Partnership  to  pay  off its mortgage payable
balance of $780,288  plus  accrued  interest  through  the  maturity date.  The
mortgage payable to the General Partner of $786,081 has a current interest rate
of 9.5% and requires monthly interest  only  payments.  A final balloon payment
of all outstanding principal and all  accrued  and unpaid interest, if any, was
due on December 31, 1999 but was extended  to December 31, 2000.  This loan may
be extended at the Partnership's option.

An Affiliate of the General  Partner  receives  a  management fee pursuant to a
management agreement of a percentage of gross receipts.

As of September 23, 1998, the Partnership listed and was actively marketing the
Scandinavian Health Club  property  for  sale  at  an  amount  in excess of its
carrying value. The listing agreement expired on January 31, 1999, however, the
property was included in a sealed bid auction in June 1999. The sole acceptable
contract received from the sealed  bid  auction was terminated by the potential
purchaser on July 28, 1999. The Partnership which had ceased depreciation as of
September 23, 1998, began depreciation of the  property as of July 28, 1999 and
all previously unrecognized depreciation  totaling  $8,672 has been recorded as
of December 31, 1999.


                                     -20-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(3) Partnership Agreement

Pursuant to the terms of  the  Partnership  Agreement, net profits or losses of
the Partnership from  operations  are  generally  allocated  99% to the Limited
Partners  and  1%  to  the  General  Partner.  Gains  from  the  sale  or other
disposition of the Partnership's properties  will generally be allocated to the
General and Limited Partners in relation  to the distributions of proceeds from
such transactions.

Cash available for distribution from operations  will be distributed 99% to the
Limited Partners and  1%  to  the  General  Partner.    Net sale or refinancing
proceeds will generally be distributed first  to  the Limited Partners up to an
amount equal to their Invested Capital  plus any deficiency in a 10% cumulative
annual return.  Next,  to  the    General  Partner  in  an  amount equal to any
Supplemental Capital Contributions,  as  defined,  made  by  it.  Any remaining
proceeds will be distributed 80% to the Limited Partners and 20% to the General
Partner.

The General Partner has agreed  to  make,  if necessary, a Supplemental Capital
Contribution.  The  Supplemental  Capital  Contribution  shall  be in an amount
which will enable the  Partnership  to  pay  a  liquidating distribution to the
Limited Partners equal to their  Adjusted Invested Capital plus a noncompounded
Minimum Return of 2% per annum  on their Invested Capital.  After consideration
of the Supplemental Capital Contribution,  the Partnership believes that it has
sufficient funds to satisfy its obligations.


(4) Transactions with Affiliates

The General  Partner  and  its  Affiliates  are  entitled  to reimbursement for
salaries and expenses of employees  of  the  General Partner and its Affiliates
relating to the  administration  of  the  Partnership,  of  which $878 and $360
remained unpaid at December 31, 1999 and 1998, respectively.

In connection  with  the  sales  at  Wellington  Place  apartment  complex, the
Partnership has recorded $135,000 of sales commissions payable to Affiliates of
the General Partner.    Such  commissions  will  be  deferred until the Limited
Partners have received their Original Capital plus a return as specified in the
Partnership Agreement.

An Affiliate of the General Partner  is entitled to receive Property Management
Fees for management and leasing services.    Management fees of $2,223 for each
of the years ended December  31,  1999,  1998  and 1997, respectively have been
incurred and  paid  to  an  Affiliate  and  are  included  in the Partnership's
property operating expenses to Affiliates.




                                     -21-


                    INLAND REAL ESTATE GROWTH FUND II, L.P.
                            (a limited partnership)

                         Notes to Financial Statements
                                  (continued)


(5) Leases

At December 31, 1999, the  Partnership's  principal  asset consists of a health
club which is occupied by one  tenant,  Scandinavian Health Spa Inc. which is a
wholly owned subsidiary  of  Bally's  Health  and  Tennis  Corporation, under a
triple net lease which  requires  that  in  addition  to  paying base rent, the
tenant is also responsible for the payment of insurance, taxes and maintenance.

The property is subject to a  lease  which expires in October 2001 and required
an initial base rent per annum of  $183,710.  The rent increased to $202,082 in
October 1991 and  $222,288  in  October  1996.    The  General Partner does not
anticipate an early termination of this lease.

The Partnership has determined  that  the  lease  relating  to this property is
properly classified as an operating lease; therefore, rental income is reported
when earned and the  cost  of  the  property,  excluding  the  cost of land, is
depreciated over the estimated useful life.

Minimum lease payments to be received  in  the future for the health club lease
are as follows:

      2000............................................. $  222,288
      2001.............................................    166,716
                                                        -----------
      Total............................................ $  389,004
                                                        ===========

The lease contains provisions providing  for stepped rent increases.  Generally
accepted accounting principles require that  rental  income be recorded for the
period of occupancy using  the  effective  monthly  rent,  which is the average
monthly rent for the entire period  of  occupancy during the term of the lease.
The accompanying financial statements  include  a  decrease of $15,650 in 1999,
1998 and 1997, of rental income  for  the period of occupancy for which stepped
rent  increases  apply  and  $32,424  and  $48,074  in  related  accrued  rents
receivable as of December 31, 1999  and  1998, respectively.  Those amounts are
expected to be collected over the terms  of the related lease as scheduled rent
payments are made.












                                     -22-


Item 9.  Changes  in  and  Disagreements  with  Accountants  on  Accounting and
         Financial Disclosure

There were no disagreements on accounting or financial disclosure during 1999.




                                   PART III


Item 10.  Directors and Executive Officers of the Registrant

The  General  Partner  of  the   Partnership,  Inland  Real  Estate  Investment
Corporation, was organized in 1984 for the purpose of acting as general partner
of limited partnerships formed  to  acquire,  own  and operate real properties.
The General Partner is a wholly-owned subsidiary  of The Inland Group, Inc.  In
1990, Inland Real Estate Investment  Corporation became the replacement General
Partner for an additional 301  privately-owned real estate limited partnerships
syndicated by Affiliates.    The  General  Partner  has  responsibility for all
aspects of the  Partnership's  operations.    The  relationship  of the General
Partner  to  its  Affiliates  is  described  under  the  caption  "Conflicts of
Interest" at pages 11 to 13 of  the  Prospectus, a copy of which description is
hereby incorporated herein by reference.


Officers and Directors

The officers, directors, and key  employees  of  The Inland Group, Inc. and its
Affiliates ("Inland") that are  likely  to  provide services to the Partnership
are as follows:


                               Functional Title

  Daniel L. Goodwin....... Chairman and Chief Executive Officer
  Robert H. Baum.......... Executive Vice President-General Counsel
  G. Joseph Cosenza....... Senior Vice President-Acquisitions
  Robert D. Parks......... Senior Vice President-Investments
  Norbert J. Treonis...... Senior Vice President-Property Management
  Brenda G. Gujral........ President and Chief Operating Officer-IREIC
  Catherine L. Lynch...... Treasurer
  Paul J. Wheeler......... Vice President-Personal Financial Services Group
  Roberta S. Matlin....... Assistant Vice President-Investments
  Mark Zalatoris.......... Assistant Vice President-Due Diligence
  Patricia A. DelRosso.... Vice President-Asset Management
  Kelly Tucek............. Assistant Vice President-Partnership Accounting
  Venton J. Carlston...... Assistant Controller








                                     -23-


    DANIEL L. GOODWIN (age 56)   is  Chairman  of the Board of Directors of The
Inland Group, Inc.,  a  billion-dollar  real  estate and financial organization
located in Oak Brook,  Illinois.    Among  Inland's subsidiaries is the largest
property management firm in  Illinois  and  one  of the largest commercial real
estate and mortgage banking firms in the Midwest.

Mr. Goodwin has served as Director  of  the  Avenue  Bank  of Oak Park and as a
director of the Continental Bank of  Oakbrook  Terrace.  He was Chairman of the
Bank Holding Company of American National Bank  of DuPage.  Currently he is the
Chairman of the Board of Inland Mortgage Corporation.

Mr. Goodwin has been in the  housing  industry  for more than 30 years, and has
demonstrated a lifelong interest in  housing-related  issues.  He is a licensed
real estate broker and a member  of  the  National Association of Realtors.  He
has developed thousands of housing units  in the Midwest, New England, Florida,
and the Southwest.   He  is  also  the  author  of a nationally recognized real
estate reference book for the management of residential properties.

Mr. Goodwin has served on  the  Board  of the Illinois State Affordable Housing
Trust Fund for  six  years.    He  is  an  advisor  for  the  Office of Housing
Coordination Services of the State  of  Illinois,  and  a member of the Seniors
Housing Committee of  the  National  Multi-Housing  Council.   He was appointed
Chairman of the Housing Production  Committee for the Illinois State Affordable
Housing Conference by former Governor Edgar.  He also served as a member of the
Cook County Commissioner's Economic  Housing  Development Committee, and he was
the Chairman of the  DuPage  County  Affordable  Housing  Task Force.  The 1992
Catholic  Charities  Award  was  presented  to  Mr.  Goodwin  for  his  work in
addressing affordable housing needs.   The  City  of Hope designated him as the
Man of the Year for the Illinois  construction industry.  In 1989,  the Chicago
Metropolitan  Coalition  on  Aging  presented  Mr.  Goodwin  with  an  award in
recognition of his  efforts  in  making  housing  more  affordable to Chicago's
Senior Citizens.  On May 4, 1995, PADS, Inc. (Public Action to Deliver Shelter)
presented Mr. Goodwin  with  an  award,  recognizing  The  Inland  Group as the
leading corporate provider of transitional  housing  for the homeless people of
DuPage County.  Mr. Goodwin also  serves  as Chairman of New Directions Housing
Corporation, a provider of affordable housing.

Mr. Goodwin is a product  of  Chicago-area schools, and obtained his Bachelor's
and Master's Degrees  from  Illinois  Universities.    Following graduation, he
taught for five  years  in  the  Chicago  Public  Schools.    His commitment to
education has continued through his  work  with  the BBF Family Services' Pilot
Elementary School in  Chicago,  and  the  development  of the Inland Vocational
Training Center  for  the  Handicapped  located  at  Little  City  in Palatine,
Illinois.  He  personally  established  an  endowment  which  funds a perpetual
scholarship program for inner-city  disadvantaged  youth.   In 1990 he received
the Northeastern  Illinois  University  President's  Meritorious Service Award.
Mr. Goodwin  holds  a  Master's  Degree  in  Education  from  Northern Illinois
University, and in 1986, he was awarded an Honorary Doctorate from Northeastern
Illinois University College of Education.    More  than 12 years ago, under Mr.
Goodwin's direction, Inland instituted  a  program to educate disabled students
about the workplace.  Most  of  those  original students are employed at Inland
today, and Inland continues as one of  the largest employers of the disabled in
DuPage County.  Mr. Goodwin has served as a member of the Board of Governors of
Illinois State Colleges and Universities, and  he is currently Vice Chairman of
the Board of Trustees of  Benedictine  University.   Since January 1996, he has
been Chairman of the Northeastern Illinois University Board of Trustees.


                                     -24-


In 1988 Mr. Goodwin received the Outstanding Business Leader Award from the Oak
Brook Jaycees and in March 1994  he  won  the Excellence in Business Award from
the DuPage Area Association of Business  and Industry.  Additionally, he was by
Little Friends on May  17,  1995  for  rescuing their Parent-Handicapped Infant
Program.  He was the  recipient  of  the  1995  March of Dimes Life Achievement
Award and was recently recognized as  the  1998 Corporate Leader of the Year by
the Oak Brook  Area  Association  of  Commerce  and  Industry.   The Ray Graham
Association for  People  with  Disabilities  honored  Mr.  Goodwin  as the 1999
Employer of the Year.   Also,  in  1999,  the YWCA DuPage District bestowed the
Corporate  Recognition  Award   for   Inland's   policies  and  practices  that
demonstrate a commitment to the  advancement  of  women  in the workplace.  For
many years, he  has  been  Chairman  of  the  National  Football League Players
Association Mackey Awards for the benefit  of inner-city youth and he served as
the  recent  Chairman  of  the   Speakers   Club   of  the  Illinois  House  of
Representatives.

    ROBERT H. BAUM (age  55)  has  been  with  The  Inland  Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Baum is
Vice Chairman and Executive Vice President-General Counsel of The Inland Group,
Inc.  In his  capacity  as  General  Counsel,  Mr.  Baum is responsible for the
supervision  of  the  legal  activities  of  The  Inland  Group,  Inc.  and its
affiliates.  This responsibility  includes  the  supervision  of The Inland Law
Department and serving as liaison with outside counsel.  Mr. Baum has served as
a member  of  the  North  American  Securities  Administrators Association Real
Estate Advisory Committee and as a  member of the Securities Advisory Committee
to the Secretary  of  State  of  Illinois.    He  is  a  member of the American
Corporation Counsel Association and  has  also  been  a  guest lecturer for the
Illinois State Bar Association.   Mr. Baum has been admitted to practice before
the Supreme Court of the United States,  as well as the bars of several federal
courts of appeals and federal district courts and the State of Illinois. He has
served as a director of American  National  Bank of DuPage and currently serves
as a director of Westbank.  Mr. Baum  also is a member of the Governing Council
of Wellness House, a  charitable  organization  that provides emotional support
for cancer patients and their families.

    G. JOSEPH COSENZA (age 55)  has  been  with  The Inland Group, Inc. and its
affiliates since 1968 and is one of  the four original principals.  Mr. Cosenza
is a Director  and  Vice  Chairman  of  The  Inland  Group,  Inc. and oversees,
coordinates and directs Inland's  many  enterprises.   In addition, Mr. Cosenza
immediately supervises  a  staff  of  twelve  persons  who  engage  in property
acquisition.  Mr. Cosenza has been  a  consultant to other real estate entities
and lending institutions on property appraisal methods.

Mr. Cosenza received his B.A.  Degree from Northeastern Illinois University and
his M.S. Degree from  Northern  Illinois  University.    From  1967 to 1968, he
taught in the LaGrange  Illinois  School  District  and  from  1968 to 1972, he
served as Assistant  Principal  and  taught  in  the  Wheeling, Illinois School
District.  Mr. Cosenza has been a licensed real estate broker since 1968 and an
active member of various national and local real estate associations, including
the National Association of Realtors and the Urban Land Institute.

Mr. Cosenza has also been Chairman  of  the  Board of American National Bank of
DuPage, and has  served  on  the  Board  of  Directors  of  Continental Bank of
Oakbrook Terrace.  He  is  presently  a  Director  on  the Board of Westbank in
Westchester and Hillside, Illinois.


                                     -25-


    ROBERT D. PARKS (age 55)  is a Director of The Inland Group, Inc.; Chairman
of  Inland  Real  Estate  Investment  Corporation;  President,  Chief Executive
Officer, Chief Operating Officer and  Affiliated Director of Inland Real Estate
Corporation, and Chairman, Chief  Executive  Officer and Affiliated Director of
Inland Retail Real Estate Trust, Inc.

Mr. Parks is responsible for  the ongoing administration of existing investment
programs,  corporate  budgeting  and  administration  for  Inland  Real  Estate
Investment Corporation.   He  oversees  and  coordinates  the  marketing of all
investments and investor relations.

Prior to joining Inland, Mr.  Parks  was  a  school teacher in Chicago's public
schools.  He received his B.A. degree from Northeastern Illinois University and
his M.A. degree from the University  of  Chicago.    He is a member of the Real
Estate Investment Association and a member  of the National Association of Real
Estate Investment Trusts (NAREIT).

    NORBERT J.  TREONIS  (age  49)    joined  The  Inland  Group,  Inc. and its
affiliates in 1975 and he is  currently Chairman and Chief Executive Officer of
The Inland Property Management Group, Inc.  and a Director of The Inland Group,
Inc.  He serves on the  Board  of Directors of all Inland subsidiaries involved
in the  property  management,  acquisitions  and  maintenance  of  real estate,
including   Mid-America    Property    Management   Corporation,   Metropolitan
Construction Services, Inc.  and  Inland  Commercial  Property Management, Inc.
Mr. Treonis is charged with  the  responsibility  of the overall management and
leasing of all apartment  units,  retail,  industrial and commercial properties
nationwide.

Mr. Treonis is a licensed real estate broker.  He is a past member of the Board
of Directors of American National Bank of DuPage, the Apartment Building Owners
and  Managers  Association,   the   National   Apartment  Association  and  the
Chicagoland Apartment Association.

    BRENDA G. GUJRAL  (age  58)  is  President  and  Chief Operating Officer of
Inland Real Estate Investment  Corporation  (IREIC),  the parent company of the
Advisor.  She is  also  President  and  Chief  Operating Officer of the Dealer-
Manager, Inland Securities Corporation  (ISC),  a  member  firm of the National
Association of Securities Dealers (NASD).

Mrs. Gujral has overall responsibility  for  the operations of IREIC, including
the distribution  of  checks  to  over  50,000  investors,  review  of periodic
communications to those investors, the  filing  of quarterly and annual reports
for Inland's publicly registered  investment  programs  with the Securities and
Exchange Commission, compliance with other  SEC and NASD securities regulations
both for IREIC and ISC,  review  of  asset management activities, and marketing
and communications with  the  independent  broker/dealer firms selling Inland's
current and prior programs.  Mrs.  Gujral works with internal and outside legal
counsel in structuring and registering  the prospectuses for IREIC's investment
programs.

Mrs. Gujral has been with  Inland  for  18  years, becoming an officer in 1982.
Prior to joining  Inland,  she  worked  for  the  Land  Use Planning Commission
establishing an office in Portland,  Oregon,  to implement land use legislation
for that state.

She is a graduate of California State  University.   She holds Series 7, 22, 39
and 63 licenses from the NASD  and  is  a member of the National Association of
Real Estate Investment Trusts (NAREIT)  and  the National Association of Female
Executives.


                                     -26-


    CATHERINE L. LYNCH (age 41) joined  Inland  in 1989 and is the Treasurer of
Inland Real  Estate  Investment  Corporation.    Ms.  Lynch  is responsible for
managing the Corporate Accounting  Department.    Prior  to joining Inland, Ms.
Lynch worked in the  field  of  public  accounting  for  KPMG  since 1980.  She
received her B.S. degree  in  Accounting  from  Illinois State University.  Ms.
Lynch is a Certified Public Accountant  and  a member of the American Institute
of  Certified  Public  Accountants  and  the  Illinois  CPA  Society.    She is
registered with the National Association  of  Securities Dealers as a Financial
Operations Principal.

    PAUL J. WHEELER (age  47)    joined  Inland  in  1982  and is currently the
President of Inland Real Estate Equities,  Inc., the entity responsible for all
corporately owned  real  estate.    Mr.  Wheeler  received  his  B.A. degree in
Economics from  DePauw  University  and  an  M.B.A.  in Finance/Accounting from
Northwestern University.   Mr.  Wheeler  is  a  Certified Public Accountant and
licensed real estate broker.    For  three  years  prior to joining Inland, Mr.
Wheeler was Vice President/Finance at the real estate brokerage firm of Quinlan
& Tyson, Inc.

    ROBERTA S. MATLIN (age 55)   joined  Inland in 1984 as Director of Investor
Administration  and  currently  serves  as  Senior  Vice President-Investments.
Prior to that, Ms. Matlin spent 11  years with the Chicago Region of the Social
Security Administration of the  United  States  Department  of Health and Human
Services.  She is  a  Director  of  Inland  Real Estate Investment Corporation,
Inland Securities Corporation, and  Inland  Real Estate Advisory Services, Inc.
As Senior  Vice  President-Investments,  she  directs  the  day-to-day internal
operations of the General Partner.    Ms.  Matlin received her B.A. degree from
the University of Illinois.  She is registered with the National Association of
Securities Dealers, Inc. as a General Securities Principal.

    MARK ZALATORIS (age 42) joined Inland  in 1985 and currently serves as Vice
President of Inland Real  Estate  Investment Corporation.  His responsibilities
include the coordination of due  diligence activities by selling broker/dealers
and is also involved with limited partnership asset management, especially with
regard to financing activities.  Mr.  Zalatoris is a graduate of the University
of Illinois where he  received  a  Bachelors  degree  in  Finance and a Masters
degree in Accounting and Taxation.    He  is  a Certified Public Accountant and
holds a General Securities License with Inland Securities Corporation.

    PATRICIA A. DELROSSO (age 47) joined  Inland  in 1985.  Ms. DelRosso serves
as Senior Vice President of  Inland  Real  Estate Investment Corporation in the
area of Asset Management.    As  head  of  the Asset Management Department, she
develops  operating  and   disposition   strategies  for  all  investment-owned
properties.  Ms. DelRosso received her Bachelor's degree from George Washington
University and her Master's from Virginia  Tech  University.  Ms. DelRosso is a
licensed real estate  broker,  NASD  registered securities sales representative
and is a member of the Urban Land Institute.









                                     -27-


    KELLY TUCEK (age  37)  joined  Inland  in  1989  and  is  an Assistant Vice
President of Inland Real Estate Investment Corporation.  As of August 1996, Ms.
Tucek is responsible for  the  Investment  Accounting Department which includes
all public partnership accounting functions along with quarterly and annual SEC
filings.  Prior to joining Inland, Ms.  Tucek was on the audit staff of Coopers
and Lybrand since  1984.    She  received  her  B.A.  Degree  in Accounting and
Computer Science from North Central College.

    VENTON J. CARLSTON (age 42)    joined  Inland  in 1985 and is the Assistant
Controller of Inland Real Estate Investment Corporation where he supervises the
corporate  bookkeeping  staff  and   is  responsible  for  financial  statement
preparation and budgeting for Inland Real Estate Investment Corporation and its
subsidiaries.    Prior  to  joining  Inland,  Mr.  Carlston  was  a partnership
accountant with JMB Realty.   He  received  his  B.S. degree in Accounting from
Southern Illinois University.   Mr.  Carlston  is a Certified Public Accountant
and a member of the Illinois CPA  Society.   He is registered with the National
Association of Securities Dealers, Inc. as a Financial Operations Principal.


Item 11. Executive Compensation

The General Partner is entitled to  receive a share of cash distributions, when
and as cash distributions are  made  to  the  Limited  Partners, and a share of
profits or losses as described  under  the caption "Cash Distributions" on page
44 and "Allocation of Profits or Losses"  on  page 43 of the Prospectus, and on
pages A-7 to A-10 of the  Partnership  Agreement, included as an exhibit to the
Prospectus. Reference  is  also  made  to  Note  3  of  the  Notes to Financial
Statements  filed  with  this   Annual   Report   for  a  description  of  such
distributions and  allocations.    The  General  Partner  received  a  share of
Partnership income in 1999.

The Partnership  is  permitted  to  engage  in  various  transactions involving
Affiliates of the General Partner  of  the  Partnership, as described under the
captions "Compensation and Fees" on pages  8  to 10 and "Conflicts of Interest"
on pages 10 to 13 of  the  Prospectus,  and  on  pages A-12 through A-22 of the
Partnership  Agreement,  included  as  an  exhibit  to  the  Prospectus.    The
relationship of the General  Partner  (and  its  directors and officers) to its
Affiliates is set forth above in Item 10.

In connection with the sales at  Wellington Place, the Partnership has recorded
$135,000 of sales commissions  payable  to  Affiliates  of the General Partner.
Such commissions will  be  deferred  until  the  Limited Partners have received
their Original Capital plus a return as specified in the Partnership Agreement.

The General Partner of the Partnership and its Affiliates may be reimbursed for
their out-of-pocket expenses relating to the administration of the Partnership.
In 1999, the General Partner of  the Partnership was due reimbursement for such
expenses in the amount of  $20,851,  of  which  $878 was unpaid at December 31,
1999.

An Affiliate of the General Partner  earned  management fees of $2,223 in 1999,
in connection with managing the Partnership's investment property, all of which
was paid at December 31, 1999.



                                     -28-


As of February 1, 1999, the  General  Partner of the Partnership advanced funds
on a short-term  basis  to  the  Partnership  to  pay  off its mortgage payable
balance of $780,288  plus  accrued  interest  through  the  maturity date.  The
mortgage payable to the General Partner of $786,081 has a current interest rate
of 9.5% and requires monthly interest  only  payments.  A final balloon payment
of all outstanding principal and  all  accrued  and unpaid interest, if any, is
due on December 31,  2000.    This  loan  may  be extended at the Partnership's
option.


Item 12. Security Ownership of Certain Beneficial Owners and Management

    (a)  No person or group  is  known  by  the Partnership to own beneficially
         more than 5% of the outstanding Units of the Partnership.

    (b)  The officers and directors of  the  General Partner of the Partnership
         own, as a group, the following Units of the Partnership:


                                 Amount and Nature
                                   of Beneficial          Percent
         Title of Class              Ownership           of Class

         Limited Partnership     One Unit directly     less than 1%
         Units


         No officer or  director  of  the  General  Partner  of the Partnership
         possesses a right  to  acquire  beneficial  ownership  of Units of the
         Partnership.

         All  of  the  outstanding  shares   of  the  General  Partner  of  the
         Partnership are owned by an Affiliate of its officers and directors as
         set forth above in Item 10.


    (c)  There exists no arrangement,  known  to the Partnership, the operation
         of which may at a subsequent date result in a change in control of the
         Partnership.


Item 13. Certain Relationships and Related Transactions

There were  no  significant  transactions  or  business  relationships with the
General Partner, Affiliates or their  management  other than those described in
Items 10 and 11 above.  Reference is  made  to Note 4 of the Notes to Financial
Statements (Item 8 of  this  annual  report)  for information regarding related
party transactions.








                                     -29-


                                    PART IV


Item 14. Exhibits, Financial Statement Schedules, and Reports on Form 8-K

    (a)  The financial statements listed in the index on page 10 of this Annual
         Report are filed as part of this Annual Report.

    (b)  Exhibits.

         The following exibit is filed as part of this report:

         27    Financial Data Schedule

         The following exhibits are incorporated herein by  reference:

         3  Amended  and   Restated   Agreement   of  Limited  Partnership  and
         certificate of Limited Partnership included as Exhibits A and B to the
         Prospectus dated September 21, 1988, as supplemented, are incorporated
         herein by reference thereto.

         4 Form  of  Certificate  of  Ownership  representing  interest  in the
         registrant filed as Exhibit 4  to Registration Statement on S-11, File
         No. 33-15334, is incorporated herein by reference thereto.

         28 Prospectus dated September 21, 1988, as supplemented,   included in
         Post-Effective Amendment No.  4  to  Form S-11 Registration Statement,
         File No. 33-15334, is incorporated herein by reference thereto.

    (c)  Financial Statement Schedules

         All  schedules  have  been  omitted  as  the  required  information is
         inapplicable  or  the  information   is  presented  in  the  financial
         statements or related notes.

    (d)  Reports on Form 8-K:

         None



No Annual Report or proxy  material  for  the  year  1999  has been sent to the
Partners of the Partnership.   An  Annual  Report  will be sent to the Partners
subsequent to this  filing  and  the  Partnership  will  furnish copies of such
report to the Commission when it is sent to the Partners.











                                     -30-


                                  SIGNATURES

Pursuant to the requirements of Section 13 or 15 (d) of the Securities Exchange
Act of 1934, the Registrant has  duly  caused  this  report to be signed on its
behalf by the undersigned, thereunto duly authorized.

                            INLAND REAL ESTATE GROWTH FUND II, L.P.
                            Inland Real Estate Investment Corporation
                            General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 2000

Pursuant to the  requirements  of  the  Securities  Exchange  Act of 1934, this
report has  been  signed  below  by  the  following  persons  on  behalf of the
Registrant and in the capacities and on the dates indicated:

                            By:   Inland Real Estate Investment Corporation
                                  General Partner

                                  /s/ Robert D. Parks

                            By:   Robert D. Parks
                                  Chairman of the Board
                                  and Chief Executive Officer
                            Date: March 22, 2000

                                  /s/ Patricia A. DelRosso

                            By:   Patricia A. DelRosso
                                  Senior Vice President
                            Date: March 22, 2000

                                  /s/ Kelly Tucek

                            By:   Kelly Tucek
                                  Asst. Vice President
                            Date: March 22, 2000

                                  /s/ Daniel L. Goodwin

                            By:   Daniel L. Goodwin
                                  Director
                            Date: March 22, 2000

                                  /s/ Robert H. Baum

                            By:   Robert H. Baum
                                  Director
                            Date: March 22, 2000


                                     -31-


<TABLE> <S> <C>

<ARTICLE> 5

<S>                             <C>
<PERIOD-TYPE>                   YEAR
<FISCAL-YEAR-END>                          DEC-31-1999
<PERIOD-START>                             JAN-01-1999
<PERIOD-END>                               DEC-31-1999
<CASH>                                          287520
<SECURITIES>                                         0
<RECEIVABLES>                                      465
<ALLOWANCES>                                         0
<INVENTORY>                                          0
<CURRENT-ASSETS>                                287985
<PP&E>                                         1535260
<DEPRECIATION>                                  392772
<TOTAL-ASSETS>                                 1467561
<CURRENT-LIABILITIES>                           786959
<BONDS>                                              0
                                0
                                          0
<COMMON>                                             0
<OTHER-SE>                                      545602
<TOTAL-LIABILITY-AND-EQUITY>                   1467561
<SALES>                                              0
<TOTAL-REVENUES>                                217982
<CGS>                                                0
<TOTAL-COSTS>                                        0
<OTHER-EXPENSES>                                106332
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                               73674
<INCOME-PRETAX>                                  37976
<INCOME-TAX>                                         0
<INCOME-CONTINUING>                              37976
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                     37976
<EPS-BASIC>                                       9.45
<EPS-DILUTED>                                     9.45


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission