GREEN A P INDUSTRIES INC
10-Q/A, 1998-02-02
STRUCTURAL CLAY PRODUCTS
Previous: GREEN A P INDUSTRIES INC, 10-Q/A, 1998-02-02
Next: GREEN A P INDUSTRIES INC, 10-Q/A, 1998-02-02



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 ---------------

                                   FORM 10-Q/A

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 ---------------


For the quarter ended June 30, 1997                Commission File No. 0-16452
                      -------------                                    -------

                          A. P. GREEN INDUSTRIES, INC.
                          ----------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                           43-0899374
          --------                                           ----------
(State or other jurisdiction of                           (I.R.S. Employer
incorporation or organization)                            Identification No.)

  Green Boulevard, Mexico, Missouri                            65265
  ---------------------------------                            -----
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:  (573) 473-3626

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and  (2) has  been  subject  to such  filing
requirements for the past 90 days. Yes x No

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of the latest practicable date: As of August 13, 1997, 8,059,056
shares of Common Stock, $1 par value, were outstanding.







                                  Page 1 of 14


<PAGE>


A. P. GREEN INDUSTRIES, INC.

PART I.    FINANCIAL INFORMATION

Item 1.    FINANCIAL STATEMENTS

ADJUSTED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)

                                                       June 30,    December 31,
                                                         1997         1996
                                                       --------    -----------
(Dollars in thousands, except per share data)

ASSETS

  Current Assets
    Cash and cash equivalents                           $  6,129     $  9,477
    Receivables (net of allowances -                                       --
      1997, $1,732;  1996, $1,701)                        43,865       42,084
    Reimbursement due on paid asbestos claims                 --        3,898
    Inventories                                           55,217       53,674
    Deferred income tax asset                              2,685        3,374
    Other                                                  7,619        7,030
                                                         -------      -------
      Total current assets                               115,515      119,537
                                                                            
  Property, plant and equipment, net                     106,386      107,394
  Projected insurance recovery on asbestos claims        108,437      110,374
  Pension assets                                           9,106        9,044
  Intangible assets, net                                   4,601        4,132
  Other assets                                             4,363        4,648
                                                         -------      -------
Total assets                                            $348,408     $355,129
                                                         =======      =======

                                                                              
                                                                            
LIABILITIES AND STOCKHOLDERS' EQUITY                                         
  Current Liabilities                                                       
    Accounts payable                                    $ 16,798     $ 20,408
    Accrued expenses                                                        
      Payrolls                                             6,121        6,267
      Taxes other than on income                           1,934        1,860
      Insurance reserves                                   4,103        3,574
      Other                                                6,942        6,528
    Current maturities of long-term debt                   4,120        4,168
    Income taxes                                           1,183        1,191
                                                         -------      -------
      Total current liabilities                           41,201       43,996
                                                                            
  Deferred income taxes                                    8,533       10,228
  Long-term non-pension benefits                          17,258       16,583
  Long-term pensions                                      12,652       12,449
  Long-term debt                                          37,710       40,109
  Projected asbestos claims                              108,437      111,966
                                                         -------      -------
      Total liabilities                                  225,791      235,331
                                                         -------      -------
  
  Minority Interests                                       2,648        2,088
                                                                            
  Stockholders' Equity                                                       
    Preferred stock - $1 par value;                                         
      authorized:  2,000,000 shares;                                         
      issued and outstanding:  none                           --           --
    Common stock - $1 par value;                                            
      authorized: 10,000,000 shares;                                         
      issued:  8,980,092 in 1997                                            
      and 8,975,442 in 1996                                8,980        8,975
    Additional paid-in capital                            68,334       68,309
    Retained earnings                                     63,003       60,477
    Less: Deferred foreign currency translation           (3,172)      (2,875)
          Treasury stock of 953,934 shares in                               
            1997 and 1996, at cost                        (9,498)      (9,498)
          Note receivable-ESOT                            (6,941)      (6,941)
          Minimum pension liability adjustment, net of
            tax                                             (737)        (737)
                                                         -------      -------
      Total stockholders' equity                         119,969      117,710
                                                         -------      -------
Total liabilities and stockholders' equity              $348,408     $355,129
                                                         =======      =======

See accompanying notes to adjusted consolidated financial statements.


                                       2
<PAGE>


A. P. GREEN INDUSTRIES, INC.

ADJUSTED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)




                                                     Three months ended June 30,
                                                     -------------------------- 
(Dollars in thousands, except per share data)             1997         1996
                                                       ---------    ---------

Net sales                                            $    71,853  $    69,538

Cost of sales                                             58,239       55,913
                                                       ---------    ---------
     Gross profit                                         13,614       13,625

Expenses and other income

    Selling & administrative expenses                      9,176        9,211

    Interest expense                                         812          791

    Interest income                                         (251)        (285)

    Minority interest in loss of partnership                 (89)          (7)

    Other income, net                                        (50)        (125)
                                                       ---------    ---------
       Earnings before income taxes                        4,016        4,040

Income tax expense                                         1,435        1,588

Equity in net income of affiliates                           (15)        (199)

Minority interest in income of consolidated
    subsidiaries                                              85           80
                                                       ---------    ---------
    Net earnings                                     $     2,511  $     2,571
                                                       =========    =========
Net earnings per common share                        $      0.31  $      0.32
                                                       =========    =========
Weighted average number of common shares               8,025,629    8,030,739
                                                       =========    =========
Dividends per common share                           $     0.040  $     0.035
                                                       =========    =========

See accompanying notes to adjusted consolidated financial statements.





















                                       3
<PAGE>

A. P. GREEN INDUSTRIES, INC.

ADJUSTED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)




                                                      Six months ended June 30,
                                                      ------------------------
(Dollars in thousands, except per share data)             1997         1996
                                                       ---------    ---------
Net sales                                            $   136,669  $   133,772

Cost of sales                                            112,253      108,655
                                                       ---------    ---------
     Gross profit                                         24,416       25,117

Expenses and other income

    Selling & administrative expenses                     18,398       18,217

    Interest expense                                       1,646        1,577

    Interest income                                         (499)        (606)

    Minority interest in loss of partnership                 (85)         (41)

    Other income, net                                       (116)        (268)
                                                       ---------    ---------
       Earnings before income taxes                        5,072        6,238

Income tax expense                                         1,793        2,374

Equity in net income of affiliates                           (30)        (379)

Minority interest in income of consolidated
    subsidiaries, net                                        155           68
                                                       ---------    ---------
     Net earnings                                          3,154        4,175
                                                       =========    =========
Net earnings per common share                        $      0.39  $      0.52
                                                       =========    =========
Weighted average number of common shares               8,024,431    8,054,090
                                                       =========    =========
Dividends per common share                           $      0.08  $      0.07
                                                       =========    =========

See accompanying notes to adjusted consolidated financial statements.





















                                       4
<PAGE>

A. P. GREEN INDUSTRIES, INC.

ADJUSTED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)


                                                      Six months ended June 30,
                                                      ------------------------
(Dollars in thousands)                                   1997          1996
                                                      ----------    ----------

Cash flows from operating activities

  Net earnings                                           $ 3,154      $ 4,175

  Adjustments for items not requiring (providing) cash
    Depreciation, depletion and amortization               5,985        5,205
    Stock compensation to directors                           29           28
    Provision for losses on accounts receivable              363          333
    (Loss) gain on sale of assets                            (39)         110
    Equity in earnings of affiliates,
      net of dividends received                              (30)        (191)
    Minority interest in income of consolidated
      subsidiaries and partnerships,net                       70           27

  Decrease (increase) in assets
    Trade receivables                                     (2,144)      (4,234)
    Asbestos claim and fee reimbursements received        15,162        5,144
    Inventories                                           (1,543)         247
    Receivable and prepaid taxes                              45          336
    Other current assets                                    (761)        (806)

  Increase (decrease) in liabilities
    Accounts payable and accrued expenses                 (2,739)      (3,123)
    Asbestos claims paid                                 (12,855)      (4,968)
    Pensions                                                 203          (65)
    Income taxes                                              (9)         109
    Deferred income taxes                                 (1,006)        (234)
    Long-term non-pension benefits                           675          575
                                                          ------       ------ 
  Net cash provided by operating activities                4,560        2,668
                                                          ------       ------ 
Cash flows from investing activities

  Capital expenditures                                    (4,001)      (7,047)
  Increase in other long-term assets                        (467)        (204)
  Decrease (increase) in pension assets                      (62)          52
  Proceeds from sales of assets                              208           69
                                                          ------       ------ 
  Net cash used in investing activities                   (4,322)      (7,130)
                                                          ------       ------ 
Cash flows from financing activities

  Repayments of debt                                     (11,151)        (107)
  Proceeds from borrowings                                 8,000          225
  Dividends paid                                            (642)        (563)
  Capital contributions from minority partner                490           --
  Purchase of common stock for treasury                       --         (480)
  Tax benefit on dividends paid to ESOT                       14           14
                                                          ------       ------ 
  Net cash used in financing activities                   (3,289)        (911)
                                                          ------       ------ 
Effect of exchange rate changes                             (297)        (348)
                                                          ------       ------ 
Net decrease in cash and cash equivalents                 (3,348)      (5,721)

Cash and cash equivalents at beginning of year             9,477        9,284
                                                          ------       ------ 
Cash and cash equivalents at end of period               $ 6,129      $ 3,563
                                                          ======       ======

See accompanying notes to adjusted consolidated financial statements.


                                       5
<PAGE>

A. P. GREEN INDUSTRIES, INC.

NOTES TO ADJUSTED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.       MANAGEMENT'S COMMENTS REGARDING ADJUSTMENTS AND RESULTS OF
         ----------------------------------------------------------
         OPERATIONS
         ----------

         In the opinion of management,  the accompanying  consolidated financial
         statements  include all  adjustments  of a normal and recurring  nature
         necessary for a fair presentation of the financial position and results
         of operations for the periods  presented.  These  financial  statements
         should be read in conjunction  with the Company's Annual Report on Form
         10-K for the year ended  December 31, 1996. The results for the quarter
         and six-month period ended June 30, 1997 are not necessarily indicative
         of the results which may occur for the full year. All per share amounts
         have been  restated to reflect the  two-for-one  stock split  effective
         September 20, 1996.  Certain prior year amounts have been  reclassified
         to conform to the 1997 presentation.

2.       RESERVE FOR PLANT CLOSINGS
         --------------------------

         The  Company  has a reserve for  estimated  exit costs and  termination
         benefits in connection  with the shutdown of certain  facilities in the
         U.S. and Canada. Three of the plants acquired in the acquisition of the
         refractories assets of General  Refractories Company and its affiliated
         companies  ("General")  were closed during 1994, a $3.6 million reserve
         for which was  established at the time of  acquisition  and included on
         the opening  balance  sheet.  During 1995 the reserve was  increased by
         approximately $700,000 due to the closing of the Weston, Ontario plant,
         which was sold in December 1995, and revised estimates of U.S. employee
         termination benefits resulting from the sale of these facilities taking
         longer  than   anticipated.   Substantially   all  employees  at  these
         facilities  have been  terminated  and  approximately  $3.2  million of
         termination  benefits and plant closing costs have been charged against
         the  reserve to date.  The U.S.  facilities  are held for sale at their
         estimated net realizable value.
















                                        6

<PAGE>



3.       INVENTORIES
         -----------

                                            June 30, 1997  December 31, 1996
                                            -------------  -----------------
         Finished goods & work-in-process 
           Valued at LIFO:
             FIFO cost                        $ 32,721          $31,278
             Less LIFO reserve                 (14,272)         (14,907)
                                               -------          ------- 
               LIFO cost                        18,449           16,371
           Valued at FIFO                       13,127           13,225
                                               -------          ------- 
             TOTAL                              31,576           29,596
                                               -------          ------- 
         Raw materials and supplies 
           Valued at LIFO:
             FIFO cost                          17,131           17,702
             Less LIFO reserve                  (6,012)          (6,129)
                                               -------          ------- 
               LIFO cost                        11,119           11,573
           Valued at FIFO                       12,522           12,505
                                               -------          ------- 
             TOTAL                              23,641           24,078
                                               -------          ------- 
                                               $55,217          $53,674
                                               =======          =======


4.       LITIGATION
         ----------

         Asbestos-related Claims - Personal Injury
         -----------------------------------------

         A. P. Green is among numerous defendants in lawsuits pending as of June
         30, 1997 that seek to recover compensatory, and in many cases, punitive
         damages  for  personal  injury  allegedly  resulting  from  exposure to
         asbestos-containing products.

         A. P.  Green is a member  of the  Center  for  Claims  Resolution  (the
         Center),  an  organization  of  twenty  companies  (Members)  who  were
         formerly distributors or manufacturers of asbestos-containing products.
         The Center administers, evaluates, settles, pays and defends all of the
         asbestos-related  personal injury lawsuits involving its Members. Under
         the  terms  of the  Center  Agreement,  each  Member's  portion  of the
         liability  payments  and  defense  costs are based  upon,  among  other
         things,  the  number  and type of claims  brought  against  it.  Claims
         activity for the Company for each of the years ended December 31, 1996,
         1995 and 1994 was as follows:



                                        7

<PAGE>


         -----------------------------------------------------------------------
                                                   1996        1995        1994
         -----------------------------------------------------------------------
         Claims pending at January 1             48,367      50,920      52,122
         Claims filed                            29,702      12,560      14,836
         Cases settled, dismissed or
           otherwise resolved                   (19,184)    (15,113)    (16,038)
                                                 ------      ------      ------
           Claims pending at December 31         58,885      48,367      50,920
                                                 ======      ======      ======
         Average settlement amount per claim(1) $ 1,582     $ 1,778     $ 1,816
         =======================================================================
         (1)Substantially all settlements are covered by the Company's insurance
            program.

         On January 15, 1993,  the Members were named as  defendants  in a class
         action  lawsuit  brought  on  behalf  of  all  persons  who  have  been
         occupationally exposed to  asbestos-containing  products of the Members
         and who have  unasserted  claims for such exposure (the Class) pursuant
         to Federal  Rule of Civil  Procedure  23(b)(3) in the Federal  District
         Court for the Eastern  District of  Pennsylvania.  At the same time,  a
         settlement (the Settlement) between the Members and the Class was filed
         with the  court.  On June 25,  1997,  after a  favorable  ruling in the
         Federal  District Court for the Eastern  District of Pennsylvania and a
         reversal of that  ruling by the Third  Circuit  Court of  Appeals,  the
         United States Supreme Court upheld the ruling of the Third Circuit. The
         result  of such  ruling  is  that  the  class  action  lawsuit  and the
         Settlement are of no effect.

         In  December  1996,  the  Company  and a former  subsidiary,  The E. J.
         Bartells Company, reached a comprehensive settlement agreement with all
         insurance  carriers  except  one.  Under the  terms of this  settlement
         agreement,  such  carriers  have agreed to pay  (subject to  applicable
         policy  limits) on behalf of the insureds,  liabilities  arising out of
         asbestos  personal  injury  claims.  The Company  will pursue  coverage
         litigation against the non-settling carrier.

         As the  Settlement  established a numerical cap on the number of claims
         that  could  be  processed  each  year  during  the  ten  years  of the
         Settlement and because the Settlement  provided for a range of payments
         for  different  disease  categories,  it was  possible to estimate  the
         aggregate  amount of liability for the Company through 2004 and related
         insurance  recoveries.  The amounts  reported  for  projected  asbestos
         claims and  projected  insurance  recovery  on  asbestos  claims in the
         consolidated  statements of financial  position as of June 30, 1997 and
         December 31, 1996 were determined  based upon the Settlement.  However,
         without the  Settlement the Company can only estimate the liability and
         related insurance recoveries associated with known claims.

         The Company is assessing the impact of the recent  Supreme Court ruling
         on its projected asbestos liability and insurance recoveries.  In doing
         so,  the  Company  will  review  its  insurance  policies,   historical
         settlement  amounts  and  the  number  of  cases  pending  against  it.
         Management  believes  the outcome of this  assessment  will not have an
         effect on the

                                        8

<PAGE>



         consolidated  earnings of the Company.  It is  anticipated  that future
         projections  of  asbestos  liabilities  and  insurance  recoveries  and
         related  adjustments to the amounts reported in the Company's statement
         of  financial  position  will be based  primarily  on known  claims and
         cases,  as  unreported  claims  cannot be  estimated  with a reasonable
         degree of accuracy.

         Management  does not  anticipate  that the Company  will be required to
         make any payments for these claims.  While  management  understands the
         inherent  uncertainty  in litigation  of this type and the  possibility
         that past costs may not be indicative of future costs,  management does
         not  believe  that  these  claims  and cases  will have any  additional
         material  adverse  effect  on  the  Company's   consolidated  financial
         position or results of operations.

         In addition to asbestos-related personal injury claims asserted against
         A.  P.  Green,   a  number  of  claims  have  been   asserted   against
         Bigelow-Liptak Corporation (now known as A. P. Green Services, Inc.), a
         subsidiary  of the Company.  These  claims have been and are  currently
         being  handled  by such  subsidiary's  insurance  carriers.  Except for
         deductible amounts or retentions provided for under insurance policies,
         no claim for  reimbursement  of defense or indemnity  payments has been
         made against the Company or such subsidiary by any such carriers.

         Asbestos-related Claims - Property Damage
         -----------------------------------------

         A. P.  Green is also among  numerous  defendants  in a property  damage
         class action suit pending in South Carolina. A. P. Green previously has
         been dismissed from a number of property damage cases and believes that
         it should be dismissed  from the South  Carolina  case based on the end
         uses of its  products.  A similar  suit  pending in the State of Oregon
         involves a former  wholly owned  subsidiary of the Company and is being
         defended by the Company's  insurance carrier.  Based upon the Company's
         history in these  asbestos-related  property damage claims,  management
         does not believe that the  ultimate  resolution  of these  matters will
         have a material adverse effect on the Company's  consolidated financial
         position or results of operations.

         Environmental
         -------------

         The EPA or other  private  parties have named the Company or one of its
         subsidiaries as a potentially  responsible party in connection with two
         superfund sites in the United States. The Company is a de minimis party
         with  respect to one of the sites and expects to arrive at a settlement
         agreement and consent  decree with respect to it for an amount which is
         not  expected to be material.  With respect to the second,  involving a
         wholly owned subsidiary of the Company, there does not appear to be any
         evidence  of  delivery  to  the  site  of  hazardous  material  by  the
         subsidiary.  An  estimate  has been made of the costs to be incurred in
         these matters and the Company has recorded a reserve  respecting  those
         costs.

         Other
         -----

         From time to time, A. P. Green is subject to claims and other  lawsuits
         that arise in the ordinary  course of business,  some of which may seek
         damages in substantial  amounts,  including  punitive or  extraordinary
         damages. Reserves for these claims and lawsuits are

                                        9

<PAGE>



         recorded  to the  extent  that  losses  are  deemed  probable  and  are
         estimable. In the opinion of management, the disposition of all current
         claims  and  lawsuits  will not have a material  adverse  effect on the
         consolidated  financial  position  or  results of  operations  of A. P.
         Green.

5.       SUBSEQUENT EVENT
         ----------------

         The   Company   acquired   a  51%   ownership   interest   in   Lanxide
         ThermoComposites,  Inc. and  Subsidiary  (LTI) on December 31, 1995, at
         which  date total  stockholders'  equity of LTI was  $196,078.  LTI has
         incurred  quarterly  net  losses  since  the  acquisition.   Accounting
         Research Bulletin No. 51, "Consolidated  Financial Statements" (ARB51),
         requires that "...In the unusual case in which losses applicable to the
         minority  interest in a subsidiary  exceed the minority interest in the
         equity  capital of the  subsidiary,  such excess and any further losses
         applicable  to the  minority  interest  shall be  charged  against  the
         majority  interest..."  The  Company  did  not  become  aware  of  this
         requirement  until  recently  and, as such, as been charging 49% of all
         LTI losses against the minority interest.

         In order to correct  its prior  accounting  treatment,  the Company has
         adjusted  its  consolidated  statements  of earnings for the year ended
         December 31, 1996 and the first three quarters of 1997.

         The impact on the three-month and six-month periods ended June 30, 1997
         and 1996 was as follows:

                               Three months ended         Six Months Ended
                                    June 30,                  June 30,
(Dollars in thousands,         ------------------         ----------------
 except per share data)          1997       1996           1997      1996
                               ------------------         ----------------
Net earnings
  As reported                   $2,651     $2,837         $3,462    $4,568
  As adjusted                    2,511      2,571          3,154     4,175

Net earnings per common share
  As reported                      .33        .36            .43       .57
  As adjusted                      .31        .32            .39       .52

         In accordance with ARB 51, for future periods in which LTI has earnings
         the Company,  as majority  stockholder,  will be credited  with 100% of
         those earnings until such time as total stockholders'  equity of LTI is
         positive.




                                       10

<PAGE>



A. P. GREEN INDUSTRIES, INC.

PART I.  FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
              OPERATIONS AND FINANCIAL CONDITION

        The   Company   acquired   a   51%   ownership   interest   in   Lanxide
        ThermoComposites,  Inc. and  Subsidiary  (LTI) on December 31, 1995,  at
        which  date  total  stockholders'  equity of LTI was  $196,078.  LTI has
        incurred  quarterly  net losses since the  acquisition.  ARB 51 requires
        that "...In the unusual case in which losses  applicable to the minority
        interest  in a  subsidiary  exceed the  minority  interest in the equity
        capital of the subsidiary, such excess and any further losses applicable
        to  the  minority   interest  shall  be  charged  against  the  majority
        interest..." The Company did not become aware of this requirement  until
        recently and, as such,  has been charging 49% of all LTI losses  against
        the minority interest.

        In order to correct  its prior  accounting  treatment,  the  Company has
        adjusted  its  consolidated  statements  of earnings  for the year ended
        December  31, 1996 and the first three  quarters of 1997.  The impact on
        the quarter and six months ended June 30, 1997 was to increase  minority
        interest  in  income  of  consolidated   subsidiaries  by  approximately
        $140,000 and  $308,000,  respectively,  through the  elimination  of the
        minority  interest  in all LTI  losses  for the  quarter  and  six-month
        period,  which reduced net income by the same amounts,  or $.02 and $.04
        per share, respectively.  The impact on the quarter and six months ended
        June  30,  1996  was  to  increase   minority   interest  in  income  of
        consolidated   subsidiaries  by  approximately  $266,000  and  $393,000,
        respectively,  which reduced net income by the same amounts, or $.04 and
        $.05 per share, respectively.  In addition, on the adjusted consolidated
        statements of financial  position  minority  interests was increased and
        retained earnings reduced by approximately  $982,000 as of June 30, 1997
        and approximately $393,000 and $674,000 as of June 30, 1996 and December
        31, 1996, respectively.  These adjustments are reflected in the adjusted
        consolidated financial statements included herein under Item 1., as well
        as wherever these items appear in or impact the supplementary data.

        In accordance  with ARB 51, for future periods in which LTI has earnings
        the  Company,  as majority  stockholder,  will be credited  with 100% of
        those earnings until such time as total  stockholders'  equity of LTI is
        positive.


                                       11

<PAGE>



FINANCIAL CONDITION
- -------------------

                               Summary Information
                             (Dollars in thousands)

                                          June 30,
                                     ------------------     December 31,
                                      1997         1996         1996
                                     ------       ------    ------------

Working capital                    $ 74,314     $ 79,471      $ 75,541

Current ratio                         2.8:1        3.0:1         2.7:1

Total assets                       $348,408     $367,260      $355,129

Current maturities of
 long-term debt                       4,120        2,867         4,168

Long-term debt                       37,710       34,341        40,109

Stockholders' equity (adjusted)     119,969      116,825       117,710

Debt to total
 capitalization(1)(adjusted)          25.9%        24.2%         27.3%


(1)    Calculated as total Debt  (long-term debt including  current  maturities)
       divided by total stockholders' equity plus total Debt.





                                       12

<PAGE>



A. P. GREEN INDUSTRIES, INC.

PART II.  OTHER INFORMATION

Item 6.           EXHIBITS AND REPORTS ON FORM 8-K
                  --------------------------------

       (a)        Exhibits:
                  ---------

                  Exhibit No.
                  -----------

                  27     Financial  Data  Schedule  as of and for the Six Months
                         Ended June 30, 1997, as adjusted

                                       13

<PAGE>


                                    SIGNATURE
                                    ---------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                          A. P. Green Industries, Inc.
                                                  (Registrant)



                                          By:    /s/Gary L. Roberts
                                             --------------------------------
                                                  Gary L. Roberts

                                              Vice President, Chief Financial
                                                    Officer and Treasurer



Date: February 2, 1998
      ----------------




























                                       14

<PAGE>

<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY FINANCIAL  INFORMATION  EXTRACTED FROM THE A. P.
GREEN INDUSTRIES,  INC.  ADJUSTED  QUARTERLY REPORT ON FORM 10-Q/A AS OF AND FOR
THE SIX MONTHS ENDED JUNE 30, 1997 AND IS QUALIFIED IN ITS ENTIRETY BY REFERENCE
TO SUCH ADJUSTED REPORT.
</LEGEND>
<MULTIPLIER>                                   1,000
       
<S>                                            <C>
<PERIOD-TYPE>                                        6-MOS
<FISCAL-YEAR-END>                              DEC-31-1997
<PERIOD-END>                                   JUN-30-1997
<CASH>                                               6,129
<SECURITIES>                                             0
<RECEIVABLES>                                       45,597
<ALLOWANCES>                                         1,732
<INVENTORY>                                         55,217
<CURRENT-ASSETS>                                   115,515
<PP&E>                                             106,386
<DEPRECIATION>                                           0
<TOTAL-ASSETS>                                     348,408
<CURRENT-LIABILITIES>                               41,201
<BONDS>                                             41,830
                                    0
                                              0
<COMMON>                                             8,980
<OTHER-SE>                                         110,989
<TOTAL-LIABILITY-AND-EQUITY>                       348,408
<SALES>                                            136,669
<TOTAL-REVENUES>                                   136,669
<CGS>                                              112,253
<TOTAL-COSTS>                                      112,253
<OTHER-EXPENSES>                                         0
<LOSS-PROVISION>                                         0
<INTEREST-EXPENSE>                                   1,646
<INCOME-PRETAX>                                      5,072
<INCOME-TAX>                                         1,793
<INCOME-CONTINUING>                                  3,154
<DISCONTINUED>                                           0
<EXTRAORDINARY>                                          0
<CHANGES>                                                0
<NET-INCOME>                                         3,154
<EPS-PRIMARY>                                          .39
<EPS-DILUTED>                                            0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission