ILX INC/AZ/
10-Q/A, 1995-11-28
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: ILX INC/AZ/, S-2/A, 1995-11-28
Next: ILX INC/AZ/, 10-Q/A, 1995-11-28



  


                     SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549


   
                                 FORM 10-Q/A-2
    


                   QUARTERLY REPORT UNDER SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934





For The Quarter Ended June 30, 1995              Commission File Number 33-16122
                      -------------                                     --------

                                ILX INCORPORATED
             (Exact name of registrant as specified in its charter)


            ARIZONA                                    86-0564171
- -------------------------------              -----------------------------------
(State or other jurisdiction of             (IRS Employer Identification Number)
 incorporation or organization)

                  2777 East Camelback Road, Phoenix, AZ 85016
                  -------------------------------------------
                    (Address of principal executive offices)

        Registrant's telephone number, including area code 602-957-2777
                                                           ------------
                 ---------------------------------------------

Former name,  former  address,  and former  fiscal year,  if changed  since last
report.


Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days.


                     Yes    X                   No
                         ------

Indicate the number of shares  outstanding  of each of the  issuer's  classes of
stock, as of the latest practicable date.


            Class                             Outstanding at June 30, 1995
- -------------------------------               ----------------------------
Common Stock, without par value                 12,535,698 shares
Preferred Stock, $10 par value                     413,056 shares


<PAGE>

                       ILX INCORPORATED AND SUBSIDIARIES

                          CONSOLIDATED BALANCE SHEETS



                                                        June 30,    December 31,
                                                          1995          1994
                                                          ----          ----
                                                       (Unaudited)
Assets


         Cash and cash equivalents                    $ 1,833,461    $ 3,635,587
         Restricted cash                                  782,907             --
         Notes receivable, net                          8,695,068      6,750,896
         Resort property held for
           timeshare sales                             10,846,263      9,407,733
         Resort property under development              5,993,060      1,735,592
         Land held for sale                             1,672,168      1,673,168
         Deferred assets                                  864,856        749,999
         Property and equipment, net                    1,369,259      1,437,227
         Deferred income taxes                            966,864      1,283,179
         Other assets                                   1,950,172      1,730,023
                                                      -----------    -----------
                                                      $34,974,078    $28,403,404
                                                      ===========    ===========



Liabilities and Shareholders' Equity

         Accounts payable                             $ 1,648,127    $ 1,581,659
         Accrued and other liabilities                  2,140,267      1,488,816
         Genesis funds certificates                     1,445,094      1,612,457
         Due to affiliates                                442,676        984,534
         Deferred income                                  104,195        365,195
         Notes payable                                 10,554,438      4,881,861
         Notes payable to affiliates                    1,633,736      2,000,584
                                                      -----------    -----------
                                                       17,968,533     12,915,106
                                                      -----------    -----------

Minority interests                                      2,877,803      2,531,169
                                                      -----------    -----------

Shareholders' Equity


         Preferred stock, $10 par value;
          10,000,000 shares authorized;
          413,056 and 430,313 shares issued
          and outstanding; liquidation
          preference of $4,130,560
          and $4,303,130, respectively                  1,525,152      1,648,755

         Common stock, no par value;
          40,000,000 shares authorized;
          12,535,698 issued and 12,515,698
          outstanding at June 30, 1995, and
          12,405,325 issued and outstanding at
          December 31, 1994                             9,247,426      8,972,969
         Treasury stock, at
          cost, 20,000 shares                             (25,032)        --


         Additional paid in capital                        30,000         30,000


         Retained earnings                              3,350,196      2,305,405
                                                      -----------    -----------
                                                       14,127,742     12,957,129
                                                      -----------    -----------
                                                      $34,974,078    $28,403,404
                                                      ===========    ===========



See notes to consolidated financial statements



<PAGE>
<TABLE>


                       ILX INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF OPERATIONS
                                  (Unaudited)


<CAPTION>
                                                   Three months ended               Six months ended
                                                        June 30,                         June 30,
                                                  1995            1994             1995           1994
                                                  --------------------            --------------------
<S>                                        <C>             <C>             <C>             <C>    
Revenues

         Sales of timeshare interests      $   5,636,952   $   3,901,160   $  10,617,504   $   8,265,572
         Resort operating revenue              2,332,582       2,197,394       4,037,125       4,036,730
         Sales of land                                --       1,927,428              --       2,058,678
         Sales of consumer products              126,936              --         278,638              --    
                                           -------------   -------------   -------------  --------------
                                               8,096,470       8,025,982      14,933,267      14,360,980
                                           -------------   -------------   -------------  --------------

Cost of sales and operating expenses


         Cost of timeshare interests sold      2,179,843       1,349,605       3,802,359       2,785,762
         Cost of resort operations             2,132,389       1,911,850       3,840,150       3,641,826
         Cost of land sold                            --       1,519,212              --       1,634,957
         Cost of consumer products                64,600              --         172,370              --
         Advertising and promotion             1,444,889       1,301,058       3,015,426       2,370,866
         General and administrative              746,880         364,473       1,486,406         938,952
         Provision for doubtful accounts         334,256         231,915         603,319         466,801
                                           -------------   -------------   -------------  --------------
                                               6,902,857       6,678,113      12,920,030      11,839,164
                                           -------------   -------------   -------------  --------------
Operating income                               1,193,613       1,347,869       2,013,237       2,521,816


Other income (expense)
         Interest expense                       (246,669)       (129,350)       (456,239)       (299,811)
         Interest income                         170,900          71,713         284,949         142,071
                                           -------------   -------------   -------------  --------------


Income before minority interests               1,117,844       1,290,232       1,841,947       2,364,076
         and income taxes
Minority interests                              (168,473)       (485,550)       (346,634)       (838,211)
Income taxes                                    (304,750)             --        (448,126)             --                    .
                                           -------------   -------------   -------------  --------------

Net income                                 $     644,621   $     804,682   $   1,047,187   $   1,525,865
                                           =============   =============   =============  ==============


Net income per common and
  equivalent share                         $        0.05   $        0.06   $        0.08  $         0.12
                                           =============   =============   =============  ==============

Number of common and equivalent
         shares                               12,571,562      12,487,742      12,546,142      12,441,320
                                           =============   =============   =============  ==============
Net income per share assuming
  full dilution                            $        0.05   $        0.06   $        0.08  $         0.12
                                           =============   =============   =============  ==============

Number of fully diluted shares                13,056,997      12,996,782      13,036,712      12,950,490
                                           =============   =============   =============  ==============




See notes to consolidated financial statements
</TABLE>



<PAGE>

                       ILX INCORPORATED AND SUBSIDIARIES

                     CONSOLIDATED STATEMENTS OF CASH FLOWS
                                  (Unaudited)



                                                            Six months ended
                                                                 June 30,
                                                           -----------------
                                                           1995          1994
                                                           ----          ----
Cash flows from operating activities:
  Net income                                        $  1,047,187   $  1,525,865
  Adjustments to reconcile net income to
  net cash provided by (used in) operating 
  activities:
  Undistributed minority interest                        346,634        201,080
  Increase in restricted cash                           (782,907)            --
  Additions to notes receivable                       (6,095,913)    (2,730,391)
  Proceeds from sale of notes receivable               3,548,422      3,907,208
  Provision for doubtful accounts                        603,319        466,801
  Depreciation and amortization                          307,482        206,801
  Deferred income taxes                                  316,315       (306,050)
  Amortization of guarantee fees                          49,400         59,850
  Change in assets and liabilities:
      (Increase) decrease in resort property held 
        for timeshare sales                              (83,068)       108,605
      Increase in resort property under
        development                                   (4,257,468)       (55,825)
      Decrease in land held for sale                       1,000      1,332,852
      Increase in other assets                          (222,449)      (238,340)
      Increase (decrease) in accounts payable             66,468       (353,688)
      Increase in accrued and other liabilities          546,621        153,720
      Decrease in Genesis funds certificates            (167,363)      (429,847)
      Decrease in due to affiliates                     (541,858)       (81,633)
      Decrease in deferred income                       (261,000)      (456,899)
                                                    ------------   ------------
                                        
Net cash provided by (used in) operating activities   (5,579,178)     3,310,109
                                                    ------------   ------------

Cash flows from investing activities:
  Increase in deferred assets                           (164,258)    (1,159,589)
  Purchases of plant and equipment                       (55,675)      (418,347)
                                                    ------------   ------------
Net cash used in investing activities                   (219,933)    (1,577,936)
                                                    ------------   ------------

Cash flows from financing activities:
  Proceeds from notes payable                          6,002,966        329,141
  Principal payments on notes payable                 (1,627,389)    (2,350,163)
  Principal payments on notes payable
    to affiliates                                       (366,848)      (420,646)
  Proceeds from issuance of common stock                  13,672         93,535
  Acquisition of treasury stock                          (25,032)            --
  Redemption of preferred stock                             (185)        (2,320)
  Redemption of common stock                                (185)        (1,141)
  Preferred stock dividend payments                          (14)            --
                                                    ------------   ------------
Net cash provided by (used in)
  financing activities                                 3,996,985     (2,351,594)
                                                    ------------   ------------


Net decrease in cash and
  cash equivalents                                    (1,802,126)      (619,421)
Cash and cash equivalents
  at beginning of period                               3,635,587      2,060,107
                                                    ------------   ------------
Cash and cash equivalents
  at end of period                                  $  1,833,461   $  1,440,686
                                                    ============   ============

See notes to consolidated financial statements

<PAGE>


                       ILX INCORPORATED AND SUBSIDIARIES

                   NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

Note 1 - Summary of Significant Accounting Policies

Principles of Consolidation and Business Activities

The Company's  significant  business activities include  developing,  operating,
marketing and financing  ownership interests in resort properties and, effective
in the third quarter of 1994, marketing of skin and hair care products.

The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and the  instructions  to Form  10-Q  and Rule 10- 01 of
Registration  S-X.  Accordingly,  they do not include all of the information and
notes  required  by  generally  accepted  accounting   principles  for  complete
financial  statements.  In  the  opinion  of  management,  all  adjustments  and
reclassifications  considered  necessary for a fair and comparable  presentation
have been included and are of a normal recurring  nature.  Operating results for
the  three  and six month  periods  ended  June 30,  1995,  are not  necessarily
indicative of the results that may be expected for the year ending  December 31,
1995. The accompanying  financial  statements should be read in conjunction with
the Company's most recent audited financial statements.

The consolidated  financial  statements include the accounts of ILX Incorporated
and its wholly-owned and majority-owned  subsidiaries  ("ILX" or the "Company").
All significant  intercompany  transactions and balances have been eliminated in
consolidation.

Revenue Recognition

Revenue  from sales of timeshare  interests is  recognized  in  accordance  with
Statement of Financial  Accounting Standard No. 66, Accounting for Sales of Real
Estate ("SFAS No. 66"). No sales are recognized  until such time as a minimum of
10% of the purchase  price has been received in cash,  the buyer is committed to
continued  payments of the  remaining  purchase  price and,  except for sales of
timeshare interests in Varsity Clubs of America-Notre Dame, the Company has been
released of all future  obligations  for the  timeshare  interest.  Revenue from
sales of timeshare  interests in Varsity  Clubs of America - Notre Dame is being
recognized  by  the  percentage  of  completion   method  as   development   and
construction  proceeds  and  as the  costs  of  development  and  profit  can be
reasonably estimated. Resort operating revenue represents daily room rentals and
revenues from food and other resort services.  Such revenues are recorded as the
rooms are rented or the services are performed.

Statements of Cash Flows


Cash  equivalents  are highly liquid  investments  with an original  maturity of
three months or less. During the three and six month periods ended June 30, 1995
and 1994, the Company paid interest and income taxes and capitalized interest to
resort property held for sale as follows:


                                Three Months Ended             Six Months Ended
                                      June 30,                     June 30,
                                 1995          1994          1995          1994
                                -------------------          ------------------
                            

Interest                      $303,732      $101,949      $582,658      $237,456
Income taxes                  $125,500      $306,050      $133,500      $306,050
Interest Capitalized          $107,580      $ 11,547      $126,803      $ 11,547



Restricted Cash

Cash from customer payments towards purchases of timeshare  interests in Varsity
Clubs of America-Notre  Dame have been classified as restricted cash because the
Company  does not have access to the cash until the  facility  is  complete  and
deeds are issued.


Reclassifications

The  financial  statements  for  prior  periods  have  been  reclassified  to be
consistent with the 1995 financial statement presentation.

Note 2 - Income Taxes


The deferred tax asset valuation allowance decreased by $75,000 and $150,000 for
the three and six month  periods  ending June 30, 1995 and $322,000 and $610,000
for the three and six month periods ending June 30, 1994 to reflect management's
estimate of the future benefit to be provided from the  utilization of Genesis's
net  operating  loss  carryovers in 1995 and Los Abrigados tax benefits in 1994.
The valuation  allowance is periodically  reduced as management develops new tax
planning  strategies  to ensure  that the  Company  will  benefit  from the loss
carryovers  and other tax  benefits.  The  decrease in the  valuation  allowance
reflects  management's  estimate that the loss  carryovers and tax benefits will
more likely than not be utilized.


Note 3 - Notes Payable

In March 1995,  the first deed of trust holder on the Golden Eagle Resort loaned
an additional $1,010,075 against its interest in the property and its assignment
of the Company's general  partnership  interest in LAP and extended the maturity
date through 1998.

During the first six months of 1995, the Company  borrowed  $3,575,795 on its $5
million  construction  financing  commitment  for the Varsity Clubs of America -
Notre Dame facility,  bringing the balance outstanding on the loan to $3,976,579
at June 30, 1995.

During the second  quarter of 1995,  the  Company  borrowed  $1,067,079  against
consumer notes receivable.

Note 4 - Shareholders' Equity

During  the  first  six  months  of 1995,  holders  of 6,735  shares of Series C
Preferred Stock  exchanged  their shares for 11,225 shares of common stock.  The
exchanges  were  recorded as a reduction in  preferred  stock and an increase in
common  stock of $18,588.  Shares of stock valued at $2,382 and cash of $14 were
issued in the first six  months of 1995 for the  Dividend  Arrearage  due to the
holders  of Series C  Preferred  Stock who  converted  their  shares in the last
quarter of 1994 and first six months of 1995.

During the second  quarter of 1995,  the Company  acquired  20,000 shares of its
common stock for $25,032.  The  acquired  shares have been  recorded as treasury
stock.

During  the  second  quarter  of 1995,  the  Company  granted  17,500  shares of
restricted  common  stock,  valued at $13,672,  to  employees  in  exchange  for
services provided.

Note 5 - Kohl's Ranch Lodge

In June 1995,  the Company  acquired the Kohl's  Ranch  Lodge,  a 10 acre rustic
resort near Payson, Arizona for a purchase price of $1,590,000,  consisting of a
$50,000  cash  down  payment,  assumption  of  an  existing  deed  of  trust  of
approximately  $932,250,  issuance  of a  $367,750  second  deed of trust to the
seller and the issuance of 120,000 shares of ILX restricted  common stock valued
at $2 per  share.  The  Company  intends  to offer  timeshare  intervals  in the
property, commencing in the third quarter 1995. The assumed first mortgage bears
interest  at prime plus 1 1/4%,  with $3,000  principal  plus  accrued  interest
payable monthly through December 1, when the remaining  balance will begin being
amortized over 36 equal monthly  installments of principal and interest  through
December 1998.  Release fees of $750 per interval sold are applied to principal.
The note  payable to the seller  bears  interest  at 8%,  with the first  year's
interest  to be added to  principal  on June 1, 1996.  Principal  of $7,500 plus
accrued interest is payable monthly  thereafter  through June 2000. Release fees
of $300 per interval sold are applied to principal.

Note 6 - Other

In July 1995, the Company acquired a two acre site in Tucson,  Arizona, near the
University  of Arizona,  to be the site of its second  Varsity Clubs of America.
The land was acquired for $1,002,000,  consisting of a $300,600 down payment and
a note payable to the seller of $701,400.

In June  1995,  the  Company  signed a letter of  intent to offer to the  public
$10,000,000  in  convertible  secured  bonds  through   Brookstreet   Securities
Corporation ("Brookstreet").  The bonds have a five year maturity, bear interest
at 10%, and are convertible to common stock at prices tied to market rates, with
a minimum  price of $3.00 per  share  for the  first  two  years  following  the
offering  and  $2.50  per  share  thereafter.  The  letter  of  intent is a firm
commitment by  Brookstreet  to sell a minimum of  $10,000,000  face value of the
bonds and gives  Brookstreet  the option to sell an additional  $1,500,000  face
value.  The offering is scheduled for September 1995. The Company intends to use
the proceeds from the bond offering to finance land and/or construction costs of
additional Varsity Clubs of America sites and for working capital.

                                ILX INCORPORATED

          MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION
                           AND RESULTS OF OPERATIONS


Results of Operations

The increases in sales of timeshare  interests  for both the second  quarter and
six months  ended June 30,  1995,  from the same  periods in 1994,  reflect  the
recognition,  based on  percentage of  completion,  of sales in Varsity Clubs of
America  Notre Dame,  increased  sales from the Sedona  Sales  Office,  net of a
decrease in sales from the Phoenix Sales Office. In addition, sales of timeshare
interests for the first six months of 1994 include the  recognition  of $428,100
in deferred revenue from a 1992 bulk sale. Sales of timeshare  interests for the
first six months of 1995 include revenue of approximately $525,000 from sales of
upgraded units at Los Abrigados to existing  owners who were invited to exchange
their  ownership  interests for interests in the newly renovated  units,  for an
additional payment.


In the first half of 1995, the Company  recognized  approximately  $2,941,000 in
Varsity Clubs of  America-Notre  Dame sales,  which  represents 95.5% of Varsity
Clubs of  America-Notre  Dame sales from  inception  through June 30, 1995.  The
95.5%  reflects the  percentage  of completion of the facility at June 30, 1995.
Second quarter 1995 sales of $2,073,000  reflect 95.5% of second quarter Varsity
Clubs of  America-Notre  Dame sales plus the additional 39.5% (95.5% les 56%) of
Varsity Clubs of America sales through March 31, 1995. (First quarter sales were
recorded at 56%,  which  represents the percentage of completion of the facility
at March 31, 1995).

The increased  sales  generated by the Sedona Sales Office in the second quarter
of 1995 and the six month  period ended June 30, 1995,  reflect  higher  closing
rates (number of timeshare  sales divided by the number of timeshare  tours) and
higher average prices.


On April 1, 1995,  the Company  closed the Phoenix Sales Office,  which had sold
primarily  interests in the Los  Abrigados  resort,  in favor of  directing  all
Phoenix area  potential  customers to the Sedona Sales Office.  The Sedona Sales
Office has had consistently  higher closing rates than the Phoenix Sales Office.
The Phoenix  Sales Office  generated  approximately  $2.49  million in timeshare
sales in the first six months of 1994,  and  approximately  $771,000  during the
first half of 1995, prior to closure of the office.

The  increase  in  cost of  timeshare  interests  sold  between  years  reflects
improvements  to Los  Abrigados  and  sales of  interests  in  Varsity  Clubs of
America-Notre  Dame which have a higher  product cost as a percentage of revenue
than interests in Los Abrigados.

The increase in cost of resort  operations as a percentage  of resort  operating
revenue  reflects the increasing  usage of the Los Abrigados resort by timeshare
owners and tour guests and the decreasing  availability of rooms for traditional
resort  guests.  Owners and tour guests pay  substantially  less for their usage
than traditional resort guests.

The 1994 sales of land reflect sales of parcels held by Genesis.

The 1995 sales of consumer  products and the related cost of sales reflect sales
of Red Rock Collection products.

Advertising  and  promotion  expenses  relate  primarily  to sales of  timeshare
interests.  Advertising  and  promotion  as a  percentage  of sales of timeshare
interests is comparable  between years for the six month periods ending June 30,
1995 and 1994. Advertising and promotion is smaller as a percentage of timeshare
sales in the  second  quarter of 1995 than for the same  period in 1994  because
advertising  and promotion  expenses  related to Varsity Clubs of  America-Notre
Dame  are  expensed  in  their  entirety  as they are  incurred,  while  revenue
recognition  is deferred  and  recognized  based on  percentage  of  completion.
Accordingly,  during  the  fourth  quarter  of 1994 and first  quarter of 1995 a
disproportionate  amount of  advertising  and promotion  expense was  recognized
relative to sales recognition.


The increases in general and  administrative  expenses from 1994 to 1995 reflect
the expansion of timeshare  operations in 1995 and the  recognition  of Red Rock
operating expenses.  Red Rock Collection expenses were deferred during the first
six months of 1994,  pending  commencement of operations in the third quarter of
1994.


The increases in interest  expense  between years reflect  increased  borrowings
against  consumer paper,  interest on notes payable arising from the acquisition
of the Los  Abrigados  Partners  Limited  Partnership  ("LAP")  Class A  limited
partnership  interests  in  the  third  quarter  of  1994,  and  borrowings  for
improvements  to resort property held for sale. The increases in interest income
from 1994 to 1995 are a result of the increased  consumer  paper retained by the
Company.

The decreases in minority interests from 1994 to 1995 reflect the acquisition of
the LAP Class A limited partnership interests, the decrease in LAP net income in
1995 and the minority interests in the income generated from second quarter 1994
Genesis land sales.  The decrease in LAP net income between years is a result of
closure of the Phoenix Sales Office and reduced tours and closing rates prior to
the closure,  and reduced  profitability from Los Abrigados hotel operations due
to decreased availability of rooms for resort guests.


Income tax expense  increased  between 1994 and 1995 because in 1994 a reduction
in  the  valuation   allowance  (which  had  been  established  to  reflect  the
uncertainty  of the  utilization  of the  deferred  tax  assets)  offset the tax
provision  in full as a result of the  profitability  of Los  Abrigados.  In the
first and second quarters of 1995, income tax expense has been recorded based on
the estimated effective annual tax rate for fiscal 1995,  including an estimated
reduction in the Genesis deferred tax benefit  valuation  allowance,  due to tax
planning  strategies  which  management  believes  will  more  likely  than  not
partially utilize Genesis NOL carryforwards.


Liquidity and Capital Resources

The Company's  liquidity needs principally arise from the necessity of financing
notes received from sales of timeshare  interests.  In that regard,  the Company
has $13  million in lines of credit  issued by a financing  company  under which
conforming  notes from sales of  interval  interests  in Los  Abrigados  and the
Golden Eagle Resort can be sold on a recourse basis through  September  1996. In
addition, the Company has an open ended arrangement with a finance company which
is expected to provide  financing of at least $5 million  through  1996. At June
30,  1995,  approximately  $9 million is available  under the fixed  committment
lines and approximately $4 million is expected to be available on the open ended
line. In addition,  the Company has a financing  commitment  whereby the Company
may borrow up to $2.5 million  against  non-conforming  notes through  September
1998. Approximately $1.3 million was available under this commitment at June 30,
1995.

The Company also has a $10 million financing  commitment whereby the Company may
sell eligible notes received from sales of timeshare  interests in Varsity Clubs
of  America  -  Notre  Dame on a  recourse  basis  through  February  1996.  The
commitment  may be  extended  for an  additional  eighteen  month  period and an
additional $10 million at the option of the financing company.  Approximately $9
million was available under this commitment at June 30, 1995.

The Company will continue to retain certain  non-conforming notes which have one
to two year terms or which do not otherwise  meet existing  financing  criteria,
and finance these notes either through internal funds or through borrowings from
affiliates  secured  by  the  non-conforming  notes.  The  Company  will  pursue
additional credit facilities to finance conforming and  non-conforming  notes as
the need for such financing arises.

The Company has a $500,000 line of credit from one financial  institution  and a
$400,000  line of credit from  another.  $550,000 was available on the lines for
working capital at June 30, 1995.

The  Company  has a $5  million  construction  loan  for  the  construction  and
furnishing  of  Varsity  Clubs of  America-Notre  Dame.  The loan  provides  for
principal  repayment  via release  payments  as  timeshare  interests  are sold.
Approximately  $1 million is available at June 30, 1995, which is expected to be
sufficient to complete the facility.

In July 1995, the Company acquired land near the University of Arizona to be the
site of its second Varsity Clubs of America.  The Company made a down payment of
$300,600 and the seller is carrying  the balance of $701,400.  The Company has a
commitment  for  construction  financing  for the  facility  in the amount of $6
million,  which is expected to be  sufficient to build and furnish the property.
In addition,  the Company has received a verbal commitment for up to $20 million
in financing for eligible  notes  received from sales of timeshare  interests in
Varsity  Clubs of  America-Arizona.  The  company is  presently  completing  the
documentation  of the written  commitments for both the  construction  and notes
receivable financing.

The Company has optioned  property  near various  college  campuses for possible
future  Varsity  Clubs of  America  sites  and  expects  to  finance  such  land
acquisitions through seller financing or through financial institutions, secured
by the land acquired.  The Company may seek equity and/or debt financing for the
construction of facilities and future sites.


Cash provided by operating  activities  of $3,310,109 in 1994  decreased to cash
used in operating  activities in 1995 of $5,579,178 due to greater  additions to
resort  property  under  development  for the  construction  of Varsity Clubs of
America - Notre Dame in 1995,  because 1994 included the  collection of $750,000
on a note  receivable  which arose from a 1992 bulk sale and the  collection  of
$1,000,000  on a Genesis  mortgage  receivable  and  because  in 1995 more notes
receivable  from  timeshare  sales  were  retained  and  used  as  security  for
borrowing,  rather  than sold.  In  addition,  1994 cash  flows  from  operating
activities included Genesis land sales of $2,048,678.

Cash used in  investing  activities  decreased  from 1994 to 1995  because  1994
includes investments in Red Rock Collection deferred assets.

The change from cash used in financing  activities  in 1994 to cash  provided by
financing   activities  in  1995  reflects  increased  borrowings  in  1995  for
construction of Varsity Clubs of America-Notre  Dame and for improvements to the
Los Abrigados resort,  and borrowings  against Varsity Clubs of America consumer
paper.

In March 1995,  the Company  borrowed an additional  $1,010,000  from The Steele
Foundation,  Inc.,  the first  mortgage  holder on the Golden Eagle Resort.  The
Company  has used  these  funds  for  further  expansion  of food  and  beverage
facilities,   refurbishment   of  suites  and  the  construction  of  additional
administrative facilities at Los Abrigados resort.


In June 1995,  the Company  acquired the Kohl's  Ranch Lodge,  a ten acre rustic
resort near Payson,  Arizona for  $1,590,000,  consisting of a $50,000 cash down
payment,  assumption of the existing deed of trust of $932,250, seller financing
of $367,750,  and the issuance of 120,000 shares of ILX restricted  common stock
valued at $2 per share.  The Company  intends to finance the cost of the initial
improvements and renovations to the resort from working capital. Construction of
additional  units and future  improvements  may be financed through the existing
deed of trust holder, other financing sources, or from working capital.

In June  1995,  the  Company  signed a letter of  intent to offer to the  public
$10,000,000  in  convertible  secured  bonds  through   Brookstreet   Securities
Corporation ("Brookstreet").  The bonds have a five year maturity, bear interest
at 10%, and are convertible to common stock at prices tied to market rates, with
a minimum  price of $3.00 per  share  for the  first  two  years  following  the
offering  and  $2.50  per  share  thereafter.  The  letter  of  intent is a firm
commitment by  Brookstreet  to sell a minimum of  $10,000,000  face value of the
bonds and gives  Brookstreet  the option to sell an additional  $1,500,000  face
value.  The offering is scheduled for September 1995. The Company intends to use
the proceeds from the bond offering to finance land and/or construction costs of
additional Varsity Clubs of America sites and for working capital.

The Company believes that its capital resources are adequate to meet current and
foreseeable future needs.

Item 6 - Exhibits and Reports on Form 8-K
- -----------------------------------------
   
         a)   Exhibits
              --------
              The Exhibit Index  attached to this report is hereby  incorporated
              ------------------------------------------------------------------
              by reference.
              -------------

         b)   Reports on Form 8-K
              ------------------- 
              None
              ----

    


                                   SIGNATURES




                  Pursuant to the requirements of the Securities Exchange Act of
1934, as amended, the Registrant has duly caused this report to be signed on its
behalf by the undersigned thereunto duly authorized.



                                ILX INCORPORATED
                                  (Registrant)




                             /s/ Joseph P. Martori
                             ---------------------
                               Joseph P. Martori
                            Chief Executive Officer





                               /s/ Nancy J. Stone
                              ---------------------
                                 Nancy J. Stone
                           Executive Vice President/
                            Chief Financial Officer





                              /s/ Denise L. Janda
                             ---------------------
                                Denise L. Janda
                           Vice President/Controller






   


Date:  As of July 21, 1995

                                    Exhibits
                                       to
                                 Form 10-Q/A-2
                      For the Quarter Ended June 30, 1995

10-1     Agreement  for Purchase and Sale of Kohl's Ranch  between  Kohl's Ranch
         Associates and ILX Incorporated, dated March 10, 1995 (Kohl's Ranch)

10-2     Promissory   Note   ($367,750)  to  Kohl's  Ranch   Associates  by  ILX
         Incorporated, dated June 1, 1995 (Kohl's Ranch)

10-3     Junior Deed of Trust,  Assignment of Rents,  and Security  Agreement to
         Kohl's Ranch Associates by ILX Incorporated, dated June 1, 1995 (Kohl's
         Ranch)

10-4     Fourth  Modification  Agreement and Assumption  Agreement  between Bank
         One, Arizona, NA and ILX Incorporated dated June 1, 1995 (Kohl's Ranch)

10-5     Letter  of  Commitment   between   Tammac   Financial   Corp.  and  ILX
         Incorporated, dated June 19, 1995 (Kohl's Ranch)

10-6     Contract for Sale between  city of Tucson and ILX  Incorporated,  dated
         June 16, 1995

10-7     Assignment  of Contract  for Sale from ILX  Incorporated  to VCA Tucson
         Incorporated, dated July 17, 1995

    




                        AGREEMENT FOR PURCHASE AND SALE
                        -------------------------------

THIS AGREEMENT FOR PURCHASE AND SALE ("Agreement") is made as of the 10th day of
March  1995,  by  and  between  KOHL'S  RANCH  ASSOCIATES,  an  Arizona  general
partnership  ("Seller"),  and ILX INCORPORATED,  an Arizona corporation,  or its
nominee ("Buyer ).

                               R E C I T A L S: .
                               ---------------

         A. Seller is the owner of certain real property located in Gila County,
Arizona  comprised  of a resort  hotel  known as Kohl's  Ranch Lodge and certain
related  personal  property  and  rights,  tangible  and  intangible,   as  more
particularly  described below (the real and personal  property and rights may be
sometimes referred to herein as the"Resort",  as such term is more fully defined
below).

         B. Seller also owns or controls the Water Company (as defined below).

         C.  Seller has agreed to sell,  and Buyer has agreed to  purchase,  the
Resort and the Water  Company  pursuant  to the terms and  conditions  set forth
below.

         NOW, THEREFORE, in consideration of the mutual covenants and conditions
set forth herein, the sufficiency of such consideration being acknowledged,  the
parties hereby agree as follows:

                               A G R E E M E N T
                               -----------------

Section 1. Sale of Resort and Water Company.

         1.01. Seller shall sell to Buyer, and Buyer shall purchase from Seller,
at the price and upon the terms and conditions set forth in this Agreement:

               (a) All that real property  located in the County of Gila,  State
         of Arizona,  described on Exhibit "A" attached hereto and  incorporated
         herein,   together   with  all  rights,   privileges,   easements   and
         appurtenances thereto,  including,  without limitation, all of Seller's
         right,  title and interest in and to any appurtenant water rights,  and
         any appurtenant land lying within the right-of-way of any street,  road
         or alley, whether completed or proposed (the "Property");

               (b) All  existing  and proposed  buildings,  parking  facilities,
         structures, signs, improvements,  tenements, fixtures and appurtenances
         located  on,  under  or about  the  Property  at the  time of  Closing,
         including without limitation the stable facilities constructed pursuant
         to the U. S. Forest  Service  Special Use  Permit,  and all  facilities
         owned by the Water Company (the "Improvements");

               (c) All of the Resort, Water Company, restaurant,  lounge, common
         area   and   other   furniture,   furnishings,   equipment,   fixtures,
         improvements,  inventory, supplies and other items of personal property
         and any vehicles  customarily located on the Property or used primarily
         in  connection  with the  Resort,  including  those  items set forth on
         Exhibit A-1  attached  hereto and  incorporated  herein (the  "Personal
         Property").

               (d) All customer lists,  rental and booking  information owned by
         Seller (the  "Ledgers") and used in  conjunction  with the operation of
         the Resort;

               (e) All of  Seller's  right,  title  and  interest  in and to any
         leases affecting the Property,  Personal  Property or Improvements (the
         "Leases") and any management, service, concession, maintenance, utility
         and other contracts and agreements with respect to the operation of the
         Resort  and  maintenance  of  the  Property,   Personal   Property  and
         Improvements (the "Service Contracts");

               (f) All of  Seller's  right,  title  and  interest  in and to all
         architectural  drawings,  plans and  specifications,  shop drawings and
         other standard  industry design or construction  documents  relating to
         the present or future  development of the Property and  construction of
         the Improvements (the "Plans and Specifications");

               (g) All of Seller's right, title and interest in and to all water
         and water  rights,  and all ditches and ditch  rights,  springs,  water
         wells  and  well  rights  (including  without  limitation  any  Type II
         rights),  well registration  statements and well permits,  spring water
         rights, permits and registrations,reservoirs and reservoir rights which
         are,  have been,  or may be used in  connection  with the  Resort,  and
         including,  without limitation, all water well and spring improvements,
         pump casings,  lines,  fixtures and  equipment  together with the water
         right,  priority and any other attendant property interest in the right
         to use water  produced  from any such well or spring  located on or off
         the Property and further including, without limitation, all of Seller's
         right,  title and interest in any water stock or Water Company stock or
         interests evidencing any of the above matters (the "Water Rights");

               (h) All of Seller's  right,  title and interest in and to any and
         all of the  following  to the extent  they arise out of, are related to
         the  construction  or development of, or are, or have at any time been,
         used in connection  with the Resort:  (i)  warranties,  guarantees  and
         indemnities  in favor of Seller  and  claims of  Seller  against  third
         parties with respect thereto, (ii) licenses,  permits,  certificates of
         occupancy or similar documents,  contract rights, and other agreements,
         whether  oral or in writing,  incident to the  operation of the Resort,
         (iii)  the  goodwill  associated  with the  Resort;  (iv) all  designs,
         surveys,  site plans, plats,  operating materials,  engineering reports
         and  other  technical  descriptions,  (v)  transferrable  licenses  and
         permits  necessary  to  operate  the  Resort as it is  presently  being
         operated,  and (vi) all other  contracts,  assets,  and rights owned by
         Seller,  relating to the business,  maintenance,  construction,  and/or
         operation  of  the  Resort   (collectively  the  "Contract  Rights  and
         Intangible Assets").

               (i) All of  Seller's  right,  title  and  interest  in and to any
         transferable  alcoholic  beverage licenses used in the operation of the
         Resort,  and  all  other  personal  property  or  rights,  tangible  or
         intangible, located at and used in the operation of the Resort,

               (j) All of Seller's right, title and interest in Resort telephone
         numbers and marketing  materials used in marketing the Resort,  whether
         located at the Property or elsewhere,  including  existing  videotapes,
         photographs, brochures, film, copy and anything relating thereto; and

               (k) The  Water  Company  and the  Related  Water  Assets,  all as
         defined in, and subject to, the provisions of Section 10.

All of the items  described  in  subparagraphs  (a)  through  (k) above shall be
referred to in this Agreement collectively as the "Resort".

         1.02.  Seller shall convey and Buyer shall accept title to the Property
and  Improvements  in  accordance  with the terms of this  Agreement  by special
warranty deed (Exhibit "I"), warranting title as against the acts of Seller only
and subject all matters of public  record,  current taxes and  assessments,  the
matters  approved or deemed approved by Buyer pursuant to Section 3.06 hereof as
shown on Exhibit "B" attached hereto,  and any matter which would be shown on an
accurate   A.L.T.A.   survey  of  the  Property   (collectively  the  "Permitted
Exceptions").  The Personal  Property shall be conveyed to Buyer by Bill of Sale
(Exhibit "J") to be executed and delivered by Seller at Closing,  free and clear
of liens and encumbrances.  The Leases,  Service Contracts,  Ledgers,  Plans and
Specifications  and Contract  Rights and Intangible  Assets shall be conveyed by
Seller  pursuant to an  Assignment  of Leases,  Contract  Rights and  Intangible
Assets (Exhibit "K"), to be executed by Seller and Buyer at Closing.

         1.03.  Seller shall license the use of the "Kohl's  Ranch" logo and the
use  of  the  tradenames,  "Kohl's  Ranch,"  and  other  logos,  trademarks  and
tradenames used in connection with the Resort for such time as no default exists
and remains uncured under the Note, Deed of Trust and Security instruments given
pursuant  to  paragraph   2.01(c)  of  this   Agreement,   which  license  shall
automatically  convey the logo and  tradenames  to Buyer upon payment in full of
the Purchase Price.

Section 2. Purchase Price, Apportionments, Escrow Agent.
           ---------------------------------------------

         2.01.  The  purchase  price  ("Purchase  Price") to be paid by Buyer to
Seller for the Resort shall be ONE MILLION SIX HUNDRED  FIFTY  THOUSAND  DOLLARS
($1,650,000.00), plus any additional sum for inventories existing as of Closing,
payable as follows:

               (a) Fifty Thousand  Dollars  ($50,000.00) in cash at Closing (the
         "Down  Payment"),  plus any additional sum representing the cost of any
         Resort  inventory  of liquor,  food,  beverages  and the gift shop (the
         "Inventory"),  to be  valued  as  agreed  by  the  parties  at a  joint
         inventory conducted prior to Closing.

               (b) $950,000.00  (adjusted to the actual balance of principal and
         interest at  Closing)by,  at Buyer's  option,  either (i) assumption at
         Closing of Seller's  existing  obligations  on the existing  promissory
         note, deed of trust and other loan and security  documents by Seller in
         favor of Bank One Arizona,  N.A.,  attached  hereto as Exhibit "T" (the
         "Loan  Documents"),  in which case it shall be a condition  to Seller's
         obligation  to close  this  transaction  that  Bank One  simultaneously
         release  Seller from  further  liability  on such  obligations  or (ii)
         paying the loan evidenced by the Loan Documents in full at Closing.

               (c)  $350,000.00  (adjusted for any  difference  from the figures
         shown in subparagraph (b) above,  and for any adjustments  described in
         Paragraphs  2.03 and 10.05 below).  The adjusted sum shall be evidenced
         by a promissory  note  executed by Buyer at Closing,  payable to Seller
         and otherwise  embodying the terms and conditions set forth in the form
         of promissory  note  appearing at Exhibit "G" hereto (the "Note").  The
         Note shall be secured  by a Deed of Trust and  Assignment  of Rents and
         Security  Agreement  encumbering  the  Property,  executed  by Buyer as
         Trustor,  conveying  the  Property  in  trust  to  Escrow  Agent or its
         affiliated   trustee,   as  Trustee   for  the  benefit  of  Seller  as
         Beneficiary, and otherwise embodying the terms and conditions set forth
         in the deed of trust  appearing  at Exhibit  "H"  hereto  (the "Deed of
         Trust").  The Note shall be further  secured  by  financing  statements
         covering  the  Personal  Property  and such  other  instruments  as may
         reasonably  be  required  by Seller and Buyer on or before the  Closing
         Date (the "Security Instruments").

               (d)  $300,000.00  by  issuance  at Closing of one  hundred  fifty
         thousand  (150,000)  shares  of  ILX  Incorporated  Common  Stock  (the
         "Shares"), valued for purposes of this Agreement at Two Dollars ($2.00)
         per share.  Such stock will be  restricted  stock and be subject to all
         applicable   federal  and  state  securities  laws  including   without
         limitation  Securities  Exchange  Commission Rule 144. Seller agrees to
         execute at Closing an appropriate  restricted  stock letter in the form
         attached hereto as Exhibit "S".



         2.02.  Except as set forth in paragraph  2.03,  Seller shall retain all
the  rights  and all the  obligations  with  respect  to all  accounts  payable,
salaries and wages  payable and payroll  taxes  associated  therewith,  unbooked
accounts  payable,  accounts  and  notes  receivable,  cash,  cash  equivalents,
security deposits, utility deposits, bank deposits, bank and operating accounts,
for the Resort existing as of the Closing Date, as well as for its prorata share
of real property taxes and assessments as of the Closing Date.  Seller's prorata
share of real property taxes and  assessments  shall be paid to Buyer in cash on
the  Adjustment  Date as  defined  in  paragraph  2.03  hereof  if not known and
prorated at Closing. Buyer, its wholly owned subsidiary, or through a management
company mutually acceptable to the parties,  as Buyer may employ,  shall receive
payments  paid on all  accounts  receivable  existing as of the Closing  Date as
Seller's  agent and shall remit all amounts  received to Seller  within ten (10)
business  days of receipt.  Such  collections  of accounts  receivable  shall be
undertaken  in the usual and  ordinary  course of the Resort  business and Buyer
shall not be required to undertake any solicitations or extraordinary efforts or
legal action to collect.  Collection of these  accounts  receivable as set forth
above shall be without cost to Seller.  Adjustment  for cash security  deposits,
prepaid or accrued expenses shall be made as provided in Section 2.03 below.

         2.03.  Buyer and Seller agree that a prorated net adjustment  (the "Net
Adjustment")  shall be  computed  as of the  Closing  Date by  detertmining  any
amounts paid or to be paid by one party, but chargeable to the other party under
this  Agreement.  The  computations of the Net Adjustment will be made as of the
Closing Date and exlude the cash payment  described  in Section  2.01(a)  above.
Buyer  and  Seller  agree  to use  their  best  efforts  to  ensure  that a full
accounting of the net  adjustments be provided no later than the Closing Date to
the  extent  practicable  (the  "Adjustment  Date").  If  Seller  owes  the  Net
Adjustment  to Buyer,  then Seller shall  deduct such amount from the  principal
amount of the Note as of the Closing Date.  If Buyer owes the Net  Adjustment to
Seller,  such amount shall be added to the  principal  amount of the Note, as of
the Closing Date. All adjustments  reached and agreed to by the Adjustment Date,
or such later date as the parties may agree,  and, with respect to  subsequently
received information, the Supplemental Adjustment Date (defined below), shall be
final and no further  adjustments  shall be made. The parties  acknowledge  that
some items subject to  adjustment  may not be received  prior to the  Adjustment
Date.  Accordingly,  there shall be a supplemental  adjustment determined thirty
(30) days after the Closing  Date or such other date as the parties may agree if
all information has not been received (the  "Supplemental  Adjustment Date") for
such items,  with such  adjustment  to be added to or deducted from the Note, as
appropriate,  as of the Closing  Date.  Buyer and Seller agree that  adjustments
will include, but not necessarily be limited to, the following:

               (a) Sales Tax. Any sales tax collected  prior to the Closing Date
                   ---------
         and not paid to the  Arizona  Department  of  Revenue  on or before the
         Adjustment  Date,  shall  be an  adjustment  in  favor  of Buyer on the
         Adjustment Date. Seller shall, upon presentation of a copy of the sales
         tax return,  with an  allocation of Seller's  responsibility  therefor,
         verify such  allocation and reimburse  Buyer for such amount within ten
         (10) business days.

               (b) Insurance.  If Buyer  continues any insurance that Seller has
                   ---------
         previously  obtained  with  respect  to the  Resort,  Buyer  agrees  to
         reimburse Seller for the proportionate share of insurance costs prepaid
         by Seller for any coverage  continued by Buyer after Closing,  prorated
         as of the Closing Date.

               (c) Lease  Payments.  All lease  payments will be prorated to the
                   ---------------
         Closing Date.

               (d) Customer Deposits and Prepayments.  All customer deposits and
                   ---------------------------------
         prepayments for services to be performed or goods to be delivered after
         Closing, shall be prorated in favor of Buyer as of the Closing Date.

               (e) Utility and Equipment Lease Deposits.  All telephone numbers,
                   ------------------------------------
         and all utility and equipment lease deposits shall be assigned to Buyer
         at  Closing  and  shall be an  adjustment  in favor  of  Seller  on the
         Adjustment Date.

               (f) License Fees.  Any prepaid  license fees shall be prorated to
                   ------------
         the Closing Date,  and shall be an adjustment in favor of Seller on the
         Adjustment Date.


               (g) Payroll Related Expenses.  Any Workmens Compensation deposits
                   ------------------------
         shall be prorated to the Closing  Date,  and shall be an  adjustment in
         favor of Seller on the Adjustment Date. Vacation and sick leave accrued
         as of the Closing Date shall be an  adjustment in favor of Buyer on the
         Adjustment Date. For purposes of the foregoing,  paid vacation and sick
         leave shall be deemed paid on a first accrued-first paid basis.

               (h) Guest Ledger.  All amounts  receivable  for lodging  provided
                   ------------
         prior to the  Closing  Date,  as shown on the  Guest  Ledger,  shall be
         receivables  to be  received  by Buyer on behalf of Seller as set forth
         above.   All  amounts   receivable  for  lodging   provided  during  an
         uninterrupted  period  beginning  before the Closing Date and extending
         until after the Closing Date shall be prorated to the Closing Date, and
         shall be an adjustment in favor of Seller on the Adjustment Date.

         2.04. The items below shall be paid as follows:

               (a)  Seller  and  Buyer  shall  each  pay  one-half  (1/2) of the
         standard escrow charges in connection with this Agreement.

               (b)  The  cost  of  the  owner's  title  policy  provided  for in
         Paragraph 7.01 shall be paid on the Closing Date as follows:

               (i) Seller  shall be charged an amount  equal to the  premium for
         standard coverage; and

               (ii)  Buyer  shall  pay  the  additional   premium  for  extended
         coverage, and the cost of any special endorsements as may be desired by
         Buyer.

               (c) The cost of any  extended  lender's  title  insurance  policy
         shall be paid in full by Buyer.

               (d) The charge of a  collection  agent  ("Collection  Agent") for
         payments  on the  Note  shall be paid  one-half  (1/2)  by  Seller  and
         one-half (1/2) by Buyer.

               (e) Buyer shall pay the cost of a customary property tax advisory
         service  (for the  benefit of  Seller)  until the Note is paid in full.
         2.05.  Seller and Buyer hereby  acknowledge and agree that the Purchase
         Price, for all purposes relating to this Agreement,  shall be allocated
         among the various  assets  comprising  the Resort as the parties  shall
         mutually  agree in writing prior to the end of the  Feasibility  Period
         and attach hereto as Exhibit "U".

        2.06.  First  American  Title  Insurance  Company  (and its Gila  County
affiliate) shall act as the escrow agent ("Escrow  Agent")  hereunder and shall,
among other things,  on the Closing Date,  assume  responsibility  for recording
and/or filing all  necessary  documents  resulting  herefrom and shall cause the
issuance of the Policies of title  insurance  required under Section 7, together
with proper  issuance of any  reinsurance  agreements  pertaining  to such title
insurance policies,  and otherwise  accomplish the provisions of this Agreement.
Escrow Agent has  acknowledged  its agreement to these  provisions by signing in
the place  indicated on the signature page of this  Agreement.  Escrow Agent, or
its  collection  affiliate,  shall  also  act  as  Collection  Agent  (including
custodian of the  Beneficiary  Releases  described in the Deed of Trust attached
hereto as Exhibit  "H").  The parties  agree,  if required by Escrow  Agent,  to
execute and enter into Escrow Agent's standard form of escrow instructions,  and
to execute collection  instructions,  all with such modifications as the parties
shall reasonably request.

Section 3. Feasibility and Investigation.
           ------------------------------

         3.01. In  consideration  of Buyer entering into the mutual covenants in
this  Agreement,  at any time on or prior to the  sixtieth  (60th) day after the
date of this  Agreement  (the  "Feasibility  Period"),  Buyer  may  cancel  this
Agreement and all agreements relating thereto (except for its indemnity relating
to disturbance of the Resort as described  below in this Section) for any reason
whatsoever in Buyer's sole and absolute  discretion,  by providing to Seller and
Escrow  Agent  written  notice of such  cancellation.  In the event Buyer timely
gives notice of  cancellation  in accordance  with the provisions  hereof,  this
Agreement  shall  become  null  and  void  and of no  further  force  or  effect
whatsoever and neither party shall have any further rights or obligations to the
other  hereunder or by reason  hereof  except for those which by the  provisions
hereof are expressly  stated to survive the termination of this  Agreement.  If,
however,  Buyer shall fail to give  notice of Buyer's  election to cancel at the
time and in the  manner as above  provided,  then  Buyer  conclusively  shall be
deemed to have waived its right to do so and Buyer shall continue to be bound by
the remaining provisions of this Agreement.

         3.02.  Buyer  shall have the right to enter and  examine the Resort and
all other items  being sold  pursuant  to this  Agreement  at any time after the
execution of this  Agreement,  and also have the Resort and such items  examined
and copied by any persons whom it shall designate, including without limitation,
accountants, attorneys, contractors,  engineers,and environmental and soil/water
testing  personnel.  Seller shall  permit  access to the Resort by Buyer and any
persons it designates, and shall fully cooperate and afford them the opportunity
to inspect  such items and  perform  any tests upon the Resort  that Buyer deems
necessary  or  appropriate.  Buyer may utilize the office  equipment  and office
facilities at the Resort without charge (except for any long distance  telephone
service). Buyer will not unreasonably interfere with the business of the Resort.

         3.03. As to any physical disturbance of the Property or Improvements or
physical injury to person caused by Buyer or its agents, upon completion of such
studies and  investigations,  if Buyer cancels the Agreement or thereafter  does
not close,  Buyer  agrees to restore  any  physical  damage to the  Property  or
Improvements  caused by Buyer or its agents to the  condition it was in prior to
such damage, and further, without regard to whether or not Buyer shall cancel or
close,  to defend,  indemnify  and hold  Seller  harmless  from and  against all
physical  injury to  persons  arising  from  such  activities  by  Buyer.  These
covenants shall survive cancellation of this Agreement.

         3.04 Buyer shall pay the cost of any studies  and  examinations  of the
Resort conducted by agents of Buyer,  including a "Phase I" environmental report
and any testing in  connection  therewith,  testing of the water at wells on the
Property  or  related  to the  Water  Company's  source  and  service  of water.
Notwithstanding the foregoing, as soon as reasonably practicable after execution
of this agreement Seller, at its expense, shall provide Buyer with an ALTA Urban
Class Survey of the Resort  including  such Table A items as specified by Buyer,
by an Arizona licensed surveyor in good standing,  certified to Buyer, the title
insurer and any lender connected  herewith,  with such certification  containing
such other  matters as Buyer shall  reasonably  request.  If Buyer  cancels this
transaction  or otherwise  fails to close,  Buyer shall provide  Seller with the
results and reports of all such  matters  which have been  furnished to Buyer by
such agents. As soon as practicable after execution hereof, Seller shall provide
Buyer with copies of all existing surveys, relevant water reports, environmental
reports  and other  studies  and  reports  relating  to the  Resort in  Seller's
possession or under its reasonable control.

         3.05  Prior  to the  Closing,  and  under  such  reasonable  terms  and
conditions  as seller may impose,  employees and agents of Buyer may stay at the
Resort without charge for lodging, except for incidentals consumed, such as long
distance telephone, food and beverages,  provided such stay is primarily for the
purpose of conducting  feasibility  examinations and investigations or otherwise
working on matters related to this transaction.

         3.06 Title Report.
              -------------

               (a). As soon as practicable after execution hereof,  Seller will,
         at Seller's sole cost and expense, deliver to Buyer a preliminary title
         report or a  commitment  for title  insurance  relating to the Property
         prepared  by Escrow  Agent and  leading to the  issuance of an extended
         owners  policy,  together  with  complete  and  legible  copies  of all
         recorded documents referred to therein (the "Title Report") and, in the
         event  that the same are  subsequently  prepared,  agrees to  undertake
         reasonable  efforts  to cause  Escrow  Agent to  deliver  to Buyer  any
         updates and  supplements  thereto or amendments  thereof,  in each case
         together  with complete and legible  copies of all matters  referred to
         therein ("Amendments").  Buyer shall have until the later of the end of
         the  Feasibility  Period or (five (5)  business  days after the date of
         delivery of any Amendment (which,  at Buyer's option,  shall extend the
         Closing Date accordingly), to notify Seller and Escrow Agent in writing
         of Buyer's  objection to any matter(s)  indicated therein (but only, in
         the case of  Amendments,  with respect to matters not  appearing on the
         Title Report or any previously delivered Amendment. Notwithstanding the
         foregoing,  Buyer  shall not be  entitled  to  object to any  exception
         contained  in the Title  Report  (or any  Amendment  thereof)  which is
         caused by Buyer's  activities  under Section 3 hereof  (excluding those
         resulting from Buyer's discovery of any existing defect or condition).

               (b) If Buyer fails to timely object to any title exception matter
         disclosed in accordance with the above  precedure,  Buyer  conclusively
         shall  be  deemed  to have  approved  the  condition  of  title  to the
         Property.  If Buyer objects to any exception as above provided,  Seller
         shall  have  until  five (5)  business  days  after  receipt of Buyer's
         objections  to advise Escrow Agent and Buyer in writing with respect to
         each  specified  objection of Seller's  election  either to (i) take no
         action  in  connection  therewith,  or (ii)  attempt  to cause any such
         matter(s)  to be cured or  eliminated  at or prior to Close of  Escrow.
         Insuring  over any such  item may be done  only  with  Buyer's  written
         consent in its sole discretion.  Seller's failure to give notice within
         such five (5)  business  day  period  with  respect  to any of  Buyer's
         objections conclusively shall be deemed to constitute Seller's election
         to take no action in connection therewith.

               (c) In the event  Seller  elects or is deemed to have  elected to
         take no action with  respect to any  specified  objection,  Buyer shall
         have until the later of the end of the  Feasibility  Period or five (5)
         business  days  thereafter to advise Escrow Agent and Seller in writing
         of  its  election  either  to  (a)  waive  such  previously   specified
         objection(s)   and  close  the  transaction   contemplated   hereby  in
         accordance with the remaining  provisions of this Agreement and without
         any  abatement or reduction  of the Purchase  Price,  or (b) cancel and
         terminate the Agreement.  Buyer's failure to give written notice within
         such period shall conclusively be deemed to constitute Buyer's election
         to waive its  previously  specified  objections  with  respect to those
         matters as to which Seller has  notified or is deemed to have  notified
         Buyer that Seller will take no action.

               (d) With respect to those matters which Seller has notified Buyer
         that Seller will attempt to cause to be cured,  eliminated  (or insured
         over with Buyer's  consent),  Seller shall have until five (5) business
         days prior to Close of Escrow  (which  shall be extended in  accordance
         with the time  periods  herein)  within which to  accomplish  the same;
         provided, however, that if seller fails to do so within said period, or
         if Seller shall be unable  (other than due to its  voluntary  act after
         execution  hereof  causing  such  disability)  to  convey  title to the
         Property  subject  to and in  acordance  with  the  provisions  of this
         Agreement  at Close of Escrow,  then Buyer,  as its sole and  exclusive
         remedies,  may  elect  either to (i) waive  such  previously  specified
         objection(s)   and  close  the  transaction   contemplated   hereby  in
         accordance with the remaining  provisions of this Agreement and without
         any abatement or reduction of the Purchase Price on account thereof, or
         (ii) cancel this Agreement and the Escrow; said election of remedies to
         be evidenced by Buyer's giving written notice thereof to each of Seller
         and  Escrow  Agent at or prior to Close of Escrow.  Buyer's  failure to
         give written notice as required by the preceding sentence  conclusively
         shall be deemed to constitute  Buyer's election to waive its previously
         specified objection(s). If Buyer elects to cancel, this Agreement shall
         become  null and void and of no  further  force or effect  and  neither
         party  shall  have any  further  rights  or  obligations  to the  other
         hereunder or by reason hereof, except for those which by the provisions
         hereof  are  expressly   stated  to  survive  the  termination  of  the
         Agreement.

               (e) Buyer specifically agrees that nothing herein contained shall
         be deemed to impose on Seller  any  obligation  to bring any  action or
         proceedings,  expend any sums or take any other steps of whatever  kind
         or nature in order to insure  over,  remove or cure  matters  affecting
         title or to fulfill any condition or expend any monies  therefor unless
         Seller   voluntarily   impairs  title  to  the  Property  or  otherwise
         voluntarily  causes such matter after execution hereof.  The acceptance
         of the  Deed by  Buyer  shall  be  deemed  to be full  performance  and
         discharge  of every  pre-closing  condition on the part of Seller to be
         performed pursuant to the provisions of this Agreement.,  but shall not
         diminish Sellers warranties or any continuing obligation herein.

Section 4. Operations Prior to Closing.
           ----------------------------

         Seller  covenants  and  agrees  that  between  the date  hereof and the
Closing, Seller will:

         4.01.  Continue  to operate  the Resort as  heretofore  operated in the
normal  course  of  business  and in  accordance  with  its  customary  business
practices.

         4.02. Perform required  maintenance and replacements in accordance with
its customary business practices.

         4.03.  Afford Buyer and its  representatives  full access to the Resort
and to Seller's books,  records and files relating to the Resort,  and make same
available to Buyer whether they are located on or off the Property,at reasonable
times, and without undue delay, up to and including the date of the Closing.

         4.04. Pay, in the normal course of business,  and, in any event,  prior
to Closing,  sums due for work,  materials  or services  furnished  or otherwise
incurred in the ownership and operation of the Resort up to the Closing,  except
as  otherwise   specifically  treated  in  the  adjustment  provisions  of  this
Agreement.  Not prepay any material item after the date of the Agreement without
the prior written consent of Buyer.

         4.05.  Except  for room  rental  agreements  in the  ordinary  couse of
business,  not enter into any new agreement,  nor amend, modify or terminate any
existing  agreement  relating to the Resort  without  having  obtained the prior
written  consent of Buyer in each such instance,  which will not be unreasonably
withheld or delayed.

         4.06.  Not grant or  transfer  or permit the grant or  transfer  of any
interest  in the Resort or any item being sold  pursuant to this  Agreement,  or
grant any executory rights in connection  therewith,  except for any items being
replaced with comparable  items of equal or greater value in the ordinary course
of business.

         4.07.  Not  discontinue  any  customary  compliance  with  governmental
requirements applicable to the Resort.

         4.08.  Promptly advise Buyer of any threatened or actual  litigation or
governmental  proceeding affecting the Resort. It shall be a condition precedent
to Buyer's  obligation to close that there shall be no such threatened or actual
litigation or proceeding  pending at Closing  having a potential  adverse effect
upon the Resort or Seller's  ability to convey the Resort to  purchaser,  except
for the  existing  condemnation  action in the Gila  County,  Arizona,  Superior
Court,  Cause Number  CV-89-270,  relating to Tract "J" of the Property  west of
State Highway 260, and the water tanks and piping formerly  connected  therewith
(the "Condemnation Action").

         4.09. Not permit any material  alteration,  structural  modification or
additions to the Resort, except in the nature of ordinary maintenance.

         4.10.  Except for room  rental  agreements  in the  ordinary  course of
business,  not create (or agree to create) any grant, option,  lease,  covenant,
restriction,  easement,  encumbrance or lien on or affecting the Resort,  nor do
anything negatively  affecting title thereto,  without the prior written consent
of Buyer.

         4.11. As a condition  precedent to Buyer's obligation to Close,  Seller
shall have duly performed all covenants and other obligations to be performed by
it under this Section 4.

Section 5. The Closing.
           ------------

         5.01.  The  consumation  of this  transaction  by recording the Special
Warranty Deed ("Closing") shall take place ten (10) days (or as such time may be
extended in accordance with the specific terms of this Agreement) after the date
of  expiration  of the  Feasibility  Period or sooner at any time if  desired by
Buyer upon two (2) days written  notice by Buyer (the  "Closing  Date").  At the
Closing,  the  parties  hereto  agree  to take the  following  acts and make the
following  deliveries,   all  of  which  will  be  deemed  taken  and  delivered
simultaneously  and no one of which will be deemed  completed or delivered until
all have been completed or delivered:

               (a)  Seller  shall  execute,  acknowledge  (as  appropriate)  and
         deliver to Buyer and/or Escrow Agent the following documents:

                    (1)  A Special Warranty Deed in the form attached as Exhibit
                         "I";

                    (2)  An appropriate affidavit of real property value;

                    (3)  A Bill of Sale in the form  attached  as  Exhibit  "J",
                         assigning  and  transferring  to Buyer all of  Seller's
                         right,  title  and  interest  in and  to  the  Personal
                         Property,  Ledgers,  and the Plans and  Specifications,
                         including  without  limitation  those  items  shown  on
                         Exhibit  "A-1",  free and clear of all liens,  security
                         interests,  encumbrances and other charges,  except any
                         lien  arising  under  the  Deed of Trust  and  Security
                         Instruments;

                    (4)  An Assignment of Leases, Contract Rights and Intangible
                         Assets in the form attached as Exhibit "K";

                    (5)  Assignments of Seller's interest in all automobiles and
                         equipment   leases  and   appropriate   title  transfer
                         documentation  properly  executed  by  Seller  for  all
                         vehicles and equipment owned by Seller and used for the
                         Resort;

                    (6)  Notice of change in well ownership advising the Arizona
                         Department of Water Resources of the sale;

                    (7)  License of Tradenames  in the form  attached  hereto as
                         Exhibit "L";

                    (8)  Any  documents  necessary  to  complete  the  sale  and
                         transfer of the Water Company;

                    (9)  Certificate of Non-Foreign  Status in the form attached
                         hereto as Exhibit "M";

                    (10) Any   Assignment   (Conveyance  of  Water  Right)  form
                         advising the Arizona  Department of Water  Resources of
                         the  transfer to Buyer of all water rights as necessary
                         to properly complete any chain of title as reflected in
                         the  records  of  the  Arizona   Department   of  Water
                         Resources;

                    (11) Any  Assignment  of any  Statement  of  Claimant in any
                         pending  adjudication in the Superior Court, in and for
                         the  County  of  Maricopa  or Gila,  State of  Arizona,
                         pertaining   to  the  Salt  River  or  other   relevant
                         Watershed; and

                    (12) Such other  documents as may  reasonably be required by
                         Buyer,  its  counsel,  or  Escrow  Agent  in  order  to
                         consummate  the  transactions  which  are  the  subject
                         matter of this Agreement.

               (b)  At  Closing,  Buyer  shall  pay,  execute,  acknowledge  (as
         appropriate) and deliver to Seller and/or Escrow Agent the following:

                    (1)  The  Down  Payment,   in  cash  or  other   immediately
                         available funds;

                    (2)  An appropriate affidavit of real property value;

                    (3)  The Note, Deed of Trust and Security Instruments;

                    (4)  Any assumption of the Loan Documents

                    (5)  Such other  documents as may be reasonably  required by
                         Seller, its counsel, or Escrow Agent, to consummate the
                         transactions  which  are  the  subject  matter  of this
                         Agreement.

               (c) At Closing  the Escrow  Agent  shall  record and  deliver the
         foregoing documents as appropriate in connection with this Agreement.

Section 6. Covenants, Representations and Warranties of Seller.
           ----------------------------------------------------

         Seller represents covenants and warrants to Buyer as follows, as of the
date hereof and as of the Closing:

         6.01.  Seller is a general  partnership,  duly  organized  and  validly
existing under the laws of the State of Arizona.

         6.02.  Seller has the full right and  authority to enter into and fully
perform its obligations under this Agreement.

         6.03.  The  persons  signing  this  Agreement  on behalf of Seller  are
authorized  to do so,  to  bind  Seller  to the  terms  hereof,  and are all the
partners of Seller.

         6.04. Seller is the sole owner of the Resort subject to the limitations
stated in Section 1.01 and 1.02 hereof and in the Water Agreement.

         6.05.  The schedule of Leases set forth in Exhibit "D" attached  hereto
("Schedule  of  Leases") is  accurate  as of the date  hereof,  and there are no
Leases or other tenancies in or related to the Resort other than those set forth
therein  and room  rentals in the  ordinary  course of  business.  Copies of all
Leases  have  been made  available  to Buyer and all  original  Leases  shall be
delivered to Buyer at Closing.  Except as otherwise set forth in the Schedule of
Leases or elsewhere in this  Agreement,  all of the Leases are in full force and
effect,  and none of them has been  modified,  amended  or  extended.  Moreover,
Seller has no  knowledge of any  material  breach or default,  claim of material
breach or default  thereunder,  or any event which with the passage of time will
become a breach or default,  and has  received  no written  notice of any of the
foregoing thereunder.

         6.06. A schedule of the Service Contracts is attached hereto as Exhibit
"E"  ("Schedule  of Service  Contracts").  Except as otherwise  set forth in the
Schedule  of Service  Contracts  or  elsewhere  in this  Agreement,  the Service
Contracts are in full force and effect,  and have not been modified,  amended or
extended.  Moreover,  Seller has no knowledge of any material breach or default,
claim of  material  breach or default  thereunder,  or any event  which with the
passage  of time  will  become a  breach  or  default.  The  originals  shall be
delivered to Buyer at Closing.

         6.07. A Permanent  Certificate(s) of Occupancy for the improvements has
been issued by the appropriate governmental authorities and has not been amended
or revoked and a copy will be delivered to Buyer during the Feasibility  Period.
The Resort is not located  within the  boundaries  of any city or town,  and its
zoning is regulated by Gila County.

         6.08. Except as set forth in Exhibit "O" attached hereto,  the Property
and  Improvements  are,  to the  best  of  Seller's  knowledge,  in  substantial
compliance with the zoning and use  requirements of Gila County and the State of
Arizona,  Seller  has  received  no  correspondence  or formal  notice  from any
governmental  authority of any .existing violation,  which has not been cured as
of the Closing  Date, or of any  circumstances  that with the passage of time or
failure to act,  or both,  would  constitute  a  violation  of any zoning or use
requirement of Gila County or the State of Arizona.

         6.09. To the best of Seller's  knowledge,  except for the  condemnation
action,  there is no pending or  contemplated  condemnation  of the  Property or
Improvements,  or any portion  thereof,  by any governmental  authority,  nor is
there any  existing or proposed  plan to widen,  modify or realign any street or
roadway adjoining the Property which would affect access to the Property, except
as set forth in Exhibit "P" attached hereto.

        6.10.  To the best of Seller's  knowledge,  and except as  qualified  by
Exhibit "Q" hereto,  and related documents provided to Buyer prior to closing as
set forth on Exhibit "R" hereto, the water quality and water rights,  sewage and
waste disposal septic systems and utility  services now serving the Property and
the Improvements are adequate for the present operation of the Resort.

        6.11.  Except as set forth in Exhibit "Q" attached hereto and in related
documents provided to Buyer prior to Closing as set forth on Exhibit "R" hereto,
Seller has not received notice of any uncured violations or infringements of any
laws,  rules,  regulations,  ordinances,  fire  or  safety  codes,  life  safety
requirements,  insurance  requirements,   covenants,  conditions,  restrictions,
trademark,  service  mark  or  tradename  registrations,  agreements  or  rights
applicable to the Resort, and, to the best of Seller's knowledge,  the Resort as
customarily,  and  presently,  operated is in  substantial  compliance  with all
applicable laws, rules and regulations.

         6.12. Except as set forth in Exhibit "Q" attached hereto and in related
documents provided to Buyer prior to Closing as set forth on Exhibit "R" hereto,
to the best of Seller's knowledge:

               (a)  There  are  not  presently,  and  have  been  no,  above  or
         underground  storage  tanks,  dry wells,  injection  wells,  or similar
         facilities, PCB transformers, asbestos or Hazardous Material located on
         the Resort.

               (b) No notice pursuant to any Environmental Law has been received
         from,  given to, or is  presently  due to, any  governmental  authority
         pursuant to such Environmental Law.

               (c) There are not presently,  and have been no,  violations on or
         by the Resort of any Environmental Law.

               (d) The Resort is not presently,  and has not been,  used for the
         manufacture,  collection, storage, handling, treatment or processing of
         any Hazardous Material, nor as a sanitary landfill or open dump, except
         for normal  quantities  of customary  products used in the operation of
         the business.

               (e) There is not presently,  and has not been, any spill, leakage
         or release of any Hazardous Material on or into the soil, water or air,
         on or at the  Resort  or at any real  property  within  one mile of the
         boundaries of the Resort.

               (f) Tonto Creek running through and adjacent to the Resort is not
         contaminated by any Hazardous Material.

               (g) Substances,  including  without  limitation  those introduced
         into the  septic  tanks and  leech  fields  on the  Property,  have not
         contaminated  Tonto  Creek,  the water from the well on the Property or
         the water from the spring  utilized by the Water  Company so that it is
         deemed unsafe (for drinking in the case of the well and spring, and for
         wading  or  bathing  in  the  case  of  Tonto  Creek)  pursuant  to any
         Environmental Law.

               (h) The  Resort  is not a state or  federal  "superfund"  site or
         study site pursuant to Environmental Law.

               (i) Seller agrees to defend,  indemnify  and hold Buyer  harmless
         from all loss,  cost,  damage and expense arising out of any alleged or
         actual  violation of, or liability under,  any  Environmental  Law, for
         events and conditions  occurring on or to the Resort Property by act or
         omission to act of Seller or any person on the Resort  property  during
         the period Seller has owned the Resort.  This  indemnity does not limit
         any statutory or other legal rights available to Buyer.

               (j) "Environmental  Law" means, in relation to the Resort and its
                    ------------------
         operations,  any applicable federal, state, county,  municipal or other
         political subdivision or district, statute, law, rule, regulaton, code,
         ordinance  or  decree  relating  to  health,  environment,  air,  water
         (including without limitation  surface,  ground,  springs,  streams and
         creeks), soil, improvements and facilities, the protection of same, and
         the contanimation and cleanup thereof.

               (k) "Hazardous  Material" means any hazardous  waste,  materials,
                    -------------------
         gases, liquids, substances,  improvements or other items defined in any
         Environmental  Law  and  regulated  thereunder  or  by  any  applicable
         governmental  authority  pursuant  thereto,  including any notification
         requirements thereunder to governmental authorities.

         6.13.  To the best of  Seller's  knowledge,  and except as set forth on
Exhibit "N" attached hereto,  no actions,  suits,  proceedings or investigations
are  pending or  threatened  against or  relating  to the Resort in any court or
before any federal, state, municipal or other governmental  department,  agency,
commission, board or bureau.

         6.14.  Except as set forth as a  Permitted  Exception  on  Exhibit  "B"
attached hereto,  and further except for current property taxes and assessments,
not  delinquent,  Seller  has no  knowledge  of any  tax,  assessment,  or other
obligation  affecting  the  Premises  which  is,  or may  become,  a lien on the
Premises.

         6.15.  Seller has  delivered to Buyer  statements of income and expense
dated January 1, 1989 through November 30, 1994 (the "Operating Statements") for
the operation of the Resort (excluding the Water Company) prepared by Seller. To
the best of Seller's knowledge the Operating  Statements are true, correct,  and
complete as of the date thereof and fairly  present the financial  operations of
the Resort  for the  period.  Seller  makes no  representation  as to the future
financial  performance of the Resort or the financial viability of any other use
of the Resort,  including,  but not limited to, use of the Resort as a timeshare
resort.

         6.16. A full and complete schedule of liabilities related to the Resort
which are to be assumed by Buyer pursuant to this  Agreement is attached  hereto
as Exhibit "F" ("Existing Liabilities"). The Existing Liabilities to the best of
Seller's  knowledge are true and correct as to nature and amount.  Seller hereby
agrees to indemnify and hold Buyer  harmless from any sums owing on  liabilities
existing  as of the  Closing  Date not set  forth as an  Existing  Liability  on
Exhibit "F" and not properly taken into account in the adjustments  described in
Section 2.03 hereof.

         6.17.  Seller  is  not  prohibited  from  consummating  the  transacton
contemplated  by this  Agreement  or from  conveying  the  Property  by any law,
regulation,   agreement,   instrument,   restriction,   order  or  judgment.  No
permission, approval or consent by any third party or governmental authority, or
any  individual or entity  connected with Seller is required in order for Seller
to convey this Property or to consummate the  transaction  contemplated  by this
Agreement.

         6.18. Seller has paid in full for all labor performed at,  professional
services performed in respect to, and materials,  machinery,  fixtures and tools
delivered  to,  furnished  to or  incorporated  into the  Resort or which  would
otherwise give rise to a lien or a right to lien the Resort.

         6.19. The Loan Documents are not in default,  nor is there any existing
condition  which  would  cause a  default  with the mere  passage  of time.  The
principal  balance due on the Loan  Documents does not exceed Nine Hundred Forty
Thousand  Dollars  ($940,000.00),  no additional  principal has been advanced or
accepted pursuant to the Loan Documents.

         6.20. All employees of and at the Resort,  including without limitation
its managers, are employees-at-will and may be discharged without cause.

         6.21  Seller's  knowledge of damage to the Resort from past flooding is
described in Exhibit Q.

         6.22  There is no  default  or breach  under the U. S.  Forest  Service
Special Use Permit  issued to Seller for the stables  adjacent to the Resort nor
the concurrent  Outfitter/Guide Permit issued in conjunction therewith,  nor any
circumstance  in connection with either that with the passage of time or failure
to act, or both, would  constitute a default or breach,  and the sublease to the
stable  operator  has been  approved by the U. S.  Forest  Service in writing in
accordance  with the permit.  All such permits and the sublease are currently in
full  force  and  effect,  and  Seller  has no  knowledge  of  any  circumstance
indicating  the U. S. Forest  Service  will  refuse to transfer  the Special Use
Permit to Buyer.

         6.23  Seller  holds,  in good  standing,  a current  Series 6 alcoholic
beverage  license(s)  from the State of Arizona Liquor  Department in connection
with the operation of the Resort.

         6.24  Up to  the  Closing  Date,  the  Water  Company's  equipment  and
facilities have been adequate to serve its current  customers during peak demand
periods.

         6.25 To the best of  Seller's  knowledge,  except  for the U.S.  Forest
Service, the metered customers of the Water Company and as identified on Exhibit
"C" attached hereto, there are no other persons or real property with a right to
use the water from Indian  Garden Spring (the  "Spring")  between the Spring and
the Property.

         6.26 There is no default or breach  under the  Special  Use permit from
the U.S.  Forest  Service  to the  Water  Company  for a  springhouse  for,  and
pipelines from, the Spring, it is currently in full force and effect,  and there
is not any  circumstance  that with the  passage of time or  failure to act,  or
both,  would  constitute  a default  or breach  thereunder,  and  Seller  has no
knowledge of any  circumstance  indicating  that the U. S. Forest Service at any
future annual renewal date (i) will not renew such permit,  or (ii) that it will
increase the fees therefor.

         6.27.  Seller  agrees  to  inform  Buyer in  writing  immediately  upon
obtaining  actual knowledge that any of Seller's  representations  or warranties
herein are inaccurate.

         6.28. It shall be a condition  precedent to Buyer's obligation to close
this transaction that Seller's covenants, representations and warranties in this
Agreement be fully performed and true and accurate as of the Closing.

         6.29.  "To the best of Seller's  knowledge"  or references to "Seller's
                 ----------------------------------                     --------
knowledge"  in this  Section  6 means  any  written  notice  received  by Seller
- ---------
relating to a  representation  and  warranty  matter  herein,  and the  personal
knowledge of Thomas L. Griffith and Michael Bergen,  without independent inquiry
into the facts, the law or the public record.

         6.30. In the  Condemnation  Action,  Seller agrees to use its best good
faith  efforts to procure  the  agreement  of the State of Arizona  that it will
issue to the Resort a sign permit to place on the condemned portion of Tract "J"
described in Section 4.08 above, a sign of  substantially  the same  dimensions,
location (insofar as possible) and visibility to southbound  travellers on State
Highway 260 as existed prior to the Condemnation  Action.  Seller agrees that if
necessary,  Seller will reduce,  up to Ten Thousand  Dollars  ($10,000.00),  the
compensation  it would  otherwise  receive  from the  condemning  authority,  by
settlement or otherwise,  in order to acquire said permit. Except for the effect
of the foregoing,  the parties agree that the conduct of, and all awards in, the
Condemnation  Action are the  Seller's,  and Buyer has no interest  therein.  If
Seller fails to acquire said permit as described  above, the Note amount will be
reduced by Ten Thousand Dollars ($10,000.00), with the principal and interest to
be treated in the manner described for a reduction in Section 10.05.

         6.31.  Seller agrees to defend,  indemnify and hold Buyer harmless from
all loss, cost, damage and expense arising from any breach of, or inaccuracy in,
the  covenants,  representations  and  warranties  of Seller in this  Agreement.
Further,  except for liability  expressly assumed by Buyer pursuant to the terms
hereof, Seller shall defend,  indemnify and hold Buyer harmless from any and all
loss, cost,  damage,  expense and liability to third parties arising out of acts
or omissions by Seller with respect to the Resort prior to the Closing Date.

Section 7. No Further Warranties By Seller.
           --------------------------------

         Buyer hereby acknowledges and agrees that:

               (a) Neither  Seller nor any person acting on behalf of Seller has
         made warranties or representations  of any nature,  express or implied,
         oral or written,  concerning the Resort, this Agreement,  or any matter
         related thereto other than as expressly set forth herein;

               (b) Neither  Seller nor any person acting on behalf of Seller has
         made any representations as to the physical condition, income, expense,
         operation  of the  Resort or any other  matter  or thing  affecting  or
         relating to the Resort other than as expressly stated herein; and

Section 8. Covenants, Representations and Warranties of Buyer.
           ---------------------------------------------------

         Buyer covenants, represents and warrants to Seller as follows:

         8.01.  Buyer is a corporation duly organized and in good standing under
the laws of the State of Arizona.

         8.02.  Buyer has the full right and  authority  to enter into and fully
perform its obligations under this Agreement.

         8.03.  The  persons  signing  this  Agreement  on  behalf  of Buyer are
authorized to do so, and to bind Buyer to the terms hereof.

          8.04. Buyer shall assume all of the Existing Liabilities,  as outlined
  on Exhibit "F" hereto, and shall pay when due all items appearing thereon.

          8.05.  Buyer shall indemnify and hold Seller harmless from any and all
  liability to third parties arising out of,  connected to or resulting from any
  act,  transaction,  or omission of Buyer occurring after the Closing Date with
  respect to the Resort or the operation  thereof,  provided however,  that such
  indemnification  shall not  (except  asmay be  otherwise  herein  specifically
  provided) extend to any cost, expense or liability arising out of any omission
  or act of Seller prior to Buyer's taking possession of the Resort.

        8.06.  As of the  Closing  Date Buyer has  inspected  the Resort and the
books and records of the Resort and has made all other  inquiries which it deems
necessary to satisfy itself as to the condition and the operation of the Resort,
and agrees to accept possession of the Resort in its "as is" condition,  subject
to the express covenants,  representations and warranties of Seller contained in
this Agreement.  Buyer further  acknowledges  that,  except as specifically  set
forth in this  Agreement,  Seller  has  made no  representations  regarding  the
structural, mechanical or design characteristics of the Resort, the condition of
any incinerator,  boiler, other burning equipment,  air conditioning  equipment,
ventilation systems and equipment,  maintenance  equipment,  mechanical systems,
plumbing,  electrical wiring and fixtures,  fixtures,  sprinkler and fire safety
systems,  lighting systems and fixtures,  recreational  fixtures and facilities,
walks and  foundations,  roofs,  and any other such  structural  and  mechanical
items.

        8.07.  Buyer accepts  Seller's  assignment to it of all Leases,  Service
Contracts, and all warranties, guarantees, bonds, licenses, permits and Contract
Rights related to the Premises and assumes all obligations of Seller  thereunder
arising, from and after the Closing Date.

        8.08.  If Buyer  assigns its  interest in this  Agreement  to a nominee,
Buyer shall guarantee the prompt payment and full  performance of the nominee in
form approved by Seller.

        8.09.  Buyer  agrees  to  inform  Seller  in  writing  immediately  upon
obtaining  actual  knowledge that any of Buyer's  representations  or warranties
herein are inaccurate.

        8.10. The execution and delivery of this Agreement and the  consummation
of the  transactions  contemplated  hereby will not violate any provision of, or
result in the  breach of, any of the terms,  provisions,  or  conditions  of, or
constitute a default under or conflict  with respect to, any other  agreement by
which Buyer is bound.

        8.11.  As  of  September  30,  1994  ILX  Incorporated  had  issued  and
outstanding 12,368,609 shares of voting, no par value, common stock, and 437,573
shares of non-voting, $10 par value, preferred stock. All outstanding shares are
validly   issued,   fully  paid  and   non-assessable.   There  are  outstanding
subscriptions,  options,  rights,  warrants,  convertible  securities  or  other
agreements  or  commitments  obligating  the company to issue or  transfer  from
treasury any  additional  shares of its capital stock of any class.  The 150,000
shares of common stock  described in paragraph  2.01(d) above is authorized  but
unissued  stock of Buyer,  and on closing  Buyer will deliver or issue to Seller
the  Shares  free and clear of all  liens,  encumbrances,  security  agreements,
options,  claims, charges and restrictions (except as may be imposed by Rule 144
or other state or federal securities laws).

        8.12. The financial statements delivered to Seller have been prepared in
accordance with generally accepted accounting principles, and fairly present the
financial position of Buyer as of the respective dates thereof,  and the results
of its operations for the period(s) indicated.

        8.13.  To the best of  Buyer's  knowledge,  there  is no  suit,  action,
arbitration,  or legal,  administrative,  or other  proceeding,  or governmental
investigation  pending against or affecting Buyer which if resolved adversely to
Buyer would have a material adverse affect on Buyer or its business,  assets, or
financial condition.

        8.14  Substantially all of the proceeds of the loan underlying the First
Lien (defined in Section 9.02 below) will be used for the  refurbishment  of and
construction of improvements to the Resort, which will include "soft costs" such
as but not limited  to,  architect's,  engineer's,  designer's,  attorney's  and
accountant's  fees,  and  administrative  overhead  related  directly to all the
foregoing  activities  at the  Resort,  together  with a  contingency  fund  not
exceeding  $75,000.00.  The loan underlying the First Lien will have an interest
rate not  exceeding  three (3)  percentage  points  added to the  prime  rate as
announced  by the lender from time to time,  and a due date of not less than two
(2) years from the date of the loan.  The  documents  underlying  the First Lien
will  contain a consent to the  Seller's  Deed of Trust (which will be junior to
the First Lien and subordinate to it).

        8.15. It shall be a condition  precedent to Seller's obligation to close
this transaction that Buyer's covenants,  representations and warranties in this
Agreement be fully performed and true and accurate as of the Closing.

Section 9. Title Insurance.
           ----------------

        9.01.  Seller  agrees to  undertake  reasonable  efforts to cause Escrow
Agent to deliver to Buyer, at Close of Escrow, an ALTA extended coverage owner's
title  insurance  (Form 1970-B if available)  policy or a binding  commitment to
issue the same as soon after Close of Escrow as is customary  (the "Owners Title
Policy")  insuring  Buyer's  title to the  Property  in the full  amount  of the
Purchase  Price subject only to those matters which Buyer  approves or is deemed
to have approved pursuant to Section 3.06 hereof and the printed  exclusions and
conditions  and customary  exceptions  set forth in Escrow Agent's usual form of
ALTA extended coverage owner's title insurance policy. If Buyer shall desire any
additional endorsements, the cost and responsibility for the acquisition thereof
shall be the responsibility of Buyer.

        9.02. Buyer agrees to undertake reasonable efforts to cause Escrow Agent
to deliver to Seller,  at Close of Escrow,  an ALTA extended  coverage  Lender's
Policy of Title Insurance Form (1970-B if available) or a binding  commitment to
issue the same as soon after Close of Escrow as is  customary  ("Lender's  Title
Policy")  in an  amount  equal to the  original  principal  amount  of the Note,
insuring that the Deed of Trust is an absolute,  valid and  enforceable  lien in
favor  of  Seller  against  title  to the  Property  subject  only  to the  same
exceptions  (other than those  arising from Buyer's  activities  under Section 3
above) as are set forth in the  above-described  Owner's Title Policy (provided,
however,  the exclusions shall not include monetary liens or encumbrances  which
did not exist when the Property  was conveyed by Seller to Buyer,  except as may
be specifically  approved in writing by Seller, and except for a lien (or liens)
senior to the Deed of Trust in an aggregate  amount of not more than Two Million
Fifty Thousand Dollars ($2,050,000.00) (the "First Lien").

Section 10. Water Company
            -------------

          10.01.  Included  in this  transaction  is the  sale  (subject  to the
  contingency  described  below) of (i) the Kohl's  Ranch  Water  Company  which
  supplies water to the Resort and other  customers (the "Water  Company"),  and
  (ii) the "Related Water Assets",  which consist of (a) an approximately ninety
  feet by forty  five feet  (90' x 45')  piece of land on the west side of State
  Highway 260 not taken in the Condemnation action and any tanks,  equipment and
  piping related  thereto,  (b) a "sleeved"  culvert under State Highway 260 (to
  the  extent not owned by the State of  Arizona),  (c) a two  hundred  thousand
  gallon water tank and the equipment, land and any easements related thereto, a
  pumphouse and the equipment,  land and any easements related thereto and (d) a
  filtration and chlorination  system and the equipment,  land and any easements
  related thereto.  The land and easements  referred to above in connection with
  the Related Water Assets are described in Exhibit "P-1" attached  hereto.  The
  equipment  and  any  improvements   connected  therewith  which  comprise  the
  remainder of the Related Water Assets are described in Exhibit "P-2"  attached
  hereto.

         10.02.  All the outstanding  stock of the Water Company and the Related
Water Assets are wholly owned or controlled by Seller and will be transferred to
Buyer at Closing (or later as described  below)for no additional  consideration,
pursuant  to the sale  agreement  attached  hereto as  Exhibit  "P" (the  "Water
Company Agreement").

         10.03. The parties agree that Seller will employ the counsel  described
below in connection with the following:

               (a) An application  to the Arizona  Corporation  Commission  (the
         "Commission")  to approve the transfer of the assets and Certificate of
         Convenience  and Necessity  from the former Kohl's Ranch Water Company,
         the charter of which expired, to the Water Company (the "Asset Transfer
         Application"),   for  which  O'Conner,  Cavanaugh,  et.  al.  (Phoenix,
         Arizona) will be employed.

               (b) An  application  to the Commission to approve a rate increase
         for the Water Company (the "Rate  Application"),  for which  Fennemore,
         Craig, P.C. (Phoenix, Arizona) will be employed.

         10.04.  The foregong  applications  will be  prosecuted  diligently  to
conclusion,  and  simultaneously  insofar as practicable,  as soon as reasonably
possible.  Seller will pay the entire cost of the Asset Transfer Application and
the Rate Application whether or not Buyer acquires the Water Company

         10.05.  Buyer shall be under no obligation to acquire the Water Company
pursuant to the Water Agreement and the Related Water Assets on the Closing Date
or at all;  however,  Buyer shall have the  exclusive  right and option to do so
until fifteen (15) days after written  notification  to Buyer from Seller of the
final  order of the  Commission  (with no further  rights  concerning  appeal or
adjudication) on the last of the applications  described above to be so decided.
If Buyer  fails to close on the Water  Agreement  and the Related  Water  Assets
within such time limits,  or notifies  Seller in writing prior to such time that
it will not exercise the option to purchase,  the principal  balance of the Note
shall be reduced by Fifty Thousand  Dollars  ($50,000.00)  and any Note interest
paid  which is  applicable  to such  principal,  as of the date of such  written
notification, or expiration of the option, which ever comes first.

               (a) Buyer may not acquire the Related Water Assets unless it also
         acquires the Water Company and vice-versa.  The terms of this Agreement
         shall apply to the  acquisition  of the Related Water Assets  including
         without  limitation  the forms of transfer and security  documents  and
         covenants, representations and warranties.

               (b) If Buyer does not acquire  the Water  Company and the Related
         Water Assets, Seller will execute and record covenants,  conditions and
         restrictions, running with the real property and easements described in
         Exhibit "P-1" attached  hereto,  which in general will restrict the use
         of such real property and the  improvements  thereon to like-kind  uses
         related to water  production,  storage and  distribution  for the Water
         Company,  require  that  improvements  thereon  be  maintained  in good
         condition  and  repair  unless  removed,  and  if  such  real  property
         interests are proposed to be transferred to a transferee  that does not
         also  control  the Water  Company,  Buyer  will  have a first  right of
         refusal  (first  opportunity to purchase),  all in accordance  with the
         terms of Exhibit "P-3" attached hereto. 10.06. Seller agrees that Buyer
         and its  attorneys,  Brown & Bain,  P.A.,shall  have full access to the
         proposed  applications  and  information  relating to the  applications
         within  reasonable  time prior to their filing may discuss such matters
         with Sellers  attorneys at any time and shall have the  opportunity  to
         fully  participate  and  express  its  desires  in all  major  business
         decisions  concerning such applications,  and Seller hereby directs and
         authorizes its attorneys to act in a manner  consistent with the above,
         the parties  acknowledging  that the final decision and control of such
         applications are Seller's. Brown & Bain will be representing Buyer only
         at  Buyer's   expense.   The  other   attorneys  named  above  will  be
         representing Seller only at Seller's expense.

Section 11. Broker.
            -------

        Seller and Buyer hereby covenant and agree that each shall indemnify and
defend the other  against any costs,  claims or expenses,  including  attorneys'
fees,  arising out of any real estate brokerage contract executed by, or similar
activities  engaged in by, the indemnifying  party.  The obligations  under this
paragraph  shall  survive the Closing  or, if the  Closing  does not occur,  the
termination of this Agreement.

Section 12. Notices.
            --------

        All  notices  under  this  Agreement  shall be in  writing  and shall be
effective when delivered  personally,  or received at the  telefacsimile  number
shown on Exhibit "C", or three (3) days after deposit in the United States mail,
postage prepaid, registered or certified mail, addressed as set forth in Exhibit
"C", or to such other  address or  facsimile  number of which  Seller,  Buyer or
Escrow Agent shall have given notice.

Section 13. Survival of Representations, Warranties Covenants, and Obligations.
            -------------------------------------------------------------------

Except as otherwise provided in this Agreement, all representations, warranties,
covenants,  indemnities,  or other obligations of both parties set forth in this
Agreement  shall not be merged into the deed to Buyer or into any other document
relating to the transaction  contemplated  by this Agreement,  but shall survive
the  Closing  for  thirty  (30)  months  from the  Closing  Date and  thereafter
terminate  upon the  expiration of such period,  except the matters in Paragraph
6.12  (environmental)  and its subparagraphs shall not be limited as to time and
shall survive the Closing indefinitely.

Section 14. Uniform Commercial Code - Bulk Transfer.
            ----------------------------------------

         14.01.   The  parties  believe  that  this  sale  is  exempt  from  the
application of the Arizona bulk sale law under A.R.S.  Section 47-6103(A) (1) as
it does not involve a seller whose  principal  business is the sale of inventory
from stock, but involves a resort hotel the business of which is principally the
sale of services.

         14.02. To the extent such provisions may apply,  Buyer and Seller agree
to waive compliance, as between themselves, with the Bulk Sale Provisions of the
Uniform Commercial Code as in force in the State of Arizona.

Section 15. Risk of Loss.
            -------------

         15.01.  In the event of any  damage  or loss to all or any  substantial
portion of the Property due to casualty or the occurrence of a suit for a taking
of any portion thereof by governmental or quasi-governmental authority after the
date hereof and prior to the Closing Date (not including the Condemnation Action
as described in Section 6.30),  Buyer may, as its sole and exclusive  remedy, by
written  notice  given to each of  Seller  and  Escrow  Agent on or prior to the
Closing Date,  elect either to (i) cancel and terminate  this  Agreement and the
Escrow,  or (ii) receive,  by  assignment  from Seller,  all insurance  proceeds
and/or condemnation  awards, if any, received and/or to be received by Seller as
a result of such  casualty or taking (in which case the parties shall proceed to
consummate  the  transaction  without any  resulting  adjustment of the Purchase
Price).

Section 16. Cancellation and Termination; Remedies for Failure to Close.
            ------------------------------------------------------------

         16.01  Wherever this  Agreement  provides that upon the occurrence of a
condition other than breach or default,  one of the parties hereto may elect, or
has the right,  to "cancel and terminate" the Agreement,  that phrase shall mean
that, unless otherwise herein provided, written notice thereof shall be given to
both Escrow Agent and the other party, and then this Agreement shall immediately
become null and void and of no further  force or effect and neither  party shall
have any  further  rights or  obligations  to the other  hereunder  or by reason
hereof except for those which by the provisions  hereof are expressly  stated to
survive any  termination of this  Agreement.  If the notice is one of default or
breach and the matter  stated in said notice is not cured,  corrected or removed
within three (3) days after the date of receipt of the aforesaid  written notice
(Seller and Buyer hereby waiving the "13 day" provision contained in any printed
form escrow  instructions),  then,  unless a different time period and result is
specifically  stated in this Agreement,  the notice may state cancellation shall
then occur and this Agreement shall automatically become null and void and of no
further  force or effect and  neither  party  shall have any  further  rights or
obligations to the other hereunder or by reason hereof except for those which by
the provisions  hereof are expressly  stated to survive any  termination of this
Agreement.

         16.02.  If Buyer shall  breach or fail to perform or fulfill any of its
pre-closing  obligations  hereunder,  then,  provided that Seller is not then in
default  hereunder,  Seller  may elect to  cancel  this  Agreement  by notice as
provided above, or Seller may exercise any and all other remedies then available
to it at law or in equity  (including,  without  limitation,  bringing  suit for
damages, specific performance or any other relief to which it may be entitled).

         16.03.  If Seller shall breach or fail to perform or fulfill any of its
pre-closing  obligations  hereunder,  then,  provided  that Buyer is not then in
default  hereunder,  Buyer  may  elect to  cancel  this  Agreement  by notice as
provided above, or Buyer may exercise any and all other remedies available to it
at law or in equity  (including  without  limitation  bringing suit for damages,
specific performance or any other relief to which it may be entitled).

Section 17. Miscellaneous Provisions.
            -------------------------

         17.01.  This Agreement and the various other documents  required hereby
embody and constitute the entire understanding  between the parties with respect
to  the   transaction   contemplated   herein,   and   all   prior   agreements,
understandings, representations and statements, oral or written, are merged into
this Agreement.  Neither this Agreement nor any provision  hereof may be waived,
modified,  amended,  discharged or terminated  except by an instrument signed by
the party against whom the enforcement of such waiver, modification,  amendment,
discharge  or  termination  is sought,  and then only to the extent set forth in
such instrument.

         17.02. This Agreement shall be governed by, and construed in accordance
with, the law of the State of Arizona.

         17.03.  The  section  and  paragraph  headings  in this  Agreement  are
inserted  for  convenience  of  reference  only and in no way define,  describe,
limit,  expand or modify the text,  scope or intent of this  Agreement or any of
the provisions hereof.

         17.04.  This  Agreement  shall be binding  upon and shall  inure to the
benefit of the  parties  hereto and their  respective  heirs or  successors  and
permitted assigns.

         17.05.  This Agreement shall not be binding or effective until properly
executed by both Seller and Buyer.

         17.06.  As used in this  Agreement,  the  masculine  shall  include the
feminine and neuter,  the singular shall include the plural and the plural shall
include the singular, or vice-versa, all as the context may require.

         17.07.  Nothing in this Agreement,  express or implied,  is intended to
confer any rights or remedies whatsoever upon any person, other than the parties
hereto and their respective successors, assigns and transferees.

         17.08. Unless provided to the contrary in any particular provision, all
time  periods  shall  refer to  calendar  days and shall  expire  at 5:00  p.m.,
Phoenix, Arizona time, on the last of such days; provided,  however, that if the
time  for the  performance  of any  obligation  expires  on a day  other  than a
business  day (any day other than a  Saturday,  Sunday or state or federal  paid
legal  holiday),  the  time  for  performance  shall  be  extended  to the  next
succeeding day which is a business day. Subject to the foregoing, time is of the
essence of this Agreement and of every term and provision hereof.

         17.09.  Seller and Buyer hereby  acknowledge that this Agreement is the
result of continual  and ongoing  negotiation  between the parties.  All parties
have arrived at this Agreement  through the exercise of equal  bargaining  power
and any ambiguities herein should be construed against neither party, but should
be given a fair and reasonable interpretation.

         l7.10.  If either  Seller or Buyer shall bring any legal action or suit
for any relief against the other, declaratory or otherwise,  arising out of this
Agreement,  the losing party shall pay the successful party a reasonable sum for
its  attorneys'  fees,  expenses,discovery  costs and  court  costs as the court
sitting without a jury shall  determine.  Maricopa County shall be the venue for
any action, unless required by law in Gila County, Arizona.

         17.11.  Buyer agrees that neither this  Agreement nor any memorandum or
notice  thereof  shall be recorded or tendered for  recording in any land record
office having jurisdiction over the Property.  Any violation of such covenant by
Buyer shall entitle  Seller to cancel and  terminate  this  Agreement,  execute,
deliver,  acknowledge  and  file on  Buyer's  behalf  a  termination  notice  or
memorandum  and,  for  such  purpose,   Buyer  hereby  appoints  Seller  as  its
attorney-in-fact,  coupled  with an  interest,  for  Seller to so act in Buyer's
name, place and stead.

         17.12.  Buyer and Seller  shall each  provide the other at closing with
appropriate  resolutions  in  form  and  substance  authorizing  the  respective
entities by and through  their agents or officers to enter into and execute this
Agreement and the collateral documents associated herewith.

         17.13.  Set forth in Exhibit "C" is a list of any and all schedules and
riders  which are  attached  hereto  but  which  are not  listed in the Table of
Contents.  All exhibits,  schedules,  or riders attached to this Agreement are a
part of and are  incorporated  by reference  into this  Agreement  with the same
effect as if they were  recited  at  length in the body of this  Agreement.  The
parties  will use their best good  faith,  reasonable  efforts to agree upon the
form of the exhibits to this Agreement as soon as reasonably practicable, and in
no event later than three (3) days prior to the end of the  feasibility  period,
failing which, after the end of the Feasibility Period,  either party may cancel
this agreement prior to the occurrence of such agreement.

        17.14.  This Agreement may be executed in counterparts and all signature
(and  notary)  pages  may be  attached  to a single  document.  A  telefacsimile
signature  shall  be  valid  as an  original  signature  and  it  shall  be  the
responsibility  of the party (or its agent) telefaxing same to preserve the page
containing the original  signature for inspection  until the receiving  party is
subsequently  supplied with an identical page containing an original  signature,
which shall occur within seven (7) days after the date of such telefacsimile.

         IN WITNESS WHEREOF,  the parties hereto have executed this Agreement as
of the date first above written.



                             PURCHASER:       ILX INCORPORATED, an Arizona
                                              corporation


                                              By: /s/ Joseph P. Martori
                                                  --------------------------
                                                      Joseph P. Martori
                                                      Chairman


                             SELLER:          KOHL'S RANCH ASSOCIATES, an
                                              Arizona general partnership

/s/ Thomas L. Griffith                        By: /s/ Thomas L. Griffith
- -------------------------                         --------------------------
    Thomas L. Griffith                                Thomas L. Griffith, 
as shareholder in Water Company                       partner


/s/ Daiane M. Griffith                        By: /s/ Diane M. Griffith
- -------------------------                         --------------------------
Diane M. Griffith                                     Diane M. Griffith, 
as shareholder in Water Company                       his spouse, partner


        Escrow Agent hereby acknowledges its receipt of a fully executed copy of
this  Agreement  and agrees to perform the  functions  assigned to Escrow  Agent
hereunder.  Escrow Agent,  as the party  responsible for closing the transaction
contemplated hereby within the meaning of Section  6045(e)(2)(A) of the Internal
Revenue  Code of 1986,  as  amended  (the  "Code"),  further  agrees to file all
necessary information reports,  returns and statements regarding the transaction
required by the Code of such closing  agent,  including,  but not limted to, the
reports required pursuant to Section 6045 of the Code.

                                 ESCROW AGENT:    FIRST AMERICAN TITLE INSURANCE
                                                  COMPANY



                                                  By /s/Donald M. Miltz
                                                    ----------------------------

                                                  Its   Escrow Officer
                                                    ----------------------------



                                
                                PROMISSORY NOTE

Kohl's Ranch Associates                                         Phoenix, Arizona
$367,750.00                                                         June 1, 1995

         FOR VALUE  RECEIVED,  the  undersigned  ILX  INCORPORATED,  an  Arizona
corporation  ("Maker"),  whose  mailing  address  is 2777 East  Camelback  Road,
Phoenix,  Arizona 85016, promises to pay to KOHL'S RANCH ASSOCIATES,  an Arizona
general   partnership,   whose  mailing  address  is  300  East  Cherry  Street,
Cottonwood,  Arizona 86326,  or its successors or assigns,  or its order,  or to
such  other  person  as the  holder  hereof  ("Holder")  may  from  time to time
designate in writing,  the principal sum of THREE HUNDRED  SIXTY-SEVEN  THOUSAND
SEVEN HUNDRED FIFTY AND NO/100 DOLLARS ($367,750.00),  together with interest on
the outstanding  principal  balance from time to time remaining  unpaid from the
date  hereof.  Principal  and interest are payable in lawful money of the United
States of America at the office of the Account  Servicing Agent set forth below,
or at such other address as the Holder hereof may from time to time designate in
writing, as follows:

         Interest  (prior to maturity and so long as no uncured event of default
exists) shall accrue on the unpaid  principal  balance of the  Indebtedness  (as
hereinafter defined) at an annual interest rate of eight percent (8%) per annum,
and shall be computed  on the basis of a 360 day year of 30 day months,  payable
monthly in arrears.

         For the period prior to the "First  Anniversary  Date" (the first (1st)
day of the  thirteenth  (13th) full  calendar  month  following the date of this
Note)  which is June 1, 1996,  the amount of interest  accrued for the  one-year
period  prior to the First  Anniversary  Date shall be added to the  outstanding
principal  balance  under  this  promissory  note  ("the  Note")  on  the  First
Anniversary  Date (and will  thereafter be principal and not accrued  interest),
and each subsequent  calculation of accrued  interest will take into account the
increased principal due to interest payment in this manner.

         Payments  of  principal  plus  all  accrued  interest  shall be due and
payable in monthly installments commencing on the First Anniversary Date of this
Note and continuing on the first (1st) day of each succeeding  month  thereafter
("Monthly Due Date").  Such monthly  principal  payments  shall be not less than
Seventy Five Hundred  Dollars  ($7500.00)  per month,  subject to  prepayment as
described below.  Interest on any principal payment made on the Monthly Due Date
shall  cease to  accrue  at the end of the day  prior to the  Monthly  Due Date.
Interest  paid on a Monthly Due Date shall be paid for  interest  accrued or due
for the period  ended at the end of the day prior to the Monthly  Due Date.  The
remaining principal balance of the Indebtedness shall be due and payable in full
on the "Fifth  Anniversary  Date" (the first day of the sixty-first  (61st) full
calendar month following the date of this Note) which is June 1, 2000.

         All references in this Note to the "Indebtedness" shall mean the stated
principal  sum of this  Note,  late  charges,  interest  and all  other  amounts
provided for herein.

         Maker shall have the right to prepay (including  without  limitation in
the form of Release Prices  described in the Deed of Trust defined below) all or
any portion of the principal  balance due hereunder at any time and from time to
time;  provided,  however,  Maker  shall not have the right to prepay the entire
principal  balance  due  hereunder  prior to January 1, 1996,  without the prior
written  consent  of the  Holder.  Interest  on the  amount of a  Release  Price
prepayment  shall  cease to  accrue  at the end of the day  prior to the date of
prepayment, and such accrued interest shall be paid on the Monthly Due Date next
following  such principal  prepayment.  Notwithstanding  the foregoing,  accrued
interest on any Release Price paid prior to the First  Anniversary Date shall be
calculated  as described in the  preceding  sentence,  but shall  accompany  the
Release Price.  Any full prepayment of the principal  balance of this Note shall
be accompanied by all accrued interest to the time of prepayment.  All principal
payments, whether scheduled payments or prepayments, shall apply and be credited
to Release Prices.  Release Prices pursuant to the Deed of Trust and any and all
principal payments or prepayments shall be applied and credited to the principal
balance of the Note in order of payment maturity. Notwithstanding the foregoing,
upon the  occurrence  of an event of  default,  Holder may  direct  the  Account
Servicing  Agent to apply  payments and permitted  prepayments in any order that
Holder shall in its absolute discretion determine.

         If  any  payment  required  to be  made  hereunder  shall  be  due on a
Saturday, Sunday or legal holiday in the State of Arizona, then such payment may
be made on the next day  which is not a  Saturday,  Sunday or legal  holiday  (a
"business" day).

         If any amount  required to be paid hereunder or under the Deed of Trust
is not paid on or before the tenth  (10th)  calendar day after the date when the
same first became due, and Holder does not exercise its option to accelerate the
Indebtedness,  then at the option of Holder,  Maker shall pay,  immediately upon
demand,  and  irrespective  of whether or not such failure to pay  constitutes a
default or Event of Default hereunder,  a late charge equal to five percent (5%)
of the required  payment,  as liquidated  and agreed  damages for the additional
expenses  which  Holder  will  incur  in  administering  the  collection  of the
Indebtedness,  for  loss of use of the  money  due and for  Holder's  consequent
inability  to  meet  its  other  commitments.  Maker  acknowledges  the  extreme
difficulty and impracticality of presently  determining  Holder's actual damages
resulting  from a future late  payment and,  accordingly,  agrees that this late
charge is a reasonable estimate thereof and not a penalty.

         This Note may only be assumed  by  permitted  transferees  of the Trust
Property pursuant to the Deed of Trust (defined below).  Otherwise,  Maker shall
procure the prior  written  consent of Holder,  which shall not be  unreasonably
withheld or delayed.

         If (a) Maker fails to pay any  installment of principal or interest due
hereunder  or any other  monetary  payment  under  the Deed of  Trust,  or other
instruments  securing this Note,  within ten (10) days after Maker's  receipt of
written  notice of non-payment  from Holder,  or (b) fails to comply with any of
the other  non-monetary  terms and conditions of this Note or the Deed of Trust,
or other  instruments  securing  this Note  within  thirty  (30) days of written
notice from Holder  demanding  compliance  (the "Demand") (or, in the event full
compliance  is not  reasonably  possible  within thirty (30) days of the Demand;
then the period for  completion  may be  extended  sixty  (60)  additional  days
provided Maker is diligently  pursuing  performance or cure)or if Maker shall be
liquidated,  terminated or dissolved, or shall admit in writing its inability to
pay its debts  generally as the same become due, or shall make an assignment for
the benefit of its  creditors,  or shall be adjudicated a bankrupt or insolvent,
or shall  commence  or have  commenced  against it (and fail to have  discharged
within  fifteen (15) days after  filing) any  bankruptcy,  insolvency or similar
proceeding  for the relief of  debtors,  or shall  seek or fail to  prevent  the
appointment of any  trustee-in-bankruptcy,  receiver,  custodian,  liquidator or
similar  official  for  itself  or for  its  property;  or  shall  fail  to have
discharged,  or have  otherwise  acted to fully protect  Holder from any loss or
liability from the lien or encumbrance  within 45 days from the  commencement of
any action or proceeding to foreclose or enforce any  encumbrance  or lien on or
with  respect to the  property  which is the subject of the Deed of Trust or any
other instrument securing this Note, whether or not superior or inferior; or any
material damage or destruction of the property  subject to the lien(s)  securing
this Note shall occur and not be covered by  appropriate  insurance  and Trustor
shall not immediately make satisfactory  arrangements with Holder for the repair
or  replacement   thereof   (collectively,   "Events  of  Default"),   then  the
Indebtedness shall, at the option of Holder,  become immediately due and payable
without  further  notice  or  demand  of any kind or  nature  whatsoever.  Maker
understands that the foregoing  acceleration  remedy is in addition to all other
rights,  powers and remedies  provided for herein or under the Deed of Trust and
other security agreements, or otherwise available to Holder at law or in equity,
and that neither the exercise thereof, nor the accrual or collection of interest
at the "Default Rate"  (hereinafter  defined),  nor the accrual or collection of
late charges,  shall,  in and of itself,  constitute a cure of or an election of
remedies with respect to Maker's default, or prejudice any other rights,  powers
or remedies  of Holder  hereunder  or under the Deed of Trust or other  security
agreements or at law or in equity.

         Maker agrees to an effective  rate of interest which is the rate stated
herein plus any  additional  rate of interest  resulting from any other payments
provided  for  herein  or in the Deed of Trust  and  other  security  agreements
securing  this Note, or incident to the  transaction  of which this Note forms a
part,  to the extent that such charges may be deemed  includable in interest for
any purpose or are deemed to be interest under applicable Arizona law.

         Notwithstanding  anything  contained to the contrary in this Note or in
any  instrument  which may secure  repayment of the  Indebtedness,  no provision
hereof and no other  aspect of the  transaction  of which this Note is a part is
intended  to or shall  require  or permit  Holder  to  contract  for,  charge or
receive,  or  obligate  Maker to pay,  interest  in excess of the  maximum  rate
permitted  by  applicable  law.  Should,  however,  any interest or other sum or
charge paid or payable  hereunder  result,  or be adjudicated to result,  in the
computation  or earning of interest  in excess of the  allowable  maximum  legal
rate,  then the same shall be deemed the result of a mistake and Maker shall not
be obligated to pay such excess and Holder  hereby waives its right to demand or
collect  the same;  but if any  excessive  amount has been  paid,  then the same
automatically  shall be applied in  reduction  of the unpaid  principal  balance
hereof and not to the  payment of  interest  or any other sum or charge  payable
hereunder,  and, to the extent that the  principal  sum has been paid in full by
reason of such application or otherwise,  any balance remaining from such excess
shall be remitted to Maker.

         Whenever but only for so long as Maker is in default hereunder or under
the Deed of Trust or security  agreements securing this Note, and whether or not
Holder has elected to accelerate the maturity of the Note as provided  above, at
the option of Holder, all amounts then due and in default hereunder or under the
Deed of Trust and security agreements  (including,  without  limitation,  unpaid
interest and other sums and charges)  shall bear interest at the rate of fifteen
percent (15%) per annum (the  "Default  Rate") from their  respective  due dates
until the same  have  been paid in full;  provided,  however,  that  unless  the
Account  Servicing  Agent  has  received  written  notice  from  Holder  of  the
occurrence of a default (other than a failure to pay principal, interest or late
charges) prior to its receipt of any payment,  the Account Servicing Agent shall
be excused from its obligation to collect interest at the Default Rate. Holder's
failure to so notify the Account  Servicing  Agent,  however,  shall not relieve
Maker from its  obligation  to pay interest at the Default Rate under and during
the continuance of the circumstances set forth in this paragraph.

         Unless limited by the terms of the specific instrument, all of Holder's
rights,  powers  and  remedies  hereunder  or under  the Deed of Trust and other
security   agreements  or  at  law  or  in  equity  shall  be   cumulative   and
non-exclusive,   and  each  may  be  exercised   singularly,   consecutively  or
concurrently with any other(s),  at the sole discretion of Holder,  and as often
as occasion  therefor  shall  arise.  No act or  omission of Holder  (including,
without  limitation,  any failure to exercise or delay in exercising  any right,
power or remedy) shall constitute a waiver thereof or of any other right,  power
or remedy or of the act or omission  entitling  Holder to  exercise  such right,
power or remedy; and no single or partial exercise of any right, power or remedy
shall  preclude other or further  exercise  thereof or the exercise of any other
right,  power or  remedy.  No release  of any  security  or any person or entity
liable under this Note or the Security  Agreement  shall  operate to release any
other security or any other person or entity liable hereunder or thereunder.  No
provision  hereof  may be  waived,  amended  or  terminated  except by a written
instrument  signed  and  dated by the party  against  whom  enforcement  of such
waiver, amendment or termination is sought. A waiver in one or more instances of
any provision  hereof or breach thereof shall apply to the  particular  instance
only. No course of dealings between the parties shall operate as a waiver.

         Should  suit  be  brought  to  enforce  this  Note  and  Holder  be the
prevailing party, then Maker shall pay, on demand, all costs (including, but not
limited to, reasonable attorneys' fees, court costs and other expenses) incurred
by Holder in connection with collection, enforcement,  foreclosure,  insolvency,
bankruptcy, protection of security or other proceedings.

         Maker and all endorsers,  guarantors and other parties now or hereafter
liable on this Note: (i) agree to any and all extensions of time for payment and
other  modifications,  indulgences or waivers of any of the terms hereof, and to
any and all realizations,  compromises,  releases, exchanges or substitutions of
any  security  (or  portions  thereof)  given to  secure  the  repayment  of the
Indebtedness,  in each  case at any time or from time to time,  without  notice;
(ii)  agree  that  no  such  extension,   modification,   waiver,   realization,
compromise,  exchange, release or substitution, and no other indulgence given by
Holder,  shall impair,  release,  discharge or otherwise modify or affect in any
respect the liability of Maker  hereunder or preclude Holder from realizing upon
any security (or portion  thereof) or from  obtaining any other relief  provided
for herein or otherwise available to Holder at law or in equity;  (iii) agree to
offsets of any sums or property owed to it by Holder at any time; (iv) waive, to
the  fullest  extent  permitted  by  law,  any and  all  applicable,  exemption,
redemption,  marshalling,  moratorium, valuation and appraisal rights; (v) waive
any right to require Holder to proceed  against,  protect,  insure,  preserve or
exhaust any security held by Holder or to pursue any other remedy or action, and
expressly agree that Holder may without  limitation to any other remedies it may
have,  waive any security and bring action  directly upon this Note; (vi) except
for the notice herein specifically required with respect to an Event of Default,
waive  diligence,  presentment  and demand for  payment,  protest  and notice of
protest, demand and dishonor, notice of dishonor, notice of non-payment,  notice
of maturity and all other notices which it lawfully may waive;  (vii) waive,  to
the fullest extent  permitted by law, the right to demand a trial by jury and/or
to assert the statute or  limitations  as a defense in any action  brought  upon
this Note by Holder and agree that all issues in any such  proceeding  shall, at
the option of Holder,  be decided  and  determined  by the judge of the court in
which such proceeding is pending;  and (viii) consent to, and acknowledges  that
it is and shall remain  subject to, the in personam,  in rem and subject  matter
jurisdiction  of the courts of the State of Arizona for all purposes  pertaining
to this  Note  and to all  documents  and  instruments  executed  in  connection
herewith securing the same or in any way pertaining hereto.

         If any provision (or portion thereof) contained herein shall be held to
be invalid,  illegal or unenforceable in any respect,  the remaining  provisions
(and  remaining  portions  of the  affected  provision)  shall  not be  affected
thereby.  If any provision is capable of two  constructions,  one of which would
render the  provision  void and the other of which  would  render the  provision
valid, then the provision shall have the meaning which renders it valid.

         The interpretation,  construction and enforcement of this Note shall be
governed by the laws of the State of Arizona  applicable to instruments made and
to be performed entirely therein, except where such law is preempted by the laws
and regulations of the United States of America.

         This Note is secured by, inter alia, a Deed of Trust  between the named
Maker and Holder (the "Deed of Trust") and a Security Agreement,  which encumber
certain real and personal  property  located in Gila  County,  Arizona  known as
Kohl's Ranch Lodge (the "Trust Property"), and a Pledge Agreement.

         Maker shall make all payments  required  hereunder to the trustee under
the Deed of Trust,  as the "Account  Servicing  Agent," at First American Title,
111 West Monroe, Phoenix,  Arizona 85003 (or at such other address as Holder may
direct),  accompanied  by all  amounts  necessary  to pay Maker's  share  (i.e.,
one-half)  of the Account  Servicing  Agent's  fees and  expenses.  Said Account
Servicing  Agent is hereby  directed and authorized to apply such payments first
to its fees and expenses,  and the balance shall be remitted  promptly to Holder
or as Holder otherwise may direct.

         All notices or other  communications  relating to this Note shall be in
writing, addressed to the intended recipient thereof at its address set forth on
the first page hereof (or, in the case of the Account  Servicing  Agent,  at its
address set forth  immediately  above) and, if given either by personal delivery
or certified U.S. mail, return receipt requested, postage prepaid,  conclusively
shall be deemed to have been given and  received  seventy-two  (72) hours  after
such  notice has been  deposited  in the United  States  mail or, if  personally
delivered, on the date of actual delivery. Refusal to accept delivery or to sign
a receipt,  or any inability to obtain a receipt because of a changed address of
which the intended  recipient,  by like method,  did not  previously  advise the
sender, shall constitute actual receipt.

         The  provisions  of this Note shall be binding  upon,  and inure to the
benefit of, the heirs, personal  representatives,  successors and assigns of the
Maker and Holder.

         Time is of the  essence  of this  Note  and  each  and  every  term and
provision hereof.

         IN WITNESS WHEREOF,  Maker by its duly authorized  officer has executed
and delivered this Note on the day and year first above written.

                             MAKER:

                             ILX INCORPORATED, an Arizona
                             corporation,


                             By /s/ Nancy J. Stone
                                -----------------------
                                    Nancy J. Stone
                                    Executive Vice President






                                     JUNIOR
                                     ------
                      DEED OF TRUST, ASSIGNMENT OF RENTS,
                      -----------------------------------
                             AND SECURITY AGREEMENT
                             ----------------------

         THIS JUNIOR DEED OF TRUST,  ASSIGNMENT OF RENTS, AND SECURITY AGREEMENT
(hereinafter  called "Deed of Trust") is made this _____ day of  ______________,
1995,  by and among ILX  INCORPORATED,  an Arizona  corporation,  whose  mailing
address is 2777 East Camelback Road, Phoenix, Arizona 85016, (hereinafter called
"Trustor"),  First American Title Insurance Company,  a California  corporation,
whose  mailing  address  is 111 West  Monroe  Street,  Phoenix,  Arizona  85003,
(hereinafter called "Trustee"),  and KOHL'S RANCH ASSOCIATES, an Arizona general
partnership,  whose  mailing  address  is 300 East  Cherry  Street,  Cottonwood,
Arizona 85326, (hereinafter called "Beneficiary").

                              A. Creation of Trust
                                 -----------------

         Trustor hereby irrevocably grants, conveys,  transfers,  and assigns to
Trustee,  in trust,  with power of sale,  all of  Trustor's  present  and future
estate,  right,  title,  and  interest  in and to  that  real  property  and all
buildings and other  improvements now thereon or hereafter  constructed  thereon
(the  "Property"),  located in the County of Gila,  State of  Arizona,  and more
particularly  described  on Exhibit "A"  attached  hereto and by this  reference
incorporated  herein;  all of the following  and the Property  (except where the
context  otherwise  requires)  are  hereinafter  collectively  called the "Trust
Property":

         (a) All appurtenances, easements, reversions, and remainders pertaining
to the Property;

         (b) All water and water rights,  ditches,  and ditch rights,  reservoir
and  reservoir  rights,  stock or interests in  irrigation  or ditch  companies,
minerals, oil, and gas rights, royalties,  lease or leasehold interests owned by
Trustor, now or hereafter used or useful in connection with,  appurtenant to, or
related to the Property.

         (c) All right,  title,  and  interest of Trustor now owned or hereafter
acquired  in and to all  streets,  roads,  alleys,  and public  places,  and all
easements  and  rights  or way,  public or  private,  now or  hereafter  used in
connection with the property;

         (d) All machinery,  equipment,  fixtures,  appliances,  materials,  and
other  personal  property now or at any time  attached to the Property  together
with all  processing,  manufacturing,  and service  equipment and other personal
property now or at any time hereafter  located on or appurtenant to the Property
and used in connection with the management and operation thereof;

                                  EXHIBIT "H"
                   JUNIOR DEED OF TRUST, ASSIGNMENT OF RENTS,
                             AND SECURITY AGREEMENT


         (e)  Any  licenses,   contracts,  permits,  approvals,  and  agreements
required by or used in connection with the ownership,  operation, or maintenance
of the property or in  connection  with the  construction  or  alteration of any
improvements  on the Property  including but not limited to any  contracts  with
builders,  material  suppliers,  or architects,  and the right to the use of any
tradename,  trademark,  or service  mark now or  hereafter  associated  with the
operation of any business conducted on the Property;

         (f) Any and all awards,  including  interest,  previously and hereafter
made to Trustor  for  taking by  eminent  domain of the whole or any part of the
Property or any easements therein;

         (g)  Subject  to the  rights of  Trustor  under  Section D hereof,  all
existing and future leases,  subleases,  licenses,  and other agreements for the
use  and  occupancy  of all or any  portion  of the  Property  and  all  income,
receipts, revenues, rents, issues, and profits arising from the use or enjoyment
of all or any portion of the Property;

         (h)  All  construction  materials,  supplies,  lumber,  and  all  other
materials or equipment delivered to the Property for incorporation or use in any
construction at any time being conducted thereon;

         (i) Any and all policies of insurance  and all  proceeds,  loss payable
clauses and premium  refunds  pertaining  to any portion of the Property and all
claims relating thereto; and

         (j) All of Trustor's  interest in any raw  materials,  work in process,
finished goods, inventory, trade stock, or other personal property available for
sale on the  Property  in the  ordinary  course of  business,  and all  accounts
receivables,  cash on hand, checking accounts, saving accounts, or other matters
of any nature used in or arising from the  operation of any trade or business on
the property.

         AS OF THE DATE HEREOF THIS DEED OF TRUST IS SUBJECT AND  SUBORDINATE TO
THE TERMS OF A SENIOR  DEED OF TRUST (AND  RELATED  SECURITY  DOCUMENTS)  ON THE
TRUST  PROPERTY,  DATED DECEMBER 2, 1983,  RECORDED IN DOCKET 602, PAGE 676 (THE
"EXISTING FIRST LIEN").

                              B. Purpose of Trust
                                 ----------------

         This  Junior  Deed of  Trust is given by  Trustor  for the  purpose  of
securing, in such order of priority as Beneficiary may elect:

         B(1).  Payment of the sum of Three Hundred  Sixty-seven  Thousand Seven
Hundred Fifty and No/100 ($367,750.00) with interest thereon, and other monetary
amounts due thereunder,  according to the terms of that certain  promissory note
(the "Note"),  of even date herewith,  made by Trustor,  payable to the order of
Beneficiary,  and  all  extensions,  modifications,  renewals,  or  replacements
thereof;

         B(2). Performance,  and observance by Trustor of each agreement,  term,
provision,  and condition contained herein and payment of all moneys expended or
advanced by Beneficiary pursuant to the terms hereof;

         B(3). Performance,  and observance by Trustor of each agreement,  term,
provision,  and condition  contained in any other document or instrument related
to or securing  the  Indebtedness  (as defined  below) and payment of all moneys
expended or advanced by Beneficiary pursuant to the terms thereof or to preserve
any right of Beneficiary thereunder; and

         B(4).  Payment of any and all  additional  loans and  advances  made by
Beneficiary  to Trustor  and/or to the then record  owner or owners of the Trust
Property with  interest  thereon,  and other  monetary  amounts due  thereunder,
according  to the  terms of the  promissory  note(s)  and/or  credit  agreements
evidencing  such  advances  and  all  extension,  modifications,   renewals,  or
replacements.

         All of the indebtedness  and obligations  secured by this Deed of Trust
are herein collectively called the "Indebtedness."

                             C. Trustor's Covenants
                                -------------------

Trustor covenants, warrants, and agrees:

         C(1). Maintenance of Trust Property.  Trustor shall neither commit, nor
               -----------------------------
permit to occur, any waste upon the Trust Property,  and shall at all times make
or cause to be made all repairs, maintenance,  renewals, and replacements as may
be  necessary  to  maintain  the Trust  Property in good  condition  and repair.
Trustor  shall keep the Trust  Property  free of rubbish and other  unsightly or
unhealthful conditions.

         C(2). Construction on the Property. Trustor shall promptly complete any
               ----------------------------
improvements  that may be  commenced,  in good  and  workmanlike  manner  and in
conformity  with plans and  specifications,  and shall  repair and  restore  any
portions of the Trust  Property that may be damaged or destroyed.  Trustor shall
pay when due all claims for work  performed  and  materials  furnished  on or in
connection with the Trust Property or any part thereof and shall pay, discharge,
or cause to be removed, all mechanic's,  artisan's,  laborer's, or materialman's
charges,  liens,  claims  of liens,  or  encumbrances  upon the Trust  Property.
Notwithstanding anything herein to the contrary,  Trustor may contest any claims
or liens which Trustor,  in good faith,  believes are invalid,  provided Trustor
immediately  records  and  serves a surety  bond  pursuant  to  Arizona  Revised
Statutes  33-1044  or  otherwise  fully  protects  Beneficiary  from any loss or
liability arising therefrom.

         C(3). Insurance.
               ----------
               (a) Policies Required.  Trustor shall provide and maintain public
                   ------------------
liability  insurance in amounts not less than  $1,000,000  combined single limit
naming Beneficiary as an additional insured.  Trustor shall provide and maintain
policies of fire and hazard  insurance on any structures or  improvements on the
Trust Property from time to time, containing  endorsements naming Beneficiary as
its  interest  may  appear.  All such  policies  shall be written  by  reputable
carriers  qualified to write  insurance in the state where the Trust Property is
located.  All insurance  policies  shall provide that  Beneficiary is to receive
thirty (30) days' written  notice from the insurer prior to  cancellation.  With
respect to all insurance required  hereunder,  original policies of insurance or
certificates of insurance shall be delivered to Beneficiary; renewal policies or
certificates  of insurance  shall be delivered to  Beneficiary  thirty (30) days
before expiration  thereof with satisfactory proof that the premiums for renewal
have been paid.

         C(4). Taxes and Assessments.
               ----------------------
               (a) If Imposed on Trust  Property.  Trustor shall pay or cause to
               ----------------------------------
be paid all taxes and assessments of every kind,  nature, and description levied
or assessed on or against the Trust  Property at least five (5) days before they
become  delinquent  and  shall pay when due all dues and  charges  for water and
water delivery,  electricity, gas, sewers, waste removal, bills for repairs, and
any and all other claims,  encumbrances,  and expenses incident to the ownership
of the Trust  Property,  for the purpose of preventing  the creation of any lien
upon the Trust Property.

               (b) If  Imposed  on This  Lien.  Trustor  shall  pay any taxes or
                   ---------------------------
assessments,  and shall  protect  Beneficiary  against any and all loss from any
taxation that may be imposed upon this Deed of Trust or the lien of this Deed of
Trust on the Trust Property by any law, rule, regulation, or levy of the federal
government, any state government, or any political subdivision thereof.

               (c) Disputed Tax or Assessment.  Provided  Trustor fully protects
                   ---------------------------
Beneficiary  from any loss  therefrom,  Trustor  may  contest  in good faith the
validity or amount of any tax, assessment, governmental charge, or other charge,
lien, or claim of lien, by appropriate  proceedings  provided by law,  including
payment  thereof  under  protest,  if  required,  provided  that  upon  a  final
determination   with  respect  to  any  such  contested  tax,   assessment,   or
governmental  charge,  Trustor  shall  promptly  pay any  sums  found  to be due
thereon.

         C(5).  Impound  Account.  Upon the  occurrence  of an Event of  Default
                -----------------
hereunder and while such default is  continuing,  in order to insure the payment
of taxes and assessments which thereafter may be a lien upon the Trust Property,
and to insure the payment of all  premiums on  policies  of  insurance  required
herein,  Trustor shall, upon receipt of written notice from Beneficiary,  pay to
Beneficiary each month, in addition to any other payments required hereunder, an
amount equal to the taxes and special assessments levied or to be levied against
the Trust  Property and the premium or premiums that will become due and payable
to maintain the insurance on the Trust Property,  all as reasonably estimated by
Beneficiary (giving due consideration to the previous year's taxes, assessments,
and premiums),  less all deposits  therefore already made, divided by the number
of  months  remaining  before  one  month  prior  to the date  when  the  taxes,
assessments,  and premiums  become  delinquent.  If amounts paid to  Beneficiary
under  the  terms  of  this  paragraph  are   insufficient  to  pay  all  taxes,
assessments,  and premiums as they become due,  Trustor shall pay to Beneficiary
upon demand all  additional  sums  necessary  to fully pay and  discharge  these
items.  All moneys paid to Beneficiary  under the terms of this paragraph may be
either held by Beneficiary to pay the taxes,  assessments,  and premiums  before
the same  become  delinquent  or applied  to the  Indebtedness  upon  payment by
Beneficiary from its own funds of the taxes,  assessments,  and premiums. To the
extent  provision is not made for payment  pursuant to this  paragraph,  Trustor
shall  remain  obligated  to pay all taxes,  assessments,  and  premiums as they
become due and payable.

         C(6).  Expenses Advanced by Beneficiary.  If, as described in this Deed
                ---------------------------------
of  Trust,  Trustor  shall  fail to pay any  taxes,  assessments,  expenses,  or
charges,  to keep all of the Trust Property free from liens and claims of liens,
to maintain and repair the Trust  Property,  to procure and  maintain  insurance
thereon, or to perform otherwise as required herein, Beneficiary, at its option,
but without any  obligation  to do so, after giving  Trustor  written  notice as
described elsewhere herein, may advance the moneys necessary to pay the same, to
accomplish such maintenance and repairs,  to procure and maintain such insurance
or to so perform.
Beneficiary  is hereby  authorized  to enter  upon the Trust  Property  for such
purposes.

         C(7).  Performance  of other  Liens.  Trustor  shall fully and promptly
                -----------------------------
perform all of Trustor's  obligations  under any deeds of trust,  mortgages,  or
other liens having a priority over or being  subordinate  to this Deed of Trust.
Trustor shall immediately instruct the trustees and beneficiaries under any such
prior liens to send copies to  Beneficiary  of all notices to Trustor of default
and  Trustor  shall  forward to  Beneficiary  all such  notices  received by it.
Beneficiary  shall have the right but not the  obligation  to cure on  Trustor's
behalf any default under any prior lien and all costs incurred by Beneficiary in
so doing shall be treated as amounts advanced by Beneficiary.

         C(8). Actions Affecting Priority.  Upon written request by Beneficiary,
               ---------------------------
Trustor  shall appear in and prosecute or defend any action or proceeding by any
third party that may affect the lien or the priority of the lien of this Deed of
Trust or the rights of Beneficiary  hereunder and shall pay all costs,  expenses
(including  the cost of searching  title) and  attorneys'  fees incurred in such
action or proceeding.  Beneficiary may, at its option,  appear in and defend any
action or  proceeding  purporting to affect the lien or the priority of the lien
of this Deed of Trust or the rights of Beneficiary.

         C(9).  Compensation  for  Condemnation  or  injury  to Trust  Property.
                ----------------------------------------------------------------
Trustor hereby assigns, transfers and conveys to Beneficiary all compensation in
each and every award of damages in connection with any  condemnation  for public
or private use of, or injury to, the Trust  Property or any part thereof,  to be
applied to, and to the extent of, the Indebtedness then remaining unpaid, unless
Trustor  applies said proceeds to the  replacement  of the Trust Property or the
improvement of the remaining Trust Property

         C(10).   Transfer of Trust Property.
                  --------------------------

                  (a) Except for transfers to  "affiliates"  (a person or entity
who, directly or indirectly  through one or more  intermediaries,  controls,  is
controlled by, or is under common control with, Trustor or Trustor's affiliates,
as  defined  and  interpreted  by  federal   securities  laws),  and  except  as
hereinafter  specifically provided in subparagraph C(10)(b) below, Trustor shall
not, without obtaining Beneficiary's prior written consent (which consent may be
given or withheld in Beneficiary's  absolute  discretion,  grant,  convey, sell,
encumber,  exchange,  assign,  lease,  option,  grant a right of first  refusal,
contribute to a partnership, joint venture, corporation or other legal entity or
otherwise  transfer or dispose of (whether  directly or  indirectly  and whether
voluntarily,  involuntarily  or by operation  of law) the Trust  Property or any
part thereof or any interest  therein,  or enter into any  agreement or make any
arrangement  to do  any  of  the  foregoing  (individually  or  collectively,  a
"transfer"). Any transfer attempted or undertaken in violation of the provisions
of this Section shall, at Beneficiary's option, be null and void and of no force
and effect  whatsoever,  and the same also shall constitute a default  hereunder
(and  notwithstanding  any other  provision  hereof,  without any requirement of
notice or opportunity to cure) entitling  Beneficiary,  at its option,  to avail
itself of any and all rights, powers and remedies provided therefor in this Deed
of Trust, or under the Note or under any other instrument  relating thereto,  or
at law or in equity.  Consent to any particular  transfer shall not be deemed to
be consent under any other instrument  relating thereto, or at law or in equity.
Consent  to any  particular  transfer  shall not be deemed to be  consent to any
further or other  transfer.  Whether or not  Beneficiary  has  consented  to any
transfer,  Beneficiary  may deal with Trustor's  successor-in-interest  (without
respect to this Deed of Trust and the  indebtedness)  in the same manner as with
the Trustor herein named without in any way vitiating or  discharging  Trustor's
liability  hereunder  or  for  the  indebtedness.  All  transfers  consented  to
hereunder shall be evidenced by a written instrument, duly and properly executed
and   acknowledged  by  each  of  the  parties  thereto  and,  if  requested  by
Beneficiary,  in form  suitable  for  recording.  No  transfer,  whether  or not
undertaken in violation of this Section  shall  release  Trustor from any of its
obligations  under this Deed of Trust or the Note or any  Security  Document  or
reduce or diminish the same in any way.  The  provisions  of this Section  shall
apply to each and every such transfer,  regardless of whether or not Beneficiary
has consented to any such previous or other transfer.

                  (b)  Notwithstanding  anything  herein to the contrary,  it is
expressly  agreed that  Trustor  may:  (i) develop the Trust  Property  and sell
Timeshare  intervals as provided in Section C(11) below;  (ii) sell any personal
property or equipment in accordance with a separate  Security  Agreement between
Trustor and Beneficiary;  (iii) impose upon the Trust Property a lien, or liens,
superior  to the lien of this  instrument,  the  Security  Agreement  and  other
security   instruments  related  to  this  transaction,   securing  a  principal
indebtedness  not to exceed the principal sum of  $2,050,000.00  (including  the
remaining  principal amount of the Existing First Lien), which indebtedness must
be a regulary amortized  indebtedness and may not be a revolving line of credit,
for  refurbishing  and  construction  of  improvements on the Trust Property and
development of the timeshare program,  which senior liens,  whether entered into
and/or  recorded  before or after  this  Junior  Deed of Trust will be senior in
priority to this Junior Deed of Trust without further action by Beneficiary, and
(iv) impose upon the Trust  Property a lien or liens  junior to the lien of this
instrument,  the Security  Agreement and other security  instruments  related to
this  transaction for the purpose of securing  obligations to lenders of Trustor
resulting from timeshare  sales of the Trust  Property.  At Trustors  reasonable
request,  Beneficiary will execute any documents  resonably intended to evidence
subordination  to such senior  deed(s) of trust.  Beneficiary  shall be provided
with true and complete copies of the documentation evidencing the senior deed(s)
of trust  (including any loan agreement and  promissory  note),  and provided at
least ten (10)  days  prior  notice of the  closing  of such  transaction(s)  so
Beneficiary  may have an opportunity to negotiate with the holder of such senior
deed(s)  of trust  for a right to  notice  and  cure.  The  outcome  of any such
negotiation  shall  have no  effect  whatsoever  upon the  effectiveness  of any
provision  of this  Deed of Trust  (including  without  limitation  the right of
Trustor to place senior liens as described above).

         C(11). Development and Establishment of Timeshare.  Notwithstanding any
                -------------------------------------------
provision  of this  Deed of Trust to the  contrary,  without  the  necessity  of
consent of the Trustee or  Beneficiary,  Trustor may develop the Trust Property,
to  include  granting  easements,   dedicating  roadways,   imposing  covenants,
conditions and restrictions,  building structures and other improvements thereon
and doing every other thing  incidental to or convenient  for such  development,
all by Trustor's  signature  execution alone which will fully bind the Property.
In that  connection,  Trustor may establish a timeshare club  membership plan at
the Property  ("Timeshare")  and record or file  against the Trust  Property any
documents necessary or convenient to accomplish same.

                  (a) Without limitation, the Timeshare may include a membership
plan forming the  Timeshare  and any and all  articles,  bylaws,  organizational
documents,  easements,  management agreements,  rules and regulations, and other
documents or agreements relating to formation and operation of the Timeshare;

                  (b) Trustor shall comply with all applicable local,  state and
federal  laws,  rules and  regulations  governing the  development  of the Trust
Property and establishment and sale of club memberships and/or Timeshares;

                  (c) In  connection  with the  Timeshare,  Trustor  intends  to
divide each residential unit located on the Trust Property into salable one-week
(or  less)  intervals  (each  such  interval   hereafter  called  a  "Membership
Interval");

                  (d) The  Trustor  shall  create  no fewer  than the  number of
"every year"  Membership  Intervals,  as  described in Sections  G(14) and G(15)
below,  which  are  necessary  to pay the  debt  secured  hereby  in the  manner
described below in this  paragraph,  unless Trustor elects to also create "every
other year" Membership Intervals, in which case Trustor may reduce the number of
"every year"  Membership  Intervals by replacing each such  Membership  Interval
with two "every other year" Membership Intervals,  it being the intention of the
parties that the release prices multiplied by the number of available Membership
Intervals shall be adequate to amortize and pay the debt secured hereby;

                  (e) Trustor  shall be  entitled to a release and  reconveyance
from  this  Deed  of  Trust  of a  fractional  interest  in the  Trust  Property
corresponding  to a Membership  Interval all as described in Sections  G(14) and
G(15) below. D. Leases, Assignment of Rents and Leases

         D(1). Rents and Leases Assigned.  To facilitate payment and performance
               --------------------------
of the  Indebtedness,  Trustor hereby  transfers and assigns to Beneficiary  all
right,  title,  and  interest of Trustor in and to (i) all  existing  and future
unreleased  Membership  Intervals,   leases,  subleases,   licenses,  and  other
agreements  for  the  use  and  occupancy  of all or any  portion  of the  Trust
Property,  whether  written or oral and whether for a definite  term or month to
month,  together  with  any and  all  guarantees  of the  lessee's  or  member's
obligations thereunder and together with any and all extensions,  modifications,
and renewals  thereof  (hereinafter  called the "Leases"),  and (ii) all income,
payments,  receipts, revenues, security deposits, rents, issues, and profits now
or  hereafter  arising  from or out of the  Leases  or from or out of the  Trust
Property or any part thereof (hereinafter called the "Rents").

         D(2).  Payment  of rent to  Beneficiary.  Conditioned  upon  notice  of
                ---------------------------------
Trustor's  default,  in writing from Beneficiary,  Trustor hereby authorizes and
directs the members, lessees and tenants under the Leases and any managing agent
that,  upon such  written  notice  from  Beneficiary,  all  Rents  shall be paid
directly to Beneficiary as they become due. Trustor hereby relieves the members,
lessees and tenants  from any  liability to Trustor by reason of the Rents being
paid to Beneficiary after such notice.  Nevertheless,  Trustor shall be entitled
to collect the Rents,  subject to the  restrictions  contained in paragraph D(3)
below, until Beneficiary notifies the members, lessees and tenants in writing to
pay the Rents to  Beneficiary.  Beneficiary  is hereby  authorized  to give such
notification upon the occurrence of an Event of Default.  All Rents collected by
Beneficiary may be applied in any manner or priority Beneficiary deems advisable
to  payment  of  amounts  due and  owing to  Beneficiary  under the terms of any
obligations secured hereby.

         D(3).  Leases in Effect.  Beneficiary  does not assume and shall not be
                -----------------
liable for any obligation of the lessor under any of the Leases, and Beneficiary
shall not be liable for the failure or inability to collect any Rents.

                             E. Security Agreement
                                ------------------

         E(1).  Security Interest  Created.  This Deed of Trust shall cover, and
                ---------------------------
the Trust Property shall include, all personal property, tangible or intangible,
and fixtures,  which are both (i) now owned or subsequently  acquired by Debtor,
and (ii) now or subsequently installed,  affixed, attached, kept or situated on,
to or at the Trust Property or used in the operation thereof.  To the extent any
of the Trust Property  consists of rights in action or personal property covered
by the  Uniform  Commercial  Code,  this Deed of Trust shall also  constitute  a
security agreement, and Trustor hereby grants to Beneficiary,  as secured party,
a security  interest in such  property,  including  all  proceeds  and  products
thereof, for the purpose of securing the Indebtedness.

         E(2). Additional Documents Evidencing Security Agreement.  The security
               ---------------------------------------------------
interests granted herein shall be self-operative  with respect to such property,
but Trustor  agrees to execute and  deliver on demand such  additional  security
agreements,  financing statements,  certificates of title, and other instruments
as may be reasonably requested in order to impose the lien and security interest
hereof more  specifically  upon such property.  Should the lien and/or  security
interest of this Deed of Trust on any  property  be subject to a prior  security
agreement  covering  such  property,  then,  upon the  occurrence of an Event of
Default,  all the right,  title,  and  interest of Trustor in and to any and all
deposits made in connection  with the  transaction  whereby such prior  security
agreement was made are hereby assigned to Beneficiary, together with the benefit
of any payments now or hereafter made in connection with such transactions.

         E(3). Replacement of Personal Property.  Trustor shall promptly replace
               --------------------------------
any personal property that is consumed or worn out in ordinary usage.

         E(4). Change in Location of Property or Trustor's Office. Trustor shall
               ---------------------------------------------------
immediately  notify  Beneficiary  of any  change in the  location  of  Trustor's
address as set forth in the  beginning  of the Deed of Trust,  and any change in
location  of the  personal  property  encumbered  hereby  except  that  which is
replaced with property of equal value.

         E(5).  Property Subject to Security Interest.  All covenants of Trustor
                --------------------------------------
contained in this Deed of Trust shall apply to the personal property  encumbered
hereby whether or not expressly referred to in this Section E. The covenants and
warranties of Trustor contained in this Section E are in addition to, and not in
limitation of, those contained in the other provisions of this Deed of Trust.

         E(6).  Filing.  Upon its recording in the real property  records,  this
                -------
Deed of Trust is intended to be  effective as a financing  statement  filed as a
fixture filing. In addition,  a reproduced copy of this Deed of Trust and/or any
financing  statement  relating  hereto is intended to be  sufficient  for filing
and/or recording as a financing statement.

                             F. Defaults; Remedies
                                ------------------

         F(1). Default Defined. The occurrence of any of the following events or
               ----------------
conditions  shall constitute an "Event of Default" by Trustor under this Deed of
Trust:

               (a) Any failure on the part of Trustor to comply with and perform
any term, provision,  or condition contained in this Deed of Trust, or any other
document evidencing or securing the Indebtedness, or the failure of any material
warranty or  representation  of Trustor made in connection with the Indebtedness
to be true; provided,  however,  that Trustor shall not be in default under this
paragraph  if payment of any  monetary  obligation  is made within ten (10) days
after Trustor's receipt of written notice of non-payment from  Beneficiary,  and
performance of any non-monetary  obligation is completed within thirty (30) days
after written  notice  demanding  performance.  If performance of a non-monetary
obligation  cannot  reasonably be completed within thirty (30) days after notice
as provided  herein,  then the period for completion of performance for purposes
of this paragraph may be extended sixty (60) additional  days,  provided Trustor
is diligently pursuing performance or cure.

               (b) The voluntary or  involuntary  commencement  of bankruptcy or
insolvency  proceedings  or the  filing for an  arrangement  or  composition  of
creditors   against  Trustor,   any  partner  in  Trustor,   Trustor's   general
contractors,  or any  guarantor of the  Indebtedness,  or upon the filing of any
suit or legal  action  materially  affecting  the  Trust  property  or  Trustor;
provided, however, that if an action or proceeding is commenced by someone other
than Trustor,  any partner in Trustor, or Trustor's  contractors,  Trustor shall
not be in  default  if said  action or  proceeding  is  dismissed  by a court of
competent  jurisdiction  within  forty-five (45) days after  commencement of the
action or proceeding.

               (c) The commencement of any action or proceeding to foreclose, or
enforce  any  claim,  encumbrance,  or lien,  on or with  respect  to the  Trust
Property,  whether or not  superior or inferior to the lien created by this Deed
of Trust or any other document  evidencing or securing the  Indebtedness  unless
Trustor  shall,  within  fifteen  (15)  days  after  service  of such  action or
proceeding,  record and serve a surety bond pursuant to Arizona Revised Statutes
Section  33-1004  or  otherwise  fully  protect  Beneficiary  from  any  loss or
liability arising therefrom;

               (d) The material  damage or  destruction of the Trust property by
any casualty not covered by appropriate insurance;  provided,  however, that, in
the case of material  damage or  destruction of the Trust Property by a casualty
not  covered  by  appropriate  insurance,  Trustor  shall not be deemed to be in
default if Trustor makes arrangements reasonably satisfactory to Beneficiary for
the repair of the Trust Property.

         F(2). Remedies.     Upon  the  occurrence  of  any  Event  of  Default,
               ---------
Beneficiary may do one or more of the following:

               (a)   Acceleration.   Declare  the  entire   Indebtedness  to  be
                     -------------
immediately due and payable, and the same, with all costs and charges,  shall be
collectible thereupon by action at law.

               (b) Trustee's  Sale.  Give such notice of default and of election
                   ----------------
to cause the Trust  Property  to be sold as may be  required by law or as may be
necessary to cause Trustee to exercise the power of sale granted herein. Trustee
shall then record and give such notice of trustee's  sale as is then required by
law and,  after the  expiration of such time as may be required by law, may sell
the Trust Property at the time and place specified in the notice of sale, but as
a whole only, at public  auction to the highest  bidder for cash in lawful money
of the United States, payable at time of sale, all in accordance with applicable
law. Trustee, from time to time, may postpone or continue the sale of all or any
portion of the Trust  Property by public  declaration at the time and place last
appointed for the sale. No other notice of the postponed sale shall be required.
Upon any sale,  Trustee  shall  deliver its deed  conveying  the property  sold,
without  any  covenant or  warranty,  express or implied,  to the  purchaser  or
purchasers at the sale.  The recitals in such deed of any matters or facts shall
be  conclusive  as to the  accuracy  thereof.  Any  person,  including  Trustor,
Trustee, or Beneficiary, may purchase at the sale.

               (c)  Foreclosure.  Commence  proceedings  for foreclosure of this
                    ------------
Deed of  Trust  in the  manner  provided  by law for the  foreclosure  of a real
property mortgage.

               (d) Uniform  Commercial Code Remedies,  Sale as a Unit.  Exercise
                   ---------------------------------------------------
any or all of the remedies of a secured party under the Uniform  Commercial Code
with respect to any personal  property  covered  hereby.  If Beneficiary  should
proceed to dispose of any personal property in accordance with the provisions of
the Uniform Commercial Code, fifteen (15) days' notice by Beneficiary to Trustor
shall be deemed to be commercially  reasonable notice under any provision of the
Uniform  Commercial  Code  requiring  notice.  All  property of every nature and
description,  whether real or personal,  covered by this Deed of Trust, together
with all personal  property used on or in connection  with the Trust Property or
any business  conducted  thereon by the Trustor and covered by separate security
agreement are  encumbered as one unit,  and this Deed of Trust and such security
interests shall be sold as such in one unit as a going business.

               (e)  Collection  of  Rents.  Send  notifications  to any  and all
                    ----------------------
members,  lessees and  tenants  under the Leases that all Rents shall be paid to
Beneficiary.  Thereafter, Beneficiary shall be entitled to collect the Rents and
may apply the Rents collected to the payment of the Indebtedness.

               F(3). Appointment of Receiver. At any time after the recording by
                     ------------------------
Trustee of notice of trustee's  sale, or after the  institution  of  foreclosure
proceedings, upon application of Beneficiary, a receiver may be appointed by any
court of competent  jurisdiction  to take charge of all the Trust  Property,  to
manage,  operate and carry on any business then being conducted or that could be
conducted on the Property,  to carry on, protect,  preserve,  replace and repair
the Trust  property,  and receive and collect all Rents and to apply the same in
the manner provided in paragraph D(2) herein. Upon appointment of said receiver,
Trustor shall  immediately  deliver  possession of all of the Trust  property to
such receiver.

         F(4). Legal Fees and Costs. In the event that it becomes  necessary for
               ---------------------
Beneficiary  to take legal  action to  enforce  payment  or  performance  of the
Indebtedness,   to  enforce  any  provision   hereof,   or  to  protect  any  of
Beneficiary's  rights  hereunder,  Trustor shall pay to Beneficiary  all taxable
costs of any legal  proceeding  or action  and all  reasonable  attorneys'  fees
actually incurred. In the event a court action shall be commenced, fees shall be
fixed by the Judge of the court.

         F(5). No Waiver.  No failure on the part of Beneficiary to exercise any
               ----------
of its rights hereunder  arising upon any Event of Default shall be construed to
prejudice its rights upon the  occurrence  of any other or  subsequent  Event of
Default. No delay on the part of Beneficiary in exercising any such rights shall
be  construed  to preclude it from the  exercise  thereof at any time during the
continuance  of that Event of Default.  Beneficiary  may enforce any one or more
remedies or rights hereunder successively or concurrently.

                             G. General Provisions
                                ------------------

         G(1). No Waiver,  Additional  Security.  The acceptance of this Deed of
               ---------------------------------
Trust by Beneficiary shall not be considered a waiver of or in any way to affect
or impair any other security that Beneficiary may have,  acquire  simultaneously
herewith,   or  hereafter   acquire  for  the  payment  or  performance  of  the
Indebtedness,  nor  shall  the  taking  by  Beneficiary  at any time of any such
additional  security  be  construed  as a waiver  of, or in any way to affect or
impair the  security  of this Deed of Trust;  Beneficiary  may  resort,  for the
payment or performance of the Indebtedness,  to its several securities  therefor
in such order and manner as it may determine.

         G(2).  Modification of Obligations.  Without notice or demand,  without
                ----------------------------
affecting the obligations of Trustor hereunder or the personal  liability of any
person for payment or performance of the Indebtedness and without  affecting the
lien or the priority of the lien of this Deed of Trust,  Beneficiary,  from time
to  time,  may:  (i)  extend  the  time  for  payment  of all or any part of the
Indebtedness,  accept a renewal  note  therefor,  reduce the  payments  thereon,
release any person liable for all or any part thereof,  or otherwise  change the
terms of all or any part of the Indebtedness;  (ii) take and hold other security
for payment or performance of the Indebtedness and enforce exchange, substitute,
subordinate,  waive or release any such security; (iii) join in any extension or
subordination  agreement;  or (iv) release or direct Trustee to release any part
of the Trust Property from this Deed of Trust.  Any such action by  Beneficiary,
or Trustee at Beneficiary's  direction,  may be taken without the consent of any
junior  lienholder  and shall not affect the priority of this Deed of Trust over
any junior lien.

         G(3).  Waiver of Formalities  and priority of Remedies.  Trustor waives
                ------------------------------------------------
and  agrees  not to  assert:  (i) any right to  require  Beneficiary  to proceed
against any guarantor,  to proceed against or exhaust any other security for the
Indebtedness,  to pursue any other remedy available to Beneficiary, or to pursue
any  remedy in any  particular  order or  manner,  and (ii)  demand,  diligence,
presentment for payment, protest and demand, and notice of extension,  dishonor,
protest, demand and nonpayment, relating to the indebtedness.

         G(4).  Alternative Remedies.  In addition,  if, under the terms hereof,
                ---------------------
Beneficiary is given two or more alternative courses of action,  Beneficiary may
elect  any  alternative  or  combination  of zero or more  alternatives,  at its
option.

         G(5). Advances Secured Hereby. All monies advanced by Beneficiary under
               ------------------------
the terms hereof and all amounts paid,  suffered or incurred by  Beneficiary  in
exercising any authority granted herein,  including reasonable  attorneys' fees,
shall be added to the  Indebtedness,  shall be  secured  by this  Deed of Trust,
shall bear  interest at the  highest  default  interest  rate  specified  in the
note(s)  described  in paragraph  B(1) hereof  until paid,  and shall be due and
payable by Trustor to Beneficiary immediately without demand.

         G(6).  Full  Release  of  Trust  Property.   Upon  written  request  of
                -----------------------------------
Beneficiary  stating  that  all of the  Indebtedness  has  been  paid,  and upon
surrender of this Deed of Trust and any promissory  note or notes secured hereby
to Trustee for cancellation and retention,  the then Trustee (and Beneficiary if
necessary to clear  title),  upon payment of Trustee's  fees,  shall release and
reconvey,   without  warranty,   the  Trust  Property.   The  recitals  in  such
reconveyance  of any matters or facts  shall be  conclusive  as to the  accuracy
thereof.  The grantee in such  reconveyance  may be  described as "the person or
persons  legally  entitled  thereto."  Five years  after  issuance  of such full
reconveyance, Trustee may destroy said promissory note or notes and this Deed of
Trust unless prior  thereto  trustee has been directed to retain them or deliver
them to the person or persons to whom the Property was reconveyed.
Beneficiary  may also execute a release and  reconveyance as provided by Arizona
law.

         G(7).  Inspection of Trust Property.  Beneficiary or Trustee,  or both,
                -----------------------------
shall have the right to inspect the Trust Property at all reasonable times.

         G(8). Joint Liability,  Time, Gender, Number, Future Owners. Time is of
               ------------------------------------------------------
the essence hereof. If more than one Trustor is named herein, the word "Trustor"
shall  mean all and any one or more of them,  severally  and  collectively.  All
liability  hereunder shall be joint and several.  This Deed of Trust applies to,
inures to the  benefit of, and binds all parties  hereto,  their heirs  personal
representatives,  successors and assigns.  The term "Beneficiary"  shall include
not only the  original  Beneficiary  hereunder  but also any  future  owner  and
holder,  including  pledgees,  of any note or notes evidencing the Indebtedness.
The  provisions  hereof  shall  apply to the  parties  according  to the context
thereof and without regard to the number or gender of words or expressions used.

         G(9).  Recordation of This Deed of Trust.  The acceptance by Trustee of
                ----------------------------------
this  trust  shall be  evidenced  when  this Deed of Trust,  duly  executed  and
acknowledged,  is made a public  record as  provided  by law by  Trustee  or its
affiliate. The trust created hereby is irrevocable by Trustor.

         G(10).  Written  Modification.  This Deed of Trust  cannot  be  changed
                 ----------------------
except by agreement, in writing, signed by Trustor and Beneficiary.

         G(11). Additional Acts. Trustor, upon request of Beneficiary,  and vice
                ----------------
- - versa,  shall promptly  cooperate in the  correction of any technical  defect,
error or omission that may be discovered in the content of this Deed of Trust or
in the execution or acknowledgment hereof. Beneficiary, upon request of Trustor,
shall cooperate in effecting any Timeshare as required by the Arizona Department
of Real Estate and which does not materially adversely affect the enforceability
of its lien as described herein.

         G(12). Severability.  Should any term, provision, covenant or condition
                -------------
of this Deed of Trust be held to be void or  invalid,  the same shall not affect
any other term, provision,  covenant or condition of this Deed of Trust, but the
remainder hereof shall be effective as though such term, provision,  covenant or
condition had not been contained herein. In addition,  should this instrument be
or become ineffective as a deed of trust, then these presents shall be construed
and  enforced as a realty  mortgage  with the Trustor  being the  mortgagor  and
Beneficiary being the mortgagee.

         G(13).  Notice. All notices required or permitted to be given hereunder
                 -------
shall be in writing,  and shall become effective  immediately upon hand delivery
or seventy-two (72) hours after such notices are deposited with the United State
Postal Service,  certified or registered,  postage  prepaid,  addressed as shown
above, or to such other address as such party may, from time to time,  designate
in writing.

         G(14). Partial Releases of Trust Property by Beneficiary.  In the event
                --------------------------------------------------
a conversion to Timeshare  (see Section C(11) above) has occurred,  and provided
that  Beneficiary  has not given  written  notice to the  Trustor of an existing
Event of  Default,  Trustor  shall be entitled  to the  issuance by  Beneficiary
(pursuant to Arizona Revised  Statues,  Section 33-707) of a partial release and
reconveyance  of a  fractional  interest  in the  Trust  Property,  in the  form
substantially  as  attached  hereto  as  Exhibit  "B"  (the  "Release"),   which
corresponds to the  Membership  Interval  requested for release,  subject to the
following conditions:

               (a) The principal payment to Beneficiary, or any collection agent
appointed by the Trustor and Beneficiary ("Collection Agent"), for credit to the
principal of the Note as of the date of such  payment,  of a release  price (the
"Release Price") of:

                   (i)  Three  Hundred  Dollars  ($300.00)  for an "every  year"
                        Membership Interval; or

                   (ii) One Hundred Fifty Dollars  ($150.00) for an "every other
                        year" Membership Interval;

               (b) Upon payment of the Release Price,  Beneficiary or Collection
Agent, as the case may be, shall immediately deliver a separate executed Release
to Trustor for each Membership  Interval  released in exchange for such payment,
including without  limitation the scheduled  principal payments on the Note. The
fractional  release of the Trust  Property  for an "every  year" or "every other
year" Membership  Interval shall be the applicable  fraction as set forth in the
Timeshare plan of public record, as it may be amended from time to time.

               (c)  The  signature  on  the  Release  of  only  one  partner  of
Beneficiary shall fully bind Beneficiary on such Release.

               (d)  Beneficiary  shall  execute and deposit in advance  with the
Collection  Agent, if appointed,  a sufficient  number of separate  Releases for
each month as reasonably projected by Trustor, but not less than fifty (50) each
month  in  any  event.  The  Collection  Agent  is  authorized  to  fill  in the
appropriate  fractional  release  on the  Release,  and the  "Purchaser's"  name
thereon shall be left blank to be filled in by Trustor after delivery to Trustor
as described above.

         G(15). Partial Releases of Trust Property by Trustee. In the event that
a conversion to Timeshare  has occurred,  and provided that Trustee has received
no written  notice from  Beneficiary  of an existing  Event of Default,  Trustor
shall be entitled,  without  further  action or request by  Beneficiary,  to the
issuance  by Trustee  of a partial  release  and  reconveyance  of a  fractional
interest in the Trust Property,  in the form substantially as attached hereto as
Exhibit  "C"  (the  "Trustee  Release"),  which  corresponds  to the  Membership
Interval requested for release, subject to the following conditions:

               (a) The written request for release and the principal  payment to
Trustee, for credit to the principal of the Note as of the date of such payment,
of a release price (the "Release Price") of:

                   (i)  Three  Hundred  Dollars  ($300.00)  for an "every  year"
                        Membership Interval; or

                   (ii) One Hundred Fifty Dollars  ($150.00) for an "every other
                        year" Membership Interval;

plus the Trustee's fees applicable to such release and reconveyance.

               (b) Upon the  submission  by the  Trustor  to the  Trustee of the
release  request and  Release  Price,  Trustee  shall,  as soon as  practicable,
deliver  or send a  separate  executed  Trustee  Release  to  Trustor  for  each
Membership  Interval  released in exchange for such payment (which payment shall
be transmitted to Beneficiary). The fractional release of the Trust Property for
an "every year" or "every other year" Membership  Interval shall be as set forth
in the Timeshare plan of public record, as it may be amended from time to time.

               (c)  The  Trustee  is  authorized  to  fill  in  the  appropriate
fractional  release on the Release,  and the "Purchaser's" name thereon shall be
left blank to be filled in by Trustor  after  delivery  to Trustor as  described
above.

         G(16). All Principal Applies to Releases.  All payments of principal on
the Note,  scheduled  payments,  prepayments,  or otherwise,  shall apply and be
credited to partial release and  reconveyance of the Trust Property as described
above.

         IN WITNESS  WHEREOF,  these  presents have been executed by the parties
below.

BENEFICIARY:                                TRUSTOR:
KOHL'S RANCH ASSOCIATES                     ILX INCORPORATED,
an Arizona general partnership              an Arizona corporation,

By: /s/ Thomas L. Griffith                  By: /s/ Joseph P. Martori
    -------------------------                   --------------------------
        Thomas L. Griffith                          Joseph P. Martori
        Partner                                     Chairman


By: /s/ Diane M. Griffith
    -------------------------
        Diane M. Griffith
        Partner

<PAGE>

ACCEPTED:

TRUSTEE:
First American Title Insurance Company
of Arizona, an Arizona corporation

By: Donald M. Miltz
    -----------------------
Its Senior Escrow Officer
    -----------------------  

STATE OF ARIZONA           )
                           ) ss.
County of Maricopa         )

         The foregoing  instrument was  acknowledged  before me  this 1st day of
June,  1995, by Joseph P. Martori, the Chairman of ILX, INCORPORATED, an
Arizona corporation, for and on behalf of the corporation.

                                               /s/ Michelle Lemiux
                                               ------------------------------
                                                   Notary Public
My Commission Expires:
April 11, 1997
- ---------------------


STATE OF ARIZONA           )
                           ) ss.
County of Gila             )

         The foregoing  instrument was  acknowledged  before  me this 1st day of
June,  1995, by Thomas L. Griffith, Partner of KOHL'S RANCH ASSOCIATES,
an Arizona general partnership, for and on behalf of the general partnership.

                                                  /s/ Brenda Williams
                                               ------------------------------
                                                  Notary Public

My Commission Expires:
October 15, 1998
- -----------------------


<PAGE>



STATE OF ARIZONA           )
                           ) ss.
County of Gila             )

         The foregoing  instrument was  acknowledged  before me this 1st  day of
June,  1995, by Diane M. Griffith,  Partner of KOHL'S RANCH ASSOCIATES,
an Arizona general partnership, for and on behalf of the general partnership.
                              
                                                  /s/Brenda Williams
                                               ------------------------------
                                                     Notary Public

My Commission Expires:
October 15, 1998
- ----------------------





             FOURTH MODIFICATION AGREEMENT AND ASSUMPTION AGREEMENT


DATE:                                   June 1, 1995

PARTIES:     Original Borrower:         KOHL'S RANCH ASSOCIATES, an Arizona
                                        general partnership

             Transferee:                ILX INCORPORATED, an Arizona
                                        corporation

             Bank:                      BANK ONE, ARIZONA, NA, a national
                                        banking association

RECITALS:
- --------

         A. Bank extended to Suburban  Developers,  Inc., an Arizona corporation
("Suburban"),  credit  in  the  original  principal  sum of  $2,500,000.00  (the
"Loan"),  pursuant  to a Loan  Agreement  dated  December  21,  1983 (the  "Loan
Agreement") and as evidenced by that certain  Promissory Note dated December 20,
1983, made by Suburban and payable to the order of Bank (the "Note").

         B. Bank,  Borrower and Suburban entered into that certain Extension and
Assumption Agreement Without Release (the "Assumption  Agreement"),  dated as of
January 20, 1989,  whereby Original  Borrower agreed to assume all of Suburban's
obligations under the Loan thereafter  arising,  without releasing Suburban from
its  obligations  thereunder,  recorded on January  20,  1989,  in the  Official
Records of Gila County,  Arizona in Docket 757,  Page 98 through 136. The unpaid
principal  balance of the Loan as of the date hereof is Nine Hundred  Thirty-Two
Thousand Two Hundred Fifty and No/100 Dollars ($932,250.00).

         C. The Loan is secured by that  certain Deed of Trust,  dated  December
21, 1983 ("Deed of Trust"), wherein Suburban is trustor and Bank is beneficiary,
recorded on December 22, 1983, in the Official  Records of Gila County,  Arizona
in Docket 602, Page 676 through 682. The Bank's  security  interest is perfected
by (i) UCC- 1 Financing Statement dated April 7, 1993 and recorded on August 17,
1993,  in the  Official  Records  of Gila  County,  Arizona  at  Instrument  No.
93-635662,  and (ii) UCC-1 Financing  Statement dated April 7, 1993 and filed on
May 24, 1993, in the Office of the Arizona  Secretary of State,  File No. 745298
(the "Financing Statements"). The Deed of Trust and the Financing Statements are
referred to individually and collectively herein as the "Security Documents."

         D. Bank and Original  Borrower have  executed and delivered  previously
the following agreements  ("Modifications") modifying the terms of the Loan, the
Note,  and/or the Security  Documents:  Revision and Extension  Agreement  (With
Consent and  Agreement of  Guarantors),  dated  January 20,  1991,  Modification
Agreement,  dated April 7, 1993, and the Modification  Agreement,  dated June 8,
1993.

The Loan Agreement,  the Note and the Security Documents, are sometimes referred
to individually and collectively herein as the "Loan Documents."

         E.  In  connection  herewith,   Original  Borrower  wishes  to  convey,
transfer, and assign all of the real property encumbered by the Deed of Trust to
Transferee.

         F.  In  connection  herewith,  Transferee  is  willing  to  assume  all
obligations of Original  Borrower under the Loan Documents,  including,  without
limitation,  the rights and  obligations of Original  Borrower under the Deed of
Trust, together with the debt evidenced by the Note.

         G. Original Borrower and Transferee have requested that Bank modify the
Loan and the Loan  Documents  for purposes of,  among other  things,  evidencing
Transferee's  assumption of the Loan as provided  herein.  Bank is willing to so
modify the Loan and the Loan  Documents  and accept  Transferee as the principal
obligor  under  the  Note  and  other  Loan  Documents,   provided  Transferee's
assumption of all  obligations  of Original  Borrower  under the Loan  Documents
shall be subject to the terms and conditions contained herein.

AGREEMENT:
- ---------

For good and valuable  consideration,  the receipt and  sufficiency of which are
hereby acknowledged, Original Borrower, Transferee and Bank agree as follows:

1.   ACCURACY OF RECITALS.
     --------------------

Original Borrower and Transferee acknowledge the accuracy of the Recitals.

2.   MODIFICATION OF LOAN DOCUMENTS.
     ------------------------------

         2.1      The Loan Documents are modified as follows:

                  2.1.1  Commencing on July 1, 1995 and on the first day of each
successive month thereafter  through and including  December 1, 1995,  principal
and  interest of the Loan and the Note shall be due and  payable in  consecutive
monthly  installments  each in the sum of (i) Three  Thousand and No/100 Dollars
($3,000.00)  of  principal  and (ii) all accrued and unpaid  interest.  From and
after  December 1, 1995,  principal  and interest of the Loan and the Note shall
thereafter  become  due and  payable  in  consecutive  monthly  installments  of
principal and interest based on a thirty-six (36) month amortization schedule as
applied against the then outstanding principal balance of the Loan and the Note,
commencing  on  January  1,  1996,  and  continuing  on the  first  day of  each
successive month thereafter until the maturity date.

                  2.1.2  The  maturity  date of the Loan and the Note is  hereby
changed from May 1, 1995 to December 1, 1998. On the maturity  date,  Transferee
shall pay to Bank the unpaid  principal,  accrued and unpaid  interest,  and all
other amounts payable by Transferee under the Loan Documents as modified herein.

                  2.1.3  Notwithstanding  anything in the Loan  Documents to the
contrary,  from and after the date of recordation of that certain  Memorandum of
Fourth  Modification  Agreement and Assumption  Agreement of even date herewith,
interest  shall  accrue on the unpaid  principal of the Loan and the NoTe at the
rate per annum equal to the sum of (i) one and  one-quarter  percent (1.25%) per
annum, and (ii) the rate per annum most recently publicly  announced by Bank, or
its successors, in Phoenix, Arizona, as its "prime rate," as in effect from time
to time.  The rate per annum  will  change on each day that  such  "prime  rate"
changes.

                  2.1.4  Transferee  agrees to provide  Bank with the  following
financial information during the term of the Loan:

                  (a) As soon as  available,  but in no event  later than thirty
         (30) days after the end of each calendar month, an operating  statement
         relating  to  operation  of the Kohl's  Ranch  Lodge  property  and its
         timeshare project prepared by Transferee; and

                  (b) As soon as  available,  but in no event  later  than sixty
         (60)  days  after  the end of  each of the  first  three  (3)  calendar
         quarters  of each  calendar  year,  financial  statements  relating  to
         Transferee,  as prepared by Transferee. As soon as available, but in no
         event later than one hundred twenty (120) days following December 31 of
         each calendar  year,  financial  statements  relating to Transferee and
         audited by a certified public accountant shall be provided to Bank.

                  2.1.5 Unless Bank otherwise consents in writing,  the property
encumbered by the Deed of Trust or any part thereof shall not be released  until
all  indebtedness  and  obligations of Transferee  under the Loan Documents have
been paid and performed in full.

                  2.1.6 Notwithstanding  Section 2.1.5 above, to the extent that
the Transferee  intends to sell Timeshare  Intervals (as defined  herein) in the
property otherwise  encumbered by the Deed of Trust, then at the written request
of Transferee, Bank shall provide partial releases ("Releases") from the Deed of
Trust with respect to a sale of the Timeshare Interval(s) (as defined herein) in
a form to be approved by Bank, in Bank's sole and absolute discretion, following
review and approval of the Timeshare  Documents (as defined  herein).  Following
Bank's  approval of the  Timeshare  Documents,  then at the  written  request of
Transferee,  Bank shall  provide  Releases,  provided that each of the following
conditions precedent have in each instance been fully satisfied:

                  (a) No event of  default  under the Loan  Documents,  or event
         that with the  giving  of  notice of the lapse of time (or both)  would
         constitute  an event of default  under the Loan  Documents,  shall have
         occurred and be continuing;

                  (b) Not more  than  once  each  week on or  before  the  first
         business  day of such week,  Transferee  shall submit to Bank a written
         request  setting  forth the  number of  Timeshare  Intervals  for which
         Releases are being  requested.  Bank shall have five (5) business  days
         after the receipt of each such  request and the payment of the required
         Release Price (as defined herein), in immediately  available funds, for
         application to principal  owing under the Note in the order of maturity
         by  Transferee,  to send to  Transferee  a  Release  of the  number  of
         Timeshare  Intervals  requested  by  Transferee  (Bank  shall  have  no
         obligation of  performance  or payment with respect to the recording of
         such Releases);

                  (c)  Each  written  request  for  Releases  pursuant  to  this
         subsection  2.1.6 shall constitute a reaffirmation by Transferee of the
         representations  and warranties  set forth herein and a  representation
         and  warranty  by  Transferee  that no event of default  under the Loan
         Documents  or event  which  with  notice or lapse of time or both would
         become an event of default has occurred and is continuing. Each written
         request for Releases  shall further be  accompanied by a check in favor
         of Bank in the amount required in Subsection 2.1.6(b), and such written
         requests shall contain the following:

                           (i) a statement of the dollar  amount being  provided
                  to Bank for the subject Release(s),

                           (ii) a statement of the dollar amount being  retained
                  by Transferee for

                                    (a)  its  internal  management  fees,  which
                           shall in no event exceed Two Hundred Fifty and No/100
                           Dollars  ($250.00)  for  each  Release   ("Management
                           Fee"),  as limited by the terms of the Management Fee
                           Cap (as defined below), and

                                    (b) a  statement  of the  dollar  amount  of
                           Transferee's   payment   to  First   American   Title
                           Insurance Company, which will be subsequently applied
                           to existing carry back financing in favor of Original
                           Borrower  and  the  corresponding  releases  required
                           under the Original  Borrower's  junior deed of trust,
                           which  release  amount shall in no event exceed Three
                           Hundred and No/100 Dollars ($300.00) for each Release
                           (the "Other Lender Payments"), and

                                    (iii)  a  statement  of  the  current  total
                           amount (inclusive of the amounts to be received under
                           the   subject    release(s)   being   requested)   of
                           Transferee's  internal management fees that have been
                           retained  from  all  such  Releases  in  the  subject
                           calendar year;

                  (d) The Timeshare  Interval(s) in question shall  constitute a
         legally recognizable interest in real property, and the Release of such
         Timeshare Interval(s) will not violate any requirement oil any document
         of record covering the property  encumbered by the Deed of Trust or any
         applicable  law  relating  to the  management,  use  and  ownership  of
         timeshare interests or memberships; and

                  (e) All approvals from any governmental authority necessary to
         sell the subject Timeshare interval(s),  including, without limitation,
         the Arizona Department of Real Estate,  shall have been obtained and be
         in full force and effect and evidence of such approval  shall have been
         submitted in advance to Bank.

                  2.1.7  For all  purposes  under the Loan  Documents,  the term
"Release  Price" shall mean Seven  Hundred Fifty and No/100  Dollars  ($750.00),
provided that  Transferee  has not reached its annual  management fee cap of One
Hundred Fifty Thousand and No/100 ($150,000.00) (the "Management Fee Cap").

                  (a) In any calendar year prior to collection of the Management
         Fee Cap for such year,  all cash proceeds  from the Timeshare  Interval
         sale giving rise to a Release  shall be  distributed  in the  following
         priority:  (i) Seven  Hundred  Fifty and No/100  Dollars to Bank,  (ii)
         Three Hundred and No/100  Dollars for Other Lender Fees,  and (iii) all
         remaining proceeds to Transferee.

                  (b) In any calendar year, if Transferee reaches its Management
         Fee Cap from approved  Releases,  all cash proceeds from a non-financed
         cash Timeshare  Interval sale giving rise to each subsequent Release in
         that  calendar  year  shall be paid  directly  to Bank as its  required
         Release  Price,  except  for  (i)  Other  Lender  Payments,   and  (ii)
         reasonable  marketing  and sales  expenses not to exceed fifty  percent
         (50%) of all cash proceeds.

                  (c) In any  calendar  year,  if  Transferee  has  reached  its
         Management Fee Cap from approved Releases,  all cash proceeds from each
         subsequent  financed  Timeshare  Interval  sale  giving  rise  to  each
         subsequent  Release in that calendar year shall be  distributed  in the
         following priority: (i) Seven Hundred Fifty and No/100 Dollars to Bank,
         at which point  Transferee  shall be supplied with the Bank's  executed
         Release document,

         (ii) Three Hundred and No/100 Dollars for Other Lender Payments,  (iii)
         reasonable  marketing  and sales  expenses not to exceed fifty  percent
         (50%) of all cash  proceeds,  and (iv) all remaining  proceeds to Bank,
         which shall be paid to the Bank on a regularly  scheduled  payment date
         under the Loan, not to exceed 45 days following receipt by Transferee.

                  (d) The term "Timeshare Interval" shall mean a timeshare share
         membership in the Kohl's Ranch Lodge or the property  otherwise secured
         by  the  Deed  of  Trust,  subject  to  the  rights,   privileges,  and
         obligations  to be set forth in the  Timeshare  Documents  (as  defined
         herein).

                  2.1.8 Each reference in the Loan Documents to the  Collateral,
the  Security  Documents  or  related  documents  or  instruments  securing  the
indebtedness  evidenced  by the Note  shall  hereafter  be a  reference  to such
documents or instruments as modified herein.

                  2.1.9 On or before the maturity date of the Loan (or sooner if
required by law or Bank policy or Bank regulators),  Bank reserves the right, in
its sole and  absolute  discretion,  to  request  an  updated  appraisal  of the
property secured by the Deed of Trust at Transferee's sole cost and expense.

                  2.1.10  Notwithstanding  Section  2.1.5 above,  and subject to
Bank's prior written approval as to form and substance,  which approval will not
unreasonably withheld, as part of its overall financing program,  Transferee may
place  junior  liens on the Trust  Property  with its  hypothecation  Lenders as
beneficiaries,  which lenders hypothecate Transferee's purchase money promissory
notes for Timeshare Intervals at the Property.

         2.2 Each  reference in the Loan  Documents to any of the Loan Documents
shall be a reference to such document as modified herein.

3.   RATIFICATION OF LOAN DOCUMENTS AND COLLATERAL.
     ---------------------------------------------

The Loan  Documents are ratified and affirmed by Transferee  and shall remain in
full force and effect as modified herein. Any property or rights to or interests
in property  granted as security in the Loan Documents  shall remain as security
for the Loan and the obligations of Transferee in the Loan Documents.

4.   ASSUMPTION.
     ----------

         4.1  Transferee is willing to and does hereby assume the obligation for
payment of the  indebtedness  evidenced by the Note, and for the  performance of
all covenants, agreements and obligations of Original Borrower under the Deed of
Trust and the Loan  Documents,  such  assumption  having  been  agreed to by and
between Original Borrower and Transferee.

         4.2 Original  Borrower shall and does hereby assign to Transferee,  its
successors  and  assigns,  all of its right,  title,  and interest in and to any
reserve or impound  account  which may have been  established  with Bank for the
payment of taxes, assessments,  insurance,  rents, or other charges, and Bank is
hereby  released  from  any  further  responsibility  to  Original  Borrower  in
connection with such account.

         4.3 Transferee hereby covenants,  promises,  and agrees (a) to pay such
Note at the times, in the manner,  and in all other respects as therein provided
or as it may be  modified in writing  between  the  obligor  and holder;  (b) to
perform each and all covenants, agreements, and obligations of Original Borrower
in the Deed of Trust, as the trustor therein, and the Loan Documents, all at the
time, in the manner,  and in all other  respects as provided in said  documents;
and (c) to be bound by each and every term and  provision in the Note,  the Deed
of Trust,  the other Loan  Documents,  and such other  documents and instruments
executed by either Original  Borrower  and/or  Transferee in connection with the
Loan  obligations  as though all such documents and  instruments  had originally
been made, executed and delivered by Transferee.

         4.4 Except in instances  where Bank has expressly  identified  specific
property  to be  released  and  executed a written  instrument  for  purposes of
releasing such property,  all of the property described in the Deed of Trust and
the other  Security  Documents  securing  the Note shall  remain in all respects
subject  to the lien,  charge,  and  encumbrance  thereof as valid  first  liens
against the property described therein. Nothing done pursuant hereto shall or be
construed to affect the lien,  charge, or encumbrance of such Security Documents
or the priority  thereof over other liens,  charges,  or  encumbrances.  Nothing
herein  contained shall affect any Security  Document or instrument held by Bank
as  security  for  or  evidence  of  the  aforesaid   indebtedness,   except  as
specifically provided herein.

         4.5      Notices to Trustor as required under the Deed of Trust
shall be given to Transferee at the following address:

                  Address:          2777 East Camelback Road
                                    Phoenix, Arizona  85016
                                    Attention:  Mr. George C. Wallach

5.   ORIGINAL BORROWER COVENANTS.
     ---------------------------

Original Borrower covenants to Bank:

         5.1 Original Borrower shall execute,  deliver, and provide to Bank such
additional agreements, documents, and instruments as reasonably required by Bank
to effectuate the intent of this Agreement.

         5.2  Original  Borrower  fully,   finally,  and  forever  releases  and
discharges Bank and its successors,  assigns,  directors,  officers,  employees,
agents, and representatives from any and all actions,  causes of action, claims,
debts, demands, liabilities, obligations, and suits, of whatever kind or nature,
in law or equity of Original Borrower,  whether now known or unknown to Original
Borrower,  (i) in respect of the Loan,  the Loan  Documents,  or the  actions or
omissions of Bank in respect of the Loan or the Loan Documents, and (ii) arising
from events occurring prior to the date of this Agreement.

         5.3 Contemporaneously with the execution and delivery of this Agreement
and the closing of this loan modification and assumption  transaction,  Original
Borrower has paid to Bank all accrued and unpaid interest under the Note and all
amounts,  other than future  interest and the  principal  amount of Nine Hundred
Thirty-Two Thousand Two Hundred Fifty and No/100 Dollars ($932,250.00),  due and
payable by Original Borrower under the Loan Documents as of the date of close of
escrow.

         5.4   Contemporaneously   with  the  execution  and  delivery  of  this
Agreement,  all  existing  management  agreements  and any  existing  leases  or
tenancies  involving  Original  Borrower and any related or affiliated entity of
Original Borrower relating to the property (other than that certain Sublease and
License  Agreement  assigned  to  Transferee  (as  amended))  shall  immediately
terminate and be of no force or effect.

6.   TRANSFEREE COVENANTS.
     --------------------

         6.1  Transferee  shall  execute,  deliver,  and  provide  to Bank  such
additional agreements, documents, and instruments as reasonably required by Bank
to effectuate the intent of this Agreement.

         6.2 Transferee fully, finally, and forever releases and discharges Bank
and  its  successors,  assigns,  directors,  officers,  employees,  agents,  and
representatives  from any and all  actions,  causes of  action,  claims,  debts,
demands, liabilities, obligations, and suits, of whatever kind or nature, in law
or equity of Transferee,  whether now known or unknown to Transferee, in respect
of the Loan, the Loan Documents,  or the actions or omissions of Bank in respect
of the Loan or the Loan Documents that arise from events  occurring prior to the
date of this Agreement.

         6.3      Contemporaneously with the execution and delivery of this
Agreement, Transferee has paid to Bank:

                  6.3.1  All  the  internal  and  external  costs  and  expenses
incurred  by  Bank  in  connection  with  this  Agreement  (including,   without
limitation, outside attorneys, processing (not to exceed Five Hundred and No/100
Dollars  ($500.00)),  title, tax service contract,  filing, and recording costs,
expenses, and fees).

         6.4   Contemporaneously   with  the  execution  and  delivery  of  this
Agreement,  Transferee has caused to be delivered to Bank, at Transferee's  sole
cost and expense,  a title  endorsement  to the existing ALTA extended  coverage
lender's  policy insuring Bank that the Deed of Trust is in  first-position,  in
form and substance  acceptable to Bank, issued by First American Title Insurance
Company ("First American").

         6.5 To the  extent  that  the  Transferee  intends  to  sell  Timeshare
Intervals  in the real  property  otherwise  encumbered  by the  Deed of  Trust,
Transferee  shall  obtain  Bank's  prior  written  approval,  which  will not be
unreasonably  withheld  or  delayed,  of (i) all  timeshare  related  documents,
including without  limitation,  any transfer  agreements,  membership plans, and
related  agreements  governing the use,  transfer and  restrictions on timeshare
memberships,  and (ii) all of the rules,  regulations,  bylaws and other related
agreements  governing the operation,  use, and ownership of a timeshare facility
(collectively, the "Timeshare Documents").

         6.6 To the extent  Transferee  begins  selling  Timeshare  Intervals in
accordance with the Loan Documents as modified  herein,  Transferee  shall cause
First American to provide monthly, written statements to Bank evidencing (i) the
amount of principal  reduction achieved from Other Lender Payments being applied
to the existing carry back indebtedness with the Original Borrower, and (ii) the
then existing,  outstanding principal balance under the promissory note in favor
of the Original Borrower evidencing such carry back financing.

         6.7 Transferee  acknowledges that it anticipates  purchasing all of the
stock  of  Kohl's  Ranch  Water  Company.   Upon  completing  such  acquisition,
Transferee  agrees to pledge  all of the stock of the water  company  to Bank as
additional security for the Loan.

7.   EXECUTION AND DELIVERY OF AGREEMENT BY BANK.
     -------------------------------------------

         7.1      Bank shall not be bound by this Agreement until

         (i)      Bank has executed and delivered this Agreement;

         (ii) Original Borrower has performed all of the obligations of Original
Borrower  under  this  Agreement  to be  performed  contemporaneously  with  the
execution and delivery of this Agreement;

         (iii)  Transferee  has performed all of the  obligations  of Transferee
under this  Agreement to be performed  contemporaneously  with the execution and
delivery of this Agreement,  including, without limitation, the payment to Bank,
in immediately available funds, of a fully earned and non-refundable  assumption
fee  of  Thirteen   Thousand  Nine  Hundred   Eighty-Three  and  75/100  Dollars
($13,983.75),  together  with any other  closing costs or fees incurred by Bank,
the  delivery  of all  formation  documents  for  Transferee,  a  good  standing
certificate issued by the Arizona Corporation Commission,  and a current balance
sheet of Transferee.

         (iv)  Transferee and any guarantors have executed and delivered to Bank
an environmental questionnaire, and an environmental certification and indemnity
agreement.

         7.2   Contemporaneously   with  the  execution  and  delivery  of  this
Agreement, except for liabilities (if any) relating to the overall environmental
condition  of the real  property  encumbered  by the Deed of  Trust,  Bank  will
release the  guaranties  of Thomas L.  Griffith  and Diane M.  Griffith  and all
obligations of Original Borrower.

         7.3 To the best of Bank's knowledge,  there are no existing defaults by
Original Borrower under the Loan Documents.

8.   ENTIRE AGREEMENT, CHANGE, DISCHARGE, TERMINATION, OR WAIVER.
     -----------------------------------------------------------

The Loan  Documents  as modified  herein  contain the entire  understanding  and
agreement of Original  Borrower,  Transferee and Bank in respect of the Loan and
supersede all prior representations,  warranties, agreements,  arrangements, and
understandings.  No  provision of the Loan  Documents as modified  herein may be
changed,  discharged,  supplemented,  terminated,  or waived except in a writing
signed by Bank, Transferee and Original Borrower.

9.   BINDING EFFECT.
     --------------

The Loan  Documents as modified  herein shall be binding upon,  and inure to the
benefit  of,  Original  Borrower,  Transferee  and  Bank  and  their  respective
successors and assigns.

10.  CHOICE OF LAW.
     -------------

This Agreement shall be governed by and construed in accordance with the laws of
the State of Arizona, without giving effect to conflicts of law principles.

11.  COUNTERPART EXECUTION.
     ---------------------

This Agreement may be executed in one or more counterparts,  each of which shall
be deemed an original and all of which  together  shall  constitute  one and the
same  document.  Signature  pages  may be  detached  from the  counterparts  and
attached to a single copy of this Agreement to physically form one document.

12.  ARBITRATION.
     -----------

         12.1 Binding Arbitration.  Bank, Transferee and Guarantors hereby agree
that all  controversies  and claims  arising  directly or indirectly out of this
Agreement and the Loan  Documents,  shall at the written request of any party be
arbitrated  pursuant  to  the  applicable  rules  of  the  American  Arbitration
Association.  The arbitration shall occur in the State of Arizona. Judgment upon
any award  rendered  by the  arbitrator(s)  may be entered  in any court  having
jurisdiction.  The Federal  Arbitration Act shall apply to the  construction and
interpretation of this arbitration agreement.

         12.2  Arbitration  Panel. A single  arbitrator  shall have the power to
render a maximum award of one hundred thousand  dollars.  When any party files a
claim in excess of this amount,  the  arbitration  decision shall be made by the
majority  vote of three  arbitrators.  No  arbitrator  shall  have the  power to
restrain any act of any party.

         12.3 Provisional Remedies; Self Help; and Foreclosure.  No provision of
Section 12.1 shall limit the right of any party to exercise self help  remedies,
to foreclose against any real or personal property collateral,  or to obtain any
provisional  or  ancillary  remedies  (including  but not limited to  injunctive
relief or the appointment of a receiver) from a court of competent jurisdiction.
At  Bank's  option,  it may  enforce  its right  under a  mortgage  by  judicial
foreclosure, and under a deed of trust either by exercise of power of sale or by
judicial  foreclosure.  The institution and maintenance of any remedy  permitted
above shall not  constitute a waiver of the rights to submit any  controversy or
claim to arbitration. The statute of limitations,  estoppel, waiver, laches, and
similar  doctrines which would otherwise be applicable in an action brought by a
party shall be applicable in any arbitration proceeding.

DATED as of the date first above stated.

                                       "ORIGINAL BORROWER"

                                       KOHL'S RANCH ASSOCIATES, an Arizona
                                       general partnership


                                       By: /s/Thomas L. Griffith
                                          ---------------------------------
                                       Thomas L. Griffith
                                       General Partner


                                       By: /s/ Diane M. Griffith
                                          ---------------------------------
                                       Diane M. Griffith
                                       General Partner


                                       "TRANSFEREE"





                                       ILX INCORPORATED,
                                       an Arizona corporation


                                       By: /s/Joseph P. Martori
                                          ---------------------------------

                                       Name:   Joseph P. Martori
                                       Title:  Chairman

                                       "BANK"

                                       BANK ONE, ARIZONA, NA, a national
                                       banking association

                                       By: /s/Gail Grace
                                          ----------------------------------
                                       Name:   Gail Grace
                                       Title:  Vice President

<PAGE>
 
State of ARIZONA                    )
                                    ) ss.
County of Gila                      )


         The above instrument was  acknowledged  before me this 1st day of June,
1995, by Thomas L. Griffith, the General Partner, of KOHL'S RANCH ASSOCIATES, an
Arizona general partnership, on behalf of the corporation.

                                       /s/ Brenda Williams
                                       ____________________________________
                                       Notary Public



My commission expires:

October 15, 1998

<PAGE>

State of ARIZONA                    )
                                    ) ss.
County of Gila                      )


         The above instrument was  acknowledged  before me this 1st day of June,
1995, by Diane M. Griffith, the General Partner, of KOHL'S RANCH ASSOCIATES,  an
Arizona general partnership, on behalf of the corporation.

                                        /s/ Brenda Williams
                                        ____________________________________
                                        Notary Public


My commission expires:

October 15, 1998



State of ARIZONA                    )
                                    ) ss.
County of Maricopa                  )


         The above instrument was  acknowledged  before me this 1st day of June,
1995,  by Joseph P.  Martori,  the  Chairman  of ILX  INCORPORATED,  an  Arizona
corporation, on behalf of the corporation.

                                         /s/ Michelle C. Lemiux
                                         ___________________________________
                                         Notary Public


My commission expires:

April 11, 1997


State of ARIZONA                    )
                                    ) ss.
County of Maricopa                  )


         The above instrument was  acknowledged  before me this 1st day of June,
1995, by Gail Grace,  the Vice  President of BANK ONE,  ARIZONA,  NA, a national
banking association, on behalf of the corporation.

                                         /s/Colleen A. Pleininger
                                         ___________________________________
                                         Notary Public


My commission expires:

February 19, 1997




                                 June 19, 1995





Joseph P. Martori, President
ILX Incorporated
2777 East Camelback Road
Phoenix, Arizona 85016

         Re:      Tammac Financial Corp. ("Tammac")
         to:      ILX Incorporated ("ILX" or "Borrower")
                  Resort:    Kohl's Ranch Resort
                             Payson, Arizona

Dear Mr. Martori:

         Pursuant to our various  discussions,  you have  requested  that Tammac
make a loan to ILX in the amount of up to $10,000,000.00 (the "Loan"),  which is
to be secured by Acceptable  Contracts (as that phrase is  hereinafter  defined)
and certain other assets owned by ILX.

         After  reviewing  ILX's request for financing as hereinabove set forth,
Tammac is  pleased  to  confirm  its  proposal  to make the Loan  subject to the
execution  and delivery of the loan  documentation  in form and  substance as is
satisfactory  to Tammac and its counsel and subject to the  following  terms and
conditions:

I.       THE LOAN:

A.       Borrower:                ILX Incorporated, an Arizona
         --------                 Corporation.

B.       Amount of Loan:          Up to $10,000,000.00 (sometimes
         --------------           hereinafter referred to as the
                                  "Advance Limit").                 
                                  

C.       Advances:                Advances shall be made on the basis of eighty-
         --------                 five (85%) percent multiplied by the aggregate
                                  remaining  principal balance of the Acceptable
                                  Contracts (as herein defined), or such greater
                                  or lesser (but only as may be necessary so the
                                  Advance  request does not cause the  aggregate
                                  amount of all  Advances  to exceed the Advance
                                  Limit)  percentage as Tammac shall,  from time
                                  to time,  establish,  provided,  however, that
                                  the aggregate  amount of Advances  outstanding
                                  shall not exceed  $10,000,000.00  and the sums
                                  advanced  pursuant  to the  Loan,  even  if in
                                  excess of the Advance Limit,  shall be secured
                                  by the Collateral (as hereinafter defined).

                                  Provided  no event of  default  under the Loan
                                  Documents or any  obligations due and owing by
                                  Borrower to Tammac, whether presently existing
                                  or   thereafter   arising,    exists   or   is
                                  continuing,   and  provided  further  that  no
                                  Advances  will  be  made  to  Borrower  if the
                                  aggregate  amount of all  Advances  (including
                                  the Advance requested) exceeds or would exceed
                                  the  Advance  Limit,  Advances  will  be  made
                                  during the period  commencing from the closing
                                  date of the Loan and ending  twenty-four  (24)
                                  months  thereafter  (the "Draw  Period").  The
                                  request for an Advance must be at least in the
                                  amount of $50,000.00.

                                  For  purposes of this  letter,  an  Acceptable
                                  Contract  shall  be  a  consumer  contract  or
                                  agreement    and   all    related    documents
                                  ("Contract"  or   "Contracts")   entered  into
                                  between the Borrower as seller  and/or  lender
                                  and a consumer  ("Consumer")  as the purchaser
                                  and/or   borrower  of  (or   relating   to)  a
                                  timeshare   interest   (a  "Unit   Week"    or
                                  "Timeshare Estate"), defined in and created by
                                  the project documents relating to Kohl's Ranch
                                  Resort   located  in  Payson,   Arizona   (the
                                  "Resort"  or the "Project"), together with all
                                  amendments,   supplements  and   modifications
                                  thereto,    which    satisfy   the   following
                                  requirements,  and  which  are  in  all  other
                                  respects acceptable to Tammac: (i) Borrower is
                                  the seller of a Unit Week under a Contract  to
                                  a Consumer  who is a United  States  resident;
                                  (ii) the purchase price under the terms of the
                                  Contract  is payable in not more than 84 equal
                                  monthly installments of principal and interest
                                  in U.S.  currency,  except  that up to fifteen
                                  (15%) percent of the aggregate  principal sums
                                  advanced  to  Borrower   under  the  Loan  may
                                  provide  for  the  purchase  price  under  the
                                  Contracts  to be payable in up to one  hundred
                                  and twenty (120) equal monthly installments of
                                  principal and interest in U.S. currency; (iii)
                                  no  monthly  installment  is more than 30 days
                                  contractually  delinquent  under the  original
                                  terms  of  the   Contract,   and  neither  the
                                  Borrower  nor the  Consumer  is (in  the  sole
                                  discretion  of Tammac)  materially  in default
                                  under  the  terms  of the  Contract;  (iv) all
                                  documents relating to the Contract and Project
                                  have been  executed and  delivered  and copies
                                  are readily  available  to Tammac in the files
                                  of Borrower;  (v) none of the Contracts are or
                                  shall  be  subject  to  any  defense,  offset,
                                  counterclaim,  discount or allowance except as
                                  otherwise  consented  to in writing by Tammac;
                                  (vi) the terms of any Contract and all related
                                  documents  shall comply in all  respects  with
                                  all    applicable    laws   and    regulations
                                  promulgated   thereunder,   including  without
                                  limitation   the  provisions  of  the  Federal
                                  Consumer  Credit  Protection  Act of 1968, the
                                  Federal Consumer Leasing Act of 1976, the Real
                                  Estate Settlement  Procedures Act,  Regulation
                                  X, the  Truth-in-Lending Act and Regulation Z;
                                  (vii) a cash down payment has been received in
                                  an  amount  equal  to  at  least  10%  of  the
                                  purchase  price under the  Contract or, if the
                                  Consumer is upgrading  his Unit Week,  the 10%
                                  requirement may be met by aggregating the cash
                                  down payment and principal  payments under the
                                  prior  and  current  Contracts,  prior  to any
                                  discount;  (viii) the rate of interest thereon
                                  applied  to the  unpaid  balance  is at  least
                                  fourteen (14%) percent per annum,  on a simple
                                  interest   basis;   (ix)  the   Consumer   has
                                  immediate access to a Unit Week which has been
                                  developed  to the  specifications  provided in
                                  the Project documents, approvals and Contract;
                                  (x) any  applicable  statutory or  contractual
                                  "cooling off" or recision  period has expired;
                                  (xi)  under  which no  single  Consumer  has a
                                  balance due  Borrower in excess of  $15,000.00
                                  unless  specifically  approved  in  writing by
                                  Tammac;  (xii)  Borrower  is the sole owner of
                                  the  Contract  and  has  not  sold,  assigned,
                                  mortgaged,  pledged or hypothecated all or any
                                  portion  thereof,  nor is the Contract subject
                                  to any claim, lien or security interest of any
                                  person   or    entity,    including    without
                                  limitation, the United States, or any agencies
                                  or   instrumentalities   thereof;   (xiii)  an
                                  Acceptable   Contract   shall  not  include  a
                                  Contract  where the Consumer  shall have filed
                                  for   protection   under  any   bankruptcy  or
                                  insolvency laws or shall have been the subject
                                  of a repossession  or  foreclosure,  and (xiv)
                                  the Contract shall be valid,  enforceable  and
                                  legally binding upon the Consumer.

D.       Maturity of the Loan:    Unless  accelerated pursuant to the  terms and
         --------------------     conditions of the Loan Documents, the maturity
                                  of the Loan  shall be six (6)  years  from the
                                  date of the expiration of the Draw Period,  at
                                  which  time the  Borrower  shall pay to Tammac
                                  the  unpaid  principal  balance  of the  Loan,
                                  together with all accrued and unpaid  interest
                                  thereon   and  all  other   unpaid   fees  and
                                  expenses.

E.       Interest Rate:           (i)    Interest shall be payable monthly on so
         -------------                   much of the  principal of  the Loan  as
                                         shall   have  been   advanced   to  the
                                         Borrower  and be unpaid  at a  floating
                                         rate of  four  (4%)  percentage  points
                                         above  the   highest   prime   rate  as
                                         announced,  from  time to time,  in The
                                         Wall  Street   Journal.   The  rate  of
                                         interest  may change  from time to time
                                         without notice to the Borrower and each
                                         such change  shall be  effective on the
                                         date such change  occurs.  In no event,
                                         however,  shall  the  rate of  interest
                                         exceed the  maximum  allowable  by law.
                                         All  computations  of interest shall be
                                         based on a  calendar  year  having  360
                                         days.

                                  (ii)   Upon  the  occurrence  and  during  the
                                         continuance of an Event of Default, the
                                         rate  used to  calculate  the  interest
                                         rate due on the Loan may, at the option
                                         of  Tammac,   increase   by  five  (5%)
                                         percentage  points per annum  above the
                                         then applicable  interest rate referred
                                         to above (the "Default Rate").

                                  (iii)  In the event Tammac  receives a payment
                                         of  interest  or  principal  more  than
                                         fifteen  (15) days  after the date due,
                                         such payment shall be subject to a late
                                         charge  of five  (5%)  percent  of such
                                         payment (the "Late  Charge").  The Late
                                         Charge represents the cost to Tammac in
                                         processing  late payments and shall not
                                         be  deemed  to  constitute   additional
                                         interest.

F.       Mandatory Payments:             Unless  accelerated  pursuant  to   the
         ------------------              terms  and  conditions   of  the   Loan
                                         Documents or paid before the  scheduled
                                         maturity  date,  the Borrower shall pay
                                         to Tammac  ninety-six (96)  consecutive
                                         minimum  monthly  payments  each  in an
                                         amount  equal  to   ninety-four   (94%)
                                         percent   of  the   scheduled   monthly
                                         payments of principal  and interest due
                                         on the Acceptable  Contracts comprising
                                         the  collateral  security for the Loan.
                                         All mandatory  payments as  hereinabove
                                         provided  shall be applied first to the
                                         payment of accrued and unpaid  interest
                                         and the balance shall be applied to the
                                         payment of  installments  of  principal
                                         then  remaining  unpaid.  The aforesaid
                                         payments shall be payable in arrears on
                                         the  first day of each  calendar  month
                                         commencing  on the  first  (1st) day of
                                         the month  next  following  the date of
                                         the Loan  closing  and  shall  continue
                                         until  such time as the full  principal
                                         sum,  together  with all amounts  owing
                                         under  the Loan have been paid in full.
                                         The aforesaid payments shall be payable
                                         out of the monthly collections received
                                         under the Acceptable Contracts.  In the
                                         event the monthly  collections from the
                                         Acceptable  Contracts are  insufficient
                                         to pay principal and/or interest on the
                                         Loan,   the  Borrower   shall  pay  the
                                         interest and/or principal insufficiency
                                         on  the   first   of  each   month   as
                                         aforesaid.

                                         If, at any time  during the term of the
                                         Loan, any of the  Acceptable  Contracts
                                         fail  to  continue  to  be   Acceptable
                                         Contracts and, as a result,  the amount
                                         advanced exceeds the Advance Limit, the
                                         Borrower    will   be    required    to
                                         immediately  prepay an amount  equal to
                                         the  excess  borrowing.  If at any time
                                         the aggregate outstanding amount of the
                                         Loan shall  exceed the  Advance  Limit,
                                         Borrower   shall   immediately   notify
                                         Tammac   of  such   fact   and  make  a
                                         mandatory  prepayment  in  such  amount
                                         necessary  (including accrued interest)
                                         to  reduce  the  outstanding  principal
                                         amount  of  the  Loan  to  the  Advance
                                         Limit.  If a  mandatory  prepayment  is
                                         required   as  herein   provided,   the
                                         Borrower  shall have the right,  during
                                         the Draw Period, in lieu of payments to
                                         eliminate  all,  or  any  part,  of the
                                         excess  borrowing and thereby avoid the
                                         obligation    to   make   a   mandatory
                                         prepayment  by: (a) promptly  notifying
                                         Lender   in   writing   of   Borrower's
                                         intention  to  assign  new   Acceptable
                                         Contracts of equal or greater  value to
                                         the  required  amount and (b)  promptly
                                         effectuating  the assignment of the new
                                         Acceptable  Contracts,  but in no event
                                         later than five (5) business days after
                                         notice of the over  Advance  is sent to
                                         Borrower  by  Tammac.   Any   mandatory
                                         prepayments  made  hereunder  shall not
                                         affect  the due date or the  amount  of
                                         any other required  payments to be made
                                         under the Loan.

G.       Voluntary Prepayment:           The  Borrower  shall have the right  to
         --------------------            prepay the principal of the Loan at any
                                         time without penalty or premium.

H.       Servicing of Acceptable         Borrower   shall,   at  its  cost   and
         -----------------------         expense,   enter   into   a   servicing
         Contracts:                      agreement   with  a  servicing   entity
                                         selected  by Borrower  and  approved by
                                         Tammac ("Servicing  Agent"), to service
                                         the Acceptable Contracts. The servicing
                                         agreement  must  be,  in  all  respects
                                         satisfactory to Tammac and its counsel.
                                         The  Servicing  Agent shall  furnish to
                                         Tammac such reports,  documentation and
                                         information  regarding  the  Acceptable
                                         Contracts as is reasonably satisfactory
                                         to Tammac.

I.       Collection of Monies            Borrower  and/or  the  Servicing  Agent
         --------------------            shall  maintain a  depository  Dominion
         Due Under Contracts:            Account   at   an   insured   financial
         -------------------             institution  selected by  Borrower  and
                                         acceptable  to  Tammac  into  which all
                                         payments   due  under  the   Acceptable
                                         Contracts will be made. All proceeds of
                                         the  Acceptable   Contracts   shall  be
                                         deposited  in the form  received by the
                                         Borrower  into the  aforesaid  Dominion
                                         Account.   Borrower,   Tammac  and  the
                                         selected   and    approved    financial
                                         institution  shall enter into an agency
                                         or   lock   box   agreement    ("Agency
                                         Agreement"),   the   terms   of   which
                                         agreement shall be acceptable to Tammac
                                         and Tammac's  counsel,  and which shall
                                         provide,  among other  things,  for the
                                         said  financial  institution  to  apply
                                         for,  obtain and maintain in Borrower's
                                         name a post  office  box to  which  all
                                         payments under the Acceptable Contracts
                                         shall  be made  and to  deposit  in the
                                         Dominion  Account all funds received in
                                         connection    with    the    Acceptable
                                         Contracts  and turn said  funds over to
                                         Tammac,  all  in  accordance  with  the
                                         terms  and   conditions   of  the  Loan
                                         Agreement  to be entered  into  between
                                         Borrower  and  Tammac  and  the  Agency
                                         Agreement. The said post office box and
                                         Dominion  Account  shall be  subject to
                                         the  exclusive  control  of  Tammac  in
                                         accordance  with the  terms of the Loan
                                         Agreement  and  Agency  Agreement.  The
                                         financial   institution   selected  and
                                         approved  as agent shall  transfer  the
                                         funds deposited to the Dominion Account
                                         by wire  transfer  or check as shall be
                                         directed by Tammac.

                                         Borrower  shall  instruct  all  of  the
                                         Consumers    under    the    Acceptable
                                         Contracts  to direct  remittances  to a
                                         post office box  established  by Tammac
                                         in  the  name  of  the  Borrower.   All
                                         proceeds  of the  Acceptable  Contracts
                                         shall be  directed  to such post office
                                         box,  whether  in  the  form  of  cash,
                                         checks,    drafts,   notes   or   other
                                         remittances received by the Borrower in
                                         payment  of or on account of any of the
                                         Acceptable  Contracts.  Upon receipt by
                                         Tammac,  all  such  proceeds  shall  be
                                         applied  to  payment in full or in part
                                         of the principal or interest due on the
                                         Loan or to any other  obligation of the
                                         Borrower  to  Tammac  in such  order as
                                         Tammac may elect.

J.       Collateral:              (i)    A  first lien on all of  the Acceptable
         ----------                      Contracts    and    related    consumer
                                         documents, which shall be enumerated on
                                         schedules   prepared  by  Borrower  and
                                         approved by Tammac.

                                  (ii)   A valid  third lien on the entire  real
                                         property,   structures   and   fixtures
                                         located thereon at the Resort, subject,
                                         however,  to an existing  first lien on
                                         said   Resort   in   the    approximate
                                         principal   balance  of  no  more  than
                                         $932,250.00  and a  second  lien in the
                                         approximate     principal     sum    of
                                         $380,000.00  granted  to  Kohl's  Ranch
                                         Associates,    an    Arizona    general
                                         partnership.  Provided  the Borrower is
                                         not   in   default   under   the   Loan
                                         Documents, upon the Borrower's request,
                                         Tammac shall subordinate its third lien
                                         position  on the  Resort to one or more
                                         prior liens thereon held by one or more
                                         financial   institutions  or  reputable
                                         funding  sources  having  an  aggregate
                                         principal   balance  of  no  more  than
                                         $2,480,000,  which  shall  include  the
                                         remaining  principal balance due on the
                                         aforesaid  existing  first  and  second
                                         liens,  if any. The form and  substance
                                         of  any  agreement  providing  for  the
                                         priority of these lien positions  shall
                                         be  satisfactory  in  all  respects  to
                                         Tammac and its counsel.

                                  (iii)  A valid perfected  security interest in
                                         all fixtures,  furnishings,  equipment,
                                         machinery,     apparatus,     fittings,
                                         building   material   and  articles  of
                                         personal  property  of  every  kind and
                                         nature  whatsoever,  now  or  hereafter
                                         located  in or upon any  portion of the
                                         Resort  used or  usable  in  connection
                                         with any present or future operation of
                                         the Resort and acquired by Borrower.

                                  (iv)   A collateral  assignment of all leases,
                                         rents  and  profits   relating  to  the
                                         Resort.

                                  (v)    All of the  Borrower's (a) accounts and
                                         accounts  receivables  relating  to the
                                         Acceptable  Contracts;   (b)  inventory
                                         located at the resort;  (c)  machinery,
                                         equipment,   furniture   and   fixtures
                                         located  at the  Resort  or in any  way
                                         relating  to the  Resort,  which  shall
                                         include,  but not be  limited  to,  all
                                         assets  and/or  rights  in  and  to the
                                         water   company   (when   acquired   by
                                         borrower)  servicing  the  Resort;  (d)
                                         contract   rights   relating   to   the
                                         Acceptable   Contracts;   (e)   general
                                         intangibles  relating to the Acceptable
                                         Contracts;  (f)  interests in marketing
                                         or direct mail  agreements  relating to
                                         the  Resort  as  same   relate  to  the
                                         Acceptable  Contracts;   (g)  licenses,
                                         contracts,   management   contracts  or
                                         agreements,   permits  or  certificates
                                         relating to the  Resort;  (h) rights as
                                         declarant,   Borrower,   owner   and/or
                                         otherwise under the governing documents
                                         or restrictive  covenants affecting the
                                         Resort;  and (i)  proceeds and products
                                         of the  foregoing,  which the  Borrower
                                         may have or may  hereafter  acquire and
                                         relating to or used in connection  with
                                         the Resort.

II.      CONDITIONS PRECEDENT:

A.       Preliminary                     The   closing  of  the  Loan  shall  be
         -----------                     subject  to  the  receipt,  review  and
         Documentation:                  approval   by  Tammac,   and   Tammac's
         -------------                   counsel, of the following:

                                         True    copies    of    all    Consumer
                                         Documentation  relating  to the Resort,
                                         including,  but  not  limited  to,  the
                                         Public  Offering  Statement  or similar
                                         documentation;

                                  (ii)   The filed  certificate  or  articles of
                                         incorporation  and by-laws,  as amended
                                         to  date,   for  the   Borrower.   This
                                         requirement   may  be  satisfied  by  a
                                         written  statement that the certificate
                                         or   articles  of   incorporation   and
                                         by-laws  of  the  Borrower,  which  are
                                         currently in Tammac's possession,  have
                                         not been  amended  or  modified  in any
                                         respect;

                                  (iii)  The  names and  titles of all  officers
                                         and  directors  of the  Borrower.  This
                                         requirement   may  be  satisfied  by  a
                                         written  statement  that the  aforesaid
                                         information   currently   in   Tammac's
                                         possession has not been modified;

                                  (iv)   Certificates  of good  standing for the
                                         Borrower,  or such other  documentation
                                         as  is   reasonably   satisfactory   to
                                         Tammac,  in all  jurisdictions in which
                                         it is authorized to do Business;


                                   (v)   Corporate franchise tax searches and/or
                                         a  certificate  from  the  Director  of
                                         Revenue, or such other documentation as
                                         is reasonably  satisfactory  to Tammac,
                                         that no  taxes  are  due to the  taxing
                                         authorities   with   respect   to   the
                                         Borrower;

                                  (vi)   Continuation  uniform  commercial  code
                                         financing searches for the borrower;
                                         

                                  (vii)  A  completed  and signed  Environmental
                                         Questionnaire relating to the Resort;

                                  (viii) Federal tax lien,  state tax lien,  and
                                         judgment searches for the Borrower;

                                  (ix)   Evidence   of   compliance   with   all
                                         applicable  federal,  state  and  local
                                         environmental laws, rules,  regulations
                                         and ordinances relating to the Resort;

                                  (x)    A   listing   and    copy     of    all
                                         certificates,   permits  and   licenses
                                         required   in   connection   with   the
                                         operation  of the  Resort  and the sale
                                         and financing of Timeshare Estates;

                                  (xi)   Evidence that all applicable  approvals
                                         for the use and occupancy of the Resort
                                         and  the  sale  of  Timeshare   Estates
                                         therein  have been  obtained and remain
                                         valid     from     all     governmental
                                         authorities, agencies or public utility
                                         companies having jurisdiction. All such
                                         approvals  and permits shall be legally
                                         valid  and shall  remain in full  force
                                         and   effect   for  so   long   as  any
                                         obligations remain outstanding from the
                                         Borrower to Tammac;

                                  (xii)  Any  and  all  agreements  with  local,
                                         state or federal governmental or quasi-
                                         governmental  authorities  relating, in
                                         any way, to the use and/or operation of
                                         the Resort;

                                  (xiii) A   true   copy   of   any   management
                                         agreements  relating to the  management
                                         of the Resort;

                                  (xiv)  If requested by Tammac,  a true copy of
                                         all leases relating to or affecting the
                                         Resort;

                                  (xv)   A permanent certificate of occupancy or
                                         similar approval  certificate issued by
                                         the      appropriate       governmental
                                         official(s)  having  jurisdiction  over
                                         the Resort;

                                  (xvi)  Evidence of compliance  and  conformity
                                         with all  zoning  and land use laws and
                                         regulations relating to the Resort;

                                  (xvii) Evidence  of  the  availability  of all
                                         utilities,  adequate water and sanitary
                                         sewer facilities servicing the Resort;

                                  (xviii)a  listing  and   description   of  any
                                         pending lawsuits involving the Borrower
                                         in which the Borrower is a defendant or
                                         otherwise  defending any claim which is
                                         in excess of $10,000.00;

                                  (xix)  Written  authorizations  and/or waivers
                                         from  any  creditors   authorizing  the
                                         transactions  contemplated herein if so
                                         required pursuant to said lender's loan
                                         documents.

                                  (xx)   A true copy of the deed conveying title
                                         in and to the Resort to the Borrower;

                                  (xxi)  A true  copy of all  deeds  of trust or
                                         mortgages,   and   related   documents,
                                         encumbering the Resort;

                                  (xxii) A true copy of the Public  Report filed
                                         with    the     appropriate     Arizona
                                         authorities,   and   evidence   of  its
                                         acceptance   and/or  approval  by  said
                                         authorities;

                                 (xxiii) A   true    copy   of   all    reports,
                                         correspondence,      memoranda      and
                                         documentation     relating    to    the
                                         environmental conditions of the Resort,
                                         including, but not limited to, a "Phase
                                         I" audit  report,  a written  proposal,
                                         which   has   been   accepted   by  the
                                         Borrower,  from  one or  more  licensed
                                         engineers   relating  to  any  and  all
                                         approvals   for   aquifer    protection
                                         permits and the  approval of the septic
                                         system  now   servicing   the   Resort,
                                         evidence  of the water flow rate to the
                                         Resort,      correspondence      and/or
                                         documentation  to or from the Borrower,
                                         the     Borrower's      counsel     and
                                         representatives    and   the    Arizona
                                         Department  of  Environmental  Quality,
                                         which  address or relate to the aquifer
                                         protection permit  requirements and the
                                         approval  of the septic  system for the
                                         Resort;

                                  (xxiv) Evidence of Borrower's  purchase of the
                                         assets  of  the  water   company  which
                                         service the Resort;

                                  (xxv)  Evidence  of  the   Resort's   and  the
                                         Borrower's    compliance    with    the
                                         American's  with  Disabilities  Act (42
                                         U.S.C. 12101);

                                  (xxvi) Information and documentation  relating
                                         to the  assignment  of  the  Borrower's
                                         partnership  interest in Los  Abrigados
                                         Partners,    Limited   Partnership   to
                                         Martori Enterprises,  Edward J. Martori
                                         and all subsequent assignments thereof;

                                 (xxvii) A complete  response to the outstanding
                                         documentation   requirements  noted  in
                                         Tammac's  counsel's  letter  to  Samuel
                                         Ciatu,   Esq.,  dated  March  8,  1995,
                                         relating     to     prior     financial
                                         accommodations   entered  into  by  and
                                         among Borrower and Tammac; and

                                (xxviii) An opinion  letter from the  Borrower's
                                         counsel   satisfactory  to  Tammac  and
                                         Tammac's counsel.

B.       Title Insurance:                The Borrower  shall furnish Tammac with
         ---------------                 a mortgage  title  insurance  policy in
                                         the  amount of  $2,000,000.00  covering
                                         the Resort  satisfactory to Tammac, the
                                         premium  for which  shall be payable by
                                         the  Borrower  insuring the interest of
                                         Tammac to be a valid  third lien on the
                                         Resort,  free and clear of all defects,
                                         liens,  encumbrances  and exceptions to
                                         title whatsoever, except for exceptions
                                         that  are   approved   by  counsel  for
                                         Tammac.

C.       Survey:                         The   Borrower  shall  furnish   Tammac
         ------                          with  a  current boundary and  location
                                         survey  of  the  Resort   with  a  seal
                                         certified   to   Tammac,   and/or   its
                                         successors  and assigns,  the Borrower,
                                         the title insurance company,  the title
                                         agency,   if  any,   and  the   closing
                                         attorney representing the Borrower. The
                                         survey must:  (i) show the Resort to be
                                         free  of  encroachments,  overlaps  and
                                         other  survey  defects;  (ii)  show the
                                         courses and  distances of the lot lines
                                         for the  Resort;  (iii)  show  that all
                                         existing   improvements   are   located
                                         within said lot and building lines; and
                                         (iv) show the location of all above and
                                         below ground  easements,  improvements,
                                         appurtenances, utilities, rights-of-way
                                         and ingress and egress by  reference to
                                         book and page numbers, as appropriate.

D.       Insurance:               (i)    Fire   and   other   hazard   insurance
         ---------                       covering the Resort, including, but not
                                         limited to fire and extended  coverage,
                                         in such  amounts and by such  insurance
                                         companies  as  Tammac  shall   approve,
                                         together with a standard form insurance
                                         endorsement   in  form  and   substance
                                         satisfactory to Tammac showing Tammac's
                                         interest  shall be  required,  together
                                         with   the    original    policies   of
                                         insurance, if so requested by Tammac;

                                  (ii)   Business  and/or  rental   interruption
                                         insurance in amounts and with insurance
                                         companies     that    are    reasonably
                                         satisfactory  to Tammac,  naming Tammac
                                         as  additional  insured and loss payee,
                                         together  with a paid  premium  receipt
                                         evidencing  payment  of  the  insurance
                                         premium  for a period  of one year from
                                         the date of the Loan Closing; and

                                 (iii)   Comprehensive  general public liability
                                         coverage  with  respect to the Borrower
                                         against   claims  for  bodily   injury,
                                         death,  personal  injury  and  property
                                         liability,    naming   Tammac   as   an
                                         additional   insured,   in  an   amount
                                         determined  by Tammac,  but in no event
                                         with    limits    less    than:     (i)
                                         $3,000,000.00  for  death or  injury to
                                         any one person;  (ii) $1,000,000.00 for
                                         any   one    occurrence;    and   (iii)
                                         $1,000,000.00  for property damage.  In
                                         addition,   a  paid   premium   receipt
                                         evidencing  payment  of said  insurance
                                         premium  for a  period  of one (1) year
                                         from the date of the Loan Closing.

E.       Flood Insurance:                If, on the date of the closing of Loan,
         ---------------                 any  substantial  improvements  at  the
                                         Resort  are in an area  that  have been
                                         identified  by the Secretary of Housing
                                         and Urban Development as having special
                                         flood  or  mud  slide  hazards,  and on
                                         which the sale of flood  insurance  has
                                         been made available  under the National
                                         Flood   Insurance   Act  of  1968,   as
                                         amended,  the Borrower will be required
                                         to  purchase a flood  insurance  policy
                                         satisfactory  to  Tammac.  In lieu of a
                                         flood insurance policy as aforesaid,  a
                                         certificate  confirming that the Resort
                                         is not located  within a "special flood
                                         hazard  area"  shall  be  furnished  to
                                         Tammac.

F.       Documentation:           (i)    The  Loan  Agreement,  Promissory Note,
         -------------                   Deed of Trust covering the Resort,  and
                                         related documents,  including,  but not
                                         limited  to, the  security  agreements,
                                         certifications  and opinion  letters of
                                         the   Borrower's   counsel,   shall  be
                                         executed and  delivered by the Borrower
                                         and the Borrower's counsel, as the case
                                         may  be,  in a form  and  substance  as
                                         shall  be  satisfactory  to Tammac  and
                                         its counsel.                          

                                  (ii)   The   necessity   for,   and  form  and
                                         substance  of each and  every  document
                                         relating  to the Loan and the  security
                                         therefor,  or incident thereto, and any
                                         proceedings incident thereto, title and
                                         evidence  thereof,  and  all  questions
                                         relating to the  validity  and priority
                                         of the  mortgages  or deeds of trust to
                                         be  granted by the  Borrower,  shall be
                                         determined by and must be  satisfactory
                                         to counsel for Tammac.

                                  (iii)  Borrower's  counsel  shall  provide  to
                                         Tammac a legal  opinion  regarding  the
                                         Resort,  the Loan,  the  Contracts  and
                                         related  documents  and  various  other
                                         matters  pertaining  to the  Loan,  the
                                         Acceptable  Contract's  compliance with
                                         all applicable  laws,  regulations  and
                                         requirements, all in form and substance
                                         satisfactory  to  Tammac  and  Tammac's
                                         counsel.

G.       Legal Compliance:        (i)    The  Borrower  shall, if  requested  by
         ----------------                Tammac  provide  evidence  in form  and
                                         substance  satisfactory  to Tammac that
                                         it has: (a)  conducted  its business in
                                         conformity with all federal,  state and
                                         local laws, rules, regulations,  orders
                                         and ordinances; and (b) complied in all
                                         respects with the applicable provisions
                                         of  the  Employment  Retirement  Income
                                         Security  Act of 1974,  29 USC  Section
                                         1001, et seq., as amended ("ERISA") and
                                         all  regulations  issued  thereunder by
                                         the United States Treasury  Department,
                                         Department of Labor and Pension Benefit
                                         Guaranty Corporation.

                                  (ii)   The  Borrower  shall  furnish to Tammac
                                         such  evidence as Tammac may require to
                                         demonstrate   current  full  compliance
                                         with all applicable  building,  zoning,
                                         health,  environmental  protection  and
                                         safety laws, ordinances and regulations
                                         (including  approval  of  board of fire
                                         underwriters   and  local   private  or
                                         public sewer or water  utilities)  from
                                         all  authorities  having   jurisdiction
                                         relating  to the Resort.  The  Borrower
                                         shall  provide such  evidence as Tammac
                                         may  reasonably  require to demonstrate
                                         compliance   with  the  Americans  with
                                         Disabilities Act, 42 U.S.C. 12101.

                                  (iii)  The Borrower  shall  certify or furnish
                                         to Tammac other  satisfactory  evidence
                                         at the time of closing that there is no
                                         action or proceeding pending before any
                                         court  or  administrative  agency  with
                                         respect to the validity of the mortgage
                                         loans  or of any  laws,  ordinances  or
                                         regulations,  and any certifications or
                                         permits, issued thereunder,  pertaining
                                         to the  Resort or any  Collateral.  The
                                         Borrower  shall certify or supply other
                                         evidence  satisfactory  to Tammac  that
                                         the  Borrower  is  not a  party  to any
                                         existing   or  pending  or   threatened
                                         litigation.

                                  (iv)   In  addition  to  the  foregoing,   and
                                         without   in   anyway    limiting   the
                                         generality     of     the     foregoing
                                         requirements,  if the  Resort  is being
                                         used for any purpose which has not been
                                         previously  disclosed  to  Tammac,  the
                                         Borrower  shall produce a letter issued
                                         from   the   appropriate   governmental
                                         officials  that the current uses of the
                                         Resort  are  not  in  violation  of any
                                         applicable   zoning   requirements   or
                                         restrictions.

H.       Environmental                   The   Borrower  shall   provide  Tammac
         -------------                   with  all  representations,  warranties
         Compliance:                     and covenants  required by Tammac so as
         ----------                      to protect  Tammac  from the effects of
                                         any    environmental    law,   statute,
                                         ordinance   or   regulation    now   or
                                         hereafter  promulgated  by any federal,
                                         state or  local  government  or  agency
                                         thereof.

I.       Exchange Group                  The Borrower shall maintain  membership
         --------------                  in  one  or  more  timeshare   exchange
         Membership:                     services  satisfactory to Tammac, until
         ----------                      such  time as the Loan has been paid in
                                         full.

J.       Validity of Proposal:    (i)    The  validity  of this proposal will be
         --------------------            subject   to   the   accuracy   of  all
                                         information,  representations, exhibits
                                         and other  materials  submitted with or
                                         in  support of the  Borrower's  request
                                         for the Loan,  or other  data,  and any
                                         change  incident  thereto shall, at the
                                         option of Tammac,  void all obligations
                                         of Tammac under the  provisions of said
                                         proposal.

                                  (ii)   Tammac  reserves  the right to continue
                                         its    investigations    as   to    the
                                         creditworthiness    of   the   Borrower
                                         subsequent  to  the  delivery  of  this
                                         letter and in the event  Tammac  should
                                         discover any information  subsequent to
                                         the issuance of this letter  which,  if
                                         discovered   prior   to  the   delivery
                                         hereof,    would   have   resulted   in
                                         rejecting  the   application   for  the
                                         extension  of credit,  then and in that
                                         event,  Tammac  shall have the right to
                                         withdraw this proposal letter.

K.       Assignment:                     This proposal shall not be  assignable,
         ----------                      without  the prior  written  consent of
                                         Tammac   and   any   attempt   at  such
                                         assignment  without such consent  shall
                                         be void.

III.     GENERAL CONDITIONS:

         The Loan and  related  documents  are  subject to  satisfaction  by the
Borrower of the Conditions Precedent noted above and the negotiation,  execution
and delivery of the loan documentation satisfactory to all parties thereto. This
documentation  shall include  representations  and  warranties,  the granting of
security  interests,  covenants  and  events of  default  of the kind and nature
generally  utilized  by  Tammac  for  similar  transactions,  including  without
limitation, the following:

A.       Cross Default:
         -------------

         A default in the Loan and/or any related  documents  shall be a default
         in any other obligations of the Borrower owing to Tammac at any time.

B.       Cross-Collateralization
         -----------------------

         The Loan and any  other  obligations  of the  Borrower  shall be deemed
         collateralized  by the  Resort  and all  other  Collateral  hereinabove
         referred to.

C.       Representations and Warranties:
         ------------------------------

         The Loan Documents shall contain such representations and warranties to
         be made on behalf of the Borrower and shall be  satisfactory to counsel
         for Tammac and of the kind and nature  generally  utilized by Tammac in
         loan transactions of this type.

D.       No Secondary Financing:
         ----------------------

         So long as any obligations are outstanding to Tammac, there shall be no
         secondary financing secured by any of the Collateral,  nor any transfer
         of title of any of the Collateral, except in the ordinary course of the
         Borrower's business, without the prior written approval of Tammac.

E.       Financial Information:
         ---------------------

         The Borrower will provide  Tammac,  within sixty (60) days of the close
         of  each   quarter-annual   fiscal  period,  with  quarterly  financial
         statements  certified by the  Borrower's  Chief  Financial  Officer and
         within one hundred  twenty  (120) days of the close of each fiscal year
         audited financial statements. Each such statement shall be in such form
         and in such  detail as shall be  satisfactory  to  Tammac  and shall be
         prepared by independent  certified public  accountants  selected by the
         Borrower  and  satisfactory  to Tammac.  All such  statements  shall be
         prepared in accordance with generally  accepted  accounting  principles
         consistently applied.

         The  Borrower  shall also  provide  to  Tammac,  on or before the tenth
         (10th) day of each month,  a detailed  aging report  setting  forth the
         amount  due and owing on  Acceptable  Contracts  as of the close of the
         preceding month,  together with a reconciliation report satisfactory to
         Tammac showing all collections, payments and adjustments thereto on the
         Borrower's books as of the close of the preceding  month.  Tammac shall
         have the right to make  test  verifications  of any and all  Acceptable
         Contracts  in any  manner  and  through  any  medium  Tammac  considers
         advisable and Borrower shall render any necessary  assistance to Tammac
         in that regard.

IV.      MISCELLANEOUS:

A.       Obligations of Tammac:          All obligations on the part  of  Tammac
         ---------------------           in   connection    with   the   subject
                                         transactions,   and  all  matters  with
                                         respect     to    title,     covenants,
                                         restrictions,  lien searches  affecting
                                         the Collateral, as well as with respect
                                         to the  validity  and  priority  of the
                                         liens  of  Tammac,  and  the  form  and
                                         substance of all documents necessary to
                                         effect the  consummation of the subject
                                         transactions shall be determined by and
                                         must be  satisfactory to Tammac and its
                                         counsel.

B.       Legal Fees and Expenses: (i)    The acceptance of this proposal  letter
         -----------------------         shall    constitute    the   Borrower's
                                         unconditional   agreement  to  pay  all
                                         fees, expenses and charges with respect
                                         to the subject transactions as outlined
                                         herein  (whether  or not the closing of
                                         the    transactions    ever    occurs),
                                         including    without    limiting    the
                                         generality   thereof,   recording   and
                                         filing fees, insurance premiums, search
                                         fees,  the fees and expenses of counsel
                                         for  Tammac,  the fees and  expenses of
                                         Tammac's  inspectors or appraisers,  if
                                         any  and  other  fees  or   assessments
                                         payable   in   connection    with   the
                                         transactions.  Notwithstanding anything
                                         contained  herein to the contrary,  the
                                         Borrower's   obligation   to   pay   or
                                         reimburse  Tammac  for  Tammac's  legal
                                         fees shall be capped at $5,000.00.

                                  (ii)   The interest of the Borrower and Tammac
                                         are  or  may  be   different   and  may
                                         conflict.   Tammac's   attorneys  shall
                                         represent   only  Tammac  and  not  the
                                         Borrower.  The  Borrower  therefore  is
                                         advised  to  employ  an  attorney   (or
                                         attorneys)  of its choice to  represent
                                         its interests.

C.       Applicable Law:                 Notwithstanding the place of acceptance
         --------------                  of  this  proposal,  or  the  place  of
                                         execution of any of the Loan Documents,
                                         this proposal  shall be deemed made and
                                         accepted in Wilkes-Barre, Pennsylvania,
                                         and   the   Borrower   agrees   by  the
                                         acceptance hereof that the validity and
                                         interpretation of this proposal and the
                                         instruments   of    indebtedness    and
                                         instruments  of  security  contemplated
                                         herein shall be governed by the laws of
                                         the   Commonwealth   of   Pennsylvania,
                                         unless such documents  shall  expressly
                                         provide otherwise.


D.       Changes and Amendment:          No  changes in the  provisions  of this
         ---------------------           proposal   letter  shall  be  valid  or
                                         binding   unless    acknowledged    and
                                         confirmed in writing by the undersigned
                                         officer of Tammac.

E.       Closing Date:                   The  closing  date of the  Loan and all
         ------------                    related  documents  must occur no later
                                         than  ninety (90) days from the date of
                                         the   Borrower's   acceptance  of  this
                                         proposal letter.

F.       Term of Proposal:               Subject to the aforementioned terms and
         ----------------                conditions, and there being no material
                                         adverse   change   in   the   financial
                                         condition  of  the  Borrower  prior  to
                                         closing,  the proposal to make the Loan
                                         shall  remain in full  force and effect
                                         for a period of up to one hundred  five
                                         (105)   days  from  the  date  of  this
                                         proposal   letter,   provided  same  is
                                         accepted in full by the Borrower within
                                         fifteen (15) days from the date of this
                                         letter.   If  not  so  accepted,   this
                                         proposal   shall  be   deemed  to  have
                                         expired  and shall be null and void and
                                         of no effect.

         I believe this proposal  outlines our  conversations and I look forward
to working with you on this transaction. Please indicate your acceptance of this
proposal  letter  by  executing  the  enclosed  copy and  returning  same to me,
whereupon  this  proposal  letter  shall  constitute  a  binding   agreement  in
accordance with its terms.

                                          Very truly yours,

                                          TAMMAC FINANCIAL CORP.


                                          BY: /s/ANDY G. ROOSA
                                             -----------------------------------
                                             ANDY G. ROOSA, President



         The  undersigned  authorized  representative  of ILX  Incorporated,  an
Arizona  corporation,  has read the above proposal letter,  and on behalf of ILX
Incorporated  agrees to and accepts the terms and  conditions  as  outlined.  On
behalf of ILX  Incorporated,  Tammac is authorized to have its counsel  commence
the necessary documentation at its earliest convenience.

ILX INCORPORATED, an Arizona Corporation


By: /s/NANCY J. STONE                     Dated:  7/6/95
   --------------------------------             ------------------------------
   NANCY J. STONE, Executive
   Vice President





                               CONTRACT FOR SALE


THIS AGREEMENT  entered into in triplicate  this 16th day of JUNE,  1995 between
CITY OF TUCSON,  A MUNICIPAL  CORPORATION,  as Seller and ILX  Incorporated,  an
Arizona corporation as Buyer.

         W I T N E S S E T H:

That  Seller,  in  consideration  of  the  covenants  and  agreements  of  Buyer
hereinafter contained, agrees to sell and convey unto Buyer, and Buyer agrees to
buy, all that certain real  property,  together with all and singular the rights
and appurtenances  thereto in anywise belonging,  situate in the County of Pima,
State of Arizona, described as follows, to-wit:


             FOR LEGAL DESCRIPTION SEE EXHIBIT "1" ATTACHED HERETO
                      AND MADE A PART HEREOF BY REFERENCE


(hereafter  "the  Property") for the sum of ONE MILLION TWO THOUSAND AND NO/1000
DOLLARS  ($1,002,000.00)  lawful money of the United States, and Buyer agrees in
consideration of the premises to pay said sum in the following manner, to-wit:

         $ 50,100.00                Deposit received by the City of Tucson on or
                                    about May 24, 1995

         $250,500.00                Payable through escrow on or before close of
                                    escrow

         $701,400.00                together with interest from the date of this
                                    contract on the unpaid principal  balance at
                                    the rate of nine and three  quarter  percent
                                    (9.75%) per annum, shall be payable in three
                                    equal   annual    amortized    payments   of
                                    $280,802.82, the first of which installments
                                    shall be due and  payable one year after the
                                    date  of   closing   (1  year).   Succeeding
                                    installments shall be due and payable on the
                                    same day of each  and  every  calendar  year
                                    thereafter for a period of two (2) years, at
                                    which  time the entire  amount of  principal
                                    and interest  shall be due and payable.  The
                                    principal  balance  of  said  note  may   be
                                    prepaid  in  whole or in part at any time or
                                    times without penalty.

ASSIGNMENT  OF THIS  CONTRACT  BY THE  BUYER  SHALL  BE  SUBJECT  TO THE CITY OF
TUCSON'S PRIOR REVIEW AND APPROVAL,  WHICH  APPROVAL  SHALL NOT BE  UNREASONABLY
WITHHELD.


POSSESSION:

The Buyer shall be entitled to  possession  of the Property so long as the Buyer
shall not be in  default  in the  performance  of any of the  agreements  herein
contained on the part of the Buyer to be kept and performed,  provided the Buyer
shall not commit or permit waste upon the Property.

TITLE AND ESCROW FEES:

Seller and Buyer, and each of them, their heirs, successors, or assigns, promise
to pay promptly all escrow agent's servicing fees and charges,  and to indemnify
and hold harmless  Escrow Agent  against all costs,  damages,  attorney's  fees,
expenses and liabilities which, in good faith, and without fault on its part, it
may incur or sustain in connection  with this  agreement and in connection  with
any court action arising out of this agreement.  In the event Buyer fails to pay
any  servicing  fees and  charges as herein  provided,  same shall be payable by
Seller upon demand.  No transfer or assignment of an rights  hereunder  shall be
made by any one  having  an  interest  herein  unless  made in such  manner  and
accomplished  by such  instruments  and paying such fees as shall be required by
the escrow company.

For any  balance  due  Seller  evidenced  by  this  document,  unless  otherwise
provided,  Old Republic Title Agency is hereby  employed and appointed to act as
Account Servicing Agent to hold the security documents, as specified herein, for
servicing,  receiving,  processing and remitting payments in accordance with its
Standard  Account  Servicing  Instructions and Schedule of Account Service Fees.
Seller and Buyer will each pay  one-half of Account  Servicing  Agent's fees for
its services in receiving,  processing  and  remitting  funds,  terminating  the
account and performing  services,  requested by or on behalf of Seller or Buyer,
as  Account  Servicing  Agent has or may  hereafter  establish  for the  various
services to be performed.

TIME OF ESSENCE:

Time is of the  essence  of  this  agreement  and of each  and  every  term  and
condition herein and full performance by the Buyer of all his obligations herein
is and shall be a condition  precedent to his right to a  conveyance  hereunder.
The City of Tucson  shall  provide  the account  servicing  agent with a Special
Warranty Deed for the conveyance of fee title to the Buyer upon the Buyer's full
performance of all its obligations  herein and instruct said agent to record the
same.

TAXES AND ASSESSMENTS:

Buyer shall pay,  before they become  delinquent,  all taxes and  assessments of
every kind and nature levied or assessed against the property  subsequent to the
close of escrow.

If Buyer fails to pay any such taxes,  charges,  assessments or fails to pay any
amount due upon or fails to perform any condition or covenant of this  agreement
for sale required of Buyer, before the same shall have become delinquent, Seller
shall have the right to pay or  satisfy  the same,  and the  amount so  advanced
together with  necessary  costs and legal fees shall be secured hereby and shall
be repaid to Seller by Buyer on demand, together with interest thereon from date
advanced by Seller  until  repaid.  Any payment so made by Seller shall be prima
facie evidence of the necessity  therefor.  In the event the Buyer shall fail to
make any of the  payments  herein  provided  to be made  promptly  when the same
become due and  payable  or to make  repayment  on demand of any  amount  herein
agreed to be repaid,  or in the event of the  failure of the Buyer  promptly  to
comply with any of the terms hereof,  the Seller may pursue any of its available
legal remedies including, without limitation:

         (1)      An action for specific performance to compel the
                  performance of the covenants which the Buyer has failed
                  to perform;

         (2)      Forfeiture of the Buyer's rights under this contract.

Nothing contained herein shall be construed as depriving the Seller of any legal
or equitable right or remedy which Seller may have regarding the Property and no
court of law or equity  shall  relieve  the Buyer of full  obligation  to comply
strictly and literally with the terms of this agreement. The Buyer agrees to pay
all costs and  expenses of any action  commenced  by the Seller to enforce  this
agreement,  including  reasonable  attorney's  fees.  In the event  judgement is
rendered in favor of the Seller,  reasonable attorney's fees may be fixed by the
Court.

Buyer shall pay before they become  delinquent all taxes and  assessments on the
Property,  levied  subsequent to the date of this  agreement,  together with all
assessments  and  other  charges  of  any  Water  District  or  Association  not
delinquent at the date hereof,  and all other  assessments  and utility  charges
after the date  hereof;  and Buyer  shall keep the  buildings  erected and to be
erected  upon the Property in good  condition  and shall not permit any waste or
deterioration thereof.

DEFAULT:

Should  default be made in any payment when due, then the whole sum of principal
and interest to be paid hereunder  shall become  immediately  due and payable at
the option of the Seller.

If Buyer fails to pay any monies due under this  agreement when due, or breaches
any  covenant,  condition  or  stipulation  hereof,  then  Seller may pursue any
available remedy at law or in equity.


IN WITNESS WHEREOF, the said parties have hereunto set their hands and seals the
day and year first above written.

                                     ILX Incorporated, an Arizona
                                     corporation



                                     By:/s/ Joseph P. Martori
                                        --------------------------------------

                                     As: President
                                        --------------------------------------

                                     By:_______________________________________

                                     As:_______________________________________


STATE OF ARIZONA                    )
                                    )ss
COUNTY OF PIMA                      )

This  instrument  was  acknowledged  before me this 10th day of July,  1995,  by
Joseph P. Martori as President and  ____________________ as ____________________
of ILX Incorporated, an Arizona Corporation.

MY COMMISSION EXPIRES:

March 20, 1998                        /s/Stephanie D. Castronova
                                      --------------------------------------
                                      Notary Public







ATTEST:                               CITY OF TUCSON, a municipal
                                      corporation
/s/ Kathleen Detenk
- -------------------------------
City Clerk                            By: /s/ George Miller
                                         --------------------------------------
                                           (Seller)                  Mayor

APPROVED AS TO FORM:

/s/ Illegible
_______________________________________
Principal Assistant City Attorney


STATE OF ARIZONA                    )
                                    )ss
COUNTY OF PIMA                      )

This instrument was acknowledged before me this 9th day of June, 1995, by George
Miller as Mayor and Kathleen S.  Detrick as City Clerk of the city of Tucson,  a
municipal corporation, as an act of said municipal corporation.

MY COMMISSION EXPIRES:

April 27, 1997                        /s/ Inalia Acuna
                                      --------------------------------------
                                      Notary Public



                                  EXHIBIT "1"


Parcel I:

All that portion of Lots 3, 4, 5, 11 and the south 60 feet of Lot 6, in Block 15
of SPEEDWAY  PARK, a subdivision of Pima County,  Arizona  according to the plat
recorded  in the  Office of the  Recorder  of said  County in Book 4 of Maps and
Plats at Page 95;

EXCEPTING THEREFROM the following properties:

         Any portion lying within widened  Speedway as established by Resolution
         recorded  in Docket 142 at Page 66 and as shown on the map  recorded in
         Book 4 of Road Maps at Page 80;

         Those portions conveyed in Docket 3098 at Page 1;

         Those portions conveyed in Final Order of Condemnation
         recorded in Docket 7996 at Page 1651; and

         Those portions  dedicated in easement and in fee through Ordinance 7966
         recorded in Docket 9457 at Pages 730 to 736.

AND RESERVING AN EASEMENT UNTO TUCSON ELECTRIC POWER COMPANY in, on, over, under
and through the north 20 feet of the east 15 feet of said Parcel I.



RP 2066
Remainder Site
Approximately 99,157 s.f.
encumbered by easement over 2,640 s.f.
JU:slg


When Recorded, Return to:
VCA Tucson Incorporated
Attn: General Counsel
2777 E. Camelback Road
Phoenix, AZ 85016

                        ASSIGNMENT OF CONTRACT FOR SALE

         This Assignment of Contract for Sale ("Assignment") is made and entered
into as of the 17 day of  July,  1995,  by and  between  ILX  Incorporated,  an
Arizona  corporation  ("Assignor"),  and VCA  Tucson  Incorporated,  an  Arizona
corporation ("Assignee").

RECITALS:

         A.  Assignor is Buyer under that  certain  Contract for Sale dated June
16, 1995, and recorded July 13, 1995, in the office of the Pima County  Recorder
at Docket  10084,  Page 1919 (the  "Contract  for  Sale"),  wherein  the City of
Tucson,  a Municipal  corporation,  as Seller,  has agreed to sell  certain real
property to Buyer upon certain terms and conditions.

         B. Assignee is a wholly-owned subsidiary of Varsity Clubs of
America Incorporated, an Arizona corporation, which in turn is a
wholly-owned subsidiary of Assignor.

         C. Assignor and Assignee desire that Assignee become the Buyer
under the Contract for Sale.

AGREEMENT:

         Assignor  hereby  assigns  to  Assignee  all of its  right,  title  and
interest as Buyer under the Contract for Sale,  and Assignee  hereby assumes all
obligations of Assignor as Buyer thereunder.


ASSIGNOR:                                    ASSIGNEE:

ILX Incorporated                             VCA Tucson Incorporated

By: /s/ Joseph P. Martori                    By: /s/ Samuel L. Ciata
    ---------------------                        --------------------
        Joseph P. Martori                            Samuel L. Ciata

Its: Chairman                                Its: Vice President
     -------------------                          -------------------


STATE OF ARIZONA           )
                           ) ss
COUNTY OF PIMA             )

This  instrument  was  acknowledged  before me this 17 th day of July,  1995, by
Joseph P. Martori as Chairman of ILX  Incorporated and by Samuel L Ciata as Vice
President of VCA Tucson Incorporated.
                                                 /s/Stephanie D. Castronova
                                                 ---------------------------
                                                         Notary Public

APPROVAL OF ASSIGNMENT

The foregoing Assignment of Contract for Sale is hereby approved.

City of Tucson

By:  /s/ Illegible
     ---------------------------

Its: Real Estate Administrator
     ---------------------------

         Attest:  /s/ Illegible 7/18/95
                 --------------------------

         Title:  Negotiations Coordinator
                 --------------------------



<TABLE> <S> <C>


<ARTICLE> 5
<LEGEND>  THE SCHEDULE CONTAINS SUMMARY FINANCIAL INFORMATION EXTRACTED
          FROM THE REGISTRANT'S SECOND QUARTER 1995 CONSOLIDATED BALANCE
          SHEET AND CONSOLIDATED STATEMENT OF OPERATIONS FOR THE SIX MONTHS
          ENDED JUNE 30, 1995 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
          TO SUCH FINANCIAL STATEMENTS
</LEGEND>

<MULTIPLIER>                                         1
<CURRENCY>                                U.S. DOLLARS
       
<S>                             <C>
<PERIOD-TYPE>                   6-MOS
<FISCAL-YEAR-END>                          DEC-31-1995
<PERIOD-START>                             JAN-01-1995
<PERIOD-END>                               JUN-30-1995
<EXCHANGE-RATE>                                      1
<CASH>                                       2,616,368
<SECURITIES>                                         0
<RECEIVABLES>                               11,174,874
<ALLOWANCES>                                 2,479,806
<INVENTORY>                                 18,511,491
<CURRENT-ASSETS>                            29,822,927
<PP&E>                                       1,869,388
<DEPRECIATION>                                 500,129
<TOTAL-ASSETS>                              34,974,078
<CURRENT-LIABILITIES>                        3,788,394
<BONDS>                                     12,188,174
<COMMON>                                     9,222,394
                                0
                                  1,525,152
<OTHER-SE>                                      30,000
<TOTAL-LIABILITY-AND-EQUITY>                34,974,078
<SALES>                                     10,896,142
<TOTAL-REVENUES>                            14,933,267
<CGS>                                        3,974,729
<TOTAL-COSTS>                               10,830,305
<OTHER-EXPENSES>                             1,486,406
<LOSS-PROVISION>                               603,319
<INTEREST-EXPENSE>                             456,239
<INCOME-PRETAX>                              1,841,947
<INCOME-TAX>                                   448,126
<INCOME-CONTINUING>                          1,047,187
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                 1,047,187
<EPS-PRIMARY>                                      .08
<EPS-DILUTED>                                      .08
        



</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission