ILX INC/AZ/
10-Q/A, 1995-11-28
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: ILX INC/AZ/, 10-Q/A, 1995-11-28
Next: RICHFOOD HOLDINGS INC, 10-Q, 1995-11-28



                                                                             

                                                                        
                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

   
                                   FORM 10-Q/A
    

                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934





For The Quarter Ended September  30, 1995      Commission File Number 33-16122
                      -------------------                             --------


                                ILX INCORPORATED
                                ----------------
             (Exact name of registrant as specified in its charter)


            ARIZONA                                       86-0564171
- -------------------------------             ------------------------------------
(State or other jurisdiction of             (IRS Employer Identification Number)
 incorporation or organization)

                  2777 East Camelback Road, Phoenix, AZ 85016
                  -------------------------------------------
                    (Address of principal executive offices)

        Registrant's telephone number, including area code   602-957-2777
        -----------------------------------------------------------------

Former name,  former  address,  and former  fiscal year,  if changed  since last
report.


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                                    Yes   X  No
                                        ----    ----


Indicate the number of shares  outstanding  of each of the  issuer's  classes of
stock, as of the latest practicable date.


            Class                          Outstanding at September 30, 1995
- -------------------------------            ---------------------------------
Common Stock, without par value                    12,587,739 shares
Preferred Stock, $10 par value                        412,517 shares


<PAGE>
<TABLE>


                       ILX INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS

<CAPTION>


                                                           September 30,    December 31,
                                                                1995            1994
                                                                ----            ----
                                                            (Unaudited)
<S>                                                        <C>             <C>

Assets

  Cash and cash equivalents                                $  2,030,209    $  3,635,587
  Notes receivable, net                                       8,392,462       6,750,896
  Resort property held for timeshare sales                   18,042,711       9,407,733
  Resort property under development                           1,045,515       1,735,592
  Land held for sale                                          1,672,168       1,673,168
  Deferred assets                                               834,198         749,999
  Property and equipment, net                                 1,360,473       1,437,227
  Deferred income taxes                                       1,486,846       1,283,179
  Other assets                                                2,129,279       1,730,023
                                                           ------------    ------------
                                                           $ 36,993,861    $ 28,403,404
                                                           ============    ============

Liabilities and Shareholders' Equity

  Accounts payable                                         $  1,775,538    $  1,581,659
  Accrued and other liabilities                               2,649,870       1,488,816
  Income taxes payable                                          103,553            --
  Genesis funds certificates                                  1,366,379       1,612,457
  Due to affiliates                                             478,512         984,534
  Deferred income                                                 1,643         365,195
  Notes payable                                              10,621,700       4,881,861
  Notes payable to affiliates                                 2,438,757       2,000,584
                                                           ------------    ------------
                                                             19,435,952      12,915,106
                                                           ------------    ------------

Minority interests                                            2,876,855       2,531,169
                                                           ------------    ------------

Shareholders' Equity

  Preferred stock, $10 par value;
   10,000,000 shares  authorized;
   412,517 and 430,313 shares issued
   and outstanding; liquidation
   preference of $4,125,170 and $4,303,130, respectively      1,523,476       1,648,755

  Common stock, no par value;
   40,000,000 shares authorized;
   12,587,739 issued and 12,567,739 outstanding
   at September 30, 1995 and 12,405,325 shares
   issued and outstanding at December 31, 1994                9,309,501       8,972,969

  Treasury stock, at cost, 20,000 shares                        (25,032)             --

  Additional paid in capital                                     30,160          30,000

  Retained earnings                                           3,842,949       2,305,405
                                                           ------------    ------------
                                                             14,681,054      12,957,129
                                                           ------------    ------------
                                                           $ 36,993,861    $ 28,403,404
                                                           ============    ============

                 See notes to consolidated financial statements
</TABLE>
<PAGE>
<TABLE>



                       ILX INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)

<CAPTION>


                                                 Three months ended             Nine months ended
                                                     September 30,                 September 30,
                                                     ------------                  -------------
                                              1995            1994             1995            1994
                                              ----            ----             ----            ----
<S>                                    <C>              <C>              <C>              <C>

Revenues

  Sales of timeshare interests         $   5,930,648    $   5,828,785    $  16,548,152    $  14,094,357
  Resort operating revenue                 2,321,423        2,156,286        6,358,548        6,193,016
  Sales of land                                 --            125,960             --          2,184,638
  Sales of consumer products                 158,537           85,261          437,175           85,261
                                       -------------    -------------    -------------    -------------
                                           8,410,608        8,196,292       23,343,875       22,557,272
                                       -------------    -------------    -------------    -------------

Cost of sales and operating expenses

  Cost of timeshare interests sold         2,286,937        2,076,327        6,089,296        4,862,089
  Cost of resort operations                2,729,194        1,954,948        6,569,344        5,596,774
  Cost of land sold                             --            106,520             --          1,741,477
  Cost of consumer products                  120,989           41,733          293,359           41,733
  Advertising and promotion                1,804,247        1,612,740        4,819,673        3,983,606
  General and administrative                 795,356          894,947        2,281,762        1,833,899
  Provision for doubtful accounts            347,598          341,893          950,917          808,694
                                       -------------    -------------    -------------    -------------
                                           8,084,321        7,029,108       21,004,351       18,868,272
                                       -------------    -------------    -------------    -------------

Operating income                             326,287        1,167,184        2,339,524        3,689,000

Other income (expense)
  Interest expense                          (380,611)        (166,298)        (836,850)        (466,109)
  Interest income                            161,562           90,217          446,511          232,288
                                       -------------    -------------    -------------    -------------

Income before minority interests             107,238        1,091,103        1,949,185        3,455,179
  and income taxes
Minority interest                                948         (380,229)        (345,686)      (1,218,440)
Income taxes                                 384,727         (241,818)         (63,399)        (241,818)
                                       -------------    -------------    -------------    -------------

Net income                             $     492,913    $     469,056    $   1,540,100    $   1,994,921
                                       =============    =============    =============    =============

Net income per common and
 equivalent share                      $        0.04    $        0.04    $        0.12    $        0.16
                                       =============    =============    =============    =============

Number of common and equivalent
    shares                                13,009,355       12,487,878       12,699,419       12,455,004
                                       =============    =============    =============    =============
Net income per share assuming
 full dilution                         $        0.04    $        0.04    $        0.12    $        0.15
                                       =============    =============    =============    =============

Number of fully diluted shares            13,493,935       12,996,703       13,187,992       12,964,125
                                       =============    =============    =============    =============



                 See notes to consolidated financial statements
</TABLE>
<PAGE>

<TABLE>


                       ILX INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)
<CAPTION>


                                                                                   Nine months ended
                                                                                     September 30,
                                                                                     ------------
                                                                                 1995             1994
                                                                                 ----             ----

<S>                                                                       <C>              <C>
 
Cash flows from operating activities:
  Net income                                                              $   1,540,100    $   1,994,921
  Adjustments to reconcile net income to
    net cash (used in) provided by operating activities:
    Undistributed minority interest                                             345,686          538,712
    Additions to notes receivable                                            (9,018,079)      (6,848,448)
    Proceeds from sale of notes receivable                                    6,425,596        6,842,216
    Provision for doubtful accounts                                             950,917          808,694
    Depreciation and amortization                                               491,086          489,310
    Increase in deferred income taxes                                          (203,667)        (364,909)
    Amortization of guarantee fees                                               79,100          104,950
    Change in assets and liabilities:
        (Increase) decrease in resort property held for timeshare sales      (5,655,558)         463,525
        Increase in resort property under development                          (344,115)         (55,825)
        Decrease in land held for sale                                            1,000        1,401,600
        Increase in other assets                                               (408,206)      (1,111,796)
        Increase (decrease) in accounts payable                                 193,879         (452,013)
        Increase in accrued and other liabilities                             1,056,124          409,309
        Increase in income taxes payable                                        103,553           45,488
        Decrease in Genesis funds certificates                                 (246,078)        (560,683)
        Decrease in due to affiliates                                          (506,022)        (157,033)
        Decrease in deferred income                                            (363,552)        (456,899)
                                                                          -------------    -------------
Net cash (used in) provided by operating activities                          (5,558,236)       3,091,119
                                                                          -------------    -------------

Cash flows from investing activities:
  Increase in deferred assets                                                  (163,299)        (843,304)
  Purchases of plant and equipment                                             (112,210)        (754,273)
                                                                          -------------    -------------
Net cash used in investing activities                                          (275,509)      (1,597,577)
                                                                          -------------    -------------

Cash flows from financing activities:
  Proceeds from notes payable to affiliates                                     900,000             --
  Principal payments on notes payable to affiliates                            (461,827)        (502,888)
  Proceeds from notes payable                                                 7,715,212        1,254,666
  Principal payments on notes payable                                        (3,973,773)      (2,840,927)
  Proceeds from issuance of common stock                                         74,181           93,535
  Acquisition of treasury stock                                                 (25,032)            --
  Redemption of preferred stock                                                    (185)          (4,235)
  Redemption of common stock                                                       (185)          (1,786)
  Preferred stock dividend payments                                                 (24)            --
                                                                          -------------    -------------
Net cash provided by (used in) financing activities                           4,228,367       (2,001,635)
                                                                          -------------    -------------

Net decrease in cash and cash equivalents                                    (1,605,378)        (508,093)
Cash and cash equivalents at beginning of period                              3,635,587        2,060,107
                                                                          -------------    -------------
Cash and cash equivalents at end of period                                $   2,030,209    $   1,552,014
                                                                          =============    =============



                 See notes to consolidated financial statements
</TABLE>
<PAGE>



                       ILX INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Summary of Significant Accounting Policies

Principles of Consolidation and Business Activities
- ---------------------------------------------------

The Company's  significant  business activities include  developing,  operating,
marketing and financing  ownership interests in resort properties and, effective
in the third quarter of 1994, marketing of skin and hair care products.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and the  instructions  to Form  10-Q and  Rule  10-01 of
Registration  S-X.  Accordingly,  they do not include all of the information and
notes  required  by  generally  accepted  accounting   principles  for  complete
financial  statements.  In  the  opinion  of  management,  all  adjustments  and
reclassifications  considered  necessary for a fair and comparable  presentation
have been included and are of a normal recurring  nature.  Operating results for
the three and nine month periods ended  September 30, 1995, are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
1995. The accompanying  financial  statements should be read in conjunction with
the Company's most recent audited financial statements.

The consolidated  financial  statements include the accounts of ILX Incorporated
and its wholly-owned and majority-owned  subsidiaries  ("ILX" or the "Company").
All significant  intercompany  transactions and balances have been eliminated in
consolidation.

Revenue Recognition
- -------------------

Revenue  from sales of timeshare  interests is  recognized  in  accordance  with
Statement of Financial  Accounting Standard No. 66, Accounting for Sales of Real
Estate ("SFAS No. 66"). No sales are recognized  until such time as a minimum of
10% of the purchase  price has been received in cash,  the buyer is committed to
continued  payments  of the  remaining  purchase  price and the Company has been
released of all future  obligations  for the  timeshare  interest.  Revenue from
sales of  timeshare  interests  in  Varsity  Clubs of  America-Notre  Dame  were
recognized  by  the  percentage  of  completion   method  as   development   and
construction  proceeded  and as the costs of  development  and  profit  could be
reasonably  estimated  through August 15, 1995,  when the property was complete.
Resort  operating  revenue  represents daily room rentals and revenues from food
and other resort services. Such revenues are recorded as the rooms are rented or
the services are performed.

Statements of Cash Flows
- ------------------------

Cash  equivalents  are highly liquid  investments  with an original  maturity of
three months or less.  During the three and nine month periods  ended  September
30, 1995 and 1994,  the Company paid  interest and income taxes and  capitalized
interest to resort property held for sale and under development as follows:

                           Three Months Ended         Nine Months Ended
                              September 30,              September 30,
                              ------------               ------------
                          1995          1994         1995           1994
                          ----          ----         ----           ----
Interest                $341,944      $156,598     $924,602       $394,054
Income taxes            $  2,786      $255,237     $136,286       $561,287
Interest Capitalized    $ 89,577      $  9,254     $216,380       $ 20,801

Reclassifications
- -----------------

The  financial  statements  for  prior  periods  have  been  reclassified  to be
consistent with the 1995 financial statement presentation.

Note 2 - Income Taxes

The deferred tax asset  valuation  allowance  decreased by $428,000 and $578,000
for the  three and nine  month  periods  ending  September  30,  1995 and $0 and
$610,000  for the three and nine month  periods  ending  September  30,  1994 to
reflect  management's  estimate of the future  benefit to be  provided  from the
utilization of Genesis's net operating loss carryovers in 1995 and Los Abrigados
tax  benefits  in 1994.  The  valuation  allowance  is  periodically  reduced as
management  develops new tax planning strategies to ensure that the Company will
benefit from the loss  carryovers  and other tax  benefits.  The decrease in the
valuation allowance reflects  management's estimate that the loss carryovers and
tax benefits will more likely than not be utilized.

Note 3 - Notes Payable

In March 1995,  the first deed of trust holder on the Golden Eagle Resort loaned
an additional $1,010,075 against its interest in the property and its assignment
of the Company's general  partnership  interest in LAP and extended the maturity
date through 1998.

During the first six months of 1995, the Company  borrowed  $4,068,049 on its $5
million construction financing commitment for the Varsity Clubs of America-Notre
Dame  facility  and paid  $644,190  in release  payments,  bringing  the balance
outstanding on the loan to $3,824,643 at September 30, 1995.

Note 4 - Notes Payable to Affiliates

In July 1995,  the Company  borrowed  $900,000 from  affiliates,  secured by 320
timeshare  interests in the Los  Abrigados  resort.  The note bears  interest at
13.5%, with interest due monthly and the principal due in full in July 1998.

Note 5 - Shareholders' Equity

During  the first  nine  months  of 1995,  holders  of 7,248  shares of Series C
Preferred Stock  exchanged  their shares for 12,080 shares of common stock.  The
exchanges  were  recorded as a reduction in  preferred  stock and an increase in
common  stock of $20,004.  Shares of stock valued at $2,532 and cash of $24 were
issued in the first nine months of 1995 for the  Dividend  Arrearage  due to the
holders  of Series C  Preferred  Stock who  converted  their  shares in the last
quarter of 1994 and first nine months of 1995.

During the second  quarter of 1995,  the Company  acquired  20,000 shares of its
common stock for $25,032.  The  acquired  shares have been  recorded as treasury
stock.

During the first nine  months of 1995,  the  Company  granted  18,600  shares of
restricted  common  stock,  valued at $14,806,  to  employees  in  exchange  for
services provided.

In July  1995,  the  Company  granted  options  for  25,000  shares  each to two
directors in exchange  for  services to be provided in the future.  The exercise
price for the options is $2 per share and the options expire in July 2000.

Effective June 1995, the Company  entered into a one year  consulting  agreement
for investor  relations,  broker  relations and public  relations  services.  In
exchange for the services to be provided,  the Company  issued  50,000 shares of
restricted  common stock and will issue an  additional  50,000 shares in January
1996.  The shares  have been  valued at $1.1875  per share and the cost is being
recognized over a one year period. In addition,  the Company granted options for
400,000  shares of common stock at $1.25 per share and 100,000  shares of common
stock at $1.625 per share. The options expire in June 1997.


Note 6 - Kohl's Ranch Lodge

In June 1995,  the Company  acquired the Kohl's  Ranch  Lodge,  a 10 acre rustic
resort near Payson, Arizona for a purchase price of $1,590,000,  consisting of a
$50,000  cash  down  payment,  assumption  of  an  existing  deed  of  trust  of
approximately  $932,250,  issuance  of a  $367,750  second  deed of trust to the
seller and the issuance of 120,000 shares of ILX restricted  common stock valued
at $2 per share. The Company began offering timeshare  intervals in the property
in the third quarter of 1995. The assumed first mortgage bears interest at prime
plus 1 1/4%, with $3,000 principal plus accrued interest payable monthly through
December 1, when the remaining  balance will begin being amortized over 36 equal
monthly  installments of principal and interest through  December 1998.  Release
fees of $750 per interval sold are applied to principal. The note payable to the
seller  bears  interest  at 8%,  with the first  year's  interest to be added to
principal on June 1, 1996.  Principal of $7,500 plus accrued interest is payable
monthly thereafter through June 2000. Release fees of $300 per interval sold are
applied to principal.

Note 7 - Varsity Clubs of America-Tucson

In July 1995, the Company acquired a two acre site in Tucson,  Arizona, near the
University  of Arizona,  to be the site of its second  Varsity Clubs of America.
The land was acquired for $1,002,000,  consisting of a $300,600 down payment and
a note payable  secured by a deed of trust to the seller of  $701,400.  The note
bears interest at 9.75%, payable in three equal annual payments of principal and
interest of $280,803 through June 1998.

Note 8 - Bond Offering

In June 1995,  the Company  signed a letter of intent to offer to the public $10
million in convertible secured bonds through Brookstreet  Securities Corporation
("Brookstreet").  Subsequently,  the offering was reduced to $3,000,000,  with a
$450,000 over allotment option.  The bonds will have a five year maturity,  bear
interest  at 10%,  and will be  convertible  to common  stock at prices  tied to
market rates, with a minimum price of $2.50 per share. The offering is scheduled
for November 1995.

Note 9 - Other

In  September  1995,  the  Company,  through  a limited  partnership  in which a
subsidiary of the Company is an 80% general  partner,  entered into an agreement
to acquire and develop the  "Orangemen  Club" at the Hotel Syracuse in Syracuse,
New York. The  partnership  intends to refurbish a portion of the Hotel Syracuse
into timeshare  suites and market  interests in these suites,  together with the
rights to use certain  common  areas of the hotel.  The  partnership  has a loan
commitment for $5 million for  acquisition  and  construction  financing and $30
million in receivables financing.

<PAGE>


                                ILX INCORPORATED

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


Results of Operations
- ---------------------

The  increases  in sales of timeshare  interests  from  $5,828,785  in the third
quarter of 1994 to $5,930,648 in the third quarter of 1995 and from  $14,094,357
for the first three quarters of 1994 to $16,548,152 for the first three quarters
of 1995 reflect 1995 sales of interests in Varsity Clubs of  America-Notre  Dame
and in the Kohl's Ranch Lodge,  net of a decrease in sales made from the Phoenix
Sales  Office.  Sales of interests in  Varsity Clubs of America-Notre Dame  were
$1,387,727  for the third quarter and $4,329,074 for the first three quarters of
1995.  Year-to-date  1995  Varsity  Clubs of  America-Notre Dame  sales  include
approximately  $513,000 in sales made in 1994 for which recognition was deferred
until 1995,  when it was recognized as a percentage of completion.  95.5% of the
1994 and first half 1995 sales were  recognized  in the first half of 1995,  and
the remaining 4.5% (approximately  $139,000) was recognized in the third quarter
of 1995.  Sales in the Kohl's Ranch Lodge commenced in the third quarter of 1995
and were approximately $339,000 for the quarter.

The Sedona Sales Office  closing  rates  (number of timeshare  sales  divided by
number  of  timeshare  tours)  increased  from  1994 to 1995 for both the  third
quarter and year-to-date.  Sales in the Sedona Sales Office,  including upgrades
by existing  customers,  increased by approximately  $1.1 million from the first
three quarters of 1994 to the same period in 1995.  Sales from the Sedona office
decreased by approximately  $264,000 from the third quarter of 1994 to the third
quarter of 1995 due to a reduced number of timeshare  tours, in part as a result
of the allocation of tours to the new Kohl's Ranch Lodge Sales Office.

On April 1, 1995,  the Company  closed the Phoenix Sales Office,  which had sold
primarily  interests in Los  Abrigados,  in favor of directing  all Phoenix area
potential  customers to the Sedona Sales Office. The Sedona Sales Office has had
consistently  higher  closing rates than the Phoenix  Sales Office.  The Phoenix
Sales Office  generated  approximately  $3.7  million in timeshare  sales in the
first nine months of 1994 and  approximately  $771,000 in 1995, prior to closure
of the office.

Year-to-date  September  30,  1994,  sales of  timeshare  interests  include the
recognition of $428,100 in deferred revenue from a 1992 bulk sale.

The  increases  between 1994 and 1995 in cost of timeshare  interests  sold as a
percentage of sales for both the third quarter and first three quarters  reflect
improvements  to Los  Abrigados  and  sales of  interests  in  Varsity  Clubs of
America-Notre  Dame, which have a higher product cost as a percentage of revenue
than interests in Los Abrigados.

The increases in resort  operating revenue from $2,156,286 for the third quarter
of 1994 to $2,321,423 for the third quarter of 1995 and from  $6,193,016 for the
first three  quarters of 1994 to $6,358,548 for the first three quarters of 1995
reflect  revenue from Varsity  Clubs of  America-Notre  Dame which opened in mid
August 1995 and revenue  from the Kohl's  Ranch Lodge which was acquired on June
1, 1995, net of reduced room revenue at the Los Abrigados  resort as a result of
the decreasing availability of rooms for traditional resort guests.

Cost of resort  operations  has  increased as a percentage  of resort  operating
revenue  from  1994 to 1995  both for the  third  quarter  and the  first  three
quarters because of the start up of operations at Kohl's Ranch Lodge and Varsity
Clubs of America-Notre  Dame and the decreasing  occupancy of traditional resort
guests at Los Abrigados as timeshare owners and prospective purchasers,  who pay
substantially  reduced rates for their room usage,  utilize a greater portion of
the facilities.  Kohl's Ranch Lodge is being  renovated to provide  improvements
necessary  for timeshare  marketing of the property and, as a result,  occupancy
during the third quarter was low.

The 1994 sales of land and  associated  cost of sales  reflect  sales of parcels
held by Genesis.

Sales of consumer products  increased from $85,261 for the third quarter of 1994
to $158,537  for the third  quarter of 1995 and from $85,261 for the first three
quarters of 1994 to $437,175 for the first three quarters of 1995.  Sales of Red
Rock  Collection  products  commenced in the third quarter 1994. The increase in
the cost of consumer  products  as a  percentage  of sales of consumer  products
reflects the shift away from the  multi-level  marketing of Red Rock  Collection
products (high prices and high  commissions)  to consumer and business sales (at
reduced prices and reduced commissions).

Advertising  and  promotion  expenses  relate  primarily  to sales of  timeshare
interests.  Advertising  and  promotion  as  a  percentage  of  timeshare  sales
increased  slightly  from the first  three  quarters  of 1994 to the first three
quarters of 1995 in part because 1994  included the  recognition  of $428,100 in
deferred  revenue for which there was no associated  advertising  and promotion.
Advertising  and  promotion  increased as a  percentage  of sales from the third
quarter  of 1994 to the third  quarter of 1995 due to the  startup of  marketing
efforts for the Kohl's Ranch Lodge and increased  costs of  generating  tours to
the Sedona Sales Office.

General and  administrative  expenses declined in dollars and as a percentage of
sales  from  the  third  quarter  of 1994 to the  third  quarter  of 1995 due to
operating  efficiencies.  The increase in general and administrative expense for
the first  three  quarters  of 1995 from the same  period in 1994  reflects  the
recognition  in each of the  three  quarters  of  1995  of Red  Rock  Collection
operating expenses.  Red Rock Collection operating expenses were deferred during
the first six months of 1994,  pending  commencement  of operations in the third
quarter of 1994.

The provision for doubtful  accounts  arises  primarily  from sales of timeshare
interests  and is  comparable  as a percentage  of sales of timeshare  interests
between both the third quarter and first three quarters of 1994 and 1995.

The increases in interest  expense  between years reflect  increased  borrowings
against  consumer paper,  interest on notes payable arising from the acquisition
of the Los  Abrigados  Partners  Limited  Partnership  ("LAP")  Class A  limited
partnership  interests  in  the  third  quarter  of  1994,  and  borrowings  for
construction of and improvements to resort property held for sale. The increases
in  interest  income  from 1994 to 1995 are a result of the  increased  consumer
paper retained by the Company.

The decreases in minority interests from 1994 to 1995 reflect the acquisition of
the LAP Class A limited partnership interests, the decrease in LAP net income in
1995 and the minority interests in the income generated from second quarter 1994
Genesis land sales.  The decrease in LAP net income between years is a result of
closure of the Phoenix Sales Office and reduced tours and closing rates prior to
the closure,  and reduced  profitability from Los Abrigados hotel operations due
to decreased availability of rooms for resort guests.

Income tax expense  decreased  from a provision of $241,818 in the third quarter
of 1994 to a $384,727  benefit in the third quarter of 1995 and from a provision
of $241,818  for the first three  quarters of 1994 to a provision of $63,399 for
the first three quarters of 1995.  The decreases  arise because of the reduction
in the Genesis  deferred tax benefit  valuation  allowance,  due to tax planning
strategies  which  management  believes  will more likely than not fully utilize
Genesis NOL carryforwards.

Liquidity and Capital Resources
- -------------------------------

The Company's  liquidity needs principally arise from the necessity of financing
notes received from sales of timeshare  interests.  In that regard,  the Company
has $13  million in lines of credit  issued by a financing  company  under which
conforming  notes from sales of  interval  interests  in Los  Abrigados  and the
Golden Eagle Resort can be sold on a recourse basis through  September  1996. In
addition, the Company has an open ended arrangement with a finance company which
is  expected  to provide  financing  of at least $5  million  through  1996.  At
September  30,  1995,  approximately  $9  million is  available  under the fixed
commitment lines and approximately $3 million is expected to be available on the
open ended line. In addition, the Company has a financing commitment whereby the
Company  may borrow up to $2.5  million  against  non-conforming  notes  through
September  1998.  Approximately  $900,000 was available under this commitment at
September 30, 1995.

The Company also has a $10 million financing  commitment whereby the Company may
sell eligible notes received from sales of timeshare  interests in Varsity Clubs
of America-Notre  Dame on a recourse basis through February 1996. The commitment
may be extended for an additional  eighteen  month period and an additional  $10
million at the option of the financing  company.  Approximately $8.6 million was
available under this commitment at September 30, 1995.

The Company has a financing  commitment  whereby it may borrow up to $10 million
against eligible notes received from sales of timeshare  interests in the Kohl's
Ranch Lodge through  September 1997. This commitment was unused at September 30,
1995.

The Company will continue to retain certain  non-conforming notes which have one
to two year terms or which do not otherwise  meet existing  financing  criteria,
and finance these notes either through internal funds or through borrowings from
affiliates  secured  by  the  non-conforming  notes.  The  Company  will  pursue
additional credit facilities to finance conforming and  non-conforming  notes as
the need for such financing arises.

The Company has a $500,000 line of credit from one financial  institution  and a
$400,000  line of credit from  another.  $400,000 was available on the lines for
working capital at September 30, 1995.

The Company has optioned  property  near various  college  campuses for possible
future  Varsity  Clubs of  America  sites  and  expects  to  finance  such  land
acquisitions through seller financing or through financial institutions, secured
by the land acquired.  The Company may seek equity and/or debt financing for the
construction of facilities and future sites.

Cash provided by operating  activities  of $3,091,119 in 1994  decreased to cash
used in operating  activities in 1995 of $5,558,236 due to greater  additions to
resort property held for timeshare sales for Varsity Clubs of America-Notre Dame
in 1995,  because 1994 included the collection of $750,000 on a note  receivable
which arose from a 1992 bulk sale and the  collection of $1,000,000 on a Genesis
mortgage  receivable  and because in 1995 more notes  receivable  from timeshare
sales were  retained and used as security for  borrowing,  rather than sold.  In
addition,  1994 cash flows from operating activities included Genesis land sales
of $2,048,678.

Cash used in investing  activities decreased from $1,597,577 in 1994 to $275,509
in 1995 because 1994 includes investments in Red Rock Collection deferred assets
and the acquisition of the Red Rock Collection office and warehouse facility.

The change from cash used in financing  activities in 1994 of $2,001,635 to cash
provided  by  financing  activities  in 1995 of  $4,228,367  reflects  increased
borrowings in 1995 for construction of Varsity Clubs of  America-Notre  Dame and
for improvements to the Los Abrigados resort.

In March 1995,  the Company  borrowed an additional  $1,010,000  from The Steele
Foundation,  Inc.,  the first  mortgage  holder on the Golden Eagle Resort.  The
Company  has used  these  funds  for  further  expansion  of food  and  beverage
facilities,   refurbishment   of  suites  and  the  construction  of  additional
administrative facilities at Los Abrigados resort.

In June 1995,  the Company  acquired the Kohl's  Ranch Lodge,  a ten acre rustic
resort near Payson,  Arizona for  $1,590,000,  consisting of a $50,000 cash down
payment,  assumption of the existing deed of trust of $932,250, seller financing
of $367,750,  and the issuance of 120,000 shares of ILX restricted  common stock
valued at $2 per share. Construction of additional units and future improvements
may be financed  through the  existing  deed of trust  holder,  other  financing
sources, or from working capital.

In June  1995,  the  Company  signed a letter of  intent to offer to the  public
$10,000,000  in  convertible  secured  bonds  through   Brookstreet   Securities
Corporation  ("Brookstreet").  In October  1995,  the terms of the offering were
reduced to provide for $3,000,000, in convertible secured bonds, with a $450,000
overallotment option. The bonds will have a five year maturity, bear interest at
10%, and will be  convertible  to common  stock at prices tied to market  rates,
with a minimum price of $2.50 per share.  The offering is scheduled for November
1995. The Company  intends to use the proceeds of the offering for Varsity Clubs
of America expansion and repayment of high interest debt obligations.

In July 1995, the Company acquired land near the University of Arizona to be the
site of its second Varsity Clubs of America.  The Company made a down payment of
$300,600  and the seller is carrying  the balance of  $701,400.  The Company has
received a commitment for construction  financing for the facility in the amount
of $6  million,  which is  expected  to be  sufficient  to build and furnish the
property and a commitment  for up to $20 million in financing for eligible notes
received from sales of timeshare interests in the property.

In July 1995, the Company  borrowed  $900,000 from Joseph P. Martori and Cynthia
J.  Polich as  Trustees  for  Cynthia  J.  Polich and Edward  John  Martori  (an
affiliate),  secured by 320 timeshare interests in the Los Abrigados resort. The
Company used these funds for refurbishment at Los Abrigados.

In September 1995, the Company, through a subsidiary,  entered into an agreement
to acquire a portion of the Hotel Syracuse in Syracuse,  New York and to develop
and market  timeshare  interests  in the  property.  The Company has a financing
commitment for $5 million in acquisition and development non-recourse financing,
which is expected to be sufficient to acquire and construct the suites,  and $30
million in receivables financing through September 1998.

Although no assurances can be made, based on the prior success of the Company in
obtaining  necessary  financings for  operations and for expansion,  the Company
believes  that  with its  existing  financing  commitments,  its cash  flow from
operations and the  contemplated  financings  discussed  above, the Company will
have adequate resources for at least the next twelve to twenty-four months.


Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------
   

         a)   Exhibits
              --------
              The Exhibit Index  attached to this report is hereby  incorporated
              ------------------------------------------------------------------
              by reference.
              -------------

         b)   Reports on Form 8-K
              ------------------- 
              None
              ----
    

                                   SIGNATURES



        Pursuant to the requirements of the Securities  Exchange Act of 1934, as
amended,  the  Registrant has duly caused this report to be signed on its behalf
by the undersigned thereunto duly authorized.



                                ILX INCORPORATED
                                  (Registrant)




                             /s/ Joseph P. Martori
                            ----------------------
                                 Joseph P. Martori
                              Chief Executive Officer





                               /s/ Nancy J. Stone
                               ------------------
                                   Nancy J. Stone
                             Executive Vice President/
                              Chief Financial Officer





                              /s/ Denise L. Janda
                              -------------------
                                  Denise L. Janda
                             Vice President/Controller



   
Date: As of November 10, 1995
    

<PAGE>

   

                                    Exhibits
                                       to
                                  Form 10-Q/A
                    For the Quarter Ended September 30, 1995

                                ILX INCORPORATED

10-1     Promissory Note ($900,000) to Cynthia J. Polich  Irrovocable  Trust and
         Edward John Martori by Los Abrigados  Partners Limited  Partnership and
         ILX Incorporated, dated July 27, 1995

10-2     Deed of Trust and Assignment of Rents to Cynthia J. Polich  Irrevocable
         Trust  and  Edward  John  Martori  by Los  Abrigados  Partners  Limited
         Partnership, dated July 27, 1995

10-3     Prommissory  Note  ($10,000,000)  to  Tammac  Financial  Corp.  by  ILX
         incorporated, dated August 25, 1995 (Kohl's Ranch)

10-4     Loan and Security  Agreement  between  Tammac  Financial  Corp. and ILX
         Incorporated, dated August 25, 1995 (Kohl's Ranch)

10-5     Letter of Commitment between Resort Service Company, Inc. and Orangemen
         Club Limited Partnership, dated August 9, 1995

10-6     Articles  of  Limited  Partnership  between  Hotel  Syracuse  Timeshare
         Corporation and Syracuse Project Incorporated, dated August 15, 1995

10-7     Agreement  of  Purchase  and Sale of Real  Property,  Improvements  and
         Associated  Personalty between Hotel Syracuse,  Inc. and Orangemen Club
         Limited Partnership, dated September 12, 1995

10-8     Service  Agreement  between Hotel  Syracuse,  Inc. and  Orangemen  Club
         Limited Partnership, dated Septemger 12, 1995
    




                                PROMISSORY NOTE

$900,000                                                   July 28, 2 P.M., 1995
                                                                Phoenix, Arizona

         FOR VALUE  RECEIVED,  the undersigned  LOS ABRIGADOS  PARTNERS  LIMITED
PARTNERSHIP,  an Arizona limited partnership,  and ILX INCORPORATED,  an Arizona
corporation (the  "undersigned"),  jointly and severally,  promise to pay to the
order of Cynthia J. Polich and Joseph P.  Martori as Trustees for the Cynthia J.
Polich  Irrevocable  Trust  dated  June 1,  1989  (to the  extent  of a  38.889%
participation  herein),  and  Edward  John  Martori  (to the extent of a 61.111%
participation herein) (collectively,  "Payee"), at Phoenix,  Arizona, or at such
other place as the holder hereof may from time to time designate,  the principal
sum of Nine Hundred Thousand Dollars ($900,000),  together with interest thereon
as  computed  below,  and  in  accordance  with  their  participation  interests
described above, as follows:

         Payments  of  interest  only shall be made  monthly on the first day of
         each month  commencing  September 1, 1995. The entire unpaid  principal
         balance,  together  with all  accrued and unpaid  interest  thereon and
         other costs payable hereunder, shall be paid in full on July 31, 1998.

         Interest shall be charged on the unpaid principal  balance of this Note
from the date  hereof to the date of  maturity  on a daily  basis for the actual
number of days any  portion of the  principal  is  outstanding,  computed on the
basis of a 360-day year, at a per annum rate (the "Note Rate") equal to thirteen
and one-half percent (13.5%).

         The  undersigned  acknowledges  that the  undersigned has agreed to the
rate of interest represented by the Note Rate, and any additional charges, costs
and fees  arising out of or related to the  transaction  of which this Note is a
part, to the extent deemed to be interest under applicable law.

         Each and  every  payment  due under  this Note  shall be made in lawful
money of the United State of America and in  immediately  available  funds,  and
when made shall be first  applied to accrued  costs,  expenses and fees, if any,
then to accrued  interest that has not yet been added to principal,  and then to
the reduction of the principal amount of this Note. This Note may be prepaid, in
whole or in part,  without  penalty or premium,  provided that each such payment
shall be applied as set forth above.

         At the  option  of the  holder  hereof,  any  of  the  following  shall
constitute  a  "default"  hereunder,  and,  upon  the  occurrence  of any of the
following,  all obligations hereunder shall, at the option of the holder hereof,
become immediately due and payable, without presentment for payment,  diligence,
grace,  exhibition of this Note, protest,  further demand or notice of any kind,
all of which are hereby expressly  waived:  (i) any sum owing hereunder or under
other  indebtedness of the undersigned to Payee is not paid as agreed;  (ii) any
petition or application  for any form of relief under any provision of Title 11,
United States Code, as amended from time to time (the "Bankruptcy  Code") or any
other law pertaining to  reorganization,  insolvency or readjustment of debts is
filed  by  or  against  the  undersigned,  its  assets  or  affairs;  (iii)  the
undersigned  makes an  assignment  for the benefit of  creditors,  is not paying
debts as they become due, or is granted an order for relief under any chapter of
the Bankruptcy Code; (iv) a custodian,  as defined by the Bankruptcy Code, takes
charge of any property of the undersigned; (v) garnishment,  attachment, levy or
execution is issued  against any of the property or effects of the  undersigned;
(vi) there is a termination, failure to exist or dissolution of the undersigned;
or (vii)  there is any  default  or breach of any  representation,  warranty  or
covenant,  or  there  is  any  false  statement  or  material  omission,  by the
undersigned  under any document  forming part of the  transaction  in respect of
which this Note is made or forming part of any other transaction under which the
undersigned is indebted to Payee.

         The undersigned hereby agree: (i) to any and all extensions  (including
extensions  beyond the original term hereof) and renewals  hereof,  from time to
time,  without notice, and that no such extension or renewal shall constitute or
be deemed a release of any  obligation of the  undersigned to the holder hereof;
(ii) that any written modification,  extension or renewal hereof executed by the
undersigned  shall constitute a  representation  and warranty of the undersigned
that the unpaid balance of principal, interest and other sums owing hereunder at
the time of such modification,  renewal or extension are owed without adjustment
for offset, counterclaim or other defense of any kind by the undersigned against
Payee;  (iii) that the acceptance by the holder hereof of any performance  which
does not  comply  strictly  with the  terms  hereof  shall not be deemed to be a
waiver or bar of any right of said holder,  nor a release of any  obligation  of
the  undersigned to the holder  hereof;  (iv) to offsets of any sums or property
owed to the  undersigned  by the holder  hereof at any time;  (v) that this Note
shall be governed by the laws of the State of Arizona  applicable  to promissory
notes  made and to be paid in the State of  Arizona;  and (vi) to pay the holder
hereof upon demand any and all costs,  expenses and fees  (including  reasonable
attorneys'  fees) incurred in enforcing or attempting to recover  payment of the
amounts due under this Note,  including  negotiating,  documenting and otherwise
pursuing or consummating modifications,  extensions,  compositions,  renewals or
other  similar  transactions  pertaining  to  this  Note,  irrespective  of  the
existence  of an  event of  default,  and  including  costs,  expenses  and fees
incurred before, after or irrespective of whether suit is commenced,  and in the
event suit is brought to enforce payment hereof,  such costs,  expenses and fees
and all other issues in such suit shall be determined by a court sitting without
a jury.

         This Note is secured by a Deed of Trust and Assignment of Rents of even
date herewith.

         This Note is executed to be effective as of the date set forth above.


LOS ABRIGADOS PARTNERS LIMITED
PARTNERSHIP, an Arizona
limited partnership

By: ILE SEDONA INCORPORATED,
an Arizona corporation, its
general partner

By: /S/ Joseph P. Martori
    -------------------------
        Joseph P. Martori

Its:    President
    -------------------------

ILX INCORPORATED, an Arizona
corporation

By: /s/ Nancy J. Stone
    -------------------------
        Nancy J. Stone

Its:    Exec. Vice President
    -------------------------



When Recorded Mail To:
Joseph P. Martori
c/o 2777 East Camelback
Phoenix, Arizona  85016


                     DEED OF TRUST AND ASSIGNMENT OF RENTS

         This  Deed of Trust  is made  this 27 day of July,  1995,  between  Los
Abrigados Partners Limited Partnership,  an Arizona limited  partnership,  whose
mailing address is 2777 East Camelback Road, Phoenix, AZ 85016 ("Trustor"),  and
Security Title Agency,  an Arizona  corporation,  whose mailing  address is 3620
North 3rd  Avenue,  Phoenix,  AZ 85013  ("Trustee"),  and  Cynthia J. Polich and
Joseph P. Martori as Trustees for the Cynthia J. Polich  Irrevocable Trust dated
June 1, 1989 (to the extent of a 38.889%  participation  herein) and Edward John
Martori (to the extent of a 61.111%  participation herein) both of whose mailing
address is c/o 2777 East Camelback Road, Phoenix, AZ 85016 ("Beneficiary").


W I T N E S S E T H:

         That Trustor conveys,  transfers and assigns to Trustee in Trust,  with
Power of Sale,  the  following  described  real  property  in  Coconino  County,
Arizona:

         an undivided  320/8,925 fee simple interest in and to the real property
         situated in Coconino County,  Arizona,  more particularly  described in
         Docket 1738,  page 236 et seq.,  at the office of the  Coconino  County
         Recorder,  Coconino  County,  Arizona (with each undivided  1/8,925 fee
         simple  interest  in  and to  such  real  property  being  referred  to
         hereinafter as a "Unit").

Together with all buildings, improvements and fixtures thereon.

         This Deed of Trust, made on the above date between Trustor, Trustee and
Beneficiary above named,

WITNESSETH:  That  Trustor  irrevocably  grants and conveys to Trustee in Trust,
with Power of Sale, the above  described  real  property,  together with leases,
rents,  issues,  profits, or income thereof (all of which are hereinafter called
"property  income");  subject,  however,  to the  right,  power,  and  authority
hereinafter  given to and conferred  upon  Beneficiary to collect and apply such
property   income;   and  subject  to  existing   taxes,   assessments,   liens,
encumbrances,  covenants, conditions, restrictions, rights of way, and easements
of record.

FOR THE PURPOSES OF SECURING:

         A.       Performance of each agreement of Trustor herein
contained.

         B. Payment of the  indebtedness  evidenced by a Promissory Note of even
date  herewith,  and any extension or renewal  thereof,  in the principal sum of
$900,000 executed by Trustor and ILX Incorporated,  an Arizona  corporation,  in
favor of Beneficiary or order (the "Note").

         C. Payment of additional sums and interest  thereon which may hereafter
be  loaned to  Trustor,  or its  successors  or  assigns,  when  evidenced  by a
promissory note or notes reciting that they are secured by this Deed of Trust.

TO PROTECT THE SECURITY OF THIS DEED OF TRUST, TRUSTOR AGREES:

To keep said property in good  condition  and repair;  not to remove or demolish
any  building  thereon;  to  complete  or  restore  promptly,  and in  good  and
workmanlike manner any building which may be constructed,  damaged, or destroyed
thereon,  and to pay when due all  claims  for  labor  performed  and  materials
furnished therefor; to comply with all laws affecting said property or requiring
any  alterations  or  improvements  to be made thereon;  not to commit or permit
waste thereof;  not to commit,  suffer,  or permit any act upon said property in
violation of law; and do all other acts which from the  character or use of said
property  may be  reasonably  necessary,  the specific  enumerations  herein not
excluding the general.

The amount  collected under any fire or other insurance policy may be applied by
Beneficiary  upon  any  indebtedness   secured  hereby  and  in  such  order  as
Beneficiary  may  determine,  or at option of  Beneficiary  the entire amount so
collected or any part thereof may be released to Trustor.  Such  application  or
release  shall  not cure or waive  any  default  or  notice  of  Trustee's  sale
hereunder or invalidate any act done pursuant to such notice.

To appear in and  defend  any  action or  proceeding  purporting  to affect  the
security  hereof or the rights or powers of Beneficiary  or Trustee;  and to pay
all costs and expenses of Beneficiary and Trustee, including cost of evidence of
title and attorneys'  fees in a reasonable sum, in any such action or proceeding
in which  Beneficiary or Trustee may appear or be named, and in any suit brought
by Beneficiary or Trustee to foreclose this Deed of Trust.

To pay: before  delinquent,  all taxes and assessments  affecting said property;
when due, all encumbrances,  charges, and liens, with interest, on said property
or any part  thereof,  which appear to be prior or superior  hereto;  all costs,
fees, and expenses of this Trust, including,  without limiting the generality of
the foregoing,  the fees of Trustee for issuance of any Deed of Partial  Release
and  Partial  Reconveyance  or Deed of Release  and Full  Reconveyance,  and all
lawful charges,  costs and expenses in the event of reinstatement  of, following
default in, this Deed of Trust or the obligations secured hereby.

Should  Trustor  fail to make any  payment or to do any act as herein  provided,
then Beneficiary or Trustee,  but without obligation so to do and without notice
to or demand upon  Trustor and without  releasing  Trustor  from any  obligation
hereof, may: make or do the same in such manner and to such extent as either may
deem  necessary to protect the security  hereof,  Beneficiary  or Trustee  being
authorized to enter upon said property for such  purposes;  appear in and defend
any action or proceeding  purporting to affect the security hereof or the rights
or powers of Beneficiary or Trustee;  pay, purchase,  contest, or compromise any
encumbrance, charge, or lien which in the judgment of either appears to be prior
to or superior  hereto;  and,  in  exercising  any such  powers,  pay  necessary
expenses, employ counsel, and pay its reasonable fees.

To pay  immediately  and  without  demand all sums  expended by  Beneficiary  or
Trustee pursuant to the provisions  hereof,  together with interest from date of
expenditure at the same rate as is provided for in the note secured by this Deed
of Trust or at the  highest  legal rate,  whichever  be the  greater  rate.  Any
amounts  so paid by  Beneficiary  or  Trustee  shall  become  a part of the debt
secured by this Deed of Trust and a lien on said premises or immediately due and
payable at option of Beneficiary or Trustee.


IT IS MUTUALLY AGREED:

That any  award of  damages  in  connection  with any  condemnation  or any such
taking,  or for injury to the  property  by reason of public use, or for damages
for  private  trespass  or  injury  thereto,  is  assigned  and shall be paid to
Beneficiary as further  security for all obligations  secured hereby  (reserving
unto the Trustor,  however,  the right to sue therefor and the ownership thereof
subject to this Deed of Trust),  and upon receipt of such moneys Beneficiary may
hold the same as such further security, or apply or release the same in the same
manner and with the same effect as above provided for disposition of proceeds of
fire or other insurance.

That time is of the essence of this Deed of Trust, and that by accepting payment
of any sum secured  hereby  after its due date,  Beneficiary  does not waive its
right either to require  prompt payment when due of all other sums so secured or
to declare default for failure so to pay.

That at any time or from time to time, and without notice,  upon written request
of  Beneficiary  and  presentation  of this Deed of Trust and said  note(s)  for
endorsement,  and without liability therefor, and without affecting the personal
liability  of any person for payment of the  indebtedness  secured  hereby,  and
without  affecting the security hereof for the full amount secured hereby on all
property  remaining  subject  hereto,  and  without the  necessity  that any sum
representing  the value or any portion  thereof of the property  affected by the
Trustee's action be credited on the indebtedness,  and upon payment of its fees,
the Trustee may (a) release and reconvey all or any part of said  property;  (b)
consent  to the  making  and  recording,  or  either,  of any map or plat of the
property or any part  thereof;  (c) join in granting any easement  thereon;  (d)
join in or consent to any extension agreement or any agreement subordinating the
lien, encumbrance, or charge hereof.

That upon written  request of  Beneficiary  stating that all sums secured hereby
have been paid,  and upon  surrender  of this Deed of Trust and said  note(s) to
Trustee for  cancellation and retention,  and upon payment of its fees,  Trustee
shall release and reconvey,  without  covenant or warranty,  express or implied,
the  property  then held  hereunder.  The recitals in such  reconveyance  of any
matters or facts shall be  conclusive  proof of the  truthfulness  thereof.  The
grantee in such  reconveyance may be described as the "person or persons legally
entitled thereto."

That  as  additional  security,   Trustor  hereby  gives  to  and  confers  upon
Beneficiary  the right,  power and  authority,  during the  continuance  of this
Trust, to collect the property income,  reserving to Trustor the right, prior to
any  default by Trustor in  payment  of any  indebtedness  secured  hereby or in
performance  of any  agreement  hereunder,  to collect and retain such  property
income as it becomes due and payable. Upon any such default,  Beneficiary may at
any time,  without  notice,  either in person,  by agent, or by a receiver to be
appointed by a court, and without regard to the adequacy of any security for the
indebtedness hereby secured,  enter upon and take possession of said property or
any part  thereof,  in its own name sue for or otherwise  collect such  property
income,  including that past due and unpaid,  and apply the same, less costs and
expenses of operation and collection, including reasonable attorneys' fees, upon
any indebtedness secured hereby, and in such order as Beneficiary may determine.
The entering upon and taking possession of said property, the collection of such
property  income,  and the application  thereof as aforesaid,  shall not cure or
waive any default or notice of Trustee's  sale  hereunder or invalidate  any act
done pursuant to such notice.

That upon default by Trustor in the payment of any  indebtedness  secured hereby
or in performance of any agreement  hereunder,  Beneficiary may declare all sums
secured  hereby  immediately  due and  payable by delivery to Trustee of written
notice thereof, setting forth the nature thereof, and of election to cause to be
sold said property under this Deed of Trust.  At the time of giving such written
notice,  Beneficiary  (or its nominee) also shall deposit with Trustee this Deed
of Trust, said Purchase Agreements and/or note(s),  and all documents evidencing
expenditures secured hereby.

Trustee shall record and give notice of Trustee's sale in the manner required by
law,  and after the lapse of such time as may then be required  by law,  Trustee
shall sell, in the manner  required by law,  said property at public  auction at
the time and place fixed by it in said notice of  Trustee's  sale to the highest
bidder for cash in lawful money in the United  States,  payable at time of sale.
Trustee may postpone or continue the sale by giving  notice of  postponement  or
continuance  by public  declaration at the time and place last appointed for the
sale. Trustee shall deliver to such purchaser its Deed conveying the property so
sold, but without any covenant or warranty,  expressed or implied.  Any persons,
including Trustor, Trustee, or Beneficiary, may purchase at such sale.

After  deducting  all costs,  fees,  and  expenses of Trustee and of this Trust,
including  cost of  evidence  of title in  connection  with sale and  reasonable
attorneys'  fees,  Trustee  shall apply the  proceeds of sale to payment of: All
sums then  secured  hereby and all other sums due under the terms  hereof,  with
accrued  interest;  and the remainder,  if any, to the person or persons legally
entitled  thereto,  or as provided in A.R.S. ss. 33-712. To the extent permitted
by law,  an action may be  maintained  by  Beneficiary  to recover a  deficiency
judgment for any balance due hereunder.

That  Beneficiary  may appoint a successor  Trustee in the manner  prescribed by
law. A successor Trustee herein shall,  without  conveyance from the predecessor
Trustee,  succeed to all the predecessor's  title, estate,  rights,  powers, and
duties.   Trustee  may  resign  by  mailing  or  delivering  notice  thereof  to
Beneficiary and Trustor.

That this Deed of Trust  applies  to,  inures to the  benefit  of, and binds all
parties hereto,  their heirs,  legatees,  devisees,  administrators,  executors,
successors, and assigns. The term Beneficiary shall mean the owner and holder of
the note(s) secured hereby,  whether or not named as Beneficiary herein. In this
Deed of Trust,  whenever the context so requires,  the masculine gender includes
the feminine and neuter, and the singular number includes the plural.

That  Trustee  accepts  this Trust when this Deed of Trust,  duly  executed  and
acknowledged,  is made a  public  record  as  provided  by law.  Trustee  is not
obligated  to notify any party  hereto of  pending  sale under any other Deed of
Trust or of any action or proceeding in which Trustor,  Beneficiary,  or Trustee
shall be a party unless brought by Trustee.

The  undersigned  Trustor  requests that a copy of any notice of Trustee's  sale
hereunder be mailed to him/her at the address set forth above.

Trustor shall be entitled to releases of Units (as defined above) from this Deed
of Trust at any time and from time to time,  upon payment of a release  price in
the amount of Three Thousand Five Hundred Dollars ($3,500) per Unit. The release
price shall be credited against and reduce the principal balance remaining under
the Note.


Type of Membership:

JEROME--Every Year


LOS ABRIGADOS PARTNERS LIMITED
PARTNERSHIP, an Arizona
limited partnership

By: ILE SEDONA INCORPORATED,
an Arizona corporation, its
general partner

By: /S/ Joseph P. Martori
    -------------------------
        Joseph P. Martori

Its:    President
    -------------------------



STATE OF ARIZONA                    )
                                    ) ss.
County of Maricopa                  )

         This instrument was  acknowledged  before me this 27 day of July, 1995,
by Joseph P.  Martori  as  President  of ILE  SEDONA  INCORPORATED,  an  Arizona
corporation,  as general partner of LOS ABRIGADOS PARTNERS LIMITED  PARTNERSHIP,
an Arizona limited partnership.


My Commission Expires:
                                            /s/  Michelle C. Lemieux
                                            -------------------------------
                                                     Notary Public
                                            NEE: Michelle C. Park




                                PROMISSORY NOTE

                                                          Phoenix, Arizona
$10,000,000.00                                            As of August, 25, 1995

         FOR VALUE  RECEIVED,  ILX  INCORPORATED,  an Arizona  Corporation  (the
"Undersigned" or the "Borrower"), promises to pay in lawful monies of the United
States of America,  to the order of TAMMAC FINANCIAL CORP., having its principal
office located at 100 Commerce  Boulevard,  Wilkes-Barre,  PA 18702 (hereinafter
referred  to as the  "Lender")  or at such place as Lender may from time to time
designate in writing, the principal sum of Ten Million Dollars  ($10,000,000.00)
or so much as shall have been advanced from time to time (the "Loan"),  together
with  interest  as  hereinafter  provided,  computed  from the date  hereof,  in
accordance with the terms of a certain Loan and Security  Agreement  between the
undersigned  and the  Lender  executed  contemporaneously  herewith  (the  "Loan
Agreement"),  and in the  following  manner  and upon the  following  terms  and
conditions:

         1.       Payment of Loan.
         (a) The  unpaid  principal,  the  accrued  interest  and all  costs and
expenses  relating  to  the  Loan  shall  be  payable  on the  first  day of the
seventy-second  (72nd) month after the  expiration  of the Draw  Period,  unless
sooner demanded in accordance with the terms and provisions set forth herein.

         (b) Unless accelerated pursuant to the terms and conditions of the Loan
Agreement or this Note, or paid before the scheduled  Maturity Date of the Loan,
the Borrower shall pay to Lender  ninety-six  (96)  consecutive  minimum monthly
payments each in an amount equal to  ninety-four  percent (94%) of the scheduled
monthly  payments of  principal  and interest  due on the  Acceptable  Contracts
comprising  the Collateral for the Loan  ("Mandatory  Payments").  All Mandatory
Payments  as  hereinabove  provided  shall be  applied  first to the  payment of
accrued and unpaid  interest  and the balance,  if any,  shall be applied to the
payment of the  installments of principal then remaining  unpaid.  The aforesaid
payments  shall be payable in  arrears on the first day of each  calendar  month
commencing  on the first day of the month next  following  the date of this Note
and shall continue until such time as the full principal sum,  together with all
amounts  owing  under the Loan have been paid in full.  The  aforesaid  payments
shall  be  made  payable  out of the  monthly  collections  received  under  the
Acceptable Contracts.  In the event the monthly collections are in excess of the
applicable monthly Mandatory Payment as aforesaid,  said excess shall be applied
as a prepayment  of the principal  balance  remaining due under the Loan. In the
event the monthly collections from the Acceptable  Contracts are insufficient to
pay the aforesaid  monthly  principal  and/or  interest on the Loan the Borrower
shall pay the interest and/or principal insufficiency on the first of each month
as aforesaid.

         (c) The Borrower shall direct or otherwise cause all Consumers (as that
term is defined in the Loan Agreement) under the Acceptable Contracts to pay all
monies  due  thereunder  to the  Agent  (as  that  term is  defined  in the Loan
Agreement) or as otherwise  advised by Lender in writing.  The Borrower,  to the
extent  that it  receives  such  payments  directly  from or on  behalf  of such
Consumers,  shall hold the same (in the form so  received) in trust for the sole
and exclusive benefit of Lender and immediately  deliver same to Lender.  Monies
(in good,  collected  funds) from Contracts  collected and paid to Lender by the
Agent or the  Borrower  shall be  (subject  to the  payment  of fees,  costs and
expenses as set forth herein and in the Loan  Agreement)  applied,  on the first
business day of the calendar month following the receipt thereof,  first towards
the payment of accrued  and unpaid  interest on the Loan and then to the payment
of the principal amount then outstanding under the Loan.

         (d) For  purposes of  computing  the amount of interest  payable on the
Loan, the outstanding  principal  amount of the Loan shall not be reduced by the
amount of any funds  collected by the Agent or the Borrower until such funds are
received by Lender as good, collected funds and applied to the Loan.

         2.  Interest  Rate.  The interest rate which shall be used to calculate
the  amount of  interest  due each  month  shall be the  highest  prime  rate as
announced,  from time to time, in The Wall Street  Journal  during the month for
which interest is being charged ("Prime Rate"), plus four (4%) percentage points
per annum.  Interest shall be calculated on the outstanding principal balance at
the close of each day, on the basis that one day  represents  1/360th of a year.
The  interest  rate may be  changed  from  time to time  without  notice  to the
Borrower and for the  purposes of this Note,  any such change shall be effective
on the date of the  change.  Interest  shall  continue  to accrue on the  unpaid
principal  balance remaining due until all sums due hereunder and under the Loan
Agreement are paid in full.  Lender's failure or delay in submitting invoices of
the interest due under the Loan to the Borrower  shall not  discharge or relieve
the Borrower of its obligation to pay interest on the Loan when due.

         3. Default Interest Rate. Upon the occurrence or during the continuance
of an Event of  Default,  as  defined  in the Loan  Agreement,  the rate used to
calculate the interest due on the Loan may, at the option of Lender, increase by
five (5%) percentage  points above the interest rate referred to in paragraph 2.
above (the "Default Rate").  If such increased  interest rate exceeds that which
may be collected  under  applicable  law, the Default Rate shall be that maximum
allowable interest rate.

         4. Late Charge.  In the event Lender  receives a payment of interest or
principal more than fifteen (15) days after its due date,  such payment shall be
subject  to a late  charge of five  (5%)  percent  of such  payment  (the  "Late
Charge").  The Late Charge  represents the cost to the Lender in processing late
payments and shall not be deemed to constitute additional interest.

         5.  Collateral.  As security  for the payment  and  performance  of the
obligations hereunder, the undersigned has, contemporaneously  herewith, granted
a  security  interest  to  Lender  in and to the  Collateral  more  particularly
described in the Loan Agreement.

         6.  Application of Payments.  All payments of interest and principal or
prepayments of principal,  howsoever  designated by the  undersigned,  are to be
applied  first on account of  interest  on the unpaid  balance of the  principal
indebtedness,   and  the  balance,   if  any,  on  account  of  said   principal
indebtedness.

         7. Events of Default;  Acceleration  of Balance  Due.  (a) The Borrower
agrees with the Lender that the Borrower shall be bound by and shall comply with
all of the terms,  covenants and  conditions of the Loan Agreement and all other
Loan  Documents,  as that term is  defined in the Loan  Agreement,  all of which
shall be construed as one  instrument  and any Default in any term,  covenant or
condition contained in the Loan Agreement and/or any of the other Loan Documents
shall cause this Note to be in default and all money owed by the Borrower to the
Lender by virtue of this Note, the Loan  Agreement  and/or any of the other Loan
Documents  shall be forthwith due and payable.  All of the Events of Default set
forth in the Loan Agreement and the other Loan Documents are herein incorporated
by reference as though set forth fully at length.

         (b) Upon the occurrence of any Event of Default as described or defined
in the Loan  Agreement,  and/or any of the other Loan  Documents,  then,  at the
option of the Lender or the holder  hereof,  the  aforesaid  principal sum or so
much  thereof  as shall then  remain  unpaid,  with all  arrearage  of  interest
thereon, and any other sums due hereunder or thereunder shall, without notice or
demand, at the option of the Lender,  become and be due and payable  immediately
thereafter, anything hereinbefore contained to the contrary notwithstanding.  In
addition,  the  Lender or holder  hereof  may  exercise  any and all  rights and
remedies  available to it under the terms of the Loan Agreement and/or any other
Loan Documents, or at law or in equity.

         8.  Principal  Prepayments.  It  is  understood  and  agreed  that  the
undersigned  may  prepay  in  full or in part at any  time  without  penalty  or
premium, the principal of this obligation; provided, however, the Borrower shall
notify Lender of each such  prepayment.  Any such prepayments of principal shall
be applied in the inverse order of their maturity.

         9. Lender's Rights Cumulative. No remedy referred to herein is intended
to be  exclusive,  but each shall be  cumulative  and in  addition  to any other
remedy  referred to herein,  in the Loan Agreement  and/or any of the other Loan
Documents,  or other  agreements  or otherwise  available to Lender at law or in
equity.  No  express  or  implied  waiver by Lender of any  Default  or Event of
Default  hereunder  shall in any way be, or be  construed to be, a waiver of any
future or subsequent Default or Event of Default. The failure or delay of Lender
in exercising  any rights granted it hereunder upon any occurrence of any of the
contingencies  set forth herein shall not constitute a waiver of any such rights
upon the  continuation  or  reoccurrence  of any such  contingencies  or similar
contingencies  and any single or partial  exercise  of any  particular  right by
Lender  shall not  exhaust  the same or  constitute  a waiver of any other right
provided herein.  The Events of Default and remedies thereon are not restrictive
of and shall be in addition to any and all other  rights and  remedies of Lender
provided for by the Loan  Agreement  and/or any of the other Loan  Documents and
applicable law.

         10.  Waiver of Jury Trial.  THE BORROWER  HEREBY  WAIVES ALL RIGHT TO A
TRIAL BY JURY IN ANY LITIGATION RELATING TO THIS NOTE, THE LOAN AGREEMENT AND/OR
ANY OF THE OTHER LOAN  DOCUMENTS  OR OTHER  AGREEMENTS  OR  INSTRUMENTS  BETWEEN
BORROWER AND LENDER.
                                                                 NS
                                                              -------
                                                              Initial

         11.  Attorney's Fees,  Costs and Charges.  The Borrower shall be liable
for all costs,  charges  and  expenses,  and other sums  incurred or advanced by
Lender (including reasonable legal fees and disbursements) to preserve,  protect
or maintain the  Collateral  securing this Note,  collect the sums due hereunder
and/or the other Loan Documents, protect Lender's interests in or realize on the
Collateral or to enforce Lender's rights against the Borrower.

         12. Joint and Several Liability. The liability of the Borrower shall be
joint  and  several,  absolute  and  unconditional  and  without  regard  to the
liability of any other party.

         13. Waivers.  The Borrower and all other parties who at any time may be
liable hereon in any capacity, jointly and severally, waive presentment,  demand
for payment, protest and notice of protest, and notice of dishonor of this Note,
and authorize Lender,  without notice,  to grant any extension,  postponement of
time  of  payment,  indulgence  or any  substitution,  exchange  or  release  of
Collateral  and the addition to or release of any party or persons  primarily or
secondarily  liable  or  acceptance  of  partial  payments  on any  accounts  or
instruments and the settlement, compromising or adjustment thereof.

         14. Disclosure of Information.  Lender is hereby authorized to disclose
any financial or other  information about the Borrower to any regulatory body or
agency  having  jurisdiction  over the  Lender,  or to any  present,  future  or
prospective  participant or successor in interest in any loan or other financial
accommodation made by Lender to the Borrower.

         15. Further Security; Right of Set-off. (a) As further security for the
performance of the obligations  hereunder and the other Obligations,  as defined
in the Loan Agreement,  the Borrower hereby gives Lender a general lien upon all
property  and assets  heretofore  or hereafter  delivered to Lender,  and Lender
shall have the right of setoff,  in addition to any other  rights  conferred  by
statute or operation of law, with respect to any funds or tangible  assets which
may, at any time, be in possession of or under Lender's custody and control.

         (b) Lender shall have the right,  after the  occurrence  of an Event of
Default,  to immediately  without notice or other action, to set-off against the
Borrower's  obligations to Lender, any sum owed by the Lender in any capacity to
the  Borrower,  whether  due or not,  or any  property  of the  Borrower  in the
possession  of the Lender,  and Lender  shall be deemed to have  exercised  such
right of  set-off  and have made a charge  against  any such  money or  property
immediately upon the occurrence of any Event of Default,  even though the actual
book entries may be made at times subsequent thereto.

         16. No Waiver of Rights or Remedies. The Lender shall not by any act or
omission be deemed to have waived any of its rights or remedies hereunder unless
such waiver is in writing and signed by the Lender,  and then only to the extent
set forth therein.  A waiver as to any one event shall in no way be construed as
continuing  or as  preventing  the  exercise  of such  rights or  remedies  by a
subsequent event.

         17. Business Purpose. The proceeds of this Note shall be (or have been)
utilized for business  purposes and as a result,  this loan transaction does not
fall under the regulations set forth in 12 CFR Section 226, et seq.

         18.  Balloon  Note.  IN THE EVENT  THAT  THERE IS A  PRINCIPAL  BALANCE
REMAINING DUE AFTER ALL MANDATORY PAYMENTS REQUIRED TO BE MADE UNDER PARAGRAPH I
ABOVE HAVE BEEN PAID BY  BORROWER  TO LENDER,  THIS NOTE SHALL BE DEEMED TO BE A
BALLOON  NOTE  REQUIRING  PAYMENT IN FULL ON THE DATE OF MATURITY AND THE LENDER
SHALL BE UNDER NO OBLIGATION TO REFINANCE THE AMOUNT DUE AT THAT TIME.

         19. Loan  Charges.  In the event that the  interest  charged  hereunder
exceeds  the  legal  limit   permitted  by  law,  the  interest  rate  shall  be
automatically  reduced to the  permitted  limit and any interest  charged  which
exceeds or exceeded the permitted limit shall, at Lender's option, be treated as
a payment of principal or refunded directly to the Borrower.

         20.  Invalidity.  In the event any provision of this Note is determined
by competent  authority to be prohibited or unenforceable  in any  jurisdiction,
such provision shall, as to such  jurisdiction,  be ineffective to the extent of
such  prohibition  or  unenforceability,   without  invalidating  the  remaining
provisions of this Note,  and any such  prohibition or  unenforceability  in any
jurisdiction  shall not invalidate or render  unenforceable any provision in any
other jurisdiction.

         21. Governing Law. The provisions of this Note shall be governed by the
laws of the Commonwealth of Pennsylvania.

         22. Binding  Effect.  The provisions  herein  contained  shall bind and
inure to the  benefit of the  Borrower  and Lender  and their  respective  legal
representatives,  successors and assigns (provided,  however,  that the Borrower
shall not assign  this Note  without  first  obtaining  the  written  consent of
Lender).  Lender (or any subsequent  assignee) may transfer and assign this Note
and  deliver  the  Collateral  securing  this  Note to any  assignee,  who shall
thereupon have all of the rights of Lender;  and Lender (or any such  subsequent
assignee  that in  turn  assigns  as  aforesaid)  shall  then  be  relieved  and
discharged of any responsibility or liability with respect to this Note and said
Collateral.  For the purposes of this Note wherever the term  "Lender"  shall be
used it shall refer to any  subsequent  holder,  successor  or  assignee  hereof
unless the context requires otherwise.

         23.  Cross  Default/Collateralization.  All  other  agreements  between
Lender and/or any of its affiliates or subsidiaries  and the Borrower are hereby
amended  so  that a  default  under  this  Note is a  default  under  all  other
agreements  between  Lender and the Borrower and a default  under any one of the
other  agreements is a default under this Note.  Further,  such  agreements  are
amended so that the Collateral securing this Note secures any presently existing
or  hereafter  arising  obligations  due and owing from the  Borrower  to Lender
and/or its affiliates or subsidiaries and the collateral pledged under any other
agreement with Lender and/or its affiliates or subsidiaries secures this Note.

         24.  Incorporation of Commitment  Letter and Loan Agreement.  This Note
has been issued  pursuant to the terms and conditions of the Commitment  Letter,
as that  term is  defined  in the  Loan  Agreement,  and  pursuant  to the  Loan
Agreement  between  Borrower  and Lender of even date  herewith,  and all of the
terms,  covenants and conditions of the Commitment Letter and the Loan Agreement
(including  all  schedules  and  exhibits  thereto)  and all  other  instruments
evidencing  and/or securing the  indebtedness  hereunder are hereby made part of
this Note and are deemed incorporated herein as though set forth at length.

         25.  Gender.  Throughout  this Note,  the  masculine  shall include the
feminine  and vice  versa and the  singular  shall  include  the plural and vice
versa, unless the context of this Note indicates otherwise.

         26. Section  Headings.  Section  headings are for convenience  only and
shall not be construed as limiting the contents of any section  contained herein
and shall not be construed as part of this Note.

         27.  Conflicting  Provisions.  In the  event  that any of the terms and
conditions  of this Note  conflict  with any of the terms and  conditions of the
other Loan  Documents or any other  agreements  between the Borrower and Lender,
the  provisions  offering  Lender  the  greatest  protection  or most  favorable
interpretation of its rights and remedies shall control.

         28. Definitions. Unless otherwise defined herein, the capitalized terms
found herein  shall have the same  meaning  ascribed to them as set forth in the
Loan Agreement.

         IN WITNESS  WHEREOF,  the  undersigned  has caused these presents to be
duly executed and delivered by its proper and duly authorized officers as of the
day and year first above written.

ATTEST:                                    ILX INCORPORATED, an Arizona
                                           Corporation


/S/STEPHANIE D. CASTRONOVA                 By: /S/ NANCY J. STONE
- ---------------------------------         --------------------------------
STEPHANIE D. CASTRONOVA,                   NANCY J. STONE, Executive
Secretary                                  Vice President





                          LOAN AND SECURITY AGREEMENT


         AGREEMENT  dated as of this 25th day of August,  1995,  by and  between
TAMMAC  FINANCIAL  CORP., a Delaware  Corporation,  having its principal  office
located at 100 Commerce Boulevard, Wilkes-Barre, Pennsylvania 18702 (hereinafter
referred to as the  "Lender"),  and ILX  INCORPORATED,  an Arizona  Corporation,
having its  principal  place of business  located at 2777 East  Camelback  Road,
Phoenix, Arizona 85016 (hereinafter referred to as the "Borrower").

                                R E C I T A L :

         Borrower  has  requested  Lender to loan it certain  funds on a secured
basis,  and  Lender  has  agreed  to do so,  subject  to and upon the  terms and
conditions hereinafter set forth. The maximum principal amount of the loan to be
made by the Lender to the Borrower is TEN MILLION DOLLARS ($10,000,000.00).

         NOW,  THEREFORE,  in  consideration  of these  premises  and the mutual
agreements hereinafter set forth, the parties hereto agree as follows:


                                       I

                                  DEFINITIONS

         1. Acceptable Contract: For purposes of this Agreement,  an "Acceptable
Contract"  shall be a consumer  contract or agreement and all related  documents
entered into between the Borrower as seller  and/or lender and a Consumer as the
purchaser  and/or borrower of (or relating to) Timeshare  Estates defined in and
created by the Project Documents, which satisfy the following requirements,  and
which are in all other respects acceptable to Lender: (i) Borrower is the seller
of  Timeshare  Estates  under a Contract  to a Consumer  who is a United  States
resident;  (ii) the purchase price under the terms of the Contract is payable in
not more than 84 equal monthly installments in U.S. currency,  except that up to
fifteen (15%) percent of the aggregate principal sum advanced under the Loan may
provide for the  purchase  price under the  Contracts to be payable in up to one
hundred-twenty  (120) equal  monthly  installments  of principal and interest in
U.S. currency;  (iii) no monthly  installment is more than 30 days contractually
delinquent  under the original  terms of the Contract,  and neither the Borrower
nor the Consumer is (in the sole  discretion  of Lender)  materially  in default
under the terms of the Contract; (iv) all documents relating to the Contract and
Project have been  executed and  delivered  and copies are readily  available to
Lender  in the  files of  Borrower;  (v) none of the  Contracts  are or shall be
subject to any defense,  offset,  counterclaim,  discount or allowance except as
otherwise  consented to in writing by Lender; (vi) the terms of any Contract and
all Related  Documents shall comply in all respects with all applicable laws and
regulations promulgated thereunder, including without limitation, the provisions
of the Federal  Consumer  Credit  Protection Act of 1968,  the Federal  Consumer
Leasing Act of 1976, the Real Estate  Settlement  Procedures Act,  Regulation X,
the  Truth-in-Lending  Act and  Regulation Z; (vii) a cash down payment has been
received  in an amount  equal to at least 10% of the  purchase  price  under the
Contract  or,  if the  Consumer  is  upgrading  his  Timeshare  Estate,  the 10%
requirement  may be met by  aggregating  the cash  down  payment  and  principal
payments under the prior and current  Contracts,  prior to any discount;  (viii)
the rate of interest  thereon applied to the unpaid balance is at least fourteen
(14%)  percent  per annum on a simple  interest  basis;  (ix) the  Consumer  has
immediate  access  to a  Timeshare  Estate  which  has  been  developed  to  the
specifications  provided in the Project Documents,  approvals and Contract;  (x)
any  applicable  statutory or contractual  "cooling off" or recision  period has
expired;  (xi) under  which no single  Consumer  has a balance  due  Borrower in
excess of $15,000-00,  unless specifically  approved in writing by Lender; (xii)
Borrower  is the  sole  owner  of the  Contract  and  has  not  sold,  assigned,
mortgaged,  pledged  or  hypothecated  all or any  portion  thereof,  nor is the
Contract  subject  to any  claim,  lien or  security  interest  of any person or
entity,  including  without  limitation,  the United States,  or any agencies or
instrumentalities  thereof;  (xiii) the Consumer  executing and  delivering  the
Contract shall not have filed for protection  under any bankruptcy or insolvency
laws or shall have been the subject of a repossession or foreclosure;  and (xiv)
the Contract shall be valid, enforceable and legally binding upon the Consumer.

         2.  Accounts or Accounts  Receivable:  The term  "Account" or "Accounts
Receivable"  shall  mean  any and all  obligations  of any  kind at any time due
and/or  owing to  Borrower  relating  to the  Acceptable  Contracts  serving  as
collateral  for the Loan and all rights of Borrower to receive  payment or other
consideration (whether classified under the Uniform Commercial Code of the State
of Arizona or any other  state as  accounts,  contract  rights,  chattel  paper,
general intangibles,  or otherwise) relating to the Acceptable Contracts serving
as collateral for the Loan,  including without  limitation,  invoices,  contract
rights,  accounts  receivable,  general intangibles,  leases,  choses-in-action,
notes,  drafts,  acceptances,  instruments and all other debts,  obligations and
liabilities  in  whatever  form  owing  to  Borrower  from  any  person,   firm,
governmental authority, corporation or any other entity, all security therefore,
whether now  existing  or  hereafter  arising,  all  relating to the  Acceptable
Contracts  serving as  collateral  for the Loan and the  Contracts  and  Related
Documents,  together  with  all  proceeds  and  products  of any  and all of the
foregoing.

         3. Advance:  "Advance"  shall be the proceeds of the Loan  requested by
Borrower and advanced from time to time by Lender in  accordance  with the terms
of this Agreement.

         4.  Advance  Limit:  The term  "Advance  Limit" shall mean the loans or
Advances  which the Lender may,  from time to time when  requested  by Borrower,
make to  Borrower,  and which shall not in the  aggregate at any time exceed the
lesser of: (i)  $10,000,000.00  or (ii) the  product  of 85%  multiplied  by the
aggregate  remaining  principal  balance of the  Acceptable  Contracts  in which
Lender is granted a security interest hereunder.

         5. Agency Agreement: "Agency Agreement" shall be that certain agreement
to be  entered  into by and among  Borrower,  Lender  and the Agent  which  will
provide,  among other things, for the Agent to apply for, obtain and maintain in
Borrower's  name a post office box to which all  payments  under the  Acceptable
Contracts  shall be made and to deposit  into a  Dominion  Account at an insured
financial  institution  selected by Borrower and  acceptable to Lender all funds
received in connection with the Acceptable Contracts and turn said funds over to
Lender, all in accordance with the terms and conditions of this Agreement.

         6. Agent:  "Agent"  shall mean the  financial  institution  selected by
Borrower  and  approved  by  Lender  to  act as  agent  pursuant  to the  Agency
Agreement.

         7.  Collateral:  "Collateral"  shall mean the  Collateral  described in
Section III of this Agreement.

         8. Commitment  Letter:  The  "Commitment  Letter" shall be that certain
Commitment  Letter  dated  June 19,  1995,  issued by  Lender  to the  Borrower,
together with all amendments and modifications thereto.

         9. Consumer or Consumers:  "Consumer" or  "Consumers"  shall mean those
lessees or purchasers and/or borrowers of the Borrower leasing or purchasing and
financing the purchase of Timeshare Estates  (including any guarantor  thereof),
executing an agreement,  contract, a note or lease and/or similar documentation,
which  evidence  his  and/or her or their  obligation  to the  Borrower  for the
repayment of the unpaid  portion of the cash price for the Timeshare  Estate and
the first lien and security interest granted to Borrower in and to the Timeshare
Estate.

         10. Contract or Contracts:  "Contract" or "Contracts"  means a Consumer
contract or agreement between the Borrower as lessor, seller and/or lender and a
Consumer,  as the lessee or  purchaser  and/or  borrower of (or  relating  to) a
Timeshare  Estate  together with all Related  Documents.  The term "Contract" or
"Contracts" shall also mean the Acceptable Contracts where the context and sense
and circumstances so require.

         11. Deed of Trust:  "Deed of Trust"  shall mean the Mortgage or Deed of
Trust, Assignment of Leases and Security Agreement covering the Premises,  given
by the Borrower,  as trustor,  in favor of the Lender,  as beneficiary to secure
the Loan and the  Obligations,  which  may be  singular  or  plural  as the text
requires,  as same may be amended,  modified or renewed or any  replacements  or
substitutions therefor.

         12. Default: "Default" shall mean an event or condition, the occurrence
of which would,  with the lapse of time or the giving of notice or both,  become
an Event of Default.

         13.  Dominion  Account:  "Dominion  Account"  shall  mean the  dominion
account described in Section V. 21. of this Agreement.

         14. Event of Default:  "Event of Default"  shall mean the occurrence of
any of the events described in Section VIII of this Agreement.

         15. Excess  Borrowing:  "Excess  Borrowing" shall mean the aggregate of
all outstanding Advances minus the Advance Limit.

         16.  Financing  Statements:   "Financing  Statements"  shall  mean  the
financing  statements required to be filed with the Arizona Secretary of State's
Office,  the office of the  Recorder in Gila  County,  Arizona  and/or any other
recording  office in order to  perfect  the  security  interests  granted to the
Lender by the Loan Documents.

         17. General Intangibles:  "General  Intangibles" shall mean and include
all of the Borrower's now owned or hereafter  acquired choses in action,  causes
of  action  and  all  other  intangible  personal  property  including,  without
limitation,  corporate or other business records, inventions,  designs, patents,
patent  applications,  trademarks,  trademark  applications,  trade names, trade
secrets, goodwill,  registrations,  copyrights,  licenses, franchises,  customer
lists,  tax  refunds,  tax  refund  claims,   insurance  claims  and  rights  to
indemnification  all related to the Acceptable  Contracts  serving as Collateral
for the Loan,  now or  hereafter  used or  relating to the  Premises,  the other
Collateral or with any present or future operation of the Premises.

         18. Lender:  "Lender" shall mean Tammac Financial Corp., its successors
or assigns.

         19. Loan: "Loan" shall mean the Loan described  herein,  which shall be
in the lesser of $10,000,000.00 or the Advance Limit.

         20. Loan Documents:  "Loan Documents" shall mean the Commitment Letter,
this  Agreement,  the Collateral  Assignment,  the Note, the Deed of Trust,  the
Financing Statements,  the Environmental  Indemnity Agreement,  the Governmental
Regulation   Compliance   Affidavit,   the  Agency  Agreement,   the  Incumbency
Certificate,  the Corporate  Resolutions,  the  Intercreditor  Agreement and all
other  documents   executed  in  connection  with  the  Loan,  whether  executed
contemporaneously  herewith or at any other time,  together with all amendments,
supplements, substitutions, replacements or modifications to any or all of them.

         21. Note:  "Note" shall mean the  Promissory  Note made by the Borrower
and  delivered  to the Lender as evidence  of the Loan,  as same may be amended,
modified or renewed or any substitutions or replacements therefor.

         22.  Premises:  "Premises" or "Project" or "Resort" shall mean the land
owned by Borrower located at Highway 260, Payson, Gila County,  Arizona, as more
particularly described in Exhibit "A" attached hereto and made a part hereof, at
which is  located  the  timeshare  project  (including,  but not  limited to the
Timeshare  Estates)  known as Kohl's Ranch  Vacation  Club,  including  the real
estate,  the improvements  thereon and all furnishings,  fixtures and personalty
contained thereon and all common areas and/or elements  appurtenant thereto. The
term  Premises  shall,  where the context so  requires,  also  include the other
"Trust Property", as that term is defined in the Deed of Trust.

         23. Project Documents:  "Project  Documents" shall mean the constituent
documents  for the  Premises,  including,  but not limited to, the Kohl's  Ranch
Vacation Club Membership  Plan recorded April 24, 1995, in the official  records
of Gila County,  Arizona,  bearing instrument number 95-664618,  the Articles of
Incorporation,  By-Laws  and  Rules  and  Regulations  of  Kohl's  Ranch  Owners
Association,  the Public Report for a Timeshare  Offering  issued June 14, 1995,
bearing file number  95-00389,  public  offering  statements,  and any exhibits,
supplements, additions, substitutions, modifications or amendments to any of the
foregoing, as may be made from time to time.

         24.   Obligations:   "Obligations"   shall   mean   all   indebtedness,
obligations,  liabilities and agreements of every kind and nature of Borrower to
or with Lender, or to or with any affiliate of Lender, now existing or hereafter
arising,  and now or hereafter  contemplated,  pursuant to this Agreement and/or
the Loan Documents,  or otherwise,  whether in the form of  refinancing,  loans,
interest, charges, expenses or otherwise, direct or indirect,  including without
limitation,  the Loan and any  participation  or  interest  of Lender (or of any
affiliate  of  Lender)  in any  obligations  of  Borrower  to  others,  acquired
outright,  conditionally  or as collateral  security  from another,  absolute or
contingent,  joint or several,  liquidated or unliquidated,  direct or indirect,
secured  or  unsecured,  arising by  operation  of law or  otherwise,  including
without limitation any future advances, renewals,  extensions or changes in form
of, or substitutions for, any of said indebtedness,  obligations or liabilities,
the other sums and charges to be paid to and all  interest  and late  charges on
any of the foregoing.

         25. Related Documents: "Related Documents" means, as applicable to each
Contract, the credit package,  security agreements,  certificates of membership,
mortgages, mortgage deeds, deeds of trust securing the Contracts and encumbering
the Time Share  Estates,  guaranty  agreements,  all records  pertaining  to the
Contracts,  including,  but not  limited  to, all files,  closing or  settlement
statements,  title insurance reports and policies,  copies of deeds,  contracts,
prospectuses delivered to Consumers, public offering statements, public reports,
receipts for said prospectuses,  public offering  statements and public reports,
truth-in-lending disclosure statements, information, documents, records and such
other writings or documents of every kind and nature  submitted  and/or executed
by or on behalf of a Consumer and relating to the Contracts  and the  Consumer's
financing thereof.

         26. Servicing Agent:  "Servicing  Agent" shall mean the entity selected
by Borrower and approved by Lender to act as the servicing agent pursuant to the
Servicing Agreement.

         27. Servicing Agreement: "Servicing Agreement" shall mean the agreement
entered into between  Borrower and the Servicing Agent to service the Acceptable
Contracts as described in Section V. 20. of this Agreement.

         28. Timeshare Estate:  "Timeshare Estate" or "Timeshare  Estates" shall
mean the timeshare  interests) or estate(s) defined in or created by the Project
Documents or otherwise.

                                       II

                                      LOAN

         1. Loan:  Upon the terms and  conditions  set forth in this  Agreement,
provided  there has occurred no Event of Default,  Lender will provide  Loans to
Borrower  in an  aggregate  amount  up to but not in  excess  of the  Borrower's
Advance Limit or  $10,000,000.00,  whichever is less, on a revolving loan basis,
payable  in  accordance  with the terms of this  Agreement.  If the  outstanding
amount of the Loan shall exceed the Advance Limit at any time, such excess shall
be deemed  secured by the  Collateral  and shall be subject to the terms of this
Agreement.

         2. Advances: (a) At Borrower's request, Advances will be made by Lender
during  the  period  commencing  from  the  date of this  Agreement  and  ending
twenty-four (24) months thereafter (the "Draw Period"),  provided,  however,  no
Advances  will be made to  Borrower  if an Event of  Default  exists,  or if the
aggregate amount of all Advances (including the Advance requested),  exceeds, or
would exceed the Advance Limit.

         (b) Lender shall Advance only as to Acceptable  Contracts and shall not
be required to make any Advance if: (i) the amount of such Advance when added to
the amount of the Loan then outstanding  would exceed the Advance Limit; (ii) an
Event of Default has  occurred  and is  continuing;  or (iii) the request for an
Advance is for less than $50,000-00.

         (c) Each  request  for an Advance  shall be:  (a) in writing  and shall
designate the principal amount of the Advance  requested,  the date on which the
Advance is to be made and the account to which the  proceeds of such Advance are
to be  transferred;  and (b) delivered to the office of Lender at least ten (10)
days in advance of the date for which an Advance is requested.

         (d) With each written  request for an Advance:  (i) Borrower shall have
delivered to Lender all such new Acceptable  Contracts and the Related Documents
being pledged or assigned to Lender,  together with such additional  information
concerning the Acceptable Contracts and the Consumers thereunder,  as Lender may
reasonably require;  (ii) Borrower shall have properly and effectively  assigned
and delivered all such  Contracts and Borrower shall have executed and delivered
all  appropriate  assignments  thereof  to Lender  relating  to such  Acceptable
Contracts  included in the  Collateral;  and (iii) Lender shall have a perfected
first lien in all such Acceptable Contracts included in the Collateral.

         (e)  Subject  to the  terms  of this  section  2,  Lender  will  fund a
requested  Advance on the later of the funding  date  requested or ten (10) days
following the date Lender has received all of the  documentation and information
required or requested  pursuant to this Agreement ("Date of Tender"),  and if no
funding date is requested,  Lender will fund ten (10) days following the Date of
Tender.

         3. Recording of Advances:  The Borrower will authorize,  issue, execute
and  deliver  to Lender a Note in the  aggregate  principal  amount of the total
Advances  required to be made by Lender  under the  provisions  of Section  II.1
above.  The  principal  amount  outstanding  under the Note shall be recorded on
Lender's  internal  data  control  systems and each  payment of  principal  with
respect to the Note or any portion  thereof,  shall be evidenced by entries made
by Lender on Lender's  internal data control  system showing the date and amount
of each  Advance or each payment of principal  with  respect  thereto.  Any such
entries reflecting payments made shall be recorded after Lender is in receipt of
the reports,  documentation  and information  required pursuant to Section V. 20
hereof,  but such  payments  shall be posted as of the date of Lender's  receipt
thereof,  provided the payments are received  from a separate wire transfer from
the Agent (which does not include  payments due to Lender  relating to any other
resort operated by Borrower or an affiliate of Borrower)  and/or Lender receives
reports and documentation from the Servicing Agent that provides sufficient data
to enable Lender to compute the amount of said  postings.  The aggregate  unpaid
amount of the Note as set forth on the most recent data control system  printout
of Lender shall be rebuttably  presumptive  evidence of the sum owing and unpaid
on the Note.

         4.  Interest  Rate:  The interest rate which shall be used to calculate
the  amount of  interest  due each  month  shall be the  highest  Prime  Rate as
announced,  from time to time, in The Wall Street  Journal  during the month for
which interest is being  charged,  plus four (4%)  percentage  points per annum.
Interest shall be calculated on the outstanding  principal  balance at the close
of each  day,  on the  basis  that one day  represents  1/360th  of a year.  The
interest  rate may be changed from time to time  without  notice to the Borrower
and for the  purposes of this  Agreement,  any such change shall be effective on
the  date of the  change.  Interest  shall  continue  to  accrue  on the  unpaid
principal  balance  of the Loan  until  all sums due  under the Loan are paid in
full.  Any  failure  or delay by  Lender in  submitting  invoices  for  interest
payments shall not discharge or relieve  Borrower of the obligation to make such
interest  payments.  In the event that the interest  rate charged under the Note
exceeds  the  legal  limit   permitted  by  law,  the  interest  rate  shall  be
automatically  reduced to the  permitted  limit and any interest  charged  which
exceeds or exceeded the permitted limit shall, at Lender's option, be treated as
a payment of principal or refunded  directly to Borrower.  In the event that The
Wall Street  Journal no longer  publishes  the Prime Rate  charged by  financial
institutions,  the  Lender  shall  select  another  reputable  publication  that
publishes that information.

         5. Default Rate: Upon the occurrence and during the  continuation of an
Event of Default,  the rate used to calculate  the interest rate due on the Loan
may, at the option of Lender,  increase by five (5%) percentage points per annum
above the then applicable  interest rate referred to in Section II.4. above (the
"Default Rate"). In no event, however, shall the Default Rate exceed the maximum
allowable by law.

         6. Late Charge:  In the event the Lender receives a payment of interest
or principal  more than fifteen (15) days after the date due, such payment shall
be subject to a late  charge of five (5%)  percent  of such  payment  (the "Late
Charge").  The Late Charge  represents the cost to the Lender in processing late
payments and shall not be deemed to constitute additional interest.

         7. Maturity Date: The unpaid  principal,  the accrued  interest and all
costs and expenses relating to the Loan shall be payable on the first day of the
seventy-second  (72nd) month after the  expiration  of the Draw  Period,  unless
sooner demanded in accordance with the terms and provisions set forth herein.

         8. Excess Borrowing;  Delinquent  Contracts:  If at any time during the
term of the Loan, an Excess Borrowing  situation  occurs,  the Borrower shall be
required  to  immediately  prepay an amount  equal to the Excess  Borrowing.  An
Acceptable Contract previously pledged and assigned by Borrower to Lender, which
is more than sixty (60) days  contractually  delinquent under the original terms
of the Contract,  shall no longer be construed to be an  Acceptable  Contract (a
"Delinquent Contract").  A Delinquent Contract will result in a reduction in the
Advance  Limit and may also  result in an Excess  Borrowing.  If at any time the
aggregate outstanding amount of the Loan shall exceed the Advance Limit (whether
as a result of the existence of one or more Delinquent Contracts, or otherwise),
Borrower shall immediately  notify Lender of such fact, make a payment to Lender
in such amount necessary  (including accrued interest) to reduce the outstanding
principal  amount of the Loan to the  Advance  Limit.  If a payment to Lender is
required during the Draw Period as aforesaid,  Borrower shall have the right, in
lieu of payment,  provided no Event of Default has occurred or is continuing and
provided  further  that the then  outstanding  principal  sum of all  Acceptable
Contracts is not greater than $10,000,000.00,  to eliminate all, or any part, of
the Excess  Borrowing  and  thereby  avoid the  obligation  to make a payment as
aforesaid by: (a) promptly  notifying Lender in writing of Borrower's  intention
to pledge and assign new  Acceptable  Contracts  so as to  increase  the Advance
Limit to the  required  amount;  and (b)  promptly  effectuating  the pledge and
assignment of the new Acceptable Contracts,  but in no event later than five (5)
business days after notice of the Advance Limit deficiencies sent to Borrower by
Lender.  At any time  after the Draw  Period  during  the term  hereof an Excess
Borrowing situation occurs, the Borrower shall be required to immediately pay to
Lender an amount equal to the Excess Borrowing and Lender shall not be obligated
to accept any  Acceptable  Contracts  as  aforesaid.  Any payments to be made by
Lender  pursuant to this  Section II.8 will not effect any other  Obligation  of
Borrower arising under this Agreement or the Note.

         9. Mandatory Payments: (a) Unless accelerated pursuant to the terms and
conditions of this Agreement,  or paid before the scheduled Maturity Date of the
Loan,  the Borrower  shall pay to Lender  ninety-six  (96)  consecutive  minimum
monthly  payments  each in an amount equal to  ninety-four  percent (94%) of the
scheduled  monthly  payments of principal  and  interest  due on the  Acceptable
Contracts  comprising the Collateral for the Loan  ("Mandatory  Payments").  All
Mandatory Payments as hereinabove provided shall be applied first to the payment
of accrued and unpaid interest and the balance,  if any, shall be applied to the
payment of the  installments of principal then remaining  unpaid.  The aforesaid
payments  shall be payable in  arrears on the first day of each  calendar  month
commencing  on the  first  day of the  month  next  following  the  date of this
Agreement and shall continue until such time as the full principal sum, together
with all  amounts  owing  under the Loan have been paid in full.  The  aforesaid
payments shall be made payable out of the monthly collections received under the
Acceptable Contracts.  In the event the monthly collections are in excess of the
applicable monthly Mandatory Payments as aforesaid, said excess shall be applied
as a prepayment  of the principal  balance  remaining due under the Loan. In the
event the monthly collections from the Acceptable  Contracts are insufficient to
pay the aforesaid  monthly  principal  and/or interest on the Loan, the Borrower
shall pay the interest and/or principal insufficiency on the first of each month
as aforesaid.

         (b) In the event Lender receives monthly or other collections under the
Acceptable  Contracts  which exceed the principal  balance and all other amounts
remaining due on the Loan or under any of the Loan Documents,  Lender shall hold
such excess amounts in trust for the sole and exclusive benefit of Borrower, and
Lender acknowledges and agrees that any such excess amounts are Borrower's funds
being held in trust and are not funds of Lender.  Lender shall promptly  deliver
same to Borrower.

         10.  Prepayment:  The  Borrower  shall  have the  right to  prepay  the
principal of the Loan at any time without penalty or premium, provided, however,
the Borrower shall notify Lender of each such  prepayment.  Any such prepayments
of principal shall be applied in the inverse order of their maturity.

11. Instructions to Consumers; Payments Received by Borrower: The Borrower shall
direct or otherwise  cause all Consumers  under the Acceptable  Contracts to pay
all  monies due  thereunder  to the Agent or as  otherwise  advised by Lender in
writing.  The Borrower,  to the extent that it receives  such payments  directly
from or on  behalf  of such  Consumers,  shall  hold  the  same  (in the form so
received) in trust for the sole and exclusive  benefit of Lender and immediately
deliver  same to  Lender or  Agent.  Monies  (in  good,  collected  funds)  from
Contracts  collected  and paid to Lender by the Agent or the  Borrower  shall be
(subject  to the  payment  of fees,  costs  and  expenses  as set  forth in this
Agreement) applied on the first business day of the calendar month following the
receipt thereof, first towards the payment of accrued and unpaid interest on the
Loan and then to the payment of the principal amount then outstanding  under the
Loan,  or to any other  obligation in such order as Lender may elect in its sole
discretion.

         12.  Computation  of Unpaid  Principal  Balance:  (a) For  purposes  of
computing the amount of interest payable on the Loan, the outstanding  principal
amount of the Loan shall not be reduced by the amount of any funds  collected by
the Agent or the  Borrower  until  such  funds are  received  by Lender as good,
collected funds and applied to the Loan.

         (b) Checks  received by Lender  prior to 12:00 noon on any business day
shall be credited  against the balance of the  Obligations on such business day.
Checks  received  by the Lender  after  12:00 noon any  business  day,  shall be
credited  against the balance of the obligations on the following  business day.
The crediting of checks  received as aforesaid  shall be conditioned  upon final
payment  to Lender at its own  office in cash or  solvent  credits  of the items
giving  rise to them and if any item is not so paid,  the  amount of any  credit
given for it shall be charged to the Loan whether or not the item is returned.

         13. Monthly Statements: Once each month Lender shall render a statement
of account to Borrower  showing the current  status of the Loan and the interest
thereon.  If these statements  indicate that the outstanding balance of the Loan
exceeds the Advance Limit,  Borrower  forthwith either shall furnish  additional
collateral  or pay the  difference  in cash as more  particularly  set  forth in
Section  II.8.  above.  The  statement  of account  rendered by Lender  shall be
considered rebuttably correct and binding upon the Borrower.  Borrower shall use
its best efforts to notify Lender in writing of any discrepancies  with any such
statements of account  within sixty (60) business days after the sending of such
statement  by the  Lender.  If Borrower  disputes  the  correctness  of Lender's
statement,  Borrower's  notice shall specify in detail the particulars of why it
contends Lender's statement of account is incorrect.

                                      III

                         SECURITY AND CROSS-COLLATERAL

         1. To secure the  payment and  performance  of all  Obligations  of the
Borrower set forth in this Agreement and the  accompanying  Loan  Documents,  as
well as any extensions,  renewals and  modifications  therefore or substitutions
therefore  and all other  obligations  of the  Borrower  to Lender,  whether now
existing or hereafter arising,  Borrower hereby grants or causes to be delivered
to Lender the following security interests:

                  (a)      a valid third  lien on the Premises,  which  shall be
         evidenced by the Deed of Trust;

                  (b) a  valid  perfected  security  interest  in all  items  of
         personal property owned by the Borrower, including, but not limited to,
         fixtures, furnishings,  equipment,  machinery,  apparatus,  appliances,
         supplies, materials,  fittings, building materials,  including, but not
         limited to,  furnaces,  boilers,  oil  burners,  radiators  and piping,
         plumbing and bathroom fixtures, refrigeration systems, air-conditioning
         systems, sprinkler systems, washtubs, sinks, gas and electric fixtures,
         stoves, ranges,  awnings,  screens, window shades,  elevators,  motors,
         dynamos,  refrigerators,  kitchen  cabinets,  incinerators,  plants and
         shrubbery and all other  equipment and  machinery,  tools,  appliances,
         fittings,  fixtures and  building  materials of any kind and whether or
         not  affixed to the realty  located  at the  Premises  if and when such
         items exist now or are hereafter  located in or upon any portion of the
         Premises  and used or usable in  connection  with any present or future
         operation of the Premises;

                  (c) all construction materials, supplies, lumber and all other
         materials or equipment  delivered to the Premises for  incorporation or
         use in any construction at any time being conducted thereon;

                  (d)  any  licenses,  franchises,  contracts,  plans,  surveys,
         permits,  and  agreements  required  or used  in  connection  with  the
         ownership,  operation,  or  maintenance of the Premises or any trade or
         business  conducted  thereon or in connection with the  construction or
         alteration  of any  improvements  on the  Premises  including  but  not
         limited to any contracts with builders,  material suppliers,  utilities
         or architects,  and the right to the use of any trade name,  trademark,
         or service mark now or hereafter  associated  with the operation of any
         business conducted on the Premises;

                  (e) any and all awards,  including  interest,  previously  and
         hereafter made to Borrower for taking by eminent domain of the whole or
         any part of the Premises or any easement therein;

                  (f) all of Borrower's  interest in any inventory (as that term
         is  defined   in  the   Uniform   Commercial   Code  of  the  State  of
         Pennsylvania),  trade  stock,  goods,  merchandise  or  other  personal
         property  available  for sale or lease on the  Premises in the ordinary
         course of business, all raw materials, work in process, finished goods,
         salvaged materials,  supplies,  plans and blueprints,  and all accounts
         receivable,  cash on hand, checking accounts, saving accounts, or other
         matters of any  nature  used in or arising  from the  operation  of any
         trade or  business  on the  Premises,  whether  now owned or  hereafter
         acquired by Borrower;

                  (g)      the Accounts Receivable;

                  (h)      the General Intangibles;

                  (i) equipment,  machinery,  fixtures and  furnishings  and all
         other  tangible  assets and/or  replacements,  repairs,  modifications,
         alterations,  additions,  controls and operating accessories therefore,
         and all  substitutions and replacements  therefore,  and all accessions
         and  additions  thereto and all proceeds and products of the  foregoing
         now or hereafter  acquired by Borrower,  located in or upon any portion
         of the Premises or relating to the use and operation of the Premises;

                  (j)      all of Borrower's interest in:

                  (i)      all existing and future leases, rents, issues and
                           profits and all security deposits from tenants,
                           lessees or other occupiers of the Premises;

                  (ii)     all policies of insurance and all proceeds, loss
                           payable clauses and premium refunds, and all claims
                           relating thereto;

                  (iii)    all operating or management or supervision
                           agreements;

                  (iv)     all reciprocal easement agreements;

                  (v)      all contracts with builders and/or material
                           suppliers;

                  (vi)     all building and use permits issued by any
                           governmental agency or authority;

                  (vii)    all rents, income, rates, accounts, issues,
                           profits, royalties, hotel revenues and other
                           revenues derived from or belonging to all or part
                           of the Premises and the other Collateral or any
                           part thereof, generated from room sales, and/or the
                           operation of Borrower's business thereon, and the
                           proceeds thereof, and all rights, whether now or at
                           any time hereafter existing, of Borrower, under,
                           pursuant to, or in connection with any and all
                           existing and future leases, subleases, and use and
                           occupancy agreements and other agreements affecting
                           all or any part of the Premises and the other
                           Collateral, and the proceeds thereof;

                  (viii)   all of the estate, interest or other claim or
                           demand, which Borrower now has or may hereafter
                           acquire, in and to all deposits made with other
                           security given to utility companies by Debtor with
                           respect to the Premises and the improvements
                           thereon, and all advance payments of insurance
                           premiums made by Borrower with respect thereto and
                           claims or demands relating to insurance;

                  (ix)     insofar as permitted by applicable law, all
                           licenses including, but not limited to, any
                           operating licenses, contracts, management contracts
                           or agreements, franchise agreements, permits,
                           authorizations or certificates required or used in
                           connection with the ownership of, or the operation
                           or maintenance of the Premises and any improvements
                           constructed thereon;

                  (x)      all  damages,  royalties  and  revenue of every kind,
                           nature and  description  whatsoever that Borrower may
                           be  entitled  to  receive  from any  person or entity
                           owning or having or  hereafter  acquiring  a right to
                           the  oil,  gas or  mineral  rights  and  reservations
                           regarding the Premises; and

                  (xi)     that certain Membership Plan for Kohl's Ranch
                           Vacation Club (the "Club") effective as of
                           April 17, 1995, between Borrower and Kohl's Ranch
                           owners Association, as recorded in the Records of
                           Gila County, Arizona on April 24, 1995, as
                           instrument number 95-664618, and any amendments or
                           supplements thereto or replacements or substitu-
                           tions therefor, together with all membership
                           interests of Borrower in the Club arising pursuant
                           to the aforesaid Membership Plan and all rights and
                           privileges associated therewith and all rights of
                           Borrower to market, sell or otherwise deal with
                           such memberships.

         (k) a valid first lien on all of the  Acceptable  Contracts and Related
Documents  which are more  particularly  set forth and described on the schedule
attached  hereto and made a part hereof and  labelled as Exhibit  "B",  together
with all other  Acceptable  Contracts  that are  hereafter  pledged to Lender as
Collateral for the Obligations, pursuant to the terms and conditions hereof;

         (l) any claims of Borrower against third parties for loss or damage to,
or destruction of, any and all of the foregoing,  all  guarantees,  security and
liens for payment of any Accounts  Receivable and documents of title,  policies,
certificates of insurance,  insurance proceeds,  securities,  chattel paper, and
other documents and instruments evidencing or pertaining thereto, and all files,
correspondence,  computer  programs,  tapes,  discs and related data  processing
software  owned by Borrower or in which  Borrower has an interest  which contain
information identifying any one or more of the items in (a) through (k) above or
(m)  through (r) below,  or any  Consumer,  showing  the  amounts  owed by each,
payments thereon or otherwise necessary or helpful in the realization thereon or
the collection thereof;

         (m) with respect only to those Acceptable  Contracts securing this Loan
and the  other  Collateral,  any  and all  moneys,  securities,  drafts,  notes,
contracts, leases, licenses, General Intangibles and other property of Borrower,
including  customer lists, and all proceeds and products thereof,  and all other
assets of Borrower now or hereafter  held or received by or in transit to Lender
from or for  Lender,  or which  may now or  hereafter  be in the  possession  of
Lender,  or as to which  Lender  may now or  hereafter  control  possession,  by
documents  of title or  otherwise,  whether for  safekeeping,  custody,  pledge,
transmission,  collection  or otherwise,  and any and all  deposits,  general or
special,  balances,  sums, proceeds,  and credits of Borrower and all rights and
remedies which Borrower might exercise with respect to any of the foregoing, but
for the execution of this Agreement;

         (n) Borrower's right, title and interest throughout the world in and to
the trade secrets,  rights in information  regarding  computer software programs
developed by or for Borrower, as same relate to the Acceptable Contracts and the
other Collateral securing the Loan,  including without limitation,  the right to
prevent all persons,  including Borrower,  from using the programs or from using
and transferring the information contained therein without authorization;

         (o) Borrower's interest in any marketing or direct mail agreements with
respect to the Premises and as same relate to the  Acceptable  Contracts and the
other Collateral securing the Loan;

         (p) licenses, contracts, management contracts or agreements,  franchise
agreements,  permits  or  certificates  now or  hereafter  acquired  or  used in
connection  with the ownership,  operation or maintenance of the Premises and as
same relate to the Acceptable Contracts and other Collateral;

         (q) Borrower's rights as "declarant",  "developer," "owner",  "seller",
"member" and/or otherwise under the Project Documents,  whether now or hereafter
existing  as same  relate  to the  Acceptable  Contracts  and  other  Collateral
securing the Loan; and

         (r) all proceeds, including insurance proceeds and the proceeds of sale
or other disposition of any of the Collateral, and products of the Collateral.

         The aforedescribed  Collateral shall also include,  as applicable,  all
additions, substitutions, accessions, repairs and replacements thereto.

         2. Scope of Security Interest:  The security interest granted hereunder
is given to and shall be held by Lender as  collateral  security for the payment
and  performance  of all  liabilities  and  obligations of Borrower to Lender of
every kind and description,  whether direct or indirect, absolute or contingent,
due or to become due, joint or several, howsoever created, arising, or evidenced
and now existing or at any time hereafter created, arising, or incurred.

         3. Effective as Security  Agreement:  This Agreement shall be effective
as a Security  Agreement as that term is used in the Uniform  Commercial Code as
enacted in the State of Pennsylvania.

                                       IV

                   REPRESENTATIONS, WARRANTIES AND COVENANTS

         To induce the Lender to enter into this  Agreement and to make the Loan
hereunder,  the Borrower  represents,  warrants and covenants to the Lender that
(except as may have been previously disclosed in writing to Lender):

         1.  Corporate  Existence:  Borrower is a  corporation  duly  organized,
validly existing and in good standing under the laws of the State of Arizona and
is  authorized  to do business in the States of Colorado and Indiana and has the
power to  execute,  deliver and -carry out the terms of this  Agreement  and its
Board of  Directors  has duly  authorized  and  approved  the  terms of the Loan
described herein,  the other Loan Documents and the taking of any and all action
contemplated hereunder or thereunder by the Borrower.

         2. Validity of Agreement: The execution of this Agreement and the other
Loan Documents and every other instrument or document required to be executed in
accordance  herewith or  therewith,  or which the Lender may deem  advisable  in
connection herewith,  does not violate any provisions of the Borrower's Articles
of  Incorporation  or  By-Laws,  or of any  agreement  or  undertaking  to which
Borrower is a party or by which the Borrower is bound in any fashion.

         3. Corporate  Action:  Borrower has taken all action required by law to
validate and make this  Agreement  and to enter into the Loan  Documents and any
other documents required in connection herewith,  as evidenced by the incumbency
certificate   and  corporate   resolution   executed  and  delivered  to  Lender
contemporaneously herewith.

         4. Lien  Priority:  The Borrower has, and at all times will have,  good
and marketable title in and to the Collateral.  No other person has or will have
any right, title,  interest,  claim or lien therein,  thereon or thereto,  other
than:  (a) the  existing  first  lien on the  Premises  maintained  by Bank One,
Arizona,  NA,  formerly  known as The Valley  National  Bank,  with a  principal
balance remaining due thereunder of no more than  $932,250.00;  (b) the existing
second lien on the  Premises  maintained  by Kohl's  Ranch  Associates,  with an
approximate  principal balance remaining due thereunder of $380,000.00;  (c) the
authorized  borrowings as hereinafter  provided;  (d) customary  equipment lease
agreements  or purchase  money  financing of equipment  entered into by Borrower
relating to the Project,  which unpaid lease or financing obligations thereunder
do not exceed,  at any time, in the  aggregate,  the sum of  $200,000.00  (items
4.(a),  (b), (c) and (d) above being  hereinafter  sometimes  referred to as the
"Permitted   Lien(s)");   and  (e)  the  rights,   if  any,  of  the  Consumers.
Notwithstanding anything contained herein to the contrary, provided the Borrower
is not in Default  under the Loan  Documents  or any  Obligations,  whether  now
existing or hereafter arising, upon Borrower's request, Lender shall subordinate
its third lien on the Premises to one or more prior liens thereon held by one or
more financial  institutions  or reputable  funding  sources having an aggregate
principal  balance  of no more  than  $2,480,000.00,  which  shall  include  the
remaining  principal  balances due on the  aforesaid  existing  first and second
liens,  if any,  and which  permitted  prior  lien(s)  shall be  construed to be
"Permitted  Lien(s)".  The  Collateral  will  remain free and clear of any liens
other than the Permitted Lien(s),  excepting the liens hereby granted to Lender,
which liens to Lender shall,  at all times,  except as hereinabove set forth, be
first and prior on the  Collateral  above  described  and as to the Accounts and
proceeds,  including insurance proceeds, resulting from the sale, disposition or
loss thereof,  that no further action need be take to perfect the lien to Lender
other than filing continuation  statements under the Uniform Commercial Code and
continued  possession  by  fender  of  that  portion  of  the  Collateral  which
constitutes instruments or other pledged Collateral.

         5. Financing Statements; Perfection of Lien: Borrower agrees at its own
expense, to execute the Financing Statements or continuation statements required
by the Uniform  Commercial Code,  together with any and all other instruments or
documents  and take such other action  including  delivery as may be required to
perfect or maintain  Lender's  security  interest in the Collateral  and, unless
prohibited by law,  Borrower  hereby  authorizes  Lender to execute and file any
such financing statements or continuation statements on Borrower's behalf.

         6. No Governmental Consent Necessary: No consent or approval of, giving
of notice to, registration with or taking of any other action in respect of, any
governmental  authority  or agency is required  with  respect to the  execution,
delivery and  performance by Borrower of this Agreement or any of the other Loan
Documents.

         7. No Proceedings:  There are no actions, suits, or proceedings pending
(nor,  to the  knowledge  of the  Borrower,  any actions,  suits or  proceedings
threatened,  nor is there any basis  therefore)  against or in any way  relating
adversely to the Borrower, the Premises, any other Collateral or any property of
the Borrower in any court or before any  arbitrator  of any kind or before or by
any governmental or non-governmental body which, if adversely determined,  would
singly or in the aggregate have a material adverse effect on the Borrower or the
Collateral;  the  Borrower  is not in default  with  respect to any order of any
court,  arbitrator or governmental or non-governmental body; and the Borrower is
not  subject  to or a  party  to any  order  of any  court  or  governmental  or
non-governmental  body arising out of any action,  suit or proceeding  under any
statute or other law respecting anti-trust, monopoly, restraint of trade, unfair
competition or similar matters.

         8. Financial Statements: The financial statements of Borrower submitted
to Lender in connection with the application for the within Loan fairly presents
the financial condition of Borrower.  Borrower knows of no liability,  direct or
contingent,  involving significant amounts, not disclosed by or reserved against
in said financial statements.

         9.  Changes in  Financial  Condition:  There has been no  material  and
adverse change in Borrower's condition,  financial or otherwise,  since the date
of the financial statements delivered to Lender.

         10. Further  Assurances:  The Borrower  agrees that it will execute and
deliver  any  further  deeds of  trust or any  other  documents  or  instruments
necessary  to achieve and maintain at all times the balance due to the Lender as
a valid lien on the Premises and the other Collateral as described herein.

         11. Taxes and Assessments:  All federal, state and other tax returns of
Borrower required by law to be filed have been duly filed and all federal, state
and other taxes,  assessments and other governmental  charges or levies upon the
Borrower or its  property,  income,  profits and  assessments  which are due and
payable have been paid. All taxes due to the Federal  government,  the States of
Arizona,  Indiana and Colorado,  and any taxes or  assessments  due to any other
state,  county  or  municipality,  have been  fully  paid and  satisfied  by the
Borrower except for current taxes not now due and payable.

         12. Chief  Executive  Office and Location of Property:  The  Borrower's
Chief  Executive  Office,  principal  place of  business  and books and  records
related to the Collateral  pledged hereunder are located at 2777 Camelback Road,
Phoenix, Arizona 85016 and at the Premises. The Borrower will not move its Chief
Executive  Office,  its  principal  place of  business  or its books and records
referred to herein or change its name,  identity or corporate  structure without
giving the Lender  prior  written  notice  thereof  and  obtaining  its  written
consent,  which consent shall not be unreasonably withheld or delayed.  Borrower
further  agrees that it will not remove any  Collateral  referred to herein from
the address where they are presently  located other than in the ordinary  course
of business.

         13. Representations and Warranties True, Accurate and Complete: None of
the representations,  warranties or statements made to Lender pursuant hereto or
in  connection  with this  Agreement  or the  transactions  contemplated  hereby
contains any untrue  statement of a material  fact, or omits to state a material
fact necessary in order to make the statements  contained herein and therein, in
light of the circumstances in which they are made, not misleading.

         14. Validity and  Enforceability  of Acceptable  Contracts:  All of the
Acceptable  Contracts are, and will be, legal,  valid,  binding and  enforceable
obligations of the parties  thereto  (without right of set-off or subject to any
counterclaims  or other defenses) in accordance with the terms thereof,  and are
not, and will not be subject to any liens, and none of such Acceptable Contracts
are forged or have  affixed  thereto any  unauthorized  signatures  or have been
entered into by any persons  without the required  legal  capacity and otherwise
meet  all of the  criteria  as set  forth  in the  definition  of an  Acceptable
Contract herein above provided.

         15. Project: The Project has direct access to a publicly dedicated road
and all  roadways  inside the Project  are owned in fee simple by the  Borrower.
Electric,  gas,  sewerage,  water  facilities and other necessary  utilities are
available  in  sufficient  capacity to service  the  Project  and any  easements
necessary to the furnishing of said utility services have been obtained and duly
recorded.  Each  Consumer has access to and the use of all of the  amenities and
public utilities of the Project.  All costs arising from the construction of any
improvements  or the purchase of any equipment  located in the Project have been
fully paid for,  except for customary  equipment  financing or lease  agreements
entered into by Borrower in connection  with the Project.  The Project  complies
with all applicable  restrictive  covenants,  zoning and land use ordinances and
building codes, all applicable health and environmental laws and regulations and
all other applicable laws, rules and regulations.

         16. No Default: No Event of Default (as specified in Section VIII), and
no event which,  with a lapse of time or the giving of notice,  would constitute
an Event of Default,  shall have  occurred and be continuing at the closing date
of  the  Loan  and  Borrower  is  not  presently  in  violation  of  any  of the
representations and warranties herein specified.

         17. Other  Statements:  All  statements  contained in any  certificate,
financial statement, legal opinion or other instrument delivered by or on behalf
of the Borrower  pursuant to or in  connection  with or in any amendment to this
Agreement,  shall  constitute  representations  and  warranties  made under this
Agreement. All representations and warranties made under this Agreement shall be
made  at  and  as  of  the  date  as of  which  this  Agreement  is  dated.  All
representations  and warranties  made under this Agreement shall survive and not
be waived by the execution and delivery of this  Agreement or any  investigation
by the Lender.

         18.  Subdivision/Final Site Plan: All right to appeal from any decision
rendered by any  governmental  body in connection  with the subdivision or final
site plan  approval  of the  Premises,  if any, or proposed or actual use of the
Premises has expired.

         19. O.S.H.A. and Environmental  Matters: (a) Borrower has duly complied
with, and its facilities,  business, assets, property,  leaseholds and equipment
are in compliance in all material  respects  with, the provisions of the Federal
Occupational  Safety and Health Act, the Americans with  Disabilities  Act (upon
completion of the planned  renovations) all applicable  environmental  statutes,
and all rules and  regulations  thereunder and all similar state and local laws,
rules and regulations;  and there have been no outstanding citations, notices or
orders of non-compliance issued to Borrower or relating to its business, assets,
property, leaseholds or equipment under any such laws, rules or regulations.

                  (b) Borrower has been issued all required  federal,  state and
local licenses,  certificates or permits relating to Borrower and its ownership,
use and development of the Premises (including without limitation, all necessary
utility connections or permits) and its facilities,  business, assets, property,
leaseholds  and equipment are in compliance in all material  respects  with, all
applicable federal, state and local laws, rules and regulations relating to, air
emissions,  water discharge,  noise  emissions,  solid or liquid waste disposal,
hazardous waste or materials, or other environmental, health or safety matters.

         20. Protection of Collateral; Reimbursement: All insurance expenses and
all  expenses  of  protecting,   storing,   warehousing,   insuring,   handling,
maintaining and shipping the Collateral,  and any and all excise, property, sale
and use taxes  imposed by any state,  federal or local  authority  on any of the
Collateral  or in  respect  of the sale  thereof,  shall  be  borne  and paid by
Borrower; if Borrower fails to promptly pay any portion thereof when due, Lender
may,  at its  option,  but shall not be  required  to,  pay the same and  charge
Borrower's account  therefore,  and Borrower agrees promptly to reimburse Lender
therefore with interest  accruing thereon daily at the Default Rate. All sums so
paid or incurred by Lender for any of the  foregoing  and any and all other sums
which Borrower may become liable hereunder and all costs and expenses (including
attorney's  fees,  legal  expenses  and court  costs)  which Lender may incur in
enforcing or protecting  its lien on or rights and interest in the Collateral or
any of its rights or  remedies  under this or any other  agreement  between  the
parties  hereto or with  respect to any of  transactions  to be had  thereunder,
until paid by Borrower to Lender with interest at the rate  aforesaid,  shall be
considered as additional indebtedness owing by Borrower to Lender hereunder and,
as such,  shall be secured by all the said  Collateral and the proceeds from the
sale thereof and by any and all other collateral,  security, assets, reserves or
funds of Borrower in or coming into the hands or enuring to the benefit  Lender.
The Lender shall not be liable or responsible in any way for the  safekeeping of
any of the Collateral or for any loss or damage thereto or for any diminution in
the value  thereof,  or for any act or  default  of any  warehouseman,  carrier,
forwarding  agency  or other  person  whomsoever,  but the same  shall be at the
Borrower's sole risk.

         21. Solvent Financial  Condition:  As to Borrower  immediately prior to
the  issuance  of the Note,  the  present  fair  salable  value of its assets is
greater than the amount required to pay its total liabilities, and it is able to
pay its debts as they mature or become due. Borrower shall maintain such solvent
financial  condition,  giving affect to the Obligations,  as long as Borrower is
obligated to Lender under this Agreement.

         22. Use of Proceeds:  The proceeds of the Loan will be used for working
capital  purposes of Borrower.  None of the  transactions  contemplated  in this
Agreement  (including,  without  limitation,  the use of the proceeds  from such
Loan) will violate or result in the violation of the Securities  Exchange Act of
1934, as amended, or any regulations issued pursuant thereto, including, without
limitation,  Regulation  G of the  Board of  Governors  of the  Federal  Reserve
System.

                                       V

                             AFFIRMATIVE COVENANTS

         Until payment in full of all  obligations  and the  termination of this
Agreement, Borrower covenants and agrees that it will:

         1. Notify Lender: Promptly inform Lender of any material adverse change
in  circumstances  with  respect  to matters  set forth in the  representations,
warranties and covenants under Section IV of this Agreement.

         2. Pay Taxes and Liabilities;  Comply with Agreements: Promptly pay and
discharge all taxes, assessments and governmental charges or levies imposed upon
it or upon its income or profits and upon any  properties  belonging to it prior
to the date on which penalties attach thereto,  and all lawful claims for labor,
materials and supplies which, if unpaid,  might become a lien or charge upon any
properties of the Borrower; except that no such tax, assessment, charge, levy or
claim  need be paid  which  is being  contested  in good  faith  by  appropriate
proceedings and for which adequate reserves shall have been set aside.

         3.  Observe  Covenants,  etc.:  Observe,  perform  and comply  with the
covenants,  terms and conditions of this Agreement, the other Loan Documents and
any other agreement or document entered into between Borrower and Lender.

         4. Access to Records and  Property:  At any time and from time to time,
upon request by Lender permit representatives of the Lender to:

                  (a)      Visit and inspect the properties of the Borrower,

                  (b)      Inspect,  copy and  make extracts from  its books and
records at any place designated by Lender, and

                  (c)      Discuss with its employees its respective businesses,
assets, liabilities,  financial  condition, results of operations  and  business
prospects.

         5. Comply with Laws:  Comply with the  requirements  of all  applicable
laws, rules,  regulations and orders of any governmental  authority,  compliance
with which is necessary to maintain  its  corporate  existence or the conduct of
its business or non-compliance  with which would materially and adversely affect
(a) its ability to perform in accordance  with the terms and  conditions of this
Agreement, or (b) any security given to secure its Obligations.

         6. Insurance  Required:  (a) Cause to be maintained,  in full force and
effect on the buildings and all other  structures  erected or to be erected upon
the Premises and all property given as Collateral  security for all Obligations,
insurance  in such  reasonable  amounts and against such  customary  risks as is
satisfactory  to,  Lender,  including,  but  without  limitation,  fire,  theft,
burglary, pilferage, loss in transit, boiler, machinery, workman's compensation,
builder's  risk,  liability  and  hazard  insurance.  Said  insurance  policy or
policies shall:

                           (i)     Be  in  a  form and with insurers  which  are
satisfactory to Lender;

                           (ii)    Be for such risks and for such insured values
as Lender or its assigns may  require  in order to  replace the property  in the
event of actual or constructive total loss;

                           (iii)   Designate Lender and its assignees,  as first
(or  second or third,  as the case may be,)  mortgagee  and/or  additional  loss
payee, as their interests may from time to time appear;

                           (iv)    Contain a "Breach of Warranty" clause whereby
the insurer agrees that a breach of the insuring conditions or any negligence by
Borrower or any other person shall not invalidate the insurance as to Lender and
its assignees;

                           (v)     Provide that  they  may  not  be cancelled or
materially altered without thirty (30) days prior  notice to the Lender  and its
assignees; and

                           (vi)     Upon demand, be delivered to Lender.

                  (b) Obtain such additional  insurance as Lender may reasonably
require.

                  (c) In the event of loss or damage,  forthwith  notify  Lender
and file proofs of loss with the appropriate insurer. Borrower hereby authorizes
Lender to endorse any checks or drafts constituting insurance proceeds.

                  (d) Forthwith upon receipt of insurance  proceeds  endorse and
deliver the same to Lender.

                  (e) In no event shall Lender be required to: (i) ascertain the
existence of or examine any  insurance  policy;  or (ii) advise  Borrower in the
event such  insurance  coverage shall not comply with the  requirements  of this
Agreement  or any other Loan  Documents;  or (iii)  obtain any  insurance on the
aforementioned risks.

                  (f) Borrower hereby directs any insurance company concerned to
pay directly to Lender any monies which may become payable to Lender or Borrower
under  such   insurance   policies,   and   Borrower   appoints  the  Lender  as
attorney-in-fact (which appointment is agreed to be coupled with an interest) to
endorse any draft therefore. Lender shall have the right to retain and apply the
proceeds  of any such  insurance,  at its  election,  to  reduction  of any sums
advanced to  Borrower by Lender,  or to  restoration  or repair of the  property
damaged, as more particularly set forth in the Loan Documents.

         7. Further  Assurances:  Borrower  shall execute and deliver to Lender,
any pledge, lien, encumbrance,  security agreement, financing statement or other
documents  as may  reasonably  be requested by Lender at any time when there are
monies  due and  payable  to  Lender  under the  terms  and  conditions  of this
Agreement  in order to  effectuate  more fully the  purposes  of this  Agreement
and/or any other Loan Documents.

         8. Pay Legal Fees and Expenses:  Pay to Lender,  upon demand,  together
with interest at the rate set forth in the Note,  from the date when incurred or
advanced by Lender until  repaid by Borrower  all costs,  expenses or other sums
incurred or advanced by Lender to preserve,  collect and protect its interest in
or  realize  on the  Collateral,  and to  enforce  Lender's  rights  as  against
Borrower,  any account debtor or guarantor,  or in the prosecution or defense of
any  action or  proceeding  related  to the  subject  matter of this  Agreement,
including without limitation legal fees, expenses and disbursements  incurred by
Lender.  All such  expenses,  costs and other sums  shall be deemed  Obligations
secured by the Collateral.

         9. Reaffirmation of Representations and Warranties:  All warranties and
representations  made  herein  by  Borrower,  and in  any  other  agreements  or
documents  executed  and/or  delivered by Borrower to Lender in connection  with
this Agreement, will continue to be true and accurate so long as the obligations
remain unpaid.

         10.  Expenses:  The Borrower agrees to pay all charges  incident to the
procuring  and making of the Loan and the  charges  for the  examination  of the
title of the  Premises,  searches  relating to the Borrower and the  Collateral,
title insurance premiums, surveys and drawing of papers, mortgage tax, recording
fees, legal fees and expenses of Lender's  attorneys (as limited pursuant to the
Commitment Letter),  and for all searches which may be required by the Lender to
assure the Lender that the Deed of Trust is a third lien as herein provided.

         11.  Taxes,  Assessments,  etc.  The  Borrower  agrees  to pay any tax,
assessment  or other  charge or liens upon the  Premises,  existing at any time,
whether  before or after the making of the Loan,  and to furnish  proof  thereof
satisfactory  to the Lender,  within thirty (30) days after such payment is due,
and upon the Borrower's  failure to do so, all further obligation on the part of
the Lender to make said Loan,  or the  balance  thereof,  shall  cease,  and the
amount previously advanced, if any, shall become immediately due and payable; or
if the Lender shall so elect, it may pay such  encumbrances or liens and add the
amount of said payments to the amount thereafter  becoming due. Any sums paid or
expended in accordance with any of the foregoing provisions of this clause shall
be deemed to be advanced to the,  Borrower  pursuant to this Agreement and shall
be secured by the Collateral and the Loan Documents.

         12.  Permits,  Licenses,  etc.: The Borrower  hereby assigns as further
security for the Obligations,  all permits,  licenses and contracts  relating to
the Premises,  including but not limited to, all  environmental  approvals,  all
approvals for sewer,  water and other  utilities,  all building or  construction
permits,  zoning, site plan or subdivision approvals,  all licenses,  permits or
approvals  in  connection  with the  operation  of the  Resort  and the sale and
financing  of  Timeshare  Estates,  and all  prepaid  fees or  charges  relating
thereto,  if any,  each as may be permitted by the entity  issuing such permits,
approvals, licenses and contracts.

         13.  Notice of  Environmental,  Health or Safety  Complaints:  Borrower
shall  immediately  provide  to  Lender  notice or  copies  if  written,  of all
complaints, orders, citations or notices, whether formal or informal, written or
oral,  from a  governmental  body or private  person or entity,  relating to air
emissions,  water  discharge,  noise  emission,  solid or liquid waste disposal,
hazardous  waste or  materials,  or any  other  environmental,  health or safety
matter.

         14. Assignment of Leases,  Contract(s) of Sale:  Borrower agrees to and
hereby does assign to Lender as further security for the Obligations, all leases
and/or contracts of sale of or affecting the Premises.

         15.      Financial Statements:

                  (a)  Borrower   agrees  to  submit  to  Lender  its  financial
statements,  all  prepared in  accordance  with  generally  accepted  accounting
principles  consistently  applied,  and in  addition  to  such  statements,  any
supplementary information to the financial statements as Lender shall reasonably
require, as more particularly set forth herein and in the other Loan Documents.

                  (b) Borrower shall, within one hundred twenty (120) days after
the end of each fiscal year,  furnish to Lender its balance  sheet as at the end
of such year,  and its income and surplus  statement  and statement of cash flow
for such fiscal year, all in reasonable  detail, all prepared in accordance with
generally accepted accounting principals  consistently applied on a consolidated
basis with its  subsidiaries  and  affiliates,  and all  audited by  independent
certified  public  accountants of recognized  standing  selected by Borrower and
satisfactory to Lender,  and in addition to such statements,  any  supplementary
information to the financial reports as Lender shall reasonably require.

                  (c) Borrower  shall also  deliver to Lender  within sixty (60)
days after the end of each quarter-annual fiscal period of the Borrower,  except
the 4th quarter,  its balance sheet as at the end of such period, its cumulative
income  and  surplus  statement  and its  statement  of cash flow for the period
beginning  on the first day of such  fiscal  year and ending on the date of such
balance  sheet,  all in  reasonable  detail,  all  prepared in  accordance  with
generally accepted accounting principals consistently applied,  certified by the
Chief  Financial  Officer of the Borrower and in addition to such statements any
supplementary  information to the financial  reports as Lender shall  reasonably
require.

                  (d) As soon as practical  after the end of each month,  and in
any event within ten (10) days after the end of such month  Borrower shall cause
to be furnished to Lender a monthly  detailed  trial  balance of all  Acceptable
Contracts,   as  of  the  close  of  the  preceding   month,   together  with  a
reconciliation   report   showing   collections,   payments,   adjustments   and
delinquencies  relating  to the  Acceptable  Contracts,  in form  and  substance
acceptable to Lender.  All such statements  shall be certified as correct by the
Chief Financial Officer of Borrower.

         16.  Broker's Fees:  Borrower agrees to promptly pay all finders' fees,
brokerage  fees,  commissions or similar fees payable to them in connection with
the  transactions  described  in this  Agreement,  if any.  Borrower  agrees  to
indemnify  and hold  harmless  Lender  from and against any claim of any broker,
finder or other person,  together with any attorneys' fees incurred by Lender in
respect thereto, arising out of the transactions contemplated by this Agreement.
Borrower  and  Lender  acknowledge  that  they are  not,  as of the date of this
Agreement,  aware of any such fees due to any person or entity.  This obligation
shall survive the expiration or  termination  of the Commitment  Letter and this
Agreement.

         17.  Payment of  Contracts:  Borrower  will direct all account  debtors
under the Contracts to remit all payments  under such  Contracts to the Lender's
account  established  at Bank one,  Arizona,  N.A.,  or such other bank or other
entity as may be  acceptable  to  Lender  pursuant  to the  terms of the  Agency
Agreement  between the Agent,  Lender and Borrower.  Lender agrees to apply such
funds paid to the obligations upon collection  thereof by the Agent and delivery
to Lender, provided an Event of Default shall not then exist.

         18. Other Documents: Borrower agrees that it will maintain accurate and
complete  files   relating  to  the  Contracts  and  other   Collateral  to  the
satisfaction  of  Lender,  and that  such  files  will  contain  copies  of each
Contract,  Related Documents,  copies of all relevant credit memorandum relating
to the Contracts,  and all collection  information and  correspondence  relating
thereto and such other documents as are reasonably requested by Lender.

         19. Collateral  Assignment of Acceptable  Contracts:  Prior to Lender's
funding any Advance,  including  the first  Advance,  Borrower  will execute and
deliver to Lender formal  written  collateral  assignments of all new Acceptable
Contracts  included in the Collateral  accompanied by the executed  originals of
all such Acceptable Contracts to which shall be annexed the originals and copies
of all Uniform Commercial Code Financing Statement filings, and the originals of
which shall be promptly filed or recorded in the appropriate filing or recording
offices by  Borrower  upon  Borrower's  receipt of the said  original  financing
statements  countersigned by Lender, evidence of corporate authority on the part
of the Consumers,  if corporations,  and all Related  Documents and instruments.
The form of the Contracts and Related Documents which now exist or shall be used
by Borrower and entered into in the future during the term of the Loan, shall be
in substantially the same form of the Acceptable Contracts reviewed and approved
by Lender prior to the  execution of this  Agreement.  Borrower will not modify,
amend or  otherwise  alter any of the terms of the  Acceptable  Contracts or any
other documents  relating  thereto without  Lender's prior written  consent,  or
waive  any of  Borrower's  rights,  if such  modification  might  result  in any
diminution or adverse  effect upon the Collateral or the conduct of the business
of Borrower.

         20. Servicing of Acceptable Contracts:  Borrower shall, at its cost and
expense,  enter into and  maintain,  for as long as the Loan remains  unpaid,  a
servicing agreement ("Servicing  Agreement") with a servicing entity selected by
Borrower and approved by Lender ("Servicing  Agent"),  to service the Acceptable
Contracts.   The   Servicing   Agent  shall  furnish  to  Lender  such  reports,
documentation  and  information   regarding  the  Acceptable   Contracts  as  is
reasonably satisfactory to Lender.

         21. Dominion Account;  Agency Agreement:  Borrower and/or the Servicing
Agent  shall  maintain a Dominion  Account at an insured  financial  institution
selected by Borrower and  acceptable to Lender into which all payments due under
the Acceptable  Contracts will be made. All proceeds of the Acceptable Contracts
shall be deposited in the form received by the Borrower or the  Servicing  Agent
into the Dominion Account.  Borrower, Lender and the selected and approved Agent
shall enter into an Agency Agreement,  the terms of which Agency Agreement shall
be acceptable to Lender and Lender's  counsel,  and which shall  provide,  among
other things, for the said Agent to apply for, obtain and maintain in Borrower's
name a post  office box to which all  payments  under the  Acceptable  Contracts
shall be made and to deposit  in the  Dominion  Account  all funds  received  in
connection with the Acceptable Contracts and turn said funds over to Lender, all
in accordance  with the terms and  conditions of this  Agreement.  The said post
office box and Dominion  Account  shall be subject to the  exclusive  control of
Lender in accordance with the terms of this Agreement and the Agency  Agreement.
The Agent  selected  and  approved as Agent  shall  transfer to Lender the funds
deposited to the Dominion Account by wire transfer or check as shall be directed
by Lender.  Borrower  shall  instruct all of the Consumers  under the Acceptable
Contracts to direct  remittances  to a post office box  established by Lender in
the name of the  Borrower.  All proceeds of the  Acceptable  Contracts  shall be
directed to such post office box, whether in the form of cash,  checks,  drafts,
notes or other  agreements  received by the Borrower or the  Servicing  Agent in
payment of or on account of any of the  Acceptable  Contracts.  Upon  receipt by
Lender,  all such proceeds shall be applied in payment in full or in part of the
Obligations in such order as Lender may elect.

         22. Notice of Default or Event of Default:  Borrower shall  immediately
upon becoming aware of the existence of any condition or event which constitutes
a Default or an Event of Default, give a written notice to Lender specifying the
notice  given or action  taken by such  holder  and the  nature  of the  claimed
Default or Event of Default  and what  action  Borrower is taking or proposes to
take with respect thereto.

         23. Material  Adverse  Developments:  Borrower shall  immediately  upon
becoming aware of any developments or other information which may materially and
adversely  affect the  Collateral,  business,  prospects,  profits or  condition
(financial or  otherwise) of Borrower or its ability to perform this  Agreement,
give to Lender  telephonic or telegraphic  notice  specifying the nature of such
development or information and such anticipated effect.

         24.  Performance under Project Documents;  Subsidize  Operations of the
Club:  Borrower  shall  at all  times  promptly  and  fully  perform  all of its
obligations   under  the  Project   Documents.   Borrower  shall  subsidize  all
Maintenance  Fees and  Assessments (as those terms are defined in the Membership
Plan) to the extent that said  Maintenance  Fees and  Assessments  paid by other
Members (as that term is defined in the Membership Plan) other than Borrower are
insufficient to pay when due the Common Expenses (as that term is defined in the
Membership Plan) actually  incurred in connection with the operation of the Club
and the  Premises.  The aforesaid  covenant to subsidize  operations at the Club
shall  terminate upon the earlier to occur of the following:  (i) payment of all
sums due to Lender  hereunder,  or (ii) the sale of fifty  (50%)  percent of the
number of Timeshare  Estates in the Project as  determined  from time to time in
accordance  with the then  current  Arizona  Department  of Real  Estate  Public
Report.

         25. Waste Water and Water Quality at the Premises:  The Borrower shall:
(i) cause to be submitted to the Arizona  Department  of  Environmental  Quality
("ADEQ"),  or such other appropriate entity having  jurisdiction,  evidence that
the existing  septic system  servicing the Premises is constructed in accordance
with all applicable laws and regulations,  which  submission shall include,  but
not be limited to,  as-built  engineering  drawings of said septic  system and a
certification  of a  qualified,  licensed  engineer,  all within the time frames
required by the ADEQ, or other entities having  jurisdiction;  (ii) if required,
effect all necessary changes to the waste water facility  servicing the Premises
within such time  frames as  mandated or agreed upon by the ADEQ,  or such other
entities  having  jurisdiction;  (iii)  prepare and file with the ADEQ,  or such
other  appropriate  entity having  jurisdiction,  all documents and  information
necessary or appropriate in order to obtain a Determination of Applicability for
the Aquifer Protection Permit relating to the Premises to determine if a general
or  individual  permit is required for the waste water  facility  servicing  the
Premises; (iv) if necessary, make application for and prosecute to completion an
application for an individual  permit relating to the said waste water facility;
(v) if required by the ADEQ,  cause to be  conducted a sampling  study for water
quality  parameters of the drinking  water systems  servicing the Premises,  the
results of which shall be submitted to the ADEQ,  for purposes of assisting  the
ADEQ in determining whether the Premises' drinking water systems are groundwater
under the  influence of surface  water;  (vi) if  required,  effect all remedial
action  relating to the drinking  water sources,  which may include,  but not be
limited to, installing  additional  filters and disinfection  treatment devices,
all as required  by  applicable  laws and  regulations;  (vii)  monitor the said
drinking water systems in accordance  with all applicable  laws and  regulation;
and  (viii)  otherwise  comply  in all  material  respects  with all  applicable
requirements of the ADEQ, and any other entities having  jurisdiction,  so as to
avoid any enforcement  actions  relating or pertaining to the waste water system
and drinking  water  systems  servicing  the  Premises and notify  Lender of all
material  developments relating thereto and furnish to Lender true copies of all
reasonably requested documentation and information relating thereto.

         26.  Water  Property:  Borrower  intends to purchase  from Kohl's Ranch
Associates  certain  parcels  of  real  property  and the  improvements  thereon
adjacent to or nearby the Premises, all equipment relating thereto and the stock
of the Kohl's  Ranch Water  Company  (collectively  the "Water  Property").  The
application  to  transfer  the  Water  Property  was  approved  by  the  Arizona
Corporation  Commission on August 5, 1995.  The closing on the Water Property is
expected to occur by the end of September, 1995. In conjunction with the closing
on the Water Property, Borrower agrees to and shall pledge and grant to Lender a
security  interest in and to the additional real property and  improvements  and
all other assets that it acquires  from Kohl's Ranch  Associates  in  connection
with Borrower's acquisition of the Water Property, which additional assets shall
be included as a part of the  Collateral.  Borrower  shall notify  Lender of the
anticipated  closing date and furnish a listing and/or  detailed  description of
the Water  Property.  Borrower  shall  execute  and  deliver  to Lender  and (as
applicable) cause to be filed or recorded amendments and/or modifications of the
Loan Documents to reflect the additional Collateral and shall cancel,  discharge
or terminate that certain  instrument  entitled:  "Kohl's Ranch Lodge and Kohl's
Ranch Water Company  Covenants,  Conditions & Restrictions"  dated June 1, 1995,
recorded  on June 2, 1995 in the  Official  Records of Gila  County,  in Fee No.
95-666436.

                                       VI

                               NEGATIVE COVENANTS

         Until payment in full of all Obligations, Borrower covenants and agrees
that it will not:

         1.  Other  Liens:  Incur,  create  or  permit  to exist  any  mortgage,
assignment, pledge, hypothecation,  security interest, lien or other encumbrance
on any of its  property  or assets,  whether  now owned or  hereafter  acquired,
except: (a) liens for taxes not delinquent;  (b) those liens in favor of Lender,
and (c) the Permitted Liens.

         2.  Other  Liabilities:  Incur,  create,  assume or permit to exist any
indebtedness  or liability on account of either  borrowed  money or the deferred
purchase  price  of  property,   except  (a)  Obligations  to  Lender;   or  (b)
indebtedness  subordinated  to payment of the  Obligations  on terms approved by
Lender in writing; or (c) the Permitted Liens.

         3.  Loans:  Make loans to any  person,  firm or  entity,  except in the
ordinary  course of its business in connection with the financing of the sale of
Timeshare Estates.

         4. Secondary Financing:  Incur, create,  assume, or permit to exist any
secondary  financing  encumbering  the  Premises  and/or  any  other  Collateral
securing the  Obligations,  except for Permitted  Liens,  nor shall there be any
encumbrances or security  interest  conveyed in any fixture or fixtures,  nor in
any  personalty  whether  affixed  to the  Premises  or  otherwise,  except  for
Permitted Liens.

         5. Corporate  Structure:  Alter or change its corporate  structure,  or
materially  change the present  ownership  of the  interest  of the  Borrower or
Borrower's management without the prior written consent of Lender, which consent
shall not be unreasonably withheld or delayed.

         6.  Guaranties:  Assume,  guarantee,  endorse,  contingently  agree  to
purchase or otherwise  become liable upon the obligation of any person,  firm or
entity  except by the  endorsement  of  negotiable  instruments  for  deposit or
collection or similar transactions in the ordinary course of business.

         7.  Assignment:  Assign this  Agreement or any loan proceeds to be made
hereunder or any part thereof.

         8. Lease:  Rent or lease all or any portion of the Premises without the
prior written consent of the Lender, except in the ordinary course of Borrower's
business.

         9. No Indulgences to Consumers:  Borrower shall not grant extensions of
time for the payment or compromise  for less than the full face value or release
in whole or in part any  person  liable  for the  payment  of,  allow any credit
whatsoever,  except for the amount of cash to be paid upon any Collateral or any
instrument or document  representing  the  Collateral  without the prior written
consent of the Lender.

         10.  Modifications of Contracts or Other  Documents:  Borrower will not
modify, amend, or otherwise alter any of the terms of the Contracts or any other
documents  relating  thereto without Lender's prior written consent or waive any
of Borrower's  rights,  if such  modification  might result in any diminution or
adverse  affect  upon the  Collateral  or the  conduct  of the  business  of the
Borrower.  The  Borrower  shall also not  change,  alter or modify or permit any
change,  alteration or modification of its articles of  incorporation or by-laws
or other  governing  documents  without  Lender's prior written  consent,  which
consent shall not be unreasonably withheld or delayed.

                                      VII

                         MISCELLANEOUS RIGHTS OF LENDER

         1.  Collections;  Modification  of Terms:  Lender  may, in its sole and
absolute  discretion,  and at any time,  with respect to any of the  Collateral,
demand,  sue for, collect or receive any money or property,  at any time payable
or receivable on account of or in exchange for, or make any compromises it deems
desirable including without limitation extending the time of payment,  arranging
for payment in  installments,  or otherwise  modifying  the terms or rights with
respect to any of the Collateral, all of which may be effected without notice to
or consent by Borrower  and  without  otherwise  discharging  or  affecting  the
Obligations, the Collateral or the security interests granted hereunder.

         2.  Notification to Consumers:  At any time, prior to or after an Event
of Default,  Lender may notify the Consumers on any of the Acceptable  Contracts
to make payment directly to Lender,  and Lender may endorse all items of payment
received  by it which are  payable  to  Borrower.  Borrower,  at the  request of
Lender,  shall  notify  the  Consumers  of  Lender's  security  interest  in the
Acceptable Contracts.  Until such time as Lender elects to exercise its right of
notification,  Borrower is  authorized  to collect  and  enforce the  Acceptable
Contracts under the terms and conditions as set forth herein.

         3. Uniform  Commercial  Code:  At all times prior and  subsequent to an
Event of  Default  hereunder,  Lender  shall be  entitled  to all the rights and
remedies  of a secured  party under the  Uniform  Commercial  Code as enacted in
Pennsylvania  (or any  other  state  having  jurisdiction),  as the  same may be
amended from time to time, with respect to all Collateral.

         4. Preservation of Collateral:  At all times prior and subsequent to an
Event of  Default,  Lender  may take  any and all  action  which in its sole and
absolute  discretion  is  necessary  and proper to preserve  its interest in the
Collateral,  including without limitation the payment of debts of Borrower which
might in  Lender's  sole and  absolute  discretion,  impair  the  Collateral  or
Lender's  security  interest  therein,  purchasing  insurance on the Collateral,
repairing the Collateral,  or paying taxes or assessments  thereon, and the sums
so expended by Lender shall be secured by the Collateral,  shall be added to the
amount of the  Obligation(s)  due Lender  and shall be  payable  on demand  with
interest at the Default  Rate from the date  expended by Lender  until repaid by
Borrower.

         5. Mails:  From and after an Event of Default,  Lender is authorized to
(and Borrower  shall,  upon request of Lender) notify the postal  authorities to
deliver all mail,  correspondence  or parcels addressed to Borrower and relating
to the Collateral to Lender at such address as Lender may direct.

         6. Lender's  Right to Cure: In the event Borrower shall fail to perform
any of its Obligations hereunder or under any of the other Loan Documents,  then
Lender, in addition to all of its rights and remedies hereunder, may perform the
same,  but shall not be obligated to do so, at the cost and expense of Borrower.
In any such event,  Borrower  shall  promptly  reimburse  Lender  together  with
interest at the Default Rate from the date such sums are  expended  until repaid
by Borrower.

         7.  Test  Verifications:  Lender  shall  have the  right  to make  test
verifications of any and all Acceptable  Contracts in any manner and through any
medium  Lender  considers  advisable,  and Borrower  shall render any  necessary
assistance to Lender.

         8. Power of Attorney: Subject to the terms, conditions and restrictions
of this Agreement,  Borrower hereby irrevocably  constitutes and appoints Lender
as its true and lawful attorney,  with full power of substitution,  to, while an
Event of Default or Default shall exist or be continuing,  enforce collection of
the Collateral at the sole cost and expense of Borrower but for the sole benefit
of Lender,  either in its own name or in the name of Borrower  including but not
limited to executing  releases,  compromising  or settling  with any debtors and
prosecuting,  defending,  compromising  or releasing any action  relating to the
Collateral;  to receive,  open and dispose of all mail addressed to Borrower and
take  therefrom,  any proceeds of Collateral  pledged or assigned to Lender;  to
notify  Post  Office  authorities  to change the  address  for  delivery of mail
addressed to Borrower to such address as Lender shall designate;  to endorse the
money orders,  notes,  acceptances or other instruments of the same or different
nature; to sign and endorse the name of Borrower on and to receive as pledgee or
secured party of the property  covered by any of the  Collateral,  any invoices,
schedules  of  Collateral  assigned,  freight or express  receipts,  or bills of
lading, storage receipts, warehouse receipts or other documents of title of same
or  different  nature  relating to the  Collateral  and to do any and all things
necessary or proper to carry out the intent of this Agreement and to perfect the
liens and rights of Lender  created  under this  Agreement.  Lender shall not be
obliged  to do  any of the  acts  or  exercise  any  of the  powers  hereinabove
authorized,  but if Lender elects to do any such act or exercise any such power,
it shall not be  accountable  for more than it actually  receives as a result of
such  exercise  of said  power,  and it shall not be liable  or  responsible  to
Borrower for any acts or  omissions  nor for any error in judgment or mistake of
law or fact,  unless  caused by the gross  negligence  or willful  misconduct of
Lender. All powers conferred upon Lender by this Agreement being coupled with an
interest shall be  irrevocable so long as any  obligations of Borrower to Lender
shall remain unpaid.  Lender is hereby  further  authorized to sign on behalf of
Borrower any Financing  Statement Lender deems necessary to perfect its security
interest  and to file same with the  appropriate  authorities  in Arizona or any
other  state.  All costs of such  filings  shall be  charged  to and be borne by
Borrower.

                                      VIII

                               EVENTS OF DEFAULT

         The occurrence of any of the following events shall constitute an Event
of Default (hereinafter referred to as an "Event of Default"):

         1.  The  Borrower  shall  have  failed  to  make  any  payment  of  any
installment of interest on the Loan when due;

         2. The Borrower  shall have failed to make any payment of any principal
when due;

         3. Borrower's  failure to keep,  observe,  perform,  and/or carryout in
every particular the covenants,  terms or provisions contained in this Agreement
or any of the other Loan Documents and such Default shall have remained  uncured
for a period of fifteen  (15) days after  notice  thereof to the Borrower by the
Lender;

         4.  Borrower's  consent  to the  application  for an  appointment  of a
receiver  or  trustee  for it or for  substantially  all  of its  property,  its
sufferance of any such  appointment  made without its consent to any proceedings
against  it  under  any  law  relating  to   bankruptcy,   insolvency,   or  the
reorganization or relief of debtors,  which shall have continued unstayed and in
effect for a period of thirty (30) consecutive days;

         5. Borrower's admission in writing of its inability to pay its debts as
they mature,  or commission of any act of  bankruptcy;  Borrower's  making of an
assignment for the benefit of creditors,  or the filing of a voluntary  petition
in  bankruptcy  by  the  Borrower;  or the  application  for a  receiver  by the
Borrower;

         6. The entry of any judgment or execution or  attachment  order against
or  affecting  the  Borrower  which,  in the  reasonable  opinion of the Lender,
adversely  and  materially  affects the credit  standing of the  Borrower.  (For
purposes of this subsection,  the term "materially"  shall be defined to mean an
amount in excess of ten (10%) percent of the Borrower's  net worth,  as shown on
the most recently  available  financial  statements or $50,000.00,  whichever is
greater);

         7. Any statement, representation, or warranty by the Borrower contained
in  this  Agreement,   the  other  Loan  Documents,  the  financial  statements,
applications  submitted  for credit or any other  agreement  for the  payment of
money with Lender proving to be incorrect or misleading in any material respect,
or a breach in any of the terms and conditions of this Agreement, the other Loan
Documents  or any other  agreement  with Lender at any time when the Borrower is
obligated to Lender hereunder;

         8. The failure of the Borrower to pay any  principal or interest on any
Permitted  Liens or any other material  borrowed money  obligation  when due, so
that the holder of such obligation declares, or may declare, such obligation due
prior to its stated maturity  because of the Borrower's  default  thereunder and
the  Borrower  shall have failed to procure,  within  thirty (30) days after the
declaration of said default, a written statement  cancelling said default and/or
reinstating  said  obligation.  (For  purposes  of  this  subsection,  the  term
"material" shall have the same meaning as set forth in Section VIII 6. above);

         9. Any  material  and  adverse  change  in the  condition  or  affairs,
financial or otherwise,  of the  Borrower,  which in the  reasonable  opinion of
Lender impairs  Lender's  security or increases its risk so as to jeopardize the
repayment of the  Obligations of the Borrower under this Agreement or any of the
other Loan Documents;

         10. If at any time Lender  reasonably  determines that an environmental
claim against the Premises will have a material  adverse effect on the financial
condition of the Borrower;

         11. The failure of the Borrower to provide financial  statements and/or
annual tax returns to Lender when required or requested to do so,  together with
such financial information as may reasonably be requested by Lender;

         12. The passing of title,  legal or equitable,  to the Premises (except
as to the sale by Borrower of Timeshare  Estates at the Premises in the ordinary
course of Borrower's business) without the written consent of Lender;

         13. The failure to make payment of any tax, assessment, or municipal or
governmental  charge against the Premises,  or any Timeshare Estate, when due or
the  imposition of any lien thereon not paid and removed within 15 days from the
date thereof,  except that no such tax,  assessment or charge need be paid which
is being  contested  in good  faith by  appropriate  proceedings  and for  which
adequate reserves shall have been set aside, provided, however, any such payment
must be made if necessary to prevent the  forfeiture  or sale of the Premises or
any Timeshare Estate, as the case may be;

         14. The failure to pay any insurance premium when due on or relating to
the Premises or the Collateral;

         15. Any material change in the corporate structure or management of the
Borrower without the prior written consent of Lender, which consent shall not be
unreasonably withheld or delayed;

         16.  Any  suspension  of  the  Borrower's   transaction  of  its  usual
businesses  including,  but  not  limited  to,  the  termination,  cessation  or
discontinuance  of the  Borrower's  operations at the Premises,  other than as a
result of the sale of all Timeshare Estates therein;

         17. Liquidation and/or dissolution of the Borrower;

         18. The loss,  revocation  or failure to renew any  license,  approval,
franchise  and/or  permit now held or  hereafter  acquired by Borrower  which is
necessary for the continued operation of the Borrower's business, including, but
not limited to, the Project,  which,  in the sole opinion of Lender,  materially
adversely affects Borrower's business or its ability to repay the Loan;

         19. The issuance of any stay, order,  cease and desist order or similar
judicial or non-judicial  sanctions limiting or otherwise  affecting the sale of
Contracts,  if such order or sanction is not discharged  within thirty (30) days
thereafter,  which in the sole opinion of Lender,  materially  adversely affects
the Borrower's business or its ability to repay the Loan;

         20.  Borrower  terminates  or  breaches  any  management  or  marketing
agreement  and/or engages the services of a different,  substitute or subsequent
management or marketing firm, or materially modifies the management or marketing
agreements, without first obtaining the written consent of Lender, which consent
shall not be unreasonably withheld or delayed;

         21. The Premises is partially or totally  destroyed  and the  Borrower,
the Club governing the Resort and/or the owners of the Timeshare Estates, as the
case may be, if permitted, elect not to rebuild the improvements at the Premises
in substantially the same size, quality of construction, architecture and in all
other manner so as to conform with the improvements  which existed prior to such
damage or destruction; or

         22. A mechanics' lien, stop notice, or notice of intention or any other
lien or encumbrance shall have been filed against the Premises and/or any of the
other  Collateral  and the Borrower  shall have failed to procure  within thirty
(30)  days  after  the same is  filed,  a  cancellation  of the  said  lien or a
discharge thereof or shall have failed to post a bond or escrow sufficient funds
to discharge the same in the opinion of Lender,  in the manner and form provided
by law, and such default shall have remained uncured for a period of thirty (30)
days.

                                       IX

                            CONSEQUENCES OF DEFAULT

         In case any Event of Default  shall have  occurred  and be  continuing,
then and in every  such  Event of  Default,  the  Lender may take any or all the
following  actions  in  addition  to those  actions  allowed  in the other  Loan
Documents, at law or in equity, at the same time or at different times:

         1. Demand Obligations: Declare all Obligations owing to the Lender from
the  Borrower  under  this  Agreement,  the other  Loan  Documents  or any other
agreement between the Lender and the Borrower,  to be forthwith due and payable,
whereupon all such  Obligations and sums shall forthwith become due and payable,
without presentment,  demand,  protest or other notice of any kind, all of which
are hereby expressly waived by Borrower;

         2. Possession and Disposition of Collateral:  Lender may forthwith give
written notice to Borrower,  whereupon Borrower shall, at its expense,  promptly
deliver any and all Collateral to such place as Lender may designate,  or Lender
shall have the right to enter upon the premises  where the Collateral is located
and take immediate  possession of and remove the Collateral without liability to
Lender except such as occasioned by the gross  negligence or willful  misconduct
of Lender,  its employees or agents.  In the event Lender obtains  possession of
the  Collateral,  Lender  may sell any or all of the  Collateral  at  public  or
private sale, at such price or prices as Lender may deem best,  either for cash,
on credit or for future  delivery,  in bulk or in parcels and/or lease or retain
the Collateral repossessed using it or keeping it idle. Notwithstanding anything
contained  herein to the  contrary,  Lender  shall  have no  obligation  to take
possession of all or any portion of the Collateral.  Notice of any sale or other
disposition  shall be given to the  Borrower  at least ten (10) days  before the
time of any intended sale or disposition of the Collateral is to be made,  which
Borrower  hereby  agrees  shall  be  reasonable  notice  of such  sale or  other
disposition.  Lender may also elect to retain the Collateral or any part thereof
in satisfaction of the Borrower's Obligations. The proceeds, if any, of any such
sale or leasing by Lender  shall be applied:  first,  to the payment of all fees
and expenses incurred by Lender as a result of such Event of Default,  including
without  limitation  any legal fees and expenses  incurred in  repossessing  the
Collateral  and selling it,  disposing of it or leasing it;  second,  to pay the
Obligations  in such order and in such manner as Lender shall deem  appropriate;
and third, to pay any excess remaining thereafter to Borrower.

         3.  Terminate   Borrower's  Rights  Under  Loan  Documents:   Upon  the
occurrence of any Event of Default,  Lender may also, with or without proceeding
with such sale or  foreclosure  of any  Collateral  or demanding  payment of the
Obligations,  without notice terminate further  performance under this Agreement
or any of the other Loan  Documents or exercise all rights  granted in any other
agreement or agreements between Lender and Borrower without further liability or
obligation by Lender.  Neither such  termination,  nor the  termination  of this
Agreement by lapse of time,  the giving of notice or otherwise,  shall  absolve,
release or otherwise affect the liability of Borrower in respect to transactions
had prior to such termination,  nor affect any of the liens, security interests,
rights,  powers and remedies of Lender, but they shall, in all events,  continue
until all obligations are satisfied. Should Lender exercise the rights contained
herein, Lender shall not, in any manner be liable to Borrower for any failure to
make or continue to make loans or Advances to Borrower hereunder.

         4. Foreclosure:  To institute and maintain  foreclosure  proceedings in
accordance with the laws of the States of  Pennsylvania or Arizona,  as the case
may be.

         5. Collection of Obligations:  To institute  proceedings to collect all
or any portion of the Obligations without instituting foreclosure proceedings.

         6. Other  Remedies:  Exercise  any  rights or take any of the  remedies
otherwise  available  to it under  the Loan  Documents  or as a matter of law or
equity.

         7. Set-Off: Immediately, and without notice or other action, to set-off
any money owed by the Lender in any capacity to the Borrower  against any of the
Borrower's liability to the Lender,  whether due or not, and the Lender shall be
deemed to have exercised such right of set-off and to have made a charge against
any such money  immediately  upon the occurrence of such Event of Default,  even
though the actual book entries may be made at some time subsequent thereto.

         8.  Cumulative  Remedies;  Waivers:  No  remedy  referred  to herein is
intended to be exclusive,  but each shall be  cumulative  and in addition to any
other  remedy  referred to above or  otherwise  available to Lender at law or in
equity.  No  express  or  implied  waiver by Lender of any  Default  or Event of
Default  shall in any way be, or be  construed  to be, a waiver of any future or
subsequent  Default  or Event of  Default.  The  failure  or delay of  Lender in
exercising  any rights  granted it hereunder  upon any  occurrence of any of the
contingencies  set forth herein shall not  constitute a waiver of any such right
upon the  continuation  or  recurrence  of any  such  contingencies  or  similar
contingencies  and any single or partial  exercise  of any  particular  right by
Lender  shall not  exhaust  the same or  constitute  a waiver of any other right
provided herein.  The Events of Default and remedies thereon are not restrictive
of and shall be in addition to any and all other  rights and  remedies of Lender
provided for by this Agreement, the other Loan Documents and applicable law.

         9. Waive Jury  Trial:  BORROWER  HEREBY  WAIVES ALL RIGHT TO A TRIAL BY
JURY IN ANY LITIGATION  RELATING TO THIS AGREEMENT,  THE OTHER LOAN DOCUMENTS OR
OTHER AGREEMENTS OR INSTRUMENTS BETWEEN BORROWER AND LENDER. /S/ NS 
                                                            --------
                                                            Initial

         10. No Marshalling:  Lender shall be under no obligation  whatsoever to
proceed first against any of the Collateral before proceeding  against any other
of the  Collateral.  It is  expressly  understood  and  agreed  that  all of the
Collateral  stands as equal security for all Obligations,  and that Lender shall
have the right to proceed  against any or all of the Collateral in any order, or
simultaneously, as in its sole and absolute discretion it shall determine. It is
further  understood and agreed that Lender shall have the right, in its sole and
absolute  discretion,  to sell  any or all of the  Collateral  in any  order  or
simultaneously.

                                       X

                                 MISCELLANEOUS

         1.  Reimbursement  of  Expenses:  The Lender  shall be  entitled to its
reasonable   expenses   incurred  in  the  enforcement  or  liquidation  of  any
obligations due hereunder, or for the enforcement of payment of the Obligations,
and those expenses shall, without limitation, include reasonable attorneys' fees
plus other legal costs and expenses  incurred.  Borrower agrees to pay all costs
and  expenses  of the  Lender in  connection  with the  preparation,  execution,
delivery,  and  administration  of this Agreement,  the other Loan Documents and
other  instruments  and  documents  to be executed  contemporaneously  herewith,
including reasonable  attorney's fees and out-of-pocket  expenses of counsel for
Lender, subject to the limitations set forth in the Commitment Letter.

         2. No  Waiver:  The  Borrower  agrees  that no delay on the part of the
Lender in exercising any power or right  hereunder  shall operate as a waiver or
relinquishment  of any such power or right,  nor preclude  any further  exercise
thereof,  or the  exercise of any other power or right.  The Lender shall not by
any act or  omission  be deemed to have  waived  any of its  rights or  remedies
hereunder,  unless such waiver is in writing and signed by the Lender,  and then
only to the extent set forth  therein.  A waiver as to any one event shall in no
way be construed as continuing  or as preventing  the exercise of such rights or
remedy by subsequent event.

         3.  Waiver of  Presentment,  Etc.:  The  Borrower  waives  presentment,
dishonor and notice of dishonor, protest and notice of protest of all commercial
papers  at any time  held by the  Lender  on which  the  Borrower  is in any way
liable.

         4.  Incorporation  of Other  Loan  Documents:  The  provisions  of this
Agreement  shall be in  addition to those of the other Loan  Documents  or other
writings held by the Lender relating to the  Obligations,  all of which shall be
construed as one  instrument.  To the extent  there is any conflict  between the
provisions  of this  Agreement  and any other Loan  Documents,  the terms of the
agreement which affords the greater protection to Lender shall control. Borrower
agrees  that all of the terms of the  Commitment  Letter  shall be  incorporated
herein as though set forth at length.

         5.  Consent to  Extensions,  Postponements,  Releases,  Etc.:  Borrower
consents to any extension, postponement of time of payment, indulgence or to any
substitution exchange or release of Collateral and to any addition to or release
of, any party or persons  primarily or  secondarily  liable,  or  acceptance  of
partial payments on any Contracts or instruments in the settlement, compromising
or adjustment thereof.

         6. Survival of Representations and Warranties:  All representations and
warranties made herein or in any certificate or instrument  contemplated  hereby
shall survive any independent  investigation made by Lender in the execution and
delivery  of this  Agreement,  in said  certificates  or  instruments  and shall
continue so long as any Obligations are outstanding and unsatisfied,  applicable
statutes of limitation to the contrary, notwithstanding.

         7. Binding Effect: This Agreement shall be binding upon and shall inure
to the benefit of the parties hereto, their respective successors and assigns.

         8.  Rights and  Remedies  Cumulative:  The rights and  remedies  herein
expressed to be vested in or conferred  upon the Lender shall be cumulative  and
shall be in  addition to and not in  substitution  for or in  derogation  of the
rights and remedies conferred by any applicable law.

         9. No Obligation  to Enforce  Terms:  Nothing  herein  contained  shall
impose  upon the  Lender any  obligation  to enforce  any  terms,  covenants  or
conditions  contained  herein.  Failure  of  the  Lender,  in any  one  or  more
instances,  to insist  upon  strict  performance  by the  Borrower of any terms,
covenants or conditions of this Agreement and/or the other Loan Documents, shall
not be deemed to be a waiver or relinquishment of any such terms,  covenants and
conditions.

         10. Lender's Right to Assign:  This Agreement and all rights  hereunder
may be  assigned  or  otherwise  transferred  by the  Lender  to  anyone  of its
choosing.

         11.  Governing  Law: This  Agreement,  the other Loan Documents and the
rights of the parties shall be governed by and  construed  under the laws of the
Commonwealth  of  Pennsylvania,  except  where the laws of the State of  Arizona
control with respect to the exercise of Lender's  rights and remedies as against
the Premises.

         12.  Indemnification:  The  Borrower  hereby  agrees to and does hereby
indemnify,  protect,  defend  and  save  harmless  the  Lender,  its  directors,
employees, agents and shareholders from and against any and all losses, damages,
expenses  or  liabilities  of any kind or nature and from any  suits,  claims or
demands including reasonable counsel fees incurred in investigating or defending
such claim, suffered by any of them, and caused by, relating to, arising out of,
or resulting from this Agreement,  the other Loan Documents and the transactions
contemplated herein,  including,  but not limited to: (a) any act or omission to
act by the  Borrower  in  connection  with '  this  Agreement;,  or (b)  losses,
damages,  expenses  or  liabilities  sustained  by the  Lender  pursuant  to any
provisions  contained in any local,  state or federal law, statute or ordinance,
including any environmental law or regulation.  The provisions of this paragraph
shall survive the termination of this Agreement,  cancellation of the other Loan
Documents and the repayment of the Obligations.

         13. Modification:  This Agreement may not be modified, amended, altered
or changed orally or by course of dealing between Borrower and Lender,  but only
by an  agreement  in  writing  duly  executed  on  behalf  of the  party to whom
enforcement of any such waiver, change, modification or discharge is sought.

         14.  Severability:  If any term or provision  of this  Agreement or the
application  thereof  shall to any  extent  be  invalid  or  unenforceable,  the
remainder of this  Agreement,  or the  application  of such terms or  provisions
other than that which is held  invalid or  unenforceable,  shall not be affected
thereby,  and each  term and  provision  of this  Agreement  shall be valid  and
enforced to the fullest extent permitted by law.

         15.  No  Third   Party   Beneficiary;   No  Joint   Venture  or  Agency
Relationship.  All sums  advanced  hereunder  and evidenced by the Note shall be
strictly  for the benefit of the Borrower and shall not inure to the benefit of,
nor be intended or  construed  to give any third  parties any legal or equitable
right, remedy or claim under or through the Borrower,  the relationship  between
Lender  and   Borrower   being   strictly  a   contractual   one   evidencing  a
creditor-debtor relationship.  Borrower and Lender hereby expressly disclaim the
existence  of  any  partnership,  joint  venture,  employment  or  other  agency
relationship between them by, virtue of this Agreement.

         16.  Cross  Default;  Cross  Collateralization:  All  other  agreements
between the Borrower and Lender and/or any of its affiliates or subsidiaries are
hereby  amended so that a default  under this  Agreement is a default  under all
other  agreements  and a  default  under any one of the  other  agreements  is a
default under this Agreement.  Further, that the Collateral under this Agreement
secures the Obligations now or hereafter  outstanding under all other agreements
with Lender and/or its affiliates or  subsidiaries  and the  collateral  pledged
under any other  agreement  with Lender and/or its  affiliates  or  subsidiaries
secures the Obligations under this Agreement.

         17.  Notices:  Any notices  under this  Agreement  shall be deemed duly
served on the Borrower on the date received if mailed  by certified mail, return
receipt  requested,  postage  prepaid  addressed to Borrower at Borrower's  last
address  on the  Lender's  records.  Any  notices  to  Lender  pursuant  to this
Agreement shall be mailed to Lender by certified mail, return receipt requested,
postage prepaid at the address of set forth at the heading of this Agreement and
shall be deemed effective upon receipt by Lender.

         18. Term of Agreement:  This Agreement shall continue in full force and
effect and the liens of the Collateral granted hereby and the duties,  covenants
and liabilities of Borrower  hereunder and all terms,  conditions and provisions
hereof  relating  thereto  shall  continue  to  be  fully  operative  until  all
Obligations   created  under  this  Agreement  and,  at  Lender's  option,   all
obligations  under any other  Agreement  or  agreements  between  the Lender and
Borrower have been  satisfied in full,  concluded  and/or  liquidated.  Borrower
expressly  agrees that to the extent Borrower or any Consumer makes a payment or
payments  to  Lender,  which  payment  or  payments  or  any  part  thereof  are
subsequently  invalidated,  declared to be fraudulent or preferential  set aside
and are  required  to be repaid to a trustee,  receiver or any other party under
any Bankruptcy Code,  State or Federal Law, common law or equitable cause,  then
to the extent of such  payment or  repayment,  the  Obligations  or part thereof
intended  to be  satisfied,  shall be revived  and  continued  in full force and
effect as if said payment had not been made.

         IN WITNESS WHEREOF, the parties hereto have caused this Agreement to be
duly executed and delivered by their proper and duly authorized officers,  as of
the day and year first above written.


ATTEST:                                   ILX INCORPORATED, an Arizona
                                          Corporation


/S/STEPHANIE D. CASTRONOVA                By: /S/NANCY J. STONE
- -----------------------------------          -----------------------------------
STEPHANIE D. CASTRONOVA,                        NANCY J. STONE, Executive
Secretary                                       Vice President


WITNESS/ATTEST:                           TOMMAC FINANCIAL CORP.


                                          By: /S/ ANDY G. ROOSA
                                             -----------------------------------
                                                ANDY G. ROOSA, President





                                  EXHIBIT "A"


                                                                   No. DR-523645


PARCEL NO. 1:

Track K of KOHL'S  TONTO CREEK  RANCH PLAT "A",  Map No. 356, as recorded in the
office of the Gila County Recorder, Gila County, Arizona located in a portion of
Homestead Entry Survey No. 567 lying within Section 21, Township 11 North, Range
12 East of the Gila and Salt River Base and Meridian, Gila County, Arizona, more
particularly described as follows:

COMMENCING for a tie at Corner No. 3 of said H.E.S. No. 567;

THENCE South 11 degrees 30 minutes 40 seconds  East,  along the Westerly line of
said H.E.S. No. 567, a distance of 751.85 feet to the Northwest corner of Lot 72
of said KOHL'S TONTO CREEK RANCH PLAT "A";

THENCE leaving said Westerly line,  North 72 degrees 31 minutes 30 seconds East,
a distance of 108.23 feet to a point,  said point being the  intersection of the
North line of said Lot 72 extended and the East right-of-way of SHORT ROAD, said
point being the TRUE POINT OF BEGINNING;

THENCE  North 11 degrees 30 minutes 40 seconds West (North 11 degrees 46 minutes
50 seconds West  recorded),  along the East  right-of-way  line of SHORT ROAD, a
distance of 725.49 feet (729.60 feet recorded) to the intersection with the East
right-of-way  of STATE  ROUTE 260,  said  intersection  being a point on a curve
concave to the  Northwest  having a radius of 880.00 feet, a radial line through
said intersection bears South 62 degrees 57 minutes 16 seconds East;

THENCE  Northeasterly  111.54 feet (107.43  recorded) alone said curve through a
central  angle of 07 degrees 15 minutes 44 seconds to the beginning of a tangent
curve to the left,  said  curve  being  parallel  to and 50.00 feet right of the
STATE ROUTE 260  centerline  spiral  curve  having a rate of change in degree of
curvature,  a = 4.8627 degrees,  a full spiral  deviation angle of 04 degrees 54
minutes 00 seconds, and a spiral distance of 141.96 feet;

THENCE Northeasterly  continuing alone the East right-of-way line of STATE ROUTE
260, a distance of 146.24 feet along said curve to a point of tangency;

THENCE  North 14 degrees 53 minutes 00 seconds East (North 14 degrees 49 minutes
10 seconds East recorded),  continuing along the East right-of-way line of STATE
ROUTE 260, a distance of 288.61 feet (287.62 feet recorded) to the  intersection
with the South right-of-way of BUENAGUA ROAD;

THENCE  South 43 degrees 48 minutes 48 seconds East (South 44 degrees 15 minutes
10 seconds East recorded), along the South right-of-way of said BUENAGUA ROAD, a
distance of 159.16 feet (157.67 feet recorded);

THENCE  South 38 degrees 12 minutes 48 seconds East (South 38 degrees 39 minutes
10 seconds  East  recorded),  continuing  along the South  right-of-way  of said
BUENAGUA ROAD, a distance of 223.06 feet;

THENCE  South 29 degrees 35 minutes 48 seconds East (South 30 degrees 02 minutes
10 seconds  East  recorded),  continuing  along the South  right-of-way  of said
BUENAGUA ROAD, a distance of 19.24 feet (27.57 feet recorded);

THENCE  South 22 degrees 45 minutes 51 seconds East (South 23 degrees 02 minutes
00 seconds East recorded), leaving the South right-of-way of said BUENAGUA ROAD,
a distance of 340.38 feet (332.09 feet recorded);

THENCE  South 14 degrees 53 minutes 10 seconds East (South 15 degrees 19 minutes
10 seconds East  recorded),  a distance of 33.13 feet (33.15 feet recorded) to a
point on the West right-of-way of BUENAGUA ROAD;

THENCE  South 05 degrees 03 minutes 48 seconds East (South 05 degrees 30 minutes
10 seconds East recorded),  along the West right-of-way of said BUENAGUA ROAD, a
distance of 271.76 feet (271.74 feet recorded);

THENCE  South 02 degrees 06 minutes 48 seconds East (South 02 degrees 33 minutes
10 seconds East recorded)  continuing  along the West  right-of-way  of BUENAGUA
ROAD, a distance of 36.58 feet;

THENCE  South 30 degrees 43 minutes 12 seconds West (South 30 degrees 16 minutes
50 seconds West,  recorded),  leaving the West  right-of-way of BUENAGUA ROAD, a
distance of 192.50 feet (193.61 feet recorded);

THENCE  South 72 degrees 35 minutes 33 seconds West (South 72 degrees 20 seconds
30 minutes West recorded), a distance of 233.32 feet;

THENCE  South 72 degrees 31 minutes 30 seconds West (South 72 degrees 20 minutes
30 seconds West  recorded),  a distance of 123.20 feet (123.81 feet recorded) to
the TRUE POINT OF BEGINNING;

EXCEPT that portion of Tract K, of KOHL'S TONTO CREEK RANCH PLAT "A",  according
to the plat of  record in the  office of the  County  Recorder  of Gila  County,
Arizona, recorded in Map No. 356, located in a portion of Homestead Entry Survey
No. 567 lying within  Section 21,  Township 11 North,  Range 12 East of the Gila
and Salt River Base and  Merdian,  Gila  County,  Arizona,  being  described  as
follows:

COMMENCING for a tie at Corner No. 3 of said H.E.S. No. 567;

THENCE  South 11 degrees 32 minutes  34  seconds  East,  along the line  between
Corner No. 3 and No. 2 of said H.E.S. No. 567, a distance of 751.72 feet (752.78
feet  recorded) to the Northwest  corner of Lot 72, of KOHL'S TONTO CREEK RANCH,
according  to the plat of record in the  office of the County  Recorder  of Gila
County, Arizona, recorded in Map No. 112;

THENCE  North 72 degrees 34 minutes 09 seconds East (North 72 degrees 51 minutes
East  recorded),  a distance of 107.81 feet  (108.20  feet  recorded) to a point
being the  intersection  of the  Northerly  line of said Lot 72 extended and the
Easterly right-of-way of SHORT ROAD;

THENCE  North 11 dearees 30 minutes 40 seconds West (North 11 degrees 46 minutes
50  seconds  West  recorded),  along the  Easterly  line of said SHORT  ROAD,  a
distance of 22.84 feet to the POINT OF BEGINNING;

THENCE  North 11 degrees 30 minutes 40 seconds West (North 11 degrees 46 minutes
50 seconds West recorded),  continuing  along the Easterly line of SHORT ROAD, a
distance of 64.98 feet;

THENCE North 76 degrees 23 minutes 24 seconds East, a distance of 78.14 feet;

THENCE South 13 degrees 29 minutes 59 seconds East, a distance of 20.00 feet:

THENCE South 76 degrees 23 minutes 24 seconds West, a distance of 39.09 feet;

THENCE South 13 degrees 36 minutes 36 seconds East, a distance of 44.94 feet;

THENCE South 76 degrees 23 minutes 24 seconds  West, a distance of 41.38 feet to
the POINT OF BEGINNING; and

EXCEPT that portion of Tract K, of KOHL'S TONTO CREEK RANCH PLAT "A",  according
to the plat of  record in the  office of the  County  Recorder  of Gila  County,
Arizona,  recorded in Map No. 356 located in a portion of Homestead Entry Survey
No. 567 lying within  Section 21,  Township 11 North,  Range 12 East of the Gila
and Salt River Base and  Meridian,  Gila  County,  Arizona,  being  described as
follows:


COMMENCING for a tie at Corner No. 3 of said H.E.S. No. 567;

THENCE  South 11 degrees 32 minutes  34  seconds  East,  along the line  between
Corner No. 3 and No. 2 of said H.E.S. No. 567, a distance of 751.72 feet (752.78
feet recorded) to the Northwest  corner of Lot 72,  of KOHL'S TONTO CREEK RANCH,
according  to the plat of record in the  office of the County  Recorder  of Gila
County, Arizona, recorded in Map No. 112.

THENCE  North 72 degrees 34 minutes 09 seconds East (North 72 degrees 51 minutes
East  recorded),  a distance of 107.81 feet  (108.20  feet  recorded) to a point
being the  intersection  of the  Northerly  line of said Lot 72 extended and the
Easterly right-of-way of SHORT ROAD;

THENCE  North 11 degrees 30 minutes 40 seconds West (North 11 degrees 46 minutes
50  seconds  West  recorded),  along the  Easterly  line of said SHORT  ROAD,  a
distance of 357.94 feet:

THENCE North 77 degrees 30 minutes 01 seconds  East, a distance of 21.37 feet to
the POINT OF BEGINNING;

THENCE  continuing  North 77 degrees 30 minutes 01 seconds  East,  a distance of
11.18 feet;

THENCE South 12 degrees 47 minutes 54 seconds East, a distance of 5.97 feet;

THENCE South 77 degrees 30 minutes 01 seconds West, a distance of 11.18 feet;

THENCE  North 12 degrees 47 minutes 54 seconds  West, a distance of 5.97 feet to
the POINT OF BEGINNING; and

EXCEPT that portion of Tract K, of KOHL'S TONTO CREEK RANCH PLAT "A",  according
to the plat of  record in the  office of the  County  Recorder  of Gila  County,
Arizona,  recorded in Map No. 356 located in a portion of Homestead Entry Survey
No. 567 lying within  Section 21,  Township 11 North,  Range 12 East of the Gila
and Salt River Base and  Meridian,  Gila  County,  Arizona,  being  described as
follows:

COMMENCING for a tie at Corner No. 3 of said H.E.S. No. 567;

THENCE  South 11 degrees 32 minutes  34  seconds  East,  along the line  between
Corner No. 3 and No. 2 of said H.E.S. No. 567, a distance of 751.72 feet (752.78
feet  recorded) to the Northwest  corner of Lot 72, of KOHL'S TONTO CREEK RANCH,
according  to the plat of record in the  office of the County  Recorder  of Gila
County, Arizona, recorded in Map No. 112;


THENCE  North 72 degrees 34 minutes 09 seconds East (North 72 degrees 51 minutes
East  recorded),  a distance of 107.81 feet  (108.20  feet  recorded) to a point
being the  intersection  of the  Northerly  Line of said Lot 72 extended and the
Easterly right-of-way of SHORT ROAD:

THENCE  North 11 degrees 30 minutes 40 seconds West (North 11 degrees 46 minutes
50  seconds  West  recorded),  along the  Easterly  line of said SHORT  ROAD,  a
distance of 710.49 feet to the POINT OF BEGINNING;

THENCE  North 11 degrees 30 minutes 40 seconds West (North 11 degrees 46 minutes
50 seconds West  recorded),  continuing  along the  Easterly  line of said SHORT
ROAD,  a  distance  of  15.00  feet  to  the  intersection   with  the  Easterly
right-of-way of ARIZONA STATE ROUTE 260;

THENCE South 62 degrees 57 minutes 16 seconds East, a distance of 10.00 feet;

THENCE South 30 degrees 13 minutes 14 seconds  West, a distance of 11.75 feet to
the POINT OF BEGINNING.


PARCEL NO. 2:

Tract "B", of KOHL'S TONTO CREEK  RANCH,  according to the plat of record in the
office of the County Recorder of Gila County, Arizona,  recorded in Map No. 112,
described as follows:

COMMENCING  at Corner No. 5 of said  Homestead  Entry Survey No. 567, said point
being the TRUE POINT OF BEGINNING;

THENCE  South 22 degrees 45 minutes 51 seconds East (South 23 degrees 02 minutes
00 seconds East  recorded),  along the Easterly  line of said H.E.S.  No. 567, a
distance of 288.53  feet to a point on the  Northerly  right-of-way  of BUENAGUA
ROAD:

THENCE  North 38 degrees 12 minutes 48 seconds West (North 18 degrees 39 minutes
10 seconds West recorded), along said right-of-way, a distance of 145.99 feet;

THENCE  North 43 degrees 48 minutes 48 seconds West (North 44 degrees 15 minutes
10 seconds West and North 43 degrees 43 minutes West recorded), continuing along
said  right-of-way,  a distance of 174.93 feet to the intersection with the East
right-of-way of STATE ROUTE 260;

THENCE  North 14 degrees 53 minutes 00 seconds East (North 14 degrees 49 minutes
10 seconds East  recorded),  along said East  right-of-way of STATE ROUTE 260, a
distance of 4.06 feet to the  beginning of a tangent  curve to the rights,  said
curve being  parallel to and 50.00 feet right of the STATE ROUTE 260  centerline
spiral curve having a rate of change in degree of curvature,  a = 3.088 degrees,
and a full spiral deviation angle of 04 degrees 36 minutes 00 seconds;

THENCE  Northeasterly  22.21 feet (23.96 feet recorded)  along said curve to the
intersection with the North Line of H.E.S. No. 567;

THENCE  South 89 degrees 50 minutes 00 seconds East (South 89 degrees 33 minutes
East and North 89  degrees 55 minutes  East  recorded),  along the North line of
said H.E.S.  No. 567, a distance of 93.01 feet (92.82 feet recorded) to the TRUE
POINT OF BEGINNING.



                                   EXHIBIT B

         LIST OF ACCEPTABLE CONTRACTS AS OF THE DATE OF THIS AGREEMENT



                                     NONE.




                                 August 9, 1995


Joseph P. Martori, Esq.
Orangemen Club Limited Partnership
2777 E. Camelback Rd.
Phoenix, AZ 85016

Re:      Orangemen Club Limited Partnership

Dear Mr. Martori:

This shall serve as a commitment  on the part of Resort  Service  Company,  Inc.
("RSC") to provide an  Acquisition  and  Development  Loan ("Loan") to Orangemen
Club Limited  Partnership,  a New York limited  partnership ("OC"), to develop a
Project  known as Orangemen  Club at The Hotel  Syracuse in  Syracuse,  New York
("Project").  In addition, this letter shall also constitute a commitment on the
part of RSC to purchase from OC certain eligible  promissory notes and mortgages
resulting from the sale of timeshare  intervals in the Project  ("Notes").  This
shall also  constitute a commitment on the part of OC to enter into the Loan and
sell the Notes to RSC, all under the terms and conditions set forth below.

                        Acquisition and Development Loan

1.       Intent:                   It  is  the  understanding  of  RSC  that  OC
         ------                    desires  to  borrow  funds  from  RSC for the
                                   purpose of acquiring floors seven,  eight and
                                   nine of The Hotel  Syracuse  to be  developed
                                   and  sold  as  timeshare   intervals  in  the
                                   Project.

2.       Borrower:                 OC
         --------
3.       Loan Amount:              The amount of the Loan shall not exceed
         -----------               Five  Million  Dollars  ($5,000,000.00).  One
                                   Million   Six   Hundred    Thousand   Dollars
                                   ($1,600,000.00)  shall be used to acquire the
                                   Project and the remaining  Three Million Four
                                   Hundred  Thousand   Dollars   ($3,400,000.00)
                                   shall be used for  development and conversion
                                   costs and operating capital.

4.       Rate:                     Interest   rate   on    the    Loan    during
         ----                      construction shall be at twelve percent (12%)
                                   per  annum or Prime (as  issued  by  Chemical
                                   Bank,  N.A.)  plus  three  and  one-  quarter
                                   percent (3.25%),  whichever is greater, to be
                                   adjusted  semi-annually.  Upon receipt of the
                                   final  Certificate  of Occupancy the interest
                                   rate on the Loan  shall  be  fixed at  twelve
                                   percent  (12%) per  annum or the  Prime  rate
                                   plus three and one-quarter  percent  (3.25%),
                                   whichever is greater.

5. Loan Term:                      The Loan  shall  be  non-revolving and funded
   ---------                       in a series  of  advances  ("Advance")  to an
                                   Escrow Agent  approved by RSC. The Loan shall
                                   mature  forty-eight (48) months from the date
                                   of  the   distribution   of  the  final  Loan
                                   proceeds   (Term").   RSC  must  approve  the
                                   anticipated   draw  schedule   prior  to  the
                                   initial  Advance  and each draw prior to each
                                   subsequent  Advance.  Advances  shall be only
                                   made during the initial  eighteen (18) months
                                   of  construction.  During the Term,  interest
                                   shall  accrue  on  a  daily  basis.   Monthly
                                   payments of interest  shall begin thirty (30)
                                   days  after  approval  from the  State of New
                                   York is received to sell timeshare  intervals
                                   therein.  Interest and principal will be paid
                                   according to the release  mechanism set forth
                                   below. At maturity the outstanding  principal
                                   and  interest   balance   shall  be  due  and
                                   payable.  It is clearly  understood that this
                                   commitment  is  being  issued  based  on OC's
                                   representation to sell timeshare intervals in
                                   the Project.

6.      Release Fee:               Release  fee payments  shall be paid by OC to
        -----------                RSC in  the  amount  of  $1,350.00  for  each
                                   annual  timeshare  interval at the closing of
                                   the  sale of  each  timeshare  period  in the
                                   Project.  RSC shall apply each release fee to
                                   reduce the  principal  balance  due under the
                                   Loan.  The monthly  installments  of interest
                                   shall be recalculated each month based on the
                                   principal reduction.

7.       Security:                 To   secure  OC's  payment  and   performance
         --------                  under  the  Loan a  First  Position  Priority
                                   Mortgage on the  improvements and property of
                                   the Project  including  all unsold  timeshare
                                   interval  inventory  owned  by  OC  shall  be
                                   required.

8.       Closing                   The following conditions must be  met  by  OC
         -------                   to  the  satisfaction  of  RSC  prior  to the
         Conditions                closing date of the Loan:
         ----------
                                   (a)   OC must  provide  evidence  that it is
                                         properly  registered  with the state of
                                         Arizona   and   provide   RSC   with  a
                                         Certificate  of Good  Standing  and all
                                         other   documents   relating   to  that
                                         registration;

                                   (b)   The    negotiation,    execution   and
                                         elivery of documentation  satisfactory
                                         to   RSC    containing   all   required
                                         representations     and     warranties,
                                         conditions,  covenants,  and  events of
                                         default;

                                   (c)   The  receipt  by OC  and  its  general
                                         partner, Syracuse Project Incorporated,
                                         an Arizona  corporation  ("SPI") of all
                                         necessary regulatory approvals from the
                                         State of  Arizona  and the State of New
                                         York and  evidence of  compliance  with
                                         all  local,   state  and  federal  laws
                                         applicable to each transaction prior to
                                         the sale of any timeshare  intervals in
                                         the Project;

                                   (d)   RSC's receipt of satisfactory  evidence
                                         of appropriate  corporate  approval  of
                                         all proposed  transactions  as  well as
                                         opinions  of  counsel  satisfactory  to
                                         RSC;

                                   (e)   Delivery   of    satisfactory     title
                                         insurance  for the mortgage provided to
                                         RSC;

                                   (f)   Execution  of a  Contract  of  Sale  of
                                         Timeshare  Receivables  With   Recourse
                                         for   the    purchase   of    timeshare
                                         intervals    between   RSC   and    OC,
                                         including  compliance  with  all  terms
                                         and conditions set forth herein;

                                   (g)   OC agrees that all funds shall  be kept
                                         in  a   segregated   account  and   not
                                         commingled with  the general  operating
                                         accounts of OC,  SPI or any  subsidiary
                                         or affiliate of OC or SPI; and

                                   (h)   OC will provide to RSC all  other items
                                         reasonably   requested   by    RSC   in
                                         connection   with   the    transactions
                                         contemplated hereunder.


9.       Special                   (a)   In the  event the Loan is not closed by
         -------                         September  15, 1995,  RSC  reserves the
         Conditions:                     right to withdraw this commitment.
         ----------                                 

                                   (b)   OC must  provide RSC with copies of all
                                         documents relating to the purchase from
                                         of  the   property   constituting   the
                                         Project  as  well  as all  releases  of
                                         mortgage,  lien  and  UCC-1's  from any
                                         other  entity  which has an interest in
                                         the property which will be satisfied by
                                         the proceeds of the Loan.

10.      Governing Law:                  All    documents,    including     this
         -------------                   commitment,   shall  be   construed  in
                                         accordance  with the laws of the  State
                                         of  New  York  without  regard  to  the
                                         principles of conflicts of laws.

11.  Indemnification:                    Except  for  instances  of RSC's  gross
     ---------------                     egligence or  misconduct,  OC agrees to
                                         indemnify   and   hold   RSC   and  its
                                         shareholders,     directors     agents,
                                         officers,  subsidiaries  and affiliates
                                         harmless  from and  against any and all
                                         damages,  losses,  settlement payments,
                                         obligations,  liabilities,  claims,  or
                                         causes  of  action,   and  to  pay  all
                                         reasonable costs and expenses incurred,
                                         suffered,  sustained  or required to be
                                         paid by an indemnified  party by reason
                                         of or resulting  from the  transactions
                                         contemplated hereby.

            Contract of Sale of Timeshare Receivables with Recourse

1.       Seller:                         The  Seller of the Notes  shall  be the
         ------                          OC. No other sales or  asset  ownership
                                         entities exist in  connection  with the
                                         transactions contemplated hereunder.

2.       Amount:                         The amount of this commitment shall not
         ------                          exceed     Ten     Million      Dollars
                                         ($10,000,000.00)  per year for, subject
                                         to annual reviews and renewals pursuant
                                         to the  terms  hereof,  for a period of
                                         three  (3)  years  from the date of the
                                         issuance  of  a  final  Certificate  of
                                         Occupancy  for the  Project.  OC agrees
                                         that RSC has the right of first refusal
                                         with respect to all Notes  generated by
                                         the sale of  timeshare  periods  in the
                                         Project  even  in  the  event  that  OC
                                         exceeds   the   Ten   Million    Dollar
                                         ($10,000,000.00)    annual   commitment
                                         limitation  hereunder.  RSC  agrees  to
                                         renew this commitment,  upon sixty (60)
                                         days  prior  written  notice,   on  the
                                         anniversary  date of the  execution  of
                                         the Contract for an  additional  twelve
                                         (12)  months  and  an  additional   Ten
                                         Million Dollars  ($10,000,000.00)  with
                                         the following conditions:

                                         (a)  The  performance  of the portfolio
                                              meets  the  standards  of  RSC  as
                                              outlined in the Contract; and

                                         (b)  The financial condition of OC must
                                              meet  the   standards  of  RSC  as
                                              outlined in the Contract.

3.       Purchase Price:                 For   purposes   of   calculating   the
         --------------                  purchase price of the Notes the monthly
                                         payments  to be  made  pursuant  to the
                                         Note shall be discounted at the rate of
                                         thirteen  percent  (13%) and, for those
                                         Notes  paid by  electronic  funds,  the
                                         discount  rate to be  applied  shall be
                                         twelve percent (12%).  These rates will
                                         be reviewed on a semi- annual basis and
                                         adjusted   to  Prime   plus  three  and
                                         three-quarter  percent  (3.75%)  or two
                                         and  three-quarter  percent (2.75%) for
                                         those  Notes  paid  through  electronic
                                         funds.

4.       Payment of                      Upon the acceptance of eligible  Notes,
         ----------                      RSC shall pay eighty-five percent (85%)
         Purchase Price:                 of the aggregate  purchase price of the
         --------------                  Notes  to  OC.  The  remaining  fifteen
                                         percent (15%) of the aggregate purchase
                                         price  for  each  Note  shall  be  paid
                                         within   thirty   (30)  days  of  RSC's
                                         receipt of full and final  payment  due
                                         under that Note.

5.       Contract:                       The terms and conditions of the sale of
         --------                        Notes  shall  be  incorporated  into  a
                                         Contract    of   Sale   of    Timeshare
                                         Receivables with Recourse ("Contract").

6.       Effective Date:                 The  effective  date  of  the  Contract
         --------------                  shall be the date of date of the  first
                                         funding execution thereof.

7.       Term:                           The initial term of the Contract is for
         ----                            twelve (12)  months from the  effective
                                         date.

8.       Notes:                          OC shall warrant that the Notes sold to
         -----                           RSC are free and clear of all liens and
                                         encumbrances.

9.       Expenses:                       The costs of acquiring title insurance,
         --------                        mortgage  recording and related  taxes,
                                         UCC-  1  filing  fees,  and  all  other
                                         similar expenses shall be paid by OC.

10.      Prepayment:                     The entire outstanding amount due under
         ----------                      this  Contract  may be  prepaid  at any
                                         time  by OC or a third  party  mutually
                                         agreed  upon in  writing by OC and RSC,
                                         upon not less  than  thirty  (30)  days
                                         prior  irrevocable  written  notice  to
                                         RSC. Any  prepayment of principal  must
                                         be accompanied by all interest  accrued
                                         as of the date of prepayment,  any fees
                                         or expenses  payable  and a  prepayment
                                         penalty  consisting  of the weighted of
                                         the outstanding  principal of the Notes
                                         as follows:

                                                     1st year 7% 
                                                     2nd year 6%
                                                     3rd year 5% 
                                                     4th year 4% 
                                                     5th year 3% 
                                                     6th year 2% 
                                                     7th year 1%

                                         In the event the individual  purchasers
                                         of  timeshare  intervals in the Project
                                         elect to prepay their obligation within
                                         ninety (90) days of RSC's funding to OC
                                         for same, then OC will pay a processing
                                         fee to RSC in the  amount of $50.00 per
                                         account prepaid.

                                         At  no  time   shall   the   individual
                                         purchasers  of  timeshare  intervals be
                                         obligated to pay any prepayment penalty
                                         to either OC or RSC.

11.      Security:                       In  order   to   secure   payment   and
         --------                        performance   under  the   Notes   each
                                         original   Note   shall  be   assigned,
                                         endorsed  and  delivered  to  RSC.  The
                                         corresponding  mortgage shall be filed,
                                         recorded and then assigned to RSC.

12.      Recourse:                       The  purchase  of  Notes  shall be with
         --------                        full recourse to OC.  Accordingly,  any
                                         Note that is more than ninety (90) days
                                         past due or has a first payment default
                                         shall be charged  back to OC which must
                                         either pay off the remaining  principal
                                         balance  at the  original  discount  to
                                         yield percentage,  accrued interest due
                                         under said  Note,  as  outlined  in the
                                         Contract, or substitute the Note with a
                                         new Note of equal or greater value.  In
                                         the event that RSC charges  back a Note
                                         to OC, then RSC agrees to reassign  the
                                         Note and related mortgage to OC.

13.      Documentation:                  Loan  documentation will be prepared by
         -------------                   RSC  on  RSC's  standard   forms.   All
                                         documentation  must be  satisfactory in
                                         all  respects  to RSC and must  contain
                                         all provisions which it deems necessary
                                         to adequately monitor the ownership and
                                         operations of OC.

14.      Closing                         The following conditions must be met by
         -------                         OC to the satisfaction  of RSC prior to
         Conditions:                     the closing date:
         ----------
                                         
                                         (a)  RSC  must be  satisfied  that  the
                                              financial   information  delivered
                                              fairly  presents  the business and
                                              financial  condition of OC and the
                                              results  of  operations;  and that
                                              there has been no material adverse
                                              change in the business,  assets or
                                              financial  condition  of OC  since
                                              the   date   of   that   financial
                                              information;

                                         (b)  The  negotiation,   execution  and
                                              delivery     of      documentation
                                              satisfactory to RSC containing all
                                              required    representations    and
                                              warranties, conditions, covenants,
                                              and events of default;

                                         (c)  Evidence  that OC has the approval
                                              and   is    authorized   to   sell
                                              timeshare   intervals   in   those
                                              States  in  which  OC has  sold or
                                              intends    to    sell    timeshare
                                              intervals;

                                         (d)  RSC's   receipt  of   satisfactory
                                              evidence of appropriate  corporate
                                              approval    of    all     proposed
                                              transactions  as well as  opinions
                                              of counsel satisfactory to RSC;

                                         (e)  OC   agrees   to  engage  a  title
                                              company   acceptable   to  RSC  to
                                              conduct a title search and provide
                                              a title  report on an annual basis
                                              for the Project to RSC; and

                                         (f)  OC shall  offer  RSC an  exclusive
                                              first right of refusal to purchase
                                              all Notes offered by OC.

15.      Brokerage Fees:                 OC  hereby  acknowledges  no  brokerage
         --------------                  fees   are   due   for   any   of   the
                                         transactions contemplated hereunder.

16.      Special                         (a)  It is clearly understood that this
         Conditions:                          commitment is being issued on the
         ----------                           basis  of  OC's   intent  to  sell
                                              timeshare    intervals    in   the
                                              Project.

                                         (b)  Prior to the  funding of any Notes
                                              pursuant   to  the  terms  of  the
                                              Contract, the receipt by OC of all
                                              necessary regulatory approvals and
                                              evidence  of  compliance  with all
                                              local,   state  and  federal  laws
                                              applicable  to  each   transaction
                                              including  but not  limited to all
                                              applicable  Securities and Banuing
                                              Acts,   any  Unit  Ownership  Act,
                                              Timeshare  Act  and or  applicable
                                              Real Estate Act.

17.      Governing Law:                  All documents  shall be governed by the
         -------------                   laws of the State of New York,  without
                                         regard to the  principles  of conflicts
                                         of laws.

18.      Indemnification:                Except  for  instances  of RSC's  gross
         ---------------                 negligence or misconduct,  OC agrees to
                                         indemnify   and   hold   RSC   and  its
                                         shareholders,     directors,    agents,
                                         officers,  subsidiaries  and affiliates
                                         harmless  from and  against any and all
                                         damages,  losses,  settlement payments,
                                         obligations,    liabilities,    claims,
                                         actions  or  causes  of  actions,   and
                                         reasonable costs and expenses incurred,
                                         suffered,  sustained  or required to be
                                         paid by an indemnified  party by reason
                                         of or resulting  from the  transactions
                                         contemplated hereby.

OC agrees that the  contents of this letter are  confidential  and are  provided
solely for the purpose described herein, subject to any requirements relating to
federal  securities  laws or  regulations.  This  letter may be relied on by any
third-party  without  RSC's prior  written  consent and OC or any of the parties
hereto  shall not deliver,  display or  otherwise  disclose the contents of this
letter to any  third-party  without  RSC's prior written  consent.  Neither this
letter nor the proposals  herein may be assigned by OC. The proposals  contained
herein are expressly  contingent upon OC obtaining and  maintaining  approval to
sell timeshare  intervals in the State of New York.  This letter  supersedes all
previous negotiations,  proposals, and understandings either written or oral, of
any nature whatsoever.

This  commitment  may be  executed  in on or  more  counterparts  (which  may be
originals or copies sent by facsimile transmission),  each of which counterparts
shall be an original,  and together shall  constitute one and the same document.
If the  foregoing  represents  your  concurrence  with  the  proposed  financing
structures,  please so indicate by signing  and  delivering  to RSC at the above
address an executed copy of this letter on or before 5:00 P.M.  (EST) August 15,
1995.  Your failure to return an executed  copy of this letter  within the above
stated time frame shall result in the termination of RSC's commitment to lend.

                                              Very truly yours,

                                              Resort Service Company, Inc.

                                              /s/William P. Crowley
                                              -----------------------------
                                              William P. Crowley
                                              Chief Accounting Officer

Accepted and agreed to this 
15th day of August, 1995.

Orangemen Club Limited Partnership
Syracuse Project Incorporated, General Partner

By: /s/Joseph P. Martori
- -------------------------------
Print Name:  Joseph P. Martori
Title:  Chairman





                        ARTICLES OF LIMITED PARTNERSHIP

         These Articles of Limited Partnership  ("Articles) are made and entered
into by and between Syracuse Project  Incorporated,  an Arizona Corporation (the
"General  Partner")  and  Hotel  Syracuse  Timeshare  Corporation,  a  New  YorK
Corporation (the "Limited Partner")  (collectively  sometimes referred to as the
"Partners").

                ARTICLE I - ORGANIZATION OF LIMITED PARTNERSHIP

         1.01 Formation: The parties hereto agree and by these presents do enter
into a limited  partnership  under and  pursuant to the laws of the State of New
York. The rights and liabilities of the Partners shall be as provided under such
laws, as amended from time to time,  except as the terms and provisions of these
Articles may otherwise provide.

         1.02     Name:  The partnership shall do business under the name
of ORANGEMEN CLUB LIMITED PARTNERSHIP (sometimes referred to as the
"Plan" or "Partnership").

         1.03  Place  of  Business:  The  principal  place  of  business  of the
Partnership shall be at 500 South Warren Street, Syracuse, New York, 13202 or at
such other place as the General Partner may designate.

         1.04     Fiscal Year:  The Partnership's fiscal year shall end on
December 31st of each year.  The first fiscal year shall be
considered an entire fiscal year.

         1.05     Purposes.  The Partnership is organized for the following
purposes:
                  
                  (a) To  own,  operate,  and  manage  a  timeshare  development
                  consisting  of  floors  7,  8  and  9 of  the  Hotel  Syracuse
                  (sometimes  referred  to as the  "Hotel")  to be known as "The
                  Orangemen Club."

                  (b) To sell timeshare intervals to the general public.

                  (c) To enter into,  make,  and perform all contracts and other
                  undertakings,   and  engage  in  all  acts,  activities,   and
                  transactions as may be necessary,  desirable,  or advisable to
                  the carrying  out of each of the  foregoing  purposes. 

                  (d) To borrow or raise moneys subject to the limitations as to
                  amount  set forth  herein  and to secure  the  payment  of any
                  obligations  of the  Partnership  by the  creation of security
                  interests in or by mortgage upon, or  hypothecation  or pledge
                  of, all or part of the property of the Partnership.

                  (e) To open, maintain and close bank  accounts and draw checks
                  or other orders for the payment of money. 

                  (f) To  maintain  one or more  offices  within or without  the
                  State of New  York,  and in  connection  therewith  to rent or
                  acquire office space,  engage personnel and do such other acts
                  as may be desirable,  advisable or  necessary. 

 1.06 Names and Addresses  of  Partners: 

     General  Partner: 
     Syracuse  Project Incorporated 
     2777 East Camelback Road 
     Phoenix, Arizona 85016

     Limited Partner:
     Hotel Syracuse Timeshare Corporation
     500 South Warren Street
     Syracuse, New York 13202



                           ARTICLE II - CONTRIBUTIONS
         2.01     Capital Contributions:

                  (a)  The  Limited  Partner  shall  be  required  to  initially
contribute to the capital of the Plan,  Ten ($10.00)  Dollars and other good and
valuable consideration as may be required herein.

                  (b) The  General  Partner  shall  not be  required  to make an
initial capital contribution to the Plan other than its unlimited liability.

                  (c) Interest earned on Partnership funds shall inure solely to
the  benefit  of  the  Partnership,  and no interest  shall  be  paid  upon  any
contribution to the capital of the Partnership,  subject to the provision of the
Limited  Partnership  Law of the State of New York  relating  to  retirement  of
partners.

                  (d)  Capital  contributions  shall be  expended by the General
Partner in  furtherance of the business of the Plan as set forth in Article 4 of
these Articles of Limited Partnership.

         2.02     Capital Accounts; Rights as to Withdrawal.

                  (a)      A capital account shall be maintained for each
Partner  and  shall be  credited  with the  amounts  of such  Partner's  capital
contribution  to the  Partnership and shall be subject to adjustment as provided
herein.

                  (b)  Loans to the  Partnership  by any  Partner  shall  not be
considered a capital  contribution to the Partnership and shall not increase the
capital  account of the  lending  Partner or  increase  the share of the lending
Partner in any income or loss of the  Partnership.  No Partner shall be entitled
to: (i)  receive  the return of his  capital  contribution,  (ii)  withdraw  any
portion  of his  capital  account,  (iii)  receive  any  distribution  from  the
Partnership,  (iv) receive property other than cash from the Partnership, or (v)
make  any  additional  capital  contributions  to  the  Partnership,  except  as
specifically otherwise provided 'in these Articles.

         2.03  Adjustments  to Capital  Accounts:  The  capital  account of each
Partner  shall  from  time  to  time  be  increased  by any  additional  capital
contribution  of such Partner and,  such  Partner's  share of the profits of the
Partnership  whether or not  distributed.  The capital  account of each  Partner
shall from time to time be  decreased  by (i) all,  distributions  to or for the
account of such  Partner,  whether of capital or income and (ii) such  Partner's
share of losses of the  Partnership.  For  purposes of these  Articles  "Losses"
shall be defined as the net taxable  losses of the  Partnership as determined in
accordance with the accounting  methods  followed by the Partnership for federal
income tax purposes plus any  expenditures  of the Partnership not deductible in
computing its federal  taxable  income and not properly  chargeable to a capital
account.

         2.04 Loans:

                  (a)  Construction.  As soon as practicable after the execution
of these Art 0,000.00 from Resort Service Company,  Inc. ("RSCI").  The proceeds
of the loan shall be used for the following purposes:


                  (1)      Purchase of guest room floors 7, 8 and 9 from the
Hotel Syracuse, Inc.;

                  (2)      Renovation of the guest rooms into units suitable
for timeshare interval sales;

                  (3)      Development of an on-site sales office;

                  (4)      Development of an on-site telemarketing operation;

                  (5)      Preparation and filing of a timeshare offering plan
with the State of New York.

                  (6)      Payment of related legal fees; and,

                  (7)      Payment of related transaction costs and fees.

                  (8)      Working capital of the Partnership.

         The loan  shall be  non-recourse  to any of the  Partners  and shall be
secured by a mortgage on the purchased  floors.  The loan shall bear interest at
the rate of twelve  percent (12%) and shall be amortized over  forty-eight  (48)
months from the final distribution of the loan proceeds.  Until such time as the
timeshare registration approval is obtained from the State of New York, interest
shall accrue but shall not be paid.

                  (b) Timeshare.  As soon as practicable  after the execution of
these  Articles,  the  Partnership  shall  enter into a  relationship  with RSCI
whereby  RSCI shall  purchase  creditworthy  timeshare  interval  notes from the
Partnership under terms mutually agreeable to the Partnership and RSCI.

                      ARTICLE III - MANAGEMENT & OPERATION

         3.01     Management and Operation of Business; Powers of General
Partner:

                  (a) (1) Subject to the specific matters addressed herein,  the
General Partner shall have the exclusive  management and control of the business
of the Plan.

                      (2)  During,  the  continuance  of the Plan,  the  General
Partner shall  diligently and  faithfully  devote such of its time to the Plan's
business as may be  necessary  to carry on and conduct the same for the greatest
advantage  of the  Plan,  and  shall  render to the  Limited  Partner,  whenever
reasonably requested by it, a just and faithful account of all material dealings
and transactions in relation to the business.

                      (3) The General Partner is expressly authorized to execute
and  deliver  for and on  behalf  of the Plan  all  agreements  and  commitments
relating to its business and other  affairs which shall be binding upon the Plan
in accordance  with the provisions of these Articles,  including  without in any
way limiting the generality of the foregoing, the exclusive authority to execute
and deliver all (i) deeds,  assignments  and subleases of any part or all of the
properties and assets at any time belonging to the Plan;  (ii) loan  agreements,
mortgages  and  other  security  instruments  executed  in  connection  with the
borrowing as required hereunder;  (iii) checks,  drafts and other orders for the
payment of Plan funds,  together with the right to designate  others employed by
the  Partnership  or the General  Partner to execute and  deliver  such  checks,
drafts and other orders; (iv) operating agreements (excluding, however, any such
agreement  which would  constitute  the Plan,  or,  after its  termination,  any
partner of the Plan, or any Limited Partners, a member of an association taxable
as a  corporation  for federal  income tax  purposes);  (v) powers of  attorney,
consents,  waivers and other documents in connection with any proceedings before
any court, administrative body or agency of any governmental authority affecting
the Plan; (vi) documents  incident to the termination and winding up of the Plan
affairs,  and the  withdrawal  by the  Limited  Partner;  and  (vii)  all  other
documents of any character relating to the affairs of the Plan.

                  (b) In  addition  to the above  general  duties,  the  General
Partner shall have the following duties, rights and responsibilities:

                           (1)      Market  and  sell  timeshare   intervals  as
undivided fee simple or other forms of ownership interests on floors 7, 8 and 9.

                           (2)      Provide owner services for all club members.

                           (3)      Hire, train, and  supervise  all  marketing,
telemarketing, sales and owner services personnel.

                           (4)      Establish a telemarketing program to support
the sales of timeshare intervals.

                           (5)      Establish an OPC/Owner Services desk in  the
Hotel Syracuse.

                           (6)      Sell only to individuals   that   meet   the
Partnership's underwriting criteria.

                           (7)      Comply with all licensing and regulatory
criteria.


                           (8)      Utilize   overnight  stays   at   the  Hotel
Syracuse and certificates from the Coach Mac restaurant to help procure tours.

                           (9)      Engage and manage legal  counsel to complete
the acquisition of floor s 7, 8, and 9, the loan documentation with RSCI and the
New York State timeshare  registration. 

                           (10) Develop the pricing structure for the intervals.
 
                           (11)  Manage  the  general   contractor,   architect,
designer, and purchasing agent.

                           (12)  Negotiate  the  Interval  International  (I.I.)
agreement.

                           (13)  Coordinate all loan  processing  related to the
sale of the timeshare intervals.

                           (14)  Provide  accounting  and tax  services  for the
homeowners association.

                           (15) Coordinate all construction of and renovation to
the guest rooms that shall comprise the timeshare  units.  

                  (c) No  person  dealing  with  the  General  Partner  shall be
required to determine  its  authority to make any  undertaking  on behalf of the
Plan,  nor to determine any fact or  circumstance  bearing upon the existence of
its authority, including but not limited to securing of any necessary consent or
approval of the Limited Partner.

                  (d) The General Partner shall enter into an agreement with the
Hotel Syracuse,  Inc. ("HSI") or its designee to perform the following  services
on behalf of the Partnership:

                           (1) Provide appropriate rent-free space for marketing
and sales  activities as well as the space  required  under section  3.0.1(b)(5)
above.

                           (2) Provide all housekeeping and maintenance services
for the Orangemen Club.

                           (3)  Provide  the  Orangemen  Club  members  and I.I.
exchange  guests with the same day-use  privileges,  afforded to in-house  Hotel
Syracuse guests, on an ongoing basis. For example,  use of the swimming pool and
fitness center as well as appropriate food and beverage discounts.

                           (4)  Provide  the  use of 15 mid  week  rooms  and 30
weekend rooms on the Hotel Syracuse's recently renovated 3rd floor and 6th floor
for overnight tour use until the renovation has been completed.  The Partnership
will  agree to pay the  current  airline  contract  rate,  from  time to time in
existence,  for  the  use of  these  rooms.  All  guest  rooms  not  used by the
Partnership  may be returned to the Hotel  Syracuse's  available  room inventory
with at least  twenty-four  (24) hours notice,  without  required payment by, or
penalty to the Partnership.

                           (5) Place the Partnership  renovated rooms,  when not
required for timeshare  use,  into its hotel  inventory and rent them on a equal
basis (when compared to all other  available  guest rooms in the Hotel Syracuse)
at the highest rate acceptable within the market place.

                           (6) Provide the use of Coach MacPherson to assist the
marketing and sales functions as follows:

                               (i) Assistance in the identification and sales of
Tier One prospects.

                               (ii) Conducting podium presentations in selected,
season ticket holder home markets.

                               (iii)  To  act  as an  introduction  and  liaison
between the Orangemen  Club, the university  athletic  department,  chancellor's
office, office of development affairs, alumni office, etc.

                               (iv) To autograph  direct mail and make  personal
appearances.

                               (v) To authorize  photographs and memorabilia and
give testimonials.

                               (vi) To sit on the Orangemen Club advisory board.

                               (vii) To use  influence  to  assist  the  General
Partner with the negotiation of the I.I. Agreement.

                           (7) Use HIS's  influence to facilitate  the timeshare
registration process.

         3.02     Rights of the Limited Partners:

                  (a) Except as may be otherwise  specifically provided in these
Articles,   the  Limited  Partner  shall  have  the  following  rights,  powers,
privileges,  duties and liabilities under the Revised Limited Partnership Act of
New York.

                           (1) To be repaid its contributions, whether by way of
capital  or  advances  to the  Plan,  and to share in the  profits  and  surplus
remaining  after all  liabilities,  including  those to the General  Partner and
Limited  Partner,  are  satisfied;  and to contribute to the losses,  whether of
capital or otherwise,  sustained by the Plan limited by its capital contribution
to the Plan;

                           (2) To be indemnified in respect of payments made and
personal  liabilities  reasonably  incurred  by it for the  preservation  of the
Plan's business or property;

                           (3) To vote as to any amendments to these Articles or
on any other matter which the General Partner may put to the vote of the Limited
Partners;

                           (4) To have  the  Plan  books  kept at the  principal
place of business of the Plan, and at all times to have access to and to inspect
and copy any of them;

                           (5) To have tendered by the General Partner on demand
true and full information of all things affecting the Plan;

                           (6) To account to the Plan for any benefit,  and hold
as trustee for it any  profits  derived by it without the consent of the General
Partner  from  any  transaction   connected  with  the  formation,   conduct  or
liquidation of the Plan or from any use by it of Plan property;

                           (7) To have a formal account from the General Partner
as to Plan affairs:  (i) If the Limited Partner is wrongfully  excluded from the
Plan's  business or possession of its property;  or (ii) Whenever so provided by
other provisions of these Articles or any other agreement binding on the Plan or
the General Partner.

                  (b) Except as may be otherwise  specifically provided in these
Articles,  an  assignee  shall  have only the  rights  set forth in the  Revised
Uniform Limited Partnership Act of New York.

                  (c) To  receive  the  profits  to  which  its  assignor  would
otherwise be entitled.

         3.03 Management  Salary: The General Partner shall receive a management
fee in the amount of 5% of gross  revenues  generated from the sale of timeshare
intervals and other operations of the Orangemen Club, payable monthly during the
existence of the Partnership.

                         ARTICLE IV - PROFITS & LOSSES

         4.01  Allocation  of  Profits  and  Losses;   Distribution  to  Limited
Partners: The partners agree that:

                  (a)  Prior to  receiving  net  profits  as  defined  below and
subject to the provisions below, profits, gains and losses of the Plan, computed
in  accordance  with   generally-accepted   accounting  principles  consistently
applied,  including  gains  realized  upon the  sale,  exchange  or  involuntary
conversion of any part or all of the properties,  real or personal, of the Plan,
shall be allocated  to the accounts of the Partners pro rata  according to their
respective partnership interests in the Plan.

                  (b) Within  thirty (30) days of the end of each fiscal year in
which the Plan shall earn "net  profits" as set forth  herein,  such net profits
and all  profits,  gains and losses of the Plan,  computed  in  accordance  with
generally-accepted  accounting principles consistently applied,  including gains
realized upon the sale, exchange or involuntary conversion of any part or all of
the properties, real or personal, of the Plan shall be allocated to the accounts
of the Partners ("Partnership Interests") as follows:

                           General Partner - 80%
                           Limited Partner - 20%

                  (c) Net profit  shall be  determined  after  crediting  to the
Plan,  for  the  purpose  of  such  computation,  all  credits  accruing  to all
properties  and  after  taking  into   consideration   all  costs  and  expenses
theretofore  incurred  in  connection  therewith  and all  accounts  payable  or
receivable  with regard  thereto at the end of such month,  including  cash flow
distributions as described above. In making the foregoing computations, deficits
shall be carried from month to month and the accumulated  totals thereof applied
to  subsequent  earnings  before  profits will be  considered  to have  accrued.
Whenever the Plan is on a "net profit"  basis,  all subsequent  development  and
operating  expenses  shall be recovered  solely out of subsequent  production or
other credits accrued to the property.

                     ARTICLE V - DISTRIBUTIONS OF CASH FLOW

         5.01     Definition of Cash Flow:

                           (a) Deductions  from Operating  Revenue:  "Cash flow"
shall mean the actual  receipts of revenue from the operation of the Partnership
business,  funds  released from any escrow  account or reserve and payments from
insurance on account of business or rental  interruption  ("Operating  Revenue")
after deduction of: 

                           (1)  all  operating   expenses  of  the  Partnership,
excluding any expense not involving a cash expenditure, such as depreciation;

                           (2) interest  payments and principal  amortization on
any loans by third  parties,  including  Partners  in other  capacities  than as
partners, to the Partnership;

                           (3)   reserves   for   working    capital,    capital
improvements and replacements, and any other contingencies of the Partnership;

                           (4)  capital  expenditures  unless  paid  by  a  cash
withdrawal from a reserve for capital improvements or replacements; and,

                           (5) amounts paid into escrow accounts or reserves for
taxes, insurance and the like.

                           (b)  Exclusions  from  Operating  Revenue:  Operating
Revenue shall exclude proceeds from:

                           (1) the sale or other  disposition of any part or all
of the Property other than in the ordinary course of business;

                           (2) financing or refinancing of the Property;

                           (3)  condemnation of any part or all of the Property;

                           (4) payments from  insurance on account of a casualty
to the Property;
 
                           (5) Capital Contributions; and,
 
                           (6) similar  items or  transactions  the  proceeds of
which under generally accepted accounting  principles are deemed attributable to
capital.


         5.02  Priority  of  Distribution  of Cash  Flow:  The Cash  Flow of the
Partnership  for each calendar  month shall be  distributed to the Partners once
during such  succeeding  calendar  month in the following  order:  (1) Return on
Partner Loans:  To each of the Partners,  pro rata, the interest due on loans by
the Partners to the Partnership. (2) General Partner 80% Limited Partner 20%

                          ARTICLE VI - BOOKS & RECORDS

         6.01 (A)  Books of  Account:  Proper  books  of  account  shall be kept
wherein shall be entered  particulars of all monies,  goods or effects belonging
to or owing to or by the Plan,  or paid,  received,  or sold or purchased in the
course of the Plan's business,  and of all such other transactions,  matters and
things  relating to the said business as are usually entered in books of account
kept by persons engaged in a business of a like character.  The books of account
shall be kept at the  office of the Plan and the  Limited  Partner  shall at all
times have free access to and the right to inspect and copy the same, subject to
reasonable advance written notice to the General Partner.

                  (b) The  General  Partner  shall  prepare  and  furnish to the
Limited  Partner  annually  on a calendar  year basis a report  consisting  of a
balance  sheet and  statement  of incomes  including  an opinion of  independent
public  accountants.  Unless written  objection is made within 90 days after the
mailing of such  statements,  the Limited Partner shall be deemed to have agreed
to such accounts.  Necessary tax information  shall, be delivered to the Limited
Partner within 195 days after the close of the Plan's taxable year; every effort
shall be made by the General Partner to furnish such information by the 15th day
of July next following the close of the Plan's taxable year.

                  (c) At least  semiannually  the General  Partner shall prepare
and  furnish  to the  Limited  Partner  an  interim  report  containing  current
financial and other  information  relating to the Plan and its activities during
such period.

                            ARTICLE VII - ASSIGNMENT

         7.01 Assignment of Limited Partnership Interests; Admissions of Limited
Partners; Amendments of Plan Articles; Annual and Special Meetings;  Replacement
of General Partner.

         THIS  CERTIFICATE HAS NOT BEEN  REGISTERED  UNDER THE SECURITIES ACT OF
         1933, AS AMENDED (THE  "SECURITIES  ACT"),  AND  ACCORDINGLY MAY NOT BE
         OFFERED,  SOLD, RESOLD OR DELIVERED IN VIOLATION OF THE SECURITIES ACT.
         THE PURCHASER OF THIS CERTIFICATE, BY ITS ACCEPTANCE HEREOF, REPRESENTS
         THAT IT IS ACQUIRING  THIS  CERTIFICATE  FOR  INVESTMENT AND NOT WITH A
         VIEW TO, OR IN CONNECTION WITH, THE RESALE OR DISTRIBUTION  THEREOF. NO
         SUCH  RESALE OR  DISTRIBUTION  MAY BE  EFFECTED  WITHOUT  AN  EFFECTIVE
         REGISTRATION STATEMENT RELATED THERETO OR AN OPINION OF COUNSEL FOR THE
         PARTNERSHIP THAT SUCH REGISTRATION IS NOT REQUIRED UNDER THE SECURITIES
         ACT AND APPLICABLE STATE SECURITIES LAWS. 

         (a) Subject to the  foregoing,  in the event the Limited  Partner shall
desire to make any disposition of its  partnership  interest for value, it shall
first  notify  the General  Partner in writing of the lowest price it is willing
to accept  and the  terms  and  conditions  on which it is  willing  to sell its
interest.  Such notice shall  constitute an offer, at the price and on the terms
therein set forth, to sell such interest to the General Partner which shall then
be  entitled  to a period of seven (7) days from the  receipt of such  notice to
accept or reject  such  offer.  Any such offer  shall be deemed  rejected if not
accepted  within said period.  If such offer is not so accepted at the price and
on the terms and conditions so offered,  the Limited Partner may thereafter sell
the same to anyone;  provided,  however, that any such sale or sales must (i) be
consummated  within  ninety  (90) days after the  expiration  of said  seven-day
period,  and (ii) be  effected  at a price or  prices  not less and on terms and
conditions  not  substantially  more favorable to the buyer than as set forth in
the offer to the General Partner.  

         (b)  Unless  admitted  as  a  substituted  Limited  Partner  under  the
provisions  of paragraph (d) of this  Article,  an assignee  shall have only the
rights set forth above. Notwithstanding any such assignment, the Limited Partner
originally  subscribing to the assigned  interest shall remain  primarily liable
for a ratable  part of the  Plan's  debts and  liabilities  to the extent of its
original capital  contribution;  unless (i) the assigning  Limited Partner shall
authorize the admission of the assignee as a substituted  Limited  Partner,  and
(ii) the  assignee  shall  consent,  in a  writing  satisfactory  in form to the
General Partner, that it be so substituted,  and (iii) the General Partner shall
consent  thereto.  In no event shall an assignee  become a  substituted  Limited
Partner,  whether by operation of law, or otherwise,  without the consent of the
General Partner.

         (c) (1) The  assignment  of any interest in this Plan upon the books of
the Plan shall be accomplished by the submission to the General Partner,  by the
assignor of such interest, of an assignment, satisfactory in form to the General
Partner,  properly  executed  under oath or affirmed by the  assignor.  Any such
assignment  shall be effective only as of the first day of a calendar month. 

         (2) The Plan  will,  after  notice of any  assignment  pursuant  to the
provisions of this Article,  thereafter pay all further distributions of profits
or other  compensation  by way of income or returns of capital on account of the
interest  so  assigned  to  the  assignee  for  such  time  as the  interest  is
transferred on its books in accordance with the above provisions.

         (d) Other provisions of these Articles to the contrary  notwithstanding
no conveyance or assignment (otherwise than by operation of law) of the interest
of the  Limited  Partner or  assignee,  or any part  thereof,  though  otherwise
permitted hereunder,  shall be recognized for the purposes of making payments of
profits, income, return of contribution or for any other purpose with respect to
such  interest  unless there be filed with the General  Partner an instrument in
writing in form  satisfactory to the General Partner,  appropriately  completed,
executed and sworn to or affirmed by the assignor. In the absence of such filing
with the  General  Partner  of the  assignment  of a Plan  interest,  whether by
operation of law or otherwise,  any payment to an assigning  Limited  Partner or
Assignee shall acquit the Plan of liability,  to the extent of such payment,  to
any  other  person  who  may be  interested  in such  payment  by  reason  of an
assignment  by the Limited  Partner or Assignee or by legal  disability  made by
them or on their behalf without complying with the restrictions on sale or other
disposition  as set forth in this Article.  Upon sale or other  disposition  the
Limited  Partners  interest  by such  persons  pursuant to this  paragraph  (d),
consented to by the General Partner and represented by an executed  Subscription
Agreement  filed  with  the  Partnership,   the  purchaser  shall  be  deemed  a
substituted Limited Partner within the meaning of Paragraph (f) of this Article,
subject to all of the provisions of these Articles.

                  (e) The  General  Partner  may not,  without  the  consent  in
writing of the Limited Partners,  substitute one or more General Partners to act
in its place and stead, provided, however, that nothing, in these Articles shall
be deemed to prevent the merger or consolidation of the General Partner into any
other  corporation  and the  assumption  of the  rights  and duties of a General
Partner by the surviving corporation by operation of law.

                  (f) Any person  admitted to the Plan as a substituted  Limited
Partner shall be subject to all  provisions of these Articles as if originally a
party to them.

                  (g) Any amendment to these  Articles  shall require  unanimous
consent of all Partners.

                  (h) Within 150 days after the end of the first year Plan,  and
thereafter  within 150 days after the end of each  calendar  year,  the  General
Partner shall call a meeting of the Limited  Partner,  at which time the General
Partner  shall  report  to  the  Limited  Partner  as  to  the  affairs  of  the
Partnership.

                  (i) Special  meetings of the  Partnership may be called by the
General  Partner  and will be called  upon the  written  request of the  Limited
Partner.  The call shall state the nature of the business,  to be transacted and
no other business will be considered.


                            ARTICLE VIII - DURATION

         8.01 Duration of Business.  The Plan shall commence business as soon as
practicable after the minimum capital requirements of the Plan have been met and
paid in, and its  Certificate  of Formation has been filed with the Secretary of
the State of New York and with such other states as require or permit the filing
of such a certificate before conduct of business.  It shall continue in business
thereafter until terminated.

                            ARTICLE IX - TERMINATION

         9.01 (a) Dissolution,  Termination and  Liquidation:  The Plan shall be
dissolved:

                  (1) At the  express  will of the  General  Partner,  any  such
dissolution  to be effective  as of the last day of the calendar  month in which
occurs such act of dissolution;

                  (2) By any event which makes it unlawful  for the  business of
the  Plan  to be  carried  on or for  the  members  to  carry  it on in  limited
partnership under the laws of the State of New York;

                  (3) By the bankruptcy of the General Partner or of the Plan;

                  (4) By  decree  of court  for  cause  shown  whenever  (i) The
General Partner has been guilty of such conduct as tends to affect prejudicially
the  carrying  on  of  the  business;  or  (ii)  Other  circumstances  render  a
dissolution equitable.

                  (b) Should a  dissolution  be caused by reason of (1) an event
which makes it unlawful for the business of the Plan to be carried on or for the
members to carry it on in limited  partnership,  (2) the bankruptcy of the Plan,
(3) the bankruptcy of the General Partner,  (4) a decree of court upon a showing
that the  General  Partner  has been  guilty of such  conduct as tends to affect
prejudicially  the carrying on of the business,  or (5) a decree of court upon a
showing that other  circumstances  render dissolution and mandatory  liquidation
equitable, or should the General Partner deem liquidation necessary, the General
Partner  (except in the case of  dissolution by decree of court by reason of the
bankruptcy or misconduct of the General  Partner,  in which case the court shall
appoint a trustee for  liquidation)  shall terminate the Partnership and wind up
the affairs of the Plan.

                  (c) Upon any termination of the Partnership,  its assets shall
be applied to the following purposes, in the order stated.

                           (1) All  Partnership  debts shall be paid or provided
for in a manner satisfactory to the General Partner;

                           (2) Any remaining  balances of the Partners  shall be
paid or provided for in a manner satisfactory to the General Partner;

                           (3) Any income of the Partnership  shall be allocated
in accordance with the provisions hereunder; and,

                           (4) All remaining properties, interests and assets of
the Partnership  shall be distributed in undivided  interests among the Partners
proportionately  according to the  Partnership  Interests of the General Partner
and the Limited Partner.

                             ARTICLE X - LITIGATION

         10.01  Nature  of  Interests  and   Consequences   of  Litigation.   In
furtherance  of the intent of the parties  that each  Limited  Partner  shall be
liable only for his ratable  part of any Plan  liability,  to the extent only of
his original capital contribution, the parties hereto agree as follows:

                  (a) The General  Partner  shall arrange to prosecute or defend
actions at law or in equity as such may be  necessary to enforce or protect Plan
interests.

                  (b) The General  Partner  shall arrange for the defense of any
suit or action brought against the Plan or the Limited Partner.

                  (c) The Limited  Partner  shall be liable for its ratable part
of all  Partnership  liabilities,  to the extent  only of its  original  capital
contribution, which may be enforced against the General Partner, the Plan or the
Limited Partner as  representative  of the Plan, by a final decree,  judgment or
decision of any court,  board, or authority having jurisdiction in the premises,
and of any  settlement of any suit or claim prior to judgment or final  decision
therein. The General Partner shall satisfy any such judgment,  decree,  decision
or settlement first, out of any insurance proceeds available therefor, next, out
of the Plan's assets and income and finally, out of the assets and income of the
General Partner.


         The  Plan  hereby  indemnifies  the  General  Partner  against  tort or
contract  liability  resulting  from good faith acts or  omissions to act on its
part.

                          ARTICLE XI - POWER/ATTORNEY

         11.01 Power of Attorney: The Limited Partner, by the execution of these
Articles,  and each  Assignee  or  transferee  of the  Limited  Partner,  by the
execution  of these  Articles  as then  constituted,  does  thereby  irrevocably
constitute and appoint the General Partner as its true and lawful  attorney,  in
his name, place and stead to execute, acknowledge, deliver, file and publish, if
necessary,  (a) the original  Certificate  of Formation of Limited  Partnership,
when, as and if such  Certificate is to be executed under these Articles and the
laws of the State of New York,  or the laws of any other state in which the Plan
may conduct its  business;  (b) all  amendments,  alterations  or changes to the
Certificate  of  Formation of Limited  Partnership;  (c) all  instruments  which
effect a  change  in the  Partnership  or a change  in these  Articles;  (d) all
certificates  or  other  instruments   necessary  to  qualify  or  maintain  the
Partnership  as a limited  partnership  or a  partnership  in which the  Limited
Partner has limited  liability in the states where the  Partnership  may conduct
business; and (e) all instruments necessary to effect a dissolution, termination
and  liquidation  of the  Partnership.  The power of  attorney  granted  by this
Article  XI shall be deemed  coupled  with an  interest  and shall  survive  the
disability  of the Limited  Partner or the  assignment of all or any part of the
interest of the Limited  Partner until the  transferee or Assignee shall execute
and acknowledge these Articles as then constituted,  containing the grant of the
written Power of Attorney.

                             ARTICLE XII - NOTICES

         12.01 All notices or other  communications  required or permitted under
these  Articles  shall be in writing and shall be deemed to have been given when
delivered in and, or two days after being  deposited in the United States mails,
postage prepaid,  certified and return receipt requested, or one day after being
deposited  with Federal  Express or other  similar  overnight  courier  service,
delivery fee prepaid and return receipt requested, addressed as follows:

         If to the Limited  Partner - 500 South  Warren  Street,  Syracuse,  New
York, 13202;

         If to the General Partner or the Partnership, 2777 East Camelback Road,
Phoenix,  Arizona  85016 or to such other  address or addresses as any party may
notify the others in accordance with the foregoing provisions.

                          ARTICLE XIII - MISCELLANEOUS

         13.01 Gender and Number:  Words used herein,  regardless  of the number
and gender specifically used, shall be deemed and construed to include any other
number, singular or plural, and any other gender, masculine, feminine or neuter,
as the context requires.

         13.02 Binding Effect Upon  Partners:  The terms and conditions of these
Articles shall be binding upon the Partners upon their execution hereof.

         13.03  Governing  Law:  These  Articles  and the rights of the  General
Partner and Limited  Partner  shall be governed by and construed and enforced in
accordance with the laws of the State of New York.

         13.04 Severability: The provisions of these Articles are severable, and
if any provision hereof is held to be invalid or unenforceable, the remainder of
these Articles shall continue and remain in full force and effect.

         13.05 Successors and Assigns:  These Articles shall be binding upon and
inure to the benefit of the parties hereto and their respective heirs,  personal
representatives, successors and assigns.

         13.06  Further   Assurances:   Each  of  the  parties  shall   execute,
acknowledge and deliver or cause to be executed, acknowledged and delivered such
instruments  and documents and take such action as may be necessary or advisable
to carry out its obligations under the Plan.

         13.06  Entire   Agreement:   These   Articles  sets  forth  the  entire
understanding  and  agreement of the parties  hereto with respect to the subject
matter  hereof,  and  supersede  all  prior  and   contemporaneous   agreements,
understandings,  inducements or conditions, express or implied, oral or written,
with respect hereto, except as contained herein.


         IN WITNESS WHEREOF,  the parties hereby sign their name the 16th day of
August, 1995.
                                                     

                                        SYRACUSE PROJECT INCORPORATED
                                        (GENERAL PARTNER)


                                        By: /S/ Joseph P. Martori
                                           -------------------------------------
                                        Title: Chairman
                                           -------------------------------------


                                        HOTEL SYRACUSE TIMESHARE
                                        CORPORATION


                                        By:____________________________________
                                        Title:





                       AGREEMENT OF PURCHASE AND SALE OF
                        REAL PROPERTY, IMPROVEMENTS AND
                             ASSOCIATED PERSONALITY

         THIS  AGREEMENT  OF PURCHASE AND SALE  ("Agreement")  is made as of the
12th day of  September,  1995,  and between  Hotel  Syracuse,  Inc.,  a New York
corporation  ("Seller"),  and  Orangemen  Club Limited  Partnership,  a New York
limited partnership ("Purchaser"), with reference to the following facts:

         A. Seller  owns real  property  and all  improvements  located  thereon
situated  in the City of  Syracuse,  State of New  York,  and  certain  personal
property and equipment,  all of which real and personal  property are being used
in the conduct of a hotel operation (the "Hotel").

         B.  Seller  is  desirous  to  and  shall   convert  the  Hotel  into  a
condominium.  Pursuant thereto,  the Seller shall reserve all floors and related
facilities of the Hotel except as provided  below.  Purchaser  agrees to further
convert its portion of the condominium into a timeshare project whereby it shall
offer timeshare intervals to the public (the "Project").

         C. Seller  desires to sell,  and buyer  desires to buy, all of Seller's
right title and interest in and to said real property and improvements, personal
property,  permits plans and  specifications  of floors 7, 8 and 9 of the Hotel,
upon the terms and conditions set forth below.

         NOW,  THEREFORE,  with  reference  to  the  foregoing  recitals  and in
reliance  thereon and in  consideration  of the purchase price  hereinbelow  set
forth, and the other terms,  covenants and conditions set forth below, and other
good and valuable consideration, the receipt and sufficiency of which are hereby
acknowledged,  it is mutually  covenanted  and agreed by Seller and Purchaser as
follows:

         1.       Definitions.

                  (a)  Real  Property  and  Improvements.   "Real  Property  and
Improvements"  shall  mean  floors  7,  8 and 9 of  the  Hotel,  which  is  more
particularly described in Exhibit "A" attached hereto and incorporated herein by
this  reference,  all  improvements  located thereon as of the Closing Date, all
hereditaments,  easements, rights and appurtenances pertaining thereto as of the
Closing and all fixtures and apparatus affixed thereto as of the Closing.

                  (b) Personal Property.  The "Personal property" shall mean all
of the equipment,  supplies and other personal property of any nature whatsoever
which is owned by Seller and located upon the Real Property and  Improvements as
of the Closing Date, including without limitation,  the personal property listed
on Exhibit "B" attached hereto and incorporated  herein by this reference.  Said
Exhibit  "B" shall be updated as of the  Closing  to delete  therefrom  any such
personal property which may have been replaced or otherwise  disposed of between
the date  hereof and the  Closing  Date and to add  thereto  any other  items of
personal property which may have been acquired by Seller between the date hereof
and the Closing Date for use in the Business.

                  (c) Permits and Plans.  The "Permits and Plans" shall mean all
permits,  administrative  approvals and applications therefor issued by or filed
with administrative authorities, relating to the Project.

                  (d) Property.  The "Property" shall mean the Real Property and
Improvements, the Personal Property and the Permits and Plans, collectively.

                  (e) Closing.  The "Closing" shall mean the consummation of the
purchase and sale of the Real Property and  Improvements,  the Personal Property
and  the  Permits  and  Plans  contemplated  by  this  Agreement,  all  as  more
particularly set forth below.

                  (f) Closing Date.  The "Closing  Date" shall mean November 30,
1995,  or such other date as Purchaser  and Seller may  hereafter  agree upon in
writing.

                  (g) Effective  Date.  The  "Effective  Date" shall mean August
___,  1995, or such other date as Purchaser and Seller may hereafter  agree upon
in writing.

                  (h) Preliminary Title Report.  The "Preliminary  Title Report"
shall mean the Preliminary  Title Report dated as of August ___ 1995,  issued by
_________________________  Title Insurance  company, a copy of which is attached
hereto as Exhibit "G" and incorporated herein by this reference.

                  (i) Grant Deed.  The "Grant Deed" shall mean the Grant Deed in
the form and substance of that attached  hereto as Exhibit "H" and  incorporated
herein by this reference, which shall be delivered by Seller to Purchaser at the
closing to convey to Purchaser  title to the Real property and  Improvements  as
more specifically set forth below.

                  (i) Bill of Sale.  The "Bill of Sale"  shall  mean the Bill of
Sale and  Assignment,  in the form and  substance  of that  attached  hereto  as
Exhibit "I" and incorporated herein by this reference,  which shall be delivered
by Seller to  Purchaser  at the  Closing  to  convey to  Purchaser  title to the
Personal  Property  and the  Permits  and Plans as more  specifically  set forth
below.

                  (k) Title  Policy.  The  "Title  Policy"  shall mean the title
insurance policy described in Section 4(b) below.

         2.       Purchase and Sale.

                  Subject to all of the terms and  conditions of this  Agreement
and for the consideration  herein set forth, at the Closing Seller shall convey,
or cause to be conveyed, to Purchaser, and Purchaser shall purchase from Seller,
all of Seller's right, title and interest in and to all of the following:

                  (a) The Real  Property and  Improvements,  subject to (i) such
easements,  agreements  and other matters as are shown as exceptions to title in
the Preliminary Title Report and (ii) the Deed of Trust;

                  (b)      The Personal Property, free and clear of all
liens, and

                  (c)      The Permits and Plans, to the extent assignable
under law.

         3.       Purchase Price and Payment.

                  The  purchase  price  (the  "Purchase  Price")  to be  paid by
Purchaser  to Seller for the  Property  is the sum of On  Million,  Six  Hundred
Thousand Dollars ($1,600,000.00), payable as follows:

                  Upon the execution  hereof  Purchaser  shall deliver to Seller
the sum of One Million,  Six Hundred  Thousand Dollars  ($1,600,000.00),  in the
form of a cashier's  check payable to the order of Seller.  Subject to section 4
below,  the Seller  shall be able to use the proceeds  from the  purchase  price
prior to the Closing.

         4.       Title and Other Matters.

                  (a) Preliminary  Title Report.  Within thirty (30) day receipt
of the Preliminary Title Report, Purchaser shall have the right to object to any
exceptions to title by giving written notice to Seller of such objections.  Upon
its receipt of any such  written  objection to any  exception  to title,  Seller
shall  remove of record any such  exception  to title at Seller's  sole cost and
expense,  and the closing shall be postponed for such length of time, but not in
any case beyond November 30, 1995,  which may be required by Seller to do so. In
the event Seller elects not to remove any such additional exception, or fails to
do so for any reason,  Seller  shall have no liability  whatsoever  to Purchaser
with respect thereto,  and, in the event Purchaser elects not to accept title to
the Real Property and Improvements  subject to such exception,  Purchaser's sole
remedy shall be to terminate this Agreement. In this event, it is agreed, to the
extent funds were given to the Seller, that Purchaser's  liability to the Seller
or to any third party with respect to the repayment of the Purchase Price, shall
be  terminated  and the Seller shall be  responsible  and obligated to repay the
Purchase Price to such third party lender.  Moreover, in the event the Purchaser
is not able to obtain the  necessary  permits to proceed with the Project,  then
all  liability to the Seller  hereunder  shall  terminate,  and to the extent it
received such funds,  the Seller shall be responsible and obligated to repay the
Purchase  Price to such  third  party  lender.  Purchaser's  failure  timely  to
disapprove any additional  exception to title shall  conclusively  be deemed his
approval thereof.

                  (b) Title  Policy.  For purposes of this  Agreement  the Title
Policy  shall be a CLTA joint  protection  policy of title  insurance  issued by
_____________________________  Title  Insurance  company  with  liability in the
amount of Purchase  Price showing  title to the Real  Property and  Improvements
vested in Purchaser or nominee, subject only to the exceptions to title shown in
the Preliminary title Report and such additional exceptions to title, if any, as
may be approved by Purchaser between the date hereof and the Closing.

                  (c)      Real Property Condition.

                           (i) The Seller  represents  and warrants that, to the
best of its knowledge that the Real Property and Improvements:

                           (1a) are free from any material or structural defect;

                           (2a)  are  free  from any  environmental  hazards  or
conditions which would be considered or are material  violations of any federal,
state or local laws or regulations having jurisdiction thereover;

                           (3a) are free from asbestos; and,

                           (4a) are free from any  defect,  which  would  impede
owner's ability to market and sell timeshare intervals at the Project.

         5.       Inspections and Approval by Purchaser.

                  From and after the date hereof, Purchaser and its
agents,  employees and contractors  shall be afforded  reasonable  access to the
Property during normal business hours, upon reasonable notice and accompanied at
all  times by a  representative  of  Seller,  for the  purpose  of  making  such
investigations as Purchaser deems prudent with respect to the Property.

         6.       Conditions Precedent to Purchaser's Obligation to
Close.

                  The  obligation  of Purchaser to consummate  the  transactions
contemplated  hereby  is  subject  to the  following  conditions,  inserted  for
Purchaser's sole benefit and which may be waived by Purchaser only in writing at
its sole option:

                  (a)  Representations  and  Warranties  True  at  Closing.  The
representations  and warranties of Seller contained in Sections 5 and 12 of this
Agreement  shall be true on the date of  Closing  in all  material  respects  as
though such representations and warranties were made on, and as of, such date.

                  (b)  Compliance  with  this   Agreement.   Seller  shall  have
performed  and complied  with all  agreements  and  conditions  required by this
Agreement to be performed or complied with by it on or prior to the Closing.

                  (c) Title Policy. ____________________ Title Insurance Company
shall be ready, willing and able to issue the title Policy to Purchaser.

                  (d) Change in Condition. Subject to the provisions of Sections
14(b)  and  14(c)  hereof,   there  shall  have  occurred  no  material  damage,
destruction  or  condemnation  of the  Property  between the date hereof and the
Closing.

         7. Conditions Precedent to Seller's Obligation to Close. The obligation
of Seller to consummate the transactions  contemplated  hereby is subject to the
following conditions, inserted for Seller's sole benefit and which may be waived
solely by Seller only in writing at its sole option:

                  (a)  Representations  and  Warranties  True  at  Closing.  The
representations and warranties of Purchaser  contained in this Agreement,  or in
any  certificate  or document  signed by  Purchaser  pursuant to the  provisions
hereof,  shall be true on, and as of, Closing in all material respects as though
such representations and warranties were made on, and as of such date.

                  (b)  Compliance  with this  Agreement.  Purchaser  shall  have
performed  and complied  with all  agreements  and  conditions  required by this
Agreement to be performed or complied with by it on or prior to Closing.

         8.       Documents.

                  The following documents shall be delivered at Closing:

                           (i)      The Grant Deed, duly executed and
acknowledged by Seller;

                           (ii)     Executed Bill of Sale; and,

                           (iii) Appropriate conveyance forms.

         9.       Costs and Prorations.

                  (a)  Prorations.  All revenues,  income,  receivables,  costs,
expenses and payables of the Property shall be apportioned equitably between the
parties as of the Closing Date on the basis of a thirty (30) day month, and with
respect to the items enumerated below where a particular manner of apportionment
is provided,  then  apportionment of such item shall be made in such manner. The
obligation to make apportionments shall survive Closing. Without limitation, the
following items shall be so apportioned:

                           (i)      Real Estate and personal property taxes and
any special  assessments,  taking into consideration  discounts for the earliest
permitted payment,  based upon the latest previous tax levies.  Such items shall
be  reapportioned  between Seller and Purchaser if current tax rates differ from
the latest previous tax rates as soon as the same are known;

                           (ii)  No   insurance   policies   shall  be  assigned
hereunder and accordingly there shall be no proration of insurance premiums.

                           (b)  Expenses  of  Closing.  The  expenses of Closing
shall be paid in the following manner:

                           (i) Seller shall pay:

                           (A) The cost of the  Preliminary  Title  Report. 

                           (B)  Documentary  transfer  taxes  imposed  upon  the
conveyance of title to the Real Property and Improvements;

                           (C) Gains Tax.

                           (ii) Purchaser shall pay:

                           (A) Any sales taxes which may be owing in  connection
with the transactions contemplated by this Agreement;

                           (B) The cost of the Title  Policy.  All other Closing
fees and  expenses,  including but not limited to the parties'  legal  expenses,
accounting and consulting fees, and other incidental expenses in connection with
this transaction shall be borne by the party incurring same.

         10.      The Closing.

                  The  Closing  shall  occur at the  office of the Seller at 500
South Warren Street, Syracuse, New York.

         11.      Representations, Warranties and Covenants of Seller.
                  Seller represents, warrants and covenants to Purchaser
that:

                  (a) Seller has full legal  power and  authority  to enter into
and perform this Agreement in accordance with its terms, and that this Agreement
constitutes  the  valid  and  binding  obligation  of  Seller,   enforceable  in
accordance  with its  terms,  except  as such  enforcement  may be  affected  by
bankruptcy,  insolvency  and  other  laws  affecting  the  rights  of  creditors
generally.

                  (b) Seller has, and will at the Closing transfer to Purchaser,
good and marketable title to the Personal Property, free and clear of any liens,
security interests or other claims.

         12.      Representations and Warranties of Purchaser.

                  Purchaser hereby represents,  warrants and covenants to Seller
that Purchaser has full legal power and authority to enter into and perform this
Agreement in accordance with its terms, and that this Agreement  constitutes the
valid and binding  obligation of purchaser,  enforceable in accordance  with its
terms, except as such enforcement may be affected by bankruptcy,  insolvency and
other laws affecting the rights of creditors generally.

         13.      General Covenants and Agreements of Purchasers and Seller.

                  (a) Delivery of  Possession.  Possession of the Property shall
be delivered to Purchaser upon the Closing, subject to the rights of any tenants
in possession.

                  (b) Damage to or  Destruction  of  Property  Prior to Closing;
Risk of Loss. If prior to the Closing the Property  shall sustain  damage caused
by fire or other  casualty  which is insured  and which  would cost  ___________
($____________)  or more to repair,  either Seller or Purchaser may respectively
elect to terminate  this Agreement by written notice to the other within fifteen
(15) days after notice of such event,  or at the Closing,  whichever is earlier.
If neither  Seller nor  Purchaser so elects to terminate its  obligations  under
this Agreement,  or if the loss or casualty would cost less than  ______________
($____________)  to  repair  and  Seller  has  insurance   coverage   reasonably
satisfactory  to  Purchaser,  the Closing  shall take place as  provided  herein
without  abatement  of the  Purchase  Price,  and  there  shall be  assigned  to
Purchaser  at the  Closing  all of  Seller's  interest  in and to the  insurance
proceeds which may be payable to Seller on account of such occurrence and Seller
shall have no  obligation  of repair or  replacement.  If an  uninsured  loss or
casualty  occurs in an amount  of more  than  _____________  ($_______________),
either party may elect to terminate its obligations  under this Agreement at any
time prior to the Closing without liability or recourse as to the other, failing
which Purchaser shall receive a credit at the Closing against the Purchase Price
in an amount equal to the cost of repairing or restoring the loss or casualty in
question.  Seller  shall  bear the risk and  expense  of any  uninsured  loss or
casualty in an amount of ______________ ($_______________) or less.

                  (c)  Condemnation  of Property Prior to Closing.  In the event
that the Real Property and Improvements or any material part thereof becomes the
subject of a  condemnation  proceeding  prior to the Closing,  Seller  agrees to
advise  Purchaser  thereof  immediately.  In the  event  of  such  condemnation,
Purchaser  shall have the option to (1) take title in accordance  with the terms
and  conditions  of this  Agreement  and  permit  Seller to  negotiate  with the
condemning  authority and receive the condemnation award,  reducing the Purchase
Price as a post-Closing adjustment by the amount thereof received by Seller less
its reasonable  costs and expenses  incurred in negotiating  such award;  or (2)
take title in accordance  with the terms and  conditions  of this  Agreement and
negotiate  with the said  condemning  authority for the  condemnation  award and
receive the  benefits  thereof  without  affecting  the Purchase  Price;  or (3)
terminate this Agreement and declare its  obligations  thereunder  null and void
and of no further effect,  in which event all sums theretofore paid to Seller or
to Escrow Agent hereunder shall be returned to Purchaser as set forth herein.

                  (d) Brokers' Commissions. Each Party represents,  warrants and
covenants to the other that it did not engage any broker, agent, finder or other
third party in  connection  with the purchase and sale  contemplated  herein and
that it did not incur  any  liability,  contingent  or  otherwise,  for any such
brokerage or finder's  fees,  agent's  commissions  or other like  payments,  in
connection with this Agreement or the transactions contemplated hereby.

                  (e) Further Assurances Prior to Closing.  Seller and Purchaser
shall,  prior to the Closing,  execute any and all documents and perform any and
all acts  reasonably  necessary,  incidental or  appropriate  to effectuate  the
purchase and sale and the transactions contemplated in this Agreement.

                  (f)  Failure to Close.  Except as  otherwise  provided in this
Agreement,  in the event the Closing  does not occur for any reason  whatsoever,
and after the parties shall have conformed to the requirements set forth in this
Agreement,  the parties shall execute and deliver mutual  general  releases with
respect to any claims in connection with the  transactions  contemplated by this
Agreement and evidencing the termination of this Agreement.

                  (g) Nominee.  Purchaser shall have the right to name a nominee
to take title to the Property. Purchaser shall notify Seller and Escrow Agent at
least five business days prior to the Closing  whether or not Purchaser  intends
to so name a nominee,  and if so, the exact name and composition of such entity.
The  taking of title to the  Property  by any such  nominee  shall  not  relieve
Purchaser of any obligation or liability arising hereunder or any instruction or
agreement delivered pursuant hereto.

                  (h)  Waivers,  Amendments  and  Modifications  of  Provisions.
Waivers,  amendments or modifications of any term or condition of this Agreement
must be in writing  signed by the party against whom such waiver is sought to be
enforced.  No  waiver  by any party of any  breach  hereunder  shall be deemed a
waiver of any other or subsequent breach.

                  (i) Indemnification.  Seller shall indemnify and hold harmless
Purchaser  and its  officers,  directors,  shareholders,  employees,  agents and
attorneys from and against any and all loss, cost, damage,  claim,  liability or
expense,  including  court costs and all attorneys'  fees actually  incurred and
including  costs of appeal,  settlement or defense as well as the  obligation to
undertake  or  assume  such  defense  if  so  requested,  arising  out  of or in
connection  with any injury or damage or claim of injury,  including  death,  or
damage of any kind  whatsoever,  to persons or  property,  including  employees,
agents  and  business  invitees  of Seller  (unless  and then only to the extent
caused by Purchaser),  occasioned in or about the Property prior to the Closing.
Purchaser shall indemnify and hold harmless Seller and its officers,  directors,
shareholders, employees, agents and attorneys from and against any and all loss,
damage,  claim  of  damage,  liability  or  expense,  including  costs  and  all
attorneys'  fees actually  incurred,  arising out of or in  connection  with any
injury or  damage or claim of  injury,  including  death,  or damage of any kind
whatsoever,  to persons or property,  including  employees,  agents and business
invitees of  Purchaser  (unless  and then only to the extent  caused by Seller),
occasioned in or about the Property on or subsequent to Closing. These covenants
shall  survive  the  Closing  subject  only to the  statute of  limitations.  In
addition,  each  party  shall  indemnify  and hold  harmless  the other from and
against any and all loss, cost, damage, claim,  liability or expense,  including
court  costs and all  attorneys  fees  actually  incurred,  arising out of or in
connection with any breach by such party of any of its obligations hereunder.

         14.      Miscellaneous Provisions.

                  (a) Successors and Assigns.  Subject to the provisions hereof,
the terms and  provisions  hereof shall be binding upon and inure to the benefit
of the successors and assigns of the parties hereto.

                  (b) Meaning of Terms. When necessary herein, all terms used in
the singular  shall apply to the plural,  and vice versa,  and all terms used in
the masculine shall apply to the neuter and feminine genders, and vice versa.

                  (c) Joint and Several Liability.  The obligations of Purchaser
hereunder shall be joint and several.]

                  (d) Entire  Agreement.  This Agreement is the entire agreement
between  the parties  hereto with  respect to the  subject  matter  hereof,  and
supersedes all prior agreements between the parties hereto with respect thereto.
Neither Seller nor any of its employees,  agents, principals or representatives,
actual or alleged, has made any agreement,  covenant, warranty or representation
to  Purchaser  except  as  expressly  set forth in this  Agreement.  No claim of
waiver,  modification,  consent  or  acquiescence  with  respect  to  any of the
provisions of this Agreement  shall be made against either party,  except on the
basis of a written instrument executed by or on behalf of such party.

                  (e) Governing Law and Venue.  This Agreement is to be governed
by and construed in accordance  with the laws of the State of New York. Any suit
brought  hereon  shall be  brought  in the state or  federal  courts  sitting in
Syracuse,  New York, the parties hereto hereby waiving any claim or defense that
such forum is not  convenient or proper.  Each party hereby agrees that any such
court  shall have in persona  jurisdiction  over it and  consents  to service of
process in any manner authorized by New York law.

                  (f) Paragraph Headings. The headings of the several paragraphs
of this Agreement are inserted solely for convenience of reference and are not a
part of and are not intended to govern,  limit or aid in the construction of any
term or provision hereof.

                  (g) Attorneys' Fees. If either Seller or Purchaser shall bring
an action  against the other by reason of the breach of any covenant,  provision
or  condition  hereof,   or  otherwise  arising  out  of  this  Agreement,   the
unsuccessful  party shall pay to the prevailing  party all  attorneys'  fees and
costs actually incurred by the prevailing party, in addition to any other relief
to which it may be entitled.

                  (h) Notices.  All notices,  requests and other  communications
hereunder  shall  be in  writing  and  shall be  deemed  to have  been  given if
delivered by courier or other means of personal service,  or if sent by telex or
telecopy or mailed first class,  postage  prepaid,  by  certified  mail,  return
receipt requested, addressed to:

                  Purchaser:

                  ORANGEMEN CLUB LIMITED PARTNERSHIP
                  2777 E. Camelback Road
                  Phoenix, AZ 85016
                  Attention:  Joseph Martori

                  Seller:

                  HOTEL SYRACUSE, INC.
                  500 South Warren Street
                  Syracuse, New York 13202
                  Attention:  Michael A. Bennett

All notices,  requests and other  communications shall be deemed received on the
date of actual receipt as evidenced by written receipt,  acknowledgment or other
evidence of actual receipts.

                  (i)  Severability.  If any provision of this  Agreement or the
application   thereof  to  any  person  or  circumstance  shall  be  invalid  or
unenforceable to any extent, the remainder of this Agreement and the application
of such  provisions  to other  persons or  circumstances  shall not be  affected
thereby and shall be enforced to the greatest extent permitted by law.

                  (j) Further Assurances on or After Closing.  Each party hereto
agrees to do all acts and things and to make,  execute and deliver  such written
instruments  as  shall  be  reasonably  necessary  to carry  out the  terms  and
provisions of this Agreement.

                  (k)  Other  Parties.   Nothing  in  this  Agreement  shall  be
construed as giving any person,  firm,  corporation or other entity,  other than
the parties hereto, their successors and permitted assigns, any right, remedy or
claim under or in respect of this Agreement or any provision hereof.

                  (l) Counterparts. This Agreement may be executed in any number
of  counterparts,  each of which so executed  shall be deemed an original;  such
counterparts shall together constitute but one agreement.

                  (m)  Time  of  the  Essence.  Time  is of the  essence  in the
performance of each of the duties and  obligations of the parties  hereunder and
the satisfaction of each of the conditions precedent set forth herein.

IN WITNESS WHEREOF,  the parties hereto have executed this Agreement the day and
year first hereinabove written.
                                        ORANGEMEN CLUB
HOTEL SYRACUSE, INC.                    LIMITED PARTNERSHIP

                                        By:      Syracuse Project Incorporated,
                                                                 General Partner

By: /s/ Illegible
- ------------------------------
Title: President                        By: /s/ Joseph P. Martori
                                           ------------------------------
                                        Title:  Chairman

AGREED AND ACCEPTED:

RESORT SERVICE COMPANY, INC.



By: /s/ Illegible
- ------------------------------
Title: VP, Sec. and GC





                               SERVICE AGREEMENT

                  This Service Agreement  ("Agreement") is made and entered into
on this 12th day of September,  1995 ("Effective  Date") between  Orangemen Club
Limited  Partnership,  a  New  York  limited  partnership  ("Owner")  and  Hotel
Syracuse, Inc., a New York Corporation ("Servicer").

                                   ARTICLE 1
                                  THE PROJECT

         Section 1.01. The Project.  The subject matter of this Agreement is the
rendering of services, as set forth below, from Servicer to Owner at a timeshare
project located on floors 7,8, and 9 of the Hotel Syracuse ("Project").

                                   ARTICLE 2
                                      TERM

         Section 2.01. Opening Date. Owner shall open the Project to solicit the
public to purchase timeshare intervals as soon as practicable after the offering
plan for the Project has been  accepted by and approval  granted by the State of
New York ("Opening Date").

         Section 2.02. Term.  The term shall commence on the Opening
Date and continue until December 31, 2044 ("Term").

         Section 2.03. Extension of Term.  The Term of this Agreement
may be extended upon mutual consent by both parties hereto.

                                   ARTICLE 3
                             SERVICER'S OBLIGATIONS

         Section 3.01. Servicer's Obligations.  Servicer shall, on
behalf of Owner perform the following services:

         (a)  Provide  appropriate  rent  free  space  for  marketing  and sales
activities as well as a Project  member's  service  desk. A  description  of the
spaces to be provided hereunder is set forth on Exhibit 3.01.(a).

         (b) Provide  housekeeping and maintenance  services for the Project, as
set forth on Exhibit 5.01.

         (c)  Provide   Project   members,   timeshare   tours,   and   Interval
International  ("I.I.")  exchange  guests  with  the  same  day-use  privileges,
afforded to in-house Hotel Syracuse  guests,  on an ongoing basis.  For example,
use of the  swimming  pool  and  fitness  center  as well as food  and  beverage
discounts,  consistent  with other  projects  affiliated  with  Owner's  general
partner.

         (d) Provide the use of 15  mid-week  rooms and 30 weekend  rooms on the
Hotel Syracuse's  recently  renovated 3rd floor and 6th floor for overnight tour
use until the renovation of the Project has been completed.  The Owner shall pay
the airline  contract rate for the use of these rooms,  as it may vary from time
to time. The current rate is set forth in Exhibit 5.01. All guest rooms not used
by the Owner shall be returned to the Hotel Syracuse's  available room inventory
with at least twenty four (24) hours notice, without required payment or penalty
to the Owner.

         (e) Place the Project renovated rooms into the Hotel Syracuse inventory
and rent them on an equal basis  (when  compared  to all other  available  guest
rooms in the Hotel  Syracuse) at the highest rate  acceptable  within the market
place.

         (f) Subject to availability  and  scheduling,  provide the use of Coach
MacPherson to assist the marketing and sales functions on behalf of the Owner as
follows:

                  (1)      Assistance in the identification and sales of Tier
One prospects.

                  (2)      Conducting podium presentations in selected, season
ticket holder home markets.

                  (3) To  introduce  and act as a liaison  between the Owner and
the Syracuse  University  athletic  department,  chancellors  office,  office of
development affairs, alumni office, etc.

                  (4)      To autograph direct mail and make personal
appearances

                  (5)      To sit on the Owner's advisory board.

                  (6)      To authorize photographs and memorabilia and to give
testimonials.

         (g) Use its influence to assist the Owner with the  negotiation  of the
I.I. Agreement.

         (h) Provide utility services to the Project.

         Section  3.02.  Personnel.  Servicer  shall  be the  sole  judge of the
fitness and  qualification  of all  personnel  working  for the  Servicer at the
Project  ("Servicer's  Project  Personnel") and shall have the sole and absolute
right  to  hire,  supervise,  order,  instruct,   discharge  and  determine  the
compensation,  benefits  and  terms  of  employment  of all  Servicer's  Project
Personnel.  As it  relates  to the  performance  of  services  hereunder  by the
Servicer,  Owner shall have the right to consult with  Servicer and comment upon
the fitness and qualification of Servicer's  Project  Personnel.  All Servicer's
Project  Personnel shall be employees of Servicer.  Servicer shall also have the
right to use  employees  of  Servicer,  Servicer's  parent  and  subsidiary  and
affiliated  companies,  not  located at the  Project to provide  services to the
Project ("Off-Site Personnel").  All expenses, costs (including, but not limited
to,  salaries,  benefits and severance  pay),  liabilities  and claims which are
related to Servicer's  Project Personnel and Off-Site Personnel shall be paid by
Servicer.

         Section 3.03.  Hotel  Policies.  Servicer shall  determine the terms of
guest  admittance to the Hotel Syracuse,  establish room rates, and use of rooms
for commercial purposes.

         Section 3.04. Operating  Statement.  Servicer shall prepare and furnish
Owner,  on or before the  twentieth  (20th) day of the fiscal month  immediately
following  the close of a fiscal  month,  with a  detailed  operating  statement
setting  forth the  results of the  Project's  operations  as they relate to the
services  provided herein.  Within ninety (90) days after the end of each fiscal
year,  Servicer shall furnish Owner with a detailed operating  statement setting
forth the results of the Project's operations for the fiscal year.

         Section 3.05. Accounting  Standards.  Servicer shall maintain the books
and  records  reflecting  the  operations  of the  Project as they relate to the
services provided herein in accordance with the accounting practices of Servicer
in conformity with generally accepted accounting practices  consistently applied
and shall adopt and follow the fiscal accounting periods utilized by Servicer in
its normal course of business.  The Project level generated  accounting  records
reflecting detailed day-to-day  transactions of the Project's operations,  shall
be kept by Servicer at the Project or at Servicer's corporate  headquarters,  or
at such other location as Servicer shall reasonably determine.

         Section  3.06.  Permits and  Licenses.  Servicer  shall assist Owner in
obtaining  the various  permits and licenses  required to operate the Project in
accordance with the terms of this Agreement.

         Section  3.07.  Owner  Meetings.  The  Servicer  shall  meet with Owner
monthly,  or more often if  required,  to review and  discuss the  previous  and
future month's operating  statement,  cash flow, budget,  capital  expenditures,
important  personnel  matters  and the general  concerns  of Owner and  Servicer
("Monthly  Meeting").  Except to the extent  otherwise  mutually  agreed upon by
Owner and Servicer, all Monthly Meetings shall be held at the Project.


                                   ARTICLE 4
                              OWNER'S OBLIGATIONS

         Section 4.01. Owner's Obligations.  During the Term, Owner
shall have the obligations set forth below:

         (a) Limited  Partnership  Agreement.  Owner  shall  comply with all the
terms and conditions of the Limited  Partnership  Agreement ("LP Agreement") and
keep the LP Agreement in full force and effect from the  Effective  Date through
the remainder of the Term.  Nothing in this Agreement  shall be interpreted in a
manner  which  would  relieve  Owner  of  any of its  obligations  under  the LP
Agreement;

         (b)  Licenses  and  Permits.  Owner  shall  obtain and  maintain,  with
Servicer's assistance and cooperation,  all governmental  permissions,  licenses
and permits  necessary to enable  Servicer to operate the Project in  accordance
with the terms of this Agreement and the LP Agreement;

         (c)  Insurance.  Owner shall procure and maintain  throughout  the Term
appropriate insurance coverage on the Project;

         (d) Operating Funds. Owner shall provide all funds necessary to operate
the Project in accordance with the terms of this Agreement and the LP Agreement;

         (e) Capital  Funds.  Owner shall  expend  such  amounts for  renovation
programs, furnishings,  equipment and ordinary Project capital replacement items
as are required  from time to time to (a) maintain the Project in good order and
repair; (b) comply with the standards  referred to in the LP Agreement;  and (c)
comply with governmental regulations and orders;

         (f)  Payments to  Servicer.  Owner shall  promptly  pay to Servicer all
amounts due Servicer under this Agreement;

         (g) Owner's  Representative.  Owner shall appoint a  representative  to
represent  Owner in all matters  relating to this  Agreement  and/or the Project
("Owner's  Representative").  Servicer  shall have the right to deal solely with
the  Owner's  Representative  on  all  such  matters.  Servicer  may  rely  upon
statements  and  representations  of  Owner's  Representative  as being from and
binding  upon Owner.  Owner may change its Owner's  Representative  from time to
time by  providing  written  notice to  Servicer.  Owner shall cause the Owner's
Representative to attend all Monthly Meetings; and,

         (h) Quiet and  Peaceable  Service.  Owner shall ensure that Servicer is
able to peaceably and quietly  service the Project in accordance  with the terms
of this Agreement,  free from molestation,  eviction and disturbance by Owner or
by any other person or persons claiming by, through or under Owner.  Owner shall
undertake and prosecute all  reasonable  and  appropriate  actions,  judicial or
otherwise, required to assure such quiet and peaceable operations by Servicer.

                                   ARTICLE 5
                                  SERVICE FEE

         Section 5.01.  Service Fee. On the fifteenth  (15th) day of each fiscal
month after the Opening Date, Servicer shall be entitled to receive and shall be
paid a fee for services  provided herein in the (i) amount set forth on Schedule
5.01. and (ii) amount equal to four percent (4%) of the gross revenue  generated
from the  converted  guest room rentals  (floors 7,8 and 9) at the Project.  The
parties agree that the fee paid to Servicer  pursuant to subsection (i) shall be
adjusted  annually to correspond  with relative  increases in the consumer price
index.


                                   ARTICLE 6
                              CLAIMS AND LIABILITY

         Section 6.01.  Claims and Liability.  Owner and Servicer mutually agree
for  the  benefit  of each  other  to look  only  to the  appropriate  insurance
coverages in effect  pursuant to this Agreement in the event any demand,  claim,
action,  damage,  loss,  liability  or  expense  occurs as a result of injury to
person or damage to property regardless whether any such demand,  claim, action,
damage,  loss,  liability or expense is caused or contributed  to, by or results
from the  negligence  of Owner or  Servicer or their  subsidiaries,  affiliates,
employees, directors, officers, agents or independent contractors and regardless
whether  the  injury to person  or  damage to  property  occurs in and about the
Project or elsewhere as a result of the performance of this Agreement.

         Section 6.02. Survival.  The provisions of this Article 6 shall survive
any  cancellation,  termination or expiration of this Agreement and shall remain
in full force and effect until such time as the applicable statute of limitation
shall cut off all demands,  claims,  actions,  damages,  losses,  liabilities or
expenses which are the subject of the provisions of this Article.

                                   ARTICLE 7
                        CLOSURE, EMERGENCIES AND DELAYS

         Section 7.01.  Events of Force Majeure.  If at any time during the Term
of this Agreement it becomes necessary, in the Owner's or Servicer's opinion, to
cease  operation of the Project or the Hotel Syracuse  respectively  in order to
protect the health,  safety and welfare of the members,  guests and/or employees
of the Project or the Hotel Syracuse for reasons  beyond the reasonable  control
of  the  Owner  or  Servicer,  such  as,  but  not  limited  to,  acts  of  war,
insurrection, civil strife and commotion, labor unrest, governmental regulations
and  orders,  shortage  or lack of  adequate  supplies  or  lack of  skilled  or
unskilled  employees,  contagious  illness,  catastrophic  events or acts of God
("Force  Majeure"),  then in such event or similar  events Owner or Servicer may
close  and  cease  operation  of all or any  part of the  Project  or the  Hotel
Syracuse,  reopening and commencing  operation when Owner or Servicer deems that
such may be done  without  jeopardy  to the Project or the Hotel  Syracuse,  the
members, guests and employees.

         Servicer and Owner agree, except as otherwise provided herein, that the
time  within  which a party is  required  to  perform an  obligation  under this
Agreement  shall be extended  for a period of time  equivalent  to the period of
delay caused by an event of Force Majeure.

                                   ARTICLE 8
                           CONDEMNATION AND CASUALTY

         Section  8.01.  Condemnation.  If the  Project is taken in any  eminent
domain,   expropriation,   condemnation,   compulsory   acquisition  or  similar
proceeding  by  a  competent  authority,   this  Agreement  shall  automatically
terminate as of the date of taking or  condemnation.  Any  compensation  for the
taking or condemnation of the physical facility  comprising the Project shall be
paid to Owner. Servicer, however, with the full cooperation of Owner, shall have
the  right to file a claim  with  the  appropriate  authorities  for the loss of
service  fee  income for the  remainder  of the Term and any  extension  thereof
because of the  condemnation  or taking.  If only a portion of the Project is so
taken and the taking does not make it unreasonable  or imprudent,  in Servicer's
and  Owner's  opinion,  to  operate  the  remainder  as a  Project  of the  type
immediately  preceding  such taking,  this Agreement  shall not  terminate.  Any
compensation shall be used,  however, in whole or in part, to render the Project
a complete and satisfactory  architectural unit of the same type and class as it
was immediately preceding such taking or condemnation.

         Section 8.02. Casualty. In the event of a fire or other casualty, Owner
shall comply with the terms of the LP Agreement and this Agreement.

                                   ARTICLE 9
                               TERMINATION RIGHTS

         Section  9.01.   Bankruptcy  and   Dissolution.   If  either  party  is
voluntarily or involuntarily dissolved or declared bankrupt, or insolvent, or if
a company enters into liquidation whether compulsory or voluntary otherwise than
for the  purpose  of  amalgamation  or  reconstruction,  or  compounds  with its
creditors,  or has a receiver  appointed over all or any part of its assets,  or
passes  title  in lieu of  foreclosure,  the  other  party  may  terminate  this
Agreement  immediately upon serving notice to the other party, without liability
on the part of the terminating party.

         Section  9.02.  Breach.  If  either  party,  during  the  Term  of this
Agreement,  commits a breach of this  Agreement  by failing to keep,  perform or
observe any covenant,  obligation or agreement required to be kept, performed or
observed by such party  under the terms of this  Agreement,  and the  defaulting
party  fails to remedy or correct  such  breach  within  thirty  (30) days after
receipt  of  notice  of such  breach  from the  non-defaulting  party,  then the
non-defaulting  party may terminate  this  Agreement,  without  prejudice to its
right to seek damages or other remedies  available to it at law or in equity, at
the expiration of such thirty (30) day period;  provided,  however,  that if the
breach is non-monetary and is of a nature that it cannot  reasonably be remedied
or  corrected  within such  thirty  (30) day  period,  then such thirty (30) day
period  shall be  deemed  to be  extended  for  such  additional  period  as may
reasonably be required to remedy or correct the same if the party committing the
breach promptly commences to remedy the breach upon receipt of the other party's
notice and continues therewith with due diligence.

         Section 9.03. Employment Solicitation Restriction Upon Termination. The
parties  agree that neither they nor their  affiliates,  subsidiaries,  or their
successors shall solicit the employment of any employee of the other at any time
during the term of this Agreement without the other's prior written approval.

                                   ARTICLE 10
                               GENERAL PROVISIONS



         Section 10.01. Authorization.  Owner and Servicer represent and warrant
to each other that their respective  corporations  have full power and authority
to execute this  Agreement and to be bound by and perform the terms  hereof.  On
request, each party shall furnish the other evidence of such authority.

         Section 10.02. Relationship.  Servicer and Owner shall not be construed
as joint  venturers  or partners of each other by reason of this  Agreement  and
neither  shall have the power to bind or obligate  the other except as set forth
in this Agreement.

         Section 10.03. Further Actions. Owner and Servicer agree to execute all
contracts,  agreements and documents and to take all actions necessary to comply
with the provisions of this Agreement and the intent hereof.

         Section  10.04.  Successors and Assigns.  Owner's  consent shall not be
required for Servicer to assign any of its rights,  interests or  obligations as
Servicer  hereunder to any parent,  subsidiary or affiliate of Servicer provided
that any such  assignee  agrees to be bound by the terms and  conditions of this
Agreement.  The  acquisition  of Servicer or its parent company by a third party
shall not  constitute  an  assignment  of this  Agreement  by Servicer  and this
Agreement  shall  remain in full force and effect  between  Owner and  Servicer.
Except as herein  provided,  Servicer  shall not assign  any of its  obligations
hereunder  without  the  prior  written  consent  of Owner,  which  shall not be
unreasonably  withheld or delayed.  Owner shall be deemed to have  consented  to
such an  assignment  of this  Agreement  if Owner has not  notified  Servicer in
writing  to the  contrary  within  fifteen  (15) days after  Owner has  received
Servicer's request for Owner's consent to an assignment. Servicer shall have the
right to pledge or  assign  its right to  receive  the  service  fees  hereunder
without the prior written  consent of Owner.  In the event of any such pledge or
assignment,  Owner  shall have no right of set off,  counterclaim  or defense of
payment  against  assignee.   Owner's  sole  remedy  for  breach  of  Servicer's
obligations  under  this  Agreement  shall  be  suit  for  damages  or  specific
performance against Servicer.

         Owner  shall have the right to assign this  Agreement  to the person or
entity which has obtained title to the Project.  Except as hereinabove provided,
Owner shall not have the right to assign this Agreement.

         Section 10.05.  Notices. All notices or other  communications  provided
for in this  Agreement  shall be in writing and shall be either hand  delivered,
delivered  by  certified  mail,  postage  prepaid,   return  receipt  requested,
delivered by an overnight  delivery  service,  or delivered by facsimile machine
(with an executed original sent the same day by an overnight  delivery service),
addressed to the respective party. Notices shall be deemed delivered on the date
that is four (4) calendar  days after the notice is  deposited in the U.S.  mail
(not  counting  the  mailing  date)  if  sent by  certified  mail,  or,  if hand
delivered,  on the date the hand  delivery is made, or if delivered by facsimile
machine, on the date the transmission is made. If given by an overnight delivery
service, the notice shall be deemed delivered on the next business day following
the date that the notice is deposited with the overnight delivery service.

         Section  10.06.  Waivers.  No failure or delay by  Servicer or Owner to
insist upon the strict performance of any covenant, agreement, term or condition
of this Agreement, or to exercise any right or remedy consequent upon the breach
thereof,  shall constitute a waiver of any such breach or any subsequent  breach
of such covenant, agreement, term or condition. No covenant, agreement, term, or
condition of this  Agreement and no breach  thereof shall be waived,  altered or
modified except by written  instrument.  No waiver of any breach shall affect or
alter this Agreement, but each and every covenant, agreement, term and condition
of this  Agreement  shall  continue in full force and effect with respect to any
other then existing or subsequent breach thereof.

         Section 10.07. Changes. Any change to or modification of this Agreement
including,  without limitation,  any change in the application of this Agreement
to the Project,  must be evidenced by a written  document signed by both parties
hereto.

         Section 10.08.  Captions. The captions for each Article and Section are
intended for convenience only.

         Section 10.09. Severability.  If any of the terms and provisions hereof
shall be held invalid or  unenforceable,  such  invalidity  or  unenforceability
shall not affect any of the other terms or provisions hereof.  If, however,  any
material part of a party's rights under this Agreement shall be declared invalid
or  unenforceable,  (specifically  including  Servicer's  right to  receive  its
service fees) the party whose rights have been declared invalid or unenforceable
shall have the option to terminate  this Agreement upon thirty (30) days written
notice to the other  party,  without  liability  on the part of the  terminating
party.

         Section 10.10. Interest. Any amount payable to Servicer or Owner by the
other which has not been paid when due shall accrue  interest at two  percentage
points (2%) over the published base rate of interest charged by Citibank,  N.A.,
New York, New York, to borrowers on ninety (90) day unsecured  commercial loans,
as the same may be changed from time to time.

         Section 10.11. Third Party  Beneficiary.  This Agreement is exclusively
for the  benefit of the  parties  hereto and it may not be enforced by any party
other than the parties to this Agreement and shall not give rise to liability to
any third party other than the authorized  successors and assigns of the parties
hereto.

         Section 10.12.  Brokerage.  Servicer and Owner represent and warrant to
each other that neither has sought the services of a broker,  finder or agent in
this transaction,  and neither has employed, nor authorized, any other person to
act in such  capacity.  Servicer and Owner each hereby  agrees to indemnify  and
hold the other  harmless from and against any and all claims,  loss,  liability,
damage or expenses (including  reasonable  attorneys' fees) suffered or incurred
by the other party as a result of a claim brought by a person or entity  engaged
or  claiming  to be  engaged  as a finder,  broker or agent by the  indemnifying
party.

         Section 10.13. Survival of Covenants.  Any covenant,  term or provision
of this Agreement which, in order to be effective,  must survive the termination
of this Agreement, shall survive any such termination.

         Section  10.14.  Estoppel  Certificate.  Servicer  and  Owner  agree to
furnish  to the  other  party,  from  time to time  upon  request,  an  estoppel
certificate in such reasonable form as the requesting  party may request stating
whether  there have been any defaults  under this  Agreement  known to the party
furnishing the estoppel  certificate and such other information  relating to the
Project as may be reasonably requested.

         Section  10.15.  Other  Agreements.  Except to the extent as may now or
hereafter be specifically provided, nothing contained in this Agreement shall be
deemed to modify any other agreement  between Owner and Servicer with respect to
the Project or any other property.

         Section 10.16.  Periods of Time.  Whenever any  determination  is to be
made or action is to be taken on a date  specified  in this  Agreement,  if such
date shall fall on a  Saturday,  Sunday or legal  holiday  under the laws of the
state of New York,  then in such event said date shall be  extended  to the next
day which is not a Saturday, Sunday or legal holiday.

         Section 10.17.  Preparation of Agreement.  This Agreement  shall not be
construed more strongly  against  either party  regardless of who is responsible
for its preparation.

         Section 10.18.  Exhibits. All exhibits attached hereto are incorporated
herein by reference  and made a part hereof as if fully  rewritten or reproduced
herein.

         Section 10.19.  Jurisdiction.  The parties to this Agreement agree that
in the event any legal action is commenced hereunder,  personal jurisdiction and
venue shall be in the Supreme  Court for the State of New York for the County of
Onondaga.

         Section  10.20.  Attorneys'  Fees and other Costs.  The parties to this
Agreement  shall bear their own attorneys'  fees in relation to negotiating  and
drafting  this  Agreement.  Should  Owner or Servicer  engage in  litigation  to
enforce their respective rights pursuant to this Agreement, the prevailing party
shall  have the right to  indemnity  by the  non-prevailing  party for an amount
equal to the prevailing  party's  reasonable  attorneys'  fees,  court costs and
expenses arising therefrom.

         IN WITNESS  WHEREOF,  the  parties set their hands the date above first
written.



ORANGEMEN CLUB LIMITED
PARTNERSHIP                                   HOTEL SYRACUSE, INC.

By its General Partner

SYRACUSE PROJECT INCORPORATED


By: /S/ JOSEPH P. MARTORI                     By: /S/ ILLEGIBLE
  -----------------------------                  ------------------------
Title: Chairman                               Title: President


                                EXHIBIT 3.01(a)
                                  OFFICE SPACE

Pursuant to Section 3.01(a), the Servicer shall provide Owner with the following
described space at the Hotel Syracuse:

1.       Sales Office



2.       Service Desk



3.       Telemarketing Office




4. Such other space as may be mutually agreed upon for signage and the like. The
parties  agree that any signage  placed in the areas set forth  herein or in the
Hotel is subject to the express  permission of the Hotel Syracuse,  Inc.,  which
permission shall not be unreasonably withheld.



                                 EXHIBIT 5.01.
                                FEES & SERVICES


1.       Administrative Fee.  The fee referred to in Section 5.01.(ii)
         is in an amount equal to four percent (4%) of the gross
         revenue generated from the converted guest room rentals
         (floors 7, 8 and 9) at the Project.  The services included
         are:  the administration of the reservation function, the
         check-in and check-out at the front desk, supplying van
         drivers and bell staff.  In addition, the fee shall include
         security, use of pool and pool attendants, and use of all
         guest facilities customarily enjoyed by Hotel Syracuse guests.

2.       Guest Room Incidentals.  All guest room incidentals shall be
         charged to the guest room on a consumption basis.  Each room
         must set up credit for these charges on par with other Hotel
         Syracuse guests.  These charges must be settled at the time of
         check-out.  Incidentals include pay TV, movies, telephone
         usage, room service, food and beverage charges, laundry and
         dry cleaning, and all other charges which are customarily
         billed to Hotel Syracuse guests.

3.       Housekeeping.  The first year's cost for housekeeping shall be
         $18.50/day/room.  The services provided for housekeeping are:
         room cleaning, linen and terry laundering, garbage disposal,
         and guest amenities.

4.       Maintenance.  Requested maintenance shall be billed at the
         rate of $15.00/hour for labor plus the actual costs for
         materials.

5.       Utilities.  Owner shall pay for utilities in an amount based
         on the square footage of the Project and the sales area at the
         prevailing rate.  The payment for utilities shall not commence
         until the Project and sales areas are operational.

6.       `Cost to Book'.  If a reservation  is booked  through  Radisson,  a six
         percent (6%)  reservation  fee shall be charged.  If a  reservation  is
         booked  through  a travel  agent,  a ten  percent  (10%)  fee  shall be
         charged.  If a reservation is booked through both Radisson and a travel
         agent, a sixteen  percent (16%) fee shall be charged.  Direct  call-ins
         shall have no fee.

7.       Parking.  The current cost is three dollars ($3.00)/day/room.

8.       Airline Rate.  The current rate is $32.00.




<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
        THE SCHEDULE CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE
REGISTRANTS  THIRD  QUARTER 1995  CONSOLIDATED  BALANCE  SHEET AND  CONSOLIDATED
STATEMENT  OF  OPERATIONS  FOR THE NINE MONTHS ENDED  SEPTEMBER  30, 1995 AND IS
QUALIFIED IN ITS ENTIRETY BY REFERENCE TO SUCH FINANCIAL STATEMENTS

</LEGEND>
<MULTIPLIER>                                       1
<CURRENCY>                              U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   9-MOS                   
<FISCAL-YEAR-END>                        DEC-31-1995                        
<PERIOD-START>                           JAN-01-1995                           
<PERIOD-END>                             SEP-30-1995
<EXCHANGE-RATE>                                    1
<CASH>                                     2,030,209
<SECURITIES>                                       0        
<RECEIVABLES>                             11,211,351
<ALLOWANCES>                               2,818,889        
<INVENTORY>                               20,760,394   
<CURRENT-ASSETS>                          31,183,065    
<PP&E>                                     1,928,396
<DEPRECIATION>                               567,923   
<TOTAL-ASSETS>                            36,993,861    
<CURRENT-LIABILITIES>                      4,528,961   
<BONDS>                                   13,060,457         
<COMMON>                                   9,284,469
                              0 
                                1,523,476     
<OTHER-SE>                                    30,160
<TOTAL-LIABILITY-AND-EQUITY>              36,993,861    
<SALES>                                   16,985,327    
<TOTAL-REVENUES>                          23,343,875    
<CGS>                                      6,382,655   
<TOTAL-COSTS>                             17,771,672    
<OTHER-EXPENSES>                           2,281,762   
<LOSS-PROVISION>                             950,917      
<INTEREST-EXPENSE>                           836,850  
<INCOME-PRETAX>                            1,949,185      
<INCOME-TAX>                                  63,399    
<INCOME-CONTINUING>                        1,540,100      
<DISCONTINUED>                                     0
<EXTRAORDINARY>                                    0 
<CHANGES>                                          0
<NET-INCOME>                               1,540,100      
<EPS-PRIMARY>                                    .12
<EPS-DILUTED>                                    .12
        


</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission