INOTEK TECHNOLOGIES CORP
10-Q, 1996-04-15
INDUSTRIAL MACHINERY & EQUIPMENT
Previous: NORTHLAND CRANBERRIES INC /WI/, 10-Q, 1996-04-15
Next: CHINA INDUSTRIAL GROUP INC, NT 10-Q, 1996-04-15



<PAGE>   1
                                 UNITED STATES
                       SECURITIES AND EXCHANGE COMMISSION
                            WASHINGTON, D.C.  20549


                                   FORM 10-Q


                Quarterly Report Pursuant to Section 13 or 15(d)
                     of the Securities Exchange Act of 1934



For Quarter Ended February 29, 1996                     Commission File
                                                        Number 0-16101



                           INOTEK TECHNOLOGIES CORP.
             (Exact name of registrant as specified in its charter)


          DELAWARE                                              75-1986151
(State or other jurisdiction of                              (I.R.S.  Employer
incorporation or organization)                               Identification No.)


  11212 INDIAN TRAIL,  DALLAS, TEXAS                                75229
(Address of principal executive offices)                          (Zip Code)


      Registrant's telephone number including area code, 214-243-7000.


                                 NOT APPLICABLE
  (Former name, former address and former fiscal year, if changed since last
                                    report)


Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of
1934 during the preceding 12 months (or for such shorter period that the
registrant was required to file such reports), and (2) has been subject to such
filing requirements for the past 90 days.

                                                            Yes   x    No 
                                                                -----     -----

4,354,088 shares of common stock, $.01 par value (the issuer's only class of
common stock), were outstanding as of February 29, 1996.
<PAGE>   2

                           INOTEK TECHNOLOGIES CORP.

                                     INDEX

<TABLE>
<CAPTION>
                                                                                                            Page
                                                                                                             No. 
                                                                                                            ----
<S>                                                                                                          <C>
Part I. Financial information

    Item 1. Financial Statements:

       Balance Sheets as of February 29, 1996 (unaudited) and May 31, 1995  . . . . . . . . . . . . . . . .  1

       Statements of Operations for the Three Months Ended February 29, 1996
           and 1995 (unaudited)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  2

       Statements of Operations for the Nine Months Ended February 29, 1996
           and 1995 (unaudited) . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  3

       Statements of Cash Flows for the Nine Months Ended February 29, 1996
           and 1995 (unaudited)   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  4

       Notes to Financial Statements  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  5

    Item 2. Management's Discussion and Analysis of Financial
       Condition and Results of Operations    . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  6

Part II.  Other Information

    Item 1. Legal Proceedings   . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7

    Item 4. Submission of Matters to a Vote of Security Holders   . . . . . . . . . . . . . . . . . . . . .  7

    Item 6. Exhibits and Reports on Form 8-K  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  7

Signatures  . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . . .  8

Index to Exhibits

    Exhibit (20)-Report Furnished to Security Holders   . . . . . . . . . . . . . . . . . . . . . . . . . .  9
</TABLE>
<PAGE>   3
                           INOTEK TECHNOLOGIES CORP.

                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                                  FEBRUARY 29         MAY 31
                                                                                     1996             1995
                                                                                 (UNAUDITED)
- -------------------------------------------------------------------------------------------------------------
<S>                                                                              <C>             <C>
ASSETS
Current assets:
    Cash and cash equivalents                                                    $   255,960     $    576,799
    Trade receivables, net of allowance for doubtful accounts
       of $31,847 at February 29 and $25,770 at May 31                             2,562,078        2,664,396
    Inventories                                                                    2,311,704        2,284,406
    Deferred taxes                                                                    49,005           52,000
    Prepaid expenses and other assets                                                187,088          115,393
- -------------------------------------------------------------------------------------------------------------
Total current assets                                                               5,365,835        5,692,994

Property and equipment, net                                                          421,684          449,975
Goodwill, net of accumulated amortization of $436,032 at
    February 29 and $386,601 at May 31                                             2,205,919        2,255,350
Other assets                                                                          65,732           43,990
Deferred taxes                                                                       169,249          160,000
- -------------------------------------------------------------------------------------------------------------
Total assets                                                                     $ 8,228,419     $  8,602,309
=============================================================================================================

LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
    Accounts payable                                                             $ 1,511,911     $  1,874,760
    Accrued expenses                                                                 711,289          727,601
    Income taxes payable                                                              71,369            5,215
    Current portion of notes payable including indebtedness to
       shareholders of $11,738 at February 29 and $22,298 at May 31                  411,738          222,298
- -------------------------------------------------------------------------------------------------------------
Total current liabilities                                                          2,706,307        2,829,874

Notes payable to shareholders                                                           -               5,945

Redeemable common shares, $.01 par value - 121,109 at May 31                            -             381,276

Shareholders' equity:
    Common shares, $.01 par value:
       Authorized shares, 10,000,000
       Issued shares - 4,354,088 at February 29 and 4,475,197 at May 31
       Outstanding shares - 4,354,088 at February 29 and  May 31                      43,541           43,541
Additional paid-in-capital                                                         3,302,356        3,299,546
Retained earnings                                                                  2,176,215        2,042,127
- -------------------------------------------------------------------------------------------------------------
Total shareholders' equity                                                         5,522,112        5,385,214
- -------------------------------------------------------------------------------------------------------------
Total liabilities and shareholders' equity                                       $ 8,228,419     $  8,602,309
=============================================================================================================
</TABLE>


                             See accompanying notes





                                       1
<PAGE>   4
                           INOTEK TECHNOLOGIES CORP.

                            STATEMENTS OF OPERATIONS

                                  (UNAUDITED)


<TABLE>
<CAPTION>
                                                                                      THREE MONTHS ENDED
                                                                               FEBRUARY 29        FEBRUARY 28
                                                                                  1996                1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                                            <C>                 <C>
Net Sales:
   Products                                                                    $5,650,761          $5,638,723
   Services                                                                       658,209             561,592
   Other                                                                              -                  -
- -------------------------------------------------------------------------------------------------------------
                                                                                6,308,970           6,200,315

Cost of sales:
   Products                                                                     4,311,805           4,059,772
   Services                                                                       359,021             335,544
   Other                                                                              -                  -
- -------------------------------------------------------------------------------------------------------------
                                                                                4,670,826           4,395,316
- -------------------------------------------------------------------------------------------------------------
Gross margin                                                                    1,638,144           1,804,999

Operating expenses:
   Sales and marketing                                                            860,394           1,102,269
   General and administrative                                                     690,366             768,493
- -------------------------------------------------------------------------------------------------------------
                                                                                1,550,760           1,870,762
- -------------------------------------------------------------------------------------------------------------
Operating income (loss)                                                            87,384             (65,763)

Interest expense                                                                  (10,783)            (30,148)
- -------------------------------------------------------------------------------------------------------------
Earnings (loss) from continuing operations before income taxes                     76,601             (95,911)

Income tax provision (benefit)                                                     42,813               1,318
- -------------------------------------------------------------------------------------------------------------
Earnings (loss) from continuing operations                                         33,788             (97,229)

Discontinued operation                                                               -                 67,490
- -------------------------------------------------------------------------------------------------------------
Net earnings (loss)                                                            $   33,788          $  (29,739)
=============================================================================================================

Per share:
   Earnings (loss) from continuing operations                                  $      .01         $      (.02)
   Discontinued operation                                                             -                   .01
- -------------------------------------------------------------------------------------------------------------
   Net earnings (loss)                                                         $      .01         $      (.01)
=============================================================================================================

Weighted average shares outstanding                                             4,384,952           4,512,897
=============================================================================================================
</TABLE>


                             See accompanying notes





                                       2
<PAGE>   5
                           INOTEK TECHNOLOGIES CORP.

                            STATEMENTS OF OPERATIONS

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                      NINE MONTHS ENDED
                                                                               FEBRUARY 29        FEBRUARY 28
                                                                                   1996                1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                 <C>
Net Sales:
   Products                                                                   $16,333,041         $17,326,825
   Services                                                                     2,037,228           1,691,587
   Other                                                                              -                48,722
- -------------------------------------------------------------------------------------------------------------
                                                                               18,370,269          19,067,134

Cost of sales:
   Products                                                                    12,218,372          12,659,852
   Services                                                                     1,083,736           1,065,081
   Other                                                                              -                11,171
- -------------------------------------------------------------------------------------------------------------
                                                                               13,302,108          13,736,104
- -------------------------------------------------------------------------------------------------------------
Gross margin                                                                    5,068,161           5,331,030

Operating expenses:
   Sales and marketing                                                          2,638,272           3,476,511
   General and administrative                                                   2,122,591           2,148,932
- -------------------------------------------------------------------------------------------------------------
                                                                                4,760,863           5,625,443
- -------------------------------------------------------------------------------------------------------------
Operating income (loss)                                                           307,298            (294,413)

Interest expense                                                                  (25,825)            (92,074)
- -------------------------------------------------------------------------------------------------------------
Earnings (loss) from continuing operations before income taxes                    281,473            (386,487)

Income tax provision (benefit)                                                    147,385             (91,087)
- -------------------------------------------------------------------------------------------------------------
Earnings (loss) from continuing operations                                        134,088            (295,400)

Discontinued operation                                                               -                181,158
- -------------------------------------------------------------------------------------------------------------
Net earnings (loss)                                                            $  134,088          $ (114,242)
=============================================================================================================

Per share:
   Earnings (loss) from continuing operations                                  $      .03          $     (.07)
   Discontinued operation                                                            -                    .04
- -------------------------------------------------------------------------------------------------------------
   Net earnings (loss)                                                         $      .03          $     (.03)
=============================================================================================================

Weighted average shares outstanding                                             4,431,342           4,534,638
=============================================================================================================
</TABLE>


                             See accompanying notes





                                       3
<PAGE>   6
                           INOTEK TECHNOLOGIES CORP.

                            STATEMENTS OF CASH FLOWS

                                  (UNAUDITED)

<TABLE>
<CAPTION>
                                                                                       NINE MONTHS ENDED
                                                                               FEBRUARY 29        FEBRUARY 28
                                                                                   1996               1995
- -------------------------------------------------------------------------------------------------------------
<S>                                                                           <C>                 <C>
Operating Activities
   Net earnings (loss)                                                        $   134,088         $  (114,242)

   Adjustments to reconcile net earnings
      to net cash provided by operating activities:
        Depreciation and amortization                                             224,184             268,901
        Deferred taxes                                                             (6,254)            (23,943)
        Net changes in operating assets and liabilities:
           Accounts receivable                                                    102,318             373,692
           Inventories                                                            (27,298)          1,026,308
           Prepaid expenses and other assets                                      (71,695)           (105,111)
           Accounts payable                                                      (362,849)           (900,724)
           Accrued expenses                                                       (16,312)             18,233
           Income tax payable                                                      66,154            (293,367)
        Discontinued operation                                                        -               164,905
- -------------------------------------------------------------------------------------------------------------
Net cash provided by operating activities                                          42,336             414,652

INVESTING ACTIVITIES
   Purchase of property and equipment                                             (68,323)           (125,988)
   Decrease (increase) in other assets                                            (21,740)              8,826
   Increase in capitalized service inventory                                      (78,141)            (38,233)
   Discontinued operations                                                            -                22,395
- -------------------------------------------------------------------------------------------------------------
Net cash used in investing activities                                            (168,204)           (133,000)

FINANCING ACTIVITIES
   Net increase (decrease) in bank borrowings                                     200,000            (531,608)
   Reduction in notes payable                                                     (16,505)            (37,568)
   Purchase of redeemable common shares                                          (378,466)           (168,750)
   Retirement of treasury shares                                                      -               (19,019)
   Exercise of stock options                                                          -                13,485
- -------------------------------------------------------------------------------------------------------------
Net cash used in financing activities                                            (194,971)           (743,460)
- -------------------------------------------------------------------------------------------------------------
Change in cash and cash equivalents                                              (320,839)           (461,808)
Cash and cash equivalents, beginning of period                                    576,799             729,037
- -------------------------------------------------------------------------------------------------------------
Cash and cash equivalents, end of period                                       $  255,960         $   267,229
=============================================================================================================

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION:
   Cash paid during the period for:
        Interest                                                               $   19,187         $    67,498
        Income taxes                                                               87,468             328,318
</TABLE>


                             See accompanying notes





                                       4
<PAGE>   7
                           INOTEK TECHNOLOGIES CORP.
                         NOTES TO FINANCIAL STATEMENTS
                      NINE MONTHS ENDED FEBRUARY 29, 1996
                                  (UNAUDITED)

1.   BASIS OF PRESENTATION

     The accompanying unaudited financial statements have been prepared in
     accordance with generally accepted accounting principles for interim
     financial information and with the instructions to Form 10-Q and Rule
     10-01 of Regulation S- X.  Accordingly, they do not include all of the
     information and footnotes required by generally accepted accounting
     principles for complete financial statements.  In the opinion of
     management, all adjustments (which include only normal recurring
     adjustments) necessary for a fair presentation of the results for the
     interim periods presented have been made.  The results of operations for
     such interim periods are not necessarily indicative of the results of
     operations for a full year.  The interim unaudited financial statements
     should be read in conjunction with the financial statements and notes
     thereto included in the Company's Annual Report on Form 10-K filed with
     the Securities and Exchange Commission for the year ended May 31, 1995.
     Certain amounts have been reclassified in the 1995 financial statements in
     order to conform to the 1996 presentation.

2.   LONG-TERM DEBT

     On September 30, 1995, the Company extended its bank revolving credit
     agreement through September 30, 1996 under the same terms as its previous
     agreement.

3.   REDEEMABLE COMMON SHARES

     On January 2, 1996, the Company purchased all outstanding redeemable
     common shares for $265,966 in cash.

4.   SALE OF ENTRONICS DIVISION

     On March 16, 1995, the Company sold its Entronics division.  The
     identifiable revenues and expenses related to the Entronics division have
     been reclassified in the accompanying statements of operations from their
     historical classification to separately identify them as net results from
     discontinued operations.  Revenues of the Entronics division amounted to
     $781,842 for the nine months ended February 28, 1995.





                                       5
<PAGE>   8
ITEM 2.       MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
                     CONDITION AND RESULTS OF OPERATIONS

RESULTS OF OPERATIONS

THIRD QUARTER 1996 COMPARED TO THIRD QUARTER 1995

The Company's sales increased 2% to $6,308,970 for the third quarter ended
February 29, 1996 from $6,200,315 for the third quarter ended February 28,
1995.  Sales for the first nine months of fiscal year 1996 decreased 4% to
$18,370,269 from $19,067,134 for the first nine months of fiscal year 1995.
The increase during the third quarter was the result of increased service
revenues principally from Duke Power Co.  The decrease in sales during the
first nine months was the result of approximately 6% lower product sales
related to the Company's distribution operations offset by 20% growth from
service revenues.  Gross margin as a percent of sales decreased from 29.1%
during the third quarter of fiscal year 1995 to 26.0% for the second quarter of
the current fiscal year primarily as a result of lower gross margins from the
distribution of process controls, instrumentation and information management
equipment.

Sales and marketing costs during the third quarter decreased by $241,875 as
compared with the third quarter of fiscal 1995 primarily due to lower
compensation costs resulting from reductions in force made in fiscal year 1995.
General and administrative expenses decreased by $78,127 due to lower bonus
expense, lower uncollectible account expense and lower expense from the
repurchase of stock.

Interest expense decreased by $19,365 due primarily to lower outstanding
borrowings.

FINANCIAL CONDITION, LIQUIDITY AND  CAPITAL RESOURCES

Cash and cash equivalents were $255,960 and $576,799 at February 29, 1996 and
May 31, 1995, respectively.  Outstanding borrowings under the Company's
revolving credit agreement amounted to $400,000 and $200,000 at February 29,
1996 and May 31, 1995, respectively.  At February 29, 1996, the maximum
available borrowings under the revolving credit facility amounted to
$2,297,235.  The Company's current assets exceeded its current liabilities at
February 29, 1996 and May 31, 1995 by $3,359,528 and 2,863,120, respectively.

The Company's funding requirements during the quarter were met through cash on
hand, cash provided from operations and borrowings against INOTEK's revolving
credit agreement.  During September 1995, the Company extended its revolving
credit agreement with Texas Commerce Bank for one year under the same terms as
its previous agreement.  The Company has no material commitment for capital
expenditures as of February 29, 1996.  In January 1996, the Company repurchased
all outstanding redeemable common shares for $265,966 in cash.





                                       6
<PAGE>   9
                          PART II - OTHER INFORMATION



ITEM 1.  LEGAL PROCEEDINGS

None pending

ITEM 4.  SUBMISSION OF MATTERS TO A VOTE OF SECURITY HOLDERS

None

ITEM 6.  EXHIBITS AND REPORTS ON FORM 8-K

         (a) Exhibits:

             1. Exhibit (20)-Report furnished to security holders.

             2. Exhibit (27)-Financial Data Schedule.

         (b) Reports on 8-K:

             No reports on Form 8-K were filed in the quarter for which this
             report is filed.





                                       7
<PAGE>   10
                                   SIGNATURES


Pursuant to the requirements of the Securities and Exchange Act of 1934, the
registrant has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.


                                        INOTEK TECHNOLOGIES CORP.
                                        (REGISTRANT)



Date:  April 12, 1996                   /s/ David L. White                      
                                        ---------------------------------------
                                        (Officer)
                                        David L. White
                                        Chief Executive Officer




Date:  April 12, 1996                   /s/ R. Lee Simpson                     
                                        ---------------------------------------
                                        (Officer)
                                        R. Lee Simpson
                                        Chief Financial Officer







                                       8
<PAGE>   11




                               INDEX TO EXHIBITS


        DESCRIPTION

        Exhibit (20)-Report furnished to security holders.

        Exhibit (27)-Financial Data Schedule.






<PAGE>   1
                                                                    EXHIBIT (20)

                           INOTEK TECHNOLOGIES CORP.
                      REPORT FURNISHED TO SECURITY HOLDERS

TO OUR SHAREHOLDERS:

INOTEK Technologies Corp. reported earnings of $33,788 or $.01 per share on
revenues of $6,308,970 for its third quarter ended February 29, 1996 compared
with a net loss of $29,739 or $.01 per share on revenues of $6,200,315 for the
third quarter of the previous year.

For the first nine months of the year, the Company reported earnings of
$134,088 or $.03 per share on revenues of $18,370,269 compared with a net loss
of $114,242 or $.03 per share on revenues of $19,067,134 for the first nine
months of the previous year.

Thank you for your continued support.
                                        
/s/ NEAL E. YOUNG                                             /s/ DAVID L. WHITE

Neal E. Young                                                     David L. White
Chairman                                                 Chief Executive Officer

                                                                  April 12, 1996


INOTEK TECHNOLOGIES CORP.
STATEMENTS OF OPERATIONS (UNAUDITED)

<TABLE>
<CAPTION>
                                                 THREE MONTHS ENDED              NINE MONTHS ENDED
                                              FEBRUARY 29   FEBRUARY 28      FEBRUARY 29    FEBRUARY 28
                                                 1996          1995             1996           1995
- -------------------------------------------------------------------------------------------------------
<S>                                           <C>           <C>              <C>            <C>
NET SALES                                     $ 6,308,970   $ 6,200,315      $ 18,370,269   $19,067,134
COST AND EXPENSES:
    COST OF SALES                               4,670,826     4,395,316        13,302,108    13,736,104
    SALES AND MARKETING                           860,394     1,102,269         2,638,272     3,476,511
    GENERAL AND ADMINISTRATIVE                    690,366       768,493         2,122,591     2,148,932
- -------------------------------------------------------------------------------------------------------
      TOTAL COST AND EXPENSES                   6,221,586     6,266,078        18,062,971    19,361,547
- -------------------------------------------------------------------------------------------------------
OPERATING INCOME (LOSS)                            87,384       (65,763)          307,298      (294,413)
INTEREST EXPENSE                                  (10,783)      (30,148)          (25,825)      (92,074)
- -------------------------------------------------------------------------------------------------------
EARNINGS (LOSS) FROM CONTINUING
    OPERATIONS BEFORE INCOME TAXES                 76,601       (95,911)          281,473      (386,487)
INCOME TAXES                                       42,813         1,318           147,385       (91,087)
- -------------------------------------------------------------------------------------------------------
EARNINGS (LOSS) FROM CONTINUING OPERATIONS         33,788       (97,229)          134,088      (295,400)
DISCONTINUED OPERATION                                  -        67,490                 -       181,158
- -------------------------------------------------------------------------------------------------------
NET EARNINGS (LOSS)                           $    33,788   $   (29,739)     $    134,088   $  (114,242)
=======================================================================================================
PER SHARE:
    EARNINGS (LOSS) FROM CONTINUING
      OPERATIONS                              $       .01   $      (.02)     $        .03   $      (.07)
    DISCONTINUED OPERATION                              -           .01                 -           .04
- -------------------------------------------------------------------------------------------------------
NET EARNINGS (LOSS)                           $       .01   $      (.01)     $        .03   $      (.03)
=======================================================================================================
</TABLE>


                           INOTEK TECHNOLOGIES CORP.
                                 BALANCE SHEETS

<TABLE>
<CAPTION>
                                                                 FEBRUARY 29               MAY 31
                                                                    1996                    1995
- ---------------------------------------------------------------------------------------------------
                                                                 (UNAUDITED)
<S>                                                              <C>                    <C>
                                           ASSETS

CURRENT ASSETS:
   CASH AND CASH EQUIVALENTS                                     $    255,960           $   576,799
   TRADE RECEIVABLES, (NET OF
      ALLOWANCE FOR DOUBTFUL
      ACCOUNTS OF $31,847 AND
      $25,770)                                                      2,562,078             2,664,396
   INVENTORIES                                                      2,311,704             2,284,406
   DEFERRED TAX ASSET                                                  49,005                52,000
   PREPAID EXPENSES & OTHER ASSETS                                    187,088               115,393
- ---------------------------------------------------------------------------------------------------
TOTAL CURRENT ASSETS                                                5,365,835             5,692,994

PROPERTY AND EQUIPMENT, NET                                           421,684               449,975
GOODWILL, NET                                                       2,205,919             2,255,350
OTHER ASSETS                                                           65,732                43,990
DEFERRED TAX ASSET                                                    169,249               160,000
- ---------------------------------------------------------------------------------------------------
TOTAL ASSETS                                                     $  8,228,419           $ 8,602,309
===================================================================================================

                                  LIABILITIES AND SHAREHOLDERS' EQUITY

CURRENT LIABILITIES:
   ACCOUNTS PAYABLE                                              $  1,511,911           $ 1,874,760
   ACCRUED EXPENSES                                                   711,289               727,601
   INCOME TAXES PAYABLE                                                71,369                 5,215
   CURRENT PORTION OF NOTES
      PAYABLE                                                         411,738               222,298
- ---------------------------------------------------------------------------------------------------
TOTAL CURRENT LIABILITIES                                           2,706,307             2,829,874

NOTES PAYABLE                                                               -                 5,945

REDEEMABLE COMMON SHARES,
   $.01 PAR VALUE -121,109
      SHARES AT MAY 31, 1995                                                -               381,276

SHAREHOLDERS' EQUITY:
   COMMON SHARES, $.01 PAR VALUE;
      AUTHORIZED SHARES - 10,000,000
      ISSUED SHARES - 4,354,088 AT
         FEBRUARY 29 AND 4,475,197 AT
         MAY 31
      OUTSTANDING SHARES  4,354,088
         AT FEBRUARY 29 AND MAY 31                                     43,541                43,541
ADDITIONAL PAID-IN CAPITAL                                          3,302,356             3,299,546
RETAINED EARNINGS                                                   2,176,215             2,042,127
- ---------------------------------------------------------------------------------------------------
TOTAL SHAREHOLDERS' EQUITY                                          5,522,112             5,385,214
- ---------------------------------------------------------------------------------------------------
TOTAL LIABILITIES AND
   SHAREHOLDERS' EQUITY                                          $  8,228,419           $ 8,602,309
===================================================================================================
</TABLE>



                                       9

<TABLE> <S> <C>

<ARTICLE> 5
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS
<FISCAL-YEAR-END>                          MAY-31-1996
<PERIOD-START>                             JUN-01-1995
<PERIOD-END>                               FEB-29-1996
<CASH>                                         255,960
<SECURITIES>                                         0
<RECEIVABLES>                                2,593,925
<ALLOWANCES>                                    31,847
<INVENTORY>                                  2,311,704
<CURRENT-ASSETS>                             5,365,835
<PP&E>                                       2,463,295
<DEPRECIATION>                               2,041,611
<TOTAL-ASSETS>                               8,228,419
<CURRENT-LIABILITIES>                        2,706,307
<BONDS>                                              0
<COMMON>                                        43,541
                                0
                                          0
<OTHER-SE>                                   5,478,571
<TOTAL-LIABILITY-AND-EQUITY>                 8,228,419
<SALES>                                     16,333,041
<TOTAL-REVENUES>                            18,370,269
<CGS>                                       12,218,372
<TOTAL-COSTS>                               13,302,108
<OTHER-EXPENSES>                             4,760,863
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                              25,825
<INCOME-PRETAX>                                281,473
<INCOME-TAX>                                   147,385
<INCOME-CONTINUING>                            134,088
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                   134,088
<EPS-PRIMARY>                                      .03
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission