COVA SERIES TRUST
497, 2000-10-19
Previous: FIDELITY CONCORD STREET TRUST, N-30D, 2000-10-19
Next: READ RITE CORP /DE/, S-8, 2000-10-19




COVA SERIES TRUST
One Tower Lane, Suite 3000
Oakbrook Terrace, Illinois 60181-4644


The Portfolios of Cova Series Trust ("Trust") offered herein are:

Quality Bond Portfolio
Small Cap Stock Portfolio
International Equity Portfolio
Bond Debenture Portfolio
Balanced Portfolio
Equity Income Portfolio
Growth & Income Equity Portfolio

The  Securities and Exchange  Commission  has not approved or disapproved  these
securities nor has it determined  that this  Prospectus is accurate or complete.
It is a criminal offense to state otherwise.

The date of this Prospectus is May 1, 2000.





<PAGE>


TABLE OF CONTENTS                                         Page



  SUMMARY                                                    3

  DESCRIPTION OF THE PORTFOLIOS                             10

  MANAGEMENT OF THE TRUST                                   16

  PORTFOLIO SHARES                                          20

  FINANCIAL HIGHLIGHTS                                      26

  PERFORMANCE OF THE PORTFOLIOS                             33

  COMPARABLE PERFORMANCE                                    33



<PAGE>


SUMMARY


The Trust and the Portfolios

All of the Portfolios described in this document are series of Cova Series Trust
("Trust"),  an open-end management investment company.  Investment companies (or
"mutual  funds") pool the money of a number of different  investors and buy many
different securities. Pooling allows the investors to spread the risk of loss of
their  investments  over more  securities than they could if they invested their
money alone.

Although the Portfolios  are  structured the same as mutual funds,  they are not
offered or sold  directly to the public.  You may only invest in the  Portfolios
through  a  variable   annuity   contract  or  variable  life  insurance  policy
(collectively,  the "Contract"),  which you purchase from an insurance  company.
The insurance company becomes the legal  shareholder in the Portfolio.  You (the
holder  of the  Contract)  are  not a  shareholder  in  the  Trust,  but  have a
beneficial  interest in it.  Although  you do not have the same rights as if you
were a direct  shareholder,  you are given many similar  rights,  such as voting
rights,  under rules of the  Securities  and Exchange  Commission  that apply to
registered investment companies.

Within  limitations  described in the Contract,  owners may allocate the amounts
under the  Contracts for ultimate  investment  in the various  Portfolios of the
Trust.  See the prospectus  which  accompanies this Prospectus for a description
of:

o    the Contract,

o    the Portfolios of the Trust that are available under that Contract, and

o    the relationship  between  increases or decreases in the net asset value of
     Trust shares (and any dividends and  distributions  on such shares) and the
     benefits provided under that Contract.

Some of the  Portfolios  have  names  and  investment  objectives  that are very
similar to certain publicly  available mutual funds that are managed by the same
money managers.  These Portfolios are not those publicly  available mutual funds
and will not have the same performance.  Different  performance will result from
such factors as different implementation of investment policies,  different cash
flows into and out of the Portfolios, different fees, and different sizes.

A Portfolio's  performance may be affected by risks specific to certain types of
investments, such as foreign securities, derivative investments,  non-investment
grade  debt  securities,  initial  public  offerings  (IPOs) or  companies  with
relatively small market  capitalizations.  IPOs and other investment  techniques
may have a magnified  performance impact on a Portfolio with a small asset base.
A Portfolio may not experience similar performance as its assets grow.

The  Contracts  may be sold by banks.  An investment in a Portfolio of the Trust
through a Contract is not a deposit of a bank and is not  insured or  guaranteed
by the Federal Deposit Insurance Corporation or any other government agency.


The Sub-Advisers for the Portfolios are:

Sub-Adviser                   Name of Portfolio
J.P. Morgan                   Quality Bond Portfolio
Investment                    Small Cap Stock Portfolio
Management Inc.               International Equity Portfolio

Lord, Abbett & Co.            Bond Debenture Portfolio

FIRMCO, LLC                   Balanced Portfolio
(formerly Mississippi         Equity Income Portfolio
Valley Advisors Inc.)         Growth & Income Equity Portfolio


RISK/RETURN SUMMARY
PRINCIPAL INVESTMENT STRATEGIES AND
RISKS OF EACH PORTFOLIO

Portfolios Managed by J.P. Morgan Investment Management Inc.:

  Quality Bond Portfolio.
  Investment Objective

o    The Quality Bond Portfolio seeks to provide a high total return  consistent
     with moderate risk of capital and maintenance of liquidity.

  Principal Investment Strategies

o    The Portfolio  will invest at least 65% of its assets in bonds under normal
     circumstances.

o    The Sub-Adviser actively manages the Portfolio in pursuit of its investment
     objective  investing  in broad  sectors of the fixed income  market.  These
     sectors include:

       o   U.S. Government and agency securities

       o   corporate securities

       o   private placements

       o   asset backed securities

       o   mortgage related securities

o    The Portfolio may invest up to 25% of its assets in foreign securities.

o    The  Portfolio  will  normally  invest at least 65% of its total  assets in
     investment grade debt securities.

  Principal Risks

  The principal risks of investing in the Portfolio are:

o    The risk that the Sub-Adviser will not be able to find securities that meet
     the goals of the Portfolio or that the companies  the  Sub-Adviser  selects
     will not reach their potential value. The value of the securities purchased
     by the Portfolio  may decline as a result of economic,  political or market
     conditions  or an  issuer's  financial  circumstances.  The  value  of your
     investment  in a Portfolio  at any given time may be less than the purchase
     payments  you  (the  owner  of the  Contract)  originally  invested  in the
     Portfolio.

o    the risk that an issuer of a fixed income  security  owned by the Portfolio
     may be unable to make interest or principal payments.

o    the risk that  fluctuations  in interest  rates may affect the value of the
     Portfolio's interest-paying fixed income securities.

o    the  risk  that the  holder  of a  mortgage  underlying  a  mortgage-backed
     security owned by the Portfolio will prepay principal,  particularly during
     periods of declining interest rates.

o    the additional risks of investing in securities of non-U.S. companies, such
     as  changes  in value  related  to  changes  in  currency  exchange  rates,
     additional transaction costs and more difficulty in selling the securities.


  Small Cap Stock Portfolio.
  Investment Objective

o    The Small Cap Stock  Portfolio  seeks to provide a high total return from a
     portfolio of equity securities of small companies.

  Principal Investment Strategies

o    The Portfolio invests primarily in the common stock of small U.S. companies
     included in the Russell 2000 Index.

o    At least 65% of the  Portfolio's  net assets  will  normally be invested in
     common stocks and other securities with equity characteristics.

o    The Sub-Adviser uses research,  valuation and a stock selection  process to
     seek to enhance the  Portfolio's  total return relative to that of the U.S.
     small company universe.

  Principal Risks

  The principal risks of investing in the Portfolio are:

o    Investments  in small to medium sized  companies may produce higher returns
     than  investments  in  companies  with  larger  capitalizations;   however,
     companies  with  smaller  capitalizations  generally  have a higher risk of
     failure than larger companies.

o    There is no assurance that the  Sub-Adviser  will find securities that meet
     the goals of the Portfolio or that the companies  the  Sub-Adviser  selects
     will reach their potential value. The value of the securities  purchased by
     the  Portfolio  may decline as a result of  economic,  political  or market
     conditions  or an  issuer's  financial  circumstances.  The  value  of your
     investment  in a Portfolio  at any given time may be less than the purchase
     payments  you  (the  owner  of the  Contract)  originally  invested  in the
     Portfolio.

o    Growth-style  investing:  Different  types of stocks tend to shift into and
     out of favor with stock market  investors  depending on market and economic
     conditions.  Because the  Portfolio  focuses on  growth-style  stocks,  the
     Portfolio's   performance  may  at  times  be  better  or  worse  than  the
     performance  of stock  funds that focus on other  types of stocks,  or that
     have a broader investment style.


  International Equity Portfolio.
  Investment Objective

o    The  International  Equity  Portfolio  seeks to provide a high total return
     from a portfolio of equity securities of foreign corporations.

  Principal Investment Strategies

o    The Sub-Adviser  will actively manage the Portfolio which will be comprised
     of non-U.S.  securities that seeks to outperform the Morgan Stanley Capital
     International Europe, Australia and Far East Index (the "EAFE Index").

o    The Sub-Adviser  intends to keep the Portfolio  essentially  fully invested
     with at least 65% of the value of its total assets in equity  securities of
     foreign issuers.

o    The  Portfolio's  primary  equity  investments  are the  common  stocks  of
     established  companies  based in  developed  countries  outside  the United
     States. Such investments will be made in at least three foreign countries.

o    The Portfolio may invest in the securities of issuers located in developing
     countries.

o    The Sub-Adviser actively manages currency exposure in an attempt to protect
     and  possibly  enhance  the  Portfolio's  market  value  through the use of
     derivatives such as forward foreign currency exchange contracts.

  Principal Risks

  The principal risks of investing in the Portfolio are:

o    Securities  of non-U.S.  companies  are subject to risks in addition to the
     normal risks of investments, such as changes in value related to changes in
     currency exchange rates,  additional  transaction costs and more difficulty
     in selling the securities. The risks of investing in foreign securities are
     usually  higher in emerging  markets  such as most  countries  in Southeast
     Asia, Eastern Europe, Latin America and Africa.

o    There is no assurance that the  Sub-Adviser  will find securities that meet
     the goals of the Portfolio or that the companies  the  Sub-Adviser  selects
     will reach their potential value. The value of the securities  purchased by
     the  Portfolio  may decline as a result of  economic,  political  or market
     conditions  or an  issuer's  financial  circumstances.  The  value  of your
     investment  in a Portfolio  at any given time may be less than the purchase
     payments  you  (the  owner  of the  Contract)  originally  invested  in the
     Portfolio.

o    There is a risk in using derivative  transactions that the security may not
     go up or down as the  Sub-Adviser  anticipates,  resulting in a loss to the
     Portfolio.  Losses  may also  occur if there is not a  perfect  correlation
     between  the  value  of  futures  or  forward  contracts  and  the  related
     securities.


Portfolio Managed by Lord, Abbett & Co.:

  Bond Debenture Portfolio.
  Investment Objective

   o   The Bond Debenture Portfolio seeks to provide high current income and the
       opportunity for capital  appreciation to produce a high total return.  To
       pursue  its  goal,  the  Portfolio  normally  invests  in high  yield and
       investment  grade debt  securities,  securities  convertible  into common
       stocks and preferred stocks.

  Principal Investment Strategies

   o   Under normal  circumstances,  the  Portfolio  invests at least 65% of its
       total assets in fixed income securities of various types. At least 20% of
       the Portfolio's  assets must be invested in any combination of investment
       grade securities, U.S. Government securities and cash equivalents.

   o   The  Sub-Adviser  will  actively  manage the  Portfolio  and seek unusual
       values,  particularly in lower-rated debt  securities,  some of which are
       convertible  into  common  stocks or have  warrants  to  purchase  common
       stocks.

   o   Capital appreciation and current income are important considerations in
       the selection of portfolio securities.

   o   The Portfolio may invest  substantially  in lower-rated  bonds (junk
       bonds) for their higher yields which entail greater risks.

   o   The  Portfolio   normally  invests  in  long-term  debt  securities  when
       Portfolio  management  believes that interest  rates in the long run will
       decline  and  prices  of such  securities  generally  will be high.  When
       Portfolio management believes that long-term interest rates will rise, it
       will endeavor to shift the Portfolio into short-term debt.

  Principal Risks

  The principal risks of investing in the Portfolio are:

     o    Lower quality, higher-yielding,  bonds (junk bonds) may have a greater
          potential return than higher quality bonds but also have a higher risk
          of default.

     o    the  risk  that an  issuer  of a fixed  income  security  owned by the
          Portfolio may be unable to make interest or principal payments.

     o    the risk that  fluctuations  in interest rates may affect the value of
          the Portfolio's interest-paying fixed income securities.

     o    the risk that the holder of a mortgage  underlying  a  mortgage-backed
          security  owned by the Portfolio will prepay  principal,  particularly
          during periods of declining interest rates.

     o    There is no assurance that the  Sub-Adviser  will find securities that
          meet the goals of the Portfolio or that the companies the  Sub-Adviser
          selects will reach their potential  value. The value of the securities
          purchased  by the  Portfolio  may  decline  as a result  of  economic,
          political or market conditions or an issuer's financial circumstances.
          The value of your  investment  in a Portfolio at any given time may be
          less  than  the  purchase  payments  you (the  owner of the  Contract)
          originally invested in the Portfolio.


Portfolios Managed by FIRMCO, LLC:

  Balanced Portfolio.
  Investment Objective

     o    The  Balanced  Portfolio  seeks to  maximize  total  return  through a
          combination  of growth of capital and current income  consistent  with
          the preservation of capital.

  Principal Investment Strategies

     o    The Portfolio uses a disciplined  approach of allocating  assets among
          three major asset groups.

          o    equity securities

          o    fixed income securities

          o    cash equivalents

     o    The  Sub-Adviser  allocates  the  Portfolio's  assets  based  upon its
          evaluation  of the  relative  attractiveness  of the three major asset
          groups.

     o    The  Portfolio's  policy  is  generally  to invest at least 25% of the
          value of its total assets in fixed-income  securities and no more than
          75% in equity  securities,  although the percentage  allocations  will
          vary.

     o    The equity  securities in which the Portfolio  invests  include common
          stock, preferred stock, rights, warrants and convertible securities.

     o    The fixed income  securities  in which the Portfolio  invests  include
          U.S. Government  securities or other investment grade fixed-income and
          related debt securities, including mortgage backed securities.

     o    The Portfolio may invest up to 25% of its total assets in non-mortgage
          asset-backed securities.

  Principal Risks

  The principal risks of investing in the Portfolio are:

     o    The major risk for the  Portfolio is that the  portfolio  managers may
          not correctly  anticipate the relative  performance of different asset
          categories   for  specific   periods   resulting   in  the   Portfolio
          underperforming  other types of asset allocation  investments or other
          types of investments in general. In addition, the Portfolio is subject
          to other risks described below. These risks may be moderated, however,
          by the  greater  variety  of asset  types in which  the  Portfolio  is
          generally  expected to be  invested,  as compared  with those of other
          Portfolios.

     o    There is no assurance that the  Sub-Adviser  will find securities that
          meet the goals of the Portfolio or that the companies the  Sub-Adviser
          selects will reach their potential  value. The value of the securities
          purchased  by the  Portfolio  may  decline  as a result  of  economic,
          political or market conditions or an issuer's financial circumstances.
          The value of your  investment  in a Portfolio at any given time may be
          less  than  the  purchase  payments  you (the  owner of the  Contract)
          originally invested in the Portfolio.

     o    The  risk  that an  issuer  of a fixed  income  security  owned by the
          Portfolio may be unable to make interest or principal payments.

     o    The risk that  fluctuations  in interest rates may affect the value of
          the Portfolio's interest-paying fixed income securities.

     o    The risk that the holder of a mortgage  underlying  a  mortgage-backed
          security  owned by the Portfolio will prepay  principal,  particularly
          during periods of declining interest rates.


  Equity Income Portfolio.
  Investment Objective

     o    The Equity Income Portfolio seeks to provide an above-average level of
          income consistent with long-term capital appreciation.

  Principal Investment Strategies

     o    The  Portfolio  intends to invest,  under  normal  market and economic
          conditions, substantially all of its assets in common stock, preferred
          stock, rights, warrants and securities convertible into common stock.

     o    The  Sub-Adviser  will select stocks based on a number of quantitative
          factors including

          o    dividend yield

          o    current and future earnings potential compared to stock prices

          o    total return potential

          o    other  measures of value,  if  appropriate,  such as cash flow,
               asset values or book value

     o    Under normal market and economic conditions, the Portfolio will invest
          at  least  65%  of  its  total  assets  in   income-producing   equity
          securities.  The stocks or securities  in which the Portfolio  invests
          may be  expected  to  produce  an above  average  level of income  (as
          measured by the S&P 500).

     o    The Portfolio  may invest up to 15% of its total assets  indirectly in
          foreign  securities  through the purchase of such  obligations as ADRs
          and EDRs.

  Principal Risks

  The principal risks of investing in the Portfolio are:

     o    There is no assurance that the  Sub-Adviser  will find securities that
          meet the goals of the Portfolio or that the companies the  Sub-Adviser
          selects will reach their potential  value. The value of the securities
          purchased  by the  Portfolio  may  decline  as a result  of  economic,
          political or market conditions or an issuer's financial circumstances.
          The value of your  investment  in a Portfolio at any given time may be
          less  than  the  purchase  payments  you (the  owner of the  Contract)
          originally invested in the Portfolio.

     o    Securities  of non-U.S.  companies are subject to risks in addition to
          the normal risks of  investments,  such as changes in value related to
          changes in currency exchange rates,  additional  transaction costs and
          more difficulty in selling the securities.


  Growth & Income Equity Portfolio.
  Investment Objective

     o    The  Growth & Income  Equity  Portfolio  seeks  to  provide  long-term
          capital growth, with income as a secondary consideration.

  Principal Investment Strategies

     o    The  Portfolio  intends to invest,  under  normal  market and economic
          conditions, substantially all of its assets in common stock, preferred
          stock, rights, warrants and securities convertible into common stock.

     o    The Sub-Adviser selects stocks based on a number of factors including:

          o    historical and projected earnings

          o    growth and asset value

          o    earnings  compared to stock prices generally  (as measured by the
               S&P 500)

          o    consistency of earnings growth and earnings quality

     o    The Portfolio  may invest up to 15% of its total assets  indirectly in
          foreign  securities  through the purchase of such  obligations as ADRs
          and EDRs.

  Principal Risks

  The principal risks of investing in the Portfolio are:

     o    There is no assurance that the  Sub-Adviser  will find securities that
          meet the goals of the Portfolio or that the companies the  Sub-Adviser
          selects will reach their potential  value. The value of the securities
          purchased  by the  Portfolio  may  decline  as a result  of  economic,
          political or market conditions or an issuer's financial circumstances.
          The value of your  investment  in a Portfolio at any given time may be
          less  than  the  purchase  payments  you (the  owner of the  Contract)
          originally invested in the Portfolio.

     o    Securities  of non-U.S.  companies are subject to risks in addition to
          the normal risks of  investments,  such as changes in value related to
          changes in currency exchange rates,  additional  transaction costs and
          more difficulty in selling the securities.


Bar Charts and Tables

The following  tables and charts are provided to illustrate  the  variability of
the investment returns that each Portfolio shown below has earned in the past.

     o    Average annual total return  measures a Portfolio's  performance  over
          time, and compares those returns to a representative index. Periods of
          1, 5, and 10 years (or, since inception as applicable) are presented.

     o    The graphs of year-by-year  returns examine volatility by illustrating
          a Portfolio's historic highs and lows.

     o    In general,  as  reflected  in this  section,  Portfolios  with higher
          average annual total returns tend to be more volatile.

     o    Return  calculations  do not reflect  insurance  product fees or other
          charges and, if included,  these charges would reduce each Portfolio's
          past performance. Also, past performance does not necessarily indicate
          how a particular Portfolio will perform in the future.

     o    Certain  Portfolios have commenced  investment  operations  relatively
          recently and consequently there is only a limited  performance history
          shown below. A longer  history might give a clearer  indication of the
          risks involved in investing in the Portfolios.


Quality Bond Portfolio.

(The following will be depicted as a bar chart in the printed material.)

               1997    9.06%
               1998    8.37%
               1999   -1.54%


Best Quarter: 3rd qtr `96     4.15%
Worst Quarter: 2nd qtr `99  -1.46%
<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------

                                               Since May 1, 1996
                               One Year Ended  (Date of initial
                                  12/31/99     public offering)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>             <C>
Portfolio average                  -1.54%           5.79%
annual total return
------------------------------------------------------------------------------------------------------------------------------------
Salomon Brothers Broad
Investment Grade Bond Index        -0.84%           6.43%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The   Salomon   Brothers   Broad   Investment   Grade  Bond  Index  (BIG)  is  a
market-capitalized weighted index which includes fixed-rate Treasury, government
sponsored,  corporate  (Baa3/BBB or better) and mortgage  securities.  The Index
does not reflect any expenses.

Small Cap Stock Portfolio.

The following will be depicted as a bar chart in the printed material.)

               1997    20.89%
               1998    -5.40%
               1999    44.56%


Best Quarter: 4th qtr `99      35.13%
Worst Quarter: 3rd qtr `98  -21.49%
<TABLE>
<CAPTION>


------------------------------------------------------------------------------------------------------------------------------------

                                               Since May 1, 1996
                               One Year Ended  (Date of initial
                                  12/31/99     public offering)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>             <C>
Portfolio average                  44.56%          17.30%
annual total return
------------------------------------------------------------------------------------------------------------------------------------
Russell 2000 Index                 21.26%          10.87%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Russell 2000 Index is an unmanaged  index  consisting  of the stocks of 2000
U.S.-based  companies.  The Index does not include  fees or expenses  and is not
available for direct investment.


International Equity Portfolio.

(The following will be depicted as a bar chart in the printed material.)

               1997    5.96%
               1998   14.07%
               1999   28.52%

Best Quarter: 4th qtr `98      19.07%
Worst Quarter: 3rd qtr `98  -16.54%

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------

                                               Since May 1, 1996
                               One Year Ended  (Date of initial
                                  12/31/99     public offering)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>             <C>
Portfolio average                  28.52%          15.26%
annual total return
------------------------------------------------------------------------------------------------------------------------------------
Morgan Stanley Capital
International Europe, Asia,
and Far East (EAFE) Index          27.30%          13.64%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Morgan Stanley Capital International  Europe,  Australia and Far East (EAFE)
Index is an unmanaged index and is an aggregate of 15 individual country indexes
that  collectively  represent many of the major markets of the world.  The Index
does not include fees or expenses and is not available for direct investment.


Bond Debenture Portfolio.

(The following will be depicted as a bar chart in the printed material.)

               1997   15.63%
               1998    6.26%
               1999    3.40%

Best Quarter: 2nd qtr `97     6.25%
Worst Quarter: 3rd qtr `98  -4.31%
<TABLE>
<CAPTION>


------------------------------------------------------------------------------------------------------------------------------------

                                               Since May 1, 1996
                               One Year Ended  (Date of initial
                                  12/31/99     public offering)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>
Portfolio average                   3.40%          10.32%
annual total return
------------------------------------------------------------------------------------------------------------------------------------
Lehman Brothers Aggregate           1.87%           6.37%
Bond Index
First Boston High Yield Index       3.28%           6.98%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

Merrill Lynch
Convertible Index                  44.31%          20.23%

The First  Boston  High Yield  Index is  representative  of the lower rated debt
(including  straight-preferred stocks) investments in the portfolio. The Merrill
Lynch Convertible Index is  representative of the  equity-related  securities in
the portfolio. The Lehman Brothers Aggregate Bond Index is an unmanaged index of
average yield U.S. investment grade bonds.




<PAGE>



Balanced Portfolio.

(The following will be depicted as a bar chart in the printed material.)

               1998   13.31%
               1999    7.14%

Best Quarter: 4th qtr `98     11.64%
Worst Quarter: 3rd qtr `99  -5.16%

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------

                                                Since July 1,
                                                 1997 (Date of
                               One Year Ended    commencement
                                  12/31/99      of operations)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>            <C>
Portfolio average                   7.14%          10.60%
annual total return
------------------------------------------------------------------------------------------------------------------------------------
Standard & Poor's
500 Stock Index                    21.04%          18.84%
------------------------------------------------------------------------------------------------------------------------------------

Salomon Brothers Broad
Investment Grade Bond Index        -0.84%           4.52%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The S&P 500 Index is an unmanaged  index  consisting of the stocks of 500 of the
largest U.S.-based companies. The Index does not include fees or expenses and is
not available for direct investment.

The   Salomon   Brothers   Broad   Investment   Grade  Bond  Index  (BIG)  is  a
market-capitalized weighted index which includes fixed-rate Treasury, government
sponsored,  corporate  (Baa3/BBB or better) and mortgage  securities.  The Index
does not reflect any expenses.


Equity Income Portfolio.

(The following will be depicted as a bar chart in the printed material.)

               1998    9.35%
               1999    2.51%

Best Quarter: 2nd qtr `98      12.31%
Worst Quarter: 3rd qtr `98  -9.34%

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------

                                                Since July 1,
                                                 1997 (Date of
                               One Year Ended    commencement
                                  12/31/99      of operations)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                 <C>             <C>
Portfolio average                   2.51%           9.78%
annual total return
------------------------------------------------------------------------------------------------------------------------------------
Russell 1000 Index                 20.92%          20.39%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The Russell  1000 Index  consists of the largest  1000  companies in the Russell
3000 Index.  This Index represents the universe of large  capitalization  stocks
from which most  active  money  managers  typically  select.  The Index does not
reflect any expenses.




Growth & Income Equity Portfolio.

(The following will be depicted as a bar chart in the printed material.)

               1998   14.95%
               1999   16.17%

Best Quarter: 4th qtr `98     20.31%
Worst Quarter: 3rd qtr `98  -13.62%

<TABLE>
<CAPTION>

------------------------------------------------------------------------------------------------------------------------------------

                                                Since July 1,
                                                 1997 (Date of
                               One Year Ended    commencement
                                  12/31/99      of operations)
------------------------------------------------------------------------------------------------------------------------------------
<S>                                <C>             <C>
Portfolio average                  16.17%          15.86%
annual total return
------------------------------------------------------------------------------------------------------------------------------------
Standard & Poor's
500 Stock Index                    21.04%          18.84%
------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

The S&P 500 Index is an unmanaged  index  consisting of the stocks of 500 of the
largest U.S.-based companies. The Index does not include fees or expenses and is
not available for direct investment.



DESCRIPTION OF THE PORTFOLIOS

Each  Portfolio  of the Trust has its own  investment  objective.  Except  where
otherwise noted, these objectives may be changed without  shareholder  approval.
Since investment in any Portfolio involves both opportunities for gain and risks
of loss, we cannot give you  assurance  that the  Portfolios  will achieve their
objectives.  You should carefully review the objectives and investment practices
of the Portfolios and consider your ability to assume the risks involved  before
allocating payments to particular Portfolios.

While certain of the investment  techniques,  instruments  and risks  associated
with each Portfolio are referred to in the discussion  that follows,  additional
information on these subjects appears under "Description of Certain Investments,
Techniques  and Risks".  However,  those  discussions  do not list every type of
investment, technique, or risk to which a Portfolio may be exposed. Further, the
Portfolios  may change their  investment  practices at any time without  notice,
except for those  policies  that this  Prospectus or the Statement of Additional
Information  ("SAI")  specifically  identify as requiring a shareholder  vote to
change. Unless otherwise indicated,  all percentage limitations,  as well as the
characterization of a company's capitalization,  are evaluated as of the date of
purchase of the security.

Each Portfolio may invest in money market  instruments as a temporary  defensive
measure during,  or in anticipation  of, adverse market  conditions.  This could
help a Portfolio avoid losses but may mean lost opportunities.

The investment  objectives,  principal investment strategies and principal risks
of each Portfolio have been described under the sections  captioned  "Investment
Objectives" and "Principal Investment Strategies and Risks of Each Portfolio" in
the "Risk/Return  Summary." The discussion  below provides  further  information
concerning the principal investment strategies and risks of each Portfolio.




<PAGE>



Principal Investment Strategies
Portfolios Managed by J.P. Morgan Investment Management Inc.:

Quality Bond Portfolio.
The  Portfolio is designed for  investors who seek a total return over time that
is  higher  than that  generally  available  from a  portfolio  of  shorter-term
obligations  while  recognizing  the greater price  fluctuation  of  longer-term
obligations.

The Sub-Adviser  actively  manages the Portfolio's  duration,  the allocation of
securities  across  market  sectors,  and the  selection of specific  securities
within sectors. Based on fundamental, economic and capital markets research, the
Sub-Adviser  adjusts the duration of the Portfolio in light of market conditions
and the Sub-Adviser's  interest rate outlook. For example, if interest rates are
expected to fall,  the  duration  may be  lengthened  to take  advantage  of the
expected  associated  increase in bond prices. The Sub-Adviser  selects specific
securities which it believes are undervalued for purchase using:

o    advanced quantitative tools

o    analysis of credit risk

o    the expertise of a dedicated trading desk

o    the judgment of fixed income portfolio managers and analysts

Duration is a measure of the weighted  average maturity of the bonds held in the
Portfolio  and can be used as a measure of the  sensitivity  of the  Portfolio's
market value to changes in interest rates. Under normal market  conditions,  the
Portfolio's  duration  will range  between one year  shorter and one year longer
than the  duration  of the U.S.  investment  grade  fixed  income  universe,  as
represented  by  Salomon   Brothers  Broad  Investment  Grade  Bond  Index,  the
Portfolio's  benchmark.  Currently,  the benchmark's duration is approximately 5
years.  The  maturities of the  individual  securities in the Portfolio may vary
widely, however.

The  Portfolio  may invest in a broad range of debt  securities  of domestic and
foreign  issuers.  These  securities will be of various types and maturities and
will include:

o    debentures

o    notes

o    mortgage securities

o    equipment trust certificates

o    zero coupon securities

o    other collateralized securities

Collateralized  securities  are  backed  by a pool of  assets  such as  loans or
receivables  which  generate  cash  flow  to  lower  the  payments  due  on  the
securities.


The  Portfolio  may  invest  in  obligations  issued or  guaranteed  by the U.S.
Government  and  backed  by the full  faith  and  credit  of the  United  States
including

o    Treasury securities

o    GNMA Certificates

o    Obligations of the Farmers Home Administration and the Export Import Bank

The  Portfolio  may also  invest in  obligations  issued or  guaranteed  by U.S.
Government  agencies  or   instrumentalities   where  the  Portfolio  must  look
principally to the issuing or guaranteeing agency for ultimate  repayment.  Some
examples of agencies or  instrumentalities  issuing  these  obligations  are the
Federal Farm Credit System, the Federal Home Loan Banks and the Federal National
Mortgage  Association.  Although these governmental  issuers are responsible for
payments on their obligations, they do not guarantee their market value.

The Portfolio may also invest in

o    municipal obligations that have been issued on a taxable basis or that have
     an attractive yield excluding tax considerations

o    debt securities of foreign governments and governmental entities

It is a current policy of the Portfolio that under normal circumstances at least
65% of its total assets will consist of securities  that are rated at least A by
Moody's  or S&P or that are  unrated  and in the  Sub-Adviser's  opinion  are of
comparable  quality.  In the  case of 30% of the  Portfolio's  investments,  the
Portfolio may purchase debt  securities  that are rated Baa or better by Moody's
or BBB or better by S&P or are unrated and in the  Sub-Adviser's  opinion are of
comparable  quality.  The remaining 5% of the Portfolio's assets may be invested
in debt securities that are rated Ba or better by Moody's or BB or better by S&P
or are  unrated and in the  Sub-Adviser's  opinion  are of  comparable  quality.
Securities rated Baa by Moody's or BBB by S&P are considered  investment  grade,
but have some speculative characteristics.  Securities rated Ba by Moody's or BB
by S&P are below  investment  grade and considered to be speculative with regard
to payment of interest and principal.

Small Cap Stock Portfolio.

The  Portfolio is designed for  investors who are willing to assume the somewhat
higher risk of  investing in small  companies  in order to seek a higher  return
over time than might be expected from a portfolio of stocks of large  companies.
The  Portfolio  may also serve as an efficient  vehicle to diversify an existing
portfolio by adding the equities of smaller U.S.  companies.  The small  company
holdings of the Portfolio are primarily  companies  included in the Russell 2000
Index.

The Sub-Adviser  seeks to enhance the Portfolio's  total return relative to that
of the U.S. small company  universe.  To do so, the  Sub-Adviser  uses research,
valuation and a stock selection process. The Sub-Adviser continually screens the
universe of small  capitalization  companies  to identify  for further  analysis
those companies which exhibit favorable  characteristics such as significant and
predictable cash flow and high quality management. Based on fundamental research
and using a dividend  discount  model,  the  Sub-Adviser  ranks these  companies
within economic sectors  according to their relative value. The Sub-Adviser then
selects for purchase the most attractive companies within each economic sector.

The Sub-Adviser  uses a stock  selection  process to seek to enhance returns and
reduce  volatility in the market value of the Portfolio  relative to that of the
U.S. small company universe.  The Sub-Adviser  believes that under normal market
conditions,  the Portfolio will have sector weightings comparable to that of the
U.S. small company  universe,  although it may moderately  under- or over-weight
selected  economic  sectors.  In addition,  the Sub-Adviser buys stocks that are
identified  as  undervalued   and  considers   selling  them  when  they  appear
overvalued.

The Portfolio's net assets invested in equity  securities will consist of common
stocks  and other  securities  with  equity  characteristics  such as  preferred
stocks,  warrants,  rights and convertible  securities.  The Portfolio's primary
equity  investments  are the common  stocks of small U.S.  companies  and,  to a
limited extent, similar securities of foreign corporations.  The common stock in
which the Portfolio may invest  includes the common stock of any class or series
or any similar equity interest,  such as trust or limited partnership interests.
These equity  investments  may or may not pay dividends and may or may not carry
voting  rights.  The  Portfolio  invests in  securities  listed on a  securities
exchange  or traded in an  over-the-counter  market,  and may  invest in certain
restricted or unlisted securities.

International Equity Portfolio.

The  Portfolio  seeks  to  achieve  its  investment  objective  through  country
allocation, stock selection and management of currency exposure. The Sub-Adviser
uses a disciplined portfolio construction process to seek to enhance returns and
reduce  volatility in the market value of the Portfolio  relative to that of the
EAFE Index.

Based  on  fundamental  research,   quantitative   valuation   techniques,   and
experienced judgment, the Sub-Adviser uses a structured  decision-making process
to allocate the Portfolio  primarily across the developed countries of the world
outside the United States by under- or over-weighting  selected countries in the
EAFE Index.

Using a  dividend  discount  model and based on  analysts'  industry  expertise,
securities  within each country are ranked within economic sectors  according to
their relative  value.  Based on this  valuation,  the  Sub-Adviser  selects the
securities  which appear the most attractive for the Portfolio.  The Sub-Adviser
believes  that  under  normal  market  conditions,  economic  sector  weightings
generally will be similar to those of the EAFE Index.

Finally, the Sub-Adviser actively manages currency exposure, in conjunction with
country and stock allocation,  in an attempt to protect and possibly enhance the
Portfolio's  market value.  Through the use of forward foreign currency exchange
contracts,   the  Sub-Adviser  will  adjust  the  Portfolio's  foreign  currency
weightings  to reduce its exposure to  currencies  deemed  unattractive  and, in
certain  circumstances,  increase exposure to currencies deemed  attractive,  as
market conditions warrant, based on fundamental research, technical factors, and
the judgment of a team of experienced currency managers.

The Portfolio's  assets in equity  securities of foreign issuers will consist of
common stocks and other securities with equity characteristics such as preferred
stock, warrants,  rights and convertible  securities.  The common stock in which
the Portfolio may invest includes the common stock of any class or series or any
similar  equity  interest such as trust or limited  partnership  interests.  The
Portfolio  may also  invest in  securities  of  issuers  located  in  developing
countries.  The Portfolio  invests in  securities  listed on foreign or domestic
securities   exchanges   and   securities   traded  in   foreign   or   domestic
over-the-counter  markets,  and may invest in  certain  restricted  or  unlisted
securities.

Portfolio Managed by Lord, Abbett & Co.:

Bond Debenture Portfolio.

It is the belief of the Portfolio's management that a high total return (current
income  and  capital  appreciation)  may be  derived  from an  actively-managed,
diversified  debt-  security  portfolio.  The Portfolio  seeks  unusual  values,
particularly in lower-rated debt securities,  some of which are convertible into
common stocks or have warrants to purchase common stocks.

Higher yield on debt  securities  can occur during periods of inflation when the
demand for  borrowed  funds is high.  Also,  buying  lower-rated  bonds when the
credit risk is above average but, in the view of Portfolio management, likely to
decrease, can generate higher yields. Such debt securities normally will consist
of

o    secured debt obligations of the issuer (i.e., bonds)

o    general unsecured debt obligations of the issuer (i.e., debentures) and

o    debt securities  which are subordinate in right of payment to other debt of
     the issuer.

Capital appreciation potential is an important consideration in the selection of
portfolio securities. Capital appreciation may be obtained by

o    investing in debt  securities  when the trend of interest rates is expected
     to be down;

o    investing in convertible  debt  securities or debt securities with warrants
     attached entitling the holder to purchase common stock; and

o    investing in debt securities of issuers in financial  difficulties when, in
     the  view  of  Portfolio  management,  the  problems  giving  rise  to such
     difficulties can be successfully resolved, with a consequent improvement in
     the credit standing of the issuers (such investments involve  corresponding
     risks  that  interest  and  principal  payments  may  not be  made  if such
     difficulties are not resolved).

In no event will the  Portfolio  invest more than 10% of its gross assets at the
time of  investment  in debt  securities  which are in default as to interest or
principal.



<PAGE>


The Portfolio must keep at least 20% of the value of its total assets in

o    debt securities which, at the time of purchase, are rated within one of the
     four highest grades determined either by Moody's or S&P,

o    debt securities issued or guaranteed by the U.S. Government or its agencies
     or instrumentalities,

o    cash or cash equivalents (short-term obligations of banks,  corporations or
     the U.S. Government), or

o    a combination of any of the foregoing

The Portfolio may invest up to 20% of its net assets,  at market value,  in debt
securities primarily traded in foreign countries -- such foreign debt securities
normally will be limited to issues where there does not appear to be substantial
risk of  nationalization,  exchange  controls,  confiscation or other government
restrictions.

Subject  to  the  percentage  limitations  for  purchases  of  other  than  debt
securities  described  below,  the Portfolio  may purchase  common and preferred
stocks.

The Portfolio  may hold or sell any property or  securities  which it may obtain
through  the  exercise  of  conversion  rights or warrants or as a result of any
reorganization,  recapitalization  or liquidation  proceedings for any issuer of
securities owned by it. In no event will the Portfolio  voluntarily purchase any
securities  other  than debt  securities,  if, at the time of such  purchase  or
acquisition,  the  value  of  the  property  and  securities,  other  than  debt
securities,  in the  Portfolio  is  greater  than 20% of the  value of its gross
assets.

The Portfolio may invest  substantially  in  lower-rated  bonds for their higher
yields which entail greater risks. Since the risk of default generally is higher
among lower-rated  bonds, the research and analysis performed by the Sub-Adviser
are especially  important in the selection of such bonds,  which, if rated BB/Ba
or lower,  often are described as "high-yield  bonds" because of their generally
higher  yields and referred to  colloquially  as "junk  bonds"  because of their
greater risks. In selecting  lower-rated  bonds for investment,  the Sub-Adviser
does not rely upon  ratings,  which  evaluate  only the safety of principal  and
interest,  not market value risk,  and which,  furthermore,  may not  accurately
reflect an issuer's current financial condition. The Portfolio does not have any
minimum  rating  criteria  for its  investments  in bonds and some  issuers  may
default as to principal and/or interest  payments  subsequent to the purchase of
their securities.  Through portfolio  diversification,  good credit analysis and
attention  to current  developments  and trends in interest  rates and  economic
conditions,  investment risk can be reduced, although there is no assurance that
losses will not occur.

The Portfolio may invest in the securities markets of foreign countries.

Portfolios Managed by FIRMCO, LLC:

Balanced Portfolio.

In pursuing the Portfolio's investment objective,  the Sub-Adviser allocates the
Portfolio's  assets based upon its evaluation of the relative  attractiveness of
the major asset groups:

o    equity securities

o    fixed income securities

o    cash equivalents

In an effort to better quantify the relative  attractiveness  of the major asset
groups  over  a  one-  to  three-year   period  of  time,  the  Sub-Adviser  has
incorporated into its asset allocation  decision-making  process several dynamic
computer models which it has created. The purpose of these models is to show the
statistical impact of the Sub-Adviser's economic outlook upon the future returns
of each asset group.  The models are  especially  sensitive to the forecasts for
inflation,  interest rates and long-term  corporate earnings growth.  Investment
returns are  normally  heavily  impacted by such  variables  and their  expected
changes  over  time.  Therefore,  the  Sub-Adviser's  method  attempts  to  take
advantage of changing economic  conditions by increasing or decreasing the ratio
of stocks to bonds in the Portfolio.  For example,  if the Sub-Adviser  expected
more rapid  economic  growth  leading  to better  corporate  earnings,  it would
increase the Portfolio's  holdings of equity  securities and reduce its holdings
of fixed income securities and cash equivalents.

The fixed-income securities in which the Balanced Portfolio invests include U.S.
Government securities or other fixed-income and related debt securities rated in
one of the four highest  rating  categories  assigned by a Rating  Agency at the
time of purchase or in unrated  investments  deemed by the  Sub-Adviser to be of
comparable  quality  pursuant to  guidelines  approved  by the Trust's  Board of
Trustees. Debt securities may include

o    a broad range of fixed and  variable  rate bonds,  debentures,  notes,  and
     securities convertible into or exchangeable for common stock;

o    dollar-denominated  debt obligations of foreign issuers,  including foreign
     corporations and governments; and

o    first   mortgage   loans,   income   participation   loans,   participation
     certificates  in  pools  of  mortgages,   including   mortgages  issued  or
     guaranteed  by the U.S.  Government,  its  agencies  or  instrumentalities,
     collateralized mortgage obligations and other mortgage-related  securities,
     and other asset-backed securities.

The  Portfolio  may invest up to 10% of its total assets at the time of purchase
in  dollar-denominated  debt obligations of foreign issuers,  either directly or
through ADRs and European  Depositary  Receipts  ("EDRs"),  and up to 25% of its
total assets at the time of purchase in  non-mortgage  asset-backed  securities,
respectively.

The Portfolio's  dollar-weighted  average portfolio quality is expected to be at
least "A" or  higher.  In making  investment  decisions,  the  Sub-Adviser  will
consider a number of factors including

o    current yield

o    maturity

o    yield to maturity

o    anticipated changes in interest rates, and

o    the overall quality of the investment.

The  Portfolio  seeks to provide a current  yield  greater  than that  generally
available from money market instruments.

The Portfolio may purchase asset-backed  securities (i.e.,  securities backed by
mortgages,  installment  sale  contracts,  corporate  receivables,  credit  card
receivables or other assets). Such securities are issued by entities such as the
Government  National Mortgage  Association  ("GNMA"),  Federal National Mortgage
Association  ("FNMA"),  Federal Home Loan Mortgage Corporation  ("FHLMC") and by
private issuers.

Equity Income Portfolio.

Stocks  purchased  for the  Portfolio  generally  will be listed  on a  national
securities   exchange  or  will  be  unlisted  securities  with  an  established
over-the-counter  market.  A  convertible  security  may be  purchased  for  the
Portfolio  when,  in the  Sub-Adviser's  opinion,  the  price  and  yield of the
convertible  security  is  favorable  as  compared to the price and yield of the
common stock.

Growth & Income Equity Portfolio.

The  Sub-Adviser  selects  stocks  based  on  a  number  of  factors,  including
historical and projected earnings,  growth and asset value, earnings compared to
stock prices  generally  (as  measured by the Standard & Poor's 500 Index),  and
consistency of earnings growth and earnings  quality.  Stocks  purchased for the
Portfolio  generally will be listed on a national securities exchange or will be
unlisted securities with an established  over-the-counter  market. A convertible
security may be purchased for the Portfolio when, in the Sub-Adviser's  opinion,
the price and yield of the  convertible  security is  favorable  compared to the
price and yield of the  common  stock.  The  stocks or  securities  in which the
Portfolio  invests may be  expected  to produce  some income but income is not a
major  criterion in their  selection.  In general,  the  Portfolio's  stocks and
securities will be diversified  over a number of industry groups in an effort to
reduce the risks inherent in such investments.


Principal Risks

o    Market Risks. All securities have market risk. The  Sub-Advisers  invest in
     different  types  of  securities  and  investment  techniques  all of which
     involve  varying amounts of risk. The value of bonds and other fixed income
     securities  will go up and down in response  to changes in  interest  rates
     charged  by the  Federal  Reserve  and the  lending  banks.  Stocks  may be
     affected by the overall economy,  both within and without the United States
     and by changes in demand for certain  products  or in certain  parts of the
     market.

o    Investment  in Stocks.  Stocks tend to go up and down in value more than do
     bonds or other debt obligations (fixed income securities), making them more
     volatile. Volatile securities have a greater potential return than do fixed
     income  securities,  but have  more  risk of loss.  Although,  in the past,
     stocks that have been held for a long period of time have  provided  higher
     returns than less volatile securities, there is no assurance that they will
     do so in the future.

o    Investment  in Bonds.  The value of bonds and other debt  obligations(fixed
     income  securities)  will change when interest  rates  change.  If interest
     rates go down,  the market value of bonds held by the Portfolio  increases;
     however if  interest  rates go up,  the  market  value of bonds held by the
     Portfolio goes down.

o    Smaller Companies.  Investment in the stocks of smaller companies has risks
     in addition to the risk of investing in any stocks.  Smaller companies have
     less  capitalization  than larger  companies and a greater risk of failing.
     Smaller  companies  may be  less  diversified  than  larger  companies  and
     therefore  may be more at risk  from  economic  changes  that  affect  only
     specific  industries or markets.  The securities of small  companies may be
     subject to more volatile market  movements than securities of larger,  more
     established  companies.  Smaller  companies may have limited product lines,
     markets or financial resources,  and they may depend upon a limited or less
     experienced management group.

o    Purchasing for Value. When a Sub-Adviser purchases stocks of companies that
     other  investors have not recognized as having value,  there is a risk that
     those stocks will never be recognized by other  investors and therefore may
     not achieve their potential value.

o    Derivatives.  Derivatives  can be volatile  investments and involve certain
     risks.  A Portfolio may be unable to limit its losses by closing a position
     due to lack of a liquid market or similar factors. Losses may also occur if
     there is not a perfect  correlation between the value of futures or forward
     contracts and the related securities. The use of futures may involve a high
     degree of leverage because of low margin  requirements.  As a result, small
     price   movements  in  futures   contracts  may  result  in  immediate  and
     potentially  unlimited  gains  or  losses  to  a  Portfolio.  Leverage  may
     exaggerate  losses  of  principal.   The  amount  of  gains  or  losses  on
     investments  in futures  contracts  depends on a  Sub-Adviser's  ability to
     predict  correctly the direction of stock prices,  interest rates and other
     economic factors.

o    Foreign Securities. Investments in non-U.S. securities are subject to risks
     in  addition  to the normal  risks of  investments.  The value of  non-U.S.
     securities  will  change  as the  exchange  rates for the  currency  in the
     countries  where the companies are located  change.  Some  countries do not
     have the same kinds of laws that protect the purchasers of  securities,  as
     do  countries  with more  established  markets  such as the United  States.
     Therefore,  there is more risk in purchasing securities issued by companies
     located in those  countries.  In  addition,  there may be less  information
     available  about  non-U.S.  issuers,  delays in  settling  sales of foreign
     securities  and  governmental  restrictions  or controls that can adversely
     affect the value of securities of foreign companies.  Securities of foreign
     companies  may not be as easy to sell as securities  of U.S.  companies.  A
     Portfolio may incur additional costs in handling foreign  securities,  such
     as increased sales costs and custody costs.

o    Emerging Market Countries.  The risks associated with investment in foreign
     securities are heightened in connection with  investments in the securities
     of issuers in emerging  markets  countries,  as these markets are generally
     more volatile than the markets of developed countries.

o    Mortgage-Backed  Securities.  There  is a  risk  for a  Portfolio  when  it
     purchases  mortgage-backed  securities.   Under  these  arrangements,   the
     Portfolio  acquires  an  interest  in a pool of  loans  and  the  mortgages
     securing those loans. As the borrowers make principal and interest payments
     on the loans, the Portfolio  receives a share of those payments.  The value
     of the interests in these pools will go up and down as interest rates go up
     and down in the same manner as bonds.  In addition,  however,  the value is
     reduced  if  the  borrowers   repay  the  loans  earlier  than   predicted,
     particularly  when the  interest  rates on the repaid loans are higher than
     current  interest  rates  being paid for new loans that would  replace  the
     repaid  loans.  The value of the interests is also reduced if the borrowers
     default on the loans and the mortgaged  property,  collateral  and/or other
     guarantees  securing the loans are not  sufficient  to cover the amounts in
     default.

o    Repurchase Agreements.  Under a repurchase agreement the purchaser acquires
     a debt  instrument  for a  relatively  short  time.  The seller of the debt
     instrument  agrees to repurchase the instrument and the purchaser agrees to
     resell the instrument at a fixed price and time. Repurchase agreements give
     the Portfolio the  potential for increased  returns,  but also have similar
     market  risks to those of investing  in mortgage  dollar roll  transactions
     described  below.  If the value of the  security  that will be  repurchased
     increases above the repurchase price, the Portfolio will benefit.  However,
     if the value goes down,  the  Portfolio  will be purchasing a security at a
     price higher than its value. In addition in a repurchase  agreement,  there
     is a risk that the other  party will  refuse to resell the  security at the
     end of the transaction  period. The purchaser receives  collateral from the
     seller to back up the seller's agreement to repurchase; however, there is a
     risk that the  collateral may not be worth the amount paid by the purchaser
     for the  instrument.  The  purchaser may also have  difficulty  selling the
     collateral.

o    Mortgage Dollar Roll  Transactions.  Mortgage dollar roll transactions have
     risks that are  similar to those of reverse  repurchase  agreements.  These
     transactions  can increase the return of a Portfolio if the market value of
     the security sold by the Portfolio goes up to a price higher than the price
     at which the Portfolio can repurchase the security.  However, if the market
     value goes down,  the  Portfolio  will be  purchasing a security at a price
     that is higher than its market value.

o    Borrowing.  All of  the  Portfolios  may  borrow  money  for  temporary  or
     emergency purposes. Certain Portfolios may engage in borrowing by investing
     in dollar roll transactions,  repurchase  agreements or similar securities.
     Certain Portfolios may borrow money or securities to increase the return on
     a Portfolio.  Borrowing  money or  securities  increases  the assets that a
     Portfolio has available to invest.  If the investments are profitable,  the
     return for the  Portfolio is enhanced.  However,  if the  investments  lose
     value, the losses are exaggerated.

o    Lending  Securities.  Lending  securities  means that the  Portfolio  lends
     securities  that  the  Portfolio  owns  to a  third  party  for a fee.  The
     Portfolio  holds other assets of the borrower as  collateral  to insure the
     repayment of the securities loaned. Lending Portfolio securities may result
     in losses to the  Portfolio if the borrower  does not repay the  securities
     loaned and the  Portfolio  is unable to sell the  collateral  for an amount
     equal to the value of the loaned securities.

o    Below Investment  Grade Bonds or Junk Bonds.  Investing in below investment
     grade bonds,  such as the lower quality,  higher yielding bonds called junk
     bonds, can increase the risks of loss for a Portfolio. Junk bonds are bonds
     that are issued by small  companies  or companies  with  limited  assets or
     short  operating  histories.  These  companies  are more  likely  than more
     established  or  larger  companies  to  default  on the  bonds  and not pay
     interest or pay back the full  principal  amount.  Third parties may not be
     willing to purchase the bonds from the Portfolios,  which means they may be
     difficult  to sell and some may be  considered  illiquid.  Because of these
     risks, the companies  issuing the junk bonds pay higher interest rates than
     companies  issuing higher grade bonds.  The higher  interest rates can give
     investors a higher return on their investment.

o    Short  Sales.  Engaging in short sales of stock can  increase the losses of
     the Portfolio if the value of the stock increases before the Portfolio buys
     the stock to cover the short sale.

o    Illiquid and  Restricted  Securities.  All  Portfolios  may invest  certain
     percentages  of their assets in illiquid  securities  which are  securities
     which a  Portfolio  cannot  easily  sell or which it  cannot  sell  quickly
     (within seven days) without  taking a reduced price for them. Any Portfolio
     may invest in  securities  that the  Portfolio  cannot sell unless it meets
     certain  restrictions  (restricted  securities).  The restrictions  usually
     relate to the initial sale of the security, such as securities purchased in
     a private transaction or securities sold only to qualified  purchasers.  It
     may  take  the  Sub-Advisers  more  time to  sell  illiquid  or  restricted
     securities  than it would take them to sell other  securities.  A Portfolio
     might be forced to sell the  securities  at a discount or be unable to sell
     securities at all that are losing value.

o    Cash Investments.  In addition to the investments  described above for each
     Portfolio,  each Sub-Adviser may keep a portion of a Portfolio's  assets in
     cash or in  investments  that are as liquid  as cash  such as money  market
     mutual funds. The  Sub-Advisers  keep the cash available to meet unexpected
     expenditures  such as  redemptions.  Investments  in cash or similar liquid
     securities (cash equivalents)  generally do not provide as high a return as
     would assets invested in other types of securities.

o    Defensive  Positions.  The Sub-Advisers have described their strategies for
     investing  the assets of each  Portfolio  under normal  market  conditions.
     Under extraordinary market,  economic,  political or other conditions,  the
     Sub-Advisers may not follow their normal  strategies,  but instead may take
     certain temporary,  defensive actions. These actions may include moving all
     assets to cash or cash equivalent investments or taking extraordinary steps
     to limit losses in response to adverse  conditions.  Defensive  actions may
     prevent a Portfolio from achieving its investment goal.

o    Portfolio  Turnover  Rates.  The rate of  portfolio  turnover is the annual
     amount,  expressed as a  percentage,  of a Portfolio's  securities  that it
     replaces in one year.  The  portfolio  turnover rate will not be a limiting
     factor when it is deemed  appropriate to purchase or sell  securities for a
     Portfolio.  Some of the  Sub-Advisers  may buy and sell  securities for the
     Portfolios  frequently,  which increases a Portfolio's  portfolio  turnover
     rate.  Portfolio  turnover  may vary  from  year to year or  within a year,
     depending upon economic,  market or business  conditions and  contributions
     and withdrawals.  To the extent that brokerage  commissions and transaction
     costs are incurred in buying and selling portfolio securities,  the rate of
     portfolio  turnover  could affect each  Portfolio's  net asset  value.  The
     Sub-Advisers  that  actively  trade  Portfolio  assets,   expect  that  the
     potentially improved performance from frequent transactions will offset the
     higher costs;  however,  higher  transaction costs can reduce the return of
     the Portfolio.  The historical  rates of portfolio  turnover for all of the
     Portfolios are set forth herein under the Financial Highlights.



MANAGEMENT OF THE TRUST

The Trustees

The  Trust  is  organized  as  a  Massachusetts   business  trust.  The  overall
responsibility  for the  supervision  of the  affairs of the Trust  vests in the
Trustees.  The Trustees have entered into an Investment  Advisory Agreement with
the Adviser to handle the  day-to-day  affairs of the Trust.  The Trustees  meet
periodically  to  review  the  affairs  of the Trust  and to  establish  certain
guidelines  which  the  Adviser  is  expected  to  follow  in  implementing  the
investment policies and objectives of the Trust.


Adviser

Cova Investment Advisory Corporation (the  "Adviser"),located at One Tower Lane,
Suite 3000,  Oakbrook  Terrace,  Illinois  60181-4644,  manages the business and
affairs of the Portfolios and the Trust, subject to the control of the Trustees,
pursuant to an Investment Advisory Agreement.

The Adviser is an Illinois corporation which was incorporated on August 31, 1993
under the name Oakbrook Investment  Advisory  Corporation and is registered with
the  Securities  and Exchange  Commission  as an  investment  adviser  under the
Investment  Advisers  Act of 1940.  The Adviser  changed its name to its present
name on January 17, 1996.  Metropolitan  Life Insurance Company (MetLife) is the
ultimate parent of the Adviser.  MetLife,  headquartered  in New York City since
1868, is a leading provider of insurance and financial  products and services to
individual and group customers.  The Adviser has acted as the investment adviser
to the Trust, its sole account, since May 1, 1996.

The  Investment  Advisory  Agreement   authorizes  the  Adviser  to  manage  the
investment of the assets of each Portfolio,  based on the investment  objectives
and policies of each Portfolio. The Adviser must develop a program for investing
the assets of each Portfolio that is consistent with the investment objective of
each Portfolio and that follows the policies and restrictions  that the Board of
Trustees  has set for the  Portfolios.  The Adviser may retain  Sub-Advisers  to
assist it. This Prospectus and the Statement of Additional  Information describe
these policies.  (See the back cover of this Prospectus to find out how to get a
free copy of the Statement of Additional Information.)

Compensation.  The Adviser  receives a fee,  monthly,  from each  Portfolio  for
management of the net assets of the  Portfolio.  The Adviser  calculates the fee
based on the average daily net assets of each  Portfolio.  During 1999, the most
recent fiscal year of the  Portfolios,  each of the Portfolios  paid the Adviser
the following percentage of its average daily net assets as compensation for its
services as investment adviser to the Portfolios:

     Bond Debenture                                  0.75%
     Quality Bond                                    0.54%
     International Equity                            0.79%
     Small Cap Stock                                 0.85%
     Balanced                                        1.00%
     Equity Income                                   1.00%
     Growth & Income Equity                          1.00%

The  percentage of net assets paid to the Adviser as an investment  advisory fee
for each  Portfolio  changes  with the  amount of net  assets in the  Portfolio.
Generally  the larger the net assets,  the lower the fees as a percentage of net
assets.

Under the  Investment  Advisory  Agreement,  the Trust is  obligated  to pay the
Adviser a monthly fee at the  following  annual rates based on the average daily
net assets of a Portfolio:

                       Average Daily
Portfolio              Net Assets             % Per Annum

Bond Debenture         _______________        .75%

Quality Bond           First $75 million      .55%
                       Over $75 million       .50%

International          First $50 million      .85%
Equity                 Over $50 million       .75%

Small Cap              _______________        .85%
Stock

Balanced               _______________        1.00%

Equity Income          _______________        1.00%

Growth & Income        _______________        1.00%
Equity

Other Services and Expenses.  The Adviser is also  responsible for the operation
of each  Portfolio  and the  supervision  of others who provide  services to the
Portfolios such as custodians, accountants and transfer agents. The Adviser must
provide  office space and the services of personnel to carry out the  operations
of the  Portfolios.  The Adviser pays all ordinary office expenses for the Trust
and the  Portfolios.  The Adviser  also pays the  salaries  and costs of persons
employed by the  Adviser  who serve as  officers  or Trustees of the Trust.  The
Portfolios are  responsible for all of their own direct expenses such as fees of
custodians,  accountants,  transfer agents and unaffiliated Trustees.  Cova Life
and/or the Adviser and/or the  Sub-Adviser(s)  may at their discretion,  but are
not obligated to, assume all or any portion of Trust expenses.

Cova Financial Services Life Insurance Company, Cova Life Management Company and
the Adviser have entered into an Investment Advisory Services  Agreement,  dated
April 1, 1996,  the  purpose of which is to ensure  that the  Adviser,  which is
minimally capitalized, has adequate facilities and financing for the carrying on
of its business. Under the terms of the Agreement,  Cova Financial Services Life
Insurance   Company  is  obligated   to  provide  the  Adviser   with   adequate
capitalization   in  order  for  the  Adviser  to  meet  any   minimum   capital
requirements.   Cova  Financial  Services  Life  Insurance  Company  is  further
obligated to reimburse the Adviser or assume payment for any obligation incurred
by the Adviser. Cova Life Management Company is obligated to provide the Adviser
with  facilities  and  personnel  sufficient  for the  Adviser  to  perform  its
obligations under the Investment Advisory Agreement.

Expense  Reimbursement.  Cova currently  reimburses the  Portfolios,  except the
Small Cap Stock and International Equity Portfolios,  for all operating expenses
(exclusive of the management fees) in excess of approximately .10%. Prior to May
1, 1999,  Cova had  reimbursed  expenses  in excess of  approximately  .10% with
respect to the Small Cap Stock and International Equity Portfolios.


Trust Administration

The Adviser  retains  Investors Bank & Trust Company  ("IBTC"),  a Massachusetts
trust  company,  to  supervise  various  aspects of the  Trust's  administrative
operations and to perform certain specific services  including,  but not limited
to, the preparation and filing of Trust reports and tax returns,  pursuant to an
Administration  Agreement  between the Trust,  the  Adviser and IBTC.  IBTC also
serves as the transfer agent for the Trust.


Sub-Advisers and Portfolio Management

The  Investment  Advisory  Agreement  allows the Adviser to contract  with third
parties  to  provide  some or all of its  duties  to the  Portfolios  under  the
Investment Advisory Agreement.  The Adviser has contracted with the Sub-Advisers
listed  below to  provide  day-to-day  management  of the  assets of each of the
Portfolios.  Under the terms of the agreements  between each Sub-Adviser and the
Adviser,  the  Sub-Adviser  will develop a plan for investing the assets of each
Portfolio,  select the assets to be purchased and sold by each Portfolio, select
the  broker-dealer  or  broker-dealers  through which the Portfolio will buy and
sell its assets,  and  negotiate  the payment of  commissions,  if any, to those
broker-dealers. Each Sub-Adviser follows the policies set by the Adviser and the
Board of Trustees for each of the Portfolios.

Compensation.  Under the Sub-Advisory Agreements,  the Adviser has agreed to pay
each  Sub-Adviser  a fee for its services  out of the fees the Adviser  receives
from the Portfolios. During 1999, the most recent fiscal year of the Portfolios,
the Adviser paid the  Sub-Advisers  fees based on the following  percentages  of
each Portfolio's average daily net assets:

     Bond Debenture                                  0.50%

     Quality Bond                                    0.29%

     International Equity                            0.54%

     Small Cap Stock                                 0.60%

     Balanced                                        0.65%

     Equity Income                                   0.66%

     Growth & Income Equity                          0.65%

The percentage of net assets paid to the Sub-Advisers as fees for their services
to each  Portfolio  changes  with the  amount of net  assets  in the  Portfolio.
Generally  the larger the net assets,  the lower the fees as a percentage of net
assets.

Under the terms of each  Sub-Advisory  Agreement,  the Adviser shall pay to each
Sub-Adviser,  as full  compensation for services rendered under the Sub-Advisory
Agreement with respect to each Portfolio,  monthly fees at the following  annual
rates based on the average daily net assets of each Portfolio:

                       Average Daily          Sub-Advisory
Portfolio              Net Assets             Fee

Bond Debenture         _______________        .50%

Quality Bond           First $75 million      .30%
                       Over $75 million       .25%

International          First $50 million      .60%
Equity                 Over $50 million       .50%

Small Cap              _______________        .60%
Stock

Balanced               _______________        .75%

Equity Income          _______________        .75%

Growth & Income        _______________        .75%
Equity

J.P. Morgan  Investment  Management  Inc., 522 Fifth Avenue,  New York, New York
10036, a Delaware  corporation,  and a wholly-owned  subsidiary of J.P. Morgan &
Co., Incorporated, is the Sub-Adviser for the Quality Bond, International Equity
and Small Cap Stock Portfolios of the Trust.


Portfolio Managers

Quality Bond Portfolio

William G. Tennille, Vice President of the Sub-Adviser.  Mr. Tennille is a fixed
income  portfolio  manager for separately  managed accounts and commingled funds
with an emphasis on mortgage  securities and derivatives.  Prior to joining J.P.
Morgan in 1992, he managed a portfolio of mortgage  securities for Manufacturers
Hanover/Chemical Bank's proprietary account and investment portfolios at Deposit
Guarantee  National Bank, and First Florida Banks. Mr. Tennille has also managed
a regional sales and trading office for Donaldson,  Lufkin, & Jenrette.  He is a
graduate of the University of North Carolina.

James J. Dougherty, Vice President of the Sub-Adviser.  Mr. Dougherty is a fixed
income  portfolio  manager who leads the Fixed  Income  Strategy  Implementation
Group (SIG). Prior to his current  assignment,  Mr. Dougherty was co-Head of the
Mortgage  investment  team with  primary  responsibility  for asset  backed  and
commercial mortgage backed securities  investments.  Mr. Dougherty joined Morgan
in 1986 and worked in Equity Real Estate and Auditing prior to joining the Fixed
Income  group in 1992.  He holds a B.S. in finance  from  Boston  College and an
M.B.A. from New York University.

International Equity Portfolio

Nigel F. Emmett,  Vice President of the  Sub-Adviser.  Mr. Emmett is a portfolio
manager with the Sub-Adviser's International Equity Group. He joined J.P. Morgan
in 1997.  Previously,  he was employed by Brown  Brothers  Harriman & Co. in New
York and Gartmore  Investment  in London.  He earned a B.A.  degree in Economics
from  Manchester  University,  is  an  Associate  Member  of  the  Institute  of
Investment Management and Research (AIMR), and is a Chartered Financial Analyst.

Paul  Quinsee,   Managing   Director  of  the  Sub-Adviser.   Mr.  Quinsee,   an
international  equity  portfolio  manager  and  Chairman  of  the  Sub-Adviser's
International  Equity Strategy Group,  relocated to the  Sub-Adviser's  New York
office  in  1996.  He  joined  the  Sub-Adviser's  London  office  in 1992 as an
international  portfolio manager.  Previously,  he spent five years as an equity
portfolio  manager with Citibank and two years with Schroder Capital  Management
in London.  Mr.  Quinsee has an honours degree from the University of Durham and
is an Associate of the Society of Investment Analysts.

Robert Stewart,  Vice President of the  Sub-Adviser.  Mr. Stewart is a portfolio
manager in the Sub-Adviser's  Currency Group. A J.P. Morgan employee since 1993,
Mr. Stewart worked initially in both the  Sub-Adviser's  Equity and Fixed Income
groups,  before  transferring to the Currency Group in 1995. Mr. Stewart holds a
B.S.c.  (Hons) in geography from the University of Southampton which he obtained
in 1991. He attended J.P. Morgan's  Investment  Management Training Program (NY)
in 1997.

Small Cap Stock Portfolio

Marian U. Pardo, Managing Director of the Sub-Adviser.  Ms. Pardo is a portfolio
manager in the Small Cap Equity Group. She has been with J.P. Morgan since 1968,
having joined the investment  management business in 1980 as a research analyst.
Ms.  Pardo has held a number of  positions  at J.P.  Morgan  including  managing
equity and  convertible  funds and large-cap  equity  portfolios  for individual
clients and institutional investors. Ms. Pardo is a graduate of Barnard College.

Alexandra  Wells,  Vice President of the  Sub-Adviser.  Ms. Wells is a portfolio
manager in the Small Cap Equity Group.  She joined J.P. Morgan in 1992 initially
working as an analyst in the Equity  Research  department  before  moving to the
Equity and Balanced Group as a portfolio  manager in 1995. Ms. Wells transferred
to  JPMIM  London  in  1997  where  she  spent  a year  as a  portfolio  manager
responsible  for US equities  before joining the Small Cap Equity Group in March
of 1998. Ms. Wells holds a BA in English and Economics from Smith College and an
MBA in Finance from the Stern School of Business at New York University.

Lord,  Abbett & Co. ("Lord  Abbett"),  90 Hudson Street,  Jersey City, NJ 07302.
Lord Abbett has been an investment  manager for 70 years and  currently  manages
approximately  $35  billion  in a family  of mutual  funds  and  other  advisory
accounts. Lord Abbett is the Sub-Adviser for the Bond Debenture Portfolio.

Investment Managers. Lord Abbett uses a team of investment managers and analysts
acting together to manage the Bond Debenture Portfolio's investments.

Bond Debenture  Portfolio.  Christopher J. Towle,  Partner of Lord Abbett, heads
the team,  the other senior  members of which  include  Richard  Szaro,  Michael
Goldstein and Thomas Baade.  Messrs.  Towle and Szaro have been with Lord Abbett
since 1988 and 1983, respectively. Mr. Goldstein has been with Lord Abbett since
1997.  Before  joining Lord Abbett,  Mr.  Goldstein was a bond trader for Credit
Suisse BEA Associates from August 1992 through April 1997. Mr. Baade joined Lord
Abbett in 1998;  prior to that he was a credit  analyst  with  Greenwich  Street
Advisors.

Firstar Investment and Research Management Company, LLC ("FIRMCO"). FIRMCO, with
its main  office at  Firstar  Center,  777 East  Wisconsin  Avenue,  8th  Floor,
Milwaukee,  Wisconsin 53202, is the Sub-Adviser for the Balanced,  Equity Income
and Growth & Income Equity Portfolios.  FIRMCO serves as the Sub-Adviser to each
Portfolio  as a result of the  merger of each  Portfolio's  former  sub-adviser,
Mississippi  Valley  Advisors  Inc.,  into FIRMCO on March 1, 2000.  FIRMCO is a
subsidiary  of  Firstar  Corporation.  As  of  December  31,  1999,  FIRMCO  had
approximately $35.3 billion in assets under investment management.

Peter Merzian is the person primarily  responsible for the day-to-day management
of the Balanced  Portfolio.  Mr. Merzian, a Senior Associate,  has been with MVA
since 1993 and prior  thereto was  employed  as a  portfolio  manager of another
financial institution.

FIRMCO's Equity  Committee is responsible  for the day-to-day  management of the
Growth & Income Equity and Equity Income  Portfolios.  The Committee has managed
the Portfolios since 1998.



<PAGE>


PORTFOLIO SHARES


Distribution and Redemption

All  Portfolios  of the Trust sell shares to the  separate  accounts  ("Variable
Accounts") of Cova Financial  Services Life Insurance Company and its affiliated
life insurance  companies  (collectively,  "Cova Life") as a funding vehicle for
the  Contracts  offered  by  Cova  Life.  No fee is  charged  upon  the  sale or
redemption of the Trust's  shares.  Expenses of the Trust are passed  through to
the Variable  Accounts of Cova Life,  and  therefore,  are  ultimately  borne by
Contract owners. In addition,  other fees and expenses are assessed by Cova Life
at the  separate  account  level.  (See the  Prospectus  for the  Contract for a
description of all fees and charges relating to the Contract.)


Price of Shares

The  Portfolios  will buy or sell shares at the price  determined  at the end of
each day during  which the New York Stock  Exchange is open for trading (see Net
Asset Value, below). The Portfolios must receive your order by 4:00 p.m. Eastern
time for you to receive the price for that day. The Portfolios  will buy or sell
shares for orders they receive after 4:00 p.m. at the price  calculated  for the
next day on which the New York Stock Exchange is open.


Placing Orders for Shares

The  prospectus  for your Contract  describes the  procedures for investing your
purchase payments or premiums in shares of the Portfolios. You may obtain a copy
of that prospectus,  free of charge,  from Cova Life or from the person who sold
you the Contract. The Adviser and Cova Life will not consider an order to buy or
sell shares in the Portfolios as received until the order meets the requirements
for  documentation or signatures  described in the prospectus for your Contract.
The Portfolios do not charge any fees for selling (redeeming) shares. You should
review the prospectus for your Contract to see if Cova Life charges any fees for
redeeming  your  interest  in the  Contract  or for moving  your assets from one
Portfolio to another.


Payment for Redemptions

Payment for orders to sell (redeem)  shares will be made within seven days after
the Adviser receives the order.


Suspension or Rejection of Purchases and Redemptions

The Portfolios may suspend the offer of shares,  or reject any specific  request
to purchase  shares from a Portfolio  at any time.  The  Portfolios  may suspend
their  obligation to redeem shares or postpone  payment for redemptions when the
New York Stock  Exchange is closed or when trading is restricted on the Exchange
for any reason, including emergency circumstances  established by the Securities
and Exchange Commission.


Right to Restrict Transfers

Neither the Trust nor the Variable Accounts are designed for professional market
timing  organizations,  other entities,  or individuals using programmed,  large
and/or frequent  transfers.  The Variable  Accounts,  in  coordination  with the
Trust,  reserve the right to temporarily or permanently refuse exchange requests
if, in the Adviser's judgment, a Portfolio would be unable to invest effectively
in accordance  with its investment  objectives and policies,  or would otherwise
potentially be adversely  affected.  In particular,  a pattern of exchanges that
coincides with a "market  timing"  strategy may be disruptive to a Portfolio and
therefore  may  be  refused.  Investors  should  consult  the  Variable  Account
prospectus  that  accompanies  this Trust  Prospectus  for  information on other
specific limitations on the transfer privilege.


Net Asset Value

The value or price of each share of each  Portfolio  (net asset value per share)
is calculated at the close of business, usually 4:00 p.m., of the New York Stock
Exchange,  every day that the New York Stock Exchange is open for business.  The
value of all assets held by each  Portfolio at the end of the day, is determined
by  subtracting  all  liabilities  and dividing the total by the total number of
shares  outstanding.  This  value is  provided  to Cova  Life,  which uses it to
calculate the value of your interest in your  Contract.  It is also the price at
which shares will be bought or sold in the  Portfolios  for orders they received
that day.

The value of the net assets of the Portfolio is  determined by obtaining  market
quotations,  where  available,  usually from pricing  services.  Short-term debt
instruments  maturing  in less  than 60  days  are  valued  at  amortized  cost.
Securities  for which market  quotations  are not  available are valued at their
fair value as  determined,  in good  faith,  by the  Adviser  based on  policies
adopted by the Board of Trustees.

Some of the  Portfolios  trade  securities  on  foreign  markets  or in  foreign
currencies.  Those  markets  are open at  different  times and  occasionally  on
different days than securities  traded on the New York Stock Exchange.  Exchange
rates for foreign  currencies  are usually  determined at 1:00 p.m.  rather than
4:00 p.m. These factors may mean that the value of the securities  held by these
Portfolios  may  change  after  the  close of  business  of the New  York  Stock
Exchange.


Dividends and Distributions

Each Portfolio will declare and  distribute  dividends from net ordinary  income
and will  distribute its net realized  capital gains, if any, at least annually.
Cova  Life  generally  directs  that  all  dividends  and  distributions  of the
Portfolios be reinvested in the Portfolios under the terms of the Contracts.


Tax Matters

The Trust intends to qualify as a regulated investment company under the tax law
and, as such  distributes  substantially  all of each  Portfolio's  ordinary net
income and  capital  gains each  calendar  year as a  dividend  to the  Variable
Accounts  funding the Contracts to avoid an excise tax on certain  undistributed
amounts.  The Trust expects to pay no income tax.  Dividends  are  reinvested in
additional  full and partial shares of the Portfolio as of the dividend  payment
date.

The Trust and its Portfolios intend to comply with special  diversification  and
other tax law requirements that apply to investments under the Contracts.  Under
these rules,  shares of the Trust will generally  only be available  through the
purchase  of  a  variable  life  insurance  or  annuity  contract.   Income  tax
consequences  to Contract owners who allocate  purchase  payments or premiums to
Trust shares are discussed in the prospectus for the Contracts that  accompanies
this Prospectus.


Additional Information

This Prospectus  sets forth  concisely the information  about the Trust and each
Portfolio  that you should know before you invest money in a  Portfolio.  Please
read this Prospectus  carefully and keep it for future reference.  The Trust has
prepared and filed with the  Securities  and Exchange  Commission a Statement of
Additional  Information that contains more  information  about the Trust and the
Portfolios.  You  may  obtain  a  free  copy  of  the  Statement  of  Additional
Information from your registered representative who offers you the Contract. You
may also obtain copies by calling the Trust at  1-800-831-LIFE  or by writing to
the Trust at the following  address:  Cova  Financial  Services  Life  Insurance
Company, One Tower Lane, Suite 3000, Oakbrook Terrace, Illinois 60181-4644.


Legal Proceedings

Neither  the  Trust  nor  any  Portfolio  is  involved  in  any  material  legal
proceedings.  Neither the Adviser nor any  Sub-Adviser  is involved in any legal
proceedings that if decided against any such party would  materially  affect the
ability  of the party to carry out its  duties to the  Portfolios.  None of such
persons is aware of any litigation that has been threatened.



DESCRIPTION OF CERTAIN INVESTMENTS,
TECHNIQUES AND RISKS

Strategic Transactions. Certain Portfolios may purchase and sell exchange-listed
and over-the-counter put and call options on

o    securities,

o    financial futures,

o    fixed-income  and  equity  indices  and  other  financial  instruments  and
     purchase and sell financial futures contracts.

Certain Portfolios may also enter into various currency transactions such as

o    currency forward contracts,

o    currency futures contracts,

o    currency swaps or options on currencies or currency futures,

o    stock index futures contracts, and

o    options on stock indexes and stock index futures contracts.

Collectively,  all of the above are  referred  to as  "Strategic  Transactions."
Strategic Transactions are hedging transactions which may be used to

o    attempt to protect against possible changes in the market value of
     securities held in or to be purchased for a Portfolio,

o    to protect a Portfolio's unrealized gains in the value of its portfolio
     securities,

o    to facilitate the sale of such securities for investment purposes,

o    to manage the effective interest rate exposure of a Portfolio,

o    to protect against changes in currency exchange rates, or

o    to  establish  a  position  in  the  derivatives  markets  as  a  temporary
     substitute for purchasing or selling particular securities.

Any or all of these  investment  techniques may be used at any time and there is
no  particular  strategy  that  dictates  the use of one  technique  rather than
another, as use of any Strategic Transaction is a function of numerous variables
including  market  conditions.  The  ability of a  Portfolio  to  utilize  these
Strategic  Transactions  successfully will depend on a Sub-Adviser's  ability to
predict pertinent market movements, which cannot be assured. The Portfolios will
comply  with  applicable   regulatory   requirements  when  implementing   these
strategies, techniques and instruments.

Strategic  Transactions  have  risks  associated  with them  including  possible
default by the other party to the  transaction,  illiquidity  and, to the extent
the  Sub-Adviser's  view as to certain market  movements is incorrect,  the risk
that the use of such Strategic  Transactions could result in losses greater than
if they had not been used. Use of put and call options may result in losses to a
Portfolio,  force the sale of portfolio  securities at inopportune  times or for
prices other than at current market values,  limit the amount of  appreciation a
Portfolio can realize on its investments or cause a Portfolio to hold a security
it might  otherwise  sell.  The use of  currency  transactions  can  result in a
Portfolio  incurring  losses as a result of a number of  factors  including  the
imposition of exchange  controls,  suspension of settlements or the inability to
deliver or receive a specified currency.

The use of options and futures  transactions  entails  certain  other risks.  In
particular,  the  variable  degree of  correlation  between  price  movements of
futures  contracts and price  movements in the related  portfolio  position of a
Portfolio  creates the possibility that losses on the hedging  instrument may be
greater than gains in the value of a Portfolio's position. In addition,  futures
and  options  markets  may  not be  liquid  in  all  circumstances  and  certain
over-the-counter options may have no markets. As a result, in certain markets, a
Portfolio  might  not be able  to  close  out a  transaction  without  incurring
substantial  losses,  if at all.  Although the contemplated use of these futures
contracts and options  thereon should tend to minimize the risk of loss due to a
decline in the value of the hedged position, at the same time they tend to limit
any  potential  gain  which  might  result  from an  increase  in  value of such
position. Finally, the daily variation margin requirements for futures contracts
would create a greater ongoing potential  financial risk than would purchases of
options,  where the  exposure  is  limited to the cost of the  initial  premium.
Losses resulting from the use of Strategic  Transactions  would reduce net asset
value and possibly income.  The Strategic  Transactions  that the Portfolios may
use and some of their  risks  are  described  more  fully  in the  Statement  of
Additional Information.

Repurchase Agreements.  The Portfolios may enter into repurchase agreements with
selected commercial banks and broker-dealers, under which the Portfolio acquires
securities  and agrees to resell the securities at an agreed upon time and at an
agreed upon price. The Portfolio accrues as interest the difference  between the
amount it pays for the securities and the amount it receives upon resale. At the
time  the  Portfolio  enters  into a  repurchase  agreement,  the  value  of the
underlying  security  including  accrued interest will be equal to or exceed the
value of the repurchase agreement and, for repurchase  agreements that mature in
more than one day,  the  seller  will  agree  that the  value of the  underlying
security  including  accrued  interest will continue to be at least equal to the
value of the repurchase  agreement.  Each  Sub-Adviser will monitor the value of
the underlying security in this regard. The Portfolio will enter into repurchase
agreements only with commercial  banks whose deposits are insured by the Federal
Deposit   Insurance   Corporation  and  whose  assets  exceed  $500  million  or
broker-dealers  who are registered with the Securities and Exchange  Commission.
In determining  whether the Portfolio  should enter into a repurchase  agreement
with a bank or  broker-dealer,  the  Sub-Adviser  will  take  into  account  the
credit-worthiness  of the party and will  monitor  its  credit-worthiness  on an
ongoing basis in accordance with standards established by the Board of Trustees.
In the event of a default by the party,  the  delays  and  expenses  potentially
involved in  establishing  the Portfolio's  rights to, and in  liquidating,  the
security may result in a loss to the Portfolio.

When  Issued and  Delayed  Delivery  Transactions.  Each of the  Portfolios  may
purchase  securities on a when-issued or delayed  delivery  basis.  For example,
delivery  of and  payment  for these  securities  can take place a month or more
after the date of the purchase  commitment.  The purchase price and the interest
rate payable,  if any, on the  securities  are fixed on the purchase  commitment
date or at the time the settlement  date is fixed.  The value of such securities
is subject to market  fluctuation  and no interest  accrues to a Portfolio until
settlement takes place. At the time a Portfolio makes the commitment to purchase
securities  on a  when-issued  or delayed  delivery  basis,  it will  record the
transaction,  reflect the value each day of such  securities in determining  its
net asset value and, if  applicable,  calculate the maturity for the purposes of
average  maturity  from  that  date.  At the time of  settlement  a  when-issued
security  may be valued at less than the  purchase  price.  To  facilitate  such
acquisitions,  each Portfolio will maintain on the Trust's  records a segregated
account with liquid assets,  consisting of cash, U.S.  Government  securities or
other appropriate  securities,  in an amount at least equal to such commitments.
On  delivery  dates  for  such  transactions,   each  Portfolio  will  meet  its
obligations  from  maturities or sales of the securities  held in the segregated
account and/or from cash flow. If a Portfolio chooses to dispose of the right to
acquire a when-issued  security prior to its acquisition,  it could, as with the
disposition  of any  other  portfolio  obligation,  incur a gain or loss  due to
market fluctuation. It is the current policy of each Portfolio not to enter into
when-issued  commitments  exceeding in the aggregate 15% (except for the Quality
Bond  Portfolio)  of the market  value of the  Portfolio's  total  assets,  less
liabilities other than the obligations created by when-issued commitments. There
is no current  policy  limiting  the  percentage  of assets of the Quality  Bond
Portfolio which may be invested in when-issued commitments.

U.S. Government Obligations.  Certain Portfolios may invest in securities issued
or guaranteed by the U.S. Government,  its agencies and instrumentalities  which
historically have involved little risk of loss of principal if held to maturity.
However,  due to  fluctuations  in  interest  rates,  the  market  value of such
securities may vary during the period a shareholder  owns shares of a Portfolio.
Examples  of the types of U.S.  Government  obligations  that may be held by the
Portfolios,  subject to their investment  objectives and policies,  include,  in
addition to U.S. Treasury bonds

o    notes and bills, the obligations of Federal Home Loan Banks,

o    Federal Farm Credit Banks,

o    Federal Land Banks,

o    the Federal Housing Administration,

o    Farmers Home Administration,

o    Export-Import Bank of the United States,

o    Small Business Administration,

o    Government National Mortgage Association ("GNMA"),

o    Federal National Mortgage Association ("FNMA"),

o    Federal Home Loan Mortgage Corporation ("FHLMC"),

o    General Services Administration,

o    Student Loan Marketing Association,

o    Central Bank for Cooperatives,

o    Federal Intermediate Credit Banks,

o    Resolution Trust Corporation, and

o    Maritime Administration.

Obligations of certain agencies and  instrumentalities  of the U.S.  Government,
such as those of GNMA,  are  supported  by the full faith and credit of the U.S.
Treasury;

o    others such as the Export-Import  Bank of the United States,  are supported
     by the right of the issuer to borrow from the Treasury;

o    others, such as those of FNMA, are supported by the discretionary authority
     of the U.S. Government to purchase the agency's obligations;

o    still  others such as those of the Student  Loan  Marketing  Association,
     are supported only by the credit of the instrumentality.

There is no assurance that the U.S.  Government would provide  financial support
to U.S.  Government-sponsored  instrumentalities if it is not obligated to do so
by law.

Stripped Government  Securities.  To the extent consistent with their respective
investment policies, certain Portfolios may invest in

o    bills,

o    notes and bonds (including zero coupon bonds) issued by the U.S. Treasury,

o    as well as "stripped" U.S. Treasury  obligations offered under the Separate
     Trading of Registered Interest and Principal Securities  ("STRIPS") program
     or Coupon Under Bank-Entry  Safekeeping ("CUBES") program or other stripped
     securities  issued  directly by agencies or  instrumentalities  of the U.S.
     Government.

Strips and Cubes represent either future interest or principal  payments and are
direct obligations of the U.S. Government that clear through the Federal Reserve
System.  Stripped  securities are issued at a discount to their "face value" and
may exhibit greater price  volatility  than ordinary debt securities  because of
the manner in which their principal and interest are returned to investors.  The
Sub-Adviser   will  consider  the  liquidity  needs  of  a  Portfolio  when  any
investments in zero coupon  obligations or other principal- only obligations are
made.

Participation Interests. Certain Portfolios may purchase participation interests
from financial institutions (such as commercial banks, savings associations, and
insurance companies),  or from single-purpose,  stand-alone finance subsidiaries
or  trusts  of  such  institutions,  or from  other  special  purpose  entities.
Single-purpose,  stand-alone finance  subsidiaries or trusts and special purpose
entities generally do not have any significant assets other than the receivables
securing the participation  interests.  Participation interests give a Portfolio
an  undivided  fractional  ownership  interest  in debt  obligations.  The  debt
obligations may include

o    pools of credit card receivables

o    automobile installment loan contracts

o    corporate loans or debt securities

o    corporate receivables or other types of debt obligations

In addition to being  supported by the stream of payments  generated by the debt
obligations,  payments of principal and interest on the participation  interests
may be supported up to certain amounts and for certain periods of time by

o    irrevocable letters of credit

o    insurance policies and/or

o    other credit agreements issued by financial institutions  unaffiliated with
     the  issuers  and by monies on  deposit  in certain  bank  accounts  of the
     issuer.

Payments of interest on the  participation  interests  may also rely on payments
made  pursuant to interest  rate swap  agreements  made with other  unaffiliated
financial institutions.

If the participation interests include the unconditional written right to demand
payment at par value plus accrued  interest from the issuer,  the Demand Feature
will be used in determining the maturity of the participation  interest. So long
as the Demand  Feature can require  payment by the issuer within seven days, the
participation  interest will not be deemed to be illiquid. The secondary market,
if any, for certain of these  obligations may be extremely  limited and any such
obligations  purchased by a Portfolio will be regarded as illiquid,  unless they
include the seven-day Demand Feature. Such illiquid obligations will be included
within the  percentage  limitation  of each  Portfolio on  investment of its net
assets in illiquid securities.

Variable and Floating Rate Instruments. Certain Portfolios may purchase rated or
unrated variable and floating rate  instruments.  These  instruments may include
variable  rate master  demand notes that permit the  indebtedness  thereunder to
vary in addition to providing  for periodic  adjustments  in the interest  rate.
Unrated  instruments  purchased  by  a  Portfolio  will  be  determined  by  the
Sub-Adviser  to be of  comparable  quality  at the  time of  purchase  to  rated
instruments that may be purchased. The absence of an active secondary market for
a  particular  variable  or floating  rate  instrument,  however,  could make it
difficult  for a  Portfolio  to dispose of an  instrument  if the issuer were to
default  on its  payment  obligation.  A  Portfolio  could,  for  these or other
reasons, suffer a loss with respect to such instruments.

Securities  of Other  Investment  Companies.  Under  certain  circumstances  and
subject  to  their  investment  policies,   certain  Portfolios  may  invest  in
securities  issued by other  investment  companies which invest in securities in
which such  Portfolios are permitted to invest.  These  Portfolios may invest in
securities of other investment  companies to the extent permitted under the 1940
Act -- that  is,  a  Portfolio  may  invest  up to 10% of its  total  assets  in
securities  of other  investment  companies  so long as not more  than 3% of the
outstanding voting stock of any one investment company is held by the Portfolio.
In addition,  not more than 5% of a Portfolio's  total assets may be invested in
the securities of any one investment  company. As a shareholder in an investment
fund,  a  Portfolio  would bear its share of that  investment  fund's  expenses,
including its advisory and  administration  fees. At the same time the Portfolio
would continue to pay its own operating expenses.

Restricted and Illiquid Securities. The Portfolios may each invest in securities
the  disposition  of which  is  subject  to  substantial  legal  or  contractual
restrictions on resale and securities that are not readily marketable.  The sale
of restricted  and illiquid  securities  often requires more time and results in
higher  brokerage  charges or dealer  discounts and other selling  expenses than
does  the  sale of  securities  eligible  for  trading  on  national  securities
exchanges or in the over-the-counter markets.  Restricted securities may sell at
a price lower than similar  securities  that are not subject to  restrictions on
resale.  Restricted and illiquid  securities in all Portfolios will be valued at
fair value as  determined  in good faith by or at the  direction of the Trustees
for  the  purposes  of  determining  the net  asset  value  of  each  Portfolio.
Restricted  securities  salable among  qualified  institutional  buyers  without
restriction  pursuant  to Rule 144A  under the  Securities  Act of 1933 that are
determined to be liquid by the Sub-Adviser under guidelines adopted by the Board
of Trustees of the Trust (under which  guidelines the Sub-Adviser  will consider
factors such as trading  activities and the  availability  of price  quotations)
will not be treated as restricted  securities by the Portfolios pursuant to such
rules.

Loans  of  Portfolio   Securities.   Consistent   with   applicable   regulatory
requirements,  all of the  Portfolios  may lend  their  securities  to  selected
commercial banks or  broker-dealers up to a maximum of 25% of the assets of each
Portfolio . Such loans must be callable at any time and be continuously  secured
by collateral deposited by the borrower in a segregated account with the Trust's
custodian  consisting of cash or of securities  issued or guaranteed by the U.S.
Government or its agencies,  which  collateral is equal at all times to at least
100% of the  value of the  securities  loaned,  including  accrued  interest.  A
Portfolio will receive  amounts equal to earned income for having made the loan.
Any cash  collateral  pursuant  to these  loans will be  invested in short- term
instruments.  A Portfolio is the  beneficial  owner of the loaned  securities in
that  any  gain or loss in the  market  price  during  the  loan  inures  to the
Portfolio and its shareholders.  Thus, when the loan is terminated, the value of
the  securities  may be more or less than their  value at the  beginning  of the
loan.  In  determining  whether to lend its  portfolio  securities  to a bank or
broker-dealer,  a Portfolio will take into account the credit-worthiness of such
borrower and will monitor such credit- worthiness on an ongoing basis in as much
as  a  default  by  the  other  party  may  cause  delays  or  other  collection
difficulties.  A Portfolio may pay finders' fees in connection with loans of its
portfolio securities.

Reverse  Repurchase  Agreements  and  Borrowings.  The Portfolios may enter into
reverse repurchase  agreements with selected  commercial banks or broker-dealers
with respect to  securities  which could  otherwise  be sold by the  Portfolios.
Reverse  repurchase  agreements involve sales by a Portfolio of Portfolio assets
concurrently with an agreement by the Portfolio to repurchase the same assets at
a later  date at a fixed  price  which is  greater  than the  sales  price.  The
difference  between the amount the Portfolio receives for the securities and the
amount  it pays on  repurchase  is deemed to be a  payment  of  interest  by the
Portfolio.  Each  Portfolio  will  maintain,  in a  segregated  account with its
custodian,  cash, Treasury bills, or other U.S. Government  Securities having an
aggregate  value  equal to the amount of  commitment  to  repurchase,  including
accrued interest,  until payment is made. Each Portfolio will enter into reverse
repurchase  agreements only with commercial  banks whose deposits are insured by
the Federal Deposit  Insurance  Corporation and whose assets exceed $500 million
or  broker-dealers  who are registered  with the SEC. In  determining  whether a
Portfolio  should  enter  into a  reverse  repurchase  agreement  with a bank or
broker-dealer,  each Sub-Adviser will take into account the credit-worthiness of
the party and will monitor the credit-worthiness on an ongoing basis. During the
reverse repurchase  agreement period, a Portfolio continues to receive principal
and interest payments on these securities. Reverse repurchase agreements involve
the risk that the market value of the  securities  retained by the Portfolio may
decline  below  the  price  of the  securities  the  Portfolio  has  sold but is
obligated  to  repurchase  under  the  agreement.  In the  event  the  buyer  of
securities under a reverse repurchase  agreement files for bankruptcy or becomes
insolvent,  a Portfolio's use of the proceeds of the agreement may be restricted
pending a determination by the other party, or its trustee or receiver,  whether
to enforce the  Portfolio's  obligation to repurchase  the  securities.  Reverse
repurchase  agreements create leverage and will be treated as borrowings for the
purposes of each Portfolio's investment restriction on borrowings.

The Small Cap Stock Portfolio is permitted to borrow money for  extraordinary or
emergency  purposes in amounts up to 10% of the value of the  Portfolio's  total
assets.  Each  of the  Quality  Bond  and  International  Equity  Portfolios  is
permitted to borrow money for extraordinary or emergency  purposes in amounts up
to 30% of the value of the  Portfolio's  total  assets  and in  connection  with
reverse  repurchase  agreements.  The Bond  Debenture  Portfolio is permitted to
borrow money for extraordinary or emergency  purposes in amounts up to 5% of the
Portfolio's gross assets.

Each of the Balanced,  Equity Income and Growth & Income Equity  Portfolios  may
borrow  money from banks for  temporary  defensive  purposes  in amounts  not in
excess of 10% of the Portfolio's total assets at the time of such borrowing.

Borrowing by a Portfolio creates an opportunity for increased net income but, at
the same time,  creates special risk  considerations  such as changes in the net
asset  value of the  shares  and in the  yield on the  Portfolio.  Although  the
principal of such borrowings will be fixed, the Portfolio's assets may change in
value  during the time the  borrowing  is  outstanding.  Borrowing  will  create
interest  expenses for the Portfolio which can exceed the income from the assets
retained.  To the extent the  income  derived  from  securities  purchased  with
borrowed  funds  exceeds  the  interest  the  Portfolio  will  have to pay,  the
Portfolio's  net  income  will be  greater  than if  borrowing  were  not  used.
Conversely,  if the income from the assets  retained with borrowed  funds is not
sufficient to cover the cost of borrowing,  the net income of the Portfolio will
be less than if borrowing were not used.

Short  Sales.  Certain  Portfolios  may  utilize  short sales on  securities  to
implement  their  investment  objectives.  A short sale is  effected  when it is
believed that the price of a particular  investment  will decline,  and involves
the  sale of an  investment  which  the  Portfolio  does  not own in the hope of
purchasing  the  same  investment  at a later  date at a  lower  price.  To make
delivery  to the  buyer,  the  Portfolio  must  borrow the  investment,  and the
Portfolio  is  obligated  to  return  the  investment  to the  lender,  which is
accomplished by a later purchase of the investment by the Portfolio.

The  Portfolio  will  incur a loss as a result of the short sale if the price of
the  investment  increases  between  the date of the short  sale and the date on
which the Portfolio purchases the investment to replace the borrowed investment.
The Portfolio  will realize a gain if the  investment  declines in price between
those dates. The amount of any gain will be decreased and the amount of any loss
increased  by any premium or interest  the  Portfolio  may be required to pay in
connection with a short sale. It should be noted that possible losses from short
sales  differ  from those that could  arise from a cash  investment  in that the
former may be limitless  while the latter can only equal the total amount of the
Portfolio's  investment  in  the  investment.  For  example,  if  the  Portfolio
purchases a $10 investment,  the most that can be lost is $10.  However,  if the
Portfolio  sells a $10 investment  short, it may have to purchase the investment
for return to the lender when the market value is $50, thereby  incurring a loss
of $40.  The  amount  of any gain or loss on a short  sale  transaction  is also
dependent on brokerage and other transaction costs.

Convertible  Securities.  The  convertible  securities  in which a Portfolio may
invest  include any debt  securities  or preferred  stock which may be converted
into common stock or which carry the right to purchase common stock. Convertible
securities  entitle the holder to exchange the securities for a specified number
of shares of common  stock,  usually of the same  company,  at specified  prices
within a certain period of time.

Warrants.  A Portfolio  may invest in warrants,  which entitle the holder to buy
common  stock  from the  issuer at a specific  price  (the  strike  price) for a
specific period of time. The market price of warrants may be substantially lower
than the current  market price of the  underlying  securities,  yet warrants are
subject  to  similar  price  fluctuations.  As a  result,  warrants  may be more
volatile investments than the underlying securities.


Warrants do not entitle the holder to dividends or voting rights with respect to
the  underlying  securities and do not represent any rights in the assets of the
issuing  company.  A warrant will expire  worthless if it is not exercised on or
prior to the expiration date.

Money Market  Instruments.  Certain  Portfolios are permitted to invest in money
market instruments although they intend to stay invested in equity securities to
the extent  practical  in light of their  objectives  and  long-term  investment
perspective.  These Portfolios may make money market  investments  pending other
investment or  settlement,  for liquidity or in adverse market  conditions.  The
money market investments  permitted for these Portfolios include U.S. Government
Securities,  other debt  securities,  commercial  paper,  bank  obligations  and
repurchase   agreements.   These   Portfolios  may  also  invest  in  short-term
obligations of sovereign foreign governments, their agencies,  instrumentalities
and political subdivisions.



<PAGE>


FINANCIAL HIGHLIGHTS

Financial Information

The  following  information  is intended to help you  understand  the  financial
performance  of the  Portfolios  since the time they were  first  offered to the
public. The total returns in the table represent the rate that an investor would
have earned or lost on an investment in the Portfolios, assuming reinvestment of
all dividends and distributions.  This information has been audited by KPMG LLP,
independent  auditors,  whose  report,  along  with  the  Portfolios'  financial
statements,  are included in the Annual Report for the Trust.  The Annual Report
is incorporated into the Statement of Additional  Information for the Trust. You
will find  information  about how to get a free copy of the  annual  report  and
Statement of Additional Information on the back cover of this Prospectus.

<PAGE>




                                COVA SERIES TRUST

FINANCIAL HIGHLIGHTS
For a Share Held Throughout the Periods Indicated
<TABLE>
<CAPTION>

                                                                                   Small Cap Stock
                                                                                      Portfolio
                                                 ----------------------------------------------------------------------------------
                                                                                                                  For the period
                                                                                                                 from May 1, 1996
                                                                                                                 (date of initial
                                                        Year ended          Year ended          Year ended       public offering)
                                                         12/31/99            12/31/98            12/31/97          to 12/31/96
                                                    -----------------   ------------------  -------------------  ----------------
<S>                                                         <C>                 <C>                 <C>                <C>
Net Asset Value, Beginning of Period                      $11.982             $13.105             $10.922            $10.512
                                                    -----------------   ------------------  -------------------  ----------------
Income from Investment Operations
   Net investment income                                    0.015               0.051               0.057              0.057
   Net realized and unrealized gains                        5.307              (0.722)              2.217              0.843
                                                    -----------------   ------------------  -------------------  ----------------
Total from investment operations                            5.322              (0.671)              2.274              0.900
                                                    -----------------   ------------------  -------------------  ----------------
Distributions
   Dividends from net investment income                    (0.035)             (0.017)             (0.055)            (0.055)
   Distributions from net realized gains                     _ _               (0.435)             (0.036)            (0.435)
                                                    -----------------   ------------------  -------------------  ----------------
Total distributions                                        (0.035)             (0.452)             (0.091)            (0.490)
                                                    -----------------   ------------------  -------------------  ----------------
Net Asset Value, End of Period                            $17.269             $11.982             $13.105            $10.922
                                                    -----------------   ------------------  -------------------  ----------------
Total Return                                               44.56%              (5.40)%             20.89%              8.65%*
                                                    -----------------   ------------------  -------------------  ----------------
Ratios/Supplemental Data:
   Net Assets, end of period (in millions)               $109.3               $78.2               $59.8              $14.7

Ratios to Average Net Assets (1):
   Expenses                                               1.05%               0.95%               0.95%              0.95%**
   Net investment income                                  0.11%               0.45%               0.56%              0.87%**

Portfolio Turnover Rate                                   123.5%              62.4%               79.1%             102.4%*

(1)   If certain  expenses had not been reimbursed by the Adviser,  total return
      would have been lower and the ratios would have been as follows:

   Ratio of Operating Expenses to Average Net Assets:       1.09%               1.12%               1.39%              2.68%**
   Ratio of Net Investment Income to Average Net Assets:    0.07%               0.28%               0.12%             (0.86%)**
</TABLE>

* Non-Annualized
**Annualized



<PAGE>


FINANCIAL HIGHLIGHTS (continued)
                                COVA SERIES TRUST

FINANCIAL HIGHLIGHTS
For a Share Held Throughout the Periods Indicated
<TABLE>
<CAPTION>

                                                                                    Quality Bond
                                                                                      Portfolio
                                                 ----------------------------------------------------------------------------------
                                                                                                                  For the period
                                                                                                                 from May 1, 1996
                                                                                                                 (date of initial
                                                        Year ended          Year ended          Year ended       public offering)
                                                         12/31/99            12/31/98            12/31/97          to 12/31/96
                                                    -----------------   ------------------  -------------------  ----------------
<S>                                                         <C>                 <C>                 <C>                <C>
Net Asset Value, Beginning of Period                      $11.020             $10.405             $10.082             $9.897
                                                    -----------------   ------------------  -------------------  ----------------
Income from Investment Operations
   Net investment income                                    0.459               0.490               0.446              0.459
   Net realized and unrealized gains                       (0.631)              0.365               0.452              0.102
                                                    -----------------   ------------------  -------------------  ----------------
Total from investment operations                           (0.172)              0.855               0.898              0.561
                                                    -----------------   ------------------  -------------------  ----------------
Distributions
   Dividends from net investment income                    (0.119)             (0.240)             (0.531)            (0.376)
   Distributions from net realized gains                   (0.060)               - -               (0.044)              - -
                                                    -----------------   ------------------  -------------------  ----------------
Total distributions                                        (0.179)             (0.240)             (0.575)            (0.376)
                                                    -----------------   ------------------  -------------------  ----------------
Net Asset Value, End of Period                            $10.669             $11.020             $10.405            $10.082
                                                    -----------------   ------------------  -------------------  ----------------
Total Return                                               (1.54%)              8.37%               9.06%              5.68%*
                                                    -----------------   ------------------  -------------------  ----------------
Ratios/Supplemental Data:
   Net Assets, end of period (in millions)                $95.6               $45.8               $18.6               $5.8

Ratios to Average Net Assets (1):
   Expenses                                               0.64%               0.65%               0.65%              0.65%**
   Net investment income                                  5.67%               5.59%               5.92%              5.94%**

Portfolio Turnover Rate                                   369.5%             255.4%              163.7%             181.3%*

(1)   If certain  expenses had not been reimbursed by the Adviser,  total return
      would have been lower and the ratios would have been as follows:

   Ratio of Operating Expenses to Average Net Assets:       0.71%               0.86%               1.08%              1.52%**
   Ratio of Net Investment Income to Average Net Assets:    5.60%               5.38%               5.49%              5.07%**
</TABLE>

* Non-Annualized
**Annualized



<PAGE>


FINANCIAL HIGHLIGHTS (continued)
                                COVA SERIES TRUST

FINANCIAL HIGHLIGHTS
For a Share Held Throughout the Periods Indicated
<TABLE>
<CAPTION>

                                                                                International Equity
                                                                                      Portfolio
                                                 ----------------------------------------------------------------------------------
                                                                                                                  For the period
                                                                                                                 from May 1, 1996
                                                                                                                 (date of initial
                                                        Year ended          Year ended          Year ended       public offering)
                                                         12/31/99            12/31/98            12/31/97          to 12/31/96
                                                    -----------------   ------------------  -------------------  ----------------
<S>                                                         <C>                 <C>                 <C>                <C>
Net Asset Value, Beginning of Period                      $12.857             $11.472             $10.959            $10.215
                                                    -----------------   ------------------  -------------------  ----------------
Income from Investment Operations
   Net investment income                                    0.083               0.117               0.122              0.096
   Net realized and unrealized gains                        3.534               1.491               0.539              0.755
                                                    -----------------   ------------------  -------------------  ----------------
Total from investment operations                            3.617               1.608               0.661              0.851
                                                    -----------------   ------------------  -------------------  ----------------
Distributions
   Dividends from net investment income                    (0.068)             (0.220)             (0.137)            (0.086)
   Distributions from net realized gains                   (0.181)             (0.003)             (0.011)            (0.021)
                                                    -----------------   ------------------  -------------------  ----------------
Total distributions                                        (0.249)             (0.223)             (0.148)            (0.107)
                                                    -----------------   ------------------  -------------------  ----------------
Net Asset Value, End of Period                            $16.225             $12.857             $11.472            $10.959
                                                    -----------------   ------------------  -------------------  ----------------
Total Return                                               28.52%              14.07%               5.96%              8.44%*
                                                    -----------------   ------------------  -------------------  ----------------
Ratios/Supplemental Data:
   Net Assets, end of period (in millions)               $138.1              $104.5               $68.8              $15.6

Ratios to Average Net Assets (1):
   Expenses                                               1.10%               0.91%               0.95%              0.95%**
   Net investment income                                  0.62%               0.97%               1.35%              1.43%**

Portfolio Turnover Rate                                   82.8%               74.0%               74.1%              48.2%*

(1)   If certain  expenses had not been reimbursed by the Adviser,  total return
      would have been lower and the ratios would have been as follows:

   Ratio of Operating Expenses to Average Net Assets:       1.15%               1.09%               1.53%              3.80%**
   Ratio of Net Investment Income to Average Net Assets:    0.57%               0.79%               0.77%             (1.42)%**
</TABLE>

* Non-Annualized
**Annualized



<PAGE>


FINANCIAL HIGHLIGHTS (continued)
                                COVA SERIES TRUST

FINANCIAL HIGHLIGHTS
For a Share Held Throughout the Periods Indicated
<TABLE>
<CAPTION>


                                                                                   Bond Debenture
                                                                                      Portfolio
                                                 ----------------------------------------------------------------------------------
                                                                                                                  For the period
                                                                                                                 from May 1, 1996
                                                                                                                 (date of initial
                                                        Year ended          Year ended          Year ended       public offering)
                                                         12/31/99            12/31/98            12/31/97          to 12/31/96
                                                    -----------------   ------------------  -------------------  ----------------
<S>                                                         <C>                 <C>                 <C>                <C>
Net Asset Value, Beginning of Period                      $12.381             $12.112             $10.970            $10.098
                                                    -----------------   ------------------  -------------------  ----------------
Income from Investment Operations
   Net investment income                                    0.710               0.682               0.544              0.345
   Net realized and unrealized gains                       (0.293)              0.072               1.147              0.949
                                                    -----------------   ------------------  -------------------  ----------------
Total from investment operations                            0.417               0.754               1.691              1.294
                                                    -----------------   ------------------  -------------------  ----------------
Distributions
   Dividends from net investment income                    (0.244)             (0.349)             (0.549)            (0.342)
   Distributions from net realized gains                   (0.079)             (0.136)               - -              (0.080)
                                                    -----------------   ------------------  -------------------  ----------------
Total distributions                                        (0.323)             (0.485)             (0.549)            (0.422)
                                                    -----------------   ------------------  -------------------  ----------------
Net Asset Value, End of Period                            $12.475             $12.381             $12.112            $10.970
                                                    -----------------   ------------------  -------------------  ----------------
Total Return                                                3.40%               6.26%              15.63%             12.89%*
                                                    -----------------   ------------------  -------------------  ----------------
Ratios/Supplemental Data:
   Net Assets, end of period (in millions)               $170.2              $120.0               $55.4               $7.7

Ratios to Average Net Assets (1):
   Expenses                                                0.85%               0.85%               0.85%              0.85%**
   Net investment income                                   6.74%               6.58%               6.68%              7.26%**

Portfolio Turnover Rate                                    46.7%               84.7%              100.3%              58.1%*

(1)   If certain  expenses had not been reimbursed by the Adviser,  total return
      would have been lower and the ratios would have been as follows:

   Ratio of Operating Expenses to Average Net Assets:       0.86%               0.93%               1.07%              2.05%**
   Ratio of Net Investment Income to Average Net Assets:    6.73%               6.50%               6.46%              6.06%**
</TABLE>

* Non-Annualized
**Annualized



<PAGE>


FINANCIAL HIGHLIGHTS (continued)
                                COVA SERIES TRUST

FINANCIAL HIGHLIGHTS
For a Share Held Throughout the Periods Indicated
<TABLE>
<CAPTION>

                                                                                                  Balanced
                                                                                                  Portfolio
                                                                       ------------------------------------------------------------
                                                                                                                  For the period
                                                                                                                 from July 1, 1997
                                                                                                                   (commencement
                                                                            Year ended          Year ended        of operations)
                                                                             12/31/99            12/31/98          to 12/31/97
                                                                        ------------------  -------------------  ----------------
<S>                                                                             <C>                 <C>                <C>
Net Asset Value, Beginning of Period                                          $11.398             $10.389            $10.000
                                                                        ------------------  -------------------  ----------------
Income from Investment Operations
   Net investment income                                                        0.232               0.223              0.123
   Net realized and unrealized gains                                            0.581               1.152              0.477
                                                                        ------------------  -------------------  ----------------
Total from investment operations                                                0.813               1.375              0.600
                                                                        ------------------  -------------------  ----------------
Distributions
   Dividends from net investment income                                        (0.233)             (0.222)            (0.124)
   Distributions from net realized gains                                       (0.120)             (0.144)            (0.087)
                                                                        ------------------  -------------------  ----------------
Total distributions                                                            (0.353)             (0.366)            (0.211)
                                                                        ------------------  -------------------  ----------------
Net Asset Value, End of Period                                                $11.858             $11.398            $10.389
                                                                        ------------------  -------------------  ----------------
Total Return                                                                    7.14%              13.31%              6.01%*
                                                                        ------------------  -------------------  ----------------
Ratios/Supplemental Data:
   Net Assets, end of period (in millions)                                     $9.7                $4.6               $1.5

Ratios to Average Net Assets (1):
   Expenses                                                                    1.10%               1.10%              1.10%**
   Net investment income                                                       2.52%               2.54%              2.74%**

Portfolio Turnover Rate                                                        27.4%               36.0%              13.6%*

(1)   If certain  expenses had not been reimbursed by the Adviser,  total return
      would have been lower and the ratios would have been as follows:

   Ratio of Operating Expenses to Average Net Assets:                           2.06%               3.08%              3.81%**
   Ratio of Net Investment Income to Average Net Assets:                        1.56%               0.56%              0.03%**
</TABLE>

* Non-Annualized
**Annualized



<PAGE>


FINANCIAL HIGHLIGHTS (continued)
                                COVA SERIES TRUST

FINANCIAL HIGHLIGHTS
For a Share Held Throughout the Periods Indicated
<TABLE>
<CAPTION>

                                                                                                Equity Income
                                                                                                  Portfolio
                                                                       ------------------------------------------------------------
                                                                                                                  For the period
                                                                                                                 from July 1, 1997
                                                                                                                   (commencement
                                                                            Year ended          Year ended        of operations)
                                                                             12/31/99            12/31/98          to 12/31/97
                                                                        ------------------  -------------------  ----------------
<S>                                                                             <C>                 <C>                <C>
Net Asset Value, Beginning of Period                                          $11.626             $11.047            $10.000
                                                                        ------------------  -------------------  ----------------
Income from Investment Operations

   Net investment income                                                        0.194               0.167              0.074
   Net realized and unrealized gains                                            0.107               0.862              1.192
                                                                        ------------------  -------------------  ----------------
Total from investment operations                                                0.301               1.029              1.266
                                                                        ------------------  -------------------  ----------------
Distributions
   Dividends from net investment income                                        (0.190)             (0.167)            (0.074)
   Distributions from net realized gains                                       (0.568)             (0.283)            (0.145)
                                                                        ------------------  -------------------  ----------------
Total distributions                                                            (0.758)             (0.450)            (0.219)
                                                                        ------------------  -------------------  ----------------
Net Asset Value, End of Period                                                $11.169             $11.626            $11.047
                                                                        ------------------  -------------------  ----------------
Total Return                                                                    2.51%               9.35%             12.69%*
                                                                        ------------------  -------------------  ----------------
Ratios/Supplemental Data:
   Net Assets, end of period (in millions)                                     $7.0                $4.7               $1.7

Ratios to Average Net Assets (1):
   Expenses                                                                     1.10%               1.10%              1.10%**
   Net investment income                                                        1.85%               1.79%              1.65%**

Portfolio Turnover Rate                                                         58.8%               79.4%              17.9%*

(1)   If certain  expenses had not been reimbursed by the Adviser,  total return
      would have been lower and the ratios would have been as follows:

   Ratio of Operating Expenses to Average Net Assets:                           2.23%               2.69%              3.58%**
   Ratio of Net Investment Income to Average Net Assets:                        0.72%               0.20%             (0.83%)**
</TABLE>

* Non-Annualized
**Annualized



<PAGE>


FINANCIAL HIGHLIGHTS (continued)
                                COVA SERIES TRUST

FINANCIAL HIGHLIGHTS
For a Share Held Throughout the Periods Indicated
<TABLE>
<CAPTION>

                                                                                           Growth & Income Equity
                                                                                                  Portfolio
                                                                       ------------------------------------------------------------
                                                                                                                  For the period
                                                                                                                 from July 1, 1997
                                                                                                                   (commencement
                                                                            Year ended          Year ended        of operations)
                                                                             12/31/99            12/31/98          to 12/31/97
                                                                        ------------------  -------------------  ----------------
<S>                                                                             <C>                 <C>                <C>
Net Asset Value, Beginning of Period                                          $11.995             $10.710            $10.000
                                                                        ------------------  -------------------  ----------------
Income from Investment Operations
   Net investment income                                                        0.049               0.057              0.033
   Net realized and unrealized gains                                            1.890               1.538              0.793
                                                                        ------------------  -------------------  ----------------
Total from investment operations                                                1.939               1.595              0.826
                                                                        ------------------  -------------------  ----------------
Distributions
   Dividends from net investment income                                         (0.049)            (0.058)            (0.032)
   Distributions from net realized gains                                        (0.097)            (0.252)            (0.084)
                                                                        ------------------  -------------------  ----------------
Total distributions                                                             (0.146)            (0.310)            (0.116)
                                                                        ------------------  -------------------  ----------------
Net Asset Value, End of Period                                                $13.788             $11.995            $10.710
                                                                        ------------------  -------------------  ----------------
Total Return                                                                   16.17%              14.95%              8.26%*
                                                                        ------------------  -------------------  ----------------
Ratios/Supplemental Data:
   Net Assets, end of period (in millions)                                    $16.4                $9.1               $2.4

Ratios to Average Net Assets (1):
   Expenses                                                                     1.10%               1.10%              1.10%**
   Net investment income                                                        0.45%               0.65%              0.87%

Portfolio Turnover Rate                                                         37.8%               57.5%              18.1%*

(1)   If certain  expenses had not been reimbursed by the Adviser,  total return
      would have been lower and the ratios would have been as follows:

   Ratio of Operating Expenses to Average Net Assets:                           1.59%               2.00%              3.51%**
   Ratio of Net Investment Income to Average Net Assets:                       (0.04%)             (0.25%)            (1.54%)**
</TABLE>

* Non-Annualized
**Annualized



<PAGE>


PERFORMANCE OF THE PORTFOLIOS

Performance  information for the Portfolios of the Trust,  including a bar chart
and  average  annual  total  return  information  since  the  inception  of  the
Portfolios,  is contained in this  Prospectus  under the heading "Bar Charts and
Tables."



COMPARABLE PERFORMANCE


Public Fund Performance

The Bond Debenture  Portfolio has a substantially  similar investment  objective
and follows  substantially the same investment strategies as a mutual fund whose
shares are sold to the public. The public mutual fund is managed by Lord, Abbett
& Co., the same Sub-Adviser which manages the Bond Debenture Portfolio.

The  historical  performance  of this public  mutual fund is shown  below.  This
performance data should not be considered as an indication of future performance
of the Bond  Debenture  Portfolio.  The public mutual fund  performance  figures
shown below:

o    reflect the  deduction  of the  historical  fees and  expenses  paid by the
     public mutual fund and not those to be paid by the Bond Debenture Portfolio

o    do not reflect  Contract  fees or charges  imposed by Cova Life.  Investors
     should refer to the Variable Account prospectus for information  describing
     the  Contract  fees  and  charges.  These  fees  and  charges  will  have a
     detrimental effect on Portfolio performance.

The Bond Debenture Portfolio and its corresponding public mutual fund series are
expected to hold  similar  securities.  However,  their  investment  results are
expected to differ for the following reasons:

o    differences  in asset  size and cash  flow  resulting  from  purchases  and
     redemptions of the Bond Debenture  Portfolio shares may result in different
     security selections

o    differences in the relative weightings of securities

o    differences in the price paid for particular portfolio holdings

o    differences relating to certain tax matters

The following  table shows average  annualized  total returns for the comparable
public mutual fund for its fiscal 1999 year (ended December 31, 1999).
<TABLE>
<CAPTION>

Bond Debenture Portfolio
Corresponding                1          5          10
Public Fund                  Year       Year       Year
------------------------------------------------------------------------------------------------------------------------------------
<S>                          <C>        <C>        <C>
Lord Abbett Bond -
 Debenture Fund, Inc.        3.91%      9.89%      10.23%

</TABLE>

Private Account Performance

The Small Cap Stock and  Quality  Bond  Portfolios,  each of which is managed by
J.P. Morgan Investment Management Inc., commenced public sale of their shares on
May 1, 1996. Each of these  Portfolios has investment  objectives,  policies and
strategies  which are  substantially  similar to those  employed by J.P.  Morgan
Investment Management Inc. with respect to certain Private Accounts.

The Balanced,  Equity Income and Growth & Income Equity  Portfolios,  managed by
FIRMCO, LLC, commenced  investment  operations as of July 1, 1997. Each of these
Portfolios  has  investment  objectives,   policies  and  strategies  which  are
substantially  similar to those employed by FIRMCO,  LLC with respect to certain
Private Accounts.

The performance  information  derived from these Private  Accounts may be deemed
relevant to the investor.  The  performance of the Portfolios will vary from the
Private Account composite information in that

o    each Portfolio will be actively  managed and its investments will vary from
     time to time

o    each  Portfolio's  investments  will not be identical to the past portfolio
     investments of the Private Accounts

o    the Private  Accounts  are not subject to certain  investment  limitations,
     diversification  requirements and other restrictions imposed by federal tax
     and securities laws

o    the Private  Accounts do not reflect  Contract  fees or charges  imposed by
     Cova Life.  Investors should refer to the Variable  Account  prospectus for
     information  describing  the  Contract  fees and  charges.  These  fees and
     charges will have a detrimental effect on Portfolio performance.

The Portfolios  and their  corresponding  Private  Accounts are expected to hold
similar securities. However, their investment results are expected to differ for
the following reasons:

o    differences  in asset  size and cash  flow  resulting  from  purchases  and
     redemptions of Portfolio shares may result in different security selections

o    differences in the relative weightings of securities

o    differences in the price paid for particular portfolio holdings.

The chart below shows performance  information derived from historical composite
performance  of the  Private  Accounts.  The  performance  figures  shown  below
represent  the  performance  results of the  composites  of  comparable  Private
Accounts,  adjusted to reflect the  deduction of the fees and  expenses  paid or
anticipated  to be paid by the  Portfolios.  Investors  should be aware that the
Private Account composites are not substitutes for the performance  histories of
the  Portfolios.   The  Private  Account  composite   performance   figures  are
time-weighted  rates of return which  include all income and accrued  income and
realized and  unrealized  gains or losses,  but do not reflect the  deduction of
investment advisory fees actually charged to the Private Accounts. Inception was
June 1, 1987 for the Public  Bond  Composite  and January 1, 1989 for the Equity
Income Composite.


Private Account Composite Performance
Reduced by Portfolio Fees and Expenses
For the periods ended 12/31/99
<TABLE>
<CAPTION>

Average Annual Total Return
                                                   10 Years
                                                   or Since
Portfolio          1 year           5 years        Inception
------------------------------------------------------------------------------------------------------------------------------------
<S>                <C>              <C>            <C>
Small Cap
Directly Invested
Composite          43.29%           22.85%         15.05%
 (Small Cap
 Stock Portfolio)

Public Bond
Composite          (1.53)%          7.09%          7.93%
 (Quality Bond
 Portfolio)

Balanced
Composite          9.11%            15.33%         11.50%
 (Balanced
 Portfolio)

Equity Income
Composite          1.28%            20.18%         14.42%
 (Equity Income
 Portfolio)

Growth & Income
Equity Composite   15.13%           22.31%         15.54%
 (Growth & Income
 Equity Portfolio)
</TABLE>

<PAGE>





<TABLE>
<CAPTION>


     Performance Recap
     As of December 31, 1999                                                            Performance
------------------------------------------------------------------------------------------------------------------------------------

                                                                           1 Yr or                                 10 Yrs or
     Portfolio                              Type                       Since Inception         5 Yrs            Since Inception
<S>                                                                      <C>                   <C>                   <C>
     Managed by J. P. Morgan Investment Management Inc.
------------------------------------------------------------------------------------------------------------------------------------
     Small Cap Stock                        Private Account              43.29%                22.85%                15.05%
                                            Composite
                                            Existing Portfolio           44.56%                --                    17.30%*
------------------------------------------------------------------------------------------------------------------------------------

     Quality Bond                           Private Account              (1.53)%                7.09%                 7.93%
                                            Composite
                                            Existing Portfolio           (1.54)%               --                     5.79%*
------------------------------------------------------------------------------------------------------------------------------------

     International Equity                   Existing Portfolio           28.52%                --                    15.26%*


------------------------------------------------------------------------------------------------------------------------------------
     Managed by Lord Abbett & Co.
------------------------------------------------------------------------------------------------------------------------------------
     Bond Debenture                         Public Fund                   3.91%                 9.89%                10.23%
                                            Existing Portfolio            3.40%                --                    10.32%*
------------------------------------------------------------------------------------------------------------------------------------

     Managed by FIRMCO, LLC
------------------------------------------------------------------------------------------------------------------------------------
     Balanced                               Private Account               9.11%                15.33%                11.50%
                                            Composite
                                            Existing Portfolio            7.14%                --                    10.60%*
------------------------------------------------------------------------------------------------------------------------------------

     Equity Income                          Private Account               1.28%                20.18%                14.42%
                                            Composite
                                            Existing Portfolio            2.51%                --                     9.78%*
------------------------------------------------------------------------------------------------------------------------------------

     Growth & Income Equity                 Private Account              15.13%                22.31%                15.54%
                                            Composite
                                            Existing Portfolio           16.17%        --                            15.86%*


------------------------------------------------------------------------------------------------------------------------------------
</TABLE>

* The inception date for the Quality Bond, Small Cap Stock, International Equity
and  Bond  Debenture  Portfolios  is May 1,  1996.  The  inception  date for the
Balanced,  Equity Income and Growth & Income Equity  Portfolios is July 1, 1997.
All of the inception  dates shown in this paragraph are the dates from which the
average annual total return  computations  are calculated for these  Portfolios.

Investors should not consider the performance data of these Private Accounts and
Public  Funds as an  indication  of the  future  performance  of the  respective
Portfolios.  The figures also do not reflect the deduction of any insurance fees
or  charges  which  are  imposed  by Cova  Life in  connection  with its sale of
Contracts.  Investors should refer to the Variable Account prospectus describing
the Contracts for  information  pertaining to these  insurance fees and charges.
All fees and charges  will have a  detrimental  effect on the  performance  of a
Portfolio.




<PAGE>



Additional Performance Information

Further  information  about the Trust's  performance  is contained in the Annual
Report to shareholders  which may be obtained,  without charge, by calling (800)
831-LIFE,  or writing Cova Life at One Tower Lane, Suite 3000, Oakbrook Terrace,
Illinois 60181-4644.


COVA SERIES TRUST
One Tower Lane, Suite 3000
Oakbrook Terrace, Illinois 60181-4644

Statement  of  Additional   Information.   Additional   information   about  the
Portfolios'  investments  is  available  in the Trust's  annual and  semi-annual
reports to shareholders. In the annual report, you will find a discussion of the
market  conditions and investment  strategies  that  significantly  affected the
performance  of the  Portfolios  during their last fiscal year. The Statement of
Additional  Information and the annual and semi-annual  reports are available on
request without charge for any person having an interest in the Trust.

The  Trust  can  provide  you  with a free  copy of  these  materials  or  other
information about the Trust. You may reach the Trust

By Mail: Cova Series Trust
         One Tower Lane, Suite 3000
         Oakbrook Terrace, Illinois 60181-4644

By Phone:         1-800-831-LIFE


Or you may view or obtain  these  documents  from the  Securities  and  Exchange
Commission:

o    Call the Commission at  1-202-942-8090  for information on the operation of
     the Public Reference Room

o    Reports and other  information  about the Trust are  available on the EDGAR
     Database on the Commission's Internet site at http://www.sec.gov

o    Copies of the information may be obtained,  after paying a duplicating fee,
     by electronic request at [email protected], or by writing the Commission's
     Public Reference Section, Wash. D.C. 20549-0102

On the Internet: www.sec.gov

The Trust's Investment Company Act filing number is 811-5252.

Information  about the  purchase  and sale of the Trust  shares and the  related
costs is included in the  prospectus for the Contracts that offer the Portfolios
as investments.



© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission