ILX INC/AZ/
S-2/A, 1995-11-28
REAL ESTATE DEALERS (FOR THEIR OWN ACCOUNT)
Previous: DREYFUS STRATEGIC MUNICIPALS INC, NSAR-B, 1995-11-28
Next: ILX INC/AZ/, 10-Q/A, 1995-11-28







   
As filed with the Securities and Exchange Commission on November 28, 1995
    


                                                      
                           Registration No. 33-61477

===============================================================================

                       SECURITIES AND EXCHANGE COMMISSION
                              Washington D.C. 20549

                              ---------------------




   
                                AMENDMENT NO. 6
                                    FORM S-2
             Registration Statement Under The Securities Act of 1933
    




- -------------------------------------------------------------------------------

                                ILX INCORPORATED
            (formerly International Leisure Enterprises Incorporated)
             (Exact name of registrant as specified in its charter)

    ARIZONA                          6531                        86-0564171
(State or other               (Primary Standard               (I.R.S. Employer
jurisdiction of           Industrial Classification          Identification No.
incorporation or                Code Number)
  organization
                            2777 East Camelback Road
                             Phoenix, Arizona 85016
                                 (602) 957-2777
 (Address, and telephone number, of registrant's principal executive offices)

                                JOSEPH P. MARTORI
                             Chief Executive Officer
                                ILX Incorporated
                            2777 East Camelback Road
                             Phoenix, Arizona 85016
                                 (602) 957-2777
           (Name, address, and telephone number, of agent for service)

                                   Copies to:
     Carol A. Colombo, Esq.                            Ronald Warner, Esq.
    Colombo & Bonacci, P.C.                   Thelen, Marrin, Johnson & Bridges
2525 East Camelback Rd., Ste. 840              333 South Grand Avenue, 34th Fl.
     Phoenix, Arizona  85016                    Los Angeles, California 90071
         (602) 956-5800                                  (213) 229-2066
          
          Approximate date of commencement of proposed sale to public:
    As soon as practicable after the Registration Statement becomes effective

   
If any of the  securities  being  registered on this form are to be offered on a
delayed or continuous  basis  pursuant to Rule 415 under the  Securities  Act of
1933, check the following box.[X] If the registrant elects to deliver its latest
annual  report to its  security  holders,  or a complete  and legible  facsimile
thereof, pursuant to Item 11(a)(1) of this form, check the following box. [ ] If
this Form is filed to register additional securities for an offering pursuant to
Rule 462(b)  under the  Securities  Act,  check the  following  box and list the
Securities Act registration  statement number of earlier effective  registration
statement for the same offering.___________ [ ] If delivery of the prospectus is
expected to be made pursuant to Rule 434, check the following box. []
    

<TABLE>
<CAPTION>
                                                 CALCULATION OF REGISTRATION FEE
- -----------------------------------------------------------------------------------------------------------------------------------
 
Title of Each Class of Securities     Amount to be       Proposed  Maximum          Proposed  Maximum          Amount of 
        to be Registered               Registered        Offering Price Per         Aggregate Offering     Registration Fee
                                                              Unit(1)                    Price(1)            
====================================================================================================================================
<S>                                 <C>                     <C>                        <C>                     <C>

Convertible Adjustable Secured 
Bonds due 2000                      $5,000,000               100%                    $5,000,000              $3,965.51
====================================================================================================================================
Common Stock, no par value,
issuable upon Conversion of 
Convertible  Adjustable
Secured Bonds(2)                           --                 --                            --                     --
====================================================================================================================================
Placement Agent's Warrants (3)        100,000              $3.60                     $360,000                 $413.79
- ------------------------------------------------------------------------------------------------------------------------------------



(1) Estimated solely for the purpose of computing the registration fee.


(2) Such  indeterminate  number of shares of ILX common stock as may be issuable
    upon conversion of the CAS Bonds being registered hereunder.  Such shares of
    common stock will, if issued, be issued for no additional  consideration and
    therefor no registration fee is required.

(3) Brookstreet  Securities  Corporation  will  receive  warrants  to purchase a
    minimum  of 40,000  shares  and a maximum  of  100,000  shares of ILX common
    stock,  determined  in  increments of 1,000 shares of common stock for every
    $50,000 in aggregate principal amount of CAS Bonds sold. 
 
</TABLE>

- --------------------------------------------------------------------------------
The Registrant hereby amends this  Registration  Statement on such date or dates
as may be necessary to delay its effective date until the Registrant  shall file
a further amendment which specifically  states that this Registration  Statement
shall  thereafter  become  effective  in  accordance  with  Section  8(a) of the
Securities  Act of  1933 or  until  this  Registration  Statement  shall  become
effective on such date as the Commission,  acting pursuant to said Section 8(a),
may determine.
================================================================================
<TABLE>
                                ILX INCORPORATED

                              CROSS REFERENCE SHEET

                    Pursuant to Item 501(b) of Regulation S-K

                       Showing Location in the Prospectus
                  of Information Required by Items of Form S-2


<CAPTION>

   Form S-2 Item Number and Caption                   Prospectus
   --------------------------------                   ----------
<S>                                                     <C>

1. Forepart of Registration Statement and              Facing Page of Registration Statement;
   Outside Front Cover Page of Prospectus              Outside Front Cover Page of the Prospectus

2. Inside Front and Outside Back Cover Pages           Available Information; Incorporation of
   of Prospectus                                       Certain Documents by Reference; Table of
                                                       Contents

3. Summary Information, Risk Factors and Ratio         Prospectus Summary; Risk Factors; Ratio of
   of Earnings to Fixed Charges                        Earnings to Fixed Charges

4. Use of Proceeds                                     Prospectus Summary; The Company -- The
                                                       Varsity Clubs Concept; Use of Proceeds

5. Determination of Offering Price                     Not Applicable

6. Dilution                                            Not Applicable

7. Selling Security Holders                            Not Applicable


8. Plan of Distribution                                Plan of Distribution


9. Description of Securities to be Registered          Description of ILX Securities and Pertinent
                                                       Arizona Statutes

10. Interests of Named Experts and Counsel             Not Applicable

11. Information with Respect to the Registrant         Available Information; Prospectus Summary;
                                                       Incorporation of Certain Documents by
                                                       Reference; Risk Factors

12. Incorporation of Certain Information by            Available Information; Incorporation of
    Reference                                          Certain Documents by Reference
                                                       

13. Disclosure of Commission Position on               Disclosure of Commission Position
    Indemnification for Securities Act Liabilities

</TABLE>

INFORMATION   CONTAINED  HEREIN  IS  SUBJECT  TO  COMPLETION  OR  AMENDMENT.   A
REGISTRATION  STATEMENT  RELATING  TO THESE  SECURITIES  HAS BEEN FILED WITH THE
SECURITIES  AND EXCHANGE  COMMISSION.  THESE  SECURITIES MAY NOT BE SOLD NOR MAY
OFFERS TO BUY BE ACCEPTED PRIOR TO THE TIME THE REGISTRATION  STATEMENT  BECOMES
EFFECTIVE.  THIS  PROSPECTUS  SHALL  NOT  CONSTITUTE  AN  OFFER  TO  SELL OR THE
SOLICITATION OF AN OFFER TO BUY NOR SHALL THERE BE ANY SALE OF THESE  SECURITIES
IN ANY STATE IN WHICH SUCH OFFER,  SOLICITATION  OR SALE WOULD BE UNLAWFUL PRIOR
TO REGISTRATION OR QUALIFICATION UNDER THE SECURITIES LAWS OF ANY SUCH STATE.





   
                 SUBJECT TO COMPLETION, DATED NOVEMBER 28, 1995
    




                              

                                ILX INCORPORATED
            (formerly INTERNATIONAL LEISURE ENTERPRISES INCORPORATED)



                              MINIMUM: $2,000,000
                              MAXIMUM: $5,000,000
                10% CONVERTIBLE ADJUSTABLE SECURED BONDS DUE 2000
                       (Denominated in $1,000 Increments)





   
         ILX Incorporated,  an Arizona corporation  ("ILX"),  is offering,  on a
"best  efforts"  basis,  a minimum of TWO  MILLION  DOLLARS  ($2,000,000)  and a
maximum of FIVE  MILLION  DOLLARS  ($5,000,000)  aggregate  principal  amount of
Convertible  Adjustable  Secured  Bonds due December 15, 2000 ("CAS  Bonds") for
sale at $1,000 per CAS Bond. See  "Description  of ILX Securities -- CAS Bonds."
The CAS Bonds will bear  interest at the rate of 10% per annum.  Interest on the
CAS Bonds will be payable on January 1 and July 1 in each year the CAS Bonds are
outstanding. The first interest payment on the CAS Bonds will be due and payable
on January 1, 1996. This offering shall  terminate on December 15, 1995,  unless
extended  for up to an  additional  30 day  period by ILX.  There is no  minimum
amount of CAS Bonds  required to be  purchased  by any  purchaser  of CAS Bonds.
ILX's officers, directors, employees and principal stockholders may purchase CAS
Bonds in the offering.  Any such purchases may be used to satisfy the $2,000,000
minimum.  (See "Plan of Distribution".)  All offering proceeds will be deposited
into an escrow account with U.S.  Trust Company of California,  N.A., the escrow
agent for the offering (the "Escrow Agent").  (See "Plan of Distribution".)  All
of the CAS Bonds will be offered on a best efforts  basis.  At ILX's  discretion
but not later  than 10  business  days  after  ILX has sold at least  $2,000,000
aggregate  principal  amount of CAS Bonds,  ILX shall select a date on which the
CAS Bonds  subscribed  for prior to such  date  will be  issued  and funds  paid
therefor  will be released by the Escrow Agent (the "Initial  Closing").  If the
minimum amount of CAS Bonds is not sold within the offering period, the offering
will  terminate  and all  funds  held in escrow  will be  returned  promptly  to
subscribers by the Escrow Agent without any deduction therefrom but with the pro
rata interest earned thereon while held in the Escrow Account. Unless previously
redeemed,  the CAS Bonds will be  convertible  as  described on the inside front
cover of this Prospectus and elsewhere herein.

         The CAS Bonds are an outstanding  debt  obligation of ILX and, in terms
of preference,  are junior to the Senior Indebtedness (as hereinafter  defined).
Payment  by the  Company  on the CAS  Bonds is not  permitted  in the event of a
default on the Senior Indebtedness,  regardless of the existence of the security
interest in the VCA Stock. In addition,  the CAS Bonds are secured by all of the
issued and outstanding  capital stock of Varsity Clubs of America  Incorporated,
an Arizona  corporation  and a wholly owned  subsidiary of ILX ("VCA").  ILX may
redeem the CAS Bonds,  in whole or in part, at any time after ILX's common stock
has traded at a closing  price (as herein  defined) in excess of $4.00 per share
for a period of 20 consecutive  trading days. The redemption price shall be 120%
of the outstanding principal amount of each CAS Bond.
    


         As of September 30, 1995, the aggregate  amount of  outstanding  Senior
Indebtedness was approximately $13.9 million. There is no limit on the amount of
Senior Indebtedness that ILX may incur. In addition,  there is no restriction on
VCA's or its  subsidiaries'  ability to incur additional debt and to secure such
debt with a pledge or mortgage of all or a portion of VCA's or its subsidiaries'
assets.  Incurrence of additional debts and/or  encumbrance of the assets of VCA
or its  subsidiaries  may adversely affect the value of the VCA Stock offered as
security for the CAS Bonds.  Further,  any financial  condition that might cause
ILX to default on the CAS Bonds  might also result in a decrease in the value of
the VCA Stock securing the CAS Bonds thus reducing or eliminating any ability of
the VCA Stock to  satisfy  the  obligations  under  the CAS  Bonds.  (See  "Risk
Factors--Security  for CAS Bonds May Not Be Adequate.") Recourse to other assets
of ILX is  subject to the Senior  Indebtedness  and the terms of the  Indenture.
(See   "Description  of  ILX  Securities  and  Pertinent   Arizona  Statutes  --
Description of CAS Bonds -- Events of Default.")




         SEE "RISK FACTORS" FOR CERTAIN CONSIDERATIONS RELEVANT TO AN INVESTMENT
IN ILX CAS BONDS INCLUDING UNLIMITED SENIOR INDEBTEDNESS, QUALIFIED SECURITY AND
DISCRETIONARY USE OF PROCEEDS. THESE ARE SPECULATIVE SECURITIES.








================================================================================
                    Price to       Placement Agent         Proceeds to Issuer or
                     Public          Commissions(1)          Other Persons(1)(2)
- --------------------------------------------------------------------------------
Per CAS Bond          100%               9%                        91%
- --------------------------------------------------------------------------------
Total
Minimum (3)        $2,000,000        $180,000                 $1,820,000
- --------------------------------------------------------------------------------
Total 
Maximum (3)        $5,000,000        $450,000                 $4,550,000
================================================================================

(1)  Does  not  include  additional   compensation  to  Brookstreet   Securities
Corporation in the form of a non- accountable  expense  allowance equal to 2% of
the gross proceeds of the offering. See "Plan of Distribution."

   
(2) Before  deduction  of  estimated  expenses  payable by ILX of  approximately
$262,584 if the minimum number of CAS Bonds are sold and approximately  $312,584
if the maximum  number of CAS Bonds are sold,  including the 2%  non-accountable
expense  allowance,  of which  $50,000 has been paid to  Brookstreet  Securities
Corporation. ILX has also agreed to grant to Brookstreet Securities Corporation,
for nominal consideration, warrants to purchase a minimum of 40,000 shares and a
maximum of 100,000  shares of ILX common stock at $3.60 per share.  See "Plan of
Distribution."

(3) The CAS Bonds are being  offered  on a "best  efforts"  $2,000,000  minimum,
$5,000,000  maximum  basis.  The offering  will  terminate on December 15, 1995,
unless extended for up to an additional 30 day period by ILX.
    


THESE  SECURITIES  HAVE NOT BEEN APPROVED OR  DISAPPROVED  BY THE SECURITIES AND
EXCHANGE  COMMISSION OR ANY STATE  SECURITIES  COMMISSION NOR HAS THE SECURITIES
AND  EXCHANGE  COMMISSION  OR ANY STATE  SECURITIES  COMMISSION  PASSED UPON THE
ACCURACY OR ADEQUACY OF THIS PROSPECTUS. ANY REPRESENTATION TO THE CONTRARY IS A
CRIMINAL  OFFENSE.  

THE ATTORNEY  GENERAL OF THE STATE OF NEW YORK HAS NOT PASSED ON OR ENDORSED THE
MERITS OF THIS OFFERING. ANY REPRESENTATION TO THE CONTRARY IS UNLAWFUL. 



                               [BROOKSTREET LOGO]

                  THIS PROSPECTUS IS DATED NOVEMBER ___, 1995

                                   CONVERSION

          Unless previously  redeemed,  the CAS Bonds will be convertible at the
following  rates:  (i) Commencing 30 calendar days after the Initial  Closing of
this  offering  and  continuing  until the 29th  calendar  day after the  second
anniversary  of the  Initial  Closing  of this  offering,  the CAS Bonds will be
convertible into ILX common stock at $2.50 per share;  (ii) On the 30th calendar
day after the second  anniversary of the Initial  Closing of this offering,  the
conversion price will be adjusted so that from that date until the 29th calendar
day after the fourth anniversary of the Initial Closing of this offering the CAS
Bonds will be convertible  into ILX common stock at a price equal to: (a) 75% of
the "Mark Price" of ILX's common  stock,  where the "Mark Price" is defined as a
price  equal to the  average  of the sale price (as  defined  in the  Indenture)
("closing  price") of ILX common stock as of the close of business  each day for
the 30  calendar  day  period  beginning  30  calendar  days  before  the second
anniversary  of the Initial  Closing and ending on and  including the day before
the second anniversary of the Initial Closing, or (b) $2.50 per share, whichever
is  higher;  (iii) The  conversion  price  will  again be  adjusted  on the 30th
calendar  day  after the  fourth  anniversary  of the  Initial  Closing  of this
offering  so  that  from  that  date  until  maturity,  the  CAS  Bonds  will be
convertible  into ILX  common  stock at a price  equal to:  (a) 75% of the "Mark
Price" of ILX common  stock,  where the "Mark Price" is defined as a price equal
to the  average  of the  closing  price of ILX  common  stock as of the close of
business  each day for the 30 calendar  day period  beginning  30 calendar  days
before the fourth anniversary of the Initial Closing and ending on and including
the day before the fourth  anniversary of the Initial Closing,  or (b) $2.50 per
share, whichever is higher.



                              AVAILABLE INFORMATION

         ILX is  subject to the  informational  requirements  of the  Securities
Exchange Act of 1934, as amended (the "Exchange  Act"),  and in accordance  with
the Exchange Act files reports,  proxy statements and other information with the
Securities  and Exchange  Commission  (the  "Commission").  Such reports,  proxy
statements  and  other  information  filed  with  the  Commission  by ILX can be
inspected  and  copied at the  public  reference  facilities  maintained  by the
Commission at 450 Fifth Street,  N.W.,  Washington,  D.C. 20549, at the regional
offices of the Commission located in Room 3190, Kluczynski Federal Building, 230
South Dearborn Street, Chicago, Illinois 60604, and at 7 World Trade Center, New
York,  New York 10007.  Copies of such  material can be obtained from the Public
Reference Section of the Commission at 450 Fifth Street, N.W., Washington,  D.C.
20549, at prescribed rates.


         ILX's common stock is quoted on the National  Association of Securities
Dealers Automated Quotation  ("NASDAQ") Small Cap Market System under the symbol
"ILEX." Reports,  proxy statements and other  information  concerning ILX can be
inspected at the National  Association of Securities  Dealers,  Report  Section,
1735 "K" Street, N.W., Washington, D.C. 20006.


                           INCORPORATION BY REFERENCE



   
         The following documents are hereby incorporated by reference: (i) ILX's
annual  report on Form 10-K for the  fiscal  year  ended  December  31,  1994 as
amended on October 2, 1995,  October  27,  1995 and  October  31,  1995  ("ILX's
10-K");  (ii) ILX's first  quarter  Form 10-Q report  (dated March 31, 1995) and
ILX's second  quarter Form 10-Q report (dated June 30,  1995),  which were filed
with the  Commission  on May 12,  1995 and July 28, 1995  respectively,  both as
amended  on  October  2, 1995 and the  second  Quarter  Form 10-Q as  amended on
November 28, 1995, and ILX's third quarter Form 10-Q report (dated September 30,
1995) which was filed with the  Commission  on November  13, 1995 and amended on
November 28, 1995. ("ILX's 10-Qs");  (iii) ILX's Proxy Statement dated April 21,
1995,  which was filed  with the  Commission  on April 28,  1995 as  amended  on
October 2, 1995 ("ILX's Proxy Statement");  and (iv) the Registration  Statement
on form S-2 filed with the  Commission on August 1, 1995 and all  amendments and
exhibits  thereto of which this  Prospectus  is a part ("ILX's S-2  Registration
Statement"). Copies of ILX's 10-K, and ILX's most recent 10-Q and accompany this
Prospectus.
    



         This  Prospectus  incorporates  documents  by  reference  which are not
presented herein or delivered herewith. Documents relating to ILX (not including
the  exhibits  to  such  documents,   unless  such  exhibits  are   specifically
incorporated  by  reference  into such  documents or into this  Prospectus)  are
available,  and will be provided without charge,  to each person,  including any
beneficial  owner,  to whom this  Prospectus is delivered upon a written or oral
request to ILX  Incorporated,  Attention:  Nancy J. Stone,  2777 East  Camelback
Road, Phoenix, Arizona 85016, telephone number (602) 957-2777.

         Any  statement  contained  in a document  incorporated  or deemed to be
incorporated  by reference  herein shall be deemed to be modified or  superseded
for purposes of this Prospectus to the extent that a statement  contained herein
modifies  or  supersedes  such  statement.  Any such  statement  so  modified or
superseded  shall  not be  deemed,  except  as so  modified  or  superseded,  to
constitute a part of this Prospectus.

         No  person  is  authorized  to give  any  information  or to  make  any
representation  not  contained in this  Prospectus  and, if given or made,  such
information  or  representation  should  not  be  relied  upon  as  having  been
authorized. This Prospectus does not constitute an offer to exchange or sell, or
a solicitation  of an offer to exchange or purchase,  the securities  offered by
this Prospectus in any jurisdiction to or from any person to whom it is unlawful
to make such offer or solicitation in such jurisdiction. Neither the delivery of
this Prospectus nor any  distribution of the securities to which this Prospectus
relates shall,  under any  circumstances,  create any implication that there has
been no change in the affairs of ILX since the date of this Prospectus.



   
         Until  February 26, 1996,  all dealers  effecting  transactions  in the
registered securities, whether or not participating in this distribution, may be
required  to deliver a  prospectus.  This is in addition  to the  obligation  of
dealers to deliver a prospectus when acting as underwriters  and with respect to
their unsold allotments or subscriptions.
    

           

                            PROSPECTUS SUMMARY

     This summary is qualified in its entirety by the more detailed  information
and financial statements appearing elsewhere in this Prospectus.

                                The Company

     ILX is an Arizona corporation formed (as International  Leisure Enterprises
Incorporated)  in  October,  1986  for the  purpose  of  developing,  operating,
financing and marketing  interval  ownership  ("timeshare")  interests in resort
properties,  and engaging in other leisure-oriented  business activities.  ILX's
timeshare  portfolio  consists  of  interests  in resorts  located  in  Arizona,
Colorado, Florida, Indiana and Mexico.


    ILX's  wholly  owned  subsidiary,  Varsity  Clubs  of  America  Incorporated
("VCA"),  is an Arizona  corporation  formed to capitalize on a perceived market
niche in the  hospitality  industry:  the  potential  demand  for  high  quality
accommodations   near  prominent   colleges  and  universities  with  nationally
recognized athletic programs.  The first Varsity Clubs facility was completed in
August, 1995 and is located approximately 2.8 miles from the University of Notre
Dame in Indiana.  The site for the second Varsity Clubs facility was acquired on
July 13, 1995 and is located in Tucson,  Arizona,  approximately  2.3 miles from
the  University  of Arizona.  VCA initially has targeted a total of 15 sites for
development  of Varsity Clubs  facilities in the next five years,  including the
Arizona and Indiana  sites.  All Varsity  Clubs  facilities  will be operated as
hotels to the extent of their unused or unsold  timeshare  inventory.  As of the
date of this  offering,  VCA or its  wholly  owned  subsidiaries  have  obtained
options to acquire  properties located in Auburn,  Alabama (Auburn  University);
Iowa City, Iowa (University of Iowa);  Norman,  Oklahoma (Oklahoma  University);
and State College, Pennsylvania (Penn State University). Due to the existence of
larger and better financed competitors in the lodging industry, ILX's management
believes  that VCA's  ability  to  capitalize  on this  perceived  market  niche
depends,  at least in part, upon the successful  implementation  of a reasonably
aggressive development strategy.  Accordingly, ILX intends to advance all of the
net  proceeds  of  this  offering  to VCA to  finance  a  portion  of the  costs
associated with the  acquisition and development of Varsity Clubs  facilities in
strategic  locations  throughout  the United  States.  ILX will  require  VCA to
reimburse  from the proceeds of this  offering  advanced to VCA a portion of the
development costs incurred by ILX on behalf of VCA, which costs, as of September
30, 1995,  totalled $4.4 million.  The portion of the development costs that VCA
will pay ILX will be an amount  equal to (i)  $900,000 if the minimum  amount of
CAS Bonds are sold pursuant to this "best efforts" offering;  (ii) $1,000,000 if
more than  $3,000,000 but less than $5,000,000 of CAS Bonds are sold pursuant to
this "best efforts"  offering;  or (iii) $1,500,000 if the maximum amount of CAS
Bonds are sold pursuant to this "best efforts" offering.  See "Use of Proceeds,"
"The Company -- The Varsity  Clubs  Concept" and "Risk  Factors -- VCA Repayment
for Development Costs."



     ILX's  principal  executive  office is located at 2777 East Camelback Road,
Phoenix, Arizona 85016, and its telephone number is (602) 957-2777.

                                  The Offering



CAS Bonds         A  minimum  of  $2,000,000   aggregate   principal  amount  of
                  Convertible  Adjustable  Secured  Bonds  due  2000  (the  "CAS
                  Bonds") and a maximum of $5,000,000 aggregate principal amount
                  of CAS Bonds,  on a "best  efforts"  basis.  The offering will
                  terminate on December 15, 1995,  unless  extended for up to 30
                  additional days by ILX. See  "Description of ILX Securities --
                  CAS Bonds."



Interest Rate     10% per  annum,  payable  on January 1 and July 1 in each year
                  the CAS Bonds are outstanding, commencing on January 1, 1996.



   
Escrow            All offering proceeds will be deposited into an escrow account
                  with U.S. Trust Company of California,  N.A., the escrow agent
                  for the  offering  (the  "Escrow  Agent").  If the  minimum of
                  $2,000,000  of CAS Bonds is not sold prior to  termination  of
                  the offering,  all offering proceeds will be returned promptly
                  to  subscribers  by the Escrow  Agent  without  any  deduction
                  therefrom  but with a pro rata  share of any  interest  earned
                  thereon while on deposit. See "Plan of Distribution."
    

                  

Conversion        Unless previously redeemed,  the CAS Bonds will be convertible
                  into ILX common stock at the following  rates:  (i) Commencing
                  30 calendar  days after the Initial  Closing of this  offering
                  until the 29th  calendar day after the second  anniversary  of
                  the Initial Closing of this offering, at the rate of $2.50 per
                  share;  (ii)  On  the  30th  calendar  day  after  the  second
                  anniversary  of the  Initial  Closing  of  this  offering  the
                  conversion price will be adjusted so that from that date until
                  the 29th  calendar  day after the  fourth  anniversary  of the
                  Initial  Closing  of  this  offering,  the CAS  Bonds  will be
                  convertible  into ILX common stock at a price equal to (a) 75%
                  of the "Mark Price" of ILX's common stock,  where "Mark Price"
                  is defined as a price equal to an average of the closing price
                  of ILX common  stock as of the close of business  each day for
                  the 30 calendar day period  beginning 30 calendar  days before
                  the second  anniversary  of the Initial  Closing and ending on
                  and  including  the day before the second  anniversary  of the
                  Initial Closing, or (b) $2.50 per share,  whichever is higher;
                  and (iii) The  conversion  price will again be adjusted on the
                  30th calendar day after the fourth  anniversary of the Initial
                  Closing  of  this  offering,  so that  from  that  date  until
                  maturity,  the CAS Bonds will be  convertible  into ILX common
                  stock at a price equal to (a) 75% of the "Mark Price" of ILX's
                  common  stock,  where "Mark Price" is defined as a price equal
                  to an average of the closing  price of ILX common  stock as of
                  the close of business  each day for the 30 calendar day period
                  beginning 30 calendar  days before the fourth  anniversary  of
                  the Initial Closing and ending on and including the day before
                  the fourth  anniversary of the Initial  Closing,  or (b) $2.50
                  per  share,  whichever  is  higher.  See  "Description  of ILX
                  Securities -- CAS Bonds -- Conversion." 


Redemption        ILX may redeem the CAS  Bonds,  in whole or in part,  any time
                  after ILX's common  stock trades at a closing  price in excess
                  of $4.00  per share  for a period  of 20  consecutive  trading
                  days.  The redemption  price shall be 120% of the  outstanding
                  principal  amount of each CAS  Bond,  together  with  interest
                  accrued to the date fixed for redemption.  ILX is not required
                  to make any sinking fund payments prior to maturity of the CAS
                  Bonds.  See  "Description  of ILX  Securities  -- CAS Bonds --
                  Redemption"   and  "Risk  Factor  --  Lack  of  Sinking  Fund;
                  Substantial Final Payment for the CAS Bonds." However,  if ILX
                  receives  proceeds from the key person life  insurance  policy
                  maintained under the Indenture,  such proceeds must be used by
                  ILX for payment of the principal on the CAS Bonds,  or used to
                  redeem or otherwise acquire the CAS Bonds at the discretion of
                  ILX's Board of Directors.



Security          The CAS Bonds are an outstanding  debt  obligation of ILX and,
                  in terms of preference, are junior to the Senior Indebtedness.
                  In  addition,  the CAS Bonds are secured by a pledge of all of
                  the issued and  outstanding  capital stock of Varsity Clubs of
                  America  Incorporated  (the "VCA Stock").  As of September 30,
                  1995, the aggregate amount of outstanding Senior  Indebtedness
                  was  approximately  $13.9  million.  See  "Description  of ILX
                  Securities -- CAS Bonds -- Secured Interest," "Risk Factors --
                  Security for CAS Bonds May Not Be Adequate"  and "Risk Factors
                  -- VCA Repayment for Development Costs."


Subordination     The CAS  Bonds are  subordinated  in right of  payment  to all
                  present and future "Senior  Indebtedness"  (as defined in this
                  Prospectus)  incurred by ILX. The Indenture  does not restrict
                  ILX or  its  subsidiaries  from  incurring  additional  Senior
                  Indebtedness.    Incurrence   of   additional   debts   and/or
                  encumbrance  of the  assets  of VCA  or its  subsidiaries  may
                  adversely  affect  the  value  of the  VCA  Stock  offered  as
                  security for the CAS Bonds. See "Description of ILX Securities
                  --  CAS  Bonds  --  Senior  Indebtedness,"  "Risk  Factors  --
                  Subordination" and "Risk Factors --No Limitation on Additional
                  Debt of VCA."



Use of Proceeds   ILX  intends to advance all of the  proceeds  from the sale of
                  the CAS Bonds to VCA primarily to finance the  acquisition and
                  development of Varsity Clubs facilities  throughout the United
                  States  in sites  located  near  prominent  universities  with
                  nationally recognized athletic programs.  ILX will require VCA
                  to reimburse,  from the proceeds of this offering  advanced to
                  VCA, a portion of the  development  costs  incurred  by ILX on
                  behalf of VCA, which costs, as of September 30, 1995, totalled
                  $4.4 million.  The portion of the  development  costs that VCA
                  will pay to ILX will be an amount equal to (i) $900,000 if the
                  minimum  amount of CAS Bonds are sold  pursuant  to this "best
                  efforts" offering; (ii) $1,000,000 if more than $3,000,000 but
                  less than  $5,000,000  of CAS Bonds are sold  pursuant to this
                  "best efforts"  offering;  or (iii)  $1,500,000 if the maximum
                  amount of CAS Bonds are sold  pursuant to this "best  efforts"
                  offering.  See "Use of Proceeds,"  "The Company -- The Varsity
                  Clubs   Concept"  and  "Risk  Factors  --  VCA  Repayment  for
                  Development Costs." 



Trustee           U.S. Trust Company of California,  N.A. is the Trustee for the
                  CAS Bonds under the Indenture.

NASDAQ
Stock Symbol      ILEX





<TABLE>

                            SELECTED FINANCIAL DATA

         The following table presents selected historical financial data for ILX
derived from ILX's consolidated  financial statements.  The historical financial
data are  qualified  in their  entirety by  reference  to, and should be read in
conjunction  with, the financial  statements and notes thereto of ILX, which are
incorporated by reference into this Prospectus.


<CAPTION>


                                                                                                   9 Month             9 Month
                                                                                                   Period               Period
                                           Year Ended December 31                             Ended September 30  Ended September 30
- -----------------------------------------------------------------------------------------------------------------------------------
                     1990(1)         1991(1)          1992           1993(2)         1994           1994                 1995
- -----------------------------------------------------------------------------------------------------------------------------------
<S>                <C>             <C>              <C>            <C>            <C>             <C>                <C>

Revenue            $2,352,734      $6,095,859       $18,856,660    $20,459,379    $29,950,669    $22,557,272         $23,343,875

Net income         (1,602,093)       (307,051)        1,325,874      2,076,231      2,148,287      1,994,921           1,540,100
(loss)

Income (loss)         (0.28)           (.04)             .12            .18           .17              .16                .12
per common
equivalent
share()

Pro-forma                                                                                                           
income per
common
equivalent
share

(a) Assuming
$2,000,000
offering.                                                                             .16              .15                .11
(b) Assuming
$5,000,000
offering.                                                                             .15              .14                .10

Total Assets        5,528,943      15,026,975        15,748,315     24,906,969     28,403,404     25,274,966          36,993,861

Notes               2,550,758      5,557,229          4,865,107      5,408,898      6,882,445      4,504,579          13,060,457
Payable

Total               1,562,096      5,095,895          6,477,383     10,541,495     12,957,129     12,746,930          14,681,054
shareholders'
equity
- -----------------------------------------------------------------------------------------------------------------------------------



<FN>

1.  ILX ceased  consolidating  the  accounts of BIS-ILE on January 8, 1990,  the
    date BIS-ILE filed a petition for reorganization under Chapter 1 of the U.S.
    Bankruptcy  Code.  ILX  commenced  consolidating  the  accounts  of LAP, the
    successor in interest to BIS-ILE, on September 11, 1991.

2.  1993 data  includes  the  effects of the  acquisition  of Genesis  effective
    November 1, 1993.


3.  Supplemental pro-forma income per common equivalent share has been presented
    for the year ended  December 31, 1994 and for the nine month  periods  ended
    September  30, 1995 and  September  30, 1994 to disclose the  pro-forma  per
    share  amounts as if  $2,000,000  minimum  principal  amount and  $5,000,000
    maximum pricipal amount of the CAS Bonds offered herein had been outstanding
    and had been  converted  to common  stock at $2.50 per share on  January  1,
    1994.  Although ILX will use  approximately  $900,000 of the net proceeds of
    the  offering to retire  certain  high  interest  indebtedness  (see "Use of
    Proceeds"),  interest expense has not been reduced in such pro-forma amounts
    for the periods to reflect such debt retirement nor other  retirements  that
    could be made with the proceeds  because ILX has not taken formal  corporate
    action to dedicate  such  proceeds  to the  retirement  of such  outstanding
    indebtedness.  Pro-forma  income per common  equivalent  share  excludes the
    effect of ILX's and VCA's investment of the net proceeds.

</FN>
</TABLE>



                                 CAPITALIZATION


The following table sets forth the  capitalization of ILX at September 30, 1995,
and as adjusted to give effect to the sale of the minimum and the maximum amount
of CAS Bonds in this  offering and use of the net proceeds  from the sale of the
CAS Bonds.  This table is qualified in its entirety by reference  to, and should
be read in conjunction with, the financial  statements and notes thereto of ILX,
which are incorporated by reference into this Prospectus.





                                September 30,               As
                                     1995                Adjusted  
                                    --------   ---------------------------
                                                 Minimum          Maximum
                                               -----------     -----------


Genesis Funds Certificates       $ 1,366,379   $ 1,366,379     $ 1,366,379 
Notes Payable                     10,621,700    10,621,700      10,621,700
Notes Payable to Affiliates        2,438,757     2,438,757       2,438,757
CAS Bonds                                        2,000,000       5,000,000
                                 -----------   -----------     -----------
  Total Debt                      14,426,836    16,426,836      19,426,836
                                 -----------   -----------     -----------


Minority Interests                 2,876,855     2,876,855       2,876,855
                                 -----------   -----------     -----------
Shareholders' Equity
  Preferred Stock                  1,523,476     1,523,476       1,523,476
  Common Stock                     9,309,501     9,309,501       9,309,501
  Treasury Stock                     (25,032)      (25,032)        (25,032)   
  Additional Paid-in Capital          30,160        30,160          30,160
  Retained Earnings                3,842,949     3,842,949       3,842,949
                                 -----------   -----------     -----------
    Total Shareholders' Equity    14,681,054    14,681,054      14,681,054
                                 -----------   -----------     -----------
TOTAL CAPITALIZATION             $31,984,745   $33,984,745     $36,984,745
                                 -----------   -----------     -----------

(1) Adjusted to give effect to the sale of the minimum and maximum amount of CAS
Bonds in the offering.



                                  RISK FACTORS

         An investment in Convertible  Adjustable Secured Bonds involves certain
risks.  In  addition  to  other  information  contained  in or  incorporated  by
reference into this Prospectus, prospective purchasers carefully should consider
the following risk factors before purchasing CAS Bonds.


         Development of Varsity Clubs Concept.  ILX's  management is aware of no
other timeshare concepts that are targeted toward VCA's identified market niche,
which is the development of high quality  accommodations near prominent colleges
and  universities  with  nationally  recognized  athletic  programs.  The  hotel
industry is, however,  quick to recognize and copy profitable  lodging concepts.
There can be no assurance  that VCA will be able to capitalize on this perceived
market  niche,  if and to the extent it exists,  before  other larger and better
financed competitors become aware of and exploit this opportunity.

         New  Concept;   Uncertainty  of  Market  Acceptance.  ILX's  management
believes that the Varsity Clubs concept is new and, as is typical in the case of
a new concept,  the ultimate  level of demand for and market  acceptance  of the
Varsity Clubs concept is uncertain.  There can be no assurance  that VCA will be
able to implement its business strategy or, if the strategy is implemented, that
it will be  profitable.  Failure of the Varsity Clubs  concept  could  adversely
affect  ILX's  business  and the value of ILX's  securities,  including  the CAS
Bonds,  the common  stock into which the CAS Bonds are  convertible  and the VCA
Stock that is pledged as security for the CAS Bonds.


         

         Allocation of Proceeds and  Potential  Acquisitions;  Broad  Management
Discretion.  Not less than  $667,000 of the offering  proceeds will be allocated
for the acquisition,  development and marketing of Varsity Clubs facilities. See
"Use of Proceeds." Investors in this offering will not be able to direct the use
of these  funds (or any other  offering  proceeds)  or have any  opportunity  to
review any  acquisition.  Investors must therefore rely on ILX's  management for
directing the  expenditure of the offering  proceeds.  Further,  there can be no
assurance  that  any such  acquisition,  development  or  marketing  will  prove
successful.


         VCA Repayment for Development  Costs. ILX intends to advance all of the
net proceeds of this  offering to VCA in the form of a capital  contribution  to
finance a portion of the costs  associated  with the acquisition and development
of Varsity Clubs facilities in strategic locations throughout the United States.
As of September 30, 1995,  ILX had advanced $4.4 million to VCA to pay for VCA's
development  costs.  Upon  making its  contribution  of the net  proceeds of the
offering  to VCA,  ILX will  require  VCA to repay  ILX an  amount  equal to (i)
$900,000  if the  minimum  amount of CAS Bonds are sold  pursuant  to this "best
efforts"  offering;  (ii)  $1,000,000  if more  than  $3,000,000  but less  than
$5,000,000 of CAS Bonds are sold pursuant to this "best  efforts"  offering;  or
(iii)  $1,500,000  if the maximum  amount of CAS Bonds are sold pursuant to this
"best  efforts"  offering.  By making the  repayment,  VCA will be reducing  its
assets  and  thereby  reducing  the  immediate  value  of  the  VCA  Stock  by a
commensurate amount. See "Use of Proceeds."


         Subordination.  The CAS Bonds are  junior  in right of  payment  to the
Senior  Indebtedness.  See "Description of ILX Securities -- CAS Bonds -- Senior
Indebtedness."  There is no limit on the amount of Senior  Indebtedness that ILX
or its  subsidiaries  may  incur in the  future,  nor any  limit on ILX's or its
subsidiaries' ability to grant security interests in any of its property, except
VCA's capital  stock.  Between  January 1, and September 30, 1995,  VCA incurred
debt  totalling   approximately  $7.5  million.   Of  that  debt,  VCA  borrowed
approximately  $2.6 million from ILX in connection with VCA's development of the
Notre Dame facility.  Approximately $3.4 million of that debt was incurred under
a loan taken to fund the  construction of the Notre Dame facility and is secured
by a deed of trust on that facility and approximately  $700,000 of that debt was
incurred under a loan taken to fund the  development of the Tucson  facility and
is secured by a purchase money deed of trust on the Tucson land.



         No Limitation on Additional  Debt of VCA.  There is no  restriction  on
VCA's or its subsidiaries'  ability to incur additional debt, and to secure such
debt or other obligation with a pledge,  lien,  mortgage or other encumbrance of
all or  any  portion  of  VCA's  or  its  subsidiaries'  assets.  Incurrence  of
additional debt and/or  encumbrance of the assets of VCA or its subsidiaries may
adversely  affect  the value of the VCA Stock  offered as  security  for the CAS
Bonds.

         Security  for CAS  Bonds  May Not be  Adequate.  The CAS  Bonds  are an
outstanding  debt  obligation of ILX and, in terms of preference,  are junior to
the  Senior  Indebtedness.  In  addition,  the CAS Bonds are  secured by a first
priority  lien against all of the issued and  outstanding  capital stock of VCA.
See "Description of ILX Securities and Pertinent Arizona Statutes -- Description
of CAS Bonds -- Secured Interest." If ILX fails to satisfy its obligations under
the CAS Bonds and it becomes  necessary  for the  holders of the CAS Bonds ("CAS
Bondholders")  to elect to foreclose their interest in the VCA Stock,  there can
be no  assurance  that the  proceeds  received  from  such  foreclosure  will be
adequate to satisfy amounts due under CAS Bonds. If ILX encounters circumstances
that undermine its financial  condition  causing it to default on the CAS Bonds,
such a condition may likely be accompanied by circumstances that undermine VCA's
financial condition and,  accordingly,  the value of the VCA Stock. In addition,
the value of the VCA Stock may be reduced significantly if it is held other than
by ILX or if the  then  current  value  of the  VCA  Stock  at the  time of such
foreclosure has diminished.


         Default on Senior Indebtedness  Precludes Payment by the Company on CAS
Bonds. In the event of a default on any item of Senior Indebtedness,  ILX is not
permitted  to make  payments  on or in respect of the CAS  Bonds.  However,  the
subordination  (including  upon the  occurrence  of an event of  default  on the
Senior  Indebtedness)  will not  prevent the  occurrence  of an Event of Default
(defined  below)  under the CAS  Bonds.  Further,  such  subordination  will not
interfere with the CAS Bondholders' first priority lien against the VCA Stock or
the rights of the CAS Bondholders to receive payment as a result of the exercise
of their rights as to the VCA Stock.


         Appraisal; Assumptions in Excess of Historic Performance; VCA Stock May
be Inadequate  Security.  Under the terms of the Trust Indenture Act, ILX sought
an appraisal of the VCA stock.  Accordingly,  for that purpose only, ILX engaged
The Mentor Group,  an independent  appraiser,  unaffiliated  with and previously
unknown to ILX, to prepare such an appraisal  (the  "Appraisal").  At The Mentor
Group's request,  ILX management provided its internal financial  projections of
income and cash flow and development  objectives with respect to VCA facilities.
Based on ILX's  internal  financial  projections  for VCA,  the  appraiser  then
prepared its own  projections  (attached to the Appraisal) of cash flows through
1999,  including an estimated  terminal  value,  all of which were discounted to
present value using a  capitalization  factor  determined by the appraiser.  The
appraiser  projected growth of VCA's business based on ILX  management's  growth
projections to assume the addition of three VCA facilities  each year,  which is
substantially in excess of VCA's historic growth rate during its start-up phase.
Resulting  cash  flow  projections  also are  substantially  in  excess of VCA's
historic performance. No assurance can be given that ILX or VCA will achieve the
results set forth in ILX's  financial  projections or in the  Appraisal.  If VCA
does not achieve the  projected  growth rates and  resulting  cash flows,  VCA's
financial  condition would be undermined,  thereby  undermining the value of the
VCA Stock  securing the CAS Bonds.  In  addition,  in  preparing  the  financial
projections, ILX faced a potential conflict of interest:  Over-statement of such
projections  might  benefit ILX in  attracting  investors,  although only to the
extent investors would be convinced to rely on them, which ILX has not sought to
do. The  appraised  value of VCA Stock exceeds VCA's book value by more than $26
million.  The  description  of the  Appraisal  is  qualified  in its entirety by
reference to the Appraisal and the exhibits attached  thereto.  See "Description
of ILX Securities and Pertinent  Arizona Statutes -- Description of CAS Bonds --
Appraisal."



         Lack of Sinking  Fund;  Substantial  Final  Payment  for the CAS Bonds.
ILX's  management  anticipates  that the  holders of the CAS Bonds will elect to
convert  their CAS Bonds  into ILX common  stock.  Assuming,  however,  that the
holders of the CAS Bonds do not so elect, ILX is under no obligation to make any
sinking  fund  payments  with  respect  to the CAS  Bonds  and the CAS Bonds are
redeemable only at ILX's option prior to their stated  maturity.  Thus, ILX will
be required to repay on maturity a minimum of $2,000,000 principal amount of the
CAS Bonds up to a maximum of $5,000,000  principal  amount of the CAS Bonds.  If
ILX does not have sufficient funds to pay such amount at maturity,  it will have
to refinance the CAS Bonds at that time. There can be no assurance that ILX will
be able to obtain such  refinancing.  See  "Description of ILX Securities -- CAS
Bonds."



         No Public Market for the CAS Bonds. There is no existing market for the
CAS Bonds, nor will a public market exist upon completion of this offering.  The
CAS Bonds will not  qualify for  listing on the NASDAQ  system.  ILX is under no
obligation to develop a public market for the CAS Bonds. Accordingly, purchasers
of the CAS  Bonds  must  invest  with the  intent  to hold the CAS  Bonds for an
extended  period of time. It is not expected that the CAS Bonds will be assigned
a rating by any of the nationally  recognized  statistical rating agencies.  The
absence of such a rating may also limit any potential market for the CAS Bonds.


         Purchase   of  CAS  Bonds  by  Related   Parties  to  Satisfy   Minimum
Requirements.  ILX's officers, directors,  employees and principal stockholders,
including  but not limited to Joseph P. Martori (as a trustee for the Cynthia J.
Polich   Irrevocable   Trust),   Edward  J.  Martori  and  Martori   Enterprises
Incorporated,  may  purchase up to $850,000  aggregate  principal  amount of CAS
Bonds in the offering.  All such purchases may by used to satisfy the $2,000,000
minimum requirement. See "Plan of Distribution."


         Uncertainty as to Trading Price.  Even if a market for the CAS Bonds is
established,  there can be no  assurance as to the prices at which the CAS Bonds
will trade. To the extent there is any market for the CAS Bonds, whether the CAS
Bonds will be traded at prices that are higher or lower than their  initial sale
price will depend on many  factors  including,  among other  things,  prevailing
interest rates in the market for similar  securities and the underlying value of
the ILX common  stock.  The  holders of the CAS Bonds will bear the risk that an
increase in market interest rates or a decrease in the value of ILX common stock
may adversely affect the prices at which the CAS Bonds will trade, if they trade
at all.


         Nature of Business;  Business  Plan.  Resort  development  and sales to
owner-users,   whether  through  condominium  creation  or  interval  ownership,
including timesharing or vacation club membership, present certain financial and
operational risks that should be considered by each prospective purchaser. These
risks include, but are not limited to, the following:


                  Unfavorable Publicity;  Remarketing Difficulty.  The timeshare
         or interval  ownership  industry  has been the  subject of  unfavorable
         publicity,   particularly   with  respect  to  difficulties   faced  by
         purchasers in remarketing their timeshare interests. Negative publicity
         might reduce sales and adversely  affect the value of the CAS Bonds and
         ILX's common stock into which the CAS Bonds are convertible.


                  Marketing  Expenses High Compared to Sales Prices. The cost of
         marketing timeshare interests is a high percentage of the selling price
         of the  timeshare  interests.  Although ILX has set the sales prices of
         timeshare interests at levels that are believed to be sufficiently high
         to cover  such  costs,  there can be no  assurance  that the  timeshare
         interests  of  the  projects  currently  involved  or  other  timeshare
         interests of any other given  project  will  continue to be saleable at
         such prices. Higher costs could reduce or eliminate profit margins.

                  Buyer  Defaults.   Generally,  buyers  of  vacation  ownership
         interests present a greater risk of default than home mortgagors,  even
         if they meet credit qualification standards. Private mortgage insurance
         or its  equivalent  is not readily  available  to cover  defaults  with
         respect to buyers'  purchases  of vacation  ownership  interests.  If a
         buyer defaults,  the costs ILX expended to make the associated sale are
         not  recoverable  and such  costs  must be  incurred  again  after  the
         timeshare interest has been returned to ILX's inventory for resale.

    
                  Lack of Diverse  Locations.  The  attractiveness  of  interval
         ownership  in resorts may be enhanced by the  availability  of exchange
         networks  allowing  owners to "trade" the time they have  purchased for
         time  at  another   resort.   Several   companies,   including   Resort
         Condominiums  International ("RCI") and Interval  International ("II"),
         provide  broad-based  exchange  networks.  ILX  has  qualified  its Los
         Abrigados  Resort & Spa,  Golden Eagle  Resort,  Kohl's Ranch Lodge and
         Ventura Resort properties for participation in the RCI network, and has
         qualified Varsity Clubs of America -- South Bend Chapter, Varsity Clubs
         of  America  -- Tucson  Chapter,  and Costa  Vida  Vallarta  Resort for
         participation  in the II  network.  Neither  ILX's  ability  to qualify
         additional  properties nor the continued  availability of such exchange
         networks,  however,  can be  assured.  If ILX is unable to  respond  to
         consumer  demand  for  greater  choices  of  locations,  it may be at a
         competitive disadvantage with companies that can offer such choices.

                  Potential  Competition.   Resort  development  and  operation,
         including  condominiums  and  timesharing,   is  a  highly  competitive
         industry.   ILX  anticipates   that  it  will  continue  to  face  keen
         competition in all aspects of its operations  from  organizations  that
         are larger,  better  financed  and more  experienced,  such as the Walt
         Disney Company, Hilton Hotels Corporation, Hyatt Hotels Corporation and
         Marriott International Corporation.  There can be no assurance that ILX
         will be able to compete successfully with such companies.




                    Regulation.  ILX's  timeshare  sales  are  subject  to state
regulation  by the states in which  properties  are  located and states in which
timeshare  interests  are  marketed or sold.  ILX and its  subsidiary  companies
presently  market and sell timeshare  interests in Arizona,  Colorado,  Florida,
Illinois,  Indiana, Iowa, Nevada and Pennsylvania.  ILX anticipates that ILX and
its subsidiaries will apply for the right to conduct additional sales operations
in those states and in various other states throughout the United States.  There
can be no  assurance  that each or any such state will  grant,  or  continue  to
grant, ILX the right to sell its timeshare  interests in such states or that, if
such right to conduct sales  operations is granted,  it will be granted on terms
and conditions acceptable to ILX. Further, if agents or employees of ILX violate
such regulations or licensing requirements,  such acts or ommissions might cause
the revocation or non-renewal of such licenses  required for the sale by ILX and
its subsidiary  companies of timeshare  interests in such states.  Under certain
conditions,  timeshare  interests may be considered  "securities" under state or
federal law,  with  consequent  time-consuming  and expensive  requirements  for
registration  of such  interests,  licensing of salespeople  and compliance with
other regulations. There is no assurance that ILX's interval ownership plans can
be designed  definitely to avoid regulation as "securities" under federal law or
the state law in the states  where ILX  desires to or does  conduct  sales or in
which its properties are located.  If ILX's timeshare interests are deemed to be
securities,  there can be no assurance  that ILX will be able to comply with the
applicable  state and federal  securities  requirements  and if ILX's  timeshare
interests  are  deemed  to  be  securities,  such  a  determination  may  create
liabilities  or  contigencies  that may impact  ILX's  ability  to  perform  its
obligations under the CAS Bonds. 

         Failure to Achieve  Business  Plan.  Although ILX intends to expand its
marketing of timeshare interests and open additional sales offices, no assurance
can be given that ILX will be able to achieve these objectives or that, if these
objectives are achieved, ILX will be profitable.

         Potential  Lack of Development  Financing.  ILX's ability to expand its
business to new resort projects, including the development of additional Varsity
Clubs  facilities,  will in large part depend upon the availability of financing
for the  acquisition  and  development  of such  projects.  The proceeds of this
offering will be  sufficient  to cover only a small  portion of the  anticipated
costs of VCA's  facility  development  plans.  There  can be no  assurance  that
adequate  additional  financing  will continue to be available or that, if it is
available, it will be available on terms and conditions favorable to ILX.

         Possibility of Downturn in General Economic Conditions. Any substantial
downturn in economic conditions or any significant  increase in the cost of fuel
or transportation in general could significantly depress discretionary  consumer
spending  and,  therefore,  have a  material  adverse  effect on ILX's  sales of
vacation timeshare interests,  including sales of timeshare interests in Varsity
Clubs facilities. In addition, the future unavailability of attractive financing
rates and favorable tax treatments (e.g.  deductibility of interest payments for
"second homes," including interval ownership weeks) could adversely affect ILX's
business.

         Potential Lack of Consumer Receivable Financing. A substantial majority
of ILX's  timeshare  sales are made on an installment  basis.  At such time as a
sale is made,  ILX is  required to pay  commissions  and other costs that exceed
ILX's cash-up-front receipts.  Written arrangements presently exist for both the
sale and financing of consumer  receivables  created by such installment  sales.
The  financing is on a recourse  basis and thus requires ILX to bear the risk of
consumer  default.  ILX's ability to sell interval  ownership  weeks will depend
upon the continued  availability of consumer receivable financing.  There can be
no assurance that such financing will continue to be available or that, if it is
available,  it will be  available on terms and  conditions  favorable to ILX. If
such  financing   becomes   unavailable  upon  expiration  of  existing  written
arrangements, ILX will have to rely upon other methods that could severely limit
ILX's ability to fund future operations.

         Dividends.  ILX has paid no cash  dividends on its common or any series
of  preferred  stock and it does not  contemplate  paying cash  dividends in the
foreseeable  future.  It is the present  intention of ILX's management to retain
future earnings, if any, for use in ILX's business.  Failure to pay dividends on
the Series C Stock will entitle the holders  thereof to receive  additional  ILX
common  stock  upon   conversion  and  the  increased   liquidation   preference
attributable  to the Cumulation  Shares (see  "Description of ILX Securities and
Pertinent  Arizona  Statutes  --  Description  of  Series  C  Stock");  however,
dividends on the Series C Stock are not otherwise cumulative. Further, dividends
cannot be paid on Series C Stock unless mandatory  sinking fund requirements are
met and  dividends  are paid with respect to ILX's Series A Stock.  The Series B
Stock pays no dividends.

         Arizona Anti-takeover  Provisions.  ILX does not have any provisions in
its Articles of Incorporation  or Bylaws that directly  prohibit the takeover or
change in control of ILX.  However,  Sections  10-1201  et seq.  of the  Arizona
Revised  Statutes,  as  amended,  restrict a security  holder or  acquiror  from
affecting  changes  in control of  corporations  such as ILX or from  exercising
voting rights without  shareholder  approval when  shareholdings  exceed certain
thresholds. See "Description of ILX Securities and Pertinent Arizona Statutes --
Anti-takeover   Legislation   and   Anti-takeover   Devices."   Such   statutory
restrictions  may  adversely  hamper future  transactions  involving a change in
control or potential change in control of ILX or transactions  with persons with
shareholdings  over specified  percentages,  thereby depressing the price of ILX
common  stock or the price of other ILX  securities,  including  the CAS  Bonds.
Further,  such  restrictions  may  adversely  affect the  ability of one or more
holders  of ILX  securities,  including  the CAS  Bonds,  to  effect a change in
control of ILX.

         Reliance  on Key  Personnel.  ILX relies upon  certain  key  management
employees, including its Chairman, Chief Executive Officer and President, Joseph
P. Martori,  and the loss of any such individual could adversely affect ILX. ILX
believes  that its future  success  will  depend upon its ability to attract and
retain key personnel.  There can be no assurance that ILX will be able to retain
key  members of its current  management  team or that it will be able to attract
experienced  personnel in the future.  ILX  currently  does not have  employment
agreements with such personnel. Pursuant to the Indenture and in order to reduce
the potential  adverse affects on the value of the CAS Bonds in the event of the
death of Joseph P.  Martori,  ILX has  purchased  key man life  insurance in the
amount of  $5,000,000 on Joseph P. Martori for the benefit of the holders of the
CAS Bonds. See "Description of ILX Securities and Pertinent  Arizona Statutes --
Description of CAS Bonds -- General."





         Voting Control by Existing ILX Shareholders. ILX is required by Arizona
law to elect directors  utilizing  cumulative  voting.  By exercising his or her
right  to vote  cumulatively,  a  common  shareholder  would  be able to elect a
percentage of directors  corresponding to the percentage of the ILX common stock
held by such  shareholder  assuming  the  existence  of a  sufficient  number of
directorships.  ILX's Bylaws authorize a Board of no less than one nor more than
15 directors.  ILX currently has eight directorships  (seven of which are filled
and one of which is vacant). Consequently, a purchaser must hold 11.11% plus one
share of the ILX  common  stock to be able  independently  to elect a  director.
Martori  Enterprises  Incorporated,  an Arizona corporation  ("MEI"),  Joseph P.
Martori  and  Edward  J.  Martori,  collectively,  own or have the power to vote
approximately  49.3% of the outstanding  ILX common stock,  and thereby have the
power to elect at least 4  members  of the 8 member  Board of  Directors  and to
influence  substantially  ILX's  business and affairs.  If the interests of MEI,
Joseph P.  Martori  and Edward J.  Martori,  as  shareholders,  differ  from the
interests  of the holders of the CAS Bonds,  the holders of the CAS Bonds may be
adversely affected by such control. Joseph P. Martori and Edward J. Martori also
are  directors of ILX and Joseph P. Martori is Chairman of the Board,  President
and Chief Executive Officer of ILX. Joseph P. Martori and Edward J. Martori also
are  controlling  shareholders of MEI.  Accordingly,  MEI, Joseph P. Martori and
Edward J. Martori are able to exert substantial influence over and in most cases
control  essentially  all of ILX's and VCA's business and affairs.  In addition,
MEI,  Edward J.  Martori  and Joseph P. Martori (as a trustee for the Cynthia J.
Polich Irrevocable Trust) may purchase up to $850,000 aggregate principal amount
of CAS  Bonds in the  offering,  which  CAS  Bonds  would be  convertible  (at a
conversion  price of $2.50 per share of common stock) into 340,000 shares of ILX
common stock. (See "Plan of Distribution.") If MEI, Edward J. Martori and Joseph
P. Martori (as a trustee for the Cynthia J. Polich  Irrevocable  Trust) purchase
CAS Bonds in the offering,  they may (depending on the total amount of CAS Bonds
purchased by such parties) be deemed to beneficially own more than fifty percent
(50%) of the  outstanding  ILX common stock and  accordingly, may be required to
comply with the provisions of applicable Arizona anti-takeover legislation.  See
"Arizona Anti-takeover  Legistation and Anti-takeover Devices." ILX's management
believes that Alan R. Mishkin owns an amount of ILX's common stock sufficient to
elect at least one member of the Board of Directors.

         Effect of  Shares  Eligible  for  Future  Sale on  Market  Price of ILX
Securities.  Certain ILX shareholders hold commercially  significant  amounts of
ILX common stock. Such stock is (i) freely tradeable,  (ii) may become available
for  resale  in the open  market  pursuant  to Rule 144  promulgated  under  the
Securities Act, or (iii) may become freely tradeable  pursuant to a registration
of such shares. The sale of commercially significant amounts of ILX common stock
subsequent to this offering could adversely  affect the prevailing  market price
of the CAS Bonds,  if any, and the ILX common stock into which the CAS Bonds are
convertible.  Such sales also could  impair  ILX's  ability to raise  additional
capital  through the sale of its securities.  ILX filed a Form S-3  Registration
Statement on May 9, 1994 (supplemented on August 19, 1994), in order to register
on a  "continuous  basis"  the stock of  certain  ILX  shareholders.  A total of
7,838,462  shares of ILX common stock were  registered  pursuant to the Form S-3
Registration  Statement.  Of these registered shares,  ILX's management believes
that the selling  shareholders  are entitled,  pursuant to the terms of the Form
S-3 Registration Statement, to sell publicly only 1,682,787 shares of ILX common
stock under the registration  effected on that Form S-3 Registration  Statement,
at least  700,000  shares  of  which  have,  to the  best of ILX's  management's
knowledge,  already been sold by certain selling shareholders.  ILX's management
believes  that a sale of  additional  shares  pursuant to such S-3  Registration
Statement would require an amendment to such S-3 Registration Statement.





                                   THE COMPANY
General.

         ILX is an Arizona  corporation formed in October,  1986 for the purpose
of developing,  operating, financing and marketing interval ownership interests,
often referred to as "timeshare" interests, in resort properties and engaging in
other  leisure-oriented  business activities.  ILX's principal executive offices
are located at 2777 East  Camelback  Road,  Phoenix,  Arizona  85016,  telephone
number (602) 957-2777.


         ILX sells timeshare interests in resorts located in Arizona,  Colorado,
Florida,  Indiana  and  Mexico.  Generally,  ILX either  owns an interest in the
resort itself, or it owns a designated number of timeshare interests in a resort
and has a  corresponding  right  to sell  those  timeshare  interests  to  third
parties. See "Risk Factors -- Nature of Business; Business Plan."


         ILX owns an interest in the following  resorts:  Los Abrigados Resort &
Spa in Sedona,  Arizona,  Golden  Eagle Resort in Estes Park,  Colorado,  Kohl's
Ranch Lodge in Gila County,  Arizona, and Varsity Clubs of America -- South Bend
Chapter in Mishawaka, Indiana.




================================================================================
                       RESORT                             OWNERSHIP INTEREST
- --------------------------------------------------------------------------------
1.       Los Abrigados Resort & Spa                       78.5% Fee Simple
                                                          through Subsidiary*
- --------------------------------------------------------------------------------
2.       Golden Eagle Resort                              100% Fee Simple
- --------------------------------------------------------------------------------
3.       Kohl's Ranch Lodge                               100% Fee Simple
- --------------------------------------------------------------------------------
4.       Varsity Clubs of America -- South                100% Fee Simple
         Bend Chapter                                     through Subsidiary
================================================================================

                  *The Los  Abrigados  Resort  & Spa is  owned by Los  Abrigados
                  Limited Partnership ("LAP"). ILE Sedona Incorporated, a wholly
                  owned  subsidiary of ILX, is the managing  general  partner of
                  LAP and owns 78.5% thereof.


The properties  owned by ILX or its  subsidiaries  are operated as hotels to the
extent of unused or unsold timeshare inventory.

         In addition, ILX owns a designated number of timeshare interests in the
following  resorts and has a right to sell those  timeshare  interests  to third
party purchasers:  Ventura Resort in Boca Raton, Florida and Costa Vida Vallarta
Resort in Puerto Vallarta, Mexico.

================================================================================
                       RESORT                     LOCATION
- --------------------------------------------------------------------------------
1.       Ventura Resort                           Boca Raton, Florida
- --------------------------------------------------------------------------------
2.       Costa Vida Vallarta Resort               Puerto Vallarta,
                                                  Mexico
================================================================================

         Except for the Costa Vida Vallarta Resort,  described below,  timeshare
purchasers acquire deed and title to an undivided  fractional interest in a unit
or type of unit,  which  entitles  the  purchaser  to use a unit at the selected
resort and to use the resort's common areas during a designated time period.  On
occasion, ILX reacquires a timeshare interest through a variety of circumstances
including,  but not limited to,  customers'  defaults on their obligation to pay
for their timeshare  interests.  In those  instances,  the reacquired  timeshare
interests are restored to ILX's inventory for resale.

         Each  of  the  above   referenced   resorts   is   affiliated   with  a
not-for-profit  organization,  the  members  of  which  are  the  purchasers  of
timeshare interests in each such resort. These not-for-profit organizations have
certain recorded governing  documents that contain  restrictions  concerning the
use of the resort property.


         With  respect  to  those  resort   properties   owned  by  ILX  or  its
subsidiaries  (Los  Abrigados  Resort & Spa;  Golden Eagle Resort;  Kohl's Ranch
Lodge;  and Varsity  Clubs of America -- South Bend  Chapter),  a portion of the
price paid to ILX by a purchaser of a timeshare  interest in those  resorts must
be paid by ILX to the holder(s) of the underlying mortgage(s) on the property in
order  to  release  such  timeshare   interest  from  the  lender's   underlying
encumbrance. This "release fee" ensures that the timeshare purchaser can acquire
clear title to his or her timeshare interest.



         ILX began marketing  timeshare  interests in the Ventura Resort in Boca
Raton,  Florida in 1987. The Ventura Resort is located across from Boca Beach in
Boca Raton,  Florida.  ILX is authorized by the states of Arizona and Florida to
sell  timeshare   interests  in  Ventura   Resort  in  those  states.   ILX  had
approximately 20 weeks available for sale at September 30, 1995.


         In 1986,  ILX  purchased,  and in 1987 began  operations at, the Golden
Eagle Resort, which is located in the town of Estes Park, Colorado, within three
miles of the Rocky Mountain National Park. The Golden Eagle Resort,  including a
four-story  wood-frame main lodge, is situated on  approximately 4 acres of land
and is bounded generally by undeveloped  forested  mountainside  land. The lodge
property  contains  27 guest  rooms,  a  restaurant,  bar,  library  and outdoor
swimming pool, as well as two other free standing  buildings  containing 6 guest
rooms and support facilities.  Space is available to construct additional suites
in the lodge and  adjacent  buildings.  ILX also  owns a  residence  in a duplex
adjacent to the property.



         Marketing  of  timeshare  interests in the Golden Eagle Resort began in
1987. ILX plans to offer a minimum of 1,785  timeshare weeks in the Golden Eagle
Resort.  Arizona,  Colorado and Indiana have  authorized  ILX to sell  timeshare
interests in Golden  Eagle Resort in those  states.  ILX had  approximately  550
weeks  available for sale in completed  suites at September 30, 1995. The Golden
Eagle Resort is, as of September 30, 1995,  encumbered by (i) a note and deed of
trust in the amount of $1,649,990,  which is payable in monthly  installments of
interest at the rate of 12% per annum and annual  installments  of  principal in
the amount of $100,000, and matures in December, 1998, and (ii) a second deed of
trust securing  repurchase  obligations  relating to borrowings against consumer
notes receivable in the principal amount of $861,335 and sales of consumer notes
receivable sold with recourse in the approximate amount of $940,000 at September
30, 1995.



         In  September,  1988 ILX  acquired  an  ownership  interest  in the Los
Abrigados   Resort  &  Spa  in  Sedona,   Arizona  through  BIS-ILE   Associates
("BIS-ILE"),  a  partnership  that was formed to acquire and market the property
and in which ILX held an  interest  as a general  partner.  See "The  Company --
Other Wholly Owned  Subsidiaries -- ILE Sedona  Incorporated." The Los Abrigados
Resort & Spa is located on the northwest  bank of Oak Creek in Sedona,  Arizona,
approximately  110 miles  northwest  of Phoenix.  The resort  consists of a main
building,  which  houses the lobby and  registration  area,  executive  offices,
meeting space, a health spa and athletic club, food and beverage  facilities and
support  areas.  The  hotel  contains  174  suites  in  22  one  and  two  story
free-standing  structures. In addition, a two bedroom historic homesite that has
been  renovated  to  include  a spa and  other  luxury  features  is also on the
property and has been marketed by ILX. The resort has an outdoor  swimming pool,
tennis courts and other recreational  amenities and is situated on approximately
19 acres of land.


         Marketing of  timeshare  interests  in the Los  Abrigados  Resort & Spa
began in February,  1989. ILX, directly and through its wholly owned subsidiary,
ILE Sedona  Incorporated,  has served as managing general partner of BIS-ILE and
its successor,  Los Abrigados Partners Limited  Partnership,  an Arizona limited
partnership  ("LAP"),  since inception.  A total of 9,100 timeshare weeks may be
sold in Los Abrigados Resort & Spa. Arizona, Colorado,  Indiana, Iowa and Nevada
have authorized ILX to sell timeshare interests in Los Abrigados Resort & Spa in
those states. At September 30, 1995, ILX had approximately 3,597 weeks available
for sale,  and options to  purchase  457 weeks had been  extended  to  potential
buyers.  Also, Genesis Investment Group, Inc., a wholly owned subsidiary of ILX,
holds an  option  to  purchase  517  additional  timeshare  weeks in the  Sedona
Vacation Club at Los Abrigados  Resort & Spa, which timeshare weeks will be made
available for sale upon exercise of the option. See "The Company -- Other Wholly
Owned Subsidiaries -- Genesis Investment Group, Inc." The Los Abrigados Resort &
Spa is, as of September 30, 1995,  encumbered by (i) a deed of trust, securing a
note in the amount of $1,045,000,  which is payable in monthly  installments  of
$80,000  principal  and  interest at the rate of prime plus 1.25% and matures in
September,  1996,  and (ii)  two  subordinate  deeds of trust of equal  priority
securing  repurchase  obligations  relating to borrowings against consumer notes
receivable  in the  principal  amount of $289,142  and sales of  consumer  notes
receivable with recourse in the amount of approximately $17 million.


   
         Effective  as of November  21, 1995,  ILX,  ILES and LAP  (collectively
"Developer")   entered  into  a  Management   Agreement  with  Bennett   Funding
International, Ltd. ("Bennett Funding"), a timeshare lender of ILX, with respect
to the  Los  Abrigados  Resort  & Spa.  Bennett  Funding  will  provide  general
supervision,  strategic  planning and  consultation  with respect to LAP and Los
Abrigados  Resort & Spa,  and with  respect to the  marketing  and sale of 3,500
timeshare  intervals at Los Abrigados  Resort & Spa. The term of the  Management
Agreement  will  commence on December 1, 1995 and will  continue  for 5 years or
such longer time as may be  required to complete  the sale of the subject  3,500
timeshare  interests.  Bennett Funding will have the right to purchase timeshare
receivables  of LAP on the same terms and  conditions as have been  historically
available from Bennett Funding to Developer, except that "holdback" requirements
would be adjusted to terms more  favorable to  Developer.  Under the  Management
Agreement,  Bennett Funding will advance  $3,500,000 to be used by Developer for
working capital needs  associated with Los Abrigados Resort & Spa and/or LAP and
to reimburse Developer for sums previously expended for capital improvements and
other expenses of Developer.  The advance,  plus 12% cost of funds factor on the
outstanding balance of the advance, will be repaid in equal monthly installments
over 36 months  from  one-half  of the  monthly  cash flows from the sale of the
subject 3,500 timeshare intervals.  Payment of the advance will be guaranteed by
ILX, ILES and LAP.  Bennett  Funding will receive a management  fee equal to one
half of the cash flow from the sale of the 3,500 timeshare intervals, determined
on a monthly basis,  less the amount  received in such month by Bennett  Funding
toward  repayment of the advance.  LAP will execute and record a Declaration  of
Trust with respect to the subject  timeshare  intervals in  connection  with its
obligations under the Management  Agreement.  A copy of the Management Agreement
is filed as an exhibit to the Registration Statement of which this Prospectus is
a part, and the foregoing  description is qualified in its entirety by reference
to the actual Management Agreement.
    



         The Costa  Vida  Vallarta  Resort is a beach  front  resort  located in
Puerto Vallarta,  Mexico.  During 1993 and 1994, ILX acquired timeshare weeks in
the resort that provide a right to occupy a specific week and unit in the resort
and to use the common areas of the resort (during the week of occupancy) through
and including the year 2009.  Arizona,  Colorado and Indiana have authorized ILX
to sell timeshare  interests in the Costa Vida Vallarta  Resort in those states.
ILX had approximately 50 timeshare  interests available for sale as of September
30, 1995.



         On June 1, 1995, ILX acquired  ownership of Kohl's Ranch Lodge ("Kohl's
Ranch").  Kohl's  Ranch is a 10.5 acre  property  located 17 miles  northeast of
Payson,  Arizona.  It is  bordered  on the  eastern  side by Tonto  Creek and is
surrounded by Tonto National Forest.  The main lodge of Kohl's Ranch contains 41
guest rooms and a variety of common area  amenities.  Kohl's Ranch also includes
eight 1- and  2-bedroom  cabins  along  Tonto  Creek,  a triplex  cabin with two
1-bedroom  units and one  efficiency  unit,  and a free  standing  building that
contains sales offices and food and beverage facilities.



         On June 14, 1995, the Arizona  Department of Real Estate approved ILX's
application  to sell  timeshare  interests  in  Kohl's  Ranch.  Timeshare  sales
commenced in July, 1995. As of September 30, 1995, ILX had  approximately  2,657
timeshare  weeks  available  for  sale.  In  addition  to the sale of  timeshare
interests, ILX intends to continue operating Kohl's Ranch as a lodge-hotel.  ILX
has begun refurbishing  Kohl's Ranch and intends to maintain its authentic ranch
atmosphere and decor. ILX anticipates commencing  construction of six new duplex
cabins on the  property  in the spring of 1996,  thus  adding  twelve 2- bedroom
cabins,  for a total of 64 units and 3,328  timeshare  weeks available for sale.
Kohl's Ranch is, as of September 30, 1995,  encumbered  by (i) a first  position
note and deed of trust in the  amount of  $920,250,  which is payable in monthly
installments of $3,000 principal plus accrued interest through December 1995. On
December 1, 1995, the then remaining  principal balance will be amortized over a
thirty-six month period, payable in equal installments of principal and interest
through  December  1998,  and (ii) a second  position  note and  mortgage in the
amount of  $367,750,  which is  payable,  commencing  June 1,  1996,  in monthly
installments of $7,500  principal plus interest at the rate of 8% per annum, and
matures on June 1, 2000.



         ILX's  interval  ownership  plans  compete  both  with  other  interval
ownership plans as well as hotels, motels,  condominium  developments and second
homes.  ILX considers its competitive  environment to include not only the areas
near its  properties  but also other vacation  destination  alternatives.  ILX's
competitive   posture  is  based  on  the  distinction  of  its  products,   the
desirability  of the locations of its  properties,  the quality of the amenities
ancillary  to the  timeshare  weeks,  the value  received  for the price and the
availability of a variety of destination  locations.  ILX employs  approximately
450 people.  ILX plans to continue  exploring  options for the  development  and
marketing of new resort facilities.

         ILX will  comply with the  requirements  of Rules 13e-4 and 14e-1 under
the Securities Exchange Act of 1934 and any other applicable  securities laws in
connection with such provisions and any related offers by ILX.


The Varsity Clubs Concept

         In 1988, ILX formed VCA to participate in a joint venture with a wholly
owned subsidiary of Coachman  Incorporated,  a publicly traded  corporation.  In
March, 1992 VCA acquired all of Coachman Incorporated's subsidiary's interest in
the Varsity Clubs joint venture, giving VCA 100% ownership of the venture.


         VCA was formed to capitalize on a perceived niche market: the potential
demand for high quality  accommodations near prominent colleges and universities
with nationally recognized athletic programs.  Large universities host a variety
of  sporting,   recreational,   academic  and  cultural  events  that  create  a
substantial  and  relatively  constant  influx of  participants,  attendees  and
spectators.  The  Varsity  Clubs  concept is a lodging  alternative  targeted to
appeal to  university  alumni,  basketball  or  football  season  ticketholders,
parents of university  students and corporate sponsors of university  functions,
among  others.  The Varsity  Clubs  concept is designed to address the  specific
needs of these individuals and entities by creating  specialty  timeshare hotels
that have a flexible ownership structure, enabling the purchase of anything from
a single  day  (such as the first  home  football  game) to an  entire  football
season.  Each Varsity  Clubs  facility  will operate as a hotel to the extent of
unsold or unused  timeshare  inventory.  See "Risk  Factors  --  Development  of
Varsity Clubs  Concept" and "Risk Factors -- New Concept;  Uncertainty of Market
Acceptance."


         The prototype  Varsity Clubs facility is an all-suite,  62 unit lodging
facility  that features  amenities  such as The Stadium (a  sports-theme  atrium
lounge),  a private Member's Lounge,  exercise  facilities,  a swimming pool and
whirlpool spa, complete business services and other facilities  popular with the
target  market of likely  purchasers.  The prototype  Varsity Clubs  facility is
expandable to  approximately  90 units,  without the need to acquire  additional
real  property,  and can be built in smaller  configurations  if  warranted by a
particular market.



         The first Varsity Clubs  facility was completed in August,  1995 and is
located in Mishawaka,  Indiana,  approximately  2.8 miles from the University of
Notre  Dame.  The  Indiana  facility  is  owned,  to the full  extent  of unsold
timeshare interests,  by VCA South Bend Incorporated,  a wholly owned subsidiary
of VCA. VCA South Bend  Incorporated is affiliated with Varsity Clubs of America
- -- South Bend  Chapter,  a  not-for-profit  corporation  whose  members  are the
purchasers of timeshare  interests in the Indiana  facility.  Indiana,  Arizona,
Illinois,  Florida and Pennsylvania  have authorized VCA South Bend Incorporated
to sell timeshare interests in the Indiana facility in those states. The Indiana
Varsity  Clubs  facility is, as of September  30,  1995,  encumbered  by a first
position mortgage and note in the amount of $3,824,643 the principal of which is
payable through release fees and interest is payable monthly at the rate of 13%.
The note matures in November 1998.  The property is further  encumbered by sales
of consumer notes receivable with recourse in the amount of  approximately  $1.3
million at September 30, 1995.  This  encumbrance  was repaid in September  1995
through  proceeds  from the sale of consumer  notes  receivable,  which also are
secured by the property.


   
         The site for the second  Varsity  Clubs  facility was acquired in July,
1995 and is  located  in  Tucson,  Arizona,  approximately  2.3  miles  from the
University of Arizona. The Arizona property is owned by VCA Tucson Incorporated,
a wholly  owned  subsidiary  of VCA.  Construction  of the  Arizona  facility is
expected to commence in the fall of 1995. In July, 1995, VCA Tucson Incorporated
received  a  written  commitment  for  construction  financing  for the  Arizona
facility in the amount of $6 million,  which is  expected  to be  sufficient  to
build and furnish the property.  In addition,  the commitment includes up to $20
million in financing  for  eligible  notes  received  from the sale of timeshare
interests in the Arizona facility.  The associated  agreements are  incorporated
into the  Registration  Statement of which this  Prospectus  is a part,  and the
foregoing  description  is  qualified  in its  entirety  by  reference  to those
agreements.


         VCA  initially  has  targeted  a total of 15 sites for  development  of
Varsity  Clubs  facilities  in the next five years,  including the Varsity Clubs
facility in Indiana and the proposed facility in Tucson, Arizona. As of the date
of this offering,  VCA or its wholly owned subsidiaries have obtained options to
acquire properties located in Auburn,  Alabama (Auburn  University);  Iowa City,
Iowa (University of Iowa);  Norman,  Oklahoma (Oklahoma  University);  and State
College,  Pennsylvania (Penn State  University).  Due to the existence of larger
and better  financed  competitors  in the  lodging  industry,  ILX's  management
believes  that VCA's  ability  to  capitalize  on this  perceived  market  niche
depends,  in part, on the successful  implementation of a reasonably  aggressive
development  strategy.  Accordingly,  a minimum of approximately  $657,000 and a
maximum of  approximately  $2,737,000  of the proceeds of this  offering will be
used to  finance a small  portion of the  expansion  costs  associated  with the
acquisition and development of Varsity Clubs  facilities in strategic  locations
throughout the United States. See "Use of Proceeds."
    

         As of September  30, 1995,  VCA had  incurred  development  expenses of
approximately  $10.4  million,  4.4 million of which have been  advanced by ILX.
Such expenses  include costs associated with the research and development of the
Varsity Clubs  concept,  the design and creation of the prototype  Varsity Clubs
facility,   the  development  of  advertising  and  marketing   materials,   the
acquisition  of real property in  Mishawaka,  Indiana and Tucson,  Arizona,  the
construction  of the Varsity Clubs facility in Indiana,  and the  acquisition of
options to acquire real property in Auburn,  Alabama;  Iowa City, Iowa;  Norman,
Oklahoma; and State College, Pennsylvania. A substantial portion of the proceeds
of this offering  will be used to reimburse all or a portion of the  development
costs incurred by ILX on behalf of VCA. See "Use of Proceeds." 


Other Wholly Owned Subsidiaries of ILX

         ILE Sedona Incorporated.  In September, 1988, ILX acquired, through its
wholly owned subsidiary,  ILE Sedona  Incorporated  ("ILES"),  a 40% interest in
BIS-ILE, the owner in fee simple of the Los Abrigados Resort & Spa. During 1989,
ILX acquired  additional  interests that increased its ownership in BIS-ILE.  On
January 8, 1990,  BIS-ILE  filed a petition  for relief  with the United  States
Bankruptcy Court for the District of Arizona, under Chapter 11 of the Bankruptcy
Code. At that time,  ILX owned 55.875% of BIS-ILE.  Sales of vacation  ownership
interests in Los Abrigados  Resort & Spa had ceased on January 8, 1990,  pending
completion of the Chapter 11 filing.  During 1990,  while  BIS-ILE  prepared its
plan of  reorganization,  and in  anticipation  of that plan,  ILX increased its
interest  in BIS-ILE  to  89.999%.  On August 26,  1991,  the  Bankruptcy  Court
approved  BIS-ILE's  amended  plan  of  reorganization  and  sales  of  vacation
ownership interests in Los Abrigados Resort & Spa resumed on September 20, 1991,
following the  successful  reorganization.  On September 10, 1991, Los Abrigados
Partners Limited Partnership, an Arizona limited  partnership ("LAP") became the
successor in interest to BIS-ILE.  ILX,  directly and through ILES, owns a total
of 78.5% of LAP,  which now owns the Los  Abrigados  Resort & Spa.  LAP's  other
partners are Alan Mishkin  (11.5%) and MEI (10%).  ILES serves as LAP's managing
general partner.  LAP has contracted with ILX to manage the resort and to market
fee  simple  interval  ownership  interests  in the resort  through  the sale of
membership  interests  in the Sedona  Vacation  Club.  The  management  contract
between ILX and LAP will terminate in September,  1996, unless otherwise renewed
pursuant to the terms of the contract or unless sooner  terminated by 90% of the
owners of timeshare  interests in the Sedona Vacation Club. It is the opinion of
ILX's  management that the management  contract will be renewed on equal or more
favorable terms to ILX.

         Red Rock Collection Incorporated.  Red Rock Collection Incorporated, an
Arizona corporation ("Red Rock Collection"), has, since July, 1994, been engaged
in the  manufacture  and  distribution  of personal care products.  The complete
product line consists of spa and salon formulated  products for face, body, bath
and hair care. The Red Rock  Collection  corporate  headquarters  are located at
3840 North 16th  Street,  Phoenix,  Arizona.  This 8400 square foot  building is
owned by Red Rock Collection and houses the executive offices, customer service,
accounting, warehouse and shipping operations.


         Currently,  Red Rock Collection products primarily are marketed through
resort  properties  owned and operated by ILX. This  resort-based  sales program
includes an upscale  amenities line, an in-room gift basket promotion and retail
product sales at ILX resort  venues.  Based upon Red Rock  Collection's  initial
success  with this method,  it has begun  promoting  the sales  program to other
hoteliers and resort  properties.  Red Rock Collection intends to distribute and
market its products  through salons,  retail stores and spas. This  distribution
system will target well trafficked  locations that have stylists,  aestheticians
and salespeople capable of promoting the Red Rock Collection product line.


         Red Rock Collection  products are also used by ILX and its subsidiaries
as tour promotion incentives. The products are given as gifts to individuals who
attend timeshare tours and presentations.

         On  February  2,  1993,  ILX  acquired,  through  a stock  subscription
offering,  71.4%  of the  issued  and  outstanding  common  stock  of  Red  Rock
Collection.  ILX agreed to contribute (at prices mutually  acceptable to ILX and
Red Rock  Collection)  $700,000 in goods and services at Los Abrigados  Resort &
Spa in exchange for its Red Rock Collection stock.  Effective February 11, 1994,
ILX acquired the remaining 28.6% of Red Rock Collection's issued and outstanding
common stock from Alan R. & Carol  Mishkin and from MEI. In exchange for the Red
Rock Collection  stock, ILX issued to the Mishkins and MEI each 61,500 shares of
restricted ILX common stock and each a promissory  note in the principal  amount
of $150,000,  requiring the payment of 10% interest annually and due and payable
in 36 equal  monthly  installments  of $4,840.08  commencing  March 11, 1994 and
ending with a final payment on February 11, 1997.


   
         Genesis  Investment  Group,  Inc. Genesis  Investment Group, Inc. is an
Arizona  corporation,  ("Genesis")  and, as of November 1, 1993,  a wholly owned
subsidiary of ILX. Genesis' business is the holding and liquidating of ownership
interests in real estate (both fee and liens), most of which is unimproved,  and
the developing and selling of timeshare  interests.  In August,  1995,  Syracuse
Project Incorporated,  a wholly owned subsidiary of Genesis,  became the general
partner of Orangemen Club Limited  Partnership,  a New York limited partnership.
The partnership  will acquire three floors of a hotel from Hotel Syracuse,  Inc.
The hotel is located within 2 miles of Syracuse  University.  The purpose of the
partnership  is to renovate and sell  timeshare  interests in the portion of the
hotel owned by the partnership.  The Genesis  subsidiary owns an 80% interest in
the  partnership.   The  associated   agreements  are  incorporated   into   the
Registration  Statement of which this  Prospectus  is a part,  and the foregoing
descrption is qualified in its entirety by reference to those agreements.
    


         ILX  acquired  Genesis  through the merger of Genesis into ILX's wholly
owned subsidiary, ILE Acquisition Corporation, an Arizona corporation ("ILEAC"),
that was effective on November 1, 1993 (the  "Merger").  Pursuant to the Merger,
holders of Genesis common stock received the right to receive five shares of ILX
common  stock and three shares of Series C Stock for every ten shares of Genesis
common stock. (At the time of the Merger, the Genesis shareholders were entitled
to receive a maximum of 305,964  shares of the Series C Stock and 509,940 shares
of ILX common  stock.) Since the Merger,  Genesis has continued to liquidate its
real  estate  holdings  and has  acquired an option to  purchase  667  timeshare
intervals in the Sedona Vacation Club at Los Abrigados Resort & Spa. Pursuant to
such  option,  Genesis  acquired  for  resale 50  timeshare  weeks in the Sedona
Vacation  Club at Los  Abrigados  Resort & Spa,  and  Genesis has engaged LAP to
market these timeshare interests.



         Prior  shareholders  of Genesis,  who held  Genesis  stock  immediately
preceding the Merger (the "Genesis  Shareholders")  also received certain rights
(the "Recovery Rights") in certain proceeds of certain lawsuits (the "Lawsuits")
that had been filed by Genesis and two Genesis  affiliates,  (collectively,  the
"Plaintiffs")  prior to the  Merger.  The  Lawsuits  were filed to recover  real
estate from four  partnerships that had claimed that their interests in the real
estate were superior to the Plaintiffs'  various  interests in that real estate.
Genesis agreed that, following the Merger, it would act as agent for the Genesis
Shareholders solely to (i) pursue the Lawsuits in its reasonable discretion, and
(ii) collect and distribute the proceeds of the Recovery Rights,  if any, to the
Genesis Shareholders.

         Golden Eagle Resort,  Inc. Golden Eagle Resort, Inc. was formed in 1987
to serve as the  management  company for the Golden  Eagle Resort in Estes Park,
Colorado.  The  management  contract  between ILX and Golden Eagle Resort,  Inc.
could terminate on May 31, 1997,  unless otherwise renewed pursuant to the terms
of the contract or unless  sooner  terminated  by 90% of the owners of timeshare
interests in the Golden Eagle Resort. It is the opinion of ILX's management that
the management contract will be renewed.

         ILE Florida,  Inc. ILE Florida, Inc. was formed in 1987 for the purpose
of holding 100% of the issued and outstanding stock of Southern Vacations,  Inc.
Southern Vacations,  Inc. owns timeshare interests in the Ventura Resort in Boca
Raton,  Florida.  At the present time,  all  timeshare  interests in the Ventura
Resort are being marketed and sold by ILX in Arizona.

         In addition to the above mentioned wholly owned subsidiaries,  ILX also
owns three corporations, SHI Health Institute Incorporated, Golden Eagle Realty,
Inc.,  and Red Rock  Worldwide  Incorporated,  none of which  has any  assets or
liabilities or is conducting any business at the present time.

Consulting Arrangements


         Effective  June,  1995,  ILX entered into  Consulting  Agreements  with
Investor Resource Services,  Inc., a Florida corporation  ("IRC"), and Universal
Solutions, Inc., a Colorado corporation ("Universal"), pursuant to which IRC and
Universal  agreed to provide certain  investor  relations,  broker relations and
public  relations  services.   Concurrently,  IRC  and  Universal  entered  into
Consulting Agreements with Martori Enterprises  Incorporated ("MEI") under which
MEI, as the largest  shareholder of ILX, agreed to make certain  payments to IRC
and Universal for their services. Under the terms of the Agreements, each of IRC
and  Universal  receive from ILX a total of 50,000  shares of ILX common  stock,
plus  options to purchase an  additional  200,000  shares of ILX common stock at
$1.25 per share and 50,000  shares at $1.625 per share.  ILX has agreed that the
common stock received from ILX (including pursuant to the exercise of an option)
may  be  registered  pursuant  to  the  terms  of  the  Consulting   Agreements.
Additionally,  MEI agreed to transfer to each of IRC and Universal 50,000 shares
of ILX common  stock  together  with options to purchase  50,000  shares each at
$1.625 per share.  The Consulting  Agreements  are attached to the  Registration
Statement,  of which  this  Prospectus is a part, and the above  description  is
qualified in its entirety by reference to the Consulting Agreements.




                       RATIO OF EARNINGS TO FIXED CHARGES

         The ratio of earnings to fixed  charges for ILX were as follows for the
respective periods indicated:
<TABLE>
<CAPTION>


======================================================================================================
                                        Year Ended December 31                         Nine Months
                                                                                         Ended
- ------------------------------------------------------------------------------------------------------
                        1990       1991       1992     1993    1994     1994(1)     1995     1995(1)
                                                                       Pro Forma            Pro Forma
                                                                      Min.   Max.          Min.   Max.
- ------------------------------------------------------------------------------------------------------
<S>                   <C>         <C>        <C>      <C>     <C>     <C>    <C>    <C>    <C>    <C>
Ratio of Earnings to
Fixed Charges                                 2.40     3.48    3.08   2.54   2.02   2.53   2.21   1.86
- ------------------------------------------------------------------------------------------------------
Coverage Deficiency
(in thousands)        ($1,602)    ($307)
======================================================================================================

         (1) The pro forma ratios  assume the minimum and the maximum  principal
         amount of CAS Bonds are outstanding  during the applicable  periods and
         that the proceeds  from  issuance of the CAS Bonds are not invested and
         do not earn a return. 
 
</TABLE>


         For the  purpose of these  ratios,  earnings  consist of income  before
losses from joint ventures accounted for under the equity method.  Fixed charges
consist of interest,  the  amortization  of debt issuance costs and an estimated
interest  factor in  rentals.  Earnings in the years ended  December  31,  1994,
December 31, 1993 and December  31, 1992 were  sufficient  to cover the combined
fixed  charges.  Earnings for the years ended December 31, 1990 and December 31,
1991 were not  sufficient to do so. The coverage  deficiency for the years ended
December 31, 1990 and December 31, 1991  represents  the excess of fixed charges
over earnings.


                                USE OF PROCEEDS



   
         The net proceeds from the sale of the  Convertible  Adjustable  Secured
Bonds offered hereby are estimated to be a minimum of  approximately  $1,557,000
and a maximum of  approximately  $4,237,000  after  deduction  of all  estimated
offering expenses.
    
 

         ILX intends to advance all of the net proceeds of this  offering to VCA
in the  form of a  capital  contribution  to  finance  a  portion  of the  costs
associated with the  acquisition and development of Varsity Clubs  facilities in
strategic  locations  throughout  the  United  States.  See "The  Company -- The
Varsity  Clubs  Concept."  See "Risk  Factors  --  Allocation  of  Proceeds  and
Potential Acquisitions; Broad Management Discretion."


         ILX will  require  VCA  immediately  to  reimburse,  from the  offering
proceeds  contributed to VCA, a portion of the development costs incurred by ILX
on behalf of VCA, which costs, as of September 30, 1995,  totalled $4.4 million.
The development costs include, but are not limited to, costs associated with the
research and  development of the Varsity Clubs concept,  the design and creation
of the prototype  Varsity Clubs  facility,  the  development of advertising  and
marketing materials, the acquisition of real property in Mishawaka,  Indiana and
Tucson,  Arizona, the construction of the Varsity Clubs facility in Indiana, and
the  acquisition of options to acquire real property in Auburn,  Alabama (Auburn
University);  Iowa City, Iowa (University of Iowa);  Norman,  Oklahoma (Oklahoma
University);  and State  College,  Pennsylvania  (Penn  State  University).  The
portion  of the  development  costs  that VCA will pay to ILX will be an  amount
equal to (i)  $900,000 if the minimum  amount of CAS Bonds are sold  pursuant to
this "best efforts"  offering;  (ii) $1,000,000 if more than $3,000,000 but less
than $5,000,000 of CAS Bonds are sold pursuant to this "best efforts"  offering;
or (iii) $1,500,000 if the maximum amount of CAS Bonds are sold pursuant to this
"best  efforts"  offering.  See "Risk Factors -- VCA  Repayment for  Development
Costs."


   
         ILX intends to utilize  the  reimbursement  payment to repay  existing,
high interest  bearing  indebtedness  that bears interest at a rate of 13.5% per
annum and has a stated maturity date of July 31, 1998 (approximately  $900,000).
The  indebtedness  was used to finance a portion of certain  improvements to the
Los Abrigados Resort & Spa and the lending group includes certain  affiliates of
ILX.  (See  "Information   About  the  Registrant.")   Any  remaining   proceeds
(approximately  $100,000  if more  than  $3,000,000  but  less  than  $5,000,000
principal  amount  of CAS  Bonds are sold,  and  approximately  $600,000  if the
maximum amount of CAS Bonds are sold) will be used to provide working capital to
ILX. See "Risk Factors -- VCA Repayment for Development Costs."
    



         VCA initially has targeted a total of 15 sites for  development  in the
next five years,  including the six locations  discussed above. VCA's management
estimates that the total  development  cost in present  dollars for each Varsity
Clubs facility is approximately  $6 million,  including land  acquisition,  land
improvements,  construction,  and furniture,  fixtures and equipment  costs. VCA
also will  incur  additional  costs  associated  with  staffing  each  facility,
marketing the facilities  to, and financing the purchase of timeshare  interests
by,  interested  customers.  The proceeds of this offering will be sufficient to
cover  only  a  small  portion  of  the  anticipated  costs  of  VCA's  facility
development plans.  Accordingly,  significant amounts of additional capital will
be required  to achieve  VCA's  facility  development  goal within the  proposed
5-year period.  Although VCA's management intends to seek traditional bank loans
and other financing to finance a majority of the above referenced  costs,  there
can be no  assurance  that  such  credit  facilities  will be  available,  or if
available,  that VCA will qualify for such financing or that such financing will
be on terms acceptable to VCA. See "Risk Factors --Potential Lack of Development
Financing."


                              PLAN OF DISTRIBUTION


         The  following  is a summary of the  principal  terms of the  Placement
Agent Agreement among ILX and Brookstreet Securities Corporation (the "Placement
Agent"). The form of the Placement Agent Agreement is filed as an exhibit to the
Registration Statement, of which this Prospectus forms a part. This summary does
not purport to be complete  and is subject to, and  qualified in its entirety by
reference to, all of the provisions of the Placement Agent Agreement,  including
the definitions  therein of certain terms,  which provisions and definitions are
incorporated herein by reference.

         Subject to the terms and conditions of the Placement  Agent  Agreement,
ILX has agreed to retain the Placement Agent, and the Placement Agent has agreed
to serve,  as the  exclusive  selling agent  (subject to the  Placement  Agent's
rights to appoint Soliciting  Dealers,  as defined below), in an offering of CAS
Bonds on a minimum $2,000,000  principal amount,  maximum  $5,000,000  principal
amount,  "best efforts" basis, for a period ending of December 15, 1995,  unless
extended for up to 30  additional  days by ILX pursuant to the  Placement  Agent
Agreement. ILX's officers,  directors,  employees,  principal stockholders,  and
their  respective  family members and affiliates,  may purchase CAS Bonds in the
offering.  Of  such  individuals  and  entities,   Edward  J.  Martori,  Martori
Enterprises  Incorporated and the Cynthia J. Polich  Irrevocable Trust, of which
Joseph P. Martori is a trustee,  have  indicated an intent to purchase CAS Bonds
in principal amounts of $550,000, $100,000 and $200,000, respectively.  Assuming
conversion  of the CAS Bonds  into  shares of ILX common  stock at a  conversion
price of $2.50 per share,  the purchasers  referenced in the prededing  sentence
would be entitled to convert their CAS Bonds into 220,000 shares, 40,000  shares
and 80,000  shares of ILX  common  stock,  respectively.  All  purchases  by ILX
officers,  directors,  employees,  principal  stockholders  and their respective
family  members  and  affiliates,  including  purchases  by  those  specifically
referenced  herein,  may by used to  satisfy  the  $2,000,000  principal  amount
minimum.

   
         All funds  received by the Placement  Agent with the  subscriptions  to
purchase  CAS Bonds will be  deposited  in an escrow and  impound  account  (the
"Escrow")  with the Escrow  Agent,  pursuant to an Escrow and Impound  Agreement
entered into by ILX, the  Placement  Agent and the Escrow Agent (the "Escrow and
Impound Agreement"). Payments shall be made by either check or wire transfer and
must be  accompanied  or  preceded by a completed  subscription  agreement  (the
"Subscription  Agreement").  All checks for subscriptions of the CAS Bonds shall
be made payable to the Escrow Agent. If a least  $2,000,000  principal amount of
CAS Bonds offered hereby are sold within the period ending December 15, 1995 (or
any extended  period of up to 30  additional  days as set forth in the Placement
Agent  Agreement),  and if the  requirements set forth in the Escrow and Impound
Agreement are met (including that  applicable  state  securities  administrators
enter any required orders releasing the funds to ILX), all funds received,  less
the  Placement   Agent's   commissions   (of  nine  percent  (9%))  and  expense
allowance (of  two  percent(2%)),  will be  delivered  to ILX, and the CAS Bonds
purchased will be delivered to of for the account of subscribers. If the minimum
amount of CAS Bonds is not sold within the designated  period, all funds held in
the Escrow will be returned to subscribers without any deduction therefrom,  but
with a pro rata share of any  interest  earned  thereon  while on deposit in the
Escrow.  Until such time as funds  have been  released  from  Escrow and the CAS
Bonds  delivered  to the  purchasers  therof,  such  purchasers  will be  deemed
subscribers  and  not CAS  Bondholders  and  shall  have  only  the  rights  and
obligations described in the Subscription Agreement. Such rights and obligations
include  that  the  subscription  for CAS  Bonds  shall  be  irrevocable  by the
subscriber,  but such  subscription  may be  accepted or rejected in whole or in
part, in ILX's sole discretion. If a subscription is rejected in whole, then ILX
will return the entire  amount and, if rejected in part,  will return a pro rata
portion,  paid by the  subscriber,  with  interest  at the rate  provided by the
Escrow Agent. The above  description of the Escrow and Impound Agreement and the
Subscription  Agreement  are  qualified  in their  entirety by  reference to the
actual agreements, which are attached to the Registation Statement of which this
Prospectus forms a part.
    

         ILX and the Placement  Agent shall have an Initial Closing at such time
designated  by ILX after at least  $2,000,000  principal  amount  (and up to the
maximum  principal amount) of CAS Bonds have been sold and the subscriptions for
such  sales  have been  accepted  by ILX.  After the  Initial  Closing,  ILX may
continue the offering  until the earlier to occur of the date on which:  (a) ILX
and the  Placement  Agent  agree to  terminate  the  offering or (b) the maximum
$5,000,000  principal amount of CAS Bonds are sold or (c) the designated  period
of the  offering  terminates.  If any  additional  CAS  Bonds  are  sold and the
subscriptions  accepted  by ILX  after the  Initial  Closing,  there  shall be a
subsequent  closing (the "Final  Closing") at such time  designated by ILX after
the termination of the offering.


         The Placement  Agent may offer the CAS Bonds to the public at $1,000.00
per CAS Bond  and may pay to  certain  dealers  ("Soliciting  Dealers")  who are
members of the National  Association of Securities  Dealers,  Inc. (the "NASD"),
commissions  (payable from, and not in addition to,  commissions  payable to the
Placement  Agent) of not in excess of five  percent  (5%) for CAS Bonds  sold by
them.  All  Soliciting  Dealers shall take part in this  offering  pursuant to a
Soliciting  Dealer  Agreement.  The form of the Soliciting  Dealer  Agreement is
filed as an exhibit to the Registration Statement, of which this Prospectus is a
part.



         The Placement  Agent is responsible for paying all fees and expenses it
incurs.  ILX, however,  has  agreed to pay the Placement Agent a non-accountable
expense  allowance  equal to two percent (2%) of the gross proceeds  received by
ILX from the sale of the CAS Bonds.  ILX has advanced to the Placement Agent, on
a  non-refundable  basis,  $50,000 to be  applied  against  the  non-accountable
expense allowance.



     ILX has agreed to indemnify the Placement Agent, any controlling  person of
the  Placement  Agent,  and other  persons  related to the  Placement  Agent and
identified  in the  Placement  Agent  Agreement,  against  certain  liabilities,
including  liabilities  arising (i) under the  Securities  Act,  (ii) out of any
untrue  statement of a material fact  contained in the  Registration  Statement,
this Prospectus,  any amendments thereto, and certain other documents,  or (iii)
out of any  omission  of a  material  fact  required  to be  stated  therein  or
necessary to make the statements therein not misleading, unless the statement or
omission is made in reliance  upon and in  conformity  with written  information
furnished to ILX by or on behalf of the Placement  Agent for use in the document
in which it was used.

         In   connection   with  this  offering  and  as   additional,   nominal
consideration for the Placement Agent's efforts in connection with the offering,
ILX has  agreed  to sell to the  Placement  Agent,  for  nominal  consideration,
warrants  ("Placement  Agent's Warrants") to purchase a minimum of 40,000 shares
and a maximum of 100,000 shares of ILX common stock (determined in increments of
1,000 shares of ILX common stock for each $50,000  principal amount of CAS Bonds
sold in the  offering)  at  $3.60 per  share,  subject  to  adjustment  upon the
occurrence  of  certain  events,   including  stock  splits  and   combinations,
reclassifications, exchanges and substitutions relating to ILX common stock. The
Placement  Agent's Warrants will be granted at the Final Closing.  The Placement
Agent's  Warrants are exercisable for a period of four years commencing one year
from the date of the Initial  Closing.  The Placement  Agent's Warrants grant to
the holders  thereof certain rights with respect to the  registration  under the
Securities Act of the securities issuable upon exercise of the Placement Agent's
Warrants. 







          DESCRIPTION OF ILX SECURITIES AND PERTINENT ARIZONA STATUTES

Description of CAS Bonds


         General.  The  Convertible  Adjustable  Secured  Bonds are to be issued
under an Indenture (the  "Indenture"),  dated as of the Initial  Closing between
ILX and U.S. Trust Company of California,  N.A., as trustee (the "Trustee"). The
form of the  Indenture  and form of the CAS Bonds are filed as  exhibits  to the
Registration  Statement  of  which  this  Prospectus  is a part.  The  following
statements summarize certain provisions of the CAS Bonds and the Indenture.  The
summary statements do not purport to be complete,  and are subject and qualified
in their entirety by reference to all of the provisions of the Indenture and the
CAS  Bonds,  including  the  definitions  therein of  certain  terms  (generally
capitalized when used herein), which provisions and definitions are incorporated
herein by reference.




         The CAS Bonds to be issued  under the  Indenture  will be  limited to a
minimum of $2,000,000 and a maximum of $5,000,000  aggregate  principal  amount.
The CAS  Bonds  are an  outstanding  debt  obligation  of ILX  and,  in terms of
preference,  are junior to the Senior Indebtedness.  In addition,  the CAS Bonds
are secured by a first priority lien against all the issued and  outstanding VCA
Stock.  See "The Company -- The Varsity  Clubs  Concept." ILX is not required to
establish a sinking fund for the  retirement of principal  (see "Risk Factors --
Lack of Sinking Fund; Substantial Final Payment for the CAS Bonds"); however, if
ILX receives  proceeds from the "key person" life  insurance  policy  maintained
under the  Indenture,  such proceeds  must be held by ILX in trust,  to the full
extent of the principal amount of the CAS Bonds outstanding plus any accrued and
unpaid  interest,  for the payment of the  principal on the CAS Bonds or used to
redeem or  otherwise  acquire  the CAS Bonds at the  discretion  of the Board of
Directors.  ILX may incur Senior  Indebtedness  (as defined in the Indenture and
described below) to which the CAS Bonds will be subordinated.  There is no limit
on the amount of Senior Indebtedness that ILX or its subsidiaries may incur. See
"Risk Factors -- Subordination" and "Risk Factors -- No Limit on Additional Debt
of VCA." The CAS Bonds will mature on December 15, 2000. Each CAS Bond will bear
interest from the Initial  Closing or the Final Closing,  as  appropriate,  at a
rate of 10% per annum  payable on  January 1 and July 1 in each year  ("Interest
Payment Dates") commencing  January 1, 1996. Such interest  installments will be
paid to the person in whose name the CAS Bond is registered on the Bond Register
maintained  under the  Indenture at the close of business on the Regular  Record
Date for such interest, which shall be December 15 and June 15 (whether or not a
Business Day), as the case may be, next  preceding  such Interest  Payment Date.
Principal  and interest will be payable at the office or agency to be maintained
by the Trustee.




         ILX will issue the CAS Bonds  only in fully  registered  form,  without
coupons,  in denominations  of $1,000.  ILX will not assess a service charge for
any transfer or exchange of the CAS Bonds,  but it may require  payment of a sum
sufficient  to  cover  the tax or  governmental  charge  payable  in  connection
therewith.  Holders may transfer the CAS Bonds by surrendering them for transfer
at the  office of the  Registrar,  together  with  such  written  instrument  of
transfer  and  evidence  of  compliance  with  applicable  laws  as ILX  and the
Registrar may require. ILX has appointed the Trustee as the Registrar.
 

         Conversion.   Unless  previously  redeemed,   each  CAS  Bond  will  be
convertible  at any time after thirty (30)  calendar days from the close of this
offering,  at the option of the CAS Bondholder,  into shares of ILX common stock
at the following conversion prices:


         (i)  Commencing  30  calendar  days after the  Initial  Closing of this
         offering and  continuing  until the 29th  calendar day after the second
         anniversary of the Initial Closing of this offering, the CAS Bonds will
         be convertible into ILX common stock at the price of $2.50 per share;


         (ii) On the 30th  calendar  day after  the  second  anniversary  of the
         Initial  Closing  of this  offering,  the  conversion  price  shall  be
         adjusted so that from that date until the 29th  calendar  day after the
         fourth  anniversary of the Initial  Closing of this  offering,  the CAS
         Bonds will be  convertible  into ILX common  stock at a price equal to:
         (a) seventy-five percent (75%) of the "Mark Price" of ILX common stock,
         where the "Mark Price" is defined as a price equal to an average of the
         closing  price of ILX common stock as of the close of business each day
         for the 30 calendar day period  beginning  30 calendar  days before the
         second  anniversary of the Initial  Closing and ending on and including
         the day before the second  anniversary of the Initial  Closing,  or (b)
         $2.50 per share, whichever is higher;

         (iii) On the 30th  calendar  day after the  fourth  anniversary  of the
         Initial  Closing  of this  offering,  the  conversion  price  shall  be
         adjusted so that from that date until  maturity,  the CAS Bonds will be
         convertible into ILX common stock at a price equal to: (a) seventy-five
         percent (75%) of the "Mark Price" of ILX common stock,  where the "Mark
         Price" is defined as a price equal to an average of the  closing  price
         of ILX  common  stock as of the close of  business  each day for the 30
         calendar  day  period  beginning  30  calendar  days  before the fourth
         anniversary of the Initial  Closing and ending on and including the day
         before the fourth anniversary of the Initial Closing,  or (b) $2.50 per
         share, whichever is higher.

         On conversion,  no adjustment for interest  accrued on the CAS Bonds or
distributions  on the ILX common stock will be made.  ILX currently has reserved
1,380,000  shares of common stock for issuance  upon  conversion  of the maximum
amount of CAS  Bonds.  The  number of shares of ILX common  stock  reserved  for
issuance  may be  adjusted  upon  termination  of the  offering if less than the
maximum  amount  of CAS  Bonds  are  issued,  and  upon  any  adjustment  in the
conversion price.



         The conversion price is further subject to adjustment in certain events
including:  (i) the  payment of  dividends  on common  stock in shares of common
stock; and (ii) the subdivision or combination of common stock.  With respect to
CAS  Bonds  called  for  redemption,  conversion  rights  expire at the close of
business on the last  business day prior to the  Redemption  Date. No fractional
shares will be issued upon conversion,  but ILX will pay cash in lieu thereof at
the fraction of the conversion price that corresponds to the fractional share.


   
         Redemption.  The CAS Bonds will be subject to  redemption at the option
of ILX, in whole or in part,  from time to time,  at any time after ILX's common
stock has  traded at a closing  price in excess of $4.00 per share  (subject  to
adjustment  for  subdivision,  combination  and other events) for a period of 20
consecutive  trading  days,  upon not less than 30 nor more than 60 days' notice
mailed  to  the  holders  thereof,  at  the  Redemption  Price  of  120%  of the
outstanding  principal  amount of each CAS Bond,  together,  in each case,  with
interest  accrued to the date fixed for  redemption  (subject  to the right of a
holder on the  Regular  Record  Date for an  interest  payment to  receive  such
interest).
    


         ILX may elect to redeem  less than all of the CAS Bonds.  If ILX elects
to redeem  less than all of the CAS Bonds,  the Trustee  will  select  which CAS
Bonds to redeem,  using such method as it shall deem fair and appropriate.  Such
method may include the selection for redemption of portions  (equal to $1,000 or
any multiple  thereof) of the principal amount of any CAS Bond of a denomination
larger than $1,000.

         Senior Indebtedness. The CAS Bonds are subordinated and junior in right
of payment to the Senior Indebtedness of ILX to the full extent set forth in the
Indenture.  As of September 30, 1995, the aggregate amount of outstanding Senior
Indebtedness was approximately $13.9 million. There is no limit on the amount of
Senior  Indebtedness  that ILX may incur.  See "Risk Factors --  Subordination."
During the  continuance  of any  default in payment of Senior  Indebtedness,  no
payment  may be made by ILX on or in respect  of the CAS Bonds.  In the event of
any dissolution,  winding-up,  liquidation, or reorganization of ILX (whether in
bankruptcy,  insolvency,  or receivership  proceedings or upon an assignment for
the benefit of creditors or  otherwise),  and except to the extent of the rights
of the CAS Bondholders to exercise their rights in respect of the VCA Stock, the
holders of Senior  Indebtedness  then  outstanding  will be  entitled to receive
payment in full of all such Senior  Indebtedness before the holders of CAS Bonds
are entitled to receive any payment on account of the principal of, premium,  if
any,  or  interest  on the CAS Bonds.  Such  subordination  will not prevent the
occurrence of an Event of Default under the Indenture or the CAS Bonds, and will
not, of itself, affect the rights of the CAS Bondholders to enforce their rights
with respect to the VCA Stock.


         In the event of a default on the Senior Indebtedness, no payment may be
made by ILX on or in respect  of the CAS  Bonds.  However,  the  existence  of a
default in payment of Senior  Indebtedness shall not prevent the existence of an
Event  of  Default  on  or in  respect  of  the  CAS  Bonds.  In  addition,  the
subordination of the CAS Bonds does not affect the rights of the CAS Bondholders
(including   upon  the   occurrence  of  an  event  of  default  on  the  Senior
Indebtedness)  to enforce  their first  priority  rights with respect to the VCA
Stock,  including  the rights to foreclose or take other action  against the VCA
Stock  upon  the  occurrence  of an  Event of  Default.  If the CAS  Bondholders
successfully  foreclose upon and aquire the VCA Stock,  then the CAS Bondholders
as a group would have the rights of shareholders of VCA to control VCA's assets,
subject to VCA's organizational documents and the rights of VCA's creditors. See
"Risk Factors -- Effect of Default on Payments."



         "Senior Indebtedness" is defined in the Indenture as "the principal of,
premium (if any) and interest on any and all  Indebtedness of the Company (other
than the [CAS] Bonds)  incurred in  connection  with (i) the  borrowing of money
from or guaranteed  to banks,  trust  companies,  leasing  companies,  insurance
companies and other financial  institutions,  including all Indebtedness to such
institutions and other specialized  industry lenders to the extent it is secured
by real estate  and/or  assets of the Company,  evidenced by bonds,  debentures,
mortgages,  notes or other securities or other instruments,  (ii) purchase money
Indebtedness  incurred to or assumed from or on behalf of a seller in connection
with the acquisition of assets by the Company, (iii) the borrowing of money from
any  source  (including  from  Affiliates  of the  Company)  for the  purpose of
financing  timeshare  arrangements  and  secured  by  receivables  or  timeshare
interests  generated  from the  sales of  interval  ownership  interests  by the
Company or any Subsidiary, or (iv) notes payable arising from the acquisition of
stock in [Red Rock  Collection] and the acquisition of partnership  interests in
[LAP],  in  each  instance  under  (i),  (ii)  and  (iii),  to the  extent  such
Indebtedness  is incurred,  assumed or guaranteed by the Company  before,  at or
after the date of execution of this Indenture, and all renewals,  extensions and
refundings  thereof,  unless in the  instrument  creating or evidencing any such
Indebtedness  or  pursuant  to which such  Indebtedness  is  outstanding,  it is
provided  that  such  Indebtedness,  or such  renewal,  extension  or  refunding
thereof, is junior or is not superior in right of payment to the [CAS] Bonds."

         Events of Default.  The  Indenture  defines the following as "Events of
Default":  (1) default in the payment of interest  and the  continuance  of such
default  for 30 days  after  becoming  due;  (2)  failure to pay  principal  (or
premium,  if any) when due at  maturity  or  upon  redemption;  (3)  failure  to
perform any other  covenants for 60 days after  written  notice  specifying  the
default and  allowing  ILX to remedy  such  default;  or (4)  certain  events of
bankruptcy, insolvency, or reorganization.


         The Indenture provides that the Trustee shall, within 90 days after the
occurrence of an Event of Default,  give the CAS  Bondholders  written notice of
all uncured  defaults known to it. The term "default"  means the above specified
events  without grace periods;  provided that,  except in the case of default in
the payment of principal  of (or premium,  if any) or interest on any of the CAS
Bonds,  the Trustee shall be protected in withholding such notice if and so long
as it in good faith,  determines  that the  withholding of such notice is in the
interest of the CAS Bondholders. 



         If an Event of  Default  shall  occur,  and be  continuing,  either the
Trustee or the holders of at least a majority in aggregate  principal  amount of
outstanding  CAS Bonds may accelerate the maturity of all such  outstanding  CAS
Bonds.  Prior to acceleration of maturity of such CAS Bonds, the CAS Bondholders
of at least a majority in principal  amount of  outstanding  CAS Bonds may waive
any past defaults under the Indenture,  except for default in certain  covenants
as  provided  in  the  Indenture,  which  require  unanimous  consent.  The  CAS
Bondholders of at least a majority in principal  amount of outstanding CAS Bonds
may  waive an  Event  of  Default  resulting  in  acceleration,  and  annul  the
acceleration, of such CAS Bonds, but only if all the Events of Default have been
remedied  and all  payments  (other than those due as a result of  acceleration)
have been made.


         Upon an Event of Default,  and following the passage of any  applicable
grace  periods,  the Trustee under the Indenture or the holders of a majority in
principal amount of the CAS Bonds  outstanding,  on behalf of all the holders of
the CAS Bonds, may institute proceedings and collect monies adjudged payable out
of the property of ILX, subject to the rights of holders of Senior Indebtedness.
Such  proceedings may include (1) enforcing the rights of the CAS Bondholders as
against the VCA Stock (by the Trustee  acting at the  direction of a majority in
principal  amount of the CAS Bonds),  or (2) an action  against  other assets of
ILX,  provided that the ability of the CAS Bondholders to recover  directly from
ILX (including in the event the value of the security is insufficient to satisfy
the CAS Bonds) is subject to the rights of the  holders of Senior  Indebtedness.
Absent a security  interest or interests granted by VCA as to specific assets of
VCA,  holders  of Senior  Indebtedness  of ILX may not reach the  assets of VCA.
However,  there is no  limitation on VCA's ability to incur debt or encumber its
assets, including encumbrances of VCA's assets to secure Senior Indebtedness.

         There does not currently exist any encumbrance on the VCA Stock that is
senior to the security  interest of the CAS Bondholders.  Without the consent of
the CAS  Bondholders,  ILX may not grant any security  interest in the VCA Stock
senior to the security interest of the CAS Bondholders.


         Upon an  application by ILX to the Trustee to take any action under the
Indenture,  ILX must deliver an officer's  certificate and an opinion of counsel
regarding  ILX's  compliance  with  conditions  precedent  to the  taking of the
requested  action.  In  addition,  annually ILX must  deliver a  certificate  of
certain officers of ILX concerning their knowledge,  if any, of any default, and
of ILX's compliance with the Indenture.

         Modification,   Waiver  of  Certain   Covenants  and   Satisfaction  of
Indenture. With certain exceptions that permit modifications of the Indenture by
ILX and the Trustee only, the Indenture,  the rights and  obligations of ILX and
the rights of CAS Bondholders may be modified by ILX with the consent of holders
of not less than a majority in aggregate  principal  amount of  outstanding  CAS
Bonds affected thereby;  provided that ILX may make no such modification without
the consent of the holder of each CAS Bond affected thereby if such modification
would  (1)  impair or  affect  the  rights  of the CAS  Bondholders  to  receive
principal (or premium,  if any) and interest at the Stated Maturity,  (2) impair
or affect the right to institute suit for the enforcement of any such payment on
or with respect to any such CAS Bond (except as to  postponement  of an interest
payment  as  provided  below),  or (3) modify the  foregoing  requirements.  The
holders  of not less than  seventy-five  percent  (75%) in  aggregate  principal
amount of outstanding  CAS Bonds may consent to a  postponement  of any interest
payment  for  a  period  not  exceeding  three  years  from  its  due  date.  No
supplemental  indenture  shall  affect  adversely  the rights of the  holders of
Senior Indebtedness without the consent of such holders.

         The holders of a majority in aggregate  principal amount of outstanding
CAS Bonds may waive ILX's compliance with certain restrictive  provisions of the
Indenture.

         The Indenture shall be satisfied and discharged when (i) either (a) all
authenticated  and  delivered  CAS Bonds have been  delivered to the Trustee for
cancellation; or (b) all CAS Bonds not delivered for cancellation are or will be
due and payable,  or are to be called for  redemption,  within one year, and ILX
has deposited  sufficient amounts with Trustee to pay the amounts due on the CAS
Bonds; (ii) ILX has paid all other sums payable by ILX under the Indenture;  and
(iii) ILX has  delivered  a  certificate  of an  officer of ILX and a opinion of
counsel stating that all conditions precedent to discharge have been completed.


          Secured Interest.  The CAS Bonds are an outstanding debt obligation of
ILX and,  in terms of  preference,  are  junior to the Senior  Indebtedness.  In
addition,  the VCA Stock has been pledged to secure the obligations evidenced by
the CAS Bonds. The stock pledge represents a first priority lien against the VCA
Stock.  If ILX  fails to  satisfy  its  obligations  under  the CAS Bonds and it
becomes  necessary for the CAS  Bondholders to elect to foreclose their interest
in the VCA Stock, there can be no assurance that the proceeds received from such
foreclosure  will be  adequate  to  satisfy  amounts  due  under CAS  Bonds.  In
addition,  the value of the VCA Stock may be reduced significantly if it is held
other than by ILX or if the then  current  value of the VCA Stock at the time of
such foreclosure has diminished. See "Risk Factors -- Security for CAS Bonds May
Not Be Adequate."

        
         Appraisal.  An  appraisal  concerning  the  value of the VCA  Stock was
prepared by The Mentor Group, Inc., an independent  appraisal and valuation firm
that is not affiliated with and was previously  unknown to ILX. The Mentor Group
established a valuation for VCA of $26,300,000 (the "Appraisal"), an amount that
is  substantially  in excess of VCA's  current book deficit as of September  30,
1995 totaling ($158,000). The Appraisal was prepared to comply with the terms of
the Trust  Indenture  Act of 1939,  which may require the Company to provide the
Trustee under the CAS Bonds with an appraisal  setting forth the value of VCA to
ILX. The  appraiser  requested and was provided  with ILX's  internal  financial
projections  prepared  for  VCA  for  use in  raising  funds  from  third  party
investors.  The financial projections prepared by ILX's management were based on
assumptions   regarding  VCA  that  are  believed  by  ILX's  management  to  be
reasonable.   Those  assumptions  were  made  based  on  management's   combined
experience in the  timeshare and hotel  industries  and assume  availability  of
financing  necessary for growth.  The assumptions  include  assessments of VCA's
future  success  rates  in  marketing  timeshare  interests  in  its  facilities
(including  that VCA would  achieve sales of  approximately  70% of the combined
timeshare  inventory  by  the  end of  1997  from  the  first  three  facilities
constructed on a timely basis),  the likely prices at which such intervals would
be sold,  room night  rental  prices  (assuming  occupancy  rates of 73% to 78%)
averaging  $78.00 to $80.00  per  night,  maintenance  subsidies  for  timeshare
intervals  of  approximately  $18.00 per day,  cash flows from  timeshare  sales
payments  based on  downpayments  of 30% and  notes  receivable  of 70% of sales
prices,  that the notes  receivable  may be financed to generate  immediate cash
equal to 85% of their face values with  receipt of the balance  upon  customers'
payment  of their  notes,  and  construction  costs  for the  standard  facility
averaging  $6.0 million  (with  approximate  amounts of $700,000  paid for land,
$300,000 for land improvements,  $3.9 million for direct  construction costs and
$1.1 million for  furniture,  fixtures and  equipment).  Based on ILX's internal
financial  projections  for VCA, the appraiser then prepared its own projections
(attached to the  Appraisal) of cash flows through 1999,  including an estimated
terminal  value,  all  of  which  were  discounted  to  present  value  using  a
capitalization  factor  determined by the  appraiser.  The  appraiser  projected
growth of VCA's business based on ILX management's  growth projections to assume
the addition of three VCA facilities each year, which is substantially in excess
of VCA's  historic  growth rate during its start-up  phase.  Resulting cash flow
projections  also are  substantially  in excess of VCA's  historic  performance.
ILX's  management  believes such growth is  reasonable  assuming sale of the CAS
Bonds  and  ILX's  continuing  ability  to  secure  construction  and  timeshare
financing  for new  facilities  commensurate  with  its  recent  acquisition  of
financing for VCA's Notre Dame facility and Tucson  facility.  See "Risk Factors
- -- Appraisal;"  Assumptions in Excess of Historic Performance;  VCA Stock May be
Inadequate  Security."  However,  no assurance can be given that ILX or VCA will
achieve such  projections or that ILX or VCA will achieve the projected  results
even if such  projections are met. If VCA does not achieve the projected  growth
or cash flows, VCA's financial condition would be undermined,  thereby underming
the  value of the VCA Stock  securing  the CAS  Bonds.  The  description  of the
Appraisal is qualified  in its  entirety by reference to the  Appraisal  and the
exhibits  attached  thereto.   A  Statement  of  the  Assumptions  and  Limiting
Conditions is set forth in the Appraisal. In particular, the Statement discloses
that,  in preparing  its  analysis,  The Mentor Group relied on certain of ILX's
financial  statements,  projections for VCA and related  assumptions,  and other
pertinent  data. The Mentor Group accepted the  information it received from ILX
without further  verification  (except as otherwise noted in the Appraisal) as a
reflection of ILX's and VCA's overall  business  operations  and  conditions.  A
potential  investor in the CAS Bonds should refer to the  Statement  attached to
the Appraisal, which is incorporated herein by reference. 


         The Trustee. U.S. Trust Company of California, N.A. will be the Trustee
under the Indenture.  The Trustee need not take any action in the enforcement of
any remedy  available  to the  Trustee if the Trustee  does not have  sufficient
indemnification against loss or expense.

Certain Covenants

         Restrictions  on  Dividends.  For  such  time  as at  least  50% of the
principal amount of the CAS Bonds remain outstanding ILX will not declare or pay
any cash dividends or dividends in kind on its shares of common stock other than
dividends payable solely in shares of ILX common stock.

         Limitation  on  Liquidation.  Neither  the board of  directors  nor the
holders of common stock of ILX shall adopt a plan of  liquidation  that provides
for (i) the sale, lease, conveyance or other disposition of all of the assets of
ILX, other than  substantially as an entirety,  and (ii) the distribution of all
or substantially all of the proceeds of such  transaction,  and of the remaining
assets of ILX, to the holders of common  stock or  preferred  stock  unless ILX,
prior to making  any  liquidating  distribution  pursuant  to such  plan,  makes
provision for the satisfaction of its obligations as to the payment of principal
and interest on the CAS Bonds.

         Overhead   Allocation   Limitation.   ILX  shall  maintain  its  annual
expenditures for general and administrative costs at an amount not to exceed 16%
of ILX's gross revenue.

         Limitation on Change of Control.  ILX shall not  experience a change in
control,  where  "change in control"  means (a) when any person,  or any persons
acting together that would constitute a "group" for purposes of Section 13(d) of
the Securities  Exchange Act of 1934 (other than a person or group  including or
comprised  of ILX, an entity in which  Joseph P.  Martori,  Edward J. Martori or
Martori Enterprises Incorporated owns an interest (or any of them individually),
any  subsidiary,  any employee stock  purchase plan,  stock option plan or other
incentive plan or program,  retirement plan or automatic  dividend  reinvestment
plan or any  substantially  similar plan of ILX or any  subsidiary or any person
holding  securities  of ILX for or  pursuant  to the  terms  of any  such  plan,
together with any affiliates thereof), acquires beneficial ownership (as defined
in Rule 13d-3 under the  Exchange  Act) of at least a majority of all classes of
capital stock of ILX, or (b) all or  substantially  all of ILX's assets (defined
as greater  than 75% of the fair  market  value of ILX's  assets) are sold as an
entirety  to any person or related  group of persons in any one  transaction  or
series of related transactions.

         A "change in control"  does not violate the  covenant if (i) the market
price of the common  stock on the date of the change in control  occurred  is at
least  105% of the  conversion  price  of the CAS  Bonds in  effect  immediately
preceding  the time of the change in control,  or (ii) all of the  consideration
(excluding cash payments for fractional  shares) in the transaction  giving rise
to the change in control to the holders of common stock  consists of  securities
that are,  or are  immediately  upon  issuance  will be,  listed  on a  national
exchange or quoted on a quotation  system,  and as a result of such  transaction
the CAS Bonds become convertible into such security,  or (iii) the consideration
in the  transaction  giving  rise to the change in control to the holders of the
common stock consists of cash, securities that are, or immediately upon issuance
will be,  listed on a  national  securities  exchange  or quoted on a  quotation
system,  or a combination  of cash and such  securities  and the aggregate  fair
value of such  consideration is at least 105% of the conversion price of the CAS
Bonds in effect on the date immediately preceding such transaction,  or (iv) the
CAS Bonds or the shares of common stock into which the CAS Bonds are convertible
are freely  tradeable  without  restriction  in time or quantity with respect to
sales of CAS Bonds or shares of common stock.

         The Indenture offers limited or no protection to the CAS Bondholders in
the event of a leveraged buyout initiated by ILX, certain  management of ILX, or
any of their affiliates, or by an entity in which they have an interest.

         Limitation on Merger.  ILX may not merge into or  consolidate  with any
other corporation in a transaction in which ILX is not the surviving corporation
unless:  (i) the  successor  is a  corporation  organized  under the laws of any
domestic jurisdiction;  (ii) the successor corporation assumes ILX's obligations
on the CAS Bonds  and under the  Indenture;  (iii)  after  giving  effect to the
transaction, no default, and no event that, after notice of lapse of time, would
become a default,  shall have  occurred and be  continuing;  (iv) the  successor
corporation must have a class of equity securities listed on a national exchange
or quotation system, and the CAS Bonds must be convertible into such securities;
and (v) ILX delivers to the Trustee  appropriate  opinions and certifications as
to compliance with conditions precedent under the Indenture.



Description of ILX Common Stock

         Each share of ILX common stock  entitles the holder thereof to one vote
in all matters submitted to a vote of ILX's  shareholders,  except that election
of  directors  shall be by  cumulative  voting to the  extent  and in the manner
provided by Arizona law.  Cumulative  voting  requires  that in any election for
board members,  each share of stock is entitled to a total number of votes equal
to the total number of board  members to be elected.  Such votes may be cast for
one or more directors as the shareholder  desires. No holder of ILX common stock
has any preemptive right to subscribe for or purchase additional shares of ILX's
stock.  Holders  of ILX  common  stock  are  entitled  to share  ratably  in all
dividends not  attributable  to the Series A or Series C Stock that are declared
by the Board of Directors  and in all assets  available  for  distribution  upon
liquidation after giving effect to the liquidation  preferences of the Series A,
Series B and Series C Stock.

Description of Series A Stock


         Pursuant  to the plan of  reorganization  of BIS-ILE  Associates  dated
September  10,  1991 (see "The  Company--Other  Wholly  Owned  Subsidiaries--ILE
Sedona Incorporated), the unsecured trade creditors of BIS-ILE Associates agreed
to accept 82,540 shares of ILX's non-voting Series A Preferred Stock, $10.00 par
value ("Series A Stock"), in full satisfaction of a debt to such trade creditors
in the amount of $825,400.  Accordingly, ILX authorized 110,000 shares of Series
A Stock,  66,769 shares of which remain issued and  outstanding at September 30,
1995.  Beginning  July 1,  1996,  the  Series A Stock is  entitled  to an annual
dividend of $.80 per share when and as declared by ILX's Board of Directors  out
of funds legally  available  therefor.  Dividends may not be paid on ILX common,
Series B or Series C Stock until the Series A Stock  sinking  fund  requirements
and dividends payments are satisfied.


         The  Series A Stock has a  liquidation  preference  of $10.00 per share
that is superior to the liquidation preferences of the Series B Stock and Series
C Stock and the  liquidation  rights on the ILX common stock.  Prior to June 30,
1996,  ILX may  redeem  the  Series  A Stock  at a price of  $10.00  per  share.
Beginning  January 1, 1993,  ILX,  through  one of its  affiliates,  is required
quarterly to make  provision  for a dividend  sinking fund in an amount equal to
$100 for each  unrescinded  timeshare  sale in the Sedona  Vacation  Club at Los
Abrigados Resort & Spa made during the preceding calendar quarter,  adjusted for
certain  conversions of Series A Stock into Lodging  Certificates,  as described
below.

         Before June 30, 1996,  each holder of Series A Stock may exchange up to
$35,000 par value of Series A Stock for  "Lodging  Certificates"  at the rate of
one Lodging Certificate for every fifteen shares of Series A Stock so exchanged.
Subject to certain  conditions,  a Lodging  Certificate may be exchanged for one
night's stay at Los Abrigados Resort & Spa. Additionally,  a holder of more than
one thousand shares of Series A Stock may exchange one thousand shares of Series
A Stock plus $2,100 for a timeshare  membership  in the Sedona  Vacation Club at
Los Abrigados Resort & Spa in Sedona,  Arizona.  The foregoing discussion of the
Series A Stock is qualified in its entirety by reference to the  Certificate  of
Designation of the Series A Stock, a copy of which may be obtained from ILX.

Description of Series B Stock


         Pursuant  to the plan of  reorganization  of  BIS-ILE  Associates,  ILX
authorized  and  issued  275,000  shares  of  non-voting  Series  B  Convertible
Preferred Stock,  $10.00 par value ("Series B Stock"), in full satisfaction of a
debt to B.I. Sedona,  Inc., in the amount of $2,750,000,  55,000 shares of which
remain issued and outstanding at September 30, 1995.


         The  Series B Stock has a  liquidation  preference  of $10.00 per share
that is junior to the liquidation preference of the Series A Stock but senior to
the liquidation  preference of the Series C Stock and the liquidation  rights on
the ILX common stock.  Prior to June 30, 1996, ILX may redeem the Series B Stock
at a price of $10.00  per  share.  From and after  July 1,  1996,  each share of
Series B Stock  may be  converted  into two  shares  of ILX  common  stock.  The
conversion rate shall be adjusted for dividends paid in ILX common stock,  stock
splits, reverse stock splits and stock reclassifications.

         Prior to June 30,  1996,  a holder of Series B Stock may exchange up to
$100,000 par value of Series B Stock for Lodging Certificates at the rate of one
Lodging  Certificate  for every  fifteen  shares of Series B Stock so exchanged.
Additionally,  a holder of more than one  thousand  shares of Series B Stock may
exchange  one  thousand  shares of Series B Stock plus  $2,100  for a  timeshare
membership in the Sedona Vacation Club at Los Abrigados  Resort & Spa in Sedona,
Arizona.  The  foregoing  discussion  of the Series B Stock is  qualified in its
entirety by reference to the  Certificate of Designation for the Series B Stock,
a copy of which may be obtained from ILX.

Description of Series C Stock


         In  connection  with the  Merger of  Genesis  into  ILX's  wholly-owned
subsidiary,  ILX authorized  309,000  shares of non-voting  Series C Convertible
Preferred Stock, $10.00 par value ("Series C Stock").  ILX issued 305,652 shares
of Series C Stock,  of which 290,748  shares remain  issued and  outstanding  at
September  30,  1995.  The Series C Stock has been  issued,  along with  certain
shares of ILX common stock, to former Genesis Shareholders in exchange for their
Genesis common stock.


         The  Series C Stock  is  entitled  to  receive  dividends,  when and as
declared  by ILX's  Board  of  Directors,  out of any  funds  legally  available
therefore at the rate of $.60 per share per annum (the  "Dividend  Preference"),
payable in preference  and priority to any payment of any dividend on ILX common
stock but  subordinate and subject to the dividend rights of the Series A Stock.
Except for Cumulation  Shares (as hereafter  defined)  issuable on conversion or
liquidation  of the  Series C Stock,  the right to  Dividend  Preference  is not
cumulative.  If,  during any year prior to the fifth  anniversary  (November  1,
1998) of the effective date of the Merger between ILX's wholly owned subsidiary,
ILEAC,  and Genesis  (see "The  Company - Other  Wholly  Owned  Subsidiaries  --
Genesis"),  the  Dividend  Preference  is not paid in full,  the unpaid  portion
thereof  will  accumulate  through  November  1, 1998 (the total  amount of such
cumulation  expressed  in  dollars  is  referred  to  herein  as  the  "Dividend
Arrearage").  ILX is not required to pay the Dividend  Preference in cash except
upon liquidation.  "Cumulation Shares" means the total Dividend Arrearage (as of
the date of  calculation  thereof)  owed to any  holder of  Series C Stock  with
respect to all shares of Series C Stock owned of record by such  holder  divided
by $6.00. Partial fiscal years are to be equitably prorated.  The Series C Stock
has a  liquidation  preference  of $10.00 per share plus any Dividend  Arrearage
allocable to such shares.  Such  liquidation  preference is  subordinate  to the
liquidation preferences of ILX's Series A Stock and Series B Stock. The Series C
Stock may be redeemed by ILX at any time on or after November 1, 1996 at a price
of $10.00 per share plus payment of all declared  but unpaid  dividends.  At the
option of the holder,  shares of Series C Stock may be converted  into shares of
ILX common stock after  November 1, 1994 but prior to November 1, 2003 at a rate
of five shares of ILX common stock for every three  shares of Series C Stock.  A
holder of Series C Stock also shall convert the  applicable  Dividend  Arrearage
with  respect to such shares  into ILX common  stock at the rate of one share of
ILX common  stock for every $6.00 of  Dividend  Arrearage.  This  summary of the
terms of the Series C Stock is qualified in its entirety by the  Certificate  of
Designation of the Series C Stock, a copy of which may be obtained from ILX.


          Arizona Anti-takeover Legislation and Anti-takeover Devices

         Arizona Revised  Statutes  Sections 10-1201 et seq. were adopted by the
Arizona  legislature  in an  attempt  to prevent  corporate  "greenmail"  and to
restrict the ability to acquire domestic corporations.  These statutes generally
apply to business  combinations or control share acquisitions of "issuing public
corporations,"  which  are  defined  as  corporations  having a class of  equity
securities  registered  pursuant to Section 12 of the Exchange Act or subject to
Section 15(d) of the Exchange Act and either (i) incorporated  under the laws of
Arizona or (ii) having a principal  place of  business  or  principal  executive
office in  Arizona,  owning or  controlling  assets in Arizona  that have a fair
market value of at least $1,000,000 and having more than 500 employees  residing
in Arizona. ILX has securities registered pursuant to Section 12 of the Exchange
Act and is  subject to Section  15(d) of the  Exchange  Act,  and  therefore  is
subject to these statutes. These statutes could impede an acquisition of ILX and
its affiliates.

         Arizona  Revised  Statutes  Section  10-1204  limits  the  ability of a
corporation to repurchase  stock from a beneficial  owner of more than 5% of the
voting power of an issuing  public  corporation  unless  certain  conditions are
satisfied.  ARS  Section  10-1205  limits  the  ability  of the  issuing  public
corporation to enter into or amend any  agreements  containing  provisions  that
increase  the current or future  compensation  of any officer or director of the
issuing public  corporation during any tender offer or request or invitation for
tenders  of any class or series of  shares  of the  issuing  public  corporation
(other than an offer,  request or invitation by the issuing public corporation).
ARS Section 10-1211 regulates control share acquisitions, defined as a direct or
indirect  acquisition  of  beneficial  ownership of shares of an issuing  public
corporation  that would,  when added to all other  shares of the issuing  public
corporation  beneficially  owned by the acquiring person,  entitle the acquiring
person  immediately  after the  acquisition to exercise either (a) more than 20%
but less  than  33-1/3%  or (b) at least  33- 1/3% but less than 50% or (c) more
than 50% of the voting  power.  Among other things,  control share  acquisitions
exclude  statutory  mergers  and  acquisitions,  and  acquisitions  pursuant  to
security  agreements.  Within  ten  days  after  engaging  in  a  control  share
acquisition, the acquiring person must deliver to the issuing public corporation
an information  statement setting forth the identity of the acquiring person and
all of its affiliates,  the number and class of securities of the issuing public
corporation  beneficially owned before, and to be acquired in, the control share
acquisition, and the terms of the control share acquisition. The shares acquired
in a control share  acquisition  have all the same voting rights as other shares
in elections for  directors,  but do not have the right to vote on other matters
unless   approved  by  a  resolution  of  shareholders  of  the  issuing  public
corporation other than the acquiring person and any officer or director.  If the
shareholders  vote not to accord  voting  rights to the shares  acquired  by the
acquiring person,  the issuing public  corporation may redeem the control shares
at their then current  market  price.  Finally,  in certain  circumstances,  ARS
Section 10-1221 prohibits an issuing public  corporation or a subsidiary thereof
from engaging in a business  combination with any interested  shareholder of the
issuing  public  corporation  or any  affiliate or  associate of the  interested
shareholder for three years after the interested shareholder's share acquisition
date.

         The  constitutionality  of these provisions of Arizona law has not been
tested  under  Arizona  or  federal  law.  No  assurance  can be given that such
statutes would  withstand any such  constitutional  challenge.  The existence of
these statutes may make ILX a less attractive merger or acquisition candidate.


         Except as described  above with respect to the statutory  provisions of
the Arizona  anti-takeover  laws, ILX has not adopted any anti-takeover  devices
with  respect to its equity or debt  securities,  including  the CAS Bonds.  See
"Risk Factors -- Arizona Anti-takeover Provisions."


                        INFORMATION ABOUT THE REGISTRANT



         Information regarding ILX is incorporated by reference from ILX's 10-K,
ILX's 10-Qs, ILX's Proxy Statement and ILX's S-2 Registration Statement.  Copies
of ILX's 10-K,  ILX's most recent 10-Q and ILX's Proxy Statement  accompany this
Prospectus.


   
         In late July,  1995,  ILX borrowed  $900,000 from Edward J. Martori and
the  Cynthia  J.  Polich  Irrevocable  Trust,  of which  Joseph P.  Martori is a
trustee.  The note bears interest at 13.5% and is secured by 320 timeshare weeks
in the Sedona  Vacation  Club at Los  Abrigados  Resort & Spa. This debt will be
repaid  from the  proceeds  of this  offering.  The  associated  agreements  are
incorporated into the Registration Statement of which this Prospectus is a part,
and the foregoing description is qualified in its entirety by reference to those
agreements. See "Use of Proceeds."
      

         Effective as of November 21, 1995, after the filing with the Securities
and Exchange  Commission  of ILX's third  quarter Form 10-Q,  ILX,  ILES and LAP
entered into a Management Agreement with Bennett Funding International,  Ltd., a
copy of which is attached to the Registration Statement of which this Prospectus
is a part. (See "The Company -- General.")
    


                        SEC POSITION ON INDEMNIFICATION
                         FOR SECURITIES ACT LIABILITIES

         Articles 13 and 14 of ILX's  Articles of  Incorporation,  under certain
circumstances,  provide for the  indemnification of ILX's officers and directors
against  liabilities  they  may  incur  in such  capacities.  A  summary  of the
circumstances in which such indemnification is provided is contained herein, but
that description is qualified in its entirety by reference to Articles 13 and 14
of ILX's Articles of Incorporation.

         In  general,  any  director  or  officer  of  ILX  is  eligible  to  be
indemnified against all expenses,  including attorneys' fees, judgments,  fines,
punitive  damages  and  amounts  paid  in  settlement,  that  were  incurred  in
connection  with a proceeding  to which the director or officer was a party as a
result of his or her relationship  with ILX, unless (1) the individual  breached
his or her duty of loyalty to ILX, (2) the  individual's  acts or omissions  are
not in good faith,  (3) the  individual  engaged in  intentional  misconduct  or
knowing  violation of law, or (4)  indemnification  is expressly  prohibited  by
applicable  law. In addition,  ILX will not  indemnify a director or officer for
any  liability  incurred in a proceeding  initiated  (or  participated  in as an
intervenor or amicus curiae) by the officer or director seeking  indemnification
unless such initiation or participation is authorized by the affirmative vote of
a majority of the directors in office.

         ILX shall  advance funds to pay the expenses of any officer or director
involved  in  a  proceeding  provided  ILX  receives  an  undertaking  that  the
individual will repay the funds if it is ultimately determined that he or she is
not entitled to  indemnification.  The  indemnification  rights granted to ILX's
officers and directors are deemed to be a legally binding  contract  between ILX
and each such officer and director.  Any repeal,  amendment or  modification  of
Articles  13 or  14 of  ILX's  Articles  of  Incorporation  shall  be  effective
prospectively  and shall not affect any prior rights or  obligations  concerning
the indemnification of ILX's officers and directors.

         Insofar as indemnification for liabilities arising under the Securities
Act of 1933 may be permitted to directors,  officers or persons  controlling the
Registrant  pursuant  to the  foregoing  provisions,  the  Registrant  has  been
informed  that in the opinion of the  Securities  and Exchange  Commission  such
indemnification  is  against  public  policy  as  expressed  in the  Act  and is
therefore unenforceable.

                                 LEGAL MATTERS


         Certain legal matters in connection with the authorization and issuance
of the CAS Bonds and the shares of ILX common  stock  issuable  upon  conversion
thereof  will be  passed  upon for ILX by  Colombo  &  Bonacci,  P.C.,  Phoenix,
Arizona. Thelen, Marrin, Johnson & Bridges, Los Angeles,  California,  is acting
as counsel to the  Placement  Agent in  connection  with certain  legal  matters
relating to the CAS Bonds offered hereby.



                                  UNDERTAKINGS

         Beginning  after the closing of the  offering,  all  investors  will be
provided  annually  with  financial  statements  of the  issuing  entity and its
subsidiaries, including a balance sheet and the related statements of income and
retained earnings and changes in financial position,  accompanied by a report of
an  independent  public  accountant  stating  that an  audit  of such  financial
statements  has been  made in  accordance  with  generally  accepted  accounting
principles,  stating the opinion of the accountant with respect to the financial
statements and the accounting  principles  and practices  reflected  therein and
with respect to the consistency of the application of the accounting principles,
and identifying any matters to which the accountant takes exception and stating,
to the extent  practicable,  the effect of each such exception on such financial
statements.

         ILX does not  currently  make  loans to its  affiliates.  Further,  all
future material affiliated transactions and loans with affiliates of ILX will be
made or entered into on terms that are no less  favorable to ILX than those that
can be obtained  from an  unaffiliated  third party,  and any such  transaction,
including  any  forgiveness  of loans,  shall be  approved  by a majority of the
directors who do not have an interest in the transaction.


                         INDEX TO FINANCIAL STATEMENTS

         The VCA  Financial  Statements  are attached to this  Prospectus  as an
exhibit and made a part hereof.

                            VARSITY CLUBS OF AMERICA

                         

         Independent Auditors' Report........................................F-1


         Consolidated Balance Sheets as of September 30, 1995
         and December 31, 1994 and 1993......................................F-2

         Consolidated Statements of Operations for the nine months ended
         September 30, 1995 and for the year ended December 31, 1994.........F-3


         Consolidated Statements of Shareholder Equity for the years
         ended December 31, 1991, 1992, 1993 and 1994........................F-4


         Consolidated Statements of Cash Flows for the nine months ended
         September 30, 1995 and for the year ended December 31, 1994.........F-5


         Notes to Consolidated Financial Statements..........................F-6




INDEPENDENT AUDITORS' REPORT



Board of Directors and Shareholders
Varsity Clubs of America Incorporated
Phoenix, Arizona

We have  audited the  accompanying  balance  sheets of Varsity  Clubs of America
Incorporated (the "Company") as of December 31, 1994 and 1993, the statements of
operations  and of cash  flows for the year ended  December  31,  1994,  and the
statements  of  shareholders'  equity for each of the three  years in the period
ended December 31, 1994. These financial  statements are the  responsibility  of
the Company's  management.  Our  responsibility  is to express an opinion on the
financial statements based on our audits.

We  conducted  our  audits  in  accordance  with  generally   accepted  auditing
standards.  Those standards require that we plan and perform the audit to obtain
reasonable assurance about whether the financial statements are free of material
misstatement.  An audit includes examining, on a test basis, evidence supporting
the amounts and disclosures in the financial statements.  An audit also includes
assessing the  accounting  principles  used and  significant  estimates  made by
management, as well as evaluating the overall financial statement presentation.
We believe that our audits provide a reasonable basis for our opinion.

In our  opinion,  such  financial  statements  present  fairly,  in all material
respects,  the  financial  position of the  Company as of December  31, 1994 and
1993,  and the  results  of their  operations  and their cash flows for the year
ended  December  31,  1994 in  conformity  with  generally  accepted  accounting
principles.



DELOITTE & TOUCHE LLP
Phoenix, Arizona

July 26, 1995



<TABLE>

                      VARSITY CLUBS OF AMERICA INCORPORATED
                           CONSOLIDATED BALANCE SHEETS


<CAPTION>
                                                    September 30,         December 31,       December 31,
                                                        1995                  1994               1993
                                                       ------               -------            --------
                                                     (Unaudited)
<S>                                                   <C>                  <C>                 <C>     
Assets
     Cash and cash equivalents (Note 6)              $   317,554           $    97,502          $     15
     Notes receivable, net (Note 2)                      991,537               251,679                26
     Resort property held for timeshare sales          7,076,351                    --                --
     Resort property under development
         (Note 3)                                      1,045,515             1,735,592                --
     Deferred assets (Note 4)                            361,062               204,383           221,336
     Property and equipment, net (Note 5)                134,979                60,266                --
     Other assets                                        132,752                 7,670                --
                                                     -----------            ----------          --------
                                                     $10,059,750            $2,357,092          $221,377
                                                     ===========            ==========          ========

Liabilities and Shareholder Equity
     Accounts payable                                $   247,967            $   67,817            $3,623
     Accrued and other liabilities                     1,076,857                92,161                --
     Due to affiliates (Note 6)                        4,366,405             1,788,294           203,866
     Deferred income (Note 3)                                 --               365,195                --
     Notes payable (Note 7)                            4,526,044               400,784                --
                                                     -----------            ----------          --------
                                                      10,217,273             2,714,251           207,489
                                                     -----------            ----------          --------

Shareholder Equity
     Common stock, no par value; 1,000,000
         shares authorized; 1,000 issued
         and outstanding                                 126,095               126,095           126,095
     Retained Deficit                                   (283,618)             (483,254)         (112,207)
                                                     -----------            ----------          --------
                                                        (157,523)             (357,159)           13,888
                                                     -----------            ----------          --------
                                                     $10,059,750            $2,357,092          $221,377
                                                     ===========            ==========          ========

See notes to consolidated financial statements
</TABLE>


<TABLE>

                      VARSITY CLUBS OF AMERICA INCORPORATED
                      CONSOLIDATED STATEMENTS OF OPERATIONS

<CAPTION>

                                                                    Nine months               Year ended
                                                                ended September 30,           December 31,
                                                                        1995                     1994
                                                                        ----                     ----
                                                                     (unaudited)
<S>                                                                   <C>                      <C>      
Revenues
     Sales of timeshare interests                                     $4,329,074               $      --
     Resort operating revenue                                             60,175                      --
     Commissions on timeshare interests sold                              98,831                 149,446
                                                                      ----------                 -------
                                                                       4,488,080                 149,446
                                                                      ----------                 -------

Cost of sales and operating expenses
     Cost of timeshare interests sold                                  1,913,849                  98,022
     Cost of resort operations                                           219,512                      --
     Advertising and promotion                                         1,248,005                 525,184
     General and administrative                                          128,738                  29,205
     Provision for doubtful accounts                                     259,825                      --
                                                                       ---------                --------
                                                                       3,769,929                 652,411
                                                                       ---------                --------

Operating income (loss)                                                  718,151                (502,965)

Other income (expense)
     Interest expense                                                   (444,959)               (115,447)
     Interest income                                                      59,535                      --.

Income (loss) before income taxes                                        332,727                (618,412)

Income taxes                                                            (133,091)                247,365
                                                                      ----------                --------

Net income (loss)                                                     $  199,636               $(371,047)
                                                                      ==========               =========



See notes to consolidated financial statements
</TABLE>


<TABLE>

                      VARSITY CLUBS OF AMERICA INCORPORATED
                  CONSOLIDATED STATEMENTS OF SHAREHOLDER EQUITY
<CAPTION>


                                                 Common Stock
                                             --------------------
                                                                            Accumulated
                                             Shares         Amount            Deficit           Total
                                            -------        -------         ------------        -------   
<S>                                         <C>          <C>               <C>              <C>      
Balances, December 31, 1991                  1,000        $ 98,866          $(112,207)       $(13,341)
Additional capital contribution                ---          27,229                ---          27,229
                                          --------        --------          ---------       ---------

Balances, December 31, 1992 and 1993         1,000         126,095           (112,207)         13,888

Net loss                                       ---             ---           (371,047)       (371,047)
                                         ---------        --------           --------       ---------
Balances, December 31, 1994                  1,000         126,095           (483,254)       (357,159)

Net income (unaudited)                         ---             ---            199,636         199,636
                                         ---------        --------          ---------       ---------

Balances, September 30, 1995 (unaudited)     1,000        $126,095          $(283,618)      $(157,523)
                                         =========        ========          =========       =========


See notes to consolidated financial statements

</TABLE>






<TABLE>

                      VARSITY CLUBS OF AMERICA INCORPORATED
                      CONSOLIDATED STATEMENT OF CASH FLOWS
<CAPTION>

                                                                Nine months ended         Year ended
                                                                   September 30,         December 31,
                                                                       1995                   1994
                                                                       ----                   ----
                                                                    (unaudited)
<S>                                                                  <C>                    <C>     
Cash flows from operating activities:
     Net income (loss)                                             $   199,636             $ (371,047)
     Adjustments to reconcile net income (loss) to
         net cash provided by operating activities:
     Additions to notes receivable                                  (2,358,607)              (251,653)
     Proceeds from sale of notes receivable                          1,358,924                     --
     Provision for doubtful accounts                                   259,825                     --
     Depreciation and amortization                                      23,222                  1,035
     Change in assets and liabilities:
         Increase in resort property held for
          timeshare sales                                           (5,352,745)                    --
         Increase in resort property under development                (344,115)            (1,735,592)         
         Increase in other assets                                     (125,082)                (7,670)
         Increase in accounts payable                                  180,150                 64,194
         Increase in accrued and other liabilities                     984,696                 92,161
         Increase (decrease) in deferred income                       (365,195)               365,195
                                                                   -----------             ----------
Net cash used in operating activities                               (5,539,291)            (1,843,377)
                                                                   -----------             ----------

Cash flows from investing activities:
     (Increase) decrease in deferred assets                           (156,679)                16,953
     Purchases of plant and equipment                                  (85,949)               (61,301)
                                                                   -----------             ----------
Net cash used in investing activities                                 (242,628)               (44,348)
                                                                   -----------             ----------

Cash flows from financing activities:
     Proceeds from notes payable                                     5,211,148                400,784
     Principal payments on notes payable                            (1,787,288)                    --      
     Increase in due to affiliates                                   2,578,111              1,584,428
                                                                   -----------             ----------
Net cash provided by financing activities                            6,001,971              1,985,212
                                                                   -----------             ----------

Net increase in cash and cash equivalents                              220,052                 97,487
Cash and cash equivalents at beginning of period                        97,502                     15
                                                                   -----------             ----------
Cash and cash equivalents at end of period                         $   317,554             $   97,502
                                                                   ===========             ==========


See notes to consolidated financial statements

</TABLE>



                      VARSITY CLUBS OF AMERICA INCORPORATED
                   Notes to Consolidated Financial Statements


Note 1 - Summary of Significant Accounting Policies

Principles of Consolidation and Business Activities
The consolidated  financial  statements include the accounts of Varsity Clubs of
America Incorporated and its wholly-owned subsidiaries ("VCA" or the "Company").
All significant  intercompany  transactions and balances have been eliminated in
consolidation. VCA is a wholly owned subsidiary of ILX Incorporated ("ILX").

The Company's  significant  business activities include  developing,  operating,
marketing and financing  ownership  interests in quality lodging  accommodations
near prominent colleges and universities.

There was no income statement activity in 1992 and 1993.

Revenue Recognition
- -------------------

Revenue  from sales of timeshare  interests is  recognized  in  accordance  with
Statement of Financial  Accounting Standard No. 66, Accounting for Sales of Real
Estate ("SFAS No. 66"). No sales are recognized  until such time as a minimum of
10% of the purchase  price has been received in cash,  the buyer is committed to
continued  payments  of the  remaining  purchase  price and the Company has been
either released of, or has provided for, the delivery of all future  obligations
for the timeshare  interest.  Revenue will be  recognized  by the  percentage of
completion  method as development and construction  proceeds and as the costs of
development and profit can be reasonably estimated.

Income Taxes
- ------------

VCA has an informal tax sharing agreement with ILX under which it receives a tax
benefit  from ILX for tax losses  included  in the ILX tax return if such losses
can be utilized by ILX.  Amounts  will be payable by VCA to ILX when VCA taxable
income is included in the ILX tax return.  This payable will be calculated based
upon taxes that VCA would owe on a stand alone  basis.  Deferred  tax assets and
liabilities  are recorded  when there is a  difference  between the tax basis of
such accounts in the ILX  consolidated  tax returns and the financial  statement
basis. At December 31, 1994, due to affiliates included a current tax receivable
of $165,969 and a deferred tax asset of $90,290.

Statements of Cash Flows
- ------------------------

Cash  equivalents  are highly liquid  investments  with an original  maturity of
three months or less.  During the year ended December 31, 1994, the Company paid
interest of  approximately  $30,748,  which was  capitalized to resort  property
under development.




Note 2 - Notes Receivable

Notes receivable consist of the following:

                                                                 December 31,
                                                                     1994
                                                                     ----
Timeshare receivables                                              $282,483
Allowance for possible credit losses                                (30,804)
                                                                   --------
                                                                   $251,679
                                                                   ========

Notes  generated  from the sale of timeshare  interests  bear interest at annual
rates  ranging  from 9% to 13.5%  and have  terms  of five to  seven  years.  In
addition,  the Company offers 0% interest and below market interest, and one and
two year financing, to certain timeshare purchasers.  These notes are discounted
to yield a consumer market rate. The notes are  collateralized by deeds of trust
on the timeshare interests sold.

The Company has a $10 million financing  commitment whereby the Company may sell
eligible  notes  received from sales of timeshare  interests on a recourse basis
through February 1996. The commitment may be extended for an additional eighteen
month  period and an  additional  $10  million  at the  option of the  financing
company. This commitment was unused at December 31, 1994.

Note 3 - Resort Property Under Development

The Company  intends to develop  lodging  accommodations  in areas  located near
major university campuses, and to market those lodging accommodations, including
interval ownership  interests,  to alumni and other sports  enthusiasts.  During
1994, the Company  acquired its first site near the University of Notre Dame for
$690,655 and commenced construction. Acquisition and construction costs totaling
$1,735,592  are included in resort  property  under  development at December 31,
1994. Revenues of $513,400, net of related selling costs of $148,205,  have been
deferred at December 31, 1994, until construction is substantially complete.

The Company has a construction  financing  commitment for $5 million to complete
the Notre Dame facility,  of which $400,784 has been drawn at December 31, 1994.
(Note 7)

Note 4 - Deferred Assets

Deferred  assets  consist of loan fees and land  deposits  on  potential  future
sites.

Note 5 - Property and Equipment

         Property and equipment consists of the following:

                                                                    December 31,
                                                                       1994
                                                                       ----

Office equipment                                                      $15,564
Computer equipment                                                     45,737
                                                                      -------   
                                                                       61,301
Accumulated depreciation                                               (1,035)
                                                                       ------
                                                                      $60,266
                                                                      =======
Note 6 - Due to Affiliates

The  balances  in due  to  affiliates  represent  advances  from  ILX  and  cash
overdrafts  that will be covered by ILX. The advances bear interest at 13.5% and
are  payable  on  demand,  although  no  demand  is  anticipated  until  VCA has
sufficient working capital to commence repayment.

Note 7 - Notes Payable

Notes payable consists of a construction note payable,  collateralized by a deed
of trust on the Varsity  Clubs of America - Notre Dame  facility  in  Mishawaka,
Indiana. The note bears interest at 13%, with interest payable monthly,  release
fees of $2,180 per interval  applied to the principal  balance of the note, with
the  balance  due in full 36 months  from the date of the final loan draw.  This
note  was  issued  pursuant  to a  commitment  for  $5  million.  Under  certain
circumstances  the lender has the option to convert the repayment  terms to a 60
month amortization.

Note 8 - Commitments

Future minimum lease payments on noncancelable operating leases are as follows:

             Year ending
            December 31,
            ------------
                1995                                            $51,000
                1996                                             26,000
                1997                                             13,000
                                                                -------
                                                                $90,000
                                                                ======= 

Total rent  expense for the year ended  December  31,  1994,  was  approximately
$63,000.

Note 9 - Subsequent Events

In July 1995, the Company acquired a two acre site in Tucson,  Arizona, near the
University  of Arizona,  to be the site of its second  Varsity Clubs of America.
The land was acquired for $1,002,000,  consisting of a $300,600 down payment and
a note  payable to the seller of  $701,400.  The  Company has a  commitment  for
construction  financing  for the facility in the amount of $6 million,  which is
expected to be sufficient to build and furnish the property.

Note 10 - Unaudited Interim Period

Summary of Significant Accounting Policies
- ------------------------------------------


The accompanying  unaudited consolidated financial statements have been prepared
in  accordance  with  generally  accepted  accounting   principles  for  interim
financial  information  and the  instructions  to Form  10Q and  Rule  10-01  of
Registration  S-X.  Accordingly,  they do not include all of the information and
notes  required  by  generally  accepted  accounting   principles  for  complete
financial  statements.  In  the  opinion  of  management,  all  adjustments  and
reclassifications  considered  necessary for a fair and comparable  presentation
have been included and are of a normal recurring  nature.  Operating results for
the nine month period ended September 30, 1995, are not  necessarily  indicative
of the results that may be expected for the year ending  December 31, 1995.  The
accompanying  financial  statements  should  be read  in  conjunction  with  the
Company's most recent audited financial statements.


Notes Payable
- -------------


During the first nine months of 1995, the Company borrowed  $4,068,049 on its $5
million  construction  financing  commitment  for the Varsity Clubs of America -
Notre Dame  facility and following  completion of the property in August,  1995,
paid $644,190 in release payments  bringing the balance  outstanding on the loan
to $3,824,643 at September 30, 1995.

During the second and third  quarters of 1995, the Company  borrowed  $1,143,099
against consumer notes receivable.  The borrowing was repaid in September,  1995
upon the sale of the consumer notes under the $10,000,000 financing commitment.




<PAGE>

================================================================================



No  dealer,  salesperson  or  any  other            Minimum $2,000,000
person has been  authorized  to give any            Maximum $5,000,000
information     or    to    make     any
representation  not  contained  in  this
Prospectus in connection  with the offer               -----------
made  hereby.  If given  or  made,  such
information or  representation  must not
be relied upon as having been authorized             ILX INCORPORATED
by the Company. This Prospectus does not
constitute   an   offer   to   sell   or
solicitation  of an offer to purchase by             10% Convertible
any person in any  jurisdiction in which               Adjustable
such offer  would be  unlawful.  Neither              Secured Bonds
the delivery of this  Prospectus nor any
sale  made  hereunder  shall  under  any
circumstances   create  any  implication               Due 2000
that the information contained herein is
correct as of any time subsequent to the
date hereof.  However,  in  the event of 
any  material  change during  the period
when this Prospectus must be  delivered, 
this   Prospectus  will  be  amended  or 
supplemented accordingly.


   

   ----------------------------------

            TABLE OF CONTENTS

AVAILABLE INFORMATION...............Cover

CORPORATION BY REFERENCE............Cover

PROSPECTUS SUMMARY......................1
                                                       ---------------
RISK FACTORS............................5
                                                          PROSPECTUS
THE COMPANY............... ............11
                                                       ---------------
RATIO OF EARNINGS TO FIXED CHARGES ....18

USE OF PROCEEDS....................... 18

PLAN OF DISTRIBUTION.................. 19

DESCRIPTION OF ILX SECURITIES AND
PERTINENT ARIZONA STATUTES...........  21         
                                                      BROOKSTREET SECURITIES 
INFORMATION ABOUT THE REGISTRANT.....  30               2361 Campus Drive
                                                            Suite 210
SEC POSITION ON INDEMNIFICATION                      Irvine, California 92715
FOR SECURITIES ACT LIABILITIES.......  30                 (714) 852-7905
                                                          
LEGAL MATTERS........................  31                                 
                 
UNDERTAKINGS.........................  31

INDEX TO FINANCIAL STATEMENTS .......  31

     --------------------------------
    

================================================================================


                                                     
                                             
                                                  


                                    PART II

                            INFORMATION NOT REQUIRED
                                 IN PROSPECTUS


Item 14.  Other Expenses of Issuance and Distribution.



                                       Minimum            Maximum

   
SEC Registration Fee................$   4,379.30       $   4,379.30
NASD Fees...........................$   2,770.00       $   2,770.00
Representative Non-Accountable
Expense Allowance ..................$  50,000.00       $ 100,000.00
Accounting Fees and Expenses........$  50,000.00       $  50,000.00
Legal Fees and Expenses.............$  65,000.00       $  65,000.00
Printing Expenses...................$  20,000.00       $  20,000.00
Blue Sky Fees and Expenses..........$  41,235.00       $  41,235.00
Appraiser Fees......................$   8,700.00       $   8,700.00
Trustee Fees........................$  10,500.00       $  10,500.00
Miscellaneous.......................$  10,000.00       $  10,000.00
                                    ------------       ------------
              Total................ $ 262,584.30       $ 312,584.30
    




Item 15. Indemnity of the Officers and Directors and Commission Position on Such
         Indemnity.

         Articles 13 and 14 of ILX's  Articles of  Incorporation,  under certain
circumstances,  provide for the  indemnification of ILX's officers and directors
against  liabilities  they  may  incur  in such  capacities.  A  summary  of the
circumstances in which such indemnification is provided for is contained herein,
but that  description  is  qualified in its entirety by reference to Articles 13
and 14 of ILX's Articles of Incorporation.

         In  general,  any  director  or  officer  of  ILX  is  eligible  to  be
indemnified against all expenses,  including attorneys' fees, judgments,  fines,
punitive  damages  and  amounts  paid  in  settlement,  that  were  incurred  in
connection  with a proceeding  to which the director or officer was a party as a
result of his or her relationship  with ILX, unless (1) the individual  breached
his or her duty of loyalty to ILX, (2) the  individual's  acts or omissions  are
not in good faith,  (3) the  individual  engaged in  intentional  misconduct  or
knowing  violation of law, or (4)  indemnification  is expressly  prohibited  by
applicable  law. In addition,  ILX will not  indemnify a director or officer for
any  liability  incurred in a proceeding  initiated  (or  participated  in as an
intervenor or amicus curiae) by the officer or director seeking  indemnification
unless such initiation or participation is authorized by the affirmative vote of
a majority of the directors in office.

         ILX shall  advance funds to pay the expenses of any officer or director
involved  in  a  proceeding  provided  ILX  receives  an  undertaking  that  the
individual will repay the funds if it is ultimately determined that he or she is
not entitled to  indemnification.  The  indemnification  rights granted to ILX's
officers and directors are deemed to be a legally binding  contract  between ILX
and each such officer and director.  Any repeal,  amendment or  modification  of
Articles  13 or  14 of  ILX's  Articles  of  Incorporation  shall  be  effective
prospectively  and shall not affect any prior rights or  obligations  concerning
the indemnification of ILX's officers and directors.


Item 16.  Exhibits.

         The Exhibits  required by Item 601 of Regulation S-K have been supplied
as follows:




         Exhibit                                                            Page
         -------                                                            ----
          (1)     Form of Placement Agent Agreement,                           *
                  (including the Form of Subscription
                  Agreement and Escrow and Impound Agreement)                 
                  and Soliciting Dealer Agreement                              
          (4)     Form of Indenture  between ILX and                           *
                  U.S. Trust Company of California, N.A., as
                  Trustee (including the Form of CAS Bonds)                   
          (5)     Opinion of Colombo & Bonacci, P.C.                           *
         (10)     Material Contracts                                           *
                  (a)  Consulting Agreement between ILX Incorporated
                       and Investor Resources Services, Inc.                   *
                  (b)  Consulting Agreement between ILX Incorporated
                       and Universal Solutions, Inc.                           *
                  (c)  Management Agreement between ILX Incorporated
                       and Bennett Funding International, Ltd.                 *
   
                  (d)  Articles of Amendment to the Articles of Incorporation of
                       International  Leisure  Enterprises  Incorporated,  filed
                       October 19,  1987,  incorporated  by reference to Exhibit
                       3(i)-3 of ILX's 10-K/A-3

                  (e)  Articles of Amendment to the Articles of Incorporation of
                       International Leisure Enterprises  Incorporated filed May
                       3, 1990,  incorporated  by reference to Exhibit 3(i)-4 of
                       ILX's 10-K/A-3

                  (f)  Certificate of Amendment of Limited  Partnership  for Los
                       Abrigados  Partners Limited  Partnership,  dated November
                       11,  1993,  incorporated  by reference to Exhibit 10-6 of
                       ILX's 10-K/A-3

                  (g)  Certificate of Amendment of Limited  Partnership  for Los
                       Abrigados  Partners  Limited  Partnership,  dated July 1,
                       1994,  incorporated by reference to Exhibit 10-7 of ILX's
                       10-K/A-3

                  (h)  Purchase and Sale  Agreement  between  Edward J. Martori,
                       Martori  Enterprises   Incorporated,   Jerome  M.  White,
                       Guadalupe Iniguez (as Trustee), Wedbush Morgan Securities
                       (IRA),  and  Joseph  P.  Martori  (as  Trustee)  and  ILX
                       Incorporated,   dated  July  1,  1994,   incorporated  by
                       reference to Exhibit 10-8 of ILX's 10-K/A-3

                  (i)  Installment  Promissory  Note  ($1,000,000)  to Edward J.
                       Martori  by  ILX   Incorporated,   dated  July  1,  1994,
                       incorporated  by  reference  to Exhibit 10-9 of ILX's 10-
                       K/A-3

                  (j)  Installment   Promissory   Note   ($100,000)  to  Martori
                       Enterprises Incorporated by ILX Incorporated,  dated July
                       1, 1994,  incorporated  by reference to Exhibit 10- 10 of
                       ILX's 10-K/A-3

                  (k)  Amendment to Purchase and Sale  Agreement  between Edward
                       J. Martori,  Martori  Enterprises  Incorporated,  Wedbush
                       Morgan  Securities  (IRA),  and  Joseph  P.  Martori  (as
                       Trustee)  and ILX  Incorporated,  dated  January 3, 1995,
                       incorporated  by  reference  to  Exhibit  10-11  of ILX's
                       10-K/A-3

                  (l)  Installment  Promissory  Note ($57,875) to Wedbush Morgan
                       Securities  (IRA) by ILX  Incorporated,  dated January 1,
                       1995, incorporated by reference to Exhibit 10-12 of ILX's
                       10-K/A-3

                  (m)  Installment   Promissory  Note  ($57,875)  to  Joseph  P.
                       Martori (as Trustee) by ILX  Incorporated,  dated January
                       1, 1995,  incorporated  by reference to Exhibit  10-13 of
                       ILX's 10-K/A-3

                  (n)  Installment   Promissory   Note   ($150,000)  to  Martori
                       Enterprises  Incorporated  by  ILX  Incorporated,   dated
                       February 11, 1994,  incorporated  by reference to Exhibit
                       10-15 of ILX's 10-K/A-3

                  (o)  Installment Promissory Note ($150,000) to Alan R. Mishkin
                       and Carol Mishkin by ILX Incorporated, dated February 11,
                       1994, incorporated by reference to Exhibit 10-17 of ILX's
                       10-K/A-3

                  (p)  Option Agreement between Indian Wells Partners,  Ltd. and
                       Martori Enterprises  Incorporated,  dated March 31, 1994,
                       incorporated  by  reference  to  Exhibit  10-29  of ILX's
                       10-K/A-3

                  (q)  Assignment of Option by Martori Enterprises  Incorporated
                       to Genesis  Investment  Group,  Inc., dated September 15,
                       1994, incorporated by reference to Exhibit 10-30 of ILX's
                       10-K/A-3

                  (r)  Second Amendment to Lease Agreement  between Indian Wells
                       Partners,   Ltd.  and  Los  Abrigados   Partners  Limited
                       Partnership,   dated  March  31,  1994,  incorporated  by
                       reference to Exhibit 10-32 of ILX's 10-K/A-3

                  (s)  Warrant Agreement (50,000 Shares of Common Stock) between
                       Lawrence  S. Held and ILX  Incorporated,  dated March 31,
                       1994, incorporated by reference to Exhibit 10-33 of ILX's
                       10-K/A-3

                  (t)  Warrant Agreement (50,000 Shares of Common Stock) between
                       Jerome M.  White and ILX  Incorporated,  dated  March 31,
                       1994, incorporated by reference to Exhibit 10-34 of ILX's
                       10-K/A-3

                  (u)  Second  Modification  Agreement between ILX Incorporated,
                       Los Abrigados  Partners Limited  Partnership,  ILE Sedona
                       Incorporated,  and The  Steele  Foundation,  Inc.,  dated
                       December 20, 1994,  incorporated  by reference to Exhibit
                       10-36 of ILX's 10-K/A-3

                  (v)  Assignment of Beneficial  Interest under Promissory Note,
                       Deed of trust and Title  Policy to Daniel  Cracchiolo  as
                       Personal  Representative of the Estate of Ethel Steele by
                       Genesis  Investment  Group,  Inc.,  dated June 17,  1994,
                       incorporated  by  reference  to  Exhibit  10- 37 of ILX's
                       10-K/A-3

                  (w)  Continuing  Guaranty  to Daniel  Cracchiolo  as  Personal
                       Representative  of the  Estate  of  Ethel  Steele  by ILX
                       Incorporated,   dated  June  17,  1994,  incorporated  by
                       reference to Exhibit 10-38 of ILX's 10-K/A-3

                  (x)  Modification  Agreement  ($5,000,000)  between  Bank One,
                       Arizona,   NA  and   Los   Abrigados   Partners   Limited
                       Partnership,   dated  June  28,  1994,   incorporated  by
                       reference to Exhibit 10-42 of ILX's 10-K/A-3

                  (y)  Second Modification  Agreement  ($5,000,000) between Bank
                       One,  Arizona,  NA and  Los  Abrigados  Partners  Limited
                       Partnership,  dated October 4, 1994  (additional  advance
                       including  repayment of $750,000  loan),  incorporated by
                       reference to Exhibit 10-43 of ILX's 10- K/A-3

                  (z)  Secured   Promissory  Note   ($2,000,000)  to  Bank  One,
                       Arizona,   NA   by   Los   Abrigados   Partners   Limited
                       Partnership,  dated  October  4,  1994,  incorporated  by
                       reference to Exhibit 10-44 of ILX's 10-K/A-3

                  (aa) Repayment Guaranty  ($2,000,000) to Bank One, Arizona, NA
                       by ILX Incorporated,  dated October 4, 1994, incorporated
                       by reference to Exhibit 10-45 of ILX's 10- K/A-3

                  (bb) Loan Agreement  ($500,000) between Bank One, Arizona,  NA
                       and ILX Incorporated, dated October 4, 1994, incorporated
                       by reference to Exhibit 10-46 of ILX's 10-K/A-3

                  (cc) Promissory  Note ($500,000) to Bank One,  Arizona,  NA by
                       ILX Incorporated,  dated October 4, 1994, incorporated by
                       reference to Exhibit 10-47 of ILX's 10- K/A-3

                  (dd) Change  in  Terms   Agreement   ($400,000)   between  Los
                       Abrigados   Partners  Limited   Partnership  and  Firstar
                       Metropolitan  Bank and  Trust,  dated  November  8, 1994,
                       incorporated  by reference to Exhibit  10-49 of ILX's 10-
                       K/A-3

                  (ee) Letter of Commitment  between Tammac  Financial Corp. and
                       Los Abrigados  Partners Limited  Partnership,  dated July
                       20, 1994,  incorporated  by reference to Exhibit 10-52 of
                       ILX's 10-K/A-3

                  (ff) Loan and  Security  Agreement  between  Tammac  Financial
                       Corp.  and Los Abrigados  Partners  Limited  Partnership,
                       dated  September  7, 1994,  incorporated  by reference to
                       Exhibit 10-53 of ILX's 10-K/A-3

                  (gg) Promissory Note  ($499,859.15)  to Tammac Financial Corp.
                       by Los  Abrigados  Partners  Limited  Partnership,  dated
                       September 7, 1994,  incorporated  by reference to Exhibit
                       10-54 of ILX's 10-K/A-3

                  (hh) Third  Amendment to Financing  Agreement  between  Tammac
                       Financial  Corp.  and  Los  Abrigados   Partners  Limited
                       Partnership,  dated  September 7, 1994,  incorporated  by
                       reference to Exhibit 10-55 of ILX's 10- K/A-3

                  (ii) Amended  and  Restated   Continuing  Guaranty  to  Tammac
                       Financial   Corporation   by  ILX   Incorporated,   dated
                       September 7, 1994,  incorporated  by reference to Exhibit
                       10-56 of ILX's 10-K/A-3

                  (jj) Letter of Commitment  between Tammac  Financial Corp. and
                       ILX  Incorporated,  dated  July 20,  1994  (Golden  Eagle
                       Resort),  incorporated  by reference to Exhibit 10- 57 of
                       ILX's 10-K/A-3

                  (kk) Loan and  Security  Agreement  between  Tammac  Financial
                       Corp.  and ILX  Incorporated,  dated  September  7,  1994
                       (Golden  Eagle  Resort),  incorporated  by  reference  to
                       Exhibit 10-58 of ILX's 10-K/A-3

                  (ll) Promissory Note ($2,000,000) to Tammac Financial Corp. by
                       ILX  Incorporated,  dated September 7, 1994 (Golden Eagle
                       Resort),  incorporated  by reference to Exhibit  10-59 of
                       ILX's 10-K/A-3

                  (mm) Amended and Restated  Financing  Agreement between Tammac
                       Financial Corp. and ILX Incorporated,  dated September 7,
                       1994 (Golden Eagle Resort),  incorporated by reference to
                       Exhibit 10-60 of ILX's 10-K/A-3

                  (nn) Letter   of   Commitment    between    Bennett    Funding
                       International,  Ltd.  and VCA  South  Bend  Incorporated,
                       dated  August 18,  1994,  incorporated  by  reference  to
                       Exhibit 10-62 of ILX's 10-K/A-3

                  (oo) Construction   Loan  Agreement  between  Bennett  Funding
                       International,  Ltd.  and VCA  South  Bend  Incorporated,
                       dated  October  4, 1994,  incorporated  by  reference  to
                       Exhibit 10-63 of ILX's 10-K/A-3

                  (pp) Construction  Promissory  Note  ($5,000,000)  to  Bennett
                       Funding   International,   Ltd.   by   VCA   South   Bend
                       Incorporated,  dated  October  4, 1994,  incorporated  by
                       reference to Exhibit 10-64 of ILX's 10-K/A-3

                  (qq) Guaranty and Subordination  Agreement (Construction Loan)
                       to   Bennett   Funding   international,   Ltd.   by   ILX
                       Incorporated,  dated  August 18,  1994,  incorporated  by
                       reference to Exhibit 10-65 of ILX's 10- K/A-3

                  (rr) Contract of Sale of Timeshare  Receivables  with Recourse
                       between Bennett Funding International, Ltd. and VCA South
                       Bend Incorporated, dated August 18, 1994, incorporated by
                       reference to Exhibit 10-66 of ILX's 10- K/A-3

                  (ss) Guaranty   of   Subordination    Agreement   (Receivables
                       Financing) to Bennett Funding International,  Ltd. by ILX
                       Incorporated,  dated  August 18,  1994,  incorporated  by
                       reference to Exhibit 10-67 of ILX's 10-K/A-3

                  (tt) All Inclusive  Purchase Money  Promissory Note Secured by
                       All-Inclusive   Purchase  Money  Deed  of  Trust  to  GPH
                       Properties,  Inc. from Red Rock Collection  Incorporated,
                       dated  January 18,  1994,  incorporated  by  reference to
                       Exhibit 10-70 of ILX's 10-K/A-3

                  (uu) Option  Agreement  between  Imperial  Properties  and ILX
                       Incorporated,   dated  July  25,  1994,  incorporated  by
                       reference to Exhibit 10-71 of ILX's 10-K/A-3

                  (vv) Joint  Venture  Agreement   between  Chanen   Development
                       Company,   Inc.  and  ILE  Sedona   Incorporated,   dated
                       September 28, 1994,  incorporated by reference to Exhibit
                       10-72 of ILX's 10-K/A-3

                  (ww) Standard Form of Agreement  between Owner and  Contractor
                       between Walton Construction  Company,  Inc. and VCA South
                       Bend Incorporated,  dated October 10, 1994,  incorporated
                       by reference to Exhibit 10-73 of ILX's 10-K/A-3

                  (xx) Agreement  for Purchase and Sale of Kohl's Ranch  between
                       Kohl's Ranch Associates and ILX Incorporated, dated March
                       10, 1995,  incorporated  by reference to Exhibit 10-74 of
                       ILX's 10-K/A-3

                  (yy) Membership   Plan  for  Sedona   Vacation   Club  at  Los
                       Abrigados,   dated  January  11,  1995,  incorporated  by
                       reference to Exhibit 10-76 of ILX's 10-K/A-3

                  (zz) Contract   for  Sale  between  City  of  Tucson  and  ILX
                       Incorporated,  incorporated  by reference to ILX's Second
                       Quarter 1995 10-Q/A-2

                  (aaa)Assignment  of  Contract  for  Sale  between  VCA  Tucson
                       Incorporated  and ILX  Incorporated  dated July 17, 1995,
                       incorporated  by reference  to ILX's Second  Quarter 1995
                       10-Q/A-2

                  (bbb)Promissory Note  ($900,000)  from Los Abrigados  Partners
                       Limited  Partnership  and ILX  Incorporated to Cynthia J.
                       Polich   Irrevocable   Trust  and   Edward  J.   Martori,
                       incorporated  by  reference  to ILX's Third  Quarter 1995
                       10-Q/A

                  (ccc)Deed  of  Trust  and  Assignment  of  Rents  between  Los
                       Abrigados Partners Limited Partnership and the Cynthia J.
                       Polich  Irrevocable  Trust and Edward J.  Martori,  dated
                       July 27, 1995,  incorporated  by reference to ILX's Third
                       Quarter 1995 10-Q/A

                  (ddd)Agreement  of  Purchase   and  Sale  of  Real   Property,
                       Improvements  and  Associated  Personality  between Hotel
                       Syracuse,  Inc. and Orangemen  Club Limited  partnership,
                       dated  September 12, 1995,  incorporated  by reference to
                       ILX's Third Quarter 1995 10-Q/A

                  (eee)Commitment  Letter between Resort Service  Company,  Inc.
                       and Orangemen Club Limited  Partnership,  dated August 9,
                       1995,  incorporated  by reference to ILX's Third  Quarter
                       1995 10-Q/A

                  (fff)Articles of Limited  Partnership between Syracuse Project
                       Incorporated  and Hotel Syracuse  Timeshare  Corporation,
                       dated August 15, 1995, incorporated by reference to ILX's
                       Third Quarter 1995 10-Q/A

                  (ggg)Service   Agreement   between   Orangemen   Club  Limited
                       Partnership and Hotel Syracuse, Inc., dated September 12,
                       1995,  incorporated  by reference to ILX's Third  Quarter
                       1995 10-Q/A

                  (hhh)Agreement  for Purchase and Sale of Kohl's Ranch  between
                       Kohl's Ranch Associates and ILX Incorporated, dated March
                       10,  1995,  incorporated  by  reference  to ILX's  Second
                       Quarter 1995 10-Q/A-2

                  (iii)Promissory  Note  ($367,750.00)  between  ILX and  Kohl's
                       Ranch  Associates,  dated June 1, 1995,  incorporated  by
                       reference to ILX's Second Quarter 1995 10-Q/A-2

                  (jjj)Junior Deed of Trust,  Assignment of Rents,  and Security
                       Agreement  between  ILX  Incorporated  and  Kohl's  Ranch
                       Associates, dated June 1, 1995, incorporated by reference
                       to ILX's Second Quarter 1995 10-Q/A-2

                  (kkk)Fourth  Modification  Agreement and Assumption  Agreement
                       between Kohl's Ranch  Associates,  ILX  Incorporated  and
                       Bank One, Arizona,  NA, dated June 1, 1995,  incorporated
                       by reference to ILX's Second Quarter 1995 10-Q/A-2

                  (lll)Letter of Commitment  between Tammac  Financial Corp. and
                       ILX  Incorporated,  dated June 19, 1995,  incorporated by
                       reference to ILX's Second Quarter 1995 10-Q/A-2

                  (mmm)Promissory Note  ($10,000,000)  to Tammac Financial Corp.
                       by ILX Incorporated,  dated August 25, 1995, incorporated
                       by  reference  to ILX's Third  Quarter  1995 10-Q/A 

                  (nnn)Loan and  Security  Agreement  between  Tammac  Financial
                       Corp.   and  ILX   Incorporated,   dated  Aug  25,  1995,
                       incorporated  by  reference  to ILX's Third  Quarter 1995
                       10-Q/A
    
         (11)     Statement re Computation of Per Share Earnings              *

         (12)     Statement re Computation of Ratios                          *

   
         (13)     Annual  Report to  Security-Holders  on Form  10-K/A-3,  First
                  Quarter Form 10-Q/A dated March 31, 1995,  Second Quarter Form
                  10-Q/A-2 dated June 30, 1995, Third Quarter Form  10-Q/A dated
                  September  30,   1995,  all of  which   are  incorporated   by
                  reference.
    

         (23)     Consents of Experts and Counsel
                  (a)  Consent of Colombo & Bonacci, P.C.                      *
                  (b)  Consent of Deloitte & Touche LLP
                  (c)  Consent of The Mentor Group, Incorporated               *

         (25)     Statement of Eligibility of Trustee                          *

         (99)     Additional Exhibits                                          *
                  (a)  Appraisal prepared by The Mentor Group, Inc.            
                       concerning Valuation of VCA Stock                       



                                                              * Previously Filed
                                                

                                                       
                                  UNDERTAKINGS

         The undersigned registrant hereby undertakes to:

         (1)  deliver  or cause to be  delivered  with the  Prospectus,  to each
         person to whom the  Prospectus  is sent or  given,  the  latest  annual
         report to security  holders  that is  incorporated  by reference in the
         Prospectus and furnished  pursuant to and meeting the  requirements  of
         Rule 14a-3 or Rule 14c-3  under the  Securities  Exchange  Act of 1934;
         and, where interim  financial  information  required to be presented by
         Article  3 of  Regulation  S-X is not set forth in the  Prospectus,  to
         deliver, or cause to be delivered to each person to whom the Prospectus
         is sent or given,  the latest  quarterly  report  that is  specifically
         incorporated  by  reference in the  Prospectus  to provide such interim
         financial information.

         (2)  Insofar  as  indemnification  for  liabilities  arising  under the
         Securities  Act of 1933 may be  permitted  to  directors,  officers  or
         persons   controlling   the   Registrant   pursuant  to  the  foregoing
         provisions,  or otherwise,  the Registrant has been advised that in the
         opinion of the Securities and Exchange Commission such  indemnification
         is against  public  policy as expressed  in the Act and is,  therefore,
         unenforceable.  In the event that a claim for  indemnification  against
         such liabilities  (other than the payment by the registrant of expenses
         incurred or paid by a director,  officer or  controlling  person of the
         registrant in the successful defense of any action, suit or proceeding)
         is  asserted  by  such  director,  officer  or  controlling  person  in
         connection with the securities being  registered,  the registrant will,
         unless in the  opinion of its  counsel  the matter has been  settled by
         controlling  precedent,  submit to a court of appropriate  jurisdiction
         the  question  whether  such  indemnification  by it is against  public
         policy  as  expressed  in the Act and  will be  governed  by the  final
         adjudication of such issue.


         The undersigned registrant hereby undertakes that:

         (1) For purposes of determining  any liability under the Securities Act
of 1933, the  information  omitted form the form of prospectus  filed as part of
this  registration  statement in reliance upon Rule 430A and contained in a form
of  prospectus  filed by the  registrant  pursuant to Rule  424(b)(1)  or (4) or
497(h) under the Securities Act shall be deemed to be part of this  registration
statement as of the time it was declared effective.

   
         (2) To file, during any period in which offers or sales are being made,
a post-effective amendment to this registration statement:


                  (i)      To include any prospectus required by Section
10(a)(3) of the Securities Act of 1933;

                  (ii) To reflect in the  prospectus any facts or events arising
after the  effective  date of the  registration  statement  (or the most  recent
post-effective  amendment  thereof)  which,  individually  or in the  aggregate,
represent a fundamental  change in the information set forth in the registration
statement.  Notwithstanding the foregoing, any increase or decrease in volume of
securities  offered (if the total dollar value of  securities  offered would not
exceed that which was  registered) and any deviation from the low or high end of
the estimated  maximum  offered range may be reflected in the form of prospectus
filed with the  Commission  pursuant  to Rule 424(b) if, in the  aggregate,  the
changes in volume and price  represent  no more than a 20 percent  change in the
maximum  aggregate  offering price set forth in the "Calculation of Registration
Fee" table in the effective registration statement.

                  (iii) To include any material  information with respect to the
plan of distribution not previously  disclosed in the registration  statement or
any material change to such information in the registration statement;

         (3) That,  for the  purpose  of  determining  any  liability  under the
Securities Act of 1933, each such post-effective amendment shall be deemed to be
a new registration statement relating to the securities offered therein, and the
offering of such  securities at that time shall be deemed to be the initial bona
fide offering thereof.

         (4) To remove from registration by means of a post-effective  amendment
any of the securities being registered which remain unsold at the termination of
the offering.

    
                                   SIGNATURES


   
         Pursuant  to the  requirements  of the  Securities  Act  of  1933,  the
Registrant  has duly  caused  this  Registration  Statement  to be signed on its
behalf by the undersigned,  thereunto duly  authorized,  in the City of Phoenix,
State of Arizona, on November 27, 1995.
    


                                ILX INCORPORATED



                                         By  /s/ Joseph P. Martori
                                            --------------------------------
                                                 Joseph P. Martori, President

         Pursuant  to the  requirements  of the  Securities  Act of  1933,  this
Registration  Statement  has  been  signed  by  the  following  persons  in  the
capacities and on the dates indicated.


   

Signature                             Title                              Date
- ---------                             -----                              ----

/s/ Joseph P. Martori                 President/Director              11-27-1995
- -------------------------
Joseph P. Martori


/s/ Nancy J. Stone                    Chief Financial Officer/        11-27-1995
- -------------------------
Nancy J. Stone                        Director


/s/ Denise Janda                      Controller                      11-27-1995
- -------------------------
Denise Janda  


/s/ Ronald D. Nitzberg                Director                        11-27-1995
- -------------------------
Ronald D. Nitzberg


/s/ Edward J. Martori                 Director                        11-27-1995
- -------------------------
Edward J. Martori


/s/ James W. Myers                    Director                        11-27-1995
- -------------------------
James W. Myers


/s/ Steven R. Chanen                  Director                        11-27-1995
- -------------------------
Steven R. Chanen


/s/ Luis C. Acosta                    Director                        11-27-1995
- -------------------------
Luis C. Acosta
    


INDEPENDENT AUDITORS' CONSENT




   
We  consent  to the  incorporation  by  reference  in this  Amendment  No.  6 to
Registration  Statement  No.  33-61477  of ILX  Incorporated  on Form S-2 of our
report dated March 10, 1995,  included in the Annual  Report on Form 10-K/A-3 of
ILX  Incorporated  for the year ended  December 31, 1994. We also consent to the
use of our report dated July 26, 1995,  on the  financial  statements of Varsity
Clubs of America Incorporated as of December 31, 1994 and 1993, and for the year
ended  December 31, 1994,  appearing  in the  Prospectus,  which is part of such
Registration Statement.



DELOITTE & TOUCHE LLP

DELOITTE & TOUCHE LLP
Phoenix, Arizona


November 27, 1995
    


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission