GREEN A P INDUSTRIES INC
10-Q/A, 1998-02-02
STRUCTURAL CLAY PRODUCTS
Previous: GREEN A P INDUSTRIES INC, 10-K405/A, 1998-02-02
Next: GREEN A P INDUSTRIES INC, 10-Q/A, 1998-02-02



                       SECURITIES AND EXCHANGE COMMISSION

                             Washington, D.C. 20549

                                 ---------------

                                   FORM 10-Q/A

                QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d)
                     OF THE SECURITIES EXCHANGE ACT OF 1934

                                 ---------------


For the quarter ended March 31, 1997               Commission File No. 0-16452
                      --------------                                   -------

                          A. P. GREEN INDUSTRIES, INC.
                          ----------------------------
             (Exact name of registrant as specified in its charter)


          Delaware                                           43-0899374
          --------                                           ----------
(State or other jurisdiction of                          (I.R.S. Employer
incorporation or organization)                           Identification No.)

  Green Boulevard, Mexico, Missouri                            65265
  ---------------------------------                            -----
(Address of principal executive offices)                     (Zip Code)

Registrant's telephone number, including area code:  (573) 473-3626

Indicate by check mark whether the registrant (1) has filed all reports required
to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during
the  preceding 12 months (or for such  shorter  period that the  registrant  was
required  to file  such  reports),  and (2) has  been   subject  to such  filing
requirements for the past 90 days. Yes x No

Indicate the number of shares outstanding of each of the registrant's classes of
common stock as of the latest  practicable  date: As of May 14, 1997,  8,026,158
shares of Common Stock, $1 par value, were outstanding.







                                  Page 1 of 14


<PAGE>
A. P. GREEN INDUSTRIES, INC.
 
PART I.    FINANCIAL INFORMATION
 
Item 1.    FINANCIAL STATEMENTS
 
ADJUSTED CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (UNAUDITED)
 
                                                        March 31,   December 31,
                                                           1997         1996
                                                        ---------   ------------
(Dollars in thousands, except per share data)
 
ASSETS
 
  Current Assets
    Cash and cash equivalents                            $  3,323      $  9,477
    Receivables (net of allowances -
      1997, $1,782;  1996, $1,701)                         42,947        42,084
    Reimbursement due on paid asbestos claims                 678         3,898
    Inventories                                            56,312        53,674
    Deferred income tax asset                               2,850         3,374
    Other                                                   6,941         7,030
                                                          -------       -------
      Total current assets                                113,051       119,537
 
  Property, plant and equipment, net                      106,844       107,394
  Projected insurance recovery on asbestos claims         118,343       110,374
  Pension assets                                            9,061         9,044
  Intangible assets, net                                    4,078         4,132
  Other assets                                              4,589         4,648
                                                          -------       ------- 
Total assets                                             $355,966      $355,129
                                                          =======       =======
 
 
LIABILITIES AND STOCKHOLDERS' EQUITY
  Current Liabilities
    Accounts payable                                     $ 21,158      $ 20,408
    Accrued expenses
      Payrolls                                              5,599         6,267
      Taxes other than on income                            1,591         1,860
      Insurance reserves                                    3,472         3,574
      Other                                                 6,369         6,528
    Current maturities of long-term debt                    4,145         4,168
    Income taxes                                            1,126         1,191
                                                          -------       -------
      Total current liabilities                            43,460        43,996
 
  Deferred income taxes                                     9,459        10,228
  Long-term non-pension benefits                           16,832        16,583
  Long-term pensions                                       12,726        12,449
  Long-term debt                                           34,736        40,109
  Projected asbestos claims                               118,343       111,966
                                                          -------       -------
      Total liabilities                                   235,556       235,331
                                                          -------       -------
  
  Minority Interests                                        2,652         2,088
 
  Stockholders' Equity
    Preferred stock - $1 par value;
      authorized:  2,000,000 shares;
      issued and outstanding:  none                            --            --
    Common stock - $1 par value;
      authorized: 10,000,000 shares;
      issued:  8,978,792 in 1997
      and 8,975,442 in 1996                                 8,979         8,975
    Additional paid-in capital                             68,335        68,309
    Retained earnings                                      60,806        60,477
    Less: Deferred foreign currency translation            (3,186)       (2,875)
          Treasury stock of 953,934 shares in 1997
             and 1996, at cost                             (9,498)       (9,498)
          Note receivable-ESOT                             (6,941)       (6,941)
          Minimum pension liability adjustment, 
             net of tax                                      (737)         (737)
                                                          -------       ------- 
      Total stockholders' equity                          117,758       117,710
                                                          -------       -------
Total liabilities and stockholders' equity               $355,966      $355,129
                                                          =======       ======= 
See accompanying notes to adjusted consolidated financial statements.
 
 
                                       2
<PAGE>
 
A. P. GREEN INDUSTRIES, INC.
 
ADJUSTED CONSOLIDATED STATEMENTS OF EARNINGS (UNAUDITED)
 
 
 
 
                                                          Three months ended
                                                               March 31,
                                                       -------------------------
(Dollars in thousands, except per share data)             1997           1996
                                                       ----------     ----------
 
Net sales                                             $    64,816   $    64,234
 
Cost of sales                                              54,014        52,742
                                                        ---------     ---------
     Gross profit                                          10,802        11,492
 
Expenses and other income
 
    Selling & administrative expenses                       9,222         9,006
 
    Interest expense                                          834           786
 
    Interest income                                          (247)         (322)
 
    Minority interest in income (loss) of partnership           4           (33)
 
    Other income, net                                         (66)         (142)
                                                        ---------     ---------
       Earnings before income taxes                         1,055         2,197
 
Income tax expense                                            358           786
 
Equity in net income of affiliates                            (15)         (180)
 
Minority interest in income (loss) of
  consolidated subsidiaries                                    69           (13)
                                                        ---------     --------- 
Net earnings                                          $       643   $     1,604
                                                        =========     =========
Net earnings per common share                         $      0.08   $      0.20
                                                        =========     =========
Weighted average number of common shares                8,023,220     8,077,442
                                                        =========     =========
Dividends per common share                            $      0.04   $     0.035
                                                        =========     ========= 
 
See accompanying notes to adjusted consolidated financial statements.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
                                       3
<PAGE>
 
A. P. GREEN INDUSTRIES, INC.
 
ADJUSTED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
 
 
                                                          Three months ended
                                                                March 31,
                                                       ------------------------
(Dollars in thousands)                                    1997          1996
                                                       ----------    ----------
Cash flows from operating activities
 
  Net earnings                                        $       643       $ 1,604
 
  Adjustments for items not requiring (providing) cash
    Depreciation, depletion and amortization                2,999         2,592
    Stock compensation to directors                            29            28
    Provision for losses on accounts receivable               195           148
    Loss (gain) on sale of assets                             (58)           36
    Equity in earnings of affiliates,
      net of dividends received                               (15)         (180)
    Minority interest in income (losses) of consolidated
      subsidiaries and partnerships                            73           (46)
 
  Decrease (increase) in assets
    Trade receivables                                      (1,058)         (500)
    Asbestos claim and fee reimbursements received          5,236         4,913
    Inventories                                            (2,639)       (2,418)
    Receivable and prepaid taxes                               45           355
    Other current assets                                       (6)         (601)
 
  Increase (decrease) in liabilities
    Accounts payable and accrued expenses                    (447)       (3,306)
    Asbestos claims paid                                   (3,607)       (4,371)
    Pensions                                                  277           118
    Income taxes                                              (65)          316
    Deferred income taxes                                    (246)          146
    Long-term non-pension benefits                            249           342
                                                           ------        ------ 
  Net cash provided by (used in) operating activities       1,605          (824)
                                                           ------        ------
Cash flows from investing activities
 
  Capital expenditures                                     (1,589)       (3,264)
  Increase in other long-term assets                          (24)         (272)
  Decrease (increase) in pension assets                       (17)           99
  Proceeds from sales of assets                               106            26
                                                           ------        ------ 
  Net cash used in investing activities                    (1,524)       (3,411)
                                                           ------        ------ 
Cash flows from financing activities
 
  Repayments of debt                                       (6,100)          (63)
  Proceeds from borrowings                                     --            75
  Dividends paid                                             (321)         (283)
  Capital contributions from minority partner                 490            --
  Tax benefit on dividends paid to ESOT                         7             7
                                                           ------        ------ 
  Net cash used in financing activities                    (5,924)         (264)
                                                           ------        ------ 
Effect of exchange rate changes                              (311)         (308)
                                                           ------        ------ 
Net decrease in cash and cash equivalents                  (6,154)       (4,807)

Cash and cash equivalents at beginning of year              9,477         9,284
                                                           ------        ------ 
Cash and cash equivalents at end of period                $ 3,323       $ 4,477
                                                           ======        ======
 
See accompanying notes to adjusted consolidated financial statements.
 
 
                                       4
<PAGE>


A. P. GREEN INDUSTRIES, INC.

NOTES TO ADJUSTED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)


1.       MANAGEMENT'S COMMENTS REGARDING ADJUSTMENTS AND RESULTS OF
         ----------------------------------------------------------
         OPERATIONS
         ----------
         In the opinion of management,  the accompanying  consolidated financial
         statements  include all  adjustments  of a normal and recurring  nature
         necessary for a fair presentation of the financial position and results
         of operations for the periods  presented.  These  financial  statements
         should be read in conjunction  with the Company's Annual Report on Form
         10-K for the year ended  December 31, 1996. The results for the quarter
         ended  March 31,  1997 are not  necessarily  indicative  of the results
         which may  occur for the full  year.  All per share  amounts  have been
         restated to reflect the two-for-one stock split effective September 20,
         1996.  Certain prior year amounts have been  reclassified to conform to
         the 1997 presentation.

2.       RESERVES FOR PLANT CLOSINGS
         ---------------------------

         The Company  has  reserves  for  estimated  exit costs and  termination
         benefits in connection  with the shutdown of certain  facilities in the
         U.S. and Canada. Three of the plants acquired in the acquisition of the
         refractories   business  of  General   Refractories   Company  and  its
         affiliated  companies  ("General")  were  closed  during  1994,  a $3.6
         million  reserve for which was  established  at the time of acquisition
         and included on the opening balance sheet. During 1995 this reserve was
         increased by approximately  $330,000,  primarily to revise estimates of
         employee   termination  benefits  resulting  from  the  sale  of  these
         facilities taking longer than anticipated.  A $380,000 reserve was also
         established  during 1995 for the closing of the Weston,  Ontario plant.
         Substantially all employees at these facilities  (approximately  210 in
         total)  have  been  terminated  and   approximately   $3.2  million  of
         termination  benefits and plant closing costs have been charged against
         the reserves to date.  The U.S.  facilities  are held for sale at their
         estimated net realizable value.


                                       -5-

<PAGE>



3.       INVENTORIES
         -----------

                                             March 31, 1997  December 31, 1996
                                             --------------  -----------------

         Finished goods & work-in-process
           Valued at LIFO:
             FIFO cost                           $33,979          $31,278
             Less LIFO reserve                   (14,472)         (14,907)
                                                 -------          -------
                  LIFO cost                       19,507           16,371
         Valued at FIFO                           13,223           13,225
                                                 -------          -------
         TOTAL                                    32,730           29,596
                                                 -------          -------

         Raw materials and supplies 
           Valued at LIFO:
             FIFO cost                            17,116           17,702
             Less LIFO reserve                    (6,275)          (6,129)
                                                 -------          -------
               LIFO cost                          10,841           11,573
           Valued at FIFO                         12,741           12,505
                                                 -------          -------

             TOTAL                                23,582           24,078
                                                 -------          -------
                                                 $56,312          $53,674
                                                 =======          =======

4.       LITIGATION
         ----------

         Asbestos-related claims - Personal Injury
         -----------------------------------------

         A. P. Green is among  numerous  defendants  in  lawsuits  pending as of
         March 31,  1997 that seek to recover  compensatory  and, in many cases,
         punitive damages for personal injury allegedly  resulting from exposure
         to asbestos-containing products.

         A. P.  Green is a member  of the  Center  for  Claims  Resolution  (the
         Center),  an  organization  of  twenty  companies  (Members)  who  were
         formerly distributors or manufacturers of asbestos-containing products.
         The Center administers, evaluates, settles, pays and defends all of the
         asbestos-related  personal injury lawsuits involving its Members. Under
         the  terms  of the  Center  Agreement,  each  Member's  portion  of the
         liability  payments  and  defense  costs are based  upon,  among  other
         things, the numbers and types of claims brought against it.



                                       -6-

<PAGE>



         Claims  activity  for the Company for each of the years ended  December
         31, 1996, 1995 and 1994, based upon information provided by the Center,
         was as follows:
         -----------------------------------------------------------------------
                                                   1996        1995        1994
         -----------------------------------------------------------------------
         Claims pending at January 1             48,367      50,920      52,122
         Claims filed                            29,702      12,560      14,836
         Cases settled, dismissed or
            otherwise resolved                  (19,184)    (15,113)    (16,038)
                                                -------     -------     -------
            Claims pending at December 31        58,885      48,367      50,920
                                                =======     =======     =======

         Average settlement amount per claim(1) $ 1,582     $ 1,778     $ 1,816
         =======================================================================
         (1)Substantially all settlements are covered by the Company's insurance
            program.

         On January 15, 1993,  the Members were named as  defendants  in a class
         action  lawsuit  brought  on  behalf  of  all  persons  who  have  been
         occupationally exposed to  asbestos-containing  products of the Members
         and who had not yet  asserted  claims  for such  exposure  (the  Class)
         pursuant  to Federal  Rule of Civil  Procedure  23(b)(3) in the Federal
         District Court for the Eastern  District of  Pennsylvania.  At the same
         time, a settlement (the  Settlement)  between the Members and the Class
         was  filed  with the  court.  Under the  terms of the  Settlement,  the
         Members have agreed to pay  compensation to any member of the Class who
         has, according to objective medical criteria,  physical impairment as a
         result of such exposure.  Different levels of compensation will be paid
         depending  on the type and degree of physical  impairment.  No punitive
         damages will be paid. The Settlement provides,  among other things, for
         a cap on the number of claims to be  processed  each year  through 2004
         and a range of settlement values for each disease category.  Settlement
         values  are based on  historical  average  payments  by the  Center for
         similar cases. Each Member will be responsible for its percentage share
         of each claim  payment  (no joint and several  liability),  such shares
         having been  previously  established.  A five-week  hearing was held to
         determine  the fairness of the  Settlement.  At the end of the hearing,
         the court ruled that the Settlement was fair and enjoined Class members
         from filing lawsuits in the tort system against the Members. The Center
         has been processing and settling claims filed by Class members pursuant
         to the Settlement  since 1994. The ruling by the Eastern District Court
         of Pennsylvania  was appealed by certain  objectors.  The Third Circuit
         Court of Appeals reversed the lower court, ruling that the Class should
         be decertified. The Class members and settling plaintiffs applied for a
         writ of certiorari  to the U. S. Supreme Court which was granted.  Oral
         arguments  were  heard  in  February  1997,  but no  decision  has been
         rendered to date.



                                       -7-

<PAGE>



         In a third-party action filed simultaneously with the class action (and
         in parallel Alternate Dispute Resolution proceedings), the Members have
         asked for a declaratory judgment against their respective insurers that
         such insurers  cannot use the  Settlement as a defense to their payment
         under  applicable  policies of insurance.  The  Settlement is expressly
         contingent upon such  declaratory  relief.  In addition,  some Members,
         including A. P. Green,  have asked for a declaratory  judgment  against
         their insurers with whom they have not reached coverage resolutions. No
         decision has been  rendered at this date with respect to these  issues.
         However,  in December 1996 A. P. Green and the E. J.  Bartells  Company
         (Bartells),  a former  subsidiary,  reached a comprehensive  settlement
         with all but one of their insurance  carriers.  Under the terms of that
         settlement  agreement,  the  carriers  have  agreed to pay  (subject to
         applicable policy limits), on behalf of the insureds, their liabilities
         arising  out of  asbestos  personal  injury  claims.  A. P.  Green will
         maintain its coverage  litigation  against the non-settling  carrier in
         the event that agreement cannot be reached with it.

         Under the assumption  that it receives the necessary  court  approvals,
         the Settlement has provided the Company with a basis for estimating its
         potential  liability and related  insurance  recovery  associated  with
         asbestos  cases.  The  Company has  reviewed  its  insurance  policies,
         historical  settlement  amounts,  the number of  pending  cases and the
         projected  number of claims to be filed  pursuant to the Settlement and
         the Company's share of amounts to be paid  thereunder.  The Company has
         also reviewed its contractual  liability for the payment of deductibles
         under   certain   insurance    policies   insuring   Bartells   against
         asbestos-related  personal  injury  claims,  such policies  having been
         issued when  Bartells  was owned by A. P.  Green.  The Company has also
         reviewed  the  terms of the  settlement  agreement  with its  insurance
         carriers.  Based upon such  reviews,  the  Company  has  projected  its
         liability  for such cases and claims  through 2004 to be  approximately
         $118.3  million and $112.0  million at March 31, 1997 and  December 31,
         1996, respectively,  with offsetting projected insurance reimbursements
         of approximately $118.3 million and $110.4 million, respectively.

         While management  understands the inherent uncertainty in litigation of
         this type and the possibility  that past costs may not be indicative of
         future costs,  management  does not believe that these claims and cases
         will have any  additional  material  adverse  effect  on the  Company's
         consolidated  financial  position or results of operations.  Management
         anticipates the Company's  payments for these claims will occur over at
         least seven years and can be made from normal operating cash sources.

         In addition to asbestos-related personal injury claims asserted against
         A. P.  Green,  a number of similar  claims have been  asserted  against
         Bigelow-Liptak Corporation (now known as A. P. Green Services, Inc.), a
         subsidiary  of the Company.  These  claims have been and are  currently
         being handled by such subsidiary's insurance carriers. Except for



                                       -8-

<PAGE>



         deductible amounts or retentions provided under insurance policies,  no
         claim for reimbursement of defense or indemnity  payments has been made
         against the Company or such subsidiary by any such carriers.

         Asbestos-Related Claims-Property Damage
         ---------------------------------------

         A. P. Green is among  numerous  defendants  in a property  damage class
         action suit pending in South Carolina.  A. P. Green previously has been
         dismissed  from a number of property  damage cases and believes that it
         should be dismissed  from the South Carolina case based on the end uses
         of its products. A similar suit pending in the State of Oregon involves
         a former wholly owned  subsidiary of the Company and is being  defended
         by the Company's insurance carrier. Based upon the Company's history in
         these  asbestos-related  property  damage claims,  management  does not
         believe  that the  ultimate  resolution  of these  matters  will have a
         material  adverse  effect  on  the  Company's   consolidated  financial
         position or results of operations.

         There was no assumption by the Company of  asbestos-related  liability,
         either  personal  injury or property  damage,  in  connection  with the
         August 1994 General acquisition.

         Environmental
         -------------

         The  EPA or  private  parties  have  named  the  Company  or one of its
         subsidiaries as a potentially  responsible party in connection with two
         superfund sites in the United States. The Company is a de minimis party
         with  respect to one of the sites and expects to arrive at a settlement
         agreement  and consent  decree with  respect to it for an amount of not
         more than $10,000. With respect to the second, involving a wholly owned
         subsidiary of the Company,  there does not appear to be any evidence of
         delivery  to the  site of  hazardous  material  by the  subsidiary.  An
         estimate has been made of the costs to be incurred in these matters and
         the Company has recorded a reserve respecting those costs.

         Other
         -----

         From time to time, A. P. Green is subject to claims and other  lawsuits
         that arise in the ordinary  course of business,  some of which may seek
         damages in substantial  amounts,  including  punitive or  extraordinary
         damages.  Reserves  for these  claims and  lawsuits are recorded to the
         extent  that  losses  are deemed  probable  and are  estimable.  In the
         opinion  of  management,  the  disposition  of all  current  claims and
         lawsuits will not have a material  adverse  effect on the  consolidated
         financial position or results of operations of A. P. Green.

5.       SUBSEQUENT EVENT
         ----------------

         The   Company   acquired   a  51%   ownership   interest   in   Lanxide
         ThermoComposites, Inc. and

                                       -9-

<PAGE>



         Subsidiary   (LTI)  on  December   31,   1995,   at  which  date  total
         stockholders'  equity of LTI was $196,078.  LTI has incurred  quarterly
         net losses since the acquisition.  Accounting Research Bulletin No. 51,
         "Consolidated  Financial Statements" (ARB51),  requires that "...In the
         unusual case in which losses  applicable to the minority  interest in a
         subsidiary  exceed the minority  interest in the equity  capital of the
         subsidiary,  such  excess  and any  further  losses  applicable  to the
         minority  interest shall be charged  against the majority  interest..."
         The Company did not become  aware of this  requirement  until  recently
         and,  as such,  as been  charging  49% of all LTI  losses  against  the
         minority interest.

         In order to correct  its prior  accounting  treatment,  the Company has
         adjusted  its  consolidated  statements  of earnings for the year ended
         December 31, 1996 and the first three quarters of 1997.

         The  impact  on the  quarters  ended  March  31,  1997  and 1996 was as
         follows:

                                                         Three months ended
                                                              March 31,
                                                         ------------------
          (Dollars in thousands, except per share data)    1997      1996
                                                         ------------------

          Net earnings
            As reported                                    $811     $1,731
            As adjusted                                     643      1,604

          Net earnings per common share
            As reported                                     .10        .22
            As adjusted                                     .08        .20

         In accordance with ARB 51, for future periods in which LTI has earnings
         the Company,  as majority  stockholder,  will be credited  with 100% of
         those earnings until such time as total stockholders'  equity of LTI is
         positive.




                                      -10-

<PAGE>



A. P. GREEN INDUSTRIES, INC.

PART I. FINANCIAL INFORMATION

ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF RESULTS OF
              OPERATIONS AND FINANCIAL CONDITION

        The   Company   acquired   a   51%   ownership   interest   in   Lanxide
        ThermoComposites,  Inc. and  Subsidiary  (LTI) on December 31, 1995,  at
        which  date  total  stockholders'  equity of LTI was  $196,078.  LTI has
        incurred  quarterly  net losses since the  acquisition.  ARB 51 requires
        that "...In the unusual case in which losses  applicable to the minority
        interest  in a  subsidiary  exceed the  minority  interest in the equity
        capital of the subsidiary, such excess and any further losses applicable
        to  the  minority   interest  shall  be  charged  against  the  majority
        interest..." The Company did not become aware of this requirement  until
        recently and, as such,  has been charging 49% of all LTI losses  against
        the minority interest.

        In order to correct  its prior  accounting  treatment,  the  Company has
        adjusted  its  consolidated  statements  of earnings  for the year ended
        December  31, 1996 and the first three  quarters of 1997.  The impact on
        the quarter  ended March 31, 1997 was to increase  minority  interest in
        income of consolidated  subsidiaries by  approximately  $168,000 through
        the  elimination  of the  minority  interest  in all LTI  losses for the
        quarter, which reduced net income by the same amount, or $.02 per share.
        The impact on the quarter ended March 31, 1996 was to increase  minority
        interest in income of consolidated subsidiaries and reduce net income by
        approximately  $127,000, or $.02 per share. In addition, on the adjusted
        consolidated  statements of financial  position  minority  interests was
        increased and retained earnings reduced by approximately  $842,000 as of
        March 31, 1997 and  approximately  $127,000 and $674,000 as of March 31,
        1996  and  December  31,  1996,  respectively.   These  adjustments  are
        reflected in the adjusted  consolidated  financial  statements  included
        herein  under  Item 1., as well as  wherever  these  items  appear in or
        impact the supplementary data.

        In accordance  with ARB 51, for future periods in which LTI has earnings
        the  Company,  as majority  stockholder,  will be credited  with 100% of
        those earnings until such time as total  stockholders'  equity of LTI is
        positive.



                                      -11-

<PAGE>



FINANCIAL CONDITION
- -------------------

                               Summary Information
                             (Dollars in thousands)

                                       March 31,
                                 ---------------------     December 31,
                                   1997          1996          1996
                                 -------       -------       -------

Working capital                 $ 69,591      $ 79,426      $ 75,541

Current ratio                      2.6:1         3.0:1         2.7:1

Total assets                    $355,966      $366,302      $355,129

Current maturities of
 long-term debt                    4,145         2,742         4,168

Long-term debt                    34,736        34,360        40,109

Stockholders' equity (adjusted) $117,758      $115,047      $117,710

Debt to total
 capitalization(1) (adjusted)       24.8%         24.4%         27.3%

         (1)      Calculated as total Debt  (long-term  debt  including  current
                  maturities) divided by total  stockholders'  equity plus total
                  Debt.



                                      -12-

<PAGE>



A. P. GREEN INDUSTRIES, INC.

PART II.  OTHER INFORMATION

Item 6.           EXHIBITS AND REPORTS ON FORM 8-K
                  --------------------------------

         (a)      Exhibits:
                  ---------

                  Exhibit No.
                  -----------

                  27   Financial  Data  Schedule as of and for the Three  Months
                       Ended March 31, 1997, as adjusted





                                      -13-

<PAGE>



                                    SIGNATURE
                                    ---------

Pursuant  to the  requirements  of the  Securities  Exchange  Act of  1934,  the
registrant  has duly  caused  this  report  to be  signed  on its  behalf by the
undersigned thereunto duly authorized.

                                      A. P. Green Industries, Inc.
                                              (Registrant)



                                      By:   /s/ Gary L. Roberts
                                      -----------------------------
                                            Gary L. Roberts

                                      Vice President, Chief Financial
                                      Officer and Treasurer


Date: February 2, 1998
      ----------------


























                                      -14-


<TABLE> <S> <C>


<ARTICLE>                     5
<LEGEND>
THIS SCHEDULE  CONTAINS SUMMARY  FINANCIAL  INFORMATION  EXTRACTED FROM THE A.P.
GREEN INDUSTRIES,  INC.  ADJUSTED  QUARTERLY REPORT ON FORM 10-Q/A AS OF AND FOR
THE THREE  MONTHS  ENDED  MARCH 31,  1997 AND IS  QUALIFIED  IN ITS  ENTIRELY BY
REFERENCE TO SUCH ADJUSTED REPORT.
</LEGEND>                     
<MULTIPLIER>                                     1,000
       
<S>                                        <C>
<PERIOD-TYPE>                                    3-MOS
<FISCAL-YEAR-END>                          DEC-31-1997
<PERIOD-END>                               MAR-31-1997
<CASH>                                           3,323
<SECURITIES>                                         0
<RECEIVABLES>                                   44,729
<ALLOWANCES>                                     1,782
<INVENTORY>                                     56,312
<CURRENT-ASSETS>                               113,051
<PP&E>                                         106,844
<DEPRECIATION>                                       0
<TOTAL-ASSETS>                                 355,966
<CURRENT-LIABILITIES>                           43,460
<BONDS>                                         38,881
                                0
                                          0
<COMMON>                                         8,979
<OTHER-SE>                                     108,779
<TOTAL-LIABILITY-AND-EQUITY>                   355,966
<SALES>                                         64,816
<TOTAL-REVENUES>                                64,816
<CGS>                                           54,014
<TOTAL-COSTS>                                   54,014
<OTHER-EXPENSES>                                     0
<LOSS-PROVISION>                                     0
<INTEREST-EXPENSE>                                 834
<INCOME-PRETAX>                                  1,055
<INCOME-TAX>                                       358
<INCOME-CONTINUING>                                643
<DISCONTINUED>                                       0
<EXTRAORDINARY>                                      0
<CHANGES>                                            0
<NET-INCOME>                                       643
<EPS-PRIMARY>                                      .08
<EPS-DILUTED>                                        0
        

</TABLE>


© 2022 IncJournal is not affiliated with or endorsed by the U.S. Securities and Exchange Commission