GREEN A P INDUSTRIES INC
10-Q/A, 1998-02-02
STRUCTURAL CLAY PRODUCTS
Previous: GREEN A P INDUSTRIES INC, 10-Q/A, 1998-02-02
Next: INNOVEST CAPITAL SOURCES CORP, 15-15D, 1998-02-02



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 ---------------

                                   FORM 10-Q/A

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 ---------------


For the quarter ended September 30, 1997          Commission File No. 0-16452
                      ------------------                              -------

                          A. P. GREEN INDUSTRIES, INC.
                          ----------------------------

             (Exact name of registrant as specified in its charter)


          Delaware                                         43-0899374
          --------                                         ----------
(State or other jurisdiction of                         (I.R.S. Employer
incorporation or organization)                          Identification No.)

  Green Boulevard, Mexico, Missouri                           65265
  ---------------------------------                           -----
(Address of principal executive offices)                   (Zip Code)

Registrant's telephone number, including area code:  (573) 473-3626

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x No

Indicate the number of shares outstanding of each of the registrant's classes of
common  stock as of the  latest  practicable  date:  As of  November  14,  1997,
8,060,665 shares of Common Stock, $1 par value, were outstanding.







                                  Page 1 of 14


<PAGE>
A. P. GREEN INDUSTRIES, INC.

PART I.    FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS

ADJUSTED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

                                                      September 30, December 31,
                                                          1997         1996
                                                      ------------- -----------
(Dollars in thousands, except per share data)

ASSETS

  Current Assets
    Cash and cash equivalents                           $  5,539     $  9,477
    Receivables (net of allowances -                                         
       1997, $1,600;  1996, $1,701)                       44,717       42,084
    Reimbursement due on paid asbestos claims                 --        3,898
    Inventories                                           53,648       53,674
    Deferred income tax asset                              3,089        3,374
    Other                                                  6,717        7,030
                                                         -------      -------
        Total current assets                             113,710      119,537

                                                                            
  Property, plant and equipment, net                     105,961      107,394
  Projected insurance recovery on asbestos claims         82,556      110,374
  Pension assets                                           9,180        9,044
  Intangible assets, net                                   4,415        4,132
  Other assets                                             4,079        4,648
                                                         -------      ------- 
Total assets                                            $319,901     $355,129
                                                         =======      =======
                                                                            
                                                                             
LIABILITIES AND STOCKHOLDERS' EQUITY                                        
  Current Liabilities                                                        
    Accounts payable                                    $ 16,202     $ 20,408
    Accrued expenses                                                        
        Payrolls                                           6,689        6,267
        Taxes other than on income                         2,490        1,860
        Insurance reserves                                 4,242        3,574
        Other                                              6,473        6,528
    Current maturities of long-term debt                   6,599        4,168
    Income taxes                                           1,423        1,191
                                                         -------      -------
        Total current liabilities                         44,118       43,996
                                                                             
  Deferred income taxes                                    7,863       10,228
  Long-term non-pension benefits                          17,568       16,583
  Long-term pensions                                      12,287       12,449
  Long-term debt                                          30,680       40,109
  Projected asbestos claims                               82,556      111,966
                                                         -------      -------
        Total liabilities                                195,072      235,331
                                                         -------      -------

  Minority Interests                                       2,619        2,088
                                                                             
  Stockholders' Equity                                                       
    Preferred stock - $1 par value;                                          
       authorized:  2,000,000 shares;                                        
       issued and outstanding:  none                          --           --
    Common stock - $1 par value;                                            
       authorized: 10,000,000 shares;                                        
       issued:  9,014,099 in 1997                                           
       and 8,975,442 in 1996                               9,014        8,975
    Additional paid-in capital                            68,505       68,309
    Retained earnings                                     64,697       60,477
    Less: Deferred foreign currency translation           (3,448)      (2,875)
          Treasury stock of 953,934 shares in 1997                           
            and 1996, at cost                             (9,498)      (9,498)
          Note receivable-ESOT                            (6,323)      (6,941)
          Minimum pension liability adjustment,
            net of tax                                      (737)        (737)
                                                         -------      -------
      Total stockholders' equity                         122,210      117,710
                                                         -------      -------
    Total liabilities and stockholders' equity          $319,901     $355,129
                                                         =======       ======

See accompanying notes to adjusted consolidated financial statements.


                                       2
<PAGE>

A. P. GREEN INDUSTRIES, INC.

ADJUSTED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)




                                                        Three months ended
                                                           September 30,
                                                      ------------------------
(Dollars in thousands, except per share data)            1997          1996
                                                       ---------    ---------

Net sales                                            $    70,696  $    61,948

Cost of sales                                             57,907       52,856
                                                       ---------    ---------
  Gross profit                                            12,789        9,092

Expenses and other income

  Selling & administrative expenses                        9,447        8,798

  Interest expense                                           817          766

  Interest income                                           (232)        (279)

  Minority interest in loss of partnerships                 (124)         (35)

  Other income, net                                          (83)        (324)
                                                       ---------    ---------
    Earnings before income taxes                           2,964          166

Income tax expense (benefit)                               1,003          (66)

Equity in net income of affiliates                          (143)           -

Minority interest in income of consolidated
  subsidiaries                                                95           70
                                                       ---------    ---------
  Net earnings                                       $     2,009  $       162
                                                       =========    =========
Net earnings per common share                        $      0.25  $      0.02
                                                       =========    =========
Weighted average number of common shares               8,055,114    8,021,508
                                                       =========    =========
Dividends per common share                           $      0.04  $      0.04
                                                       =========    =========
See accompanying notes to adjusted consolidated financial statements.






















                                       3
<PAGE>

A. P. GREEN INDUSTRIES, INC.

ADJUSTED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)




                                                         Nine months ended
                                                            September 30,
                                                      ------------------------ 
(Dollars in thousands, except per share data)             1997         1996
                                                       ---------    ---------

Net sales                                            $   207,365  $   195,720

Cost of sales                                            170,160      161,511
                                                       ---------    ---------
  Gross profit                                            37,205       34,209

Expenses and other income

  Selling & administrative expenses                       27,846       27,015

  Interest expense                                         2,463        2,343

  Interest income                                           (731)        (885)

  Minority interest in loss of partnerships                 (209)         (76)

  Other income, net                                         (200)        (591)
                                                       ---------    ---------
    Earnings before income taxes                           8,036        6,403

Income tax expense                                         2,797        2,307

Equity in net income of affiliates                          (174)        (379)

Minority interest in income of consolidated
  subsidiaries, net                                          250          138
                                                       ---------    ---------
  Net earnings                                       $     5,163  $     4,337
                                                       =========    =========
Net earnings per common share                        $      0.64  $      0.54
                                                       =========    =========
Weighted average number of common shares               8,034,771    8,043,150 
                                                       =========    =========
Dividends per common share                           $      0.12  $      0.11
                                                       =========    =========
See accompanying notes to adjusted consolidated financial statements.






















                                       4
<PAGE>

A. P. GREEN INDUSTRIES, INC.

ADJUSTED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)

                                                         Nine months ended
                                                           September 30,
                                                      ------------------------
(Dollars in thousands)                                    1997         1996
                                                      -----------  -----------

Cash flows from operating activities

  Net earnings                                           $ 5,163      $ 4,337

  Adjustments for items not requiring (providing) cash
    Depreciation, depletion and amortization               9,014        7,902
    Stock compensation to directors                           39           28
    Provision for losses on accounts receivable              542          511
    Loss on sale of assets                                    42           14
    Equity in earnings of affiliates,
      net of dividends received                              (26)         (95)
    Minority interest in income of consolidated
      subsidiaries and partnerships, net                      41           62

  Decrease (increase) in assets
    Trade receivables                                     (3,188)       2,834
    Asbestos claim and fee reimbursements received        21,681       17,260
    Inventories                                               26        3,340
    Receivable and prepaid taxes                              45         (137)
    Other current assets                                     132       (1,626)

  Increase (decrease) in liabilities 
    Accounts payable and accrued expenses                 (2,541)      (5,258)
    Asbestos claims paid                                 (19,361)     (18,508)
    Pensions                                                (163)      (1,588)
    Income taxes                                             232         (418)
    Deferred income taxes                                 (2,080)        (527)
    Long-term non-pension benefits                           986          784
                                                          ------       ------
  Net cash provided by operating activities               10,584        8,915
                                                          ------       ------
Cash flows from investing activities

  Capital expenditures                                    (6,598)      (9,374)
  Increase in other long-term assets                        (187)        (454)
  Increase in pension assets                                (136)         (30)
  Proceeds from sales of assets                              314          389
  Payment received on ESOT note                              618          564
                                                          ------       ------
  Net cash used in investing activities                   (5,989)      (8,905)
                                                          ------       ------
Cash flows from financing activities

  Repayments of debt                                     (17,702)      (2,669)
  Proceeds from borrowings                                10,000          325
  Exercised stock options                                    195           --
  Dividends paid                                            (964)        (884)
  Capital contributions from minority partner                490           --
  Purchase of common stock for treasury                       --         (480)
  Tax benefit on dividends paid to ESOT                       21           22
                                                          ------       ------
  Net cash used in financing activities                   (7,960)      (3,686)
                                                          ------       ------
Effect of exchange rate changes                             (573)        (144)
                                                          ------       ------
Net decrease in cash and cash equivalents                 (3,938)      (3,820)

Cash and cash equivalents at beginning of year             9,477        9,284
                                                          ------       ------
Cash and cash equivalents at end of period               $ 5,539      $ 5,464
                                                          ======       ======

See accompanying notes to adjusted consolidated financial statements.


                                       5
<PAGE>



A. P. GREEN INDUSTRIES, INC.

NOTES TO ADJUSTED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.       MANAGEMENT'S COMMENTS REGARDING ADJUSTMENTS AND RESULTS OF
         ----------------------------------------------------------
         OPERATIONS
         ----------

         In the opinion of management,  the accompanying  consolidated financial
         statements  include all  adjustments  of a normal and recurring  nature
         necessary for a fair presentation of the financial position and results
         of operations for the periods  presented.  These  financial  statements
         should be read in conjunction  with the Company's Annual Report on Form
         10-K for the year ended  December 31, 1996. The results for the quarter
         and  nine-month  period ended  September  30, 1997 are not  necessarily
         indicative  of the results  which may occur for the full year.  All per
         share amounts have been restated to reflect the two-for-one stock split
         effective  September  20,  1996.  Certain  prior year amounts have been
         reclassified to conform to the 1997 presentation.

2.       RESERVES FOR PLANT CLOSINGS
         ---------------------------

         The Company  has  reserves  for  estimated  exit costs and  termination
         benefits in connection  with the shutdown of certain  facilities in the
         U.S. and Canada. Three of the plants acquired in the acquisition of the
         refractories assets of General  Refractories Company and its affiliated
         companies  ("General")  were closed during 1994, a $3.6 million reserve
         for which was  established at the time of  acquisition  and included on
         the opening  balance  sheet.  During 1995 the reserve was  increased by
         approximately $700,000 due to the closing of the Weston, Ontario Plant,
         which  was  sold in  December  1995,  and  revised  estimates  of U. S.
         employee   termination  benefits  resulting  from  the  sale  of  these
         facilities taking longer than anticipated.  Substantially all employees
         at these facilities have been terminated and approximately $3.2 million
         of  termination  benefits  and plant  closing  costs have been  charged
         against the reserves to date. The U.S.  facilities are held for sale at
         their estimated net realizable  value, one of which was sold in October
         1997 as discussed under Financial Condition.















                                        6

<PAGE>



3.       INVENTORIES
         -----------

                                           September 30, 1997  December 31, 1996
                                           ------------------  -----------------

         Finished goods & work-in-process 
           Valued at LIFO:
             FIFO cost                          $ 32,633            $31,278
             Less LIFO reserve                   (14,300)           (14,907)
                                                 -------            -------
               LIFO cost                          18,333             16,371
           Valued at FIFO                         12,460             13,225
                                                 -------            -------
             TOTAL                                30,793             29,596
                                                 -------            -------


         Raw materials and supplies 
           Valued at LIFO:
             FIFO cost                            16,381             17,702
             Less LIFO reserve                    (5,914)            (6,129)
                                                 -------            -------
               LIFO cost                          10,467             11,573
           Valued at FIFO                         12,388             12,505
                                                 -------            -------
             TOTAL                                22,855             24,078
                                                 -------            -------
                                                 $53,648            $53,674
                                                 =======            =======


4.       LITIGATION
         ----------

         Asbestos-related Claims - Personal Injury
         -----------------------------------------

         A. P. Green is among  numerous  defendants  in  lawsuits  pending as of
         September  30,  1997 that  seek to  recover  compensatory,  and in many
         cases,  punitive damages for personal injury  allegedly  resulting from
         exposure to asbestos-containing products.

         A. P.  Green is a member  of the  Center  for  Claims  Resolution  (the
         Center),  an  organization  of  twenty  companies  (Members)  who  were
         formerly distributors or manufacturers of asbestos-containing products.
         The Center administers, evaluates, settles, pays and defends all of the
         asbestos-related  personal injury lawsuits involving its Members. Under
         the  terms  of the  Center  Agreement,  each  Member's  portion  of the
         liability  payments  and  defense  costs are based  upon,  among  other
         things,  the  number  and type of claims  brought  against  it.  Claims
         activity for the Company for each of the years ended December 31, 1996,
         1995 and 1994 was as follows:



                                        7

<PAGE>




- --------------------------------------------------------------------------------
                                                   1996       1995       1994
- --------------------------------------------------------------------------------
         Claims pending at January 1              48,367     50,920     52,122
         Claims filed                             29,702     12,560     14,836
         Cases settled, dismissed or
           otherwise resolved                    (19,184)   (15,113)   (16,038)
                                                 -------    -------    -------
           Claims pending at December 31          58,885     48,367     50,920
                                                 =======    =======    =======

         Average settlement amount per claim(1)  $ 1,582    $ 1,778    $ 1,816
================================================================================
         (1)Substantially all settlements are covered by the Company's insurance
            program.

         On January 15, 1993,  the Members were named as  defendants  in a class
         action  lawsuit  brought  on  behalf  of  all  persons  who  have  been
         occupationally exposed to  asbestos-containing  products of the Members
         and who have  unasserted  claims for such exposure (the Class) pursuant
         to Federal  Rule of Civil  Procedure  23(b)(3) in the Federal  District
         Court for the Eastern  District of  Pennsylvania.  At the same time,  a
         settlement (the Settlement) between the Members and the Class was filed
         with the  court.  On June 25,  1997,  after a  favorable  ruling in the
         Federal  District Court for the Eastern  District of Pennsylvania and a
         reversal of that  ruling by the Third  Circuit  Court of  Appeals,  the
         United States Supreme Court upheld the ruling of the Third Circuit. The
         result  of such  ruling  is  that  the  class  action  lawsuit  and the
         Settlement are of no effect.

         As the  Settlement  established a numerical cap on the number of claims
         that  could  be  processed  each  year  during  the  ten  years  of the
         Settlement and because the Settlement  provided for a range of payments
         for  different  disease  categories,  it was  possible to estimate  the
         aggregate  amount of liability for the Company through 2004 and related
         insurance  recoveries.  The amounts  reported  for  projected  asbestos
         claims and  projected  insurance  recovery  on  asbestos  claims in the
         consolidated  statements of financial  position as of December 31, 1996
         were determined based upon the Settlement.

         Without the  Settlement the Company can only estimate the liability and
         related insurance recoveries associated with known claims. As such, the
         amounts reported for projected asbestos claims and projected  insurance
         recovery on asbestos claims as of September 30, 1997 reflect only those
         claims known to have been filed as of that date.  In order to arrive at
         these  projected  amounts,  the Company  also  reviewed  its  insurance
         policies  and  historical   settlement  amounts.  This  resulted  in  a
         reduction in both the liability  and asset of $19.4 million  during the
         third quarter of 1997. There was no effect on the consolidated earnings
         of the Company.

         Management  anticipates that the Company's insurance carriers will make
         all required  payments for these claims.  While management  understands
         the inherent uncertainty in litigation of this type and the possibility
         that past costs may not be indicative of future costs,  management does
         not  believe  that  these  claims  and cases  will have any  additional
         material

                                        8

<PAGE>



         adverse  effect on the  Company's  consolidated  financial  position or
         results of operations.

         In  December  1996,  the  Company  and a former  subsidiary,  The E. J.
         Bartells Company, reached a comprehensive settlement agreement with all
         insurance  carriers  except  one.  Under the  terms of this  settlement
         agreement,  such  carriers  have agreed to pay  (subject to  applicable
         policy  limits) on behalf of the insureds,  liabilities  arising out of
         asbestos personal injury claims.  The Company is pursuing its claim for
         coverage against the non-settling carrier.

         In addition to asbestos-related personal injury claims asserted against
         A.  P.  Green,   a  number  of  claims  have  been   asserted   against
         Bigelow-Liptak Corporation (now known as A. P. Green Services, Inc.), a
         subsidiary  of the Company.  These  claims have been and are  currently
         being  handled  by such  subsidiary's  insurance  carriers.  Except for
         deductible amounts or retentions provided for under insurance policies,
         no claim for  reimbursement  of defense or indemnity  payments has been
         made against the Company or such subsidiary by any such carriers.

         Asbestos-related Claims - Property Damage
         -----------------------------------------

         A. P.  Green is also among  numerous  defendants  in a property  damage
         class action suit pending in South Carolina. A. P. Green previously has
         been dismissed from a number of property damage cases and believes that
         it should be dismissed  from the South  Carolina  case based on the end
         uses of its  products.  A similar  suit  pending in the State of Oregon
         involves a former  wholly owned  subsidiary of the Company and is being
         defended by the Company's  insurance carrier.  Based upon the Company's
         history in these  asbestos-related  property damage claims,  management
         does not believe that the  ultimate  resolution  of these  matters will
         have a material adverse effect on the Company's  consolidated financial
         position or results of operations.

         Environmental
         -------------

         The EPA or other  private  parties have named the Company or one of its
         subsidiaries as a potentially  responsible party in connection with two
         superfund sites in the United States. The Company is a de minimis party
         with  respect to one of the sites and expects to arrive at a settlement
         agreement and consent  decree with respect to it for an amount which is
         not  expected to be material.  With respect to the second,  involving a
         wholly owned subsidiary of the Company, there does not appear to be any
         evidence  of  delivery  to  the  site  of  hazardous  material  by  the
         subsidiary.  An  estimate  has been made of the costs to be incurred in
         these matters and the Company has recorded a reserve  respecting  those
         costs.

         Other
         -----

         From time to time, A. P. Green is subject to claims and other  lawsuits
         that arise in the ordinary  course of business,  some of which may seek
         damages in substantial  amounts,  including  punitive or  extraordinary
         damages.  Reserves  for these  claims and  lawsuits are recorded to the
         extent  that  losses  are deemed  probable  and are  estimable.  In the
         opinion  of  management,  the  disposition  of all  current  claims and
         lawsuits will not have a material  adverse  effect on the  consolidated
         financial position or results of operations of A. P. Green.

                                        9

<PAGE>




5.       SUBSEQUENT EVENT
         ----------------

         The   Company   acquired   a  51%   ownership   interest   in   Lanxide
         ThermoComposites,  Inc. and  Subsidiary  (LTI) on December 31, 1995, at
         which  date total  stockholders'  equity of LTI was  $196,078.  LTI has
         incurred  quarterly  net  losses  since  the  acquisition.   Accounting
         Research Bulletin No. 51, "Consolidated  Financial Statements" (ARB51),
         requires that "...In the unusual case in which losses applicable to the
         minority  interest in a subsidiary  exceed the minority interest in the
         equity  capital of the  subsidiary,  such excess and any further losses
         applicable  to the  minority  interest  shall be  charged  against  the
         majority  interest..."  The  Company  did  not  become  aware  of  this
         requirement  until  recently  and, as such, as been charging 49% of all
         LTI losses against the minority interest.

         In order to correct  its prior  accounting  treatment,  the Company has
         adjusted  its  consolidated  statements  of earnings for the year ended
         December 31, 1996 and the first three quarters of 1997.

         The impact on the  three-month  and nine-month  periods ended September
         30, 1997 and 1996 was as follows:

                                Three months ended    Nine Months Ended
                                   September 30,         September 30,
(Dollars in thousands,          ------------------    -----------------
 except per share data)           1997       1996      1997       1996
                                ------------------    ----------------- 
Net earnings
  As reported                    $2,160      $344     $5,622     $4,912
  As adjusted                     2,009       162      5,163      4,337

Net earnings per common share
  As reported                       .27       .04        .70        .61
  As adjusted                       .25       .02        .64        .54

         In accordance with ARB 51, for future periods in which LTI has earnings
         the Company,  as majority  stockholder,  will be credited  with 100% of
         those earnings until such time as total stockholders'  equity of LTI is
         positive.




                                       10

<PAGE>



A. P. GREEN INDUSTRIES, INC.

PART I.  FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
              OPERATIONS AND FINANCIAL CONDITION

The Company acquired a 51% ownership interest in Lanxide ThermoComposites,  Inc.
and  Subsidiary  (LTI) on December 31, 1995,  at which date total  stockholders'
equity of LTI was  $196,078.  LTI has  incurred  quarterly  net losses since the
acquisition.  ARB 51  requires  that  "...In the  unusual  case in which  losses
applicable to the minority interest in a subsidiary exceed the minority interest
in the equity  capital of the  subsidiary,  such excess and any  further  losses
applicable  to the  minority  interest  shall be charged  against  the  majority
interest..." The Company did not become aware of this requirement until recently
and, as such,  has been  charging  49% of all LTI losses  against  the  minority
interest.

In order to correct its prior accounting treatment, the Company has adjusted its
consolidated statements of earnings for the year ended December 31, 1996 and the
first three  quarters of 1997.  The impact on the quarter and nine months  ended
September 30, 1997 was to increase  minority  interest in income of consolidated
subsidiaries by approximately $151,000 and $459,000,  respectively,  through the
elimination  of the  minority  interest  in all LTI losses for the  quarter  and
nine-month  period,  which reduced net income by the same  amounts,  or $.02 and
$.06 per share,  respectively.  The impact on the quarter and nine months  ended
September 30, 1996 was to increase  minority  interest in income of consolidated
subsidiaries by approximately $182,000 and $575,000, respectively, which reduced
net income by the same  amounts,  or $.02 and $.07 per share,  respectively.  In
addition, on the adjusted consolidated statements of financial position minority
interests  was  increased  and  retained   earnings   reduced  by  approximately
$1,133,000 as of September 30, 1997 and  approximately  $575,000 and $674,000 as
of September 30, 1996 and December 31, 1996, respectively. These adjustments are
reflected in the adjusted  consolidated  financial  statements  included  herein
under  Item  1.,  as well as  wherever  these  items  appear  in or  impact  the
supplementary data.

In  accordance  with ARB 51, for future  periods in which LTI has  earnings  the
Company, as majority  stockholder,  will be credited with 100% of those earnings
until such time as total stockholders' equity of LTI is positive.











                                       11

<PAGE>


FINANCIAL CONDITION
- -------------------

                               Summary Information
                             (Dollars in thousands)

                                     September 30,        
                                 ---------------------       December 31,
                                   1997         1996             1996
                                 --------     --------       -----------

Working capital                  $ 69,592     $ 75,383         $ 75,541

Current ratio                       2.6:1        3.0:1            2.7:1

Total assets                     $319,901     $348,147         $355,129

Current maturities of
 long-term debt                     6,599        2,942            4,168

Long-term debt                     30,680       31,804           40,109

Stockholders' equity (adjusted)  $122,210     $117,442         $117,710

Debt to total
 capitalization(1)(adjusted)         23.4%        22.8%            27.3%


           (1)    Calculated as total Debt  (long-term  debt  including  current
                  maturities) divided by total  stockholders'  equity plus total
                  Debt.





                                       12

<PAGE>



A. P. GREEN INDUSTRIES, INC.

PART II.  OTHER INFORMATION

Item 6.           EXHIBITS AND REPORTS ON FORM 8-K
                  --------------------------------

       (a)        Exhibits:
                  ---------

                  Exhibit No.
                  -----------

                  27     Financial  Data  Schedule as of and for the Nine Months
                         Ended September 30, 1997, as adjusted.



                                       13

<PAGE>


                                    SIGNATURE
                                    ---------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                             A. P. Green Industries, Inc.
                                                      (Registrant)



                                             By: /s/Gary L. Roberts
                                                --------------------------
                                                    Gary L. Roberts

                                                 Vice President, Chief Financial
                                                 Officer and Treasurer



Date: February 2, 1998
      ----------------











                                                        14

<PAGE>

<TABLE> <S> <C>

<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE A. P.
GREEN INDUSTRIES,  INC.  ADJUSTED  QUARTERLY REPORT ON FORM 10-Q/A AS OF AND FOR
THE NINE MONTHS  ENDED  SEPTEMBER  30, 1997 AND IS  QUALIFIED IN ITS ENTIRETY BY
REFERENCE TO SUCH ADJUSTED REPORT.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                        9-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   SEP-30-1997
<CASH>                                               5,539
<SECURITIES>                                             0
<RECEIVABLES>                                       46,317
<ALLOWANCES>                                         1,600
<INVENTORY>                                         53,648
<CURRENT-ASSETS>                                   113,710
<PP&E>                                             105,961
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     319,901
<CURRENT-LIABILITIES>                               44,118
<BONDS>                                             37,279
                                    0
                                              0
<COMMON>                                             9,014
<OTHER-SE>                                         113,196
<TOTAL-LIABILITY-AND-EQUITY>                       319,901
<SALES>                                            207,365
<TOTAL-REVENUES>                                   207,365
<CGS>                                              170,160
<TOTAL-COSTS>                                      170,160
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   2,463
<INCOME-PRETAX>                                      8,036
<INCOME-TAX>                                         2,797
<INCOME-CONTINUING>                                  5,163
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         5,163
<EPS-PRIMARY>                                          .64
<EPS-DILUTED>                                            0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission